TEXAS GAS TRANSMISSION CORP
10-K, 1995-03-30
NATURAL GAS DISTRIBUTION
Previous: TELEDYNE INC, PRRN14A, 1995-03-30
Next: TRANSCONTINENTAL GAS PIPE LINE CORP, 10-K405, 1995-03-30



                                                     
                                  
             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
                                     
                                 FORM 10-K
                                     

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934 (FEE REQUIRED)
      For the fiscal year ended December 31, 1994
                                     
                                    or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
   For the transition period from ________________ to ________________

    Commission file number    1-4169


                    TEXAS GAS TRANSMISSION CORPORATION
          (Exact name of registrant as specified in its charter)

            Delaware                                61-0405152
 (State or other jurisdiction of                 (I.R.S. Employer
 incorporation or organization)                  Identification No.)

 3800 Frederica Street, Owensboro, Kentucky           42301
   (Address of principal executive offices)         (Zip Code)

   Registrant's telephone number, including area code:     (502) 926-8686
   Securities registered pursuant to Section 12(b) of the Act:     None
   Securities registered pursuant to Section 12(g) of the Act:     None

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of  1934  during the preceding 12 months (or for such shorter period  that
the  registrant  was  required to file such reports),  and  (2)  has  been
subject to such filing requirements for the past 90 days.  Yes  X   No____

    State  the  aggregate  market  value  of  the  voting  stock  held  by
nonaffiliates  of  the registrant.  The aggregate market  value  shall  be
computed by reference to the price at which stock was sold, or the average
bid  and asked prices of such stock, as of a specified date within 60 days
prior to the date of filing.  None

    Indicate  the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.   1,000 shares
as of February 20, 1995

    REGISTRANT  MEETS  THE  CONDITIONS SET FORTH  IN  GENERAL  INSTRUCTION
J(1)(a)  AND (b) OF FORM 10-K AND IS THEREFORE FILING THIS FORM  WITH  THE
REDUCED DISCLOSURE FORMAT.

<PAGE>
                             TABLE OF CONTENTS
                              1994 FORM 10-K
                    TEXAS GAS TRANSMISSION CORPORATION


                                                                     Page

                                  Part I

Item 1.  Business.                                                       3
Item 2.  Properties.                                                    13
Item 3.  Legal Proceedings.                                             13

                                     
                                  Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder 
           Matters.                                                     14
Item 7.  Management's Narrative Analysis of the Results of Operations   14
Item 8.  Financial Statements and Supplementary Data                    21
Item 9.  Disagreements on Accounting and Financial Disclosure.          48

                                     
                                  Part IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 
           8-K                                                          49

<PAGE>
                                  Part I


Item 1.  Business.
                                  GENERAL

    Texas  Gas  Transmission Corporation (the Company) is a  wholly  owned
subsidiary of Transco Gas Company, which is wholly owned by Transco Energy
Company  (Transco).  As used herein, the term Transco  refers  to  Transco
Energy  Company together with its wholly owned subsidiary companies unless
the context otherwise requires.

    On  December  12,  1994,  Transco and  The  Williams  Companies,  Inc.
(Williams)  announced  that  they  had entered  into  a  merger  agreement,
which was amended on February 17, 1995, pursuant  to  which  Williams agreed 
to commence a cash  tender  offer  to acquire  up  to 24.6 million shares, or 
approximately 60%, of the outstanding  shares of Transco's common stock for 
$17.50 per  share.   The cash  offer  would then be followed by a stock merger 
in which each share of Transco's  common  stock  not  purchased in  the tender  
offer  would  be exchanged  for  0.625 of a share of Williams' common  stock.   
Pursuant to the merger agreement, on January 18, 1995,  Williams  accepted  for 
payment 24.6 million  shares  of Transco's common  stock  for  $17.50 per share 
as the first step  in  acquiring the entire  equity  interest  of  Transco.  
The conversion  of  the  remaining outstanding  shares  of Transco's common 
stock to Williams' common stock will occur at the effective date of the merger, 
which is projected to be in April 1995.

   Williams has indicated that it intends to cause Transco, as promptly as
practicable  following the merger and subject to receipt of any  necessary
consents,  to  declare and pay as dividends to Williams all  of  Transco's
interests in its principal operating subsidiaries, including the Company.

    Williams has indicated that is also intends to maintain and expand the
existing  core  businesses  of  Transco, including  the  Company,  and  to
promptly  pursue new business opportunities made available as a result  of
the merger.  In order to prepare for these opportunities, in January 1995,
the  Boards  of  Directors  of Transco and Williams  approved  a  proposed
recapitalization plan for Transco under which Williams will advance or con-  
tribute to Transco up to an estimated $950 million to execute the proposed 
plan.
    
    The  Company  is  a  major  interstate natural  gas  pipeline  company
primarily engaged in the transportation of natural gas.  The Company  owns
and  operates an extensive pipeline system originating in major gas supply
areas  in  the  Louisiana Gulf Coast area and in East  Texas  and  running
generally   north  and  east  through  Louisiana,  Arkansas,  Mississippi,
Tennessee,  Kentucky, Indiana and into Ohio, with smaller  diameter  lines
extending  into  Illinois.   The Company's system  currently  consists  of
approximately 6,050 miles of transmission lines.  In conjunction with  its
pipeline facilities, the Company owns and operates ten underground storage
reservoirs  having a total capacity of 176.7 Bcf*.  This storage permits 

_______________
*  As  used in this report, the term "Mcf" means thousand cubic feet,  the
   term  "MMcf"  means  million cubic feet, the term "Bcf"  means  billion
   cubic  feet  and  the  term "Tcf" means trillion  cubic  feet.   Unless
   otherwise  stated in this report, gas volumes are stated at a  pressure
   base of 14.73 pounds per square inch and at 60 degrees Fahrenheit.
<PAGE>

the Company's customers to inject gas into storage during the summer and
off-peak periods for delivery during peak winter periods.  The  Company's  
direct market area encompasses eight states in the South and Midwest,  and
includes  the  Memphis,  Tennessee; Louisville, Kentucky;  Cincinnati  and
Dayton,  Ohio; and Indianapolis, Indiana metropolitan areas.  The  Company
also   has   indirect   market   access  to  Northeast   markets   through
interconnections  with  Columbia Gas Transmission Corporation  (Columbia),
CNG   Transmission  Corporation  (CNG)  and  Texas  Eastern   Transmission
Corporation (Texas Eastern).  A large portion of the gas delivered by  the
Company  to  its  market  area  is used for space  heating,  resulting  in
substantially higher daily requirements during winter months  than  summer
months.
                         

                         TRANSPORTATION AND SALES

    Prior  to  1984,  interstate pipelines, including the Company,  served
primarily  as  merchants of natural gas, purchasing  gas  under  long-term
contracts with numerous producers in the production area and reselling gas
to  local  utilities  under  long-term sales  agreements.   Such  merchant
service  was  known  as bundled service.  Regulatory  policies  under  the
Natural  Gas  Act  of  1938  (NGA), relating to both  pipeline  rates  and
conditions of service, stressed security of gas supplies and service,  and
the  recovery by pipelines of their prudently incurred costs of  providing
that service.

    However,  commencing in 1984, the Federal Energy Regulatory Commission
(FERC)  issued  a  series  of  orders  which  have  resulted  in  a  major
restructuring  of  the  natural gas pipeline  industry  and  its  business
practices.   With FERC Order 380, issued in 1984, the FERC freed  pipeline
customers  from their contractual obligations to purchase certain  minimum
levels of gas from their pipeline suppliers.  With implementation of "open
access"  transportation rules contained in FERC Orders 436  and  500,  the
FERC  afforded  pipeline customers the opportunity to  purchase  gas  from
others and have it transported by the pipelines to the customers.

    Faced  with  these  changing  conditions,  increased  competition  and
declining  sales,  the  Company  altered  the  manner  in  which  it   had
traditionally  conducted  its business and began  to  transport  a  larger
percentage  of gas for customers that purchased such gas from others.   As
excess natural gas became available and prices declined, transportation of
customer-owned gas increased.  In 1988, the Company accepted a certificate
and  became a permanent open access pipeline system under FERC Orders  436
and 500.

    During  1992, the FERC issued Orders 636, 636-A and 636-B (FERC  Order
636)  which  made  further fundamental changes  in  the  way  natural  gas
pipelines  conduct their businesses.  The FERC's stated  purpose  of  FERC
Order  636  was  to improve the competitive structure of the  natural  gas
pipeline industry by, among other things, unbundling a pipeline's merchant
role   from   its   transportation  services;   ensuring   "equality"   of
transportation  services including  equal access to all  sources  of  gas;
providing  "no-notice"  firm transportation services  that  are  equal  in
quality to bundled sales service; establishing a capacity release program;
and changing rate design methodology from Modified Fixed Variable (MFV) to
Straight Fixed Variable (SFV), unless the pipeline and its customers agree
to  a  different form.  FERC Order 636 also set forth methods for recovery
by  pipelines  of all prudently incurred costs associated with  compliance
<PAGE>

under  FERC Order 636 (transition costs), including unrecovered gas  costs
and  gas  supply  realignment (GSR) costs.  FERC Order  636  is  presently
subject to court appeals.

    FERC Order 636 was implemented on the Company's system on November  1,
1993.   As  a result of FERC Order 636, the Company's gas sales have  been
fundamentally  restructured.  Prior to implementation of FERC  Order  636,
the  Company had maximum peak-day sales delivery obligations in excess  of
1.7  Bcf  per day under individually certificated bundled sales  contracts
with  more  than 90 customers.  Effective November 1, 1993, all  of  these
bundled  sales services ceased and were abandoned pursuant to  FERC  Order
636.   Also  as  a  result of FERC Order 636, the Company entered  into  a
limited  number  of  new  unbundled sales  con-tracts  under  the  blanket
certificate  issued  to  it pursuant to that order.  The sales  under  this  
unbundled merchant function are separately administered by Transco  Gas  
Marketing Company (TGMC), an affiliate of the Company.  TGMC has been 
appointed  the Company's  exclusive agent for the purpose of administering  
all  existing and  future  sales  and purchases for the Company after 
implementation  of FERC  Order  636,  except  for the auction transactions  
discussed  below. Through its agent, TGMC, the Company currently sells gas  
to three remaining customers  with  a  total deliverability obligation of
substantially less than 0.1 Bcf per day.

    The  only  remaining  sales administered by the  Company  are  volumes
purchased  under  a limited number of non-market-responsive  gas  purchase
contracts  which  are  auctioned each month to the  highest  bidder.   The
Company  may file to recover the price differential, between the  cost  to
buy the gas under these gas purchase contracts and the price realized from
the resale of the gas at the auction, as a GSR cost pursuant to FERC Order
636.

    The  following table sets forth the Company's total system deliveries,
which  exclude  unbundled sales, and the mix of sales  and  transportation
volumes for the periods shown:

                                              Year Ended December 31,
System deliveries (Bcf):                    1994       1993       1992

   Sales                                 -     0%   51.5   7%   80.4  11%
   Long-haul transportation            602.9  77   519.6  67   402.2  55
      Total mainline deliveries        602.9  77   571.1  74   482.6  66
   Short-haul transportation           183.1  23   204.0  26   244.2  34
         Total system deliveries       786.0 100%  775.1 100%  726.8 100%

    The Company's facilities are divided into five rate zones.  Generally,
gas  delivered  in  the  northern four zones is  classified  as  long-haul
transportation.  Gas delivered in the southernmost zone is  classified  as
short-haul transportation.  The Company's sales under the FERC  Order  636
environment  are  generally made in the southernmost  zone;  however,  the
sales  are  made  off  system and, therefore,  do  not  constitute  system
deliveries.

   The decline in gas sales in 1993 and 1994 primarily was attributable to
the  Company's  implementation  of  FERC  Order  636.   The  increase   in
<PAGE>

transportation  volumes  resulted primarily from increased  throughput  in
connection with restructured services resulting from the implementation of
FERC  Order  636  and  increased service to other interstate  natural  gas
pipelines.  The revenues associated with short-haul transportation volumes
are not material to the Company.

    The following table sets forth the names of the Company's five largest
customers,  along  with  the  related sales and  long-haul  transportation
volumes for the periods shown (expressed in Bcf).

                                                Year Ended December 31,
                                                1994     1993     1992

   The Cincinnati Gas & Electric Company
      Sales                                      9.3      1.0      3.0
      Long-haul transportation                  22.3     23.6     24.0

   Indiana Gas Company, Inc.
      Sales                                      4.8      8.6     13.4
      Long-haul transportation                  25.9     21.9     19.1

   Louisville Gas and Electric Company
      Sales                                      -        5.3     15.3
      Long-haul transportation                  45.6     43.2     33.4

   Transcontinental Gas Pipe Line Corporation
      Long-haul transportation                  79.3     52.5     26.8

   Western Kentucky Gas Company
      Sales                                      3.6      8.7     12.3
      Long-haul transportation                  28.4     21.1     16.0


                                REGULATION

Interstate Gas Pipeline Operations

    The  Company  is subject to regulation by the FERC as a  "natural  gas
company"  under  the NGA.  The NGA grants to the FERC authority  over  the
construction and operation of pipelines and related facilities utilized in
the  transportation  and  sale  of natural  gas  in  interstate  commerce,
including  the extension, enlargement and abandonment of such  facilities.
The  FERC  requires the filing of appropriate applications by natural  gas
companies  showing that the extension, enlargement or abandonment  of  any
facilities, as the case may be, is or will be required by a certificate of
public  convenience  and  necessity.  The Company  holds  certificates  of
public  convenience  and necessity issued by the FERC  authorizing  it  to
construct  and  operate all pipelines, facilities and  properties  now  in
operation  for  which  certificates  are  required,  except  for   certain
facilities  that are not material or with respect to which  the  FERC  has
issued temporary certificates.
<PAGE>

    The  NGA also grants to the FERC authority to regulate rates,  charges
and terms of service for natural gas transported in interstate commerce or
sold  by a natural gas company in interstate commerce for resale,  and  to
regulate curtailments of sales to customers.  The FERC has authorized  the
Company  to  charge  natural gas sales rates that  are  market-based.   As
necessary,  the  Company files with the FERC changes in its transportation
and  storage rates and charges designed to allow it to recover  fully  its
costs of providing service to its interstate system customers, including a
reasonable  rate of return.  Regulation of gas curtailment priorities  and
the  importation of gas are, under the Department of Energy Reorganization
Act of 1977, vested in the Secretary of Energy.

    The  Company  is  also  subject to regulation  by  the  Department  of
Transportation  under the Natural Gas Pipeline Safety  Act  of  1968  with
respect to safety requirements in the design, construction, operation  and
maintenance of its interstate gas transmission facilities.

Regulatory Matters

    Pursuant  to  FERC Orders 500 and 528, certain other  pipelines,  from
which  the  Company made gas purchases (upstream pipelines), had  received
approval  from  the  FERC to bill customers for their producer  settlement
costs.   The Company had, in turn, made filings with the FERC for approval
to  flow  these costs through to its customers. .  On August 4, 1994,  the
FERC  issued  an order approving the settlement agreements of the  Company
and its upstream pipelines.  Pursuant to the settlements, on September 30,
1994,  the  Company  flowed through to its former  sales  customers  $39.9
million.   This  order resolves all the Company's issues  related  to  the
flowthrough of upstream pipelines' producer settlement costs.

    In September 1993, the Company filed to recover 75% of $3.4 million of
its  producer  settlement costs under FERC Order 528 which  resulted  from
reimbursements  to  producers for certain royalty payments.   In  December
1994, the FERC approved a settlement allowing for recovery of $0.9 million
through direct bill and $1.7 million through a volumetric surcharge,  both
of  which  were  collected over a 12-month period which began  October  3,
1993.

FERC Order 94-A

    In 1983, the FERC issued FERC Order 94-A, which permitted producers to
collect  certain  production-related  gas  costs  from  pipelines   on   a
retroactive   basis.   The  FERC  subsequently  issued   orders   allowing
pipelines, including the Company, to direct bill their customers for  such
production-related  costs  through  fixed  monthly  charges  based  on   a
customer's  historical purchases.  In  1990, the United  States  Court  of
Appeals  for  the District of Columbia overturned the FERC's authorization
for pipelines to directly bill production-related costs to customers based
on  gas purchased in prior periods and remanded  the matter to the FERC to
determine an appropriate recovery mechanism.

    In  April 1992, the Company filed a settlement with the FERC providing
for  a  reallocation of the FERC Order 94-A payments previously  collected
from  customers.  The settlement provided for net refunds of $8.1  million
to  certain customers and direct bill recovery of $2.7 million from  other
customers.   The  remaining $5.4 million would be  recovered  through  the
Purchased  Gas  Adjustment (PGA) mechanism.  In February  1993,  the  FERC
<PAGE>

issued an order approving the settlement.   On January 12, 1994, the  FERC
found  that  it  had  committed a legal error in allowing  the  previously
mentioned direct bill of FERC Order 94-A costs.  The effect of this  order
as  issued  would  be  to require the Company to make refunds  to  certain
customers of $13.5 million, recover $2.7 million through direct billing of
other customers, recover $5.4 million as part of the direct billing of its
unrecovered purchased gas costs and absorb the remaining $5.4 million. The
Company  filed  for  rehearing of this order  and  received  an  extension
staying  the  effectiveness of this order until 30 days after  the  FERC's
ruling  on  rehearing.  On October 18, 1994, the FERC  issued  its  "Order
Denying Rehearing" which affirmed its January 12, 1994 order.  On November
17,  1994,  the  Company made $4.3 million in refunds and  filed  for  and
received  a  stay  of the order's requirement to make the  remaining  $9.2
million of refunds by November 17, 1994.  The Company continues to believe
that  it is entitled to full recovery of these FERC-ordered costs and  has
filed  a  court  appeal. On January 17, 1995, the Company  filed  a  joint
motion  with Columbia, the party due the remaining refunds, to extend  the
time  for making refunds until the court rules.  The Company believes that
its reserve of $5.4 million, plus interest, for this matter is adequate to 
provide for any costs the Company may ultimately be required to absorb.

FERC Order 636

    Effective  November 1, 1993, the Company restructured its business  to
implement the provisions of FERC Order 636 pursuant to a series of filings
approved  by the FERC.  FERC Order 636 provides that pipelines  should  be
allowed  the  opportunity  to  recover all prudently  incurred  transition
costs.   The Company's transition costs, which are not currently  expected
to  exceed $90 million, are  primarily related to GSR contract termination
costs,  GSR pricing differential costs incurred pursuant to the  Company's
monthly  gas  auction process and unrecovered purchased  gas  costs.   The
Company  expects  that any transition costs incurred should  be  recovered
from  its  customers, subject only to the costs and other risks associated
with  the difference between the time such costs are incurred and the time
when  those  costs may be recovered from customers.  Certain parties  are,
however,  challenging the Company's right to fully recover its GSR  costs.
Settlement  proceedings  are pending at the FERC.   Through  December  31,
1994,  the  Company  had  paid a total of $46.4  million  for  GSR  costs,
primarily as a result of certain GSR contract terminations.  During  1994,
the  Company  made four quarterly filings to recover $37.8  million,  plus
interest, of GSR costs pursuant to the transition cost recovery provisions
of FERC Order 636 and the Company's FERC-approved Gas Tariff.  This amount
represents 90% of the total GSR costs paid through August 1994, which  are
expected  to be recovered via demand surcharges on its firm transportation
rates.   The Company continues to make quarterly filings to allow recovery
of 90% of its GSR costs as such costs are paid.  The remaining 10% of GSR 
costs is expected to be recovered from interruptible transportation service.  
On December  29,  1994, as revised on February 13, 1995, the Company made a
filing  to  reflect that, for the ten months ended August  31,  1994,  the
Company  allocated  to  and  recovered from  interruptible  transportation
service  $4.2  million  of GSR costs, pursuant to  its  FERC-approved  Gas
Tariff.

    Pursuant  to FERC Order 636, the Company terminated its PGA clause  on
November  1,  1993.  The Company's right to file for future recovery,  via
additional  direct  billings,  of  pre-November  1,  1993  adjustments  to
purchased gas costs, was to expire on July 31, 1994.  However, the Company
<PAGE>

filed  for and received an extension of the deadline for certain costs  in
dispute  until  the later of October 31, 1995 or 90 days after  the  final
nonappealable  resolution of any litigation, arbitration or administrative
proceeding.   During 1994, the Company made two filings to  recover  $12.3
million  of  pre-November 1, 1993 unrecovered purchased  gas  costs.   The
Company  has no outstanding deferred gas cost issues pending in any  other
proceeding.

    As  part of its implementation of FERC Order 636, the Company has been
allowed  to retain its storage gas, in part to meet operational  balancing
needs on its system, and in part to meet the requirements of the Company's
"no-notice"  transportation service, which allows customers to temporarily
draw  from  the  Company's  storage gas to be repaid  in-kind  during  the
following summer season.

    Although no assurances can be given, the Company does not believe  the
implementation  of FERC Order 636 will have a material adverse  effect  on
its financial position, results of operations or net cash flows.

    For  further discussion of regulatory matters, see Note C of Notes  to
Financial Statements contained in Item 8 hereof.

Environmental Matters

     The  Company  is  subject  to  extensive  federal,  state  and  local
environmental  laws and regulations which affect the Company's  operations
related  to  the  construction and operation of its  pipeline  facilities.
Appropriate   governmental  authorities  may  enforce   these   laws   and
regulations  with  a  variety of civil and criminal enforcement  measures,
including monetary penalties, assessment and remediation requirements  and
injunctions  as to future compliance.  The Company's use and  disposal  of
hazardous  materials are subject to the requirements of the federal  Toxic
Substances  Control  Act  (TSCA), the federal  Resource  Conservation  and
Recovery  Act  (RCRA)  and comparable state statutes.   The  Comprehensive
Environmental  Response,  Compensation and Liability  Act  (CERCLA),  also
known  as "Superfund," imposes liability, without regard to fault  or  the
legality of the original act, for release of a "hazardous substance"  into
the  environment.  Because these laws and regulations change from time  to
time,  practices  which have been acceptable to the industry  and  to  the
regulators  have to be changed and assessment and monitoring  have  to  be
undertaken   to  determine  whether  those  practices  have  damaged   the
environment and whether remediation is required.  Since 1989, the  Company
has  had studies underway to test its facilities for the presence of toxic
and  hazardous substances to determine to what extent, if any, remediation
may  be  necessary.   On the basis of the findings to  date,  the  Company
estimates that environmental assessment and remediation costs that will be
incurred  over the next three to five years under TSCA, RCRA,  CERCLA  and
comparable  state  statutes  will total approximately  $6  million  to  $8
million.   As  of  December  31,  1994,  the  Company  had  a  reserve  of
approximately $7 million for these estimated costs.  This estimate depends
upon a number of assumptions concerning the scope of remediation that will
be  required at certain locations and the cost of remedial measures to  be
undertaken.    The   Company  is  continuing  to   conduct   environmental
assessments  and is implementing a variety of remedial measures  that  may
result in increases or decreases in the total estimated costs.
<PAGE>

    The  Company  has  used  lubricating oils  containing  polychlorinated
biphenyls  (PCBs) and, although the use of such oils was  discontinued  in
the  1970's,  has discovered residual PCB contamination in  equipment  and
soils  at certain gas compressor station sites.  The Company continues  to
work  closely  with the Environmental Protection Agency  (EPA)  and  state
regulatory authorities regarding PCB issues and has programs to assess and
remediate  such  conditions where they exist, the costs  of  which  are  a
significant portion of the $6 million to $8 million range discussed above.
Civil penalties have been assessed by the EPA against other major natural  
gas pipeline companies for the alleged improper use and  disposal of  PCBs.   
Although similar penalties have not been asserted against  the Company to 
date, no assurance can be given that the EPA may not seek  such penalties 
in the future.

    The  Company has either been named as a potentially responsible  party
(PRP)   or   received  an  information  request  regarding  its  potential
involvement at four Superfund waste disposal sites and one state waste  
disposal site.  Based on present volumetric estimates, the  Company believes  
its estimated aggregate exposure for remediation of these  sites is  
approximately $500,000.  Liability under CERCLA (and applicable  state
law)  can  be  joint  and  several with other PRPs.   Although  volumetric
allocation  is  a  factor in assessing liability, it  is  not  necessarily
determinative; thus the ultimate liability could be substantially  greater
than  the  amount  estimated  above.  The  anticipated  remediation  costs
associated  with these sites have been included in the $6  million  to  $8
million  range discussed above.  Although no assurances can be given,  the
Company  does not believe that its PRP status will have a material adverse
effect on its financial position, results of operations or net cash flows.

    The  Company considers environmental assessment and remediation  costs
and  costs associated with compliance with environmental standards  to  be
recoverable  through rates, since they are prudent costs incurred  in  the
ordinary  course  of  business.  To date, the Company has  been  permitted
recovery  of environmental costs incurred, and it is the Company's  intent
to  continue  seeking  recovery of such costs, as incurred,  through  rate
filings.  Therefore, these estimated costs of environmental assessment and
remediation  have  been recorded as regulatory assets in the  accompanying
balance sheets.

    The  Company is also subject to the Federal Clean Air Act and  to  the
Federal  Clean Air Act Amendments of 1990 (1990 Amendments),  which  added
significantly  to  the existing requirements established  by  the  Federal
Clean  Air  Act.   The 1990 Amendments required that  the  EPA  issue  new
regulations,  mainly  related to mobile sources, air  toxics,  ozone  non-
attainment  areas  and  acid  rain.  The  Company  is  conducting  certain
emission  testing  programs  to comply with  the  Federal  Clean  Air  Act
standards  and  the 1990 Amendments.  In addition, pursuant  to  the  1990
Amendments,  the  EPA  has  issued regulations  under  which  states  must
implement  new  air pollution controls to achieve attainment  of  national
ambient  air  quality  standards in areas where  they  are  not  currently
achieved.   The  Company has compressor stations in  ozone  non-attainment
areas  that could require additional air pollution reduction expenditures,
depending  on  the  requirements imposed.   Additions  to  facilities  for
compliance  with currently known Federal Clean Air Act standards  and  the
1990  Amendments are expected to cost in the range of $1.3 million to $2.3
million  over the next three to five years and will be recorded as  assets
as  the facilities are added.  The Company considers costs associated with
compliance  with  environmental laws to be prudent costs incurred  in  the
ordinary course of business and, therefore, recoverable through its rates.
<PAGE>

                                   RATES

General

    The  Company's  rates  are  established  primarily  through  the  FERC
ratemaking  process.  Key determinants in the ratemaking process  are  (1)
costs  of  providing service, (2) allowed rate of return, including the 
equity component of the Company's capital structure, and (3)  volume
throughput assumptions.  The allowed rate of return is determined  by  the
FERC  in  each rate case.  Rate design and the allocation of costs between
the demand and commodity rates also impact profitability.

Rate Issues

   In April  1993, the Company filed a general rate case (Docket No. RP93-
106)  which became effective on November 1, 1993, subject to refund.   The
rate  case was filed to satisfy the three-year filing requirement  of  the
FERC's  regulations, to recover increased operating costs,  to  provide  a
return  on  increased  capital  investment  in  pipeline  facilities,   to
implement the SFV rate design methodology and to facilitate resolution  of
various  rate-related issues in the Company's FERC Order 636 restructuring
proceeding.   A settlement agreement regarding the general rate  case  was
filed on June 14, 1994, approved on September 21, 1994 and became final on
October  21,  1994.   On December 20, 1994, the Company  made  refunds  of
approximately  $42.2 million, including interest.  The Company  previously
had provided a reserve for these refunds.

    On  September 30, 1994, the Company filed a general rate case  (Docket
No.  RP94-423) which will be effective April 1, 1995, subject  to  refund.
This  new  rate  case  reflects a requested  annual  revenue  increase  of
approximately $66.9 million, based on filed rates, primarily  attributable
to  increases  in the utility rate base, operating expenses  and  rate  of
return and related taxes.

    During  1993 and 1994, the Company made filings to reflect changes  in
costs  of  transportation by others, pursuant to the  Transportation  Cost
Adjustment  tracker provisions of its approved tariff.  Pursuant  to  that
tariff,  on  December  30,  1993, the Company refunded  $14.9  million  of
overcollected transportation costs.

    On  July  29, 1994, and in rehearing on September 16, 1994,  the  FERC
issued  an  order accepting a filing made by the Company  to  resolve  its
transportation  and exchange imbalances pre-dating its  implementation  of
FERC  Order  636. Following the parties' agreement as to the  allocations,
reconciled  imbalances  will  be repaid in cash,  or  through  receipt  or
delivery of gas, as permitted by operating conditions, by the end of 1995.

                                COMPETITION

    The  Company  and  its primary market area competitors  (ANR  Pipeline
Company, Panhandle Eastern Pipe Line Company, Trunkline Gas Company, Texas
Eastern,  Columbia,  Tennessee Gas Pipeline  Company  and  Midwestern  Gas
Transmission  Company)  implemented FERC Order  636  on  their  respective
<PAGE>
systems during the period May 1993 to November 1993.  The Company and  its
major  competitors  all employ SFV rate design for firm transportation  as
mandated by FERC Order 636.

    Future  utilization of the Company's pipeline capacity will depend  on
competition from other pipelines and alternative fuels, the general  level
of  natural  gas demand and weather conditions. The Company believes  that
under FERC Order 636, with SFV rates, its rate structure will continue  to
remain  competitive  and surcharges for recovery of its  total  transition
costs  will  not make its rates noncompetitive in its market as competitor
pipelines  are believed to have transition costs also to be  recovered  in
their rates.

    The  end-use  markets of several of the Company's customers  have  the
ability  to  switch to alternative fuels.  To date, however,  losses  from
fuel switching have not been significant.


                             PIPELINE PROJECTS

Liberty Pipeline Company

     In  1992,  Liberty  Pipeline  Company  (Liberty),  a  partnership  of
interstate  pipelines  and local distribution companies,  filed  for  FERC
approval  to  construct and operate a natural gas pipeline to provide  500
MMcf  per  day  in  firm transportation service to the  greater  New  York
metropolitan area.  The partnership presently is comprised of subsidiaries
of  Transco and two other interstate pipelines and subsidiaries  of  three
TGPL customers in New York.

    On August 1, 1994, Liberty asked the FERC to postpone indefinitely its
review  of the project.  The decision followed the withdrawal of  two  key
shippers from the project.  The partners reaffirmed their belief  that  an
additional  delivery point to the New York facilities system, as  proposed
by Liberty, would be necessary in the future and advised the FERC that the
Liberty  partners  would continue to pursue that goal at  such  time.   On
August  12,  1994, the FERC dismissed, without prejudice, the applications
of  Liberty and other upstream pipeline companies for authority  to  build
the pipeline and other related facilities.

       The  Company  had  filed two separate applications  with  the  FERC
requesting authority to expand its pipeline facilities to provide upstream
transportation  service in connection with the Liberty  Pipeline  project.
These applications were also dismissed on August 12, 1994.

West Tennessee Pipeline Expansion

    In January 1994, the Company received approval from the FERC to expand
its  Jackson-Ripley  pipeline system located  in  northwest  Tennessee  to
provide  4.6  MMcf  per day of additional firm deliveries  to  three  West
Tennessee customers and to construct additional pipeline looping providing
system  security  on that part of the Company's system.  Construction  was
completed  and facilities were placed into service in April  1994.   Total
cost for this system was $4.0 million.
<PAGE>

                            EMPLOYEE RELATIONS

    The  Company had 1,151 employees as of December 31, 1994.  Certain  of
those  employees  were covered by a collective bargaining  agreement.   A
favorable  relationship existed between management and  labor  during  the
period.

    The  International Chemical Workers Local 187 represents  198  of  the
Company's   492   field  operating  employees.   The  current   collective
bargaining  agreement between the Company and Local 187 expires  on  April
30, 1995.


The  Company  has a non-contributory pension plan and various other  plans
which  provide  regular  active employees with group  life,  hospital  and
medical  benefits  as  well as disability benefits and  savings  benefits.
Officers  and  directors who are full-time employees  may  participate  in
these plans.



Item 2.  Properties.

See "Item 1.  Business."



Item 3.  Legal Proceedings.

   For a discussion of the Company's current legal proceedings, see Note D
of Notes to Financial Statements contained in Item 8 hereof.
<PAGE>                                     
                                     
                                  PART II


Item  5.   Market  for Registrant's Common Equity and Related  Stockholder
Matters.

    (a) and (b) As of December 31, 1994, all of the outstanding shares  of
the  Company's  common stock are owned by Transco Gas  Company,  a  wholly
owned  subsidiary of Transco.  The Company's common stock is not  publicly
traded and there exists no market for such common stock.



Item 7.  Management's Narrative Analysis of  the Results of Operations
                                     
         Financial Analysis of Operations - 1994 Compared to 1993

    As  discussed in Note C of Notes to Financial Statements contained  in
Item  8  hereof, on November 1, 1993, the Company implemented  FERC  Order
636,   which   required  pipelines  to  "unbundle"  services   and   offer
transportation and storage services separately from the sale of gas.  As a
result, the Company's gas sales result primarily from requirements to meet
its  remaining  gas  purchase  commitments.   The  Company's  monthly  gas
purchases under non-market-responsive commitments are sold at auction with
any  underrecovery of such costs deferred as a regulatory asset for future
recovery   as  transition  costs.   All  other  gas  purchase  and   sales
commitments are being managed by the Company's marketing affiliate,  TGMC,
as  agent  for  the  Company.  The Company's gas sales currently  have  no
impact on its results of operations.

   The Company's implementation of FERC Order 636 included a change in its
rate  design  method from Modified Fixed Variable (MFV) to Straight  Fixed
Variable (SFV).  Under the MFV method, all fixed costs, with the exception
of  equity  return and income taxes, were included in the demand component
of the charge to customers; the equity return and income tax components of
cost  of  service  were  included as part  of  the  volumetric  charge  to
customers.  Under the SFV method, all fixed costs, including equity return
and  income  taxes,  are  included  in the  demand  charge  to  customers.
Accordingly,  under SFV, overall throughput has a less significant  impact
on the Company's results of operations.

    There  are  various  factors  which may affect  the  Company's  actual
operating  results, including, but not limited to, competition from  other
pipelines,  its rate design structure, cost management and,  to  a  lesser
extent,  fluctuations in its throughput which may result from a number  of
factors,  including weather.  The Company's interim operating results  are
impacted by customers' ability to reserve firm transportation levels on  a
seasonal  basis;  which, combined with SFV rate design, results  in  lower
operating  income in the second and third quarters than in the  first  and
fourth quarters (see Note K of Notes to Financial Statements contained  in
Item  8  hereof).  While the use of SFV rate design limits  the  Company's
opportunity to earn incremental revenues through increased throughput,  it
<PAGE>

also minimizes the Company's fluctuations in revenue due to variations  in
throughput.   The  Company believes that under FERC Order  636,  with  SFV
rates  and  its  anticipated transition cost recovery, its rate  structure
will continue to remain competitive.

    The  acquisition  of  Transco by Williams (see Capital  Resources  and
Liquidity - Introduction) will be accounted for using the purchase  method
of  accounting.  Accordingly, upon completion of the merger, the  purchase
price  will  be  allocated to the net assets acquired, including  the  net
assets  of the Company.   Current FERC policy does not permit the  Company
to recover through its rates amounts in excess of the original cost of its
regulated facilities.  As a result, absent any offsetting effects  of  the
acquisition,  future amortization of purchase price amounts  allocated  to
the  Company  in  excess of the current book value of  the  Company's  net
assets could cause the Company's operating income in 1995 to be lower than
1994.

  Operating and Net Income

    Operating income was $10 million lower for the year ended December 31, 
1994, than for the year ended December 31, 1993.  The decrease in operating
income was primarily due to lower interruptible transportation revenues re-
sulting from the implementation of FERC Order 636 and a lower stated rate of 
return under the Company's recently settled general rate case, partially 
offset by lower operating costs and expenses.  Net income was $6.6 million 
lower for 1994 than for 1993 for the same reasons as operating income.

  Operating Revenues

    Operating revenues decreased $55 million, primarily as a result  of
$132 million lower gas sales revenues, partially offset by $77 million  of
higher  gas  transportation revenues.  The increase in gas  transportation
revenues and the decrease in gas sales revenues were primarily the  result
of  the conversion of customer's firm sales service to firm transportation
service  due  to the implementation of FERC Order 636. Operating revenues
were also lower due to the lower stated rate of return included in the 
October 21, 1994 final settlement of the Company's general rate case, 
Docket No. RP93-106.  Although long-haul transportation volumes increased,
the decrease in average commodity transportation rates, which resulted from
the implementation of Order 636, SFV rate design and reduced interruptible
transportation revenues, more than offset the effect on transportation revenues
of the higher transportation volumes.

  Operating Costs and Expenses

    Costs  of  gas  sold  decreased $44 million from  the  prior  year,
primarily  due  to the implementation of FERC Order 636 and the  resultant
decrease in gas sales volumes. Operation and maintenance expenses for 1994
were  $2  million higher than 1993 due primarily to a third  quarter  1993
adjustment  for  income taxes refundable to customers as a  result  of  an
increase  in federal income tax rates.  Administrative  and  general  
expenses decreased $4 million, primarily due to a $4 million adjustment in 
1994  of a provision for uncollectible accounts,  which included the effects 
of the settlement  of  certain  customer bankruptcy proceedings  that  had  
been recorded  in  1993,  partially offset by higher  costs  of  $4 million 
for postretirement benefits other than pensions, which are included in rates.
<PAGE>

    The Company's depreciation and amortization expenses increased $3 
million, primarily  due  to  an  increased  depreciation  base  and  higher  
stated depreciation  rates included in the October 21, 1994 final settlement  
of the Company's general rate case, Docket No. RP93-106.

  System Deliveries

    As  shown  in the table below, the Company's total mainline deliveries
for  the  year  ended December 31, 1994 increased 31.8 Bcf,  or  5.6%,  as
compared  to  the year ended December 31, 1993, primarily as a  result  of
increased  throughput in connection with restructured  services  resulting
from  the implementation of FERC Order 636 and increased service to  other
interstate   natural   gas   pipelines.   While   presently   not   adding
significantly to the Company's operating income, this increase  shows  the
strength of the Company's franchise.

                                                        Year Ended
                                                        December 31,
   System Deliveries (Bcf):                            1994     1993

   Sales                                                -       51.5
   Long-haul transportation                           602.9    519.6
      Total mainline deliveries                       602.9    571.1
   Short-haul transportation                          183.1    204.0
         Total system deliveries                      786.0    775.1

    The Company's facilities are divided into five rate zones.  Generally,
gas  delivered  in  the  northern four zones is  classified  as  long-haul
transportation.  Gas delivered in the southernmost zone is  classified  as
short-haul transportation.  The Company's sales under the FERC  Order  636
environment  are  generally made in the southernmost  zone;  however,  the
sales  are  made  off  system and, therefore,  do  not  constitute  system
deliveries.

Competition

    The  Company  and  its primary market area competitors  (ANR  Pipeline
Company, Panhandle Eastern Pipe Line Company, Trunkline Gas Company, Texas
Eastern,  Columbia,  Tennessee Gas Pipeline  Company  and  Midwestern  Gas
Transmission  Company)  implemented FERC Order  636  on  their  respective
systems during the period May 1993 to November 1993.  The Company and  its
major  competitors  all employ SFV rate design for firm transportation  as
mandated by FERC Order 636.

    Future  utilization of the Company's pipeline capacity will depend  on
competition from other pipelines and alternative fuels, the general  level
of  natural  gas demand and weather conditions. The Company believes  that
under FERC Order 636, with SFV rates, its rate structure will continue  to
remain  competitive  and surcharges for recovery of its  total  transition
costs  will  not make its rates noncompetitive in its market as competitor
pipelines  are believed to have transition costs also to be  recovered  in
their rates.

    The  end-use  markets of several of the Company's customers  have  the
ability  to  switch to alternative fuels.  To date, however,  losses  from
fuel switching have not been significant.
<PAGE>                                     

                      Capital Resources and Liquidity

Introduction

    On  December  12,  1994,  Transco and  The  Williams  Companies,  Inc.
(Williams)  announced  that  they  had entered  into  a  merger  agreement,
which was amended on February 17, 1995, pursuant  to  which  Williams agreed 
to commence a cash  tender  offer  to acquire  up  to 24.6 million shares, or 
approximately 60%,  of  the outstanding  shares of Transco's common stock for 
$17.50 per share.   The cash  offer  would then be followed by a stock merger 
in which  each share of Transco's common stock not purchased in  the  tender  
offer  would  be exchanged  for  0.625  of a share of Williams' common stock.   
Pursuant to the merger agreement, on January 18, 1995, Williams accepted for 
payment 24.6 million  shares of  Transco's common  stock  for  $17.50 per 
share as the first step  in  acquiring  the entire  equity  interest  of 
Transco.  The conversion   of  the  remaining outstanding  shares of Transco's 
common stock  to Williams'  common  stock will  occur at the effective date of 
the merger, which is projected to  be in April 1995.

   Williams has indicated that it intends to cause Transco, as promptly as
practicable  following the merger and subject to receipt of any  necessary
consents,  to  declare and pay as dividends to Williams all  of  Transco's
interests in its principal operating subsidiaries, including the Company.

    Williams has indicated that is also intends to maintain and expand the
existing  core  businesses  of  Transco, including  the  Company,  and  to
promptly  pursue new business opportunities made available as a result  of
the merger.  In order to prepare for these opportunities, in January 1995,
the  Boards  of  Directors  of Transco and Williams  approved  a  proposed
recapitalization plan for Transco under which Williams will advance or con-  
tribute to Transco up to an estimated $950 million to execute the proposed 
plan.

    Through  the  years,  the  Company  has  consistently  maintained  its
financial strength and experienced strong operational results. The Company
expects  that Transco's merger with Williams will further  enhance
its  financial and operational strength, as well as allow the  Company  to
take advantage of new opportunities for growth.  If necessary, the Company 
also expects to be able to access public and private capital markets to 
finance its capital requirements.

Financing

    As  a subsidiary of Transco, the Company engages in transactions  with
Transco and other Transco subsidiaries characteristic of group operations.
The Company meets its working capital requirements by participation in the
Transco  consolidated  cash  management program,  pursuant  to  which  the
Company,  for  investment purposes, both makes advances  to  and  receives
repayments  of advances from Transco, and by accessing capital markets  to
fund  its  long-term  debt maturities.  As general corporate  policy,  the
interest rate on intercompany demand notes is 1 1/2% below the prime  rate
of Citibank, N.A., which was 8 1/2% at December 31, 1994.
<PAGE>

    At  December  31,  1994,  the  Company  had  outstanding  current  and
noncurrent   advances  to  Transco  of  $28  million  and  $124   million,
respectively.   Those  amounts that the Company anticipates  Transco  will
repay  in  the next twelve months are classified as current assets,  while
the remainder are classified as noncurrent.

    The  Company and Transco's other subsidiaries pay dividends, based  on
the  level  of  their  earnings and net cash flows, to  provide  funds  to
Transco for debt service and dividend payments.

    Transco had in place a $450 million working capital line with a  group
of  fifteen banks and a $50 million reimbursement facility with a group of
five  banks, for which the Company was guarantor in part. Both  facilities
were  terminated  in  January 1995, as part of the  recapitalization  plan
discussed above.

    In  February 1995, Transco's working capital line was replaced  by  an
$800   million  credit  agreement  among  Williams  and  certain  of   its
subsidiaries, TGPL, the Company and Citibank, N.A. as agent and the Banks
named therein, under which the Company may borrow  up to $200 million.

    On  April 11, 1994, the Company sold $150 million of 8 5/8% Notes  due
April  1,  2004.  Proceeds from the sale of the Notes were used to  retire
the Company's 10% Debentures that were to mature on November 1, 1994.

Cash Flows and Capitalization

    Net cash inflows from operating activities for the year ended December
31,  1994  were  approximately $32 million lower than for the  year  ended
December  31, 1993, primarily as a result of net payments to former  sales
customers in resolution of FERC Order 528 flowthrough proceedings  in  the
amount  of  $18  million and the payment of the Docket No.  RP93-106  rate
refunds in the amount of $42 million, partially offset by the 1993 payment
of the Docket No. RP90-104 rate refunds in the amount of $36 million.

   Net cash outflows from financing activities for the year ended December
31,  1994 were $8 million lower than for the year ended December 31, 1993,
primarily  as  a  result of lower dividends  paid  to   Transco  in  1994.

    Net cash inflows from investing activities for the year ended December
31,  1994  were  $25 million higher than for the year ended  December  31,
1993, mainly due to a $32 million increase in repayments by Transco of cash 
advanced to Transco under Transco's cash management program, partially offset 
by $9 million higher additions to property, plant  and  equipment, net of 
allowance for  equity  funds  used  during construction.

    The  Company's 1994 capital expenditures of $43 million  included  $38
million  for maintenance of existing facilities and $5 million for  market
and supply expansion projects.

    The Company had participated in a program to sell up to $40 million of
trade receivables without recourse.  As of December 31, 1994 and 1993, $27
<PAGE>

million  and $34 million, respectively, in trade receivables were held  by
the investor.  This program was terminated in January 1995, as part of the
recapitalization plan discussed above, with the expectation that  at  some
future time Williams will replace it with a new receivables program.

    The  Company's debt, less current maturities, as a percentage of total
capitalization at December 31, 1994 and 1993 was 29% and 14%, respectively.  
The percentage change was due to the issuance in 1994 of the Company's 8 5/8%
Notes, as discussed above, to refinance the Company's 10% Debentures,  which
were included in current maturities at December 31, 1993.

    In  February 1995, Standard & Poor's Corporation and Moody's Investors
Service   upgraded  the  Company's  debt  securities  from BB and Ba2 to  
BBB and Baa1, respectively.  A security rating is not a recommendation to 
buy, sell or hold securities; it may be subject to revision or withdrawal
at any time by the assigning rating organization.  Each rating should be
evaluated independently of any other rating.

Gas Supply Realignment Cost Recoveries

    Through December 31, 1994, the Company had paid a total of $46 million
for GSR costs, primarily as a result of certain GSR contract terminations.
During  1994,  the  Company made four quarterly  filings  to  recover  $38
million,  plus  interest, of GSR costs pursuant  to  the  transition  cost
recovery provisions of FERC Order 636 and the Company's FERC-approved  Gas
Tariff.   This  amount represents 90% of the total GSR costs paid  through
August  1994, which are expected to be recovered via demand surcharges  on
its  firm  transportation rates.  The Company continues to make  quarterly
filings  to allow recovery of 90% of its GSR costs as such costs are  paid.   
The remaining 10% of GSR costs is expected to be recovered from interruptible
transportation service.  On December 29, 1994, as revised on February  13,
1995,  the Company made a filing to reflect that, for the ten months ended
August 31, 1994, the Company allocated to and recovered from interruptible
transportation  service $4 million of GSR costs,  pursuant  to  its  FERC-
approved Gas Tariff.

Future Capital Expenditures

    The  Company's budgeted capital expenditures for 1995 of  $39  million
include  $37 million for maintenance of current facilities and $2  million
for market expansion projects.

Other Future Capital Requirements and Contingencies

   FERC Order 636 Transition Costs

    As  discussed in Note C of Notes to Financial Statements contained  in
Item  8  hereof, FERC Order 636 provides that pipelines should be  allowed
the  opportunity to recover all prudently incurred transition costs.   The
Company's transition costs, which are currently not expected to exceed $90
million,  are  primarily  related to GSR contract termination  costs,  GSR
pricing differential costs incurred pursuant to the Company's monthly  gas
auction  process and unrecovered purchased gas costs.  The Company expects
that any transition costs incurred should be recovered from its customers,
subject  only to the costs and other risks associated with the  difference
between the time such costs are incurred and the time when those costs may
be  recovered  from customers.  Certain parties are, however,  challenging
<PAGE>
the   Company's  right  to  fully  recover  its  GSR  costs.    Settlement
proceedings  are  pending at the FERC.  Through  December  31,  1994,  the
Company  had  paid a total of $46 million for GSR costs,  primarily  as  a
result of certain GSR contract terminations.

    Although no assurances can be given, the Company does not believe that
transition  costs  will have a material adverse effect  on  its  financial
position, results of operations, or net cash flows.

  FERC Order 94-A

    As  discussed in Note C of Notes to Financial Statements contained  in
Item 8 hereof, the FERC has issued an order that would require the Company
to  make  refunds to certain customers of $13 million, recover $3  million
through  direct billing of other customers, recover $5 million as part  of
the  direct billing of its unrecovered purchased gas costs and absorb  the
remaining  $5 million.  The Company filed for rehearing of this order  and
received  an  extension staying the effectiveness of this order  until  30
days  after the FERC's ruling on rehearing.  On October 18, 1994, the FERC
issued  its "Order Denying Rehearing" which affirmed its January 12,  1994
order.   On November 17, 1994, the Company made $4 million in refunds  and
filed  for  and  received a stay of the order's requirement  to  make  the
remaining  $9  million of refunds by November 17, 1994.   On  January  17,
1995,  the Company filed a joint motion with Columbia, the party  due  the
remaining  refunds, to extend the time for making refunds until the  court
rules.   The  Company  continues to believe that it is  entitled  to  full
recovery  of  these FERC-ordered costs and has filed a court  appeal.  The
Company  believes  that its reserve of $5 million, plus interest, for this
matter is adequate  to provide for any costs the Company may ultimately be  
required to absorb.

  Environmental Matters

     The  Company  is  subject  to  extensive  federal,  state  and  local
environmental  laws and regulations which affect the Company's  operations
related to the construction and operation of its pipeline facilities.  See
Note  C  of  Notes to Financial Statements contained in Item 8 hereof  for
further discussion.

  Royalty Claims

    As  discussed in Note D of Notes to Financial Statements contained  in
Item  8  hereof, the Company has been named as defendant in  two  lawsuits
involving claims by royalty owners for additional royalties.  Although  no
assurances can be given, the Company believes that the final resolution of
its  royalty claims and litigation will not have a material adverse effect
on its financial position, results of operations or net cash flows.

Conclusion

    Although  no  assurances can be given, the Company currently  believes
that  the  aggregate of cash flows from operating activities supplemented,
when  necessary, by repayments of funds advanced to Transco, will  provide
the  Company  with sufficient liquidity to meet its capital  requirements.
If  necessary, the Company also expects to be able to access public and 
private capital markets to finance its capital requirements.
<PAGE>


Item 8.  Financial Statements and Supplementary Data


                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Texas Gas Transmission Corporation:

     We  have  audited  the  accompanying  balance  sheets  of  Texas  Gas
Transmission  Corporation (a Delaware corporation and an  indirect  wholly
owned  subsidiary of Transco Energy Company) as of December 31,  1994  and
1993,  and the related statements of income, retained earnings and paid-in
capital  and  cash flows for each of the three years in the  period  ended
December  31, 1994.  These financial statements are the responsibility  of
the Company's management.  Our responsibility is to express an opinion  on
these financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit  to
obtain  reasonable  assurance about whether the financial  statements  are
free  of  material misstatement.  An audit includes examining, on  a  test
basis,  evidence supporting the amounts and disclosures in  the  financial
statements.   An  audit also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as evaluating
the  overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

    In  our  opinion, the financial statements referred to  above  present
fairly,  in  all material respects, the financial position  of  Texas  Gas
Transmission Corporation as of December 31, 1994 and 1993, and the results
of  its  operations and its cash flows for each of the three years in  the
period  ended  December  31, 1994, in conformity with  generally  accepted
accounting principles.



/s/ Arthur Andersen LLP
ARTHUR ANDERSEN LLP

Houston, Texas
February 20, 1995
<PAGE>

            MANAGEMENT RESPONSIBILITY FOR FINANCIAL STATEMENTS


    The financial statements have been prepared by the management of Texas
Gas  Transmission Corporation (the Company) in conformity  with  generally
accepted  accounting  principles.   Management  is  responsible  for   the
fairness  and reliability of the financial statements and other  financial
data  included  in  this  report.  In the  preparation  of  the  financial
statements,  it is necessary to make informed estimates and  judgments  of
the  effects  of  certain  events  and  transactions  based  on  currently
available information.

    The  Company  maintains accounting and other controls that  management
believes provide reasonable assurance that financial records are reliable,
assets  are  safeguarded and that transactions are  properly  recorded  in
accordance  with management's authorizations.  However, limitations  exist
in any system of internal control based upon the recognition that the cost
of the system should not exceed benefits derived.

   The Company's independent auditors, Arthur Andersen LLP, are engaged to
audit  the financial statements and to express an opinion thereon.   Their
audit   is  conducted  in  accordance  with  generally  accepted  auditing
standards  to enable them to report that the financial statements  present
fairly,  in  all  material respects, the financial  position,  results  of
operations  and  cash  flows of the Company in conformity  with  generally
accepted accounting principles.

   The Audit Committee of the Board of Directors of Transco Energy Company
(Transco),  composed of three directors who are not employees of  Transco,
meets  regularly  with  the  independent  auditors  and  management.   The
independent auditors have full and free access to the Audit Committee  and
meet with them, with and without management being present, to discuss  the
results of their audits and the quality of financial reporting.
<PAGE>                    

                    TEXAS GAS TRANSMISSION CORPORATION

                              BALANCE SHEETS
                           (Thousands of Dollars)
<TABLE>
<CAPTION>
                                           December 31,   December 31,
                                               1994           1993
                  ASSETS
<S>                                         <C>            <C>
Current Assets:
  Cash and temporary cash investments       $      885     $      292
  Receivables:
   Trade                                         8,227         16,441
   Affiliates                                   15,616          4,761
   Other                                         1,038          1,934
  Advances to affiliates                        27,963         65,667
  Transportation and exchange gas receivable     8,451         25,112
  Costs recoverable from customers:
   Gas purchase                                  9,270          5,590
   Gas supply realignment                       26,710         19,231
   Other                                        22,451          3,886
  Inventories                                   15,183         14,724
  Deferred income tax benefits                    -            17,680
  Other                                          3,535          2,932
   Total current assets                        139,329        178,250

Advances to Affiliates                         124,000        137,000

Investments, at Cost                             2,552          2,635

Property, Plant and Equipment, at cost:
  Natural gas transmission plant               740,445        706,668
  Other natural gas plant                      132,962        128,376
                                               873,407        835,044
    Less - Accumulated depreciation and
     amortization                              217,580        173,201
    Property, plant and equipment, net         655,827        661,843

Other Assets:
  Gas stored underground                        90,653         92,103
  Other                                         42,345         60,515
         Total other assets                    132,998        152,618

   Total Assets                             $1,054,706     $1,132,346
</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE>                    
                    TEXAS GAS TRANSMISSION CORPORATION

                              BALANCE SHEETS
                           (Thousands of Dollars)
<TABLE>
<CAPTION>
                                              December 31,   December 31,
                                                  1994           1993
LIABILITIES AND STOCKHOLDER'S EQUITY
<S>                                           <C>            <C>
Current Liabilities:
  Current maturities of long-term debt        $     -        $  150,000
  Payables:
   Trade                                           8,979         13,821
   Affiliates                                      3,219         13,274
   Other                                          14,517         30,714
  Advances from affiliates                         1,769          1,576
  Transportation and exchange gas payable          5,856         17,109
  Accrued liabilities                             41,247         44,134
  Accrued gas supply realignment costs              -            24,750
  Costs refundable to customers                   11,443          6,844
  Deferred income taxes                            2,742           -
  Reserve for regulatory and rate matters         16,258         23,063
      Total current liabilities                  106,030        325,285

Long-Term Debt                                   246,442         98,678

Other Liabilities and Deferred Credits:
  Income taxes refundable to customers             6,827          7,243
  Deferred income taxes                           41,911         35,348
  Upstream producer settlement costs                -            16,145
  Other                                           40,771         42,411
      Total other liabilities 
        and deferred credits                      89,509        101,147

Stockholder's Equity:
  Common stock, $1.00 par value, 1,000
   shares authorized, issued and outstanding           1                 1
  Premium on capital stock and other 
   paid-in capital                               584,712           584,712
  Retained earnings                               28,012            22,523
      Total stockholder's equity                 612,725           607,236

      Total Liabilities and Stockholder's 
        Equity                                $1,054,706        $1,132,346
</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE>                    
                    TEXAS GAS TRANSMISSION CORPORATION

                           STATEMENTS OF INCOME
                           (Thousands of Dollars)
<TABLE>
<CAPTION>
                                             Year Ended December 31,
                                            1994       1993      1992
<S>                                       <C>       <C>       <C>
Operating Revenues:
  Gas sales                              $116,079   $247,946  $292,978
  Gas transportation                      291,869    215,210   167,133
  Other                                     2,278      2,303     3,754
   Total operating revenues               410,226    465,459   463,865

Operating Costs and Expenses:
  Cost of gas sold                        114,653    158,890   181,047
  Cost of transportation of gas by others  52,064     54,622    55,813
  Operation and maintenance                57,081     54,803    53,898
  Administrative and general               59,127     62,702    46,267
  Depreciation and amortization            41,075     38,330    37,637
  Taxes other than income taxes            13,066     13,075    13,265
   Total operating costs and expenses     337,066    382,422   387,927

Operating Income                           73,160     83,037    75,938

Other (Income) Deductions:
  Interest expense                         27,481     25,578    26,684
  Interest income                         (12,013)   (10,616)  (12,107)
  Equity in earnings of unconsolidated 
    affiliate                                -          -         (563)
  Gain on sale of subsidiary                 -          -       (6,948)
  Miscellaneous other deductions            2,151      2,463     1,491
   Total other (income) deductions         17,619     17,425     8,557

Income Before Income Taxes                 55,541     65,612    67,381

Provision for Income Taxes                 23,062     26,555    26,463

Net Income                                $32,479    $39,057   $40,918

</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
                    TEXAS GAS TRANSMISSION CORPORATION
                                     
                      STATEMENTS OF RETAINED EARNINGS
                            AND PAID-IN CAPITAL
                           (Thousands of Dollars)
<TABLE>
<CAPTION>
                                                  Retained     Paid-in
                                                  Earnings     Capital
<S>                                             <C>          <C>
Balance, December 31, 1991                      $12,136      $584,712
  Add (deduct):
   Net income                                    40,918          -
   Cash dividends on common stock               (34,863)         -

Balance, December 31, 1992                       18,191       584,712
  Add (deduct):
   Net income                                    39,057          -
   Cash dividends on common stock               (34,725)         -

Balance, December 31, 1993                       22,523       584,712
  Add (deduct):
   Net income                                    32,479          -
   Cash dividends on common stock               (26,990)         -

Balance, December 31, 1994                      $28,012      $584,712


</TABLE>
















The accompanying notes are an integral part of these financial statements.

<PAGE>
                    TEXAS GAS TRANSMISSION CORPORATION

                         STATEMENTS OF CASH FLOWS
                          (Thousands of Dollars)
<TABLE>
<CAPTION>
                                             Year Ended December 31,
                                             1994     1993      1992
<S>                                        <C>        <C>       <C>
Cash Flows From Operating Activities:
  Net income                               $ 32,479   $39,057   $40,918
  Adjustments to reconcile net income to 
    net cash from operating activities:
   Depreciation and amortization             42,500    39,783    39,150
   Deferred income taxes                     26,985     4,563    19,319
   Equity in undistributed earnings of 
    unconsolidated affiliate                   -         -         (563)
   Gain on sale of subsidiary                  -         -       (6,948)
  Decrease (increase) in:
     Receivables                              1,499     1,319    (8,120)
     Transportation and exchange gas 
       receivable                            16,661    23,475   (12,164)
     Inventories                               (459)     (355)  (17,367)
     Deferred gas costs                         503    (9,161)  (15,854)
     Regulatory assets                      (15,167)  (15,155)     (166)
     Other current assets                      (603)    2,169    13,744
   Increase (decrease) in:
     Payables                               (34,266)    4,644     7,987
     Transportation and exchange gas 
       payable                              (11,254)  (19,426)   16,515
     Accrued liabilities                    (87,317)  (24,036)  (13,165)
     Reserve for regulatory and rate matters 31,024    13,592     7,023
     Other current liabilities                6,123    (5,585)    7,124
   Other, net                                 2,597   (11,908)    1,536
       Net cash from operating activities    11,305    42,976    78,969

Cash Flows From Financing Activities:
  Advances from affiliates, net                 193       150       101
  Dividends on common stock                 (26,990)  (34,725)  (34,863)
  Long-term debt - repayment               (150,000)     -     (100,000)
                 - borrowing                150,000      -      100,000
       Net cash from financing activities   (26,797)  (34,575)  (34,762)

Cash Flows From Investing Activities:
  Property, plant and equipment,
   net of equity AFUDC                     (42,505)   (33,014)  (38,236)
  Recovery of producer settlements           1,123      3,831    16,115
  Advances to affiliates, net               50,704     18,336   (32,025)
  Other, net                                 6,763      2,178    10,230
       Net cash from investing activities   16,085     (8,669   (43,916)
Net Increase (Decrease) in Cash and Cash 
  Equivalents                                  593     (268)        291
Cash and Cash Equivalents at Beginning 
  of Period                                    292       560        269
Cash and Cash Equivalents at End of Period $   885   $   292    $   560
_______________________________________________________________________

Supplemental Disclosures of Cash Flow Information:
  Cash paid during the period for:
   Interest (net of amount capitalized)    $ 25,432   $28,654   $23,924
   Income taxes, net                         14,714     6,433    16,149
The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
                    TEXAS GAS TRANSMISSION CORPORATION
                                     
                       NOTES TO FINANCIAL STATEMENTS


A.  Corporate Structure and Control and Basis of Presentation

  Corporate Structure and Control

    Texas  Gas  Transmission Corporation (the Company) is a  wholly  owned
subsidiary  of  Transco  Gas  Company  (TGC),  which  is  a  wholly  owned
subsidiary of Transco Energy Company (Transco).  As used herein, the  term
Transco  refers to Transco Energy Company and its wholly owned  subsidiary
companies; the term TGMC refers to Transco Gas Marketing Company, a wholly
owned  subsidiary  of Transco, and its wholly owned subsidiary  companies;
and the term TGPL refers to Transcontinental Gas Pipe Line Corporation,  a
wholly owned subsidiary of TGC, unless the context otherwise requires.

    On  December  12,  1994,  Transco and  The  Williams  Companies,  Inc.
(Williams)  announced  that  they  had entered  into  a  merger  agreement,
which was amended on February 17, 1995, pursuant  to  which  Williams agreed 
to commence a cash  tender  offer  to acquire  up  to 24.6 million shares, or 
approximately 60%,  of  the outstanding  shares of Transco's common stock for 
$17.50 per share.   The cash  offer  would then be followed by a stock merger 
in which each share of Transco's common stock not  purchased in  the  tender  
offer  would  be exchanged  for  0.625  of a share of Williams' common stock.   
Pursuant to the merger agreement, on January 18, 1995, Williams accepted for 
payment 24.6 million shares of Transco's common  stock  for  $17.50 per share 
as the first step  in  acquiring  the entire  equity  interest  of  Transco.  
The conversion  of  the  remaining outstanding  shares  of Transco's common 
stock to Williams'  common  stock will  occur at the effective date of the 
merger, which is projected to  be in April 1995.

   Williams has indicated that it intends to cause Transco, as promptly as
practicable  following the merger and subject to receipt of any  necessary
consents,  to  declare and pay as dividends to Williams all  of  Transco's
interests in its principal operating subsidiaries, including the Company.

    The  Company's sole subsidiary, Texam Offshore Gas Transmission,  Inc.
(Texam),  was  sold  on  July  20,  1992  (see  Note  H).   The  financial
information presented for periods prior to the date of sale represents the
Company's consolidated financial position and results of operations.

  Basis of Presentation

     Transco's  acquisition  of the Company was accounted  for  using  the
purchase method of accounting.  Accordingly, the acquisition debt and  the
purchase  price  were  allocated to the net  assets  of  the  Company  and
recorded  in  the  Company's  financial  statements.   Retained  earnings,
deferred   taxes  and  accumulated  depreciation  and  amortization   were
eliminated at the date of acquisition.
<PAGE>

    Included  in property, plant and equipment as of the date of Transco's
acquisition of the Company in 1989 is an aggregate of $226 million related
to  amounts  in  excess of the original cost of the regulated  facilities.
This amount is amortized over the estimated life of the assets acquired at
approximately  $9  million  per year.  Current Federal  Energy  Regulatory
Commission  (FERC) policy does not permit the Company to  recover  through
its rates amounts in excess of original cost.

   The  financial statements do not reflect an allocation of the purchase 
price that will be recorded by Williams as a result of the merger.

  Related Parties

    As  a subsidiary of Transco, the Company engages in transactions  with
Transco and other Transco subsidiaries characteristic of group operations.
For  consolidated  cash management purposes, the Company  makes  interest-
bearing  advances  to Transco.  These advances are represented  by  demand
notes  payable to the Company.  Those amounts that the Company anticipates
Transco  will  repay in the next twelve months are classified  as  current
assets,  while  the  remainder are classified as noncurrent.   As  general
corporate policy, the interest rate on intercompany demand notes is 1 1/2%
below the prime rate of Citibank, N.A., which was 8 1/2% and 6% at December  
31, 1994 and 1993, respectively.  Net interest income on advances to
or  from  associated companies was $10.4 million, $9.4  million  and  $9.6
million   for  the  years  ended  December  31,  1994,  1993   and   1992,
respectively.

    Transco  has a policy of charging subsidiary companies for  management
services  provided  by the parent company and other affiliated  companies.
During  the years ended December 31, 1994, 1993 and 1992, the Company  was
charged  $7.1  million, $6.7 million and $4.2 million,  respectively,  for
Transco  management  services.  Management considers  the  cost  of  these
services reasonable.

    Effective November 1, 1993, the Company contracted with TGMC to become
the  Company's  agent for the purpose of administering  all  existing  and
future  gas  sales and market-responsive purchase obligations, except  for
its auction gas transactions.  Sales and purchases under this agreement do
not  impact  the  Company's results of operations.   For  the  year  ended
December 31, 1994 and the two months ended December 31, 1993, the  Company
paid TGMC agency fees of $1.9 million and $0.7 million, respectively,  for
these services.

    Included  in  the  Company's gas sales revenues for  the  years  ended
December   31,   1994  and  1993  is  $42.2  million  and  $4.2   million,
respectively,  applicable to gas sales to the Company's  affiliate,  TGMC.
There were no intercompany gas sales for the year ended December 31, 1992.
<PAGE>
    
    Included  in the Company's gas transportation revenues for  the  years
1994,  1993  and  1992  are  amounts  applicable  to  transportation   for
affiliates as follows (expressed in thousands):

                                               Year Ended December 31,
                                              1994       1993       1992

   TGMC                                    $  2,866   $ 2,609   $ 3,635
   TGPL                                      35,705    33,913    20,380
                                           $ 38,571   $36,522   $24,015

   Included in the Company's cost of gas sold for the years ended December
31,  1994,   1993  and  1992, is $58.5 million,  $11.1  million  and  $4.2
million,  respectively,  applicable to gas purchases  from  the  Company's
affiliate, TGMC.


B.  Summary of Significant Accounting Policies

  Revenue Recognition

    The  Company  recognizes revenues for the sale and  transportation  of
natural  gas in the period of sale and in the period service is  provided,
respectively.   Pursuant to FERC regulations, a portion  of  the  revenues
being  collected may be subject to possible refunds upon final  orders  in
pending rate cases.  The Company has established reserves, where required,
for  such cases (see Note C for a summary of pending rate cases before the
FERC).

  Costs Recoverable from/Refundable to Customers

    The  Company  has various mechanisms whereby rates or  surcharges  are
established  and revenues are collected and recognized based on  estimated
costs.   Costs  incurred over or under approved levels  are  deferred  and
recovered  or  refunded through future rate or surcharge adjustments  (see
Note C for a discussion of the Company's rate matters).

  Depreciation and Amortization

    The Company's depreciation rates are principally mandated by the FERC.
Depreciation  rates  used for regulated gas plant facilities  at  year-end
1994, 1993 and 1992 are as follows:

                                             Depreciation Rates
                                       1994         1993          1992
   
   Transmission-Onshore                2.25%        2.25%         2.00%
   Transmission-Offshore               6.00%        6.00%         6.00%
   Storage Plant                       2.55%        2.55%         2.30%
   Other                           0.75 - 15.0% 0.75 - 15.0% 0.75 - 15.0%
<PAGE>

Tax Policy

    Transco and its wholly owned subsidiaries file a consolidated  federal
income  tax  return.   It  is Transco's policy to charge  or  credit  each
subsidiary with an amount equivalent to its federal income tax expense  or
benefit  computed  as  if  each subsidiary  had  a  separate  return,  but
including benefits from each subsidiary's losses and tax credits that  may
be utilized only on a consolidated basis.

  Income Taxes

    The Company uses the liability method of accounting for deferred taxes
which  requires, among other things, adjustments to the existing  deferred
tax  balances  for changes in tax rates, whereby such balances  will  more
closely approximate the actual taxes to be paid.

    Liabilities to customers of $7.5 million and $7.9 million at  December
31,  1994  and  1993, respectively, resulting from net tax rate reductions
related  to regulated operations and to be refunded to customers over  the
average remaining life of natural gas transmission plant, have been  shown
in   the  accompanying  balance  sheets  as  income  taxes  refundable  to
customers, the current portion of which is included in costs refundable to
customers.

  Capitalized Interest

   The allowance for funds used during construction represents the cost of
funds  applicable  to  regulated  natural  gas  transmission  plant  under
construction as permitted by FERC regulatory practices.  The allowance for
borrowed funds used during construction and capitalized interest  for  the
years  ended  December  31, 1994, 1993 and 1992  was  $0.3  million,  $0.2
million  and  $0.6 million, respectively.  The allowance for equity  funds
for  the  years ended December 31, 1994, 1993 and  1992 was $0.5  million,
$0.5 million and $1.2 million, respectively.

  Gas in Storage

    As  part of its implementation of FERC Order 636, the Company has been
allowed  to retain its storage gas, in part to meet operational  balancing
needs on its system, and in part to meet the requirements of the Company's
"no-notice"  transportation service, which allows customers to temporarily
draw  from  the  Company's  storage gas to be repaid  in-kind  during  the
following   summer  season.   As  a  result,  the  Company's  gas   stored
underground  has  been   classified in  other  noncurrent  assets  in  the
accompanying balance sheets.

  Gas Imbalances

    In  the course of providing transportation services to customers,  the
Company  may  receive different quantities of gas from shippers  than  the
quantities  delivered  on  behalf of those  shippers.  These  transactions
result in imbalances which are repaid or recovered in cash or through  the
receipt  or  delivery  of gas in the future.  Customer  imbalances  to  be
repaid  or  recovered in-kind are recorded as transportation and  exchange
gas  receivable or payable in the accompanying balance sheets.  Settlement
<PAGE>

of  imbalances requires agreement between the pipelines and shippers as to
allocations of volumes to specific transportation contracts and timing  of
delivery of gas based on operational conditions.

  Allowances for Doubtful Receivables  
  
    Due to its customer base, the Company has not historically experienced 
recurring credit losses in connection with its receivables.  As a result,     
receivables determined to be uncollectible are reserved or written off in
the period of such determination.  At December 31, 1994 and 1993, the Company
had no allowance for doubtful receivables.
  
  Cash Flows from Operating Activities

    The  Company  uses  the  indirect method to  report  cash  flows  from
operating   activities,  which  requires  adjustments  to  net  income  to
reconcile  to  net  cash  flows from operating  activities.   The  Company
includes  short-term highly-liquid investments that  have  a  maturity  of
three months or less in cash equivalents.

  Reclassifications

   Certain reclassifications have been made in the 1993 and 1992 financial
statements to conform to the 1994 presentation.


C.  Regulatory and Rate Matters

  FERC Order 636

    Effective  November 1, 1993, the Company restructured its business  to
implement the provisions of FERC Order 636 pursuant to a series of filings
approved by the FERC.  The FERC's stated purpose of FERC Order 636 was  to
improve the competitive structure of the natural gas pipeline industry by,
among  other  things,  unbundling  a pipeline's  merchant  role  from  its
transportation  services; ensuring "equality" of  transportation  services
including  equal access to all sources of gas; providing "no-notice"  firm
transportation  services  that  are equal  in  quality  to  bundled  sales
service; establishing a capacity release program; and changing rate design
methodology from Modified Fixed Variable (MFV) to Straight Fixed  Variable
(SFV), unless the pipeline and its customers agree to a different form.

    FERC Order 636 also set forth methods for recovery by pipelines of all
prudently  incurred costs associated with compliance under FERC Order  636
(transition  costs),  including  unrecovered  gas  costs  and  gas  supply
realignment  (GSR) costs.  FERC Order 636 is presently  subject  to  court
appeals.     The  Company's  transition costs,  which  are  currently  not
expected  to  exceed $90 million,  are primarily related to  GSR  contract
termination costs, GSR pricing differential costs incurred pursuant to the
Company's monthly gas auction process and unrecovered purchased gas costs.
As  of December 31, 1994, the Company had paid a total of $46.4 million of
GSR  costs, as discussed below in "Long-term Gas Purchase Contracts."  The
Company  expects  that any transition costs incurred should  be  recovered
from  its  customers, subject only to the costs and other risks associated
with  the difference between the time such costs are incurred and the time
when  those  costs may be recovered from customers.  Certain parties  are,
<PAGE>

however,  challenging the Company's right to fully recover its GSR  costs.
Settlement proceedings are pending at the FERC.

    Pursuant  to FERC Order 636, the Company terminated its Purchased  Gas
Adjustment (PGA) clause on November 1, 1993.  The Company's right to  file
for  future  recovery, via additional direct billings, of pre-November  1,
1993  adjustments to purchased gas costs, was to expire on July 31,  1994.
However,  the Company filed for and received an extension of the  deadline
for  certain costs in dispute until the later of October 31,  1995  or  90
days   after   the  final  nonappealable  resolution  of  any  litigation,
arbitration  or administrative proceeding.  During 1994, the Company  made
two  filings  to recover $12.3 million of pre-November 1, 1993 unrecovered
purchased  gas  costs.  The Company has no outstanding deferred  gas  cost
issues pending in any other proceeding.

    Although no assurances can be given, the Company does not believe  the
implementation  of FERC Order 636 will have a material adverse  effect  on
its financial position, results of operations or net cash flows.

  General Rate Issues

    In April 1990, the Company filed a general rate case (Docket No. RP90-
104),  which  became  effective in November 1990, subject  to  refund.   A
settlement  agreement  was filed on July 22, 1991,  and  approved  by  the
FERC's  "Order  Granting Reconsideration," on October 21, 1992.   Refunds,
including  interest,  of $36.3 million were distributed  to  customers  on
January 19, 1993.

    In April 1993, the Company filed a general rate case (Docket No. RP93-
106)  which became effective on November 1, 1993, subject to refund.   The
rate  case was filed to satisfy the three-year filing requirement  of  the
FERC's  regulations, to recover increased operating costs,  to  provide  a
return  on  increased  capital  investment  in  pipeline  facilities,   to
implement the SFV rate design methodology and to facilitate resolution  of
various  rate-related issues in the Company's FERC Order 636 restructuring
proceeding.   A settlement agreement regarding the general rate  case  was
filed  on June 14, 1994, approved on September 21, 1994, and became  final
on  October  21, 1994. On December 20, 1994, the Company made  refunds  of
approximately  $42.2 million, including interest. The  Company  previously
had provided a reserve for these refunds.

    On  September 30, 1994, the Company filed a general rate case  (Docket
No.  RP94-423) which will be effective April 1, 1995, subject  to  refund.
This  new  rate  case  reflects a requested  annual  revenue  increase  of
approximately $66.9 million, based on filed rates, primarily  attributable
to  increases  in the utility rate base, operating expenses  and  rate  of
return and related taxes.

    During  1993 and 1994, the Company made filings to reflect changes  in
costs  of  transportation by others, pursuant to the  Transportation  Cost
Adjustment  tracker provisions of its approved tariff.  Pursuant  to  that
tariff,  on  December  30,  1993, the Company refunded  $14.9  million  of
overcollected transportation costs.
<PAGE>

    On  July  29, 1994, and in rehearing on September 16, 1994,  the  FERC
issued  an  order accepting a filing made by the Company  to  resolve  its
transportation  and exchange imbalances pre-dating its  implementation  of
FERC  Order  636.  Following the parties' agreement as to the allocations,
reconciled  imbalances  will  be repaid in cash,  or  through  receipt  or
delivery of gas, as permitted by operating conditions, by the end of 1995.

  FERC Orders 500 and 528

    Pursuant  to  FERC Orders 500 and 528, certain other  pipelines,  from
which  the  Company made gas purchases (upstream pipelines), had  received
approval  from  the  FERC to bill customers for their producer  settlement
costs.   The Company had, in turn, made filings with the FERC for approval
to  flow  these costs through to its customers. .  On August 4, 1994,  the
FERC  issued  an order approving the settlement agreements of the  Company
and its upstream pipelines.  Pursuant to the settlements, on September 30,
1994,  the  Company  flowed through to its former  sales  customers  $39.9
million.   This  order resolves all the Company's issues  related  to  the
flowthrough of upstream pipelines' producer settlement costs.

    In September 1993, the Company filed to recover 75% of $3.4 million of
its  producer  settlement costs under FERC Order 528 which  resulted  from
reimbursements  to  producers for certain royalty  payments.  In  December
1994, the FERC approved a settlement allowing for recovery of $0.9 million
through direct bill and $1.7 million through a volumetric surcharge,  both
of  which  were  collected over a 12-month period which began  October  3,
1993.

  FERC Order 94-A

    In 1983, the FERC issued FERC Order 94-A, which permitted producers to
collect  certain  production-related  gas  costs  from  pipelines   on   a
retroactive   basis.   The  FERC  subsequently  issued   orders   allowing
pipelines, including the Company, to direct bill their customers for  such
production-related  costs  through  fixed  monthly  charges  based  on   a
customer's  historical  purchases.  In 1990, the United  States  Court  of
Appeals  for  the District of Columbia overturned the FERC's authorization
for pipelines to directly bill production-related costs to customers based
on  gas purchased in prior periods and remanded the matter to the FERC  to
determine an appropriate recovery mechanism.

    In  April 1992, the Company filed a settlement with the FERC providing
for  a  reallocation of the FERC Order 94-A payments previously  collected
from  customers.  The settlement provided for net refunds of $8.1  million
to  certain customers and direct bill recovery of $2.7 million from  other
customers.  The remaining $5.4 million would be recovered through the  PGA
mechanism.   In  February  1993, the FERC issued an  order  approving  the
settlement.  On January 12, 1994, the FERC found that it  had committed  a
legal error in allowing the previously mentioned direct bill of FERC Order
94-A  costs.   The effect of this order as issued would be to require  the
Company  to  make  refunds to certain customers of $13.5 million,  recover
$2.7  million  through  direct billing of other  customers,  recover  $5.4
million  as  part of the direct billing of its unrecovered  purchased  gas
costs  and  absorb  the  remaining $5.4 million.  The  Company  filed  for
rehearing   of   this  order  and  received  an  extension   staying   the
effectiveness  of  this order until 30 days after  the  FERC's  ruling  on
rehearing.   On  October  18,  1994, the FERC issued  its  "Order  Denying
Rehearing"  which  affirmed its January 12, 1994 order.  On  November  17,
<PAGE>
1994,  the Company made $4.3 million in refunds and filed for and received
a  stay  of the order's requirement to make the remaining $9.2 million  of
refunds by November 17, 1994.  The Company continues to believe that it is
entitled  to  full recovery of these FERC-ordered costs and  has  filed  a
court appeal.  On January 17, 1995, the Company filed a joint motion  with
Columbia,  the  party due the remaining refunds, to extend  the  time  for
making  refunds  until  the court rules.  The Company  believes  that  its
reserve of $5.4 million, plus interest, for this matter is adequate to provide  
for any costs the Company may ultimately be required to absorb.

  Reserve for Regulatory and Rate Matters

    The Company has established reserves for its outstanding regulatory and
rate  matters  which  it believes are adequate to provide  for  any  costs
incurred  or  refunds  to  be made in regard  to  the  resolution  of  its
regulatory and rate issues, including general rate matters and the royalty
claims  discussed  in Note D.  Although no assurances can  be  given,  the
Company  believes that the resolution of these matters  will  not  have  a
material   adverse  effect  on  its  financial  position,  results  of 
operations, or net cash flows.

  Long-term Gas Purchase Contracts

    During  1993, as part of the Company's restructuring under FERC  Order
636,  the Company engaged in negotiations which resulted in the successful
termination of approximately 90% of the Company's deliverability under its
non-market-responsive  gas purchase contracts.  Gas  purchased  under  its
remaining  non-market-responsive contracts is being resold  at  a  monthly
auction pursuant to FERC Order 636.  The Company continues to pay  to  the
supplier  the  actual  contract price and is entitled  to  file  for  full
recovery  of  the difference between said contract price  and  the  amount
received for sales at auction as GSR costs under FERC Order 636.

    Through  December  31, 1994, the Company had paid  a  total  of  $46.4
million  for  GSR  costs, primarily as a result of  certain  GSR  contract
terminations.   During  1994, the Company made four quarterly  filings  to
recover  $37.8  million,  plus interest, of  GSR  costs  pursuant  to  the
transition  cost recovery provisions of FERC Order 636 and  the  Company's
FERC-approved  Gas Tariff.  This amount represents 90% of  the  total  GSR
costs  paid  through August 1994, which are expected to be  recovered  via
demand surcharges on its firm transportation rates.  The Company continues
to make quarterly filings to allow recovery of 90% of its GSR costs as such 
costs are paid.  The remaining 10% of GSR costs is expected to be recovered 
from interruptible transportation service.  On December 29, 1994, as revised 
on February 13, 1995, the Company made a filing to reflect that, for the ten
months ended August 31, 1994, the Company allocated to and recovered  from
interruptible  transportation service $4.2 million of GSR costs,  pursuant
to its FERC-approved Gas Tariff.

    The  Company's  market-responsive gas  purchase  contracts  are  being
separately managed by its marketing affiliate, TGMC.
<PAGE>
  
  Environmental Matters

     The  Company  is  subject  to  extensive  federal,  state  and  local
environmental  laws and regulations which affect the Company's  operations
related  to  the  construction and operation of its  pipeline  facilities.
Appropriate   governmental  authorities  may  enforce   these   laws   and
regulations  with  a  variety of civil and criminal enforcement  measures,
including monetary penalties, assessment and remediation requirements  and
injunctions  as to future compliance.  The Company's use and  disposal  of
hazardous  materials are subject to the requirements of the federal  Toxic
Substances  Control  Act  (TSCA), the federal  Resource  Conservation  and
Recovery  Act  (RCRA)  and comparable state statutes.   The  Comprehensive
Environmental  Response,  Compensation and Liability  Act  (CERCLA),  also
known  as "Superfund," imposes liability, without regard to fault  or  the
legality of the original act, for release of a "hazardous substance"  into
the  environment.  Because these laws and regulations change from time  to
time,  practices  which have been acceptable to the industry  and  to  the
regulators  have to be changed and assessment and monitoring  have  to  be
undertaken   to  determine  whether  those  practices  have  damaged   the
environment and whether remediation is required.  Since 1989, the  Company
has  had studies underway to test its facilities for the presence of toxic
and  hazardous substances to determine to what extent, if any, remediation
may  be  necessary.   On the basis of the findings to  date,  the  Company
estimates that environmental assessment and remediation costs that will be
incurred  over the next three to five years under TSCA, RCRA,  CERCLA  and
comparable  state  statutes  will total approximately  $6  million  to  $8
million.   As  of  December  31,  1994,  the  Company  had  a  reserve  of
approximately $7 million for these estimated costs.  This estimate depends
upon a number of assumptions concerning the scope of remediation that will
be  required at certain locations and the cost of remedial measures to  be
undertaken.    The   Company  is  continuing  to   conduct   environmental
assessments  and is implementing a variety of remedial measures  that  may
result in increases or decreases in the total estimated costs.

    The  Company  has  used  lubricating oils  containing  polychlorinated
biphenyls  (PCBs) and, although the use of such oils was  discontinued  in
the  1970's,  has discovered residual PCB contamination in  equipment  and
soils  at certain gas compressor station sites.  The Company continues  to
work  closely  with the Environmental Protection Agency  (EPA)  and  state
regulatory authorities regarding PCB issues and has programs to assess and
remediate  such  conditions where they exist, the costs  of  which  are  a
significant portion of the $6 million to $8 million range discussed above.
Civil penalties have been assessed by the EPA against other major
natural  gas pipeline companies for the alleged improper use and  disposal
of  PCBs.   Although similar penalties have not been asserted against  the
Company to date, no assurance can be given that the EPA may not seek  such
penalties in the future.

    The  Company has either been named as a potentially responsible  party
(PRP)   or   received  an  information  request  regarding  its  potential
involvement at four Superfund waste disposal sites and one state waste  
disposal site.  Based on present volumetric estimates, the  Company
believes  its estimated aggregate exposure for remediation of these  sites
is  approximately $500,000.  Liability under CERCLA (and applicable  state
law)  can  be  joint  and  several with other PRPs.   Although  volumetric
allocation  is  a  factor in assessing liability, it  is  not  necessarily
determinative; thus the ultimate liability could be substantially  greater
than  the  amount  estimated  above.  The  anticipated  remediation  costs
associated  with these sites have been included in the $6  million  to  $8
<PAGE>
million  range discussed above.  Although no assurances can be given,  the
Company  does not believe that its PRP status will have a material adverse
effect on its financial position, results of operations or net cash flows.

    The  Company considers environmental assessment and remediation  costs
and  costs associated with compliance with environmental standards  to  be
recoverable  through rates, since they are prudent costs incurred  in  the
ordinary  course  of  business.  To date, the Company has  been  permitted
recovery  of environmental costs incurred, and it is the Company's  intent
to  continue  seeking  recovery of such costs, as incurred,  through  rate
filings.  Therefore, these estimated costs of environmental assessment and
remediation  have  been recorded as regulatory assets in the  accompanying
balance sheets.

    The  Company is also subject to the Federal Clean Air Act and  to  the
Federal  Clean Air Act Amendments of 1990 (1990 Amendments),  which  added
significantly  to  the existing requirements established  by  the  Federal
Clean  Air  Act.   The 1990 Amendments required that  the  EPA  issue  new
regulations,  mainly  related to mobile sources, air  toxics,  ozone  non-
attainment  areas  and  acid  rain.  The  Company  is  conducting  certain
emission  testing  programs  to comply with  the  Federal  Clean  Air  Act
standards  and  the 1990 Amendments.  In addition, pursuant  to  the  1990
Amendments,  the  EPA  has  issued regulations  under  which  states  must
implement  new  air pollution controls to achieve attainment  of  national
ambient  air  quality  standards in areas where  they  are  not  currently
achieved.   The  Company has compressor stations in  ozone  non-attainment
areas  that could require additional air pollution reduction expenditures,
depending  on  the  requirements imposed.   Additions  to  facilities  for
compliance  with currently known Federal Clean Air Act standards  and  the
1990  Amendments are expected to cost in the range of $1.3 million to $2.3
million  over the next three to five years and will be recorded as  assets
as  the facilities are added.  The Company considers costs associated with
compliance  with  environmental laws to be prudent costs incurred  in  the
ordinary course of business and, therefore, recoverable through its rates.


D.  Royalty Claims and Legal Proceedings

    In  connection  with the Company's renegotiations of supply  contracts
with  producers  to  resolve take-or-pay and other  contract  claims,  the
Company  has  entered  into  certain settlements  which  may  require  the
indemnification  by the Company of certain claims for  royalties  which  a
producer  may  be  required to pay as a result of  such  settlements.   In
October 1992, the United States Court of Appeals for the Fifth Circuit and
the  Louisiana  Supreme  Court, with respect to  the  same  litigation  in
applying  Louisiana law, determined that royalties are due on  take-or-pay
payments under the royalty clauses of the specific mineral leases reviewed
by  the  Courts.   Furthermore, the State Mineral Board of  Louisiana  has
passed  a  resolution directing the State's lessees to pay  to  the  State
royalties  on gas contract settlement payments.  As a result of these  and
related  developments,  the Company has been  made  aware  of  demands  on
producers  for  additional royalties and may receive other  demands  which
could result in claims against the Company pursuant to the indemnification
provisions in its settlements.  Indemnification for royalties will  depend
on, among other things, the specific lease provisions between the producer
and  the  lessor and the terms of the settlement between the producer  and
the  Company.  The Company may file to recover 75% of any such amounts  it
may  be  required to pay pursuant to indemnifications for royalties  under
the provision of FERC Order 528.
<PAGE>
    As  discussed in Note C (see discussion on FERC Orders 500  and  528),
the FERC has approved a settlement allowing the Company to recover 75%  of
approximately  $3.4 million in additional take-or-pay settlement  payments
made  by  the  Company as a result of certain obligations to  indemnify  a
producer  against  additional  royalty  obligations  arising  out  of  the
producer's prior take-or-pay settlement with the Company.  Some additional
indemnity payments may also be required with respect to such royalties.

    In  addition,  two  lawsuits have been filed against  the  Company  in
Louisiana,  seeking reimbursement of certain royalties allegedly  incurred
by  the  producers on amounts previously paid the producers by the Company
to  settle  past  take-or-pay  disputes and to  reform  the  gas  purchase
contract  pursuant  to  an  "excess royalty"  clause  in  a  gas  purchase
contract.  The amount in dispute is estimated to be less than $10 million.
The Company disputes the application of the "excess royalty" clause to the
particular royalties in question; however, to the extent any obligation to
reimburse the producers exists, it is subject to the Company's ability  to
include such payments in its rates or cost of service.

    Although  no  assurances  can be given, the Company  believes  it  has
provided  reserves  which  are adequate for the final  resolution  of  its
royalty  claims  and  litigation and that the final  resolution  of  these
matters  will not have a material adverse effect on its financial position,
results of operations, or net cash flows.


E.  Income Taxes

   Following is a summary of the provision for income taxes for 1994, 1993
and 1992 (expressed in thousands):

                                                Year Ended December 31,
                                              1994       1993       1992
   Current:
      Federal                              $(3,645)   $18,330   $ 5,106
      State                                   (278)     3,662     2,038
                                            (3,923)    21,992     7,144
   Deferred:
      Federal                               21,868      3,753    16,359
      State                                  5,117        810     2,960
                                            26,985      4,563    19,319
   Provision for income taxes             $ 23,062    $26,555   $26,463

    There  are  no  material differences between the  Company's  effective
federal income tax rate and the statutory federal income tax rate for  all
periods presented.

   Deferred income taxes result from temporary differences between the tax
basis  of  an asset or liability and its reported amount in the  financial
statements  that  will result in taxable or deductible amounts  in  future
years,  or  temporary  differences resulting from events  that  have  been
recognized  in  the financial statements that will result  in  taxable  or
<PAGE>

deductible  amounts  in  future years.  The tax effect  of  each  type  of
temporary difference and carryforward reflected in deferred income tax 
benefits and liabilities  in the  accompanying balance sheets as of 
December 31, 1994 and 1993  are  as follows  (expressed in thousands):

                                                       1994       1993
   Deferred Income Tax Benefits (Liabilities), Net:
      Current:
        Costs recoverable from/refundable to 
          customers:
          Gas purchases                               $(3,668)  $(2,180)
          Gas supply realignment                      (10,564)   (7,498)
          Fuel                                         (6,865)     -
          Transportation                                4,080     1,811
        Gas stored underground--additional tax basis     -        3,205
        Accrued employee benefits                       5,658     4,760
        Reserve for rate refund                          -        8,296
        Accrued gas supply realignment costs             -        9,652
        Producer settlement costs                       5,163      -
        Deferred gas costs                              3,850      -
        Other                                            (396)     (366)
          Total Current                                (2,742)   17,680

      Noncurrent:
        Property, plant and equipment:
          Tax over book depreciation, net of gains    (40,199)  (36,695)
          Other basis differences                      (4,830)   (3,820)
        Gas stored underground--additional tax basis    2,859      -
        Gas supply realignment costs                     -       (2,738)
        Upstream producer settlement costs               -        6,559
        Other                                             259     1,346
          Total Noncurrent                            (41,911)  (35,348)

          Total Deferred Income Tax Benefits
            (Liabilities), Net                       $(44,653) $(17,668)
<PAGE>

F.  Financing

  Long-term Debt

    At  December 31, 1994 and 1993, long-term debt issues were outstanding
as follows (expressed in thousands):

                                                        1994      1993
   Debentures:
      10% due 1994                                    $  -      $150,000
   Notes:
      9 5/8% due 1997                                 100,000    100,000
      8 5/8% due 2004                                 150,000       -
                                                      250,000    250,000
   Less:  Unamortized debt discount                     3,558      1,322
   Total long-term debt issues                        246,442    248,678
   Less:  Amounts due within one year                    -       150,000
     Total long-term debt, less current maturities   $246,442   $ 98,678

    On  April 11, 1994, the Company sold $150 million of 8 5/8% Notes  due
April  1,  2004.  Proceeds from the sale of the Notes were used to  retire
the Company's 10% Debentures that were to mature November 1, 1994.

    The  Company's  debentures and notes have restrictive covenants  which
provide that neither the Company nor any subsidiary may create, assume  or
suffer  to  exist  any lien upon any principal property,  as  defined,  to
secure  any indebtedness unless the debentures and notes shall be  equally
and ratably secured.

    In  February 1995, Standard & Poor's Corporation and Moody's Investors
Service   upgraded  the  Company's  debt  securities from BB and Ba2 to  
BBB and Baa1, respectively.  A security rating is not a recommendation to 
buy, sell or hold securities; it may be subject to revision or withdrawal
at any time by the assigning rating organization.  Each rating should be
evaluated independently of any other rating.

  Recapitalization Plan

    In  January  1995,  the Boards of Directors of  Williams  and  Transco
approved a proposed recapitalization plan for Transco, under which Williams
will advance or contribute to Transco up to an estimated $950 million to 
execute the proposed plan.

    Transco had in place a $450 million working capital line with a  group
of fifteen banks and a $50 million reimbursement facility with  a group of
five  banks, for which the Company was guarantor in part. Both  facilities
were  terminated in January 1995, as part of the recapitalization plan.

    In  February 1995, Transco's working capital line was replaced  by  an
$800   million  credit  agreement  among  Williams  and  certain  of   its
subsidiaries, TGPL, the Company and Citibank, N.A. as agent and the Banks
named therein, under which the Company may borrow  up to $200 million.  
Interest on borrowings is paid at a rate based on the base rate of Citibank
<PAGE>
N.A., which at December 31, 1994 was 8.5%; the latest three-week moving 
average of secondary market morning offering rates in the United States for 
three-month certificates of deposit of major United States money market banks,
which at December 31, 1994 was 6.31%, plus 1/2%; or the Federal Funds Rate in
effect, which at December 31, 1994 was 5.45%, plus 1/2%.

  Sale of Receivables

   The Company had participated  in a program to sell up to $40 million of
trade  receivables without recourse.  As of December 31, 1994  and   1993,
$27  million and $34 million, respectively, of trade receivables were held
by  the investor.  This program was terminated in January 1995, as part of
the  recapitalization plan, with the expectation that at some future  time
Williams will replace it with a new receivables program.

  Significant Group Concentrations of Credit Risk

    As  of  December 31, 1994, the Company had trade receivables  of  $8.2
million.    These   trade  receivables  are  primarily  due   from   local
distribution companies and other pipeline companies predominantly  located
in  the  Midwestern United States.  The Company's credit risk exposure  in
the  event of nonperformance by the other parties is limited to  the  face
value of the receivables.  No collateral is required on these receivables.


G.  Employee Benefit Plans

  Retirement Plan

    Substantially  all  of the Company's employees  are  covered  under  a
retirement  plan (Retirement Plan) offered by the Company.   The  benefits
under the Retirement Plan are determined by a formula based upon years  of
service  and the employee's highest average base compensation  during  any
five  consecutive  years  within the last ten years  of  employment.   The
Retirement  Plan  provides for vesting of employees' benefits  after  five
years  of  credited service.  The Company's general funding policy  is  to
contribute  amounts deductible for federal income tax purposes.    Due  to
its  overfunded  status, the Company has not been  required  to  fund  the
Retirement  Plan  since  1986.  The Retirement Plan's  assets,  which  are
managed  by  external  investment organizations,  include  cash  and  cash
equivalents,  corporate  and  government debt instruments,  preferred  and
common  stocks, commingled funds, international equity funds  and  venture
capital limited partnership interests.
<PAGE>
   The following table sets forth the funded status of the Retirement Plan
at September 30, 1994 and 1993, and the amount of prepaid pension costs as
of December 31, 1994 and 1993 (expressed in thousands):

                                                       1994       1993

   Actuarial present value of accumulated benefit 
     obligation, including vested benefits of 
     $50,214 at October 1, 1994 and $46,750 at 
     October 1, 1993                                 $(52,381)  $(47,542)

   Actuarial present value of projected benefit 
     obligation                                      $(88,641)  $(83,557)
   Plan assets at fair value                          102,992    101,089
   Projected benefit obligation less plan assets       14,351     17,532
   Unrecognized net loss                               17,655     15,254
   Unrecognized net asset at January 1, 1986 being 
     recognized over 19 years                         (11,583)   (12,733)
   Unrecognized prior service cost                      4,447      4,369

            Prepaid pension costs                    $ 24,870   $ 24,422

    Prepaid  pension  costs  related to  the  Retirement  Plan  have  been
classified as other assets in the accompanying balance sheets.

    The following table sets forth the components of net pension cost  for
the  Retirement  Plan,  which  is included in the  accompanying  financial
statements,  for  the  years  ended  December  31,  1994,  1993  and  1992
(expressed in thousands):

                                               1994      1993     1992

    Service cost-benefits earned during the 
      period                                 $ 4,175   $ 3,867   $ 4,116
    Interest cost on projected benefit  
      obligation                               5,993     4,687     6,420
    Actual return on plan assets              (3,431)  (13,595)  (12,766)
    Net amortization and deferral             (7,185)    3,953      (687)
      Net pension income                     $  (448)  $(1,088)  $(2,917)

    The  projected unit credit method is used to determine  the  actuarial
present  value  of  the accumulated benefit obligation and  the  projected
benefit  obligation.  The following table summarizes the various  interest
rate  assumptions used to determine the projected benefit  obligation  for
the years 1994, 1993 and 1992:

                                             1994      1993      1992

   Discount rate                            7.50%      7.25%     7.50%
   Rate of increase in future compensation 
     levels                                 5.00%      5.00%     5.00%
   Expected long-term rate of return on 
     assets                                10.00%     10.00%    10.00%
<PAGE>
    Pension costs are determined using the assumptions as of the beginning
of  the  Retirement Plan year.  The funded status is determined using  the
assumptions as of the end of the Retirement Plan year.

  Postretirement Benefits Other than Pensions

    The  Company's Employee Welfare Benefit Plan provides medical and life
insurance  benefits  to Company employees who retire under  the  Company's
Retirement Plan with at least five years of service.  The Employee Welfare
Benefit  Plan is contributory for medical benefits and for life  insurance
benefits in excess of specified limits.

    In  1993,  the  Company adopted SFAS 106, "Employer's  Accounting  for
Postretirement Benefits Other Than Pensions," which requires  the  Company
to  accrue, during the years that employees render the necessary  service,
the  estimated  cost  of  providing  postretirement  benefits  other  than
pensions  to those employees.  At the January 1, 1993 date of adoption  of
SFAS  106,  the  Company's postretirement benefits obligation  (transition
obligation)  was $68 million which is being amortized over  the  remaining
service life of active participants.

    The  medical  benefits are currently funded for  all  retired  Company
employees  at  a specified amount per quarter through a trust  established
under the provisions of section 501(c)(9) of the Internal Revenue Code.

    The  following  table sets forth the Employee Welfare  Benefit  Plan's
funded  status at December 31, 1994 and 1993, reconciled with the  accrued
postretirement  benefit cost included in the accompanying  balance  sheets
(expressed in thousands):

                                                       1994        1993
   Accumulated postretirement benefit obligation:
      Retirees                                     $(49,700)   $(53,552)
      Fully eligible active plan participants        (5,515)     (3,977)
      Other active plan participants                (31,815)    (35,474)
                                                    (87,030)    (93,003)
   Plan assets at fair value                         28,749      22,638
   Accumulated postretirement benefit obligation 
     in excess of plan assets                       (58,281)    (70,365)
   Unrecognized net (gain) loss                      (9,417)      1,189
   Unrecognized transition obligation                61,516      64,753
   Accrued postretirement benefit cost             $ (6,182)   $ (4,423)
<PAGE>
    The  following  table sets forth the components of  the  net  periodic
postretirement benefit cost, net of deferred costs, which is  included  in
the  accompanying  financial statements for the years ended  December  31,
1994 and 1993 (expressed in thousands):

                                                       1994        1993

   Service cost-benefits earned during the period   $ 2,985     $ 2,430
   Interest cost on accumulated postretirement 
     benefit obligation                               6,585       6,325
   Actual return on plan assets                        (583)     (2,548)
   Amortization of transition obligation              3,238       3,238
   Net amortization and deferral                     (1,400)      1,356
         Net periodic postretirement benefit cost   $10,825     $10,801
   Less deferral of costs not included in 
     jurisdictional rates                               543       5,013
         Net periodic postretirement benefit cost, 
           net of deferred costs                    $10,282     $ 5,788

    The  annual expense is subject to change in future periods as a result
of,  among  other  things, the passage of time, changes  in  participants,
changes  in  Employee  Welfare  Benefit  Plan  benefits  and  changes   in
assumptions upon which the estimates are made.

    For  measurement purposes as of December 31, 1994, the annual rate  of
increase  in  the  per  capita cost of covered health  care  benefits  was
assumed to be 11.4%.  The rate was assumed to decrease gradually to 6% for
the  year 2004 and remain at that level thereafter.  The health care  cost
trend  rate  assumption has a significant effect on the amounts  reported.
To  illustrate, increasing the assumed health care cost trend rate by  one
percentage   point   in   each   year  would  increase   the   accumulated
postretirement benefit obligation for health care benefits as  of  January
1,  1995  by  14%  and  the  aggregate of the service  and  interest  cost
components of the net periodic postretirement health care benefit cost for
1995 by 20%.

    To  determine  the accumulated postretirement benefit obligation,  the
Employee  Welfare Benefit Plan used a discount rate of 7.75% and a  salary
growth assumption of 5.0% per annum.  Employee Welfare Benefit Plan assets
are managed by external investment organizations and include cash and cash
equivalents,  commingled funds, preferred and common stocks, international
equity  funds and government and corporate debt instruments.  The expected
long-term  rate of return on Employee Welfare Benefit Plan assets  was  7%
after taxes.  Realized returns on Employee Welfare Benefit Plan assets are
subject to federal income taxes at a sliding scale that increases up to  a
39.6% tax rate.

    In  November 1993, the Company placed into effect a general rate  case,
which was approved by the FERC in September 1994 and became final in October 
1994, that provides for postretirement benefit costs pursuant to SFAS 106 to  
be collected in rates and for the establishment of a regulatory asset for the 
difference between its postretirement benefits expense under SFAS 106  and the  
amount it collects in its rates.  Pursuant to its latest rate case filing, the 
Company proposes to recover the regulatory asset in rates over an 8 1/2  year 
period from April 1, 1995.
<PAGE>
    In December 1992, the FERC issued a Statement of Policy which allows
jurisdictional pipelines to recognize allowances for prudently incurred costs
of postretirement benefits other than pensions on an accrual basis consistent
with the accounting principles set forth in SFAS 106.  The Company believes
that all costs of providing postretirement benefits other than pensions to 
its employees are necessary and prudent operating expenses and that such 
costs are recoverable in rates.  The Company has recognized and expects to
continue to recognize these costs concurrent with the receipt of revenues.
Therefore, the adoption of SFAS 106 did not have a material effect on the
Company's financial position, results of operations or net cash flows.

H.  Sale of Subsidiary

   On June 8, 1992, Transco and certain of its subsidiaries (including the
Company)  entered into a definitive agreement to sell their  interests  in
certain  gas  gathering and related facilities for $65  million  in  cash,
subject  to certain adjustments.  The sale, which was closed on  July  20,
1992, included the stock of the Company's subsidiary, Texam.  Of the total
sales  price,  $12.5  million was allocated to the  sale  of  Texam.   The
Company  recognized  a  $6.9  million gain  ($4.4  million  after-tax)  in
connection with this sale.


I.  Fair Value of Financial Instruments

  Cash and Short-Term Financial Assets and Liabilities

    For  short-term  instruments,  the carrying  amount  is  a  reasonable
estimate  of  fair  value due to the short maturity of those  instruments,
except for the Company's December 31, 1993 current maturities of long-term
debt  which  is  publicly  traded.  The  estimated  fair  value  of  these
maturities  is  based on quoted market prices, less accrued  interest,  at
December 31, 1993.

  Long-Term Notes Receivable

   The carrying amount for the long-term notes receivable, which are shown
as  advances  to  affiliates  in the accompanying  balance  sheets,  is  a
reasonable estimate of fair value.  As discussed in Note A, the notes earn
a variable rate of interest which is adjusted regularly to reflect current
market conditions.

  Long-Term Debt

   All of the Company's debt is publicly traded; therefore, estimated fair
value is based on quoted market prices, less accrued interest, at December
31, 1994 and 1993.
<PAGE>
    The  carrying  amount  and  estimated fair  values  of  the  Company's
financial  instruments as of December 31, 1994 and  1993  are  as  follows
(expressed in thousands):

                                          Carrying            Fair
                                           Amount             Value
                                        1994    1993       1994   1993

   Financial Assets:
     Cash and short-term financial 
       assets                         $ 66,885 $ 92,261 $ 66,885  $92,261
     Long-term notes receivable        124,000  137,000  124,000  137,000
   Financial Liabilities:
     Short-term financial liabilities  34,326   224,953   34,326  223,563
     Long-term debt                   250,000   100,000  231,152  102,252


J.  Supplementary Profit and Loss Information

  Major Customers

    Listed  below are sales and transportation revenues received from  the
Company's  major customers in 1994, 1993 and 1992, portions of  which  are
included  in  the  refund  reserves discussed  in  Note  C  (expressed  in
thousands):

                                               Year Ended December 31,
                                              1994      1993      1992
   The Cincinnati Gas & Electric Company   $ 36,191   $18,362   $22,628
   Indiana Gas Company, Inc.                 35,712    49,825    57,304
   Louisville Gas and Electric Company       31,660    45,176    63,485
   Western Kentucky Gas Company              28,132    41,314    45,144

  Expenditures for Maintenance and Repairs

    Expenditures for maintenance and repairs for the years ended  December
31,  1994,   1993  and 1992, were $13.3 million, $16.8 million  and  $14.1
million, respectively.
<PAGE>

K.  Quarterly Information (Unaudited)

   The following summarizes selected quarterly financial data for 1994 and
1993 (expressed in thousands):

                                                    1994
                                       First  Second    Third   Fourth
                                     Quarter  Quarter  Quarter  Quarter

Operating revenues                   $134,238 $ 94,477  $75,923 $105,588
Operating expenses                    103,064   85,312   70,488   78,202
      Operating income                 31,174    9,165    5,435   27,386
Other (income) deductions:
   Interest expense                     6,447    7,159    6,976    6,899
   Other (income), net                 (1,698)  (2,745)  (3,084)  (2,335)
      Total other (income) deductions   4,749    4,414    3,892    4,564
Income before income taxes             26,425    4,751    1,543   22,822
Provision for income taxes             10,462    1,992      773    9,835

Net income                           $ 15,963 $  2,759  $   770 $ 12,987


                                                    1993
                                       First  Second    Third   Fourth
                                     Quarter  Quarter  Quarter  Quarter

Operating revenues                   $160,700 $ 95,711 $ 92,262 $116,786
Operating expenses                    131,798   77,752   76,822   96,050
      Operating income                 28,902   17,959   15,440   20,736
Other (income) deductions:
   Interest expense                     6,215    6,229    6,250    6,393
   Other (income), net                 (1,775)  (1,935)  (1,968)  (1,984)
      Total other (income) deductions   4,440    4,294    4,282    4,409
Income before income taxes             24,462   13,665   11,158   16,327
Provision for income taxes              9,594    5,289    5,175    6,497

Net income                           $ 14,868 $  8,376 $  5,983 $  9,830



<PAGE>

Item 9.  Disagreements on Accounting and Financial Disclosure.

   Not Applicable.


<PAGE>

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

(a) 1.* Financial Statements

   Included in Item 8, Part II of this Report

      Report of Independent Public Accountants on Financial Statements and 
        Schedules

      Report of Management Responsibility for Financial Statements

      Balance Sheets at December 31, 1994 and 1993

      Statements of Income for the years ended December 31, 1994, 1993 and 1992

      Statements of Retained Earnings and Paid-In Capital for the years ended 
        December 31, 1994,  1993 and 1992
        
      Statements of Cash Flows for the years ended December 31, 1994, 1993 and 
        1992

      Notes to Financial Statements

    Schedules are omitted because of the absence of conditions under which
they  are  required or because the required information is  given  in  the
financial statements or notes thereto.

 (a) 3.  Exhibits

           3.1    Copy of Certificate of Incorporation of the Corporation 
                  (incorporated by reference to Exhibit  3.1 of the 1987 
                  Form 10-K - File No. 1-4169).
                  
           3.2    Copy of Bylaws of the Corporation (incorporated by 
                  reference to Exhibit 3.2 of the 1991 Form 10-K - 
                  File No. 1-4169).

           4.1   Indenture dated July 8, 1992, securing 9 5/8% Notes due 
                 July 15, 1997 (incorporated by reference to Form 8-K dated 
                 July 16, 1992 - File No. 1-4169).

           4.2   Indenture dated April 11, 1994, securing 8 5/8% Notes due 
                 April 1, 2004  (incorporated  by reference to Form 8-K dated 
                 April 13, 1994 - File No. 1-4169).

 (b) Reports on Form 8-K

     None.

______________

* Filed herewith

<PAGE>
                                SIGNATURES
                                     

   Pursuant  to the requirements of Section 13 or 15(d) of the  Securities
Exchange  Act  of 1934, the registrant has duly caused this report  to  be
signed on its behalf by the undersigned, thereunto duly authorized.

                               TEXAS GAS TRANSMISSION CORPORATION



                               BY          /s/ E. J. Ralph
                                           E. J.Ralph,
                                    Vice President and Controller


                               DATE        March 29, 1995

    Pursuant to the requirements of the Securities Exchange Act  of  1934,
this  report has been signed below by the following persons on  behalf  of
the registrant and in the capacities and on the date indicated.



   /s/ John P. DesBarres       Chairman of the Board & Chief Executive Officer
   John P. DesBarres                  (Principal Executive Officer)


   /s/ Robert W. Best          Director, President and Chief Operating Officer
   Robert W. Best


   /s/ Larry J. Dagley         Director, Senior Vice President and Chief 
   Larry J. Dagley              Financial Officer (Principal Financial Officer)


   /s/ E. Jack Ralph           Vice President and Controller
   E. Jack Ralph


   March 29, 1995
   Date of all Signatures


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000097452
<NAME> TEXAS GAS TRANSMISSION CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                             885
<SECURITIES>                                         0
<RECEIVABLES>                                    8,227
<ALLOWANCES>                                         0
<INVENTORY>                                     15,183
<CURRENT-ASSETS>                               139,329
<PP&E>                                         873,407
<DEPRECIATION>                                 217,580
<TOTAL-ASSETS>                               1,054,706
<CURRENT-LIABILITIES>                          106,030
<BONDS>                                        246,442
<COMMON>                                             1
                                0
                                          0
<OTHER-SE>                                     612,724
<TOTAL-LIABILITY-AND-EQUITY>                 1,054,706
<SALES>                                        116,079
<TOTAL-REVENUES>                               410,226
<CGS>                                          114,653
<TOTAL-COSTS>                                  223,798
<OTHER-EXPENSES>                                54,141
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              27,481
<INCOME-PRETAX>                                 55,541
<INCOME-TAX>                                    23,062
<INCOME-CONTINUING>                             32,479
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    32,479
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission