BANKERS TRUST NEW YORK CORP
10-Q, 1994-05-16
STATE COMMERCIAL BANKS
Previous: BALTIMORE GAS & ELECTRIC CO, 10-Q, 1994-05-16
Next: BERGEN BRUNSWIG CORP, 10-Q, 1994-05-16



<PAGE>
<PAGE>
                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549


                                 FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934
    For the quarterly period ended March 31, 1994
                                      or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    Commission File Number 1-5920


                     BANKERS TRUST NEW YORK CORPORATION
           (Exact name of registrant as specified in its charter)



               New York                                   13-6180473
    (State or other jurisdiction of                    (I.R.S. employer
     incorporation or organization)                   identification no.)


            280 Park Avenue
           New York, New York                                10017
(Address of principal executive offices)                   (Zip code)


                               (212) 250-2500
             (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.


         Yes  X                                     No      



     Indicate the number of shares outstanding of each of the registrant's
classes of common stock as of April 30, 1994: Common Stock, $1 par value,
79,671,148 shares.<PAGE>
                                                                  <PAGE> 1

                    BANKERS TRUST NEW YORK CORPORATION

                         MARCH 31, 1994 FORM 10-Q

                             TABLE OF CONTENTS

                                                                    Page

PART I.  FINANCIAL INFORMATION

  Item 1. Financial Statements 
            Consolidated Statement of Income
              Three Months Ended March 31, 1994 and 1993              2

            Consolidated Balance Sheet
              At March 31, 1994 and December 31, 1993                 3

            Consolidated Statement of Changes in Stockholders'
             Equity
              Three Months Ended March 31, 1994 and 1993              4

            Consolidated Statement of Cash Flows
              Three Months Ended March 31, 1994 and 1993              5

            Consolidated Schedule of Net Interest Revenue
              Three Months Ended March 31, 1994 and 1993              6

            Notes to Financial Statements                             7

       In the opinion of management, all material adjustments
  necessary for a fair presentation of the financial position 
  and results of operations for the interim periods presented 
  have been made.  All such adjustments were of a normal 
  recurring nature, except for the cumulative effects of 
  accounting changes for postretirement and postemployment 
  benefits (recorded in the first quarter of 1993).  The 
  results of operations for the three months ended March 31, 
  1994 are not necessarily indicative of the 
  results of operations for the full year or any other 
  interim period.

       The financial statements included in this Form 10-Q
  should be read with reference to the Corporation's 1993 
  Annual Report.

  Item 2. Management's Discussion and Analysis of Financial
           Condition and Results of Operations                        8

PART II.  OTHER INFORMATION

  Item 4. Submission of Matters to a Vote of Security Holders        30

  Item 6. Exhibits and Reports on Form 8-K                           31

SIGNATURE                                                            32

<PAGE>
<PAGE> 2

PART  1. FINANCIAL INFORMATION

<TABLE>
            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF INCOME
                   (in millions, except per share data)
                                (unaudited)

<CAPTION>
                                                                 Increase 
THREE MONTHS ENDED MARCH 31,                     1994      1993 (Decrease)
<S>                                            <C>       <C>        <C>   

NET INTEREST REVENUE
Interest revenue                               $1,211    $1,021     $ 190 
Interest expense                                  841       721       120 
Net interest revenue                              370       300        70 
Provision for credit losses                         -        30       (30)
Net interest revenue after provision 
 for credit losses                                370       270       100 
NONINTEREST REVENUE
Trading                                            14       346      (332)
Fiduciary and funds management                    188       159        29 
Fees and commissions                              182       147        35 
Securities available for sale gains                 4         -         4 
Investment securities gains                         -         4        (4)
Other                                             117        78        39 
Total noninterest revenue                         505       734      (229)
NONINTEREST EXPENSES 
Salaries                                          177       165        12 
Incentive compensation and employee benefits      162       271      (109)
Occupancy, net                                     37        35         2 
Furniture and equipment                            39        34         5 
Other                                             226       176        50 
Total noninterest expenses                        641       681       (40)
Income before income taxes and 
 cumulative effects of accounting changes         234       323       (89)
Income taxes                                       70        93       (23)
INCOME BEFORE CUMULATIVE EFFECTS OF 
 ACCOUNTING CHANGES                               164       230       (66)
Cumulative effects of accounting changes            -       (75)       75 

NET INCOME                                     $  164    $  155     $   9 

NET INCOME APPLICABLE TO COMMON STOCK          $  159    $  148     $  11 

PRIMARY EARNINGS PER COMMON SHARE:
  Income before cumulative effects of
   accounting changes                           $1.90     $2.64     $(.74)
  Cumulative effects of accounting changes          -      (.89)      .89 
  Net income                                    $1.90     $1.75     $ .15 

FULLY DILUTED EARNINGS PER COMMON SHARE:
  Income before cumulative effects of 
   accounting changes                           $1.90     $2.63     $(.73)
  Cumulative effects of accounting changes          -      (.88)      .88 
  Net income                                    $1.90     $1.75     $ .15 

Cash dividends declared per common share         $.90      $.78      $.12 
<FN>
The accompanying notes are an integral part of the financial statements.
/TABLE
<PAGE>
                                                                  <PAGE> 3
<TABLE>
            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEET
                     ($ in millions, except par value)
                                (unaudited)

<CAPTION>
                                                   March 31,  December 31,
                                                       1994             1993 
<S>                                                <C>            <C>     

ASSETS
Cash and due from banks                            $  1,775       $ 1,750 
Interest-bearing deposits with banks                  1,096         1,638 
Federal funds sold                                      438           361 
Securities purchased under resale agreements         14,198         9,567 
Securities borrowed                                   3,852         2,937 
Trading assets                                       56,173        48,276 
Securities available for sale                         5,791         7,073 
Loans                                                13,659        15,200 
Allowance for credit losses                          (1,345)       (1,324)
Premises and equipment, net                             737           719 
Due from customers on acceptances                       436           455 
Accounts receivable and accrued interest              4,061         2,561 
Other assets                                          2,850         2,869 
Total                                              $103,721       $92,082 

LIABILITIES
Deposits
  Noninterest-bearing
    In domestic offices                            $  3,495       $ 3,185 
    In foreign offices                                  562           707 
  Interest-bearing
    In domestic offices                               6,137         7,120 
    In foreign offices                                9,855        11,764 
Total deposits                                       20,049        22,776 
Trading liabilities                                  23,005         9,349 
Securities sold under repurchase agreements          25,842        23,834 
Other short-term borrowings                          17,480        18,992 
Acceptances outstanding                                 436           455 
Accounts payable and accrued expenses                 3,621         3,771 
Other liabilities                                     2,600         2,524 
Long-term debt                                        5,693         5,597 
Total liabilities                                    98,726        87,298 

PREFERRED STOCK OF SUBSIDIARY                           250           250 

STOCKHOLDERS' EQUITY
Preferred stock                                         450           250 
Common stock, $1 par value
 Authorized, 300,000,000 shares
 Issued, 83,678,973 shares                               84            84 
Capital surplus                                       1,319         1,321 
Retained earnings                                     3,305         3,226 
Common stock in treasury, at cost: 1994, 4,088,682 shares;
 1993, 3,076,439 shares                                (316)         (233)
Other                                                   (97)         (114)
Total stockholders' equity                            4,745         4,534 
Total                                              $103,721       $92,082 
<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE>
<PAGE> 4
<TABLE>
                       BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                           (in millions)
                                           (unaudited)

<CAPTION>
THREE MONTHS ENDED MARCH 31,                               1994      1993 
<S>                                                      <C>       <C>    
PREFERRED STOCK 
Balance, January 1                                       $  250    $  500 
Issuance of Adjustable Rate Cumulative Preferred Stock,
 Series Q                                                   200         - 
Redemption of Money Market Cumulative Preferred Stock,
 Series F, G and H                                            -      (187)
Balance, March 31                                           450       313 
COMMON STOCK
Balance, January 1 and March 31                              84        84 
CAPITAL SURPLUS
Balance, January 1                                        1,321     1,306 
Preferred stock issuance costs                               (4)        - 
Common stock distributed under employee
 benefit plans                                                2         3 
Balance, March 31                                         1,319     1,309 
RETAINED EARNINGS
Balance, January 1                                        3,226     2,552 
Net income                                                  164       155 
Cash dividends declared 
  Preferred stock                                            (5)       (6)
  Common stock                                              (72)      (65)
Treasury stock distributed under employee benefit plans      (8)       (9)
Balance, March 31                                         3,305     2,627 
COMMON STOCK IN TREASURY, AT COST
Balance, January 1                                         (233)      (52)
Purchases of stock                                          (99)      (35)
Restricted stock granted, net                                 1         1 
Treasury stock distributed under employee benefit plans      15        31 
Balance, March 31                                          (316)      (55)
COMMON STOCK ISSUABLE - STOCK AWARDS
Balance, January 1                                          143        53 
Deferred stock awards granted, net                           33        35 
Deferred stock distributed                                    -        (1)
Balance, March 31                                           176        87 
DEFERRED COMPENSATION - STOCK AWARDS
Balance, January 1                                          (47)      (54)
Deferred stock awards granted, net                          (34)      (34)
Restricted stock granted, net                                 -        (1)
Amortization of deferred compensation, net                   16        15 
Balance, March 31                                           (65)      (74)
CUMULATIVE TRANSLATION ADJUSTMENTS
Balance, January 1                                         (319)     (288)
Translation adjustments                                     (23)      (24)
Income taxes applicable to translation adjustments           21        11 
Balance, March 31                                          (321)     (301)
SECURITIES VALUATION ALLOWANCE
Balance, January 1                                          109        20 
Change in unrealized net gains, after applicable
 income taxes and minority interest                           4        (3)
Balance, March 31                                           113        17 

TOTAL STOCKHOLDERS' EQUITY, MARCH 31                     $4,745    $4,007 
<FN>
The accompanying notes are an integral part of the financial statements.
/TABLE
<PAGE>
                                                              <PAGE> 5
<TABLE>
                   BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED STATEMENT OF CASH FLOWS
                                      (in millions)
                                       (unaudited)

<CAPTION>
THREE MONTHS ENDED MARCH 31,                              1994      1993  
<S>                                                    <C>       <C>      
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                             $   164   $   155  
Adjustments to reconcile net income to net cash
 provided by (used in) operating activities:
  Cumulative effects of accounting changes                   -        75  
  Provision for credit losses                                -        30  
  Provision for policyholder benefits                       60        44  
  Deferred income taxes                                    (98)      (11) 
  Depreciation and amortization of premises
   and equipment                                            30        25  
  Other, net                                               (28)        3  
    Earnings adjusted for noncash charges and credits      128       321  
Net change in:
  Trading assets                                        (7,191)   (4,732) 
  Trading liabilities                                   13,630       951  
  Receivables and payables from securities
   transactions                                         (1,656)    1,027  
  Other operating assets and liabilities, net              193      (140) 
Securities available for sale gains                         (4)        -  
Investment securities gains                                  -        (4) 
Net cash provided by (used in) operating activities      5,100    (2,577) 
CASH FLOWS FROM INVESTING ACTIVITIES
Net change in:
  Interest-bearing deposits with banks                     486       409  
  Federal funds sold                                       (77)   (1,670) 
  Securities purchased under resale agreements          (4,639)     (829) 
  Securities borrowed                                     (915)   (1,605) 
  Loans                                                  1,472     1,435  
Securities available for sale:
  Purchases                                             (1,116)        -  
  Maturities and other redemptions                         726         -  
  Sales                                                  1,176         -  
Investment securities:
  Purchases                                                  -    (2,317) 
  Maturities and other redemptions                           -     2,199  
  Sales                                                      -       136  
Acquisitions of premises and equipment                     (41)      (34) 
Other, net                                                  16        24  
Net cash used in investing activities                   (2,912)   (2,252) 
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in:
  Deposits                                              (2,920)   (2,245) 
  Securities sold under repurchase agreements            1,979     3,902  
  Other short-term borrowings                           (1,372)    2,913  
Issuances of long-term debt                                512       460  
Repayments of long-term debt                              (429)      (57) 
Issuance of preferred stock of subsidiary                    -       247  
Issuance of preferred stock                                196         -  
Redemption of preferred stock                                -      (187) 
Purchases of treasury stock                                (99)      (35) 
Cash dividends paid                                        (78)      (71) 
Other, net                                                  10         3  
Net cash provided by (used in) financing activities     (2,201)    4,930  
Net effect of exchange rate changes on cash                 38        21  
NET INCREASE IN CASH AND DUE FROM BANKS                     25       122  
Cash and due from banks, beginning of year               1,750     1,384  
Cash and due from banks, end of period                 $ 1,775   $ 1,506  

Interest paid                                             $913      $754  

Income taxes paid, net                                     $70       $19  

Noncash investing activities                               $57       $17  
<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE> 
<PAGE>
<PAGE> 6
<TABLE>
                   BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED SCHEDULE OF NET INTEREST REVENUE
                                      (in millions)
                                       (unaudited)
<CAPTION>
                                              Three Months Ended 
                                                   March 31,     Increase 
                                                 1994       1993(Decrease)
<S>                                            <C>        <C>      <C>    
INTEREST REVENUE
Interest-bearing deposits with banks           $   34     $   55     $(21)
Federal funds sold                                  2          5       (3)
Securities purchased under resale agreements       96         97       (1)
Securities borrowed                                30         36       (6)
Trading assets                                    760        505      255 
Securities available for sale
  Taxable                                          61          -       61 
  Exempt from federal income taxes                 21          -       21 
Investment securities
  Taxable                                           -         84      (84)
  Exempt from federal income taxes                  -         14      (14)
Loans                                             207        225      (18)
Total interest revenue                          1,211      1,021      190 
INTEREST EXPENSE
Deposits
  In domestic offices                              45         54       (9)
  In foreign offices                              153        196      (43)
Trading liabilities                               196         84      112 
Securities sold under repurchase agreements       214        188       26 
Other short-term borrowings                       174        142       32 
Long-term debt                                     59         57        2 
Total interest expense                            841        721      120 
NET INTEREST REVENUE                           $  370     $  300     $ 70 
</TABLE>


<PAGE>
                                                                  <PAGE> 7

            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
                       NOTES TO FINANCIAL STATEMENTS
                                (unaudited)


Note 1 - Significant Accounting Policies

     The following change in the significant accounting policies of Bankers
Trust New York Corporation (the "Parent Company") and its subsidiaries
(collectively, the "Corporation" or the "Firm") was adopted effective
January 1, 1994.

Offsetting of Amounts Related to Certain Contracts

     The Corporation adopted FASB Interpretation No. 39, "Offsetting of
Amounts Related to Certain Contracts," effective January 1, 1994.  The
Interpretation requires that unrealized gains and losses on swaps,
forwards, options and similar contracts be recognized as assets and
liabilities, except where such gains and losses arise from contracts
covered by qualifying master netting agreements.  It was the Corporation's
former policy to record such unrealized gains and losses on a net basis on
the balance sheet, which was in accordance with industry practice at that
time.  As the result of this adoption, at March 31, 1994 the Corporation's
consolidated total assets and total liabilities each increased by $14
billion.



<PAGE>
<PAGE> 8

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

     The Corporation earned $164 million for the first quarter of 1994, or
$1.90 primary earnings per share.  In the first quarter of 1993, the
Corporation earned $230 million before cumulative effects of accounting
changes, or $2.64 primary earnings per share.  Net income for the first
quarter of 1993 was $155 million, or $1.75 primary earnings per share. 

     Effective January 1, 1993, the Corporation adopted the new Statements
of Financial Accounting Standards ("SFAS") for postretirement benefits
other than pensions (SFAS 106) and postemployment benefits (SFAS 112).  In
adopting SFAS 106 and SFAS 112 the Corporation recorded charges to earnings
of $100 million and $7 million, respectively, (or $70 million and $5
million, respectively, net of income taxes) in the first quarter of 1993
for the cumulative effects of these changes in accounting principles.


BUSINESS FUNCTIONS ANALYSIS

     Because the Corporation's business is complex in nature and its
operations are highly integrated, it is impractical to segregate the
respective contributions of the business functions with precision.  For
example, the Client Advisory function is difficult to split from the Client
Finance function, since most complex financings include both an element of
advice and the arrangement of credit for the client.  Further, transactions
undertaken for purposes of Client Financial Risk Management may contain an
element of Client Finance or Trading and Positioning.  Finally, the Trading
and Positioning function serves as an element of support for client-based
activities.  As a result, estimates and subjective judgments have been made
to apportion revenue and expenses among the business functions.  In
addition, certain revenue and expenses have been excluded from the business
functions because, in the opinion of management, they could not be
reasonably allocated or because their attribution to a particular function
would be distortive.

     The following table breaks down first quarter earnings on the basis of
the Corporation's five business functions, which represent its core
business activities and are an important tool for analyzing the results of
operations.  Detailed definitions of these categories, as well as a
discussion of the methodology used to calculate their results, appear in
the 1993 Annual Report on Form 10-K.

<TABLE>
<CAPTION>
Business Functions Profitability
(Income Before Cumulative Effects of Accounting Changes - in millions)
                                                        First Quarter 
                                                                 1994 
<S>                                                              <C>  

Client Finance                                                   $ 43 
Client Advisory                                                    30 
Client Financial 
 Risk Management                                                  114 
Client Transaction
 Processing                                                        32 
Trading and Positioning                                           (49)
Unallocated                                                        (6)
Total                                                            $164 
/TABLE
<PAGE>
                                                                  <PAGE> 9

BUSINESS FUNCTIONS ANALYSIS (continued)

     Client Finance - Client Finance income in the first quarter of 1994
was $43 million.  This result was principally attributable to loan
syndications and high yield bond underwritings, accompanied by a decrease
in the credit cost related to the loan portfolio.

     Client Advisory - Client Advisory income was $30 million in the first
quarter of 1994.  The majority of products - particularly funds management
products in Australia - contributed to this performance, as did the
Corporation's Chilean insurance subsidiary, Consorcio Nacional de Seguros
S.A.  Performance-based funds management fees were somewhat down from 1993
levels.  

     Client Financial Risk Management - Client Financial Risk Management
was $114 million reflecting the continued demand from clients on a global
basis for sophisticated risk management products. 

     Client Transaction Processing - Client Transaction Processing income
was $32 million in the first quarter of 1994.  Processing volumes increased
during the first quarter, continuing the 1993 trend.  Profit margins in
core cash management and securities custody and clearance activities
improved as expenses were held relatively flat.  The quarter also benefited
from slightly higher earnings on balances generated in the business.

     Trading and Positioning - As previously stated in the Corporation's
Annual Report on Form 10-K, difficult market conditions due to, among other
things, the Federal Reserve Board's decision to raise short-term interest
rates and the breakdown of U.S.-Japan trade talks, adversely affected
certain of the Corporation's trading positions during the first quarter of
1994.  The Corporation incurred a loss of $49 million, after all expenses,
in Trading and Positioning.




<PAGE>
<PAGE> 10

REVENUE

     The table below shows net interest revenue, average balances and
average rates.  The tax equivalent adjustment is made to present the
revenue and yields on certain assets, primarily tax-exempt securities and
loans, as if such revenue were taxable.  

<TABLE>
<CAPTION>
                                           Three Months Ended    
                                                March 31,        Increase 
                                               1994     1993    (Decrease)
<S>                                         <C>       <C>         <C>     
NET INTEREST REVENUE (in millions) 
Book basis                                     $370      $300         $70 
Tax equivalent adjustment                        21        15           6 
Fully taxable basis                            $391      $315         $76 

AVERAGE BALANCES (in millions)  
Interest-earning assets                     $81,037   $71,322     $ 9,715 
Interest-bearing liabilities                 77,935    64,802      13,133 
Earning assets financed by 
 noninterest-bearing funds                  $ 3,102   $ 6,520     $(3,418)

AVERAGE RATES (fully taxable basis)
Yield on interest-earning assets               6.17%     5.89%        .28%
Cost of interest-bearing liabilities           4.38      4.51        (.13)
Interest rate spread                           1.79      1.38         .41 
Contribution of noninterest-bearing funds       .17       .41        (.24)
Net interest margin                            1.96%     1.79%        .17%
</TABLE>  


     Net interest revenue for the first quarter of 1994 totaled $370
million, up $70 million, or 23 percent, from the first quarter of 1993. 
This increase was due primarily to higher trading-related net interest,
reflecting a 14 percent increase in average interest-earning assets, most
of which related to trading strategies.
<PAGE>
                                                                  <PAGE> 11

REVENUE (continued)

     The Corporation views trading revenue and trading-related net interest
revenue in combination, as quantified below (in millions):

<TABLE>
<CAPTION>
                                                   Trading- 
                                                    Related 
                                                        Net 
                                         Trading   Interest 
                                         Revenue    Revenue     Total 
<S>                                         <C>        <C>       <C>  

First Quarter 1994                          $ 14       $177      $191 

First Quarter 1993                          $346       $117      $463 
</TABLE>


     The $272 million decrease in this combined total from the first
quarter of 1993 was primarily attributable to sharply lower revenue from
proprietary trading and positioning activities.  The main areas of reduced
revenue were sovereign bond trading, foreign exchange trading and the
trading of emerging markets debt and equity issues.  Partially offsetting
this decline was higher revenue from the Firm's client risk management
activities.


<PAGE>
<PAGE> 12

REVENUE (continued)

     Shown below is a comparison of the components of noninterest revenue
(in millions).

<TABLE>
<CAPTION>
                                                Three Months Ended
                                                     March 31,    Increase 
                                                    1994     1993(Decrease)
<S>                                                 <C>      <C>     <C>   
Trading                                             $ 14     $346    $(332)
Fiduciary and funds management                       188      159       29 
Fees and commissions
  Corporate finance fees                             108       78       30 
  Service charges on deposit accounts                 22       23       (1)
  Acceptances and letters of credit commissions11      12      (1)
  Other                                               41       34        7 
Total fees and commissions                           182      147       35 
Securities available for sale gains                    4        -        4 
Investment securities gains                            -        4       (4)
Other noninterest revenue 
  Insurance premiums                                  55       38       17 
  Net revenue from equity investment transactions, 
   including write-offs                               29       30       (1)
  Other                                               33       10       23 
Total other noninterest revenue                      117       78       39 
Total noninterest revenue                           $505     $734    $(229)
</TABLE>


     Fiduciary and funds management revenue totaled a record $188 million
for the first quarter, up $29 million, or 18 percent, from the same period
last year.  Continued growth in private banking assets under management
contributed significantly to this increase.  Increases were also recorded
by most other business activities within this revenue category.

     Fees and commissions of $182 million increased by $35 million, or 24
percent, from the equivalent period in 1993.  Of this increase, $30 million
related to corporate finance fees, which rose 38 percent, to $108 million,
led by increased loan syndication and debt underwriting activities.

     Other noninterest revenue totaled $117 million, up $39 million from
the prior year's quarter.  This increase was due to higher insurance
premium revenue as well as increases in both equity in income of
unconsolidated subsidiaries and gains on sales of other assets.


PROVISION AND ALLOWANCE FOR CREDIT LOSSES

     The Corporation recorded $21 million of net recoveries and no
provision for credit losses in the first quarter of 1994.  In the prior
year's quarter, net charge-offs of $121 million and a provision for credit
losses of $30 million were recognized.  Refinancing country recoveries of
$19 million were recorded in the first quarter of 1994, compared with $1
million of net recoveries in last year's first quarter.  Nonrefinancing
country net recoveries for the current quarter were $2 million, compared 

<PAGE>
                                                                  <PAGE> 13

PROVISION AND ALLOWANCE FOR CREDIT LOSSES (continued)

with net charge-offs of $122 million for the first quarter of 1993, which
included a charge-off of $66 million which resulted from the sale of
Mexican government Par Bonds, as well as $17 million of loans to highly
leveraged borrowers and $7 million of real estate loans.  

     The provision for credit losses and the other changes in the allowance
for credit losses are shown below (in millions).


<TABLE>
<CAPTION>
                                                      Three Months Ended  
                                                           March 31,      
                                                           1994     1993  
<S>                                                      <C>      <C>     
Allowance for credit losses, January 1                   $1,324   $1,620  
Net charge-offs
  Charge-offs                                                21      130  
  Recoveries                                                 42        9  
Total net charge-offs (recoveries) (1)                      (21)     121  
Provision for credit losses                                   -       30  
Allowance for credit losses, March 31                    $1,345   $1,529  
<FN>
(1) Components:
      Secured by real estate                               $ (2)    $  6  
      Real estate related                                     -        1  
      Highly leveraged                                       (9)      17  
      Other                                                   9       98  
      Refinancing country                                   (19)      (1) 
Total                                                      $(21)    $121  
</TABLE>  


     The allowance for credit losses, at $1.345 billion at March 31, 1994,
was up $21 million from its level at December 31, 1993, due to net
recoveries.  The allowance was equal to 156 percent and 136 percent of
total cash basis loans at March 31, 1994 and December 31, 1993,
respectively.  The Corporation believes that its allowance must be viewed
in its entirety and therefore is available for potential credit losses in
its entire portfolio, including loans, credit-related commitments,
derivatives and other financial instruments. 

     In the opinion of management, the allowance, when taken as a whole, is
adequate to absorb reasonably estimated credit losses inherent in the
Corporation's portfolio.


EXPENSES

     Total noninterest expenses of $641 million decreased by $40 million
from the first quarter of 1993.  Incentive compensation and employee
benefits expense decreased $109 million, or 40 percent, mostly due to lower
bonus expense reflecting the reduced earnings.  Salaries expense increased
$12 million, or 7 percent, from the first quarter of 1993.  The average
number of employees increased by 5 percent versus the same period, to
13,649.

<PAGE>
<PAGE> 14

EXPENSES (continued)

     All other expenses totaled $302 million for the quarter, up $57
million, or 23 percent, from last year's first quarter.  Increases in the
provision for policyholder benefits, minority interest, agency personnel
fees and other real estate expense accounted for most of this increase.


INCOME TAXES

     Income tax expense for the first quarter of 1994 amounted to $70
million, compared with $93 million for the first quarter of 1993.  The
effective tax rate was 30 percent for the current quarter, compared with 29
percent in the first quarter of last year.  The first quarter figure for
1993 excludes the income taxes included in the reported cumulative effects
of accounting changes for SFAS 106 and SFAS 112.


EARNINGS PER COMMON SHARE

     Primary and fully diluted earnings per common share amounts were
computed by subtracting from the applicable earnings the dividend
requirements on preferred stock to arrive at earnings applicable to common
stock and dividing those amounts by the average number of common and common
equivalent shares outstanding during the period.

     For both primary and fully diluted earnings per share, the average
number of common and common equivalent shares outstanding was the sum of
the average number of shares of common stock outstanding and the
incremental number of shares issuable under outstanding stock options and
deferred stock awards that had a dilutive effect as computed under the
treasury stock method.  Under this method, the number of incremental shares
is determined by assuming the issuance of the outstanding stock options and
deferred stock awards reduced by the number of shares assumed to be
repurchased from the issuance proceeds, using the market price of the
Parent Company's common stock.  For primary earnings per share, this market
price is the average market price for the period, while for fully diluted
earnings per share, it is the period-end market price if it is higher than
the average market price.  At no time during the three month period ended
March 31, 1994 and 1993 did the Corporation have outstanding any securities
which were convertible to the Parent Company's common stock.
<PAGE>
                                                                  <PAGE> 15

EARNINGS PER COMMON SHARE (continued)

     The earnings applicable to common stock and the number of shares used
for primary and fully diluted earnings per share were as follows (in
millions):

<TABLE>
<CAPTION>
                                                        Three Months Ended 
                                                             March 31,     
                                                           1994      1993  
<S>                                                      <C>        <C>    

Earnings applicable to common stock:
  Income before cumulative effects of accounting changes   $159       $223 
  Cumulative effects of accounting changes                    -        (75)
  Net income                                               $159       $148 

Average number of common shares outstanding              80.313     82.940 

Primary earnings per share
  Average number of common and common equivalent shares
   outstanding                                           83.665     84.581 

Fully diluted earnings per share
  Average number of common and common equivalent shares 
   outstanding - assuming full dilution                  83.665     84.789 
</TABLE>

<PAGE>
<PAGE> 16

BALANCE SHEET ANALYSIS

     The following table highlights the changes in the balance sheet. 
Since quarter-end balances can be distorted by one-day fluctuations, an
analysis of changes in the quarterly averages is provided to give a better
indication of balance sheet trends.

<TABLE>
<CAPTION>
                                       CONDENSED AVERAGE BALANCE SHEETS 
                                                 (in millions)          

                                           1st Qtr    4th Qtr  Increase 
                                              1994       1993 (Decrease)
<S>                                        <C>        <C>       <C>     
ASSETS
Interest-bearing deposits with banks      $  1,512    $ 2,042   $  (530)
Federal funds sold                             279        488      (209)
Securities purchased under resale
 agreements                                 12,866      8,791     4,075 
Securities borrowed                          3,788      2,343     1,445 
Trading assets                              43,007     41,942     1,065 
Securities available for sale 
  Taxable                                    5,294          -     5,294 
  Exempt from federal income taxes           1,288          -     1,288 
    Total securities available for sale      6,582          -     6,582 
Investment securities 
  Taxable                                        -      5,541    (5,541)
  Exempt from federal income taxes               -      1,030    (1,030)
     Total investment securities                 -      6,571    (6,571)
Loans                                       13,003     14,211    (1,208)
     Total interest-earning assets          81,037     76,388     4,649 
Cash and due from banks                      2,020      1,971        49 
Noninterest-earning trading assets          19,359      3,772    15,587 
All other assets                             8,046      6,528     1,518 
Allowance for credit losses                 (1,349)    (1,494)      145 
     Total                                $109,113    $87,165   $21,948 

LIABILITIES 
Interest-bearing deposits
  In domestic offices                     $  7,065    $ 8,511   $(1,446)
  In foreign offices                        11,472     12,410      (938)
     Total interest-bearing deposits        18,537     20,921    (2,384)
Trading liabilities                         12,223      7,430     4,793 
Securities sold under repurchase agreements 24,120     21,671     2,449 
Other short-term borrowings                 17,361     14,504     2,857 
Long-term debt                               5,694      5,450       244 
     Total interest-bearing liabilities     77,935     69,976     7,959 
Noninterest-bearing deposits                 4,154      3,932       222 
Noninterest-bearing trading liabilities     15,358      1,694    13,664 
All other liabilities                        6,814      6,883       (69)
     Total liabilities                     104,261     82,485    21,776 

PREFERRED STOCK OF SUBSIDIARY                  250        250         - 

STOCKHOLDERS' EQUITY  
Preferred stock                                259        250         9 
Common stockholders' equity                  4,343      4,180       163 
     Total stockholders' equity              4,602      4,430       172 
     Total                                $109,113    $87,165   $21,948 

<FN>
The condensed average balance sheets are presented on a different basis than the spot
balance sheets, in that the various categories of interest-earning assets and interest-
bearing liabilities exclude certain noninterest-earning/bearing components included in 
the spot balance sheet captions.  These components are included in "all other assets" and
"all other liabilities" in the condensed average balance sheets.
</TABLE>
<PAGE>
                                                                  <PAGE> 17

BALANCE SHEET ANALYSIS (continued)

     The Corporation's average total assets amounted to $109.1 billion for
the first quarter of 1994, representing an increase of $21.9 billion, or 25
percent, from the fourth quarter of 1993.  Noninterest-earning trading
assets increased $15.6 billion due primarily to the adoption of FASB
Interpretation No. 39, effective January 1, 1994.  Average interest-earning
assets increased $4.6 billion, however, due to the adoption of FASB
Interpretation No. 39, the proportion of interest-earning assets to total
assets decreased, from 88 percent to 74 percent.  The increase in interest-
earning assets was primarily due to increases in securities purchased under
resale agreements (up $4.1 billion, or 46 percent) and securities borrowed
(up $1.4 billion, or 62 percent).  As a percentage of average total assets,
interest-earning trading assets decreased from 48 percent to 39 percent in
the first quarter of 1994, while loans decreased from 16 percent to 12
percent.

     Average total liabilities increased $21.8 billion, or 26 percent, from
the fourth quarter of 1993.  Noninterest-bearing trading liabilities
increased $13.7 billion due primarily to the adoption of FASB
Interpretation No. 39.  Interest-bearing liabilities increased $8.0
billion, or 11 percent, from last year's fourth quarter.  This increase was
primarily attributable to higher levels of trading liabilities (up $4.8
billion, or 65 percent), other short-term borrowings (up $2.9 billion, or
20 percent) and securities sold under repurchase agreements (up $2.4
billion, or 11 percent) offset in part by a decrease in total interest-
bearing deposits (down $2.4 billion, or 11 percent).  Total short-term
borrowings (securities sold under repurchase agreements and other short-
term borrowings) as a percentage of total interest-bearing liabilities
increased slightly to 53 percent, from 52 percent in the fourth quarter of
1993.


                  Trading Assets and Trading Liabilities

     The components of these accounts, which are carried at market value,
were as follows (in millions):

<TABLE>
<CAPTION>
                                              March 31,   December 31,
                                                  1994           1993 
<S>                                            <C>            <C>     
TRADING ASSETS
U.S. government and agency securities          $17,423        $19,648 
Obligations of U.S. states and political subdivisions553          494 
Foreign government securities                    8,600         13,229 
Corporate debt securities                        5,365          5,565 
Equity securities                                3,843          3,804 
Bankers acceptances and certificates of deposit  1,294          2,178 
Swaps, options and other derivative contracts (1)15,575           732 
Other                                            3,520          2,626 
Total trading assets                           $56,173        $48,276 

TRADING LIABILITIES
Securities sold, not yet purchased
  U.S. government and agency securities        $ 6,020         $4,023 
  Foreign government securities                  1,570          3,099 
  Corporate debt securities                      1,026              - 
  Equity securities                              1,892          1,644 
  Other                                            157            583 
Swaps, options and other derivative contracts (1)12,340             - 
Total trading liabilities                      $23,005         $9,349 

<FN>
(1) Comprised of fair values of interest rate instruments, foreign exchange rate              
 instruments, and equity and commodity instruments, reduced by the effects of master        
netting agreements, in accordance with FASB Interpretation No. 39, at March 31, 1994.      
At December 31, 1993, prior to the adoption of FASB Interpretation No. 39, the             
Corporation's policy was to record the unrealized gains and losses on these contracts      
on a net basis.
</TABLE> <PAGE>
<PAGE> 18

BALANCE SHEET ANALYSIS (continued)

                       Securities Available for Sale

     The fair value, amortized cost and gross unrealized holding gains and
losses for the Corporation's securities available for sale follow (in
millions):

<TABLE>
<CAPTION>
                                              March 31,   December 31,
                                                  1994           1993 
<S>                                             <C>            <C>    
Fair value                                      $5,791         $7,073 
Amortized cost                                   5,585          6,898 
Excess of fair value over amortized cost (1)    $  206         $  175 
<FN>
(1) Components:
      Unrealized gains                            $279          $ 308 
      Unrealized losses                            (73)          (133)
                                                  $206          $ 175 
</TABLE>  



<PAGE>
                                                                  <PAGE> 19

BALANCE SHEET ANALYSIS (continued)

                              Long-term Debt

     During the first quarter of 1994, the Corporation obtained $512
million of cash proceeds from the issuances of long-term debt and repaid
$429 million of long-term debt.  The larger of these debt issuances and
redemptions were as follows (in millions):

<TABLE>
<CAPTION>
                                                 Face Amount          
                                          Issuances       Redemptions 
<S>                                            <C>               <C>  

Parent Company
10.20% Subordinated Debentures due March 1999                    $145 

Bankers Trust Company
5-3/8% Notes due February 1994                                   $200 

BT Securities Corporation
Senior Subordinated Floating Rate Notes due 1997$200                  
</TABLE>


                         Preferred Stock Issuance

     On March 28, 1994, the Parent Company issued $200 million, or 8
million depositary shares at $25 per share, each representing a one-
hundredth interest in a share of Adjustable Rate Cumulative Preferred
Stock, Series Q (Liquidation Preference - $2,500 per share) ("Series Q"). 
At the option of the Parent Company, the Series Q may be redeemed, in whole
or in part, on or after March 1, 1999, at $2,500 per share (or $25 per
depositary share), plus, in each case, accrued and unpaid dividends to the
redemption date.  Any optional redemption shall be with the approval of the
Federal Reserve Board unless at that time that body should determine that
its approval is not required.

     Dividends on the Series Q are cumulative and payable quarterly on
March 1, June 1, September 1 and December 1 of each year.  The dividend
rate is determined by a formula that considers the interest rates of
selected short- and long-term U.S. Treasury securities at the time the rate
is set.  In no event will the dividend rate be less than 4 1/2 percent per
annum.  

     A more detailed description of the terms of the Series Q is contained
in the Prospectus, as supplemented, which was filed with the Securities and
Exchange Commission.

<PAGE>
<PAGE> 20

END-USER DERIVATIVES

     The Corporation, as an end user, utilizes various types of derivative
products (principally interest rate swaps) to manage the interest rate,
currency and other market risks associated with liabilities and assets such
as interest-bearing deposits, short-term borrowings and long-term debt as
well as investments in non-marketable equity instruments and net
investments in foreign entities.  End-user derivative products are
accounted for on an accrual basis, that is, revenue or expense pertaining
to management of interest rate exposure is recognized over the life of the
contract as an adjustment to interest revenue or expense.

     At December 31, 1993, the Corporation had reported net unrealized
gains applicable to end-user derivatives of $215 million.  At March 31,
1994, due to significant increases in interest rates, the fair value of
end-user derivatives had decreased by approximately $466 million.  This
decline in fair value was more than offset by a reduction in the fair value
of the Corporation's related liabilities (interest-bearing deposits, other
short-term borrowings and long-term debt).  The change in the fair value of
the applicable assets and liabilities favorably offset the decline in the
value of the related end-user derivatives by approximately $33 million.

     The following table provides the gross gains and gross losses not yet
recognized in the financial statements for end-user derivatives applicable
to certain hedged assets and liabilities (in millions):

<TABLE>
<CAPTION>
                                                      Other 
                                                      short-
                                           Interest-   term  Long-
                                    Other   bearing  borrow- term 
Quarter Ended March 31, 1994       assets  deposits    ings  debt   Total  
<S>                                  <C>      <C>     <C>   <C>     <C>    
Interest Rate Swap
  Pay Variable Unrealized Gain         $-     $  97   $  16 $ 119   $ 232  
  Pay Variable Unrealized (Loss)        -       (49)   (185) (129)   (363) 
  Pay Variable Net                      -        48    (169)  (10)   (131) 
  Pay Fixed Unrealized Gain             -        28       -    16      44  
  Pay Fixed Unrealized (Loss)           -       (95)     (1)  (61)   (157) 
  Pay Fixed Net                         -       (67)     (1)  (45)   (113) 
  Total Unrealized Gain                 -       125      16   135     276  
  Total Unrealized (Loss)               -      (144)   (186) (190)   (520) 
  Total Net                            $-     $ (19)  $(170)$ (55)  $(244) 

Currency Swap
  Unrealized Gain                      $2       $ 3     $ 3   $34     $42  
  Unrealized (Loss)                     -        (1)     (1)   (2)     (4) 
  Net                                  $2       $ 2     $ 2   $32     $38  

Equity Swap/Collar
  Unrealized Gain                    $ 12        $-      $-    $-    $ 12  
  Unrealized (Loss)                   (57)        -       -     -     (57) 
  Net                                $(45)       $-      $-    $-    $(45) 

Total Unrealized Gain                $ 14     $ 128   $  19 $ 169   $ 330  
Total Unrealized (Loss)               (57)     (145)   (187) (192)   (581) 
Total Net                            $(43)    $ (17)  $(168)$ (23)  $(251) 
/TABLE
<PAGE>
                                                                  <PAGE> 21

END-USER DERIVATIVES (continued)

     Derivatives which are used to manage the risks associated with
securities available for sale are carried at fair value.  The unrealized
gains and unrealized losses on derivatives included in securities available
for sale amounted to $9 million and $52 million, respectively, at March 31,
1994, with the corresponding offset to securities valuation allowance in
stockholders' equity.

     For pay variable and pay fixed interest rate swaps entered into as end
user, the weighted average receive rate and weighted average pay rate by
maturity and corresponding notional amounts at March 31, 1994 were as
follows ($ in millions):


<TABLE>
<CAPTION>
                                                    
Notional                                            
Amount               Paying Variable(1)    Paying Fixed           
Maturing           Notional Receive   Pay Notional Receive  Pay   Total    
In:                  Amount    Rate  Rate   Amount    Rate Rate  Notional  
<S>                 <C>        <C>   <C>    <C>       <C>  <C>    <C>      

1994                $ 8,319    3.45% 3.66%  $2,200    3.56%5.17%  $10,519  

1995-1996             9,530    4.63  3.59    2,893    3.61 5.98    12,423  

1997-1998             3,123    5.08  3.38      890    3.02 5.93     4,013  

1999 and thereafter   4,295    6.08  3.59    1,360    3.76 8.09     5,655  
Total               $25,267                 $7,343                $32,610  

<FN>
(1) Variable rates were those in effect at March 31, 1994.
</TABLE> 


<PAGE>
<PAGE> 22

REGULATORY CAPITAL

     The Federal Reserve Board's capital adequacy guidelines mandate that
minimum ratios ("FRB Minimum Regulatory Guidelines") be maintained by bank
holding companies and banks.  The Corporation's 1993 Annual Report on Form
10-K, on page 39, provides a detailed discussion of both these regulatory
capital guidelines and the federal bank regulations regarding capital tiers
under the Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") for the Corporation's bank subsidiaries. 

     Based on their respective regulatory capital ratios at March 31, 1994,
both Bankers Trust Company ("BTCo.") and Bankers Trust (Delaware) are well
capitalized, based on the definitions in the regulations issued by the
Federal Reserve Board and the other federal bank regulatory agencies
setting forth the general capital requirements mandated by FDICIA. 

     The table below indicates the regulatory capital ratios of the
Corporation and BTCo. and the minimum regulatory guidelines.

<TABLE>
<CAPTION>
                                             
                                                                FRB        
                                                              Minimum      
                                    March 31,  December 31,  Regulatory    
                                        1994          1993   Guidelines    
<S>                                    <C>           <C>        <C>        
CORPORATION
Risk-Based Ratios
  Tier 1 Capital                        8.89%         8.50%     4.0%       
  Total Capital                        14.66%        14.46%     8.0%       
Leverage Ratio                          5.39%         6.28%     3.0%       

BTCo.
Risk-Based Ratios
  Tier 1 Capital                        9.98%         9.38%     4.0%       
  Total Capital                        13.48%        12.96%     8.0%       
Leverage Ratio                          5.68%         6.01%     3.0%       

</TABLE> 


     The following were the essential components of the Corporation's risk-
based capital ratios (in millions):

<TABLE>
<CAPTION>
                                            March 31, December 31,    
                                                1994         1993     
<S>                                          <C>          <C>         

Tier 1 Capital                                $4,441       $4,072     
Tier 2 Capital                                 2,884        2,859     
Total Capital                                 $7,325       $6,931     

Total risk-weighted assets                   $49,963      $47,916     
</TABLE>  

<PAGE>
                                                                  <PAGE> 23

REGULATORY CAPITAL (continued)

     During the first quarter of 1994, the Corporation's Tier 1 Capital
ratio increased by 39 basis points and the Total Capital ratio improved by
20 basis points.  The Leverage Ratio decreased by 89 basis points as a
result of a 27 percent increase in quarterly average total assets,
primarily due to the adoption of FASB Interpretation No. 39.  The $369
million increase in Tier 1 Capital was primarily attributable to the
issuance of Series Q Preferred Stock, the inclusion of net deferred tax
assets which are permissible for regulatory capital, as well as the
retention of earnings.  The Corporation's total risk-weighted assets at
March 31, 1994 were $2.047 billion higher than at year-end 1993.


LIQUIDITY

     Liquidity management at the Corporation focuses on both asset
liquidity and liability management.  Enhancing asset liquidity remains a
particularly important element of its liquidity management philosophy.  At
the same time, management is continually seeking opportunities to further
diversify the Corporation's funding sources.

     Liquid assets consist of cash and due from banks, interest-bearing
deposits with banks, federal funds sold, securities purchased under resale
agreements, securities borrowed, trading assets and securities available
for sale.  At March 31, 1994, the Corporation's liquid assets amounted to
$83.3 billion, or 79 percent of gross total assets, compared with 77
percent at December 31, 1993.

                                Cash Flows

     The following comments apply to the consolidated statement of cash
flows, which appears on page 5.

     Cash and due from banks increased $25 million during the first quarter
of 1994, as the sum of net cash used in investing and financing activities
exceeded the net cash provided by operating activities.  Within the
investing activities category, cash outflows from a net increase in
securities purchased under resale agreements ($4.6 billion) and purchases
of securities available for sale ($1.1 billion) were offset in part by cash
inflows from sales, maturities and other redemptions of securities
available for sale ($1.9 billion) and a net decrease in loans ($1.5
billion).  The $2.2 billion of net cash used in financing activities
resulted from net decreases of $2.9 billion in deposits and $1.4 billion in
other short-term borrowings, partially offset by a $2.0 billion net
increase in securities sold under repurchase agreements.  The $5.1 billion
of net cash provided by operating activities primarily resulted from a
$13.6 billion net increase in trading liabilities offset in part by cash
outflows from a $7.1 billion net increase in trading assets and a $1.7
billion net change in receivables and payables from securities
transactions. 

     For the quarter ended March 31, 1993, cash and due from banks
increased $122 million, as net cash provided by financing activities
exceeded the sum of net cash used in operating and investing activities. 
The $4.9 billion of net cash provided by financing activities primarily

<PAGE>

<PAGE> 24

LIQUIDITY (continued)

resulted from net increases in securities sold under repurchase agreements
($3.9 billion) and other short-term borrowings ($2.9 billion), offset in
part by a net decrease in deposits ($2.2 billion).  The $2.6 billion of net
cash used in operating activities primarily resulted from $2.9 billion of
net cash outflows from changes in operating assets and liabilities and by
$321 million of earnings adjusted for noncash charges and credits.  Within
the investing activities category, cash outflows from purchases of
investment securities ($2.3 billion), net changes in federal funds sold
($1.7 billion), securities borrowed ($1.6 billion) and securities purchased
under resale agreements ($829 million) were offset in part by cash inflows
from sales, maturities and other redemptions of investment securities ($2.3
billion) and the net change in loans ($1.4 billion).


                         Interest Rate Sensitivity

     Condensed interest rate sensitivity data for the Corporation at        
March 31, 1994 is presented in the table below.  For purposes of this
presentation, the interest-earning/bearing components of trading account
assets and securities sold, not yet purchased are assumed to reprice within
three months.  

     Since the interest rate gaps are actively managed and change daily as
adjustments are made in interest rate views and market outlook, positions
at the end of any period may not be reflective of the Corporation's
interest rate view in subsequent periods.  Active management dictates that
longer term economic views are balanced against prospects of short-term
interest rate changes in all repricing intervals.

<TABLE>
<CAPTION>
By Repricing Interval                                         Non- 
                                                         interest- 
                                Within         1 - 5 After bearing 
(in billions) March 31, 1994    1 year     years   5 years   funds   Total 
<S>                             <C>        <C>       <C>    <C>     <C>    
Assets                          $ 70.8     $ 2.0     $ 2.4  $ 28.5  $103.7 
Liabilities, preferred stock 
 of subsidiary and preferred
 stock                           (69.2)     (3.2)     (1.9)  (25.1)  (99.4)
Common stockholders' equity          -         -         -    (4.3)   (4.3)
Effect of off-balance sheet 
 hedging instruments              (1.3)       .8        .5       -       - 
Interest rate sensitivity gap   $   .3     $ (.4)    $ 1.0  $  (.9) $    - 
</TABLE>



<PAGE>
                                                                  <PAGE> 25

NONPERFORMING ASSETS

     The components of cash basis loans, renegotiated loans, other real
estate and other nonperforming assets are shown below ($ in millions).

<TABLE>
<CAPTION>
                                                  March 31, December 31,
                                                      1994         1993 
<S>                                                 <C>          <C>    
CASH BASIS LOANS (NONREFINANCING COUNTRY) 
  Domestic
    Commercial and industrial                         $219         $285 
    Secured by real estate                             321          306 
    Financial institutions                              24           30 
Total domestic                                         564          621 
  International 
    Commercial and industrial                           93           84 
    Secured by real estate                             141          149 
    Other                                                2            2 
Total international                                    236          235 
Total cash basis loans (nonrefinancing country)        800          856 

CASH BASIS LOANS (REFINANCING COUNTRY)
  International                                         62          118 
Total cash basis loans                                $862         $974 

Ratio of cash basis loans to total loans               6.3%         6.4%

Ratio of allowance for credit losses to cash
 basis loans                                           156%         136%

RENEGOTIATED LOANS 
Highly leveraged                                       $ 5          $ 6 
Secured by real estate                                  14           14 
Other nonrefinancing country                             1            1 
Total renegotiated loans                               $20          $21 

Other real estate                                     $283         $287 

OTHER NONPERFORMING ASSETS
Assets acquired in credit workouts                    $ 85         $ 85 
Nonperforming derivative contracts                      16           16 
Total other nonperforming assets                      $101         $101 

Loans 90 days or more past due and still
 accruing interest                                     $23          $40 
</TABLE>

<PAGE>
<PAGE> 26

NONPERFORMING ASSETS (continued)

     An analysis of the changes in the Corporation's total cash basis loans
during the first quarter of 1994 follows (in millions).

<TABLE>
<CAPTION>
<S>                                                                <C>  
Balance, December 31, 1993                                         $974 
Net transfers from accrual status                                    53 
Net paydowns                                                        (43)
Charge-offs                                                         (19)
Transfers to other real estate                                       (9)
Loan sales                                                          (39)
Other                                                               (55)
Balance, March 31, 1994                                            $862 
</TABLE>


     The Corporation's total cash basis loans amounted to $862 million    
at March 31, 1994, down $112 million, or 11 percent, from December 31,
1993.  Nonrefinancing and refinancing country cash basis loans each
decreased by $56 million during the first quarter of 1994. 

     Within total nonrefinancing country cash basis loans were loans
secured by real estate of $462 million and $455 million at March 31, 1994
and December 31, 1993, respectively.  Also within nonrefinancing country
cash basis loans, loans to highly leveraged borrowers (mainly included
within the domestic commercial and industrial category in the table on page
25) decreased by $31 million, to $162 million, during the first quarter of
1994.  Other real estate decreased by $4 million during the same period.

     Although total nonperforming assets have decreased for nine
consecutive quarters, in view of current economic conditions, no assurance
can be given that the level of cash basis real estate loans and other real
estate will not increase during the remainder of 1994.



<PAGE>
                                                                  <PAGE> 27

NONPERFORMING ASSETS (continued)

     The following table sets forth the approximate effect on interest
revenue of cash basis loans and renegotiated loans.  This disclosure
reflects the interest on loans which were carried on the balance sheet and
classified as either cash basis or renegotiated at March 31 of each year. 
The rates used in determining the gross amount of interest that would have
been recorded at the original rate were not necessarily representative of
current market rates.


<TABLE>
<CAPTION>
                                                       Three Months Ended 
                                                            March 31,     
(in millions)                                             1994       1993 
<S>                                                        <C>        <C> 
Domestic Loans
  Gross amount of interest that would have 
   been recorded at original rate                          $11        $18 
  Less, interest, net of reversals, recognized
   in interest revenue                                       1          2 
Reduction of interest revenue                               10         16 
International Loans
  Gross amount of interest that would have 
   been recorded at original rate                            5         15 
  Less, interest, net of reversals, recognized
   in interest revenue                                       3         20 
Reduction of (Increase in) interest revenue                  2         (5)
Total reduction of interest revenue                        $12        $11 
</TABLE>

<PAGE>
<PAGE> 28

HIGHLY LEVERAGED TRANSACTIONS 

     Amounts included in the table and discussion which follow are
generally based on the definition that the Corporation uses in order to
monitor the extent of its exposure to highly leveraged transactions
("HLTs").  The Corporation's 1993 Annual Report on Form 10-K, on page 45,
provides a detailed discussion of the definition. 

<TABLE>
<CAPTION>
Highly Leveraged Transactions
                                                     March 31,December 31,
(in millions)                                            1994            1993 
<S>                                                      <C>       <C>    
Loans
  Senior debt                                            $825      $1,314 
  Subordinated debt                                       134         126 
Total loans                                              $959      $1,440 

Unfunded commitments
  Commitments to lend                                    $348        $603 
  Letters of credit                                       194         201 
Total unfunded commitments                               $542        $804 

Equity investments                                       $508        $477 

Commitments to invest                                    $140        $127 
</TABLE>

     The Corporation's outstanding loans were to 85 separate borrowers in
34 separate industry groups at March 31, 1994, compared to 105 separate
borrowers in 35 separate industry groups at December 31, 1993. 
Broadcasting, at 10.85 percent, was the only industry concentration which
exceeded 10 percent of total HLT loans outstanding at March 31, 1994.

     In addition to the amounts shown in the table above, at March 31,
1994, the Corporation had issued commitment letters which had been
accepted, subject to documentation and certain other conditions, of $1.1
billion (which were in various stages of syndication) and had additional
HLTs in various stages of discussion and negotiation.  

     During the first quarter of 1994, the Corporation originated $329
million of HLT commitments, of which $197 million were sold, syndicated or
participated, on a non-recourse basis.  

     All loans and commitments to finance HLTs are reviewed and approved by
senior credit officers of the Corporation.  In addition to a strict
transactional and credit approval process, the portfolio of leveraged loans
and commitments is actively monitored and managed to minimize risk through
diversification among borrowers and industries.  As part of this strategy,
sell and hold targets are regularly updated in connection with market 
<PAGE>
                                                                  <PAGE> 29

HIGHLY LEVERAGED TRANSACTIONS (continued) 

opportunities and the addition of new HLTs.  Retention by the Corporation
after syndication and sales of loan participations has typically been less
than $50 million, and the average outstanding for the portfolio at          
March 31, 1994 was less than $12 million.  However, at March 31, 1994, the
Corporation had total exposure (loans outstanding plus unfunded
commitments) in excess of $50 million to 7 separate highly leveraged
borrowers.  

     At March 31, 1994, $162 million of the HLT loan portfolio was on a
cash basis and $5 million was classified as renegotiated.  In addition, $38
million of the equity investments in HLT companies represented assets
acquired in settlement of indebtedness, which are reported as other
nonperforming assets.  Net recoveries of $9 million of HLT loans were
recorded in the first quarter of 1994.  In addition, the Corporation
recorded a net gain of $9 million in connection with its equity investments
in highly leveraged companies during the first quarter of 1994.

     Generally, fees (typically 2 to 4 percent of the principal amount
committed) and interest charged (typically LIBOR plus 1.5 to 3 percent) on
HLT loans are higher than on other credits.  The Corporation does not
account for revenue or expenses from HLTs separately from its other
corporate lending activities.  However, it is estimated that transaction
fees recognized for lending activities relating to HLTs were approximately
$39 million during the first quarter of 1994 and that as of March 31, 1994,
approximately $16 million of fees were deferred and will be recognized as
future revenue.

     During the first quarter of 1994, the Corporation transferred
approximately $238 million of outstanding loans to highly leveraged
borrowers from its loan portfolio to trading.  The transferred loans were
carried at market value upon transfer to trading.  None of the loans was
classified as a nonperforming asset at the time of transfer.  Accordingly,
subsequent to transfer these loans have been excluded from the
Corporation's HLT outstandings at March 31, 1994 as reported above.  No
significant impact on earnings was recorded as a result of this transfer.



<PAGE>
<PAGE> 30

PART II. OTHER INFORMATION

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  (a) The Annual Meeting of Stockholders was held on April 19, 1994.

  (b) Each of the persons named in the Proxy Statement as a nominee for
      Director was elected.

  (c) The following are the voting results on each of the matters which      
      were submitted to the stockholders:

                                          Against   
                                            or                     Broker  
                                For      Withheld     Abstain    Non-Votes 

   Election of Directors
   George B. Beitzel         72,405,762    762,639  
   William R. Howell         72,407,289    761,112  
   Jon M. Huntsman           72,410,245    758,156  
   Vernon E. Jordan, Jr.     72,358,906    809,495  
   Hamish Maxwell            72,402,608    765,793  
   Donald F. McCullough      72,367,362    801,039  
   N. J. Nicholas Jr.        72,404,740    763,661  
   Russell E. Palmer         72,408,015    760,386  
   Didier Pineau-Valencienne 72,366,465    801,936  
   Charles S. Sanford, Jr.   72,405,392    763,009  
   Eugene B. Shanks, Jr.     72,409,356    759,045  
   Patricia C. Stewart       72,402,033    766,368  
   George J. Vojta           72,407,809    760,592  

    Resolutions                   
   . To ratify the appointment of
     Ernst & Young as independent
     auditor for 1994.       72,782,642    176,956     208,803 

   . To approve the 1994 Stock 
     Option and Stock Award Plan.51,040,92316,857,729  444,496   4,825,253 

   . To approve the Incentive Bonus
     Plan for Corporate Officers.67,633,9813,039,133   493,087   2,002,200 

   . To provide for cumulative
     voting in the election of
     directors.              14,843,303 53,259,653     307,856   4,757,589 

   . To not make any new loans
     or renew any old loans to
     corporations which have  
     changed their Annual Meeting
     dates to conflict with those
     of other major corporations.1,092,34866,179,702 1,133,962   4,762,389 




        The text of the matters referred to under this Item 4 is set forth
        in the Proxy Statement dated March 15, 1994 previously filed with 
        the Commission and incorporated herein by reference.

<PAGE>
                                                                  <PAGE> 31

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

      (a) Exhibits

            (4) Instruments Defining the Rights of Security Holders,
                 Including Indentures

                   (v) - The Corporation hereby agrees to furnish to the 
                         Commission, upon request, a copy of any instru-
                         ments defining the rights of holders of long-term
                         debt issued by Bankers Trust New York Corporation
                         or its subsidiaries.

           (12) Statement re Computation of Ratios

           (99) Additional Exhibits

                  Proxy Statement dated March 15, 1994 - Notice of Annual
                  Meeting of Bankers Trust New York Corporation on 
                  April 19, 1994 - Previously filed with the Commission.

      (b) Reports on Form 8-K - Bankers Trust New York Corporation filed
          two reports on Form 8-K during the quarter ended March 31, 1994.

         - The report dated January 20, 1994 filed the Corporation's
            Press Release dated January 20, 1994, which announced earnings   
            for the quarter and year ended December 31, 1993.

         - The report dated March 21, 1994 filed an underwriting agreement   
            covering the issuance and sale by Bankers Trust New York         
            Corporation of 8,000,000 Depositary Shares, each representing    
            a one-hundredth interest in a share of Adjustable Rate           
            Cumulative Preferred Stock, Series Q and various other exhibits  
            related to the issuance.




<PAGE>
<PAGE> 32

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized, on May 16, 1994.


                                   BANKERS TRUST NEW YORK CORPORATION



                                   By: GEOFFREY M. FLETCHER          
                                       Geoffrey M. Fletcher
                                       Senior Vice President and
                                       Principal Accounting Officer

<PAGE>
                                                                  <PAGE> 33

                     BANKERS TRUST NEW YORK CORPORATION
                                  FORM 10-Q
                    FOR THE QUARTER ENDED MARCH 31, 1994

                                EXHIBIT INDEX






 (4) Instruments Defining the Rights of Security
      Holders, Including Indentures

       (v) - Long-Term Debt Indentures                       (a)

(12) Statement re Computation of Ratios

       (a) - Computation of Consolidated Ratios of
             Earnings to Fixed Charges

       (b) - Computation of Consolidated Ratios of
             Earnings to Combined Fixed Charges and
             Preferred Stock Dividend Requirements

























[FN]
(a) The Corporation hereby agrees to furnish to the Commission, upon
    request, a copy of any instruments defining the rights of holders
    of long-term debt issued by Bankers Trust New York Corporation or
    its subsidiaries.
<PAGE>
      

<PAGE>
<TABLE>

                                                                            EXHIBIT 12(a)

                   BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
             COMPUTATION OF CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES
                                  (dollars in millions)

<CAPTION>
                                                                       Three  
                                                                      Months  
                                                                       Ended  
                                 Year Ended December 31,             March 31,
                              1989    1990    1991    1992    1993     1994   
<S>                          <C>     <C>     <C>     <C>     <C>       <C>    
Earnings:
 1. Income (loss) before
     income taxes and 
     cumulative effects
     of accounting 
     changes                 $ (815) $  815  $  834  $  906  $1,550    $  234 
 2. Add: Fixed charges 
          excluding
          capitalized 
          interest
          (Line 10)           4,803   4,826   3,614   3,099   3,148       848 
 3. Less: Equity in undistri-
           buted income of 
           unconsolidated 
           subsidiaries and 
           affiliates            14      47      31      40      30        14 
 4. Earnings including 
     interest on deposits     3,974   5,594   4,417   3,965   4,668     1,068 
 5. Less: Interest on 
           deposits           2,253   2,226   1,589   1,119   1,013       198 
 6. Earnings excluding
     interest on deposits    $1,721  $3,368  $2,828  $2,846  $3,655    $  870 

Fixed Charges:
 7. Interest Expense         $4,775  $4,799  $3,585  $3,072  $3,122    $  841 
 8. Estimated interest
     component of net
     rental expense              26      27      29      27      26         7 
 9. Amortization of debt issuance
     expense                      2       -       -       -       -         - 
10. Total fixed charges 
     including interest on
     deposits and excluding
     capitalized interest     4,803   4,826   3,614   3,099   3,148       848 
11. Add: Capitalized 
          interest                5       -       -       -       -         - 
12. Total fixed charges       4,808   4,826   3,614   3,099   3,148       848 
13. Less: Interest on
           deposits
           (Line 5)           2,253   2,226   1,589   1,119   1,013       198 
14. Fixed charges excluding
     interest on deposits    $2,555  $2,600  $2,025  $1,980  $2,135    $  650 

Consolidated Ratios of Earnings
 to Fixed Charges:
  Including interest on
   deposits 
   (Line 4/Line 12)            0.83    1.16    1.22    1.28    1.48      1.26 
  Excluding interest on
   deposits
   (Line 6/Line 14)            0.67    1.30    1.40    1.44    1.71      1.34 

<FN>
   For the year ended December 31, 1989, earnings, as defined above, did not cover fixed
charges, including and excluding interest on deposits, by $834 million as a result of the 1989
special provision for refinancing country credit losses of $1.6 billion.
</TABLE>





<PAGE>
<TABLE>

                                                                            EXHIBIT 12(b)

                   BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
          COMPUTATION OF CONSOLIDATED RATIOS OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDEND REQUIREMENTS
                                  (dollars in millions)

<CAPTION>
                                                                       Three  
                                                                      Months  
                                                                       Ended  
                                 Year Ended December 31,             March 31,
                              1989    1990    1991    1992    1993     1994   
<S>                          <C>     <C>     <C>     <C>     <C>       <C>    
Earnings:
 1. Income (loss) before
     income taxes and 
     cumulative effects
     of accounting 
     changes                 $ (815) $  815  $  834  $  906  $1,550    $  234 
 2. Add: Fixed charges
          excluding
          capitalized
          interest 
          (Line 13)           4,803   4,826   3,614   3,099   3,148       848 
 3. Less: Equity in undistri-
           buted income of 
           unconsolidated 
           subsidiaries and 
           affiliates            14      47      31      40      30        14 
 4. Earnings including
     interest on
     deposits                 3,974   5,594   4,417   3,965   4,668     1,068 
 5. Less: Interest on 
           deposits           2,253   2,226   1,589   1,119   1,013       198 
 6. Earnings excluding
     interest on
     deposits                $1,721  $3,368  $2,828  $2,846  $3,655    $  870 

Preferred Stock Dividend Requirements:
 7. Preferred stock dividend 
     requirements            $    7  $   31  $   34  $   30  $   23    $    5 
 8. Ratio of income from 
     continuing operations 
     before income taxes to 
     income from continuing 
     operations after income
     taxes *                    127%    123%    125%    142%    145%      143%
 9. Preferred stock dividend
     requirements on a pretax
     basis                   $    9  $   38  $   43  $   43  $   33    $    7 

Fixed Charges:
10. Interest Expense         $4,775  $4,799  $3,585  $3,072  $3,122       841 
11. Estimated interest 
     component of net
     rental expense              26      27      29      27      26         7 
12. Amortization of debt
     issuance expense             2       -       -       -       -         - 
13. Total fixed charges
     including interest
     on deposits and 
     excluding capitalized
     interest                 4,803   4,826   3,614   3,099   3,148       848 
14. Add: Capitalized 
          interest                5       -       -       -       -         - 
15. Total fixed charges       4,808   4,826   3,614   3,099   3,148       848 
16. Add: Preferred stock 
          dividend require-
          ments - pretax
          (Line 9)                9      38      43      43      33         7 
<PAGE>
<PAGE>

17. Total combined fixed 
     charges and preferred
     stock dividend require-
     ments on a pretax 
     basis                    4,817   4,864   3,657   3,142   3,181       855 
18. Less: Interest on 
           deposits
           (Line 5)           2,253   2,226   1,589   1,119   1,013       198 

19. Combined fixed charges 
     and preferred stock 
     dividend requirements
     on a pretax basis
     excluding interest on
     deposits                $2,564  $2,638  $2,068  $2,023  $2,168    $  657 

Consolidated Ratios of Earnings
 to Combined Fixed Charges
 and Preferred Stock 
 Dividend Requirements:
  Including interest on
   deposits
   (Line 4/Line 17)            0.82    1.15    1.21    1.26    1.47      1.25 
  Excluding interest on
   deposits
   (Line 6/Line 19)            0.67    1.28    1.37    1.41    1.69      1.32 

<FN>
* Represents income from continuing operations before income taxes, excluding the 1989 special
provision for refinancing country credit losses of $1.6 billion, divided by income from
continuing operations after income taxes, excluding the 1989 special provision for refinancing
country credit losses of $1.6 billion, which adjusts preferred stock dividend requirements to a
pretax basis.

  For the year ended December 31, 1989, earnings, as defined above, did not cover combined fixed
charges and preferred stock dividend requirements, including and excluding interest on deposits,
by $843 million as a result of the 1989 special provision for refinancing country credit losses
of $1.6 billion.

</TABLE>



<PAGE>

<PAGE>

                  BANKERS TRUST NEW YORK CORPORATION
                            280 PARK AVENUE
                       NEW YORK, NEW YORK 10017




Geoffrey M. Fletcher
Senior Vice President and
Principal Accounting Officer



                                          May 16, 1994



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Dear Sirs:

        Accompanying this letter is Bankers Trust New York
Corporation's quarterly report on Form 10-Q for the quarter ended
March 31, 1994 (the "Form 10-Q").  The Form 10-Q is being filed
electronically through the EDGAR System.  One hard copy of the Form
10-Q will be sent to the Securities and Exchange Commission's Filer
Support Unit, Alexandria, Virginia.

        If there are any questions or comments in connection with the
enclosed filing, please contact the undersigned at 212-250-7098.

                             Very truly yours,

                             BANKERS TRUST NEW YORK CORPORATION



                             By: GEOFFREY M. FLETCHER
                                 Geoffrey M. Fletcher
                                 Senior Vice President and
                                 Principal Accounting Officer



<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission