TEXAS GAS TRANSMISSION CORP
10-Q, 1996-08-12
NATURAL GAS TRANSMISSION
Previous: ADVANTA CORP, SC 13G/A, 1996-08-12
Next: THOMAS INDUSTRIES INC, 10-Q, 1996-08-12



                                
          UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D. C.  20549
                            FORM 10-Q

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the quarterly period ended June 30, 1996

                               OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the transition period from ___________ to ___________

     Commission file number 1-4169

               TEXAS GAS TRANSMISSION CORPORATION
     (Exact name of registrant as specified in its charter)

           Delaware                              61-0405152
     (State or other jurisdiction of           (I.R.S. Employer
     incorporation or organization)           Identification No.)


  3800 Frederica Street, Owensboro, Kentucky         42301
  (Address of principal executive offices)         (Zip Code)

  Registrant's telephone number, including area code: (502) 926-8686


Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes  X    No_

Indicate the number of shares outstanding of each of the issuer's
classes  of  common  stock,  as of the latest  practicable  date.
1,000 shares as of August 9, 1996

REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS
H(1)(a)  and (b) OF FORM 10-Q AND IS THEREFORE FILING  THIS  FORM
WITH THE REDUCED DISCLOSURE FORMAT.
<PAGE>
               TEXAS GAS TRANSMISSION CORPORATION

                              INDEX



                                                 Page
                                                Number

Part I.  Financial Information

Item 1.  Financial Statements..................................    3

Post-acquisition and Pre-acquisition Operations:
  Balance Sheets at
     June 30, 1996 and December 31, 1995.......................  3-4

  Statements of Income
     For the Three Months Ended June 30, 1996 and 1995,
     For the Six Months Ended June 30, 1996,
     For the Period January 18, 1995 to June 30, 1995, and
     For the Period January 1, 1995 to January 17, 1995........  5-6

  Statements of Cash Flows
     For the Six Months Ended June 30, 1996,
     For the Period January 18, 1995 to June 30, 1995, and
     For the Period January 1, 1995 to January 17, 1995........    7

  Condensed Notes to Financial Statements...................... 8-12

Item 2.  Management's Narrative Analysis of
         the Results of Operations.............................13-15

Part II.  Other Information

Item 6.Exhibits and Reports on Form 8-K .......................   16

Signatures.....................................................   17
<PAGE>
Item 1.   Financial Statements

               TEXAS GAS TRANSMISSION CORPORATION
                                
                         BALANCE SHEETS
                     (Thousands of Dollars)
                           (Unaudited)
<TABLE>
<CAPTION>
                                            June 30,    December 31,
                    ASSETS                   1996         1995
<S>                                     <C>           <C>
Current Assets:
 Cash and temporary cash investments     $      195    $      206
 Receivables:
   Trade                                      2,574         6,798
   Affiliates                                 4,085         1,546
   Other                                        952         1,150
 Advances to affiliates                      84,850       113,289
 Transportation and exchange gas
   receivable                                14,301         3,113
 Costs recoverable from customers:
   Gas purchase                                -            1,729
   Gas supply realignment                    10,133        15,730
   Other                                      9,236        10,912
 Inventories                                 15,996        14,707
 Deferred income taxes                        8,284        12,744
 Gas stored underground                      11,115          -
 Other                                        2,209         2,636
   Total current assets                     163,930       184,560

Advances to Affiliates                      125,000       125,000

Investments, at Cost                          1,519         5,853

Property, Plant and Equipment
 Natural gas transmission plant, at cost    925,618       925,829
 Less -- Accumulated depreciation and
   amortization                              44,998        26,643
   Property, plant and equipment, net       880,620       899,186

Other Assets:
 Gas stored underground                      96,890       103,421
 Costs recoverable from customers            68,452        73,879
 Other                                        6,342         6,218
   Total other assets                       171,684       183,518

   Total Assets                          $1,342,753    $1,398,117
</TABLE>                                
 The accompanying condensed notes are an integral part of these
                      financial statements.
<PAGE>
               TEXAS GAS TRANSMISSION CORPORATION
                                
                         BALANCE SHEETS
                     (Thousands of Dollars)
                           (Unaudited)
<TABLE>                                
<CAPTION>                                
                                                June 30,    December 31,
LIABILITIES AND STOCKHOLDER'S EQUITY              1996         1995
<S>                                          <C>           <C>
Current Liabilities:
 Payables:
   Trade                                      $    4,661    $    6,857
   Affiliates                                     22,015        20,566
   Other                                           6,472        20,733
 Transportation and exchange gas payable           2,303         8,031
 Accrued liabilities                              67,649        52,250
 Accrued gas supply realignment costs              5,827        16,717
 Costs refundable to customers                     6,840         4,618
 Reserve for regulatory and rate matters           1,018        25,576
   Total current liabilities                     116,785       155,348
                                             
Long-Term Debt                                   254,583       255,860
                                              
Other Liabilities and Deferred Credits:
 Income taxes refundable to customers              3,967         4,979
 Deferred income taxes                           139,983       138,308
 Postretirement benefits other than pensions      50,940        54,400
 Other                                            47,437        43,984
   Total other liabilities and deferred
     credits                                     242,327       241,671

Contingent Liabilities and Commitments

Stockholder's Equity:
 Common stock, $1.00 par value, 1,000 shares
   authorized, issued and outstanding                  1             1
 Premium on capital stock and other paid-in
   capital                                       728,446       740,446
 Retained earnings                                   611         4,791
   Total stockholder's equity                    729,058       745,238

   Total Liabilities and Stockholder's
     Equity                                   $1,342,753    $1,398,117

</TABLE>

 The accompanying condensed notes are an integral part of these
                      financial statements.
<PAGE>
               TEXAS GAS TRANSMISSION CORPORATION
                                
                      STATEMENTS OF INCOME
                     (Thousands of Dollars)
                           (Unaudited)
<TABLE>
<CAPTION>
                                         For the Three     For the Three
                                         Months Ended      Months Ended
                                         June 30, 1996     June 30, 1995
<S>                                      <C>                <C>
Operating Revenues:
 Gas sales                                $ 12,852           $ 12,071
 Gas transportation                         61,757             59,914
 Other                                         515                881
   Total operating revenues                 75,124             72,866

Operating Costs and Expenses:
 Cost of gas sold                           12,708             12,007
 Cost of gas transportation                  6,788             10,485
 Operation and maintenance                  15,533             14,051
 Administrative and general                 15,149             14,122
 Depreciation and amortization              10,347              9,738
 Taxes other than income taxes               3,744              3,616
   Total operating costs and expenses       64,269             64,019

Operating Income                            10,855              8,847

Other (Income) Deductions:
 Interest expense                            5,281              5,703
 Interest income                            (3,380)            (3,164)
 Miscellaneous other (income) deductions       291                (50)
   Total other deductions                    2,192              2,489

Income Before Income Taxes                   8,663              6,358

Provision for Income Taxes                   3,328              3,118

Net Income                                $  5,335           $  3,240

</TABLE>                                
 The accompanying condensed notes are an integral part of these
                      financial statements.
<PAGE>

The  acquisition  of the Company by The Williams Companies,  Inc.
was   accounted  for  using the purchase  method  of  accounting.
Accordingly, the purchase price was "pushed down" and recorded in
the   accompanying   financial  statements  which   affects   the
comparability of the post-acquisition and pre-acquisition results
of operations and cash flows.

                                
               TEXAS GAS TRANSMISSION CORPORATION
                                
                      STATEMENTS OF INCOME
                     (Thousands of Dollars)
                           (Unaudited)
<TABLE>
<CAPTION>
                                     Post-Acquisition        Pre-Acquisition
                                                             For the Period
                               For the Six   For the Period    January 1,
                              Months Ended   January 18,1995    1995 to
                                June 30,       to June 30,     January 17,
                                 1996             1995           1995
<S>                            <C>             <C>             <C>
Operating Revenues:
 Gas sales                      $ 34,624        $ 26,343        $ 3,239
 Gas transportation              162,452         126,724         15,932
 Other                             1,018           1,277            130
   Total operating revenues      198,094         154,344         19,301

Operating Costs and Expenses:
 Cost of gas sold                 34,493          26,167          3,188
 Cost of gas transportation       23,390          18,524          2,134
 Operation and maintenance        29,219          25,060          2,433
 Administrative and general       31,343          27,445          3,086
 Provision for severance benefits   -               -             6,772
 Depreciation and amortization    21,076          19,241          1,779
 Taxes other than income taxes     7,655           6,569            721
   Total operating costs
     and expenses                147,176         123,006         20,113

Operating Income (Loss)           50,918          31,338           (812)

Other (Income) Deductions:
 Interest expense                 10,598          10,337          1,122
 Interest income                  (6,934)         (5,574)          (560)
 Miscellaneous other (income)
   deductions                        592             (65)            56
   Total other deductions          4,256           4,698            618

Income (Loss) Before Income
  Taxes                           46,662          26,640         (1,430)

Provision for Income Taxes        18,385          11,593          1,884

Net Income (Loss)               $ 28,277        $ 15,047        $(3,314)
</TABLE>
                                
 The accompanying condensed notes are an integral part of these
                      financial statements.
<PAGE>

The  acquisition  of the Company by The Williams Companies,  Inc.
was  accounted  for  using  the purchase  method  of  accounting.
Accordingly, the purchase price was "pushed down" and recorded in
the   accompanying   financial  statements  which   affects   the
comparability of the post-acquisition and pre-acquisition results
of operations and cash flows.

               TEXAS GAS TRANSMISSION CORPORATION
                    STATEMENTS OF CASH FLOWS
                      (Thousands of Dollars)
                           (Unaudited)

<TABLE>
<CAPTION>
                                        Post-Acquisition        Pre-Acquisition
                                                                For the Period
                                  For the Six   For the Period    January 1,
                                 Months Ended   January 18,1995    1995 to
                                   June 30,       to June 30,     January 17,
                                    1996             1995           1995
<S>                               <C>             <C>             <C>

OPERATING ACTIVITIES:
 Net income (loss)                 $ 28,277        $ 15,047        $ (3,314)
 Adjustments to reconcile to cash
  provided from operations:
   Depreciation and depletion        21,076          19,241           1,779
   Provision for deferred income
     taxes                            6,135          (8,900)           (695)
   Changes in receivables sold      (11,600)           -            (14,806)
   Changes in receivables             4,220           4,992           2,113
   Changes in inventories            (1,289)            374             118
   Changes in other current assets   11,564          26,638           2,048
   Changes in accounts payable      (16,456)         (4,165)         (3,607)
   Changes in accrued liabilities   (30,713)         (7,752)          4,913
   Other, including changes in
    noncurrent assets and
    liabilities                      15,563          (6,702)          5,490
      Net cash provided (used) by
         operating activities        26,777          38,773          (5,961)

FINANCING ACTIVITIES:
 Dividends and returns of capital   (40,000)           -               -
 Other -- net                          -                (50)             59
      Net cash (used) provided by
         financing activities       (40,000)            (50)             59

INVESTING ACTIVITIES:
 Property, plant and equipment:
   Capital expenditures,
     net of AFUDC                   (14,723)        (17,535)         (1,898)
   Proceeds from sales and
     salvage values, net of costs
     of removal                        (504)         11,563             (21)
 Advances to affiliates, net         28,439         (33,593)          7,852
      Net cash provided (used) by
         investing activities        13,212         (39,565)          5,933

(Decrease) Increase in Cash and
  Cash Equivalents                      (11)           (842)             31
Cash and Cash Equivalents at
  Beginning of Period                   206             943             912
Cash and Cash Equivalents at
  End of Period                    $    195        $    101        $    943

Supplemental Disclosure of Cash Flow Information:
 Cash paid during the period for:
   Interest (net of amount
    capitalized)                   $ 12,389        $  6,797        $  4,856
   Income taxes (refunds), net        8,706          10,770          (7,395)
</TABLE>                                
 The accompanying condensed notes are an integral part of these
                      financial statements.
<PAGE>
               TEXAS GAS TRANSMISSION CORPORATION
             CONDENSED NOTES TO FINANCIAL STATEMENTS
                           (Unaudited)
                                

A.  Corporate Structure and Control, Nature of Operations and
    Basis of Presentation

   Corporate Structure and Control

   Effective May 1, 1995, Texas Gas Transmission Corporation (the
Company)  became  a  wholly  owned  subsidiary  of  The  Williams
Companies,  Inc. (Williams).  Prior to May 1, 1995,  the  Company
was a wholly owned subsidiary of Transco Gas Company, which was a
wholly owned subsidiary of Transco Energy Company (Transco).   As
used  herein, the term Williams refers to The Williams Companies,
Inc.  together  with  its wholly owned subsidiaries,  unless  the
context otherwise requires.

   Seasonal Variation

    Operating income may vary by quarter.  Because of its current
rate structure, the Company experiences lower operating income in
the second and third quarters as compared to the first and fourth
quarters.

   Basis of Presentation

   The financial statements have been prepared from the books and
records  of the Company without audit, pursuant to the rules  and
regulations  of the Securities and Exchange Commission.   Certain
information   and  footnote  disclosures  normally  included   in
financial   statements  prepared  in  accordance  with  generally
accepted  accounting principles have been condensed  or  omitted.
As  a  result of the change in control of the Company to Williams
on  January  18, 1995, the Statement of Income and  Statement  of
Cash  Flows  for  the six months ended June 30,  1995  have  been
segregated into a pre-acquisition period ending January 17,  1995
and  a  post-acquisition period beginning January 18, 1995.   The
accompanying   unaudited   financial   statements   include   all
adjustments,  both  normal recurring and others,  which,  in  the
opinion  of  the Company's management, are necessary  to  present
fairly its financial position at June 30, 1996, and December  31,
1995;  results  of operations and cash flows for the  six  months
ended  June  30, 1996, the period January 18, 1995  to  June  30,
1995, the period January 1, 1995 to January 17, 1995; and results
of  operations for the three months ended June 30, 1996 and 1995.
These financial statements should be read in conjunction with the
financial  statements,  notes thereto and management's  narrative
analysis contained in the Company's 1995 Annual Report on Form 10-
K and the Company's 1996 First Quarter Report on Form 10-Q.

    The acquisition by Williams has been accounted for using  the
purchase method of accounting.  Accordingly, an allocation of the
purchase price was assigned to the assets and liabilities of  the
Company,  based on their estimated fair values. The  accompanying
financial  statements reflect the pushdown of the purchase  price
allocation  (amounts  in excess of book value)  to  the  Company.
Included in property, plant and equipment at June 30, 1996 is  an
aggregate  of  $430 million related to amounts in excess  of  the
<PAGE>
original  cost  of the regulated facilities as a  result  of  the
Williams' and prior acquisitions.  This amount is being amortized
over  the estimated useful lives of these assets at approximately
$11   million  per  year.   Current  Federal  Energy   Regulatory
Commission  (FERC) policy does not permit the Company to  recover
through its rates amounts in excess of original cost.

   Certain reclassifications have been made in the 1995 financial
statements to conform to the 1996 presentation.

B.  Contingent Liabilities and Commitments

   Regulatory and Rate Matters and Related Litigation

   FERC Order 636

    Effective  November  1,  1993, the Company  restructured  its
business  to  implement the provisions of FERC Order 636,  which,
among other things, required pipelines to unbundle their merchant
role  from  their transportation services. FERC  Order  636  also
provides  that  pipelines should be allowed  the  opportunity  to
recover  all prudently incurred transition costs which,  for  the
Company,  are  primarily related to Gas Supply Realignment  (GSR)
costs and unrecovered purchased gas costs. Certain aspects of the
Company's FERC Order 636 restructuring are under appeal.

    On  July 16, 1996, the United States Court of Appeals for the
District  of Columbia (D.C. Circuit Court) issued an order  which
in  part  affirmed and in part remanded FERC Order 636.  However,
the court stated that FERC Order 636 would remain in effect until
the  FERC  issued  a final order on remand after considering  the
remanded issues.  With the issuance of this decision, the stay on
the appeals of individual pipeline's restructuring cases will  be
lifted.   Although  no  assurances can be given  as  regards  the
appeals of the Company's restructuring case, the effect of  those
appeals  should  be  limited since FERC  Order  636  was  largely
upheld.

    In  September 1995, the Company received FERC approval  of  a
settlement  agreement  which resolves all  issues  regarding  the
Company's  recovery of GSR costs.  The settlement  provides  that
the Company will recover 100% of its GSR costs up to $50 million,
will  share in costs incurred between $50 million and $80 million
and  will  absorb  any GSR costs above $80  million.   Under  the
settlement,  all  challenges to these costs, on  the  grounds  of
imprudence  or  otherwise,  will  be  withdrawn  and  no   future
challenges  will be filed.  Ninety percent of the  cost  recovery
will  be  collected via demand surcharges on the  Company's  firm
transportation rates; the remaining 10% should be recovered  from
its interruptible transportation service.

    The aforementioned July 16, 1996, D.C. Circuit Court decision
concerning FERC Order 636 has remanded to the FERC the issues  of
whether  pipelines  should absorb a portion  of  FERC  Order  636
transition  costs  and  whether  10%  of  such  costs  should  be
allocated to interruptible transportation services; however,  the
Company  should be unaffected by such remand due to the Company's
GSR settlement, discussed below, which is not subject to appeal.
<PAGE>
    Through  June  30,  1996, the Company had paid  approximately
$64.2  million for GSR costs, primarily as a result  of  contract
terminations, and has recorded a liability of approximately $15.8
million  for its estimated remaining GSR costs.  The Company  has
recovered  approximately $52.1 million,  plus  interest,  in  GSR
costs  and has recorded a regulatory asset of approximately $15.1
million for the estimated future recovery of its GSR costs,  most
of  which will be collected from customers prior to December  31,
1997.

   The settlement also extends the Company's pricing differential
recovery mechanism to November 1, 1996, and beyond that date  for
GSR  contracts  in  litigation as of that date.   This  mechanism
allows the Company to recover purchased gas costs incurred  under
remaining  GSR  contracts in excess of amounts recovered  through
the  sale  of  such gas at auction.  Except for any contracts  in
litigation, the Company anticipates that all of its remaining GSR
contracts  will  expire  or  be  negotiated  for  termination  by
November 1, 1996.

     Additionally,   the  Company's  transition  costs   included
unrecovered purchased gas costs for periods prior to November  1,
1993,  pursuant to FERC Order 636.  In October 1995, the  Company
received FERC approval of a settlement with its customers,  under
which  requirements the Company ultimately absorbed approximately
$0.7  million of these costs, which was recognized as expense  in
1995.  Refunds of overrecovered amounts totaling $4 million  were
issued in December 1995 and January 1996.

   General Rate Issues

    On  September 30, 1994, the Company filed a general rate case
(Docket  No.  RP94-423)  which became effective  April  1,  1995,
subject to refund.  A proposed settlement was filed with the FERC
on  September 29, 1995, and approved by the FERC on February  20,
1996.  Refunds of approximately $23.2 million including interest,
for  which  the  Company had provided a reserve,  were   made  to
customers in April 1996.

    During  1995  and 1996, the Company made filings  to  reflect
changes  in  costs of transportation by others, pursuant  to  the
Transportation Cost Adjustment tracker provisions of its approved
tariff.   Pursuant  to  that tariff, in  May  1995,  the  Company
refunded $13.3 million of overcollected transportation costs.

   Royalty Claims and Producer Litigation

    In  connection  with the Company's renegotiations  of  supply
contracts  with  producers  to  resolve  take-or-pay  and   other
contract claims, the Company has entered into certain settlements
which  may require the indemnification by the Company of  certain
claims for royalties which a producer may be required to pay as a
result  of such settlements.  The Company has been made aware  of
demands  on  producers for additional royalties and  may  receive
other  demands which could result in claims against  the  Company
pursuant  to  the  indemnification provision in its  settlements.
Indemnification for royalties will depend on, among other things,
the specific lease provisions between the producer and the lessor
and  the  terms  of the settlement between the producer  and  the
Company.  The Company may file to recover 75% of any such amounts
<PAGE>
it  may  be  required  to  pay pursuant to  indemnifications  for
royalties  under the provisions of FERC Order 528.   The  Company
has  provided reserves for the estimated settlement costs of  its
royalty claims and litigation.

    On  March 3, 1995, Ergon, Inc. and Ergon Exploration  (Ergon)
filed  a lawsuit against the Company in the U.S. District  Court,
West District Louisiana, seeking approximately $45,000 in damages
for  gas  purchased in calendar year 1994, a declaratory judgment
concerning the proper construction of the pricing provisions of a
gas   purchase   contract,  unspecified   future   damages   and,
alternatively,  a reformation of or rescission  of  an  agreement
amending  the  gas purchase contract.  The Company  is  currently
recovering  costs incurred under subject contract  as  GSR  costs
pursuant to FERC Order 636 and anticipates continued recovery  of
future  amounts  consistent  with the  GSR  settlement  discussed
above.

   Other Litigation

    On  July  18, 1996, Jack J. Grynberg filed a lawsuit  in  the
United States District Court for the District of Columbia against
70  natural gas pipelines and other gas purchasers or former  gas
purchasers.   All of Williams' natural gas pipeline subsidiaries,
including  the Company, are named as defendants in  the  lawsuit.
The  plaintiff claims, on behalf of the United States  under  the
False  Claims  Act, that the pipelines have incorrectly  measured
the  heating  value or volume of gas purchased by the defendants.
The  plaintiff  claims that the United States  has  lost  royalty
payments as a result of these practices.  The pipelines intend to
vigorously defend against these claims.

   Environmental Matters

    Since  1989,  the  Company has had studies underway  to  test
certain of its facilities for the presence of toxic and hazardous
substances  to determine to what extent, if any, remediation  may
be  necessary.  On the basis of the findings to date, the Company
estimates  that  environmental assessment and  remediation  costs
that  may be incurred over the next two to three years will total
approximately  $4 million to $10 million.  As of June  30,  1996,
the  Company had a reserve of approximately $5 million for  these
estimated  costs.   This  estimate  depends  upon  a  number   of
assumptions  concerning  the scope of remediation  that  will  be
required  at certain locations and the cost of remedial  measures
to   be   undertaken.   The  Company  is  continuing  to  conduct
environmental  assessments  and  is  implementing  a  variety  of
remedial  measures that may result in increases or  decreases  in
the total estimated costs.

    The  Company used lubricating oils containing polychlorinated
biphenyls  (PCBs)  and,     although the use  of  such  oils  was
discontinued   in  the  1970's,  has  discovered   residual   PCB
contamination  in equipment and soils at certain  gas  compressor
station sites.  The Company continues to work closely with the U.
S.  Environmental  Protection Agency (EPA) and  state  regulatory
authorities regarding PCB issues and has programs to  assess  and
remediate  such conditions where they exist, the costs  of  which
are  a significant portion of the $4 million to $10 million range
discussed above.

    The  Company  currently  is either  named  as  a  potentially
responsible   party  or  has  received  an  information   request
regarding  its  potential  involvement  at  two  Superfund  waste
disposal   sites  and  one  state  waste  disposal   site.    The
anticipated  remediation  costs, if any,  associated  with  these
sites  have been included in the $4 million to $10 million  range
discussed above.
<PAGE>
   The Company considers environmental assessment and remediation
costs  and  costs  associated with compliance with  environmental
standards  to be recoverable through rates, as they  are  prudent
costs  incurred in the ordinary course of business.   The  actual
costs  incurred will depend on the actual amount  and  extent  of
contamination discovered, the final cleanup standards mandated by
the EPA or other governmental authorities, and other factors.  To
date,  the  Company has been permitted recovery of  environmental
costs  incurred,  and  it  is the Company's  intent  to  continue
seeking  recovery  of  such  costs,  as  incurred,  through  rate
filings.   Therefore, the estimated recoveries  of  environmental
assessment and remediation costs have been recorded as regulatory
assets in the accompanying balance sheets.

   Summary of Contingent Liabilities and Commitments

   While no assurances may be given, the Company does not believe
that the ultimate resolution of the foregoing matters, taken as a
whole  and  after  consideration of  amounts  accrued,  insurance
coverage,   recovery  from  customers  or  other  indemnification
arrangements,  will  have a materially adverse  effect  upon  the
Company's  future financial position, results of  operations  and
cash flow requirements.

C.  Adoption of Accounting Standard

    Effective  January 1, 1996, the Company adopted Statement  of
Financial   Accounting   Standards  No.  121,   "Accounting   for
Impairment of Long-Lived Assets and for Long-Lived Assets  to  be
Disposed  Of."   Adoption of the standard had no  effect  on  the
Company's financial position or results of operations.

<PAGE>

Item  2.   Management's  Narrative Analysis  of  the  Results  of
           Operations
           (Filed Pursuant to General Instruction H)

                          Introduction

    As  discussed in Note A, the Company was acquired by Williams
through a merger of a Williams' subsidiary and Transco, effective
May  1,  1995.   Williams  became a  majority  owner  of  Transco
effective  January  18, 1995, at which date the  effects  of  the
acquisition  were  pushed  down and recorded  on  the  books  and
records  of the Company.  The pushdown of the acquisition affects
the  comparability  of  the Company's pre-  and  post-acquisition
results of operations.  The following analysis represents  a  pro
forma comparison of the full first six months of the current  and
prior  years, with disclosure of material variances  due  to  the
acquisition.


                Financial Analysis of Operations
           Six Months Ended June 30, 1996 Compared to
                 Six Months Ended June 30, 1995


    Operating  income was $20 million higher for the  six  months
ended June 30, 1996, than for the six months ended June 30, 1995.
The  increase  in operating income was primarily attributable  to
higher  transportation  revenues due to  new  rates  that  became
effective  on April 1, 1995, a recent rate case settlement  which
resulted  in  a  first  quarter 1996 adjustment  to  rate  refund
accruals  and  the  first  quarter 1995 provision  for  severance
benefits   that  resulted  from  the  acquisition  by   Williams.
Compared  to 1995, net income was $17 million higher due  to  the
same  reasons  discussed  above and  the  lack  of  tax  benefits
associated with the provision for severance benefits incurred  in
1995.   Because  of  its  rate structure, the  Company  typically
experiences  lower  operating income  in  the  second  and  third
quarters as compared to the first and fourth quarters.

     Operating   revenues   increased   $24   million   primarily
attributable to higher transportation revenues due to  new  rates
that  became  effective  on April 1, 1995,  a  recent  rate  case
settlement  which resulted in a first quarter 1996 adjustment  to
rate  refund  accruals and higher gas sales  due  to  higher  gas
prices in 1996 than in 1995.  As discussed in Note B, "Summary of
Significant  Accounting Policies," of the Company's  1995  Annual
Report  on  Form 10-K, the Company's gas sales have no impact  on
its  results of operations.  Mainline deliveries were 414.4  TBtu
and 321.5 TBtu for the six months of 1996 and 1995, respectively,
which,   to  a  lesser  extent,  also  contributed  to  increased
revenues.

   Operating expenses increased $4 million primarily attributable
to  higher  cost of gas sold due to higher gas prices and  higher
cost  of  transportation  of  gas by others  which  is  recovered
through  rates,  partially  offset  by  the  first  quarter  1995
provision   for  severance  benefits  that  resulted   from   the
acquisition by Williams.

    Competition for natural gas transportation has intensified in
recent  years  due  to customer access to other  pipelines,  rate
competitiveness  among pipelines and customers'  desire  to  have
more  than one supplier.  The FERC's stated purpose for its Order
636  was to improve the competitive structure of the natural  gas
<PAGE>
pipeline  industry.  Future utilization of the Company's pipeline
capacity  will  depend on competition from  other  pipelines  and
alternative  fuels, the general level of natural gas  demand  and
weather conditions.  Several of the ultimate consumers within the
Company's markets have the ability to switch to alternate  fuels;
to  date,  however, losses due to fuel switching  have  not  been
significant.  The Company estimates its maximum potential loss to
fuel switching is less than one quarter of total deliveries.

    When  restructured tariffs became effective under FERC  Order
636,  all suppliers of natural gas were able to compete  for  any
gas  markets  capable  of  being served by  the  pipelines  using
nondiscriminatory  transportation  services   provided   by   the
pipelines.   As  the  FERC  Order 636 regulated  environment  has
matured,  many pipelines have faced reduced levels of  subscribed
capacity  as  contractual  terms expire  and  customers  opt  for
alternative  sources of transmission and related services.   This
issue is known as "capacity turnback" in the industry.  While the
Company   has  not  currently  experienced  any  major   capacity
turnback,  the  Company, like other pipelines, is evaluating  the
consequences of potential demand reductions on system utilization
and  cost structure to remaining customers.  The Company  expects
it  will  be  able to remarket most, if not all,  capacity  which
becomes available on its system.

                                
                Financial Condition and Liquidity

   On May 1, 1995, Transco paid  as a dividend to Williams all of
Transco's interests in the Company.  Williams has indicated  that
it  intends to maintain and expand the existing core business  of
the  Company  and  to promptly pursue new business  opportunities
made available as a result of the merger. Through the years,  the
Company  has  consistently maintained its financial strength  and
experienced strong operational results.  The Company expects that
its  acquisition by Williams will further enhance  its  financial
and  operational strength, as well as allow the Company  to  take
advantage  of  new opportunities for growth.  If  necessary,  the
Company  also  expects to be able to access  public  and  private
capital markets to finance its capital requirements.

    The Company is a participant with other Williams subsidiaries
in  an $800 million credit agreement under which the Company  may
borrow  up  to  $200 million.  Interest rates vary  with  current
market  conditions.   As of June 30, 1996,  the  Company  had  no
amounts outstanding under this facility.

    Effective  May  1, 1995, the Company began  participation  in
Williams' cash management program.  On that date, the balance  of
the  advances  due from Transco were transferred  by  Transco  to
Williams.  These advances are represented by demand notes payable
to  the  Company.  Those  amounts that  the  Company  anticipates
Williams  will repay in the next twelve months are classified  as
current assets, while the remainder are classified as noncurrent.
The  interest  rate on intercompany demand notes  is  the  London
Interbank Offered Rate on the first day of the month plus 0.45%.

   In May 1995, the Company entered into a program with a bank to
sell  up  to  $35  million  of  trade  receivables  with  limited
recourse.   On  June  30,  1996, and on December  31,  1995,  $16
million  and $27 million, respectively, of such receivables  were
sold.
<PAGE>
   The Company's capital expenditures for the first six months of
1996  and  1995  were $15 million and $19 million,  respectively.
Capital  expenditures for 1996 are expected  to  approximate  $55
million.    The   Company's  debt  as  a  percentage   of   total
capitalization at June 30, 1996 and December 31, 1995  was  25.9%
and 25.6%, respectively.

    In  September  1994, the Company filed a  general  rate  case
(Docket  No. RP94-423) which was effective April 1, 1995, subject
to  refund.   A proposed settlement was filed with  the  FERC  on
September 29, 1995, and was approved by the FERC on February  20,
1996.  Refunds of approximately $23.2 million including interest,
for  which  the  Company  had provided a reserve,  were  made  to
customers in April 1996.

<PAGE>


                   PART II - OTHER INFORMATION



Item 6. Exhibits and Reports on Form 8-K

        (a)  Exhibits
               
             None

        (b)  Reports on Form 8-K

             None





<PAGE>





                       S I G N A T U R E S


Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.

                               TEXAS GAS TRANSMISSION CORPORATION



DATE:  August 12, 1996         BY:  /s/ G. D. Lauderdale
                                    ---------------------------
                                        G. D. Lauderdale
                                      Senior Vice President
                                       and General Manager


DATE:  August 12, 1996         BY:  /s/ E. J. Ralph
                                    ---------------------------
                                        E. J. Ralph
                                    Vice President, Treasurer,
                                 Controller, and Assistant Secretary



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000097452
<NAME> TEXAS GAS TRANSMISSION CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             195
<SECURITIES>                                         0
<RECEIVABLES>                                    2,574
<ALLOWANCES>                                         0
<INVENTORY>                                     15,996
<CURRENT-ASSETS>                               163,930
<PP&E>                                         925,618
<DEPRECIATION>                                  44,998
<TOTAL-ASSETS>                               1,342,753
<CURRENT-LIABILITIES>                          116,785
<BONDS>                                        254,583
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                     729,057
<TOTAL-LIABILITY-AND-EQUITY>                 1,342,753
<SALES>                                         34,624
<TOTAL-REVENUES>                               198,094
<CGS>                                           34,493
<TOTAL-COSTS>                                   87,102
<OTHER-EXPENSES>                                28,731
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,598
<INCOME-PRETAX>                                 46,662
<INCOME-TAX>                                    18,385
<INCOME-CONTINUING>                             28,277
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    28,277
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission