BANKERS TRUST NEW YORK CORP
10-Q, 1996-08-14
STATE COMMERCIAL BANKS
Previous: BANK OF NEW YORK CO INC, 10-Q, 1996-08-14
Next: BARRINGER TECHNOLOGIES INC, 10QSB, 1996-08-14




<PAGE>


                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                     
                                     
                                 FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934
    For the quarterly period ended June 30, 1996
                                    or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    Commission File Number 1-5920


                    BANKERS TRUST NEW YORK CORPORATION
          (Exact name of registrant as specified in its charter)



              New York                                    13-6180473
   (State or other jurisdiction of                     (I.R.S. employer
    incorporation or organization)                    identification no.)



           280 Park Avenue
          New York, New York                                 10017
(Address of principal executive offices)                   (Zip code)


                              (212) 250-2500
           (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.



           Yes    X                                  No _______



     Indicate the number of shares outstanding of each of the registrant's
classes of common stock as of July 31, 1996: Common Stock, $1 par value,
80,268,808 shares.




                                                                   <PAGE> 1

                    BANKERS TRUST NEW YORK CORPORATION
                                     
                          June 30, 1996 FORM 10-Q
                                     
                             TABLE OF CONTENTS

                                                                    Page

PART I.  FINANCIAL INFORMATION

  Item 1. Financial Statements
            Consolidated Statement of Income
              Three Months Ended June 30, 1996 and 1995               2
              Six Months Ended June 30, 1996 and 1995                 3

            Consolidated Balance Sheet
              At June 30, 1996 and December 31, 1995                  4

            Consolidated Statement of Changes in Stockholders'
             Equity
               Six Months Ended June 30, 1996 and 1995                5

            Consolidated Statement of Cash Flows
              Six Months Ended June 30, 1996 and 1995                 6

            Consolidated Schedule of Net Interest Revenue
              Three Months and Six Months Ended
               June 30, 1996 and 1995                                 7


     In the opinion of management, all material adjustments
necessary for a fair presentation of the financial position
and results of operations for the interim periods presented
have been made.  All such adjustments were of a normal
recurring nature.  The results of operations for the three
months and six months ended June 30, 1996 are not necessarily
indicative of the results of operations for the full year or
any other interim period.

     The financial statements included in this Form 10-Q should
be read with reference to the Corporation's 1995 Annual Report
as supplemented by the first quarter 1996 Form 10-Q.


  Item 2. Management's Discussion and Analysis of Financial
           Condition and Results of Operations                        8

PART II.  OTHER INFORMATION

  Item 6. Exhibits and Reports on Form 8-K                           34

SIGNATURE                                                            35




<PAGE> 2

PART I. FINANCIAL INFORMATION


            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF INCOME
                   (in millions, except per share data)
                                (unaudited)

<TABLE>
<CAPTION>


                                                                   Increase
THREE MONTHS ENDED JUNE 30,                        1996     1995  (Decrease)
<S>                                              <C>      <C>         <C>
NET INTEREST REVENUE
  Interest revenue                               $1,459   $1,520       $(61)
  Interest expense                                1,216    1,298        (82)
Net interest revenue                                243      222         21
Provision for credit losses                           -        -          -
Net interest revenue after provision
 for credit losses                                  243      222         21
NONINTEREST REVENUE
  Trading                                           146       79         67
  Fiduciary & funds management                      198      166         32
  Corporate finance fees                            136      127          9
  Other fees & commissions                           82       84         (2)
  Net revenue from equity investment transactions    72       13         59
  Securities available for sale gains                25       17          8
  Insurance premiums                                 63       63          -
  Other                                              76       38         38
Total noninterest revenue                           798      587        211
NONINTEREST EXPENSES
  Salaries                                          202      194          8
  Incentive compensation & employee benefits        235      135        100
  Agency & other professional service fees           98       68         30
  Communication & data services                      47       48         (1)
  Occupancy, net                                     36       38         (2)
  Furniture & equipment                              41       40          1
  Travel & entertainment                             24       24          -
  Provision for policyholder benefits                78       71          7
  Other                                              64       60          4
Total noninterest expenses                          825      678        147
Income before income taxes                          216      131         85
Income taxes                                         65       40         25

NET INCOME                                       $  151   $   91       $ 60


NET INCOME APPLICABLE TO COMMON STOCK            $  137   $   79       $ 58

Cash dividends declared per common share          $1.00    $1.00         $-

EARNINGS PER COMMON SHARE:
  PRIMARY                                         $1.67     $.98       $.69

  FULLY DILUTED                                   $1.66     $.98       $.68
<FN>
Certain prior period amounts have been reclassified to conform to the
current presentation.
</TABLE>


                                                                   <PAGE> 3

            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF INCOME
                   (in millions, except per share data)
                                (unaudited)

<TABLE>
<CAPTION>


                                                                   Increase
SIX MONTHS ENDED JUNE 30,                           1996     1995 (Decrease)
<S>                                              <C>      <C>         <C>
NET INTEREST REVENUE
  Interest revenue                               $3,049   $2,873       $176
  Interest expense                                2,593    2,469        124
Net interest revenue                                456      404         52
Provision for credit losses                           5       14         (9)
Net interest revenue after provision
 for credit losses                                  451      390         61
NONINTEREST REVENUE
  Trading                                           393        1        392
  Fiduciary & funds management                      381      337         44
  Corporate finance fees                            222      199         23
  Other fees & commissions                          169      157         12
  Net revenue from equity investment transactions    93       39         54
  Securities available for sale gains                40       19         21
  Insurance premiums                                125      112         13
  Other                                             125       65         60
Total noninterest revenue                         1,548      929        619
NONINTEREST EXPENSES
  Salaries                                          403      402          1
  Incentive compensation & employee benefits        462      268        194
  Agency & other professional service fees          158      144         14
  Communication & data services                      93       95         (2)
  Occupancy, net                                     73       79         (6)
  Furniture & equipment                              82       82          -
  Travel & entertainment                             42       47         (5)
  Provision for policyholder benefits               150      127         23
  Other                                             123      118          5
  Provision for severance-related costs               -       50        (50)
Total noninterest expenses                        1,586    1,412        174
Income (loss) before income taxes                   413      (93)       506
Income taxes (benefit)                              124      (27)       151

NET INCOME (LOSS)                                $  289   $  (66)      $355


NET INCOME (LOSS) APPLICABLE TO COMMON STOCK     $  260   $  (86)      $346

Cash dividends declared per common share          $2.00    $2.00         $-

EARNINGS (LOSS) PER COMMON SHARE:
  PRIMARY                                         $3.19   $(1.10)     $4.29

  FULLY DILUTED                                   $3.17   $(1.10)     $4.27
<FN>
Certain prior period amounts have been reclassified to conform to the
current presentation.
</TABLE>





<PAGE> 4


            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEET
                     ($ in millions, except par value)
                                     

<TABLE>
<CAPTION>
                                                   June 30, December 31,
                                                      1996*       1995
<S>                                                <C>          <C>
ASSETS
Cash and due from banks                            $  1,663    $  2,337
Interest-bearing deposits with banks                  2,065       2,023
Federal funds sold                                      365         854
Securities purchased under resale
 agreements                                          25,420      13,206
Securities borrowed                                  13,373      10,951
Trading assets:
 Government securities                               14,565      20,704
 Corporate debt securities                            7,637       5,648
 Equity securities                                    6,869       5,098
 Swaps, options and other derivatives                 9,486      10,555
 Other trading assets                                 5,218       5,888
Total trading assets                                 43,775      47,893
Securities available for sale                         6,851       6,283
Loans                                                14,249      12,633
Allowance for credit losses                            (972)       (992)
Accounts receivable and accrued interest              2,841       4,220
Other assets                                          4,971       4,594
Total                                              $114,601    $104,002

LIABILITIES
Noninterest-bearing deposits
  Domestic offices                                 $  3,327    $  2,687
  Foreign offices                                       488         605
Interest-bearing deposits
  Domestic offices                                    6,091       5,402
  Foreign offices                                    15,387      17,014
Total deposits                                       25,293      25,708
Trading liabilities:
 Securities sold, not yet purchased
  Government securities                              10,918      11,092
  Equity securities                                   4,655       3,262
  Other trading liabilities                             377         473
 Swaps, options and other derivatives                10,333      11,264
Total trading liabilities                            26,283      26,091
Securities sold under repurchase agreements          24,050      15,247
Other short-term borrowings                          15,755      15,761
Accounts payable and accrued expenses                 4,531       3,931
Other liabilities                                     2,563       2,736
Long-term debt                                       10,709       9,294
Total liabilities                                   109,184      98,768

PREFERRED STOCK OF SUBSIDIARY                           250         250

STOCKHOLDERS' EQUITY
Preferred stock                                         866         865
Common stock, $1 par value
 Authorized, 300,000,000 shares
 Issued, 83,678,973 shares                               84          84
Capital surplus                                       1,308       1,302
Retained earnings                                     3,393       3,316
Common stock in treasury, at cost:
 1996, 3,758,059 shares;
 1995, 4,602,855 shares                                (273)       (336)
Other stockholders' equity                             (211)       (247)
Total stockholders' equity                            5,167       4,984
Total                                              $114,601    $104,002
<FN>
Certain prior period amounts have been reclassified to conform to the
current presentation.
* Unaudited
</TABLE>



<PAGE> 5


            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
         CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                               (in millions)
                                (unaudited)
                                     
<TABLE>
<CAPTION>
SIX MONTHS ENDED JUNE 30,                              1996        1995
<S>                                                  <C>         <C>

PREFERRED STOCK
Balance, January 1                                   $  865      $  395
Preferred stock issued                                    1         468
Balance, June 30                                        866         863
COMMON STOCK
Balance, January 1 and June 30                           84          84
CAPITAL SURPLUS
Balance, January 1                                    1,302       1,317
Preferred stock issuance and conversion costs             -         (16)
Common stock distributed under employee
 benefit plans                                            6          (1)
Balance, June 30                                      1,308       1,300
RETAINED EARNINGS
Balance, January 1                                    3,316       3,494
Net income (loss)                                       289         (66)
Cash dividends declared
  Preferred stock                                       (29)        (18)
  Common stock                                         (159)       (157)
Treasury stock distributed under employee benefit plans (24)        (13)
Balance, June 30                                      3,393       3,240
COMMON STOCK IN TREASURY, AT COST
Balance, January 1                                     (336)       (416)
Purchases of stock                                      (38)        (13)
Restricted stock granted, net                            19           4
Treasury stock distributed under employee benefit plans  82          34
Balance, June 30                                       (273)       (391)
COMMON STOCK ISSUABLE - STOCK AWARDS
Balance, January 1                                      233         160
Deferred stock awards granted, net                       63          31
Deferred stock distributed                               (1)        (16)
Balance, June 30                                        295         175
DEFERRED COMPENSATION - STOCK AWARDS
Balance, January 1                                     (151)        (63)
Deferred stock awards granted, net                      (62)        (22)
Restricted stock granted, net                           (19)         (2)
Amortization of deferred compensation, net               82          19
Balance, June 30                                       (150)        (68)
CUMULATIVE TRANSLATION ADJUSTMENTS
Balance, January 1                                     (348)       (336)
Translation adjustments                                 (27)         13
Income taxes applicable to translation adjustments       18         (24)
Balance, June 30                                       (357)       (347)
SECURITIES VALUATION ALLOWANCE
Balance, January 1                                       19          69
Change in unrealized net gains, after applicable
 income taxes and minority interest                     (18)        (36)
Balance, June 30                                          1          33

TOTAL STOCKHOLDERS' EQUITY, JUNE 30                  $5,167      $4,889
</TABLE>


<PAGE> 6

            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                               (in millions)
                                (unaudited)

<TABLE>
<CAPTION>
SIX MONTHS ENDED JUNE 30,                             1996         1995
<S>                                                  <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)                                   $   289      $  (66)
Adjustments to reconcile net income (loss) to
 net cash provided by operating activities:
  Provision for credit losses                             5          14
  Provision for severance-related costs                   -          50
  Provision for policyholder benefits                   150         127
  Deferred income taxes                                 100         (33)
  Depreciation and amortization of premises
   and equipment                                         71          67
  Other, net                                            (56)        (45)
    Earnings adjusted for noncash charges and credits   559         114
Net change in:
  Trading assets                                      3,776      (3,874)
  Trading liabilities                                  (248)      7,914
  Receivables and payables from securities
   transactions                                       1,287         126
  Other operating assets and liabilities, net           410        (759)
Securities available for sale gains                     (40)        (19)
Net cash provided by operating activities             5,744       3,502
CASH FLOWS FROM INVESTING ACTIVITIES
Net change in:
  Interest-bearing deposits with banks                  (79)      1,903
  Federal funds sold                                    489       2,306
  Securities purchased under resale agreements      (11,972)     (8,637)
  Securities borrowed                                (2,422)        289
  Loans                                              (1,504)        960
Securities available for sale:
  Purchases                                          (2,918)     (1,621)
  Maturities and other redemptions                    1,823       1,687
  Sales                                                 260       1,163
Acquisitions of premises and equipment                  (86)        (73)
Other, net                                              106         (64)
Net cash used in investing activities               (16,303)     (2,087)
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in:
  Deposits                                             (517)     (2,135)
  Securities sold under repurchase agreements         9,024       3,240
  Other short-term borrowings                          (126)     (3,990)
Issuances of long-term debt                           2,018       2,196
Repayments of long-term debt                           (363)     (1,000)
Issuances of preferred stock                              -         221
Purchases of treasury stock                             (38)        (13)
Cash dividends paid                                    (188)       (174)
Other, net                                               63          11
Net cash provided by (used in) financing activities   9,873      (1,644)
Net effect of exchange rate changes on cash              12         (17)
NET DECREASE IN CASH AND DUE FROM BANKS                (674)       (246)
Cash and due from banks, beginning of year            2,337       1,985
Cash and due from banks, end of period             $  1,663     $ 1,739

Interest paid                                        $2,624      $2,310

Income taxes paid, net                                 $133        $182

Noncash investing activities                            $50         $41

Noncash financing activities:
  Conversion of debt to preferred stock                  $1        $243
<FN>
Certain prior period amounts have been reclassified to conform to the
current presentation.
</TABLE>




<PAGE> 7

            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
               CONSOLIDATED SCHEDULE OF NET INTEREST REVENUE
                               (in millions)
                                (unaudited)

<TABLE>
<CAPTION>

                                         Three Months Ended  Six Months Ended
                                               June 30,          June 30,
                                           1996      1995      1996     1995
<S>                                      <C>       <C>       <C>      <C>

INTEREST REVENUE
Interest-bearing deposits with banks     $   40    $   60    $   83   $  109
Federal funds sold                           31        21        59       56
Securities purchased under
 resale agreements                          275       211       469      358
Securities borrowed                         241       198       466      370
Trading assets                              517       714     1,289    1,330
Securities available for sale
  Taxable                                   110        81       200      170
  Exempt from federal income taxes            5        15        12       31
Loans                                       240       220       471      449
Total interest revenue                    1,459     1,520     3,049    2,873
INTEREST EXPENSE
Deposits
  In domestic offices                        84        98       172      191
  In foreign offices                        216       237       463      478
Trading liabilities                         135       237       461      450
Securities sold under repurchase agreements 400       310       708      546
Other short-term borrowings                 237       307       508      605
Long-term debt                              144       109       281      199
Total interest expense                    1,216     1,298     2,593    2,469
NET INTEREST REVENUE                     $  243    $  222    $  456   $  404
<FN>
Certain prior period amounts have been reclassified to conform to the
current presentation.
</TABLE>





<PAGE> 8


        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS


     Bankers Trust New York Corporation (the "Parent Company") and
subsidiaries (collectively, the "Corporation", or the "Firm") earned $151
million for the quarter ended June 30, 1996, or $1.67 primary earnings per
share.  In the second quarter of 1995, the Corporation earned $91 million,
or $.98 primary earnings per share.

