TEXAS INDUSTRIES INC
10-Q, 1997-04-09
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: TEJON RANCH CO, DEF 14A, 1997-04-09
Next: TRANS INDUSTRIES INC, DEF 14A, 1997-04-09



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549


                                   FORM 10-Q



(Mark One)


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended February 28, 1997


[_]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ________________ to ________________
 

     Commission File Number 1-4887


                            TEXAS INDUSTRIES, INC.
            (Exact name of registrant as specified in the charter)


         Delaware                                         75-0832210
(State or other jurisdiction of               (IRS Employer Identification No.)
incorporation or organization)


       1341 West Mockingbird Lane, Suite 700W, Dallas, Texas 75247-6913
             (Address of principal executive offices)        (Zip Code)


       Registrant's telephone number, including area code (972) 647-6700



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes X  No
                                       ---   ---

As of April 7, 1997, 20,887,742 shares of Registrant's Common Stock, $1.00 par
value, were outstanding.

                                 Page 1 of 18
<PAGE>
 
                                     INDEX

                    TEXAS INDUSTRIES, INC. AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION                                             Page
- -----------------------------                                   
 
Item 1.  Financial Statements
 
         Consolidated Balance Sheets--February 28, 1997 and May 31, 1996.....  3
 
         Consolidated Statements of Income -- three months and nine 
          months ended February 28, 1997 and February 29, 1996...............  4
 
         Consolidated Statements of Cash Flows -- nine months ended 
          February 28, 1997 and February 29, 1996............................  5
 
         Notes to Consolidated Financial Statements..........................  6
 
         Independent Accountants' Review Report.............................. 10
 
Item 2.  Management's Discussion and Analysis of Operating Results
          and Financial Condition............................................ 11
 
PART II.  OTHER INFORMATION
- -----------------------------
 
Item 6.  Exhibits and Reports on Form 8-K.................................... 14

SIGNATURES
- ----------

                                      -2-
<PAGE>
 
                          CONSOLIDATED BALANCE SHEETS
                    TEXAS INDUSTRIES, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                      (Unaudited)
                                                      February 28,    May 31,
- -------------------------------------------------------------------------------
In thousands                                             1997           1996
- -------------------------------------------------------------------------------
 
 
ASSETS
CURRENT ASSETS
<S>                                                 <C>             <C>
 Cash                                                  $  4,003       $ 28,055
 Notes and accounts receivable                          111,606        113,762
 Inventories                                            173,244        150,526
 Prepaid expenses                                        36,885         32,574
                                                       --------       --------
      TOTAL CURRENT ASSETS                              325,738        324,917
                                                                 
OTHER ASSETS                                                     
 Real estate and other investments                       17,009         19,751
 Goodwill and other intangibles                          63,293         60,377
 Other                                                   21,172         20,713
                                                       --------       --------
                                                        101,474        100,841
                                                                 
PROPERTY, PLANT AND EQUIPMENT                                    
 Land and land improvements                             117,891        110,836
 Buildings                                               63,514         60,610
 Machinery and equipment                                808,965        766,434
                                                       --------       --------
                                                        990,370        937,880
 Less allowances for depreciation                       593,298        562,575
                                                       --------       --------
                                                        397,072        375,305
                                                       --------       --------
                                                       $824,284       $801,063
                                                       ========       ========
                                                                 
LIABILITIES AND SHAREHOLDERS' EQUITY                             
CURRENT LIABILITIES                                              
 Trade accounts payable                                $ 52,286       $ 56,652
 Accrued interest, wages and other items                 34,193         35,446
 Current portion of long-term debt                       13,475         13,474
                                                       --------       --------
      TOTAL CURRENT LIABILITIES                          99,954        105,572
                                                                 
LONG-TERM DEBT                                          184,699        160,209
                                                                 
DEFERRED FEDERAL INCOME TAXES AND OTHER CREDITS          79,185         80,139
                                                                 
MINORITY INTEREST                                        35,251         35,121
                                                                 
SHAREHOLDERS' EQUITY                                             
 Common stock, $1 par value                              25,067         12,534
 Additional paid-in capital                             253,770        266,303
 Retained earnings                                      236,794        193,929
 Cost of common shares in treasury                      (90,436)       (52,744)
                                                       --------       --------
                                                        425,195        420,022
                                                       --------       --------
                                                       $824,284       $801,063
                                                       ========       ========
</TABLE> 

 See notes to consolidated financial statements.
         

                                      -3-
<PAGE>
 
                                  (Unaudited)
                       CONSOLIDATED STATEMENTS OF INCOME
                    TEXAS INDUSTRIES, INC. AND SUBSIDIARIES


<TABLE>
<CAPTION>
                                         Three months ended     Nine months ended
                                              February              February
- ----------------------------------------------------------------------------------
In thousands except per share             1997       1996       1997       1996
- ----------------------------------------------------------------------------------

 
 
<S>                                     <C>        <C>        <C>        <C>
NET SALES                               $216,618   $235,040   $696,936   $711,405
 
COSTS AND EXPENSES (INCOME)
 Cost of products sold                   178,129    190,400    554,956    564,088
 Selling, general and administrative      17,431     15,951     56,006     50,889
 Interest                                  4,852      4,704     14,165     15,039
 Other income                             (1,824)    (3,573)    (7,169)   (11,745)
                                        --------   --------   --------   --------
                                         198,588    207,482    617,958    618,271
                                        --------   --------   --------   --------
  INCOME BEFORE THE FOLLOWING ITEMS       18,030     27,558     78,978     93,134
 
Income taxes                               6,330      9,387     26,767     32,979
                                        --------   --------   --------   --------
                                          11,700     18,171     52,211     60,155
 
Minority interest in Chaparral            (1,574)    (2,167)    (4,298)    (5,568)
                                        --------   --------   --------   -------- 
                         NET INCOME     $ 10,126   $ 16,004   $ 47,913   $ 54,587
                                        ========   ========   ========   ========
Average common shares*                    21,847     22,800     22,535     22,683
 
Net income per common share*            $    .47   $    .70   $   2.13   $   2.41
                                        ========   ========   ========   ========
 
Cash dividends*                         $   .075   $    .05   $   .175   $    .15
                                        ========   ========   ========   ========
</TABLE>

*  Adjusted for two-for-one stock split in February 1997.

See notes to consolidated financial statements.

                                      -4-
<PAGE>
 
                                  (Unaudited)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                    TEXAS INDUSTRIES, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                       Nine months ended
                                                            February
- -------------------------------------------------------------------------------
In thousands                                         1997             1996
- ------------------------------------------------------------------------------- 
 
OPERATING ACTIVITIES
<S>                                               <C>               <C>
 Net income                                       $ 47,913          $ 54,587
 Loss on disposal of assets                            186               330
 Non-cash items
  Depreciation, depletion and amortization          40,979            36,684
  Deferred taxes                                    (2,331)            6,660
  Undistributed minority interest                    3,643             4,744
  Other - net                                        4,182             4,577 
 Changes in operating assets and liabilities
  Notes and accounts receivable                      2,226           (16,849)
  Inventories and prepaid expenses                 (27,075)           (9,662)
  Accounts payable and accrued liabilities          (4,002)             (417)
  Real estate and investments                        2,742             9,640
                                                  --------          --------
    Net cash provided by operations                 68,463            90,294
 
INVESTING ACTIVITIES
 Capital expenditures                              (65,262)          (66,289)
 Proceeds from disposition of assets                 1,426             1,217
 Cash surrender value - insurance                   (1,924)           (2,303)
 Other - net                                          (392)           (1,284)
                                                  --------          --------
    Net cash used by investing                     (66,152)          (68,659)
 
FINANCING ACTIVITIES
 Proceeds of long-term borrowing                    53,206            22,052
 Debt retirements                                  (28,726)          (37,263)
 Purchase of treasury shares                       (41,572)             (339)
 Purchase of Chaparral stock                        (3,770)           (6,402)
 Dividends paid                                     (3,794)           (3,337)
 Other - net                                        (1,707)              945
                                                  --------          --------
    Net cash used by financing                     (26,363)          (24,344)
                                                  --------          --------
Decrease in cash                                   (24,052)           (2,709)
 
Cash at beginning of period                         28,055            25,988
                                                  --------          --------
Cash at end of period                             $  4,003          $ 23,279 
                                                  ========          ========
</TABLE>

See notes to consolidated financial statements.

                                      -5-
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
Texas Industries, Inc. (the Company or TXI), directly or through subsidiaries,
is a producer of steel and cement/concrete products for the construction and
manufacturing industries.  Chaparral Steel Company (Chaparral) produces beams,
merchant and special bar quality rounds, reinforcing bars and channels,
primarily for markets in North America and, under certain market conditions,
Europe and Asia.  Cement/concrete operations supply cement and aggregates,
ready-mix, pipe, block and brick from facilities concentrated primarily in Texas
and Louisiana, with several products marketed throughout the U.S.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Certain amounts in the 1996 financial statements have been
reclassified to conform to the 1997 presentation.  Operating results for the
nine-month period ended February 28, 1997 are not necessarily indicative of the
results that may be expected for the year ended May 31, 1997.  For further
information, refer to the consolidated financial statements and footnotes
thereto included in the Company's annual report on Form 10-K for the year ended
May 31, 1996.

ESTIMATES:  The preparation of financial statements and accompanying notes in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported. Actual results
could differ from those estimates.

PRINCIPLES OF CONSOLIDATION:  The consolidated financial statements include the
accounts of the Company and all subsidiaries.  The minority interest represents
the separate public ownership of Chaparral, 15.5% at February 28, 1997 and 16.4%
at May 31, 1996.

PROPERTY, PLANT AND EQUIPMENT:  Property, plant and equipment is recorded at
cost.  Provisions for depreciation are computed generally using the straight-
line method.  Provisions for depletion of mineral deposits are computed on the
basis of the estimated quantity of recoverable raw materials.

CASH EQUIVALENTS:  For cash flow purposes, temporary investments which have
maturities of less than 90 days when purchased are considered cash equivalents.

EARNINGS PER SHARE:  Earnings per share are computed by deducting preferred
dividends from net income and adjusting for amortization of additional goodwill
in connection with the contingent payment for the acquisition of Chaparral, then
dividing this amount by the weighted average number of common shares outstanding
during the period, including common stock equivalents.  Earnings per share and
all other common share information for 1996 have been adjusted to give effect to
the two-for-one stock split in February 1997.

INTANGIBLE ASSETS:  Goodwill and other intangibles is presented net of
accumulated amortization of $16.8 million at February 28, 1997 and $14.8 million
at May 31, 1996.  Goodwill resulting from the acquisition of Chaparral of $57.7
million at February 28, 1997 and $59.2 million at May 31, 1996 (net of
accumulated amortization), is being amortized currently on a straight-line basis
over a 40-year period.  Other intangibles consisting primarily of goodwill and
non-compete agreements are being amortized on a straight-line basis over periods
of 2 to 15 years.  Management reviews remaining goodwill and other intangibles
with consideration toward recovery through future operating results
(undiscounted) at the current rates of amortization.

COMMISSIONING COSTS:  The Company's policy for new facilities is to capitalize
certain costs until the facility is substantially complete and ready for its
intended use.  Chaparral substantially completed its large beam mill during the
third quarter of fiscal 1992.  Deferred costs totaling $15.1 million were
amortized over a five year period.  In the nine-month periods presented, the
amount of amortization charged to income was $2.0 million in 1997 and $2.3
million in 1996.

                                      -6-
<PAGE>
 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES-Continued

INCOME TAXES:  Accounting for income taxes uses the liability method of
recognizing and classifying deferred income taxes.  The Company joins in filing
a consolidated return with its subsidiaries.  Current and deferred tax expense
is allocated among the members of the group based on a stand-alone calculation
of the tax of the individual member.

WORKING CAPITAL

Working capital totaled $225.8 million at February 28, 1997, compared to $219.3
million at May 31, 1996.

Notes and accounts receivable of $111.6 million at February, compared with
$113.8 million at May, are presented net of allowances for doubtful receivables
of $3.0 million at February and $3.1 million at May.

Inventories are stated at cost (not in excess of market) generally using the
last-in, first-out method (LIFO).  If the average cost method (which
approximates current replacement cost) had been used, inventory values would
have been higher by $13.1 million at February and $14.2 million at May.

Inventories are summarized as follows:
<TABLE>
<CAPTION>
     -------------------------------------------------------------------------
     In thousands                                            February    May
     -------------------------------------------------------------------------
<S>                                                          <C>       <C>
 
     Finished products                                       $ 84,664 $ 64,347
     Work in process                                           26,477   23,345
     Raw materials and supplies                                62,103   62,834
                                                             -------- --------
                                                             $173,244 $150,526
                                                             ======== ========
</TABLE> 
LONG-TERM DEBT
 
Long-term debt is comprised of the following:
<TABLE> 
<CAPTION> 
     ------------------------------------------------------------------------- 
     In thousands                                            February    May
     -------------------------------------------------------------------------
<S>                                                          <C>       <C> 
     Bank obligations, maturing through 2001, interest 
      rate 6.06% (.625% over LIBOR)                          $ 40,000  $  9,000
     Senior notes due through 2008, interest rates
      average 7.28%                                            75,000    75,000
     Senior notes of Chaparral, due through 2004,
      interest rates average 10.2%                             64,000    64,000
     First mortgage notes of Chaparral, due through 2000,
      interest rate 14.2%                                       8,182    14,320
     Pollution control bonds, due through 2007, interest rate
      6.19% (75% of prime)                                      8,275     8,615
     Other, maturing through 2005, interest rates
      from 8% to 10%                                            2,717     2,748
                                                             --------  --------
                                                              198,174   173,683
     Less current maturities                                   13,475    13,474
                                                             --------  --------
                                                             $184,699  $160,209
                                                             ========  ========
</TABLE>
Annual maturities of long-term debt for each of the five succeeding years are
$13.5, $13.4, $9.0, $8.9 and $48.8 million.

The Company has available a bank-financed $100 million long-term line of credit.
In addition to the $40.0 million currently outstanding under the line, $8.9
million has been utilized to support letters of credit.  Commitment fees at a
current annual rate of .22% are paid on the unused portion of this line.  In
addition, Chaparral has available a bank-financed $10 million short-term line of
credit which will expire December 31, 1997, if not renewed.  The interest rate
charged on borrowings is .375% over LIBOR.  Commitment fees at an annual rate of
 .125% are paid on the unused portion of this line.

                                      -7-
<PAGE>
 
LONG-TERM DEBT-Continued

Loan agreements contain covenants which provide for minimum working capital,
restrictions on purchases of treasury stock and payment of dividends on common
stock, and limitations on incurring certain indebtedness and making certain
investments.  Under the most restrictive of these agreements, the aggregate
amount of annual cash dividends on common stock is limited based on the ratio,
excluding Chaparral, of earnings before interest, taxes, depreciation and
amortization plus dividends from Chaparral to fixed charges.  Chaparral loan
agreements also restrict dividends and advances to its shareholders, including
the parent company, to $46.4 million as of February 28, 1997.  The Company and
Chaparral are in compliance with all loan covenant restrictions.

Property, plant and equipment, principally Chaparral's, carried at a net
amount of approximately $202.9 million at February 28, 1997 is mortgaged as
collateral for $10.0 million of secured debt.

The amount of interest paid for the nine-month periods presented was $12.2
million in 1997 and $14.0 million in 1996.
 
SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>

Common stock consists of:

     --------------------------------------------------------------------
     In thousands                                        February   May
     --------------------------------------------------------------------
<S>                                                      <C>       <C> 
     Shares authorized                                     40,000  40,000
     Shares outstanding at end of period                   20,880  22,200
     Average shares outstanding including equivalents      22,535  22,742
     Shares held in treasury                                4,187   2,867
     Shares reserved for stock options and other            2,179   2,422
</TABLE>

There are authorized 100,000 shares of Cumulative Preferred Stock, no value, of
which 20,000 shares are designated $5 Cumulative Preferred Stock (Voting),
redeemable at $105 per share and entitled to $100 per share upon dissolution.
No shares of $5 Cumulative Preferred Stock were outstanding at February 1997 and
May 1996.

An additional 25,000 shares are designated Series B Junior Participating
Preferred Stock.  The Series B Preferred Stock is not redeemable and ranks, with
respect to the payment of dividends and the distribution of assets, junior to
(i) all other series of the Preferred Stock unless the terms of any other series
shall provide otherwise and (ii) the $5 Cumulative Preferred Stock.  Pursuant to
a Rights Agreement, in November 1996, the Company distributed a dividend of one
preferred share purchase right for each outstanding share of the Company's
Common Stock.  Each right entitles the holder to purchase from the Company one
two-thousandth of a share of the Series B Junior Participating Preferred Stock
at a price of $122.50 per one two-thousandth share of Series B Preferred Stock,
subject to adjustment.  The rights will expire on November 1, 2006 unless said
date is extended or unless the rights are earlier redeemed or exchanged by the
Company pursuant to the Rights Agreement.

STOCK OPTION PLANS

The Company's stock option plans provide that non-qualified and incentive stock
options to purchase Common Stock may be granted to directors, officers and key
employees at market prices at date of grant.  Generally, options become
exercisable in installments beginning one or two years after date of grant and
expire six or ten years later depending on the initial date of grant.  A summary
of option transactions for the nine-month period ended February 28, 1997,
follows:
                                                            
<TABLE>
<CAPTION> 
     -------------------------------------------------------------------------- 
     $ In thousands                Shares Under Option   Aggregate Option Price
     --------------------------------------------------------------------------
<S>                                <C>                   <C> 
     Outstanding at June 1              1,232,598                  $19,694
      Granted                             809,200                   21,816
      Exercised                          (217,974)                  (2,179)
      Cancelled                           (10,600)                    (240)
                                        ---------                  -------
     Outstanding at February 28         1,813,224                  $39,091
                                        =========                  =======
</TABLE>

                                      -8-
<PAGE>
 
STOCK OPTION PLANS-Continued

At February 28, 1997, there were 363,584 shares exercisable and 240,440 shares
available for future grants. Outstanding options expire on various dates to
January 15, 2007.

INCOME TAXES

Federal income taxes for the interim periods ended February 1997 and 1996, have
been included in the accompanying financial statements on the basis of an
estimated annual rate.  The estimated annualized tax rate is 33.9% for 1997
compared with 35.4% for 1996.  The primary reason that these respective tax
rates differ from the 35% statutory corporate rate is due to goodwill expense
which is not tax deductible, percentage depletion which is tax deductible and
the net state income tax expense.  The Company made income tax payments of $30.8
million in 1997 and $29.9 million in 1996.

LEGAL PROCEEDINGS AND CONTINGENT LIABILITIES

The Company is subject to federal, state and local environmental laws and
regulations concerning, among other matters, air emissions, furnace dust
disposal and wastewater discharge.  The Company believes it is in substantial
compliance with applicable environmental laws and regulations.  Notwithstanding
such compliance, if damage to persons or property or contamination of the
environment has been or is caused by the conduct of the Company's business or by
hazardous substances or wastes used in, generated or disposed of by the Company,
the Company may be held liable for such damages and be required to pay the cost
of investigation and remediation of such contamination.  The amount of such
liability could be material.  Changes in federal or state laws, regulations or
requirements or discovery of unknown conditions could require additional
expenditures by the Company.

The Company and subsidiaries are defendants in lawsuits which arose in the
normal course of business.  In management's judgment (based on the opinion of
counsel) the ultimate liability, if any, from such legal proceedings will not
have a material effect on the consolidated financial position of the Company.

                                      -9-
<PAGE>
 
                                   EXHIBIT A
                                   ---------

                    INDEPENDENT ACCOUNTANTS' REVIEW REPORT



Board of Directors
Texas Industries, Inc.



We have reviewed the accompanying condensed consolidated balance sheet of Texas
Industries, Inc. and subsidiaries as of February 28, 1997, and the related
condensed consolidated statements of income for the three-month and nine-month
periods ended February 28, 1997 and February 29, 1996, respectively, and the
condensed consolidated statements of cash flows for the nine-month periods ended
February 28, 1997 and February 29, 1996. These financial statements are the
responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, which will be
performed for the full year with the objective of expressing an opinion
regarding the financial statements taken as a whole.  Accordingly, we do not
express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the accompanying condensed consolidated financial statements referred
to above for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Texas Industries, Inc. and
subsidiaries as of May 31, 1996, and the related consolidated statements of
income, shareholders' equity, and cash flows for the year then ended [not
presented herein] and in our report dated July 12, 1996, we expressed an
unqualified opinion on those consolidated financial statements.  In our opinion,
the information set forth in the accompanying condensed consolidated balance
sheet as of May 31, 1996, is fairly stated, in all material respects, in
relation to the consolidated balance sheet from which it has been derived.



                                           /s/  Ernst & Young LLP
                                           ------------------------------



March 20, 1997

                                      -10-
<PAGE>
 
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Comparison of operations and financial condition for the three-month and nine-
month periods ended February 28, 1997 to the three-month and nine-month periods
ended February 29, 1996.

RESULTS OF OPERATIONS

Consolidated net sales of $216.6 million for the quarter ended February 28, 1997
decreased 8% from the prior year period.  Steel sales were $147.7 million, down
$11.2 million.  Shipments decreased 22,000 tons with average selling prices 2%
lower.  Structural mill shipments were 12% below the record levels of last year,
although 2% above those of the November 1996 quarter as U. S. nonresidential
construction activity continues to sustain demand for structural products.
Realized prices while comparable to the November 1996 quarter were slightly
lower than the prior year period.  Bar mill shipments were up 11% over the prior
year quarter due to increased volumes of specialty steel products.  Total bar
mill shipments were 5% above the November 1996 quarter.  Realized prices remain
comparable to both the November 1996 and prior year quarters.  Cement/concrete
sales for the quarter were $68.9 million, 9% below the prior year period.
Cement average pricing increased 6% with shipments down 59,000 tons.  Shipments
during the current nine-month period were 14% below that of the prior year
period.  Ready-mix pricing was 5% above the prior year quarter with volumes 22%
lower.  Overall aggregate prices increased 5% with volumes 18% lower that the
February 1996 quarter.  Unusually wet weather impacted construction activity in
Texas and Louisiana, as many areas experienced record rainfalls.
 
BUSINESS SEGMENTS
<TABLE>
<CAPTION>

                                          Three months ended
                                               February
    ---------------------------------------------------------
    In thousands                           1997         1996
    ---------------------------------------------------------
<S>                                     <C>          <C> 
    NET SALES
       Bar mill                         $ 42,420     $ 38,059
       Structural mills                  103,897      119,320
       Transportation service              1,398        1,575
                                        --------     --------
       TOTAL STEEL                       147,715      158,954
 
       Cement                             26,256       28,286
       Ready-mix                          27,398       33,579
       Stone, sand & gravel               13,844       15,974
       Other products                     16,798       15,882
       Interplant                        (15,393)     (17,635)
                                        --------     --------
       TOTAL CEMENT/CONCRETE              68,903       76,086
                                        --------     --------
       TOTAL NET SALES                  $216,618     $235,040
                                        ========     ========
 
 
    UNITS SHIPPED
       Bar mill (tons)                       124          111
       Structural mills (tons)               262          297
                                        --------     --------
       TOTAL STEEL TONS                      386          408
 
       Cement (tons)                         413          472
       Ready-mix (cubic yards)               516          664
       Stone, sand & gravel (tons)         2,764        3,352
</TABLE>

                                      -11-
<PAGE>
 
     BUSINESS SEGMENTS-Continued
<TABLE>
<CAPTION>
 
                                          Three months ended
                                                February
     --------------------------------------------------------
     In thousands                          1997        1996
     --------------------------------------------------------
<S>                                      <C>         <C>   
 
     STEEL OPERATIONS
       Gross profit                      $32,738     $34,900
       Less: Depreciation & amortization   8,452       8,091
             Selling, general & 
               administrative              6,919       7,116
             Other income                   (494)     (1,480)
                                         -------     -------
        OPERATING PROFIT                  17,861      21,173
 
 
     CEMENT/CONCRETE OPERATIONS
       Gross profit                       18,742      21,589
       Less: Depreciation, depletion &
               amortization                4,932       3,981
             Selling, general & 
               administrative              6,057       4,559
             Other income                   (423)       (636)
                                         -------     -------
        OPERATING PROFIT                   8,176      13,685
                                         -------     -------
     TOTAL OPERATING PROFIT               26,037      34,858
 
 
     CORPORATE RESOURCES
       Other income                          907       1,457
       Less: Depreciation & amortization     199         186
             Selling, general & 
              administrative               3,863       3,867
                                         -------     -------
                                          (3,155)     (2,596)
 
     INTEREST EXPENSE                     (4,852)     (4,704)
                                         -------     -------

     INCOME BEFORE TAXES & OTHER ITEMS   $18,030     $27,558
                                         =======     =======
</TABLE>

Consolidated cost of products sold including depreciation, depletion and
amortization was $178.1 million, a decrease of $12.3 million from the prior year
quarter.  Steel costs of $123.4 million, decreased $8.7 million due primarily to
lower shipments.  Cost of sales for the current nine-month period at $373.5
million decreased $8.5 million from the prior year as shipments decreased 25,000
tons and per ton costs were unchanged.  Cement/concrete costs at $54.7 million
decreased $3.6 million from the prior year quarter but costs for the current
nine-month period at $181.5 million were only slightly below those of the prior
year period as higher ready-mix distribution costs and comparable aggregate
production levels offset the effect of lower cement volumes.

Operating profit of  $26.0 million in the current quarter was 25% lower than the
prior year.  Steel profits at $17.9 million, while higher than the November 1996
quarter were 16% below those of the prior year quarter due primarily to lower
structural shipments.  Cement/concrete profits at $8.2 million were down from
$13.7 million for the prior year quarter.  Unusually wet weather throughout the
quarter hindered construction activity resulting in a decline in shipments for
all major products.

                                      -12-
<PAGE>
 
BUSINESS SEGMENTS-Continued

Selling, general and administrative expenses, including depreciation and
amortization, at $17.4 million increased $1.5 million over the prior year
quarter.  Steel SG&A expense of $6.9 million for the February 1997 quarter was
slightly lower than the prior year quarter.  Steel SG&A expense for the current
nine-month period was $1.9 million higher than the 1996 period primarily due to
increased employee incentive accruals.  Cement/concrete SG&A expense at $6.4
million for the current quarter was $1.7 million higher than the prior year
period due in part to expanded operations, but lower than the November 1996
quarter as incentive accruals were reduced.  Corporate resources SG&A expense at
$4.1 million was comparable to the prior year quarter.  Other income for the
current nine-month period includes $2.1 million from property sales generated by
the Company's real estate operations, $3.7 million lower than the 1996 period.
Interest expense for the current nine-month period decreased $.9 million
compared to the prior year period due to a reduction in average outstanding
debt.  Income tax expense was provided at a 1.5% lower estimated annualized tax
rate which anticipates lower net state income tax expense in 1997.

CASH FLOWS

Net cash provided by operations at $68.5 million  in 1997  was $21.8 million
lower than in 1996 due to reduced net income, deferred income taxes and changes
in working capital items.  Deferred income taxes decreased $6.7 million in 1996
due primarily from the utilization of the remaining tax credit carryforwards.
Receivables decreased $2.2 million in 1997 compared to a $16.8 million increase
in 1996.  While Chaparral's  receivables increased in 1997 due to changes in its
cash discount policy, cement/concrete receivables declined as the wet weather
reduced shipments.  In addition, notes receivable of $6.9 million from 1996 real
estate sales were collected in 1997.  Inventory increases were $17.4 million
higher in 1997.  Chaparral's inventories grew due to record production in the
melt shop and shipments below the record levels of 1996.  Cement/concrete
inventories grew $5.0 million more in 1997 than in 1996 due to reduced
shipments.  Accounts payable and accrued expenses decreased $3.6 million more in
1997 than in 1996.  Real estate and investments decreases were $6.9 million
lower in 1997 due primarily to reduced property sales.

Investing activities used $66.2 million compared to $68.7 million in 1996.
Capital expenditures at $65.3 million, were comparable to those of the prior
year period.  Capital budget plans for the current fiscal year, estimated at
$100 million, include anticipated expansion projects, as well as, normal
replacement and technological upgrades of existing equipment.

Financing activities used $2.0 million more cash in 1997 as long-term borrowings
net of retirements increased $39.7 million.  The Company purchased $41.6 million
of its common stock in 1997 pursuant to a decision announced in October 1996
authorizing the repurchase of shares for general corporate purposes.  In January
1997, a two-for-one stock split and 50% increase in the cash dividend rate were
declared.  The quarterly dividend increase to $.075 per common share was offset
by the approximately 6% fewer shares outstanding at February 1997 as compared to
the prior year due to the treasury share purchases.

FINANCIAL CONDITION

TXI has a $100 million long-term bank line of credit which expires in September
2001.  At February 28, 1997, $51.1 million was available for future borrowings.
Chaparral has available a short-term credit facility of $10 million which will
expire December 31, 1997, if not renewed.  The Company expects that with these
or similar credit facilities and anticipated cash from operations, funds will be
adequate to provide for capital expenditures, scheduled debt repayments and
other known working capital needs.

                                      -13-
<PAGE>
 
PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K
 
The following exhibits are included herein:

     (11) Statement re:  Computation of earnings per share
 
     (15) Letter re:  Unaudited Interim Financial Information

     (27) Financial Data Schedule

This schedule contains summary financial information extracted from the
Registrant's Unaudited February 28, 1997 Consolidated Financial Statements and
is qualified in its entirety by reference to such financial statements.

The Registrant did not file any reports on Form 8-K during the three months
ended February 28, 1997.

                                      -14-
<PAGE>
 
                                  SIGNATURES

Pursuant to the requirements of the Securities Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.


                                              TEXAS INDUSTRIES, INC.



April 9, 1997                                 /s/  Richard M. Fowler
- -------------                                 ----------------------
                                              Richard M. Fowler
                                              Vice President & 
                                               Chief Financial Officer



 
April 9, 1997                                 /s/  James R. McCraw
- -------------                                 --------------------
                                              James R. McCraw
                                              Vice President - Controller

                                      -15-
<PAGE>
 
                               INDEX TO EXHIBITS
 
 
Exhibits                                                               Page
 
 11.    Statement re:  Computation of per share earnings............... 17

 15.    Letter re:  Unaudited Interim Financial Information............ 18

 27.    Financial Data Schedule........................................ **
 


     ** Electronically filed only.

                                      -16-

<PAGE>
 
                                  EXHIBIT 11

                                  (Unaudited)
                       COMPUTATION OF EARNINGS PER SHARE
                    TEXAS INDUSTRIES, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
 
 
                                                   Three months ended      Nine months ended  
                                                        February               February
- --------------------------------------------------------------------------------------------
In thousands except per share                         1997       1996       1997      1996
- --------------------------------------------------------------------------------------------
<S>                                                  <C>        <C>        <C>      <C>
 
AVERAGE SHARES OUTSTANDING
 Primary
  Average shares outstanding                          21,337    22,127     21,923   22,089
  Stock options and other equivalents -
   treasury stock method using
   average market prices                                 510       673        612      594
                                                     -------   -------    -------  -------
                                TOTAL                 21,847    22,800     22,535   22,683
                                                     =======   =======    =======  =======
 
 Fully diluted
  Average common shares outstanding                   21,337    22,127     21,923   22,089
  Stock options and other equivalents -
    treasury stock method using end of
    quarter market price if higher than
    average                                              590       752        623      675
                                                     -------   -------    -------  -------
                                TOTAL                 21,927    22,879     22,546   22,764
                                                     =======   =======    =======  =======
 
NET INCOME APPLICABLE TO COMMON STOCK
 Primary
  Net income                                         $10,126   $16,004    $47,913  $54,587
  Adjustments
    Dividend on preferred stock                           --        (7)        --      (22)
    Contingent price amortization                         58        58        174      174
                                                     -------   -------    -------  -------
                                TOTAL                $10,184   $16,055    $48,087  $54,739
                                                     =======   =======    =======  =======
 
 Fully diluted
  Net income                                         $10,126   $16,004    $47,913  $54,587
  Adjustments
    Dividend on preferred stock                           --        (7)        --      (22)
    Contingent price amortization                         58        58        174      174
                                                     -------   -------    -------  -------
                                TOTAL                $10,184   $16,055    $48,087  $54,739
                                                     =======   =======    =======  =======
 
PER SHARE
 Primary
  Net income per common share
    and common equivalent share                      $   .47   $   .70    $  2.13  $  2.41
                                                     =======   =======    =======  =======
 
 Fully diluted
  Net income per common share and
    dilutive common equivalent share                 $   .47   $   .70    $  2.13  $  2.40
                                                     =======   =======    =======  =======
</TABLE>

                                     -17-

<PAGE>
 
                                  EXHIBIT 15



Board of Directors
Texas Industries, Inc.



We are aware of the incorporation by reference in the Registration Statement
Number 2-95879 on Form S-8, Post-Effective Amendment Number 9 to Registration
Statement Number 2-48986 on  Form S-8,  and  Registration  Statement Number 33-
53715 on Form S-8 of Texas Industries, Inc., and in the related Prospectuses of
our report dated March 20, 1997, relating to the unaudited condensed
consolidated interim financial statements of Texas Industries, Inc., which are
included in its Form 10-Q for the quarter ended February 28, 1997.

Pursuant to Rule 436(c) of the Securities Act of 1933 our report is not a part
of the Registration Statement prepared or certified by accountants within the
meaning of Section 7 or 11 of the Securities Act of 1933.



                                         /s/  Ernst & Young LLP
                                         --------------------------------
 



April 8, 1997
Dallas, Texas

                                     -18-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S UNAUDITED FEBRUARY 28, 1997 CONSOLIDATED FINANCIAL STATEMENTS AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAY-31-1997
<PERIOD-END>                               FEB-28-1997
<CASH>                                           4,003
<SECURITIES>                                         0
<RECEIVABLES>                                  114,581
<ALLOWANCES>                                     2,975
<INVENTORY>                                    173,244
<CURRENT-ASSETS>                               325,738
<PP&E>                                         990,370
<DEPRECIATION>                                 593,298
<TOTAL-ASSETS>                                 824,284
<CURRENT-LIABILITIES>                           99,954
<BONDS>                                        184,699
                                0
                                          0
<COMMON>                                        25,067
<OTHER-SE>                                     400,128
<TOTAL-LIABILITY-AND-EQUITY>                   824,284
<SALES>                                        696,936
<TOTAL-REVENUES>                               696,936
<CGS>                                          554,956
<TOTAL-COSTS>                                  554,956
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   954
<INTEREST-EXPENSE>                              14,165
<INCOME-PRETAX>                                 78,978
<INCOME-TAX>                                    26,767
<INCOME-CONTINUING>                             47,913
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    47,913
<EPS-PRIMARY>                                     2.13
<EPS-DILUTED>                                     2.13
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission