TEXAS GAS TRANSMISSION CORP
10-Q, 1995-08-14
NATURAL GAS DISTRIBUTION
Previous: TENNESSEE GAS PIPELINE CO, 10-Q, 1995-08-14
Next: THOMAS INDUSTRIES INC, 10-Q/A, 1995-08-14



                                       
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D. C.  20549
                                   FORM 10-Q

(Mark One)
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE     
      SECURITIES EXCHANGE ACT OF 1934
      For the quarterly period ended June 30, 1995

                                      OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES EXCHANGE ACT OF 1934
      For the transition period from _______________ to _______________
      
      Commission file number 1-4169

                      TEXAS GAS TRANSMISSION CORPORATION
            (Exact name of registrant as specified in its charter)

             Delaware                              61-0405152
      (State or other jurisdiction of            (I.R.S. Employer
      incorporation or organization)            Identification No.)


  3800 Frederica Street, Owensboro, Kentucky           42301
   (Address of principal executive offices)          (Zip Code)

  Registrant's telephone number, including area code: (502) 926-8686


Indicate  by  check  mark whether the registrant (1)  has  filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act  of
1934  during  the  preceding 12 months (or for such shorter  period  that  the
registrant  was  required to file such reports), and (2) has been  subject  to
such filing requirements for the past 90 days.  Yes  X    No_

Indicate  the number of shares outstanding of each of the issuer's classes  of
common  stock, as of the latest practicable date.  1,000 shares as  of  August
11, 1995

REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS H(1)(a)  and
(b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED DISCLOSURE
FORMAT.
<PAGE>
                      TEXAS GAS TRANSMISSION CORPORATION

                                     INDEX



                                                                   Page
                                                                  Number

Part I.  Financial Information

Item 1.  Financial Statements.....................................   3

Post-acquisition and Pre-acquisition Operations:
   Condensed Balance Sheets at
      June 30, 1995 and December 31, 1994.......................   4-5

   Condensed Statements of Income
      For the Three Months Ended June 30, 1995 and 1994 ........     6

      For the Period January 18, 1995 to June 30, 1995,
      For the Period January 1, 1995 to January 17, 1995 and
      For the Six Months Ended June 30, 1994....................     7

   Condensed Statements of Cash Flows
      For the Period January 18, 1995 to June 30, 1995,
      For the Period January 1, 1995 to January 17, 1995 and
      For the Six Months Ended June 30, 1994....................     8

   Notes to Condensed Financial Statements......................  9-14

Item 2.  Management's Narrative Analysis of
         the Results of Operations.............................. 15-16

Part II.  Other Information

Item 6.Exhibits and Reports on Form 8-K.........................    17

Signatures......................................................    18
<PAGE>
                        PART I - FINANCIAL INFORMATION



Item 1. Financial Statements.

Company or group of companies for which report is filed:

TEXAS GAS TRANSMISSION CORPORATION


     The condensed financial statements included herein have been prepared  by
Texas  Gas Transmission Corporation (the Company), without audit, pursuant  to
the  rules and regulations of the Securities and Exchange Commission.  Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed  or omitted pursuant to such rules and regulations.  In the  opinion
of  the Company's management, however, all adjustments, consisting only of the
pushdown  of the purchase price paid by Williams as described in  Note  A  and
normal  and  recurring adjustments, necessary for a fair presentation  of  the
financial  position as of the date and results of operations for  the  periods
included  herein  have  been  made and the disclosures  contained  herein  are
adequate  to  make the information presented not misleading.  These  condensed
financial  statements  should  be  read  in  conjunction  with  the  financial
statements,  notes  thereto  and  management's  discussion  contained  in  the
Company's 1994 Annual Report on Form 10-K and the Company's 1995 First Quarter
Report on Form 10-Q.
<PAGE>

The  acquisition of the Companyby The Williams Companies, Inc. was   accounted
for  using the purchase method of accounting.  Accordingly, the purchase price
was  "pushed  down"  and  recorded  in the  accompanying  condensed  financial
statements  which affects the comparability of the post-acquisition  and  pre-
acquisition financial position, results of operations and cash flows.

<TABLE>
                      TEXAS GAS TRANSMISSION CORPORATION
                                       
                           CONDENSED BALANCE SHEETS
                            (Thousands of Dollars)
                                  (Unaudited)
<CAPTION>
                                        Post-Acquisition     Pre-Acquisition
                                            June 30,           December 31,
                     ASSETS                   1995                1994
<S>                                     <C>                  <C>
Current Assets:
  Cash and temporary cash investments   $        101         $      912
  Receivables:
    Trade                                     21,472              8,227
    Affiliates                                11,596             15,616
    Other                                        675              1,011
  Advances to affiliates                      52,704             27,963
  Transportation and exchange gas receivable   3,245              8,451
  Costs recoverable from customers:
    Gas purchase                               2,247              9,270
    Gas supply realignment                    31,348             26,710
    Other                                     14,910             22,451
  Inventories                                 14,692             15,183
  Deferred income tax benefits                 9,044               -
  Other                                        1,858              3,535
    Total current assets                     163,892            139,329
Advances to Affiliates                       125,981            124,981
Investments, at Cost                           1,764              1,631
Property, Plant and Equipment, at cost:
  Natural gas transmission plant             880,476            873,407
  Less -- Accumulated depreciation and
    amortization                              10,888            217,580
  Property, plant and equipment, net         869,588            655,827
Other Assets:
  Gas stored underground                     108,305             90,653
  Costs recoverable from customers            73,501             14,254
  Other                                       16,857             28,031
    Total other assets                       198,663            132,938
    Total Assets                        $  1,359,888         $1,054,706

                                       
   The accompanying condensed notes are an integral part of these condensed
                             financial statements.
</TABLE>
<PAGE>
The  acquisition of the Company by The Williams Companies, Inc. was  accounted
for  using the purchase method of accounting.  Accordingly, the purchase price
was  "pushed  down"  and  recorded  in the  accompanying  condensed  financial
statements  which affects the comparability of the post-acquisition  and  pre-
acquisition financial position, results of operations and cash flows.

<TABLE>
                      TEXAS GAS TRANSMISSION CORPORATION
                                       
                           CONDENSED BALANCE SHEETS
                            (Thousands of Dollars)
                                  (Unaudited)
<CAPTION>                                       
                                        Post-Acquisition     Pre-Acquisition
                                            June 30,           December 31,
LIABILITIES AND STOCKHOLDER'S EQUITY          1995                1994
<S>                                       <C>                <C>
Current Liabilities:
  Payables:
    Trade                                 $    2,840         $    8,979
    Affiliates                                23,060              3,219
    Other                                      2,558             14,517
  Advances from affiliates                     1,777              1,769
  Transportation and exchange gas payable     10,647              5,856
  Accrued liabilities                         45,028             41,247
  Accrued gas supply realignment costs        18,851               -
  Costs refundable to customers                1,443             11,443
  Deferred income taxes                         -                 2,742
  Reserve for regulatory and rate matters     20,288              9,734
    Total current liabilities                126,492             99,506
Long-Term Debt                               252,693            246,442
Other Liabilities and Deferred Credits:
  Income taxes refundable to customers         5,236              6,827
  Deferred income taxes                      126,960             41,911
  Postretirement benefits other than 
    pensions                                  57,957               -
  Other                                       51,963             47,295
    Total other liabilities and deferred 
      credits                                242,116             96,033
Contingent Liabilities and Commitments          -                  -
Stockholder's Equity:
  Common stock, $1.00 par value, 1,000 
    shares authorized, issued and outstanding      1                  1
  Premium on capital stock and other paid-in
    capital                                  723,539            584,712
  Retained earnings                           15,047             28,012
    Total stockholder's equity               738,587            612,725
    Total Liabilities and Stockholder's 
      Equity                              $1,359,888         $1,054,706



   The accompanying condensed notes are an integral part of these condensed
                             financial statements.
</TABLE>
<PAGE>
The  acquisition of the Company by The Williams Companies, Inc. was  accounted
for  using the purchase method of accounting.  Accordingly, the purchase price
was  "pushed  down"  and  recorded  in the  accompanying  condensed  financial
statements  which affects the comparability of the post-acquisition  and  pre-
acquisition financial position, results of operations and cash flows.

<TABLE>                                       
                      TEXAS GAS TRANSMISSION CORPORATION
                                       
                        CONDENSED STATEMENTS OF INCOME
                            (Thousands of Dollars)
                                  (Unaudited)
<CAPTION>
                                           Post-Acquisition    Pre-Acquisition
                                            For the Three       For the Three
                                            Months Ended        Months Ended
                                            June 30, 1995       June 30,1994
<S>                                          <C>               <C>
Operating Revenues:
  Gas sales                                  $   12,071        $    30,464
  Gas transportation                             59,914             63,531
  Other                                             881                482
   Total operating revenues                      72,866             94,477

Operating Costs and Expenses:
  Cost of gas sold                               12,007             29,932
  Cost of transportation of gas by others        10,485             10,986
  Operation and maintenance                      14,051             14,956
  Administrative and general                     13,568             14,994
  Depreciation and amortization                   9,738             11,072
  Taxes other than income taxes                   3,616              3,546
   Total operating costs and expenses            63,465             85,486

Operating Income                                  9,401              8,991

Other (Income) Deductions:
  Interest expense                                5,703              7,159
  Interest income                                (3,164)            (2,907)
  Miscellaneous other (income) deductions           504                (12)
   Total other (income) deductions                3,043              4,240

Income Before Income Taxes                        6,358              4,751

Provision for Income Taxes                        3,118              1,992

Net Income                                   $    3,240        $     2,759

                                       
   The accompanying condensed notes are an integral part of these condensed
                             financial statements.
</TABLE>
<PAGE>
The  acquisition of the Company by The Williams Companies, Inc. was  accounted
for  using the purchase method of accounting.  Accordingly, the purchase price
was  "pushed  down"  and  recorded  in the  accompanying  condensed  financial
statements  which affects the comparability of the post-acquisition  and  pre-
acquisition financial position, results of operations and cash flows.

<TABLE>                                       
                      TEXAS GAS TRANSMISSION CORPORATION
                                       
                        CONDENSED STATEMENTS OF INCOME
                            (Thousands of Dollars)
                                  (Unaudited)
<CAPTION>
                               Post-Acquisition          Pre-Acquisition
                                                   For the 
                                    For the        Period
                                    Period        January 1,    For the Six
                               January 18, 1995    1995 to      Months Ended
                                  to June 30,     January 17,     June 30,
                                     1995           1995           1994
<C>                               <S>            <S>           <S>
Operating Revenues:
  Gas sales                       $    26,343    $    3,239    $  73,389
  Gas transportation                  126,724        15,932      154,199
  Other                                 1,277           130        1,127
   Total operating revenues           154,344        19,301      228,715

Operating Costs and Expenses:
  Cost of gas sold                     26,167         3,188       71,830
  Cost of transportation of gas by 
    others                             18,524         2,134       28,276
  Operation and maintenance            25,060         2,433       27,850
  Administrative and general           26,891         3,086       32,778
  Provision for executive severance 
    benefits                             -            6,772         -
  Depreciation and amortization        19,241         1,779       20,879
  Taxes other than income taxes         6,569           721        7,362
   Total operating costs and expenses 122,452        20,113      188,975

Operating Income                       31,892          (812)      39,740

Other (Income) Deductions:
  Interest expense                     10,337         1,122       13,606
  Interest income                      (5,574)         (560)      (5,374)
  Miscellaneous other deductions          489            56          332
   Total other (income) deductions      5,252           618        8,564

Income  (Loss) Before Income Taxes     26,640        (1,430)      31,176

Provision for Income Taxes             11,593         1,884       12,454

Net Income (Loss)                 $    15,047    $  (3,314)    $  18,722

                                       
   The accompanying condensed notes are an integral part of these condensed
                             financial statements.
</TABLE>
<PAGE>
The  acquisition of the Company by The Williams Companies, Inc. was  accounted
for  using the purchase method of accounting.  Accordingly, the purchase price
was  "pushed  down"  and  recorded  in the  accompanying  condensed  financial
statements  which affects the comparability of the post-acquisition  and  pre-
acquisition financial position, results of operations and cash flows.
<TABLE>
                      TEXAS GAS TRANSMISSION CORPORATION
                      CONDENSED STATEMENTS OF CASH FLOWS
                             (Thousands of Dollars)
                                  (Unaudited)
<CAPTION>                               
                                   Post-Acquisition          Pre-Acquisition
                                                       For the 
                                        For the        Period
                                        Period        January 1,    For the Six
                                   January 18, 1995    1995 to      Months Ended
                                      to June 30,     January 17,     June 30,
                                         1995           1995           1994
<C>                                     <S>           <S>         <S>
                                         
Cash Flows From Operating Activities:
  Net income (loss)                     $  15,047     $ (3,314)   $  18,722
  Adjustments to reconcile net income 
    (loss) to net cash from operating 
    activities:
    Depreciation and amortization          20,010         1,856      21,767
Deferred income taxes                      (8,898)         (695)        318
  Decrease (increase) in:
    Receivables                               190        (9,078)     12,772
    Transportation and exchange gas 
      receivable                            3,656         1,551       6,716
    Inventories                               374           117         199
    Deferred gas costs                      4,966           256       2,239
    Regulatory assets                      20,406         1,379     (21,197)
    Other current assets                    1,264           413       1,322
  Increase (decrease) in:
    Payables                                3,266        (1,523)    (34,939)
    Transportation and exchange gas 
      payable                               6,382        (1,590)     (1,699)
    Accrued liabilities                    16,818         6,199     (16,882)
    Reserve for regulatory and rate 
      matters                                 380            36      21,903
    Other current liabilities             (10,209)          210       4,822
  Other, net                              (25,182)       (1,816)      7,348
       Net cash from operating activities  48,470        (5,999)     23,411
Cash Flows From Financing Activities:
  Advances from affiliates, net               (51)           59          83
  Dividends on common stock                  -             -        (17,490)
  Long-term debt - repayment                 -             -       (150,000)
                 - borrowing                 -             -        150,000
       Net cash from financing activities     (51)           59     (17,407)
Cash Flows From Investing Activities:
  Property, plant and equipment,
    net of AFUDC                          (18,295)       (1,898)    (15,710)
  Advances to affiliates, net             (33,593)        7,852      10,591
  Other, net                                2,627            17         (63)
    Net cash from investing activities    (49,261)        5,971      (5,182)
Net Increase (Decrease) in Cash and Cash 
  Equivalents                                (842)           31         822
Cash and Cash Equivalents at Beginning of 
  Period                                      943           912         319
Cash and Cash Equivalents at End of 
  Period                                $     101     $     943   $   1,141

Supplemental Disclosure of Cash Flow Information:
  Cash paid during the period for:
    Interest (net of amount 
      capitalized)                      $     6,797   $   4,856   $  12,247
    Income taxes, net                        10,770      (7,395)     23,274
                                       
   The accompanying condensed notes are an integral part of these condensed
                             financial statements.
</TABLE>                      
<PAGE>
                      TEXAS GAS TRANSMISSION CORPORATION
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  (Unaudited)

A.  General

    Corporate Structure and Control

     Effective  May 1, 1995, Texas Gas Transmission Corporation (the  Company)
became  a  wholly owned subsidiary of The Williams Companies, Inc. (Williams).
Prior to May 1, 1995, the Company was a wholly owned subsidiary of Transco Gas
Company,  which  was  a  wholly owned subsidiary  of  Transco  Energy  Company
(Transco).

    As discussed in the Company's 1994 Annual Report on Form 10-K, in December
1994,  Transco and Williams entered into a merger agreement pursuant to  which
Williams would acquire the entire equity interest of Transco.  Pursuant to the
merger   agreement,  on  January  18,  1995,  Williams  accepted  for  payment
approximately 60 percent of Transco's outstanding common stock as a first step
in the acquisition.  The conversion of the remainder of the outstanding shares
of  Transco common stock to Williams common stock occurred on May 1, 1995.  On
that date, Transco paid as a dividend to Williams all of Transco's interest in
the Company.

    Basis of Presentation

     The condensed financial statements have been prepared from the books  and
records  of  the  Company  without audit.  Certain  information  and  footnote
disclosures normally  included in financial statements prepared in  accordance
with  generally accepted accounting principles have been condensed or omitted.
These  condensed financial statements should be read in conjunction  with  the
financial  statements,  notes  thereto  and  management's  narrative  analysis
contained  in the Company's 1994 Annual Report on Form 10-K and the  Company's
1995 First Quarter Report on Form 10-Q.

     The  acquisition  by Williams has been accounted for using  the  purchase
method  of  accounting.  Accordingly, an allocation of the purchase price  was
assigned  to  the  assets and liabilities of Transco, including  the  Company,
based  on  their estimated fair values. The accompanying financial  statements
reflect  the pushdown of the estimated purchase price.  Retained earnings  and
accumulated  depreciation and amortization were eliminated on this  date,  and
the  Company's  assets and liabilities were adjusted to their  estimated  fair
values.   The  estimated  purchase price allocation to the  Company  primarily
consisted  of  an allocation of approximately $220 million to property,  plant
and  equipment, which will be amortized over the useful lives of these assets,
and  adjustments to deferred taxes based upon the book basis of the net assets
recorded  as a result of the acquisition.  The accounting for the  effects  of
the  acquisition included recognizing the difference between the  plan  assets
and  the  benefit  obligations related to postretirement benefits  other  than
pensions and pension benefits.  The recognition of these amounts was offset by
the  recognition of regulatory assets or liabilities of equal amounts, due  to
the expected future rate recovery of these costs.
<PAGE>
    Shown below is the effect of the acquisition on retained earnings and paid-
in capital for the six months of 1995.

                                    Retained Earnings    Paid-In Capital
   Pre-Acquisition
   Balance, December 31, 1994          $  28,012           $ 584,712
   Net loss                              (3,314)             -
   Balance, January 17, 1995              24,698             584,712

   Acquisition adjustment to eliminate
     retained earnings                  (24,698)              24,698
   Acquisition adjustment to record assets
     and liabilities at fair value        -                  114,129

   Post-Acquisition
   Balance, January 18, 1995             -                   723,539
   Net income                             15,047             -
   Balance, June 30, 1995              $  15,047           $ 723,539


    Included in property, plant and equipment at June 30, 1995 is an aggregate
of  approximately $394 million related to amounts in excess  of  the  original
cost  of the regulated facilities, which is being amortized over the estimated
useful  lives of these assets at approximately $10 million per year.   Current
Federal Energy Regulatory Commission (FERC) policy does not permit the Company
to recover through its rates amounts in excess of original cost.

     Williams  is  continuing to evaluate its purchase price allocation.   The
Company's  Condensed Balance Sheet as of June 30, 1995 and Condensed Statement
of  Income for the period January 18, 1995 to June 30, 1995 have been prepared
based on an allocation of the purchase price pending the completion of studies
and  other  information  necessary for the final  purchase  price  allocation.
Accordingly, the amounts presented are subject to change, but any  differences
in  the  final purchase price allocation are not expected to have  a  material
effect on the Company's condensed financial statements.

      The  accompanying  condensed  financial  statements  were  prepared   in
accordance with Securities and Exchange Commission guidelines.  Therefore,  as
a  result  of the change in control of the Company to Williams on January  18,
1995,  the Condensed Statement of Income and Condensed Statement of Cash Flows
for  the  six  months  ended June 30, 1995 have been segregated  into  a  pre-
acquisition  period  ending  January 17, 1995 and  a  post-acquisition  period
beginning January 18, 1995.

     Certain reclassifications have been made in the 1994 financial statements
to conform to the 1995 presentation.
<PAGE>

B.  Contingent Liabilities and Commitments

    Regulatory and Rate Matters and Related Litigation

    FERC Order 636

    As discussed in the Company's 1994 Annual Report on Form 10-K, the Company
restructured  its  business to implement the provisions  of  FERC  Order  636,
effective November 1, 1993.  FERC Order 636 provides that pipelines should  be
allowed  the  opportunity to recover all prudently incurred transition  costs,
which, for the Company, are primarily related to gas supply realignment  (GSR)
costs,  and  unrecovered purchased gas costs.  Certain parties have challenged
the Company's right to fully recover its GSR costs.

     Ongoing settlement discussions in the Company's GSR filings have resulted
in  the filing of a settlement agreement in July 1995, which would resolve all
issues regarding the Company's recovery of GSR costs.  The settlement provides
that  the  Company will recover 100% of its GSR costs up to $50 million,  will
share  in costs incurred between $50 and $80 million, and will absorb any  GSR
costs  above $80 million.  Under the settlement, all challenges to these costs
on  the  grounds of imprudence or otherwise, will be withdrawn and  no  future
challenges will be filed.  The filed settlement is pending at the FERC.

     Through June 30, 1995, the Company has paid approximately $50 million for
GSR costs, primarily as a result of contract terminations, and has recorded  a
liability of approximately $30 million for its estimated remaining GSR  costs.
The  Company  currently files for recovery of these costs as  such  costs  are
paid.  The Company has recovered approximately $40 million in GSR costs,  and,
in  accordance  with  the terms of the proposed settlement,  the  Company  has
recorded  a  regulatory asset of approximately $30 million for  the  estimated
future  recovery  of its GSR costs.  Ninety percent of the  cost  recovery  is
collected  via  demand surcharges on the Company's firm transportation  rates;
the remaining 10% is recovered from interruptible transportation service.

    Additionally, the Company's transition costs include unrecovered purchased
gas  costs for periods prior to November 1, 1993, pursuant to FERC Order  636.
To  date, the Company has made filings to recover approximately $18.8  million
of  such  costs.  The Company's right to file for future recovery  of  certain
costs  has been extended until the later of October 31, 1995 or 90 days  after
the   final  nonappealable  resolution  of  any  litigation,  arbitration   or
administrative proceeding.  Negotiations are ongoing with customers to reach a
final settlement on the recovery of these transition costs.

    General Rate Issues

     On  September 30, 1994, the Company filed a general rate case (Docket No.
RP94-423) which  became effective April 1, 1995, subject to refund.  This  new
rate  case reflects a requested annual revenue increase of approximately $66.9
million,  based  on filed rates, primarily attributable to  increases  in  the
utility  rate  base, operating expenses and rate of return and related  taxes.
Settlement proceedings are ongoing with the FERC staff and interveners.
<PAGE>
    During 1994 and 1995, the Company made filings to reflect changes in costs
of  transportation by others, pursuant to the Transportation  Cost  Adjustment
tracker  provisions of its approved tariff.  Pursuant to that tariff,  on  May
31,  1995,  the Company refunded $13.3 million of overcollected transportation
costs.

     On July 29, 1994, and in rehearing on September 16, 1994, the FERC issued
an  order accepting a filing made by the Company to resolve its transportation
and  exchange  imbalances pre-dating its implementation  of  FERC  Order  636.
Following  the parties' agreement as to the allocations, reconciled imbalances
will be repaid in cash, or through receipt or delivery of gas, as permitted by
operating conditions, by the end of 1995.
1
   FERC Order 94-A

    In  1983,  the FERC issued FERC Order 94-A, which permitted  producers  to
collect  certain production-related gas costs from pipelines on a  retroactive
basis.  The FERC subsequently issued orders allowing pipelines, including  the
Company,  to  direct  bill  their customers for such production-related  costs
through fixed monthly charges based on a customer's historical purchases.   In
1990,  the  United  States  Court of Appeals  for  the  District  of  Columbia
overturned the FERC's authorization for pipelines to directly bill production-
related  costs  to  customers  based on gas purchased  in  prior  periods  and
remanded   the  matter  to  the  FERC  to determine  an  appropriate  recovery
mechanism.   In  April  1992, the Company filed a  settlement  with  the  FERC
providing  for  full  recovery  of  its  FERC  Order  94-A  costs  through   a
reallocation  of  amounts previously collected from  customers.   In  February
1993, the FERC issued an order approving the settlement.

    In  January  1994, the FERC found that it had committed a legal  error  in
allowing  the previously mentioned direct bill of FERC Order 94-A costs.   The
effect  of  this order, as issued, would be to require the Company  to  absorb
$5.4 million of such costs, for which the Company has provided a reserve.  The
Company  filed for, and was denied, rehearing of this order by the  FERC.   In
November  1994,  the  Company  settled its FERC  Order  94-A  costs  with  its
customers,  except  for  $9.2 million payable by  the  Company.   The  Company
continues  to  believe  that it is entitled to full recovery  of  these  FERC-
ordered  costs  and  has filed a court appeal.  In January 1995,  the  Company
filed  a  joint motion with Columbia, the party due the remaining refunds,  to
extend the time for making refunds until the Court rules.

    Royalty Claims and Producer Litigation

    In  connection with the Company's renegotiations of supply contracts  with
producers  to resolve take-or-pay and other contract claims, the  Company  has
entered into certain settlements which may require the indemnification by  the
Company  of  certain claims for royalties which a producer may be required  to
pay  as  a  result  of such settlements. The Company has been  made  aware  of
demands  on  producers for additional royalties and may receive other  demands
which   could   result  in  claims  against  the  Company  pursuant   to   the
indemnification provisions in its settlements.  Indemnification for  royalties
will depend on, among other things, the specific lease provisions between  the
producer  and the lessor and the terms of the settlement between the  producer
and  the Company.  The Company may file to recover 75% of any such amounts  it
may  be  required to pay pursuant to indemnifications for royalties under  the
provisions  of  FERC  Order 528.  The Company has provided  reserves  for  the
estimated settlement costs of its royalty claims and litigation.
<PAGE>
   In addition, two lawsuits have been filed against the Company in Louisiana,
seeking reimbursement of certain royalties allegedly incurred by the producers
on amounts previously paid the producers by the Company to settle past take-or-
pay  disputes and to reform the gas purchase contract pursuant to  an  "excess
royalty"  clause  in  a  gas  purchase contract.  The  amount  in  dispute  is
estimated  to be less than $10 million.  The Company disputes the  application
of  the  "excess  royalty"  clause to the particular  royalties  in  question;
however, to the extent any obligation to reimburse the producers exists, it is
subject to the Company's ability to include such payments in its rates or cost
of service.

     On March 3, 1995, Ergon, Inc. and Ergon Exploration, Inc. (Ergon) filed a
lawsuit  against  the  Company  in  the U.S.  District  Court,  West  District
Louisiana, Case No. 95-0381, seeking approximately $45,000 in damages for  gas
purchased in calendar year 1994, a declaratory judgment concerning the  proper
construction of the pricing provisions of a gas purchase contract, unspecified
future  damages  and,  alternatively, a reformation of  or  rescission  of  an
agreement  amending  the  gas purchase contract.   The  Company  is  currently
recovering costs incurred under subject contract as GSR costs pursuant to FERC
Order 636 and anticipates continued recovery of any future amounts.

    Environmental Matters

   Since 1989, the Company has had studies underway to test its facilities for
the presence of toxic and hazardous substances to determine to what extent, if
any, remediation may be necessary.  On the basis of the findings to date,  the
Company  estimates  that environmental assessment and remediation  costs  that
will be incurred over the next three to five years will total approximately $5
million  to  $7 million.  As of June 30, 1995, the Company had  a  reserve  of
approximately  $6  million for these estimated costs.  This  estimate  depends
upon a number of assumptions concerning the scope of remediation that will  be
required  at  certain  locations  and the cost  of  remedial  measures  to  be
undertaken.   The  Company is continuing to conduct environmental  assessments
and  is  implementing  a  variety of remedial  measures  that  may  result  in
increases or decreases in the total estimated costs.

    The Company has used lubricating oils containing polychlorinated biphenyls
(PCBs) and, although the use of such oils was discontinued in the 1970's,  has
discovered  residual PCB contamination in equipment and soils at  certain  gas
compressor  station  sites.  The Company continues to work  closely  with  the
Environmental  Protection  Agency  (EPA)  and  state  regulatory   authorities
regarding  PCB issues and has programs to assess and remediate such conditions
where  they  exist,  the costs of which are a significant portion  of  the  $5
million to $7 million range discussed above.

    The Company has either been named as a potentially responsible party (PRP)
or received an information request regarding its potential involvement at four
Superfund  waste  disposal  sites  and one state  waste  disposal  site.   The
anticipated  remediation costs associated with these sites have been  included
in the $5 million to $7 million range discussed above.

    The  Company considers environmental assessment and remediation costs  and
costs   associated  with  compliance  with  environmental  standards   to   be
recoverable  through  rates,  since they are prudent  costs  incurred  in  the
ordinary course of business.  To date, the Company has been permitted recovery
of  environmental costs incurred, and it is the Company's intent  to  continue
<PAGE>
seeking recovery of such costs, as incurred, through rate filings.  Therefore,
these  estimated costs of environmental assessment and remediation  have  been
recorded as regulatory assets in the accompanying balance sheets.

    Summary

     While  no assurances may be given, the Company does not believe that  the
ultimate  resolution  of the foregoing matters, taken as  a  whole  and  after
consideration  of amounts accrued, insurance coverage or other indemnification
arrangements, will have a materially adverse effect upon the Company's  future
financial position, results of operations and cash flow requirements.

C.  Banking Arrangements

     In  February  1995,  the Company entered into an $800  million  Revolving
Credit Agreement among Williams and certain of its subsidiaries, including the
Company, and Citibank, N.A. as agent and the Banks named therein, under  which
the  Company may borrow up to $200 million.  Interest rates vary with  current
market  conditions.  At June 30, 1995, the Company had no amounts  outstanding
under this Agreement.

     On  May  30, 1995, the Company entered into a program to sell up  to  $35
million  of  trade receivables without recourse.  As of June 30,  1995,  there
were no outstanding amounts under this facility.
<PAGE>

Item 2.  Management's Narrative Analysis of the Results of Operations
             (Filed Pursuant to General Instruction H)

                                 Introduction

     As discussed in Note A, the Company has been acquired by Williams through
a  merger  of  a  Williams' subsidiary and Transco,  effective  May  1,  1995.
Williams  became a majority owner of Transco effective January  18,  1995,  at
which  date  the  estimated effects of the acquisition were  pushed  down  and
recorded  on  the  books and records of the Company.  The  estimated  purchase
price  allocation  to  the Company primarily consisted  of  an  allocation  of
approximately  $220 million to property, plant and equipment,  which  will  be
amortized  over the useful lives of these assets, and adjustments to  deferred
taxes based upon the book basis of the net assets recorded as a result of  the
acquisition.    Property, plant and equipment at June  30,  1995  includes  an
aggregate  of approximately $394 million related to amounts in excess  of  the
original cost of regulated facilities, as a result of the Williams' and  prior
acquisitions.   This  amount is being amortized over the  estimated  remaining
useful  lives  of the assets at approximately $10 million per  year.   Current
FERC  policy does not permit the Company to recover through its rates  amounts
in excess of original cost.

    The pushdown of the acquisition affects the comparability of the Company's
pre-  and post-acquisition results of operations and financial position.   The
following  analysis  represents  a pro forma year-to-date  comparison  of  the
current  and  prior years, with disclosure of material variances  due  to  the
acquisition.


                       Financial Analysis of Operations
                  Six Months Ended June 30, 1995 Compared to
                        Six Months Ended June 30, 1994

     The  Company, in late 1993, implemented seasonal contract  demands  as  a
component  of  its  FERC Order 636 menu of services, which  results  in  lower
operating  income during the second and third quarters than  inthe  first  and
fourth quarters of each year.

     Operating income was $9 million lower for the six months ended  June  30,
1995  than  for the six months ended June 30, 1994.  The decrease in operating
income  was  primarily due to a 1995 pre-acquisition provision  for  executive
severance benefits of $7 million related to the merger.  Compared to 1994, net
income  was $7 million lower for the same reason and the lack of tax  benefits
associated with the provision for executive severance benefits.

     Operating revenues decreased $55 million primarily due to lower  merchant
sales  of $41 million.  As a result of the Company's agency agreement  with  a
gas marketing affiliate, gas sales have no impact on the Company's results  of
operations.   Lower  transportation rates, due  partially  to  lower  cost  of
transportation of gas by others, and, to a lesser extent, lower transportation
throughput, also contributed to decreased operating revenues.

     Operating expenses decreased $46 million primarily due to lower  merchant
gas purchases of $40 million and lower transportation of gas by others expense
of  $8  million, which were partially offset by the $7 million pre-acquisition
provision discussed above.
<PAGE>

     Mainline deliveries were 321.5 TBtu and 329.9 TBtu for the six months  of
1995  and  1994, respectively.  Short-haul deliveries also decreased; however,
the  revenues  associated  with  short-haul  transportation  volumes  are  not
material to the Company.


                       Financial Condition and Liquidity

     As  discussed in Note A, on May 1, 1995, Transco paid  as a  dividend  to
Williams all of Transco's interest in  the Company.

    Williams has indicated that it intends to maintain and expand the existing
core businesses of Transco, including the Company, and to promptly pursue  new
business  opportunities made available as a result of the merger. Through  the
years,  the  Company  has consistently maintained its financial  strength  and
experienced  strong operational results.  The Company expects  that  Transco's
merger  with  Williams  will  further enhance its  financial  and  operational
strength,  as well as allow the Company to take advantage of new opportunities
for  growth.   If  necessary, the Company also expects to be  able  to  access
public and private capital markets to finance its capital requirements.
In  order to prepare for these opportunities, the following actions have  been
taken.

     In  February 1995, Transco's $450 million working capital line  used  for
consolidated  cash management purposes was replaced by an $800 million  credit
agreement  among  Williams  and  certain of its  subsidiaries,  including  the
Company,  and Citibank, N.A. as agent and the Banks named therein under  which
the  Company may borrow up to $200 million.  As of June 30, 1995, the  Company
had no amounts outstanding under this facility.

     Effective May 1, 1995, the Company began participation in Williams'  cash
management  program.   On  that date, the balance of  the  advances  due  from
Transco  were  transferred  by  Transco  to  Williams.   These  advances   are
represented  by  demand notes payable to the Company. Those amounts  that  the
Company  anticipates  Williams  will repay  in  the  next  twelve  months  are
classified   as  current  assets,  while  the  remainder  are  classified   as
noncurrent.   According to Williams' general corporate  policy,  the  interest
rate on intercompany demand notes is the London Interbank Offered Rate on  the
first day of the month plus 0.45%.

     On  May  30, 1995, the Company entered into a program to sell up  to  $35
million  of  trade receivables without recourse.  As of June 30,  1995,  there
were no outstanding amounts under this facility.

     The  Company's capital expenditures for the first six months of 1995  and
1994 were $20 million and $16 million, respectively.

     The  Company's debt as a percentage of total capitalization at  June  30,
1995 and December 31, 1994 was 25.5% and 29%, respectively.

On September 30, 1994, the Company filed a general rate case (Docket No. RP94-
423) which was effective April 1, 1995.  Rates have been collected, subject to
refund,  since  that  date.  The Company has established  a  reserve  for  the
difference  between collected rates and estimated settlement  rates  which  it
believes is adequate for the refunds that may ultimately be required.
<PAGE>                                       

                          PART II - OTHER INFORMATION



Item 6.   Exhibits and Reports on Form 8-K.

          (a)  Exhibits.
                  
               None

          (b)   Reports on Form 8-K

               The  Company filed Form 8-K, Current  Report
               dated  April  18,  1995, stating that it  is  replacing  Arthur
               Andersen  LLP  with  Ernst & Young LLP, the independent  public
               accountants of The Williams Companies, Inc.


<PAGE>









                              S I G N A T U R E S


Pursuant  to  the  requirements of the Securities Exchange Act  of  1934,  the
registrant  has  duly caused this report to be signed on  its  behalf  by  the
undersigned thereunto duly authorized.

                               TEXAS GAS TRANSMISSION CORPORATION



DATE:  August 11, 1995         BY:     /s/ G. D. Lauderdale
       ------------------          ----------------------------
                                        G. D. Lauderdale
                                     Senior Vice President
                                      and General Manager


DATE:  August 11, 1995         BY:     /s/ E. J. Ralph
       ------------------          ----------------------------
                                          E. J. Ralph
                                   Vice President of Finance
                                         and Controller

<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000097452
<NAME> TEXAS GAS TRANSMISSION CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                             101
<SECURITIES>                                         0
<RECEIVABLES>                                   21,472
<ALLOWANCES>                                         0
<INVENTORY>                                     14,692
<CURRENT-ASSETS>                               163,892
<PP&E>                                         880,476
<DEPRECIATION>                                  10,888
<TOTAL-ASSETS>                               1,359,888
<CURRENT-LIABILITIES>                          126,492
<BONDS>                                        252,693
<COMMON>                                             1
                                0
                                          0
<OTHER-SE>                                     738,586
<TOTAL-LIABILITY-AND-EQUITY>                 1,359,888
<SALES>                                         29,582
<TOTAL-REVENUES>                               173,645
<CGS>                                           29,355
<TOTAL-COSTS>                                   77,506
<OTHER-EXPENSES>                                28,310
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              11,459
<INCOME-PRETAX>                                 25,210
<INCOME-TAX>                                    13,477
<INCOME-CONTINUING>                             11,733
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,733
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission