TEXAS GAS TRANSMISSION CORP
10-Q, 1995-11-13
NATURAL GAS DISTRIBUTION
Previous: TEXAS EASTERN TRANSMISSION CORP, 10-Q, 1995-11-13
Next: TIMKEN CO, 10-Q, 1995-11-13



                                       
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D. C.  20549
                                   FORM 10-Q

(Mark One)
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934
      For the quarterly period ended September 30, 1995

                                      OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES EXCHANGE ACT OF 1934
      For the transition period from _______________ to _______________
      Commission file number 1-4169

                      TEXAS GAS TRANSMISSION CORPORATION
            (Exact name of registrant as specified in its charter)

             Delaware                              61-0405152
      (State or other jurisdiction of            (I.R.S. Employer
      incorporation or organization)            Identification No.)


  3800 Frederica Street, Owensboro, Kentucky          42301
  (Address of principal executive offices)          (Zip Code)

  Registrant's telephone number, including area code: (502) 926-8686


Indicate  by  check  mark whether the registrant (1)  has  filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act  of
1934  during  the  preceding 12 months (or for such shorter  period  that  the
registrant  was  required to file such reports), and (2) has been  subject  to
such filing requirements for the past 90 days.  Yes  X    No_

Indicate  the number of shares outstanding of each of the issuer's classes  of
common  stock, as of the latest practicable date.  1,000 shares as of November
10, 1995

REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS H(1)(a)  and
(b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED DISCLOSURE
FORMAT.
<PAGE>
                      TEXAS GAS TRANSMISSION CORPORATION

                                     INDEX



                                                              Page
                                                             Number

Part I.  Financial Information

Item 1.  Financial Statements.................................. 3

Post-acquisition and Pre-acquisition Operations:
   Condensed Balance Sheets at
      September 30, 1995 and December 31, 1994 ...............4-5

   Condensed Statements of Income
      For the Three Months Ended September 30, 1995 and 1994 ...6

      For the Period January 18, 1995 to September 30, 1995,
      For the Period January 1, 1995 to January 17, 1995 and
      For the Nine Months Ended September 30, 1994  ............7

   Condensed Statements of Cash Flows
      For the Period January 18, 1995 to September 30, 1995,
      For the Period January 1, 1995 to January 17, 1995 and
      For the Nine Months Ended September 30, 1994 .............8

   Notes to Condensed Financial Statements...................9-14

Item 2.  Management's Narrative Analysis of
         the Results of Operations......................... 15-16

Part II.  Other Information

Item 6.Exhibits and Reports on Form 8-K .......................17

Signatures.....................................................18
<PAGE>
                        PART I - FINANCIAL INFORMATION



Item 1. Financial Statements.

Company or group of companies for which report is filed:

TEXAS GAS TRANSMISSION CORPORATION


     The condensed financial statements included herein have been prepared  by
Texas  Gas Transmission Corporation (the Company), without audit, pursuant  to
the  rules and regulations of the Securities and Exchange Commission.  Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed  or omitted pursuant to such rules and regulations.  In the  opinion
of  the Company's management, however, all adjustments, consisting only of the
pushdown  of the purchase price paid by Williams as described in  Note  A  and
normal  and  recurring adjustments, necessary for a fair presentation  of  the
financial  position as of the date and results of operations for  the  periods
included  herein  have  been  made and the disclosures  contained  herein  are
adequate  to  make the information presented not misleading.  These  condensed
financial  statements  should  be  read  in  conjunction  with  the  financial
statements,  notes  thereto  and  management's  discussion  contained  in  the
Company's  1994  Annual Report on Form 10-K and the Company's 1995  First  and
Second Quarter Reports on Form 10-Q.
<PAGE>

The  acquisition of the Company by The Williams Companies, Inc. was  accounted
for  using the purchase method of accounting.  Accordingly, the purchase price
was  "pushed  down"  and  recorded  in the  accompanying  condensed  financial
statements  which affects the comparability of the post-acquisition  and  pre-
acquisition financial position, results of operations and cash flows.


                      TEXAS GAS TRANSMISSION CORPORATION
                                       
                           CONDENSED BALANCE SHEETS
                            (Thousands of Dollars)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                        Post-Acquisition     Pre-Acquisition
                                          September 30,       December 31,
                     ASSETS                   1995               1994
<S>                                       <C>                <C>
Current Assets:
  Cash and temporary cash investments     $      352         $      912
  Receivables:
    Trade                                      2,214              8,227
    Affiliates                                 2,738             15,616
    Other                                      1,586              1,011
  Advances to affiliates                      87,131             27,963
  Transportation and exchange gas receivable   2,847              8,451
  Costs recoverable from customers:
    Gas purchase                               1,970              9,270
    Gas supply realignment                    29,491             26,710
    Other                                      8,549             22,451
  Inventories                                 14,418             15,183
  Deferred income tax benefits                11,101               -
  Other                                        2,636              3,535
    Total current assets                     165,033            139,329
Advances to Affiliates                       125,981            124,981
Investments, at Cost                           1,772              1,631
Property, Plant and Equipment, at cost:
  Natural gas transmission plant             905,837            873,407
  Less -- Accumulated depreciation and
    amortization                              15,817            217,580
  Property, plant and equipment, net         890,020            655,827
Other Assets:
  Gas stored underground                     104,728             90,653
  Costs recoverable from customers            71,459             14,254
  Other                                       15,769             28,031
    Total other assets                       191,956            132,938
    Total Assets                          $1,374,762         $1,054,706

</TABLE>                                       
   The accompanying condensed notes are an integral part of these condensed
                             financial statements.
<PAGE>
The  acquisition of the Company by The Williams Companies, Inc. was  accounted
for  using the purchase method of accounting.  Accordingly, the purchase price
was  "pushed  down"  and  recorded  in the  accompanying  condensed  financial
statements  which affects the comparability of the post-acquisition  and  pre-
acquisition financial position, results of operations and cash flows.


                      TEXAS GAS TRANSMISSION CORPORATION
                                       
                           CONDENSED BALANCE SHEETS
                            (Thousands of Dollars)
                                  (Unaudited)
<TABLE>                                       
<CAPTION>
                                        Post-Acquisition     Pre-Acquisition
                                          September 30,        December 31,
LIABILITIES AND STOCKHOLDER'S EQUITY          1995                1994
<S>                                       <C>                <C>
Current Liabilities:
  Payables:
    Trade                                 $    6,788         $    8,979
    Affiliates                                16,950              3,219
    Other                                      5,548             14,517
  Advances from affiliates                      -                 1,769
  Transportation and exchange gas payable      5,563              5,856
  Accrued liabilities                         53,043             41,247
  Accrued gas supply realignment costs        18,006               -
  Costs refundable to customers                1,061             11,443
  Deferred income taxes                         -                 2,742
  Reserve for regulatory and rate matters     30,599              9,734
    Total current liabilities                137,558             99,506
Long-Term Debt                               252,377            246,442
Other Liabilities and Deferred Credits:
  Income taxes refundable to customers         5,108              6,827
  Deferred income taxes                      134,649             41,911
  Postretirement benefits other than 
    pensions                                  52,945               -
  Other                                       52,710             47,295
    Total other liabilities and deferred 
      credits                                245,412             96,033
Contingent Liabilities and Commitments          -                  -
Stockholder's Equity:
  Common stock, $1.00 par value, 1,000 shares
    authorized, issued and outstanding             1                  1
  Premium on capital stock and other paid-in
    capital                                  739,414            584,712
  Retained earnings                             -                28,012
    Total stockholder's equity               739,415            612,725
    Total Liabilities and Stockholder's 
       Equity                             $1,374,762         $1,054,706

</TABLE>

   The accompanying condensed notes are an integral part of these condensed
                             financial statements.
<PAGE>
The  acquisition of the Company by The Williams Companies, Inc. was  accounted
for  using the purchase method of accounting.  Accordingly, the purchase price
was  "pushed  down"  and  recorded  in the  accompanying  condensed  financial
statements  which affects the comparability of the post-acquisition  and  pre-
acquisition financial position, results of operations and cash flows.

                                       
                      TEXAS GAS TRANSMISSION CORPORATION
                                       
                        CONDENSED STATEMENTS OF INCOME
                            (Thousands of Dollars)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                         Post-Acquisition      Pre-Acquisition
                                          For the Three         For the Three
                                          Months Ended          Months Ended
                                        September 30, 1995    September 30, 1994
<S>                                          <C>               <C>
Operating Revenues:
  Gas sales                                  $   10,445        $    21,045
  Gas transportation                             54,692             54,556
  Other                                             589                322
   Total operating revenues                      65,726             75,923

Operating Costs and Expenses:
  Cost of gas sold                               10,403             20,970
  Cost of transportation of gas by others         9,050              9,925
  Operation and maintenance                      15,476             14,930
  Administrative and general                     12,677             11,896
  Depreciation and amortization                  11,151             10,250
  Taxes other than income taxes                   3,445              2,653
   Total operating costs and expenses            62,202             70,624

Operating Income                                  3,524              5,299

Other (Income) Deductions:
  Interest expense                                5,857              6,976
  Interest income                                (3,382)            (3,363)
  Miscellaneous other  deductions                   744                143
   Total other (income) deductions                3,219              3,756

Income Before Income Taxes                          305              1,543

Provision for Income Taxes                          816                773

Net Income (Loss)                            $     (511)        $      770

</TABLE>                                       
   The accompanying condensed notes are an integral part of these condensed
                             financial statements.
<PAGE>
The  acquisition of the Company by The Williams Companies, Inc. was  accounted
for  using the purchase method of accounting.  Accordingly, the purchase price
was  "pushed  down"  and  recorded  in the  accompanying  condensed  financial
statements  which affects the comparability of the post-acquisition  and  pre-
acquisition financial position, results of operations and cash flows.

                                       
                      TEXAS GAS TRANSMISSION CORPORATION
                                       
                        CONDENSED STATEMENTS OF INCOME
                            (Thousands of Dollars)
                                  (Unaudited)
<TABLE>
<CAPTION>
                              Post-Acquisition          Pre-Acquisition
                                                For the Period
                              For the Period      January 1,   For the Nine
                              January 18, 1995      1995 to     Months Ended
                              to September 30,    January 17,   September 30,
                                   1995              1995          1994
<S>                               <C>            <C>           <C>
Operating Revenues:
  Gas sales                       $    36,788    $    3,239    $  94,434
  Gas transportation                  181,416        15,932      208,755
  Other                                 1,866           130        1,449
   Total operating revenues           220,070        19,301      304,638

Operating Costs and Expenses:
  Cost of gas sold                     36,570         3,188       92,800
  Cost of transportation of gas 
    by others                          27,574         2,134       38,201
  Operation and maintenance            40,536         2,433       42,780
  Administrative and general           39,568         3,086       44,674
  Provision for severance benefits       -            6,772         -
  Depreciation and amortization        30,392         1,779       31,129
  Taxes other than income taxes        10,014           721       10,015
   Total operating costs and expenses 184,654        20,113      259,599

Operating Income (Loss)                35,416          (812)      45,039

Other (Income) Deductions:
  Interest expense                     16,194         1,122       20,582
  Interest income                      (8,956)         (560)      (8,737)
  Miscellaneous other deductions        1,233            56          475
   Total other (income) deductions      8,471           618       12,320

Income  (Loss) Before Income Taxes     26,945        (1,430)      32,719

Provision for Income Taxes             12,409         1,884       13,227

Net Income (Loss)                 $    14,536    $   (3,314)   $  19,492

                                       
</TABLE>                                       
   The accompanying condensed notes are an integral part of these condensed
                             financial statements.
<PAGE>
The  acquisition of the Company by The Williams Companies, Inc. was  accounted
for  using the purchase method of accounting.  Accordingly, the purchase price
was  "pushed  down"  and  recorded  in the  accompanying  condensed  financial
statements  which affects the comparability of the post-acquisition  and  pre-
acquisition financial position, results of operations and cash flows.

                      TEXAS GAS TRANSMISSION CORPORATION
                      CONDENSED STATEMENTS OF CASH FLOWS
                             (Thousands of Dollars)
                                  (Unaudited)
<TABLE>                                       
<CAPTION>
                                 Post-Acquisition          Pre-Acquisition
                                                   For the Period
                                 For the Period      January 1,   For the Nine
                                 January 18, 1995      1995 to     Months Ended
                                 to September 30,    January 17,   September 30,
                                      1995              1995          1994
<S>                                      <C>           <C>         <C>
OPERATING ACTIVITIES:
  Net income (loss)                      $ 14,536      $ (3,314)   $ 19,492
  Adjustments to reconcile to cash
   provided from operations:
    Depreciation and depletion             30,392         1,779      31,129
    Provision for deferred income taxes   (12,867)         (695)      8,661
    Changes in receivables sold            (8,100)      (14,806)    (11,527)
    Changes in receivables                 31,834         2,113      34,633
    Changes in inventories                    648           118        (346)
    Changes in other current assets        34,625         2,048     (18,329)
    Changes in accounts payable            (4,708)       (3,607)    (16,100)
    Changes in accrued liabilities          7,166         4,913     (18,166)
    Other, including changes in non-
        current assets and liabilities     12,649         5,490      (5,839)

    Net cash provided (used) by operating 
      activities                          106,175        (5,961)     23,608

FINANCING ACTIVITIES:
  Proceeds from long-term debt               -             -        150,000
  Payment of long-term debt                  -             -       (150,000)
  Dividends and returns of capital        (15,000)         -        (17,490)
  Other -- net                                112            59          77
    Net cash provided (used) by financing 
      activities                          (14,888)           59     (17,413)

INVESTING ACTIVITIES:
  Property, plant and equipment:
    Capital expenditures, net of AFUDC    (25,583)       (1,898)    (30,430)
    Proceeds from sales                     1,725           (21)      2,286
  Advances to affiliates, net             (68,020)        7,852      22,777

    Net cash provided (used) by investing 
      activities                          (91,878)        5,933      (5,367)

Increase (Decrease) in Cash and Cash 
  Equivalents                                (591)           31         828

Cash and Cash Equivalents at Beginning 
  of Period                                   943           912         319

Cash and Cash Equivalents at End of 
  Period                                 $    352      $    943    $  1,147

Supplemental Disclosure of Cash Flow Information:
  Cash paid during the period for:
    Interest (net of amount capitalized) $ 11,639      $  4,856    $ 17,361
    Income taxes, net                      21,865        (7,395)     21,190
</TABLE>                                       
   The accompanying condensed notes are an integral part of these condensed
                             financial statements.
<PAGE>                                       
                      TEXAS GAS TRANSMISSION CORPORATION
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                (Unaudited)

A.  General

    Corporate Structure and Control

    Effective  May 1, 1995, Texas Gas Transmission Corporation (the  Company)
became  a  wholly owned subsidiary of The Williams Companies, Inc. (Williams).
Prior to May 1, 1995, the Company was a wholly owned subsidiary of Transco Gas
Company,  which  was  a  wholly owned subsidiary  of  Transco  Energy  Company
(Transco).   As  used  herein,  the  term  Williams  refers  to  The  Williams
Companies,  Inc.  together  with  its wholly owned  subsidiaries,  unless  the
context   otherwise requires.

    As discussed in the Company's 1994 Annual Report on Form 10-K, in December
1994,  Transco and Williams entered into a merger agreement pursuant to  which
Williams would acquire the entire equity interest of Transco.  Pursuant to the
merger   agreement,  on  January  18,  1995,  Williams agreed to purchase for 
cash approximately 60 percent of Transco's outstanding common stock as a first 
step in the acquisition.  The conversion of the remainder of the outstanding 
shares of  Transco common stock to Williams common stock occurred on May 1, 
1995.  On that date, Transco paid as a dividend to Williams all of Transco's 
interest in the Company.

    Basis of Presentation

    The condensed financial statements have been prepared from the books  and
records  of  the  Company  without audit.  Certain  information  and  footnote
disclosures normally  included in financial statements prepared in  accordance
with  generally accepted accounting principles have been condensed or omitted.
These  condensed financial statements should be read in conjunction  with  the
financial  statements,  notes  thereto  and  management's  narrative  analysis
contained  in the Company's 1994 Annual Report on Form 10-K and the  Company's
1995 First and Second Quarter Reports on Form 10-Q.

    The  acquisition  by Williams has been accounted for using  the  purchase
method  of  accounting.  Accordingly, an allocation of the purchase price  was
assigned  to  the  assets and liabilities of Transco, including  the  Company,
based  on  their estimated fair values. The accompanying financial  statements
reflect  the pushdown of the estimated purchase price.  Retained earnings  and
accumulated  depreciation and amortization were eliminated on this  date,  and
the  Company's  assets and liabilities were adjusted to their  estimated  fair
values.   The  estimated  purchase price allocation to the  Company  primarily
consisted  of  an allocation of approximately $245 million to property,  plant
and  equipment, which will be amortized over the useful lives of these assets,
and  adjustments to deferred taxes based upon the book basis of the net assets
recorded  as a result of the acquisition.  The accounting for the  effects  of
the  acquisition included recognizing the difference between the  plan  assets
and  the  benefit  obligations related to pension benefits and  postretirement
benefits  other than pensions. The recognition of these amounts was offset  by
the  recognition of regulatory assets or liabilities of equal amounts, due  to
the expected future rate recovery of these costs.
<PAGE>
    Shown below is the effect of the acquisition on retained earnings and paid-
in capital for the nine months of 1995.
                                    Retained Earnings    Paid-In Capital
   Pre-Acquisition
   Balance, December 31, 1994          $  28,012           $ 584,712
   Net loss                               (3,314)               -
   Balance, January 17, 1995              24,698             584,712

   Acquisition adjustment to eliminate
     retained earnings                   (24,698)             24,698
   Acquisition adjustment to record 
   assets and liabilities at fair value     -                128,529

   Post-Acquisition
   Balance, January 18, 1995                -                737,939
   Net income                             14,536                -
   Dividends and returns of capital      (14,649)               (351)
   Dissolution of affiliate                  113               1,826
     Balance, September 30, 1995       $    -              $ 739,414

    Included  in property, plant and equipment at September 30,  1995  is  an
aggregate  of approximately $418 million related to amounts in excess  of  the
original  cost of the regulated facilities, which is being amortized over  the
estimated useful lives of these assets at approximately $11 million per  year.
Current Federal Energy Regulatory Commission (FERC) policy does not permit the
Company to recover through its rates amounts in excess of original cost.

    Williams  is  continuing to evaluate its purchase price allocation.   The
Company's  Condensed  Balance Sheet as of September  30,  1995  and  Condensed
Statement of Income for the period January 18, 1995 to September 30, 1995 have
been  prepared  based  on  an  allocation of the purchase  price  pending  the
completion  of studies and other information necessary for the final  purchase
price  allocation.  Accordingly, the amounts presented are subject to  change,
but any differences in the final purchase price allocation are not expected to
have a material effect on the Company's condensed financial statements.

    The  accompanying  condensed  financial  statements  were  prepared   in
accordance with Securities and Exchange Commission guidelines.  Therefore,  as
a  result  of the change in control of the Company to Williams on January  18,
1995,  the Condensed Statement of Income and Condensed Statement of Cash Flows
for  the nine months ended September 30, 1995 have been segregated into a pre-
acquisition  period  ending  January 17, 1995 and  a  post-acquisition  period
beginning January 18, 1995.

    The  Company charges against paid-in capital that portion of  any  common
dividend  declarations  which  exceed the  retained  earnings  balance.  Such
charges are deemed to be a return of capital.

    Certain reclassifications have been made in the 1994 financial statements
to conform to the 1995 presentation.
<PAGE>

B.  Contingent Liabilities and Commitments

    Regulatory and Rate Matters and Related Litigation

    FERC Order 636

    As discussed in the Company's 1994 Annual Report on Form 10-K, the Company
restructured  its  business to implement the provisions  of  FERC  Order  636,
effective November 1, 1993.  FERC Order 636 provides that pipelines should  be
allowed  the  opportunity to recover all prudently incurred transition  costs
which, for the Company, are primarily related to gas supply realignment  (GSR)
costs  and  unrecovered purchased gas costs.  

     On September 18, 1995, the Company received FERC approval of a settlement
agreement  which resolves all issues regarding the Company's recovery  of  GSR
costs.  The settlement provides that the Company will recover 100% of its  GSR
costs up to $50 million, will share in costs incurred between $50 million  and
$80  million  and  will  absorb any GSR costs above $80  million.   Under  the
settlement,  all  challenges to these costs, on the grounds of  imprudence  or
otherwise, will be withdrawn and no future challenges will be filed.

    Through September 30, 1995, the Company has paid approximately $52 million
for  GSR  costs,  primarily  as  a result of contract  terminations,  and  has
recorded  a liability of approximately $28 million for its estimated remaining
GSR  costs.  The Company has recovered approximately $41 million in GSR  costs
and, in accordance with the terms of its settlement, has recorded a regulatory
asset  of approximately $29 million for the estimated future recovery  of  its
GSR  costs,  which will be collected from customers over the next  two  years.
Ninety percent of the cost recovery will be collected via demand surcharges on
the  Company's firm transportation rates; the remaining 10% will be  recovered
from the interruptible transportation service.

     The  settlement also extends the Company's pricing differential mechanism
to  November 1, 1996, and beyond that date for GSR contracts in litigation  as
of  that  date.   This mechanism allows the Company to recover  purchased  gas
costs  incurred  under remaining GSR contracts in excess of amounts  recovered
through  the  sale  of  such  gas at auction.  Except  for  any  contracts  in
litigation,  the Company anticipates that all of its remaining  GSR  contracts
will expire or be negotiated for termination by November 1, 1996.

    Additionally, the Company's transition costs include unrecovered purchased
gas  costs for periods prior to November 1, 1993, pursuant to FERC Order  636.
The  Company  expects  to  incur up to $18.8 million,  subject  to  the  final
settlement  of certain potential costs placed in escrow pending settlement  of
litigation.   On October 11, 1995, the Company received FERC approval  of  its
proposed settlement with customers, which requires the Company to absorb up to
$1.3  million of these costs.  If no request for rehearing is filed  with  the
FERC, the settlement will become effective November 10, 1995, after which date
refunds of any overcollections from customers will be made.
<PAGE>
    General Rate Issues

     On  September 30, 1994, the Company filed a general rate case (Docket No.
RP94-423) which  became effective April 1, 1995, subject to refund.  This rate  
case reflected a requested annual revenue increase of approximately $66.9 
million, based  on filed rates, primarily attributable to  increases  in  the 
utility rate base, operating expenses and rate of return and related taxes.  A
proposed  settlement  was  filed with the FERC on  September  29,  1995.   The
settlement is anticipated to be effective in the fourth quarter of 1995,  with
refunds, for which the Company has provided a reserve, being made to customers
in the first quarter of 1996.

    During 1994 and 1995, the Company made filings to reflect changes in costs
of  transportation by others, pursuant to the Transportation  Cost  Adjustment
tracker  provisions of its approved tariff.  Pursuant to that tariff,  on  May
31,  1995,  the Company refunded $13.3 million of overcollected transportation
costs.

    In July 1994, and in rehearing in September 1994, the FERC issued an order
accepting  a  filing  made by the Company to resolve  its  transportation  and
exchange   imbalances  pre-dating  its  implementation  of  FERC  Order   636.
Following  the parties' agreement as to the allocations, reconciled imbalances
will be repaid in cash, or through receipt or delivery of gas, as permitted by
operating conditions, by the end of 1995. 

   FERC Order 94-A

    In  1983,  the FERC issued FERC Order 94-A, which permitted  producers  to
collect  certain production-related gas costs from pipelines on a  retroactive
basis.  The FERC subsequently issued orders allowing pipelines, including  the
Company,  to  direct  bill  their customers for such production-related  costs
through fixed monthly charges based on a customer's historical purchases.   In
1990,  the  United  States  Court of Appeals  for  the  District  of  Columbia
overturned the FERC's authorization for pipelines to directly bill production-
related  costs  to  customers  based on gas purchased  in  prior  periods  and
remanded   the  matter  to  the  FERC  to determine  an  appropriate  recovery
mechanism.   In  April  1992, the Company filed a  settlement  with  the  FERC
providing  for  full  recovery  of  its  FERC  Order  94-A  costs  through   a
reallocation  of  amounts previously collected from  customers.   In  February
1993, the FERC issued an order approving the settlement.

     In  January 1994, the FERC found that it had committed a legal  error  in
allowing  the previously mentioned direct bill of FERC Order 94-A costs.   The
effect  of  this order, as issued, would be to require the Company  to  absorb
$5.4 million of such costs, for which the Company has provided a reserve.  The
Company  filed for, and was denied, rehearing of this order by the  FERC.   In
November  1994,  the  Company  settled its FERC  Order  94-A  costs  with  its
customers,  except  for  $9.2 million payable by  the  Company.   The  Company
continues  to  believe  that it is entitled to full recovery  of  these  FERC-
ordered  costs  and  has filed a court appeal.  In January 1995,  the  Company
filed  a  joint motion with Columbia, the party due the remaining refunds,  to
extend the time for making refunds until the Court rules.
<PAGE>
    Royalty Claims and Producer Litigation

    In  connection with the Company's renegotiations of supply contracts  with
producers  to resolve take-or-pay and other contract claims, the  Company  has
entered into certain settlements which may require the indemnification by  the
Company  of  certain claims for royalties which a producer may be required  to
pay  as  a  result  of such settlements. The Company has been  made  aware  of
demands  on  producers for additional royalties and may receive other  demands
which   could   result  in  claims  against  the  Company  pursuant   to   the
indemnification provisions in its settlements.  Indemnification for  royalties
will depend on, among other things, the specific lease provisions between  the
producer  and the lessor and the terms of the settlement between the  producer
and  the Company.  The Company may file to recover 75% of any such amounts  it
may  be  required to pay pursuant to indemnifications for royalties under  the
provisions  of  FERC  Order 528.  The Company has provided  reserves  for  the
estimated settlement costs of its royalty claims and litigation.

   In addition, two lawsuits have been filed against the Company in Louisiana,
seeking reimbursement of certain royalties allegedly incurred by the producers
on amounts previously paid the producers by the Company to settle past take-or-
pay  disputes and to reform the gas purchase contract pursuant to  an  "excess
royalty"  clause  in  a  gas  purchase contract.  The  amount  in  dispute  is
estimated  to be less than $10 million.  The Company disputes the  application
of  the  "excess  royalty"  clause to the particular  royalties  in  question;
however, to the extent any obligation to reimburse the producers exists, it is
subject to the Company's ability to include such payments in its rates or cost
of service.

     On March 3, 1995, Ergon, Inc. and Ergon Exploration, Inc. (Ergon) filed a
lawsuit  against  the  Company  in  the U.S.  District  Court,  West  District
Louisiana, Case No. 95-0381, seeking approximately $45,000 in damages for  gas
purchased in calendar year 1994, a declaratory judgment concerning the  proper
construction of the pricing provisions of a gas purchase contract, unspecified
future  damages  and,  alternatively, a reformation of  or  rescission  of  an
agreement  amending  the  gas purchase contract.   The  Company  is  currently
recovering costs incurred under subject contract as GSR costs pursuant to FERC
Order 636 and anticipates continued recovery of future amounts consistent with
the GSR settlement discussed above.

    Environmental Matters

   Since 1989, the Company has had studies underway to test its facilities for
the presence of toxic and hazardous substances to determine to what extent, if
any, remediation may be necessary.  On the basis of the findings to date,  the
Company  estimates  that environmental assessment and remediation  costs  that
will be incurred over the next three to five years will total approximately $5
million  to  $7 million.  As of September 30, 1995, the Company had  a reserve  
of approximately $6 million for these estimated costs.  This  estimate depends
upon a number of assumptions concerning the scope of remediation that will  be
required  at  certain  locations  and the cost  of  remedial  measures  to  be
undertaken.   The  Company is continuing to conduct environmental  assessments
and  is  implementing  a  variety of remedial  measures  that  may  result  in
increases or decreases in the total estimated costs.
<PAGE>
    The Company has used lubricating oils containing polychlorinated biphenyls
(PCBs)  and,     although the use of such oils was discontinued in the 1970's,
has  discovered residual PCB contamination in equipment and soils  at  certain
gas  compressor station sites.  The Company continues to work closely with the
Environmental Protection Agency and state regulatory authorities regarding PCB
issues  and  has programs to assess and remediate such conditions  where  they
exist,  the costs of which are a significant portion of the $5 million  to  $7
million range discussed above.

    The  Company has either been named as a potentially responsible  party  or
received  an information request regarding its potential involvement  at  four
Superfund  waste  disposal  sites  and one state  waste  disposal  site.   The
anticipated  remediation costs associated with these sites have been  included
in the $5 million to $7 million range discussed above.

    The  Company considers environmental assessment and remediation costs  and
costs   associated  with  compliance  with  environmental  standards   to   be
recoverable  through  rates,  since they are prudent  costs  incurred  in  the
ordinary course of business.  To date, the Company has been permitted recovery
of  environmental costs incurred, and it is the Company's intent  to  continue
seeking recovery of such costs, as incurred, through rate filings.  Therefore,
these  estimated costs of environmental assessment and remediation  have  been
recorded as regulatory assets in the accompanying balance sheets.

    Summary of Contingent Liabilities and Commitments

     While  no assurances may be given, the Company does not believe that  the
ultimate  resolution  of the foregoing matters, taken as  a  whole  and  after
consideration  of amounts accrued, insurance coverage or other indemnification
arrangements, will have a materially adverse effect upon the Company's  future
financial position, results of operations and cash flow requirements.

C.  Banking Arrangements

     In  February  1995,  the Company entered into an $800  million  Revolving
Credit Agreement among Williams and certain of its subsidiaries, including the
Company, and Citibank, N.A. as agent and the Banks named therein, under  which
the  Company may borrow up to $200 million.  Interest rates vary with  current
market  conditions.   At  September  30, 1995,  the  Company  had  no  amounts
outstanding under this Agreement.

     On  May  30, 1995, the Company entered into a program to sell up  to  $35
million  of  trade  receivables without recourse.  As of September  30,  1995,
there was $18.9 million outstanding under this facility.
<PAGE>
Item 2.  Management's Narrative Analysis of the Results of Operations
             (Filed Pursuant to General Instruction H)

                                 Introduction

     As discussed in Note A, the Company has been acquired by Williams through
a  merger  of  a  Williams' subsidiary and Transco,  effective  May  1,  1995.
Williams  became a majority owner of Transco effective January  18,  1995,  at
which  date  the  estimated effects of the acquisition were  pushed  down  and
recorded  on  the  books and records of the Company.  The  estimated  purchase
price  allocation  to  the Company primarily consisted  of  an  allocation  of
approximately  $245 million to property, plant and equipment,  which  will  be
amortized  over the useful lives of these assets, and adjustments to  deferred
taxes based upon the book basis of the net assets recorded as a result of  the
acquisition.   Property, plant and equipment at September 30, 1995 includes an
aggregate  of approximately $418 million related to amounts in excess  of  the
original cost of regulated facilities, as a result of the Williams' and  prior
acquisitions.   This  amount is being amortized over the  estimated  remaining
useful  lives  of the assets at approximately $11 million per  year.   Current
FERC  policy does not permit the Company to recover through its rates  amounts
in excess of original cost.

    The pushdown of the acquisition affects the comparability of the Company's
pre-  and post-acquisition results of operations and financial position.   The
following  analysis  represents  a pro forma year-to-date  comparison  of  the
current  and  prior years, with disclosure of material variances  due  to  the
acquisition.

                       Financial Analysis of Operations
               Nine Months Ended September 30, 1995 Compared to
                     Nine Months Ended September 30, 1994

     The  Company, in late 1993, implemented seasonal contract  demands  as  a
component  of  its  FERC Order 636 menu of services, which  results  in  lower
operating  income during the second and third quarters than in the  first  and
fourth quarters of each year.

    Operating income was $10 million lower for the nine months ended September
30,  1995 than for the nine months ended September 30, 1994.  The decrease  in
operating  income  was primarily due to a 1995 pre-acquisition  provision  for
severance benefits of $7 million related to the merger.  Compared to 1994, net
income  was $8 million lower for the same reason and the lack of tax  benefits
associated with the provision for severance benefits.

     Operating revenues decreased $65 million primarily due to lower  merchant
sales of $52 million.  Primarily as a result of the Company's agency agreement
with  a  gas  marketing affiliate, gas sales have no impact on  the  Company's
results  of  operations.   Lower  transportation  demand  revenues  and  lower
transportation throughput also contributed to decreased operating revenues.

     Operating expenses decreased $55 million primarily due to lower  merchant
gas purchases of $51 million, lower transportation of gas by others expense of
$8  million and lower administrative and general expenses of $2 million, which
were  partially  offset by the $7 million pre-acquisition provision  discussed
above  and  higher  depreciation  expense of  $1  million.   The  decrease  in
administrative  and  general  expenses was  due  to   restructuring  following
Williams acquisition of the Company.
<PAGE>    
    Mainline deliveries were 453 TBtu and 460 TBtu for the nine months of 1995
and  1994,  respectively.  Short-haul deliveries also decreased; however,  the
revenues associated with short-haul transportation volumes are not material to
the Company.

                       Financial Condition and Liquidity

     As  discussed in Note A, on May 1, 1995, Transco paid  as a  dividend  to
Williams all of Transco's interest in  the  Company.  Williams  has  indicated 
that it intends to maintain and expand the existing core business of the 
Company  and  to  promptly  pursue   new business opportunities made available 
as  a  result of the merger. Through the years, the Company  has  consistently 
maintained its financial strength  and experienced strong operational results.  
The Company expects that its acquisition by Williams will further enhance 
its financial and operational strength, as  well as  allow the Company to take 
advantage of new opportunities for growth.   If  necessary,  the  Company also 
expects to be able to access public  and  private capital  markets to  finance 
its capital requirements.  In  order to prepare  for  these opportunities, the 
following actions have been taken.

     In  February 1995, Transco's $450 million working capital line  used  for
consolidated  cash management purposes was replaced by an $800 million  credit
agreement  among  Williams  and  certain of its  subsidiaries,  including  the
Company,  and Citibank, N.A. as agent and the Banks named therein under  which
the  Company  may borrow up to $200 million.  As of September  30,  1995,  the
Company had no amounts outstanding under this facility.

     Effective May 1, 1995, the Company began participation in Williams'  cash
management  program.   On  that date, the balance of  the  advances  due  from
Transco  were  transferred  by  Transco  to  Williams.   These  advances   are
represented  by  demand notes payable to the Company. Those amounts  that  the
Company  anticipates  Williams  will repay  in  the  next  twelve  months  are
classified   as  current  assets,  while  the  remainder  are  classified   as
noncurrent.  The  interest rate on intercompany demand  notes  is  the  London
Interbank Offered Rate on the first day of the month plus 0.45%.

     In May 1995, the Company entered into a program to sell up to $35 million
of  trade  receivables without recourse.  As of September 30, 1995, there  was
$18.9 million outstanding under this facility.

     The Company's capital expenditures for the first nine months of 1995  and
1994 were $27 million and $33 million, respectively.

     The  Company's debt as a percentage of total capitalization at  September
30, 1995 and December 31, 1994 was 25% and 29%, respectively.

     On  September 30, 1994, the Company filed a general rate case (Docket No.
RP94-423) which was effective April 1, 1995.  A proposed settlement was  filed
with  the  FERC on September 29, 1995.  Rates have been collected, subject  to
refund,  since April 1, 1995.  The Company has established a reserve  for  the
difference  between collected rates and estimated settlement  rates  which  it
believes  is  adequate for the refunds that will ultimately be required.   The
settlement is anticipated to be effective in the fourth quarter of 1995,  with
refunds being made to customers in the first quarter of 1996.
<PAGE>                          
                          PART II - OTHER INFORMATION



Item 6.   Exhibits and Reports on Form 8-K.

          (a)  Exhibits.
                  
               None

          (b)  Reports on Form 8-K
          
               None

<PAGE>










                              S I G N A T U R E S


Pursuant  to  the  requirements of the Securities Exchange Act  of  1934,  the
registrant  has  duly caused this report to be signed on  its  behalf  by  the
undersigned thereunto duly authorized.

                               TEXAS GAS TRANSMISSION CORPORATION



DATE:  November 10, 1995       BY:     /s/ G. D. Lauderdale

                                        G. D. Lauderdale
                                     Senior Vice President
                                      and General Manager


DATE:  November 10, 1995       BY:     /s/ E. J. Ralph

                                         E. J. Ralph
                                  Vice President of Finance
                                        and Controller




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000097452
<NAME> TEXAS GAS TRANSMISSION CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                             352
<SECURITIES>                                         0
<RECEIVABLES>                                    2,214
<ALLOWANCES>                                         0
<INVENTORY>                                     14,418
<CURRENT-ASSETS>                               165,033
<PP&E>                                         905,837
<DEPRECIATION>                                  15,817
<TOTAL-ASSETS>                               1,374,762
<CURRENT-LIABILITIES>                          137,558
<BONDS>                                        252,377
<COMMON>                                             1
                                0
                                          0
<OTHER-SE>                                     739,414
<TOTAL-LIABILITY-AND-EQUITY>                 1,374,762
<SALES>                                         40,027
<TOTAL-REVENUES>                               239,371
<CGS>                                           39,758
<TOTAL-COSTS>                                  112,435
<OTHER-EXPENSES>                                42,906
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              17,316
<INCOME-PRETAX>                                 25,515
<INCOME-TAX>                                    14,293
<INCOME-CONTINUING>                             11,222
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,222
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission