|
|
|
|
|
|
|
|
|
|
Previous: TEXAS INSTRUMENTS INC, S-3/A, EX-12.(A), 2000-08-31 |
Next: TEXAS INSTRUMENTS INC, S-3/A, EX-23.(A), 2000-08-31 |
<PAGE> 1
EXHIBIT 12(b)
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
<TABLE>
<CAPTION>
Six Months
June, 30
1995 1996 1997 1998 1999 2000
------ ------ ------ ------ ------ ----------
<S> <C> <C> <C> <C> <C> <C>
Income from continuing operations before
income taxes and fixed charges:
Income before extraordinary item,
interest expense on loans,
capitalized interest amortized,
and provision for income taxes ..... $1,604 $ 146 $ 929 $ 774 $2,175 $2,682
Add interest attributable to
rental and lease expense ........... 41 44 44 41 30 15
------ ------ ------ ------ ------ ------
$1,645 $ 190 $ 973 $ 815 $2,205 $2,697
====== ====== ====== ====== ====== ======
Fixed charges:
Total interest on loans (expensed)
and capitalized) ...................... $ 71 $ 108 $ 115 $ 86 $ 84 $ 52
Interest attributable to rental
and lease expense ..................... 41 44 44 41 30 15
------ ------ ------ ------ ------ ------
Fixed charges ............................... $ 112 $ 152 $ 159 $ 127 $ 114 $ 67
====== ====== ====== ====== ====== ======
Ratio of earnings to fixed charges .......... 14.7 1.2 6.1 6.4 19.3 40.3
====== ====== ====== ====== ====== ======
</TABLE>
|
|