     For the first six months of 1996, the Corporation earned $289 million,
or $3.19 primary earnings per share.  The Corporation recorded a loss of
$66 million, or $1.10 primary loss per share in the comparable period of
1995.

ORGANIZATIONAL UNITS RESULTS

     Organizational Unit business results are determined based on the
Corporation's internal management accounting process, which allocates
revenue and expenses among the Organizational Units.  Because the
Corporation's business is complex in nature and its operations are
integrated, it is impractical to segregate respective contributions of the
Organizational Units with precision.  As a result, estimates and subjective
judgments have been made to apportion revenue and expense items.  The
internal management accounting process, unlike financial accounting in
accordance with generally accepted accounting principles, is based on the
way the management views Bankers Trust's business and is not necessarily
comparable with similar information disclosed by other financial
institutions.  In order to provide comparability from one period to the
next, the Corporation will restate this analysis to conform with material
changes in the allocation process and/or significant changes in
organizational structure.

     The following table analyzes net income (loss) by Organizational
Units:

<TABLE>
<CAPTION>

                              Quarter Ended          Six Months Ended
                                June 30,  Increase       June 30,   Increase
(in millions)              1996    1995  (Decrease)    1996   1995 (Decrease)
<S>                        <C>      <C>      <C>     <C>      <C>      <C>
Investment Banking         $109     $ 74     $ 35     $186   $  98     $ 88
Risk Management Services    (22)      (9)     (13)    (21)     (39)      18
Trading & Sales              17        8        9       41      19       22
Investment Management         4        2        2        5      (2)       7
Client Processing Services   26       27       (1)      47      47        -
Australia/New Zealand        31       25        6       55      47        8
Asia                          7        8       (1)      13       5        8
Latin America                36       (4)      40       55    (112)     167
Corporate/Other             (57)     (40)     (17)    (92)    (129)      37
Net Income (Loss)          $151     $ 91     $ 60     $289   $ (66)    $355
</TABLE>




                                                                   <PAGE> 9

ORGANIZATIONAL UNITS RESULTS (continued)

     The Investment Banking business produced net income of $109 million in
the second quarter of 1996, compared with $74 million in the second quarter
of the previous year.  The current quarter's results were attributable
primarily to strong revenues from corporate finance activities.  In
addition, within the Private Equity Investment unit, one transaction
increased total pre-tax revenues to $30 million above the quarterly average
of the past two years.  Net income for the first six months of 1996 was
$186 million compared with $98 million for the comparable period of 1995.

     Risk Management Services produced a net loss of $22 million in the
second quarter of 1996, down $13 million from the second quarter of 1995.
The current quarter's results were due to losses incurred in the commodity
derivatives books when copper prices dropped sharply.  For the first six
months of 1996 this unit incurred a net loss of $21 million versus a net
loss of $39 million for the same period in 1995.

     Net income from the Trading & Sales business, at $17 million, was up
$9 million from the second quarter of 1995.  Net income for the first half
of 1996 was $41 million versus $19 million for the comparable period in
1995.

     The Corporation's Investment Management business, which for reporting
purposes does not include investment management activities in Australia/NZ,
reported net income of $4 million for the current quarter.  The improved
results from the second quarter of 1995 were due primarily to increased
revenue from private banking activities.  At June 30, 1996, assets under
management in this organizational unit were approximately $191 billion,
compared to $172 billion at June 30, 1995.  Net income for the first six
months of 1996 was $5 million compared to a net loss of $2 million in the
first six months of 1995.

     Client Processing Services recorded $26 million of net income in the
second quarter of 1996, down slightly from the second quarter of 1995,
which had been boosted by a $6 million after-tax gain from the sale of the
unit-investment-trust product line.  Net income for the first six months of
1996 was $47 million, even with the first six months of 1995.

     Net income of the Australia/NZ business was $31 million in the second
quarter of 1996, up $6 million from the second quarter of 1995.  The
improvement was due to strong performances in funds management and
corporate finance.  At June 30, 1996, assets under management in
Australia/NZ's investment management business were approximately $24
billion, compared to $20 billion at June 30, 1995.  Net income for the
first six months of 1996 was $55 million compared to $47 million for the
same period in 1995.

     Asia net income was $7 million in the second quarter of 1996, down
slightly from the second quarter of 1995.  Net income was $13 million for
the first six months of 1996 compared to $5 million for the first six
months of 1995.

     Latin America net income was $36 million in the second quarter of
1996, up $40 million from the second quarter of 1995.  Included in the
second quarter's results was $31 million in pre-tax revenue from the sale

<PAGE> 10

ORGANIZATIONAL UNITS RESULTS (continued)

of Compensa, the smaller of the Corporation's two Chilean insurance
subsidiaries.  Consorcio, which is now a wholly-owned subsidiary, is the
largest life insurance company in Chile.  Net income for the first six
months of 1996 was $55 million compared to a net loss of $112 million in
the comparable period of 1995. The loss incurred in the first-half of 1995
was the result of certain client risk management and trading positions that
were affected by extreme volatility and illiquidity in Latin American
securities markets after the Mexican peso devaluation.

     Corporate/Other net loss was $57 million in the second quarter of 1996
compared with a net loss of $40 million in the second quarter of 1995.  The
1996 net loss was principally due to $28 million pre-tax of unusual legal
and professional fees related to the completion of the Independent
Counsel's report and the settlement of old leveraged derivative disputes.
For the first six months of 1996 the net loss was $92 million compared with
$129 million for the first six months of 1995.


REVENUE

     The table below shows net interest revenue, average balances and
average rates.  The tax equivalent adjustment is made to present the
revenue and yields on certain assets, primarily tax-exempt securities and
loans, as if such revenue were taxable.

<TABLE>
<CAPTION>
                                            Quarter Ended    Six Months Ended
                                              June 30,            June 30,
                                          1996      1995      1996     1995
<S>                                     <C>       <C>       <C>      <C>
NET INTEREST REVENUE (in millions)
Book basis                                $243      $222      $456     $404
Tax equivalent adjustment                    4         9         8       24
Fully taxable basis                       $247      $231      $464     $428

AVERAGE BALANCES (in millions)
Interest-earning assets                $91,002   $81,393   $88,289  $79,819
Interest-bearing liabilities            86,702    77,674    84,807   76,664
Earning assets financed by
 noninterest-bearing funds             $ 4,300   $ 3,719   $ 3,482  $ 3,155

AVERAGE RATES (fully taxable basis)
Yield on interest-earning assets          6.47%     7.53%     6.96%    7.32%
Cost of interest-bearing liabilities      5.64      6.70      6.15     6.49
Interest rate spread                       .83       .83       .81      .83
Contribution of noninterest-bearing
 funds                                     .26       .31       .25      .25
Net interest margin                       1.09%     1.14%     1.06%    1.08%
</TABLE>

     Net interest revenue for the second quarter of 1996 totaled $243
million, up $21 million, or 9 percent, from the second quarter of 1995.
The $21 million increase in net interest revenue was primarily due to a $14
million increase in nontrading-related net interest revenue, which totaled
$179 million for the second quarter of 1996, compared to $165 million for
the comparable 1995 quarter.  Nontrading-related net interest revenue is

                                                                 <PAGE> 11

REVENUE (continued)

considered to be historically a more stable component of overall net
interest revenue.  Net interest revenue was $456 for the first six months
of 1996, up $52 million, or 13 percent from the first half of 1995.
Non-trading related net interest revenue totaled $362 million for the first
six months of 1996 versus $346 for the comparable period in 1995.

     A significant portion of the Firm's trading and risk management
activities involve positions in interest rate instruments and related
derivatives.  The revenue from these activities can periodically shift
between trading and net interest, depending on a variety of factors,
including risk management strategies.  Therefore, the Corporation views
trading revenue and trading-related net interest revenue together.

     Combined trading revenue and trading-related net interest revenue for
the second quarter of 1996 totaled $210 million, up $74 million from the
second quarter of 1995. Combined trading revenue and trading-related net
interest revenue for the first six months of 1996 was $487 million, up $428
million from the $59 million reported in the first half of 1995.

     The table below quantifies the Corporation's trading revenue and
trading-related net interest revenue by major category of market risk.
These categories are based on management's view of the predominant
underlying risk exposure of each of the Firm's trading positions.


<TABLE>
<CAPTION>
                                                          Trading-
                                                          Related
                                                              Net
                                                 Trading Interest
(in millions)                                    Revenue  Revenue      Total
<S>                                                <C>      <C>        <C>
Quarter ended June 30, 1996
Interest rate risk                                $ 75     $ 59       $134
Foreign exchange risk                               63        -         63
Equity and commodity risk                            8        5         13
Total                                             $146     $ 64       $210

Quarter ended June 30, 1995
Interest rate risk                                $ 10     $ 72       $ 82
Foreign exchange risk                                5        -          5
Equity and commodity risk                           64      (15)        49
Total                                             $ 79     $ 57       $136

Six Months ended June 30, 1996
Interest rate risk                                $233     $111       $344
Foreign exchange risk                               80        -         80
Equity and commodity risk                           80      (17)        63
Total                                             $393     $ 94       $487

Six Months ended June 30, 1995
Interest rate risk                                $(47)    $ 90       $ 43
Foreign exchange risk                              (38)       -        (38)
Equity and commodity risk                           86      (32)        54
Total                                             $  1     $ 58       $ 59
</TABLE>


<PAGE> 12

REVENUE (continued)

                Second Quarter 1996 vs. Second Quarter 1995

     Interest Rate Risk - The increase in revenue was principally due to a
rebound in the Firm's activities in Latin America as 1995 was characterized
by heightened volatility in interest rates coupled with liquidity problems
in the emerging markets of Latin America.

     Foreign Exchange Risk - Foreign exchange revenue improved compared to
the same period last year principally due to strong performance in the
Firm's activities in Australia.

     Equity and Commodity Risk - Total trading and trading-related net
interest revenue declined compared to the same period last year due to
losses incurred in the commodity derivatives books when copper prices
dropped sharply.


                    Six Months 1996 vs. Six Months 1995

     Interest Rate Risk - The increase in revenue was principally due to a
rebound in the Firm's activities in Latin America as 1995 was characterized
by heightened volatility in interest rates coupled with liquidity problems
in the emerging markets of Latin America.

     Foreign Exchange Risk - Trading revenue improved compared to the same
period last year due to increased stability in the foreign exchange markets
and strong performance in the Firm's activities in Australia. The first
half of 1995 was affected by global volatility in foreign exchange markets
during which the dollar fell to record lows against the Japanese yen and
the German mark.

     Equity and Commodity Risk - Total trading and trading-related net
interest revenue increased as a result of a rebound in the Firm's equity
related products in the Risk Management Services, Trading & Sales, and
Investment Banking Organizational Units.  These results were partially
offset by losses incurred in the commodity derivatives books when copper
prices dropped sharply.

                                                                 <PAGE> 13





     Shown below is a comparison of the components of noninterest revenue
(excluding trading).

<TABLE>
<CAPTION>
                             Quarter Ended           Six Months Ended
                               June 30,   Increase       June 30,   Increase
(in millions)              1996    1995  (Decrease)   1996    1995 (Decrease)
<S>                        <C>      <C>      <C>    <C>        <C>     <C>

Fiduciary & funds management
 revenue                   $198     $166     $ 32   $  381    $337     $ 44
Corporate finance fees      136      127        9      222     199       23
Other fees and commissions:
  Service charges on deposit
   accounts                  18       17        1       33      36       (3)
  Transaction processing
   fees                      37       36        1       74      69        5
  Other                      27       31       (4)      62      52       10
Total other fees &
   commissions               82       84       (2)     169     157       12
Net revenue from equity
 investment transactions     72       13       59       93      39       54
Securities available for sale
 gains                       25       17        8       40      19       21
Insurance premiums           63       63        -      125     112       13
Other                        76       38       38      125      65       60
Total noninterest revenue
 (excluding trading)       $652     $508     $144   $1,155    $928     $227
</TABLE>



<PAGE> 14

REVENUE (continued)

                Second Quarter 1996 vs. Second Quarter 1995

     Fiduciary and funds management revenue totaled $198 million for the
second quarter of 1996, up $32 million, or 19 percent, from the comparable
period last year.  Increased revenues were recognized from global fiduciary
services, global private banking activities and corporate trust services.
These increases were due to greater transaction volumes and to a higher
level of assets under management in the United States and Australian
markets.

     Corporate finance fees of $136 million increased by $9 million, or 7
percent, from the same period last year, due to higher revenue from
securities underwriting and management fees.  Other fees and commissions
totaled $82 million, a decrease of $2 million, or 2 percent, compared with
last year's second quarter.

     Net revenue from equity investment transactions was $72 million, up
$59 million from the prior year's second quarter.  This increase was
attributable primarily to sales within the Private Equity Investment unit
of Investment Banking.

     All other noninterest revenue totaled $164 million, up $46 million
from the prior year's second quarter.  Contributing to this increase was
$31 million in pre-tax revenue on the sale of Compensa, the smaller of the
Corporation's two Chilean insurance subsidiaries.


                    Six Months 1996 vs. Six Months 1995

     Fiduciary and funds management fees of $381 million, increased $44
million, or 13 percent, from the first six months of 1995.  Increased
revenues were recorded in virtually all activities within this category.

     Corporate finance fees totaled $222 million, an increase of $23
million, or 12 percent from the first half of 1995.  Higher revenue from
securities underwriting and commercial banking fees were partially offset
by lower revenue from merger and acquisition fees.  Other fees and
commissions totaled $169 million, up $12 million, or 8 percent compared to
last year's first six months.

     Net revenue from equity investment transactions was $93 million, up
$54 million from the first half of 1995.  This increase was attributable
primarily to sales within the Private Equity Investment unit of Investment
Banking.

     All other noninterest revenue totaled $290 million, up $94 million
from the first six months of 1995.  Contributing to this increase was $31
million in pre-tax revenue on the sale of Compensa, the smaller of the
Corporation's two Chilean insurance subsidiaries, and higher insurance
premium revenue from operations in Chile.



                                                                 <PAGE> 15

PROVISION AND ALLOWANCE FOR CREDIT LOSSES

     The provision for credit losses is dependent upon management's
evaluation as to the amount needed to maintain the allowance for credit
losses at a level considered appropriate in relation to the risk of losses
inherent in the portfolio.

    No provision for credit losses was required for the current or prior
year's second quarter.  Net charge-offs for the second quarter were $15
million, compared with $2 million a year ago.  The current quarter's net
charge-offs included $7 million in charge-offs taken in connection with
settlements of old leveraged derivative transactions.

     The provision for credit losses and the other changes in the allowance
for credit losses are shown below (in millions).

<TABLE>
<CAPTION>
                                           Quarter Ended    Six Months Ended
                                              June 30,          June 30,
Allowance for credit losses               1996      1995      1996     1995
<S>                                       <C>      <C>        <C>     <C>

Balance, beginning of period              $987    $1,245      $992   $1,252
Net charge-offs
  Charge-offs                               21        13        49       47
  Recoveries                                 6        11        24       24
Total net charge-offs*                      15         2        25       23
Provision for credit losses                  -         -         5       14
Balance, end of period                    $972    $1,243      $972   $1,243

*Components:
   Secured by real estate                  $ -       $(3)      $ 1      $ 3
   Real estate related                       -         -         4        2
   Highly leveraged                          3         2        23       22
   Other                                    13         4         1        4
   Refinancing country                      (1)       (1)       (4)      (8)
Total                                      $15       $ 2       $25      $23
</TABLE>


     The allowance for credit losses, at $972 million at June 30, 1996, was
down $15 million from its level at March 31, 1996.  The allowance was equal
to 170 percent, 138 percent, and 133 percent of total cash basis loans at
June 30, 1996, March 31, 1996, and December 31, 1995, respectively.  The
Corporation believes that its allowance must be viewed in its entirety and
therefore is available for potential credit losses in its entire portfolio,
including loans, credit-related commitments, derivatives and other
financial instruments.

     In the opinion of management, the allowance, when taken as a whole, is
adequate to absorb reasonably estimated credit losses inherent in the
Corporation's entire portfolio.




<PAGE> 16

PROVISION AND ALLOWANCE FOR CREDIT LOSSES (continued)

     The recorded investment in loans that was considered to be impaired
under SFAS 114 was $662 million and $844 million which consisted of total
cash basis loans and renegotiated loans at June 30, 1996 and December 31,
1995, respectively.  Included in these amounts were $293 million and $458
million of loans for which the related valuation allowance was $62 million
and $90 million at these dates, respectively.


EXPENSES

                Second Quarter 1996 vs. Second Quarter 1995

     Total noninterest expenses of $825 million increased by $147 million,
or 22 percent, from the second quarter of 1995.  Incentive compensation and
employee benefits expense increased $100 million, primarily due to higher
bonus expense reflecting improved earnings.  Salaries expense increased $8
million, or 4 percent, from the second quarter of 1995, mostly due to a 2
percent increase in the average number of employees.  All other expenses
totaled $388 million for the quarter, up $39 million, or 11 percent, from
last year's second quarter.  The current quarter included $28 million pre-
tax of legal and professional fees related to the completion of the
Independent Counsel's report and the settlement of old leveraged
derivatives transactions.


                    Six Months 1996 vs. Six Months 1995

     Total noninterest expenses of $1.586 billion for the first six months
of 1996 increased by $174 million, or 12 percent from the first half of
1995.  Incentive compensation and employee benefits expense increased $194
million, mostly due to higher bonus expense reflecting improved earnings.
Salaries expense increased slightly in the first half of 1996.  All other
expenses totaled $721 million for the first six months of 1996, down $21
million, or 3 percent from last year's comparable period.  The first half
of 1995 included a $50 million pre-tax provision for severance-related
costs.



INCOME TAXES

     Income tax expense for the second quarter of 1996 amounted to $65
million, compared with $40 million for the second quarter of 1995.  For the
first six months of 1996, the income tax expense was $124 million compared
with an income tax benefit of $27 million in the first half of 1995.  The
effective tax rate was 30 percent for both the quarter and six months ended
June 30, 1996 compared with 31 percent and 29 percent for the quarter and
six months ended June 30, 1995.




                                                               <PAGE> 17

EARNINGS PER COMMON SHARE

     Primary and fully diluted earnings per common share amounts were
computed by subtracting from earnings the dividend requirements on
preferred stock to arrive at earnings applicable to common stock and
dividing this amount by the average number of common and common equivalent
shares outstanding during the period.

     For both primary and fully diluted earnings per share, the average
number of common and common equivalent shares outstanding was the sum of
the average number of shares of common stock outstanding and the
incremental number of shares issuable under outstanding stock options and
deferred stock awards that had a dilutive effect as computed under the
treasury stock method.  Under this method, the number of incremental shares
is determined by assuming the issuance of the outstanding stock options and
deferred stock awards reduced by the number of shares assumed to be
repurchased from the issuance proceeds, using the market price of the
Parent Company's common stock.  For primary earnings per share, this market
price is the average market price for the period, while for fully diluted
earnings per share, it is the period-end market price if it is higher than
the average market price.  At no time during the three month and six month
periods ended June 30, 1996 and 1995 did the Corporation have outstanding
any securities which were convertible into the Parent Company's common
stock.

     The earnings applicable to common stock and the number of shares used
for primary and fully diluted earnings per share were as follows (in
millions):


<TABLE>
<CAPTION>
                                            Quarter Ended    Six Months Ended
                                               June 30,         June 30,
                                          1996      1995      1996     1995
<S>                                      <C>       <C>       <C>     <C>

Net income (loss) applicable to
 common stock                              $137      $79      $260     $(86)

Average number of common
 shares outstanding                      77.832   78.318    77.664   78.332

Average common and common equivalent shares
 outstanding - primary (1)               81.900   80.564    81.398   78.332

Average common and common equivalent shares
 outstanding assuming full dilution (1)  82.351   80.796    81.956   78.332

<FN>
(1) Common stock equivalents are excluded from the six months ended June
30, 1995 as the effect would be anti-dilutive in calculating earnings
per share.
</TABLE>



<PAGE> 18

BALANCE SHEET ANALYSIS

     The following table highlights the changes in the balance sheet.
Since quarter-end balances can be distorted by one-day fluctuations, an
analysis of changes in the quarterly averages is provided to give a better
indication of balance sheet trends.

<TABLE>
<CAPTION>
                                                CONDENSED AVERAGE BALANCE
SHEETS
                                                            (in millions)
                                                  2nd Qtr  1st Qtr  4th Qtr
                                                   1996     1996      1995
<S>                                             <C>      <C>        <C>

ASSETS
  Interest-earning
    Interest-bearing deposits with banks       $  2,114 $  2,167   $  3,624
    Federal funds sold                            2,318    1,992      2,387
    Securities purchased under resale
     agreements                                  21,636   15,798     15,167
    Securities borrowed                          15,820   16,194     13,817
    Trading assets                               29,376   30,393     31,926
    Securities available for sale
      Taxable                                     5,480    5,303      5,206
      Exempt from federal income taxes            1,201    1,335      1,365
        Total securities available for sale       6,681    6,638      6,571
  Loans
    In domestic offices                           7,106    7,000      7,199
    In foreign offices                            5,951    5,394      5,624
        Total loans                              13,057   12,394     12,823
    Total interest-earning assets                91,002   85,576     86,315
Noninterest-earning
  Cash and due from banks                         1,210    1,478      1,972
  Noninterest-earning trading assets             17,425   16,948     17,858
  All other assets                                9,104   10,667      9,736
  Allowance for credit losses                      (989)    (998)    (1,028)
Total                                          $117,752 $113,671   $114,853

LIABILITIES
  Interest-bearing
    Interest-bearing deposits
      In domestic offices                      $  6,039 $  5,928   $  5,788
      In foreign offices                         15,861   15,996     18,404
        Total interest-bearing deposits          21,900   21,924     24,192
    Trading liabilities                          12,178   11,939     12,599
    Securities sold under repurchase agreements  28,554   23,922     22,680
    Other short-term borrowings                  13,677   15,449     15,960
    Long-term debt                               10,393    9,678      8,904
      Total interest-bearing liabilities         86,702   82,912     84,335
  Noninterest-bearing
    Noninterest-bearing deposits                  3,034    3,347      3,606
    Noninterest-bearing trading liabilities      15,118   15,355     15,392
    All other liabilities                         7,526    6,779      6,240
      Total liabilities                         112,380  108,393    109,573

PREFERRED STOCK OF SUBSIDIARY                       250      250        250

STOCKHOLDERS' EQUITY
  Preferred stock                                   866      866        865
  Common stockholders' equity                     4,256    4,162      4,165
Total stockholders' equity                        5,122    5,028      5,030
Total                                          $117,752 $113,671   $114,853
<FN>
The condensed average balance sheets are presented on a slightly different
basis than the balance sheets presented in the financial statements section
of this report, in that the various categories of interest-earning assets
and interest-bearing liabilities exclude certain noninterest-
earning/bearing components included in the balance sheet captions.  These
components, excluding noninterest-earning/bearing trading
assets/liabilities, are included in "all other assets" and "all other
liabilities" in the condensed average balance sheets.
Certain prior period amounts have been reclassified to conform to the
current presentation.
</TABLE>

                                                                 <PAGE> 19

BALANCE SHEET ANALYSIS (continued)

                Second Quarter 1996 vs. First Quarter 1996

     The Corporation's average total assets amounted to $117.8 billion for
the second quarter of 1996, an increase of $4.1 billion, or 4 percent, from
the first quarter of 1996.  Average interest-earning assets increased $5.4
billion, or 6 percent, and the proportion of interest-earning assets to
total assets increased from 75 percent to 77 percent.  The increase in
interest-earning assets was primarily due to an increase in securities
purchased under resale agreements (up $5.8 billion, or 37 percent), offset
in part by a decrease in trading assets (down $1.0 billion, or 3 percent).
Interest-earning trading assets, as a percentage of total assets, decreased
from 27 percent to 25 percent.  Noninterest-earning trading assets
increased $477 million or 3 percent from the first quarter of 1996.

     Average total liabilities increased $4.0 billion, or 4 percent from
the first quarter of 1996.  Within interest-bearing liabilities an increase
in securities sold under repurchase agreements (up $4.6 billion, or 19
percent) was offset in part by a decrease in other short-term borrowings
(down $1.8 billion, or 11 percent).  Total short-term borrowings
(securities sold under repurchase agreements and other short-term
borrowings) as a percentage of total interest-bearing liabilities increased
from 47 percent to 49 percent.


                Second Quarter 1996 vs. Fourth Quarter 1995

     The Corporation's average total assets for the second quarter of 1996
increased $2.9 billion, or 3 percent, from the fourth quarter of 1995.
Average interest-earning assets increased $4.7 billion, or 5 percent, and
the proportion of interest-earning assets to total assets increased from 75
percent to 77 percent.  The increase in interest-earning assets was
primarily due to increases in securities purchased under resale agreements
(up $6.5 billion, or 43 percent) and securities borrowed (up $2.0 billion,
or 14 percent) offset in part by decreases in trading assets (down $2.6
billion, or 8 percent) and interest-bearing deposits with banks (down $1.5
billion, or 42 percent).  Interest-earning trading assets, as a percentage
of total assets decreased from 28 percent to 25 percent.  Noninterest-
earning trading assets decreased $433 million or 2 percent from the fourth
quarter of 1995.

     Average total liabilities increased $2.8 billion, or 3 percent from
the fourth quarter of 1995.  Within interest-bearing liabilities, increases
in securities sold under repurchase agreements (up $5.9 billion, or 26
percent) and long-term debt (up $1.5 billion, or 17 percent) were offset in
part by decreases in total interest-bearing deposits (down $2.3 billion, or
9 percent) and other short-term borrowings (down $2.3 billion, or 14
percent).  Total short-term borrowings (securities sold under repurchase
agreements and other short-term borrowings) as a percentage of total
interest-bearing liabilities increased from 46 percent to 49 percent.



<PAGE> 20

BALANCE SHEET ANALYSIS (continued)

                       Securities Available for Sale

     The fair value, amortized cost and gross unrealized holding gains and
losses for the Corporation's securities available for sale follow (in
millions):


<TABLE>
<CAPTION>
                                             June 30, March 31, December 31,
                                                1996    1996        1995
<S>                                               <C>     <C>         <C>

Fair value                                       $6,851   $6,880     $6,283
Amortized cost                                    6,818    6,821      6,204
Excess of fair value over
 amortized cost *                                $   33   $   59     $   79

* Components:
    Unrealized gains                               $113     $154      $ 182
    Unrealized losses                               (80)     (95)      (103)
                                                   $ 33     $ 59      $  79
</TABLE>


                              Long-term Debt

     During the second quarter of 1996, the Corporation obtained $968
million of cash proceeds from the issuances of long-term debt and repaid
$176 million of long-term debt.  The larger of these debt issuances were as
follows (in millions):


<TABLE>
<CAPTION>
                                                             Face Amount
<S>                                                                 <C>
Parent Company
7 3/8% Subordinated Notes due 2008                                  $150


Bankers Trust Company
5.94% Senior Notes due 2001                                         $310
Redeemable Preference Securities
 due August 2002 (1)                                                $233

BT Securities Corporation
Floating Rate Notes due 1999                                        $150

<FN>
(1) At June 30, 1996 certain subsidiaries of Bankers Trust Company had
  outstanding ($3.0 billion) of mandatorily redeemable preference securities
  with maturities ranging from September 1996 to October 2002.

</TABLE>

                                                                 <PAGE> 21

TRADING DERIVATIVES

     The Corporation actively manages, in accordance with the Corporation's
risk management policies, trading positions in a variety of derivative
books.  Many of the Corporation's trading positions are established as a
result of providing derivative products to meet customers' demands.  To
anticipate customer demand for such transactions, the Corporation also
carries an inventory of capital market instruments and maintains its access
to market liquidity by quoting bid and offer prices to, and trading with,
other market makers.  These two activities are essential to provide
customers with capital market products at competitive prices.  All trading
positions are reported at fair value and changes in fair values are
reflected in trading revenue as they occur.

     The following tables reflect the gross fair values and balance sheet
amounts of trading derivative financial instruments:

<TABLE>
<CAPTION>
                                            At June 30,        Average During
                                                1996            2nd Qtr. 1996
                                                 (Liabi-            (Liabi-
(in millions)                            Assets   lities)    Assets  lities)
<S>                                    <C>      <C>       <C>       <C>

OTC Financial Instruments
Interest Rate and Currency
 Swap Contracts                       $ 13,052  $(11,937) $14,254  $(13,607)
Interest Rate Contracts
  Forwards                                  44       (43)      66       (61)
  Options purchased                      1,015              1,020
  Options written                                 (1,261)            (1,277)
Foreign Exchange Rate Contracts
  Spot and Forwards                      7,295    (8,814)   7,315    (8,674)
  Options purchased                        850                931
  Options written                                   (908)              (910)
Equity-related contracts                 1,907    (2,112)   2,064    (2,330)
Commodity-related and other contracts      720      (750)     550      (540)

Exchange-Traded Options
Interest Rate                               12        (8)      26        (5)
Equity                                     157       (66)     165       (71)
Total Gross Fair Values                 25,052   (25,899)  26,391   (27,475)
Impact of Netting Agreements           (15,566)   15,566 (16,258)    16,258

                                      $  9,486(1)         $10,133

                                                $(10,333)(1)       $(11,217)
<FN>
(1) As reflected on the balance sheet in "Trading Assets" and "Trading
Liabilities."
</TABLE>



<PAGE> 22

TRADING DERIVATIVES (continued)

<TABLE>
<CAPTION>
                                           At December 31,     Average During
                                                1995            4th Qtr. 1995
                                                  (Liabi-            (Liabi-
(in millions)                            Assets   lities)    Assets  lities)
<S>                                   <C>        <C>       <C>     <C>

OTC Financial Instruments
Interest Rate and Currency
 Swap Contracts                       $ 15,858  $(15,471) $ 16,260 $(14,960)
Interest Rate Contracts
  Forwards                                  83       (81)      127     (104)
  Options purchased                      1,426               1,299
  Options written                                 (1,312)            (1,729)
Foreign Exchange Rate Contracts
  Spot and Forwards                      7,931    (8,937)    9,473  (10,236)
  Options purchased                        999               1,213
  Options written                                   (941)            (1,148)
Equity-related contracts                 2,011    (2,359)    1,838   (2,093)
Commodity-related and other contracts      541      (531)      542     (468)

Exchange-Traded Options
Interest Rate                               33       (16)       32      (39)
Equity                                     137       (80)      158     (105)
Total Gross Fair Values                 29,019   (29,728)   30,942  (30,882)
Impact of Netting Agreements           (18,464)   18,464   (19,152)  19,152

                                      $ 10,555(1)            $ 11,790

                                                  $(11,264)(1)     $(11,730)

<FN>
(1) As reflected on the balance sheet in "Trading Assets" and "Trading
Liabilities."
</TABLE>


END-USER DERIVATIVES

     The Corporation, as an end user, utilizes various types of derivative
products (principally interest rate swaps) to manage the interest rate,
currency and other market risks associated with certain liabilities and
assets such as interest-bearing deposits, short-term borrowings and long-
term debt as well as investments in non-marketable equity instruments and
net investments in foreign entities.  Revenue or expense pertaining to
management of interest rate exposure is predominantly recognized over the
life of the contract as an adjustment to interest revenue or expense.

     Total net end-user derivative unrealized gains were $71 million, and
$212 million at June 30, 1996 and December 31, 1995, respectively.  The
$141 million decrease during the second half of 1996 was primarily due to
increases in long-term interest rates.



                                                                 <PAGE> 23

END-USER DERIVATIVES (continued)

     The following tables provide the gross unrealized gains and losses for
end-user derivatives.  Gross unrealized gains and losses for hedges of
securities available for sale are recognized in the financial statements
with the offset as an adjustment to securities valuation allowance in
stockholders' equity.  Gross unrealized gains and losses for hedges of
loans, other assets, interest-bearing deposits, other short-term
borrowings, long-term debt, and net investments in foreign subsidiaries are
not yet recognized in the financial statements.


<TABLE>
<CAPTION>

                                                  Other       Net invest-
                                                  short-       ments in
              Securities             Interest-    term   Long-  foreign
(in millions) available        Other  bearing    borrow- term   subsi-
June 30, 1996 for sale   Loans assets deposits    ings   debt  diaries  Total
<S>              <C>    <C>      <C>     <C>      <C>   <C>       <C>  <C>
Interest Rate Swaps
 Pay Variable
  Unrealized Gain $   -    $16     $-     $ 39     $  1  $177       $- $ 233
  Unrealized (Loss)   -      -      -      (41)     (10)  (86)       -  (137)
  Pay Variable Net    -     16      -       (2)      (9)   91        -    96
 Pay Fixed
  Unrealized Gain     7      -      -       16        -    48        -    71
  Unrealized (Loss) (46)    (2)     -      (52)       -    (2)       -  (102)
  Pay Fixed Net     (39)    (2)     -      (36)       -    46        -   (31)
  Total Unrealized
   Gain               7     16      -       55        1   225        -   304
  Total Unrealized
   (Loss)           (46)    (2)     -      (93)     (10)  (88)       -  (239)
  Total Net        $(39)   $14     $-     $(38)    $ (9) $137       $- $  65

Forward Rate Agreements
  Unrealized Gain    $-     $-     $-       $-       $-    $-       $-    $-
  Unrealized (Loss)   -      -      -        -        -     -        -     -
  Net                $-     $-     $-       $-       $-    $-       $-    $-

Currency Swaps and Forwards
  Unrealized Gain   $ -     $-    $ 1     $ 18      $ -  $ 48     $ 28  $ 95
  Unrealized (Loss)  (1)     -      -       (2)      (3)  (44)     (32)  (82)
  Net               $(1)    $-    $ 1     $ 16      $(3) $  4     $ (4) $ 13

Other Contracts (1)
  Unrealized Gain   $ -     $-    $ -       $-       $-    $-       $-   $ -
  Unrealized (Loss)  (4)     -     (3)       -        -     -        -    (7)
  Net               $(4)    $-    $(3)      $-       $-    $-       $-   $(7)

Total Unrealized
 Gain              $  7    $16    $ 1     $ 73     $  1 $ 273     $ 28 $ 399
Total Unrealized
 (Loss)             (51)    (2)    (3)     (95)     (13) (132)     (32) (328)
Total Net          $(44)   $14    $(2)    $(22)    $(12)$ 141     $ (4)$  71
<FN>
(1) Other contracts are principally equity swaps and collars.
</TABLE>



<PAGE> 24

END-USER DERIVATIVES (continued)

<TABLE>
<CAPTION>

                                                   Other       Net invest-
                                                   short-        ments in
              Securities                 Interest-  term  Long-  foreign
(in millions)  available          Other  bearing  borrow-   term  subsi-
December 31, 1995 for sale Loans assets  deposits    ings  debt iaries  Total
<S>              <C>     <C>     <C>     <C>       <C>  <C>       <C>  <C>
Interest Rate Swaps
 Pay Variable
  Unrealized Gain $  -    $ -     $-     $132      $ 4  $339       $- $ 475
  Unrealized (Loss)  -     (5)     -       (7)      (1)  (24)       -   (37)
  Pay Variable Net   -     (5)     -      125        3   315        -   438
  Pay Fixed
   Unrealized Gain    -     -      -       11        -    14        -    25
   Unrealized (Loss (88)    -      -      (82)      (1)  (21)       -  (192)
  Pay Fixed Net     (88)    -      -      (71)      (1)   (7)       -  (167)
  Total Unrealized
   Gain               -     -      -      143        4   353        -   500
  Total Unrealized
   (Loss)           (88)   (5)     -      (89)      (2)  (45)       -  (229)
  Total Net        $(88)  $(5)    $-     $ 54      $ 2  $308       $- $ 271

Forward Rate Agreements
  Unrealized Gain    $-    $-     $-      $ 1       $-    $-       $-   $ 1
  Unrealized (Loss)   -     -      -       (1)       -     -        -    (1)
  Net                $-    $-     $-      $ -       $-    $-       $-   $ -

Currency Swaps and Forwards
  Unrealized Gain    $-    $-     $1     $ 17      $ -  $ 20     $ 14  $ 52
  Unrealized (Loss)   -     -      -      (12)      (1)  (48)     (30)  (91)
  Net                $-    $-     $1     $  5      $(1) $(28)    $(16) $(39)

Other Contracts (1)
  Unrealized Gain   $ -    $-   $  1       $-       $-    $-       $-  $  1
  Unrealized (Loss)  (5)    -    (16)       -        -     -        -   (21)
  Net               $(5)   $-   $(15)      $-       $-    $-       $-  $(20)

Total Unrealized
 Gain              $  -    $-   $  2    $ 161      $ 4  $373     $ 14 $ 554
Total Unrealized
 (Loss)             (93)   (5)   (16)    (102)      (3)  (93)     (30) (342)
Total Net          $(93)  $(5)  $(14)   $  59      $ 1  $280     $(16)$ 212
<FN>
(1) Other contracts are principally equity swaps and collars.
</TABLE>



                                                                  <PAGE> 25

END-USER DERIVATIVES (continued)

     For paying variable and paying fixed interest rate swaps entered into
as an end user, the weighted average receive rate and weighted average pay
rate (interest rates were based on the weighted averages of both U.S. and
non- U.S. currencies) by maturity and corresponding notional amounts were
as follows ($ in millions):

<TABLE>
<CAPTION>
At June 30, 1996
Notional
Amount               Paying Variable                    Paying Fixed
Maturing       Notional  Receive      Pay Notional Receive      Pay   Total
In:              Amount     Rate     Rate   Amount   Rate      Rate Notional
<S>             <C>        <C>      <C>   <C>        <C>      <C>   <C>

1996            $19,489    5.62%    5.49% $ 5,865    5.95%    5.92% $25,354

1997-1998        15,970    5.73     5.58    4,350     5.22    5.92   20,320

1999-2000         3,812    6.45     6.04    1,313     3.62    4.94    5,125

2001 and
 thereafter       5,012    6.63     5.58      820     5.56    7.31    5,832
Total           $44,283                   $12,348                   $56,631
<FN>
All rates were those in effect at June 30, 1996.  Variable rates are
primarily based on LIBOR and may change significantly, affecting future
cash flows.
</TABLE>



<TABLE>
<CAPTION>
At December 31, 1995
Notional
Amount               Paying Variable                    Paying Fixed
Maturing       Notional  Receive      Pay Notional Receive      Pay   Total
In:              Amount     Rate     Rate   Amount   Rate      Rate Notional
<S>             <C>        <C>      <C>   <C>        <C>      <C>   <C>

1996            $30,770    5.97%    5.87% $ 8,742    6.00%    6.21% $39,512

1997-1998         6,558    5.99     5.84    3,657     5.33    5.76   10,215

1999-2000         3,448    6.57     6.34    1,373     3.86    4.99    4,821

2001 and
 thereafter       3,927    6.64     5.93      629     5.91    7.34    4,556
Total           $44,703                   $14,401                   $59,104
<FN>
All rates were those in effect at December 31, 1995.  Variable rates are
primarily based on LIBOR and may change significantly, affecting future
cash flows.
</TABLE>






<PAGE> 26

REGULATORY CAPITAL

     The Federal Reserve Board's ("FRB") capital adequacy guidelines
mandate that minimum capital ratios be maintained by bank holding companies
and their bank subsidiaries.  In addition, the Federal Deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA") mandated the establishment
of capital tiers for banks based on these ratios.  The Corporation's 1995
Annual Report on Form 10-K, on page 42, provides a detailed discussion of
these guidelines and regulations.

     Based on their respective regulatory capital ratios as of June 30,
1996, both Bankers Trust Company ("BTCo") and Bankers Trust (Delaware) are
well capitalized, as defined in the regulations issued by the FRB and the
other federal bank regulatory agencies setting forth the general capital
requirements mandated by FDICIA.

     The table below presents the regulatory capital ratios of Bankers
Trust New York Corporation and BTCo at June 30, 1996 and December 31, 1995,
along with the FRB's minimum regulatory guidelines.  All of these
regulatory capital ratios exclude any impact of the securities valuation
allowance which is determined in accordance with SFAS 115.

<TABLE>
<CAPTION>
                                                                        FRB
                                                                    Minimum
                                            June 30, December 31, Regulatory
                                                1996         1995 Guidelines
<S>                                           <C>           <C>         <C>
CORPORATION
Risk-Based Ratios
  Tier 1 Capital                                8.3%         8.5%       4.0%
  Total Capital                                13.5%        13.9%       8.0%
Leverage Ratio                                  5.5%         5.1%       3.0%

BTCo
Risk-Based Ratios
  Tier 1 Capital                                9.3%         9.5%       4.0%
  Total Capital                                12.4%        12.8%       8.0%
Leverage Ratio                                  5.5%         5.1%       3.0%
</TABLE>


     The following were the essential components of the Corporation's and
BTCo's risk-based capital ratios (in millions):

<TABLE>
<CAPTION>
                                                    June 30, December 31,
                                                        1996        1995
<S>                                                  <C>          <C>

Corporation
Tier 1 Capital                                        $4,614      $4,512
Tier 2 Capital                                         2,948       2,858
Total Capital                                         $7,562      $7,370

Total risk-weighted assets                           $55,900     $53,021
</TABLE>


                                                                 <PAGE> 27

REGULATORY CAPITAL (continued)

<TABLE>
<CAPTION>
                                                    June 30, December 31,
                                                        1996        1995
<S>                                                  <C>          <C>

BTCo
Tier 1 Capital                                        $4,617      $4,394
Tier 2 Capital                                         1,552       1,532
Total Capital                                         $6,169      $5,926

Total risk-weighted assets                           $49,619     $46,389
</TABLE>

     Comparing June 30, 1996 to December 31, 1995, the Corporation's Tier 1
Capital and Total Capital ratios declined by 20 basis points and 40 basis
points, respectively, as a result of the increase in total risk-weighted
assets.  The Corporation's total risk-weighted assets at June 30, 1996 were
$2.879 billion higher than at year-end 1995.  The Leverage Ratio increased
by 40 basis points at June 30, 1996 primarily as a result of a decrease in
average total assets during the second quarter of 1996 compared to the
fourth quarter of 1995.  These factors were also the causes for the
variances in BTCo's Capital and Leverage ratios.


LIQUIDITY

     Liquidity is the ability to have the funds available at all times to
meet the commitments of the Corporation.  The Corporation has a formal
process for managing liquidity on a global basis for the Firm as a whole as
well as for each of its significant subsidiaries.  Management's guiding
policy is to maintain conservative levels of liquidity designed to ensure
that the Firm has the ability to meet its obligations under all conceivable
circumstances.  Management maintains a dual focus to ensure a conservative
liquidity position by promoting asset liquidity and actively managing
liability/capital levels, maturities and diversification.  The fundamental
objective in this regard is to ensure that, even in the event of a complete
loss of access to the liability markets, the Corporation will be able to
continue to fund those assets that cannot be liquidated in a timely manner.

     Most of the Corporation's assets are highly liquid and of high credit
quality.  The Corporation maintains excess liquidity through its base of
liquid assets.  Liquid assets consist of cash and due from banks, interest-
bearing deposits with banks, federal funds sold, securities purchased under
resale agreements, securities borrowed, trading assets, and securities
available for sale.  Securities purchased under resale agreements and
securities borrowed are virtually all short-term in nature and are
collateralized with U.S. government or other marketable securities, or cash
equivalents.  Trading assets are marked to market daily and primarily
consist of U.S. government and agency securities, state and municipal
securities, foreign government obligations, and money market instruments.
The Corporation's liquid assets amounted to $93.5 billion and $87.0 billion
as of June 30, and March 31, 1996, and $83.5 billion as of December 31,
1995, which equaled 81 percent, 80 percent, and 80 percent of gross total
assets at those dates respectively.

<PAGE> 28

LIQUIDITY (continued)

                                Cash Flows

     The following comments apply to the consolidated statement of cash
flows, which appears on page 6.

Cash and due from banks decreased $674 million during the first six months
of 1996, as the net cash used in investing activities exceeded the sum of
the net cash provided by financing and operating activities. The $16.3
billion of net cash used in investing activities was largely the result of
cash outflows from net changes in securities purchased under resale
agreements ($12.0 billion), purchases of securities available for sale
($2.9 billion) and net changes in securities borrowed ($2.4 billion)
partially offset by cash inflows from maturities and other redemptions of
securities available for sale ($1.8 billion). The $9.9 billion of net cash
provided by financing activities was primarily the result of an increase in
the net change in securities sold under repurchase agreements ($9.0
billion) and from issuances of long-term debt ($2.0 billion), offset in
part by a decrease in the net change in deposits ($517 million) and
repayments of long-term debt ($363 million). The increase in net cash
provided by operating activities was mostly due to an increase in net
changes in trading assets ($3.8 billion) and net changes in receivables and
payables from securities transactions ($1.3 billion).

     Cash and due from banks decreased $246 million during the first six
months of 1995, as the sum of net cash used in investing and financing
activities exceeded the net cash provided by operating activities.  Within
the investing activities category, cash outflows from net changes in
securities purchased under resale agreements ($8.6 billion) was offset in
part by cash inflows from sales, maturities and other redemptions of
securities available for sale ($2.9 billion) as well as net changes in
federal funds sold ($2.3 billion).  The $1.6 billion of net cash used in
financing activities was largely the result of cash outflows from the net
changes in other short-term borrowings ($4.0 billion) and deposits ($2.1
billion) as well as from repayments of long-term debt ($1.0 billion) offset
in part by the cash inflows from the net change in securities sold under
repurchase agreements ($3.2 billion) and issuances of long-term debt ($2.2
billion).  The $3.5 billion of net cash provided by operating activities
primarily resulted from a $4.0 billion net change in trading assets and
liabilities.


                         Interest Rate Sensitivity

     Condensed interest rate sensitivity data for the Corporation at June
30, 1996 is presented in the table below.  For purposes of this
presentation, the interest-earning/bearing components of trading assets and
trading liabilities are assumed to reprice within three months.

     The interest rate gaps reported in the table arise when assets are
funded with liabilities having different repricing intervals, after
considering the effect of off-balance sheet hedging instruments.  Since
these gaps are actively managed and change daily as adjustments are made in



                                                                 <PAGE> 29

LIQUIDITY (continued)

interest rate views and market outlook, positions at the end of any period
may not be reflective of the Corporation's interest rate view in subsequent
periods.  Active management dictates that longer-term economic views are
balanced against prospects of short-term interest rate changes in all
repricing intervals.


<TABLE>
<CAPTION>
By Repricing Interval                                           Non-
                                                            interest-
                               Within   1 - 5       After   bearing
(in billions) June 30, 1996    1 year     years  5 years      funds    Total
<S>                           <C>        <C>       <C>      <C>      <C>
Assets                        $ 83.8     $ 2.2     $ 3.6    $ 25.0  $ 114.6
Liabilities, preferred stock
 of subsidiary and preferred
 stock                         (76.4)     (4.4)     (3.6)    (25.9)  (110.3)
Common stockholders' equity        -        -         -       (4.3)    (4.3)
Effect of off-balance sheet
 hedging instruments            (6.5)      3.7       2.8         -        -
Interest rate sensitivity gap $  0.9     $ 1.5     $ 2.8    $ (5.2) $     -
</TABLE>



<PAGE> 30

NONPERFORMING ASSETS

     The components of cash basis loans, renegotiated loans, other real
estate and other nonperforming assets are shown below ($ in millions).

<TABLE>
<CAPTION>
                                                    June 30, December 31,
                                                       1996        1995
<S>                                                    <C>         <C>
CASH BASIS LOANS
  Domestic
    Commercial and industrial                          $169        $263
    Secured by real estate                              250         297
    Financial institutions                               10          10
Total domestic                                          429         570
  International
    Commercial and industrial                            80         106
    Secured by real estate                               58          65
    Financial institutions                                4           3
    Lease financing                                       2           -
Total international                                     144         174
Total cash basis loans                                 $573        $744

Ratio of cash basis loans to total loans                4.0%        5.9%

Ratio of allowance for credit losses to cash
 basis loans                                            170%        133%

RENEGOTIATED LOANS
Secured by real estate                                  $89        $ 88
Other                                                     -          12
Total renegotiated loans                                $89        $100

OTHER REAL ESTATE                                      $219        $259

OTHER NONPERFORMING ASSETS
Assets acquired in credit workouts                      $67         $66
Other                                                     1           1
Total other nonperforming assets                        $68         $67

Loans 90 days or more past due and still
 accruing interest                                       $2         $26
</TABLE>



                                                                 <PAGE> 31

NONPERFORMING ASSETS (continued)

     An analysis of the changes in the Corporation's total cash basis loans
during the first six months of 1996 follows (in millions).

<TABLE>
<CAPTION>
<S>                                                               <C>
Balance, December 31, 1995                                       $ 744
Net transfers to cash basis loans                                    8
Net paydowns                                                      (123)
Charge-offs                                                        (49)
Transfers to other real estate                                      (5)
Other                                                               (2)
Balance, June 30, 1996                                            $573
</TABLE>


     The Corporation's total cash basis loans amounted to $573 million at
June 30, 1996, down $171 million, or 23 percent, from December 31, 1995.

     This decline is attributable to collections and charge-offs in
connection with the settlement of old derivative transactions ($60 million)
as well as decreases in loans secured by real estate ($54 million) and
various commercial and industrial loans ($61 million).  Also within cash
basis loans, loans secured by real estate were $308 million and $362
million at June 30, 1996 and December 31, 1995, respectively.  Commercial
and industrial loans to highly leveraged borrowers were $128 million and
$153 million at June 30, 1996 and December 31, 1995, respectively.  Within
cash basis loans, leveraged derivative contracts were $61 million and $104
million at June 30, 1996 and December 31, 1995, respectively.  Based on an
analysis of the potential outcome of the remaining outstanding issues
relating to leveraged derivative transactions, management continues to
believe that the expected financial impact should be covered by existing
reserves.

     The following table sets forth the approximate effect on interest
revenue of cash basis loans and renegotiated loans.  This disclosure
reflects the interest on loans which were carried on the balance sheet and
classified as either cash basis or renegotiated at June 30 of each year.
The rates used in determining the gross amount of interest that would have
been recorded at the original rate were not necessarily representative of
current market rates.




<PAGE> 32

NONPERFORMING ASSETS (continued)

<TABLE>
<CAPTION>
                                                          Six Months Ended
                                                               June 30,
(in millions)                                           1996        1995
<S>                                                     <C>          <C>
Domestic Loans
  Gross amount of interest that would have
   been recorded at original rate                        $24         $32
  Less, interest, net of reversals, recognized
   in interest revenue                                     4           4
Reduction of interest revenue                             20          28
International Loans
  Gross amount of interest that would have
   been recorded at original rate                          6          10
  Less, interest, net of reversals, recognized
   in interest revenue                                     -           -
Reduction of interest revenue                              6          10
Total reduction of interest revenue                      $26         $38
</TABLE>


HIGHLY LEVERAGED TRANSACTIONS

     Amounts included in the table and discussion which follow are
generally based on the definition that the Corporation uses in order to
monitor the extent of its exposure to highly leveraged transactions
("HLTs").  The Corporation's 1995 Annual Report on Form 10-K, on page 57,
provides a detailed discussion of the definition.

<TABLE>
<CAPTION>
Highly Leveraged Transactions
                                                      June 30, December 31,
(in millions)                                           1996        1995
<S>                                                   <C>         <C>
Loans
  Senior debt                                         $1,169      $1,105
  Subordinated debt                                       72          68
Total loans                                           $1,241      $1,173

Unfunded commitments
  Commitments to lend                                   $574        $539
  Letters of credit                                      229         263
Total unfunded commitments                              $803        $802

Equity investments                                      $613        $648

Commitments to invest                                   $280        $289
</TABLE>


                                                                 <PAGE> 33

HIGHLY LEVERAGED TRANSACTIONS (continued)

     The Corporation's outstanding loans were to 110 separate borrowers in
39 separate industry groups at June 30, 1996, compared to 97 separate
borrowers in 38 separate industry groups at December 31, 1995.  The retail
food group at 12 percent was the only industry concentration which exceeded
10 percent of total HLT loans outstanding at June 30, 1996.

     In addition to the amounts shown in the table above, at June 30, 1996,
the Corporation had issued commitment letters which had been accepted,
subject to documentation and certain other conditions, of $1.68 billion
(which were in various stages of syndication) and had additional HLTs in
various stages of discussion and negotiation.

     During the first half of 1996, the Corporation originated $2.3 billion
of HLT commitments.  It should be noted that the Corporation's loans and
commitments in connection with HLTs fluctuate as new loans and commitments
are made and as loans and commitments are syndicated, participated or paid.

     All loans and commitments to finance HLTs are reviewed and approved by
senior credit officers of the Corporation.  In addition to a strict
transactional and credit approval process, the portfolio of leveraged loans
and commitments is actively monitored and managed to minimize risk through
diversification among borrowers and industries.  As part of this strategy,
sell and hold targets are regularly updated in connection with market
opportunities and the addition of new HLTs.  Retention by the Corporation
after syndication and sales of loan participations has typically been less
than $50 million, and the average outstanding for the portfolio at June 30,
1996 was less than $12 million.  However, at June 30, 1996, the Corporation
had total exposure (loans outstanding plus unfunded commitments) in excess
of $50 million to 7 separate highly leveraged borrowers.

     At June 30, 1996, $128 million of the HLT loan portfolio was on a cash
basis.  In addition, $6 million of the equity investments in HLT companies
represented assets acquired in credit workouts, which are reported as other
nonperforming assets.  Net charge-offs of $23 million of HLT loans were
recorded in the first half of 1996.  In addition, the Corporation recorded
a net gain of $75 million in connection with the sales and/or write-offs of
its equity investments in highly leveraged companies during the first half
of 1996.

     Generally, fees (typically 2 to 4 percent of the principal amount
committed) and interest charged (typically LIBOR plus 1.5 to 3 percent) on
HLT loans are higher than on other credits.  The Corporation does not
account for revenue or expenses from HLTs separately from its other
corporate lending activities.  However, it is estimated that transaction
fees recognized for lending activities relating to HLTs were approximately
$61 million during the first half of 1996 and that as of June 30, 1996,
approximately $19 million of fees were deferred and will be recognized as
future revenue.



<PAGE> 34

PART II. OTHER INFORMATION

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

           (4) Instruments Defining the Rights of Security Holders,
                Including Indentures

                  (v) - The Corporation hereby agrees to furnish to the
                        Commission, upon request, a copy of any instru-
                        ments defining the rights of holders of long-term
                        debt issued by Bankers Trust New York Corporation
                        or its subsidiaries.

          (10) Material Contracts

                 iii(A) Management Contracts and Compensation Plans

          (12) Statement re Computation of Ratios

          (27) Financial Data Schedule

     (b) Reports on Form 8-K - Bankers Trust New York Corporation filed
         five reports on Form 8-K during the quarter ended June 30, 1996.

         - The report dated April 15, 1996 filed the Corporation's Press
           Release dated April 15, 1996, which announced the expected
           election of Frank N. Newman to the position of Chairman of the
           Board of Bankers Trust New York Corporation and Bankers Trust
           Company, and filed the Corporation's Press Release dated
April 16, 1996, which announced earnings for the quarter ended
March 31, 1996. The report also filed certain additional
financial information relating to an historical analysis of net
income by Organizational Unit for the years ending December 31,        1992
through 1995.

         - The report dated April 25, 1996 filed an underwriting agreement
covering the issuance and sale by Bankers Trust New York
Corporation of 7 3/8% Subordinated Notes due 2008 and various
other exhibits related to the issuance.

         - The report dated May 3, 1996 filed the announcement dated
May 3, 1996 that Equitable of Iowa Companies would acquire
Golden American Life Insurance Company, an indirect wholly-owned
subsidiary of Bankers Trust New York Corporation.

         - The report dated May 22, 1996 filed the Corporation's Press
Release dated May 22, 1996 which announced that Wolfensohn &
Co., Inc. will merge with Bankers Trust.

         - The report dated June 18, 1996 filed the Corporation's Press
Release dated June 18, 1996 which announced that Donald L.
Staheli, chairman of the board and chief executive officer of
Continental Grain Company, had been elected a director of both
Bankers Trust New York Corporation and Bankers Trust Company.


                                                                <PAGE> 35

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized, on August 14, 1996.


                                   BANKERS TRUST NEW YORK CORPORATION



                                   BY: GEOFFREY M. FLETCHER
                                       Geoffrey M. Fletcher
                                       Senior Vice President and
                                       Principal Accounting Officer







<PAGE> 36


                                                                 <PAGE> 37



<PAGE> 38












                    BANKERS TRUST NEW YORK CORPORATION
                                 FORM 10-Q
                    FOR THE QUARTER ENDED JUNE 30, 1996
                                     
                               EXHIBIT INDEX




 (4) Instruments Defining the Rights of Security
      Holders, Including Indentures

       (v) -   Long-Term Debt Indentures                              (a)

(10) Material Contracts

       iii (a) Management Contracts and Compensation Plans

               (1)  Severance Agreement with Timothy T. Yates
               (2)  Severance Agreement with Charles S. Sanford, Jr.
               (3)  BT Investments (Australia) Limited Group Notional
                     Equity Participation Plan

(12) Statement re Computation of Ratios

       (a) -   Computation of Consolidated Ratios of
               Earnings to Fixed Charges

       (b) -   Computation of Consolidated Ratios of
               Earnings to Combined Fixed Charges and
               Preferred Stock Dividend Requirements

(27) Financial Data Schedule









[FN]
(a)  The Corporation hereby agrees to furnish to the Commission, upon
request, a copy of any instruments defining the rights of holders of  long-
term debt issued by Bankers Trust New York Corporation or its
subsidiaries.












          
<PAGE>

<PAGE>


                                            EXHIBIT 10(iii)(A)(1)




                                
             SETTLEMENT AND NON-DISCLOSURE AGREEMENT


     TIMOTHY T. YATES, on his own behalf and on behalf of his
heirs, executors, administrators, attorneys, successors and
assigns (hereinafter collectively referred to as "Yates"), and
BANKERS TRUST NEW YORK CORPORATION, on its own behalf and on
behalf of its subsidiaries, divisions, affiliates, successors and
assigns, and its and their respective officers, directors,
agents, representatives and employees (hereinafter collectively
referred to as "Bankers Trust" or the "Company"), have reached
the within agreement ("Agreement") in settlement of any and all
issues related to Yates' employment with, and separation from the
employ of, Bankers Trust, such Agreement being reached on the
following terms and conditions:
     i.   Yates shall resign his employment with Bankers Trust
effective April 16, 1996.
     ii.  In full and complete satisfaction of all known and
unknown claims against Bankers Trust, and in consideration for
executing this Agreement, Yates will be entitled to the
following:
               (1)  On or about the eighth (8th) day following
his execution of this Agreement, which Yates acknowledges may not
be executed prior to April 16, 1996, his last day of employment,
Bankers Trust shall continue Yates' base salary as a separation
allowance for the period April 16, 1996 through March 11, 1997.
Yates' group health insurance benefits will also be continued
during this period, unless he obtains other employment, in which
event he shall be paid the balance of his separation allowance in
a lump sum, his group health insurance benefits will cease, and
he shall be entitled to continue such benefits at his own
expense, in accordance with applicable federal law.
               (2)  On or about March 11, 1997, provided he has
not materially violated any of the provisions of this Agreement,
Yates will be provided with a $330,303.00 lump sum payment, less
applicable taxes.  The acceptance of said lump sum payment by
Yates, shall constitute a reaffirmation of the waiver and release
provisions set forth in paragraph iv of this Agreement, releasing
all claims by Yates against Bankers Trust, whether known or
unknown, as of the date of his acceptance of such payment.

<PAGE>

               (3)  Bankers Trust acknowledges that Yates has a
Restricted Stock award outstanding of 23,900 shares.  On or about
April 16, 1996, provided he has executed this Agreement, such
shares will vest and be distributed to Yates.
                    Yates acknowledges that the payments and
benefits set forth above shall be subject to applicable federal,
state and local taxes, and all other deductions as required by
law and Bankers Trust policy.  Yates shall have no duty to seek
other employment or to become self-employed to mitigate any
payments or benefits to which he is entitled pursuant to this
Agreement nor shall there be any offset against such payments or
benefits in the event of such employment or self-employment.  If
Yates dies prior to the payment of any of the amounts set forth
in this paragraph, Yates' estate or his designated beneficiary
shall be paid such amounts.  Bankers Trust reserves the right to
accelerate any of the severance payments due Yates during the
period April 17, 1996 through March 11, 1997.  In such event,
Yates' group health insurance benefits shall be handled as if he
had obtained other employment, in accordance with paragraph ii(1)
above.
     iii  Yates agrees that he will not publicly or privately
disparage Bankers Trust or any of the Company's products,
services, divisions, affiliates, related companies or current or
former officers, directors, trustees, employees, agents,
administrators, representatives or fiduciaries.  The Company
agrees that it will not publicly or privately disparage Yates.
Notwithstanding the foregoing, neither Yates nor the Company will
be restricted from providing information about the other as
required by a court or governmental agency or by applicable law.
Further, the Company shall not be restricted from reporting
information regarding Yates' performance while employed by the
Company to internal or external auditors, special counsel or
investigators, any applicable enforcement agencies, regulatory
agencies, insurance carriers or in litigation involving Yates or
the Company.
     iv.  In exchange for the consideration described in
paragraphs ii(1), (2) and (3), Yates hereby releases Bankers
Trust from any and all liability arising from any and all acts
including, but not limited to, those arising out of his
employment relationship with the Company or his separation
therefrom, or under any contract, tort, federal, state, or local
fair employment practices or civil rights law including, but not
limited to, Title VII of the Civil Rights Act of 1964, the Civil
Rights Act of 1991, the Age Discrimination in Employment Act of
1967, the Older Workers' Benefits Protection Act of 1990, the
Civil Rights Act of 1866, the Americans With Disabilities Act of
1990, the Employee Retirement Income Security Act of 1974, the
<PAGE>

New York State and New York City Civil Rights Laws, or any claim
for physical or emotional distress or injuries, or any other duty
or obligation of any kind or description.  This release shall
apply to all known, unknown, unsuspected and unanticipated
claims, liens, injuries and damages including, but not limited
to, claims of employment discrimination, indemnity for discharge,
or claims sounding in tort or in contract, express or implied, as
of the date of the execution of this Agreement.  Notwithstanding
the foregoing, Yates does not release his right to have the
Company perform its obligations under this Agreement, including
without limitation, his right to (i) indemnification pursuant to
the by-laws of the Company and applicable Directors' and
Officers' liability insurance as hereinafter described, (ii) any
compensation or benefits pursuant to any plan or program that is
part of the subject matter of this Agreement, (iii) pension,
health or similar benefits under the Company's retirement
programs.
          Yates also agrees not to initiate any legal action,
charges or complaints against Bankers Trust in any forum
whatsoever, in connection with the claims released by him
pursuant to this paragraph.
          Bankers Trust expressly denies that it has violated any
such law, statute, ordinance, contract, duty or obligation
whatsoever, or that it committed any tort or engaged in any
wrongful conduct with respect to Yates.  Yates acknowledges that
the consideration described in this Agreement is in excess of
that to which he was otherwise entitled upon his termination
under either applicable law, Company policy, or pursuant to any
contractual agreement he may have with Bankers Trust.
          Bankers Trust agrees that Yates is entitled to
indemnification to the fullest extent provided by the Company for
Directors and Officers as set forth in the Company's bylaws as
may exist from time to time, but in no event less favorable than
available to other Directors and Officers.  Yates shall also be
entitled to Directors' and Officers' liability insurance in
accordance with the terms of the policy provided by the Company
for its Directors and Officers as amended from time to time.
Subject to the terms of such bylaws, Yates shall have the right
to choose his own counsel in connection with any investigatory or
legal proceedings, in which Yates may be or become involved, and
shall be reimbursed for reasonable attorneys' fees in connection
with any such investigation or litigation.  Additionally, Yates
shall be given reasonable access to Company books and records
relevant to such investigatory or legal proceedings to the extent
permitted by the Company's bylaws or applicable rules,
regulations or law.
<PAGE>

     v.   The terms of this Agreement, the claims that have been
or could have been raised against Bankers Trust as of the date of
this Agreement, and the facts and circumstances underlying any
such claim shall not be admissible by Yates in any litigation or
proceeding in any forum, except as required by law, for any
purpose other than to secure enforcement of the terms and
conditions of this Agreement.
     vi.  Neither Yates nor the Company will publish, publicize,
or disseminate or cause to be published, publicized or
disseminated or permit to be published, publicized or
disseminated, directly or indirectly, and will keep entirely
confidential any information, data or documents (1) relating to
Yates' employment with and separation from Bankers Trust, except
that either party may discuss the fact that he was employed by
Bankers Trust, his title, salary, compensation, responsibilities
and that he resigned his position; or (2) relating to the terms
of this Agreement or the fact that this Agreement exists, except
for (a) the purpose of enforcing this Agreement should that ever
become necessary; or (b) disclosures required by a court or
governmental agency or by applicable law, or to any investigatory
or regulatory agency with authority over the Company.  Yates may
disclose the terms of this Agreement to his spouse, accountants,
attorneys or tax preparers, and, the Company may disclose the
terms of this Agreement to its accountants, attorneys, tax
preparers, its employees who have a need to know such terms, and
as otherwise set forth above.  Should this document or any terms
hereof be disclosed publicly pursuant to applicable law, the
terms of this Agreement with respect to non-disclosure shall no
longer be applicable with respect to any items otherwise made
public.
          Yates further agrees that he will not publish,
publicize or disseminate, or cause to be published, publicized or
disseminated or permit to be published, publicized or
disseminated, directly or indirectly, and will keep entirely
confidential any confidential information, data or documents
relating to the operations of the Company, including, but not
limited to, any trade secrets or other proprietary information,
except as may be required by a court or governmental agency.
Confidential information shall mean all information that is not
known or available to the public concerning the business of the
Company relating to its financial products, product development,
trade secrets, customers, suppliers, finances, and business plans
and strategies, including know-how, financial information
concerning the Company and its customers and specifications,
programs, documentation and manuals relating to all financial
models, telecommunications and computer systems, software,
hardware and applications developed or used by Bankers Trust.
Confidential information shall include information that is, or
becomes, known to the public as a result of a breach by Yates of
<PAGE>

the provisions of this Agreement.  Bankers Trust reserves the
right to seek appropriate damages, including attorneys' fees and
injunctive relief, should Yates violate this Agreement.
     vii. Yates agrees that during the one-year period following
the execution of this Agreement, he will not, directly or
indirectly, personally solicit or induce or cause any third party
to solicit or induce any Bankers Trust employees to work for him
or any competitor of the Company, it being understood that if any
such employee contacts Yates on his or her own initiative, Yates
may thereafter discuss with such employee his or her working for
him or a competitor, provided that in such situations, Yates
agrees to notify the Chief Legal or Human Resources Officer of
Bankers Trust and advise either executive of such contact and of
the employee(s) making such contact in writing, before extending
any offer of employment to such individual(s).
     viii.     The failure of either party to insist upon strict
adherence to any term of this Agreement on any occasion shall not
be considered a waiver thereof or deprive such party of the right
thereafter to insist upon strict adherence to that term or any
other term of the Agreement.  Any waiver must be in writing and
signed by Yates or any authorized officer of the Company, as the
case may be.
     ix.  This Agreement shall be governed by and construed in
accordance with the laws of the State of New York, without giving
effect to its conflicts of laws provisions.
     x.   If any of the provisions, terms, clauses, or waivers or
releases of claims or rights contained in this Agreement are
declared illegal, unenforceable, or ineffective in a legal forum,
such provisions, terms, clauses, waivers, releases or claims or
rights shall be deemed severable, such that all other provisions,
terms, clauses, waivers, releases of claims and rights contained
in this Agreement shall remain valid and binding upon both
parties.
     xi.  Yates agrees to voluntarily cooperate with the
independent counsel's investigation of Bankers Trust's
derivatives business, and with the Company in connection with any
threatened, actual or future litigation or investigations by
federal, state, or local agencies involving the Company, whether
administrative, civil or criminal in nature, in which and to the
extent his cooperation is deemed necessary by the Company in its
sole discretion.  The Company shall reimburse Yates for all
reasonable out-of-pocket travel expenses incurred by him in
connection with his voluntary cooperation under this paragraph.
Such expenses shall be reimbursed after his submission to the
Company of statements in such reasonable detail as the Company
may require.  Yates shall be entitled to a fee of $500 per hour
<PAGE>

for furnishing such voluntary cooperation, such fee to be paid
promptly following his submission of a statement therefor.
     xii. Yates acknowledges that he has had up to twenty-one
(21) days from the date he received this Agreement to consider
the terms of this Agreement and further, acknowledges that he is
fully aware of its contents and of its legal effects.  Yates is
also hereby advised by Bankers Trust to consult with an attorney
regarding this Agreement.
     xiii.     This Agreement has been executed freely, knowingly
and voluntarily by Yates without duress, coercion, or undue
influence, with a full and free understanding of its terms.  This
Agreement is revocable by either party for seven (7) days
following its execution, after which time it shall become
effective and enforceable.  Notice of revocation must be sent in
writing to the other party within the seven (7) day revocation
period after this Agreement is signed by the party seeking
revocation.  If Yates wishes to revoke his agreement, his written
notice of revocation must be received within the seven (7) day
revocation period by Peter Gurney, Managing Director, at the
following address:  Bankers Trust New York Corporation, 130
Liberty Street, New York, New York.
     xiv. This Agreement supersedes all prior oral and written
agreements, if any, with respect to the subject matter hereof
between the parties.  This Agreement may not be changed except by
a writing signed by Yates and an authorized management representa
tive of Bankers Trust.


AGREED:                            AGREED:
                                   BANKERS TRUST NEW YORK
                                   CORPORATION on behalf of
                                   Bankers Trust

/S/TIMOTHY T YATES            By:  /S/MARK BIELER
TIMOTHY T. YATES                   Mark Bieler
                                   Executive Vice President

April 17, 1996                     April 10, 1996
Date                               Date

<PAGE>                             the foregoing Settlement and
                                   Non-disclosure Agreement, and
                                   duly acknowledged to me that
                                   he executed the same.
On this 17th day of April          
1996, before me personally         
came TIMOTHY T. YATES to me        
known to be the individual 
                                  On this 10th day of April 
described in and who executed 
                                  1996, before me personally
                                   came Mark Bieler, authorized 
                                   representative for Bankers
                                  Trust New York Corporation, to
                                  me known to be the individual
                                  described in and who executed
                                  the foregoing Settlement and
                                  Non-disclosure Agreement, and
                                  duly acknowledged to me that
                                  he executed the same.
/S/JOSEPHINE A. MONTI
                                 Notary Public /S/PERRY V.CAPITANI
Notary Public





          
<PAGE>



<PAGE>

                                                                 

                                            EXHIBIT 10(iii)(A)(2)







             SETTLEMENT AND NON-DISCLOSURE AGREEMENT



          CHARLES S. SANFORD, JR., on his own behalf and on
behalf of his heirs, executors, administrators, attorneys,
successors and assigns (hereinafter collectively referred to as
"Sanford"), and BANKERS TRUST NEW YORK CORPORATION, on its own
behalf and on behalf of its subsidiaries, divisions, affiliates,
successors and assigns, and its and their respective officers,
directors, agents, representatives and employees (hereinafter
collectively referred to as "Bankers Trust" or the "Company"),
have reached the within agreement ("Agreement") in settlement of
any and all issues related to Sanford's employment with, and
retirement from the employ of, Bankers Trust, such Agreement
being reached on the following terms and conditions:
     i. Sanford shall resign his position as Chairman of Bankers
Trust effective April 16, 1996 and his employment on April 30,
1996.
     ii. In recognition of his many years of dedicated service to
Bankers Trust and of his retirement from the Company and for
executing this Agreement, Sanford will be provided with the
following:
     (1) On or about the eighth (8th) day following his execution
of this Agreement, which Sanford acknowledges may not be executed
prior to April 30, 1996, his last day of employment, Bankers
Trust shall contribute $2,000,000 to Sanford's ADCAP account.
Sanford's entire ADCAP account will be distributed to him on or
about May 31, 1996.  Sanford hereby acknowledges and further
agrees that the $2,000,000 contribution to his ADCAP account made
pursuant to this paragraph, will be forfeited and he will be
required to tender back such contribution to Bankers Trust within
thirty (30) days of a request therefor, if he materially violates
any provisions of this Agreement, within the one-year period
following its execution.  Sanford also acknowledges that should
any request be made by Bankers Trust for the tender back of this
contribution in the event of his material violation of this
Agreement, and should he fail to tender back such contribution
within the requisite thirty (30) day period, he shall be

<PAGE>

responsible for Bankers Trust's attorneys' fees and costs
incurred in any action to recover such contribution.
     (2) On April 16, 1996, Bankers Trust shall provide Sanford
with 75,000 stock options under the terms of the BTNY Corporation
Stock Option Stock Award Plan.  These options shall vest on the
eighth (8th) day following the execution of this Agreement.  Such
options shall become first exercisable on April 16, 1997.  These
options together with all other previously awarded options that
are currently outstanding shall continue to become exercisable in
accordance with their terms and, notwithstanding any provisions
of such options to the contrary, shall remain exercisable for the
original terms under which they have been granted.  That is,
options which have previously been granted to Sanford and are
currently outstanding may be exercised for the remainder of the
original ten year exercise period.  Any options remaining
unexercised at the end of the respective periods will be
forfeited.
               Sanford understands that upon execution of this
Agreement by the Company, any Incentive Stock Options outstanding
will be deemed "Modified" and thereby lose their tax qualified
status.
     (3)  Bankers Trust acknowledges that Sanford has a
Restricted Stock award outstanding of 63,500 shares.  On or about
the eighth (8th) day after he executes this Agreement, such
shares will vest and be distributed to Sanford.
Sanford acknowledges that the payments and benefits set forth
above shall be subject to applicable federal, state and local
taxes, and all other deductions as required by law and Bankers
Trust policy.  Sanford shall have no duty to seek other
employment or to become self-employed to mitigate any payments or
benefits to which he is entitled pursuant to this Agreement nor
shall there be any offset against such payments or benefits in
the event of such employment or self-employment.  If Sanford dies
prior to the payment of any of the amounts set forth in this
paragraph, Sanford's estate or his designated beneficiary shall
be paid such amounts.
          iii. In exchange for the consideration described in
paragraphs ii(1), (2) and (3), Sanford hereby releases Bankers
Trust from any and all liability arising from any and all acts
including, but not limited to, those arising out of his
employment relationship with the Company or his separation
therefrom, or under any contract, tort, federal, state, or local
fair employment practices or civil rights law including, but not
limited to, the Age Discrimination in Employment Act of 1967 as
amended by the Older Workers' Benefits Protection Act of 1990, or
any claim for physical or emotional distress or injuries, or any
other duty or obligation of any kind or description.

<PAGE>

This release shall apply to all known, unknown, unsuspected and
unanticipated claims, liens, injuries and damages including, but
not limited to, claims of employment discrimination, indemnity
for discharge, or claims sounding in tort or in contract, express
or implied, as of the date of the execution of this Agreement.
Notwithstanding the foregoing, Sanford does not release his right
to have the Company perform its obligations under this Agreement,
including without limitation, his right to (i) indemnification
pursuant to the by-laws of the Company, and applicable Directors'
and Officers' Liability insurance as hereafter described (ii) any
compensation or benefits pursuant to any plan or program that is
part of the subject matter of this Agreement, (iii) pension,
health or similar benefits under the Company's retirement
programs.
               Sanford also agrees not to initiate any legal
action, charges or complaints against Bankers Trust in any forum
whatsoever, in connection with the claims released by him
pursuant to this paragraph.
               Bankers Trust expressly denies that it has
violated any such law, statute, ordinance, contract, duty or
obligation whatsoever, or that it committed any tort or engaged
in any wrongful conduct with respect to Sanford.  Sanford
acknowledges that the consideration described in this Agreement
is in excess of that to which he was otherwise entitled upon his
termination under either applicable law, Company policy, or
pursuant to any contractual agreement he may have with Bankers
Trust.
               Bankers Trust agrees that Sanford is entitled to
indemnification to the fullest extent provided by the Company for
Directors and Officers as set forth in the Company's bylaws as
may exist from time to time, but in no event less favorable than
available to other Directors and Officers.  Sanford shall also be
entitled to Directors' and Officers' liability insurance in
accordance with the terms of the policy provided by the Company
for its Directors and Officers as amended from time to time.
Subject to the terms of such bylaws, Sanford shall have the right
to choose his own counsel in connection with any investigatory or
legal proceedings, in which Sanford may be or become involved,
and shall be reimbursed for reasonable attorneys' fees in
connection with any such investigation or litigation.
Additionally, Sanford shall be given reasonable access to Company
books and records relevant to such investigatory or legal
proceedings to the extent permitted by the Company's bylaws or
applicable rules, regulations or law.
          iv.  The terms of this Agreement, the claims that have
been or could have been raised against Bankers Trust as of the
date of this Agreement, and the facts and circumstances
underlying any such claim shall not be admissible by Sanford in
any litigation or proceeding in any forum, except as required by
law, for any purpose other than to secure enforcement of the

<PAGE>

 terms and conditions of this Agreement.
          v.   Neither Sanford nor the Company will publish,
publicize, or disseminate or cause to be published, publicized or
disseminated or permit to be published, publicized or
disseminated, directly or indirectly, and will keep entirely
confidential any information, data or documents (1) relating to
Sanford's employment with and separation from Bankers Trust,
except that either party may discuss the fact that he was
employed by Bankers Trust, his title, salary, compensation,
responsibilities and that he resigned his position; or (2)
relating to the terms of this Agreement or the fact that this
Agreement exists, except for (a) the purpose of enforcing this
Agreement should that ever become necessary; or (b) disclosures
required by a court or governmental agency or by applicable law,
or to any investigatory or regulatory agency with authority over
the Company.  Sanford may disclose the terms of this Agreement to
his spouse, accountants, attorneys or tax preparers, and, the
Company may disclose the terms of this Agreement to its
accountants, attorneys, tax preparers, its employees who have a
need to know such terms, and as otherwise set forth above.
Should this document or any terms hereof be disclosed publicly
pursuant to applicable law, the terms of this agreement with
respect to non-disclosure shall no longer be applicable with
respect to any items otherwise made public.
               Sanford further agrees that he will not publish,
publicize or disseminate, or cause to be published, publicized or
disseminated or permit to be published, publicized or
disseminated, directly or indirectly, and will keep entirely
confidential any confidential information, data or documents
relating to the operations of the Company, including, but not
limited to, any trade secrets or other proprietary information,
except as may be required by a court or governmental agency.
Confidential information shall mean all information that is not
known or available to the public concerning the business of the
Company relating to its financial products, product development,
trade secrets, customers, suppliers, finances, and business plans
and strategies, including know-how, financial information
concerning the Company and its customers and specifications,
programs, documentation and manuals relating to all financial
models, telecommunications and computer systems, software,
hardware and applications developed or used by Bankers Trust.
Confidential information shall include information that is, or
becomes, known to the public as a result of a breach by Sanford
of the provisions of this Agreement.  Bankers Trust reserves the
right to seek appropriate damages, including attorneys' fees and
injunctive relief, should Sanford violate this Agreement.
          vi.  The failure of either party to insist upon strict
adherence to any term of this Agreement on any occasion shall not
be considered a waiver thereof or deprive such party of the right
thereafter to insist upon strict adherence to that term or any

<PAGE>

other term of the Agreement.  Any waiver must be in writing and
signed by Sanford or any authorized officer of the Company, as
the case may be.
          vii. This Agreement shall be governed by and construed
in accordance with the laws of the State of New York, without
giving effect to its conflicts of laws provisions.
          viii.     If any of the provisions, terms, clauses, or
waivers or releases of claims or rights contained in this
Agreement are declared illegal, unenforceable, or ineffective in
a legal forum, such provisions, terms, clauses, waivers, releases
or claims or rights shall be deemed severable, such that all
other provisions, terms, clauses, waivers, releases of claims and
rights contained in this Agreement shall remain valid and binding
upon both parties.
          ix.  Sanford agrees to voluntarily cooperate with the
independent counsel's investigation of Bankers Trust's
derivatives business, and with the Company in connection with any
threatened, actual or future litigation or investigations by
federal, state, or local agencies involving the Company, whether
administrative, civil or criminal in nature, in which and to the
extent his cooperation is deemed necessary by the Company in its
sole discretion.  The Company shall reimburse Sanford for all
reasonable out-of-pocket travel expenses incurred by him in
connection with his voluntary cooperation under this paragraph.
Such expenses shall be reimbursed after his submission to the
Company of statements in such reasonable detail as the Company
may require.  Sanford shall be entitled to a fee of $2,500 per
day (pro-rated for a portion of a day) for furnishing such
voluntary cooperation, such fee to be paid promptly following his
submission of a statement therefor.
          x.   Sanford acknowledges that he has had up to twenty-
one (21) days from the date he received this Agreement to
consider the terms of this Agreement and further, acknowledges
that he is fully aware of its contents and of its legal effects.
Sanford is also hereby advised by Bankers Trust to consult with
an attorney regarding this Agreement.
          xi.  This Agreement has been executed freely, knowingly
and voluntarily by Sanford without duress, coercion, or undue
influence, with a full and free understanding of its terms.  This
Agreement is revocable by either party for seven (7) days
following its execution, after which time it shall become
effective and enforceable.  Notice of revocation must be sent in
writing to the other party within the seven (7) day revocation
period after this Agreement is signed by the party seeking
revocation.  If Sanford wishes to revoke his agreement, his
written notice of revocation must be received within the seven
(7) day revocation period by Peter Gurney, Managing Director, at
the following address:  Bankers Trust New York Corporation, 130
Liberty Street, New York, New York.
<PAGE>



          xii. This Agreement supersedes all prior oral and
written agreements, if any, with respect to the subject matter
hereof between the parties.  This Agreement may not be changed
except by a writing signed by Sanford and an authorized
management representative of Bankers Trust.




AGREED:                            AGREED:
                                   BANKERS TRUST NEW YORK
                                   CORPORATION on behalf of
                                   Bankers Trust

/S/CHARLES S. SANFORD, JR.         By: /S/MARK BIELER
CHARLES S. SANFORD, JR.            Mark Bieler
                                   Executive Vice President


April 30, 1996                     April 10, 1996
Date                               Date

                                   
                                   
On this 30th day of April 1996,    On this 10th day of April
before me personally came CHARLES  1996, before me personally
S. SANFORD, JR. to me known to be  came Mark Bieler, authorized
the individual described in and    representative for Bankers
who executed the foregoing         Trust New York Corporation, to
Settlement and Non-disclosure      me known to be the individual
Agreement, and duly acknowledged   described in and who executed
to me that he executed the same.   the foregoing Settlement and
                                   Non-disclosure Agreement, and
                                   duly acknowledged to me that
                                   he executed the same.
                                   
/S/PERRY V. CAPITANI               /S/PERRY V. CAPITANI
Notary Public                      Notary Public







<PAGE>



<PAGE>



10(iii) A (3)



                                 

             BT Investments (Australia) Limited Group

                                 

                                 

                                 

                                 

                                 

                                 

                Notional Equity Participation Plan

                                 

                           Plan Document



<PAGE>

1.   Purpose

     The purpose of The Notional Equity Participation Plan is to
     attract, retain and motivate key employees of BT Investments
     (Australia) Limited Group ("BTIA") ("Eligible Employee(s)")
     to exert their best efforts on behalf of Bankers Trust New
     York Corporation ("BTNY") and its subsidiaries by providing a
     direct link between the creation of shareholder value and the
     rewards realized by such employees.

2.   Definitions

     As used in this Plan, the following terms shall have the
meanings set forth below:

     a)   "Award Agreement" means an agreement between a
          Participant and the Company evidencing a notional award
          of Equity Participation ("EP") Units pursuant to the
          Plan.  The EP Unit Agreement shall remain in effect
          until all EP Units and Plan Shares issued pursuant
          thereto have been forfeited, converted, terminated or
          distributed (Exhibit I).
     
     b)   "BTIA Management" shall be the Management Committee of
          BTIA or its designate.
     
     c)   "BTNY Board" shall mean the Board of Directors of BTNY.
     
     d)   "Company" means BTIA or any of its subsidiaries.
     
     e)   Deferral Period - shall mean a five-year period
          following the Performance Period in
          which Plan Shares are held in participants' accounts.
     
     f)   "EP Unit" shall mean an Equity Participation Unit
          notionally awarded to a Participant, which shall be
          valued at the end of the Performance Period and
          converted into Plan Shares.  The specific number of EP
          Units notionally awarded to each Participant will be
          specified in the individual's Award Agreement.
     
     g)   "HR Committee" shall mean the Human Resources Committee
          of the Board of Directors of BTNY.
     
     h)   "Management Committee" shall mean the Management
          Committee of BTNY or its designated successor.
     
     i)   "Participant" shall mean any Eligible Employee that is a
          party to an Award Agreement.
     
     <PAGE>
     
     j)   "Performance Curve" means the established relationship
          between performance and EP Unit value.
     
     k)   "Performance Period" means the one-year period that will
          serve as the basis for the valuation of EP Units, based
          on actual performance as measured by the Performance
          Curve.
     
     1)   "Plan Shares" means notional shares of BTNY common stock
          converted from the value of EP Units at the end of the
          Performance Year.  The methodology for converting the
          value of EP units into Plan shares shall be determined
          by the Management Committee subject to approval by the
          HR Committee.  The dollar value of Plan Shares will be
          paid as a bonus at the end of the Deferral Period.
          Dividend equivalents will be paid on Plan shares in cash
          as taxable salary.
     
     m)   "Vesting Date" means the second anniversary following
          the end of the Performance Year and is the date on which
          all related awards under the Plan are to become
          nonforfeitable.

3.   Eligibility

     Upon recommendation by BTIA Management and approval by the
     Management Committee for recommendation to the HR Committee
     and approval by the HR Committee, participation in this Plan
     will be limited to those employees with the title of Vice
     President and above who in the opinion of the BTIA Management
     have the ability to impact the future direction and success
     of the Company.  The determination of the size of an
     individual's award will be dependent on his or her ability to
     contribute to the overall achievement of the Company's long-
     term strategic goals and objectives in the opinion of the
     BTIA Management and subject to approval by both the
     Management Committee and the HR Committee.  Specifically,
     this includes individual criteria such as:

          Role in setting goals for and managing the Company,
        
          Functional responsibility within the Company, and the
           potential impact on the Company's long-term success,
        
          Demonstrated success and track record in carrying out
           responsibilities,
        
          Critical skills and difficulty to replace.

     Award recommendations will be made on an annual basis by BTIA
     Management to and for approval by the Management Committee
     for further recommendation and approval by the HR Committee.
<PAGE>

4.   EP Unit Awards

     Participants will be notionally awarded EP Units based on a
     frequency selected by the HR Committee.  The number of EP
     Units awarded to an individual will be specified in the Award
     Agreement.  EP Units are subject to a valuation process which
     is based on performance criteria approved by the Management
     Committee for recommendation to and approval by the HR
     Committee (e.g., annual profit performance of BTNY).  Higher
     or lower achievements will have a direct relationship to the
     assigned value for each unit as determined in the Performance
     Curve.  Such criteria will be subject to annual review by
     BTIA management and subject to final approval by both the
     Management Committee and the HR Committee.
     
     An individual's year-end EP Unit value (total EP Units times
     year-end unit valuation) will be converted into Plan Shares.
     Plan Shares are to earn dividend equivalents equal to the
     regular quarterly dividends actually paid to shareholdings on
     BTNY common stock.

5.   Vesting of Awards

     Subject to Sections 6, 9, 10 and 11, all awards granted under
     this Plan are to become nonforfeitable on the second
     anniversary following the end of the Performance Year

6.   Payment of Awards

     Subject to section 9, at the end of the Deferral Period, Plan
     Shares will be valued and an amount equal to the market value
     of the Plan Shares will be paid to the participant as taxable
     salary.  The participant's net after tax salary paid under
     the Plan will be used to purchase BTNY common stock shares in
     the participant's name.

7.   Administration

     This Plan will be administered by BTIA Management, subject to
     approval by the Management Committee and the HR Committee.
     
     The HR Committee, based on recommendation by BTIA Management,
     as approved by the Management Committee, shall determine:

          The employees who will participate
          The number of EP Units to be awarded to each Participant
          The time or times when EP Units will be awarded


<PAGE>

The HR Committee shall determine:

        The Performance Curve schedules at the beginning of each
        Performance Period
     
        Any other conditions relating to the award of any EP Unit or Plan
        Shares.
          
     The HR Committee will interpret this Plan and make any
     determinations necessary in administering this Plan,
     including the ability to terminate the Plan at any time.

8.   Rights of Participants

     EP Units and Plan Shares are solely devices for the
     measurement and determination of awards made to Participants
     under this Plan and as such:

       Do not constitute ownership or any rights of share
       ownership in BTIA, BTNY or any of its subsidiaries,
     
       Shall not constitute or be treated as an entitlement to
       any specific property of, or to participation in any trust
       fund maintained by BTIA, BTNY or any other affiliate or
       any of their subsidiaries,
     
       Shall not give the Participants any rights other than
       those of an employee of BTIA with respect to unpaid salary
       owing where already vested but not yet due.
     
       Shall represent unfunded and unsecured obligations of
       BTIA with respect to salary to be paid at the end of the
       Deferral Period,
     
       Shall not give Participants any rights to continued
       employment with BTIA or continued participation in this
       Plan.

9.   Termination of Employment

     If the employment of a Participant terminates prior to the
     last day of the Deferral Period, vesting of awards will be
     subject to section 5 and payment, if due, will be made in
     accordance with this section.

     a.   Retirement.  When a Participant's employment terminates
          as a result of retirement in accordance with the terms
          of BTIA's retirement plan, EP Units not yet converted
          into Plan Shares will be converted at the end of the
          Performance Year.  All Plan Shares are to remain
          outstanding and payment of awards as taxable salary will
          be made at the end of the Deferral Period.
     <PAGE>
     
     b.   Death.  In the event of a Participant's death, the
          Participant's estate or beneficiaries will receive
          payment of awards (as taxable salary) as held by the
          deceased as Plan Shares within 60 days.  Any EP Units
          not yet converted into Plan shares will be converted at
          the end of the Performance Period into Plan Shares and
          payment of awards as taxable salary will take place at
          that time.  Rights to any such payment shall pass by
          will or law of descent and payment in the following
          order: (a) to beneficiaries so designated by the
          Participant; if none, then (b) to a legal representative
          of the Participant, if none, then (c) to the persons
          entitled thereto as determined by a court of competent
          jurisdiction.
     
     c.   Disability.  In the event a Participant is deemed by the
          Company to be disabled, payment of the value of all
          outstanding Plan Shares will be made as taxable salary
          within 60 days following such determination.  Any EP
          Units not yet converted into Plan Shares will be
          converted at the end of the Performance Year and paid as
          taxable salary at that time.  Payment will be made to
          the Participant, if legally competent, or a committee or
          other legally designated guardian or representative if
          the Participant is legally incompetent by virtue of such
          disability.
     
     d.   Other termination.  If a Participant's employment is
          terminated for any other reason other than for fraud or
          gross negligence, except as otherwise provided for in
          Section 10 and subject to compliance with the terms of
          Section 11, EP Units not yet converted into Plan Shares
          will be converted at the end of the Performance Year.
          All Plan shares are to remain outstanding and payment of
          awards (as taxable salary) will be made at the end of
          the Deferral Period.
     
          Irrespective of any other provisions under the Plan, any
          Participant whose employment is terminated due to fraud
          or gross negligence will forfeit any unvested awards
          made to such participant under this Plan.

10.  Cancellation of EP Units or EP Accounts
     
     Unless the Award Agreement specifies otherwise, BTIA
     Management, subject to approval of the Management Committee
     may cancel any unpaid or deferred awards at any time if the
     Participant is not in compliance with all applicable
     provisions of the EP Unit Agreement, the Plan or any other.
     contract between the Participant and the Company.
     

<PAGE>

11. Covenant Not to Compete or Solicit

     a)   Participants who resign and move to competitive
          employment prior to the Vesting Date forfeit all rights,
          other than any dividend equivalents paid prior to such
          termination, on unvested awards made under this Plan.
          Payment of vested awards will be made at the end of the
          Deferral Period.

     b)   Payment of Awards made to Participants who resign and
          move to competitive employment after the Vesting Date of
          awards will be made as taxable salary at the end of the
          Deferral Period.

     c)   Participants requested to resign by BTIA and who comply
          with the noncompetitive employment condition will
          receive payment of awards in accordance with section
          9(d).

     d)   BTIA Management will have absolute discretion to
          determine what constitutes competitive employment.



12.  Nonassignability

     Except pursuant to paragraphs (b) and (c) of Section 9,
     payment of the value of Plan Shares as taxable salary shall
     not be assignable or transferable or payable to anyone other
     than the Participant to whom it was granted.

13.  Adjustments

     Upon recommendation BTIA Management and approval of the
     Management Committee for recommendation to the HR Committee,
     the HR Committee shall have the right to make non adverse
     adjustments to the Performance Curve if it is deemed that a
     significant change in the capital structure or dividend
     policy of BTIA or other event has occurred that impacts the
     value of the Plan.

14.  Corporation's Right to Conduct its Business/Affect Value

     This Plan and the existence of outstanding Plan Shares shall
     in no way restrict BTNY's ability to make business decisions
     affecting BTIA (including, but not limited to, such decisions
     as: transactions with affiliates, mergers and dissolutions)
     

<PAGE>

15.  Binding Effect

     This Plan shall be binding upon and enforceable against all
     successors and assigns of BTIA and BTNY.

16.  Amendment, Modification Suspension or Discontinuance of This
     Plan
     The HR Committee may amend, modify, suspend or terminate the
     Plan at any time.  However, no such action shall adversely
     affect any award rights previously created under the Plan to
     with respect to any then outstanding award, without the
     Participant's written consent.

     No other explanatory materials, statements, representations,
     or examples, oral or written, amend the Plan in any manner.
     In the event of a conflict between this Plan and the Stock
     Option Plan, the latter plan prevails, except to the extent
     that any award payable can only be paid as taxable salary in
     accordance with Section 6 of this Plan.
     
17.  Effective Date of the Plan

     The Plan shall be effective on January 1, 1995.

18.  Term of Plan

     No  awards  shall  be  granted pursuant  to  the  Plan  after
     December 31, 1996, but Awards theretofore granted may  extend
     beyond that date.

19.  Governing Law

     This Plan shall be construed and its provisions enforced and
     administered in accordance with the laws of Australia.




<PAGE>

                             Exhibit I
                                 
             BT Investments (Australia) Limited Group
                                 
                NOTIONAL EQUITY PARTICIPATION PLAN
                                 
                          AWARD AGREEMENT
                                 

BT Investments (Australia) Limited Group Notional Equity
Participation Plan Award Agreement dated ___________________
between BT Investments (Australia) Limited Group ("BTIA"), a
wholly owned subsidiary group of Bankers Trust New York
Corporation (the "Corporation"), the Corporation and
___________________ (the "Participant").

WHEREAS, the purpose of BTIA Notional Equity Participation Plan
Awards is to aid BTIA in securing and retaining key employees of
outstanding ability and to motivate such employees to exert their
best efforts on behalf of the BTIA, and have a favorable impact on
the management growth and protection of the business of the
Corporation and its subsidiaries;

NOW THEREFORE in consideration of the Participant's services in
the employment of the BTIA, the Human Resources Committee of the
Corporation (the "Committee") notionally grants to the
Participant,      XXX      Equity Participation Units ("EP Units")
for the 19XX calendar year (the "performance Year") and in
connection with such award, BTIA, the Corporation and the
Participant agree as follows:

1.  EP Units will be notionally cash valued on the last business
day of the Performance Period according to a formula approved by
the Committee.  For 19XX, the formula is to be based on the net
income before bonuses and taxes of BTIA.

2.  The notional cash value of EP Units will be used to compute
the number of notional shares (the "Plan Shares") of common stock
of the Corporation to be credited to the Participant's 19XX BTIA
Notional Equity Participation Plan account.  For these purposes,
the number of Plan Shares to be converted from the value of EP
Units is based on the average of the mean high and low trading
prices of the Corporation's common stock as traded on the last day
of each month during the Performance Period.  Plan Shares vest on
the second anniversary following the end of the Performance Year.
Three years following vesting, Plan Shares will be valued and an
amount equal to the market value of the Plan Shares will be paid
to the Participant as taxable salary.

<PAGE>

3.  The Participant shall not have either voting or dividend
rights with respect to Plan Shares; however, the Participant shall
be entitled to receive from BTIA dividend equivalent payments with
respect to the Plan Shares that will coincide with the dividends
actually paid by the Corporation on its common stock in terms of
both payment amounts and periods.  Dividend equivalent payments
with respect to Plan Shares shall be paid as taxable salary.

4.  EP Units and Plan Shares may not be sold, assigned,
transferred, pledged or otherwise encumbered.

5.  Neither this Agreement nor any action taken under this
Agreement shall be construed as giving any employee any right to
be retained in the employ of BTIA.

6.  The Participant acknowledges that the Committee may in its
sole discretion amend the terms and conditions of this Agreement
including retroactive amendments; provided, however, no such
amendment shall impair the Participant's rights (see Section 12 of
the Plan) hereunder without his or her consent.

7.  Except as otherwise provided for in this paragraph, the
Participant agrees that if his or her employment terminates prior
to the payment date of this ward, the award will be paid following
the fifth anniversary of the end of the Performance Year.  In
cases where the termination is due to disability, Plan Shares will
immediately vest and be valued.  To the extent that EP Units have
not yet been converted into Plan Shares, the value of the EP Units
at the end of the Performance Year will be converted into Plan
Shares and valued.  The value of the Plan Shares will be paid as
taxable salary within 60 days of the determination of such
disability by BTIA.  In the case of death, the Participant's
estate or beneficiaries will receive within 60 days of the date of
death, distribution of the value of Plan Shares held by the
Participant as taxable salary.  All EP Units not yet converted
into Plan Shares as of the date of death will be converted into
Plan Shares, valued and paid as taxable salary.  In the event of a
Change of Control as defined in Section 5 of the Bankers Trust New
York Corporation 1994 Stock Option and Stock Award Plan, (a) EP
Units will be valued immediately as set forth in the next sentence
and such amount will be paid to the Participant in cash as taxable
salary (b) all Plan Shares held by the Participant will vest and
be immediately distributed in cash as taxable salary.  The value
of EP Units at a Change of Control shall equal the value such EP
Units would have had if BTIA had achieved the Net Income before
Bonus and Tax for the Performance Year equal to the Net Income
before Bonus and Tax achieved by BTIA on an annualized basis as of
the date on which the Change of Control Event occurred.  In the
event the Participant moves to competitive employment as described
in Section 11 of the Plan following termination of employment with
<PAGE>

BTIA for any reason payment of vested awards as taxable salary
will be made at the end of the Deferral Period and all unvested
awards forfeited.  Where the Participant's employment with BTIA
terminates for fraud or gross negligence, all rights granted under
this agreement are void and forfeited to the extent not previously
paid as taxable salary.

This Agreement shall be governed by the laws of Australia.

IN WITNESS THEREOF, the BTIA and the Corporation have duly
executed this BT Investment (Australia) Limited Group Notional
Equity Participation Plan Award Agreement on the Date set forth
above.


BANKERS TRUST NEW YORK CORPORATION

BY ___________________________________________

BANKERS TRUST INVESTMENTS (AUSTRALIA) LIMITED GROUP

BY ___________________________________________


Agreed to this _____ date of _______________ 19 _____

_______________________________________________
Participant








<PAGE>
<TABLE>



EXHIBIT 12(a)


            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
      COMPUTATION OF CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES
                           (dollars in millions)


<CAPTION>
                                                                      Six
                                                                     Months
                                                                      Ended
                                         Year Ended December 31,     June 30,
                            1991     1992     1993    1994    1995      1996
<S>                      <C>       <C>     <C>     <C>      <C>     <C>
Earnings:
 1. Income before
     income taxes and
     cumulative effects
     of accounting
     changes             $  834   $  906   $1,550   $  869  $  215   $  413
 2. Add: Fixed charges
          excluding
          capitalized
          interest
          (Line 10)       3,614    3,099    3,148    3,884   5,356    2,606
 3. Less: Equity in undistri-
            buted income of
            unconsolidated
            subsidiaries and
            affiliates       31       40       30       45      28       18
 4. Earnings including
     interest on deposits 4,417    3,965    4,668    4,708   5,543    3,001
 5. Less: Interest on
           deposits       1,589    1,119    1,013      965  1,359       635
 6. Earnings excluding
     interest on deposits$2,828   $2,846   $3,655   $3,743  $4,184   $2,366

Fixed Charges:
 7. Interest Expense     $3,585   $3,072   $3,122   $3,858  $5,330   $2,593
 8. Estimated interest
     component of net
     rental expense          29       27       26       26      26       13
 9. Amortization of debt
     issuance expense         -        -        -        -       -        -
10. Total fixed charges
     including interest on
     deposits and excluding
     capitalized interest 3,614    3,099    3,148    3,884   5,356    2,606
11. Add: Capitalized
          interest            -        -        -        -       -        -
12. Total fixed charges   3,614    3,099    3,148    3,884   5,356    2,606
13. Less: Interest on
           deposits
           (Line 5)       1,589    1,119    1,013      965   1,359      635
14. Fixed charges excluding
     interest on deposits $2,025  $1,980   $2,135   $2,919  $3,997   $1,971

Consolidated Ratios of Earnings
 to Fixed Charges:
  Including interest on
   deposits
   (Line 4/Line 12)        1.22     1.28     1.48     1.21    1.03     1.15
  Excluding interest on
   deposits
   (Line 6/Line 14)        1.40     1.44     1.71     1.28    1.05     1.20

</TABLE>












<PAGE>
<TABLE>



EXHIBIT 12(b)


            BANKERS TRUST NEW YORK CORPORATION AND SUBSIDIARIES
 COMPUTATION OF CONSOLIDATED RATIOS OF EARNINGS TO COMBINED FIXED CHARGES
                 AND PREFERRED STOCK DIVIDEND REQUIREMENTS
                           (dollars in millions)


<CAPTION>

                                                                    Six
                                                                    Months
                                                                      Ended
                                       Year Ended December 31,      June 30,
                           1991     1992     1993     1994    1995     1996
<S>                       <C>      <C>     <C>     <C>       <C>     <C>
Earnings:
 1. Income before
     income taxes and
     cumulative effect
     of accounting
     changes              $  834  $  906   $1,550   $  869  $  215   $  413
 2. Add: Fixed charges
          excluding
          capitalized
          interest
          (Line 13)       3,614    3,099    3,148    3,884   5,356    2,606
 3. Less: Equity in undistri-
            buted income of
            unconsolidated
            subsidiaries and
            affiliates       31       40       30       45      28       18
 4. Earnings including
     interest on deposits 4,417    3,965    4,668    4,708   5,543    3,001
 5. Less: Interest on
           deposits       1,589    1,119    1,013      965   1,359      635
 6. Earnings excluding
     interest on deposits$2,828   $2,846   $3,655   $3,743  $4,184   $2,366

Preferred Stock Dividend Requirements:
 7. Preferred stock dividend
     requirements        $   34   $   30   $   23   $   28  $   51   $   29
 8. Ratio of income from
     continuing operations
     before income taxes to
     income from continuing
     operations after income
     taxes                  125%     142%     145%    141%     145%     143%
 9. Preferred stock dividend
     requirements on a pretax
     basis               $   43   $   43   $   33   $   39  $   74   $   41

Fixed Charges:
10. Interest Expense     $3,585   $3,072   $3,122   $3,858  $5,330   $2,593
11. Estimated interest
     component of net
     rental expense          29       27       26       26      26       13
12. Amortization of debt
     issuance expense         -        -        -        -       -        -
13. Total fixed charges
     including interest on
     deposits and excluding
     capitalized interest 3,614    3,099    3,148    3,884   5,356    2,606
14. Add: Capitalized
          interest            -        -        -        -       -        -
15. Total fixed charges   3,614    3,099    3,148    3,884   5,356    2,606
16. Add: Preferred stock
          dividend require-
          ments - pretax
          (Line 9)           43       43       33       39      74       41









<PAGE>

17. Total combined fixed
     charges and preferred
     stock dividend require-
     ments on a pretax
     basis                3,657    3,142    3,181    3,923   5,430    2,647
18. Less: Interest on
           deposits
           (Line 5)       1,589    1,119    1,013      965   1,359      635

19. Combined fixed charges
     and preferred stock
     dividend requirements
     on a pretax basis
     excluding interest on
     deposits            $2,068   $2,023   $2,168   $2,958  $4,071   $2,012

Consolidated Ratios of Earnings
 to Combined Fixed Charges
 and Preferred Stock
 Dividend Requirements:
  Including interest on
   deposits
   (Line 4/Line 17)        1.21     1.26     1.47     1.20    1.02     1.13
  Excluding interest on
   deposits
   (Line 6/Line 19)        1.37     1.41     1.69     1.27    1.03     1.18

</TABLE>






<PAGE>


                    BANKERS TRUST NEW YORK CORPORATION
                              280 PARK AVENUE
                         NEW YORK, NEW YORK 10017





Geoffrey M. Fletcher
Senior Vice President and
Principal Accounting Officer



                                         August 14, 1996




Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Dear Sirs:

     Accompanying this letter is Bankers Trust New York Corporation's
quarterly report on Form 10-Q for the quarter ended June 30, 1996 (the
"Form 10-Q").  The Form 10-Q is being filed electronically through the
EDGAR System.

     If there are any question or comments in connection with the enclosed
filing, please contact the undersigned at 212-250-7098.

                                     Very truly yours,

                                     BANKERS TRUST NEW YORK CORPORATION



                                     By: GEOFFREY M. FLETCHER
                                         Geoffrey M. Fletcher
                                         Senior Vice President and
                                         Principal Accounting Officer




Attachment




<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE BANKERS TRUST NEW
YORK CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CONDITION AT JUNE
30, 1996 AND THE CONSOLIDATED STATEMENT OF INCOME FOR THE SIX MONTHS ENDED JUNE
30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           1,663
<INT-BEARING-DEPOSITS>                           2,065
<FED-FUNDS-SOLD>                                   365
<TRADING-ASSETS>                                43,775
<INVESTMENTS-HELD-FOR-SALE>                      6,851
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         14,249
<ALLOWANCE>                                        972
<TOTAL-ASSETS>                                 114,601
<DEPOSITS>                                      25,293
<SHORT-TERM>                                    39,805<F1>
<LIABILITIES-OTHER>                              7,094<F2>
<LONG-TERM>                                     10,709
                                0
                                        866
<COMMON>                                            84
<OTHER-SE>                                       4,217
<TOTAL-LIABILITIES-AND-EQUITY>                 114,601
<INTEREST-LOAN>                                    471
<INTEREST-INVEST>                                  212
<INTEREST-OTHER>                                 1,077<F3>
<INTEREST-TOTAL>                                 3,049
<INTEREST-DEPOSIT>                                 635
<INTEREST-EXPENSE>                               2,593
<INTEREST-INCOME-NET>                              456
<LOAN-LOSSES>                                        5
<SECURITIES-GAINS>                                  40
<EXPENSE-OTHER>                                  1,586
<INCOME-PRETAX>                                    413
<INCOME-PRE-EXTRAORDINARY>                         413
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       289
<EPS-PRIMARY>                                     3.19
<EPS-DILUTED>                                     3.17
<YIELD-ACTUAL>                                    1.06
<LOANS-NON>                                        573
<LOANS-PAST>                                         2
<LOANS-TROUBLED>                                    89
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   992
<CHARGE-OFFS>                                       49
<RECOVERIES>                                        24
<ALLOWANCE-CLOSE>                                  972
<ALLOWANCE-DOMESTIC>                               233
<ALLOWANCE-FOREIGN>                                209
<ALLOWANCE-UNALLOCATED>                            530
<FN>
<F1>Short-term borrowings include the following:
Securities sold under repurchase agreements     24,050
Other short-term borrowings                     15,755
  Total                                         39,805
<F2>Other liabilities include the following:
Accounts payable and accrued expenses            4,531
Other liabilities                                2,563
  Total                                          7,094
<F3>Other interest income includes the following:
Interest-bearing deposits with banks                83
Federal funds sold                                  59
Securities purchased under resale agreements       469
Securities borrowed                                466
  Total                                          1,077
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission