TEXACO INC
10-K, 2000-03-24
PETROLEUM REFINING
Previous: TEREX CORP, 10-K, 2000-03-24
Next: TEXAS GAS TRANSMISSION CORP, 10-K, 2000-03-24



================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                                    Form 10-K
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1999          Commission file number 1-27

                              T e x a c o  I n c .
             (Exact name of registrant as specified in its charter)

            Delaware                                   74-1383447
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
  incorporation or organization)

     2000 Westchester Avenue
     White Plains, New York                              10650
(Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code (914) 253-4000

                                   ----------

           Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
<CAPTION>

                                                                           Name of each exchange
           Title of each class                                              on which registered
           -------------------                                              -------------------
<S>                                                                        <C>
 Common Stock, par value $3.125                                            New York Stock Exchange
                                                                           Chicago Stock Exchange
                                                                           The Stock Exchange, London
                                                                           Antwerp and Brussels Exchanges
                                                                           Swiss Stock Exchange
 Rights to Purchase Series D Junior Participating Preferred Stock          New York Stock Exchange
 Cumulative Adjustable Rate Monthly Income Preferred Shares, Series B*     New York Stock Exchange
 6 7/8% Cumulative Guaranteed Monthly Income Preferred Shares, Series A*   New York Stock Exchange
 8 1/2% Notes, due February 15, 2003**                                     New York Stock Exchange
 8 5/8% Debentures, due June 30, 2010**                                    New York Stock Exchange
 9 3/4% Debentures, due March 15, 2020**                                   New York Stock Exchange


<FN>
- -----------------
*  Issued by Texaco Capital LLC and the payments of dividends and payments on liquidation or redemption are guaranteed
   by Texaco Inc.
** Issued by Texaco Capital Inc. and unconditionally guaranteed by Texaco Inc.
</FN>
</TABLE>
                                   ----------

     The Registrant (1) has filed all reports required to be filed by Section 13
or 15(d) of the  Securities  Exchange Act of 1934 during the preceding 12 months
and (2) has been subject to such filing requirements for the past 90 days.
     No disclosure of delinquent  filers  pursuant to Item 405 of Regulation S-K
is contained herein, and will not be contained,  to the best of the Registrant's
knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form 10-K or any amendment to this Form 10-K.
     The  aggregate  market value of the voting common stock of Texaco Inc. held
by non-affiliates at the close of business on February 29, 2000 based on the New
York Stock Exchange composite sales price, was approximately $26,222,000,000.
     As of February 29, 2000, there were 553,126,475 outstanding shares of
Texaco Inc. Common Stock.



                                   ----------

<TABLE>
<CAPTION>

                              Documents incorporated by reference
                               (to the extent indicated herein)
                                                                                               Part of
                                                                                              Form 10-K
                                                                                              ---------

<S>                                                                                             <C>
Texaco Inc. Annual Report to Stockholders for the year 1999.................................    I, II
Proxy Statement of Texaco Inc. relating to the 2000 Annual Meeting of Stockholders..........     III
</TABLE>

================================================================================
<PAGE>

                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                        Page
                                                                   ------------------------------------------------
                                                                                     Texaco Inc.
                                                                   Texaco Inc.          1999          Texaco Inc.
                                                                      1999          Annual Report   March 14, 2000
Form 10-K Item                                                      Form 10-K      to Stockholders  Proxy Statement
- --------------                                                     ----------      ---------------  ---------------


                                                                PART I

<S>                                                                   <C>          <C>                    <C>
  1. and 2. Business and Properties
         Development and Description of Business...................     1                --               --
         Industry Review of 1999...................................   1-2                --               --
         Worldwide Operations......................................   3-23               --               --
         Additional Information Concerning Our Business............    24          28-29 and 38-39        --
         Forward-Looking Statements and
           Factors That May Affect Our Business....................    25                --               --
  3. Legal Proceedings.............................................    26                55               --
  4. Submission of Matters to a Vote of Security Holders...........    26                --               --

  Executive Officers of Texaco Inc.................................    27                --               --
</TABLE>

<TABLE>
<CAPTION>
                                                                PART II


<S>                                                                    <C>              <C>               <C>
  5. Market for the Registrant's Common Equity
        and Related Stockholder Matters.............................   28                68               --
  6. Selected Financial Data........................................   28                65               --
  7. Management's Discussion and Analysis of Financial
        Condition and Results of Operations.........................   28               14-29             --
 7A. Quantitative and Qualitative Disclosures about Market Risk.....   28                63               --
  8. Financial Statements and Supplementary Data
                     -- Financial Statements........................   28               30-55             --
                     -- Report of Independent Public Accountants....   28                56               --
                     -- Supplemental Oil and Gas Information........   28               57-62             --
                     -- Selected Quarterly Financial Data...........   28                64               --
  9. Changes in and Disagreements with Accountants
        on Accounting and Financial Disclosure......................   28                --               --
</TABLE>


<TABLE>
<CAPTION>
                                                               PART III


<S>                                                                    <C>              <C>           <C>
10.  Directors and Executive Officers of the Registrant............    29                --              8-12
11.  Executive Compensation........................................    29                --           7 and 20-24
12.  Security Ownership of Certain Beneficial Owners
        and Management.............................................    29                --             1 and 8
13.  Certain Relationships and Related Transactions................    29                --                7
</TABLE>

<TABLE>
<CAPTION>
                                                                PART IV

<S>                                                                    <C>              <C>               <C>

14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K  30-32             --               --
     Report of Independent Public Accountants.......................    33               --               --
     Schedule II - Valuation and Qualifying Accounts................    34               --               --
</TABLE>


<PAGE>
                                     PART I
                                   TEXACO INC.


Items 1 and 2. Business and Properties

                     DEVELOPMENT AND DESCRIPTION OF BUSINESS

     Texaco Inc. was incorporated in Delaware on August 26, 1926, as The Texas
Corporation. Its name was changed in 1941 to The Texas Company and in 1959 to
Texaco Inc. It is the successor to a corporation incorporated in Texas in 1902.
When we use the term "Texaco Inc." in this Form 10-K and in the documents we
have incorporated by reference into this Form 10-K, we mean Texaco Inc., a
Delaware corporation. We use terms such as "Texaco," "company," "organization,"
"unit," "we," "us," "our," and "its" for convenience only. These terms may mean
either Texaco Inc. and its consolidated subsidiaries or Texaco Inc.'s
subsidiaries and affiliates, either individually or collectively.

     Texaco Inc. and its subsidiary companies, together with affiliates owned
50% or less, represent a vertically integrated enterprise principally engaged in
the worldwide exploration for and production, transportation, refining and
marketing of crude oil, natural gas liquids, natural gas and petroleum products,
power generation and gasification.

                             INDUSTRY REVIEW OF 1999

Introduction

     International petroleum market conditions changed dramatically during 1999.
Over the first few months, crude oil prices were very weak. While economic
activity and oil demand were beginning to show signs of increasing, oil supplies
were excessive. Then, in April, the Organization of Petroleum Exporting
Countries (OPEC) along with other oil producing countries cut output sharply.
Oil prices increased and remained strong over the balance of the year.

     The increase in crude oil prices boosted revenues from crude oil
operations. However, higher crude oil costs, together with other factors such as
excess gasoline and distillate stocks, tended to hurt the financial performance
of refineries in most markets.

Review of 1999

     After slowing sharply in 1998 due to a severe global economic crisis, the
rate of world economic growth increased last year. Growth accelerated from a
meager 2.3% in 1998 to 2.9% in 1999.

     Economic activity varied among regions. The U.S. economy continued to grow
at a strong pace with low inflation, due in part to a technology-led surge in
labor productivity. Economic expansion in Western Europe also picked up in the
second half of the year, benefiting from increased domestic demand and the
favorable impact of a weak euro currency on exports.

     World economic expansion was reinforced by the beginning of economic
recovery in Asia. Several of the key economies in the Asian region, including
South Korea, Malaysia, the Philippines, Singapore and Thailand sustained solid
economic upturns in 1999. Other regional economies, such as Hong Kong, also
turned around. Similarly, Japan, the world's second largest economy, showed
signs of emerging from its worst downturn in the post-war period. This
improvement was due to extraordinarily low interest rates and increased
government spending. However, consumer demand had yet to recover.

                                       1

<PAGE>

     The Latin American region, which was hard hit earlier in the year, also
began to grow again toward year-end. This renewed growth was propelled by
turnarounds in Brazil, Mexico, Argentina and Chile. Moreover, world commodity
prices started to rebound from the low levels which resulted from the 1998
economic crisis. This, in turn, spurred economic growth in other areas,
particularly the oil producing countries of the Middle East and Africa. In
addition, the Russian economy turned upward after many years of decline. This
improvement was due to factors such as higher oil prices, increased agricultural
output and the substitution of domestically produced goods for imports.

     This rebound in economic activity led to a significant increase in the
demand for petroleum products worldwide. During 1999, consumption averaged 75.5
million barrels per day (BPD), a 1.3 million BPD, or 1.7% gain over the prior
year. This growth, however, was not evenly distributed among regions.
o    In the more advanced economies, oil demand rose by 700,000 BPD, boosted by
     the U.S. and to a lesser extent by Japan
o    In the less developed countries, Asian oil demand recovered from its 1998
     slump and rose by 500,000 BPD, while growth in Latin America exceeded
     100,000 BPD
o    Demand in Eastern Europe rose by 100,000 BPD but was offset by an equal
     decline in the former Soviet Union
o    In other regions, demand registered no growth.

     Demand growth alone may have been insufficient to boost prices.
Consequently, OPEC and some non-OPEC producers agreed to cut production. Oil
output from these countries, which had been cut twice during 1998, was scaled
back further during the early part of 1999 by an additional 1.8 million BPD --
bringing the total reduction to a significant 4 million BPD.

     The production curtailment and the resultant tightening balance between
supply and demand caused the price of crude oil to soar from its depressed 1998
and early 1999 levels. The market price of West Texas Intermediate (WTI)
averaged $19.31 per barrel, an increase of 34% from the prior year. During the
final months of 1999, oil prices reached their highest levels in several years
and continued to increase in early 2000.

Near-Term Outlook

     We expect global economic expansion to accelerate from 2.9% in 1999 to a
3.7% gain this year, reflecting several factors:
o Continued, but slower, gains in the United States as the Federal Reserve moves
  to moderate growth by raising interest rates
o Continued economic expansion in Western Europe
o Further strengthening in the developing world, particularly the developing
  nations of Asia and Latin America
o Continued low growth in Russia.

     On the other hand, the outlook for the large Japanese economy remains
clouded by the apparent inability of the economy to grow without strong
government spending. Private demand must eventually substitute for government
spending if the recovery is to be sustained. Furthermore, Japanese export growth
could be jeopardized by a pronounced appreciation in the value of the yen.
Accordingly, we expect the Japanese economy to register only minimal growth this
year.

     With the increase in global economic activity, the demand for crude oil
will be greater. An increase in worldwide oil consumption of about 1.6 million
BPD is expected. Non-OPEC production should recover considerably and may boost
output to levels close to the one million BPD mark. OPEC may therefore choose to
relax its quotas and increase production.

     The crude oil price outlook is highly uncertain. In the past, high crude
oil prices have often encouraged OPEC to increase production sharply, causing
prices to drop. Higher petroleum demand and a potential weakening in crude oil
costs could benefit downstream margins.

                                       2

<PAGE>

                              WORLDWIDE OPERATIONS

     Our  worldwide  operations  encompass  three  main  businesses:

o Upstream (exploration and production)

o Downstream (refining, marketing and distribution)

o Global Gas and Power.

     In the following pages, we discuss each of these businesses and technology.

UPSTREAM

     Higher prices boosted our upstream financial performance significantly even
though worldwide production of crude oil and natural gas was down by some 6%.
However, as a result of continuing cost savings initiatives and the
restructuring of our worldwide upstream organization, our cash operating
expenses decreased by 7% in 1999. More importantly, we made key moves in 1999 to
shift our upstream portfolio to high-margin, high-impact projects. In 1999:

o  The appraisal well at Agbami in Nigeria confirmed a major discovery

o  We acquired a 45% interest in the Malampaya gas project in the Philippines

o  We increased our stake in the Hamaca project in Venezuela from 20% to 30%

o  We acquired an interest in six deepwater blocks in Brazil

o  Our worldwide  reserve  replacement of 111%,  excluding  purchases and sales,
   enabled us to achieve our highest year-end reserve total in 15 years

o  Our worldwide finding and development cost was a competitive $4.37 per barrel
   of oil equivalent (BOE)

o  We announced a program to sell producing properties that no longer fit our
   business strategy. We will sell over 100,000  BOE of daily production,
   enabling us to focus on high-margin, high return projects.

Exploration

     The year 1999 saw a continuation of our efforts to focus our worldwide
exploration program on a few key regions. West Africa continues to be a focus
area, following our 1998 discoveries at Agbami and Nnwa in Nigeria. We continue
to pursue attractive exploration acreage in both Nigeria and Angola. In
addition, we have gained an excellent position in the opening of Brazil's
deepwater basins. The U. S. Gulf of Mexico and Australia also continue to be key
focus areas.

West Africa

     The appraisal well to our 1998 discovery in Nigeria Block OPL-216, named
Agbami, exceeded our expectations and we believe the structure contains
significant potential recoverable reserves. Texaco's share of this resource is
expected to be greater than 50% based on contracts that have production-sharing
type terms.

     Located in the central Niger Delta region, approximately 70 miles offshore,
the appraisal well was drilled in 4,800 feet of water and encountered over 500
net feet of oil pay in multiple zones. One of the intervals tested at a rate of
10,000 barrels of oil per day of light, sweet crude. It is believed to be among
the largest single finds in deepwater West Africa.

                                       3

<PAGE>

     We hold significant exploration acreage (approximately 2.7 million gross
acres) in this deepwater trend off Nigeria. In addition to Block 216, we hold
interests in Blocks 213, 215, 217 and 218, and we continue to evaluate new
blocks as they become available. Our plans are to drill wells in all five of
these blocks in 2000. We are well positioned to expand resource finds in this
exciting new play.

     In Angola, we hold an interest in approximately 4.7 million gross acres.
Included in this total are Blocks 1, 9, 20 and 22, all of which are in their
exploration period. We plan to drill two exploration wells in Angola in 2000.

Brazil

     In order to continue finding significant new resources, we must acquire new
lease positions in developing exploration plays.

     At Brazil's First License Round in Rio de Janeiro in June 1999, we were the
successful bidder on three deepwater blocks, consisting of a 100% interest in
BM-C-5 (Campos Basin), a 100% interest in BM-S-2 (Santos Basin), and a 32%
interest in BM-ES-2 (Espirito Santo Basin). We acquired about 3.2 million gross
acres in the sale.

     In addition to the License Round, we negotiated an interest in two
exploration blocks with Petrobras, consisting of a 42.5% interest in BC-4
(Campos Basin) and a 20% interest in BS-4 (Santos Basin). In addition to the
exploration blocks, we obtained a 42.5% interest in the Frade development
(immediately east of Block BC-4), which contains a discovered reserve
opportunity. As a result, we acquired about 2.9 million gross acres.

Gulf of Mexico

     We have the fourth largest acreage position in the deepwater Gulf of
Mexico, where we hold about 2.4 million gross acres. We consider the Gulf of
Mexico as one of our prime exploration focus areas. In 2000, we plan to drill up
to five wells. The program will be focused on the highly prospective deepwater
area that has yielded several significant industry discoveries.

Australia

     We continue to build a large gas resource base in Western Australia, where
we currently hold 7.6 million gross acres. During 1999, we had two discoveries
in Block WA-267-P at water depths greater than 3,500 feet. Geryon Well No. 1
revealed over 300 feet of net gas pay in three high-quality reservoir zones.
Orthrus Well No. 1 found over 150 feet of net gas pay in a high-quality
interval. We hold a 25% interest in Block WA-267-P, which is located
north-northwest of the Gorgon complex. We plan to drill up to five exploration
wells in 2000 in Blocks WA-267-P and WA-268-P, including Urania Well No. 1, a
discovery announced in early 2000.

Development

     Our upstream strategy is centered on the development of high-margin,
high-impact reserves. Results of this shift started to be realized in 1999.

Agbami

     Following the successful appraisal of the Agbami discovery well, we began
engineering studies to develop this resource. Due to the water depth (greater
than 4,500 feet of water), development concepts will include a floating
production, storage and offloading unit (FPSO). Pre-qualification of contractors
has begun for the FPSO and other items involving long lead times. We project
that initial production will begin before 2004 and early estimates of plateau
production rates range from 150,000 to 200,000 barrels of oil per day (100%
basis).

                                       4

<PAGE>

Malampaya

     In October, we signed an agreement to acquire a 45% interest in the
Malampaya Deep Water Natural Gas Project from Shell. The Malampaya field is
located just northwest of the Philippine Island of Palawan. During 1999, we
added 140 million BOE to our proved reserve base, which increased our
international gas reserve base by 30%. The project is scheduled to deliver first
gas by the end of 2001. We expect that our share of production will reach 240
million cubic feet per day by 2003.

     The Malampaya development was designed as an integrated natural
gas-to-power project. Texaco's interest in the project only includes the
installation and operation of the deepwater gas field along with the onshore gas
plant. Under a 22-year supply agreement, the Malampaya Natural Gas Project will
provide gas to three new gas turbine power plants on Luzon Island (total
generation capacity of 7,100 megawatts). Other supply contracts are being
contemplated.

     Construction of the field facilities is underway. In addition, the drilling
of five development wells is planned for 2000.

Hamaca

     During 1999, we increased our equity in the Hamaca Project from 20% to 30%.
The Hamaca Project is located in Venezuela's Orinoco Belt. It encompasses some
657 square kilometers and is believed to contain significant quantities of
recoverable oil. The project consists of field development, which includes wells
and production facilities, a pipeline to the port of Jose on the northern coast,
and an upgrader plant. The upgrader plant will process the 16-degree API crude
into a high-value 26 degree API oil. We anticipate that the project will produce
up to 190,000 barrels of upgraded crude per day (100% basis) by 2004.

Karachaganak

     During 1999, we reached agreement with the Government of the Republic of
Kazakhstan to amend the Karachaganak Final Production Sharing Agreement to allow
for the construction of a 460-kilometer pipeline from Bolshoi-Chagan to Aytrau,
Kazakhstan. The pipeline will link to the Caspian Pipeline Consortium pipeline
and it is expected that it will ultimately provide the liquid transportation
capability needed to increase production to 195,000 barrels of hydrocarbon
liquids and 1.1 billion cubic feet of gas per day (100% basis). Presently,
Karachaganak is producing approximately 65,000 barrels of hydrocarbon liquids
and 340 million cubic feet of gas per day.

     Karachaganak is a world-class oil and natural gas field located in
northwest Kazakhstan. The field was discovered in 1979 and contains significant
quantities of recoverable oil and natural gas. The field will be developed in
phases to match the capacity of export pipelines as they become available. The
Government of the Republic of Kazakhstan approved our entry into the project in
1997. Texaco's interest in the field is 20%.

North Buzachi

     The successful conclusion of the pilot phase and the first lifting of crude
at the North Buzachi field occurred during 1999. North Buzachi is located 120
miles north of the Caspian port city of Aktau, and contains significant
quantities of recoverable oil and natural gas. We acquired our interest in 1998
and are operator of the project with a 65% interest.

     During this initial pilot phase, four wells were drilled, completed and
placed in production. The primary purpose of the pilot project was to test the
productivity of the reservoir. The tests exceeded expectations. An additional
benefit was the testing of available export routes, which were also successful.
Further studies will ascertain the percentage of recovery that is possible in
the field.

                                       5

<PAGE>

Captain Expansion in the U. K. North Sea

     During 1999, we began construction of the facilities for the Captain
Expansion Project. The project is expected to increase production capacity from
the Captain field from 60,000 barrels of oil per day to 100,000 barrels of oil
per day (100% basis). The expansion project involves the development of the
eastern half of the Captain reservoir that was left undeveloped during the
initial phase. The project consists of the installation of a subsea facility,
the addition of a "bridge-linked platform" and the drillng of some development
wells. We hold an 85% interest in the Captain field.

Gulf of Mexico

     During 1999, construction began on a production module for the Petronius
project to replace the module that was dropped and sank during installation in
December 1998. Production was originally scheduled to begin in mid-1999. The new
module will be installed during the spring of 2000, and production is expected
to commence by the fourth quarter.

     The Petronius field is located 130 miles southeast of New Orleans in 1,750
feet of water. The project consists of the installation of a compliant tower
platform, production and water injection facilities, a gas export pipeline, and
the completion of 14 development wells (six pre-drilled and eight new wells).
Plateau production will be up to 60,000 barrels of oil per day and 100 million
cubic feet of gas per day (100% basis). Our share of the field is 50%.

 Other

     Construction of facilities has begun or will begin soon on the following
three developments in the North Sea:

o    The Jade gas development was sanctioned by the U.K. Government in January
     2000. The field is located in U.K. Block 30/2c in 250 feet of water. First
     production is scheduled for the fourth quarter of 2000 and the plateau
     production rate is expected to be 180 million cubic feet of gas per day and
     16,000 barrels of condensate per day (100% basis). We have a 19.9% interest
     in the project.

o    The Elgin-Franklin development is expected to begin production during 2000.
     The field is located in U.K. Blocks 22/30b, 22/30c, and 29/5b in 300 feet
     of water. Plateau production is expected to be 440 million cubic feet of
     gas per day and 125,000 barrels of condensate per day (100% basis). Our
     share of the development is 3.9%.

o    In 1999, we and our partners began development of the Halfdan field, which
     was discovered earlier in the year. The field, originally called Nana, is
     located adjacent to the Dan and Gorm fields in the Danish sector of the
     North Sea. The field's close proximity to infrastructure is allowing for
     its rapid development and we expect production from the expanded facilities
     by 2001. Our share of the development is 15%.

     In China, development of the Qinhuangdao 32-6 field began in 1999. The
field lies in 65 feet of water approximately 155 miles southeast of Beijing in
the Bohai Bay. The development includes six platforms drilling about 170 wells
over the next 2 1/2 years, a floating oil storage vessel, and an offshore
mooring and offloading facility for export. We expect the field to start up in
late 2001 with plateau production rates of 60,000 barrels of oil per day (100%
basis). We entered the development in 1998 with a 24.5% interest.

     In Indonesia, development of the South Natuna Sea Block B Gas Project began
in 1999. The project consists of the development of six offshore gas fields,
including the associated wells, platforms, floating facilities, pipelines and a
28-inch, 300-mile gas transmission line to Singapore. First production is
expected in 2001. Our share of the development is 25%. In 1999, Indonesia and
Singapore executed the West Natuna Gas Sales Agreement, which marks the first
international, conventional natural gas sales from Indonesia.

                                       6
<PAGE>

Production

     Our worldwide production of crude oil and natural gas declined by
approximately 6% in 1999 to 1.2 million barrels of oil equivalent per day. U.S.
production accounted for some 52% of total worldwide production, as compared to
55% in 1998. The production decline was most pronounced in the domestic areas
due to natural field declines, asset sales and reduced investment in mature
properties consistent with our focus on capital efficiency. International
production was 579,000 BOE per day.

California

     In 1999, California production was level with 1998 at 169,000 BOE per day.
Kern River continues to produce more than 100,000 barrels of oil per day for
Texaco after celebrating its 100th year in May. Early in 1999, we traded our
interest in six fields and two gas plants where we had a small interest for Aera
Energy's interest in the Kern River field.

Gulf of Mexico

     Production from the Gemini subsea development began in July 1999. The field
is located in Mississippi Canyon Blocks 292 and 247, approximately 90 miles
southeast of New Orleans, Louisiana. Situated in 3,400 feet of water, the field
is one of the first subsalt deepwater developments in the Gulf of Mexico. The
field has produced at rates up to 200 million cubic feet per day of gas (100%
basis). We operate the field and have a 60% interest.

North Sea

     Despite operational problems early in the year at the Captain and Erskine
fields, the North Sea provided 191,000 barrels of oil equivalent per day in
1999. Production in Denmark was flat with 1998 while the U.K. sector was down
10%. Mechanical problems with the separation equipment on the Captain FPSO
accounted for most of the shortfall.

Indonesia

     During 1999, production from Indonesia was 152,000 barrels of oil per day,
down about 8% compared to 1998. Most of our Indonesia production comes from P.T.
Caltex Indonesia (CPI), an exploration and production company owned 50% each by
Texaco and Chevron. CPI operates under production-sharing contracts in Central
Sumatra. We had lower production volumes as higher prices reduced our lifting
entitlements for cost recovery under these production-sharing contracts.

Partitioned Neutral Zone

     During 1999, production from the Partitioned Neutral Zone increased almost
15%, to 124,000 barrels per day of crude oil. The increase was due to new wells
drilled mainly at the Wafra and South Umm Gudair fields.

Reserves

     We replaced 111% of our worldwide combined oil and gas production in 1999,
excluding purchases and sales. When purchases and sales are included, production
replacement jumps to 137%. We also increased our worldwide gas reserves by 25%.
Our overall reserve base grew by 4% to just over 4.8 billion BOE, our highest
level since 1984. This increased the average life of our reserves to 10.3 years,
the longest reserve life in over 20 years.

                                       7
<PAGE>

     As a result of our strategy to focus on high-margin,  high-impact projects,
reserves are growing faster  internationally  than in the U.S. Our U.S. reserves
remained  relatively flat at approximately  2.5 billion BOE.  Approximately  49%
(2.3 billion BOE) of worldwide reserves are now located in international  areas.
International  production replacement for 1999 was 124%, excluding purchases and
sales.  However,  including  the effects of purchases and sales  (primarily  the
Malampaya acquisition), production replacement increases to 186%.

Capital and Exploratory Expenditures

     During 1999, our upstream  capital and exploratory  expenditures  were $2.7
billion.  We spent  approximately  $900  million  in the U.S.  and $1.8  billion
internationally.  Our 1999 finding and  development  costs were $4.12 per BOE in
the U.S.  and $4.56 per BOE  internationally.  As we  change  the  nature of our
portfolio,  there could be larger  variations  in our  year-to-year  finding and
development  costs.  However,  on a three-year or five-year  moving average,  we
expect to stay very  competitive.  In fact, on a worldwide  basis, our 1997-1999
average finding and development cost was $3.80 per BOE and our 1995-1999 average
was $3.88 per BOE.

     We project our spending for 2000 on upstream  projects to be $3.2  billion.
Our spending  profile reflects the shift to high-margin,  high-impact  projects.
Spending  on  major   development   projects  will  increase  to  $1.5  billion.
Exploration spending will remain at approximately $500 million for 2000.

                                       8

<PAGE>

              SUPPLEMENTARY EXPLORATION AND PRODUCTION INFORMATION

     The following tables provide supplementary information concerning the oil
and gas exploration, development and production activities of Texaco Inc. and
consolidated subsidiaries, as well as our equity in CPI, a 50%-owned affiliate
operating in Other Eastern Hemisphere. Supplemental oil and gas information
required by Statement of Financial Accounting Standards No. 69, "Disclosures
About Oil and Gas Producing Activities," is incorporated herein by reference
from pages 57 through 62 of our 1999 Annual Report to Stockholders.

     Reserves Reported to Other Agencies

     We provide information concerning recoverable, proved oil and gas reserve
quantities to the U.S. Department of Energy and to other governmental bodies
annually. Such information is consistent with the reserve quantities presented
in Table I, Net Proved Reserves, beginning on page 57 of our 1999 Annual Report
to Stockholders.

     Average Sales Prices and Production Costs--Per Unit

     Information concerning average sales prices and production costs on a per
unit basis is incorporated herein by reference from page 61 of our 1999 Annual
Report to Stockholders.

     Delivery Commitments

     During 2000, we expect that our net production of natural gas will
approximate 2.1 billion cubic feet per day. This estimate is based upon our past
performance and on our assumption that such gas quantities can be produced under
operating and economic conditions existing at December 31, 1999. We did not
factor in possible future changes in prices or world economic conditions into
this estimate. These expected production volumes, together with the normal
related supply arrangements, are sufficient to meet our anticipated delivery
requirements under contractual arrangements. Over the last three years,
approximately 31% of our proved developed natural gas reserves in the U.S. were
covered by long-term sales contracts. These agreements are primarily priced at
market.

                                       9

<PAGE>

Oil and Gas Acreage
<TABLE>
<CAPTION>

                                                                                       As of December 31, 1999
                                                                                  --------------------------------
         Thousands of acres                                                       Gross                      Net
         ------------------                                                       -----                      -----
<S>                                                                               <C>                        <C>
     Producing
         Texaco Inc. and Subsidiaries
              United States................................................        3,076                      1,739
              Other Western Hemisphere  ...................................           59                         28
              Europe  .....................................................          342                        125
              Other Eastern Hemisphere  ...................................        2,201                        991
                                                                                  ------                     ------
                  Total ...................................................        5,678                      2,883

         Equity in Affiliate...............................................          210                        105
                                                                                  ------                     ------
                         Total worldwide ..................................        5,888                      2,988
                                                                                  ------                     ------
     Undeveloped
         Texaco Inc. and Subsidiaries
              United States................................................        8,054                      5,805
              Other Western Hemisphere  ...................................       19,597                     12,014
              Europe  .....................................................        6,123                      2,281
              Other Eastern Hemisphere.....................................       36,375                     19,470
                                                                                  ------                     ------
                  Total ...................................................       70,149                     39,570

         Equity in Affiliate...............................................        1,746                        873
                                                                                  ------                     ------
                           Total worldwide.................................       71,895                     40,443
                                                                                  ------                     ------
                           Total oil and gas acreage.......................       77,783                     43,431
                                                                                  ======                     ======
</TABLE>

Number of Wells Capable of Producing*

<TABLE>
<CAPTION>
                                                                                      As of December 31, 1999
                                                                                  --------------------------------
     Oil wells                                                                    Gross                      Net
                                                                                  -----                      -----
<S>                                                                               <C>                        <C>
         Texaco Inc. and Subsidiaries
              United States................................................       34,934                     17,683
              Other Western Hemisphere  ...................................          689                        230
              Europe  .....................................................          236                         69
              Other Eastern Hemisphere  ...................................        1,678                        648
                                                                                  ------                     ------
                  Total ...................................................       37,537                     18,630

         Equity in Affiliate...............................................        5,085                      2,543
                                                                                  ------                     ------
                           Total worldwide**...............................       42,622                     21,173
                                                                                  ======                     ======
     Gas wells
         Texaco Inc. and Subsidiaries
              United States................................................        7,785                      3,516
              Other Western Hemisphere  ...................................           33                         17
              Europe  .....................................................           55                          9
              Other Eastern Hemisphere  ...................................           54                         11
                                                                                  ------                     ------
                  Total ...................................................        7,927                      3,553

         Equity in Affiliate   ............................................           55                         28
                                                                                  ------                     ------
                            Total worldwide** .............................        7,982                      3,581
                                                                                  ======                     ======
<FN>
- --------------
  * Producible well counts include active wells and wells  temporarily  shut-in.
    Consistent with general  industry  practice,  injection or service wells and
    wells shut-in that have been  identified for plugging and  abandonment  have
    been excluded from the number of wells capable of producing.
 ** Includes  522 gross and 172 net multiple  completion  oil wells and 25 gross
    and 19 net multiple completion gas wells.
</FN>
</TABLE>

                                       10
<PAGE>

<TABLE>
<CAPTION>

Oil, Gas and Dry Wells Completed                                     For the years ended December 31,
                                                        -----------------------------------------------------------
                                                             1999                  1998                 1997
                                                        ---------------      ---------------        ---------------
                                                        Oil   Gas   Dry      Oil   Gas   Dry        Oil   Gas   Dry
                                                        ---   ---   ---      ---   ---   ---        ---   ---   ---
<S>                                                    <C>   <C>     <C>   <C>     <C>    <C>     <C>     <C>    <C>
Net exploratory wells*
   Texaco Inc. and Subsidiaries
     United States.................................      3    15     10       14    14    26         32    22    35
     Other Western Hemisphere......................     --     1      2       --     2     2          1    --     1
     Europe........................................     --    --     --       --    --     1          4    --     1
     Other Eastern Hemisphere......................      2     2      4        4     4     2          1     3     5
                                                       ---   ---     --    -----   ---    --      -----   ---    --
       Total  .....................................      5    18     16       18    20    31         38    25    42
   Equity in Affiliate.............................     --    --     --        3    --    --          2    --    --
                                                       ---   ---     --    -----   ---    --      -----   ---    --
         Total worldwide...........................      5    18     16       21    20    31         40    25    42
                                                       ===   ===     ==    =====   ===    ==      =====   ===    ==
Net development wells
   Texaco Inc. and Subsidiaries
     United States.................................    345   100      7      585   106    14        769   165    23
     Other Western Hemisphere......................      9    --     --      109     3    --        107     1     3
     Europe.......................................       2     4     --       21     2    --          6     3    --
     Other Eastern Hemisphere......................     58     6      1       38    27    --         45     1    --
                                                       ---   ---     --    -----   ---    --      -----   ---    --
       Total ......................................    414   110      8      753   138    14        927   170    26
   Equity in Affiliate.............................    219    --     --      271    --    --        143     1    --
                                                       ---   ---     --    -----   ---    --      -----   ---    --
         Total worldwide...........................    633   110      8    1,024   138    14      1,070   171    26
                                                       ===   ===     ==    =====   ===    ==      =====   ===    ==
<FN>
*  Exploratory wells which identify oil and gas reserves,  but have not resulted
   in  recording  of  proved  reserves  pending  further  evaluation,   are  not
   considered  completed wells.  Reserves which are identified by such wells are
   included in Texaco's proved reserves when sufficient information is available
   to make that  determination.  This is  particularly  applicable to deep water
   exploratory areas which may require extended time periods to assess,  such as
   the U.K. sector of the North Sea and in the deepwater U.S. Gulf of Mexico.
</FN>
</TABLE>

<TABLE>
<CAPTION>

Additional Well Data                                                           As of December 31, 1999
                                                                ----------------------------------------------------
                                                                                                Pressure Maintenance
                                                                    Wells in the                --------------------
                                                                     process of
                                                                      drilling
                                                                ------------------------           Installations
                                                                Gross                Net            in operation
                                                                -----                ---            ------------
<S>                                                               <C>                <C>                  <C>
Texaco Inc. and Subsidiaries
   United States............................................       83                72                   333
   Other Western Hemisphere.................................        1                --                    21
   Europe...................................................        6                 1                    12
   Other Eastern Hemisphere.................................       21                 7                   258
                                                                  ---                --                   ---
     Total .................................................      111                80                   624
Equity in Affiliate.........................................        5                 3                     8
                                                                  ---                --                   ---
       Total worldwide......................................      116                83                   632
                                                                  ===                ==                   ===
</TABLE>

                                       11

<PAGE>

DOWNSTREAM

Texaco International Marketing and Manufacturing

     Our Texaco International Marketing and Manufacturing (TIMM) unit sells
high-quality fuel, lubricant and convenience products in over 60 countries
throughout Latin America, the Caribbean, Europe and West Africa. TIMM also has
four refineries located in the United Kingdom, the Netherlands, Panama and
Guatemala.

     Our downstream business faced a difficult year in 1999 because of low
margins resulting from rising crude prices, high product inventories, and the
pervasive surplus of refining capacity. It was also a year of slow to negative
economic growth and currency devaluation in Brazil and some Latin American
countries. However, the resilience of our portfolio of businesses in Europe and
Latin America enabled us to weather the storm very competitively.

     In the Caribbean and Latin America, we are a market leader. Fuel market
shares are as high as 25% in most Caribbean and Central American countries, and
one-fourth of our worldwide lubricant sales are in Latin America. The largest
business is in Brazil, where sales are over 46 million barrels per year and our
market share is 13.6% in retail fuels and 22% in lubricants. We have over 3,200
service stations in Brazil. Although petroleum growth in Brazil was negative in
1999, it is expected to rebound in 2000.

     We have over 500 service stations in the Andean Region, which is composed
of Colombia, Ecuador, Peru and Venezuela. Excluding Venezuela, retail market
share in the region is 16% and lubricant market share is 21%. In Venezuela, we
are positioned to expand in the retail sector as privatization takes hold and
the timing and economics become more favorable.

     In 1999, our business in Brazil and the Andean Region was significantly
impacted by the economic recession and currency devaluation. To mitigate the
effects of these problems, we took prompt actions, such as significant
reductions in capital expenditures and expenses. In addition, we took steps to
reduce our overall currency exposure in Latin America. In 1999, capital
expenditures in South America were limited primarily to retail maintenance,
environmental compliance and improvements in our distribution and manufacturing
infrastructure.

     Economic forecasts for Brazil and the Andean region for the year 2000 are
improved over 1999. Economically, Brazil is in better condition to react to
tight global monetary conditions than it was a year ago. In the Andean region,
country views are mixed. Of the four countries in the region, only Peru had
positive real GDP growth last year. All of the other countries suffered through
a severe economic recession. All are expected to recover somewhat this year,
aided by higher commodity prices. However, there is still much uncertainty
surrounding their economies.

     In the Caribbean and Central America, we operate in 34 countries through a
network of over 1,300 service stations. The countries in this region were not
significantly affected by the economic crisis in South America and Asia.
Petroleum demand growth is projected to be about 3% per year. In this region, we
have built on our excellent market share by investing in areas with the greatest
potential. We will continue to grow by aligning ourselves with suppliers, major
industrial customers, and other oil companies where we can capture
infrastructure efficiencies.

     In 1999, refined product sales volumes in Latin America and West Africa,
including our trading operations, increased almost 7%, led by our Caribbean and
Central American operations. Throughout our marketing area, we achieved a $.43
per barrel expense reduction compared to 1998 as a result of our cost savings
initiatives.

                                       12
<PAGE>

     The Latin America manufacturing segment consists of two equity refineries
- -- one in Escuintla, Guatemala, with a crude capacity of 16,000 barrels per day,
and the other in Bahia Las Minas, Panama, with a crude capacity of 60,000
barrels per day. The Panama refinery manufactures finished products for local
sales, canal sales, and export markets, while the Guatemala refinery supplies
only internal country requirements.

     We continue to maximize returns from our substantial retail properties by
increasing non-fuel retail income. One of our most successful non-fuel retail
initiatives has been the development of the Star Mart(R) convenience store
brand. We now have close to 250 Star Mart convenience stores throughout Latin
America and the Caribbean and over 550 in Europe. Growth of the Star Mart
concept has paralleled the strong growth of the regional economies and the
increase in disposable income, making the convenience store concept more
appealing to consumers. Non-fuel income represents a strategic growth
opportunity for our international areas.

     In Europe, we have focused on regional markets, with our assets
concentrated in the United Kingdom, Ireland and the Benelux countries. We also
have a 50% interest in Hydro Texaco, a Scandinavian marketing joint venture with
Norsk Hydro. In addition, we market lubricants in all other major European
countries, ranking among the top ten lubricant marketers. We are the number one
supplier of lubricants and coolants to original equipment manufacturers in
Europe. Our lubricants group recently started two joint ventures: one in Romania
and one with Tyumen Oil in Russia. Both joint ventures are expected to expand
our lubricant presence in Eastern Europe.

     During the past two years, the U.K. market has recovered somewhat from the
effects of price wars triggered by the aggressive growth of hypermarkets. With
the stabilization of margins, we are growing our market share, primarily through
the acquisition of dealers and asset swaps. In exchange for Texaco retail assets
in Poland and Greece, we will receive Shell retail assets in the U.K. The Poland
asset swap has been completed and the Greek asset swap is near completion. The
addition of these assets will increase our U.K. retail market share from 8.2% to
10.0%. Our commercial sales business has expanded by more than 50% and now shows
a more balanced portfolio of end-users, equity distributors, authorized
distributors, resellers and spot sales. Our total gasoline market share in the
U.K. has more than doubled from 7.5% in 1996 to 15.5% in 1999. Our lubricants
division has made similar progress with a 41% increase in volume since 1997. A
major factor in this increase is that 50% of all vehicles leaving U.K. assembly
lines are being filled with our lubricants. All of our progress is the result of
focused strategy, organizational efficiencies, reduced costs and increased
customer focus.

     In our other European retail markets, we have double-digit market share and
a strong presence. In Ireland, we have over 330 stations and a 17% market share.
In the Benelux countries, we have over 1,000 stations and an 11% market share.
In our Scandinavian joint venture, Hydro Texaco has over 930 stations and an 18%
market share. Our strategies for these highly competitive markets are to grow
the non-fuel and lubricant income, to reduce costs, and to optimize the network.

     In Europe, we have an interest in two refineries with a total capacity for
Texaco of 328,000 barrels per day. We own the Pembroke refinery in Wales, U. K.,
which has the largest Fluid Catalytic Cracker and Alkylation units in Europe. It
is one of the most modern and advanced refineries in Europe with very high motor
gasoline yields and qualities. This refinery, with a crude capacity of 200,000
barrels a day, supplies our marketing requirements in the United Kingdom and
Ireland, and also exports its high-quality gasoline to other parts of the world.
It has a highly skilled, talented and innovative workforce, which provides
competitive strength in the areas of health and safety performance and overall
plant reliability. Pembroke has also aggressively reduced its costs as well,
lowering its break-even margin by more than $.50 per barrel during the past two
years.

                                       13
<PAGE>

     We also own a 31% interest in the 380,000-barrel-per-day Nerefco refinery
in Rotterdam, a joint venture with British Petroleum. This refinery provides the
main supply to our Netherlands marketing operations and, due to its excellent
location in Rotterdam harbor, is a key supplier to the Rotterdam fuel market and
to the German light products market. Both Pembroke and Nerefco are well
positioned to economically comply with the European Union's fuel specifications
for the year 2000 and beyond.

U.S. Downstream Alliances

     Our U.S. downstream operations include the operations of Equilon
Enterprises LLC and Motiva Enterprises LLC. Equilon and Motiva jointly own
Equiva Trading Company, which functions as the trading unit for both companies.
They also jointly own Equiva Services LLC, which provides common financial,
administrative, technical and other operational support to both companies.

     The formation of the U. S. Downstream Alliances created the opportunity to
capture synergies and measurable business improvement initiatives. During the
two years since the formation of the Alliances, the companies have remained
focused on identifying and implementing the synergies as quickly as possible.
Such an effort has enabled Equilon and Motiva, along with Equiva Trading and
Equiva Services, to realize combined pre-tax cost savings and synergies in
excess of $800 million, surpassing the Alliances' goal a full year ahead of
schedule.

     The combination of Equilon and Motiva is the largest retail gasoline
marketer in the U.S., having approximately a 15% share of the domestic gasoline
market. The two companies have nine refineries with a combined capacity of about
1.6 million barrels per day and interests in about 30,600 miles of pipelines and
distribute gasoline through about 23,700 retail outlets.

Equilon Enterprises LLC

     Equilon was formed and began operations in January 1998 as a joint venture
between Texaco and Shell. Equilon, which is headquartered in Houston, Texas,
combines major elements of Texaco's and Shell's western and midwestern U.S.
refining and marketing businesses and their nationwide transportation and
lubricants businesses. We own 44% and Shell owns 56% of the company.

     Equilon refines and markets gasoline and other petroleum products under
both the Texaco and Shell brand names in all or parts of 32 states. Equilon is
the seventh largest refining company in the U.S. with five refineries located
in:
o  Anacortes, Washington

o  Bakersfield, California

o  Martinez, California

o  Los Angeles, California

o  Wood River, Illinois

     Equilon owns or has interests in 76 crude oil and product terminals. It is
estimated to be the fifth largest retail gasoline marketer in the U.S.,
distributing products through approximately 9,700 service stations. Equilon has
an estimated 6.8% share of the national gasoline market and an estimated 13.1%
share of the gasoline market in its geographic area.

     During 1999, Equilon continued to integrate the operations that it acquired
when the company was formed. Equilon Lubricants sold its Metairie (Louisiana)
blending plant and shut down its base oil plant at Wood River (Illinois) during
the year. In addition, as part of its refining system restructuring, Equilon
sold its El Dorado, Kansas, refinery to Frontier Oil Corporation in November
1999 and expects to sell its Wood River, Illinois, refinery in 2000. In December
1999, Equilon purchased 12 product terminals, primarily located in the Midwest,
further strengthening its

                                       14
<PAGE>

distribution assets. Equilon began to implement plans that will enable it to
restructure and strengthen its retail marketing system over the next several
years. It also began a major initiative to improve supply chain management and
to leverage the combined strength of Equilon and Motiva in supply acquisition.

Motiva Enterprises LLC

     Motiva was formed and began operations in July 1998 as a joint venture
among Shell, Texaco and Saudi Refining, Inc., a corporate affiliate of Saudi
Aramco. Motiva combines Texaco's and Saudi Aramco's interests and major elements
of Shell's eastern and Gulf Coast U.S. refining and marketing businesses. Texaco
and Saudi Refining, Inc., each owns 32.5% and Shell owns 35% of Motiva. Texaco's
and Saudi Aramco's interests in these businesses were previously conducted by
Star Enterprise, a joint-venture partnership owned 50% by Texaco and 50% by
Saudi Refining, Inc.

     Motiva refines and markets gasoline and other petroleum products under the
Shell and Texaco brand names in all or part of 26 states and the District of
Columbia, providing product to almost 14,000 Shell- and Texaco-branded retail
outlets. Motiva has an estimated 8.0% share of the national gasoline market and
an estimated 16.7% market share in its geographic area.

     Motiva is the sixth largest refiner in the U.S., capable of refining about
849,000 barrels a day. Motiva's refineries are located in:

o  Convent, Louisiana

o  Delaware City, Delaware

o  Norco, Louisiana

o  Port Arthur, Texas.

     Motiva also owns or has interests in 49 product terminals.

     In 1999, Motiva continued to undertake actions to identify and capture
synergies. These efforts included the hydrotreater realignment at the Convent,
Louisiana, refinery, a gasoline additives synergy, consolidation of the
marketing staff, marketing retailer rent program standardization, and the
reduction of insurance expense. Additional savings were realized through the
coordinated procurement of certain hydrocarbon and non-hydrocarbon supplies.

Equiva Trading Company

     Equiva Trading provides supply and trading services for Equilon, Motiva and
other affiliates of Texaco and Shell. In addition, Equiva Trading conducts a
large and growing trading activity on behalf of Equilon. Equiva Trading buys and
sells in excess of 7 million barrels of hydrocarbons per day in the physical
markets, making it one of the largest petroleum supply and trading organizations
in the world. Specific lines of business include acquisition, sales and trades
of domestic and international crude oil and products; lease crude oil
acquisition and marketing; marine chartering; and risk management support and
services.

Equiva Services LLC

     Equiva Services provides common services to both Equilon and Motiva in
areas such as brand management, retail operations, accounting, tax, treasury,
information technology, safety, health and environment. Combining these common
services, rather than having a separate service organization for each company,
is one way that Equilon and Motiva are capturing the synergies of combination
despite different ownership.

                                       15

<PAGE>

Caltex Corporation

     Caltex Corporation is jointly owned 50% each by Texaco and Chevron. Caltex
operates in approximately 55 countries in Asia, Africa, the Middle East, New
Zealand and Australia. Caltex refines crude oil and markets petroleum and
convenience products through its subsidiaries and affiliates, and is also
involved in distribution, shipping, storage, supply and trading operations.
Caltex sales of crude oil and petroleum products were 1.8 million barrels per
day in 1999.

     Caltex has been an active participant in the Asia-Pacific region for many
years. The region is comprised of mature and developing markets. Caltex has
followed strategies to compete in each of these markets. It competes
aggressively in mature markets such as Hong Kong, Singapore, South Korea,
Australia and New Zealand; and in developing countries such as Malaysia,
Thailand, and the Philippines. Caltex is also actively pursuing opportunities in
countries where demand is expected to grow significantly, such as Vietnam, Laos,
Cambodia, Sri Lanka, India, and portions of Central and East Africa.

     Caltex is also active in the Middle East and eastern and southern Africa.
In South Africa, Caltex has been a brand leader in gasoline, diesel and
lubricants sales for many years, with about 1,100 retail outlets. Caltex also
operates a major refinery in Capetown, South Africa.

     Caltex has interests in 11 fuel refineries with equity refining capacity of
850,000 barrels per day. Additionally, it has interests in two lubricant
refineries, 17 lubricating oil blending plants and a network of ocean terminals
and depots. Caltex continues to be a major supplier of refined products through
its interests in large refineries in South Korea, Singapore and Thailand, where
its Star refinery began to achieve significant economic benefits through
synergies resulting from an operating alliance with a neighboring Shell
refinery.

     Caltex conducts international crude oil and petroleum product logistics and
trading operations from the South East Asia region oil hub in Singapore,
providing 24-hour service to the Caltex system and to third parties that require
crude oil, feedstocks, base oils and refined products.

     Caltex and its affiliates maintain a strong marketing presence through a
network of 7,800 retail outlets, of which 4,500 are branded as Caltex. It also
operates over 850 convenience stores, of which 650 are Star Marts. In addition
to retail initiatives, Caltex has created specialized business units that are
helping Caltex' operating companies position themselves for larger shares of the
high-growth markets for lubricating oils and greases, aviation fuels, and LPG.
An affiliate in South Korea is a major supplier of polypropylene, benzene,
toluene and paraxylene to Korea's petrochemical industry.

     In 1999, Caltex completed a structural reorganization, changing from a
geographic to a functional organizational structure. The new organization is
flatter, and has improved channels of communication to manage and allocate
resources more effectively. Caltex restructured its executive leadership team
and relocated its corporate center from Dallas, Texas, to Singapore to be closer
to its main operating areas. Caltex is already experiencing efficiencies from
this new structure and anticipates future improvements.

     The year 1999 was an extremely difficult one for Caltex' South East Asian
marketing operations. Consumer fuel demand recovered slowly following the 1997
Asian economic crisis, partly due to rapidly escalating international crude oil
and refined product prices during the year. The market was oversupplied, demand
growth was slow, and margins were under constant pressure. Caltex' response has
been to maintain its focus on the factors that it can control - revenue
enhancement, operating cost control and working capital reduction. Activities in
East Africa and the Middle East were generally less significantly affected by
the Asian economic crisis, and continued to provide reasonable returns
throughout 1999.

                                       16

<PAGE>

     Refining margins in 1999 were at their lowest level in more than 10 years,
due to worldwide oversupply of capacity, which was partly a result of the
economic disruption in many Asian countries. However, the operating performance
of Caltex' refineries has continued to improve, mitigating the effect of low
margins to the extent possible. This was accomplished by focusing on full
utilization of assets, incident-free operation, cost reductions, cost-effective
investments and initiatives to improve efficiency and maintain the integrity of
the refining assets. Additionally, as part of its refining system restructuring,
Caltex sold its 50% interest in Koa Oil Company, Limited, a Japanese refining
company.

     To achieve top competitive performance in each market, Caltex' business
strategies are to:

o  improve the financial performance of its established business operations

o  selectively grow in emerging markets

o  increase non-fuel earnings through convenience stores

o  continue to focus on retail marketing in preferred areas

o  pursue initiatives to further reduce operating expenses and boost margins.

Fuel and Marine Marketing LLC (FAMM)

     FAMM was formed and began operations in November 1998 as a joint venture
between Texaco and Chevron. FAMM, which is headquartered in White Plains, New
York, combines the worldwide residual fuel and marine lubricants marketing
businesses of both companies. We own 69% and Chevron owns 31% of the venture.

     FAMM has annual sales of 158 million barrels of fuel and 70 million gallons
of marine lubricants. FAMM is a leading supplier of marine fuels, lubricants,
coolants and industrial fuels, serving customers in over 400 ports and over 100
countries worldwide. FAMM's industrial customers include power plants throughout
the world. During 1999, FAMM was successful in integrating the two companies and
capturing the anticipated synergies and cost savings.


GLOBAL GAS AND POWER

     Our Global Gas and Power operations include the marketing of natural gas
and natural gas liquids, gas processing plants, pipelines, power generation
plants, gasification licensing and equity plants, and our
hydrocarbons-to-liquids and fuel cell technology units. During 1999,
responsibility for these activities was combined under a single senior
executive, forming the Global Gas and Power segment. We can leverage our
expertise in all aspects of fuels management and power project development and
operations to bring forward projects utilizing a wide array of fuels.

Global Gas Marketing

     Texaco Natural Gas - North America (TNG) is a fully integrated midstream
organization that offers a wide range of services including gas gathering,
processing, transportation, storage, sales and purchases, and risk management
for natural gas and natural gas liquids. TNG's primary objective is to grow
shareholder worth by extracting value across the entire energy value chain -
from the wellhead to the burner tip.

     The majority of TNG's assets are strategically located in the U.S. Gulf
Coast area. TNG owns and/or operates one of the largest producer-owned gas
pipeline systems in the U.S. consisting of more than 2,150 miles of pipe with
over 50 interconnects to other intrastate and interstate pipelines. The system
is comprised of three pipeline companies: Sabine Pipeline Company, Bridgeline
Holdings, L.P., and Discovery Gas Transmission LLC.

                                       17

<PAGE>

     Sabine Pipeline features an open-access interstate natural gas pipeline
that extends from Port Arthur, Texas, to the Henry Hub near Erath, Louisiana.
The Henry Hub is the official delivery mechanism for the New York Mercantile
Exchange's natural gas futures contracts. This is due in large part to Sabine's
reputation for service, flexibility, and reliability.

     Effective March 1, 2000, Texaco and Enron Corp. formed a joint venture,
Bridgeline Holdings, L. P., that combines their regional marketing services,
intrastate pipelines and gas storage assets in southeast Louisiana. The new
venture, to be headquartered in Houston, Texas, will have combined facilities
consisting of more than 1,000 miles of transmission and distribution pipeline, 7
billion cubic feet (BCF) of salt dome storage capacity, with an additional 6 BCF
in development and 33,050 horsepower of compression. Bridgeline Holdings expects
to have sales of more than 1 BCF of natural gas per day. We own 60% and Enron
owns 40% of the new venture.

     Bridgeline Holdings has physical connections with many of the major
industrial companies, including some of the largest petrochemical, refining,
ammonia and gas-fired electric utility firms in the world. With interconnects to
pipelines from the Gulf of Mexico, customers are presented with access to
abundant offshore supplies. The system also includes excellent delivery access
to several interstate and intrastate pipelines that connect to the Northeast,
Southeast and Mid-continent regions. In addition, the combined capabilities and
interconnections of Bridgeline Holding's gas storage facilities at Sorrento and
Napoleonville will substantially increase the flexibility and range of services
that will be available to customers. The storage capacity will provide the
flexibility to meet many gas needs, including emergency back-up, needle and
seasonal peaking, winter/summer price hedging and gas future hedging.

     Discovery Gas Transmission, a major natural gas gathering and transmission
pipeline in the offshore waters of the Gulf of Mexico, adds significant value
from this key area in the Gulf. The 30-inch pipeline stretches 105 miles into
the Gulf with numerous laterals to deepwater drilling fields and provides
crucial capacity to a currently under-served area. The project also includes a
gas processing plant in Larose, Louisiana, giving Gulf Coast producers a
convenient means for gathering, processing, and transporting gas to market. In
addition, Discovery has installed a 42,000-barrel-a-day fractionator at the site
of our Paradis gas processing plant. We hold a one-third ownership interest in
Discovery with partners, Williams Companies and British-Borneo.

     In addition to the Larose gas processing plant, TNG operates four natural
gas processing plants located in South Louisiana, which have a combined capacity
of 1.2 billion cubic feet a day. TNG also has an ownership interest in two other
plants. These assets strategically position TNG to take advantage of the
significant influx of natural gas, which we expect from deepwater developments
in the Gulf of Mexico.

     TNG also has substantial natural gas liquid (NGL) assets in the state of
Louisiana. We recently constructed the Texaco Expanded NGL Distribution System
(TENDS) to further leverage our strategic position in South Louisiana and take
advantage of increasing volumes of gas coming on shore from deepwater
developments. This system integrates newly constructed and purchased pipelines
with our existing assets. The result is an integrated bi-directional natural gas
liquid pipeline, fractionation, and underground storage system with a combined
pipeline length of about 500 miles, extending from Lake Charles to Alliance,
Louisiana. The TENDS project has already provided a platform for expansion of
our Louisiana infrastructure through numerous new connections and opportunities.

     The NGL Marketing Group transports and markets NGLs throughout the world,
although its primary focus is North America. With sales averaging nearly 300,000
barrels a day, TNG is one of the largest marketers of NGLs in the industry.
Marketing of propane to wholesale customers in the U.S. has provided a
significant financial contribution for many years.

                                       18

<PAGE>

     In Ferndale, Washington, the NGL Marketing Group operates the largest NGL
import/export terminal on the West Coast. This facility includes 750,000 barrels
of storage for butane and propane. Drawing on product from Canada and local
refineries, this terminal provides strategic access to markets including the
Pacific Rim.

     The Gas Marketing Group markets 3.2 billion cubic feet per day of equity
and third party gas to major North American utilities, industrial customers, and
other marketing/trading companies. TNG ensures that we receive the highest
netback price for its equity production as well as optimizing pipeline capacity.
This unit provides customized and comprehensive risk management and other
financial tools to enable customers and suppliers to structure deals consistent
with their specialized needs. TNG also leases natural gas storage in strategic
locations to take advantage of price arbitrage as well as handle production
fluctuations. Further, TNG provides fuels management services to a number of our
cogeneration partnerships.

     Internationally, during March 1999, we completed the sale of our United
Kingdom retail gas marketing business and exited this low margin market. We
exited our U. K. wholesale gas marketing business in late 1998.

Gasification

     Our gasification technology converts a wide variety of hydrocarbon
feedstocks into a synthesis gas (syngas) comprised of hydrogen and carbon
monoxide. The syngas can be used as a feedstock for other chemical processes or
as a fuel for use in a gas turbine to produce power. We license this technology,
develop and invest in projects using the technology, and operate gasification
facilities.

     Recognized as the world leader in gasification technology, our proprietary
Texaco Gasification Process (TGP) has been licensed to 69 plants under
development, under construction or in operation in the refining, chemical and
power generation sectors worldwide. Syngas production at these facilities
exceeds 5.1 billion standard cubic feet per day. TGP projects that have recently
been, or are soon to be, completed include:

o    In Florida, Tampa Electric Company is licensing our integrated gasification
     combined-cycle (IGCC) technology for its 250-megawatt coal-fired power
     plant.

o    In China, there are currently nine TGP plants in operation and three under
     construction, each producing syngas for chemical production. TGP's success
     in China led to the signing of a multi-plant agreement with Sinopec and the
     former Ministry of Chemical Industry to retrofit an additional nine plants
     that are currently using competitive technology.

o    The $350 million Delaware Clean Power Project at Motiva's Delaware City
     Refinery will use TGP in the world's cleanest process for producing power
     (steam and electricity) from petroleum coke.

o    In Italy, three refineries are constructing large, world-class IGCC power
     plants (we have taken a 24% equity interest in one of them). These TGP
     units will enable the refineries to convert high-sulfur residues into
     higher-value products such as hydrogen, electricity and steam that are used
     within the refineries or sold, if surplus to the refineries' needs. TGP
     will provide these refineries with wider flexibility with respect to crude
     selection, which can provide substantial financial savings, while
     minimizing wastes at these plants.

Power Generation

     Our power business includes conventional power generation and cogeneration
of power and steam from a single facility. We also develop, operate and invest
in power projects.

                                       19

<PAGE>

     Cogeneration is a process that produces two useful forms of energy from a
single fuel, such as natural gas. The energy products are thermal energy, such
as steam, and electric power. Whether applied in a refinery or to steamflood a
heavy oil field, cogeneration boosts profitability by improving efficiency. In
the narrower context of producing oil, cogeneration is the most efficient way to
generate the steam required for steamflooding.

     To date, our largest U.S. cogeneration operations have burned natural gas
to produce heat for steamflooding our Kern River oil field in California while
simultaneously generating electricity. We are now adding to the list of 10
cogeneration facilities we presently operate with our partners in the U.S. These
facilities produce enough electricity to power more than one million homes.
Including projects under construction or development in which we have an equity
share, our cogeneration and conventional power portfolio exceeds 2,000
megawatts.

     A major new project is in Indonesia, where subsidiaries of Texaco and
Chevron and a private partner are building the largest cogeneration plant of its
kind. The $190 million, 300-megawatt gas-fired plant will supply power and steam
for use in steamflooding the Duri field in Indonesia's Central Sumatra.

     A key new gas turbine combined cycle power project in Thailand is nearing
completion of construction. Developed with our partners Banpu and Edison
Mission, this $400 million, 700-megawatt gas-fired plant will help to meet the
growing power demands of a rapidly expanding economy.

     Through our gasification and cogeneration businesses, we are currently
involved in power projects, either directly or indirectly, that will produce
over 8,500 megawatts of power.

Texaco Energy Systems Inc.

     Texaco Energy Systems Inc. (TESI) was created in 1999 to explore
opportunities to broaden our energy portfolio. Leveraging the strength of a
global corporation, TESI is developing businesses related to fuel cells,
hydrocarbons-to-liquids (HTL), and alternate fuels. As a technology-based
company, we plan to apply energy expertise and proprietary technologies to make
these emerging energy businesses a reality.

     With the creation of the new division, we systematically began evaluating
opportunities in the fuel cell industry. We sought to determine whether we could
leverage our recognized industry leadership in fuel processing and feed
conversion into a joint-venture opportunity with a fuel cell supplier. That
investigation led us to:

o    Create a Fuel Cell Technology Center at our Bellaire office complex;

o    Begin the installation of an actual fuel cell to power part of the office
     complex load (which complex incidentally houses our major computing
     center); and

o    Further investments in the area of feed conversion at our Montebello
     Technology Center.

     HTL technology makes possible the conversion of low-value carbon-bearing
material such as stranded gas and heavy oil/petroleum coke from producing
operations and refineries into high-quality diesel fuel as well as specialty
products. The technology consists of syngas generation followed by conversion
into liquids through the Fischer-Tropsch process. Our world-renowned
gasification technology is a leading synthesis gas generating technology
especially for liquid and solid feedstocks.

                                       20
<PAGE>

     We currently have agreements with more than one Fischer-Tropsch technology
provider to ensure that the best technology is available for commercial
deployment. The clean, high-quality diesel has high potential for use as a
blending component with conventional refinery diesel. Such a blend, at least
initially because of the limited availability of Fischer-Tropsch diesel, would
be best suited for dedicated fleets in cities that are out of environmental
compliance. Fischer-Tropsch diesel has the potential to be used also as a fuel
for fuel cells. HTL is being evaluated as a potential solution for our natural
gas production in Nigeria and for petroleum coke production from our Hamaca
heavy oil upgrader in Venezuela.

     In 1999, TESI led a team of major industrial companies that was awarded a
contract from the U.S. Department of Energy. The contract calls for the team to
design an Early Entrance Co-Production plant for the production of electricity
and high-quality diesel fuel using a combination of our proprietary gasification
and Rentech Inc.'s Fischer-Tropsch technologies.


TECHNOLOGY

     Technology drives growth in our industry --and we are generating new
technology and capturing greater value through fast, effective applications of
technology. Below are a few key examples of how we are applying our technologies
to create increased value.

Ultra-deepwater Drilling

     We are active in the development of Mudlift Drilling Technology, the
largest single advancement in offshore drilling technology since the development
of semi-submersible drilling rigs. The application of this technology will make
offshore drilling in water depths beyond 10,000 feet a reality. This technology
will reduce the cost of casing programs and allow greater productivity per well
in water depths greater than 3,000 feet. It will also increase the safety of our
drilling operations. This technology holds the key to making many deepwater
developments economically feasible since it has the potential to reduce our
costs by up to $10 million per well.

Stimulating Production - Encapsulated Acid

     We have developed and are commercializing a wellbore stimulation technique
that will result in a vast improvement in oil and gas production rates and
additional recovery of reserves from hydrocarbon formations. This will increase
the profitability of our oil and gas fields in the United States, the Middle
East, Kazakhstan and the U. K. North Sea. However, increased performance is only
part of the story.

     In environmentally sensitive areas around the world (such as the U.K. North
Sea), the use of conventional acid treatment systems has been severely curtailed
due to environmental concerns. Our new wellbore stimulation technology is unique
because it uses a "food grade" acid, which eliminates many of the concerns
associated with the conventional acid treatment systems. This new technology
will allow us to greatly improve the performance of our oil and gas reservoirs,
while further demonstrating our environmental stewardship.

Heavy Oil Upgrading

     We have a comprehensive oil-upgrading technology program aimed at
developing  and  applying  methods to enhance the value of our oil  assets.  The
program targets oils that are heavy and contain  significant  amounts of sulfur,
metals and acid, or that have low value with respect to benchmark crudes.

                                       21

<PAGE>

     Our strategy is to develop and apply upgrading technologies at the
producing site to capture extra value from heavy crude production. For example,
we have developed technology for effective sulfur removal and API gravity
upgrading of heavy crude oil. During 1999, this technology was particularly
effective in pilot testing with Middle Eastern crudes such as Arab Heavy, Ratawi
and Eocene. In the case of the Eocene crude, it was effective in reducing sulfur
content from 4.5% to 0.3%, while upgrading the crude oil from 20 degree API to
35 degree API.

     We are also focusing on the development of a radical new technology for
sulfur and metals removal and for API upgrading. This includes low pressure and
temperature sulfur oxidation technology and biodesulfurization. When
commercialized, these new technologies will result in significant additional
value.

Hydocarbons/Gas to Liquids Technology

     During 1999, we applied a "technology portfolio" approach to develop
conversion technologies for both natural gas and low-value hydrocarbon products.
The primary objective of this program is to develop technologies to convert
remote natural gas resources to valuable middle distillates and increase the
commercial value of these assets. The portfolio approach includes both in-house
research and partnerships with various corporations and universities. We have
established partnerships with Syntroleum Corp. and Rentech Inc. to advance the
catalyst-based technologies to commercial viability. Through the Syntroleum
venture, we are currently involved in a pilot test utilizing a promising new
catalyst.

     Furthermore, we have been selected by the U.S. Department of Energy for
multiple programs to develop conversion technologies employing our proprietary
gasification process. The coupling of our gasification technology with new
gas-to-liquids technology should provide an integral process that will improve
the economics of the project and make more effective use of the total energy
resources.

Extended-life Coolants

     Our commitment to advances in our downstream business is exemplified by the
success of our extended-life motor-vehicle coolants. These products, which our
scientists formulated from mixtures of carboxylic acids, increase protection
capability for heavy-duty vehicles by up to 600,000 miles and keep cars going
strong for at least 150,000 miles without a change. Today, our extended-life
coolants are in new cars built by General Motors in the United States and by
Ford, Volkswagen and Renault in Europe and in Caterpillar heavy-duty engines
worldwide.

Leading Lubricant Technology

     Our lubricant technology is an industry leader in delivering products to
automotive manufacturers that foster higher fuel economy and reduced
environmental emissions, while extending equipment life and service intervals.
We have pioneered advances in both Havoline passenger car engine and
transmission lubrication, as well as Ursa Heavy Duty truck oils. This technology
is currently used by a wide range of Original Equipment Manufacturers and their
customers around the world, including the Ford Group, Renault, Nissan, Volvo,
General Motors and Daimler Chrysler. Our most recent noteworthy addition is
Toyota, which selected Texaco lubricant technology for its newly constructed
engine, transmission and vehicle manufacturing plants throughout Europe.

                                       22

<PAGE>

Technology Services Via the Internet

     To provide our marine customers with up-to-date analytical results,
comments and recommendations on the condition of the lubricants being used
aboard their vessels, we have implemented a program that provides a quick,
direct transmission of test results from Texaco's Ghent laboratory via the
Internet. Customers can also access historical analysis data for all individual
equipment onboard the vessel. FAMM, our fuel and marketing joint venture with
Chevron Corporation, successfully launched this program in October 1999. On a
yearly basis, some 45,000 sample analyses will be transmitted electronically to
customers. The program, called FAST (FAMM Analysis Service Trending), will lower
handling and reporting costs, while providing better and faster service to
customers.

Technology Leadership

     In 1999, we implemented a new model for technology development,
commercialization and value growth. This model continues our focus on extracting
value from technology through its application to Texaco's resources. It also
provides for added value from further development and application of these
technologies beyond the scope of our current business focus.

     During 1999, we and our partners formed two new companies that will help to
promote the broader development of two of Texaco's outstanding technologies.

     The first of these companies is Alto Technology, a wholly owned subsidiary
that will further develop and commercialize the TEEMS (Texaco Energy and
Environmental Multispectral Imaging Spectrometer) remote sensing technology. The
market opportunities for this unique technology extend beyond the business focus
of Texaco operations and include agriculture, land management and ecological
activities.

     Alto Technology will continue to provide Texaco with remote sensing
capability to help us identify potential oil deposits in environmentally
sensitive areas, as we have previously done in the United States, Colombia, the
Partitioned Neutral Zone and Indonesia.

     Similarly, we formed Magic Earth, LLC to further develop and expand the
applications of Texaco's 3-D visualization technology. We will continue to use
this technology to help discover large reserves and improve recovery from
existing fields. Texaco holds a substantial interest in Magic Earth and will
participate in defining the future direction of this revolutionary technology.

     Through the formation of Magic Earth, our 3-D visualization efforts will be
expanded into other industries, and will lead to new technology products and
applications from which our company can benefit.

                                       23
<PAGE>
                 ADDITIONAL INFORMATION CONCERNING OUR BUSINESS

Research Expenditures

     Worldwide expenditures of Texaco Inc. and subsidiary companies for
research, development and technical support amounted to approximately $96
million in 1999, $138 million in 1998 and $147 million in 1997.

Environmental Expenditures

     Information regarding capital environmental expenditures of Texaco Inc.
and subsidiary companies, including equity in affiliates, during 1999, and
projections for 2000 and 2001, for air, water and solid waste pollution
abatement, and related environmental projects and facilities, is incorporated
herein by reference from pages 28 and 29 of Texaco Inc.'s 1999 Annual Report to
Stockholders.

Employees

     The number of employees of Texaco Inc. and subsidiary companies as of
December 31, 1999 totaled 18,443 and as of December 31, 1998 totaled 24,628.

Sales to Significant Affiliates

     Sales by Texaco Inc. and subsidiary companies to significant affiliates
totaled $4,839 million in 1999, $4,169 million in 1998 and $3,633 million in
1997.

Geographical Financial Data

     Information regarding geographical financial data of Texaco Inc. and
subsidiary companies appears in Note 1, Segment Information, on pages 38 and 39
of Texaco Inc.'s 1999 Annual Report to Stockholders.

Stock Repurchase Program

     On March 20, 2000, we announced that we will resume our $1 billion common
stock repurchase program. The program was suspended in 1998, with $474 million
of common shares repurchased. We intend to purchase shares of our stock, subject
to market conditions, through open market purchases or privately negotiated
transactions.

Incorporation by Reference

     We have incorporated some data and information appearing in our 1999
Annual Report to Stockholders into Items 1, 2, 3, 5, 6, 7, 8 and 14 of this
Form 10-K. No other data and information in our Annual Report to Stockholders
is incorporated by reference into, or filed as part of, this Annual Report on
Form 10-K.

                                       24
<PAGE>

                         FORWARD-LOOKING STATEMENTS AND
                      FACTORS THAT MAY AFFECT OUR BUSINESS

     This Form 10-K may contain or incorporate by reference to other documents
"forward-looking statements" that are based on our current expectations,
estimates, projections, beliefs and assumptions about our company and the
industries in which we operate. We use words such as "expects," "anticipates,"
"intends," "plans," "believes," "estimates," "potential," and similar
expressions to identify such forward-looking statements. Section 27A of the
Securities Act of 1933 protects us from liability in private actions under the
Securities Act based on "forward-looking statements" which later prove to be
inaccurate. We have based our forward-looking statements on a number of
assumptions, any or all of which could ultimately prove to be inaccurate. We
cannot predict with any certainty the overall effect of changes in these
assumptions on our business. Following are some of the important factors that
could change these assumptions and that could adversely affect our business:

     Business Risks
o    incorrect estimation of reserves
o    inaccurate seismic data
o    mechanical failures
o    decreased demand for motor fuels, natural gas and other products
o    above-average temperatures
o    pipeline failures
o    oil spills
o    worldwide and industry economic conditions
o    inaccurate forecasts of crude oil, natural gas and petroleum product prices
o    increasing price and product competition
o    higher costs, expenses and interest rates
o    the outcome of pending and future litigation and governmental proceedings
o    continued availability of financing
o    strikes and other industrial disputes.

     Laws, Regulations and Legislation. In the U.S. and other countries in which
we operate, various laws and regulations that affect the petroleum industry are
either now in force, in standby status or under consideration, dealing with such
matters as:
o    production restrictions
o    import and export controls
o    price controls
o    crude oil and refined product allocations
o    refined product specifications
o    environmental, health and safety regulations
o    retroactive and prospective tax increases
o    cancellation of contract rights and concessions by host governments
o    expropriation of property
o    divestiture of operations
o    foreign exchange rate changes and restrictions as to convertibility of
     currencies
o    tariffs and other international trade restrictions.

     Euro Conversion. Factors that could alter the financial impact of our euro
conversion include:
o    changes in current governmental regulations and interpretations of such
     regulations
o    unanticipated implementation costs
o    the effect of the euro conversion on product prices and margins.

     We have no obligation to publicly update our forward-looking statements,
whether they become inaccurate as a result of new information, future events or
otherwise.

                                       25
<PAGE>

Item 3. Legal Proceedings

     Litigation--We have provided information about legal proceedings pending
against Texaco Inc. and subsidiary companies in Note 15, "Other Financial
Information, Commitments and Contingencies - Litigation" on page 55 of our 1999
Annual Report to Stockholders. Note 15 is incorporated here by reference.

     The Securities and Exchange Commission (SEC) requires us to report
proceedings that were instituted or contemplated by governmental authorities
against us under laws or regulations relating to the protection of the
environment. None of these proceedings is material to our business or financial
condition. Following is a brief description of those proceedings that were
either pending as of December 31, 1999, or settled during the fourth quarter of
1999.

o    On June 9, 1992, the U.S. Environmental Protection Agency (EPA), Region VI,
     served an administrative complaint on Texaco Chemical Company (TCC). The
     complaint alleges that TCC violated the State Implementation Plan at its
     Port Neches, Texas chemical plant. We sold TCC to Huntsman Corporation on
     April 21, 1994, and, by agreement, we retained obligations applicable to
     events occurring at the plant prior to the closing date. The EPA is seeking
     civil penalties of $149,000.We are contesting liability.

o    On December 28, 1992, the EPA, Region VI served an administrative complaint
     on TCC. The complaint alleged hazardous waste, PCB, release notification
     and reporting violations at TCC's Port Neches chemical plant. The EPA is
     seeking civil penalties of $3.8 million and corrective action. We are
     contesting liability and agreed with the EPA to consolidate this complaint
     with the June 9, 1992 complaint, described above. The consolidated matter
     is pending before an EPA administrative law judge.

o    In March 1998, the U.S. Department of Justice (DOJ) filed a complaint
     against us regarding spills of oil and produced water at the Aneth
     Producing Field in Utah in violation of the Clean Water Act. The DOJ is
     seeking a penalty of approximately $2.3 million. We are contesting
     liability.

o    On November 24, 1999, Texaco California Inc. (TCI) and the San Joaquin
     Valley Unified Air Pollution Control District (SJVUAPCD) settled a series
     of notices of violation filed in August 1999 by the SJVUAPCD. The notices
     alleged improper storage of organic material in tanks having a true vapor
     pressure in excess of 1.5 psia without vapor control. Under the settlement,
     TCI paid a penalty of $56,000 and agreed to sample and test materials in
     the tanks on a periodic basis. TCI also agreed to install vapor recovery on
     various facilities in the Midway-Sunset Field in Kern County, California.

o    In December 1999, the SJVUAPCD issued 37 Notices of Violation to TCI
     alleging various permit violations, primarily in connection with a project
     to refurbish, replace, and expand the number of steam generators used in
     the Midway-Sunset Field in Kern County, California. It is possible that the
     agency might seek penalties in excess of $100,000.

o    In December 1999, the DOJ notified us that it would file a complaint
     alleging that the Aneth gas plant, located near Montezuma Creek, Utah,
     violated Clean Air Act regulations when renovation work was done on the
     plant in 1991 and when asbestos-containing debris was cleaned up after an
     explosion in December 1997. The notice also alleged the Aneth Producing
     Field in Utah violated section 304 of the Emergency Planning and Community
     Right-to-Know Act for failing to provide proper notice to emergency
     response authorities about releases of sulfur dioxide in December 1997. The
     DOJ is expected to seek more than $100,000 in penalties. We are contesting
     liability.

Item 4. Submission of Matters to a Vote of Security Holders

     Not applicable.

                                       26
<PAGE>

Executive Officers of Texaco Inc.

     The executive and other elected officers of Texaco Inc. as of March 6, 2000
are:

<TABLE>
<CAPTION>
               Name                         Age          Position
               ----                         ---          --------
<S>                                         <C>      <C>
         Peter I. Bijur...................  57       Chairman of the Board and Chief Executive Officer
         Patrick J. Lynch.................  62       Senior Vice President and Chief Financial Officer
         John J. O'Connor  ...............  53       Senior Vice President
         Glenn F. Tilton   ...............  51       Senior Vice President
         William M. Wicker ...............  50       Senior Vice President
         Bruce S. Appelbaum...............  52       Vice President
         Eugene G. Celentano..............  61       Vice President
         James F. Link....................  55       Vice President
         James R. Metzger.................  52       Vice President
         Robert C. Oelkers................  55       Vice President
         Deval L. Patrick.................  43       Vice President and General Counsel
         Elizabeth P. Smith...............  50       Vice President
         Robert A. Solberg................  54       Vice President
         Janet L. Stoner..................  51       Vice President
         Michael N. Ambler................  63       General Tax Counsel
         George J. Batavick...............  52       Comptroller
         Ira D. Hall......................  55       Treasurer
         Michael H. Rudy..................  56       Secretary
</TABLE>

     For more than five years, each of the above listed officers of Texaco Inc.,
except for Messrs. Wicker, O'Connor, Patrick and Hall, has been actively engaged
in the business of Texaco Inc. or one of its subsidiary or affiliated companies.

     Effective August 1, 1997, Mr. Wicker joined Texaco as a Senior Vice
President of Texaco Inc. for Corporate Development. During the eight years prior
to joining Texaco, Mr. Wicker had been with First Boston and Credit Suisse First
Boston, most recently as the Managing Director and Co-Head of the Global Energy
Group for Credit Suisse First Boston.

     Effective January 1, 1998, Mr. O'Connor joined Texaco as a Senior Vice
President of Texaco Inc. and President of Worldwide Exploration and Production.
Prior to joining Texaco, Mr. O'Connor, since 1994, was Chief Executive Officer
of BHP Petroleum in Melbourne, Australia, the oil and gas exploration division
of Broken Hill Proprietary Company, Ltd. Mr. O'Connor also was a Director of
Broken Hill Proprietary Company, Ltd.

     Effective February 8, 1999, Mr. Patrick joined Texaco as Vice President and
General Counsel. Prior to joining Texaco, Mr. Patrick had been a partner with
the Boston law firm of Day Berry & Howard LLP since 1997. Mr. Patrick was also
Assistant Attorney General of the United States and chief of the U.S. Justice
Department's Civil Rights Division from 1994-97, where he was responsible for
enforcing federal laws prohibiting discrimination.

     Effective June 1, 1998, Mr. Hall joined Texaco as General Manager of
Alliance Management. He was elected Treasurer of Texaco Inc. effective October
1, 1999. Prior to joining Texaco, Mr. Hall had been with International Business
Machines (IBM) Corporation since 1985. Mr. Hall held a series of positions with
IBM including Director of International Operations, Treasurer of IBM (US),
Controller of IBM World Trade Corporation and Chairman and Chief Executive
Officer of IBM WTC Insurance Corporation.

     There are no family relationships among any of the officers of Texaco Inc.

                                       27

<PAGE>

                                     PART II

     The following information, contained in Texaco Inc.'s 1999 Annual Report to
Stockholders, is incorporated herein by reference. Page references are to the
paper document version of Texaco Inc.'s 1999 Annual Report to Stockholders, as
provided to stockholders:

<TABLE>
<CAPTION>
                                                                                              Texaco Inc.
                                                                                                 1999
                                                                                             Annual Report
                                                                                            to Stockholders
Form 10-K Item                                                                              Page Reference
- --------------                                                                              ---------------

<S>                                                                                               <C>
Item 5.    Market for the Registrant's Common Equity and Related
               Stockholder Matters                                                                68 (a)

Item 6.    Selected Financial Data
               Five-Year Comparison of Selected Financial Data                                      65
Item 7.    Management's Discussion and Analysis of Financial
               Condition and Results of Operations                                                 14-29

Item 7A.   Quantitative and Qualitative Disclosures about Market Risk
               Supplemental Market Risk Disclosures                                                 63

Item 8.    Financial Statements and Supplementary Data
               Description of Significant Accounting Policies                                      30-31
               Statement of Consolidated Income                                                     32
               Consolidated Balance Sheet                                                           33
               Statement of Consolidated Stockholders' Equity                                      34-35
               Statement of Consolidated Non-owner Changes in Equity                                36
               Statement of Consolidated Cash Flows                                                 37
               Notes to Consolidated Financial Statements                                          38-55
               Report of Independent Public Accountants                                             56
               Supplemental Oil and Gas Information                                                57-62
               Selected Quarterly Financial Data                                                    64

Item 9.    Changes in and Disagreements with Accountants on
               Accounting and Financial Disclosure                                                Not applicable.



<FN>
(a)  Only  the  data  and   information   provided  under  the  caption  "Common
     Stock-Market  and  Dividend  Information"  is deemed to be filed as part of
     this Annual Report on Form 10-K.
</FN>
</TABLE>
                                       28

<PAGE>

                                    PART III

     The following information, contained in Texaco Inc.'s Proxy Statement dated
March  14,  2000  relating  to our  2000  Annual  Meeting  of  Stockholders,  is
incorporated herein by reference. Except as indicated under Items 10, 11, 12 and
13, no other data and  information  appearing in this Proxy Statement are deemed
to be filed as part of this Annual Report on Form 10-K.  Page  references are to
the paper document version of Texaco Inc.'s 2000 Proxy Statement, as provided to
stockholders:

<TABLE>
<CAPTION>
                                                                                              Texaco Inc.
                                                                                            March 14, 2000
                                                                                            Proxy Statement
Form 10-K Item                                                                              Page Reference
- --------------                                                                              --------------
<S>                                                                                                <C>
Item 10.   Directors and Executive Officers of the Registrant
           --The Board of Directors
                  Section 16(a) Beneficial Ownership Reporting Compliance                            8
           --Item 1- Election of Directors                                                          9-12

Item 11.   Executive Compensation
           --The Board of Directors
                  Compensation of Directors                                                          7
                  Transactions With Directors and Officers                                           7
          --Summary Compensation Table                                                              20
          --Option Grants in 1999                                                                  21-22
          --Aggregated Option Exercises in 1999 and Year-End Option Values                          23
          --Retirement Plan                                                                         24

Item 12.   Security Ownership of Certain Beneficial Owners and Management
           --Description of Capital Stock                                                             1
           --Security Ownership of Directors and Management                                           8

Item 13.   Certain Relationships and Related Transactions
           --Transactions With Directors and Officers                                                 7

</TABLE>

                                       29

<PAGE>
                                     PART IV

Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K

     The following information, contained in Texaco Inc.'s 1999 Annual Report to
Stockholders, is incorporated herein by reference. Page references are to the
paper document version of Texaco Inc.'s 1999 Annual Report to Stockholders, as
provided to stockholders:

<TABLE>
<CAPTION>

(a) The following documents are filed as part of this report:                      Texaco Inc.
                                                                                      1999
                                                                                  Annual Report
1. Financial Statements (incorporated by reference from the indicated            to Stockholders
   pages of Texaco Inc.'s 1999 Annual Report to Stockholders):                   Page Reference
                                                                                 ---------------
<S>                                                                                     <C>
     Description of Significant Accounting Policies............................         30-31
     Statement of Consolidated Income for the three years
        ended December 31, 1999................................................          32
     Consolidated Balance Sheet at December 31, 1999 and 1998..................          33
     Statement of Consolidated Stockholders' Equity
        for the three years ended December 31, 1999............................         34-35
     Statement of Consolidated Non-owner Changes in Equity
        for the three years ended December 31, 1999 ...........................          36
     Statement of Consolidated Cash Flows for the three years
        ended December 31, 1999 ...............................................          37
     Notes to Consolidated Financial Statements................................         38-55
     Report of Independent Public Accountants..................................          56
2. Financial Statement Schedules
</TABLE>

     We have included on page 34 of this Annual Report on Form 10-K Financial
Statement Schedule II, Valuation and Qualifying Accounts.

     We have filed as part of this Annual Report on Form 10-K the following sets
of financial statements, for which we use the equity method of accounting:

         o  Caltex Group of Companies Combined Financial Statements
         o  Equilon Enterprises  LLC  Consolidated   Financial  Statements
         o  Motiva Enterprises LLC Financial Statements.

     Financial statements and schedules of certain affiliated companies have
been omitted in accordance with the provisions of Rule 3.09 of Regulation S-X.

     Financial Statement Schedules I, III, IV and V are omitted as permitted
under Rule 4.03 and Rule 5.04 of Regulation S-X.

3.   Exhibits

     --       (3.1) Copy of Restated Certificate of Incorporation of Texaco
                    Inc., as amended to and including August 4, 1999, including
                    Certificate of Designations, Preferences and Rights of
                    Series D Junior Participating Preferred Stock and Series G,
                    H, I and J Market Auction Preferred Shares, filed as Exhibit
                    3.1 to Texaco Inc.'s Quarterly Report on Form 10-Q for the
                    quarterly period ended June 30, 1999, dated August 12, 1999,
                    incorporated herein by reference, SEC File No. 1-27.

     --       (3.2) Copy of By-Laws of Texaco Inc., as amended to and including
                    April 27, 1999, filed as Exhibit 3.2 to Texaco Inc.'s
                    Quarterly Report on Form 10-Q for the quarterly period ended
                    March 31, 1999, dated May 14, 1999, incorporated herein by
                    reference, SEC File No. 1-27.

     --       (4.1) Form of Amended Rights Agreement, dated as of March 16,
                    1989, as amended as of April 28, 1998, between Texaco Inc.
                    and ChaseMellon Shareholder Services, L.L.C., as Rights
                    Agent, filed as Exhibit I, pages 40 through 78, of Texaco
                    Inc.'s proxy statement dated March 17, 1998, incorporated
                    herein by reference, SEC File No. 1-27.

                                       30
<PAGE>

     --       (4.2) Instruments defining the rights of holders of long-term debt
                    of Texaco Inc. and its subsidiary companies are not being
                    filed, since the total amount of securities authorized under
                    each of such instruments does not exceed 10 percent of the
                    total assets of Texaco Inc. and its subsidiary companies on
                    a consolidated basis. Texaco Inc. agrees to furnish a copy
                    of any instrument to the Securities and Exchange Commission
                    upon request.

     --(10(iii)(a)) Form of severance agreement between Texaco Inc. and elected
                    officers of Texaco Inc., filed as Exhibit 10(iii)(a) to
                    Texaco Inc.'s Annual Report on Form 10-K for the year ended
                    December 31, 1998, dated March 25, 1999, incorporated herein
                    by reference, SEC File No. 1-27.

     --(10(iii)(b)) Employment  agreement dated December 30, 1997,  between
                    Texaco Inc. and Mr. John J. O'Connor, Senior Vice President
                    of Texaco Inc., filed as Exhibit 10(iii)(b) to Texaco Inc.'s
                    Annual Report on Form 10-K for the year ended December 31,
                    1998, dated March 25, 1999, incorporated herein by
                    reference, SEC File No. 1-27.

     --(10(iii)(c)) Employment agreements dated July 18, 1997, between Texaco
                    Inc. and Mr. William M. Wicker, Senior Vice President of
                    Texaco Inc., filed as Exhibit 10(iii)(c) to Texaco Inc.'s
                    Annual Report on Form 10-K for the year ended December 31,
                    1998, dated March 25, 1999, incorporated herein by
                    reference, SEC File No. 1-27.

     --(10(iii)(d)) Texaco Inc.'s 1997 Stock Incentive Plan, incorporated herein
                    by reference to Appendix A, pages 39 through 44 of Texaco
                    Inc.'s proxy statement dated March 27, 1997, SEC File No.
                    1-27.

     --(10(iii)(e)) Texaco Inc.'s 1997 Incentive Bonus Plan, incorporated herein
                    by reference to Appendix A, pages 45 and 46 of Texaco Inc.'s
                    proxy statement dated March 27, 1997, SEC File No. 1-27.

     --(10(iii)(f)) Texaco Inc.'s Stock Incentive Plan, incorporated herein by
                    reference to pages A-1 through A-8 of Texaco Inc.'s proxy
                    statement dated April 5, 1993, SEC File No. 1-27.

     --(10(iii)(g)) Texaco Inc.'s Stock Incentive Plan, incorporated herein by
                    reference to pages IV-1 through IV-5 of Texaco Inc.'s proxy
                    statement dated April 10, 1989 and to Exhibit A of Texaco
                    Inc.'s proxy statement dated March 29, 1991, SEC File No.
                    1-27.

     --(10(iii)(h)) Description of Texaco Inc.'s Supplemental Pension Benefits
                    Plan, incorporated herein by reference to pages 8 and 9 of
                    Texaco Inc.'s proxy statement dated March 17, 1981, SEC File
                    No. 1-27.

     --(10(iii)(i)) Description of Texaco Inc.'s Revised Supplemental Pension
                    Benefits Plan, incorporated herein by reference to pages 24
                    through 27 of Texaco Inc.'s proxy statement dated March 9,
                    1978, SEC File No. 1-27.

     --(10(iii)(j)) Description of Texaco Inc.'s Revised Incentive Compensation
                    Plan, incorporated herein by reference to pages 10 and 11 of
                    Texaco Inc.'s proxy statement dated March 13, 1969, SEC File
                    No. 1-27.

     --      (12.1) Computation of Ratio of Earnings to Fixed Charges of Texaco
                    on a Total Enterprise Basis.

     --      (12.2) Definitions of Selected Financial Ratios.

     --        (13) Copy of those portions of Texaco Inc.'s 1999 Annual Report
                    to Stockholders that are incorporated herein by reference
                    into this Annual Report on Form 10-K.

     --        (21) Listing of significant Texaco Inc. subsidiary companies and
                    the name of the state or other jurisdiction in which each
                    subsidiary was organized.

     --      (23.1) Consent of Arthur Andersen LLP.

     --      (23.2) Consent of KPMG LLP.

     --      (23.3) Consent of Independent Accountants of Equilon Enterprises
                    LLC.

                                       31

<PAGE>

     --      (23.4) Consent of Independent Accountants of Motiva Enterprises
                    LLC.

     --        (24) Powers of Attorney for the Directors and certain Officers of
                    Texaco Inc. authorizing, among other things, the signing of
                    Texaco Inc.'s Annual Report on Form 10-K on their behalf.

     --        (27) Financial Data Schedule.

(b)  Reports on Form 8-K

     During the fourth quarter of 1999, Texaco Inc. filed a Current Report on
     Form 8-K relating to the following event:

     1.  October 25, 1999

            Item 5. Other  Events -- reported  that  Texaco  issued an
            Earnings  Press  Release  for the third  quarter and first
            nine months of 1999.

                                       32
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Stockholders, Texaco Inc.:

     We have audited in accordance with auditing standards generally accepted in
the United States, the financial statements included in Texaco Inc. and
subsidiary companies' annual report to stockholders incorporated by reference in
this Form 10-K, and have issued our report thereon dated February 24, 2000. Our
audit was made for the purpose of forming an opinion on those statements taken
as a whole. The schedule listed in Item 14 is the responsibility of the
Company's management and is presented for purposes of complying with the
Securities and Exchange Commission's rules and is not part of the basic
financial statements. This schedule has been subjected to the auditing
procedures applied in the audit of the basic financial statements and, in our
opinion, fairly states in all material respects the financial data required to
be set forth therein in relation to the basic financial statements taken as a
whole.



Arthur Andersen LLP

New York, N.Y.
February 24, 2000

                                       33

<PAGE>

<TABLE>
<CAPTION>
                                                                                                      Schedule II

                                                 Texaco Inc. and Subsidiary Companies
                                            Schedule II - Valuation and Qualifying Accounts
                                         For the Years Ended December 31, 1999, 1998 and 1997
                                                       (In Millions of Dollars)



                                            Balance at         Additions-Charged                       Balance at
                                             Beginning           to Costs and                              End
Description                                   of Year              Expenses            Deductions        of Year
- -----------                                 ----------         -----------------       ----------      ----------


<S>                                             <C>                 <C>                   <C>           <C>
Year ended December 31, 1999
      1998 Employee Termination Benefits        $100                $ 48                  $121*         $ 27
                                                ====                ====                  ====          ====

      1996 Employee Termination Benefits        $ 12                $ --                  $  4          $  8
                                                ====                ====                  ====          ====

      Maintenance and Repairs -
         Major Facilities                       $ 40                $ 45                  $ 59          $ 26
                                                ====                ====                  ====          ====


Year ended December 31, 1998
      1998 Employee Termination Benefits        $ --                $115                  $ 15          $100
                                                ====                ====                  ====          ====

      1996 Employee Termination Benefits        $ 20                $ --                  $  8          $ 12
                                                ====                ====                  ====          ====

      Maintenance and Repairs -
         Major Facilities                       $120                $ 36                  $116          $ 40
                                                ====                ====                  ====          ====


Year ended December 31, 1997
      1996 Employee Termination Benefits        $ 72                $ 10                  $ 62          $ 20
                                                ====                ====                  ====          ====

      Maintenance and Repairs -
         Major Facilities                       $103                $135                  $118          $120
                                                ====                ====                  ====          ====



<FN>
*        Includes cash payments of $109 million and transfers to long-term obligations of $12 million.
</FN>
</TABLE>

                                       34

<PAGE>

                                   SIGNATURES



     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, in the Town of
Harrison, State of New York, on the 24th day of March, 2000.


                                                             Texaco inc.
                                                            (Registrant)

                                                           MICHAEL H. RUDY
                                                By  ............................
                                                          (MICHAEL H. RUDY)
                                                            Secretary
Attest:
                 CALLI P. CHECKI
By   .................................
                (CALLI P. CHECKI)
               Assistant Secretary


     Pursuant to the requirements of the Securities Exchange Act of 1934,
this Annual Report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities and on the date indicated.

PETER I. BIJUR ............... Chairman of the Board and Chief Executive Officer
                                       (Principal Executive Officer)
PATRICK J. LYNCH ............. Senior Vice President and Chief Financial Officer
                                       (Principal Financial Officer)
GEORGE J. BATAVICK ........... Comptroller
                                       (Principal Accounting Officer)

Directors:

         A. CHARLES BAILLIE                             SAM NUNN
         PETER I. BIJUR                                 CHARLES H. PRICE, II
         MARY K. BUSH                                   CHARLES R. SHOEMATE
         EDMUND M. CARPENTER                            ROBIN B. SMITH
         MICHAEL C. HAWLEY                              WILLIAM C. STEERE, JR.
         FRANKLYN G. JENIFER                            THOMAS A. VANDERSLICE





                 MICHAEL H. RUDY
By   .......................................
                (MICHAEL H. RUDY)
      Attorney-in-fact for the above-named
             officers and directors


                                                                  March 24, 2000

                                       35
<PAGE>
                            CALTEX GROUP OF COMPANIES
                          COMBINED FINANCIAL STATEMENTS


                                December 31, 1999


<PAGE>



                            CALTEX GROUP OF COMPANIES
                          COMBINED FINANCIAL STATEMENTS
                                DECEMBER 31, 1999





                                      INDEX




<TABLE>

<S>                                                                                      <C>
                                                                                         Page
                                                                                         ----

General Information                                                                        1-3

Independent Auditors' Report                                                                 4

Combined Balance Sheet                                                                     5-6

Combined Statement of Income                                                                 7

Combined Statement of Comprehensive Income                                                   7

Combined Statement of Stockholders' Equity                                                   8

Combined Statement of Cash Flows                                                             9

Notes to Combined Financial Statements                                                   10-22






<FN>
Note: Financial statement schedules are omitted as permitted by Rule 4.03 and Rule 5.04 of Regulation S-X.
</FN>

</TABLE>



<PAGE>

                            CALTEX GROUP OF COMPANIES
                               GENERAL INFORMATION


      The Caltex Group of Companies (Group) is jointly owned 50% each by Chevron
Corporation and Texaco Inc. (collectively,  the Stockholders) and was created in
1936 by its two owners to produce,  transport,  refine and market  crude oil and
petroleum products. The Group is comprised of the following companies:

o     Caltex Corporation,  a company incorporated in Delaware with its corporate
      headquarters  in  Singapore,  that,  through  its  many  subsidiaries  and
      affiliates,  conducts  refining,  transporting,   trading,  and  marketing
      activities in the Eastern Hemisphere;

o     P. T. Caltex  Pacific  Indonesia, an exploration  and  production  company
      incorporated and operating in Indonesia; and,

o     American  Overseas  Petroleum  Limited,  a  company  incorporated  in  the
      Bahamas.

A brief  description of each company's  operations and other items follows.  All
reported amounts are in U.S. dollars.


Caltex Corporation (Caltex)
- ---------------------------

      Through its subsidiaries and affiliates,  Caltex operates in approximately
55 countries,  principally  in Africa,  Asia,  the Middle East,  New Zealand and
Australia.  These  geographic  areas  comprise  a  broad  diversity  of  mature,
developing,  and emerging  markets.  At the end of 1999,  it had total assets of
$7.9 billion,  sales of 1.8 million barrels of crude oil and petroleum  products
per day, and total revenues of $13.8 billion for the year. Caltex is involved in
all  aspects of the  downstream  business:  marketing,  refining,  distribution,
transportation,  storage, supply and trading operations; the corporation is also
active in the petrochemical business through its affiliate in Korea. At year-end
1999, Caltex had more than 7,200 employees.

      The majority of refining and certain  marketing  operations  are conducted
through joint ventures. Caltex has equity interests in 11 refineries with equity
refining capacity of approximately 850,000 barrels per day. Additionally, it has
interests in two  lubricant  refineries,  17 lubricant  blending  plants,  and a
network of ocean terminals and depots. Caltex also has an interest in a fleet of
vessels, and owns or has equity interests in numerous pipelines. Caltex conducts
international  crude oil and petroleum product logistics and trading  operations
from a subsidiary in Singapore.


P. T. Caltex Pacific Indonesia (CPI)
- ------------------------------------

      CPI holds a Production  Sharing  Contract (PSC) in Central Sumatra through
the year 2021.  CPI also acts as operator  in Sumatra for eight other  petroleum
contract areas, with 33 fields, which are jointly held by Chevron and Texaco. At
the end of 1999,  CPI had total assets of $2.4 billion,  which  generated  total
revenues  of $1.1  billion  for the year.  Exploration  is pursued  over an area
comprising 18.3 million acres with production established in the giant Minas and
Duri fields, along with smaller fields. Gross production from fields operated by
CPI for 1999 was over 746,000 barrels of crude oil per day. CPI entitlements are
sold to its  Stockholders,  who use them in their  systems or sell them to third
parties. At year-end 1999, CPI had approximately 5,900 employees, all located in
Indonesia.


American Overseas Petroleum Limited (AOPL)
- ------------------------------------------

      AOPL  and its  subsidiary  provide  services  for CPI and  manage  certain
exploration, production operations, and geothermal and power generation projects
in Indonesia in which  Chevron and Texaco have  interests,  but not  necessarily
jointly.  At year-end 1999, AOPL had  approximately  213 employees,  of which 8%
were located in the United States.

                                       1

<PAGE>



                            CALTEX GROUP OF COMPANIES
                               GENERAL INFORMATION


Supplemental Market Risk Disclosures
- -------------------------------------

      The Group uses various  derivative  financial  instruments for hedging and
trading  purposes.  These instruments  principally  include interest rate and/or
currency swap  contracts,  forward and option  contracts to buy and sell foreign
currencies,   and  commodity  futures,   options,  swaps  and  other  derivative
instruments.  Hedged market risk exposures  include certain  portions of assets,
liabilities,  future commitments and anticipated  sales.  Positions are adjusted
for changes in the exposures being hedged. Since the Group hedges only a portion
of its market risk  exposures,  exposure  remains on the unhedged  portion.  The
Notes to the Combined  Financial  Statements provide additional data relating to
derivatives and applicable accounting policies.

Debt and debt-related derivatives

      The Group is exposed to interest rate risk on its short-term and long-term
debt with variable interest rates  (approximately $2.2 billion and $2.0 billion,
before the effects of related net  interest  rate swaps of $0.4 billion and $0.5
billion,  at  December  31,  1999 and 1998,  respectively).  The Group  seeks to
balance the benefit of lower cost variable rate debt, having inherent  increased
risk, with more expensive,  but lower risk fixed rate debt. This is accomplished
through adjusting the mix of fixed and variable rate debt, as well as the use of
derivative financial instruments, principally interest rate swaps.

      Based on the overall  interest  rate  exposure  on variable  rate debt and
interest rate swaps at December 31, 1999 and 1998, a hypothetical  change in the
interest  rates of 2% would change net income by  approximately  $25 million and
$21 million in 1999 and 1998, respectively.

Crude oil and petroleum product derivatives

      The  Group  uses  established  petroleum  futures  exchanges,  as  well as
"over-the-counter"  instruments,  including futures,  options,  swaps, and other
derivative  products to hedge a portion of the market risks  associated with its
crude oil and petroleum  product purchases and sales. The Group also enters into
derivative  contracts  as part of its crude oil and  petroleum  product  trading
activities.

      The  Group  had  net  open  petroleum   derivative   sales   contracts  of
approximately  $127  million  at  December  31,  1999,  and net  open  petroleum
derivative purchase contracts of approximately $68 million at December 31, 1998.
As a sensitivity for these contracts, a hypothetical 10% change in crude oil and
petroleum product prices would change net income by approximately $9 million and
$5 million in 1999 and 1998, respectively.

Currency-related derivatives

      The Group is exposed to foreign currency exchange risk in the countries in
which it operates. To hedge against adverse changes in foreign currency exchange
rates against the U.S. dollar,  the Group sometimes enters into forward exchange
and options contracts.  Depending on the exposure being hedged, the Group either
purchases  or sells  selected  foreign  currencies.  The Group  had net  foreign
currency  purchase  contracts of approximately  $279 million and $370 million at
December 31, 1999 and 1998 respectively,  to hedge certain specific transactions
or net exposures including foreign currency denominated debt. A hypothetical 10%
change in  exchange  rates  against  the U.S.  dollar  would not result in a net
material  change  in the  Group's  operating  results  or cash  flows  from  the
derivatives and their related underlying hedged positions in 1999 or 1998.

                                       2
<PAGE>



                            CALTEX GROUP OF COMPANIES
                               GENERAL INFORMATION


New Accounting Standard
- -----------------------

      Statement  of  Financial  Accounting  Standards  No.  133 (SFAS No.  133),
"Accounting for Derivative  Instruments and Hedging  Activities",  was issued by
the  Financial   Accounting  Standards  Board  (FASB)  in  1998.  SFAS  No.  133
establishes  new  accounting  rules and disclosure  requirements  for derivative
instruments and hedge transactions.  In June 1999, the FASB issued SFAS No. 137,
which deferred the effective date of SFAS 133. The Group will adopt SFAS No. 133
effective January 1, 2001, and is currently assessing the effects of adoption on
its results of operations and financial position.


Year 2000 Compliance
- --------------------

      The  Group  and its  subsidiaries  and  affiliates  experienced  no  major
disruptions or other system or equipment  problems  resulting from the Year 2000
(Y2K)  issue.  During the year 1999 and the first few weeks of 2000,  the Group,
including  its share of  affiliates,  spent  approximately  $17  million  on Y2K
issues,  bringing the total spent since 1998 to approximately  $32 million.  The
Group does not  anticipate  spending  any  significant  additional  funds on Y2K
related activities.


                                       3
<PAGE>
                          Independent Auditors' Report
                          ----------------------------



To the Stockholders
The Caltex Group of Companies:

      We have audited the  accompanying  combined  balance  sheets of the Caltex
Group of Companies as of December  31, 1999 and 1998,  and the related  combined
statements of income, comprehensive income, stockholders' equity, and cash flows
for each of the years in the  three-year  period ended  December  31, 1999,  all
expressed  in  United  States  of  America  dollars.  These  combined  financial
statements are the responsibility of the Group's management.  Our responsibility
is to express an opinion on these  combined  financial  statements  based on our
audits.

      We conducted our audits in accordance  with auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

      In our  opinion,  the  combined  financial  statements  referred  to above
present fairly, in all material  respects,  the financial position of the Caltex
Group of  Companies  as of  December  31,  1999 and 1998 and the  results of its
operations  and its cash  flows for each of the years in the  three-year  period
ended  December 31, 1999, in conformity  with  accounting  principles  generally
accepted in the United States of America.

      As discussed in Note 12 to the combined  financial  statements,  the Group
changed its method of accounting  for start-up  costs in 1998 to comply with the
provisions  of the AICPA's  Statement of Position 98-5 - "Reporting on the Costs
of Start-up Activities".




                                            KPMG

Singapore
February 7, 2000

                                       4

<PAGE>



                            CALTEX GROUP OF COMPANIES
                             COMBINED BALANCE SHEET


                                     ASSETS
<TABLE>
<CAPTION>
                                                                                         As of December 31,
                                                                                     --------------------------
                                                                                     (Millions of U.S. Dollars)
                                                                                       1999              1998
                                                                                       ----              ----

<S>                                                                                 <C>                <C>
Current assets:

    Cash and cash equivalents, including time deposits of
       $12 in 1999 and $17 in 1998                                                  $     225          $   178

    Marketable securities                                                                 117              106

    Accounts and notes  receivable,  less allowance for doubtful accounts of $43
     in 1999 and $31 in 1998:
       Trade                                                                            1,048              629
       Affiliates                                                                         541              256
       Other                                                                              132              194
                                                                                    ---------          -------
                                                                                        1,721            1,079
    Inventories:
       Crude oil                                                                          170              167
       Petroleum products                                                                 427              418
       Materials and supplies                                                              26               26
                                                                                    ---------          -------
                                                                                          623              611

    Deferred income taxes                                                                  19                -
                                                                                    ---------          -------
           Total current assets                                                         2,705            1,974

Investments and advances:

    Equity in affiliates                                                                2,127            2,254

    Miscellaneous investments and long-term receivables,
      less allowance of $24 in 1999 and $21 in 1998                                        96              109
                                                                                    ---------          -------
           Total investments and advances                                               2,223            2,363

Property, plant, and equipment, at cost:

    Producing                                                                           4,732            4,386
    Refining                                                                            1,350            1,319
    Marketing                                                                           3,194            3,125
    Other                                                                                  14               15
                                                                                    ---------          -------
                                                                                        9,290            8,845
    Accumulated depreciation, depletion and amortization                               (4,120)          (3,747)
                                                                                    ---------          -------
           Net property, plant and equipment                                            5,170            5,098

Prepaid and deferred charges                                                              211              223
                                                                                    ---------          -------

           Total assets                                                             $  10,309          $ 9,658
                                                                                    =========          =======


<FN>
            See accompanying notes to combined financial statements.
</FN>
</TABLE>
                                       5

<PAGE>



                            CALTEX GROUP OF COMPANIES
                             COMBINED BALANCE SHEET


                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                         As of December 31,
                                                                                     --------------------------
                                                                                     (Millions of U.S. Dollars)
                                                                                       1999              1998
                                                                                       ----              ----
<S>                                                                                 <C>                <C>
Current liabilities:

    Short-term debt                                                                 $   1,588          $ 1,475
    Accounts payable:
       Trade and other                                                                  1,440            1,005
       Stockholders                                                                        44               28
       Affiliates                                                                          61               39
                                                                                    ---------          -------
                                                                                        1,545            1,072

    Accrued liabilities                                                                   163              181
    Deferred income taxes                                                                   -               25

    Estimated income taxes                                                                 99               86
                                                                                    ---------          -------
           Total current liabilities                                                    3,395            2,839


Long-term debt                                                                          1,054              930
Employee benefit plans                                                                     85              122

Deferred credits and other non-current liabilities                                      1,271            1,130
Deferred income taxes                                                                     206              208
Minority interest in subsidiary companies                                                  23               31
                                                                                    ---------          -------
           Total                                                                        6,034            5,260

Stockholders' equity:

    Common stock                                                                          355              355
    Capital in excess of par value                                                          2                2
    Retained earnings                                                                   4,117            4,151
    Accumulated other comprehensive loss                                                 (199)            (110)
                                                                                    ---------          -------

           Total stockholders' equity                                                   4,275            4,398
                                                                                    ---------          -------

           Total liabilities and stockholders' equity                               $  10,309          $ 9,658
                                                                                    =========          =======
<FN>
            See accompanying notes to combined financial statements.
</FN>
</TABLE>
                                       6

<PAGE>



                            CALTEX GROUP OF COMPANIES
                          COMBINED STATEMENT OF INCOME


<TABLE>
<CAPTION>
                                                                                  Year ended December 31,
                                                                       ------------------------------------------
                                                                                (Millions of U.S. Dollars)
                                                                          1999          1998              1997
                                                                          ----          ----              ----
<S>                                                                    <C>             <C>              <C>
Revenues:
    Sales and other operating revenues(1)                              $  14,583       $  11,300        $  15,262
    Gain on sale of investment in affiliate                                   18               -                -
    Income in equity affiliates                                              252             108              390
    Dividends, interest and other income                                      62              97               47
                                                                       ---------       ---------        ---------
            Total revenues                                                14,915          11,505           15,699
Costs and deductions:
    Cost of sales and operating expenses(2)                               12,775           9,541           13,251
    Selling, general and administrative expenses                             582             676              580
    Depreciation, depletion and amortization                                 459             431              421
    Maintenance and repairs                                                  154             147              143
    Foreign exchange - net                                                    11              16              (55)
    Interest expense                                                         152             172              146
    Minority interest                                                          2               3                3
                                                                       ---------       ---------        ---------
            Total costs and deductions                                    14,135          10,986           14,489
                                                                       ---------       ---------        ---------
Income before income taxes                                                   780             519            1,210
Provision for income taxes                                                   390             326              364
                                                                       ---------       ---------        ---------
Income before cumulative effect of accounting change                         390             193              846
Cumulative effect of accounting change (no tax benefit)                        -             (50)               -
                                                                       ---------       ---------        ---------
Net income                                                             $     390       $     143        $     846
                                                                       =========       =========        =========

   (1) Includes sales to:
       Stockholders                                                       $1,916          $1,333           $1,562
       Affiliates                                                          3,970           2,121            2,906
   (2) Includes purchases from:
       Stockholders                                                       $1,491          $1,233           $2,041
       Affiliates                                                          1,121           1,353            1,701
</TABLE>


                            CALTEX GROUP OF COMPANIES
                   COMBINED STATEMENT OF COMPREHENSIVE INCOME
<TABLE>
<CAPTION>
                                                                                  Year ended December 31,
                                                                       ------------------------------------------
                                                                                (Millions of U.S. Dollars)
                                                                             1999         1998            1997
                                                                             ----         ----            ----

<S>                                                                    <C>             <C>              <C>
Net income                                                             $     390       $     143        $     846
Other comprehensive income:
    Currency translation adjustments:
       Change during the year                                                 (5)            (10)             (84)
       Reclassification to net income for sale of investment in affiliate    (63)              -                -
    Unrealized gains/(losses) on investments:
       Change during the year                                                 32               8              (23)
       Reclassification of gains included in net income                      (64)              -               (3)
       Related income tax benefit (expense)                                   11              (1)              14
                                                                       ---------       ---------        ---------
            Total other comprehensive loss                                   (89)             (3)             (96)
                                                                       ---------       ---------        ---------

Comprehensive income                                                   $     301       $     140        $     750
                                                                       =========       =========        =========

<FN>
            See accompanying notes to combined financial statements.
</FN>
</TABLE>

                                       7
<PAGE>



                            CALTEX GROUP OF COMPANIES
                   COMBINED STATEMENT OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                                  Year ended December 31,
                                                                       ------------------------------------------
                                                                                (Millions of U.S. Dollars)
                                                                            1999            1998             1997
                                                                            ----            ----             ----


<S>                                                                    <C>             <C>              <C>
Common stock and capital in excess of par value                        $     357       $     357        $     357
                                                                       =========       =========        =========



Retained earnings:
    Balance at beginning of year                                       $   4,151       $   4,342        $   3,910
       Net income                                                            390             143              846
       Cash dividends                                                       (424)           (334)            (414)
                                                                       ---------       ---------        ---------
    Balance at end of year                                             $   4,117       $   4,151        $   4,342
                                                                       =========       =========        =========


Accumulated other comprehensive loss:

Cumulative translation adjustments:
    Balance at beginning of year                                       $    (130)      $    (120)       $     (36)
       Change during the year                                                 (5)            (10)             (84)
       Reclassification to net income for sale of investment
           in affiliate                                                      (63)              -                -
                                                                       ---------       ---------        ---------
    Balance at end of year                                             $    (198)      $    (130)       $    (120)
                                                                       =========       =========        =========

Unrealized holding gain on investments, net of tax:
    Balance at beginning of year                                       $      20       $      13        $      25
       Change during the year                                                 19               7              (11)
       Reclassification of gains included in net income                      (40)              -               (1)
                                                                       ---------       ---------        ---------
    Balance at end of year                                             $      (1)      $      20        $      13
                                                                       =========       =========        =========

Accumulated other comprehensive loss - end of year                     $    (199)      $    (110)       $    (107)
                                                                       =========       =========        =========



Total stockholders' equity - end of year                               $   4,275       $   4,398        $   4,592
                                                                       =========       =========        =========

<FN>
            See accompanying notes to combined financial statements.
</FN>
</TABLE>
                                       8

<PAGE>



                            CALTEX GROUP OF COMPANIES
                        COMBINED STATEMENT OF CASH FLOWS



<TABLE>
<CAPTION>
                                                                                  Year ended December 31,
                                                                       ------------------------------------------
                                                                                (Millions of U.S. Dollars)
                                                                            1999            1998             1997
                                                                            ----            ----             ----
<S>                                                                    <C>             <C>              <C>
Operating activities:
    Net income                                                         $     390       $     143        $     846
    Reconciliation to net cash provided by operating activities:
       Depreciation, depletion and amortization                              459             431              421
       Dividends less than income in equity affiliates                      (181)             (8)            (347)
       Net losses on asset disposals/write-downs                              34              50               16
       Deferred income taxes                                                 (58)             92              (51)
       Prepaid charges and deferred credits                                  154              59              103
       Changes in operating working capital                                 (190)            316             (150)
       Gain on sale of investment in affiliate                               (18)              -                -
       Other                                                                 (25)             35              (13)
                                                                       ---------       ---------        ---------
            Net cash provided by operating activities                        565           1,118              825

Investing activities:
    Capital expenditures                                                    (580)           (761)            (905)
    Investments in and advances to affiliates                                 (1)           (211)             (10)
    Purchase of investment instruments                                       (11)           (114)             (39)
    Sale of investment instruments                                             -              90               73
    Proceeds from sale of investments in affiliates                          249               -                -
    Proceeds from asset sales                                                 16               9              156
                                                                       ---------       ---------        ---------
            Net cash used for investing activities                          (327)           (987)            (725)

Financing activities:
    Debt with terms in excess of three months :
       Borrowings                                                            959             849              845
       Repayments                                                           (824)           (701)            (628)
    Net increase (decrease) in other debt                                    118             (22)             323
    Funding provided by minority interest                                      -              17                -
    Dividends paid, including minority interest                             (424)           (334)            (414)
                                                                       ---------       ---------        ----------
            Net cash (used for) provided by financing activities            (171)           (191)             126

Effect of exchange rate changes on cash and cash equivalents                 (20)            (44)            (150)
                                                                       ---------       ---------        ---------

Cash and cash equivalents:
    Net change during the year                                                47            (104)              76
    Beginning of year balance                                                178             282              206
                                                                       ---------       ---------        ---------
    End of year balance                                                $     225       $     178        $     282
                                                                       =========       =========        =========




<FN>
            See accompanying notes to combined financial statements.
</FN>
</TABLE>

                                       9
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 1  -  Summary of significant accounting policies

Principles of combination The combined financial  statements of the Caltex Group
of  Companies   (Group)   include  the  accounts  of  Caltex   Corporation   and
subsidiaries, American Overseas Petroleum Limited and subsidiary, and P.T.Caltex
Pacific Indonesia.  Intercompany transactions and balances have been eliminated.
Subsidiaries include companies owned directly or indirectly more than 50% except
cases in which  control  does not rest with the Group.  The  Group's  accounting
policies are in accordance with U.S. generally accepted  accounting  principles,
and the Group's reporting currency is the U.S. dollar.

Translation of foreign currencies The U.S. dollar is the functional currency for
all principal subsidiary and affiliate operations. Prior to October 1, 1997, the
Group used the local currency as the  functional  currency for its affiliates in
Korea and Japan  due to the  regulatory  environments  in those  countries.  The
regulatory  environments in Korea and Japan changed in 1997. The Group concluded
that  deregulation  in Korea  and  Japan  represented  a  significant  change in
economic facts and  circumstances.  Accordingly,  effective October 1, 1997, the
Group changed the functional currency for its affiliates in Japan and Korea from
the local  currency to the U. S. dollar.  The change in functional  currency was
applied on a prospective basis.

Estimates The  preparation of financial  statements in conformity with generally
accepted  accounting  principles  requires estimates and assumptions that affect
the reported  amounts of assets and  liabilities,  the  disclosure of contingent
assets and liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses during the reporting period. Actual results may
differ from those estimates.

Short-term investments All highly liquid investments are classified as available
for sale.  Those  with a maturity  of three  months or less when  purchased  are
considered as "Cash equivalents" and those with longer maturities are classified
as "Marketable securities".

Inventories  Inventories  are  valued  at the lower of cost or  current  market,
except as noted  below.  Crude oil and  petroleum  product  inventory  costs are
primarily  determined using the last-in,  first-out  (LIFO) method,  and include
applicable  acquisition and refining costs, duties,  import taxes, freight, etc.
Materials  and  supplies  are stated at average  cost.  Certain  trading-related
inventory, which is highly transitory in nature, is marked-to-market.

Investments  and advances  Investments  in  affiliates in which the Group has an
ownership  interest of 20% to 50% or  majority-owned  investments  where control
does not rest with the  Group,  are  accounted  for by the  equity  method.  The
Group's  share of earnings or losses of these  companies  is included in current
results,  and the recorded  investments  reflect the  underlying  equity in each
company.  Investments in other  affiliates are carried at cost and dividends are
reported as income.

Property,   plant  and  equipment  Exploration  and  production  activities  are
accounted for under the successful efforts method.  Depreciation,  depletion and
amortization  expenses for capitalized  costs relating to producing  properties,
including    intangible    development   costs,   are   determined   using   the
unit-of-production  method.  All  other  assets  are  depreciated  by class on a
straight-line  basis using rates  based upon the  estimated  useful life of each
class.

      Maintenance  and repairs  necessary  to maintain  facilities  in operating
condition  are charged to income as incurred.  Additions and  improvements  that
materially  extend the life of assets are capitalized.  Upon disposal of assets,
any net gain or loss is included in income.

      Long-lived assets, including proved developed oil and gas properties,  are
assessed  for possible  impairment  by comparing  their  carrying  values to the
undiscounted-future-net-before-tax  cash flows. Impaired assets are written down
to their fair values,  and  impaired  assets held for sale are recorded at their
fair value less cost to sell.

                                       10
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 1  -  Summary of significant accounting policies - continued

Deferred   credits   Deferred   credits   primarily   represent  the  Indonesian
government's interest in specific property,  plant and equipment balances. Under
the Production  Sharing  Contract  (PSC),  the Indonesian  government  retains a
majority  equity share of current  production  profits.  Intangible  development
costs (IDC) are capitalized for U.S.  generally accepted  accounting  principles
under the successful  efforts method, but are treated as period expenses for PSC
reporting.  Other capitalized amounts are depreciated at an accelerated rate for
PSC reporting.  The deferred credit balances recognize the government's share of
IDC and  other  reported  capital  costs  that  over the life of the PSC will be
included  in income as  depreciation,  depletion  and  amortization  and will be
applied against future production related profits.

Derivative  financial  instruments  and energy trading  contracts The Group uses
various derivative financial instruments for hedging purposes. These instruments
include  interest  rate  and/or  currency  swap  contracts,  forward and options
contracts to buy and sell foreign  currencies,  and commodity futures,  options,
swaps and other  derivative  instruments.  Hedged market risk exposures  include
certain  portions of assets,  liabilities,  future  commitments  and anticipated
sales. Prior realized gains and losses on hedges of existing non-monetary assets
are included in the carrying value of those assets.  Gains and losses related to
qualifying  hedges of firm commitments or anticipated  transactions are deferred
and recognized in income when the underlying hedged transaction is recognized in
income. If the derivative instrument ceases to be a hedge, the related gains and
losses  are  recognized  currently  in income.  Gains and  losses on  derivative
instruments that do not qualify as hedges are recognized currently in income.

      The Group also enters into energy contracts as a part of its crude oil and
petroleum product trading  activities.  Trading contracts are recorded at market
value and related  gains and losses are recorded on a net basis in cost of sales
and  operating  expenses as the market values  change.  The net gains and losses
from trading  contracts  were not material to the Group's  results of operations
for 1999 and 1998.

Accounting  for  contingencies  Certain  conditions  may  exist  as of the  date
financial  statements  are issued  which may result in a loss to the Group,  but
which will only be  resolved  when one or more  future  events  occur or fail to
occur. Assessing contingencies  necessarily involves an exercise of judgment. In
assessing  loss  contingencies  related to legal  proceedings  that are  pending
against the Group or unasserted claims that may result in such proceedings,  the
Group  evaluates the  perceived  merits of any legal  proceedings  or unasserted
claims  as well as the  perceived  merits  of the  amount  of  relief  sought or
expected to be sought therein.

      If the  assessment of a contingency  indicates  that it is probable that a
material  liability  had  been  incurred  and  the  amount  of the  loss  can be
estimated,  then the  estimated  liability  is accrued in the Group's  financial
statements. If the assessment indicates that a potentially material liability is
not  probable,  but  is  reasonably  possible,  or is  probable  but  cannot  be
estimated,  then  the  nature  of the  contingent  liability,  together  with an
estimate of the range of possible loss, if determinable, is disclosed.

      Loss  contingencies  considered  remote are generally not disclosed unless
they involve  guarantees,  in which case the nature and amount of the  guarantee
would be  disclosed.  However,  in some  instances  in which  disclosure  is not
otherwise required,  the Group may disclose contingent liabilities of an unusual
nature which,  in the judgment of management  and its legal  counsel,  may be of
interest to Stockholders or others.

Environmental matters The Group's environmental  policies encompass the existing
laws in each country in which the Group  operates,  and the Group's own internal
standards.  Expenditures  that create  future  benefits or  contribute to future
revenue  generation are capitalized.  Future remediation costs are accrued based
on estimates of known  environmental  exposure even if uncertainties exist about
the  ultimate  cost of the  remediation.  Such  accruals  are  based on the best
available  undiscounted  estimates using data primarily developed by third party
experts.  Costs of  environmental  compliance  for past and ongoing  operations,
including maintenance and monitoring, are expensed as incurred.  Recoveries from
third parties are recorded as assets when realizable.

Revenue recognition In general, revenue is recognized for crude oil, natural gas
and refined product sales when title passes as specified in the sales contract.

                                       11
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 1  -  Summary of significant accounting policies - continued

Reclassifications  Certain  reclassifications  have been made to the prior  year
amounts  of sales  and cost of sales in the  combined  statement  of  income  to
conform  to the 1999  presentation  of  gains  and  losses  related  to  certain
commodity contracts.


Note 2  -  Asset Sale

      In 1997 Caltex  Trading and  Transport  Corporation,  a subsidiary  of the
Group, sold for cash its 40% interest in its Bahrain refining joint venture plus
related assets at net book value of approximately $140 million.


Note 3  -  Inventories

      The  reported  value of  inventory  at  December 31 1999 was less than its
current cost by approximately  $104 million.  The reported value of inventory at
December  31, 1998  approximated  its current  cost.  In 1998 and 1997,  certain
inventories  were  recorded  at market,  which was lower than the LIFO  carrying
value.  Adjustments  to market  reduced  net income $18  million in 1998 and $36
million in 1997. The market valuation  adjustment reserves  established in prior
years were  eliminated as market prices  improved in 1999 and the physical units
of inventory were sold.  Elimination  of these reserves  increased net income in
1999 by $71 million.  At December 31, 1999,  inventories  were  reported at LIFO
carrying cost.

      Inventory  quantities  valued on the LIFO  basis  were  reduced at certain
locations during the periods presented.  Such inventory reductions increased net
income in 1999 by $41  million,  and  decreased  net income by $4 million and $5
million  (net of related  market  valuation  adjustments  of $1 million  and $14
million) in 1998 and 1997, respectively.


Note 4  -  Equity in affiliates

      Investments in affiliates at equity include the following:

<TABLE>
<CAPTION>
                                                                                            As of December 31,
                                                                                        --------------------------
                                                                                        (Millions of U.S. Dollars)

                                                                          Equity %          1999             1998
                                                                          --------          ----             ----

<S>                                                                       <C>          <C>              <C>
      Caltex Australia Limited                                                50%      $     260        $     324
      Koa Oil Company, Limited (sold August, 1999)                            50%              -              298
      LG-Caltex Oil Corporation                                               50%          1,441            1,170
      Star Petroleum Refining Company, Ltd.                                   64%            269              304
      All other                                                           Various            157              158
                                                                                       ---------        ---------
                                                                                       $   2,127        $   2,254
                                                                                       =========        =========
</TABLE>

      The carrying  value of the Group's  investment in its affiliates in excess
of its  proportionate  share of  affiliate  net equity is being  amortized  over
approximately 20 years.

      In 1999,  Caltex  Corporation  sold its 50%  interest in Koa Oil  Company,
Limited (Koa) with a net book value of  approximately  $219  million,  to Nippon
Mitsubishi Oil Corp, for approximately  $237 million in cash. As a result of the
sale,  Caltex  incurred  additional U.S. tax  liabilities of  approximately  $81
million.

                                       12

<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 4  -  Equity in affiliates - continued

      On December 31, 1997, Caltex Australia Limited (CAL), then a subsidiary of
the Group,  acquired the  remaining  50% of Australian  Petroleum  Pty.  Limited
(APPL) from a subsidiary of Pioneer  International  Limited,  for  approximately
$186 million in cash plus the issuance of an additional 90 million shares of CAL
stock. As a result of this transaction,  the Group's equity in CAL declined from
75% to 50% and its indirect  equity in APPL  increased  to 50% from 37.5%.  This
transaction  was recorded as a purchase.  CAL is now  classified as an affiliate
and the  individual  assets  and  liabilities  are  excluded  from  the  Group's
consolidated financial statements.

      The remaining  interest in Star Petroleum  Refining Company Ltd. (SPRC) is
owned by a  governmental  entity of the Kingdom of Thailand.  Provisions  in the
SPRC  shareholders  agreement  limit the Group's  control and provide for active
participation  of  the  minority   shareholder  in  routine  business  operating
decisions.  The  agreement  also  mandates  reduction  in Group  ownership  to a
minority  position  before  the year  2001;  however,  it is  likely  that  this
requirement will be delayed in view of the current economic  difficulties in the
region.

      Shown below is summarized combined financial information for affiliates at
equity (in Millions of U.S. Dollars):

<TABLE>
<CAPTION>
                                                 100%                                 Equity Share
                                        ----------------------                   ----------------------
                                          1999          1998                       1999         1998
                                        ---------    ---------                   --------     ---------

<S>                                      <C>         <C>                         <C>          <C>
      Current assets                     $ 3,005     $  3,689                    $ 1,535      $ 1,855
      Other assets                         6,333        7,689                      3,287        4,004

      Current liabilities                  3,351        3,547                      1,816        1,795
      Other liabilities                    1,883        3,505                        937        1,866
                                         -------     --------                    -------      -------

      Net worth                          $ 4,104     $  4,326                    $ 2,069      $ 2,198
                                         =======     ========                    =======      =======
</TABLE>


<TABLE>
<CAPTION>
                                                 100%                                 Equity Share
                                     ----------------------------            -----------------------------
                                       1999      1998      1997                 1999      1998     1997
                                     --------  -------- ---------            --------- --------- ---------

<S>                                  <C>        <C>       <C>                 <C>        <C>       <C>
      Operating revenues             $ 12,796   $ 11,811  $ 14,669            $ 6,511    $ 5,968   $ 7,452
      Operating income                    726      1,101     1,078                358        539       532
      Net income                          539        193       853                252         58       390
</TABLE>


      Cash  dividends  received  from these  affiliates  were $71  million,  $50
million, and $43 million in 1999, 1998, and 1997, respectively.

      The summarized  combined  financial  information  shown above includes the
cumulative effect of the accounting change in 1998 as described in note 12.

      Retained  earnings as of December 31, 1999 and 1998  includes $1.4 billion
which  represents the Group's share of  undistributed  earnings of affiliates at
equity.


Note 5  -  Short-term debt

      Short  term debt  consists  primarily  of  demand  and  promissory  notes,
acceptance  credits,  overdrafts and the current  portion of long-term debt. The
weighted average interest rates on short-term  financing as of December 31, 1999
and 1998 were 6.5% and 7.3%, respectively.  Unutilized lines of credit available
for short-term financing totaled $0.8 billion as of December 31, 1999.

                                       13
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 6  -  Long-term debt

      Long-term debt,  with related  interest rates for 1999 and 1998 consist of
the following:

<TABLE>
<CAPTION>
                                                                              As of December 31,
                                                                           --------------------------
                                                                           (Millions of U.S. Dollars)

                                                                              1999           1998
                                                                              ----           ----

<S>                                                                      <C>              <C>
      U.S. dollar debt:
         Variable interest rate loans with average rates
             of 6.4% and 5.5%, due 2001-2009                             $    481         $   454
         Fixed interest rate term loans with average rates of 6.1%
           and 6.4%, due 2001-2004                                            246             130

      Australian dollar debt:
         Fixed interest rate loan with 12.4% rate due 2001                    205             211

      New Zealand dollar debt:
         Variable interest rate loans with average rates
             of 5.6% and 5.0%, due 2001-2003                                   70              78
         Fixed interest rate loan with 8.09% rate                               -               5

      Malaysian ringgit debt:
         Fixed interest rate loans with average rates of 7.81%
           and 9.16%, due 2001                                                 24              33

      South African rand debt:
         Fixed interest rate loan with 17.8% rate due 2003                      8               8

      Other - variable interest rate loans with average rates
             of 15.3% and 5.8%, due 2001-2007                                  20              11
                                                                         --------         -------
                                                                         $  1,054         $   930
                                                                         ========         =======
</TABLE>


      Aggregate maturities of long-term debt by year are as follows (in Millions
of U.S. Dollars):  2000 - $148 (included in short-term debt); 2001- $508; 2002 -
$333; 2003 - $110; 2004 - $21; and thereafter - $82.


Note 7  -  Operating leases

      The Group has operating  leases  involving  various  marketing  assets for
which net rental  expense was $112 million,  $103  million,  and $105 million in
1999, 1998, and 1997, respectively.

      Future net  minimum  rental  commitments  under  operating  leases  having
non-cancelable  terms in excess of one year are as follows (in  Millions of U.S.
Dollars):  2000 - $66;  2001 - $42; 2002 - $30; 2003 - $13; 2004 - $10; and 2005
and thereafter - $37.

                                       14
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 8  -  Employee benefit plans

      The Group has various retirement plans,  including defined benefit pension
plans, covering substantially all of its employees.  The benefit levels, vesting
terms  and  funding  practices  vary  among  plans.  The  following  provides  a
reconciliation  of benefit  obligations,  plan assets,  and funded status of the
various plans, primarily foreign, and inclusive of affiliates at equity.

<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                        -----------------------------------------
                                                                                (Millions of U.S. Dollars)

                                                                                            Other Post-retirement
                                                                                            ---------------------
                                                                        Pension Benefits          Benefits
                                                                        ----------------          --------
                                                                         1999        1998          1999     1998
                                                                         ----        ----          ----     ----
<S>                                                                    <C>         <C>           <C>       <C>
      Change in benefit obligations:
         Benefit obligation at January 1,                              $  400      $  405        $   79    $  64
         Service cost                                                      23          19             1        2
         Interest cost                                                     26          31             8        6
         Actuarial (gain) loss                                              7          32            (5)      11
         Benefits paid                                                    (39)        (72)           (4)      (4)
         Settlements and curtailments                                    (117)        (26)            -        5
         Foreign exchange rate changes                                      7          11            (1)      (5)
                                                                       ------      ------        ------    -----
         Benefit obligation at December 31,                            $  307      $  400        $   78     $ 79
                                                                       ======      ======        ======    =====
      Change in plan assets:
         Fair value at January 1,                                      $  333      $  322        $    -    $   -
         Actual return on plan assets                                      37          47             -        -
         Group contribution                                                42          62             4        4
         Benefits paid                                                    (39)        (72)           (4)      (4)
         Settlements                                                     (105)        (26)            -        -
         Foreign exchange rate changes                                     11           -             -        -
                                                                        -----      ------        ------    -----
         Fair value at December 31,                                    $  279      $  333        $    -    $   -
                                                                       ======      ======        ======    =====

      Accrued benefit costs:
         Funded status                                                 $  (28)     $  (67)       $  (78)   $ (79)
         Unrecognized net transition liability                              2           4             -        -
         Unrecognized net actuarial losses                                 23          11            17       23
         Unrecognized prior service costs                                   7           9             -        -
                                                                       ------      ------        ------    -----
         Prepaid (accrued) benefit cost recognized                      $   4      $  (43)       $  (61)   $ (56)
                                                                       ======      ======        ======    =====

      Amounts recognized in the Combined Balance Sheet:
         Prepaid benefit cost                                          $   32      $   27        $    -    $   -
         Equity in affiliates                                               -         (30)            -        -
         Accrued benefit liability                                        (28)        (40)          (61)     (56)
                                                                       ------      ------        -------   ------
         Prepaid (accrued) benefit cost recognized                     $    4      $  (43)       $  (61)   $ (56)
                                                                       ======      ======        ======    =====

      Weighted average rate assumptions:
         Discount rate                                                    8.9%        7.6%         10.9%     10.0%
         Rate of increase in compensation                                 6.9%        5.4%          4.0%      4.0%
         Expected return on plan assets                                  10.4%        9.6%           n/a      n/a

<FN>
        Settlements and curtailments in 1999 include sale of investment in Koa. (see Note 4)
</FN>
</TABLE>

                                       15
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 8  -  Employee benefit plans - continued

<TABLE>
<CAPTION>
                                                                                As of December 31,
                                                                            --------------------------
                                                                            (Millions of U.S. Dollars)
                                                                                       1999       1998
                                                                                       ----       ----
<S>                                                                                    <C>        <C>
Pension plans with accumulated benefit obligations in excess of assets
      Projected benefit obligation                                                     $   25     $184
      Accumulated benefit obligation                                                       13      157
      Fair value of assets                                                                  -       87
</TABLE>

The 1999 reduction is due to sale of investment in Koa (see Note 4)

<TABLE>
<CAPTION>
                                                                              Year ended December 31,
                                                                         ------------------------------
                                                                            (Millions of U.S. Dollars)
                                                                         1999         1998         1997
                                                                         ----         ----         ----
<S>                                                                      <C>          <C>          <C>
Components of Pension Expense
      Service cost                                                       $  23        $   19       $   26
      Interest cost                                                         26            31           44
      Expected return on plan assets                                       (27)          (28)         (36)
      Amortization of prior service cost                                     3             1            3
      Recognized net actuarial loss                                          1             5            3
      Curtailment/settlement loss                                           16            21            -
                                                                         -----        ------       ------
          Total                                                          $  42        $   49       $   40
                                                                         =====        ======       ======

Components of Other Post-retirement Benefits
      Service cost                                                       $   1        $    2       $    2
      Interest cost                                                          8             6            6
      Special termination benefit recognition                                -             3            -
      Curtailment recognition                                                -             3            -
                                                                         -----        ------       ------
                                                                         $   9        $   14       $    8
                                                                         =====        ======       ======
</TABLE>

      Other  post-retirement  benefits are comprised of contributory  healthcare
and life insurance  plans.  A one percentage  point change in the assumed health
care cost trend rate of 8.9% would change the post-retirement benefit obligation
by $8 million  and would not have a material  effect on  aggregate  service  and
interest components.


 Note 9  -  Commitments and contingencies

      In 1997,  Caltex received a claim from the United States Internal  Revenue
Service (IRS) for $292 million in excise tax, along with penalties and interest,
bringing the total to approximately  $2 billion.  Caltex was required to provide
the IRS with a standby  letter of credit  securing  the  performance  of Caltex'
obligations  to the IRS if the  claim  was  upheld by the  courts.  Pursuant  to
Caltex' ongoing  discussions  with the IRS and the Justice  Department,  Caltex'
offer  to  settle  the  claim  was  accepted  and the  remaining  amount  of the
assessment was conceded.  On December 22, 1999,  Caltex settled the claim in the
amount of tax of $9.1 million plus accrued  interest of $55.7  million due under
the terms of the  settlement.  Accordingly,  the letter of credit was terminated
and the parties  filed a  stipulation  with the United  States  Court of Federal
Claims to  dismiss  the case and the case was  dismissed.  The  majority  of the
settlement was applied against reserves  established prior to 1999 and there was
no significant impact on 1999 net income.

      Caltex also is involved in IRS tax audits for years 1987 to 1993. While no
claims by the IRS are outstanding for these years, in the opinion of management,
adequate  provision  has been made for income  taxes for all years  either under
examination or subject to future examination.

                                       16
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 9  -  Commitments and contingencies - continued

      Caltex and certain of its subsidiaries are named as defendants, along with
privately  held  Philippine  ferry  and  shipping  companies  and  the  shipping
company's insurer,  in various lawsuits filed in the U.S. and the Philippines on
behalf of at least 3,350 parties,  who were either survivors of, or relatives of
persons who allegedly  died in a collision in Philippine  waters on December 20,
1987.  One vessel  involved in the  collision  was carrying  products for Caltex
(Philippines)  Inc. (a subsidiary  of Caltex) in  connection  with a contract of
affreightment.  Although  Caltex  had no  direct  or  indirect  ownership  in or
operational responsibility for either vessel, various theories of liability have
been alleged against Caltex.  The major suit filed in the U.S.  (Louisiana State
Court) does not mention a specific  monetary  recovery  although  the  pleadings
contain a variety of demands for various  categories of  compensatory as well as
punitive damages.  Consequently,  no reasonable  estimate of damages involved or
being sought can be made at this time. Caltex is actively pursuing  dismissal of
all Philippine litigation on the strength of a Philippine Supreme Court decision
absolving it of any  responsibility  for the  collision.  Caltex is also seeking
dismissal  of  the  Louisiana  litigation  in  reliance  on  various  statutory,
procedural and substantive grounds.

      The Group may be subject to loss  contingencies  pursuant to environmental
laws and  regulations in each of the countries in which it operates that, in the
future, may require the Group to take action to correct or remediate the effects
on the  environment of prior disposal or release of petroleum  substances by the
Group. The amount of such future cost is  indeterminable  due to such factors as
the  nature  of the new  regulations,  the  unknown  magnitude  of any  possible
contamination,  the unknown timing and extent of the corrective actions that may
be  required,  and the  extent to which such  costs are  recoverable  from third
parties.

      In the Group's  opinion,  while it is impossible to ascertain the ultimate
legal and financial  liability,  if any, with respect to the above mentioned and
other  contingent  liabilities,  the  aggregate  amount that may arise from such
liabilities  is not  anticipated  to be  material  in  relation  to the  Group's
combined  financial  position  or  liquidity,  or results of  operations  over a
reasonable period of time.

      A Caltex  subsidiary has a contractual  commitment  until 2007 to purchase
petroleum  products in conjunction  with the financing of a refinery owned by an
affiliate.  Total future  estimated  commitments  under this contract,  based on
current pricing and projected growth rates, are  approximately  $700 million per
year.  Purchases  (in  billions of U.S.  dollars)  under this and other  similar
contracts were $0.7, $0.8 and $1.0 in 1999, 1998 and 1997, respectively.

      Caltex is contingently liable for sponsor support funding for a maximum of
$278 million in connection with an affiliate's project finance obligations.  The
project  has been  operational  since 1996 and has  successfully  completed  all
mechanical,  technical and reliability  tests associated with the plant physical
completion  covenant.  However,  the  affiliate  has been  unable  to  satisfy a
covenant  relating to a working capital  requirement.  As a result,  a technical
event of default  exists which has not been waived by the  lenders.  The lenders
have not enforced  their rights and remedies  under the finance  agreements  and
they have not indicated an intention to do so. The affiliate is current on these
financial  obligations  and  anticipates  resolving  the issue with its  secured
creditors during further restructuring discussions.  During 1999, Caltex and the
other sponsor  provided  temporary  short-term  extended trade credit related to
crude oil supply with an  outstanding  balance  owing to Caltex at December  31,
1999 of $149 million.


                                       17

<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 10  -  Financial Instruments

      Certain  Group  companies  are  parties  to  financial   instruments  with
off-balance  sheet credit and market risk,  principally  interest rate risk. The
Group's  outstanding  commitments  for interest rate swaps and foreign  currency
contractual amounts are:

<TABLE>
<CAPTION>
                                                                                     As of December 31,
                                                                                 --------------------------
                                                                                 (Millions of U.S. Dollars)
                                                                                  1999               1998
                                                                                  ----               ----
<S>                                                                              <C>                <C>
       Interest rate swaps - Pay Fixed, Receive Floating                         $ 632              $ 653
       Interest  rate swaps - Pay Floating, Receive Fixed                          245                202
       Commitments to purchase foreign currencies                                  360                395
       Commitments to sell foreign currencies                                       81                 25
</TABLE>

      The Group enters into interest  rate swaps in managing its interest  risk,
and their effects are  recognized in the statement of income at the same time as
the interest  expense on the debt to which they relate.  The swap contracts have
remaining  maturities of up to ten years.  Net unrealized  gains and (losses) on
contracts  outstanding  at  December  31,  1999 and 1998 were $4 million and ($7
million), respectively.

      The Group enters into forward exchange  contracts to hedge against some of
its foreign  currency  exposure  stemming  from  existing  liabilities  and firm
commitments.  Contracts to purchase foreign currencies  (principally  Australian
and Singapore dollars) hedging existing liabilities have maturities of up to two
years.  Net  unrealized  losses  applicable  to  outstanding   forward  exchange
contracts  at  December  31,  1999 and 1998  were $5  million  and $23  million,
respectively.

      The Group hedges a portion of the market risks  associated  with its crude
oil and petroleum  product  purchases and sales.  Established  petroleum futures
exchanges are used, as well as "over-the-counter"  hedge instruments,  including
futures,  options,  swaps,  and other derivative  products.  Gains and losses on
hedges are deferred and recognized  concurrently  with the underlying  commodity
transactions.  Deferred gains on hedging contracts  outstanding at year-end were
$4 million in 1999 and $8 million in 1998.

      The Group's  recorded  value of long-term  debt exceeded the fair value by
$22 million and $34 million as of December 31, 1999 and 1998, respectively.  The
fair value  estimates  were based on the present  value of  expected  cash flows
discounted at current market rates for similar obligations. The reported amounts
of  financial  instruments  such  as  cash  and  cash  equivalents,   marketable
securities,   notes  and  accounts  receivable,   and  all  current  liabilities
approximate fair value because of their short maturities.

      The  Group  had  investments  in  debt  securities  available-for-sale  at
amortized  costs of $120 million and $105 million at December 31, 1999 and 1998,
respectively.  The fair value of these  securities at December 31, 1999 and 1998
approximated  amortized costs. As of December 31, 1999 and 1998,  investments in
debt  securities  available-for-sale  had  maturities  less than ten years.  The
Group's  carrying amount for  investments in affiliates  accounted for at equity
included  $2  million  and $19  million,  as of  December  31,  1999  and  1998,
respectively,  for after tax unrealized  net gains on investments  held by these
companies.

      The Group is exposed to credit  risks in the event of  non-performance  by
counter-parties  to  financial  instruments.   For  financial  instruments  with
institutions,  the Group does not expect any  counter-party  to fail to meet its
obligations given their high credit ratings. Other financial instruments exposed
to credit risk consist  primarily of trade  receivables.  These  receivables are
dispersed  among  the  countries  in which  the Group  operates,  thus  limiting
concentration of such risk. The Group performs ongoing credit evaluations of its
customers and generally does not require  collateral.  Letters of credit are the
principal  security  obtained  to  support  lines of credit  when the  financial
strength  of a  customer  is  not  considered  sufficient.  Credit  losses  have
historically been within management's expectations.

                                       18
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 11 - Taxes

      Taxes charged to income consist of the following:

<TABLE>
<CAPTION>
                                                                                  Year ended December 31,
                                                                        ---------------------------------------
                                                                                (Millions of U.S. Dollars)

                                                                          1999             1998            1997
                                                                          ----             ----            ----
<S>                                                                     <C>             <C>              <C>
      Taxes other than income taxes:

         Duties, import and excise taxes                                $  1,077        $  1,218         $ 1,409
         Other                                                                16              17              19
                                                                        --------        --------         -------

                Total taxes other than income taxes                     $  1,093        $  1,235         $ 1,428
                                                                        ========        ========         =======

      Income taxes:

         U.S. taxes :
             Current                                                    $     72        $      6         $     8
             Deferred                                                          -              23              (2)
                                                                        --------        --------         -------
                Total U.S.                                                    72              29               6
                                                                        --------        --------         -------

         International taxes:
             Current                                                    $    376        $    228         $   407
             Deferred                                                        (58)             69             (49)
                                                                        --------        --------         -------
                Total International                                          318             297             358
                                                                        --------        --------         -------

      Total provision for income taxes                                  $    390        $    326         $   364
                                                                        ========        ========         =======
</TABLE>


      Income taxes have been computed on an individual company basis at rates in
effect in the various  countries of  operation.  The  effective tax rate differs
from the "expected" tax rate (U.S. Federal corporate tax rate) as follows:

<TABLE>
<CAPTION>
                                                                                  Year ended December 31,
                                                                          ------------------------------------
                                                                          1999            1998            1997
                                                                          ----            ----            ----

<S>                                                                     <C>             <C>             <C>
      Computed "expected" tax rate                                        35.0%            35.0%          35.0%
      Effect of recording equity in net income
         of affiliates on an after tax basis                             (11.3)            (7.3)         (11.3)
      Effect of dividends received from
         subsidiaries and affiliates                                       0.4             (0.3)          (0.3)
      Income subject to foreign taxes at other
         than U.S. statutory tax rate                                     18.4             26.0            5.2
      Effect of sale of investment in an affiliate                         6.6              -                -
      Deferred income tax valuation allowance                              2.4              8.7            1.4
      Other                                                               (1.5)             0.7              -
                                                                        ------          -------         ------

      Effective tax rate                                                  50.0%            62.8%          30.0%
                                                                        ======          =======         ======
</TABLE>

      For 1999,  the increase in effective tax rate  resulting  from the sale of
investment in an affiliate is net of the effect of previously unrecorded foreign
tax credit  carry-forwards  of $29 million.  The 1998  increase in effective tax
rate is primarily due to the larger  proportion of earnings from higher tax rate
foreign jurisdictions, and the effect of foreign currency translation on pre-tax
income.

                                       19
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 11 - Taxes - continued

      Deferred income taxes are provided in each tax  jurisdiction for temporary
differences  between  the  financial  reporting  and the tax basis of assets and
liabilities.  Temporary  differences and tax loss carry-forwards which give rise
to deferred tax liabilities (assets) are as follows:

<TABLE>
<CAPTION>
                                                                                  Year ended December 31,
                                                                                --------------------------
                                                                                (Millions of U.S. Dollars)
                                                                                 1999               1998
                                                                                 ----               ----

<S>                                                                             <C>               <C>
      Depreciation                                                              $ 322             $  316
      Miscellaneous                                                                17                 38
                                                                                -----             ------
         Deferred tax liabilities                                                 339                354
                                                                                -----             ------

      Inventory                                                                   (24)                (1)
      Investment allowances                                                       (62)               (62)
      Tax loss carry-forwards                                                    (100)               (63)
      Foreign exchange                                                            (13)                (8)
      Retirement benefits                                                         (33)               (48)
      Miscellaneous                                                               (11)               (11)
                                                                                -----             ------
         Deferred tax assets                                                     (243)              (193)
      Valuation allowance                                                          91                 72
                                                                                -----             ------

         Net deferred taxes                                                     $ 187             $  233
                                                                                =====             ======
</TABLE>

      A valuation  allowance has been  established to reduce deferred income tax
assets to amounts which, in the Group's judgement are more likely than not (more
than 50%) to be utilized  against  current and future  taxable income when those
temporary differences become deductible.

      Undistributed  earnings of subsidiaries and affiliates,  for which no U.S.
deferred  income tax  provision has been made,  approximated  $3.4 billion as of
December 31, 1999 and December 31, 1998,  respectively.  Such earnings have been
or are intended to be  indefinitely  reinvested,  and become taxable in the U.S.
only upon remittance as dividends. It is not practical to estimate the amount of
tax that may be  payable  on the  eventual  remittance  of such  earnings.  Upon
remittance, certain foreign countries impose withholding taxes which, subject to
certain  limitations,  are available for use as tax credits against the U.S. tax
liability.  Excess  U.S.  foreign  income tax  credits  are not  recorded  until
realized.


Note 12  -  Accounting change

      An affiliate of the Group  capitalized  certain start-up costs,  primarily
organizational  and training,  over the period 1992-1996 related to a grassroots
refinery  construction project in Thailand.  These costs were considered part of
the effort required to prepare the refinery for operations. With the issuance of
the AICPA's  Statement  of Position  98-5,  "Reporting  on the Costs of Start-up
Activities",  these costs would be accounted for as period  expenses.  The Group
elected  early  adoption  of this  pronouncement  effective  January 1, 1998 and
accordingly, recorded a cumulative effect charge to income as of January 1, 1998
of $50 million  representing the Group's share of the applicable start-up costs.
Excluding the cumulative effect, the change in accounting for start-up costs did
not materially affect net income for 1998.

                                       20
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 13  -  Restructuring/Reorganization

      Caltex recorded a charge to selling,  general and administrative  expenses
of $37  million  and $86  million in 1999 and 1998,  respectively,  for  various
restructuring and reorganization activities undertaken to realign its downstream
operations along functional lines and reduce redundant operating activities. The
charges included severance and other termination benefits of $23 million and $60
million for  approximately  200  employees  and 500  employees in 1999 and 1998,
respectively.  Less than 100 of the affected employees remained as of the end of
1999 and almost all of these are  scheduled to leave by the end of March,  2000.
The  charges  also  included  $12  million  and $10  million for asset and lease
commitment  write-offs,  and other  reorganization  costs of $2 million  and $16
million, in 1999 and 1998, respectively. In addition, 1999 net income includes a
$27 million after tax charge for restructuring activities of affiliates.
      Approximately $22 million of the total  restructuring  and  reorganization
charges  remained  as  recorded  liabilities  as of  December  31,  1999,  which
primarily  relates to future lease  commitments on vacated office space over the
remaining  lease  term  ending in 2002,  and  severance  payments  to be paid to
affected employees during the first quarter of 2000. Adjustments made in 1999 to
the liability recorded at December 31, 1998 were insignificant.

      The following  table  summarizes  the  restructuring/reorganization  costs
related to severance and other termination  benefits for 1999 and 1998 (Millions
of U.S. Dollars):

<TABLE>
<CAPTION>
                                                      1999                                    1998
                                       ----------------------------------    ----------------------------------
                                       Balance at                            Balance at
                                       December 31  Payments    Accruals     December 31  Payments    Accrual
                                       -----------  --------    --------     -----------  --------    -------

<S>                                       <C>         <C>         <C>           <C>         <C>         <C>
      U.S. Headquarters and expatriates:
         Severance and
           other termination benefits     $   8       $ (19)      $   3         $  24       $  (2)      $  26
         Employee benefit
           curtailment/settlement             2         (35)         17            20          (6)         26
      Foreign staff severance benefits        -          (3)          3             -          (8)          8
                                          -----       -----       -----         -----       -----       -----
                                          $  10       $ (57)      $  23         $  44       $ (16)      $  60
                                          =====       =====       =====         =====       =====       =====
</TABLE>


Note 14  -  Assets Held for Disposal

      The Group continually  reviews its asset portfolio and periodically  sells
or  otherwise  disposes  of various  assets  that no longer fit into the Group's
strategic  direction.  The Group recorded a charge to earnings of  approximately
$30 million in both 1999 and 1998,  and $12  million in 1997  related to various
marketing assets (primarily  service station land and buildings) which have been
removed from operation and are awaiting  disposal or sale as buyers are located.
Carrying  value of these  assets,  which is  based on  appraisals  or  estimated
selling prices, as of December 31, 1999 is approximately $25 million. The effect
of suspending  depreciation  on assets held for sale in 1999,  1998 and 1997 was
not material.


                                       21
<PAGE>



                            CALTEX GROUP OF COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Note 15  -  Combined statement of cash flows

      Changes in operating working capital consist of the following:

<TABLE>
<CAPTION>
                                                                             Year ended December 31,
                                                                        ---------------------------------
                                                                           (Millions of U.S. Dollars)
                                                                          1999          1998         1997
                                                                          ----          ----         ----
<S>                                                                     <C>          <C>          <C>
      Accounts and notes receivable                                     $ (653)      $   404      $    33
      Inventories                                                          (12)          (28)          85
      Accounts payable                                                     484          (105)        (252)
      Accrued liabilities                                                  (23)           41            1
      Estimated income taxes                                                14             4          (17)
                                                                        ------       -------      --------
         Total                                                          $ (190)      $   316      $  (150)
                                                                        =======      =======      ========
</TABLE>


      Net cash  provided by operating  activities  includes the  following  cash
payments for interest and income taxes:

<TABLE>
<CAPTION>
                                                                             Year ended December 31,
                                                                        ---------------------------------
                                                                           (Millions of U.S. Dollars)
                                                                          1999          1998         1997
                                                                          ----          ----         ----
<S>                                                                     <C>          <C>          <C>
      Interest paid (net of capitalized interest)                       $  142       $   182      $   138
      Income taxes paid                                                 $  404       $   237      $   440
</TABLE>


      The  deconsolidation  of Caltex Australia Limited as of December 31, 1997,
as  described  in Note 4,  resulted  in a non-cash  reduction  in the  following
combined  balance sheet  captions for 1997,  which have not been included in the
combined statement of cash flows (Millions of U.S. Dollars):

<TABLE>
<S>                                                                     <C>
      Net working capital                                               $   60
      Equity in affiliates                                                  94
      Long-term debt                                                        45
      Minority interest                                                    109
</TABLE>

      No significant  non-cash investing or financing  transactions  occurred in
1999 and 1998.


Note 16  -  Oil and gas exploration, development and producing activities

     The financial  statements of Chevron  Corporation  and Texaco Inc.  contain
required  supplementary   information  on  oil  and  gas  producing  activities,
including disclosures on affiliates at equity. Accordingly, such disclosures are
not presented herein.

                                       22
<PAGE>
EQUILON
ENTERPRISES LLC
Shell & Texaco Working Together












YEAR 1999 FINANCIAL STATEMENTS

















<PAGE>
                             EQUILON ENTERPRISES LLC
                     CONSOLIDATED 1999 FINANCIAL STATEMENTS

                                      INDEX





<TABLE>
<CAPTION>

                                                                                                            Page
                                                                                                            ----

<S>                                                                                                        <C>
          Report of Management..........................................................................     1

          Report of Independent Accountants ............................................................     2

          Statement of Consolidated Income .............................................................     3

          Consolidated Balance Sheet ...................................................................     4

          Statement of Consolidated Cash Flows .........................................................     5

          Statement of Owners' Equity...................................................................     6

          Notes to the Consolidated Financial Statements ...............................................   7-23

</TABLE>





<PAGE>



                              REPORT OF MANAGEMENT
                              ---------------------
                             EQUILON ENTERPRISES LLC


     The management of Equilon  Enterprises  LLC  ("Equilon") is responsible for
preparing the  consolidated  financial  statements of Equilon in accordance with
generally  accepted  accounting  principles.  In doing so,  management must make
estimates  and  judgements  when the outcome of events and  transactions  is not
certain.

     In  preparing  these  financial  statements  from the  accounting  records,
management  relies  on an  effective  internal  control  system in  meeting  its
responsibility.  The objective of this system of internal controls is to provide
reasonable  assurance that assets are safeguarded and that the financial records
are accurately and objectively  maintained.  Equilon's internal auditors conduct
regular and  extensive  internal  audits  throughout  the company.  During these
audits they review and report on the  effectiveness of the internal controls and
make recommendations for improvement.  Due primarily to difficulties  associated
with the adoption of a new computer system in 1999, the internal  control system
was  compromised  in  certain  areas.  Significant  progress  has  been  made in
correcting  various  processes and  procedures to enhance the system of internal
controls,  however work continues in fiscal 2000 to restore the effectiveness of
the internal control system.

     The independent accounting firms of  PricewaterhouseCoopers  LLP and Arthur
Andersen LLP are engaged to provide an objective, independent audit of Equilon's
financial  statements.  Their accompanying report is based on an audit conducted
in accordance  with  generally  accepted  auditing  standards,  which includes a
review and evaluation of the effectiveness of the company's  internal  controls.
This review  establishes a basis for their reliance  thereon in determining  the
nature,  timing and scope of their audit.  The audit scope for 1999 was expanded
to compensate for the previously mentioned control weaknesses.

     The Audit Committee of the Board of Directors is comprised of two directors
who review and evaluate Equilon's  accounting  policies and reporting,  internal
controls,  internal audit program and other matters as deemed  appropriate.  The
Audit Committee also reviews the performance of  PricewaterhouseCoopers  LLP and
Arthur  Andersen  LLP  and  evaluates  their   independence   and   professional
competence, as well as the results and scope of their audit.












   James M. Morgan                Nick J. Caruso               David C. Cable
President and Chief      Chief Financial Officer - Acting        Controller
 Executive Officer

                                       1

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of Equilon Enterprises LLC:

     We have audited the  accompanying  consolidated  balance  sheets of Equilon
Enterprises  LLC  ("Equilon")  and its  subsidiaries as of December 31, 1999 and
1998, and the related  statements of consolidated  income,  owners' equity,  and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility  of Equilon's  management.  Our  responsibility  is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the financial  position of Equilon
Enterprises  LLC and its  subsidiaries as of December 31, 1999 and 1998, and the
results of their  operations  and their cash flows for the years then ended,  in
conformity with accounting principles generally accepted in the United States.







PricewaterhouseCoopers LLP                             Arthur Andersen LLP
Houston, Texas                                         Houston, Texas
March 3, 2000                                          March 3, 2000

                                       2
<PAGE>



                             EQUILON ENTERPRISES LLC
                        STATEMENT OF CONSOLIDATED INCOME

<TABLE>
<CAPTION>

                                                                            For the years ended December 31,
                                                                            --------------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)

<S>                                                                        <C>                       <C>
REVENUES
Sales and services                                                         $  29,174                 $  22,006
Equity in income of affiliates                                                   154                       109
Other revenue                                                                     70                       131
                                                                           ---------                 ---------
     Total revenues                                                           29,398                    22,246
                                                                           ---------                 ---------

COSTS AND EXPENSES
Purchases and other costs                                                     24,714                    17,540
Operating expenses                                                             2,033                     2,274
Selling, general and administrative expenses                                   1,308                     1,251
Depreciation, amortization and impairment expenses                               878                       543
Interest expense                                                                 115                       134
Minority interest                                                                  3                         2
                                                                           ---------                 ---------
     Total costs and expenses                                                 29,051                    21,744
                                                                           ---------                 ---------

     NET INCOME                                                            $     347                 $     502
                                                                           =========                 =========

<FN>
- --------------------------------------------------------------------------------
The accompanying Notes to the Consolidated  Financial Statements are an integral
part of this statement.
</FN>
</TABLE>

                                       3
<PAGE>



                             EQUILON ENTERPRISES LLC
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>

                                                                                    As of December 31,
                                                                               ---------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)

<S>                                                                          <C>                   <C>
ASSETS
Current Assets
     Cash and cash equivalents                                               $      161            $      11
     Accounts and notes receivable (less allowance for doubtful
         accounts of $7 million in 1999 and $14 million in 1998)                  3,239                1,672
     Accounts receivable from affiliates                                            161                  157
     Inventories                                                                    620                  699
     Other current assets                                                            28                  109
                                                                             ----------            ---------
         Total Current Assets                                                     4,209                2,648
Investments and Advances                                                            529                  467
Property, Plant and Equipment, Net                                                6,312                7,052
Deferred Charges and Other Noncurrent Assets                                        367                  239
                                                                             ----------            ---------
         Total Assets                                                        $   11,417            $  10,406
                                                                             ==========            =========

LIABILITIES AND OWNERS' EQUITY
Current Liabilities
     Commercial paper and current portion
         of long-term debt                                                   $    2,157            $   2,155
     Accounts payable - trade                                                     2,481                  696
     Accounts payable to affiliates                                                 589                  563
     Accrued liabilities and other payables                                         409                  644
                                                                             ----------            ---------
         Total Current Liabilities                                                5,636                4,058
Long-term Debt and Capital Lease Obligations                                          5                  160
Long-term Payables to Affiliates                                                    466                    -
Long-term Liabilities, Deferred Credits and Minority Interest                       264                  222
                                                                             ----------            ---------
         Total                                                                    6,371                4,440
Owners' Equity                                                                    5,046                5,966
                                                                             ----------            ---------
         Total Liabilities and Owners' Equity                                $   11,417            $  10,406
                                                                             ==========            =========

<FN>
- --------------------------------------------------------------------------------
The accompanying Notes to the Consolidated  Financial Statements are an integral
part of this statement.
</FN>
</TABLE>

                                       4
<PAGE>



                             EQUILON ENTERPRISES LLC
                      STATEMENT OF CONSOLIDATED CASH FLOWS

<TABLE>
<CAPTION>
                                                                               For the years ended December 31,
                                                                               --------------------------------
                                                                                  1999                   1998
                                                                                  ----                   ----
                                                                                  (Millions of Dollars)

<S>                                                                          <C>                   <C>
Operating activities:
Net Income                                                                   $      347            $     502
Reconciliation to net cash provided by operating activities
     Depreciation, amortization and impairment expenses                             878                  543
     Dividends from affiliates less than equity in income                           (10)                 (41)
     Gains on asset sales                                                           (12)                (118)
     Changes in working capital
         Accounts and notes receivable                                           (1,567)                 (20)
         Accounts receivable from affiliates                                         (4)                (157)
         Inventories                                                                 23                   26
         Accounts payable - trade                                                 1,785                 (533)
         Accounts payable to affiliates                                              (6)                 307
         Accrued liabilities and other payables                                    (235)                 246
     Other, net                                                                      88                  (29)
                                                                             ----------            ----------
         Net cash provided by operating activities                                1,287                  726
                                                                             ----------            ---------

Investing activities:
Capital expenditures                                                               (582)                (651)
Proceeds from asset sales                                                           371                  409
                                                                             ----------            ---------
         Net cash used in investing activities                                     (211)                (242)
                                                                             -----------           ----------

Financing activities:
Repayments of borrowings having original terms in excess of
     three months                                                                  (155)                  (9)
Repayment of formation costs                                                          -               (1,613)
Net increase in other short term borrowings                                           2                1,846
Distributions paid to owners                                                       (773)                (698)
                                                                             -----------           ----------
         Net cash used in financing activities                                     (926)                (474)
                                                                             -----------           ----------

Cash and Cash Equivalents:
Increase in cash during year                                                        150                   10
Balance at beginning of year                                                         11                    1
                                                                             ----------            ---------
         Balance at end of year                                              $      161            $      11
                                                                             ==========            =========

<FN>
- --------------------------------------------------------------------------------
The accompanying Notes to the Consolidated  Financial Statements are an integral
part of this statement.
</FN>
</TABLE>

                                       5
<PAGE>




                             EQUILON ENTERPRISES LLC
                           STATEMENT OF OWNERS' EQUITY

<TABLE>
<CAPTION>
                                                                               1999                   1998
                                                                         ---------------         --------------
                                                                                  (Millions of Dollars)

<S>                                                                          <C>                   <C>
Owners' Equity balance at January 1                                          $    5,966            $   6,122
Net income                                                                          347                  502
Distributions paid                                                                 (773)                (698)
Contribution adjustments:
     Employee benefit obligations from owners (Note 8)                             (543)                   -
     Other                                                                           49                   40
                                                                             ----------            ---------
         Owners' Equity balance at December 31                               $    5,046            $   5,966
                                                                             ==========            =========

<FN>
- --------------------------------------------------------------------------------
The accompanying Notes to the Consolidated  Financial Statements are an integral
part of this statement.
</FN>
</TABLE>

                                       6
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - ORGANIZATION

     Equilon  Enterprises LLC ("Equilon") is a limited  liability company formed
by Shell Oil Company ("Shell") and Texaco Inc.  ("Texaco")  effective January 1,
1998 under the  Delaware  Limited  Liability  Act,  with equity  interests of 56
percent and 44  percent,  respectively.  The joint  venture  combined  the major
elements  of Shell  and  Texaco's  Western  and  Midwestern  U.S.  refining  and
marketing businesses and their nationwide trading, transportation and lubricants
businesses.  Despite the ownership  interests,  Shell and Texaco jointly control
Equilon, as many significant governance decisions require unanimous approval.

     A second joint venture  company,  Motiva  Enterprises LLC  ("Motiva"),  was
formed on July 1, 1998,  combining  the major  elements  of the Eastern and Gulf
Coast  U.S.  refining  and  marketing  businesses  of  Shell,  Texaco  and Saudi
Refining, Inc. ("SRI"). Equiva Trading Company and Equiva Services LLC were also
formed on July 1, 1998 and are owned  equally  by  Equilon  and  Motiva.  Equiva
Trading Company, a general  partnership,  functions as the trading unit for both
Equilon  and  Motiva.   Equiva   Services   LLC   provides   common   financial,
administrative,  technical and other  operational  support to both companies and
bills their services at cost.

     Equilon refines,  distributes and markets petroleum products under both the
Shell and Texaco brands through wholesalers and its network of company owned and
contractor  operated  service  stations.   Products  are  manufactured  at  five
refineries located in Puget Sound,  Washington;  Bakersfield,  Los Angeles,  and
Martinez,  California;  and Wood River,  Illinois.  In November of 1999, Equilon
sold its refinery in El Dorado,  Kansas as part of its  strategic  initiative to
strengthen its portfolio of assets. The Wood River,  Illinois refinery is on the
market for sale.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis  of  Financial  Statements  The  accompanying   financial  statements  are
presented  using  Shell  and  Texaco's   historical  basis  of  the  assets  and
liabilities  contributed  to  Equilon  on  January  1,  1998.  The  consolidated
financial  statements generally include the accounts of Equilon and subsidiaries
in which  Equilon  directly  or  indirectly  owns more than a 50 percent  voting
interest. Intercompany accounts and transactions are eliminated.  Investments in
entities in which Equilon has a significant ownership interest,  generally 20 to
50 percent,  and entities  where  Equilon has greater than 50 percent  ownership
but,  as a result of  contractual  agreement  or  otherwise,  does not  exercise
control,  are  accounted  for using the equity  method.  Other  investments  are
carried at cost. Equilon's investments in Equiva Services LLC and Equiva Trading
Company  are  accounted  for using the  equity  method.  Transactions  by Equiva
Trading  Company  that are made on behalf of Equilon  are  recorded  directly to
Equilon's records.


                                       7
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Use of Estimates  These  financial  statements  were prepared in conformity with
generally  accepted  accounting  principles,  which  require  management to make
estimates and  assumptions.  These  assumptions  affect the reported  amounts of
assets and liabilities  and the disclosure of contingent  assets and liabilities
at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period.

     Significant  estimates include the recoverability of assets,  environmental
remediation,  employee benefit liabilities,  litigation, claims and assessments.
Amounts are recognized  when it is probable that an asset has been impaired or a
liability has been incurred,  and the cost can be reasonably  estimated.  Actual
results could differ from those estimates.

Recent  Pronouncement  In June 1998, the Financial  Accounting  Standards  Board
("FASB") issued Statement of Financial Accounting Standards 133, "Accounting for
Derivative   Instruments  and  Hedging   Activities"   ("SFAS  133").  SFAS  133
establishes  new accounting and reporting  standards for derivatives and hedging
activities.  SFAS 133 will require  Equilon to measure all  derivatives  at fair
value  and to  recognize  them in the  balance  sheet as an asset or  liability,
depending on Equilon's  rights or obligations  under the  applicable  derivative
contract.  In June 1999,  the FASB issued SFAS 137 that  deferred the  effective
date of adoption of SFAS 133 for one year.  Equilon will adopt SFAS 133 no later
than  January 1,  2001.  Equilon  has not yet  determined  the  impact  that the
adoption of SFAS 133 will have on Equilon's  consolidated  results of operations
or financial position.

Revenues Revenues for refined products and crude oil sales are recognized at the
point of passage of title  specified in the contract.  Revenues on forward sales
where cash has been received are recorded to deferred income until title passes.

Cash Equivalents Highly liquid investments with maturity when purchased of three
months or less are considered to be cash equivalents.

Inventories  Inventories are valued at the lower of cost or market.  Hydrocarbon
inventory cost is initially determined on the last-in,  first-out (LIFO) method.
The  cost of  other  merchandise  inventories  is  initially  determined  on the
first-in,  first-out (FIFO) method.  Average cost is utilized for inventories of
materials and supplies.

Investments  and Advances The equity method of accounting is generally  used for
investments in certain affiliates owned 50 percent or less,  including corporate
joint ventures, limited liability companies and partnerships. Under this method,
equity  in  pre-tax  income  or  losses  of  limited  liability   companies  and
partnerships,  and the net income or losses of corporate joint venture companies
are  reflected  in revenues  as they are  generated,  rather than when  realized
through dividends or distributions.

     The cost  method  is used to  account  for  affiliates  in which  Equilon's
ownership  interest is less than 20 percent.  Income from these  investments  is
recognized as dividends or distributions are declared and received.

                                       8
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Property,  Plant and Equipment Depreciation of property,  plant and equipment is
generally  provided on composite groups,  using the straight-line  method,  with
depreciation rates based upon the estimated useful lives of the groups.

     Under the composite depreciation method, the cost of partial retirements of
a group  is  charged  to  accumulated  depreciation.  However,  when  there is a
disposition  of  a  complete  group,  or  when  the  retirement  is  due  to  an
extraordinary loss, the cost and related  depreciation are retired, and any gain
or loss is reflected in income.

     Capitalized  leases are  amortized  over the  estimated  useful life of the
asset or the lease term, as appropriate, using the straight-line method.

     All maintenance  and repairs,  including  major refinery  maintenance,  are
charged to expense as incurred.  Renewals,  betterments  and major  repairs that
materially extend the life of the properties are capitalized.  Interest incurred
during the construction period of major additions is capitalized.

     The evaluation of impairment for property,  plant and equipment is based on
comparisons  of carrying  values  against  undiscounted  future net pre-tax cash
flows. If an impairment is identified,  the asset's  carrying amount is adjusted
to fair value. Assets to be disposed of are generally valued at the lower of net
book value or fair value less cost to sell.

Derivatives Equilon utilizes futures,  purchased options and swaps to manage the
price  risk of crude  oil and  refined  products.  These  transactions  meet the
requirements for hedge accounting,  including designation and correlation. Gains
and  losses  on closed  positions  are  deferred  until  corresponding  physical
transactions  occur.  At that time, any gain or loss is accounted for as part of
the transactions being hedged. Deferred gains and losses are included in current
assets and  liabilities on the balance sheet.  Equilon also uses written options
to manage  price risk.  Unrealized  gains and losses on these  transactions  are
recognized in current earnings.

     Equilon conducts  petroleum-related  trading  activities.  As of January 1,
1999 Equiva Trading Company adopted mark-to-market accounting in compliance with
Emerging Issues Task Force Issue 98-10,  "Accounting for Energy Trading and Risk
Management  Activities."  Under  mark-to-market  accounting,  gains  and  losses
resulting  from changes in market  prices on contracts  entered into for trading
purposes are reflected in current earnings.

Fair Market Value of Financial Instruments The estimated fair value of long-term
debt is disclosed in Note 7 to the financial statements.  The carrying amount of
long-term  debt with  variable  rates of  interest  approximates  fair  value at
December 31, 1999 and 1998,  because  borrowing  terms  equivalent to the stated
rates were  available in the  marketplace.  Fair value for long-term debt with a
fixed rate of  interest  is  determined  based on  discounted  cash flows  using
estimated prevailing interest rates.

     Other financial  instruments are included in current assets and liabilities
on the balance sheet and approximate fair value because of the short maturity of
such instruments. These include cash, short-term investments, notes and accounts
receivable, accounts payable and short-term debt.


                                       9
<PAGE>

                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Contingencies  Certain conditions may exist as of the date financial  statements
are  issued,  which may  result  in a loss to the  company,  but  which  will be
resolved only when one or more future  events occur or fail to occur.  Equilon's
management and legal counsel assess such contingent liabilities.  The assessment
of loss  contingencies  necessarily  involves an exercise of judgement  and is a
matter of opinion. In assessing loss contingencies  related to legal proceedings
that are pending  against the  company or  unasserted  claims that may result in
such proceedings,  Equilon's legal counsel evaluates the perceived merits of any
legal  proceedings or unasserted  claims as well as the perceived  merits of the
amount of relief sought or expected to be sought therein.

     If the  assessment  of a contingency  indicates  that it is probable that a
material  liability  has  been  incurred  and  the  amount  of the  loss  can be
estimated,  then the estimated  liability is accrued in the company's  financial
statements. If the assessment indicates that a potentially material liability is
not  probable,  but  is  reasonably  possible,  or is  probable  but  cannot  be
estimated,  then  the  nature  of the  contingent  liability,  together  with an
estimate  of the  range  of  possible  loss  if  determinable  and  material  is
disclosed.  Loss  contingencies  considered  remote are  generally not disclosed
unless they  involve  guarantees,  in which case the nature of the  guarantee is
disclosed.

Environmental   Expenditures  Equilon  accrues  for  environmental   remediation
liabilities  when it is  probable  that such  liabilities  exist,  based on past
events or known  conditions,  and the amount of such liability can be reasonably
estimated.  If Equilon can only  estimate a range of probable  liabilities,  the
minimum future  undiscounted  expenditure  necessary to satisfy Equilon's future
obligation is accrued.

     Equilon determines the appropriate amount of each obligation by considering
all of the available  data,  including  technical  evaluations  of the currently
available  facts,  interpretation  of  existing  laws  and  regulations,   prior
experience  with  similar  sites  and the  estimated  reliability  of  financial
projections.

     Equilon adjusts the environmental  liabilities,  as required,  based on the
latest  experience  with  similar  sites,  changes  in  environmental  laws  and
regulations  or  their  interpretation,  development  of new  technology  or new
information related to the extent of Equilon's obligation.

     Other environmental expenditures,  principally maintenance or preventive in
nature, are expensed or capitalized as appropriate.

Reclassifications  Certain 1998 amounts have been  reclassified  to conform with
current year presentation.



                                       10
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3 - INVENTORIES

<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                               ---------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)

<S>                                                                          <C>                   <C>
Crude oil                                                                    $      211            $     292
Petroleum products                                                                  316                  304
Other merchandise                                                                    21                   17
Materials and supplies                                                               72                   86
                                                                             ----------            ---------
     Total                                                                   $      620            $    699
                                                                             ==========            ========
</TABLE>

     The excess of  estimated  market  value over the book value of  inventories
carried at cost on the LIFO basis of accounting was  approximately  $771 million
at December 31, 1999 and $135 million at December 31, 1998.

     Partial  liquidation  of inventories  valued on a LIFO basis  increased net
income by $13 million in 1999.


NOTE 4 - PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment,  including capitalized lease assets, were as
follows:

<TABLE>
<CAPTION>
                                                                  As of December 31,
                                            --------------------------------------------------------------
                                                        1999                                 1998
                                            ---------------------------         --------------------------
                                                Gross             Net              Gross              Net
                                                -----             ---              -----              ---
                                                                 (Millions of Dollars)

<S>                                         <C>               <C>               <C>              <C>
Refining                                    $   6,510         $   3,148         $  7,106         $   3,847
Marketing                                       2,478             1,856            2,757             2,032
Transportation                                  2,280             1,203            2,098             1,051
Other                                             186               105              181               122
                                            ---------         ---------         --------         ---------
     Total                                  $  11,454         $   6,312         $12,142          $   7,052
                                            =========         =========         ========         =========

Capital lease amounts included above        $       2         $       -         $    65          $      20
                                            =========         =========         =======          =========
</TABLE>

     Accumulated   depreciation  and  amortization  totaled  $5,142  million  at
December 31, 1999 and $5,090 million at December 31, 1998. Interest  capitalized
as part of property, plant and equipment during 1999 and 1998 was $2 million and
$1 million, respectively.


                                       11
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - PROPERTY, PLANT AND EQUIPMENT (continued)

Long-Lived Assets

     Under  the  provisions  of SFAS  121,  "Accounting  for the  Impairment  of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," Equilon recorded
a charge of $397  million,  during  1999,  for the  impairment  of the El Dorado
refinery and the Wood River refinery and lubricants  plant.  These  impairments,
which were recognized in  anticipation  of the sale of these  refineries and for
the  write-off  of  abandoned  lubricants  base oil assets at Wood  River,  were
reflected as increased depreciation, amortization and impairment expenses on the
Statement  of  Consolidated  Income.  In the  fourth  quarter  of 1999,  Equilon
recorded an additional  charge of $11 million upon completion of the sale of the
El Dorado refinery.  This included the recognition of a liability for wastewater
treatment.  The Wood River  refinery,  which is expected to be sold during 2000,
was carried at estimated sales value at year-end 1999.

     During 1998,  Equilon recognized the impairment of surplus assets resulting
from the  consolidation  and  optimization  of assets  contributed  by Shell and
Texaco.  Impairments from this activity totaled over $77 million,  including the
write-off of abandoned assets at the Odessa refinery, shut down in October 1998,
and the write-down to estimated  realizable  value of three  lubricant  blending
plants either closed in 1998 or sold in 1999.  The  impairments  were  primarily
reflected in increased depreciation, amortization and impairment expenses on the
Statement of Consolidated Income.


NOTE 5 - INVESTMENTS AND ADVANCES

     Investments  in  affiliates,   including   corporate   joint  ventures  and
partnerships,  owned  50% or less  are  generally  accounted  for on the  equity
method. Equilon's total investments and advances are summarized as follows:

<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                             -------------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Investments in affiliates accounted for on the equity method
     Pipeline affiliates                                                     $      415            $     378
     Other affiliates                                                                82                   52
                                                                             ----------            ---------
         Total equity method affiliates                                             497                  430
Other investments and advances                                                       32                   37
                                                                             ----------            ---------
         Total investments and advances                                      $      529            $     467
                                                                             ==========            =========
</TABLE>


                                       12
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 5 - INVESTMENTS AND ADVANCES (continued)

     Undistributed   earnings  of  equity   companies   included  in   Equilon's
accumulated  earnings as of December  31, 1999 and 1998 were $51 million and $41
million,  respectively.  Summarized financial  information for these investments
and Equilon's equity share thereof is as follows:

Equity Companies at 100%

<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                             -------------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Current assets                                                               $    1,684            $     373
Noncurrent assets                                                                 3,601                2,750
Current liabilities                                                              (1,585)                (530)
Noncurrent liabilities and deferred credits                                      (2,543)              (1,684)
                                                                             ----------            ---------
     Net assets                                                              $    1,157            $     909
                                                                             ==========            =========
</TABLE>

<TABLE>
<CAPTION>
                                                                             For the years ended December 31,
                                                                             --------------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Revenues                                                                     $    2,002            $   1,500
Income before income taxes                                                          664                  519
Net income                                                                          494                  362
</TABLE>

Equity Companies at Equilon's Percentage Ownership

<TABLE>
<CAPTION>
                                                                                   As of December 31,
                                                                             -------------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Current assets                                                               $      750            $     115
Noncurrent assets                                                                 1,097                  842
Current liabilities                                                                (629)                (136)
Noncurrent liabilities and deferred credits                                        (692)                (384)
                                                                             ----------            ---------
     Net assets                                                              $      526            $     437
                                                                             ==========            =========
</TABLE>

<TABLE>
<CAPTION>
                                                                               For the years ended December 31,
                                                                             ----------------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Revenues                                                                     $      615            $     430
Income before income taxes                                                          176                  123
Net income                                                                          154                  109

Dividends received                                                                  144                   68

</TABLE>


                                       13
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6 - LEASE COMMITMENTS AND RENTAL EXPENSE

     Equilon has  leasing  arrangements  involving  service  stations  and other
facilities.  Renewal  and  purchase  options are  available  on certain of these
leases in which Equilon is lessee.

     Equilon has a one year lease  agreement for a cogeneration  plant at the El
Dorado  refinery.  This lease may be renewed  each year until 2016 at  Equilon's
option. The lease has been renewed with a minimum lease rental of $4 million for
2000. Equilon has guaranteed a minimum recoverable  residual value to the lessor
of $72  million,  if the lease is not renewed for the year 2001.  In  connection
with the sale of the El Dorado  refinery,  Equilon has entered  into a long term
sublease  arrangement  with a subsidiary of Frontier Oil Corporation  (Frontier)
for  Frontier's  use of the  cogeneration  facility at the  refinery.  While the
sublease  payments from the sublessee fully cover  Equilon's  lease  obligation,
Equilon  remains  primarily  liable  with  regard  to  payment  of its  original
obligation.  The  original  term of the  sublease  is 17 years,  although  it is
subject to early  termination  upon the occurance of certain events specified in
the sublease. Upon expiration of the initial term of the sublease,  Frontier has
the option of purchasing the cogeneration facility, from Equilon, at a price not
less  than the fair  market  value of the  facility  at the time the  option  is
exercised.

     Rental expense relative to operating leases,  including contingent rentals,
is provided in the table below:

<TABLE>
<CAPTION>
                                                                             For the years ended December 31,
                                                                             --------------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Rental Expense:
     Minimum lease rentals                                                   $      121            $     178
     Contingent rentals                                                               3                    7
                                                                             ----------            ---------
         Total                                                                      124                  185
Less rental income on properties subleased to others                                 59                   54
                                                                             ----------            ---------
         Net rental expense                                                  $       65            $     131
                                                                             ==========            =========
</TABLE>


                                       14
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6 - LEASE COMMITMENTS AND RENTAL EXPENSE (continued)

     As of December  31, 1999  Equilon had  estimated  minimum  commitments  for
payment of rentals under leases that, at inception, had a non-cancelable term of
more than one year, as follows:

<TABLE>
<CAPTION>
                                                                           Operating Leases
                                                                         ---------------------
                                                                         (Millions of Dollars)
<S>               <C>                                                        <C>
                  2000                                                       $       76
                  2001                                                               63
                  2002                                                               62
                  2003                                                               61
                  2004                                                               59
                  After 2004                                                        775
                                                                             ----------
                      Total                                                       1,096
                  Less sublease rental income                                        75
                      Total lease commitments                                $    1,021
                                                                             ==========
</TABLE>

     In addition,  Equilon has a capital lease  obligation for equipment at Wood
River  refinery  scheduled to be completed in February 2002. The amounts are not
material for separate disclosure.


NOTE 7 - DEBT

     Equilon has revolving credit facilities with commitments of $1,875 million,
as support for the company's  commercial  paper program,  as well as for working
capital and other general purposes.  Equilon pays a nominal  quarterly  facility
fee for the $1,875  million  availability.  No amounts were  outstanding  during
1999.

 Commercial Paper and Current Portion of Long-term Debt

<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                               ---------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Commercial Paper                                                             $    1,850            $   1,846
Anacortes Pollution Control Bonds due 2019                                           34                   34
Butler County Industrial Revenue Bonds due 2024                                      30                   25
California Pollution Control Bonds due 2000 through 2024                            185                  185
Southwestern Illinois Industrial Revenue Bonds
     due 2021 through 2025                                                           58                   58
Current portion of long-term debt and capital lease obligations                       -                    7
                                                                             ----------            ---------
         Total                                                               $    2,157            $   2,155
                                                                             ==========            =========

Average interest rate of short term debt                                          5.12%                5.01%
</TABLE>



                                       15
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 - DEBT (continued)

Long-term Debt and Capital Lease Obligations

<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                               ---------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Bakersfield-CA Pollution 1978 Series A (Revenue) 7.0% due 2009               $        -            $       6
Bakersfield-CA Pollution 1978 Series A (Industrial) 7.0% due 2008                     -                    1
Butler County Tax Abatement Bonds    7.38 to 9.75% due 2020                           -                  101
Other variable notes 8.625%  due 2006 through 2008                                    5                    4
8.000% notes due 2007                                                                 -                    1
                                                                             ----------            ---------
     Total                                                                            5                  113
Capital lease obligations (see Note 6)                                                -                   54
                                                                             ----------            ---------
                                                                                      5                  167
Less current portion of long-term debt and capital lease obligations                  -                    7
                                                                             ----------            ---------
     Total long-term debt and capital lease obligations                      $        5            $     160
                                                                             ==========            =========

Fair market value of the company's long-term debt                            $        5            $     114
                                                                             ==========            =========
</TABLE>

     The Pollution  Control Bonds  outstanding  at December 31, 1999 shown above
consisted of five issues assumed from Shell and one from Texaco.  The Industrial
Revenue Bonds  outstanding  at December 31, 1999  consisted of three issues from
Shell and one from Texaco.  Interest  rates are currently  reset daily for these
issues  and the  bonds  may be  converted  from  time to  time to  other  modes.
Bondholders  have the right to tender  their  bonds  under  certain  conditions,
including  on interest  rate  resets.  Pursuant  to the terms of the  underlying
indentures,  Shell and Texaco  retain  liability  for debt service on the issues
assumed  by  Equilon  in  the  event  that  Equilon  fails  to  perform  on  its
obligations.  All other Equilon borrowings are unsecured general  obligations of
Equilon and not guaranteed by any other entity.

     Interest  paid  during  1999 and 1998 was  $128  million  and $95  million,
respectively.


NOTE 8 - LONG-TERM PAYABLES TO AFFILIATES, FORMATION PAYABLES AND OWNERS' EQUITY
CONTRIBUTION ADJUSTMENTS

     On April 1,  1999,  Shell and Texaco  employees  designated  as  performing
duties supporting Equilon, were transferred to Equiva Services LLC. At that time
certain benefit  liabilities  were transferred to Equiva Services LLC from Shell
and Texaco  through  their  interests  in Equilon and Motiva.  Such  obligations
transferred  from Shell and  Texaco,  applicable  to Equilon,  were  recorded as
reductions  to Equilon's  investment  in Equiva  Services  LLC. A related  party
obligation of $520 million at December 31, 1999 represents  Equilon's obligation
to Equiva  Services LLC for all employee  benefit  liabilities.  Of this amount,
$466 million was  classified  as  long-term  at December  31,  1999.  Additional
information is disclosed in Note 11 - Employee Benefits.


                                       16
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8 - LONG-TERM PAYABLES TO AFFILIATES, FORMATION PAYABLES AND OWNERS' EQUITY
CONTRIBUTION ADJUSTMENTS (continued)

     The foregoing  contribution of liabilities that were transferred from Shell
and  Texaco  through  Equilon  to  Equiva  Services  LLC  for  employee  benefit
liabilities  at April 1, 1999 reduced  Equilon's  owners' equity by $543 million
and  included  $357  million for pension  related  affiliate  obligations,  $147
million  of  post-employment  medical  benefits  and $39  million  for  vacation
benefits.  Other  contribution  adjustments in 1999 related primarily to certain
environmental remediation obligations transferred to Equilon at formation, which
were reassumed by Shell in 1999, increased owners' equity by $49 million.

     In accordance with the joint venture agreements,  Equilon owed Shell $1,001
million and Texaco $612 million at  formation.  These amounts were separate from
normal  trade  payables and reflect  amounts to  reimburse  Shell and Texaco for
certain capital expenditures  incurred prior to the formation of the venture and
certain  other items  specified in the formation  documents.  Equilon paid these
amounts to Shell and Texaco prior to December 31, 1998.  Interest was accrued on
these amounts until paid.

     In addition to the foregoing payable amounts,  Texaco retained $240 million
of  receivables   related  to  the   contributed   business  as  part  of  these
arrangements.


NOTE 9 - TRANSACTIONS WITH RELATED PARTIES

     Equilon has entered into transactions with Shell, Texaco, Motiva and Equiva
Services LLC, including the affiliates of these companies. Such transactions are
in  the  ordinary  course  of  business  and  include  the  purchase,  sale  and
transportation  of  crude  oil and  petroleum  products,  and  numerous  service
agreements.

     The aggregate amounts of such transactions were as follows:

<TABLE>
<CAPTION>
                                                                               For the years ended December 31,
                                                                               --------------------------------
                                                                                1999                   1998
                                                                                ----                   ----
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Sales and other operating revenue                                            $    3,409            $   1,368
Purchases and transportation costs                                                6,961                4,900
Service and technology expense                                                    1,057                  794

</TABLE>


                                       17
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10 - TAXES

     Equilon,  as a limited liability  company,  is not liable for income taxes.
Income  taxes are the  responsibility  of the owners,  with  earnings of Equilon
included in the owners' earnings for the determination of income tax liability.

     Direct  taxes  other than income  taxes,  which are  included in  operating
expenses, were as follows:

<TABLE>
<CAPTION>
                                                                               For the years ended December 31,
                                                                               --------------------------------
                                                                                 1999                   1998
                                                                                 ----                   ----
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Direct taxes
     Property                                                                $       78            $      41
     Licenses and permits                                                             7                    5
     Other                                                                           12                   26
                                                                             ----------            ---------
         Total direct taxes                                                  $       97             $     72
                                                                             ==========            =========
</TABLE>

     Other taxes collected from consumers for governmental agencies that are not
included in revenues or expenses were $3,405 million for 1999 and $3,646 million
for 1998.


NOTE 11 - EMPLOYEE BENEFITS

     In  accordance  with  certain  joint  venture  agreements  related to human
resources  matters,  employees  performing  duties  supporting  Equilon remained
employees  of the owner  companies  and their  affiliates  until  April 1, 1999.
Beginning  April 1, 1999  Equilon's  affiliate,  Equiva  Services LLC,  employed
personnel necessary for ongoing operations.  Obligations and accrued liabilities
for certain  employee  benefits,  including  pension  and other  post-employment
benefits,  were  transferred to Equiva  Services LLC at that time. On January 1,
2000,  employees  directly  supporting  Equilon  became  employees  of  Equilon.
Employees  providing  common  financial,  administrative,  technical  and  other
operational  support to both  Equilon  and  Motiva  remain  employees  of Equiva
Services LLC. Employee related  obligations,  including  liabilities for pension
and other post-employment benefits for employees transferred to Equilon, will be
recorded  as  Equilon  liabilities  on  January  1,  2000  with a  corresponding
reduction in the affiliate payable to Equiva Services.


                                       18
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 - EMPLOYEE BENEFITS (continued)

Pension Related Affiliate Obligations

     Concurrently  with  their  transfer  from the  owner  companies,  employees
retained  certain  pension  benefits  for future pay  increases  under the owner
company  pension  plans.  Under  agreements  with  Shell and  Texaco,  the owner
companies will be reimbursed for past service pension  benefits  attributable to
these future pay benefits at April 1, 1999,  as well as future  increases in the
related  projected  benefit  obligation  under  the owner  companies'  qualified
pension  plans.  These  reimbursements  will be made at the time the  applicable
employees retire.  The following  summarizes the reimbursement owed to the owner
companies:

<TABLE>
<CAPTION>
                                                                       Employees Transferred
                                                                            to Equilon on
                                                                           January 1, 2000
                                                                       ----------------------
                                                                        (Millions of Dollars)

<S>                                                                             <C>
     Projected benefit obligation at April 1, 1999                              $   338
     Interest cost for the period April 1, 1999 to December 31, 1999                 16
     Actuarial gain                                                                 (56)
     Divestiture                                                                    (12)
                                                                                --------
         Projected benefit obligation at December 31, 1999                      $   286
                                                                                ========
</TABLE>


Other Post-Employment Benefits

     Equilon and Equiva Services LLC currently  provide health care benefits for
retired  employees and their dependents  through a common plan.  Eligibility for
such benefits requires that a retired employee be at least 50 years of age, with
at  least  10 years of  service  and the sum of age and  service  of at least 70
years. Past service with the owner companies is credited for determining benefit
eligibility.

     The company's  obligation is a percentage of the total  premiums  required.
This percentage varies from 60% to 80% of total cost depending on the sum of the
employees total years of age plus service at the time of retirement. The assumed
annual  health  care  cost  trend  rate  used  in  measuring   the   accumulated
post-employment  benefit obligation (APBO) was 7.0% in 1999,  decreasing to 5.5%
by 2002 and  remaining at that level  thereafter.  Assuming a 1% increase in the
annual  rate of  increase  of  required  medical  premiums,  the APBO and annual
expense   would   increase  by   approximately   $11  million  and  $1  million,
respectively.

     In  addition  to medical  benefits,  Equilon  and Equiva  Services  LLC are
providing retiree life insurance benefits to certain former owner employees from
Texaco and Star Enterprise (Star). These employees must be of age 50 at April 1,
1999  with 5 years of  service  at the time of  transfer  and must  retire  at a
minimum age of 55 with at least 10 years of service in order to be eligible.


                                       19
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 - EMPLOYEE BENEFITS  (continued)

Other Post-Employment Benefits (continued)

     Net  post-employment  benefit  costs for April  1,1999 to December 31, 1999
were as follows:

<TABLE>
<CAPTION>
                                                                       Employees Transferred
                                                                            to Equilon on
                                                                           January 1, 2000
                                                                       ---------------------
                                                                        (Millions of Dollars)

<S>                                                                             <C>
     Service cost                                                               $     6
     Interest cost                                                                    7
     Amortization of prior service cost                                              (1)
                                                                                -------
          Accrued expense                                                       $    12
                                                                                =======
</TABLE>


     Funded status of other  post-employment  plans as of December 31, 1999, was
as follows:

<TABLE>
<CAPTION>
                                                                       Employees Transferred
                                                                            to Equilon on
                                                                           January 1, 2000
                                                                       ---------------------
                                                                        (Millions of Dollars)

<S>                                                                             <C>
     Accumulated post-employment benefit obligation                             $   121
     Unrecognized prior service cost                                                  8
     Unrecognized  gain                                                              24
                                                                                -------
         Accrued post-employment benefit obligation                             $   153
                                                                                =======
</TABLE>




Pension Plans

     Effective  April  1,1999,  Equiva  Services LLC  established a cash balance
defined  benefit  pension  plan  covering  substantially  all of its  employees.
Company contributions under the plan are between 3% and 7% of compensation based
on years of service, age, and covered compensation. Individual employee accounts
are credited each year with employer  contributions  and interest on the account
balance at the rate of 6.5% per annum. Assets of the plan are comprised of fixed
income  securities.  Equilon  and Equiva  Services  LLC's  funding  policy is to
contribute  all  pension  costs  accrued to the extent  required  by federal tax
regulations.  The following table sets forth  information  related to changes in
the benefit  obligations,  change in plan assets, a reconciliation of the funded
status  of the  plans  and  components  of the  expense  recognized  related  to
Equilon's pension plan.

                                       20
<PAGE>

                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 - EMPLOYEE BENEFITS  (continued)

Pension Plans (continued)

<TABLE>
<CAPTION>
                                                                       Employees Transferred
                                                                            to Equilon on
                                                                           January 1, 2000
                                                                       ---------------------
                                                                        (Millions of Dollars)

<S>                                                                          <C>
Change in benefit obligation
     Projected benefit obligation at April 1, 1999                           $        -
     Service cost                                                                    24
     Actuarial gain                                                                  (2)
     Acquisition/divestiture/plan merger/spin-off                                    (1)
                                                                             -----------
         Projected benefit obligation at December 31, 1999                   $       21
                                                                             ===========

Change in plan assets
     Fair value of plan assets at April 1, 1999                              $        -
     Actual return on plan assets                                                    (1)
     Employer contributions                                                           1
                                                                             ----------
         Fair value of plan assets at December 31, 1999                      $        -
                                                                             ==========

Funded status at December 31, 1999
     Obligation greater than assets                                          $       21
     Unrecognized net gain                                                            2
                                                                             ----------
         Accrued pension liability                                           $       23
                                                                             ==========

Weighted-average assumptions at December 31, 1999
     Discount rate                                                                    8%
     Expected return on plan assets                                                   9%
     Rate of compensation increase                                                  4.5%

Components of net periodic benefit costs for the period
     April 1, 1999 to December 31, 1999
         Service cost                                                        $       24
                                                                             ==========
</TABLE>



                                       21
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 - EMPLOYEE BENEFITS  (continued)

Pension Plans (continued)

     Sponsorship for the Texas-New Mexico Pipeline Company  retirement and group
pension  plans was  transferred  from  Texaco to  Equilon  in 1998.  The plan is
accounted for as a defined  benefit  plan;  therefore  employees  will receive a
defined  amount upon  retirement  based on their  number of years of service and
final average compensation.  Actuarial studies provide the amounts for inclusion
in the audited financial statements.

     At year-end 1999, the plans' assets of $15 million exceeded the accumulated
benefit  obligation of $8 million.  The  weighted-average  discount rate used in
determining the present value of the projected benefit obligation was 8% for the
fiscal  1999.  For  compensation  based  plans,  the rate of  increase in future
compensation  levels used in  determining  the  actuarial  present  value of the
projected   benefit   obligation   and   service   cost   was   based   upon  an
experience-related  table and  approximated 4% on current salaries through 1999,
in accordance  with plan terms.  The expected  long-term  rate of return on plan
assets  was 10%  for  1999.  The  majority  of plan  assets  are  invested  in a
diversified portfolio of insurance company deposits and fixed income securities.

Employee Termination Benefits

     The joint  venture  agreements  provide for Equilon and Motiva to determine
the  appropriate  staffing  levels for their  businesses.  To the  extent  those
staffing needs resulted in the elimination of positions from the ranks of Shell,
Texaco and Star,  affected  employees  were  entitled  to  termination  benefits
provided for under the benefit plans of the applicable companies.  Shell, Texaco
and Star, as the employer  companies,  are  responsible  for  administering  the
payment of benefits under their respective benefit plans. Equilon and Motiva are
obligated to reimburse the employer  companies for all costs  resulting from the
elimination  of positions  in  accordance  with a formula  included in the joint
venture agreements.

     The formation of Equilon and Motiva  resulted in the  termination  of 1,658
employees.  The separations were substantially complete as of December 31, 1999.
In 1998,  Equilon recorded a charge of $61 million for its share of reimbursable
severance  and  other  benefit  costs as  selling,  general  and  administrative
expenses in the Statement of Consolidated  Income. An additional provision of $2
million was recorded to selling,  general and  administrative  expenses in 1999.
Equilon  reimbursed the employer companies $47 million in 1999 and $7 million in
1998 for the termination  benefits.  Reimbursement for the remaining benefits is
expected in 2000.


NOTE 12 - DERIVATIVES

     At December 31, 1999, open derivative instruments held for hedging purposes
consisted mostly of futures.  Notional contract amounts were $31 million and $59
million at  year-end  1999 and 1998,  respectively.  These  amounts  principally
represent future values of contract  volumes over the remaining  duration of the
outstanding  futures contracts at the respective dates.  These contracts hedge a
small  fraction of the  company's  business  activities,  generally for the next
twelve months.


                                       22
<PAGE>



                             EQUILON ENTERPRISES LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12 - DERIVATIVES (continued)

     Equilon  entered  into  a  relatively  small  number  of  petroleum-related
derivative  transactions for trading purposes. The results of derivative trading
activities  are marked to market,  with gains and losses  recorded in  operating
revenue.  All derivative  instruments  are  straightforward  futures,  swaps and
options, with no leverage or multiplier features. At December 31, 1999, the open
derivative  instruments held for trading purposes consisted primarily of futures
and options.  The notional contract amounts of derivative  instruments were $813
million and $3 million at year-end 1999 and 1998, respectively.

     The earnings impact of hedging and trading activities in 1999 was a charge,
to revenues, of $92 million and was immaterial in 1998. The unrealized gains and
losses on open positions at December 31, 1999 and 1998 were not material.


NOTE 13 - CONTINGENT LIABILITIES

     Equilon is subject to  possible  loss  contingencies  including  actions or
claims based on  environmental  laws,  federal  regulations,  and other matters.
While it is impossible to ascertain the ultimate  legal and financial  liability
with respect to many such contingent  liabilities and  commitments,  Equilon has
accrued amounts  (undiscounted)  related to certain such  liabilities  where the
outcome is deemed both probable and reasonably measurable.

     Equilon has been named as a defendant or a potentially responsible party in
several  contamination  matters and has certain  obligations  for remediation of
adverse  environmental  conditions  related to certain of its  operating  assets
under existing laws and regulations.

     On November 25, 1998, a fire occurred at the Equilon  Puget Sound  Refinery
in  Anacortes,  Washington,  which  resulted  in six  worker  fatalities  - four
employees of a contractor and two Texaco employees working on behalf of Equilon.
On June 10,  1999,  there was a rupture and  resulting  fire in the Olympic Pipe
Line  Company  pipeline  at  Bellingham,  Washington,  in which there were three
civilian  fatalities.  Equilon  Pipeline  Company LLC is the operator of Olympic
Pipe Line Company and holds a 37.5 percent interest. Regulatory and governmental
investigations  are ongoing and wrongful  death lawsuits have been filed in both
of these incidents.

     Equilon  has  assumed  crude and  refined  product  throughput  commitments
previously  made by  Shell  and  Texaco  to  ship  through  affiliated  pipeline
companies  and  an  offshore  oil  port,  some  of  which  relate  to  financing
arrangements.  As of  December  31,  1999 and 1998,  the  maximum  exposure  was
estimated to be $297 million and $333  million,  respectively.  No advances have
resulted from these obligations.

     In management's  opinion,  the aggregate amount of liability for contingent
liabilities,  in excess of financial  liabilities already accrued or anticipated
insurance  recoveries,  is not  anticipated  to be  material  in relation to the
consolidated financial position or results of operations of Equilon.


                                       23
<PAGE>
- --------------------------------------------------------------------------------


                                     MOTIVA
                                ENTERPRISES LLC
                 Shell, Texaco & Saudi Aramco Working Together





                            1999 FINANCIAL STATEMENTS















- --------------------------------------------------------------------------------

<PAGE>

                             MOTIVA ENTERPRISES LLC
                            1999 FINANCIAL STATEMENTS



                                      INDEX









<TABLE>
<CAPTION>

                                                                                       Page
                                                                                       ----

<S>                                                                                      <C>
Report of Management   .........................................................         1

Report of Independent Accountants   ............................................         2

Statements of Income ...........................................................         3

Balance Sheets     .............................................................         4

Statements of Cash Flows   .....................................................         5

Statements of Owners' Equity   .................................................         6

Notes to Financial Statements     ..............................................      7-21

</TABLE>


<PAGE>




                              REPORT OF MANAGEMENT
                              --------------------
                             MOTIVA ENTERPRISES LLC


The management of Motiva  Enterprises  LLC (Motiva) is responsible for preparing
the  financial  statements  of  Motiva in  accordance  with  generally  accepted
accounting principles. In doing so, management must make estimates and judgments
when the outcome of events and transactions is not certain.

In preparing these financial statements from the accounting records,  management
relies on an effective  internal  control system in meeting its  responsibility.
The  objective  of this  system of internal  controls  is to provide  reasonable
assurance  that  assets  are  safeguarded  and that the  financial  records  are
accurately  and  objectively  maintained.  Motiva's  internal  auditors  conduct
regular and extensive  internal audits  throughout  Motiva.  During these audits
they review and report on the  effectiveness  of the internal  controls and make
recommendations for improvement.  Due primarily to difficulties  associated with
the  implementation of a new computer system in early 1999, the internal control
environment was adversely  impacted in certain areas.  Significant  progress has
been made to address the control issues,  however, work continues in fiscal year
2000 to restore the effectiveness of the internal control system.

The  independent  accounting  firms of  PricewaterhouseCoopers  LLP,  Deloitte &
Touche  LLP and  Arthur  Andersen  LLP are  engaged  to  provide  an  objective,
independent audit of Motiva's financial statements. Their accompanying report is
based on an audit  conducted in  accordance  with  generally  accepted  auditing
standards,  which  includes  a review and  evaluation  of the  effectiveness  of
Motiva's internal  controls.  This review establishes a basis for their reliance
thereon in determining  the nature,  timing and scope of their audit.  The audit
scope for 1999 was expanded to compensate for the previously  mentioned  control
concerns.

The  Audit   Committee  of  the  Board  of  Directors  is  comprised  of  three,
non-employee  directors who review and evaluate Motiva's accounting policies and
reporting, internal controls, internal audit program and other matters as deemed
appropriate.   The   Audit   Committee   also   reviews   the   performance   of
PricewaterhouseCoopers  LLP,  Deloitte & Touche LLP and Arthur  Andersen LLP and
evaluates their independence and professional competence, as well as the results
and scope of their audit.







 L. Wilson Berry Jr.             W. M. Kaparich                   Randy J. Braud
President and Chief           Chief Financial Officer                Controller
 Executive Officer


                                       1
<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS


The Board of Directors of Motiva Enterprises LLC:

     We have audited the accompanying  balance sheets of Motiva  Enterprises LLC
("Motiva")  as of December  31, 1999 and 1998,  and the  related  statements  of
income,  owners'  equity and cash flows for the year ended December 31, 1999 and
the six months ended  December  31, 1998.  These  financial  statements  are the
responsibility  of  Motiva's  management.  Our  responsibility  is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial position of Motiva Enterprises LLC as of
December 31, 1999 and 1998, and the results of its operations and its cash flows
for the year ended  December 31, 1999 and the six months ended December 31, 1998
in  conformity  with  accounting  principles  generally  accepted  in the United
States.




     Arthur Andersen LLP



     Deloitte & Touche LLP



     PricewaterhouseCoopers LLP




     Houston, Texas
     March 10, 2000

                                       2
<PAGE>

                             MOTIVA ENTERPRISES LLC
                              STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                                                     For the
                                                                              For the              Six Months
                                                                            Year Ended                Ended
                                                                           December 31,           December 31,
                                                                               1999                    1998
                                                                           ------------           ------------
                                                                                  (Millions of Dollars)

<S>                                                                          <C>                   <C>
REVENUES
Sales and other revenue                                                      $   12,196            $   5,371
                                                                             ----------            ---------

COSTS AND EXPENSES
Purchases and other costs                                                         9,809                4,079
Operating expenses                                                                1,108                  512
Selling, general and administrative expenses                                        805                  464
Depreciation and amortization                                                       378                  174
Interest expense                                                                     94                   43
Taxes other than income taxes                                                        71                   21
                                                                             ----------            ---------
     Total costs and expenses                                                    12,265                5,293
                                                                             ----------            ---------

     NET INCOME (LOSS)                                                       $      (69)           $      78
                                                                             ===========           =========


<FN>
- --------------------------------------------------------------------------------
The  accompanying  Notes to Financial  Statements  are an integral part of these
statements.
</FN>
</TABLE>

                                       3
<PAGE>

                             MOTIVA ENTERPRISES LLC
                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                               ---------------------------
                                                                               1999                   1998
                                                                               ----                   ----
                                                                                  (Millions of Dollars)

<S>                                                                          <C>                   <C>
ASSETS
Current Assets
     Cash and cash equivalents                                               $       23            $      25
     Accounts receivable, less allowance for doubtful
         accounts of $3 million and $9 million at
         December 31, 1999 and 1998, respectively                                   574                  608
     Accounts receivable from affiliates                                              -                   73
     Inventories                                                                    651                  692
     Other current assets                                                            23                   83
                                                                             ----------            ---------
         Total current assets                                                     1,271                1,481
                                                                             ----------            ---------
Investments and Advances                                                            180                   44
Property, Plant and Equipment
     At cost                                                                      7,335                7,167
     Less accumulated depreciation                                                2,361                2,112
                                                                             ----------            ---------
         Net property, plant and equipment                                        4,974                5,055
                                                                             ----------            ---------
Deferred Charges and Other Noncurrent Assets                                        153                  158
                                                                             ----------            ---------
              Total Assets                                                   $    6,578            $   6,738
                                                                             ==========            =========

LIABILITIES AND OWNERS' EQUITY
Current Liabilities
     Commercial paper and current portion of
         long-term debt                                                      $      363            $     441
     Accounts payable and accrued liabilities                                       377                  434
     Accounts payable to affiliates                                                 301                  175
     Accrued taxes                                                                  237                  193
                                                                             ----------            ---------
         Total current liabilities                                                1,278                1,243
Long-Term Debt and Capital Lease Obligation                                       1,451                1,425
Long-Term Payables to Affiliates                                                    408                    -
Accrued Environmental Remediation Liability                                         221                  232
Deferred Credits and Other Noncurrent Liabilities                                    15                   10
                                                                             ----------            ---------
              Total Liabilities                                                   3,373                2,910
                                                                             ----------            ---------
Owners' Equity                                                                    3,205                3,828
                                                                             ----------            ---------
              Total Liabilities and Owners' Equity                           $    6,578            $   6,738
                                                                             ==========            =========

<FN>
- --------------------------------------------------------------------------------
The  accompanying  Notes to Financial  Statements  are an integral part of these
statements.
</FN>
</TABLE>

                                       4
<PAGE>

                             MOTIVA ENTERPRISES LLC
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                     For the
                                                                              For the              Six Months
                                                                            Year Ended                Ended
                                                                           December 31,           December 31,
                                                                               1999                    1998
                                                                           ------------           ------------
                                                                                  (Millions of Dollars)

<S>                                                                          <C>                   <C>
OPERATING ACTIVITIES
Net Income (loss)                                                            $      (69)           $      78
Reconciliation to net cash provided by
   operating activities:
     Depreciation and amortization                                                  378                  174
     (Gain) loss on sale of assets                                                  (13)                   1
     Changes in operating working capital
         Accounts receivable                                                         92                  (42)
         Inventories                                                                 41                  (39)
         Other current assets                                                        60                  (35)
         Accounts payable and accrued liabilities                                    72                  (71)
         Other - net                                                                (16)                   4
                                                                             ----------            ---------
     Net cash provided by operating activities                                      545                   70
                                                                             ----------            ---------

INVESTING ACTIVITIES
Capital expenditures                                                               (310)                (182)
Proceeds from sale of assets                                                         41                   13
                                                                             ----------            ---------
     Net cash used in investing activities                                         (269)                (169)
                                                                             ----------            ---------

FINANCING ACTIVITIES
Proceeds from borrowings                                                            417                1,278
Repayment of debt                                                                  (495)                (911)
Distributions to owners                                                            (200)                (243)
                                                                             ----------            ---------
     Net cash provided by (used in) financing activities                           (278)                 124
                                                                             ----------            ---------

CASH AND CASH EQUIVALENTS
Increase (decrease) during the period                                                (2)                  25
Beginning of period                                                                  25                    -
                                                                             ----------            ---------
End of period                                                                $       23            $      25
                                                                             ==========            =========

SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid during the period                                              $       84            $      43
                                                                             ==========            =========

<FN>
- --------------------------------------------------------------------------------
The accompanying Notes to Financial Statements are an integral part
of these statements.
</FN>
</TABLE>


                                       5
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          STATEMENTS OF OWNERS' EQUITY


<TABLE>
<CAPTION>
                                                                                             (Millions of Dollars)

<S>                                                                                                <C>
INITIAL OWNERS' CAPITAL CONTRIBUTION, JULY 1, 1998                                                 $   3,993
Net Income                                                                                                78
Distributions                                                                                           (243)
                                                                                                   ---------
         BALANCE AT DECEMBER 31, 1998                                                                  3,828

Contributed Liabilities:
     Employee benefit obligation from owners (Note 10)                                                  (337)
     Other                                                                                               (17)
Net Loss                                                                                                 (69)
Distributions                                                                                           (200)
                                                                                                   ---------
         BALANCE AT DECEMBER 31, 1999                                                              $   3,205
                                                                                                   =========

<FN>
- --------------------------------------------------------------------------------
The  accompanying  Notes to Financial  Statements  are an integral part of these
statements.
</FN>
</TABLE>

                                       6

<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1 - ORGANIZATION

     Motiva  Enterprises  LLC (Motiva) is a joint  venture  combining  the major
elements of Shell Oil Company (Shell),  Texaco Inc.  (Texaco) and Saudi Aramco's
Gulf and East Coast U.S. refining and marketing businesses.  Motiva is a limited
liability  company  established by Shell Norco  Refining  Company (Shell Norco),
Shell,  Texaco Refining and Marketing (East) Inc. (TRMI East) and Saudi Refining
Inc. (SRI) effective July 1, 1998 under the Delaware Limited  Liability  Company
Act.  In  accordance  with  the  Limited   Liability   Company   Agreement  (the
"Agreement"),  initial provisional ownership percentages are 35% for Shell Norco
and Shell  together and 32.5% for each of TRMI East and SRI,  effective  through
the first full fiscal year.  Also in accordance  with the Agreement,  subsequent
provisional ownership percentages will be determined for Motiva's second through
seventh full fiscal years and final ownership percentages will be determined for
Motiva's  eighth full fiscal year. On December 7, 1998,  the ownership in Motiva
attributable to Shell Norco and Shell was transferred to SOPC Holdings East LLC,
a wholly owned subsidiary of Shell.

     A second joint venture  company,  Equilon  Enterprises  LLC (Equilon),  was
formed on January 1, 1998,  combining  the major  elements of Shell and Texaco's
Western  and  Midwestern  U.S.  refining  and  marketing  businesses  and  their
nationwide  trading,  transportation and lubricants  businesses.  Equiva Trading
Company (Equiva  Trading) and Equiva Services LLC (Equiva  Services) were formed
on July 1, 1998 and are owned  equally by Motiva  and  Equilon.  Equiva  Trading
functions  as the trading  unit for both  Motiva and  Equilon.  Equiva  Services
provides  common  financial,  administrative,  technical  and other  operational
support to both Motiva and  Equilon.  Equiva  Trading and Equiva  Services  bill
their services at cost.

     Motiva refines,  distributes and markets petroleum  products under both the
Shell and Texaco  brands  through  its  network of  wholesalers,  retailers  and
company  owned and  contractor  operated  service  stations in all or part of 26
states  and  the  District  of  Columbia.  Products  are  manufactured  at  four
refineries  located in  Delaware  City,  Delaware;  Convent,  Louisiana;  Norco,
Louisiana; and Port Arthur, Texas.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation  Effective July 1, 1998, Shell Norco, Shell, TRMI East and
SRI  contributed  assets and  liabilities to Motiva pursuant to the terms of the
Asset  Transfer and  Liability  Assumption  Agreement,  one of the joint venture
agreements  establishing  Motiva.  TRMI East and SRI  contributed the assets and
liabilities of Star Enterprise (Star). The accompanying financial statements are
presented using the historical  basis of the assets and liabilities  contributed
to Motiva on July 1, 1998.

Use of Estimates  These  financial  statements  are prepared in conformity  with
generally  accepted  accounting  principles,  which  require  management to make
estimates and  assumptions.  These  assumptions  affect the reported  amounts of
assets and liabilities  and the disclosure of contingent  assets and liabilities
at the date of the financial statements and the reported amounts of revenues and
expenses  during  the  reporting  period.   Significant  estimates  include  the
recoverability of assets,  environmental remediation,  litigation and claims and
assessments.  Amounts are recognized  when it is probable that an asset has been
impaired  or a  liability  has been  incurred  and the  cost  can be  reasonably
estimated. Actual results could differ from those estimates.

                                       7
<PAGE>



                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

New Accounting Standard In June 1998, the Financial  Accounting  Standards Board
("FASB") issued Statement of Financial Accounting Standards 133, "Accounting for
Derivative   Instruments  and  Hedging   Activities"   ("SFAS  133").  SFAS  133
establishes  new accounting and reporting  standards for derivatives and hedging
activities.  SFAS 133 requires  Motiva to measure all  derivatives at fair value
and to recognize  them in the balance sheet as an asset or liability,  depending
on Motiva's rights or obligations under the applicable  derivative contract.  In
June  1999,  the FASB  issued  SFAS 137 which  deferred  the  effective  date of
adoption  of SFAS 133 for one year.  Motiva  will  adopt  SFAS 133 no later than
January 1, 2001.  Motiva has not yet  determined the impact that the adoption of
SFAS 133 will have on Motiva's results of operations or financial position.

Revenues Revenues for refined products and crude oil sales are recognized at the
point of passage of title specified in the contract.

Cash Equivalents Cash  equivalents  consist of highly liquid  investments with a
maturity of three months or less when purchased.

Inventories All inventories are valued at the lower of cost or market.  The cost
of  inventories of crude oil and petroleum  products is initially  determined on
the  last-in,  first-out  (LIFO)  method,  while  the cost of other  merchandise
inventories is initially  determined on the first-in,  first-out  (FIFO) method,
and materials and supplies are stated at average cost.

Property,  Plant And Equipment Depreciation of property,  plant and equipment is
provided  generally on composite groups,  using the straight-line  method,  with
depreciation rates based upon the estimated useful lives of the groups.

     Under the composite depreciation method, the cost of partial retirements of
a group  is  charged  to  accumulated  depreciation.  However,  when  there is a
disposition of a complete group, the cost and related  depreciation are retired,
and any gain or loss is reflected in earnings.

     Capitalized  leases are  amortized  over the  estimated  useful life of the
asset or the lease term, as appropriate, using the straight-line method.

     Maintenance and repairs, including major refinery maintenance,  are charged
to expense as incurred. Renewals,  betterments and major repairs that materially
extend the life of the properties are capitalized.

     Interest  incurred  during the  construction  period of major  additions is
capitalized.

     The evaluation of impairment for property,  plant and equipment is based on
a comparison  of carrying  value  against  undiscounted  future net pre-tax cash
flows. If an impairment is identified,  the asset's  carrying amount is adjusted
to fair value. Assets to be disposed of are generally valued at the lower of net
book value or fair value less cost to sell.


                                        8
<PAGE>

                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Principles Of  Consolidation  Entities  where Motiva has greater than 50 percent
ownership  but as a  result  of  contractual  agreement  or  otherwise  does not
exercise control,  are accounted for using the equity method.  The equity method
of accounting is generally used for investments in certain  affiliates  owned 50
percent or less, including corporate joint ventures, limited liability companies
and  partnerships.  Under this  method,  equity in  pre-tax  income or losses of
limited liability  companies and  partnerships,  and the net income or losses of
corporate  joint  venture  companies is  reflected in revenue,  rather than when
realized through  dividends or  distributions.  Other investments are carried at
cost. Intercompany accounts and transactions are eliminated.

Environmental   Expenditures   Motiva  accrues  for  environmental   remediation
liabilities when it is probable that such liability exists, based on past events
or known conditions, and the amount of such loss can be reasonably estimated. If
Motiva  can  only  estimate  a  range  of  probable  liabilities,   the  minimum
undiscounted  expenditure  necessary to satisfy  Motiva's  future  obligation is
accrued.

     Motiva determines the appropriate amount of each obligation considering all
of  the  available  data,  including  technical  evaluations  of  the  currently
available  facts,  interpretation  of  existing  laws  and  regulations,   prior
experience  with  similar  sites  and the  estimated  reliability  of  financial
projections.

     Motiva  adjusts  financial  liabilities,  as required,  based on the latest
experience with similar sites,  changes in environmental laws and regulations or
their  interpretation,  development of new technology or new information related
to the extent of Motiva's obligation.

Derivatives Motiva uses interest rate swap derivative financial  transactions to
manage its exposure to changes in interest rates.  Amounts receivable or payable
based on the  interest  rate  differentials  of interest  rate swaps are accrued
monthly and are reflected in interest expense.

     Motiva uses  futures,  purchased  options and swaps to hedge the effects of
fluctuations in the prices of crude oil and refined  products.  Unrealized gains
and losses on such  transactions  are deferred and recognized in income when the
transactions  and cash are  settled.  Motiva  also  uses  written  options.  The
unrealized  gains and losses on these  transactions  are  recognized  in current
earnings.

Fair Value Of Financial  Instruments  The estimated fair value of long-term debt
is  disclosed in Note 7 to the  financial  statements.  The  carrying  amount of
long-term  debt with  variable  rates of  interest  approximates  fair  value at
December  31, 1999 and 1998 because  borrowing  terms  equivalent  to the stated
rates were  available in the  marketplace.  Fair value for long-term debt with a
fixed rate of interest and interest rate swaps is determined based on discounted
cash flows using estimated prevailing interest rates.

     Other financial  instruments are included in current assets and liabilities
on the balance sheet and approximate fair value because of the short maturity of
such instruments. These include cash, short-term investments, notes and accounts
receivable, accounts payable and short-term debt.

                                       9
<PAGE>



                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Contingencies  Certain conditions may exist as of the date financial  statements
are  issued,  which may  result  in a loss to  Motiva,  but  which  will only be
resolved  when  one or more  future  events  occur  or fail to  occur.  Motiva's
management and legal counsel assess such contingent liabilities.  The assessment
of loss  contingencies  necessarily  involves an  exercise of judgment  and is a
matter of opinion. In assessing loss contingencies  related to legal proceedings
that are pending  against  Motiva or  unasserted  claims that may result in such
proceedings,  Motiva's legal counsel evaluates the perceived merits of any legal
proceeding or unasserted claims as well as the perceived merits of the amount of
relief sought or expected to be sought therein.

     If the  assessment  of a contingency  indicates  that it is probable that a
material  liability  had  been  incurred  and  the  amount  of the  loss  can be
estimated,  then the estimated  liability would be accrued in Motiva's financial
statements. If the assessment indicates that a potentially material liability is
not  probable,  but  is  reasonably  possible,  or is  probable  but  cannot  be
estimated,  then  the  nature  of the  contingent  liability,  together  with an
estimate of the range of possible  loss if  determinable  and material  would be
disclosed.

     Loss  contingencies  considered  remote are generally not disclosed  unless
they  involve  guarantees,  in which case the nature of the  guarantee  would be
disclosed.  However,  in some  instances in which  disclosure  is not  otherwise
required, Motiva may disclose contingent liabilities of an unusual nature which,
in the judgment of management and its legal  counsel,  may be of interest to the
owners or others.

Reclassifications  Certain prior year amounts have been  reclassified to conform
with current year presentation.


NOTE 3 - TRANSACTIONS WITH RELATED PARTIES

     Motiva has entered into  transactions  with Shell,  Texaco,  SRI,  Equilon,
Equiva  Services,  and  Equiva  Trading,   including  the  affiliates  of  these
companies.  Such transactions are in the ordinary course of business and include
the purchase,  sale and  transportation of crude oil and petroleum  products and
numerous service agreements.
     The aggregate amounts of such transactions were as follows:

<TABLE>
<CAPTION>
                                                                                                     For the
                                                                              For the              Six Months
                                                                            Year Ended                Ended
                                                                           December 31,           December 31,
                                                                               1999                    1998
                                                                           ------------           ------------
                                                                                  (Millions of Dollars)

<S>                                                                          <C>                   <C>
Sales and other operating revenue                                            $    1,701            $     857
Purchases and transportation                                                      5,602                2,642
Service and technology expense                                                      659                  297

</TABLE>

                                       10
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 4 - SALE OF RECEIVABLES

     Motiva has a third-party  accounts receivable  agreement under which it has
the  right  to  sell  up to $200  million  of  trade  accounts  receivable  on a
continuing basis subject to limited recourse.  The discount recorded on sales of
trade  receivables  amounted to $1 million for the year ended  December 31, 1999
and $1 million for the six months ended December 31, 1998.


NOTE 5 - INVENTORIES

<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                                 ------------------------
                                                                                 1999                1998
                                                                                 ----                ----
                                                                                  (Millions of Dollars)

<S>                                                                          <C>                   <C>
Crude oil and petroleum products                                             $      558            $     597
Other merchandise                                                                    13                   13
Materials and supplies                                                               80                   82
                                                                             ----------            ---------
     Total                                                                   $      651            $     692
                                                                             ==========            =========
</TABLE>

     Due to declines in prices,  the carrying  value of crude oil and  petroleum
products inventories at December 31, 1998 is net of a valuation allowance of $23
million to adjust from cost to market value.

     In early  1999,  prices  recovered  and the  associated  physical  units of
inventory  were sold,  resulting  in the  reversal of the $23 million  valuation
allowance.  At  December  31,  1999,  the  excess of market  value over the LIFO
carrying value of crude oil and petroleum products inventories was approximately
$147 million.

     Partial  liquidation  of  inventories  valued on a LIFO basis  improved net
income by $23 million in 1999.


NOTE 6 - PROPERTY, PLANT AND EQUIPMENT

<TABLE>
<CAPTION>
                                                                         As of December 31,
                                                         ------------------------------------------------
                                                                   1999                      1998
                                                         ---------------------        -------------------
                                                            Gross          Net        Gross           Net
                                                            -----          ---        -----           ---
                                                                        (Millions of Dollars)

<S>                                                       <C>          <C>          <C>          <C>
Refining                                                  $ 4,583      $  2,967     $  4,377     $  2,966
Marketing                                                   2,752         2,007        2,780        2,084
Other                                                           -             -           10            5
                                                          -------      --------     --------     --------
Total                                                     $ 7,335      $  4,974     $  7,167     $  5,055
                                                          =======      ========     ========     ========

Capital lease amounts included above                      $    24      $     11     $     24     $     12
                                                          =======      ========     ========     ========
</TABLE>

     Interest expense  capitalized as part of property,  plant and equipment was
$6  million  for the year ended  December  31,  1999 and $4 million  for the six
months ended December 31, 1998.

                                       11
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 7 - DEBT

Short-Term

     Debt due within one year from the dates  indicated  below  consisted of the
following:

<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                             -------------------------------
                                                                                 1999                1998
                                                                             ----------           ----------
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Commercial paper                                                             $    1,133            $   1,211
Pollution control revenue bonds                                                     304                  277
                                                                             ----------            ---------
                                                                                  1,437                1,488
Current maturities of long-term debt and capital
     lease obligation                                                                 1                    1
                                                                             ----------            ---------
                                                                                  1,438                1,489
Less: Short-term obligations intended to be
     refinanced:
         Commercial paper                                                           900                  900
         Pollution control revenue bonds                                            175                  148
                                                                             ----------            ---------
              Total                                                          $      363            $     441
                                                                             ==========            =========
</TABLE>

     The weighted average interest rates for the commercial paper outstanding at
December 31, 1999 and 1998 were 5.99% and 5.42%, respectively.

     The pollution  control  revenue bonds  outstanding at December 31, 1999 and
1998 include five  individual  issues  assumed from Shell totaling $129 million.
Interest rates are currently reset on a daily basis for four of those issues and
on a weekly basis for the remaining  issue; the bonds may be converted from time
to time to other modes.  The weighted average interest rates for those issues at
December 31, 1999 and 1998 were 5.29% and 5.02%, respectively.  The bonds mature
between 2005 and 2023, although bondholders have the right to tender their bonds
under certain  conditions,  including on interest  rate resets.  Pursuant to the
terms of the underlying indentures,  Shell retains liability for debt service on
the issues  Motiva  assumed from Shell in the event that Motiva fails to perform
its obligations.

     Of the remaining  $175 million in pollution  control  revenue  bonds,  $133
million have interest rates  currently reset on a weekly basis and the other $42
million are marketed in a commercial  paper mode.  Any or all of these bonds may
also be converted from time to time to other modes.  Weighted  average  interest
rates for the bonds reset  weekly at  December  31, 1999 and 1998 were 5.46% and
4.0%,  respectively.  Of the bonds  reset  weekly,  $27  million  are  currently
supported by an irrevocable  bank letter of credit,  for which Motiva pays a fee
based on the face  amount of the letter of credit.  For the issue  marketed in a
commercial  paper mode, the weighted average interest rates at December 31, 1999
and 1998 were 6.03% and 5.35%,  respectively.  The bonds mature between 2014 and
2029,  although  bondholders  have the right to tender their bonds under certain
conditions,  including on interest  rate resets or  commercial  paper  maturity.
These bonds, as well as $900 million of Motiva's  commercial  paper  obligations
scheduled to mature in 2000, are  reclassified to long-term debt at December 31,
1999,  recognizing  Motiva's  intent and ability to refinance  those issues on a
long-term  basis,  if necessary,  through the use of its $1.5 billion  revolving
credit facility.

                                       12
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE  7 - DEBT (continued)

     Motiva has entered  into  borrowing  agreements  with a number of financial
institutions to obtain funds on an "as available" basis at negotiated rates. The
maximum amounts outstanding under these agreements during 1999 and 1998 were $84
million  and $125  million,  respectively.  These  facilities  were unused as of
December 31, 1999 and 1998.


Long-Term

     Long-term debt as of the dates indicated below consisted of the following:

<TABLE>
<CAPTION>
                                                                                    As of December 31,
                                                                             -------------------------------
                                                                                 1999                1998
                                                                             ----------            ---------
                                                                                  (Millions of Dollars)

<S>                                                                          <C>                   <C>
Private placements                                                           $      360            $     360
Capital lease obligation                                                             17                   18
                                                                             ----------            ---------
                                                                                    377                  378
Less: Amounts due within one year                                                     1                    1
                                                                             ----------            ----------
                                                                                    376                  377
Add: Short-term obligations intended to be
   refinanced:
     Commercial paper                                                               900                  900
     Pollution control revenue bonds                                                175                  148
                                                                             ----------            ---------
         Total                                                               $    1,451            $   1,425
                                                                             ==========            =========
</TABLE>

     At  December  31,  1999  and  1998,  Motiva  was  party  to a $1.5  billion
extendible  364-day revolving credit facility with a syndicate of major U.S. and
international banks. This facility,  originally  established in 1998 and renewed
in October 1999, is available as support for the issuance of Motiva's commercial
paper and certain of its pollution control revenue bonds, as well as for working
capital  and  for  other  general  corporate  purposes.  Motiva  had no  amounts
outstanding  under this facility during 1999 or 1998. Motiva pays a facility fee
on this facility,  based on its total amount. Under this agreement,  interest on
any  amounts  borrowed  would  be  based  on  short-term  rates  at the  time of
borrowing.

     Private  placements  of $360  million at  December  31,  1999 and 1998 were
assumed  from Star,  and  consist of $110  million  and $250  million  issued to
various  insurance  companies in 1991 and 1992,  respectively.  All of the notes
carry fixed interest rates;  the weighted  average  interest rates were 8.6% for
the 1991 issue and 7.6% for the 1992 issue.  These notes have varying maturities
lasting until the year 2009.

     All of Motiva's  borrowings  are  unsecured  and with the  exception of the
pollution  control  revenue bonds assumed from Shell,  are  non-recourse  to the
owners.   Long-term  debt  borrowing   agreements  include  financial  covenants
regarding net worth, leverage and liens.


                                       13
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 7 - DEBT (continued)

     The amounts of long-term debt maturities during each of the next five years
are $0  million,  $45  million,  $63  million,  $65  million  and  $35  million,
respectively.  The preceding  maturities are before  consideration of short-term
obligations   intended  to  be  refinanced   and  also  exclude   capital  lease
obligations.

Fair Value Of Financial Instruments

     The  estimated  fair  values,  at the dates  indicated  below,  of Motiva's
long-term debt and related derivative financial instruments were as follows:

<TABLE>
<CAPTION>
                                                                         As of December 31,
                                                         ---------------------------------------------------
                                                                 1999                         1998
                                                         ---------------------         ---------------------
                                                                        (Millions of Dollars)
                                                        Carrying        Fair           Carrying       Fair
                                                          Value         Value           Value         Value
                                                        --------        -----          --------       -----

<S>                                                    <C>           <C>              <C>          <C>
Long-term debt                                         $  1,451      $  1,460         $   1,425    $   1,472
Interest rate swaps                                           -            (1)                -            2
</TABLE>


NOTE 8 - DERIVATIVES

Debt-Related Derivatives

     Many of  Motiva's  interest-bearing  liabilities  reflected  on its balance
sheet are floating rate instruments. To reduce the impact of changes in interest
rates on this  floating rate debt,  Motiva  assumed  certain  interest rate swap
agreements  in the notional  amount of $100 million  previously  entered into by
Star. All such interest rate swaps require the  counterparty  of the swap to pay
to Motiva a floating rate of interest on notional amounts of principal,  and for
Motiva to pay to the  counterparty  a fixed rate of interest on the same amounts
of  notional  principal.  In all  cases,  Motiva  remains  obligated  to pay the
variable rate owing to the holder of the underlying obligations.  These interest
rate swaps  effectively  convert $100  million of floating  rate debt to a fixed
rate of 6.4% through all or a portion of the year 2000.

     Each party to any  interest  rate swap  agreement is exposed to credit risk
for nonperformance of the other party.  Motiva has such exposure,  but since the
counterparties   are  major   financial   institutions,   does  not   anticipate
nonperformance by counterparties.

                                       14
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 8 - DERIVATIVES (continued)

Commodity Derivatives

     Motiva utilizes  futures,  purchased options and swaps to hedge the effects
of  fluctuations  in the  prices  of  crude  oil  and  refined  products.  These
transactions meet the requirements for hedge accounting.  The resulting gains or
losses,  measured by quoted  market  prices,  are  accounted  for as part of the
transactions  being hedged. On the balance sheet,  deferred gains and losses are
included in current assets and liabilities.  Motiva also uses written options to
manage its price risk.  Written  options do not meet the  requirement  for hedge
accounting.  Accordingly, these transactions are marked to market and recognized
in income monthly.

     A significant  factor impacting earnings during the year ended December 31,
1999 was the rapid increase in crude oil prices throughout the year. As a result
of the rapid  price  increases,  Motiva  realized a positive  impact to earnings
through  increased  refining  margins  associated  with the  holding  period for
inventory.

     At  December  31,  1999 and  1998,  Motiva  had open  derivative  commodity
contracts required to be settled in cash, consisting mostly of futures. Notional
contract  amounts  were $192  million and $101  million at December 31, 1999 and
1998,  respectively.  These  amounts  principally  represent  future  values  of
contract volumes over the remaining duration of outstanding futures contracts at
the  respective  dates.  These  contracts  hedge a small  fraction  of  Motiva's
business activities, generally for the next twelve months.

     Unrealized  gains on open  hedging  positions at December 31, 1999 were not
significant,  and  unrealized  losses on open hedging  positions at December 31,
1998 were $5 million.  The earnings impact of closed hedging  positions and open
and closed written options was a loss of $89 million for the year ended December
31, 1999 and was not significant for the six months ended December 31, 1998. The
favorable  impact of refining margins in 1999 associated with the holding period
for inventory was offset by the impact of hedging.


NOTE 9 - LEASE COMMITMENTS AND RENTAL EXPENSE

     Motiva  has  leasing  arrangements  involving  service  stations  and other
facilities.  Renewal  and  purchase  options are  available  on certain of these
leases in which Motiva is lessee.

                                       15
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 9 - LEASE COMMITMENTS AND RENTAL EXPENSE (continued)

     Motiva  has a one-year  lease  agreement  for a  cogeneration  plant  being
constructed in proximity to Motiva's Delaware City refinery. The lease commences
upon  completion  of the  facility's  construction,  which is estimated to be in
April  2000.  The  lease  may  be  renewed  at  Motiva's  option  for  seventeen
consecutive  one-year  terms.  The minimum lease  commitment  for the first year
(year 2000) is expected to be  approximately  $20 million  (not  included in the
table below).  Motiva,  as construction  agent for the project,  is obligated to
reimburse the lessor for approximately 89 percent of the project's  construction
cost  if  certain   agreed-upon   requirements  are  not  met.  The  accumulated
expenditures  to date at December  31, 1999 and 1998 were $339  million and $168
million,   respectively.   Total  project   expenditures   are  expected  to  be
approximately  $365  million.  At the end of the first  one-year  lease,  if not
renewed,  Motiva has  guaranteed  a minimum  recoverable  residual  value to the
lessor of approximately 89 percent of the total project construction cost.

     As of December 31,  1999,  Motiva had  estimated  minimum  commitments  for
payment of rentals under leases which, at inception, had a noncancelable term of
more than one year, as follows:

<TABLE>
<CAPTION>
                                                                                 Operating            Capital
                                                                                  Leases              Leases
                                                                                 ---------            -------
                                                                                     (Millions of Dollars)
<S>                                                                          <C>                   <C>
2000                                                                         $       51            $     4
2001                                                                                 49                  4
2002                                                                                 47                  4
2003                                                                                 39                  4
2004                                                                                 38                  4
After 2004                                                                          410                  9
                                                                             ----------            -------
     Total lease commitments                                                 $      634                 29
                                                                             ==========
Less amounts representing interest                                                                      12
                                                                                                   -------
     Present value of total capital lease obligation                                                    17
Less current portion of capital lease obligation                                                         1
                                                                                                   -------
     Present value of long-term portion of capital lease obligation                                $    16
                                                                                                   =======
</TABLE>

     Rental expense relative to operating leases,  including contingent rentals,
is provided in the table below:

<TABLE>
<CAPTION>
                                                                                                     For the
                                                                              For the              Six Months
                                                                            Year Ended                Ended
                                                                           December 31,           December 31,
                                                                               1999                    1998
                                                                           ------------           ------------
                                                                                  (Millions of Dollars)
<S>                                                                          <C>                   <C>
Rental expense:
     Minimum lease rentals                                                   $       74            $      52
     Contingent rentals                                                               2                    5
                                                                             ----------            ---------
         Total                                                                       76                   57
Less rental income on properties subleased to others                                 48                   25
                                                                             ----------            ---------
     Net rental expense                                                      $       28            $      32
                                                                             ==========            =========
</TABLE>

                                       16
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 10 - AFFILIATE OBLIGATIONS AND CONTRIBUTED LIABILITIES

     On April 1, 1999, Shell, Texaco and Star employees designated as performing
duties  supporting  Motiva were  transferred  to Equiva  Services.  At that time
certain  benefit  liabilities  were  transferred to Equiva  Services from Shell,
Texaco and Star through their interests in Motiva and Equilon.  Equiva Services'
obligations  transferred  from Shell,  Texaco and Star applicable to Motiva were
recorded as reductions  to Motiva's  investment  in Equiva  Services.  A related
party  obligation  of $440  million at  December  31, 1999  represents  Motiva's
obligation to Equiva Services for these employee  benefit  liabilities.  Of this
amount,  $408 million was  classified  as  long-term  at December 31, 1999.  The
foregoing  contribution of liabilities that were transferred from Shell, Texaco,
and Star through Motiva to Equiva Services for employee  benefit  liabilities at
April 1, 1999 was $337  million and included  $202  million for pension  related
affiliate obligations,  $110 million of post-employment medical benefits and $25
million for vacation benefits.  Additional information is disclosed in Note 11 -
EMPLOYEE BENEFIT PLANS.

     The other contributed  liability of $17 million in the Statement of Owners'
Equity  represents  a post  formation  adjustment  which  will  result in an $11
million receivable from Shell and an $11 million payable to Star.


NOTE 11 - EMPLOYEE BENEFIT PLANS

     In  accordance  with  certain  joint  venture  agreements  related to human
resources  matters,  employees  performing  duties  supporting  Motiva  remained
employees  of the owner  companies  and their  affiliates  until  April 1, 1999.
Beginning April 1, 1999, Motiva's affiliate, Equiva Services, employed personnel
necessary  for  ongoing  operations.  Obligations  and accrued  liabilities  for
certain employee benefits, including pension and other post-employment benefits,
were transferred to Equiva Services at that time. On January 1, 2000,  employees
directly  supporting  Motiva  became  employees of Motiva.  Employees  providing
common financial,  administrative,  technical and other  operational  support to
both Motiva and Equilon remain employees of Equiva Services.

                                       17
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 11 - EMPLOYEE BENEFIT PLANS (continued)

Pension Related Affiliate Obligations

     Concurrently  with  their  transfer  from the  owner  companies,  employees
retained  certain  pension  benefits  for future pay  increases  under the owner
company pension plans.  Under  agreements with Shell,  Texaco and SRI, the owner
companies will be reimbursed for past service pension  benefits  attributable to
these future pay benefits at April 1, 1999,  as well as future  increases in the
related  projected  benefit  obligation  under  the owner  companies'  qualified
pension  plans.  These  reimbursements  will be made at the time the  applicable
employees retire.  The following  summarizes the reimbursement owed to the owner
companies:

<TABLE>
<CAPTION>
                                                                       Employees Transferred
                                                                            to Motiva on
                                                                           January 1, 2000
                                                                       ---------------------
                                                                        (Millions of Dollars)

<S>                                                                             <C>
     Projected benefit obligation at April 1, 1999                              $   159
     Interest cost for the period April 1, 1999 to December 31, 1999                  9
     Actuarial gain                                                                 (15)
                                                                                --------
         Projected benefit obligation at December 31, 1999                      $   153
                                                                                =======
</TABLE>

     The projected benefit  obligation above of $153 million will be recorded as
a Motiva  liability  on  January  1, 2000  with a  concurrent  reduction  in the
affiliate payable to Equiva Services.

Post-Employment Benefits

     Motiva and Equiva  Services  currently  provide  health care  benefits  for
retired  employees and their dependents  through a common plan.  Eligibility for
such benefits requires that a retired employee be at least 50 years of age, with
at  least  10 years of  service  and the sum of age and  service  of at least 70
years. Past service with the owner companies is credited for determining benefit
eligibility.

     Motiva's  obligation is a percentage of the total premiums  required.  This
percentage  varies  from 60% to 80% of total  cost  depending  on the sum of the
employees total years of age plus service at the time of retirement. The assumed
annual  health  care  cost  trend  rate  used  in  measuring   the   accumulated
post-employment  benefit obligation (APBO) was 7.0% in 1999,  decreasing to 5.5%
by 2002 and  remaining at that level  thereafter.  Assuming a 1% increase in the
annual  rate of  increase  of  required  medical  premiums,  the APBO and annual
expense would increase by approximately $6 million and $1 million, respectively.

     In addition to medical  benefits,  Motiva and Equiva Services are providing
retiree life  insurance  benefits to certain  former  employees  from Texaco and
Star. These employees must be of age 50 at April 1, 1999 with 5 years of service
at the time of transfer and retire at a minimum age of 55 with at least 10 years
of service in order to be eligible.

                                       18
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 11 - EMPLOYEE BENEFIT PLANS (continued)

Post-Employment Benefits (continued)

     Net  post-employment  benefit  costs for April 1, 1999 to December 31, 1999
were as follows:

<TABLE>
<CAPTION>
                                                                       Employees Transferred
                                                                            to Motiva on
                                                                           January 1, 2000
                                                                       ---------------------
                                                                        (Millions of Dollars)

<S>                                                                             <C>
     Service cost                                                               $     2
     Interest cost                                                                    5
     Amortization of prior service cost                                              (2)
                                                                                --------
          Accrued expense                                                       $     5
                                                                                ========
</TABLE>


     Funded status of other  post-employment  plans as of December 31, 1999, was
as follows:

<TABLE>
<CAPTION>
                                                                       Employees Transferred
                                                                            to Motiva on
                                                                           January 1, 2000
                                                                       ---------------------
                                                                        (Millions of Dollars)

<S>                                                                             <C>
     Accumulated post-employment benefit obligation                             $    74
     Unrecognized prior service cost                                                 22
                                                                                -------
         Accrued post-employment benefit obligation                             $    96
                                                                                =======
</TABLE>

     The accrued post-employment benefit obligation above of $96 million will be
recorded as a Motiva liability on January 1, 2000 with a concurrent reduction in
the affiliate payable to Equiva Services.

Pension Plans

     Effective April 1, 1999, Equiva Services established a cash balance defined
benefit  pension  plan  covering  substantially  all of its  employees.  Company
contributions  under the plan are  between  3% and 7% of  compensation  based on
years of service,  age, and covered  compensation.  Individual employee accounts
are  credited  each year with the  employer  contribution  and  interest  on the
account balance at the rate of 6.5% per annum.  Assets of the plan are comprised
primarily of equity  securities and fixed income  securities.  Motiva and Equiva
Services'  funding  policy is to  contribute  all pension  costs  accrued to the
extent  required  by federal tax  regulations.  The  following  table sets forth
information  related  to  changes in the  benefit  obligations,  change in plans
assets, a reconciliation of the funded status of the plans and components of the
expense recognized related to Motiva's pension plan.

                                       19
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 11 - EMPLOYEE BENEFIT PLANS (continued)

Pension Plans (continued)

<TABLE>
<CAPTION>
                                                                       Employees Transferred
                                                                            to Motiva on
                                                                           January 1, 2000
                                                                       ---------------------
                                                                        (Millions of Dollars)

<S>                                                                          <C>
Change in benefit obligation
     Projected benefit obligation at April 1, 1999                           $        -
     Service cost                                                                    11
     Actuarial gain                                                                  (1)
                                                                             ----------
         Projected benefit obligation at December 31, 1999                   $       10
                                                                             ==========

Change in plan assets
     Fair value of plan assets at April 1, 1999                              $        -
     Actual return on plan assets                                                    (1)
     Employer contributions                                                           1
                                                                             ----------
         Fair value of plan assets at December 31, 1999                      $        -
                                                                             ==========

Funded status at December 31, 1999
     Obligation greater than assets                                          $       10
     Unrecognized net gain                                                            1
                                                                             ----------
         Accrued pension obligation                                          $       11
                                                                             ==========

Weighted-average assumptions at December 31, 1999
     Discount rate                                                                 8%
     Expected return on plan assets                                                9%
     Rate of compensation increase                                               4.5%

Components of net periodic benefit costs for the period
     April 1, 1999 to December 31, 1999
         Service cost                                                        $       11
                                                                             ==========
</TABLE>


     The projected benefit obligation above of $11 million will be recorded as a
Motiva liability on January 1, 2000 with a concurrent reduction in the affiliate
payable to Equiva Services.

Employee Termination Benefits

     The joint  venture  agreements  provide for Motiva and Equilon to determine
the  appropriate  staffing  levels for their  businesses.  To the  extent  those
staffing needs resulted in the elimination of positions from the ranks of Shell,
Texaco and Star,  affected  employees  were  entitled  to  termination  benefits
provided for under the benefit plans of the applicable companies.  Shell, Texaco
and Star, as the employer  companies,  are  responsible  for  administering  the
payment of benefits under their respective benefit plans. Motiva and Equilon are
obligated to reimburse the employer  companies for all costs  resulting from the
elimination  of positions  in  accordance  with a formula  included in the joint
venture agreements.

                                       20
<PAGE>
                             MOTIVA ENTERPRISES LLC
                          NOTES TO FINANCIAL STATEMENTS


NOTE 11 - EMPLOYEE BENEFIT PLANS (continued)

Employee Termination Benefits (continued)

     The formation of Motiva and Equilon  resulted in the  termination  of 1,658
employees.  The separations were substantially complete as of December 31, 1999.
In 1998,  Motiva  recorded a charge of $28 million for its share of reimbursable
severance  and  other  benefit  costs as  selling,  general  and  administrative
expenses in the Statement of Income.  An additional  provision of $3 million was
recorded in 1999. Motiva  reimbursed the employer  companies $23 million in 1999
and $3  million  in 1998  for the  termination  benefits.  Reimbursement  of the
remaining benefits is expected in 2000.


NOTE 12 - CONTINGENT LIABILITIES

     Except for environmental  obligations,  Motiva generally did not assume any
contingent liabilities with respect to events occurring before July 1, 1998.

     While it is  impossible  to  ascertain  the  ultimate  legal and  financial
liability with respect to many contingent liabilities and commitments (including
lawsuits, claims, guarantees, federal regulations,  environmental issues, etc.),
Motiva has accrued amounts related to certain such liabilities.  Motiva does not
expect that the aggregate  amount of commitments  and contingent  liabilities in
excess of amounts  accrued at December  31, 1999 and 1998,  if any,  will have a
material effect on the financial position or results of operations of Motiva.


NOTE 13 - TAXES

     Motiva,  as a limited  liability  company,  is not liable for income taxes.
Income  taxes are the  responsibility  of the  owners,  with  earnings of Motiva
included in the owners' earnings for the determination of income tax liability.

     Excise taxes  collected from consumers for  governmental  agencies that are
not  included in revenues  or  expenses  were $3,527  million for the year ended
December 31, 1999 and $2,062 million for the six months ended December 31, 1998.



                                       21
<PAGE>
                                                                        APPENDIX

DESCRIPTION OF GRAPHIC/IMAGE/ILLUSTRATION MATERIAL INCLUDED IN EXHIBIT 13 -
TEXACO INC.'S 1999 ANNUAL REPORT TO STOCKHOLDERS

The  following  information  is depicted in  graphic/image/illustration  form in
Texaco Inc.'s 1999 Annual Report to  Stockholders  filed as Exhibit 13 to Texaco
Inc.'s 1999 Annual Report on Form 10-K and all page  references  included in the
following  descriptions  are to the actual and complete  paper format version of
Texaco  Inc.'s 1999 Annual Report to  Stockholders  as provided to Texaco Inc.'s
stockholders:

This Appendix  describes the graphic material contained in the portion of Texaco
Inc.'s 1999 Annual Report to  Stockholders  which is  incorporated  by reference
into Texaco  Inc.'s 1999 Annual  Report on Form 10-K,  in response to Form 10-K,
Item 7 - Management's Discussion and Analysis of Financial Condition and Results
of Operations.

1.       The  first  graph is  located  on Page 15.  The bar  graph is  entitled
         "Average Price Per Barrel of West Texas  Intermediate  (WTI) Crude Oil"
         and is reflected in dollars. The average price per barrel of West Texas
         Intermediate  crude oil,  in  dollars,  for each year are  depicted  as
         follows:
<TABLE>
<S>                         <C>                                 <C>
                            1997                                $20.61
                            1998                                $14.39
                            1999                                $19.31
</TABLE>

         Below  the graph a  footnote  appears  which  states,  "Prices  in 1999
recovered from historically low levels in 1998."

2.       The  second  graph is  located  on Page 15.  The bar graph is  entitled
         "Average OPEC Crude Oil Production  (Excluding  Iraq)" and is reflected
         in millions of barrels a day.  The  average  OPEC crude oil  production
         (excluding  Iraq),  in  millions  of  barrels a day,  for each year are
         depicted as follows:
<TABLE>
<S>                         <C>                                 <C>
                            1997                                26.0
                            1998                                25.8
                            1999                                24.0
</TABLE>

         Below  the  graph  a  footnote  appears  which  states,  "OPEC  reduced
production dramatically since 1998."


<PAGE>



3.       The third graph is located on Page 17. The bar graph is entitled  "Cash
         Expenses Per Barrel" and is reflected in dollars. The cash expenses per
         barrel, in dollars, for each year are depicted as follows:

<TABLE>
<S>                         <C>                                 <C>
                            1997                                $4.08
                            1998                                $3.74
                            1999                                $3.54
</TABLE>

         Below the graph a footnote appears which states, "Tight expense control
         led to a 5% per barrel reduction in 1999."

4.       The fourth graph is located on Page 19. The bar graph is entitled "U.S.
         Finding  and  Development  Cost Per  Barrel of Oil  Equivalent"  and is
         reflected in dollars.  The U.S. finding and development cost per barrel
         of oil equivalent, in dollars, for each year are depicted as follows:

<TABLE>
<S>                         <C>                                 <C>
                            1997                                $5.37
                            1998                                $4.41
                            1999                                $4.12
</TABLE>

         Below the graph a footnote appears which states, "We continue to reduce
         our per barrel finding and development costs."

5.       The fifth graph is located on Page 19. The bar graph is entitled "U. S.
         Production  Costs Per Barrel" and is  reflected  in dollars.  The U. S.
         production costs per barrel, in dollars,  for each year are depicted as
         follows:

<TABLE>
<S>                         <C>                                 <C>
                            1997                                $3.94
                            1998                                $4.07
                            1999                                $4.01
</TABLE>

         Below  the  graph  a  footnote  appears  which  states,  "Cost  savings
         initiatives lowered our per barrel production costs in 1999."

6.       The  sixth  graph is  located  on Page 20.  The bar  graph is  entitled
         "International  Net Proved  Reserves"  and is  reflected in millions of
         barrels of oil equivalent.  The International  net proved reserves,  in
         millions of barrels of oil  equivalent,  for each year are  depicted as
         follows:

<TABLE>
<CAPTION>
                              Crude Oil       Natural Gas       Total
                              ---------       -----------       -----
<S>               <C>           <C>              <C>            <C>
                  1997          1,500            370            1,870
                  1998          1,749            402            2,151
                  1999          1,698            650            2,348
</TABLE>
         Below the graph a footnote  appears which states,  "Net proved reserves
         increased due to the Malampaya and Karachaganak projects."

7.       The  seventh  graph is located  on Page 21.  The bar graph is  entitled
         "International  Upstream Capital and Exploratory  Expenditures"  and is
         reflected in billions of dollars.  The  International  upstream capital
         and exploratory expenditures, in billions of dollars, for each year are
         depicted as follows:

<TABLE>
<S>                         <C>                                 <C>
                            1997                                $1.377
                            1998                                $1.219
                            1999                                $1.823
</TABLE>

         Below  the  graph a  footnote  appears  which  states,  "The  growth in
         international  upstream  investments  shows  our  focus on  high-impact
         projects."

8.       The  eighth  graph is  located  on Page 24.  The bar graph is  entitled
         "International  Refined Product Sales" and is reflected in thousands of
         barrels a day. The International refined product sales, in thousands of
         barrels a day, for each year and geographical  location are depicted as
         follows:

<TABLE>
<CAPTION>
                        Caltex         Europe          Other           LA/WA              Total
                        ------         ------          -----           -----              -----
<S>       <C>            <C>            <C>              <C>            <C>               <C>
          1997           571            509              65             418               1,563
          1998           593            571              59             462               1,685
          1999           669            606              76             493               1,844
</TABLE>

         Below the graph a footnote appears which states,  "International  sales
         volumes increased by more than 9% in 1999."

9.       The  ninth  graph is  located  on Page 27.  The bar  graph is  entitled
         "Capital and Exploratory  Expenditures - Geographical" and is reflected
         in billions  of  dollars.  Capital  and  exploratory  expenditures,  in
         billions  of  dollars,  for each  year and  geographical  location  are
         depicted as follows:

<TABLE>
<CAPTION>
                                                                    Acquisition of
                            United States      International       Monterey Resources     Total
                            -------------      -------------       ------------------     -----
<S>          <C>               <C>                 <C>                  <C>               <C>
             1997              $2.221              $2.261               $1.448            $5.930
             1998              $2.020              $1.999               $   -             $4.019
             1999              $1.400              $2.493               $   -             $3.893
</TABLE>

         Below the graph a footnote  appears  which states,  "Our  investment in
         Malampaya  contributed  to the  increase in  international  spending in
         1999."


<PAGE>



10.      The  tenth  graph is  located  on Page 27.  The bar  graph is  entitled
         "Capital and Exploratory Expenditures - Functional" and is reflected in
         billions of dollars. Capital and exploratory expenditures,  in billions
         of dollars, for each year and function are depicted as follows:

<TABLE>
<CAPTION>
                                                               Refining, marketing,
                      Exploration and         Global gas          distribution         Acquisition of
                        production            And power             and other        Monterey Resources     Total
                        ----------            ---------        --------------------  ------------------     -----
<S>    <C>                 <C>                   <C>                   <C>                 <C>              <C>
       1997                $2.994                $0.172                $1.316              $1.448           $5.930
       1998                $2.655                $0.185                $1.179              $   -            $4.019
       1999                $2.723                $0.279                $0.891              $   -            $3.893
</TABLE>

         Below the graph a footnote appears which states,  "We continue emphasis
         on exploration and production projects."



         BGM
         APPENDIX.doc

<PAGE>

                                INDEX TO EXHIBITS

     The exhibits designated by an asterisk are incorporated herein by reference
to documents previously filed by Texaco Inc. with the Securities and Exchange
Commission, SEC File No. 1-27.

     Exhibits

<TABLE>
<S>                                                                                                              <C>

         (3.1) Copy of Restated  Certificate of Incorporation of Texaco Inc., as
               amended to and including August 4, 1999, including Certificate of
               Designations,   Preferences   and   Rights  of  Series  D  Junior
               Participating  Preferred  Stock  and  Series G, H, I and J Market
               Auction Preferred  Shares,  filed as Exhibit 3.1 to Texaco Inc.'s
               Quarterly Report on Form 10-Q for the quarterly period ended June
               30, 1999, dated August 12, 1999, incorporated  herein by reference,
               SEC File No. 1-27.                                                                               *

         (3.2) Copy of By-Laws of Texaco Inc., as amended to and including April 27, 1999,
               filed as Exhibit 3.2 to Texaco Inc.'s Quarterly Report on Form 10-Q for the
               quarterly period ended March 31, 1999, dated May 14, 1999, incorporated
               herein by reference, SEC File No. 1-27.                                                          *

        (4.1)  Form of Amended Rights Agreement,  dated as of March 16, 1989, as
               amended as of April 28, 1998, between Texaco Inc. and ChaseMellon
               Shareholder  Services,  L.L.C., as Rights Agent, filed as Exhibit
               I, pages 40 through 78, of Texaco  Inc.'s proxy  statement  dated
               March 17, 1998, incorporated herein by reference, SEC File No. 1-27.                             *

(10(iii)(a))  Form of severance agreement between Texaco Inc. and elected officers of
               Texaco Inc., filed as Exhibit 10(iii)(a) to Texaco Inc.'s Annual Report on
               Form 10-K for the year ended December 31, 1998, dated March 25, 1999,
               incorporated herein by reference, SEC File No. 1-27.                                             *

(10(iii)(b))   Employment agreement dated December 30, 1997, between Texaco Inc.
               and Mr. John J. O'Connor, Senior Vice President of Texaco Inc., filed as
               Exhibit 10(iii)(b) to Texaco Inc.'s Annual Report on Form 10-K for the
               year ended December 31, 1998, dated March 25, 1999, incorporated herein
               by reference, SEC File No. 1-27.                                                                 *

  (10(iii)(c)) Employment agreements dated July 18, 1997, between Texaco Inc. and
                Mr. William M. Wicker, Senior Vice President of Texaco Inc., filed as
               Exhibit  10(iii)(c)  to Texaco  Inc.'s Annual Report on Form 10-K
               for the year ended  December  31,  1998,  dated  March 25,  1999,
               incorporated herein by reference, SEC File No. 1-27.                                             *

  (10(iii)(d)) Texaco Inc.'s 1997 Stock Incentive Plan, incorporated herein by reference
               to Appendix A, pages 39 through 44 of Texaco Inc.'s proxy statement
               dated March 27, 1997.                                                                            *

  (10(iii)(e)) Texaco Inc.'s 1997 Incentive Bonus Plan, incorporated herein by reference
               to Appendix A, pages 45 and 46 of Texaco Inc.'s proxy statement dated
               March 27, 1997.                                                                                  *

  (10(iii)(f)) Texaco Inc.'s Stock Incentive Plan, incorporated herein by reference to
               pages A-1 through A-8 of Texaco Inc.'s proxy statement dated April 5, 1993.                      *

  (10(iii)(g)) Texaco Inc.'s Stock Incentive Plan, incorporated herein by reference to pages
               IV-1 through IV-5 of Texaco Inc.'s proxy statement dated April 10, 1989
               and to Exhibit A of  Texaco Inc.'s proxy statement dated March 29, 1991.                         *

<PAGE>

  (10(iii)(h)) Texaco Inc.'s Incentive Bonus Plan, incorporated herein by reference to page
               IV-5 of Texaco Inc.'s proxy statement dated April 10, 1989.                                      *

  (10(iii)(i)) Description of Texaco Inc.'s Supplemental Pension Benefits Plan, incorporated
               herein by reference to pages 8 and 9 of Texaco Inc.'s proxy statement dated
               March 17, 1981.                                                                                  *

  (10(iii)(j)) Description  of  Texaco  Inc.'s  Revised   Supplemental   Pension
               Benefits  Plan,  incorporated  herein  by  reference  to pages 24
               through 27 of Texaco Inc.'s proxy statement dated March 9, 1978.                                 *

  (10(iii)(k)) Description of Texaco Inc.'s Revised Incentive Compensation Plan,
               incorporated herein by reference to pages 10 and 11 of Texaco Inc.'s proxy
               statement dated March 13, 1969.                                                                  *

        (12.1) Computation of Ratio of Earnings to Fixed Charges of Texaco on a
               Total Enterprise Basis.

        (12.2) Definitions of Selected Financial Ratios.

         (13)  Copy of those  portions of Texaco  Inc.'s  1999 Annual  Report to
               Stockholders that are incorporated  herein by reference into this
               Annual Report on Form 10-K.

          (21) Listing of significant Texaco Inc.  subsidiary  companies and the
               name of the state or other  jurisdiction in which each subsidiary
               was organized.

        (23.1) Consent of Arthur Andersen LLP.

        (23.2) Consent of KPMG LLP.

        (23.3) Consent of Independent Accountants of Equilon Enterprises LLC.

        (23.4) Consent of Independent Accountants of Motiva Enterprises LLC.

          (24) Powers of Attorney  for the  Directors  and  certain  Officers of
               Texaco  Inc.  authorizing,  among  other  things,  the signing of
               Texaco Inc.'s Annual Report on Form 10-K on their behalf.

          (27) Financial Data Schedule.
</TABLE>


                                                                    EXHIBIT 12.1

<TABLE>
<CAPTION>
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
               OF TEXACO ON A TOTAL ENTERPRISE BASIS (UNAUDITED)
               FOR EACH OF THE FIVE YEARS ENDED DECEMBER 31, 1999
                            (In Millions of Dollars)

                                                                            Years Ended December 31,
                                                               -----------------------------------------------
                                                               1999       1998        1997      1996     1995
                                                               ----       ----        ----      ----     ----

<S>                                                           <C>        <C>        <C>       <C>       <C>
Income from continuing operations,  before provision or
   benefit for income taxes and cumulative effect of
   accounting changes effective 1-1-98 and 1-1-95........     $1,955     $  892     $3,514    $3,450    $1,201
Dividends from less than 50% owned companies
   more or (less) than equity in net income..............        189         --       (11)        (4)        1
Minority interest in net income..........................         83         56         68        72        54
Previously capitalized interest charged to
   income during the period..............................         14         22         25        27        33
                                                              ------     ------     ------    ------    ------
        Total earnings...................................      2,241        970      3,596     3,545     1,289
                                                              ------     ------     ------    ------    ------
Fixed charges:
   Items charged to income:
     Interest charges....................................        587        664        528       551       614
     Interest factor attributable to operating
          lease rentals..................................         90        120        112       129       110
     Preferred stock dividends of subsidiaries
          guaranteed by Texaco Inc.......................         55         33         33        35        36
                                                              ------     ------     ------    ------    ------
        Total items charged to income....................        732        817        673       715       760

   Interest capitalized..................................         28         26         27        16        28
   Interest on ESOP debt guaranteed by Texaco Inc........         --          3          7        10        14
                                                              ------     ------     ------    ------    ------
        Total fixed charges..............................        760        846        707       741       802
                                                              ------     ------     ------    ------    ------

Earnings available for payment of fixed charges..........     $2,973     $1,787     $4,269    $4,260    $2,049
   (Total earnings + Total items charged to income)           ======     ======     ======    ======    ======


Ratio of earnings to fixed charges of Texaco
   on a total enterprise basis...........................       3.91       2.11       6.04      5.75      2.55
                                                              ======     ======     ======    ======    ======

</TABLE>




                                                                    EXHIBIT 12.2



                    DEFINITIONS OF SELECTED FINANCIAL RATIOS

CURRENT RATIO
- -------------

        Current assets divided by current liabilities.

RETURN ON AVERAGE STOCKHOLDERS' EQUITY
- --------------------------------------

        Net   income   divided   by  average   stockholders'   equity.   Average
        stockholders'  equity is  computed  using  the  average  of the  monthly
        stockholders' equity balances.

RETURN ON AVERAGE CAPITAL EMPLOYED
- ----------------------------------

        Net income  plus  minority  interest  plus  after-tax  interest  expense
        divided  by average  capital  employed.  Capital  employed  consists  of
        stockholders' equity, total debt and minority interest.  Average capital
        employed is computed on a four-quarter average basis.

TOTAL DEBT TO TOTAL BORROWED AND INVESTED CAPITAL
- -------------------------------------------------

        Total debt,  including capital lease obligations,  divided by total debt
        plus minority interest liability and stockholders' equity.



<PAGE>

TEXACO 1999 ANNUAL REPORT                                                    13

Financial Table of Contents

Management's Discussion and Analysis                                          14

Description of Significant Accounting Policies                                30

Statement of Consolidated Income                                              32

Consolidated Balance Sheet                                                    33

Statement of Consolidated Stockholders' Equity                                34

Statement of Consolidated Non-owner Changes in Equity                         36

Statement of Consolidated Cash Flows                                          37

Notes to Consolidated Financial Statements
Note 1      Segment Information                                               38
Note 2      Adoption of New Accounting Standards                              40
Note 3      Income Per Common Share                                           40
Note 4      Inventories                                                       41
Note 5      Investments and Advances                                          41
Note 6      Properties, Plant and Equipment                                   43
Note 7      Foreign Currency                                                  44
Note 8      Taxes                                                             44
Note 9      Short-Term Debt, Long-Term Debt, Capital Lease Obligations        45
              and Related Derivatives
Note 10     Lease Commitments and Rental Expense                              47
Note 11     Employee Benefit Plans                                            48
Note 12     Stock Incentive Plan                                              50
Note 13     Preferred Stock and Rights                                        52
Note 14     Financial Instruments                                             52
Note 15     Other Financial Information, Commitments and Contingencies        54

Report of Management                                                          56
Report of Independent Public Accountants                                      56
Supplemental Oil and Gas Information                                          57
Supplemental Market Risk Disclosures                                          63

Selected Financial Data
Selected Quarterly Financial Data                                             64
Five-Year Comparison of Selected Financial Data                               65
Texaco Inc. Board of Directors                                                66
Texaco Inc. Officers                                                          67
Investor Information                                                          68

<PAGE>

14                                                     TEXACO 1999 ANNUAL REPORT

Management's Discussion and Analysis (MD&A)

INTRODUCTION

We use the MD&A to explain Texaco's operating results and general financial
condition. A table of financial highlights that provides a financial picture of
the company is followed by four main sections: Industry Review, Results of
Operations, Analysis of Income by Operating Segments and Other Items.

     Industry Review -- we discuss the economic factors that affected our
industry in 1999. We also provide our near-term outlook for the industry.

     Results of Operations -- we explain changes in consolidated revenues,
costs, expenses and income taxes. Summary schedules, showing results before and
after special items, complete this section. Special items are significant
benefits or charges outside the scope of normal operations.

     Analysis of Income by Operating Segments -- we discuss the performance of
our operating segments: Exploration and Production (Upstream), Refining,
Marketing and Distribution (Downstream) and Global Gas and Power. We also
discuss Other Business Units and our Corporate/Non-operating results.

     Other Items section includes:

o    Liquidity and Capital Resources: How we manage cash, working capital and
     debt and other actions to provide financial flexibility

o    Reorganizations, Restructurings and Employee Separation Programs: A
     discussion of our reorganizations and other cost-cutting initiatives

o    Capital and Exploratory Expenditures: Our program to invest in the
     business, especially in projects aimed at future growth

o    Environmental Matters: A discussion about our expenditures relating to
     protection of the environment

o    New Accounting Standards: A description of a new accounting standard to be
     adopted

o    Euro Conversion: The status of our program to adapt to the euro currency

o    Year 2000 (Y2K): A discussion of how we successfully dealt with the Y2K
     issue


- --------------------------------------------------------------------------------
Our discussions in the MD&A and other sections of this Annual Report contain
forward-looking statements that are based upon our best estimate of the trends
we know about or anticipate. Actual results may be different from our estimates.
We have described in our 1999 Annual Report on Form 10-K the factors that could
change these forward-looking statements.

- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
(Millions of dollars, except per share and ratio data)             1999           1998          1997
- ------------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>            <C>
Revenues                                                      $   35,691     $   31,707     $   46,667
Income before special items and cumulative
  effect of accounting change                                 $    1,214     $      894     $    1,894
Special items                                                        (37)          (291)           770
Cumulative effect of accounting change                                --            (25)            --
                                                         ---------------------------------------------
Net income                                                    $    1,177     $      578     $    2,664
Diluted income per common share (dollars)
  Income before special items and
   cumulative effect of accounting change                     $     2.21     $     1.59     $     3.45
  Special items                                                     (.07)          (.55)          1.42
  Cumulative effect of accounting change                              --           (.05)            --
                                                         ---------------------------------------------
  Net income                                                  $     2.14     $      .99     $     4.87
Cash dividends per common share (dollars)                     $     1.80     $     1.80     $     1.75
Total assets                                                  $   28,972     $   28,570     $   29,600
Total debt                                                    $    7,647     $    7,291     $    6,392
Stockholders' equity                                          $   12,042     $   11,833     $   12,766
Current ratio                                                       1.05           1.07           1.07
Return on average stockholders' equity*                             10.0%           4.9%          23.5%
Return on average capital employed before
  special items*                                                     8.3%           6.5%          13.0%
Return on average capital employed*                                  8.1%           5.0%          17.3%
Total debt to total borrowed and invested capital                   37.5%          36.8%          32.3%
======================================================================================================
</TABLE>

*Returns for 1998 exclude the cumulative effect of accounting change (see Note 2
to the financial statements).

<PAGE>

TEXACO 1999 ANNUAL REPORT                                                     15

INDUSTRY REVIEW

Introduction

International petroleum market conditions changed dramatically during 1999. Over
the first few months, crude oil prices were very weak. While economic activity
and oil demand were beginning to show signs of increasing, oil supplies were
excessive. Then, in April, the Organization of Petroleum Exporting Countries
(OPEC) along with other oil producing countries cut output sharply. Oil prices
increased and remained strong over the balance of the year. For 1999, WTI crude
oil prices averaged $19.31 per barrel, or 34% above the 1998 average.

ITEM 1

AVERAGE PRICE PER BARREL OF WEST TEXAS INTERMEDIATE (WTI) CRUDE OIL

[GRAPHIC/IMAGE/ILLUSTRATION MATERIAL APPEARS HERE.
 SEE APPENDIX, ITEM 1.]

- --------------------------------------------------------------------------------

The increase in crude oil prices boosted revenues from crude oil operations.
However, higher crude oil costs, together with other factors such as excess
gasoline and distillate stocks, tended to hurt the financial performance of
refineries in most markets.

Review of 1999

After slowing sharply in 1998 due to a severe global economic crisis, the rate
of world economic growth increased last year. Growth accelerated from a meager
2.3% in 1998 to 2.9% in 1999.

     Economic activity varied among regions. The U.S. economy continued to grow
at a strong pace with low inflation, due in part to a technology-led surge in
labor productivity. Economic expansion in Western Europe also picked up in the
second half of the year, benefiting from increased domestic demand and the
favorable impact of a weak euro currency on exports.

     World economic expansion was reinforced by the beginning of economic
recovery in Asia. Several of the key economies in the Asian region, including
South Korea, Malaysia, the Philippines, Singapore and Thailand sustained solid
economic upturns in 1999. Other regional economies, such as Hong Kong, also
turned around. Similarly, Japan, the world's second largest economy, showed
signs of emerging from its worst downturn in the post-war period. This
improvement was due to extraordinarily low interest rates and increased
government spending. However, consumer demand had yet to recover.

     The Latin American region, which was hard hit earlier in the year, also
began to grow again toward year-end. This renewed growth was propelled by
turnarounds in Brazil, Mexico, Argentina and Chile. Moreover, world commodity
prices started to rebound from the low levels which resulted from the 1998
economic crisis. This, in turn, spurred economic growth in other areas,
particularly the oil producing countries of the Middle East and Africa. In
addition, the Russian economy turned upward after many years of decline. This
improvement was due to factors such as higher oil prices, increased agricultural
output and the substitution of domestically produced goods for imports.

     This rebound in economic activity led to a significant increase in the
demand for petroleum products worldwide. During 1999, consumption averaged 75.5
million barrels per day (BPD), a 1.3 million BPD, or 1.7% gain over the prior
year. This growth, however, was not evenly distributed among regions.

o    In the more advanced economies, oil demand rose by 700,000 BPD, boosted by
     the U.S. and to a lesser extent by Japan

o    In the less developed countries, Asian oil demand recovered from its 1998
     slump and rose by 500,000 BPD, while growth in Latin America exceeded
     100,000 BPD

o    Demand in Eastern Europe rose by 100,000 BPD but was offset by an equal
     decline in the former Soviet Union

o    In other regions, demand registered no growth

Demand growth alone may have been insufficient to boost prices. Consequently,
OPEC and some non-OPEC producers agreed to cut production. Oil output from these
countries, which had been cut twice during 1998, was scaled back further during
the early part of 1999 by an additional 1.8 million BPD -- bringing the total
reduction to a significant 4 million BPD.


ITEM 2

AVERAGE OPEC CRUDE OIL PRODUCTION (EXCLUDING IRAQ)

[GRAPHIC/IMAGE/ILLUSTRATION MATERIAL APPEARS HERE.
 SEE APPENDIX, ITEM 2.]

- --------------------------------------------------------------------------------



The production curtailment and the resultant tightening balance between supply
and demand caused the price of crude oil to soar from its depressed 1998 and
early 1999 levels. The market price of West Texas Intermediate (WTI) averaged
$19.31 per barrel, an increase of 34% from the prior year. During the final
months of 1999, oil prices reached their highest levels in several years and
continued to increase in early 2000.

<PAGE>
16                                                     TEXACO 1999 ANNUAL REPORT


Near-Term Outlook

We expect global economic expansion to accelerate from 2.9% in 1999 to a 3.7%
gain this year, reflecting several factors:

o    Continued, but slower, gains in the United States as the Federal Reserve
     moves to moderate growth by raising interest rates

o    Continued economic expansion in Western Europe

o    Further strengthening in the developing world, particularly the developing
     nations of Asia and Latin America

o    Continued low growth in Russia

On the other hand, the outlook for the large Japanese economy remains clouded by
the apparent inability of the economy to grow without strong government
spending. Private demand must eventually substitute for government spending if
the recovery is to be sustained. Furthermore, Japanese export growth could be
jeopardized by a pronounced appreciation in the value of the yen. Accordingly,
we expect the Japanese economy to register only minimal growth this year.

     With the increase in global economic activity, the demand for crude oil
will be greater. An increase in worldwide oil consumption of about 1.6 million
BPD is expected. Non-OPEC production should recover considerably and may boost
output to levels close to the one million BPD mark. OPEC may therefore choose to
relax its quotas and increase production.

     The crude oil price outlook is highly uncertain. In the past, high crude
oil prices have often encouraged OPEC to increase production sharply, causing
prices to drop. Higher petroleum demand and a potential weakening in crude oil
costs could benefit downstream margins.

RESULTS OF OPERATIONS

Revenues

Our consolidated worldwide revenues were $35.7 billion in 1999, $31.7 billion in
1998 and $46.7 billion in 1997. Our revenues benefited from higher commodity
prices, especially crude oil in the second half of 1999. We also benefited from
higher refined product sales volumes in 1999. The decrease in 1998 resulted
largely from the accounting for Equilon, a downstream joint venture in the
United States we formed in January 1998. Under accounting rules, the significant
revenues of the operations we contributed to this joint venture are no longer
included in our consolidated revenues. Revenues, costs and expenses of the joint
venture are reported net as "equity in income of affiliates" in our income
statement.

Sales Revenues - Price/Volume Effects

Our sales revenues were higher in 1999 due to an increase of 38% in our realized
crude oil prices. Crude oil and natural gas liquids production, however, was 5%
lower, due to natural field declines and asset sales in the U.S. and temporary
operating problems in the U.K.

     Sales revenues from petroleum products increased in 1999 led by higher
prices and stronger international volumes. Volume growth for marine fuel sales
benefited from our joint venture with Chevron formed late in 1998.

     Our volumes of natural gas sold in 1999 decreased in the U.S. due to lower
production and reduced sales of purchased gas. Internationally, we withdrew from
the U.K. retail gas marketing business.

     Our sales revenues decreased in 1998 due to historically low crude oil,
natural gas and refined product prices. Partly offsetting the decline in prices
were higher liquids production and sales volumes.

Other Revenues

Other revenues include our equity in the income of affiliates, income from asset
sales and interest income. Results for 1999 were lower than 1998 due to reduced
interest income on notes and marketable securities and lower asset sales. Equity
in income of affiliates in 1999 was consistent with 1998 results. Lower
downstream margins in the Caltex Asia-Pacific Region and Motiva's U.S. East and
Gulf Coast areas depressed results. However, we realized higher refining margins
in Equilon's West Coast operating areas. We also benefited from stronger crude
oil prices in our Indonesian producing affiliate.

     Results for 1998 show a decrease in other revenues from 1997. Equity in
income of affiliates decreased in 1998, mostly due to a decline in Caltex'
results. This decline was partly offset by the inclusion of results for Equilon.
Income from asset sales was also lower in 1998.

     Our share of special charges by our affiliates included in other revenues
amounted to $153 million in 1999 and $159 million in 1998. In 1999, these major
special charges included refinery asset write-downs in the U.S. and a loss on
the sale of an interest in a Japanese affiliate. These charges were reduced by
inventory valuation benefits in the U.S. and abroad, as well as tax revaluation
benefits in Korea. The 1998 special charges included inventory valuation
adjustments, net U.S. alliance formation costs and Caltex restructuring charges.

     In 1997, special gains included $416 million from upstream asset sales in
the U.K. North Sea and Myanmar.

Costs and Expenses

Costs and expenses from operations were $33.3 billion in 1999, $30.5 billion in
1998 and $42.9 billion in 1997. Higher prices and product volumes increased our
cost of goods sold in 1999. While costs have increased, reflecting world oil
prices, operating expenses declined in 1999. This improvement reflects our
continued emphasis on cost containment and operational efficiency. Similar to
the discussion of revenue above, the decrease in both costs and expenses for
1998 is largely due to the accounting treatment for Equilon.

     Special items recorded by our subsidiaries increased costs and operating
expenses by $121 million in 1999, $382 million in 1998 and $136 million in 1997.
Major special items in 1999 included inventory valuation benefits in
subsidiaries, which reversed similar

<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     17


charges recorded in 1998 when commodity prices were very depressed. The year
1998 also included higher asset write-downs and employee separation costs.

     Asset write-downs in 1999, which increased depreciation, depletion and
amortization expense by $87 million, resulted mainly from impairments in our
global gas and power segment and our corporate center. Asset write-downs in
1998, which increased depreciation, depletion and amortization expense by $150
million, resulted from impairments primarily in our upstream operations. These
and other asset impairments we have recognized since initially applying the
provisions of SFAS 121 have been driven by specific events. These include the
sale of properties or downward revisions in underground reserve quantities.
Impairments have not resulted from changes in prices used to calculate future
revenues. In performing our impairment reviews of assets not held for sale, we
use our best judgment in estimating future cash flows. This includes our outlook
of commodity prices based on our view of supply and demand forecasts and other
economic indicators.

     Special charges in 1997 were principally for asset write-downs and royalty
litigation issues.

     Interest expense for 1999 and 1998 increased due mostly to higher average
debt levels after a slight decrease in 1997.

     During 1999 we kept tight control over expenses. Our success is illustrated
by the chart below.



ITEM 3

CASH EXPENSES PER BARREL

[GRAPHIC/IMAGE/ILLUSTRATION MATERIAL APPEARS HERE.
 SEE APPENDIX, ITEM 3.]

- --------------------------------------------------------------------------------


     In 1999, we realized $743 million in pre-tax cost savings and synergy
capture, exceeding our year-end 2000 target of $650 million, a full year ahead
of schedule. We have identified other opportunities that should capture an
additional $400 million in savings by 2001.

Income Taxes

Income tax expense was $602 million in 1999, $98 million in 1998 and $663
million in 1997. The increase in 1999 is mostly due to higher income from
international producing operations. These areas are generally high tax
jurisdictions. The year 1997 included a $488 million benefit from an IRS
settlement.

Income Summary Schedules

The following schedules show after-tax results before and after special items
and before the cumulative effect of accounting change. A full discussion of
special items is included in our Analysis of Income by Operating Segments.

<TABLE>
<CAPTION>
Income (loss)

(Millions of dollars)                           1999         1998         1997
- --------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>
Income before special items
  and cumulative effect of
  accounting change                           $ 1,214      $   894      $ 1,894
- --------------------------------------------------------------------------------
Special items:
Inventory valuation adjustments                   152         (142)          --
Write-downs of assets                            (157)         (93)         (41)
Reorganizations, restructurings
  and employee separation costs                   (74)        (144)          --
Gains (losses) on major asset sales               (62)          20          367
Tax benefits on asset sales                        40           43           --
Tax issues                                        106           25          480
Royalty issues                                    (30)          --          (36)
Environmental issues                              (12)          --           --
                                           -------------------------------------
Total special items                               (37)        (291)         770
- --------------------------------------------------------------------------------
Income before cumulative effect
  of accounting change                        $ 1,177      $   603      $ 2,664
================================================================================
</TABLE>

<PAGE>
18                                                     TEXACO 1999 ANNUAL REPORT


     The following schedule further details our results:

Income (loss)

<TABLE>
<CAPTION>
                                                                  Before Special Items             After Special Items
                                                        ------------------------------------------------------------------
(Millions of dollars)                                          1999       1998       1997       1999       1998       1997
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>        <C>        <C>        <C>        <C>        <C>
Exploration and production (upstream)
  United States                                             $   666    $   381    $ 1,038    $   652    $   301    $   990
  International                                                 386        181        479        360        129        812
                                                        ------------------------------------------------------------------
     Total                                                    1,052        562      1,517      1,012        430      1,802
- --------------------------------------------------------------------------------------------------------------------------
Refining, marketing and distribution (downstream)
  United States                                                 287        276        312        208        221        325
  International                                                 338        503        524        370        332        508
                                                        ------------------------------------------------------------------
     Total                                                      625        779        836        578        553        833
- --------------------------------------------------------------------------------------------------------------------------
Global gas and power                                             21        (33)       (46)       (14)       (16)       (46)
- --------------------------------------------------------------------------------------------------------------------------
          Total                                               1,698      1,308      2,307      1,576        967      2,589
- --------------------------------------------------------------------------------------------------------------------------
Other business units                                             (3)        (2)         2         (3)        (2)         2
Corporate/Non-operating                                        (481)      (412)      (415)      (396)      (362)        73
                                                        ------------------------------------------------------------------
     Income before cumulative effect of accounting change   $ 1,214    $   894    $ 1,894    $ 1,177    $   603    $ 2,664
==========================================================================================================================
</TABLE>

ANALYSIS OF INCOME BY OPERATING SEGMENTS

Upstream

In our upstream business, we explore for, find, produce and sell crude oil,
natural gas liquids and natural gas.

     Our upstream operations benefited from improved crude oil prices during
1999. The following discussion will focus on how the improved price environment
and other business factors affected our earnings. The U.S. results for 1998 and
1997 include some minor Canadian operations which were sold at the end of 1998.

- --------------------------------------------------------------------------------
United States Upstream

<TABLE>
<CAPTION>
(Millions of dollars, except as indicated)                                    1999        1998        1997
- -----------------------------------------------------------------------------------------------------------
<S>                                                                         <C>         <C>         <C>
Operating income before special items                                       $   666     $   381     $ 1,038
- -----------------------------------------------------------------------------------------------------------
Special items:
  Write-downs of assets                                                          --         (51)        (31)
  Employee separation costs                                                     (11)        (29)         --
  Gains on major asset sales                                                     18          --          26
  Royalty issues                                                                (30)         --         (36)
  Tax issues                                                                      9          --          (7)
                                                                    ---------------------------------------
     Total special items                                                        (14)        (80)        (48)
- -----------------------------------------------------------------------------------------------------------
Operating income                                                            $   652     $   301     $   990
- -----------------------------------------------------------------------------------------------------------
Selected Operating Data:
Net production
  Crude oil and NGL (thousands of barrels a day)                                395         433         396
  Natural gas available for sale (millions of cubic feet a day)               1,462       1,679       1,706
Average realized crude price (dollars per barrel)                           $ 14.70     $ 10.60     $ 17.34
Average realized natural gas price (dollars per MCF)                        $  2.18     $  2.00     $  2.37
Exploratory expenses (millions of dollars)                                  $   234     $   257     $   189
Production costs (dollars per barrel)                                       $  4.01     $  4.07     $  3.94
Return on average capital employed before special items                        10.5%        6.0%       20.9%
Return on average capital employed                                             10.3%        4.7%       20.0%
===========================================================================================================
</TABLE>

<PAGE>

TEXACO 1999 ANNUAL REPORT                                                     19


WHAT HAPPENED IN THE UNITED STATES?

Business Factors

PRICES We benefited from higher prices in 1999, which improved earnings by $342
million. Our average realized crude oil price increased by 39% to $14.70 per
barrel. This follows a 39% decrease in 1998 when crude prices plummeted to over
20 year lows in the fourth quarter. Crude oil prices recovered in 1999 as OPEC
and several non-OPEC producers implemented cutbacks in production. These
production cutbacks, coupled with increasing demand in improving global
economies, led to a decline in worldwide inventory levels. Our average realized
natural gas price in 1999 increased 9% to $2.18 per thousand cubic feet (MCF).
This follows a 16% decrease in 1998.

PRODUCTION Our production declined by 10% in 1999. This decrease was due to
natural field declines, asset sales and reduced investment in mature properties
consistent with our focus on capital efficiency. In 1998 our production
increased by 5%. This was due to our acquisition of heavy oil producer Monterey
Resources in November 1997, new production in the Gulf of Mexico and higher
production from our Kern River field in California.

     Our capital expenditures in 1999 reflect our shift in upstream strategy to
pursue high-margin, high-impact projects rather than multiple projects with
incremental potential.


ITEM 4
U.S. FINDING AND DEVELOPMENT COST PER BARREL OF OIL EQUIVALENT

[GRAPHIC/IMAGE/ILLUSTRATION MATERIAL APPEARS HERE.
 SEE APPENDIX, ITEM 4.]


- --------------------------------------------------------------------------------


EXPLORATORY EXPENSES We expensed $234 million on exploratory activity in 1999.
This included a $100 million write-off of investments in the Fuji and McKinley
prospects in the Gulf of Mexico. These prospects, initially drilled between 1995
and 1998, were determined to be non-commercial in the fourth quarter of 1999
after appraisal drilling. Our exploratory expenses in 1998 were $257 million,
36% higher than 1997.

Other Factors

Our cash operating expenses decreased in 1999 by 10%. This was a result of cost
savings from the restructuring of our worldwide upstream organization. Our
production costs per barrel increased in 1998 and then decreased slightly in
1999. Our 1999 production cost per barrel benefited from cost savings but were
negatively impacted by production declines of 10%.


ITEM 5
U.S. PRODUCTION COSTS PER BARREL

[GRAPHIC/IMAGE/ILLUSTRATION MATERIAL APPEARS HERE.
 SEE APPENDIX, ITEM 5.]


- --------------------------------------------------------------------------------
Special Items

Our results for 1999 included a $30 million charge for the settlement of crude
oil royalty valuation issues on federal lands and an $11 million charge for
employee separation costs. The employee separation costs result from the
expansion of our 1998 program. Results for 1998 included a charge for employee
separation costs of $29 million. See the section entitled, Reorganizations,
Restructurings and Employee Separation Programs on page 26 for additional
information. During 1999, we also recorded an $18 million gain on asset sales in
California and a $9 million production tax refund.

     Results for 1998 also included asset write-downs of $51 million for
impaired properties in Louisiana and Canada. The impaired Louisiana property
represents an unsuccessful enhanced recovery project. We determined in the
fourth quarter of 1998 that the carrying value of this property exceeded future
undiscounted cash flows. Fair value was determined by discounting expected
future cash flows. The Canadian properties were impaired following our decision
in October 1998 to exit the upstream business in Canada. These properties were
written down to their sales price with the sale closing in December 1998.

     Results for 1997 included a charge of $31 million for asset write-downs and
a gain of $26 million from the sale of gas properties in Canada. We also
recorded charges of $36 million for royalty issues and $7 million for tax
issues.

<PAGE>
20                                                     TEXACO 1999 ANNUAL REPORT


International Upstream
<TABLE>
<CAPTION>
(Millions of dollars, except as indicated)                                               1999      1998      1997
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>       <C>       <C>
Operating income before special items                                                  $  386    $  181    $  479
- -----------------------------------------------------------------------------------------------------------------
Special items:
  Write-downs of assets                                                                    --       (42)      (10)
  Employee separation costs                                                                (2)      (10)       --
  Gains on major asset sales                                                               --        --       328
  Tax issues                                                                              (24)       --        15
                                                                                  -------------------------------
     Total special items                                                                  (26)      (52)      333
- -----------------------------------------------------------------------------------------------------------------
Operating income                                                                       $  360    $  129    $  812
- -----------------------------------------------------------------------------------------------------------------
Selected Operating Data:
Net production
  Crude oil and NGL (thousands of barrels a day)                                          490       497       437
  Natural gas available for sale (millions of cubic feet a day)                           537       548       471
Average realized crude price (dollars per barrel)                                      $15.23    $11.20    $17.64
Average realized natural gas price (dollars per MCF)                                   $ 1.34    $ 1.63    $ 1.66
Exploratory expenses (millions of dollars)                                             $  267    $  204    $  282
Production costs (dollars per barrel)                                                  $ 4.37    $ 3.74    $ 4.30
Return on average capital employed before special items                                  10.3%      5.8%     17.5%
Return on average capital employed                                                        9.6%      4.1%     29.7%
=================================================================================================================
</TABLE>

WHAT HAPPENED IN THE INTERNATIONAL AREAS?

Business Factors

PRICES Our earnings increased by $327 million in 1999 due to the rebound in
crude oil prices. Our average crude oil price increased by 36% to $15.23 per
barrel. The 1999 recovery in crude oil prices was due to worldwide production
cutbacks and improved demand. This improvement follows a decline of 37% in 1998.
The trend of lower crude oil prices began in late 1997 and continued throughout
1998 with prices dropping to over 20 year lows in the fourth quarter. Our
average realized natural gas price in 1999 declined to $1.34 per MCF, a decrease
of 18%. This follows a decrease of 2% in 1998.

PRODUCTION Our production in 1999 declined slightly. We experienced some
declines in the U.K. North Sea due to operating problems. In Indonesia we had
lower production volumes as higher prices reduced our lifting entitlements for
cost recovery under a production sharing agreement. We also experienced lower
gas production in Latin America. These declines were partially offset by
increased production in the Partitioned Neutral Zone as a result of increased
drilling activity and further development of the Karachaganak field in the
Republic of Kazakhstan. Our production increased 14% in 1998 due to a full
year's production in the U.K. North Sea from the Captain and Erskine fields and
new production from the Galley field. Production also grew in the Partitioned
Neutral Zone.


ITEM 6
INTERNATIONAL NET PROVED RESERVES

[GRAPHIC/IMAGE/ILLUSTRATION MATERIAL APPEARS HERE.
 SEE APPENDIX, ITEM 6.]


- --------------------------------------------------------------------------------

EXPLORATORY EXPENSES We expensed $267 million on exploratory activity in 1999,
an increase of 31%. This included about $50 million for an unsuccessful
exploratory well in a new offshore area of Trinidad. Also included is $30
million of prior year drilling expenditures in Thailand, which we wrote off in
1999 after we determined the prospect to be non-commercial. In 1999, our main
focus areas were in Nigeria and Brazil. Our exploratory expenses were $204
million in 1998, a decrease of 28%.

Other Factors

Our 1999 cash operating expenses decreased by 3% as a result of continuing cost
savings initiatives and the restructuring of our worldwide upstream
organization. Our production costs were $4.37 per barrel, an increase of 17%.
This increase reflects lower production in Indonesia due to lower entitlement
liftings for cost recovery as a result of higher prices.

<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     21

ITEM 7
INTERNATIONAL UPSTREAM CAPITAL AND EXPLORATORY EXPENDITURES

[GRAPHIC/IMAGE/ILLUSTRATION MATERIAL APPEARS HERE.
 SEE APPENDIX, ITEM 7.]


- --------------------------------------------------------------------------------
Special Items

Our results for 1999 included a $24 million charge for prior years' tax issues
in the U.K. and a $2 million charge for employee separation costs. The employee
separation costs result from the expansion of our 1998 program. Results for 1998
included a charge for employee separation costs of $10 million. See the section
entitled, Reorganizations, Restructurings and Employee Separation Programs on
page 26 for additional information.

     Results for 1998 also included a write-down of $42 million for the
impairment of our investment in the Strathspey field in the U.K. North Sea. The
Strathspey impairment was caused by a downward revision in the fourth quarter of
1998 of the estimated volume of the field's proved reserves. Fair value was
determined by discounting expected future cash flows.

     Results for 1997 included a $10 million charge for asset write-downs and
gains on asset sales of $328 million. These sales included a 15% interest in the
Captain field in the U.K. and investments in an Australian pipeline system and
the company's Myanmar operations. Also, 1997 included a $15 million prior period
tax benefit.

LOOKING FORWARD IN THE WORLDWIDE UPSTREAM

We intend to continue to cost-effectively explore for, develop and produce crude
oil and natural gas reserves by focusing on high-margin, high-impact projects.
In an effort to boost long-term upstream profitability, we are selling producing
properties that no longer fit our business strategy. The cash proceeds from
these sales will be reinvested into major upstream projects that offer higher
returns. In 2000 we plan to sell producing properties totaling about 100,000
barrels per day of production in the U.S., offshore Trinidad and in the U.K.
North Sea. As a result, beginning in 2001 we expect worldwide production to
increase by two to three percent annually over the next three to five years. In
addition to California, our growth areas of focus include:

o    Philippines  -- where in 1999 we acquired a 45%  interest in the  Malampaya
     Deep Water  Natural Gas  Project.  This added 140 million BOE to our proved
     reserve base and  increased our international gas reserves by 30%. Our
     share of production is anticipated to reach 240 MMCF per day by 2003

o    West Africa -- where in 1999 we announced the major Agbami oil discovery
     offshore Nigeria

o    U.S. Gulf of Mexico -- where we hold both exploration and production
     acreage and saw the June 1999 start-up of our Gemini Project

o    Venezuela -- where in 1999 we increased our interest from 20% to 30% in the
     Hamaca Oil Project

o    Kazakhstan -- where we hold interests in the Karachaganak and North Buzachi
     Projects

o    Brazil -- where in 1999 we signed an agreement with Petrobras, Brazil's
     national oil company, to become an equity partner in the Campos and Santos
     exploration and the Frade development areas offshore Brazil and
     successfully bid on three high potential offshore exploration blocks in
     Brazil's First License Round

As we implement these growth plans, we will continue to lower our per barrel
operating costs through additional cost-savings initiatives.

Downstream

In our downstream business, we refine, transport and sell crude oil and
products, such as gasoline, fuel oil and lubricants.

     Our U.S. downstream includes our share of operations in Equilon and Motiva.
The Equilon area includes western and midwestern refining and marketing
operations, and nationwide trading, transportation and lubricants activities.
Our 1999 and 1998 results in this area are our share of the earnings of our
joint venture with Shell, Equilon, which began operations on January 1, 1998. We
have a 44% interest in Equilon. Results for 1997 are for our subsidiary
operations in this same area. The Motiva area includes eastern and Gulf Coast
refining and marketing operations. Our results for 1999 and the last half of
1998 are our share of the earnings of our joint venture with Shell and Saudi
Refining, Inc., Motiva, which began operations on July 1, 1998. We have a 32.5%
interest in Motiva. Results for the first half of 1998 and the year 1997 are for
our 50% share of our joint venture with Saudi Refining, Inc., Star.

     Internationally, our wholly-owned downstream operations are reported
separately as Latin America and West Africa and Europe. We also have a 50%
interest in a joint venture with Chevron, Caltex, which operates in Africa,
Asia, Australia, the Middle East and New Zealand.

     In the U.S. and international operations, we also have other businesses,
which include aviation and marine product sales, lubricants marketing and other
refined product trading activity.

<PAGE>
22                                                     TEXACO 1999 ANNUAL REPORT


United States Downstream

<TABLE>
<CAPTION>
(Millions of dollars, except as indicated)                          1999        1998       1997
- -------------------------------------------------------------------------------------------------
<S>                                                               <C>         <C>         <C>
Operating income before special items                             $   287     $   276     $   312
- -------------------------------------------------------------------------------------------------
Special items:
  Write-downs of assets                                               (76)       --          --
  Inventory valuation adjustments                                       8         (34)       --
  Reorganizations, restructurings and employee separation costs       (11)        (21)       --
  Gains on major asset sales                                         --          --            13
                                                                 --------------------------------
     Total special items                                              (79)        (55)         13
- -------------------------------------------------------------------------------------------------
Operating income                                                  $   208     $   221     $   325
- -------------------------------------------------------------------------------------------------

Selected Operating Data:
Refinery input (thousands of barrels a day)                           671         698         747
Refined product sales (thousands of barrels a day)                  1,377       1,203       1,022
Return on average capital employed before special items              11.3%        9.6%        9.8%
Return on average capital employed                                    8.2%        7.7%       10.2%
=================================================================================================
</TABLE>

WHAT HAPPENED IN THE UNITED STATES?

Equilon - These operations contributed $288 million to our 1999 operating
earnings before special items. We achieved higher earnings in 1999 from improved
West Coast refining margins as a result of industry refinery outages earlier in
the year. We also benefited from improved utilization of the Martinez refinery,
strong transportation results from higher throughput and realization of cost
savings and synergies. These include improved efficiency of work processes,
reduction of supply costs, sharing best practices, capitalizing on logistical
and trading opportunities and greater utilization of proprietary pipelines.
These improved results in 1999 were partly offset by operating problems at the
Puget Sound refinery earlier in the year and weak marketing margins as pump
prices lagged behind increases in gasoline spot prices. Our sales volumes
improved in 1999 due to increased trading activity.

     The 1998 earnings were flat when compared with 1997. Strong transportation
and lubricants earnings as well as cost and expense reductions were offset by
the effects of significant downtime at certain refineries, lower margins and
interest expense. Refined product sales volumes increased. This included 4%
growth in Texaco-branded gasoline sales.

     Our share of the U.S. affiliates' pre-tax cost savings and synergy capture
was $326 million in 1999.

Motiva - These operations contributed only $12 million to our 1999 operating
income before special items. Our 1999 results were lower than 1998. They were
negatively impacted by weak refining and marketing margins on the East and Gulf
Coasts due to the inability to pass along rising crude costs and high
industry-wide refined product inventory levels. These weaknesses were partly
offset by improved refinery reliability and cost savings and synergies that were
achieved by Motiva. These include reduction of fuel additive supply costs,
improved efficiency of work processes, improved asset utilization and sharing
best practices.

     The 1998 earnings were lower due to refinery downtime coupled with lower
refining margins. Refined product sales were higher as a result of our joint
venture and an increase in Texaco-branded gasoline sales. The year 1997
benefited from improved Gulf Coast refining margins.

Special Items

Results for 1999 and 1998 included net special charges of $79 million and $55
million, representing our share of special items recorded by our U.S. alliances.
Results for 1997 included a gain of $13 million from the sale of our credit card
business.

     The 1999 charge included $76 million for the write-downs of assets to their
estimated sales values by Equilon for the intended sales of its El Dorado and
Wood River refineries. Equilon completed the sale of the El Dorado refinery to
Frontier Oil Corporation in November 1999, and is continuing to seek a purchaser
for the Wood River refinery.

     Our 1999 results also included an inventory valuation benefit of $8 million
due to higher 1999 inventory values. This follows a 1998 charge of $34 million
to reflect lower market prices on December 31, 1998 for inventories of crude oil
and refined products. We value inventories at the lower of cost or market, after
initially recording at

<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     23


cost. Inventory valuation adjustments are reversed when prices recover and the
associated physical units of inventory are sold.

     Our 1999 and 1998 results included net charges of $11 million and $21
million for reorganizations, restructurings and employee separation costs. The
1999 charge represents dismantling expenses at a closed refinery, an adjustment
to the Anacortes refinery sale and employee separation costs from the expansion
of Equilon's and Motiva's 1998 separation programs. The 1998 net charge was for
U.S. alliance formation issues. This net charge included $52 million for
employee separation costs and $45 million for write-downs of closed facilities
and surplus equipment to their net realizable value. These facilities included a
refinery in Texas, lubricant plants in various states, a sales terminal in
Louisiana and research facilities and equipment in Texas and New York. Also
included in net charges were gains of $76 million from the Federal Trade
Commission-mandated sale of the Anacortes refinery and Plantation pipeline.

- --------------------------------------------------------------------------------
International Downstream

<TABLE>
<CAPTION>
(Millions of dollars, except as indicated)                                                    1999        1998        1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>         <C>         <C>
Operating income before special items                                                      $   338     $   503     $   524
- ---------------------------------------------------------------------------------------------------------------------------
Special items:
  Inventory valuation adjustments                                                              144        (108)         --
  Write-downs of assets                                                                        (23)         --          --
  Reorganizations, restructurings and employee separation costs                                (41)        (63)         --
  Losses on major asset sales                                                                  (80)         --          --
  Tax issues                                                                                    32          --         (16)
                                                                                    ---------------------------------------
     Total special items                                                                        32        (171)        (16)
- ---------------------------------------------------------------------------------------------------------------------------
Operating income                                                                           $   370     $   332     $   508
- ---------------------------------------------------------------------------------------------------------------------------

Selected Operating Data:
Refinery input (thousands of barrels a day)                                                    820         832         804
Refined product sales (thousands of barrels a day)                                           1,844       1,685       1,563
Return on average capital employed before special items                                        5.6%        8.2%        9.2%
Return on average capital employed                                                             6.1%        5.4%        8.9%
===========================================================================================================================
</TABLE>

WHAT HAPPENED IN THE INTERNATIONAL AREAS?

Latin America and West Africa - Our operations in Latin America and West Africa
contributed 66% of our 1999 operating income before special items. Results in
1999 were lower than 1998 as they reflected a squeeze on refining margins as
escalating crude costs outpaced product price increases. Our results were also
adversely affected by depressed marketing margins and lower volumes in Brazil
due to poor economic conditions and related currency devaluation. Partially
offsetting these conditions was an overall 7% increase in refined product sales
volume led by our Caribbean and Central American operations. In 1998, earnings
increased due to higher refined product sales volumes from service station
acquisitions and the expansion of our industrial customer base.

Europe - Our European operations contributed 26% of our 1999 operating income
before special items. Results for 1999 were lower due to poor refining margins.
Product price increases failed to keep pace with escalating crude costs. A 6%
increase in refined product sales volumes helped to offset the squeeze on
margins. In 1998, earnings increased significantly from improved refining and
marketing margins. Additionally, during 1998 we grew our refined product sales
volumes by increasing retail outlets and obtaining new commercial business.

Caltex - Our results for Caltex in 1999 before special items were $28 million.
These results were lower than 1998. Results were adversely affected by depressed
refining and marketing margins. This was caused by the inability to recover
rapidly escalating crude oil costs in the marketplace and product oversupply.
These declines were partially offset by an inventory drawdown benefit and gains
from the sale of marketable securities. There were also lower currency losses
from reduced volatility and generally improved economic conditions. In 1998, our
results for Caltex were $156 million lower than 1997. This was mainly due to
negative currency impacts of $204 million. Excluding currency effects, our
results for Caltex improved in 1998 due to higher margins and volumes.

     In the Caltex area, most of our operations have a net liability exposure,
which creates currency losses when foreign currencies strengthen against the
U.S. dollar and currency gains when these currencies weaken against the U.S.
dollar. Effective October 1, 1997, Caltex changed the functional currency used
to account for operations in Korea and Japan to the U.S. dollar.

<PAGE>
24                                                     TEXACO 1999 ANNUAL REPORT

ITEM 8
INTERNATIONAL REFINED PRODUCT SALES

[GRAPHIC/IMAGE/ILLUSTRATION MATERIAL APPEARS HERE.
 SEE APPENDIX, ITEM 8.]


- --------------------------------------------------------------------------------
Special Items

Results for 1999 included net special benefits of $32 million. Results for 1998
and 1997 included net special charges of $171 million and $16 million. Special
items relating to Caltex represent our 50 percent share.

     Results for 1999 included inventory valuation benefits of $144 million due
to higher 1999 inventory values. This follows a 1998 charge of $108 million to
reflect lower market prices on December 31, 1998 for inventories of crude oil
and refined products, as well as additional charges recorded in prior years. We
value inventories at the lower of cost or market, after initially recording at
cost. Inventory valuation adjustments are reversed when prices recover and the
associated physical units of inventory are sold.

     Results for 1999 included a charge of $23 million for the write-downs of
assets. These write-downs on properties to be disposed of include $10 million
for marketing assets in our subsidiary in Poland and $13 million for assets in
our Caltex operations.

     Our 1999 results included a $9 million charge for employee separation costs
for our subsidiaries operating in Europe and Latin America. These costs resulted
from the expansion of our 1998 program. Results for 1998 included a charge for
employee separation costs of $20 million. See the section entitled,
Reorganizations, Restructurings and Employee Separation Programs on page 26 for
additional information.

     Results for 1999 also included charges of $80 million related to our share
of the Caltex loss on the sale of its equity interest in Koa Oil Company,
Limited, including deferred currency translation net losses. Additionally, our
results for 1999 included a Caltex Korean tax benefit of $54 million due to
asset revaluation and $22 million for prior year tax charges in the U.K. Results
for 1997 included a charge of $16 million primarily for a European deferred tax
adjustment.

     Results for 1999 and 1998 included other charges of $32 million and $43
million, representing our share of a Caltex reorganization program. The 1999
charge represented continued expenses related to the 1998 program. The 1998
charge resulted from their decision to structure their organization along
functional lines and to reduce costs by establishing a shared service center in
the Philippines. In implementing this change, Caltex also relocated its
headquarters from Dallas to Singapore. About $35 million of the 1998 charge
relates to severance and other retirement benefits for about 200 employees not
relocating, write-downs of surplus furniture and equipment and other costs. The
balance of the charge is for severance costs in other affected areas and amounts
spent in relocating employees to the new shared service center.

LOOKING FORWARD IN THE WORLDWIDE DOWNSTREAM

We intend to do the following in our worldwide downstream:

o    Reduce our exposure to refining

o    Continue to achieve lower costs and capture synergies

o    Focus on business opportunities in areas of trading, transportation and
     lubricants

o    Pursue marketing growth opportunities in selected areas

Global Gas and Power

<TABLE>
<CAPTION>
(Millions of dollars, except as indicated)           1999       1998       1997
- --------------------------------------------------------------------------------
<S>                                               <C>        <C>        <C>
Operating income (loss)
  before special items                            $    21    $   (33)   $   (46)
- --------------------------------------------------------------------------------
Special items:
  Write-downs of assets                               (32)        --         --
  Employee separation costs                            (3)        (3)        --
  Gain on major asset sale                             --         20         --
                                              ----------------------------------
     Total special items                              (35)        17         --
- --------------------------------------------------------------------------------
Operating loss                                    $   (14)   $   (16)   $   (46)
- --------------------------------------------------------------------------------
Natural gas sales (millions
  of cubic feet a day)                              3,134      3,764      3,452
Net power sales (gigawatt hours)                    4,353      4,395      4,185
================================================================================
</TABLE>

Global Gas and Power includes marketing of natural gas and natural gas liquids,
gas processing plants, pipelines, power generation plants, gasification
licensing and equity plants, and our hydrocarbons-to-liquids and fuel cell
technology units. Gasification is a proprietary technology that converts low
value hydrocarbons into useful synthesis gas for the chemical, refining and
power industries. During 1999, responsibility for these activities was combined
under a single senior executive, forming the Global Gas and Power segment. Prior
period information has been restated to reflect this change.

     Our gas marketing operating results in 1999 benefited from improved natural
gas liquids margins. Our 1999 results also included gains on normal asset sales
and lower operating expenses. The asset sales included our interest in a U.K.
retail gas marketing operation and the sale of a U.S. gas gathering pipeline.

     Results for 1998 were adversely affected by losses associated with our
start-up wholesale and retail marketing activities in the U.K. We exited the
U.K. wholesale gas marketing business in October 1998. Weak natural gas and
natural gas liquids margins in the U.S. also contributed to the poor results.
Milder than normal temperatures reduced demand and squeezed margins.

<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     25


     Our operating results for the power and gasification business in 1999
benefited from higher gasification licensing revenues and cogeneration income.
This was partially offset by lower margins from Indonesian geothermal activities
and the non-recurring recoupment of development costs in 1998. The lower
Indonesian geothermal margins are due to higher costs and lower revenues caused
by regional economic weakness.

Special Items

Results for both 1999 and 1998 included charges of $3 million for employee
separation costs. The 1999 charge resulted from the expansion of our 1998
program. See the section entitled, Reorganizations, Restructurings and Employee
Separation Programs on page 26 for additional information.

     Our 1999 results also included charges of $32 million for asset write-downs
from the impairment of certain gas plants in Louisiana. We determined in the
fourth quarter of 1999 that as a result of declining gas volumes available for
processing, the carrying value of these plants exceeded future undiscounted cash
flows. Fair value was determined by discounting expected future cash flows. Our
1998 results also included a gain of $20 million on the sale of an interest in
our Discovery pipeline affiliate.

LOOKING FORWARD IN GLOBAL GAS AND POWER

We believe there is great promise with emerging gas and power technologies.
Accordingly, we are pursuing opportunities utilizing gasification,
hydrocarbons-to-liquids and fuel cell technologies. We continue to develop power
projects in conjunction with our exploration, production and refining needs. Our
future plans include:

o    Developing power projects where significant reserves of natural gas require
     commercialization

o    Expanding our gasification technology to commercialize this environmentally
     friendly technology

o    Using our technology to develop opportunities in the fuel cell and
     hydrocarbons-to-liquids businesses

Effective March 1, 2000, we will form a joint venture with a subsidiary of Enron
Corp. to combine the companies' intrastate pipeline and storage businesses in
southeast Louisiana.

Other Business Units

<TABLE>
<CAPTION>
(Millions of dollars)                           1999          1998          1997
- --------------------------------------------------------------------------------
<S>                                            <C>           <C>           <C>
Operating income (loss)                        $  (3)        $  (2)        $   2
================================================================================
</TABLE>

Our other business units mainly include our insurance operations. There were no
significant items in our three-year results.

Corporate/Non-operating

<TABLE>
<CAPTION>
(Millions of dollars)                          1999          1998          1997
================================================================================
<S>                                           <C>           <C>           <C>
Results before special items                  $(481)        $(412)        $(415)
- --------------------------------------------------------------------------------
Special items:
  Write-downs of assets                         (26)           --            --
  Employee separation costs                      (6)          (18)           --
  Tax benefits on asset sales                    40            43            --
  Tax issues                                     89            25           488
  Environmental issues                          (12)           --            --
                                         ---------------------------------------
     Total special items                         85            50           488
- --------------------------------------------------------------------------------
Total Corporate/Non-operating                 $(396)        $(362)        $  73
================================================================================
</TABLE>

Corporate/Non-operating

Corporate/Non-operating includes our corporate center and financing activities.
The year 1999 reflects higher interest expense resulting from increases in debt
levels. Results for 1998 included lower overhead and tax expense. Higher
interest income was mostly offset by interest expense from higher average debt
levels.

Special Items

Results for 1999 included tax benefits of $89 million. These are associated with
favorable determinations in the fourth quarter on prior years' tax issues.
Results for 1999 and 1998 included tax benefits of $40 million and $43 million
from the sales of interests in a subsidiary. Additionally, results for 1998
included a benefit of $25 million to adjust for prior years' federal tax
liabilities. The year 1997 included a tax benefit of $488 million from an IRS
settlement.

     Our 1999 results also included a $6 million charge for employee separation
costs. These costs resulted from the expansion of our 1998 program. Results for
1998 included a charge for employee separations of $18 million. See the section
entitled, Reorganizations, Restructurings and Employee Separation Programs on
page 26 for additional information.

     We also recorded in 1999 charges of $12 million for environmental issues
and $26 million for the impairment of assets and related disposal costs. The
assets write-downs resulted from our joint plan with state and local agencies to
convert for third-party industrial use idle facilities, formerly used in
research activities. The facilities and equipment were written down to their
appraised values.

OTHER ITEMS

Liquidity and Capital Resources

INTRODUCTION The Statement of Consolidated Cash Flows on page 37 reports the
changes in cash balances for the last three years, and summarizes the inflows
and outflows of cash between operating, investing and financing activities. Our
cash requirements are met by cash from operations, supplemented by outside
borrowings and the proceeds from the sale of non-strategic assets.

<PAGE>
26                                                     TEXACO 1999 ANNUAL REPORT


     The main components of cash flows are:

INFLOWS Cash from operating activities represents net income adjusted for
non-cash charges or credits, such as depreciation, depletion and amortization,
and changes in working capital and other balances. Cash from operating
activities excludes exploratory expenses, which we show as a cash outflow from
investing activities. Operating cash flows for 1999 of $3,169 million benefited
from higher commodity prices and our expense reduction programs. For more
detailed insight into our financial and operational results, see Analysis of
Income by Operating Segments on the preceding pages.

     New borrowings in 1999 reflect a net increase of $290 million compared to a
net increase of $1,052 million in 1998. During the year, we borrowed $1,668
million from our existing "shelf" registration, including $1,268 million under
our medium-term note program. We decreased our commercial paper by $518 million
during the year, to $1,099 million at year-end. See Note 9 to the financial
statements for total outstanding debt, including 1999 borrowings.

     After December 31, 1999, we issued an additional $530 million under our
medium-term note program to refinance existing short-term debt. As a result, our
total remaining capacity under our "shelf" registration is $1,445 million,
covering possible issuances of both debt and equity securities.

     We maintain strong credit ratings and access to global financial markets
providing us flexibility to borrow funds at low capital costs.

Our senior debt is rated A+ by Standard & Poor's Corporation and A1 by Moody's
Investors Service. Our U.S. commercial paper is rated A-1 by Standard & Poor's
and Prime-1 by Moody's. These ratings denote high quality investment grade
securities. Our debt has an average maturity of 10 years and a weighted average
interest rate of 7.0%. We also maintain $2.05 billion in revolving credit
facilities, which remain unused, to provide liquidity and to support our
commercial paper program.

     Other net cash inflows in 1999 represent proceeds from the sale of
non-strategic assets of $321 million, net sales/maturities of investment
instruments of $346 million and the collection of notes receivable from an
affiliate of $101 million.

OUTFLOWS Capital and exploratory expenditures (Capex) were $2,957 million in
1999 -- The section on page 27 describes in more detail the uses of our Capex
dollars.

     Payments of dividends were $1,047 million in 1999 -- $964 million to
common, $28 million to preferred and $55 million to shareholders who hold a
minority interest in Texaco subsidiary companies.

     The following year-end table reflects our key financial indicators:

<TABLE>
<CAPTION>
(Millions of dollars, except as indicated)    1999          1998          1997
- --------------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>
Current ratio                                  1.05          1.07          1.07
Total debt                                  $ 7,647       $ 7,291       $ 6,392
Average years debt maturity                      10            10            11
Average interest rates                          7.0%          7.0%          7.2%
Minority interest in
  subsidiary companies                      $   710       $   679       $   645
Stockholders' equity                        $12,042       $11,833       $12,766
Total debt to total borrowed
  and invested capital                         37.5%         36.8%         32.3%
================================================================================
</TABLE>

OUTLOOK We consider our financial position to be sufficiently strong to meet our
anticipated future financial requirements. Our financial policies and procedures
afford us flexibility to meet the changing landscape of our financial
environment. Cash required to service debt maturities in 2000 is projected to be
$1,450 million. However, we intend to refinance these maturities.

     In 2000, we feel our cash from operating activities and cash proceeds from
asset sales, coupled with our borrowing capacity, will allow us to meet our
Capex program. Additionally, we will continue to provide a sustained return to
our shareholders in the form of dividends.

MANAGING MARKET RISK We are exposed to the following types of market risks:

o    The price of crude oil, natural gas and petroleum products

o    The value of foreign currencies in relation to the U.S. dollar

o    Interest rates

We use contracts such as futures, swaps and options in managing our exposure to
these risks. We have written policies that govern our use of these instruments
and limit our exposure to market and counterparty risks. These arrangements do
not expose us to material adverse effects. See Notes 9, 14 and 15 to the
financial statements and Supplemental Market Risk Disclosures on page 63 for
additional information.

Reorganizations, Restructurings and Employee Separation Programs

In the fourth quarter of 1998, we announced that we were reorganizing several of
our operations and implementing other cost-cutting initiatives. The principal
units affected were our worldwide upstream; our international downstream,
principally our marketing operations in the United Kingdom and Brazil and our
refining operations in Panama; global gas marketing, now included as part of our
global gas and power operating segment; and our corporate center. We accrued
$115 million ($80 million, net of tax) for employee separations, curtailment

<PAGE>

TEXACO 1999 ANNUAL REPORT                                                     27


costs and special termination benefits associated with these announced
restructurings in the fourth quarter of 1998. During the second quarter of 1999,
we expanded the employee separation programs and recorded an additional
provision of $48 million ($31 million, net of tax). For the most part,
separation accruals are shown as operating expenses in the Statement of
Consolidated Income.

     The following table identifies each of our four restructuring initiatives.
It provides the provision recorded in the fourth quarter of 1998 and the
additional provision recorded in the second quarter of 1999. It also shows the
deductions made through December 31, 1999 and the remaining obligations as of
December 31, 1999. These deductions include cash payments of $124 million and
transfers to long-term obligations of $12 million. We will pay the remaining
obligations in future periods in accordance with plan provisions.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
                               Provision Recorded in             Deductions           Remaining
                               ---------------------          made through   Obligations as of
(Millions of dollars)            1998         1999       December 31, 1999   December 31, 1999
- ---------------------------------------------------------------------------------------------------
<S>                              <C>          <C>           <C>                 <C>
Worldwide upstream               $ 56         $  20         $      (71)         $        5
International downstream           25            13                (26)                 12
Global gas and power                5             4                 (7)                  2
Corporate center                   29            11                (32)                  8
                                 ------------------------------------------------------------------
Total                            $115         $  48         $     (136)         $       27
===================================================================================================
</TABLE>


At the time we initially announced these programs, we estimated that over 1,400
employee reductions would result. Employee reductions of 800 in worldwide
upstream, 300 in international downstream, 100 in global gas and power and 200
in our corporate center were expected. During the second quarter of 1999, we
expanded the program by almost 1,100 employees, comprised of 600 employees in
worldwide upstream, 250 employees in international downstream, 100 employees in
global gas and power and 150 employees in our corporate center. Through December
31, 1999, employee reductions totaled 1,375 in worldwide upstream, 518 in
international downstream, 165 in global gas and power, and 404 in our corporate
center.

     As a result of our reorganizations and restructurings, we captured
significant annual pre-tax cost and expense savings and synergies. We captured
$236 million in worldwide upstream, $44 million in international downstream, $32
million in global gas and power and $59 million in our corporate center. These
savings include lower people-related and operating expenses.

     Additionally, our major affiliates have also captured significant annual
pre-tax cost and expense savings and synergies, as a result of their own
reorganizations. Our share of these savings from our U.S. downstream joint
ventures, Equilon and Motiva, was $326 million, representing lower
people-related expenses and reductions in cash operating expenses due to
efficiencies. We realized $19 million in annual pre-tax cost savings,
representing our share of the Caltex reorganization. These savings represent
lower people-related expenses. We also captured $27 million in annual pre-tax
cost reductions from our worldwide Fuel and Marine Marketing joint venture with
Chevron, representing our share of reductions in operating costs and expenses
due to efficiencies.

Capital and Exploratory Expenditures

1999 ACTIVITY Worldwide capital and exploratory expenditures, including our
share of affiliates, were $3.9 billion for 1999, $4.0 billion for 1998 and $5.9
billion for 1997. The year 1997 included the $1.4 billion acquisition of
Monterey Resources Inc., a producing company with operations primarily in
California. Texaco's 1999 expenditures include acquisitions of and increased
ownership interests in upstream projects. Expenditures were geographically and
functionally split as follows:

ITEM 9
CAPITAL AND EXPLORATORY EXPENDITURES - GEOGRAPHICAL

[GRAPHIC/IMAGE/ILLUSTRATION MATERIAL APPEARS HERE.
 SEE APPENDIX, ITEM 9.]

- --------------------------------------------------------------------------------

ITEM 10
CAPITAL AND EXPLORATORY EXPENDITURES - FUNCTIONAL

[GRAPHIC/IMAGE/ILLUSTRATION MATERIAL APPEARS HERE.
 SEE APPENDIX, ITEM 10.]

- --------------------------------------------------------------------------------


<PAGE>
28                                                     TEXACO 1999 ANNUAL REPORT


EXPLORATION AND PRODUCTION Significant areas of investment included:

o    Exploration and development work in West Africa where we announced the
     major Agbami oil discovery offshore Nigeria in 1999

o    Acquisition of a 45% interest in the Malampaya Deep Water Natural Gas
     Project in the Philippines

o    Increased ownership interest in the Venezuelan Hamaca Oil Project from 20%
     to 30%

o    Development work in Kazakhstan on the Karachaganak and North Buzachi
     fields

o    Acquisition of exploration leases in the Brazilian Campos and Santos Basins

REFINING, MARKETING AND DISTRIBUTION AND OTHER Investment activities included:

o    Reduced spending by Equilon and Motiva on refining

o    Increased service station construction and renovation in the Caribbean

o    Increased global gasification and power projects

- --------------------------------------------------------------------------------

The following table details our capital and exploratory expenditures:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                            1999                              1998                               1997
                                -----------------------------       --------------------------       -------------------------------

                                           Inter-                            Inter-                              Inter-
 (Millions of dollars)            U.S.    national      Total       U.S.    national     Total       U.S.       national      Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>        <C>         <C>        <C>        <C>        <C>         <C>          <C>         <C>
Exploration and production
   Exploratory expenses         $  234     $  267      $  501     $  257     $  204     $  461      $  189       $  282      $  471
   Capital expenditures            666      1,556       2,222      1,179      1,015      2,194       2,854*       1,095       3,949*
- ------------------------------------------------------------------------------------------------------------------------------------
   Total exploration and
     production                    900      1,823       2,723      1,436      1,219      2,655       3,043        1,377       4,420
Refining, marketing
   and distribution                379        487         866        431        717      1,148         427          848       1,275
Global gas and power               103        176         279        124         61        185         149           34         183
Other                               18          7          25         29          2         31          50            2          52
- ------------------------------------------------------------------------------------------------------------------------------------
Total                           $1,400     $2,493      $3,893     $2,020     $1,999     $4,019      $3,669       $2,261      $5,930
- ------------------------------------------------------------------------------------------------------------------------------------
Total, excluding affiliates     $1,012     $2,051      $3,063     $1,528     $1,496     $3,024      $3,421       $1,718      $5,139
====================================================================================================================================
</TABLE>

* Capital expenditures for 1997 include $1,448 million for the acquisition of
Monterey Resources Inc.

2000 AND BEYOND

Spending for the year 2000 is expected to rise to $4.7 billion, an increase of
$800 million over 1999 levels. In the upstream, spending is being allocated to
our large impact producing projects in West Africa, Venezuela, Kazakhstan, the
Philippines and the U.K. North Sea. Major exploration programs are underway in
our key focus areas of Nigeria, Brazil and the deepwater Gulf of Mexico.
International marketing will increase spending in the rapidly growing Caribbean
area. Modest increases in spending are also anticipated for our international
refinery system, particularly the Pembroke refinery in Wales. However, refining
expenditures are generally being held at maintenance levels. Our global gas and
power business is growing and has identified additional power generation and
gasification projects as well as natural gas business opportunities.

Environmental Matters

The cost of compliance with federal, state and local environmental laws in the
U.S. and international countries continues to be substantial. Using definitions
and guidelines established by the American Petroleum Institute, our 1999
environmental spending was $633 million. This includes our equity share in the
environmental expenditures of our major affiliates, Equilon, Motiva and the
Caltex Group of Companies. The following table provides our environmental
expenditures for the past three years:

<TABLE>
<CAPTION>
(Millions of dollars)                     1999             1998            1997
- --------------------------------------------------------------------------------
<S>                                       <C>              <C>             <C>
Capital expenditures                      $118             $175            $162
Non-capital:
  Ongoing operations                       391              495             538
  Remediation                               98               93              79
  Restoration and abandonment               26               44              46
                                     -------------------------------------------
Total environmental expenditures          $633             $807            $825
================================================================================
</TABLE>

CAPITAL EXPENDITURES

Our spending for capital projects in 1999 was $118 million. These expenditures
were made to comply with clean air and water regulations as well as waste
management requirements. Worldwide capital expenditures projected for 2000 and
2001 are $91 million and $121 million.

<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     29


ONGOING OPERATIONS

In 1999, environmental expenses charged to current operations were $391 million.
These expenses related largely to the production of cleaner-burning gasoline and
the management of our environmental programs.

REMEDIATION

Remediation Costs and Liabilities - Our worldwide remediation expenditures in
1999 were $98 million. This included $12 million spent on the remediation of
Superfund waste sites. At the end of 1999, we had liabilities of $391 million
for the estimated cost of our known environmental liabilities. This includes $46
million for the cleanup of Superfund waste sites. We have accrued for these
remediation liabilities based on currently available facts, existing technology
and presently enacted laws and regulations. It is not possible to project
overall costs beyond amounts disclosed due to the uncertainty surrounding future
developments in regulations or until new information becomes available.

Superfund Sites - Under the Comprehensive Environmental Response, Compensation
and Liability Act (CERCLA), the U.S. Environmental Protection Agency (EPA) and
other regulatory agencies have identified us as a potentially responsible party
(PRP) for cleanup of Superfund waste sites. We have determined that we may have
potential exposure, though limited in most cases, at 178 Superfund waste sites.
Of these sites, 104 are on the EPA's National Priority List. Under Superfund,
liability is joint and several, that is, each PRP at a site can be held liable
individually for the entire cleanup cost of the site. We are, however, actively
pursuing the sharing of Superfund costs with other identified PRPs. The sharing
of these costs is on the basis of weight, volume and toxicity of the materials
contributed by the PRP.

RESTORATION AND ABANDONMENT COSTS AND LIABILITIES

Expenditures in 1999 for restoration and abandonment of our oil and gas
producing properties amounted to $26 million. At year-end 1999, accruals to
cover the cost of restoration and abandonment were $911 million.

- --------------------------------------------------------------------------------
We make every reasonable effort to fully comply with applicable governmental
regulations. Changes in these regulations as well as our continuous
re-evaluation of our environmental programs may result in additional future
costs. We believe that any mandated future costs would be recoverable in the
marketplace, since all companies within our industry would be facing similar
requirements. However, we do not believe that such future costs would be
material to our financial position or to our operating results over any
reasonable period of time.

New Accounting Standards

In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS 133,
"Accounting for Derivative Instruments and Hedging Activities." SFAS 133
establishes new accounting rules and disclosure requirements for most derivative
instruments and hedge transactions. In June 1999, the FASB issued SFAS 137,
which deferred the effective date of SFAS 133. We will adopt SFAS 133 effective
January 1, 2001 and are currently assessing the effects of adoption.

Euro Conversion

On January 1, 1999, 11 of the 15 member countries of the European Union
established fixed conversion rates between their existing currencies and one
common currency -- the euro. The euro began trading on world currency exchanges
at that time and may be used in business transactions. On January 1, 2002, new
euro-denominated bills and coins will be issued, and legacy currencies will be
completely withdrawn from circulation by June 30 of that year.

     Prior to introduction of the euro, our operating subsidiaries affected by
the euro conversion completed computer systems upgrades and fiscal and legal due
diligence to ensure our euro readiness. Computer systems have been adapted to
ensure that all our operating subsidiaries have the capability to comply with
necessary business requirements and customer/supplier preferences. Legal due
diligence was conducted to ensure post-euro continuity of contracts, and fiscal
reviews were completed to ensure compatibility with our banking relationships.
We, therefore, experienced no major impact on our current business operations as
a result of the introduction of the euro.

     We continue to review our marketing and operational policies and procedures
to ensure our ability to continue to successfully conduct all aspects of our
business in this new, price-transparent market. We believe that the euro
conversion will not have a material adverse impact on our financial condition or
results of operations.

Year 2000 (Y2K)

We encountered no major operating or other problems due to the Y2K issue. The
Y2K issue concerned the inability of some information and technology-based
operating systems to properly recognize and process date-sensitive information
beyond December 31, 1999. Since we began addressing this issue in 1995, we
assessed over 45,000 systems for potential problems. By November 1, 1999, we
completed modifying or upgrading all of our critical and essential systems and
gained assurances that our major affiliates were prepared for the Y2K rollover.
We also completed our review of critical suppliers and customers, developed
contingency plans, and established an Early Alert System to monitor the Y2K
status of our key facilities around the world during the rollover.

     During the year 1999 and the first few weeks of 2000, we spent about $22
million on Y2K issues, bringing our total spent since 1995 to $59 million. We do
not anticipate expending additional funds on Y2K related activities.

<PAGE>
30                                                     TEXACO 1999 ANNUAL REPORT


Description of Significant Accounting Policies

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements consist of the accounts of Texaco Inc. and
subsidiary companies in which we hold direct or indirect voting interest of more
than 50%. Intercompany accounts and transactions are eliminated.

     The U.S. dollar is the functional currency of all our operations and
substantially all of the operations of affiliates accounted for on the equity
method. For these operations, translation effects and all gains and losses from
transactions not denominated in the functional currency are included in income
currently, except for certain hedging transactions. The cumulative translation
effects for the equity affiliates using functional currencies other than the
U.S. dollar are included in the currency translation adjustment in stockholders'
equity.

USE OF ESTIMATES

In preparing Texaco's consolidated financial statements in accordance with
generally accepted accounting principles, management is required to use
estimates and judgment. While we have considered all available information,
actual amounts could differ from those reported as assets and liabilities and
related revenues, costs and expenses and the disclosed amounts of contingencies.

REVENUES

We recognize revenues for crude oil, natural gas and refined product sales at
the point of passage of title specified in the contract. We record revenues on
forward sales where cash has been received to deferred income until title
passes.

CASH EQUIVALENTS

We generally classify highly liquid investments with a maturity of three months
or less when purchased as cash equivalents.

INVENTORIES

We value inventories at the lower of cost or market, after initially recording
at cost. For virtually all inventories of crude oil, petroleum products and
petrochemicals, cost is determined on the last-in, first-out (LIFO) method. For
other merchandise inventories, cost is generally on the first-in, first-out
(FIFO) method. For materials and supplies, cost is at average cost.

INVESTMENTS AND ADVANCES

We use the equity method of accounting for investments in certain affiliates
owned 50% or less, including corporate joint ventures, limited liability
companies and partnerships. Under this method, we record equity in the pre-tax
income or losses of limited liability companies and partnerships, and equity in
the net income or losses of corporate joint-venture companies currently in
Texaco's revenues, rather than when realized through dividends or distributions.

     We record the net income of affiliates accounted for at cost in net income
when realized through dividends.

     We account for investments in debt securities and in equity securities with
readily determinable fair values at fair value if classified as available-for-
sale.

PROPERTIES, PLANT AND EQUIPMENT AND DEPRECIATION, DEPLETION AND AMORTIZATION

We follow the "successful efforts" method of accounting for our oil and gas
exploration and producing operations.

     We capitalize as incurred the lease acquisition costs of properties held
for oil, gas and mineral production. We expense as incurred exploratory costs
other than wells. We initially capitalize exploratory wells, including
stratigraphic test wells, pending further evaluation of whether economically
recoverable proved reserves have been found. If such reserves are not found, we
charge the well costs to exploratory expenses. For locations not requiring major
capital expenditures, we record the charge within one year of well completion.
We capitalize intangible drilling costs of productive wells and of development
dry holes, and tangible equipment costs. Also capitalized are costs of injected
carbon dioxide related to development of oil and gas reserves.

     We base our evaluation of impairment for properties, plant and equipment
intended to be held on comparison of carrying value against undiscounted future
net pre-tax cash flows, generally based on proved developed reserves. If an
impairment is identified, we adjust the asset's carrying amount to fair value.
We generally account for assets to be disposed of at the lower of net book value
or fair value less cost to sell.

     We amortize unproved oil and gas properties, when individually significant,
by property using a valuation assessment. We generally amortize other unproved
oil and gas properties on an aggregate basis over the average holding period,
for the portion expected to be non-productive. We amortize productive properties
and other tangible and intangible costs of producing activities principally by
field. Amortization is based on the unit-of-production basis by applying the
ratio of produced oil and gas to estimated recoverable proved oil and gas
reserves. We include estimated future restoration and abandonment costs in
determining amortization and depreciation rates of productive properties.

     We apply depreciation of facilities other than producing properties
generally on the group plan, using the straight-line method, with composite
rates reflecting the estimated useful life and cost of each class of property.
We depreciate facilities not on the group plan individually by estimated useful
life using the straight-line method. We exclude estimated salvage value from
amounts subject to depreciation. We amortize capitalized non-mineral leases over
the estimated useful life of the asset or the lease term, as appropriate, using
the straight-line method.

<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     31


     We record periodic maintenance and repairs at manufacturing facilities on
the accrual basis. We charge to expense normal maintenance and repairs of all
other properties, plant and equipment as incurred. We capitalize renewals,
betterments and major repairs that materially extend the useful life of
properties and record a retirement of the assets replaced, if any.

     When capital assets representing complete units of property are disposed
of, we credit or charge to income the difference between the disposal proceeds
and net book value.

ENVIRONMENTAL EXPENDITURES

When remediation of a property is probable and the related costs can be
reasonably estimated, we accrue the expenses of environmental remediation costs
and record them as liabilities. Recoveries or reimbursements are recorded as an
asset when receipt is assured. We expense or capitalize other environmental
expenditures, principally maintenance or preventive in nature, as appropriate.

DEFERRED INCOME TAXES

We determine deferred income taxes utilizing a liability approach. The income
statement effect is derived from changes in deferred income taxes on the balance
sheet. This approach gives consideration to the future tax consequences
associated with differences between financial accounting and tax bases of assets
and liabilities. These differences relate to items such as depreciable and
depletable properties, exploratory and intangible drilling costs, non-productive
leases, merchandise inventories and certain liabilities. This approach gives
immediate effect to changes in income tax laws upon enactment.

     We reduce deferred income tax assets by a valuation allowance when it is
more likely than not (more than 50%) that a portion will not be realized.
Deferred income tax assets are assessed individually by type for this purpose.
This process requires the use of estimates and judgment, as many deferred income
tax assets have a long potential realization period.

     We do not make provision for possible income taxes payable upon
distribution of accumulated earnings of foreign subsidiary companies and
affiliated corporate joint-venture companies when such earnings are deemed to be
permanently reinvested.

ACCOUNTING FOR CONTINGENCIES

Certain conditions may exist as of the date financial statements are issued,
which may result in a loss to the company, but which will only be resolved when
one or more future events occur or fail to occur. Such contingent liabilities
are assessed by the company's management and legal counsel. The assessment of
loss contingencies necessarily involves an exercise of judgment and is a matter
of opinion. In assessing loss contingencies related to legal proceedings that
are pending against the company or unasserted claims that may result in such
proceedings, the company's legal counsel evaluates the perceived merits of any
legal proceedings or unasserted claims as well as the perceived merits of the
amount of relief sought or expected to be sought therein.

     If the assessment of a contingency indicates that it is probable that a
material liability had been incurred and the amount of the loss can be
estimated, then the estimated liability would be accrued in the company's
financial statements. If the assessment indicates that a potentially material
liability is not probable, but is reasonably possible, or is probable but cannot
be estimated, then the nature of the contingent liability, together with an
estimate of the range of possible loss if determinable and material, would be
disclosed.

     Loss contingencies considered remote are generally not disclosed unless
they involve guarantees, in which case the nature of the guarantee would be
disclosed. However, in some instances in which disclosure is not otherwise
required, the company may disclose contingent liabilities of an unusual nature
which, in the judgment of management and its legal counsel, may be of interest
to stockholders or others.

STATEMENT OF CONSOLIDATED CASH FLOWS

We present cash flows from operating activities using the indirect method. We
exclude exploratory expenses from cash flows of operating activities and apply
them to cash flows of investing activities. On this basis, we reflect all
capital and exploratory expenditures as investing activities.

<PAGE>
32                                                     TEXACO 1999 ANNUAL REPORT

Statement of Consolidated Income

<TABLE>
<CAPTION>
(Millions of dollars) For the years ended December 31                   1999           1998            1997
- -------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>            <C>             <C>
Revenues
Sales and services (includes transactions with significant
    affiliates of $4,839 million in 1999, $4,169 million
    in 1998 and $3,633 million in 1997)                              $  34,975      $  30,910       $  45,187
Equity in income of affiliates, interest, asset sales and other            716            797           1,480
                                                                   ------------------------------------------
Total revenues                                                          35,691         31,707          46,667
- -------------------------------------------------------------------------------------------------------------

Deductions
Purchases and other costs (includes transactions with
    significant affiliates of $1,691 million in 1999,
    $1,669 million in 1998 and $2,178 million in 1997)                  27,442         24,179          35,230
Operating expenses                                                       2,319          2,508           3,251
Selling, general and administrative expenses                             1,186          1,224           1,755
Exploratory expenses                                                       501            461             471
Depreciation, depletion and amortization                                 1,543          1,675           1,633
Interest expense                                                           504            480             412
Taxes other than income taxes                                              334            423             520
Minority interest                                                           83             56              68
                                                                   ------------------------------------------
                                                                        33,912         31,006          43,340
- -------------------------------------------------------------------------------------------------------------

Income before income taxes and cumulative effect of
    accounting change                                                    1,779            701           3,327
Provision for income taxes                                                 602             98             663
                                                                   ------------------------------------------
Income before cumulative effect of accounting change                     1,177            603           2,664
Cumulative effect of accounting change                                      --            (25)             --
                                                                   ------------------------------------------
Net income                                                           $   1,177      $     578       $   2,664
=============================================================================================================
Net Income per Common Share (dollars)

Basic:
    Income before cumulative effect of accounting change             $    2.14      $    1.04       $    4.99
    Cumulative effect of accounting change                                  --           (.05)             --
                                                                   ------------------------------------------
    Net income                                                       $    2.14      $     .99       $    4.99
=============================================================================================================
Diluted:
    Income before cumulative effect of accounting change             $    2.14      $    1.04       $    4.87
    Cumulative effect of accounting change                                  --           (.05)             --
                                                                   ------------------------------------------
    Net income                                                       $    2.14      $     .99       $    4.87
=============================================================================================================
Average Number of Common Shares Outstanding (for computation
    of earnings per share) (thousands)
    Basic                                                              535,369        528,416         522,234
    Diluted                                                            537,860        528,965         542,570
=============================================================================================================

<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     33


Consolidated Balance Sheet

<TABLE>
<CAPTION>
(Millions of dollars) As of December 31                                               1999           1998
- ---------------------------------------------------------------------------------------------------------
Assets
Current Assets
<S>                                                                               <C>            <C>
  Cash and cash equivalents                                                       $    419       $    249
  Short-term investments - at fair value                                                29             22
  Accounts and notes receivable (includes receivables from significant
     affiliates of $585 million in 1999 and $694 million in 1998),
     less allowance for doubtful accounts of $27 million in 1999
     and $28 million in 1998                                                         4,060          3,955
  Inventories                                                                        1,182          1,154
  Deferred income taxes and other current assets                                       273            256
                                                                               --------------------------
          Total current assets                                                       5,963          5,636
Investments and Advances                                                             6,426          7,184
Net Properties, Plant and Equipment                                                 15,560         14,761
Deferred Charges                                                                     1,023            989
                                                                               --------------------------
          Total                                                                   $ 28,972       $ 28,570
=========================================================================================================
Liabilities and Stockholders' Equity
Current Liabilities

  Notes payable, commercial paper and current portion of long-term debt           $  1,041       $    939
  Accounts payable and accrued liabilities (includes payables to
     significant affiliates of $61 million in 1999 and $395 million in 1998)
          Trade liabilities                                                          2,585          2,302
          Accrued liabilities                                                        1,203          1,368
  Estimated income and other taxes                                                     839            655
                                                                               --------------------------
          Total current liabilities                                                  5,668          5,264
Long-Term Debt and Capital Lease Obligations                                         6,606          6,352
Deferred Income Taxes                                                                1,468          1,644
Employee Retirement Benefits                                                         1,184          1,248
Deferred Credits and Other Non-current Liabilities                                   1,294          1,550
Minority Interest in Subsidiary Companies                                              710            679
                                                                               --------------------------
          Total                                                                     16,930         16,737
Stockholders' Equity
  Market auction preferred shares                                                      300            300
  ESOP convertible preferred stock                                                      --            428
  Unearned employee compensation and benefit plan trust                               (306)          (334)
  Common stock - shares issued: 567,576,504 in 1999; 567,606,290 in 1998             1,774          1,774
  Paid-in capital in excess of par value                                             1,287          1,640
  Retained earnings                                                                  9,748          9,561
  Other accumulated non-owner changes in equity                                       (119)          (101)
                                                                               --------------------------
                                                                                    12,684         13,268
  Less - Common stock held in treasury, at cost                                        642          1,435
                                                                               --------------------------
          Total stockholders' equity                                                12,042         11,833
- ---------------------------------------------------------------------------------------------------------
          Total                                                                   $ 28,972       $ 28,570
=========================================================================================================


<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>
34                                                     TEXACO 1999 ANNUAL REPORT



Statement of Consolidated Stockholders' Equity

<TABLE>
<CAPTION>
                                                           Shares      Amount         Shares   Amount          Shares      Amount
                                                          --------------------------------------------------------------------------
(Shares in thousands; amounts in millions of dollars)                    1999                    1998                        1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>       <C>             <C>       <C>             <C>       <C>
Preferred Stock
  par value $1; shares authorized - 30,000,000

Market Auction Preferred Shares (Series G, H, I and J) -
  liquidation preference of $250,000 per share
  Beginning and end of year                                     1    $     300            1    $     300            1    $     300
- ------------------------------------------------------------------------------------------------------------------------------------
Series B ESOP Convertible Preferred Stock
  Beginning of year                                           649          389          693          416          720          432
  Redemptions                                                (587)        (352)          --           --           --           --
  Retirements                                                 (62)         (37)         (44)         (27)         (27)         (16)
                                                        ----------------------------------------------------------------------------
  End of year                                                  --           --          649          389          693          416
- ------------------------------------------------------------------------------------------------------------------------------------
Series F ESOP Convertible Preferred Stock
  Beginning of year                                            53           39           56           41           57           42
  Redemptions                                                 (53)         (39)          --           --           --           --
  Retirements                                                  --           --           (3)          (2)          (1)          (1)
                                                        ----------------------------------------------------------------------------
  End of year                                                  --           --           53           39           56           41
- ------------------------------------------------------------------------------------------------------------------------------------
Unearned Employee Compensation
  (related to ESOP and restricted stock awards)
  Beginning of year                                                        (94)                     (149)                     (175)
  Awards                                                                   (18)                      (36)                      (16)
  Amortization and other                                                    46                        91                        42
                                                        ----------------------------------------------------------------------------
  End of year                                                              (66)                      (94)                     (149)
- ------------------------------------------------------------------------------------------------------------------------------------
Benefit Plan Trust
  (common stock)
  Beginning of year                                         9,200         (240)       9,200         (240)       8,000         (203)
  Additions                                                    --           --           --           --        1,200          (37)
                                                        ----------------------------------------------------------------------------
  End of year                                               9,200         (240)       9,200         (240)       9,200         (240)
- ------------------------------------------------------------------------------------------------------------------------------------
Common Stock
  par value $3.125; shares authorized - 850,000,000
  Beginning of year                                       567,606        1,774      567,606        1,774      548,587        1,714
  Monterey acquisition                                        (29)          --           --           --       19,019           60
                                                        ----------------------------------------------------------------------------
  End of year                                             567,577        1,774      567,606        1,774      567,606        1,774
- ------------------------------------------------------------------------------------------------------------------------------------
Common Stock Held in Treasury, at Cost
  Beginning of year                                        32,976       (1,435)      25,467         (956)      21,191         (628)
  Redemption of Series B and
     Series F ESOP Convertible
     Preferred Stock                                      (16,180)         699           --           --           --           --
  Purchases of common stock                                    --           --        9,572         (551)       7,423         (410)
  Transfer to benefit plan trust                               --           --           --           --       (1,200)          37
  Other - mainly employee benefit plans                    (2,327)          94       (2,063)          72       (1,947)          45
                                                        ----------------------------------------------------------------------------
  End of year                                              14,469    $    (642)      32,976    $  (1,435)      25,467    $    (956)
====================================================================================================================================
                                                                                                           (Continued on next page.)
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     35


Statement of Consolidated Stockholders' Equity

<TABLE>
<CAPTION>
(Millions of dollars)                                                                   1999          1998        1997
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>          <C>          <C>
Paid-in Capital in Excess of Par Value
  Beginning of year                                                                 $   1,640    $   1,688    $     630
  Redemption of Series B and Series F ESOP
     Convertible Preferred Stock                                                         (308)          --           --
  Monterey acquisition                                                                     (2)          --        1,091
  Treasury stock transactions relating to investor services plan
     and employee compensation plans                                                      (43)         (48)         (33)
                                                                                   --------------------------------------
  End of year                                                                           1,287        1,640        1,688
- -------------------------------------------------------------------------------------------------------------------------

Retained Earnings
  Balance at beginning of year                                                          9,561        9,987        8,292
  Add:
     Net income                                                                         1,177          578        2,664
     Tax benefit associated with dividends on unallocated
          ESOP Convertible Preferred Stock and Common Stock                                 2            3            4
  Deduct: Dividends declared on
     Common stock
          ($1.80 per share in 1999 and 1998
          and $1.75 per share in 1997)                                                    964          952          918
     Preferred stock
          Series B ESOP Convertible Preferred Stock                                        17           38           40
          Series F ESOP Convertible Preferred Stock                                         2            4            4
          Market Auction Preferred Shares (Series G, H, I and J)                            9           13           11
                                                                                   --------------------------------------
  Balance at end of year                                                                9,748        9,561        9,987
- -------------------------------------------------------------------------------------------------------------------------

Other Accumulated Non-owner Changes in Equity
  Currency translation adjustment
     Beginning of year                                                                   (107)        (105)         (65)
     Change during year                                                                     8           (2)         (40)
                                                                                   --------------------------------------
     End of year                                                                          (99)        (107)        (105)
                                                                                   --------------------------------------
  Minimum pension liability adjustment
     Beginning of year                                                                    (24)         (16)          --
     Change during year                                                                     1           (8)         (16)
                                                                                   --------------------------------------
     End of year                                                                          (23)         (24)         (16)
                                                                                   --------------------------------------
  Unrealized net gain on investments
     Beginning of year                                                                     30           26           33
     Change during year                                                                   (27)           4           (7)
                                                                                   --------------------------------------
     End of year                                                                            3           30           26
                                                                                   --------------------------------------
  Total other accumulated non-owner changes in equity                                    (119)        (101)         (95)
- -------------------------------------------------------------------------------------------------------------------------

Stockholders' Equity
End of year (including preceding page)                                              $  12,042    $  11,833    $  12,766
=========================================================================================================================
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>
36                                                     TEXACO 1999 ANNUAL REPORT


Statement of Consolidated Non-owner Changes in Equity

<TABLE>
<CAPTION>
(Millions of dollars)                                                         1999       1998       1997
- ---------------------------------------------------------------------------------------------------------
<S>                                                                         <C>        <C>        <C>
Net income                                                                  $ 1,177    $   578    $ 2,664
- ---------------------------------------------------------------------------------------------------------
Other Non-owner Changes in Equity:
  Currency translation adjustment
     Reclassification to net income of realized loss on sale of affiliate        17         --         --
     Other unrealized net change during period                                   (9)        (2)       (40)
                                                                            -----------------------------
           Total                                                                  8         (2)       (40)
                                                                            -----------------------------
  Minimum pension liability adjustment
     Before income taxes                                                          1        (16)       (21)
     Income taxes                                                                --          8          5
                                                                            -----------------------------
          Total                                                                   1         (8)       (16)
                                                                            -----------------------------
  Unrealized net gain on investments
     Net gain (loss) arising during period
          Before income taxes                                                    12         35         22
          Income taxes                                                           (2)       (11)        (9)
     Reclassification to net income of net realized (gain) or loss
          Before income taxes                                                   (48)       (31)       (29)
          Income taxes                                                           11         11          9
                                                                            -----------------------------
           Total                                                                (27)         4         (7)
- ---------------------------------------------------------------------------------------------------------
Total other non-owner changes in equity                                         (18)        (6)       (63)
- ---------------------------------------------------------------------------------------------------------
Total non-owner changes in equity                                           $ 1,159    $   572    $ 2,601
=========================================================================================================

<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     37


Statement of Consolidated Cash Flows

<TABLE>
<CAPTION>
(Millions of dollars) For the years ended December 31                      1999       1998       1997
- -------------------------------------------------------------------------------------------------------
<S>                                                                      <C>        <C>        <C>
Operating  Activities

Net income                                                               $ 1,177    $   578    $ 2,664
Reconciliation to net cash provided by (used in) operating activities
  Cumulative effect of accounting change                                      --         25         --
  Depreciation, depletion and amortization                                 1,543      1,675      1,633
  Deferred income taxes                                                     (140)      (152)       451
  Exploratory expenses                                                       501        461        471
  Minority interest in net income                                             83         56         68
  Dividends from affiliates, greater than (less than) equity in income       233        224       (370)
  Gains on asset sales                                                       (87)      (109)      (558)
  Changes in operating working capital
     Accounts and notes receivable                                          (637)       125        718
     Inventories                                                             (28)       (51)       (56)
     Accounts payable and accrued liabilities                                382         16       (856)
     Other - mainly estimated income and other taxes                         130       (205)       (64)
  Other - net                                                                 12        (99)      (186)
                                                                        -------------------------------
          Net cash provided by operating activities                        3,169      2,544      3,915
                                                                        -------------------------------
Investing Activities

Capital and exploratory expenditures                                      (2,957)    (3,101)    (3,628)
Proceeds from asset sales                                                    321        282      1,036
Sales (purchases) of leasehold interests                                     (23)        25       (503)
Purchases of investment instruments                                         (432)      (947)    (1,102)
Sales/maturities of investment instruments                                   778      1,118      1,096
Collection of note/formation payments from U.S. affiliate                    101        612         --
Other - net                                                                   --         --        (57)
                                                                        -------------------------------
          Net cash used in investing activities                           (2,212)    (2,011)    (3,158)
                                                                        -------------------------------
Financing Activities

Borrowings having original terms in excess of three months
  Proceeds                                                                 2,353      1,300        507
  Repayments                                                              (1,080)      (741)      (637)
Net increase (decrease) in other borrowings                                 (983)       493        628
Purchases of common stock                                                     --       (579)      (382)
Dividends paid to the company's stockholders
  Common                                                                    (964)      (952)      (918)
  Preferred                                                                  (28)       (53)       (55)
Dividends paid to minority stockholders                                      (55)       (52)       (81)
                                                                        -------------------------------
          Net cash used in financing activities                             (757)      (584)      (938)
                                                                        -------------------------------
Cash and Cash Equivalents

Effect of exchange rate changes                                              (30)       (11)       (19)
                                                                        -------------------------------
Increase (decrease) during year                                              170        (62)      (200)
Beginning of year                                                            249        311        511
                                                                        -------------------------------
End of year                                                              $   419    $   249    $   311
=======================================================================================================

<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>

38                                                     TEXACO 1999 ANNUAL REPORT

NOTES TO  CONSOLIDATED  FINANCIAL  STATEMENTS

NOTE 1 SEGMENT INFORMATION

We are presenting below information about our operating segments for the years
1999, 1998 and 1997, according to Statement of Financial Accounting Standards
131, "Disclosures about Segments of an Enterprise and Related Information,"
which we adopted in 1998. Due to the formation in 1999 of our Global Gas and
Power segment, prior period information has been restated.

     We determined our operating segments based on differences in the nature of
their operations, geographic location and internal management reporting. The
composition of segments and measure of segment profit are consistent with that
used by our Executive Council in making strategic decisions. The Executive
Council is headed by the Chairman and Chief Executive Officer and includes,
among others, the Senior Vice Presidents having oversight responsibility for our
business units.


- --------------------------------------------------------------------------------
Operating Segments 1999

<TABLE>
<CAPTION>

                                              Sales and Services     After-     Income
                                  ------------------------------        tax        Tax                  Other     Capital  Assets at
                                               Inter-                Profit    Expense        DD&A   Non-cash      Expen-      Year-
(Millions of dollars)              Outside    segment      Total     (Loss)  (Benefit)     Expense      Items     ditures        End
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>        <C>        <C>        <C>        <C>         <C>        <C>         <C>       <C>
Exploration and production
  United States                   $  2,166   $  1,547   $  3,713   $    652   $    299    $    758   $    167    $    670  $  8,696
  International                      2,684        924      3,608        360        545         451         30       1,273     5,333
Refining, marketing
  and distribution
  United States                      3,579         18      3,597        208         73           3         78           3     3,714
  International                     22,114         75     22,189        370        101         220        132         375     8,542
Global gas and power                 4,422        117      4,539        (14)        (8)         65         10         161     1,297
                                  -------------------------------------------------------------------------------------------------
   Segment totals                 $ 34,965   $  2,681     37,646      1,576      1,010       1,497        417       2,482    27,582
                                  ===================
Other business units                                          32         (3)        (2)          1         --          --       365
Corporate/Non-operating                                        6       (396)      (406)         45         (1)         21     1,430
Intersegment eliminations                                 (2,709)        --         --          --         --          --      (405)
                                                        ---------------------------------------------------------------------------
  Consolidated                                          $ 34,975   $  1,177   $    602    $  1,543   $    416    $  2,503  $ 28,972
                                                        ===========================================================================
</TABLE>


<TABLE>
<CAPTION>
Operating Segments 1998

                                              Sales and Services     After-     Income
                                  ------------------------------        tax        Tax                  Other     Capital  Assets at
                                               Inter-                Profit    Expense        DD&A   Non-cash      Expen-      Year-
(Millions of dollars)              Outside    segment      Total     (Loss)  (Benefit)     Expense      Items     ditures        End
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>        <C>        <C>        <C>        <C>         <C>        <C>         <C>       <C>
Exploration and production
  United States                   $  1,712   $  1,659   $  3,371   $    301   $     34    $    892   $      1    $  1,200  $  8,699
  International                      2,020        695      2,715        129        132         513         18         901     4,345
Refining, marketing
  and distribution
  United States                      2,612         29      2,641        221         88          29        230           1     4,066
  International                     19,805        106     19,911        332        130         204        135         396     8,214
Global gas and power                 4,748         76      4,824        (16)         4          15         45         122     1,119
                                  -------------------------------------------------------------------------------------------------
   Segment totals                 $ 30,897   $  2,565     33,462        967        388       1,653        429       2,620    26,443
                                  ===================
Other business units                                          50         (2)        --           1          3          --       381
Corporate/Non-operating                                        5       (362)      (290)         21        (67)         30     1,945
Intersegment eliminations                                 (2,607)        --         --          --         --          --      (199)
                                                        ---------------------------------------------------------------------------
  Consolidated, before cumulative
   effect of accounting change                          $ 30,910   $    603   $     98    $  1,675   $    365    $  2,650  $ 28,570
                                                        ===========================================================================
</TABLE>

<PAGE>


TEXACO 1999 ANNUAL REPORT                                                     39


Operating Segments 1997

<TABLE>
<CAPTION>

                                           Sales and Services      After-      Income
                               ------------------------------         tax         Tax                  Other     Capital  Assets at
                                             Inter-                Profit     Expense        DD&A   Non-cash      Expen-      Year-
(Millions of dollars)            Outside    segment      Total     (Loss)    (Benefit)     Expense     Items     ditures        End
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>        <C>         <C>         <C>         <C>        <C>         <C>        <C>
Exploration and production
  United States                $    365   $  4,149   $  4,514    $    990    $    487    $    783   $    281    $  1,349   $  8,769
  International                   2,565        693      3,258         812         566         442        104         901      4,107
Refining, marketing
  and distribution
  United States                  16,984        250     17,234         325         172         178        169         262      5,668
  International                  20,009        362     20,371         508         117         173       (166)        482      7,908
Global gas and power              5,260        247      5,507         (46)         (6)         15         63         113      1,178
                               ----------------------------------------------------------------------------------------------------
   Segment totals              $ 45,183   $  5,701     50,884       2,589       1,336       1,591        451       3,107     27,630
                               ===================
Other business units                                       64           2           2           1          3          --        431
Corporate/Non-operating                                     4          73        (675)         41        242          52      2,030
Intersegment eliminations                              (5,765)         --          --          --          --         --       (491)
                                                     ------------------------------------------------------------------------------
   Consolidated                                      $ 45,187    $  2,664    $    663    $  1,633   $    696    $  3,159   $ 29,600
                                                     ==============================================================================
</TABLE>

Our exploration and production segments explore for, find, develop and produce
crude oil and natural gas. The United States segment in 1998 and 1997 included
minor operations in Canada. Our refining, marketing and distribution segments
process crude oil and other feedstocks into refined products and purchase, sell
and transport crude oil and refined petroleum products. The global gas and power
segment includes the U.S. natural gas operations, which purchases natural gas
and natural gas products from our exploration and production operations and
third parties for resale. It also operates natural gas processing plants and
pipelines in the United States. Also included in this segment are our power
generation, gasification, hydrocarbons-to-liquids and fuel cell technology
operations. This segment sold its U.K. wholesale gas business in 1998 and its
U.K. retail gas marketing business in 1999. Other business units include our
insurance operations and investments in undeveloped mineral properties. None of
these units is individually significant in terms of revenue, income or assets.

     You are encouraged to read Note 5 -- Investments and Advances, beginning on
page 41, which includes information about our affiliates and the formation of
the Equilon and Motiva alliances in 1998.

     Corporate and non-operating includes the assets, income and expenses
relating to cash management and financing activities, our corporate center and
other items not directly attributable to the operating segments.

     We apply the same accounting policies to each of the segments as we do in
preparing the consolidated financial statements. Intersegment sales and services
are generally representative of market prices or arms-length negotiated
transactions. Intersegment receivables are representative of normal trade
balances. Other non-cash items principally include deferred income taxes, the
difference between cash distributions and equity in income of affiliates, and
non-cash charges and credits associated with asset sales. Capital expenditures
are presented on a cash basis, excluding exploratory expenses.

     The countries in which we have significant sales and services and
long-lived assets are listed below. Sales and services are based on the origin
of the sale. Long-lived assets include properties, plant and equipment and
investments in foreign producing operations where the host governments own the
physical assets under terms of the operating agreements.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           Sales and Services       Long-lived assets at December 31
                                                            ---------------------------------      ---------------------------------
(Millions of dollars)                                          1999         1998         1997         1999         1998         1997
====================================================================================================================================
<S>                                                         <C>          <C>          <C>          <C>          <C>          <C>
United States                                               $ 9,733      $ 8,184      $21,657      $ 8,630      $ 8,757      $11,437
====================================================================================================================================
International - Total                                       $25,242      $22,726      $23,530      $ 7,109      $ 6,250      $ 5,876
  Significant countries included above:
   Brazil                                                     2,404        3,175        3,175          326          301          266
   Netherlands                                                1,955        1,636        1,901          246          257          250
   United Kingdom                                             9,211        7,529        6,862        2,275        2,257        2,384
====================================================================================================================================
</TABLE>


<PAGE>

40                                                     TEXACO 1999 ANNUAL REPORT


NOTE 2 ADOPTION OF NEW ACCOUNTING STANDARDS

SFAS 128 -- During 1997, we adopted SFAS 128, "Earnings per Share." Our basic
and diluted net income per common share under SFAS 128 were approximately the
same as under the comparable prior basis of reporting.

     SFAS 130, 131 and 132 -- In 1998, Texaco adopted SFAS 130, 131 and 132.
SFAS 130, "Reporting Comprehensive Income," requires that we report all items
classified as comprehensive income under its provisions as separate components
within a financial statement. SFAS 131, "Disclosures about Segments of an
Enterprise and Related Information," requires the reporting of certain income,
revenue, expense and asset data about operating segments of public enterprises.
Operating segments are based upon a company's internal management structure.
SFAS 131 also requires data for revenues and long-lived assets by major
countries of operation. SFAS 132, "Employer's Disclosures about Pensions and
Other Postretirement Benefits," requires disclosure of new information on
changes in plan benefit obligations and fair values of plan assets.

     SOP 98-5 -- Effective January 1, 1998, Caltex, our affiliate, adopted
Statement of Position 98-5, "Reporting on the Costs of Start-Up Activities,"
issued by the American Institute of Certified Public Accountants. This Statement
requires that the costs of start-up activities and organization costs, as
defined, be expensed as incurred. The cumulative effect of adoption on Texaco's
net income for 1998 was a net loss of $25 million. This Statement was adopted by
Texaco and our other affiliates effective January 1, 1999. The effect was not
significant.

NOTE 3 INCOME PER COMMON SHARE

Basic net income per common share is net income less preferred stock dividend
requirements divided by the average number of common shares outstanding. Diluted
net income per common share assumes issuance of the net incremental shares from
stock options and full conversion of all dilutive convertible securities at the
later of the beginning of the year or date of issuance. Common shares held by
the benefit plan trust are not considered outstanding for purposes of net income
per common share.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      1999                          1998                        1997
(Millions, except per share amounts)          ----------------------------   ---------------------------   -------------------------
For the years ended December 31                Income   Shares   Per Share   Income   Shares   Per Share   Income  Shares  Per Share
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>      <C>        <C>      <C>        <C>       <C>      <C>     <C>
Basic net income:
Income before cumulative
  effect of accounting change                 $ 1,177                        $ 603                          $ 2,664
Less: Preferred stock dividends                   (29)                         (54)                             (56)
                                              --------------------------------------------------------------------------------------
Income before cumulative
  effect of accounting change,
  for basic income per share                  $ 1,148     535.4    $ 2.14    $ 549    528.4    $ 1.04    $ 2,608    522.2    $ 4.99

Effect of dilutive securities:
ESOP Convertible preferred stock                   --        --                 --       --                   34     19.3
Stock options and restricted stock                  3       2.5                 --       .4                   --       .8
Convertible debentures                             --        --                  1       .2                   --       .3
                                              --------------------------------------------------------------------------------------
Income before cumulative
  effect of accounting change, for
  diluted income per share                    $ 1,151     537.9    $ 2.14    $ 550    529.0    $ 1.04    $ 2,642    542.6    $ 4.87
====================================================================================================================================
</TABLE>

<PAGE>

TEXACO 1999 ANNUAL REPORT                                                     41


NOTE 4 INVENTORIES

<TABLE>
<CAPTION>
(Millions of dollars)
As of December 31                                         1999              1998
- --------------------------------------------------------------------------------
<S>                                                     <C>               <C>
Crude oil                                               $  141            $  116
Petroleum products and other                               857               839
Materials and supplies                                     184               199
                                                        ------------------------
  Total                                                 $1,182            $1,154
================================================================================
</TABLE>

At December 31, 1999, the excess of estimated market value over the carrying
value of inventories was $136 million. The carrying value of inventories at
December 31, 1998 is net of a valuation allowance of $99 million to adjust from
cost to market value. This valuation allowance was reversed in 1999 as market
prices increased and the associated physical units of inventory were sold.

NOTE 5 INVESTMENTS AND ADVANCES

We account for our investments in affiliates, including corporate joint ventures
and partnerships  owned 50% or less, on the equity method. Our total investments
and advances are summarized as follows:

<TABLE>
<CAPTION>
(Millions of dollars)
As of December 31                                           1999            1998
- --------------------------------------------------------------------------------
<S>                                                       <C>             <C>
Affiliates accounted for on the
  equity method
  Exploration and production
     United States                                        $  243          $  230
     International
      CPI                                                    454             452
      Other                                                   14              24
                                                          ----------------------
                                                             711             706
  Refining, marketing
   and distribution
     United States
      Equilon                                              1,953           2,266
      Motiva                                                 686             896
     International
      Caltex                                               1,685           1,747
      Other                                                  234             210
                                                          ----------------------
                                                           4,558           5,119
  Global gas and power                                       281             188
  Other affiliates                                            13               3
                                                          ----------------------
            Total                                          5,563           6,016
                                                          ----------------------
Miscellaneous investments, long-term
  receivables, etc., accounted for at:
   Fair value                                                138             470
   Cost, less reserve                                        725             698
                                                          ----------------------
            Total                                         $6,426          $7,184
================================================================================
</TABLE>

Our equity in the net income of affiliates is adjusted to reflect income taxes
for  limited  liability  companies  and  partnerships  whose  income is directly
taxable to us:

<TABLE>
<CAPTION>
(Millions of dollars)
For the years ended December 31              1999           1998           1997
- --------------------------------------------------------------------------------
<S>                                         <C>            <C>            <C>
Equity in net income (loss)
  Exploration and production
   United States                            $  53          $  37          $  40
   International
     CPI                                      139            107            171
     Other                                     --            (12)            --
                                            -----------------------------------
                                              192            132            211
  Refining, marketing
   and distribution
     United States
      Equilon                                 142            199             --
      Motiva                                   (3)            22             --
      Star                                     --             (3)            95
      Other                                    --             --             48
     International
      Caltex                                   11            (36)           252
      Other                                    27             15             20
                                            -----------------------------------
                                              177            197            415
  Global gas and power                          6            (11)           (11)
  Other affiliates                             --             --              1
                                            -----------------------------------
   Total                                    $ 375          $ 318          $ 616
- -------------------------------------------------------------------------------
Dividends received                          $ 716          $ 709          $ 332
===============================================================================
</TABLE>

The undistributed earnings of these affiliates included in our retained earnings
were $2,613 million, $2,846 million and $3,096 million as of December 31, 1999,
1998 and 1997.

Caltex Group

We have investments in the Caltex Group of Companies, owned 50% by Texaco and
50% by Chevron Corporation. The Caltex group consists of P.T. Caltex Pacific
Indonesia (CPI), American Overseas Petroleum Limited and subsidiary and Caltex
Corporation and subsidiaries (Caltex). This group of companies is engaged in the
exploration for and production, transportation, refining and marketing of crude
oil and products in Africa, Asia, Australia, the Middle East and New Zealand.

     Results for the Caltex Group in 1998 include an after-tax charge of $50
million (Texaco's share $25 million) for the cumulative effect of accounting
change. See Note 2 for additional information.

Equilon Enterprises LLC

Effective January 1, 1998, Texaco and Shell Oil Company formed Equilon
Enterprises LLC (Equilon), a Delaware limited liability company. Equilon is a
joint venture that combined major elements of the companies' western and
midwestern U.S. refining and marketing businesses and their nationwide trading,
transportation and lubricants businesses. We own 44% and Shell Oil Company owns
56% of Equilon.


<PAGE>


42                                                     TEXACO 1999 ANNUAL REPORT


     The carrying amounts at January 1, 1998, of the principal assets and
liabilities of the businesses we contributed to Equilon were $.2 billion of net
working capital assets, $2.8 billion of net properties, plant and equipment and
$.2 billion of debt. These amounts were reclassified to investment in affiliates
accounted for by the equity method.

     In April 1998, we received $463 million from Equilon, representing
reimbursement of certain capital expenditures incurred prior to the formation of
the joint venture. In July 1998, we received $149 million from Equilon for
certain specifically identified assets transferred for value to Equilon. In
February 1999, we received $101 million from Equilon for the payment of notes
receivable.

Motiva Enterprises LLC

Effective July 1, 1998, Texaco, Shell and Saudi Aramco formed Motiva Enterprises
LLC (Motiva), a Delaware limited liability company. Motiva is a joint venture
that combined Texaco's and Saudi Aramco's interests and major elements of
Shell's eastern and Gulf Coast U.S. refining and marketing businesses. Texaco's
and Saudi Aramco's interest in these businesses were previously conducted by
Star Enterprise (Star), a joint-venture partnership owned 50% by Texaco and 50%
by Saudi Refining, Inc., a corporate affiliate of Saudi Aramco. Texaco and Saudi
Refining, Inc., each owns 32.5% and Shell owns 35% of Motiva.

     The investment in Motiva at date of formation approximated the previous
investment in Star. The Motiva investment and previous Star investment are
recorded as investment in affiliates accounted for on the equity method.

- -------------------------------------------------------------------------------
The following table provides summarized financial information on a 100% basis
for the Caltex Group, Equilon, Motiva, Star and all other affiliates that we
account for on the equity method, as well as Texaco's total share of the
information. The net income of all limited liability companies and partnerships
is net of estimated income taxes. The actual income tax liability is reflected
in the accounts of the respective members or partners and is not shown in the
following table.

     Motiva's and Star's assets at the respective balance sheet dates include
the remaining portion of the assets which were originally transferred from
Texaco to Star at the fair market value on the date of formation of Star. Our
investment and equity in the income of Motiva and Star, as reported in our
consolidated financial statements, reflect the remaining unamortized historical
carrying cost of the assets transferred to Star at formation of Star.
Additionally, our investments in Motiva and Star include adjustments for
contractual arrangements on the formation of Star, principally involving
contributed inventories.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Total
                                                                                         Caltex             Other          Texaco's
(Millions of dollars)                               Equilon            Motiva             Group        Affiliates             Share
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>               <C>               <C>               <C>               <C>
1999
Gross revenues                                     $ 29,398          $ 12,196          $ 14,915          $  2,895          $ 25,650
Income (loss) before income taxes                  $    347          $    (69)         $    780          $    348          $    679
Net income (loss)                                  $    226          $    (45)         $    390          $    232          $    375
- -----------------------------------------------------------------------------------------------------------------------------------
As of December 31:
Current assets                                     $  4,209          $  1,271          $  2,705          $    801          $  3,796
Non-current assets                                    7,208             5,307             7,604             2,230             9,321
Current liabilities                                  (5,636)           (1,278)           (3,395)             (736)           (4,916)
Non-current liabilities                                (735)           (2,095)           (2,639)             (792)           (2,638)
                                                   --------------------------------------------------------------------------------
Net equity                                         $  5,046          $  3,205          $  4,275          $  1,503          $  5,563
====================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                              Total
                                                                                                 Caltex         Other      Texaco's
(Millions of dollars)                                 Equilon        Motiva          Star         Group    Affiliates         Share
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>           <C>           <C>           <C>           <C>
1998
Gross revenues                                       $ 22,246      $  5,371      $  3,190      $ 11,505      $  2,541      $ 20,021
Income (loss) before income taxes and cumulative
  effect of accounting change                        $    502      $     78      $   (128)     $    519      $    170      $    662
Net income (loss)                                    $    326      $     51      $    (83)     $    143      $     84      $    318
- -----------------------------------------------------------------------------------------------------------------------------------
As of December 31:
Current assets                                       $  2,640      $  1,481                    $  1,974      $    687      $  2,769
Non-current assets                                      7,752         5,257                       7,684         2,021         9,313
Current liabilities                                    (4,044)       (1,243)                     (2,839)         (727)       (3,924)
Non-current liabilities                                  (382)       (1,667)                     (2,421)         (672)       (2,142)
                                                     -------------------------------------------------------------------------------
Net equity                                           $  5,966      $  3,828                    $  4,398      $  1,309      $  6,016
====================================================================================================================================
</TABLE>


<PAGE>

TEXACO 1999 ANNUAL REPORT                                                     43


<TABLE>
<CAPTION>
                                                                                                                              Total
                                                                                             Caltex           Other        Texaco's
(Millions of dollars)                                                          Star           Group      Affiliates           Share
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>             <C>             <C>
1997
Gross revenues                                                             $  7,758        $ 15,699        $  4,028        $ 13,312
Income before income taxes                                                 $    301        $  1,210        $    605        $    940
Net income                                                                 $    196        $    846        $    400        $    616
- -----------------------------------------------------------------------------------------------------------------------------------
As of December 31:
Current assets                                                             $  1,042        $  2,521        $    947        $  1,965
Non-current assets                                                            3,260           7,193           3,607           6,324
Current liabilities                                                            (769)         (2,991)         (1,032)         (2,270)
Non-current liabilities                                                      (1,072)         (2,131)         (2,022)         (2,198
                                                                           --------------------------------------------------------
Net equity                                                                 $  2,461        $  4,592        $  1,500        $  3,821
====================================================================================================================================
</TABLE>

NOTE 6 PROPERTIES, PLANT AND EQUIPMENT

<TABLE>
<CAPTION>
                                                                                         Gross                                   Net
                                                                    --------------------------            --------------------------
(Millions of dollars) As of December 31                                1999               1998               1999               1998
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                <C>                <C>                <C>
Exploration and production
  United States                                                     $21,565            $21,991            $ 7,822            $ 7,945
  International                                                       8,835              7,554              3,804              2,950
                                                                    ----------------------------------------------------------------
   Total                                                             30,400             29,545             11,626             10,895
- ------------------------------------------------------------------------------------------------------------------------------------

Refining, marketing and distribution
  United States                                                          33                 75                 22                 27
  International                                                       4,575              4,487              3,107              3,055
                                                                    ----------------------------------------------------------------
   Total                                                              4,608              4,562              3,129              3,082
- ------------------------------------------------------------------------------------------------------------------------------------

Global gas and power                                                    748                660                317                267
Other                                                                   771                727                488                517
- ------------------------------------------------------------------------------------------------------------------------------------
   Total                                                            $36,527            $35,494            $15,560            $14,761
- ------------------------------------------------------------------------------------------------------------------------------------
   Capital lease amounts included above                             $   152            $   264            $     3            $    79
====================================================================================================================================
</TABLE>

Accumulated depreciation, depletion and amortization totaled $20,967 million and
$20,733 million at December 31, 1999 and 1998. Interest capitalized as part of
properties, plant and equipment was $28 million in 1999, $21 million in 1998 and
$20 million in 1997.

In 1999, 1998 and 1997, we recorded pre-tax charges of $87 million, $150 million
and $63 million for the write-downs of impaired assets. These charges were
recorded to depreciation, depletion and amortization expense.

1999

In our global gas and power operating segment, pre-tax asset write-downs from
the impairment of certain gas plants in Louisiana were $49 million. We
determined in the fourth quarter that, as a result of declining gas volumes
available for processing, the carrying value of these plants exceeded future
undiscounted cash flows. Fair value was determined by discounting expected
future cash flows.

     Pre-tax asset write-downs of $28 million included in corporate resulted
from our joint plan with state and local agencies to convert for third-party
industrial use idle facilities, formerly used in research activities. The
facilities and equipment were written down to their appraised values. An
additional $10 million was recorded to bring certain marketing assets of our
subsidiary in Poland to be disposed of to their appraised value.

1998

In the U.S. exploration and production operating segment, pre-tax asset
write-downs for impaired properties in Louisiana and Canada were $64 million.
The Louisiana property represents an unsuccessful enhanced recovery project. We
determined in the fourth quarter of 1998 that the carrying value of this
property exceeded future undiscounted cash flows. Fair value was determined by
discounting expected future cash flows. Canadian properties were impaired
following our decision in October 1998 to exit the upstream business in Canada.
These properties were written down to their sales price with the sale closing in
December 1998.

<PAGE>

44                                                     TEXACO 1999 ANNUAL REPORT

In the international exploration and production operating segment, the pre-tax
asset write-down for the impairment of our investment in the Strathspey field in
the U.K. North Sea was $58 million. The Strathspey impairment was caused by a
downward revision in the fourth quarter of the estimated volume of the field's
proved reserves. Fair value was determined by discounting expected future cash
flows.

     In the U.S. downstream operating segment, the pre-tax asset write-downs for
the impairment of surplus facilities and equipment held for sale and not
transferred to the Equilon joint venture was $28 million. Fair value was
determined by an independent appraisal.

1997

In our U.S. exploration and producing operating segment, pre-tax asset
write-downs for impaired properties in Louisiana and Canada were $48 million.
The Louisiana impairment resulted from the write-downs of gas plants due to
insufficient contract volumes and the Canadian impairment resulted from
unsuccessful enhanced recovery projects and downward revisions to underground
reserves.

     In our international exploration and producing operating segment, pre-tax
asset write-downs of $15 million for impaired properties in the U.K. North Sea
were caused by downward revisions to underground reserves.

     Fair values were based on expected future discounted cash flows.

NOTE 7 FOREIGN CURRENCY

Currency translations resulted in pre-tax losses of $47 million in 1999, $80
million in 1998 and $59 million in 1997. After applicable taxes, 1999 included a
gain of $25 million compared to a loss of $94 million in 1998 and a gain of $154
million in 1997.

     The after-tax currency gain in 1999 related principally to balance sheet
translation. After-tax currency impacts for years 1998 and 1997 were largely due
to currency volatility in Asia. In 1998, our Caltex affiliate incurred
significant currency-related losses due to the strengthening of the Korean won
and Japanese yen against the U.S. dollar. In contrast, those currencies weakened
against the U.S. dollar in 1997, which resulted in significant currency-related
gains.

     Results for 1997 through 1999 were also impacted by the effect of currency
rate changes on deferred income taxes denominated in British pounds. This
results in gains from strengthening of the U.S. dollar and losses from weakening
of the U.S. dollar. These effects were gains of $8 million in 1999, losses of $5
million in 1998 and gains of $28 million in 1997.

     Effective October 1, 1997, Caltex changed the functional currency for its
operations in its Korean and Japanese affiliates to the U.S. dollar.

     Currency translation adjustments shown in the separate stockholders' equity
account result from translation items pertaining to certain affiliates of
Caltex. For 1999, we recorded unrealized losses of $9 million from these
adjustments. In addition, we reversed an existing $17 million deferred loss due
to the sale by Caltex of its investment in Koa Oil Company, Limited. As a
result, a $17 million loss was recorded in Texaco's net income as part of the
loss on this sale. For years 1998 and 1997, currency translation losses recorded
to stockholders' equity were $2 million and $40 million.

NOTE 8 TAXES

<TABLE>
<CAPTION>
(Millions of dollars)                        1999           1998           1997
- --------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>
Federal and other income taxes
   Current
     U.S. Federal                        $    100       $    (45)      $   (538)
     Foreign                                  678            283            689
     State and local                          (36)            12             61
                                         --------------------------------------
      Total                                   742            250            212
   Deferred
     U.S.                                    (120)          (104)           457
     Foreign                                  (20)           (48)            (6)
                                         --------------------------------------
      Total                                  (140)          (152)           451
                                         --------------------------------------
     Total income taxes                       602             98            663
Taxes other than income taxes
   Oil and gas production                      64             70            127
   Property                                    69            108            139
   Payroll                                     91            119            125
   Other                                      110            126            129
                                         --------------------------------------
      Total                                   334            423            520
Import duties and other levies
     U.S.                                      34             36             53
     Foreign                                6,937          6,843          5,414
                                         --------------------------------------
      Total                                 6,971          6,879          5,467
                                         --------------------------------------
   Total direct taxes                       7,907          7,400          6,650
Taxes collected from consumers              2,097          2,148          3,370
                                         --------------------------------------
   Total all taxes                       $ 10,004       $  9,548       $ 10,020
================================================================================
</TABLE>

The  deferred  income tax assets and  liabilities  included in the  Consolidated
Balance Sheet as of December 31, 1999 and 1998 amounted to $198 million and $205
million,  as net current  assets and $1,468 million and $1,644  million,  as net
non-current liabilities. The table that follows shows deferred income tax assets
and liabilities by category:

<TABLE>
<CAPTION>
                                                               (Liability) Asset
- --------------------------------------------------------------------------------
(Millions of dollars) As of December 31                    1999             1998
- --------------------------------------------------------------------------------
<S>                                                    <C>              <C>
Depreciation                                           $  (991)         $(1,079)
Depletion                                                 (383)            (429)
Intangible drilling costs                                 (881)            (726)
Other deferred tax liabilities                            (691)            (686)
                                                       ------------------------
     Total                                              (2,946)          (2,920)

Employee benefit plans                                     548              532
Tax loss carryforwards                                     599              641
Tax credit carryforwards                                   495              368
Environmental liabilities                                  123              116
Other deferred tax assets                                  711              639
                                                       ------------------------
     Total                                               2,476            2,296
                                                       ------------------------
Total before valuation allowance                          (470)            (624)
Valuation allowance                                       (800)            (815)
                                                       ------------------------
     Total                                             $(1,270)         $(1,439)
================================================================================
</TABLE>


<PAGE>

TEXACO 1999 ANNUAL REPORT                                                     45


The preceding table excludes certain potential deferred income tax asset amounts
for which possibility of realization is extremely remote.

     The valuation allowance relates principally to upstream operations in
Denmark. The related deferred income tax assets result from tax loss
carryforwards and book versus tax asset basis differences for a hydrocarbon tax.
Loss carryforwards from this tax are generally determined by individual field
and, in that case, are not usable against other fields' taxable income.

     The following schedule reconciles the differences between the U.S. Federal
income tax rate and the effective income tax rate excluding the cumulative
effect of accounting change in 1998:

<TABLE>
<CAPTION>
                                              1999          1998           1997
- --------------------------------------------------------------------------------
<S>                                           <C>           <C>            <C>
U.S. Federal income tax rate
  assumed to be applicable                    35.0%         35.0%          35.0%
IRS settlement                                  --            --          (14.7)
Net earnings and dividends
  attributable to affiliated
  corporations accounted
  for on the equity method                    (3.8)         (7.0)          (4.7)
Aggregate earnings and
  losses from international
  operations                                  14.4          10.4            6.2
U.S. tax adjustments                          (5.0)         (8.7)           (.3)
Sales of stock of subsidiaries                (2.2)         (6.1)            --
Energy credits                                (3.8)        (11.7)          (1.4)
Other                                          (.8)          2.1            (.2)
                                              ---------------------------------
Effective income tax rate                     33.8%         14.0%          19.9%
================================================================================
</TABLE>

The year 1997 included a $488 million benefit resulting from an IRS settlement.

     For companies operating in the United States, pre-tax earnings before the
cumulative effect of an accounting change aggregated $484 million in 1999, $194
million in 1998 and $1,527 million in 1997. For companies with operations
located outside the United States, pre-tax earnings on that basis aggregated
$1,295 million in 1999, $507 million in 1998 and $1,800 million in 1997.

     Income taxes paid, net of refunds, amounted to $600 million, $430 million
and $285 million in 1999, 1998 and 1997.

     The undistributed earnings of subsidiary companies and of affiliated
corporate joint-venture companies accounted for on the equity method, for which
deferred U.S. income taxes have not been provided at December 31, 1999, amounted
to $1,708 million and $2,187 million. The corresponding amounts at December 31,
1998 were $1,328 million and $2,226 million. Determination of the unrecognized
U.S. deferred income taxes on these amounts is not practicable.

     For the years 1999, 1998 and 1997, no loss carryforward benefits were
recorded for U.S. Federal income taxes. For the years 1999, 1998 and 1997, the
tax benefits recorded for loss carryforwards were $54 million, $30 million and
$31 million in foreign income taxes.

     At December 31, 1999, we had worldwide tax basis loss carryforwards of
approximately $1,647 million, including $941 million which do not have an
expiration date. The remainder expire at various dates through 2019.

     Foreign tax credit carryforwards available for U.S. Federal income tax
purposes amounted to approximately $245 million at December 31, 1999, expiring
at various dates through 2004. Alternative minimum tax and other tax credit
carryforwards available for U.S. Federal income tax purposes were $461 million
at December 31, 1999, of which $357 million have no expiration date. The
remaining credits expire at various dates through 2014. The credits that are not
utilized by the expiration dates may be taken as deductions for U.S. Federal
income tax purposes. For the year 1999, we recorded tax credit carryforwards of
$68 million for U.S. Federal income tax purposes.

NOTE 9 SHORT-TERM DEBT, LONG-TERM DEBT, CAPITAL LEASE OBLIGATIONS AND RELATED
DERIVATIVES

Notes Payable, Commercial Paper and Current Portion of Long-term Debt

<TABLE>
<CAPTION>
(Millions of dollars) As of December 31                      1999           1998
- --------------------------------------------------------------------------------
<S>                                                        <C>            <C>
Notes payable to banks and others with
  originating terms of one year or less                    $1,251         $  368
Commercial paper                                            1,099          1,617
Current portion of long-term debt
  and capital lease obligations
  Indebtedness                                                734            991
  Capital lease obligations                                     7             13
                                                           ---------------------
                                                            3,091          2,989
Less short-term obligations
  intended to be refinanced                                 2,050          2,050
                                                           ---------------------
  Total                                                    $1,041         $  939
================================================================================
</TABLE>

The weighted average interest rate of commercial paper and notes payable to
banks at December 31, 1999 and 1998 was 5.9%.


<PAGE>
46                                                     TEXACO 1999 ANNUAL REPORT


Long-term Debt and Capital Lease Obligations

<TABLE>
<CAPTION>
(Millions of dollars) As of December 31                       1999         1998
- --------------------------------------------------------------------------------
<S>                                                         <C>           <C>
Long-Term Debt
  3-1/2% convertible notes due 2004                         $  203        $  204
  5.5% note due 2009                                           397            --
  5.7% notes due 2008                                          201           201
  6% notes due 2005                                            299           299
  6-7/8% notes due 1999                                         --           200
  6-7/8% debentures due 2023                                   196           196
  7.09% notes due 2007                                         150           150
  7-1/2% debentures due 2043                                   198           198
  7-3/4% debentures due 2033                                   199           199
  8% debentures due 2032                                       148           147
  8-1/4% debentures due 2006                                   150           150
  8-3/8% debentures due 2022                                   198           198
  8-1/2% notes due 2003                                        200           199
  8-5/8% debentures due 2010                                   150           150
  8-5/8% debentures due 2031                                   199           199
  8-5/8% debentures due 2032                                   199           199
  8-7/8% debentures due 2021                                   150           150
  9% notes due 1999                                             --           200
  9-3/4% debentures due 2020                                   250           250
  Medium-term notes, maturing
   from 2000 to 2043 (7.0%)                                    757           543
  Revolving Credit Facility,
   due 1999-2002 -
   variable rate (5.9%)                                         --           309
  Pollution Control Revenue Bonds,
   due 2012 - variable rate (3.5%)                             166           166
  Other long-term debt:
   Texaco Inc. - Guarantee of ESOP
     Series F loan - variable rate (6.6%)                       --             2
   U.S. dollars (6.6%)                                         369           335
   Other currencies (9.4%)                                     472           394
                                                            --------------------
  Total                                                      5,251         5,238
Capital Lease Obligations (see Note 10)                         46            68
                                                            --------------------
                                                             5,297         5,306
Less current portion of long-term
  debt and capital lease obligations                           741         1,004
                                                            --------------------
                                                             4,556         4,302
Short-term obligations intended
  to be refinanced                                           2,050         2,050
                                                            --------------------
   Total long-term debt and
     capital lease obligations                              $6,606        $6,352
================================================================================
</TABLE>

The percentages shown for variable-rate debt are the interest rates at December
31, 1999. The percentages shown for the categories "Medium-term notes" and
"Other long-term debt" are the weighted average interest rates at year-end 1999.
Where applicable, principal amounts shown in the preceding schedule include
unamortized premium or discount. Interest paid, net of amounts capitalized,
amounted to $480 million in 1999, $474 million in 1998 and $395 million in 1997.

     At December 31, 1999, we had revolving credit facilities with commitments
of $2.05 billion with syndicates of major U.S. and international banks. These
facilities are available as support for our issuance of commercial paper as well
as for working capital and other general corporate purposes. We had no amounts
outstanding under these facilities at year-end 1999. We pay commitment fees on
these facilities. The banks reserve the right to terminate the credit facilities
upon the occurrence of certain specific events, including a change in control.

     At December 31, 1999, our long-term debt included $2.05 billion of
short-term obligations scheduled to mature during 2000, which we have both the
intent and the ability to refinance on a long-term basis through the use of our
$2.05 billion revolving credit facilities.

     Contractual annual maturities of long-term debt, including sinking fund
payments and potential repayments resulting from options that debtholders might
exercise, for the five years subsequent to December 31, 1999 are as follows (in
millions):

<TABLE>
<S>                 <C>              <C>               <C>                 <C>
   2000             2001             2002              2003                2004
- --------------------------------------------------------------------------------
   $734             $135             $191              $273                $ 31
</TABLE>

Debt-related Derivatives

We seek to maintain a balanced capital structure that provides financial
flexibility and supports our strategic objectives while achieving a low cost of
capital. This is achieved by balancing our liquidity and interest rate
exposures. We manage these exposures primarily through long-term and short-term
debt on the balance sheet. In managing our exposure to interest rates, we seek
to balance the benefit of the lower cost of floating rate debt, with its
inherent increased risk, with fixed rate debt having less market risk. To
achieve this objective, we also use off-balance sheet derivative instruments,
primarily interest rate swaps, to manage identifiable exposures on a
non-leveraged, non-speculative basis.

     Summarized below are the carrying amounts and fair values of our debt and
debt-related derivatives at December 31, 1999 and 1998. Our use of derivatives
during the periods presented was limited to interest rate swaps, where we either
paid or received the net effect of a fixed rate versus a floating rate
(commercial paper or LIBOR) index


<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     47


at specified intervals, calculated by reference to an agreed notional principal
amount.

<TABLE>
<CAPTION>
(Millions of dollars) As of December 31                    1999           1998
- ------------------------------------------------------------------------------
<S>                                                     <C>            <C>
Notes Payable and Commercial Paper:
  Carrying amount                                       $ 2,350        $ 1,985
  Fair value                                              2,348          1,985
  Related Derivatives -
  Payable (Receivable):
   Carrying amount                                      $    --        $    --
   Fair value                                               (13)            17
  Notional principal amount                             $   300        $   300
  Weighted average maturity (years)                         7.3            8.3
  Weighted average fixed pay rate                          6.42%          6.42%
  Weighted average floating
   receive rate                                            6.42%          5.32%

Long-Term Debt, including current maturities:
  Carrying amount                                       $ 5,251        $ 5,238
  Fair value                                              5,225          5,842
  Related Derivatives -
  Payable (Receivable):
   Carrying amount                                      $   (19)       $    (4)
   Fair value                                                55             (9)
  Notional principal amount                             $ 1,294        $   449
  Weighted average maturity (years)                         5.8            8.4
  Weighted average fixed receive rate                      5.69%          6.24%
  Weighted average floating pay rate                       6.10%          5.03%
Unamortized net gain on
  terminated swaps
   Carrying amount                                      $     4        $     5
==============================================================================
</TABLE>

Excluded from this table is an interest rate and equity swap with a notional
principal amount of $200 million entered into in 1997, related to the 3-1/2%
notes due 2004. We pay a floating rate and receive a fixed rate. Also, the
counterparty assumes all exposure for the potential equity-based cash redemption
premium on the notes. The fair value of this swap was not significant at
year-end 1999 and 1998.

     During 1999, floating rate pay swaps having an aggregate notional principal
amount of $30 million were amortized or matured. We initiated $875 million of
new floating rate pay swaps in connection with certain of the 1999 debt
issuances. There was no activity in fixed rate pay swaps during 1999.

     Fair values of debt are based upon quoted market prices, as well as rates
currently available to us for borrowings with similar terms and maturities. We
estimate the fair value of swaps as the amount that would be received or paid to
terminate the agreements at year-end, taking into account current interest rates
and the current creditworthiness of the swap counterparties. The notional
amounts of derivative contracts do not represent cash flow and are not subject
to credit risk.

     Amounts receivable or payable based on the interest rate differentials of
derivatives are accrued monthly and are reflected in interest expense as a hedge
of interest on outstanding debt. Gains and losses on terminated swaps are
deferred and amortized over the life of the associated debt or the original term
of the swap, whichever is shorter.

NOTE 10 LEASE COMMITMENTS AND RENTAL EXPENSE

We have leasing arrangements involving service stations, tanker charters, crude
oil production and processing equipment and other facilities. We reflect amounts
due under capital leases in our balance sheet as obligations, while we reflect
our interest in the related assets as properties, plant and equipment. The
remaining lease commitments are operating leases, and we record payments on such
leases as rental expense.

     As of December 31, 1999, we had estimated minimum commitments for payment
of rentals (net of non-cancelable sublease rentals) under leases which, at
inception, had a non-cancelable term of more than one year, as follows:

<TABLE>
<CAPTION>
                                                     Operating           Capital
(Millions of dollars)                                  Leases            Leases
- --------------------------------------------------------------------------------
<S>                                                   <C>                 <C>
2000                                                  $  134              $   9
2001                                                      93                  9
2002                                                     416                  8
2003                                                      50                  7
2004                                                      54                  7
After 2004                                               315                 14
                                                     --------------------------
Total lease commitments                              $ 1,062             $   54
                                                     =======
Less interest                                                                 8
                                                                         ------
Present value of total capital
  lease obligations                                                      $   46
===============================================================================
</TABLE>

Operating lease commitments for 2002 include a $304 million residual value
guarantee of leased production facilities if we do not renew the lease.

     Rental expense relative to operating leases, including contingent rentals
based on factors such as gallons sold, is provided in the table below. Such
payments do not include rentals on leases covering oil and gas mineral rights.

<TABLE>
<CAPTION>
(Millions of dollars)                           1999          1998          1997
- --------------------------------------------------------------------------------
Rental expense
<S>                                             <C>           <C>           <C>
  Minimum lease rentals                         $218          $208          $270
  Contingent rentals                               6            --             3
                                                --------------------------------
   Total                                         224           208           273
Less rental income on
  properties subleased
  to others                                       54            50            78
                                                --------------------------------
Net rental expense                              $170          $158          $195
================================================================================
</TABLE>




<PAGE>
48                                                     TEXACO 1999 ANNUAL REPORT


NOTE 11 EMPLOYEE BENEFIT PLANS

Texaco Inc. and certain of its non-U.S. subsidiaries sponsor various benefit
plans for active employees and retirees. The costs of the savings, health care
and life insurance plans relative to employees' active service are shared by the
company and its employees, with Texaco's costs for these plans charged to
expense as incurred. In addition, accruals for employee benefit plans are
provided principally for the unfunded costs of various pension plans, retiree
health and life insurance benefits, incentive compensation plans and for
separation benefits payable to employees.

Employee Stock Ownership Plans (ESOP)

We recorded ESOP expense of $3 million in 1999, $1 million in 1998 and $2
million in 1997. Our contributions to the Employees Thrift Plan of Texaco Inc.
and the Employees Savings Plan of Texaco Inc. amounted to $3 million in 1999, $1
million in 1998 and $2 million in 1997. These plans are designed to provide
participants with a benefit of approximately 6% of base pay, as well as any
benefits earned under the current employee Performance Compensation Program. In
December 1999, we made a $27 million advanced company ESOP allocation for the
period December 1999 through November 2000 to participants of the Employees
Thrift Plan.

     During the year, we called the Series B and Series F Convertible Preferred
Stock and converted them into Texaco common stock, with future ESOP allocations
being made in common stock. Following this conversion, we paid $12 million in
dividends. Dividends on the preferred and common ESOP shares used to service
debt of the plans are tax deductible to the company.

     In 1999, 1998 and 1997, we paid $19 million, $42 million and $44 million in
dividends on Series B and Series F stock. The trustee applied the dividends to
fund interest payments which amounted to $2 million, $5 million and $7 million
for 1999, 1998 and 1997, as well as to reduce principal on the ESOP loans. The
Savings Plan ESOP loan was satisfied in January 1999. In November 1998 and
December 1997, a portion of the original Thrift Plan ESOP loan was refinanced
through a company loan. The refinancing will extend the ESOP for a period of up
to six years.

     We include in our long-term debt the plans' original ESOP loans guaranteed
by Texaco Inc. As the ESOP repays the original and refinanced ESOP loans, we
reduce the remaining ESOP-related unearned employee compensation included as a
component of stockholders' equity.

Benefit Plan Trust

We have established a benefit plan trust for funding company obligations under
some of our benefit plans. At year-end 1999, the trust contained 9.2 million
shares of treasury stock. We intend to continue to pay our obligations under our
benefit plans. The trust will use the shares, proceeds from the sale of such
shares and dividends on such shares to pay benefits only to the extent that we
do not pay such benefits. The trustee will vote the shares held in the trust as
instructed by the trust's beneficiaries. The shares held by the trust are not
considered outstanding for earnings per share purposes until distributed or sold
by the trust in payment of benefit obligations.

Termination Benefits

In the fourth quarter of 1998, we announced we were restructuring several of our
operations. The principal units affected were our worldwide upstream; our
international downstream, principally our marketing operations in the United
Kingdom and Brazil and our refining operations in Panama; our global gas
marketing operations, now included as part of our global gas and power segment;
and our corporate center. In 1998, we recorded an after-tax charge of $80
million for employee separations, curtailment costs and special termination
benefits associated with our restructuring. The charge was comprised of $88
million of operating expenses, $27 million of selling, general and
administrative expenses and $35 million in related income tax benefits. We
initially estimated that over 1,400 employee reductions worldwide would occur.
In the second quarter of 1999, we expanded the employee separation programs and
recorded an after-tax charge of $31 million to cover an additional 1,100
employee reductions. The charge was comprised of $36 million of operating
expenses, $12 million of selling, general and administrative expenses and $17
million in related income tax benefits. The restructuring programs were
completed during 1999. Through December 31, 1999, under these programs we have
separated 2,462 employees and paid $124 million of benefits and transferred $12
million to long-term obligations. The remaining benefits of $27 million will be
paid in future periods in accordance with plan provisions.
     We recorded an after-tax charge of $56 million in the fourth quarter of
1996 to cover the costs of employee separations, including employees of
affiliates, as a result of a company-wide realignment and consolidation of our
operations. We recorded an adjustment of $6 million in the fourth quarter of
1997 to increase the accrual from the previous amount. The program was completed
by the end of 1997 with the reduction of approximately 920 employees. During
1999 we paid $4 million of benefits under this program. The remaining benefits
of $8 million will be paid in future periods in accordance with plan provisions.

Pension Plans

We sponsor pension plans that cover the majority of our employees. Generally,
these plans provide defined pension benefits based on years of service and final
average pay. Pension plan assets are principally invested in equity and fixed
income securities and deposits with insurance companies.

     Effective October 1, 1999, the Retirement Plan was changed to provide
improved early retirement benefits and/or lump sum options availability, for
vested employees who terminate before age 55. Pensions are now based on a new
point system (age plus service) which pays graduated pensions to terminating
members.

     Total worldwide expense for all employee pension plans of Texaco, including
pension supplementations and smaller non-U.S.




<PAGE>

TEXACO 1999 ANNUAL REPORT                                                     49


plans, was $41 million in 1999 and $92 million in 1998 and 1997. The following
data are provided for principal U.S. and non-U.S. plans:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                      Pension Benefits
- ------------------------------------------------------------------------------------------------------
                                                                      1999                        1998         Other U.S. Benefits
                                                     -------------------------------------------------       ---------------------
(Millions of dollars) As of December 31                 U.S.         Int'l          U.S.         Int'l          1999          1998
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>           <C>           <C>           <C>           <C>
Changes in Benefit (Obligations)
Benefit (obligations) at January 1                   $(1,884)      $  (979)      $(1,769)      $  (835)      $  (773)      $  (756)
Service cost                                             (46)          (25)          (60)          (21)           (6)           (9)
Interest cost                                           (113)          (82)         (117)          (86)          (49)          (50)
Amendments                                               (29)          (23)           --            (3)           12            --
Actuarial gain/(loss)                                    (16)          (26)         (191)         (117)           59             8
Employee contributions                                    (3)           (1)           (4)           (3)          (14)          (12)
Benefits paid                                             63            62            64            70            66            56
Curtailments/settlements                                 364            (2)          193            --            12            (7)
Special termination benefits                              --            --           (12)           --            --            (3)
Currency adjustments                                      --            96            --            16            --            --
Acquisitions/joint ventures                               --            --            12            --            60            --
                                                     -----------------------------------------------------------------------------
Benefit (obligations) at December 31                 $(1,664)      $  (980)      $(1,884)      $  (979)      $  (633)      $  (773)

Changes in Plan Assets
Fair value of plan assets at January 1               $ 1,826       $ 1,028       $ 1,702       $   900       $    --       $    --
Actual return on plan assets                             236           151           293           142            --            --
Company contributions                                     15            26            90            32            52            44
Employee contributions                                     3             1             4             3            14            12
Expenses                                                  (7)           --            (6)           (2)           --            --
Benefits paid                                            (63)          (62)          (64)          (70)          (66)          (56)
Currency adjustments                                      --           (74)           --            23            --            --
Curtailments/settlements                                (364)           --          (176)           --            --            --
Acquisitions/joint ventures                               --            --           (17)           --            --            --
                                                     -----------------------------------------------------------------------------
Fair value of plan assets at December 31             $ 1,646       $ 1,070       $ 1,826       $ 1,028       $    --       $    --
==================================================================================================================================

Funded Status of the Plans
Obligation (greater than) less than assets           $   (18)      $    90       $   (58)      $    49       $  (633)      $  (773)
Unrecognized net transition asset                         (7)           (1)          (14)          (14)           --            --
Unrecognized prior service cost                           85            63            68            52            (7)            4
Unrecognized actuarial (gain)/loss                      (161)          (17)          (93)            4          (143)          (92)
                                                     -----------------------------------------------------------------------------
Net (liability)/asset recorded in
  Texaco's Consolidated Balance Sheet                $  (101)      $   135       $   (97)      $    91       $  (783)      $  (861)

Net (liability)/asset  recorded in Texaco's
  Consolidated Balance Sheet consists of:
Prepaid benefit asset                                $    84       $   373       $    72       $   346       $    --       $    --
Accrued benefit liability                               (231)         (246)         (215)         (268)         (783)         (861)
Intangible asset                                          23             8            23            12            --            --
Other accumulated non-owner equity                        23            --            23             1            --            --
                                                     -----------------------------------------------------------------------------
Net (liability)/asset recorded in
  Texaco's Consolidated Balance Sheet                $  (101)      $   135       $   (97)      $    91       $  (783)      $  (861)
==================================================================================================================================

Assumptions as of December 31
Discount rate                                            8.0%          8.1%         6.75%          9.5%          8.0%         6.75%
Expected return on plan assets                          10.0%          8.8%         10.0%          8.4%           --            --
Rate of compensation increase                            4.0%          5.2%          4.0%          6.1%          4.0%          4.0%
Health care cost trend rate                               --            --            --            --           4.0%          4.0%
==================================================================================================================================
</TABLE>


<PAGE>

50                                                     TEXACO 1999 ANNUAL REPORT


<TABLE>
<CAPTION>
                                                                                    Pension Benefits
                                              -------------------------------------------------------
                                                        1999                 1998                1997            Other U.S. Benefits
                                              -------------------------------------------------------     --------------------------
(Millions of dollars) As of December 31        U.S.     Int'l      U.S.     Int'l      U.S.     Int'l      1999      1998      1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Components of Net Periodic
Benefit Expenses
Service cost                                  $  46     $  25     $  60     $  21     $  54     $  17     $   6     $   9     $   6
Interest cost                                   113        82       117        86       117        85        49        50        49
Expected return on plan assets                 (140)      (81)     (136)      (79)     (132)      (66)       --        --        --
Amortization of transition asset                 (6)      (12)       (4)      (10)       (5)       (8)       --        --        --
Amortization of prior
  service cost                                   11        13        11         7        10         6        --        --        --
Amortization of (gain)/loss                       4        (2)        6        (2)        3        --        (1)       (4)       (5)
Curtailments/settlements                        (15)        2         6        --        --        --       (12)        1        --
Special termination charges                      --        --         8        --        --        --        --         2        --
- -----------------------------------------------------------------------------------------------------------------------------------
  Net periodic benefit expenses               $  13     $  27     $  68     $  23     $  47     $  34     $  42     $  58     $  50
====================================================================================================================================
</TABLE>

For pension plans with accumulated obligations in excess of plan assets, the
projected benefit obligation and the accumulated benefit obligation were $410
million and $379 million as of December 31, 1999, and $414 million and $383
million as of December 31, 1998. The fair value of plan assets for both years
was $0.

     In connection with the formation of Equilon, effective January 1, 1998, we
transferred to Equilon pension benefit obligations of $12 million and related
plan assets of $17 million.

Other U.S. Benefits

We sponsor postretirement plans in the U.S. that provide health care and life
insurance for retirees and eligible dependents. Effective October 1, 1999, we
introduced an age and service point schedule for eligible participants. Our U.S.
health insurance obligation is our fixed dollar contribution. The plans are
unfunded, and the costs are shared by us and our employees and retirees. Certain
of the company's non-U.S. subsidiaries have postretirement benefit plans, the
cost of which is not significant to the company.

     As a result of the transfer of employees to the downstream alliances
effective April 1, 1999, $58 million of postretirement benefit obligations were
also transferred.

     For measurement purposes, the fixed dollar contribution is expected to
increase by 4% per annum for all future years. A change in our fixed dollar
contribution has a significant effect on the amounts we report. A 1% change in
our contributions would have the following effects:

<TABLE>
<CAPTION>
                                                 1-Percentage      1-Percentage
(Millions of dollars)                           Point Increase    Point Decrease
- --------------------------------------------------------------------------------
<S>                                                  <C>               <C>
Effect on annual total of service
  and interest cost components                       $  4             $ (4)
Effect on postretirement
  benefit obligation                                 $ 38              $(34)
================================================================================
</TABLE>

NOTE 12 STOCK INCENTIVE PLAN

Under our Stock Incentive Plan, stock options, restricted stock and other
incentive award forms may be granted to executives, directors and key employees
to provide motivation to enhance the company's success and increase shareholder
value. The maximum number of shares that may be awarded as stock options or
restricted stock under the plan is 1% of the common stock outstanding on
December 31 of the previous year. The following table summarizes the number of
shares at December 31, 1999, 1998 and 1997 available for awards during the
subsequent year:

<TABLE>
<CAPTION>
(Shares) As of December 31                  1999            1998           1997
- --------------------------------------------------------------------------------
<S>                                   <C>             <C>             <C>
To all participants                   15,646,336      12,677,325       9,607,506
To those participants not
  officers or directors                2,020,621       1,967,715       2,362,273
                                      ------------------------------------------
Total                                 17,666,957      14,645,040      11,969,779
================================================================================
</TABLE>


<PAGE>

TEXACO 1999 ANNUAL REPORT                                                     51


Restricted shares granted under the plan contain a performance element which
must be satisfied in order for all or a specified portion of the shares to vest.
Restricted performance shares awarded in each year under the plan were as
follows:

<TABLE>
<CAPTION>
                                          1999            1998             1997
- --------------------------------------------------------------------------------
<S>                                    <C>              <C>              <C>
Shares                                 278,402          334,798          281,174
Weighted average fair value             $62.78           $61.59           $55.09
================================================================================
</TABLE>

Stock options granted under the plan extend for 10 years from the date of grant
and vest over a two year period at a rate of 50% in the first year and 50% in
the second year. The exercise price cannot be less than the fair market value of
the underlying shares of common stock on the date of the grant. The plan
provides for restored options. This feature enables a participant who exercises
a stock option by exchanging previously acquired common stock or who has shares
withheld by us to satisfy tax withholding obligations, to receive new options
equal to the number of shares exchanged or withheld. The restored options are
fully exercisable six months after the date of grant and the exercise price is
the fair market value of the common stock on the day the restored option is
granted.

     We apply APB Opinion 25 in accounting for our stock-based compensation
programs. Stock-based compensation expense recognized in connection with the
plan was $19 million in 1999, $17 million in 1998 and $18 million in 1997. Had
we accounted for our plan using the accounting method recommended by SFAS 123,
net income and earnings per share would have been the pro forma amounts below:

<TABLE>
<CAPTION>
                                        1999             1998              1997
- --------------------------------------------------------------------------------
Net income (Millions of dollars)
<S>                                  <C>                <C>              <C>
  As reported                        $ 1,177            $ 578            $ 2,664
  Pro forma                          $ 1,107            $ 524            $ 2,621
Earnings per share (dollars)
  Basic--as reported                 $  2.14            $ .99            $  4.99
       --pro forma                   $  2.01            $ .89            $  4.91
  Diluted--as reported               $  2.14            $ .99            $  4.87
         --pro forma                 $  2.01            $ .89            $  4.79
================================================================================
</TABLE>

We used the Black-Scholes model with the following assumptions to estimate the
fair market value of options at date of grant:

<TABLE>
<CAPTION>
                                          1999             1998            1997
- --------------------------------------------------------------------------------
<S>                                      <C>             <C>              <C>
Expected life                            2 yrs.          2 yrs.           2 yrs.
Interest rate                             5.4%            5.4%             6.0%
Volatility                               29.1%           22.5%            18.6%
Dividend yield                            3.0%            3.0%             3.0%
================================================================================
</TABLE>

- --------------------------------------------------------------------------------
Option award activity during 1999, 1998 and 1997 is summarized in the following
table:

<TABLE>
<CAPTION>
                                                                    1999                          1998                          1997
                                                 -----------------------       -----------------------        ----------------------
                                                                Weighted                      Weighted                      Weighted
                                                                 Average                       Average                       Average
                                                                Exercise                      Exercise                      Exercise
(Stock options)                                      Shares        Price           Shares        Price           Shares        Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>              <C>          <C>              <C>           <C>             <C>
Outstanding January 1                            11,616,049       $59.48       10,071,307       $53.31        9,436,406       $42.73
Granted                                           2,015,741        62.78        2,388,593        61.56        2,084,902        55.06
Exercised                                        (8,163,386)       59.24       (7,732,978)       53.18       (9,533,861)       44.86
Restored                                          7,448,018        64.55        6,889,941        60.77        8,103,502        55.32
Canceled                                           (819,284)       64.48             (814)       78.08          (19,642)       51.43
                                                 ----------                    ----------                    ----------
Outstanding December 31                          12,097,138        62.98       11,616,049        59.48       10,071,307        53.31
- ------------------------------------------------------------------------------------------------------------------------------------
Exercisable December 31                           6,358,652       $62.57        5,945,445       $58.93        3,197,262       $51.21
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted average fair value of
  options granted during the year                                 $11.21                        $ 8.48                        $ 6.92
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The following table summarizes information on stock options outstanding at
December 31, 1999:

<TABLE>
<CAPTION>
                                                            Options Outstanding                                 Options Exercisable
                           ----------------------------------------------------                   ---------------------------------
                                                 Weighted              Weighted                                            Weighted
Exercisable Price                                 Average               Average                                             Average
Range (per share)             Shares       Remaining Life        Exercise Price                       Shares         Exercise Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                    <C>                    <C>                        <C>                      <C>
$ 25.36 - 31.84               20,323             2.4 yrs.               $ 29.32                       20,323                $ 29.32
$ 32.47 - 78.08           12,076,815             6.3 yrs.               $ 63.04                    6,338,329                $ 62.67
                          ----------                                                               ---------
$ 25.36 - 78.08           12,097,138             6.3 yrs.               $ 62.98                    6,358,652                $ 62.57
====================================================================================================================================
</TABLE>


<PAGE>

52                                                     TEXACO 1999 ANNUAL REPORT


NOTE 13 PREFERRED STOCK AND RIGHTS

Series B ESOP Convertible Preferred Stock

At December 31, 1998, the outstanding shares of Series B ESOP Convertible
Preferred Stock (Series B) were held by an ESOP. Dividends on each share of
Series B were cumulative and payable semiannually at the rate of $57 per annum.

     On June 30, 1999, after we called the Series B for redemption, each share
of Series B was converted into 25.736 shares, or 15.1 million shares in total,
of common stock.

Series D Junior Participating Preferred Stock and Rights

In 1989, we declared a dividend distribution of one Right for each outstanding
share of common stock. This was adjusted to one-half Right when we declared a
two-for-one stock split in 1997. In 1998, our shareholders approved the
extension of the Rights until May 1, 2004. Unless we redeem the Rights, the
Rights will be exercisable only after a person(s) acquires, obtains the right to
acquire or commences a tender offer that would result in that person(s)
acquiring 20% or more of the outstanding common stock other than pursuant to a
Qualifying Offer. A Qualifying Offer is an all-cash, fully financed tender offer
for all outstanding shares of common stock which remains open for 45 days, which
results in the acquiror owning a majority of the company's voting stock, and in
which the acquiror agrees to purchase for cash all remaining shares of common
stock. The Rights entitle holders to purchase from the company units of Series D
Junior Participating Preferred Stock (Series D). In general, each Right entitles
the holder to acquire shares of Series D, or in certain cases common stock,
property or other securities, at a formula value equal to two times the exercise
price of the Right.

     We can redeem the Rights at one cent per Right at any time prior to 10 days
after the Rights become exercisable. Until a Right becomes exercisable, the
holder has no additional voting or dividend rights and it will not have any
dilutive effect on the company's earnings. We have reserved and designated 3
million shares as Series D for issuance upon exercise of the Rights. At December
31, 1999, the Rights are not exercisable.

Series F ESOP Convertible Preferred Stock

At December 31, 1998, the outstanding shares of Series F ESOP Convertible
Preferred Stock (Series F) were held by an ESOP. Dividends on each share of
Series F were cumulative and payable semiannually at the rate of $64.53 per
annum.

     On February 16, 1999, after we called the Series F for redemption, each
share of Series F was converted into 20 shares, or 1.1 million shares in total,
of common stock.

Market Auction Preferred Shares

There are 1,200 shares of cumulative variable rate preferred stock, called
Market Auction Preferred Shares (MAPS) outstanding. The MAPS are grouped into
four series (300 shares each of Series G, H, I and J) of $75 million each, with
an aggregate value of $300 million.

     The dividend rates for each series are determined by Dutch auctions
conducted at seven-week or longer intervals.

     During 1999, the annual dividend rate for the MAPS ranged between 3.59% and
4.36% and dividends totaled $9 million ($7,713, $7,772, $7,989 and $7,935 per
share for Series G, H, I and J).

     For 1998, the annual dividend rate for the MAPS ranged between 3.96% and
4.50% and dividends totaled $13 million ($11,280, $11,296, $11,227 and $11,218
per share for Series G, H, I and J). For 1997, the annual dividend rate for the
MAPS ranged between 3.88% and 4.29% and dividends totaled $11 million ($9,689,
$9,650, $9,675 and $9,774 per share for Series G, H, I and J).

     We may redeem the MAPS, in whole or in part, at any time at a liquidation
preference of $250,000 per share, plus premium, if any, and accrued and unpaid
dividends thereon.

     The MAPS are non-voting, except under limited circumstances.

NOTE 14 FINANCIAL INSTRUMENTS

We utilize various types of financial instruments in conducting our business.
Financial instruments encompass assets and liabilities included in the balance
sheet, as well as derivatives which are principally off-balance sheet.

     Derivatives are contracts whose value is derived from changes in an
underlying commodity price, interest rate or other item. We use derivatives to
reduce our exposure to changes in foreign exchange rates, interest rates and
crude oil, petroleum products and natural gas prices. Our written policies
restrict our use of derivatives to protecting existing positions and committed
or anticipated transactions. On a limited basis, we may use commodity-based
derivatives to establish a position in anticipation of future movements in
prices or margins. Derivative transactions expose us to counterparty credit
risk. We place contracts only with parties whose credit-worthiness has been
pre-determined under credit policies and limit the dollar exposure to any
counterparty. Therefore, risk of counterparty non-performance and exposure to
concentrations of credit risk are limited.

CASH AND CASH EQUIVALENTS Fair value approximates cost as reflected in the
Consolidated Balance Sheet at December 31, 1999 and 1998 because of the
short-term maturities of these instruments. Cash equivalents are classified as
held-to-maturity. The amortized cost of cash equivalents at December 31, 1999
includes $67 million of time deposits and $165 million of commercial paper.
Comparable amounts at year-end 1998 were $72 million and $109 million.

SHORT-TERM AND LONG-TERM INVESTMENTS Fair value is primarily based on quoted
market prices and valuation statements obtained from major financial
institutions. At December 31, 1999, our available-for-sale securities had an
estimated fair value of $167 million, including gross unrealized gains of $11
million and losses of $6 million. At December 31, 1998, our available-for-sale
securities had an estimated fair value of $492 million, including gross
unrealized gains


<PAGE>

TEXACO 1999 ANNUAL REPORT                                                     53


of $40 million and losses of $8 million. The available-for-sale securities
consist primarily of debt securities issued by U.S. and foreign governments and
corporations. The majority of these investments mature within five years.

     Proceeds from sales of available-for-sale securities were $750 million in
1999, $1,011 million in 1998 and $1,040 million in 1997. These sales resulted in
gross realized gains of $45 million in 1999, $53 million in 1998 and $48 million
in 1997, and gross realized losses of $13 million, $22 million and $19 million.

     The estimated fair value of other long-term investments qualifying as
financial instruments but not included above, for which it is practicable to
estimate fair value, approximated the December 31, 1999 and 1998 carrying values
of $465 million and $331 million.

SHORT-TERM DEBT, LONG-TERM DEBT AND RELATED DERIVATIVES Refer to Note 9 for
additional  information  about  debt  and  related  derivatives  outstanding  at
December 31, 1999 and 1998.

FORWARD EXCHANGE AND OPTION CONTRACTS As an international company, we are
exposed to currency  exchange risk. To hedge against  adverse changes in foreign
currency  exchange rates, we will enter into forward and option contracts to buy
and sell  foreign  currencies.  Shown  below in U.S.  dollars  are the  notional
amounts  of  outstanding  forward  exchange  contracts  to buy and sell  foreign
currencies.

<TABLE>
<CAPTION>
(Millions of dollars)                                      Buy              Sell
- --------------------------------------------------------------------------------
<S>                                                     <C>               <C>
Australian dollars                                      $  251            $   37
British pounds                                           1,161               145
Danish kroner                                              245                39
Euro                                                       264                40
New Zealand dollars                                        145                --
Other European currencies                                   56                11
                                                        ------------------------
  Total at December 31, 1999                            $2,122            $  272
  Total at December 31, 1998                            $2,953            $  883
================================================================================
</TABLE>

Market risk exposure on these contracts is essentially limited to currency rate
movements. At year-end 1999, there were $10 million of unrealized gains and $30
million of unrealized losses related to these contracts. At year-end 1998, there
were $8 million of unrealized gains and $19 million of unrealized losses.

     We use forward exchange contracts to buy foreign currencies primarily to
hedge the net monetary liability position of our European, Australian and New
Zealand operations and to hedge portions of significant foreign currency capital
expenditures and lease commitments. These contracts generally have terms of 60
days or less. Contracts that hedge foreign currency monetary positions are
marked-to-market monthly. Any resultant gains and losses are included in income
currently as other costs. At year-end 1999 and 1998, hedges of foreign currency
commitments principally involved capital projects requiring expenditure of
British pounds and Danish kroner. The percentages of planned capital
expenditures hedged at year-end were: British pounds - 90% in 1999 and 54% in
1998; Danish kroner - 94% in 1999 and 40% in 1998. Realized gains and losses on
hedges of foreign currency commitments are initially recorded to deferred
charges. Subsequently, the amounts are applied to the capitalized project cost
on a percentage-of-completion basis, and are then amortized over the lives of
the applicable projects. At year-end 1999 and 1998, net hedging gains of $17
million and $50 million, respectively, had yet to be amortized.

     We sell foreign currencies under a separately managed program to hedge the
value of our investment portfolio denominated in foreign currencies. Our
strategy is to hedge the full value of this portion of our investment portfolio
and to close out forward contracts upon the sale or maturity of the
corresponding investments. We value these contracts at market based on the
foreign exchange rates in effect on the balance sheet dates. We record changes
in the value of these contracts as part of the carrying amount of the related
investments. We record related gains and losses, net of applicable income taxes,
to stockholders' equity until the underlying investments are sold or mature.

PREFERRED SHARES OF SUBSIDIARIES Refer to Note 15 regarding derivatives related
to subsidiary preferred shares.

PETROLEUM AND NATURAL GAS HEDGING We hedge a portion of the market risks
associated  with our crude oil,  natural gas and  petroleum  product  purchases,
sales and exchange  activities to reduce price exposure.  All hedge transactions
are subject to the company's  corporate  risk  management  policy which sets out
dollar,  volumetric and term limits,  as well as to management  approvals as set
forth in our delegations of authorities.

     We use established petroleum futures exchanges, as well as
"over-the-counter" hedge instruments, including futures, options, swaps and
other derivative products. In carrying out our hedging programs, we analyze our
major commodity streams for fixed cost, fixed revenue and margin exposure to
market price changes. Based on this corporate risk profile, forecasted trends
and overall business objectives, we determine an appropriate strategy for risk
reduction.

     Hedge positions are marked-to-market for valuation purposes. Gains and
losses on hedge transactions, which offset losses and gains on the underlying
"cash market" transactions, are recorded to deferred income or charges until the
hedged transaction is closed, or until the anticipated future purchases, sales
or production occur. At that time, any gain or loss on the hedging contract is
recorded to operating revenues as an increase or decrease in margins, or to
inventory, as appropriate. Derivative transactions not designated as hedging a
specific position or transaction are adjusted to market at each balance sheet
date. Gains and losses are included in operating income.



<PAGE>

54                                                     TEXACO 1999 ANNUAL REPORT


     At December 31, 1999 and 1998, there were open derivative commodity
contracts required to be settled in cash, consisting mostly of basis swaps
related to location differences in prices. Notional contract amounts, excluding
unrealized gains and losses, were $6,604 million and $4,397 million at year-end
1999 and 1998. These amounts principally represent future values of contract
volumes over the remaining duration of outstanding swap contracts at the
respective dates. These contracts hedge a small fraction of our business
activities, generally for the next twelve months. Unrealized gains and losses on
contracts outstanding at year-end 1999 were $195 million and $132 million,
respectively. At year-end 1998, unrealized gains and losses were $161 million
and $140 million, respectively.

NOTE 15 OTHER FINANCIAL INFORMATION, COMMITMENTS AND CONTINGENCIES

Environmental Liabilities

Texaco Inc. and subsidiary companies have financial liabilities relating to
environmental remediation programs which we believe are sufficient for known
requirements. At December 31, 1999, the balance sheet includes liabilities of
$246 million for future environmental remediation costs. Also, we have accrued
$803 million for the future cost of restoring and abandoning existing oil and
gas properties.

     We have accrued for our probable environmental remediation liabilities to
the extent reasonably measurable. We based our accruals for these obligations on
technical evaluations of the currently available facts, interpretation of the
regulations and our experience with similar sites. Additional accrual
requirements for existing and new remediation sites may be necessary in the
future when more facts are known. The potential also exists for further
legislation which may provide limitations on liability. It is not possible to
project the overall costs or a range of costs for environmental items beyond
that disclosed above. This is due to uncertainty surrounding future
developments, both in relation to remediation exposure and to regulatory
initiatives. We believe that such future costs will not be material to our
financial position or to our operating results over any reasonable period of
time.

Preferred Shares of Subsidiaries

Minority holders own $602 million of preferred shares of our subsidiary
companies, which is reflected as minority interest in subsidiary companies in
the Consolidated Balance Sheet.

     MVP Production Inc., a subsidiary, has variable rate cumulative preferred
shares of $75 million owned by one minority holder. The shares have voting
rights and are redeemable in 2003. Dividends on these shares were $4 million in
1999, 1998 and 1997.

     Texaco Capital LLC, another subsidiary, has three classes of preferred
shares, all held by minority holders. The first class is 14 million shares
totaling $350 million of Cumulative Guaranteed Monthly Income Preferred Shares,
Series A (Series A). The second class is 4.5 million shares totaling $112
million of Cumulative Adjustable Rate Monthly Income Preferred Shares, Series B
(Series B). The third class, issued in Canadian dollars, is 3.6 million shares
totaling $65 million of Deferred Preferred Shares, Series C (Series C). Texaco
Capital LLC's sole assets are notes receivable from Texaco Inc. The payment of
dividends and payments on liquidation or redemption with respect to Series A,
Series B and Series C are guaranteed by Texaco Inc.

     The fixed dividend rate for Series A is 6-7/8% per annum. The annual
dividend rate for Series B averaged 5.0% for 1999, 5.1% for 1998 and 5.9% for
1997. The dividend rate on Series B is reset quarterly per contractual formula.
Dividends on Series A and Series B are paid monthly. Dividends on Series A for
1999, 1998 and 1997 totaled $24 million for each year. Annual dividends on
Series B totaled $6 million for both 1999 and 1998 and $7 million for 1997.

     Series A and Series B are redeemable under certain circumstances at the
option of Texaco Capital LLC (with Texaco Inc.'s consent) in whole or in part at
$25 per share plus accrued and unpaid dividends to the date fixed for
redemption.

     Dividends on Series C at a rate of 7.17% per annum, compounded annually,
will be paid at the redemption date of February 28, 2005, unless earlier
redemption occurs. Early redemption may result upon the occurrence of certain
specific events.

     We have entered into an interest rate and currency swap related to Series C
preferred shares. The swap matures in the year 2005. Over the life of the
interest rate swap component of the contract, we will make LIBOR-based floating
rate interest payments based on a notional principal amount of $65 million.
Canadian dollar interest will accrue to us at a fixed rate applied to the
accreted notional principal amount, which was Cdn. $87 million at the inception
of the swap.

     The currency swap component of the transaction calls for us to exchange at
contract maturity date $65 million for Cdn. $170 million, representing Cdn. $87
million plus accrued interest. The carrying amount of this contract represents
the Canadian dollar accrued interest receivable by us. At year-end 1999 and
1998, the carrying amounts of this swap, which approximated fair value, were $20
million and $16 million, respectively.

     Series A, Series B and Series C preferred shares are non-voting, except
under limited circumstances.

     The above preferred stock issues currently require annual dividend payments
of approximately $34 million. We are required to redeem $75 million of this
preferred stock in 2003, $65 million (plus accreted dividends of $59 million) in
2005, $112 million in 2024 and $350 million in 2043. We have the ability to
extend the required redemption dates for the $112 million and $350 million of
preferred stock beyond 2024 and 2043.

Pending Award

In July 1999, the Governing Council of the United Nations Compensation
Commission (UNCC) approved an award to Saudi Arabian Texaco Inc. (SAT), a
wholly-owned subsidiary of Texaco Inc., of about $505 million, plus unspecified
interest, for damages


<PAGE>

TEXACO 1999 ANNUAL REPORT                                                     55


sustained as a result of Iraq's invasion of Kuwait in 1990. Payments to SAT are
subject to income tax in Saudi Arabia at an applicable tax rate of 85%. SAT is
party to a concession agreement with the Kingdom of Saudi Arabia covering the
Partitioned Neutral Zone in Southern Kuwait and Northern Saudi Arabia.

     The UNCC funds compensation awards by retaining 30% of Iraqi oil sales
revenue under an agreement with Iraq. We do not know when we will receive this
award since the timing of payments by the UNCC depends on several factors,
including the total amount of all compensation awards, the ability of Iraq to
produce and sell oil, the price of Iraqi oil and the duration of U.N. trade
sanctions on Iraq. This award will be recognized in income when collection is
assured.

Financial Guarantees

We have guaranteed the payment of certain debt, lease commitments and other
obligations of third parties and affiliate companies. These guarantees totaled
$716 million and $797 million at December 31, 1999 and 1998. The year-end 1999
and 1998 amounts include $336 million and $387 million of operating lease
commitments of Equilon, our affiliate.

     Exposure to credit risk in the event of non-payment by the obligors is
represented by the contractual amount of these instruments. No loss is
anticipated under these guarantees.

     On December 22, 1999, our 50% owned affiliate, Caltex Corporation (Caltex),
settled an excise tax claim with the United States Internal Revenue Service
(IRS) for $65 million. The IRS claim related to sales of crude oil by Caltex to
Japanese customers beginning in 1980. The original claim was for $292 million in
excise taxes, $140 million in penalties and $1.6 billion in interest. In order
to litigate this claim, Caltex had arranged for a letter of credit for $2.5
billion. Pursuant to an agreement with the IRS in May 1999, the letter of credit
was reduced to $200 million. The letter of credit, which Texaco and its 50%
partner, Chevron Corporation, had severally guaranteed, was terminated upon
settlement. Resolution of this matter had no significant impact on reported
results.

Throughput Agreements

Texaco Inc. and certain of its subsidiary companies previously entered into
certain long-term agreements wherein we committed to ship through affiliated
pipeline companies and an offshore oil port sufficient volume of crude oil or
petroleum products to enable these affiliated companies to meet a specified
portion of their individual debt obligations, or, in lieu thereof, to advance
sufficient funds to enable these affiliated companies to meet these obligations.
In 1998, we assigned the shipping obligations to Equilon, our affiliate, but
Texaco remains responsible for deficiency payments on virtually all of these
agreements. Additionally, Texaco has entered into long-term purchase commitments
with third parties for take or pay gas transportation. At December 31, 1999 and
1998, our maximum exposure to loss was estimated to be $445 million and $500
million.

     However, based on our right of counterclaim against Equilon and
unaffiliated third parties in the event of non-performance, our net exposure was
estimated to be $173 million and $195 million at December 31, 1999 and 1998.

     No significant losses are anticipated as a result of these obligations.

Litigation

Texaco and approximately 50 other oil companies are defendants 17 purported
class actions. The actions are pending in Texas, New Mexico, Oklahoma,
Louisiana, Utah, Mississippi and Alabama. The plaintiffs allege that the
defendants undervalued oil produced from properties leased from the plaintiffs
by establishing artificially low selling prices. They allege that these low
selling prices resulted in the defendants underpaying royalties or severance
taxes to them. Plaintiffs seek to recover royalty underpayments and interest. In
some cases plaintiffs also seek to recover severance taxes and treble and
punitive damages. Texaco and 24 other defendants have executed a settlement
agreement with most of the plaintiffs that will resolve many of these disputes.
The federal court in Texas gave final approval to the settlement in April 1999
and the matter is now pending before the U.S. Fifth Circuit Court of Appeal.

     Texaco has reached an agreement with the federal government to resolve
similar claims. The claims of various state governments remain unresolved.


- --------------------------------------------------------------------------------
It is impossible for us to ascertain the ultimate legal and financial liability
with respect to contingencies and commitments. However, we do not anticipate
that the aggregate amount of such liability in excess of accrued liabilities
will be materially important in relation to our consolidated financial position
or results of operations.






<PAGE>

56                                                     TEXACO 1999 ANNUAL REPORT


REPORT OF MANAGEMENT

We are responsible for preparing Texaco's consolidated financial statements in
accordance with generally accepted accounting principles. In doing so, we must
use judgment and estimates when the outcome of events and transactions is not
certain. Information appearing in other sections of this Annual Report is
consistent with the financial statements.

     Texaco's financial statements are based on its financial records. We rely
on Texaco's internal control system to provide us reasonable assurance these
financial records are being accurately and objectively maintained and the
company's assets are being protected. The internal control system comprises:

o Corporate Conduct Guidelines requiring all employees to obey all applicable
laws, comply with company policies and maintain the highest ethical standards in
conducting company business,

o An organizational structure in which responsibilities are defined and divided,
and

o Written policies and procedures that cover initiating, reviewing, approving
and recording transactions.

We require members of our management team to formally certify each year that the
internal controls for their business units are operating effectively.

     Texaco's internal auditors review and report on the effectiveness of
internal controls during the course of their audits. Arthur Andersen LLP,
selected by the Audit Committee and approved by stockholders, independently
audits Texaco's financial statements. Arthur Andersen LLP assesses the adequacy
and effectiveness of Texaco's internal controls when determining the nature,
timing and scope of their audit. We seriously consider all suggestions for
improving Texaco's internal controls that are made by the internal and
independent auditors.

     The Audit Committee is comprised of six directors who are not employees of
Texaco. This Committee reviews and evaluates Texaco's accounting policies and
reporting practices, internal auditing, internal controls, security and other
matters. The Committee also evaluates the independence and professional
competence of Arthur Andersen LLP and reviews the results and scope of their
audit. The internal and independent auditors have free access to the Committee
to discuss financial reporting and internal control issues.


/s/ Peter I. Bijur

Peter I. Bijur
Chairman of the Board and Chief Executive Officer


/s/ Patrick J. Lynch

Patrick J. Lynch
Senior Vice President and Chief Financial Officer


/s/ George J. Batavick

George J. Batavick
Comptroller


- --------------------------------------------------------------------------------
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders, Texaco Inc.:

We have audited the accompanying consolidated balance sheet of Texaco Inc. (a
Delaware corporation) and subsidiary companies as of December 31, 1999 and 1998,
and the related statements of consolidated income, cash flows, stockholders'
equity and non-owner changes in equity for each of the three years in the period
ended December 31, 1999. These financial statements are the responsibility of
the company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Texaco Inc. and subsidiary
companies as of December 31, 1999 and 1998, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1999 in conformity with accounting principles generally accepted in the
United States.


/s/ Arthur Andersen LLP

Arthur Andersen LLP
February 24, 2000
New York, N.Y.




<PAGE>
TEXACO 1999 ANNUAL REPORT                                                     57


SUPPLEMENTAL OIL AND GAS INFORMATION

The following pages provide information required by Statement of Financial
Accounting Standards No. 69, Disclosures about Oil and Gas Producing Activities.

Table I - Net Proved Reserves

The reserve quantities include only those quantities that are recoverable based
upon reasonable estimates from sound geological and engineering principles. As
additional information becomes available, these estimates may be revised. Also,
we have a large inventory of potential hydrocarbon resources that we expect will
increase our reserve base as future investments are made in exploration and
development programs.

o Proved developed reserves are reserves that we expect to be recovered through
existing wells with existing equipment and operating methods.

o Proved undeveloped reserves are reserves that we expect to be recovered from
new wells on undrilled acreage, or from existing wells where a relatively major
expenditure is required for completion of development.


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Table I

Net Proved Reserves of
Crude Oil and Natural Gas Liquids
(Millions of Barrels)

                                                              Consolidated Subsidiaries                       Equity
                                             --------------------------------------------------------      ---------

                                                                                                           Affiliate
                                            United       Other                      Other                     -Other       World-
                                            States        West         Europe        East       Total           East        wide
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>           <C>         <C>       <C>              <C>       <C>
  Developed reserves                         1,100          50            165         418       1,733            354       2,087
  Undeveloped reserves                         222           6            232          48         508            109         617
                                             ------------------------------------------------------------------------------------
As of December 31, 1996                      1,322          56            397         466       2,241            463       2,704
  Discoveries & extensions                     107          13             34          61         215              4         219
  Improved recovery                             15          --             65          --          80             18          98
  Revisions                                     55           3             11         100         169             22         191
  Net purchases (sales)                        413          (2)           (31)         (8)        372             --         372
  Production                                  (145)         (5)           (45)        (66)       (261)           (56)       (317)
                                            ------------------------------------------------------------------------------------
  Total changes                                445           9             34          87         575            (12)        563
  Developed reserves                         1,374          54            210         463       2,101            354       2,455
  Undeveloped reserves                         393          11            221          90         715             97         812
                                            ------------------------------------------------------------------------------------
As of December 31, 1997*                     1,767          65            431         553       2,816            451       3,267
  Discoveries & extensions                      70           2              8          32         112              1         113
  Improved recovery                            136          --             16           3         155            156         311
  Revisions                                     46         (15)            22          55         108            137         245
  Net purchases (sales)                        (38)         --             --          26         (12)            --         (12)
  Production                                  (157)         (4)           (58)        (71)       (290)           (61)       (351)
                                            ------------------------------------------------------------------------------------
  Total changes                                 57         (17)           (12)         45          73            233         306
  Developed reserves                         1,415          39            246         490       2,190            456       2,646
  Undeveloped reserves                         409           9            173         108         699            228         927
                                            ------------------------------------------------------------------------------------
As of December 31, 1998*                     1,824          48            419         598       2,889            684       3,573
  Discoveries & extensions                      66          11             23          23         123              2         125
  Improved recovery                             34          --              2          29          65             52         117
  Revisions                                     11          --             36          72         119           (132)        (13)
  Net purchases (sales)                         (9)         --             --          23          14             --          14
  Production                                  (144)         (4)           (53)        (75)       (276)           (60)       (336)
                                            ------------------------------------------------------------------------------------
  Total changes                                (42)          7              8          72          45           (138)        (93)
  Developed reserves                         1,361          39            261         545       2,206            316       2,522
  Undeveloped reserves                         421          16            166         125         728            230         958
                                            ------------------------------------------------------------------------------------
As of December 31, 1999*                     1,782          55            427         670       2,934            546       3,480
- ---------------------------------------------------------------------------------------------------------------------------------
*Includes net proved
   NGL reserves

  As of December 31, 1997                      246          --             71          --         317              4          321
  As of December 31, 1998                      250          --             68          22         340              6          346
  As of December 31, 1999                      250          --             74         134         458              1          459
=================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

Net Proved Reserves of Natural Gas
(Billions of Cubic Feet)
                                                              Consolidated Subsidiaries                       Equity
                                             --------------------------------------------------------      ---------

                                                                                                           Affiliate
                                            United       Other                      Other                     -Other       World-
                                            States        West         Europe        East       Total           East        wide
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>            <C>          <C>        <C>              <C>       <C>
  Developed reserves                         3,360         893            452          96       4,801            136       4,937
  Undeveloped reserves                         368         138            509           4       1,019             17       1,036
                                            ------------------------------------------------------------------------------------
As of December 31, 1996                      3,728       1,031            961         100       5,820            153       5,973
  Discoveries & extensions                     692          26             92         346       1,156              2       1,158
  Improved recovery                              7          --             22          --          29              5          34
  Revisions                                    228          75             41         (22)        322             19         341
  Net purchases (sales)                         10        (118)            (7)       (310)       (425)            --        (425)
  Production                                  (643)        (96)           (81)         (2)       (822)           (17)       (839)
                                            ------------------------------------------------------------------------------------
  Total changes                                294        (113)            67          12         260              9         269
  Developed reserves                         3,379         792            576         110       4,857            145       5,002
  Undeveloped reserves                         643         126            452           2       1,223             17       1,240
                                            ------------------------------------------------------------------------------------
As of December 31, 1997*                     4,022         918          1,028         112       6,080            162       6,242
  Discoveries & extensions                     599           6             47          98         750              1         751
  Improved recovery                              4          --              7          --          11              3          14
  Revisions                                    152         (12)            (6)         34         168             10         178
  Net purchases (sales)                        (39)         --             --         250         211             --         211
  Production                                  (633)        (92)          (112)        (17)       (854)           (25)       (879)
                                            ------------------------------------------------------------------------------------
  Total changes                                 83         (98)           (64)        365         286            (11)        275
  Developed reserves                         3,345         688            615         374       5,022            135       5,157
  Undeveloped reserves                         760         132            349         103       1,344             16       1,360
                                            ------------------------------------------------------------------------------------
As of December 31, 1998*                     4,105         820            964         477       6,366            151       6,517
  Discoveries & extensions                     442           7             93          42         584              5         589
  Improved recovery                              4          --              2         235         241              1         242
  Revisions                                    285         193              7         427         912              3        (915)
  Net purchases (sales)                        (81)         --             --         712         631             --         631
  Production                                  (550)        (79)          (104)        (27)       (760)           (26)       (786)
                                            ------------------------------------------------------------------------------------
  Total changes                                100         121             (2)      1,389       1,608            (17)     (1,591)
  Developed reserves                         3,388         865            557         787       5,597            131       5,728
  Undeveloped reserves                         817          76            405       1,079       2,377              3       2,380
                                            ------------------------------------------------------------------------------------
As of December 31, 1999*                     4,205         941(a)         962       1,866       7,974(a)         134       8,108(a)
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(a)  Additionally, there is approximately 489 BCF of natural gas in Other West
     which will be available from production during the period 2005-2016 under a
     long-term purchase associated with a service agreement.




<PAGE>


58                                                     TEXACO 1999 ANNUAL REPORT


     The following chart summarizes our experience in finding new quantities of
oil and gas to replace our production. Our reserve replacement performance is
calculated by dividing our reserve additions by our production. Our additions
relate to new discoveries, existing reserve extensions, improved recoveries and
revisions to previous reserve estimates. The chart excludes oil and gas
quantities from purchases and sales.

<TABLE>
<CAPTION>
                       Worldwide    United States  International
- ----------------------------------------------------------------
<S>                          <C>              <C>            <C>
Year 1999                    111%              99%           124%
Year 1998                    166%             144%           191%
Year 1997                    167%             132%           212%
3-year average               148%             126%           174%
5-year average               138%             115%           166%
</TABLE>


Table II - Standardized Measure

The standardized measure provides a common benchmark among those companies that
have exploration and producing activities. This measure may not necessarily
match our view of the future cash flows from our proved reserves.

     The standardized measure is calculated at a 10% discount. Future revenues
are based on year-end prices for oil and gas. Future production and development
costs are based on current year costs. Extensive judgment is used to estimate
the timing of production and future costs over the remaining life of the
reserves. Future income taxes are calculated using each country's statutory tax
rate.

     Our inventory of potential hydrocarbon resources, which may become proved
in the future, are excluded. This could significantly impact our standardized
measure in the future.


Table II - Standardized Measure of Discounted Future Net Cash Flows

<TABLE>
<CAPTION>

                                                                     Consolidated Subsidiaries                  Equity
- -----------------------------------------------------------------------------------------------------------   --------
                                                                                                              Affiliate -
                                                     United       Other                   Other                   Other
(Millions of dollars)                                States        West      Europe        East       Total        East   Worldwide
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>         <C>         <C>         <C>         <C>         <C>         <C>
As of December 31, 1999
  Future cash inflows from sale of oil & gas,
   and service fee revenue                         $ 45,281    $  2,668    $ 11,875    $ 16,890    $ 76,714    $  7,646    $ 84,360
  Future production costs                           (10,956)       (913)     (2,264)     (2,946)    (17,079)     (2,254)    (19,333)
  Future development costs                           (3,853)       (239)     (1,749)     (1,956)     (7,797)       (767)     (8,564)
  Future income tax expense                          (8,304)       (758)     (2,428)     (7,665)    (19,155)     (2,340)    (21,495)
                                                   ---------------------------------------------------------------------------------
  Net future cash flows before discount              22,168         758       5,434       4,323      32,683       2,285      34,968
  10% discount for timing of future cash flows      (10,816)       (327)     (1,985)     (2,243)    (15,371)       (887)    (16,258)
                                                   ---------------------------------------------------------------------------------
  Standardized measure of discounted future
   net cash flows                                  $ 11,352    $    431    $  3,449    $  2,080    $ 17,312    $  1,398    $ 18,710
====================================================================================================================================
As of December 31, 1998
  Future cash inflows from sale of oil & gas,
   and service fee revenue                         $ 23,147    $  1,657    $  6,581    $  4,816    $ 36,201    $  4,708    $ 40,909
  Future production costs                           (10,465)       (605)     (2,574)     (2,551)    (16,195)     (1,992)    (18,187)
  Future development costs                           (4,055)       (142)     (1,695)       (761)     (6,653)       (803)     (7,456)
  Future income tax expense                          (2,583)       (419)       (715)     (1,023)     (4,740)       (967)     (5,707)
                                                   ---------------------------------------------------------------------------------
  Net future cash flows before discount               6,044         491       1,597         481       8,613         946       9,559
  10% discount for timing of future cash flows       (2,626)       (244)       (644)       (167)     (3,681)       (391)     (4,072)
                                                   ---------------------------------------------------------------------------------
  Standardized measure of discounted future
   net cash flows                                  $  3,418    $    247    $    953    $    314    $  4,932    $    555    $  5,487
====================================================================================================================================
As of December 31, 1997
  Future cash inflows from sale of oil & gas,
   and service fee revenue                         $ 34,084    $  2,305    $  9,395    $  7,690    $ 53,474    $  5,182    $ 58,656
  Future production costs                           (10,980)       (807)     (2,854)     (2,303)    (16,944)     (1,840)    (18,784)
  Future development costs                           (4,693)       (132)     (1,809)       (749)     (7,383)       (476)     (7,859)
  Future income tax expense                          (5,512)       (652)       (898)     (3,445)    (10,507)     (1,519)    (12,026)
                                                   ---------------------------------------------------------------------------------
  Net future cash flows before discount              12,899         714       3,834       1,193      18,640       1,347      19,987
  10% discount for timing of future cash flows       (5,361)       (252)     (1,424)       (374)     (7,411)       (519)     (7,930)
                                                   ---------------------------------------------------------------------------------
  Standardized measure of discounted future
   net cash flows                                  $  7,538    $    462    $  2,410    $    819    $ 11,229    $    828    $ 12,057
====================================================================================================================================
</TABLE>

<PAGE>


TEXACO 1999 ANNUAL REPORT                                                     59


Table III - Changes in the Standardized Measure


The annual change in the standardized measure is explained in this table by the
major sources of change, discounted at 10%.

o Sales & transfers, net of production costs capture the current year's revenues
less the associated producing expenses. The net amount reflected here correlates
to Table VII for revenues less production costs.

o Net changes in prices, production & development costs are computed before the
effects of changes in quantities. The beginning-of-the-year production forecast
is multiplied by the net annual change in the unit sales price and production
cost.

o Discoveries & extensions indicate the value of the new reserves at year-end
prices, less related costs.

o Development costs incurred during the period capture the current year's
development costs that are shown in Table V. These costs will reduce the
previously estimated future development costs.

o Accretion of discount represents 10% of the beginning discounted future net
cash flows before income tax effects.

o Net change in income taxes is computed as the change in present value of
future income taxes.


Table III - Changes in the Standardized Measure

<TABLE>
<CAPTION>

                                                                                                                 Worldwide Including
                                                                                                    Equity in Affiliate - Other East
                                                                                           -----------------------------------------
(Millions of dollars)                                                                          1999            1998            1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>             <C>             <C>
Standardized measure - beginning of year                                                   $  5,487        $ 12,057        $ 17,966
Sales of minerals-in-place                                                                     (352)           (160)            (79)
                                                                                           -----------------------------------------
                                                                                              5,135          11,897          17,887
Changes in ongoing oil and gas operations:
  Sales and transfers of produced oil and gas,
   net of production costs during the period                                                 (4,230)         (3,129)         (4,921)
  Net changes in prices, production and development costs                                    21,990         (11,205)        (14,632)
  Discoveries and extensions and improved recovery, less related costs                        1,821             728           2,681
  Development costs incurred during the period                                                1,598           1,770           1,976
  Timing of production and other changes                                                       (517)         (1,170)           (969)
  Revisions of previous quantity estimates                                                      301             852           1,476
  Purchases of minerals-in-place                                                                895              48             449
  Accretion of discount                                                                         881           1,916           3,027
  Net change in discounted future income taxes                                               (9,164)          3,780           5,083
                                                                                           -----------------------------------------
Standardized measure - end of year                                                         $ 18,710        $  5,487        $ 12,057
====================================================================================================================================
</TABLE>


Table IV - Capitalized Costs

Costs of the following assets are capitalized under the "successful efforts"
method of accounting. These costs include the activities of Texaco's upstream
operations but exclude the crude oil marketing activities, geothermal and other
non-producing activities. As a result, this table will not correlate to
information in Note 6 to the financial statements.

o Proved properties include mineral properties with proved reserves, development
wells and uncompleted development well costs.

o Unproved properties include leaseholds under exploration (even where
hydrocarbons were found but not in sufficient quantities to be considered proved
reserves) and uncompleted exploratory well costs.

o Support equipment and facilities include costs for seismic and drilling
equipment, construction and grading equipment, repair shops, warehouses and
other supporting assets involved in oil and gas producing activities.

o The accumulated depreciation, depletion and amortization represents the
portion of the assets that have been charged to expense in prior periods. It
also includes provisions for future restoration and abandonment activity.


<PAGE>


60                                                          TEXACO ANNUAL REPORT


Table IV - Capitalized Costs

<TABLE>
<CAPTION>

                                                             Consolidated Subsidiaries                         Equity
                                                   --------------------------------------------------------   ---------

                                                                                                              Affiliate -
                                                     United       Other                   Other                   Other
(Millions of dollars)                                States        West      Europe        East       Total        East   Worldwide
====================================================================================================================================
<S>                                                <C>         <C>         <C>         <C>         <C>         <C>         <C>
As of December 31, 1999
  Proved properties                                $ 20,364    $    304    $  5,327    $  2,273    $ 28,268    $  1,085    $ 29,353
  Unproved properties                                   983         139          50         619       1,791         335       2,126
  Support equipment and facilities                      441         267          37         529       1,274         975       2,249
                                                   ---------------------------------------------------------------------------------
   Gross capitalized costs                           21,788         710       5,414       3,421      31,333       2,395      33,728
  Accumulated depreciation,
   depletion and amortization                       (13,855)       (298)     (3,955)     (1,365)    (19,473)     (1,217)    (20,690)
                                                   ---------------------------------------------------------------------------------
   Net capitalized costs                           $  7,933    $    412    $  1,459    $  2,056    $ 11,860    $  1,178    $ 13,038
====================================================================================================================================
As of December 31, 1998
  Proved properties                                $ 20,601    $    515    $  4,709    $  1,799    $ 27,624    $  1,015    $ 28,639
  Unproved properties                                 1,188          53          71         390       1,702         408       2,110
  Support equipment and facilities                      437          27          37         342         843         768       1,611
                                                   ---------------------------------------------------------------------------------
   Gross capitalized costs                           22,226         595       4,817       2,531      30,169       2,191      32,360
  Accumulated depreciation,
   depletion and amortization                       (14,140)       (277)     (3,381)     (1,253)    (19,051)     (1,119)    (20,170)
                                                   ---------------------------------------------------------------------------------
   Net capitalized costs                           $  8,086    $    318    $  1,436    $  1,278    $ 11,118    $  1,072    $ 12,190
====================================================================================================================================
</TABLE>


Table V - Costs Incurred

This table summarizes how much we spent to explore and develop our existing
reserve base, and how much we spent to acquire mineral rights from others
(classified as proved or unproved).

o Exploration costs include geological and geophysical costs, the cost of
carrying and retaining undeveloped properties and exploratory drilling costs.

o Development costs include the cost of drilling and equipping development wells
and constructing related production facilities for extracting, treating,
gathering and storing oil and gas from proved reserves.

o Exploration and development costs may be capitalized or expensed, as
applicable. Such costs also include administrative expenses and depreciation
applicable to support equipment associated with these activities. As a result,
the costs incurred will not correlate to Capital and Exploratory Expenditures.

On a worldwide basis, in 1999 we spent $4.37 for each BOE we added. Finding and
development costs averaged $3.80 for the three-year period 1997-1999 and $3.88
per BOE for the five-year period 1995-1999.


<PAGE>


TEXACO 1999 ANNUAL REPORT                                                     61

Table V - Costs Incurred

<TABLE>
<CAPTION>
                                                               Consolidated Subsidiaries                   Equity
                                              -------------------------------------------------------   ---------

                                                                                                        Affiliate -
                                              United        Other                   Other                   Other
(Millions of dollars)                         States         West      Europe        East       Total        East   Worldwide
==============================================================================================================================
<S>                                           <C>          <C>         <C>         <C>         <C>         <C>         <C>
For the year ended December 31, 1999
  Proved property acquisition                 $    4       $   --      $   --      $  481      $  485      $   --      $  485
  Unproved property acquisition                   39           25          --          27          91          --          91
  Exploration                                    204           92          23         224         543          19         562
  Development                                    698           97         319         301       1,415         183       1,598
                                              --------------------------------------------------------------------------------
   Total                                      $  945       $  214      $  342      $1,033      $2,534      $  202      $2,736
==============================================================================================================================
For the year ended December 31, 1998
  Proved property acquisition                 $   27       $   --      $   --      $  199      $  226      $   --      $  226
  Unproved property acquisition                   85            1          --          32         118          --         118
  Exploration                                    417           92          65         277         851          19         870
  Development                                  1,073           25         308         204       1,610         160       1,770
                                              --------------------------------------------------------------------------------
   Total                                      $1,602       $  118      $  373      $  712      $2,805      $  179      $2,984
==============================================================================================================================
For the year ended December 31, 1997
  Proved property acquisition                 $1,099*      $   --      $   --      $   --      $1,099      $   --      $1,099
  Unproved property acquisition                  527*           1          --          23         551          --         551
  Exploration                                    480           15          59         234         788          18         806
  Development                                  1,220           62         419         108       1,809         167       1,976
                                              --------------------------------------------------------------------------------
   Total                                      $3,326       $   78      $  478      $  365      $4,247      $  185      $4,432
==============================================================================================================================

<FN>
*Includes the acquisition of Monterey Resources on a net cost basis of $1,520
million, which is net of deferred income taxes amounting to $469 million and
$245 million for the acquired proved and unproved properties, respectively.
</FN>
</TABLE>

Table VI - Unit Prices

Average sales prices are calculated using the gross revenues in Table VII.
Average production costs equal producing (lifting) costs, other taxes and the
depreciation, depletion and amortization of support equipment and facilities.


<TABLE>
<CAPTION>
                                                                            Average sales prices
                         -----------------------------------------------------------------------
                                        Natural                  Natural                 Natural
                        Crude oil       gas per    Crude oil     gas per   Crude oil     gas per
                          and NGL      thousand      and NGL    thousand     and NGL    thousand      Average production costs
                       per barrel    cubic feet   per barrel  cubic feet  per barrel  cubic feet         (per composite barrel)
                       ------------------------   ----------------------  ----------------------      ---------------------------

                                           1999                     1998                    1997      1999      1998      1997
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>           <C>          <C>         <C>         <C>         <C>       <C>       <C>       <C>
United States              $16.56        $ 2.13       $10.14      $ 1.93      $16.32      $ 2.32    $ 4.01    $ 4.07    $ 3.94
Other West                  14.12           .77         9.65         .92       14.40        1.03      2.87      1.86      2.80
Europe                      17.42          1.99        11.73        2.42       18.41        2.42      6.15      5.24      5.58
Other East                  15.33           .18         9.61         .38       16.87        1.89      3.45      3.65      4.11
Affiliate - Other East      13.24            --         9.81          --       14.89          --      3.95      2.68      3.76
=================================================================================================================================
</TABLE>


Table VII - Results of Operations

Results of operations for exploration and production activities consist of all
the activities within our upstream operations, except for crude oil marketing
activities, geothermal and other non-producing activities. As a result, this
table will not correlate to the Analysis of Income by Operating Segments.

o Revenues are based upon our production that is available for sale and excludes
revenues from resale of third party volumes, equity earnings of certain smaller
affiliates, trading activity and miscellaneous operating income. Expenses are
associated with current year operations, but do not include general overhead and
special items.


<PAGE>


62                                                     TEXACO 1999 ANNUAL REPORT


o Production costs consist of costs incurred to operate and maintain wells and
related equipment and facilities. These costs also include taxes other than
income taxes and administrative expenses.

o Exploration costs include dry hole, leasehold impairment, geological and
geophysical expenses, the cost of retaining undeveloped leaseholds and
administrative expenses. Also included are taxes other than income taxes.

o Depreciation, depletion and amortization includes the amount for support
equipment and facilities.

o Estimated income taxes are computed by adjusting each country's income before
income taxes for permanent differences related to the oil and gas producing
activities, then multiplying the result by the country's statutory tax rate and
adjusting for applicable tax credits.


Table VII - Results of Operations

<TABLE>
<CAPTION>

                                                                          Consolidated Subsidiaries              Equity
                                                         ---------------------------------------------------  ---------

                                                           United      Other                 Other              Affiliate -
(Millions of dollars)                                      States       West     Europe       East      Total  Other East  Worldwide
====================================================================================================================================
<S>                                                      <C>        <C>        <C>        <C>        <C>        <C>        <C>
For the year ended December 31, 1999
Gross revenues from:
  Sales and transfers, including affiliate sales         $ 2,890    $    --    $   617    $   935    $ 4,442    $   592     $ 5,034
  Sales to unaffiliated entities                             230        116        498        202      1,046         24       1,070
Production costs                                            (943)       (39)      (435)      (252)    (1,669)      (205)     (1,874)
Exploration costs                                           (243)       (97)       (21)      (154)      (515)       (17)       (532)
Depreciation, depletion and amortization                    (794)       (22)      (336)      (134)    (1,286)      (109)     (1,395)
Other expenses                                               (92)       (15)        (1)       (53)      (161)        (3)       (164)
                                                          --------------------------------------------------------------------------
Results before estimated income taxes                      1,048        (57)       322        544      1,857        282       2,139
Estimated income taxes                                      (312)        (8)      (114)      (457)      (891)      (143)     (1,034)
                                                          --------------------------------------------------------------------------
   Net results                                           $   736    $   (65)   $   208    $    87    $   966    $   139     $ 1,105
====================================================================================================================================
For the year ended December 31, 1998
Gross revenues from:
  Sales and transfers, including affiliate sales         $ 2,570    $    --    $   438    $   571    $ 3,579    $   454     $ 4,033
  Sales to unaffiliated entities                             218        120        509        122        969         28         997
Production costs                                          (1,066)       (35)      (400)      (250)    (1,751)      (150)     (1,901)
Exploration costs                                           (286)       (31)       (53)      (137)      (507)       (16)       (523)
Depreciation, depletion and amortization                    (832)       (22)      (422)      (113)    (1,389)      (106)     (1,495)
Other expenses                                              (198)        --         (4)       (10)      (212)        (1)       (213)
                                                         ---------------------------------------------------------------------------
Results before estimated income taxes                        406         32         68        183        689        209         898
Estimated income taxes                                       (49)       (14)       (27)      (166)      (256)      (102)       (358)
                                                         ---------------------------------------------------------------------------
   Net results                                           $   357    $    18    $    41    $    17    $   433    $   107     $   540
====================================================================================================================================
For the year ended December 31, 1997
Gross revenues from:
  Sales and transfers, including affiliate sales         $ 3,492    $    --    $   495    $   934    $ 4,921    $   610     $ 5,531
  Sales to unaffiliated entities                             312        165        499        178      1,154         43       1,197
Production costs                                            (986)       (57)      (323)      (249)    (1,615)      (192)     (1,807)
Exploration costs                                           (238)       (10)       (60)      (195)      (503)       (16)       (519)
Depreciation, depletion and amortization                    (735)       (27)      (382)      (129)    (1,273)      (110)     (1,383)
Other expenses                                              (249)        --         --        (24)      (273)         9        (264)
                                                         ---------------------------------------------------------------------------
Results before estimated income taxes                      1,596         71        229        515      2,411        344       2,755
Estimated income taxes                                      (511)       (40)       (85)      (418)    (1,054)      (173)     (1,227)
                                                         ---------------------------------------------------------------------------
   Net results                                           $ 1,085    $    31    $   144    $    97    $ 1,357    $   171     $ 1,528
====================================================================================================================================
</TABLE>


<PAGE>


TEXACO 1999 ANNUAL REPORT                                                     63


Supplemental Market Risk Disclosures

We use derivative financial instruments to hedge interest rate, foreign currency
exchange and commodity market risks. Derivatives principally include interest
rate and/or currency swap contracts, forward and option contracts to buy and to
sell foreign currencies, and commodity futures, options, swaps and other
instruments. We hedge only a portion of our risk exposures for assets,
liabilities, commitments and future production, purchases and sales. We remain
exposed on the unhedged portion of such risks.

     The estimated sensitivity effects below assume that valuations of all items
within a risk category will move in tandem. This cannot be assured for exposures
involving interest rates, currency exchange rates, petroleum and natural gas.
Users should realize that actual impacts from future interest rate, currency
exchange and petroleum and natural gas price movements will likely differ from
the disclosed impacts due to ongoing changes in risk exposure levels and
concurrent adjustments of hedging derivative positions. Additionally, the range
of variability in prices and rates is representative only of past fluctuations
for each risk category. Past fluctuations in rates and prices may not
necessarily be an indicator of probable future fluctuations.

     Notes 9, 14 and 15 to the financial statements include details of our
hedging activities, fair values of financial instruments, related derivatives
exposures and accounting policies.

DEBT AND DEBT-RELATED DERIVATIVES

We had variable rate debt of approximately $2.8 billion and $2.7 billion at
year-end 1999 and 1998, before effects of related interest rate swaps. Interest
rate swap notional amounts at year-end 1999 increased by $845 million from
year-end 1998.

     Based on our overall interest rate exposure on variable rate debt and
interest rate swaps at December 31, 1999 (including the interest rate and equity
swap), a hypothetical two percentage points increase or decrease in interest
rates would decrease or increase net income approximately $52 million.

CURRENCY FORWARD EXCHANGE AND OPTION CONTRACTS

During 1999, the net notional amount of open forward contracts decreased $220
million. This related mostly to a decrease in balance sheet monetary exposures.

     The effect on fair value of our forward exchange contracts at year-end 1999
from a hypothetical 10% change in currency exchange rates would be an increase
or decrease of approximately $185 million. This would be offset by an opposite
effect on the related hedged exposures.

PETROLEUM AND NATURAL GAS HEDGING

In 1999, the notional amount of open derivative contracts increased by $2,207
million, mostly related to natural gas hedging.

     For commodity derivatives outstanding at year-end 1999 that are permitted
to be settled in cash or another financial instrument, the aggregate effect of a
hypothetical 17% change in natural gas prices, a 13% change in crude oil prices
and a 14% change in petroleum product prices would not be material to our
consolidated financial position, net income or cash flows.

INVESTMENTS IN DEBT AND PUBLICLY TRADED EQUITY SECURITIES

We are subject to price risk on this unhedged portfolio of available-for-sale
securities. During 1999, market risk exposure decreased by $325 million. At
year-end 1999, a 10% appreciation or depreciation in debt and equity prices
would change portfolio fair value by about $17 million. This assumes no
fluctuations in currency exchange rates.

PREFERRED SHARES OF SUBSIDIARIES

We are exposed to interest rate risk on dividend requirements of Series B
preferred shares of Texaco Capital LLC.

     We are exposed to currency exchange risk on the Canadian dollar denominated
Series C preferred shares of Texaco Capital LLC. We are exposed to offsetting
currency exchange risk as well as interest rate risk on a swap contract used to
hedge the Series C.

     Based on the above exposures, a hypothetical two percentage points increase
or decrease in the applicable variable interest rates and a hypothetical 10%
appreciation or depreciation in the Canadian dollar exchange rate would not
materially affect our consolidated financial position, net income or cash flows.

MARKET AUCTION PREFERRED SHARES (MAPS)

We are exposed to interest rate risk on dividend requirements of MAPS. A
hypothetical two percentage points increase or decrease in interest rates would
not materially affect our consolidated financial position or cash flows. There
are no derivatives related to MAPS.


<PAGE>


64                                                     TEXACO 1999 ANNUAL REPORT


Selected Financial Data

Selected Quarterly Financial Data

<TABLE>
<CAPTION>



                                                      First     Second     Third    Fourth     First     Second     Third    Fourth
                                                    Quarter    Quarter   Quarter   Quarter   Quarter    Quarter   Quarter   Quarter
                                                    --------------------------------------------------------------------------------

(Millions of dollars)                                                                 1999                                     1998
===================================================================================================================================
<S>                                                 <C>        <C>       <C>       <C>       <C>        <C>       <C>       <C>
Revenues
Sales and services                                  $ 6,914    $ 8,116   $ 9,472   $10,473   $ 7,922    $ 7,729   $ 7,481   $ 7,778
Equity in income of affiliates, interest,
  asset sales and other                                 276        153       205        82       225        315       226        31
                                                    -------------------------------------------------------------------------------
                                                      7,190      8,269     9,677    10,555     8,147      8,044     7,707     7,809
                                                    -------------------------------------------------------------------------------
Deductions
Purchases and other costs                             5,450      6,356     7,448     8,188     6,114      5,972     5,836     6,257
Operating expenses                                      559        550       544       666       580        645       593       690
Selling, general and
  administrative expenses                               290        311       270       315       276        296       290       362
Exploratory expenses                                    130         80        72       219       141         90        93       137
Depreciation, depletion and amortization                361        365       356       461       388        375       409       503
Interest expense, taxes other than
  income taxes and minority interest                    216        212       214       279       249        240       237       233
                                                    -------------------------------------------------------------------------------
                                                      7,006      7,874     8,904    10,128     7,748      7,618     7,458     8,182
                                                    -------------------------------------------------------------------------------
Income (loss) before income taxes and
  cumulative effect of accounting change                184        395       773       427       399        426       249      (373)
Provision for (benefit from) income taxes               (15)       122       386       109       140         84        34      (160)
                                                    -------------------------------------------------------------------------------
Income (loss) before cumulative effect
  of accounting change                                  199        273       387       318       259        342       215      (213)
Cumulative effect of accounting change                   --         --        --        --       (25)        --        --        --
                                                    -------------------------------------------------------------------------------
Net income (loss)                                   $   199    $   273   $   387   $   318   $   234    $   342   $   215   $  (213)
- -----------------------------------------------------------------------------------------------------------------------------------
Total non-owner changes in equity                   $   179    $   271   $   393   $   316   $   239    $   344   $   210   $  (221)
===================================================================================================================================

Net income (loss) per common share (dollars)
Basic
  Income (loss) before cumulative
   effect of accounting change                      $   .35    $   .50   $   .71   $   .58   $   .46    $   .62   $   .38   $  (.43)
  Cumulative effect of
   accounting change                                     --         --        --        --      (.05)        --        --        --
                                                    -------------------------------------------------------------------------------
  Net income (loss)                                 $   .35    $   .50   $   .71   $   .58   $   .41    $   .62   $   .38   $  (.43)
===================================================================================================================================
Diluted
  Income (loss) before cumulative
   effect of accounting change                      $   .35    $   .50   $   .71   $   .58   $   .46    $   .61   $   .38   $  (.43)
  Cumulative effect of
   accounting change                                     --         --        --        --      (.04)        --        --        --
                                                    -------------------------------------------------------------------------------
  Net income (loss)                                 $   .35    $   .50   $   .71   $   .58   $   .42    $   .61   $   .38   $  (.43)
===================================================================================================================================

<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>


<PAGE>


TEXACO 1999 ANNUAL REPORT                                                     65


Five-Year Comparison of Selected Financial Data

<TABLE>
<CAPTION>

(Millions of dollars)                                                     1999         1998          1997         1996         1995
===================================================================================================================================
<S>                                                                   <C>          <C>           <C>          <C>          <C>
For the year:
Revenues                                                              $ 35,691     $ 31,707      $ 46,667     $ 45,500     $ 36,787
Net income before cumulative effect of accounting changes             $  1,177     $    603      $  2,664     $  2,018     $    728
Cumulative effect of accounting changes                                     --          (25)           --           --         (121)
                                                                      -------------------------------------------------------------
  Net income                                                          $  1,177     $    578      $  2,664     $  2,018     $    607
                                                                      -------------------------------------------------------------
Total non-owner changes in equity                                     $  1,159     $    572      $  2,601     $  1,863     $    592
                                                                      -------------------------------------------------------------
Net income per common share* (dollars)
  Basic
   Income before cumulative effect of accounting changes              $   2.14     $   1.04      $   4.99     $   3.77     $   1.29
   Cumulative effect of accounting changes                                  --         (.05)           --          --          (.24)
                                                                      -------------------------------------------------------------
   Net income                                                         $   2.14     $    .99      $   4.99     $   3.77     $   1.05
                                                                      -------------------------------------------------------------
  Diluted
   Income before cumulative effect of accounting changes              $   2.14     $   1.04      $   4.87     $   3.68     $   1.28
   Cumulative effect of accounting changes                                  --         (.05)           --           --         (.23)
                                                                      -------------------------------------------------------------
   Net income                                                         $   2.14     $    .99      $   4.87     $   3.68     $   1.05
                                                                      -------------------------------------------------------------
Cash dividends per common share* (dollars)                            $   1.80     $   1.80      $   1.75     $   1.65     $   1.60
Total cash dividends paid on common stock                             $    964     $    952      $    918     $    859     $    832

At end of year:
Total assets                                                          $ 28,972     $ 28,570      $ 29,600     $ 26,963     $ 24,937

Debt and capital lease obligations
  Short-term                                                          $  1,041     $    939      $    885     $    465     $    737
  Long-term                                                              6,606        6,352         5,507        5,125        5,503
                                                                      -------------------------------------------------------------
Total debt and capital lease obligations                              $  7,647     $  7,291      $  6,392     $  5,590     $  6,240
===================================================================================================================================

<FN>
*Reflects two-for-one stock split effective September 29, 1997.

See accompanying notes to consolidated financial statements.
</FN>
</TABLE>



<PAGE>



68                                                     TEXACO 1999 ANNUAL REPORT


Investor Information


COMMON STOCK -- MARKET
AND DIVIDEND INFORMATION:

Texaco Inc. common stock (symbol TX) is traded principally on the New York Stock
Exchange. As of February 24, 2000, there were 198,698 shareholders of record. In
1999, Texaco's common stock price reached a high of $70 1/16, and closed
December 31, 1999, at $54 5/16.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                      Common Stock Price Range
                                                             -------------------------------------------------
                                                                    High          Low         High        Low         Dividends
                                                             -------------------------------------------------   ----------------
                                                                        1999                     1998            1999      1998
=================================================================================================================================
<S>                                                          <C>           <C>            <C>        <C>         <C>      <C>
First Quarter                                                $   59 3/16   $  44 9/16     $ 65       $ 49 1/16   $ .45    $ .45
Second Quarter                                                   70 1/16      55 1/8        63 3/4     55 3/4      .45      .45
Third Quarter                                                    68 1/2       60 5/16       64 7/8     55 1/4      .45      .45
Fourth Quarter                                                   67 3/16      52 3/8        63 7/8     50 1/4      .45      .45
=================================================================================================================================
</TABLE>


STOCK TRANSFER AGENT AND
SHAREHOLDER COMMUNICATIONS

FOR INFORMATION ABOUT TEXACO
OR ASSISTANCE WITH YOUR ACCOUNT,
PLEASE CONTACT:

Texaco Inc.
Investor Services
2000 Westchester Avenue
White Plains, NY 10650-0001
Phone: 1-800-283-9785
Fax: (914) 253-6286
E-mail: [email protected]

NY DROP AGENT

ChaseMellon Shareholder Services
120 Broadway - 13th Floor
New York, NY 10271
Phone: (212) 374-2500
Fax: (212) 571-0871


CO-TRANSFER AGENT

Montreal Trust Company
151 Front Street West - 8th Floor
Toronto, Ontario, Canada M5J 2N1
Phone: 1-800-663-9097
Fax: (416) 981-9507

SECURITY ANALYSTS AND INSTITUTIONAL
INVESTORS SHOULD CONTACT:

Elizabeth P. Smith
Vice President, Texaco Inc.
Phone: (914) 253-4478
Fax: (914) 253-6269
E-mail: [email protected]

ANNUAL MEETING

Texaco Inc.'s Annual Stockholders Meeting will be held at Purchase College, The
State University of New York, in Purchase, NY, on Wednesday, April 26, 2000. A
formal notice of the meeting, together with a proxy statement and proxy form, is
being mailed to stockholders with this report.

INVESTOR SERVICES PLAN

The company's Investor Services Plan offers a variety of benefits to individuals
seeking an easy way to invest in Texaco Inc. common stock. Enrollment in the
Plan is open to anyone, and investors may make initial investments directly
through the company. The Plan features dividend reinvestment, optional cash
investments, and custodial service for stock certificates. Open an account or
access your registered shareholder account on the Internet through our new
TexLink connection at www.texaco.com. Texaco's Investor Services Plan is an
excellent way to start an investment program for family or friends. For a
complete informational package, including a Plan prospectus, call
1-800-283-9785, e-mail at [email protected], or visit Texaco's Internet home
page at www.texaco.com.

                                                             EXHIBIT 21
                                                      --------------------------
                                                      Subsidiaries of Registrant
                                                                1999
Parents of Registrant
       None

Registrant
       Texaco Inc.

The significant  subsidiaries included in the consolidated  financial statements
of the Registrant are as follows:

<TABLE>
<CAPTION>
                                                                                                Organized
                                                                                                  under
                                                                                               the laws of
                                                                                            -----------------
<S>                                                                                            <C>
Bridgeline Gas Distribution LLC                                                                Louisiana
FAMM LLC                                                                                       Delaware
Four Star Oil and Gas Company                                                                  Delaware
Heddington Insurance Ltd.                                                                      Bermuda
MVP Production Inc.                                                                            Delaware
Refineria Panama, S.A.                                                                         Panama
S.A. Texaco Belgium N.V.                                                                       Belgium
Saudi Arabian Texaco Inc.                                                                      Delaware
TEPI Holdings Inc.                                                                             Delaware
TRMI Holdings Inc.                                                                             Delaware
Texaco Australia Pty Limited                                                                   Delaware
Texaco Brazil S.A. - Produtos de Petroleo                                                      Brazil
Texaco California Inc.                                                                         Delaware
Texaco Captain Holdings Inc.                                                                   Delaware
Texaco Caribbean Inc.                                                                          Delaware
Texaco Cogeneration Company                                                                    Delaware
Texaco Denmark Inc.                                                                            Delaware
Texaco Exploration and Production Inc.                                                         Delaware
Texaco International Trader Inc.                                                               Delaware
Texaco Investments (Netherlands), Inc.                                                         Delaware
Texaco (Ireland) Limited                                                                       Ireland
Texaco Limited                                                                                 England
Texaco Natural Gas Inc.                                                                        Delaware
Texaco Nederland B.V.                                                                          Netherlands
Texaco North Sea U.K. Company                                                                  Delaware
Texaco Oil ( Britain) Ltd.                                                                     England
Texaco Overseas Holdings Inc.                                                                  Delaware
Texaco Panama Inc.                                                                             Panama
Texaco Philippines Inc.                                                                        Delaware
Texaco Raffinaderij Pernis B.V.                                                                Netherlands
Texaco Refining and Marketing Inc.                                                             Delaware
Texaco Refining and Marketing (East) Inc.                                                      Delaware
Texaco Trading and Transportation Inc.                                                         Delaware
Texaco Trinidad Inc.                                                                           Delaware
Texas Petroleum Company                                                                        New Jersey

<FN>
Names of certain  subsidiary  companies are omitted  because,  considered in the
aggregate as a single subsidiary  company,  they do not constitute a significant
subsidiary company.
</FN>
</TABLE>



                                                                    EXHIBIT 23.1





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
reports dated February 24, 2000 included or  incorporated by reference in Texaco
Inc.'s  Form 10-K for the year  ended  December  31,  1999,  into the  following
previously filed Registration Statements:

<TABLE>
<S>             <C>                       <C>
                1.  Form S-3              File Number 33-31148
                2.  Form S-8              File Number 2-67125
                3.  Form S-8              File Number 2-76755
                4.  Form S-8              File Number 2-90255
                5.  Form S-8              File Number 33-34043
                6.  Form S-3              File Number 33-50553 and 33-50553-01
                7.  Form S-8              File Number 333-11019
                8.  Form S-3              File Number 333-82893 and 333-82893-01
                9.  Form S-8              File Number 333-73329
</TABLE>







                                                             Arthur Andersen LLP





New York, N.Y.
March 24, 2000

                                                                    EXHIBIT 23.2





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



Texaco Inc.:

We hereby consent to the incorporation by reference of our report dated February
7, 2000 relating to the combined balance sheets of the Caltex Group of Companies
as of December 31, 1999 and 1998, and the related combined statements of income,
comprehensive income,  stockholders' equity and cash flows for each of the years
in the three-year  period ended  December 31, 1999,  which report appears in the
December 31, 1999 Annual Report on Form 10-K of Texaco Inc.,  into the following
previously filed Registration Statements:

<TABLE>
<S>             <C>                       <C>
                1.  Form S-3              File Number 33-31148
                2.  Form S-8              File Number 2-67125
                3.  Form S-8              File Number 2-76755
                4.  Form S-8              File Number 2-90255
                5.  Form S-8              File Number 33-34043
                6.  Form S-3              File Number 33-50553 and 33-50553-01
                7.  Form S-8              File Number 333-11019
                8.  Form S-3              File Number 333-82893 and 333-82893-01
                9.  Form S-8              File Number 333-73329
</TABLE>







                                                                            KPMG





Singapore
March 24, 2000

                                                                    EXHIBIT 23.3





                       CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the incorporation by reference of our report dated March 3,
2000, on our audits of the  consolidated  balance sheets of Equilon  Enterprises
LLC as of December 31, 1999 and 1998, and the related statements of consolidated
income,  owners' equity and cash flows for the years then ended, included in the
Annual Report on Form 10-K of Texaco Inc. for the year ended  December 31, 1999,
into the following previously filed Registration Statements:

<TABLE>
<S>             <C>                       <C>
                1.  Form S-3              File Number 33-31148
                2.  Form S-8              File Number 2-67125
                3.  Form S-8              File Number 2-76755
                4.  Form S-8              File Number 2-90255
                5.  Form S-8              File Number 33-34043
                6.  Form S-3              File Number 33-50553 and 33-50553-01
                7.  Form S-8              File Number 333-11019
                8.  Form S-3              File Number 333-82893 and 333-82893-01
                9.  Form S-8              File Number 333-73329
</TABLE>







PricewaterhouseCoopers LLP                                   Arthur Andersen LLP
Houston, Texas                                               Houston, Texas
March 24, 2000                                               March 24, 2000


                                                                    EXHIBIT 23.4



                       CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby  consent to the  incorporation  by reference of our report dated March
10, 2000, on our audits of the balance  sheets of Motiva  Enterprises  LLC as of
December 31, 1999 and 1998, and the related statements of income, owners' equity
and cash flows for the year ended  December  31,  1999 and the six months  ended
December 31, 1998, included in the Annual Report on Form 10-K of Texaco Inc. for
the  year  ended  December  31,  1999,  into  the  following   previously  filed
Registration Statements:

<TABLE>
<S>             <C>                       <C>
                1.  Form S-3              File Number 33-31148
                2.  Form S-8              File Number 2-67125
                3.  Form S-8              File Number 2-76755
                4.  Form S-8              File Number 2-90255
                5.  Form S-8              File Number 33-34043
                6.  Form S-3              File Number 33-50553 and 33-50553-01
                7.  Form S-8              File Number 333-11019
                8.  Form S-3              File Number 333-82893 and 333-82893-01
                9.  Form S-8              File Number 333-73329
</TABLE>







Arthur Andersen LLP



Deloitte & Touche LLP



PricewaterhouseCoopers LLP



Houston, Texas
March 24, 2000

                                                                    EXHIBIT 24.1



                                POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS,  that the undersigned,  Chairman of the
Board and Chief Executive  Officer of TEXACO INC., a Delaware  corporation  (the
"Company"),  hereby appoints MICHAEL H. RUDY and DEVAL L. PATRICK, and either of
them  (with  full  power  to  act  without  the  other)  as  the   undersigned's
attorneys-in-fact  and agents,  with full power and  authority to act in any and
all  capacities  for and in the  name,  place and  stead of the  undersigned  in
connection with the filing of: (i) any and all  registration  statements and all
amendments and post-effective  amendments thereto  (collectively,  "Registration
Statements")  under the Securities Act of 1933, as amended,  with the Securities
and  Exchange   Commission,   and  any  all  registrations,   qualifications  or
notifications  under the  applicable  securities  laws of any and all states and
other  jurisdictions,  with respect to the securities of the Company of whatever
class,   including  without  limitation  thereon  the  Company's  Common  Stock,
preferred stock and debt securities, however offered, sold, issued, distributed,
placed or resold by the Company, by any of its subsidiary  companies,  or by any
other person or entity, that may be required to effect: (a) any such filing, (b)
any primary or secondary offering, sale,  distribution,  exchange, or conversion
of the Company's  securities,  (c) any acquisition,  merger,  reorganization  or
consolidation involving the issuance of the Company's securities,  (d) any stock
option, restricted stock grant, incentive,  investment,  thrift, profit sharing,
or other employee benefit plan relating to the Company's securities,  or (e) any
dividend   reinvestment  or  stock  purchase  plan  relating  to  the  Company's
securities;  (ii) the  Company's  Annual Report to the  Securities  and Exchange
Commission  on  Form  10-K,  and any and  all  amendments  thereto  on Form 8 or
otherwise,  under the  Securities  Exchange Act of 1934,  as amended  ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

         Without  limiting the  generality of the foregoing  grant of authority,
such  attorneys-in-fact  and agents,  or either of them, are hereby granted full
power  and  authority,  on  behalf  of and in the  name,  place and stead of the
undersigned,   to  execute  and  deliver  all  such   Registration   Statements,
registrations,  qualifications,  or notifications,  the Company's Form 10-K, any
and all amendments thereto,  statements of changes,  and any all other documents
in connection with the foregoing, and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

         IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the
1st day of January, 2000.



                                   /S/ Peter I. Bijur
                                   ------------------
                                   Peter I. Bijur
                                   Chairman of the Board
                                   and Chief Executive Officer

                                                                    EXHIBIT 24.2



                                POWER OF ATTORNEY

         KNOW  ALL MEN BY THESE  PRESENTS,  that the  undersigned,  Senior  Vice
President  and Chief  Financial  Officer of TEXACO INC., a Delaware  corporation
(the  "Company"),  hereby  appoints  MICHAEL H. RUDY and DEVAL L.  PATRICK,  and
either of them (with full power to act without  the other) as the  undersigned's
attorneys-in-fact  and agents,  with full power and  authority to act in any and
all  capacities  for and in the  name,  place and  stead of the  undersigned  in
connection with the filing of: (i) any and all  registration  statements and all
amendments and post-effective  amendments thereto  (collectively,  "Registration
Statements")  under the Securities Act of 1933, as amended,  with the Securities
and  Exchange   Commission,   and  any  all  registrations,   qualifications  or
notifications  under the  applicable  securities  laws of any and all states and
other  jurisdictions,  with respect to the securities of the Company of whatever
class,   including  without  limitation  thereon  the  Company's  Common  Stock,
preferred stock and debt securities, however offered, sold, issued, distributed,
placed or resold by the Company, by any of its subsidiary  companies,  or by any
other person or entity, that may be required to effect: (a) any such filing, (b)
any primary or secondary offering, sale,  distribution,  exchange, or conversion
of the Company's  securities,  (c) any acquisition,  merger,  reorganization  or
consolidation involving the issuance of the Company's securities,  (d) any stock
option, restricted stock grant, incentive,  investment,  thrift, profit sharing,
or other employee benefit plan relating to the Company's securities,  or (e) any
dividend   reinvestment  or  stock  purchase  plan  relating  to  the  Company's
securities;  (ii) the  Company's  Annual Report to the  Securities  and Exchange
Commission  on  Form  10-K,  and any and  all  amendments  thereto  on Form 8 or
otherwise,  under the  Securities  Exchange Act of 1934,  as amended  ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

         Without  limiting the  generality of the foregoing  grant of authority,
such  attorneys-in-fact  and agents,  or either of them, are hereby granted full
power  and  authority,  on  behalf  of and in the  name,  place and stead of the
undersigned,   to  execute  and  deliver  all  such   Registration   Statements,
registrations,  qualifications,  or notifications,  the Company's Form 10-K, any
and all amendments thereto,  statements of changes,  and any all other documents
in connection with the foregoing, and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

         IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the
1st day of January, 2000.



                               /S/ Patrick J. Lynch
                               --------------------
                               Patrick J. Lynch
                               Senior Vice President and Chief Financial Officer
                               (Principal Financial Officer)


                                                                    EXHIBIT 24.3



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned, Comptroller and Chief
Accounting  Officer of TEXACO  INC.,  a Delaware  corporation  (the  "Company"),
hereby appoints  MICHAEL H. RUDY and DEVAL L. PATRICK,  and either of them (with
full power to act without the other) as the undersigned's  attorneys-in-fact and
agents,  with full power and authority to act in any and all  capacities for and
in the name,  place and stead of the  undersigned in connection  with the filing
of:  (i)  any  and  all   registration   statements   and  all   amendments  and
post-effective  amendments  thereto  (collectively,  "Registration  Statements")
under the Securities  Act of 1933, as amended,  with the Securities and Exchange
Commission, and any all registrations, qualifications or notifications under the
applicable  securities laws of any and all states and other jurisdictions,  with
respect to the securities of the Company of whatever  class,  including  without
limitation  thereon  the  Company's  Common  Stock,  preferred  stock  and  debt
securities, however offered, sold, issued, distributed,  placed or resold by the
Company, by any of its subsidiary  companies,  or by any other person or entity,
that  may be  required  to  effect:  (a) any such  filing,  (b) any  primary  or
secondary offering, sale, distribution, exchange, or conversion of the Company's
securities,  (c)  any  acquisition,   merger,  reorganization  or  consolidation
involving  the  issuance  of the  Company's  securities,  (d) any stock  option,
restricted stock grant, incentive,  investment, thrift, profit sharing, or other
employee benefit plan relating to the Company's securities,  or (e) any dividend
reinvestment or stock purchase plan relating to the Company's  securities;  (ii)
the Company's  Annual Report to the Securities  and Exchange  Commission on Form
10-K,  and any and all  amendments  thereto  on Form 8 or  otherwise,  under the
Securities  Exchange  Act of  1934,  as  amended  ("Exchange  Act"),  and  (iii)
Statements of Changes of Beneficial  Ownership of Securities on Form 4 or Form 5
(or such other forms as may be designated  from time to time for such purposes),
pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.



                               /S/ George J. Batavick
                               ----------------------
                               George J. Batavick
                               Comptroller and Chief Accounting Officer
                               (Principal Accounting Officer)


                                                                    EXHIBIT 24.4



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.



                                 /S/ A. Charles Baillie
                                 ----------------------


                                                                    EXHIBIT 24.5



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.

                                    /S/ Mary K. Bush
                                    ----------------


                                                                    EXHIBIT 24.6



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.



                                  /S/ Edmund M. Carpenter
                                  -----------------------


                                                                    EXHIBIT 24.7



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.



                             /S/ Michael C. Hawley
                             ---------------------


                                                                    EXHIBIT 24.8



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.



                                  /S/ Franklyn G. Jenifer
                                  -----------------------


                                                                    EXHIBIT 24.9



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.



                                   /S/ Sam Nunn
                                   ------------


                                                                   EXHIBIT 24.10



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.



                              /S/ Charles H. Price, II
                              ------------------------


                                                                   EXHIBIT 24.11



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.



                                 /S/ Charles R. Shoemate
                                 -----------------------

                                                                   EXHIBIT 24.12



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.



                                   /S/ Robin B. Smith
                                   ------------------

                                                                   EXHIBIT 24.13



                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.


                              /S/ William C. Steere, Jr.
                              --------------------------


                                                                   EXHIBIT 24.14

                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,  a director of TEXACO
INC., a Delaware  corporation (the  "Company"),  hereby appoints MICHAEL H. RUDY
and DEVAL L.  PATRICK,  and either of them (with full power to act  without  the
other) as the undersigned's  attorneys-in-fact  and agents,  with full power and
authority to act in any and all capacities for and in the name,  place and stead
of  the  undersigned  in  connection  with  the  filing  of:  (i)  any  and  all
registration statements and all amendments and post-effective amendments thereto
(collectively,  "Registration  Statements") under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission, and any all registrations,
qualifications or notifications under the applicable  securities laws of any and
all states  and other  jurisdictions,  with  respect  to the  securities  of the
Company of whatever class,  including without  limitation  thereon the Company's
Common  Stock,  preferred  stock and debt  securities,  however  offered,  sold,
issued,  distributed,  placed or resold by the Company, by any of its subsidiary
companies, or by any other person or entity, that may be required to effect: (a)
any such filing,  (b) any primary or  secondary  offering,  sale,  distribution,
exchange,  or  conversion  of the  Company's  securities,  (c) any  acquisition,
merger,  reorganization or consolidation involving the issuance of the Company's
securities, (d) any stock option, restricted stock grant, incentive, investment,
thrift, profit sharing, or other employee benefit plan relating to the Company's
securities,  or (e) any dividend reinvestment or stock purchase plan relating to
the Company's securities; (ii) the Company's Annual Report to the Securities and
Exchange  Commission on Form 10-K, and any and all amendments  thereto on Form 8
or otherwise,  under the Securities  Exchange Act of 1934, as amended ("Exchange
Act"), and (iii) Statements of Changes of Beneficial  Ownership of Securities on
Form 4 or Form 5 (or such other forms as may be designated from time to time for
such purposes), pursuant to Section 16(a) of the Exchange Act.

     Without  limiting the generality of the foregoing grant of authority,  such
attorneys-in-fact  and agents,  or either of them, are hereby granted full power
and authority, on behalf of and in the name, place and stead of the undersigned,
to  execute  and  deliver  all  such  Registration  Statements,   registrations,
qualifications,   or  notifications,  the  Company's  Form  10-K,  any  and  all
amendments  thereto,  statements  of  changes,  and any all other  documents  in
connection  with the  foregoing,  and take such other and further action as such
attorneys-in-fact  and agents, or either of them, deem necessary or appropriate.
The powers and authorities granted herein to such  attorneys-in-fact and agents,
and either of them,  also include the full right,  power and authority to effect
necessary or appropriate  substitutions or revocations.  The undersigned  hereby
ratifies,  confirms,  and adopts,  as the  undersigned's  own act and deed,  all
action lawfully taken pursuant to the powers and  authorities  herein granted by
such  attorneys-in-fact  and agents,  or either of them, or by their  respective
substitutes.  This  Power of  Attorney  expires  by its terms and shall be of no
further force and effect on March 31, 2001.

     IN WITNESS WHEREOF, the undersigned has hereunto set his name as of the 1st
day of January, 2000.



                                   /S/ Thomas A. Vanderslice
                                   -------------------------


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
TEXACO INC.'S 1999 ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                              JAN-1-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                             419
<SECURITIES>                                        29
<RECEIVABLES>                                    4,087
<ALLOWANCES>                                        27
<INVENTORY>                                      1,182
<CURRENT-ASSETS>                                 5,963
<PP&E>                                          36,527
<DEPRECIATION>                                  20,967
<TOTAL-ASSETS>                                  28,972
<CURRENT-LIABILITIES>                            5,668
<BONDS>                                          6,606
                                0
                                        277
<COMMON>                                         2,136
<OTHER-SE>                                       9,629
<TOTAL-LIABILITY-AND-EQUITY>                    28,972
<SALES>                                         34,975
<TOTAL-REVENUES>                                35,691
<CGS>                                           27,442
<TOTAL-COSTS>                                   29,761
<OTHER-EXPENSES>                                 3,647
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 504
<INCOME-PRETAX>                                  1,779
<INCOME-TAX>                                       602
<INCOME-CONTINUING>                              1,177
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,177
<EPS-BASIC>                                       2.14<F1>
<EPS-DILUTED>                                     2.14
<FN>
<F1>EPS-PRIMARY REPRESENTS BASIC EARNINGS PER SHARE IN ACCORDANCE WITH STATEMENT
OF FINANCIAL ACCOUNTING STANDARD 128.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission