BANKERS TRUST CORP
10-Q, 2000-11-14
STATE COMMERCIAL BANKS
Previous: BANK OF NEW YORK CO INC, 10-Q, EX-27, 2000-11-14
Next: BANKERS TRUST CORP, 10-Q, EX-12.(A), 2000-11-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended September 30, 2000

                                       or

[_]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     Commission File Number 1-5920

                            BANKERS TRUST CORPORATION
             (Exact name of registrant as specified in its charter)

               New York                                          13-6180473
   (State or other jurisdiction of                             (IRS employer
    incorporation or organization)                           identification no.)

          130 Liberty Street
          New York, New York                                       10006
(Address of principal executive offices)                         (Zip code)

                                 (212) 250-2500
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

          Yes [X]                                                No [_]

The registrant is a wholly-owned  subsidiary of Deutsche Bank AG. As of the date
hereof,  1 share of the  registrant's  Common Stock par value $1 per share,  was
issued and outstanding.

<PAGE>

                            BANKERS TRUST CORPORATION

                          September 30, 2000 FORM 10-Q

                                TABLE OF CONTENTS

PART 1. FINANCIAL INFORMATION                                               Page
                                                                            ----

     Item 1. Financial Statements
                Consolidated Statement of Income
                   Three Months Ended September 30, 2000 and 1999              2
                   Nine Months Ended September 30, 2000 and 1999               3

                Consolidated Statement of Comprehensive Income
                   Three Months Ended September 30, 2000 and 1999              4
                   Nine Months Ended September 30, 2000 and 1999

                Consolidated Balance Sheet
                   At September 30, 2000 and December 31, 1999                 5

                Consolidated Statement of Changes in Stockholder's Equity
                   Nine Months Ended September 30, 2000 and 1999               6

                Consolidated Statement of Cash Flows
                   Nine Months Ended September 30, 2000 and 1999               7

                Consolidated Schedule of Net Interest Revenue
                   Three Months and Nine Months Ended September 30,
                   2000 and 1999                                               8

          In the opinion of management, all material adjustments necessary for a
     fair  presentation of the financial  position and results of operations for
     the interim periods  presented have been made. All such adjustments were of
     a normal recurring  nature.  The results of operations for the three months
     and nine months ended September 30, 2000 are not necessarily  indicative of
     the results of operations for the full year or any other interim period.

          The  financial  statements  included  in this Form 10-Q should be read
     with  reference to the Bankers  Trust  Corporation's  Annual Report on Form
     10-K for the fiscal year ended  December  31, 1999 as  supplemented  by the
     first and second quarter 2000 Form 10-Q.

     Item 2. Management's Discussion and Analysis of Financial
                Condition and Results of Operations                            9

     Item 3. Quantitative and Qualitative Disclosures about Market Risk       37

PART II. OTHER INFORMATION

     Item 6. Exhibits and Reports on Form 8-K                                 38

SIGNATURE                                                                     39

<PAGE>
                                                                               2


PART I. FINANCIAL INFORMATION

                   BANKERS TRUST CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                                  (in millions)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                      Increase
THREE MONTHS ENDED SEPTEMBER 30,                                    2000      1999   (Decrease)
-----------------------------------------------------------------------------------------------
<S>                                                              <C>       <C>        <C>
NET INTEREST REVENUE
      Interest revenue                                           $   954   $   818    $   136
      Interest expense                                               822       664        158
-----------------------------------------------------------------------------------------------
Net interest revenue                                                 132       154        (22)
Provision for credit losses-loans                                     (4)      (49)        45
-----------------------------------------------------------------------------------------------
Net interest revenue after provision for credit losses-loans         136       203        (67)
-----------------------------------------------------------------------------------------------
NONINTEREST REVENUE
      Trading                                                         33        12         21
      Fiduciary and funds management                                 182       250        (68)
      Corporate finance fees                                          25        46        (21)
      Other fees and commissions                                      73        92        (19)
      Securities available for sale gains (losses)                     9        (7)        16
      Other                                                          546     1,035       (489)
-----------------------------------------------------------------------------------------------
Total noninterest revenue                                            868     1,428       (560)
-----------------------------------------------------------------------------------------------
NONINTEREST EXPENSES
      Salaries and commissions                                       117       193        (76)
      Incentive compensation and employee benefits                   103       230       (127)
      Agency and other professional service fees                      58        93        (35)
      Communication and data services                                 19        40        (21)
      Occupancy, net                                                  26        45        (19)
      Furniture and equipment                                         30        51        (21)
      Travel and entertainment                                        10        14         (4)
      Other                                                           59       144        (85)
-----------------------------------------------------------------------------------------------
Total noninterest expenses                                           422       810       (388)
-----------------------------------------------------------------------------------------------
Income before income taxes                                           582       821       (239)
Income taxes                                                         291       559       (268)
-----------------------------------------------------------------------------------------------

NET INCOME                                                       $   291   $   262    $    29
===============================================================================================
</TABLE>

Certain prior period amounts have been reclassified to conform to the current
presentation.

<PAGE>
                                                                               3


                   BANKERS TRUST CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                                  (in millions)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                      Increase
NINE MONTHS ENDED SEPTEMBER 30,                                    2000        1999  (Decrease)
----------------------------------------------------------------------------------------------
<S>                                                              <C>        <C>        <C>
NET INTEREST REVENUE
     Interest revenue                                            $ 2,659    $ 3,622    $  (963)
     Interest expense                                              2,271      2,971       (700)
----------------------------------------------------------------------------------------------
Net interest revenue                                                 388        651       (263)
Provision for credit losses - loans                                  (44)       (74)        30
----------------------------------------------------------------------------------------------
Net interest revenue after provision for credit losses - loans       432        725       (293)
----------------------------------------------------------------------------------------------
NONINTEREST REVENUE
     Trading                                                         127        (55)       182
     Fiduciary and funds management                                  595        805       (210)
     Corporate finance fees                                          107        488       (381)
     Other fees and commissions                                      235        456       (221)
     Securities available for sale gains (losses)                     40       (150)       190
     Insurance premiums                                               --         86        (86)
     Other                                                           697      1,055       (358)
----------------------------------------------------------------------------------------------
Total noninterest revenue                                          1,801      2,685       (884)
----------------------------------------------------------------------------------------------
NONINTEREST EXPENSES
     Salaries and commissions                                        361        903       (542)
     Incentive compensation and employee benefits                    321        945       (624)
     Change in control related incentive
       compensation and employee benefits                             --      1,101     (1,101)
     Agency and other professional service fees                      155        343       (188)
     Communication and data services                                  65        172       (107)
     Occupancy, net                                                   77        165        (88)
     Furniture and equipment                                          91        189        (98)
     Travel and entertainment                                         31         98        (67)
     Provision for policyholder benefits                              --        114       (114)
     Other                                                           469        424         45
     Restructuring charge                                            (46)       459       (505)
----------------------------------------------------------------------------------------------
Total noninterest expenses                                         1,524      4,913     (3,389)
----------------------------------------------------------------------------------------------
Income (loss) before income taxes                                    709     (1,503)     2,212
Income taxes                                                         410         43        367
----------------------------------------------------------------------------------------------

NET INCOME (LOSS)                                                $   299    $(1,546)   $ 1,845
==============================================================================================
</TABLE>

Certain prior period  amounts have been  reclassified  to conform to the current
presentation.

<PAGE>
                                                                               4


                   BANKERS TRUST CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                                  (in millions)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                    Three Months Ended    Nine Months Ended
                                                                      September 30,         September 30,
                                                                    ----------------------------------------
                                                                       2000       1999       2000       1999
------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>        <C>        <C>        <C>
NET INCOME (LOSS)                                                   $   291    $   262    $   299    $(1,546)
------------------------------------------------------------------------------------------------------------
Other comprehensive income (loss), net of tax:

Foreign currency translation adjustments:
   Unrealized foreign currency translation gains (losses) arising
     during period, net of tax(a)                                       (38)        12        (91)         9
   Reclassification adjustment for realized foreign currency
     translation (gains) losses, net of tax(b)                            4        130          8        302

Unrealized gains (losses) on securities:
   Unrealized holding gains (losses) arising during
     period, net of tax(c)                                              (78)        (3)         5        (27)
   Reclassification adjustment for realized (gains)
     losses, net of tax(d)                                               (5)         4        (23)       121
------------------------------------------------------------------------------------------------------------
Total other comprehensive income (loss)                                (117)       143       (101)       405
------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME (LOSS)                                         $   174    $   405    $   198    $(1,141)
============================================================================================================
</TABLE>

(a)  Amounts are net of income tax  expense  (benefit)  of $(22)  million and $9
     million for the three months ended  September  30, 2000 and  September  30,
     1999, respectively, and $(52) million and $(10) million for the nine months
     ended September 30, 2000 and September 30, 1999, respectively.

(b)  Amounts are net of income tax expense  (benefit)  of $(3) million and $(43)
     million for the three months ended  September  30, 2000 and  September  30,
     1999, respectively,  and $(1) million and $(34) million for the nine months
     ended September 30, 2000 and September 30, 1999, respectively.

(c)  Amounts are net of income tax expense  (benefit) of $(55)  million and $(3)
     million for the three months ended  September  30, 2000 and  September  30,
     1999,  respectively,  and $(42)  million and $5 million for the nine months
     ended September 30, 2000 and September 30, 1999, respectively.

(d)  Amounts  are net of income tax  expense  (benefit)  of $4 million  and $(3)
     million for the three months ended  September  30, 2000 and  September  30,
     1999,  respectively,  and $17 million and $(29) million for the nine months
     ended September 30, 2000 and September 30, 1999, respectively.

<PAGE>
                                                                               5


                   BANKERS TRUST CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                        ($ in millions, except par value)

<TABLE>
<CAPTION>
                                                                        September 30,  December 31,
                                                                            2000*          1999
---------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>
ASSETS
Cash and due from banks                                                   $  1,596       $  3,212
Interest-bearing deposits with banks                                         4,706          4,693
Federal funds sold                                                               7          2,472
Securities purchased under resale agreements                                 1,616          6,764
Trading assets:
 Government securities                                                         103          2,296
 Corporate debt securities                                                     594          1,367
 Equity securities                                                          10,359          7,144
 Swaps, options and other derivatives                                        2,693          4,807
 Other trading assets                                                        1,634          3,403
---------------------------------------------------------------------------------------------------
Total trading assets                                                        15,383         19,017
Securities available for sale                                                  282          3,252
Loans, net of allowance for credit losses of $405 at September 30, 2000
 and $491 at December 31, 1999                                              26,208         19,471
Customer receivables                                                           288            306
Accounts receivable and accrued interest                                     2,590          2,307
Other assets                                                                 4,662          6,663
---------------------------------------------------------------------------------------------------
Total                                                                     $ 57,338       $ 68,157
===================================================================================================
LIABILITIES
Noninterest-bearing deposits
  Domestic offices                                                        $  2,971       $  2,690
  Foreign offices                                                              899          2,299
Interest-bearing deposits
  Domestic offices                                                           9,200         12,118
  Foreign offices                                                            3,903          6,362
---------------------------------------------------------------------------------------------------
Total deposits                                                              16,973         23,469
Trading liabilities:
 Securities sold, not yet purchased
  Government securities                                                         54             53
  Equity securities                                                             --             21
  Other trading liabilities                                                  1,132              9
 Swaps, options and other derivatives                                        2,562          5,183
---------------------------------------------------------------------------------------------------
Total trading liabilities                                                    3,748          5,266
Securities loaned and securities sold under repurchase agreements               88             56
Other short-term borrowings                                                 13,864         11,540
Accounts payable and accrued expenses                                        2,160          3,314
Other liabilities, including allowance for credit losses of $12 at
 September 30, 2000 and $24 at December 31, 1999                             4,008          3,728
Long-term debt not included in risk-based capital                            8,945         12,582
Long-term debt included in risk-based capital                                2,077          2,424
Mandatorily redeemable capital securities of subsidiary trusts holding
 solely junior subordinated deferrable interest debentures included
 in risk-based capital                                                       1,321          1,428
---------------------------------------------------------------------------------------------------
Total liabilities                                                           53,184         63,807
===================================================================================================

STOCKHOLDER'S EQUITY
Preferred stock                                                                 --            376
Common stock, $1 par value
  Authorized, 200 shares; Issued, 1 share                                       --             --
Capital surplus                                                              2,319          2,318
Retained earnings                                                            1,966          1,686
Accumulated other comprehensive income:
  Net unrealized gains (losses) on securities available for sale,
  net of taxes                                                                  (2)            16
  Foreign currency translation, net of taxes                                  (129)           (46)
---------------------------------------------------------------------------------------------------
Total stockholder's equity                                                   4,154          4,350
---------------------------------------------------------------------------------------------------
Total                                                                     $ 57,338       $ 68,157
===================================================================================================
</TABLE>

*    Unaudited.

Certain prior period  amounts have been  reclassified  to conform to the current
presentation.

<PAGE>
                                                                               6


                   BANKERS TRUST CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY
                         (in millions, except par value)
                                   (unaudited)

<TABLE>
<CAPTION>
NINE MONTHS ENDED SEPTEMBER 30,                                  2000       1999
----------------------------------------------------------------------------------
<S>                                                             <C>        <C>
PREFERRED STOCK
Balance, January 1                                              $   376    $   394
Preferred stock repurchased                                         (12)        --
Preferred stock redeemed                                           (364)        --
----------------------------------------------------------------------------------
Balance, September 30                                                --        394
----------------------------------------------------------------------------------
COMMON STOCK
Balance, January 1                                                   -*        105
Retirement of common stock                                           --       (105)
Issuance of common stock                                             --         -*
----------------------------------------------------------------------------------
Balance, September 30                                                -*         -*
----------------------------------------------------------------------------------
CAPITAL SURPLUS
Balance, January 1                                                2,318      1,613
Preferred stock repurchased                                           1         --
Common stock distributed under employee benefit plans                --          4
Capital transactions related to change in control                    --       (699)
Capital contribution from parent                                     --      1,400
----------------------------------------------------------------------------------
Balance, September 30                                             2,319      2,318
----------------------------------------------------------------------------------
RETAINED EARNINGS
Balance, January 1                                                1,686      3,504
Net income (loss)                                                   299     (1,546)
Cash dividends declared
    Preferred stock                                                 (19)       (16)
    Common stock                                                     --        (98)
Treasury stock distributed under employee benefit plans              --        (95)
----------------------------------------------------------------------------------
Balance, September 30                                             1,966      1,749
----------------------------------------------------------------------------------
COMMON STOCK IN TREASURY, AT COST
Balance, January 1                                                   --     (1,056)
Purchases of stock                                                   --        (71)
Treasury stock distributed under employee benefit plans              --        322
Capital transactions related to change in control                    --        805
----------------------------------------------------------------------------------
Balance, September 30                                                --         --
----------------------------------------------------------------------------------
OTHER STOCKHOLDER'S EQUITY
Balance, January 1                                                   --        599
Deferred stock awards granted, net                                   --          1
Deferred stock distributed                                           --       (216)
Amortization of deferred compensation, net                           --        749
Capital transactions related to change in control                    --     (1,158)
Other                                                                --         25
----------------------------------------------------------------------------------
Balance, September 30                                                --         --
----------------------------------------------------------------------------------
CUMULATIVE TRANSLATION ADJUSTMENTS
Balance, January 1                                                  (46)      (398)
Translation adjustments/entity transfers and sales                 (134)       335
Income taxes                                                         51        (24)
----------------------------------------------------------------------------------
Balance, September 30                                              (129)       (87)
----------------------------------------------------------------------------------
SECURITIES VALUATION ALLOWANCE
Balance, January 1                                                   16        (65)
Change in unrealized net gains, after applicable income taxes
 and minority interest                                              (18)        94
----------------------------------------------------------------------------------
Balance, September 30                                                (2)        29
----------------------------------------------------------------------------------

TOTAL STOCKHOLDER'S EQUITY, SEPTEMBER 30                        $ 4,154    $ 4,403
==================================================================================
</TABLE>

*    1 share, $1 par value.

<PAGE>
                                                                               7


                   BANKERS TRUST CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (in millions)
                                   (unaudited)

<TABLE>
<CAPTION>
NINE MONTHS ENDED SEPTEMBER 30,                                  2000        1999
---------------------------------------------------------------------------------
<S>                                                          <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)                                            $    299    $ (1,546)
Adjustments  to  reconcile  net income  (loss) to net cash
  (used in)  provided by operating
     activities:
     Provision for credit losses - loans                          (44)        (74)
     Provision for credit losses - other                          (12)         12
     Provision for policyholder benefits                           --         114
     Restructuring charge (release)                               (46)        459
     Deferred income taxes, net                                    36         (70)
     Depreciation and other amortization and accretion             28         881
     Other, net                                                   (18)        128
     Gain on transfer of BTH                                     (567)         --
     Gain on sale of BTAL                                          --        (779)
---------------------------------------------------------------------------------
     Earnings adjusted for noncash charges and credits           (324)       (875)
Net change in:
     Trading assets                                            (4,491)    (11,264)
     Trading liabilities                                         (457)     21,839
     Receivables and payables from securities transactions        (43)        861
     Customer receivables                                          18      (1,276)
     Other operating assets and liabilities, net               (1,414)     (2,592)
Securities available for sale (gains) losses                      (40)        150
---------------------------------------------------------------------------------
Net cash (used in) provided by operating activities            (6,751)      6,843
---------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
Net change in:
     Interest-bearing deposits with banks                         106      (2,351)
     Federal funds sold                                         2,464       1,315
     Securities purchased under resale agreements               5,149      (6,392)
     Securities borrowed                                           --      (8,955)
     Loans                                                        593       1,778
Securities available for sale:
     Purchases                                                   (260)     (6,103)
     Maturities and other redemptions                           2,241       1,015
     Sales                                                        576       8,351
Acquisitions of premises and equipment                           (130)        (80)
Other, net                                                          6        (474)
Proceeds from transfer of legal entities and sale of BTAL          71       4,323
---------------------------------------------------------------------------------
Net cash provided by (used in) investing activities            10,816      (7,573)
---------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in:
     Deposits                                                  (6,845)     (5,459)
     Securities loaned and securities sold under
       repurchase agreements                                       32      12,565
     Other short-term borrowings                                1,267      (6,711)
Issuances of long-term debt                                     2,374       2,167
Repayments of long-term debt                                   (2,069)     (4,188)
Redemptions and repurchases of preferred stock                   (375)         --
Purchases of treasury stock                                        --         (71)
Cash dividends paid                                               (19)       (210)
Capital contribution from parent                                   --       1,400
Other, net                                                        (29)         25
---------------------------------------------------------------------------------
Net cash used in financing activities                          (5,664)       (482)
---------------------------------------------------------------------------------
Net effect of exchange rate changes on cash                       (17)         17
---------------------------------------------------------------------------------
Net decrease in cash and due from banks                        (1,616)     (1,195)
Cash and due from banks, beginning of period                    3,212       2,837
---------------------------------------------------------------------------------
Cash and due from banks, end of period                        $ 1,596    $  1,642
=================================================================================
Interest paid                                                 $ 3,387    $  3,951
=================================================================================
Income taxes paid, net                                        $     6    $     28
=================================================================================
Noncash investing activities:
     Transfer of legal entity in exchange for
       shares in affiliate                                    $ 1,122    $    852
     Other                                                         27          24
---------------------------------------------------------------------------------
Total noncash investing activities                           $  1,149    $    876
=================================================================================
</TABLE>

Certain prior period  amounts have been  reclassified  to conform to the current
presentation.

<PAGE>
                                                                               8


                   BANKERS TRUST CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED SCHEDULE OF NET INTEREST REVENUE
                                  (in millions)
                                   (unaudited)

<TABLE>
<CAPTION>
                                              Three months ended    Nine months ended
                                                 September 30,         September 30,
                                              ---------------------------------------
                                                 2000      1999        2000     1999
-------------------------------------------------------------------------------------
<S>                                            <C>       <C>         <C>      <C>
INTEREST REVENUE
Interest-bearing deposits with banks           $  196    $  100      $  434   $  232
Federal funds sold                                 18        34          70      111
Securities purchased under resale agreements       24        83         108      600
Securities borrowed                                --        14          --      383
Trading assets                                    260       158         705      770
Securities available for sale
     Taxable                                       11        54          55      308
     Exempt from federal income taxes               2        --           6       18
Loans                                             437       368       1,260    1,135
Customer receivables                                6         7          21       65
-------------------------------------------------------------------------------------
Total interest revenue                            954       818       2,659    3,622
-------------------------------------------------------------------------------------
INTEREST EXPENSE
Interest-bearing deposits
     Domestic offices                             134       162         419      550
     Foreign offices                              108       156         374      583
Trading liabilities                                --         9          --      131
Securities loaned and securities sold
     under repurchase agreements                   13        10          15      536
Other short-term borrowings                       263       157         657      642
Long-term debt                                    275       142         720      444
Trust preferred capital securities                 29        28          86       85
-------------------------------------------------------------------------------------
Total interest expense                            822       664       2,271    2,971
-------------------------------------------------------------------------------------
NET INTEREST REVENUE                           $  132    $  154      $  388   $  651
=====================================================================================
</TABLE>

<PAGE>
                                                                               9


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

BUSINESS CHANGES

On June 4 1999,  Deutsche Bank AG ("Deutsche  Bank"),  through its U.S.  holding
corporation,  Taunus  Corporation,  acquired  all of the  outstanding  shares of
common  stock  of  Bankers  Trust   Corporation   ("Bankers   Trust")  from  its
shareholders  (the  "Acquisition").  Prior  to the  Acquisition,  Bankers  Trust
Corporation together with its subsidiaries (the "Corporation" or the "Firm") was
a global financial  institution,  providing products and services to its clients
worldwide.   Subsequent  to  the  Acquisition   and  associated   reorganization
activities,   the  Corporation  and  its  subsidiaries  conduct  their  business
primarily in the Americas,  focusing their  activities  principally in the asset
management,  lending, institutional services, private equity and private banking
businesses.

On June 5, 1999, Bankers Trust transferred its wholly-owned  subsidiary BT Alex.
Brown  Incorporated  ("BTAB") and  substantially  all of its interest in Bankers
Trust  International  PLC ("BTI") to Deutsche Bank Securities Inc.  ("DBSI") and
Deutsche Holdings (BTI) Ltd., respectively,  which are wholly-owned subsidiaries
of Deutsche Bank. On August 31, 1999,  Bankers Trust  Corporation  completed the
sale of Bankers Trust Australia Limited ("BTAL"), a wholly-owned subsidiary,  to
the Principal Financial Group.

For  further   discussion  of  the  Acquisition  and  the  BTAB,  BTI  and  BTAL
transactions,  see pages 3 and 29 of Bankers  Trust's 1999 Annual Report on Form
10-K.

On September 29, 2000, Bankers Trust transferred its wholly-owned  subsidiary BT
Holdings  (New  York),  Inc.  ("BTH")  to  DB  U.S.  Financial  Markets  Holding
Corporation  ("DBUSH"),  a subsidiary of Deutsche  Bank  Americas  Holding Corp.
("DBAH")  and Taunus  Corporation  ("Taunus"),  which are an indirect and direct
subsidiary,  respectively,  of Deutsche  Bank. The transfer of BTH to DBUSH took
the form of an  exchange of stock  pursuant  to which BTH became a  wholly-owned
subsidiary of DBUSH. The Corporation  received shares of DBUSH equal to the fair
market  value of BTH's  net  assets  on the date of  transfer.  The  Corporation
recognized an after-tax gain of approximately  $301 million in the third quarter
of 2000. Refer to the Corporation's report on Form 8-K dated September 29, 2000.
In  contemplation  of the  transfer  of BTH, a valuation  of certain  underlying
positions owned by BTH was prepared.  The results of this valuation  contributed
to the overall  after-tax  gain of $301  million  which was  realized  upon such
transfer.

In  connection  with  the   Acquisition,   and  in  addition  to  the  foregoing
transactions,  the  Corporation  has  and  will  continue  to  transfer  certain
entities/businesses  and  financial  assets and  liabilities  to  Deutsche  Bank
related  entities.  The  consideration  received  and to be  received  for  such
transactions  was and will be fair  market  value of the  financial  assets  and
liabilities at and on the date of transfer.

The Corporation  anticipates further curtailment of certain of its activities as
a result of its ongoing reorganization and integration into Deutsche Bank.

<PAGE>
                                                                              10


RESULTS OF OPERATIONS

The  Corporation  reported  income of $291  million for the three  months  ended
September  30,  2000,  and income of $299  million  for the first nine months of
2000. The third quarter of 2000 included the aforementioned gain on the transfer
of BTH.

The  Corporation  reported  income of $262  million for the three  months  ended
September  30, 1999,  and a loss of $1,546  million for the first nine months of
1999.  The third quarter of 1999 included a pre-tax gain of  approximately  $779
million on the sale of BTAL. In conjunction with the Acquisition,  in the second
quarter of 1999 the Corporation  incurred pre-tax charges of approximately  $1.1
billion in change of control-related costs and a pre-tax restructuring charge of
$459. Also, in connection with the Acquisition,  the Corporation  incurred other
charges reflecting a change in management's  intention  regarding certain assets
as a result of  integrating  the  Corporation  into  Deutsche  Bank, a change in
certain pricing methodologies in order to conform to those of Deutsche Bank, and
the transfer of certain  available for sale  securities to Deutsche Bank related
entities based on changes in management responsibility.

Because  of  the  significant   business  changes  previously   mentioned,   the
Corporation's  historical  financial statements are not fully comparable for all
periods presented.

BUSINESS SEGMENT RESULTS

Business segment results,  which are presented in accordance with U.S. generally
accepted accounting principles, are derived from internal management reports.

In conjunction  with the  Acquisition,  the  Corporation  realigned its business
activities to conform to Deutsche Bank's management  structure.  In this regard,
Retail  and  Private  Banking  focuses  on  the  Corporation's  private  banking
activities.   The  Asset   Management   division   combines  the   Corporation's
institutional  asset management and retail  investment fund  businesses.  Global
Corporates and Institutions  includes the Corporation's  commercial  banking and
investment  banking  activities  as well as trading  activities.  This  business
segment also includes credit  business,  trade finance,  structured  finance and
cash management in addition to the Corporation's private equity business. Global
Technology  and Services  includes  four product  groups:  payments,  securities
processing, custody services and electronic banking services.

Prior period results have been restated for changes in management structure.

The following tables present results by Business Segment:

<TABLE>
<CAPTION>
                                               Three months ended September 30, 2000
                                         ----------------------------------------------------
                                         Total Net       Total Noninterest          Pretax
(in millions)                             Revenue*           Expenses           Income/(Loss)
---------------------------------------------------------------------------------------------
<S>                                        <C>                 <C>                  <C>
Retail and Private Banking                $   40               $  33                $   7
Asset Management                              69                  87                  (18)
Global Corporates and Institutions           107                 158                  (51)
Global Technology and Services               224                 183                   41
---------------------------------------------------------------------------------------------
Total Business Segments                      440                 461                  (21)
---------------------------------------------------------------------------------------------
Corporate Items                              564                 (39)                 603
---------------------------------------------------------------------------------------------
Total                                     $1,004               $ 422                $ 582
=============================================================================================
</TABLE>

*    There were no material intersegment revenues among the business segments.

<PAGE>
                                                                              11


BUSINESS SEGMENT RESULTS (continued)

<TABLE>
<CAPTION>
                                                Three months ended September 30, 1999
                                         ----------------------------------------------------
                                         Total Net       Total Noninterest          Pretax
(in millions)                             Revenue*           Expenses           Income/(Loss)
---------------------------------------------------------------------------------------------
<S>                                        <C>                 <C>                  <C>
Retail and Private Banking                   $   36             $   42              $   (6)
Asset Management                                 60                 47                  13
Global Corporates and Institutions              343                255                  88
Global Technology and Services                  227                226                   1
---------------------------------------------------------------------------------------------
Total Business Segments                         666                570                  96
---------------------------------------------------------------------------------------------
Corporate Items**                               965                240                 725
---------------------------------------------------------------------------------------------
Total                                        $1,631             $  810              $  821
=============================================================================================
</TABLE>

*    There were no material intersegment revenues among the business segments.
**   Due to the sale of BTAL in the  third  quarter  of 1999,  its  results  are
     included in Corporate Items. Corporate Items also includes the pre-tax gain
     on the sale of BTAL of $779 million.


<TABLE>
<CAPTION>
                                                Nine months ended September 30, 2000
                                         ----------------------------------------------------
                                         Total Net       Total Noninterest          Pretax
(in millions)                             Revenue*           Expenses           Income/(Loss)
---------------------------------------------------------------------------------------------
<S>                                        <C>                 <C>                  <C>
Retail and Private Banking                 $   114             $   111              $     3
Asset Management                               222                 216                    6
Global Corporates and Institutions             682                 615                   67
Global Technology and Services                 696                 699                   (3)
---------------------------------------------------------------------------------------------
Total Business Segments                      1,714               1,641                   73
---------------------------------------------------------------------------------------------
Corporate Items                                519                (117)                 636
---------------------------------------------------------------------------------------------
Total                                      $ 2,233             $ 1,524              $   709
=============================================================================================
</TABLE>

*    There were no material intersegment revenues among the business segments.

<TABLE>
<CAPTION>
                                                Nine months ended September 30, 1999
                                         ----------------------------------------------------
                                         Total Net       Total Noninterest          Pretax
(in millions)                             Revenue*           Expenses           Income/(Loss)
---------------------------------------------------------------------------------------------
<S>                                        <C>                 <C>                  <C>
Retail and Private Banking                  $   129             $   152             $   (23)
Asset Management                                156                 119                  37
Global Corporates and Institutions              831               2,466              (1,635)
Global Technology and Services                  715                 771                 (56)
---------------------------------------------------------------------------------------------
Total Business Segments                       1,831               3,508              (1,677)
---------------------------------------------------------------------------------------------
Corporate Items**                             1,579               1,405                 174
---------------------------------------------------------------------------------------------
Total                                       $ 3,410             $ 4,913             $(1,503)
=============================================================================================
</TABLE>

*    There were no material intersegment revenues among the business segments.
**   Due to the sale of BTAL in the  third  quarter  of 1999,  its  results  are
     included in Corporate  Items.  Corporate Items also includes  restructuring
     charges  of  $459  million  and  the  pre-tax  gain on sale of BTAL of $779
     million.

<PAGE>
                                                                              12


BUSINESS SEGMENT RESULTS (continued)

The Retail and Private Banking business recorded pre-tax income of $7 million in
the third quarter of 2000, compared to a pre-tax loss of $6 million in the prior
year  quarter.  The  increase  in pre-tax  income from the prior year period was
mainly  attributable to a decline in personnel related  expenses.  For the first
nine months of 2000,  this  business  recorded  pre-tax  income of $3 million as
compared  to a  pre-tax  loss of $23  million  in the  prior  year  period.  The
year-to-date  results reflect lower revenue from fiduciary and funds  management
activities  resulting from certain foreign activities  transferred to a Deutsche
Bank related  entity in July 1999,  largely  offset by lower  personnel  related
expenses.  The prior  year-to-date  results contain pre-tax COC related costs of
approximately $21 million.

Asset Management  recorded a pre-tax loss of $18 million in the third quarter of
2000,  compared  to pre-tax  income of $13  million  in the 1999 third  quarter.
Pre-tax  income was $6  million  for the first  nine  months of 2000  versus $37
million for the first nine months of 1999.  The decrease in pre-tax  income from
the prior year periods is primarily  attributable to increased personnel related
expenses and revisions to internal  allocations of certain  expenses.  The prior
year-to-date  results  contain  pre-tax COC related costs of  approximately  $18
million.

The Global  Corporates and Institutions  business recorded a pre-tax loss of $51
million in the third quarter of 2000,  compared to pre-tax income of $88 million
in the 1999 third  quarter.  The decrease in pre-tax  income from the prior year
period was mainly attributable to lower revenue from private equity investments,
partially offset by the positive effects of revisions to internal allocations of
certain  expenses.  For the first nine  months of 2000,  pre-tax  income was $67
million  versus a pre-tax  loss of $1,635  million  for the first nine months of
1999.  Total  revenue and total  expense  declined  from the prior  year-to-date
results  primarily  due to the transfer of BTAB and BTI to Deutsche Bank related
entities in the second quarter of 1999. In addition, trading losses in the first
half  of  1999  negatively  impacted  the  year-to-date  results.   Total  prior
year-to-date  net revenue also  includes the impact of a change in  management's
intention  regarding  certain assets as a result of integrating  the Corporation
into Deutsche Bank, as well as the transfer of certain securities  available for
sale to Deutsche Bank related entities.  The prior year-to-date  results contain
pre-tax COC related costs of approximately $848 million.

The  Corporation's  Global  Technology and Services  business  recorded  pre-tax
income of $41 million for the current  quarter  compared to income of $1 million
in the prior year quarter.  The current quarter results included credits related
to  revisions  to internal  expense  allocation  processes.  Pre-tax loss was $3
million  for the first nine  months of 2000 and $56  million  for the first nine
months of 1999. The current  year-to-date  results included  severance  expenses
related  to  certain  senior  management  changes  in the  Global  Institutional
Services business.  The prior year-to-date results reflected pre-tax COC related
costs of approximately $86 million.

Corporate  Items  generally  include  revenue  and  expenses  that have not been
allocated to business  segments and the results of smaller  businesses  that are
not  included  in the  main  business  segments.  Due to the  sale of  BTAL  and
Consorcio in the third quarter of 1999 and second quarter of 1999, respectively,
their results are included within  Corporate Items for the three months and nine
months  ended  September  30,  1999.  The

<PAGE>
                                                                              13


current  period  includes the gain on transfer of BTH to a Deutsche Bank entity.
The current  year-to-date results include a $46 million release of restructuring
reserves  as more  fully  discussed  on page 19. The prior  year-to-date  period
includes restructuring charges of approximately $459 million.

<PAGE>
                                                                              14


BUSINESS SEGMENT RESULTS (continued)

The following table reconciles total pre-tax income (loss) for business segments
to consolidated pre-tax income (loss) (in millions):

NINE MONTHS ENDED SEPTEMBER 30,                                2000       1999
--------------------------------------------------------------------------------
Total pre-tax income (loss) reported for business segments   $    73    $(1,677)
Pre-tax income (loss) of entities sold                            --        (72)
Gain on transfer of BTH*                                         567         --
Gain on sale of BTAL*                                             --        779
Restructuring releases (charges)                                  46       (459)
Realized foreign currency translation losses**                    --       (191)
Earnings associated with unassigned capital                      215        181
Credit quality adjustment                                         --        139
Other unallocated amounts                                       (192)      (203)
--------------------------------------------------------------------------------
Consolidated pre-tax income(loss)                            $   709    $(1,503)
================================================================================

*    Gain is net of foreign currency translation losses realized.
**   Excluding realized foreign currency  translation losses related to BTAL and
     BTH.

REVENUE

                              Net Interest Revenue

The table below  presents net  interest  revenue,  average  balances and average
rates.  The tax equivalent  adjustment is made to present the revenue and yields
on certain assets, primarily tax-exempt securities and loans, as if such revenue
were taxable.

<TABLE>
<CAPTION>
                                                        Three Months Ended      Nine Months Ended
                                                           September 30,           September 30,
                                                       -------------------------------------------
                                                          2000          1999       2000       1999
--------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>           <C>        <C>
NET INTEREST REVENUE (in millions)
Book basis                                             $   132    $      154    $   388    $   651
Tax equivalent adjustment                                    1            --          3         13
--------------------------------------------------------------------------------------------------
Fully taxable basis                                    $   133    $      154    $   391    $   664
==================================================================================================
Average balances (in millions)
Interest-earning assets                                $55,638    $   48,759    $50,198    $78,003
Interest-bearing liabilities                            52,660        49,725     47,143     76,114
--------------------------------------------------------------------------------------------------
Earning assets financed by noninterest-bearing funds   $ 2,978    $     (966)   $ 3,055    $ 1,889
==================================================================================================
AVERAGE RATES (fully taxable basis)
Yield on interest-earning assets                          6.83%         6.65%      7.08%      6.21%
Cost of interest-bearing liabilities                      6.21          5.30       6.43       5.22
--------------------------------------------------------------------------------------------------
Interest rate spread                                       .62          1.35        .65       0.99
Contribution of noninterest-bearing funds                  .33          (.10)       .39        .13
--------------------------------------------------------------------------------------------------
Net interest margin                                       0.95%         1.25%      1.04%      1.12%
==================================================================================================
</TABLE>

Net interest  revenue for the third quarter of 2000 totaled $132  million,  down
$22  million,  or 14 percent,  from the third  quarter of 1999.  The $22 million
decrease in net interest  revenue was primarily due to a $24 million decrease in
trading-related  net  interest  revenue,  which  was $17  million  for the third
quarter of 2000.  Non-trading-related  net interest revenue totaled $115 million
for the third quarter of 2000 versus $113 million for the  comparable  period in
1999.

<PAGE>
                                                                              15


REVENUE (continued)

Net interest  revenue for the first nine months of 2000  totaled  $388  million,
down $263 million,  or 40 percent,  from the first nine months of 1999. The $263
million  decrease in net interest  revenue was  primarily  due to a $194 million
decrease in  trading-related  net interest revenue which was $32 million for the
first nine months of 2000. Non-trading-related net interest revenue totaled $356
million for the first nine months of 2000 versus $425 million for the comparable
period in 1999.

In the third quarter of 2000, the interest rate spread was 0.62 percent compared
to 1.35 percent in the prior year period.  Net interest margin decreased to 0.95
percent from 1.25 percent. The yield on interest-earning  assets increased by 18
basis points and the cost of interest-bearing  liabilities increased by 91 basis
points.  Average  interest-earning  assets  totaled  $55.6 billion for the third
quarter of 2000, up $6.9 billion from the same period in 1999.  The increase was
primarily  attributable  to increases in interest  earning  deposits with banks.
Average interest-bearing liabilities totaled $52.7 billion for the third quarter
of 2000,  up $2.9  billion  from the same  period  in  1999.  The  increase  was
primarily attributable to an increase in long-term debt.

In the first nine months of 2000,  the  interest  rate  spread was 0.65  percent
compared to 0.99 percent in the prior period. Net interest margin decreased from
1.12 percent to 1.04 percent. The yield on interest-earning  assets increased by
87 basis points and the cost of interest  bearing  liabilities  increased by 121
basis points.

                                 Trading Revenue

Combined trading revenue and  trading-related net interest revenue for the third
quarter of 2000 totaled $50 million,  down $3 million from the third  quarter of
1999.  Combined trading revenue and trading-related net interest revenue for the
first nine months of 2000 totaled $159 million,  down $12 million from the first
nine months of 1999.  Trading  losses for the first nine months of 1999  reflect
the impact of a change in management's  intention  regarding certain assets as a
result  of  integrating  the  Corporation  into  Deutsche  Bank and  other  risk
reduction efforts.

The Corporation's  trading  activities were  significantly  reduced in the third
quarter of 1999,  reflecting  the effect of  integrating  the  Corporation  into
Deutsche   Bank.   The   Corporation    anticipates   further   curtailment   of
trading-related  activities  as a  result  of  its  ongoing  reorganization  and
integration into Deutsche Bank.

<PAGE>
                                                                              16


REVENUE (continued)

The table below presents the Corporation's  trading revenue by major category of
market risk. These categories are based on management's  view of the predominant
underlying risk exposure of each of the Firm's trading positions.

                                                Three months ended September 30,
                                                --------------------------------
(in millions)                                    2000                      1999
--------------------------------------------------------------------------------
Interest rate risk                               $ 15                      $  6
Foreign exchange risk                               5                       (10)
Equity and commodity risk                          13                        16
--------------------------------------------------------------------------------
Total trading revenue                              33                        12
Trading-related net interest revenue               17                        41
--------------------------------------------------------------------------------
Combined total                                   $ 50                      $ 53
================================================================================

                                                Nine months ended September 30,
                                                --------------------------------
(in millions)                                    2000                      1999
--------------------------------------------------------------------------------
Interest rate risk                              $  53                     $(237)
Foreign exchange risk                               7                       144
Equity and commodity risk                          67                        38
--------------------------------------------------------------------------------
Total trading revenue                             127                       (55)
Trading-related net interest revenue               32                       226
--------------------------------------------------------------------------------
Combined total                                  $ 159                     $ 171
================================================================================

Interest rate risk - Trading revenue related to interest rate risk for the third
quarter of 2000 increased from the third quarter of 1999 as a result of multiple
trading related gains and losses.  Trading revenue related to interest rate risk
for the first nine months of 2000  increased from the first nine months of 1999.
The prior year period  reflected the integration of Bankers Trust trading assets
into Deutsche  Bank. The prior period also included  post-merger  risk reduction
initiatives  and the  impact of a change  in  management's  intention  regarding
certain trading and trading related assets.

Foreign  exchange  risk - The  increase  in trading  revenue  related to foreign
exchange risk for the third quarter of 2000 as compared to the prior year period
is  attributable  to the marking to market of cross  currency  swaps  related to
certain  structured  transactions.  The decrease in trading  revenue  related to
foreign exchange risk for the first nine months of 2000 as compared to the prior
year period is  primarily  attributed  to the overall  reduction  of the trading
portfolio in addition to the sale of BTAL in the third quarter of 1999, which in
the prior year was  responsible  for a significant  portion of foreign  exchange
trading revenue.

Equity and commodity risk - Trading revenue related to equity and commodity risk
for the third quarter of 2000  decreased  from the third  quarter of 1999.  This
decrease  is  reflective  of gains  recorded  in the prior  year  quarter on the
marking to market of secondary LBO funds  purchased at a discount.  The increase
in  trading  revenue  related to equity  and  commodity  risk for the first nine
months of 2000 as  compared to the first nine  months of 1999 is  reflective  of
prior year risk reduction initiatives  consistent with the Corporation's overall
curtailment of trading related activities.

<PAGE>
                                                                              17


REVENUE (continued)

                     Noninterest Revenue (Excluding Trading)

                    Third Quarter 2000 vs. Third Quarter 1999

Fiduciary and funds management revenue was down $68 million, or 27 percent, from
the third quarter of 1999.  The decrease is due primarily to the sale of BTAL in
the third quarter of 1999.

Corporate finance fees of $25 million decreased $21 million from the $46 million
earned in the third quarter of 1999.  The decline is primarily  attributable  to
lower revenue from financial advisory activities.

Other fees and  commissions of $73 million  decreased $19 million from the prior
year quarter  primarily  due to lower  revenue for fees in lieu of  compensating
balances, guarantee fees and deposit account service charges.

Other noninterest revenue totaled $546 million compared to $1,035 million in the
prior year period.  The prior year period included the gain on the sale of BTAL.
The current  period  includes the gain on the transfer of BTH to a Deutsche Bank
entity offset by mark-to-market losses on venture capital equity securities.

                      Nine Months 2000 vs. Nine Months 1999

Fiduciary and funds  management  revenue was down $210  million,  or 26 percent,
from the first nine months of 1999. The decrease is due primarily to the sale of
BTAL in the third quarter of 1999.

Corporate  Finance  fees of $107  million  decreased  $381 million from the $488
million  earned in the first  nine  months of 1999.  The  decline  is  primarily
attributable  to lower revenue from  underwriting,  merger and  acquisition  and
financial  advisory  activities  resulting  from the transfer of BTAB to DBSI in
June 1999.

Other fees and commissions of $235 million decreased $221 million from the prior
year period  primarily due to lower fees for brokerage  services  resulting from
the transfer of BTAB to DBSI in June 1999.

Securities  available  for sale gains  totaled  $40  million  for the first nine
months of 2000 compared to securities  available for sale losses of $150 million
in the prior year period.  The prior period reflected  third-party sale activity
and the transfer of Latin  American  debt  securities  to related  Deutsche Bank
entities  based  on  changes  in  management   responsibility  related  to  such
securities.

Insurance premium revenue decreased $86 million from the prior year period.  The
Corporation  exited the insurance  business with the sale of its remaining stake
in Consorcio in the second quarter of 1999.

<PAGE>
                                                                              18

REVENUE (continued)

Other noninterest revenue totaled $697 million compared to $1,055 million in the
prior year  period.  The current  year-to-date  period  reflects the gain on the
transfer of BTH to a Deutsche  Bank entity while the prior  year-to-date  period
reflects the sale of BTAL.

PROVISION AND ALLOWANCES FOR CREDIT LOSSES

The  allowance for credit losses  represents  management's  estimate of probable
losses  that  have  occurred  as of the date of the  financial  statements.  The
allowance  for credit  losses-loans  is reported as a reduction of loans and the
allowance for credit losses for other  credit-related items is reported in other
liabilities.

The  allowance  for credit  losses-loans  is comprised  of a specific  allowance
component, a country risk component and an expected loss component. The specific
allowance  component is the amount  required for  impaired  loans as  calculated
under SFAS 114,  "Accounting by Creditors for Impairment of a Loan". The country
risk  component is the amount  provided for exposures in countries  experiencing
financial stress,  excluding those exposures already identified and evaluated as
impaired  loans.  The expected  loss  component is an estimate of the  remaining
probable losses inherent in the loan portfolio.  This component is determined by
using a  statistical  model that  utilizes a  loan-type,  risk-rated  stratified
approach.  Loss  factors are derived by  analyzing  historical  charge-offs  and
recent  economic  events  and  applied to  categories  of loans by type and risk
rating.

<PAGE>
                                                                              19


The  provisions  for credit losses and the other changes in the  allowances  for
credit losses are shown below (in millions).

<TABLE>
<CAPTION>
                                                                 Quarter Ended                 Nine Months Ended
                                                                 September 30,                   September 30,
                                                             -------------------------------------------------------
Total allowance for credit losses                             2000            1999            2000              1999
--------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>             <C>               <C>
LOANS

Balance, beginning of period                                 $ 419           $ 532           $ 491             $ 652
Provision for credit losses                                     (4)            (49)            (44)              (74)
Allowance related to BTAL and transferred entities*             (6)            (10)             (6)              (39)
Net charge-offs
     Charge-offs                                                 5               2              48                86
     Recoveries                                                  1               5              12                23
--------------------------------------------------------------------------------------------------------------------
Total net charge-offs (recoveries)                               4              (3)             36                63
--------------------------------------------------------------------------------------------------------------------
Balance, end of period                                       $ 405           $ 476           $ 405**           $ 476**
====================================================================================================================

OTHER LIABILITIES

Balance, beginning of period                                 $   4           $  14           $  24             $  18
Provision for credit losses                                      8              16             (12)               12
--------------------------------------------------------------------------------------------------------------------
Balance, end of period                                       $  12           $  30           $  12             $  30
====================================================================================================================
</TABLE>

*    Reflects  the  allowance  for  credit  losses  of  certain  legal  entities
     transferred  to Deutsche Bank on the date of transfer and the allowance for
     credit losses of BTAL on the date of sale.
**   Comprised of the following components:

<TABLE>
                                                             <S>                             <C>               <C>
                                                             Specific allowance              $ 315             $ 171
                                                             Country risk                        6               122
                                                             Expected loss                      84               183
                                                                                             -----------------------
                                                                                             $ 405             $ 476
                                                                                             =======================
</TABLE>

RESTRUCTURING AND OTHER RELATED ACTIVITIES

During the second and fourth quarters of 1999, the Corporation  recorded pre-tax
charges for  restructuring  and other related  activities  totaling $459 million
("Plan 1") and $174 million ("Plan 2"),  respectively.  For a further discussion
of these charges,  refer to page 43 of the  Corporation's  Annual Report on Form
10-K.

As of September 30, 2000, all significant restructuring initiatives contemplated
in Plan 1 have been completed.  The remaining reserve balance of $21 million was
reversed in the second  quarter of 2000 and was  reflected  in the  Consolidated
Statement of Income for the three months and six months ended June 30, 2000.

In addition,  management believes the cost to complete Plan 2 will be reduced by
$25  million   resulting   from  certain   management   changes  in  the  Global
Institutional  Services business and a higher than anticipated level of employee
attrition.  Such amount has been reversed in the second  quarter of 2000 and was
reflected in the  Consolidated  Statement of Income for the three months and six
months ended June 30, 2000. At September 30, 2000,  the remaining Plan 2 reserve
balance  was $56  million.  Plan  2  severance  and other  restructuring-related
activities are expected to be  substantially  completed  during the remainder of
2000.

<PAGE>
                                                                              20


EXPENSES

                    Third Quarter 2000 vs. Third Quarter 1999

As compared  to the third  quarter of 1999,  salaries  and  commissions  expense
decreased $76 million, or 39 percent, primarily due to a decrease in the average
number of  employees  resulting  from the transfer of BTAB and BTI in the second
quarter  of  1999,  the sale of BTAL in the  third  quarter  of 1999  and  staff
reductions resulting from the Acquisition.

Incentive  compensation  and employee  benefits  decreased  $127 million,  or 55
percent from the prior year quarter,  resulting  from the  previously  mentioned
decrease in the average number of employees.

Other noninterest  expense decreased $85 million from the prior year quarter due
primarily to lower corporate technology cost allocations. Deutsche Bank's policy
is to allocate corporate  technology cost to subsidiaries based on a methodology
of  usage.  In  the  normal  course  of  business,  management  reevaluates  its
methodology  of this  allocation.  During  the  third  quarter  there was an $85
million  benefit to Bankers Trust on a  year-to-date  basis,  resulting from the
continuing  realignment of businesses  within Bankers Trust to various  Deutsche
Bank legal  vehicles.  This  adjustment has no impact to the Deutsche Bank group
level since it is strictly a reallocation of cost between its legal vehicles.

                      Nine Months 2000 vs. Nine Months 1999

As compared to the first nine months of 1999,  salaries and commissions  expense
decreased  $542  million,  or 60  percent,  primarily  due to a decrease  in the
average  number of employees  resulting from the transfer of BTAB and BTI in the
second  quarter of 1999, the sale of BTAL in the third quarter of 1999 and staff
reductions resulting from the Acquisition.

Incentive  compensation  and employee  benefits  decreased  $624 million,  or 66
percent  from the  prior  year-to-date  period,  resulting  from the  previously
mentioned  decrease in the average number of employees.  In addition,  the prior
year-to-date  period  included  amortization  expense for deferred  compensation
plans.

The prior year-to-date period included $1.1 billion of change in control related
incentive  compensation  and  employee  benefits,   primarily  as  a  result  of
accelerated amortization of deferred compensation amounts as of the COC date.

The provision for  policyholder  benefits  decreased $114 million from the prior
year period.  The Corporation exited the insurance business with the sale of its
remaining stake in Consorcio in the second quarter of 1999.

<PAGE>
                                                                              21


INCOME TAXES

Income tax  expense  for the third  quarter of 2000  amounted  to $291  million,
compared to income tax expense of $559 million in the third quarter of 1999. For
the first nine months of 2000, income tax expense was $410 million,  compared to
income  tax  expense  of $43  million  in the first  nine  months  of 1999.  The
effective tax rate was 50 percent for the current quarter and 58 percent for the
nine months ended September 30, 2000, respectively, and 68 percent for the prior
year  quarter  and 3 percent  for the nine  months  ended  September  30,  1999,
respectively.  The tax  expense and the  effective  tax rate for the nine months
ended  September  30,  2000 are not  comparable  to the prior year  period.  The
Corporation  recorded a pre-tax loss of $1,503  million in the prior year period
primarily  due  to  significant   charges   incurred  in  conjunction  with  the
Acquisition.  In addition,  tax expense for the nine months ended  September 30,
1999  included a $200 million  increase in the  valuation  allowance  related to
deferred tax assets.

<PAGE>
                                                                              22


BALANCE SHEET ANALYSIS

The  following  table  highlights  the  changes  in  the  balance  sheet.  Since
quarter-end  balances can be distorted by one-day  fluctuations,  an analysis of
changes in the  quarterly  averages is provided to give a better  indication  of
balance sheet trends.

<TABLE>
<CAPTION>
                                                                     CONDENSED AVERAGE BALANCE SHEETS
                                                             -----------------------------------------------
(in millions)                                                3rd Qtr. 2000    2nd Qtr. 2000    4th Qtr. 1999
------------------------------------------------------------------------------------------------------------
<S>                                                             <C>              <C>              <C>
ASSETS
  Interest-earning
     Interest-bearing deposits with banks                       $ 12,200         $  6,915         $  3,867
     Federal funds sold                                            1,090            1,222            3,608
     Securities purchased under resale agreements                  1,293            2,160            5,478
     Trading assets                                               16,225           15,714            6,221
     Securities available for sale
       Taxable                                                       522              699            3,412
       Exempt from federal income taxes                               16               16               16
------------------------------------------------------------------------------------------------------------
Total securities available for sale                                  538              715            3,428
  Loans
     Domestic offices                                             22,796           17,867           16,132
     Foreign offices                                               1,143            2,858            4,613
------------------------------------------------------------------------------------------------------------
Total loans                                                       23,939           20,725           20,745
Customer receivables                                                 353              326              569
------------------------------------------------------------------------------------------------------------
Total interest-earning assets                                     55,638           47,777           43,916
  Noninterest-earning
     Cash and due from banks                                       1,934            1,606            1,745
     Noninterest-earning trading assets                            3,911            5,748            8,541
     All other assets                                              9,130            9,857            8,774
     Less: Allowance for credit losses-loans                        (418)            (421)            (508)
------------------------------------------------------------------------------------------------------------
Total                                                           $ 70,195         $ 64,567         $ 62,468
============================================================================================================

LIABILITIES
Interest-bearing
  Interest-bearing deposits
     Domestic offices                                           $  9,437         $  9,670         $ 12,200
     Foreign offices                                               5,376            6,178            7,659
------------------------------------------------------------------------------------------------------------
Total interest-bearing deposits                                   14,813           15,848           19,859
  Trading liabilities                                                 55               53               39
  Securities loaned and securities sold under repurchase
     agreements                                                       55               66              210
  Other short-term borrowings                                     13,600           10,996            7,691
  Long-term debt                                                  22,787           16,416           13,915
  Trust preferred capital securities                               1,350            1,417            1,427
------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities                                52,660           44,796           43,141
  Noninterest-bearing
     Noninterest-bearing deposits                                  3,557            3,539            4,724
     Noninterest-bearing trading liabilities                       3,763            5,126            4,516
     All other liabilities                                         5,803            6,784            5,542
------------------------------------------------------------------------------------------------------------
Total liabilities                                                 65,783           60,245           57,923
------------------------------------------------------------------------------------------------------------
STOCKHOLDER'S EQUITY
  Preferred stock                                                    353              364              392
  Common stockholder's equity                                      4,059            3,958            4,153
------------------------------------------------------------------------------------------------------------
Total stockholder's equity                                         4,412            4,322            4,545
------------------------------------------------------------------------------------------------------------
Total                                                           $ 70,195         $ 64,567         $ 62,468
============================================================================================================
</TABLE>

<PAGE>
                                                                              23


BALANCE SHEET ANALYSIS (continued)

                          Securities Available for Sale

The fair value, amortized cost and gross unrealized holding gains and losses for
the Corporation's securities available for sale are as follows:

<TABLE>
<CAPTION>
($ in millions)                             September 30, 2000  June 30, 2000   December 31, 1999
-------------------------------------------------------------------------------------------------
<S>                                              <C>               <C>               <C>
Fair value                                       $   282           $   597           $ 3,252
Amortized cost                                       281               498             3,227
-------------------------------------------------------------------------------------------------
Excess of fair value over amortized cost*        $     1           $    99           $    25
=================================================================================================

* Components:
     Unrealized gains                                  3           $   107           $    45
     Unrealized losses                                (2)               (8)              (20)
-------------------------------------------------------------------------------------------------
                                                 $     1           $    99           $    25
=================================================================================================
</TABLE>

                                Other Liabilities

As a result  of the  transfer  of BTH to  DBUSH,  certain  equity  positions  of
subsidiaries  of  the  Corporation  that  were  issued  to  subsidiaries  of BTH
amounting  to  approximately   $1.5  billion,   previously   eliminated  in  the
consolidation  process,  are now  classified  in other  liabilities  as minority
interest, including $500 million of preferred stock of subsidiary. These amounts
are included in the related party balances as further discussed on page 35.

                                 Preferred Stock

On September 28, 2000, the Corporation redeemed all 55,739 shares, 40,022 shares
and 50,000 shares of its Adjustable Rate Cumulative  Preferred Stock,  Series Q,
Adjustable  Rate  Cumulative  Preferred  Stock,  Series R, and 7.75%  Cumulative
Preferred  Stock,  Series  S,  respectively.  All  shares  were  redeemed  at  a
redemption  price of $2,500 per share plus  accrued and unpaid  dividends to the
redemption date.

<PAGE>
                                                                              24


TRADING DERIVATIVES

The Corporation manages trading positions in a variety of derivative  contracts.
All  positions  are  reported  at fair  value and  changes  in fair  values  are
reflected in trading revenue as they occur.

The following  tables reflect the gross fair values and balance sheet amounts of
trading derivative financial instruments:

<TABLE>
<CAPTION>
                                                   At September 30, 2000                Average During 3rd Qtr. 2000
                                               ----------------------------------------------------------------------
(in millions)                                  Assets            (Liabilities)           Assets         (Liabilities)
---------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                  <C>                  <C>               <C>
OTC FINANCIAL INSTRUMENTS
Interest Rate and Currency
  Swap contracts                               $ 1,363              $(1,325)             $ 2,999           $(3,379)
Interest Rate Contracts
  Forwards                                          --                   --                   --                --
  Options purchased                                107                                       108
  Options written                                                       (80)                                   (86)
Foreign Exchange Rate Contracts
  Spot and forwards                                 --                   (2)                  18                (1)
  Options purchased                                  5                                         5
  Options written                                                        (5)                                    (5)
Equity-related contracts                         1,345               (1,277)               1,257            (1,267)
Commodity-related and other contracts              924                 (924)                 924              (924)
---------------------------------------------------------------------------------------------------------------------
Total Gross Fair Values                          3,744               (3,613)               5,311            (5,662)
Impact of Netting Agreements                    (1,051)               1,051               (1,235)            1,235
---------------------------------------------------------------------------------------------------------------------
                                               $ 2,693(a)           $(2,562)(a)          $ 4,076           $(4,427)
                                               =======              ========             =======           =======
</TABLE>

(a)  As  reflected  on the  balance  sheet  in  "Trading  Assets"  and  "Trading
     Liabilities."

<PAGE>
                                                                              25


TRADING DERIVATIVES (continued)

<TABLE>
<CAPTION>
                                                        At December 31, 1999             Average During 4th Qtr. 1999
                                               ----------------------------------------------------------------------
(in millions)                                  Assets            (Liabilities)           Assets         (Liabilities)
---------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                  <C>                  <C>               <C>
OTC FINANCIAL INSTRUMENTS
Interest Rate and Currency
  Swap contracts                               $  6,400             $ (6,570)            $  6,927          $ (6,813)
Interest Rate Contracts
  Forwards                                           --                   --                    3                (4)
  Options purchased                                 519                                       414
  Options written                                                       (614)                                  (628)
Foreign Exchange Rate Contracts
  Spot and forwards                                  11                   (3)                 193              (134)
  Options purchased                                 351                                       388
  Options written                                                       (350)                                  (388)
Equity-related contracts                          1,760               (1,865)               1,620            (1,893)
Commodity-related and other contracts               853                 (852)                 677              (707)

EXCHANGE-TRADED OPTIONS
Interest rate                                        --                   --                   --                --
Foreign exchange                                     --                   --                   --                --
Commodity                                            --                   --                   --                --
Equity                                               --                  (16)                  --                --
---------------------------------------------------------------------------------------------------------------------
Total Gross Fair Values                           9,894              (10,270)              10,222           (10,567)
---------------------------------------------------------------------------------------------------------------------
Impact of Netting Agreements                     (5,087)               5,087               (6,100)            6,100
---------------------------------------------------------------------------------------------------------------------
                                               $  4,807(a)          $ (5,183)(a)         $  4,122          $ (4,467)
                                               ========             ========             ========          ========
</TABLE>

(a)  As  reflected  on the  balance  sheet  in  "Trading  Assets"  and  "Trading
     Liabilities."

END-USER DERIVATIVES

The Corporation,  as an end-user,  utilizes various types of derivative products
(principally  interest  rate and currency  swaps) to manage the  interest  rate,
currency and other market risks  associated with certain  liabilities and assets
such as interest-bearing deposits,  short-term borrowings and long-term debt, as
well as securities  available for sale, loans, and investments in non-marketable
equity instruments. Revenue or expense pertaining to management of interest rate
exposure  is  predominantly  recognized  over  the  life of the  contract  as an
adjustment to interest revenue or expense.

Total net end-user  derivative  unrealized  losses were $25 million at September
30, 2000 compared with  unrealized  losses of $145 million at December 31, 1999.
The $120 million decrease was primarily due to an increase in interest rates.

<PAGE>
                                                                              26


END-USER DERIVATIVES (continued)

The following  tables provide the gross unrealized gains and losses for end-user
derivatives.  Gross  unrealized  gains  and  losses  for  hedges  of  securities
available for sale are recognized in the financial statements with the offset as
an adjustment to securities  valuation allowance in stockholder's  equity. Gross
unrealized gains and losses for hedges of loans, other assets,  interest-bearing
deposits, other short-term borrowings, and long-term debt are not yet recognized
in the financial statements.

<TABLE>
<CAPTION>
(in millions)                      Securities   Interest-     Other
                                    available    bearing    short-term   Long-term
September 30, 2000                  for sale    deposits    borrowings    debt(a)     Total
-------------------------------------------------------------------------------------------
<S>                                  <C>         <C>           <C>         <C>        <C>
Interest Rate Swaps(b)
     Pay Variable
         Unrealized Gain             $  --       $ 116         $   1       $ 155      $ 272
         Unrealized (Loss)              (1)        (91)           (1)       (237)      (330)
-------------------------------------------------------------------------------------------
Pay Variable Net                        (1)         25            --         (82)       (58)
-------------------------------------------------------------------------------------------
Pay Fixed
     Unrealized Gain                     1          29            --           6         36
     Unrealized (Loss)                  --          (2)           --          (1)        (3)
-------------------------------------------------------------------------------------------
Pay Fixed Net                            1          27            --           5         33
-------------------------------------------------------------------------------------------
Total Unrealized
     Gain                                1         145             1         161        308
Total Unrealized
     (Loss)                             (1)        (93)           (1)       (238)      (333)
-------------------------------------------------------------------------------------------
Total Net                            $  --       $  52         $  --       $ (77)     $ (25)
===========================================================================================

Currency Swaps and Forwards
     Unrealized Gain                 $  --       $  --         $  --          15         15
     Unrealized (Loss)                  --          --            --         (15)       (15)
-------------------------------------------------------------------------------------------
Net                                  $  --       $  --         $  --       $  --      $  --
===========================================================================================

Total Unrealized
     Gain                            $   1       $ 145         $   1       $ 176      $ 323
Total Unrealized
     (Loss)                             (1)        (93)           (1)       (253)     $(348)
-------------------------------------------------------------------------------------------
Total Net                            $  --       $  52         $  --       $ (77)     $ (25)
===========================================================================================
</TABLE>

(a)  Includes trust preferred capital securities.
(b)  Includes swaps with embedded options to cancel.

<PAGE>
                                                                              27


END-USER DERIVATIVES (continued)

<TABLE>
<CAPTION>
(in millions)                     Securities                       Interest-      Other      Long-
                                   available              Other     bearing    short-term    term
December 31, 1999                  for sale    Loans     assets    deposits    borrowings   debt(a)   Total
-----------------------------------------------------------------------------------------------------------
<S>                                  <C>       <C>        <C>        <C>         <C>         <C>      <C>
Interest Rate Swaps(b)
     Pay Variable
         Unrealized Gain             $  --     $  --      $ --       $  44       $   3       $  25    $  72
         Unrealized (Loss)              --        (2)       --        (256)         (3)       (171)    (432)
-----------------------------------------------------------------------------------------------------------
Pay Variable Net                        --        (2)       --        (212)         --        (146)    (360)
-----------------------------------------------------------------------------------------------------------
Pay Fixed
     Unrealized Gain                     1        --        --          58          --           7       66
     Unrealized (Loss)                  --        --        --         (17)         --          --      (17)
-----------------------------------------------------------------------------------------------------------
Pay Fixed Net                            1        --        --          41          --           7       49
-----------------------------------------------------------------------------------------------------------
Total Unrealized
     Gain                                1        --        --         102           3          32      138
-----------------------------------------------------------------------------------------------------------
Total Unrealized
     (Loss)                             --        (2)       --        (273)         (3)       (171)    (449)
-----------------------------------------------------------------------------------------------------------
Total Net                            $   1     $  (2)     $ --       $(171)      $  --       $(139)   $(311)
===========================================================================================================

Forward Rate Agreements
     Unrealized Gain                 $   1     $  --      $ --       $  --       $  --       $  --    $   1
     Unrealized (Loss)                  --        --        --          --          --          --       --
-----------------------------------------------------------------------------------------------------------
Net                                  $   1     $  --      $ --       $  --       $  --       $  --    $   1
===========================================================================================================

Currency Swaps and Forwards
     Unrealized Gain                 $ 136     $  --      $ --       $  --       $  --       $  54    $ 190
     Unrealized (Loss)                  --        (1)       --          --          --         (24)     (25)
-----------------------------------------------------------------------------------------------------------
Net                                  $ 136     $  (1)     $ --       $  --       $  --       $  30    $ 165
===========================================================================================================

Total Unrealized
     Gain                            $ 138     $  --      $ --       $ 102       $   3       $  86    $ 329
Total Unrealized
     (Loss)                             --        (3)       --        (273)         (3)       (195)    (474)
-----------------------------------------------------------------------------------------------------------
Total Net                            $ 138     $  (3)     $ --       $(171)      $  --       $(109)   $(145)
===========================================================================================================
</TABLE>

(a)  Includes trust preferred capital securities.
(b)  Includes swaps with embedded options to cancel.

<PAGE>
                                                                              28


END-USER DERIVATIVES (continued)

For pay variable and pay fixed  interest rate swaps entered into as an end-user,
the weighted average receive rate and pay rate (interest rates were based on the
weighted  averages  of both  U.S.  and  non-U.S.  currencies)  by  maturity  and
corresponding notional amounts were as follows ($ in millions):

<TABLE>
<CAPTION>
                                       Paying variable                Paying fixed
                                --------------------------     ------------------------
At September 30, 2000           Notional   Receive    Pay     Notional   Receive   Pay        Total
Notional amount maturing in:     Amount      Rate     Rate     Amount     Rate     Rate     Notional
----------------------------------------------------------------------------------------------------
<S>                             <C>          <C>      <C>      <C>        <C>      <C>      <C>
2000                            $ 4,134      6.55%    6.58%    $    67    6.68%    6.18%    $ 4,201
2001-2002                         3,302      6.81     6.75         762    6.72     6.85       4,064
2003-2004                         1,186      6.51     6.70         131    5.49     6.28       1,317
2005 and thereafter               6,168      6.85     6.69         474    6.46     6.52       6,642
----------------------------------------------------------------------------------------------------
Total                           $14,790                        $ 1,434                      $16,224
====================================================================================================
</TABLE>

All rates  were  those in effect  at  September  30,  2000.  Variable  rates are
primarily  based on LIBOR or Federal  funds  rate and may change  significantly,
affecting future cash flows.

<TABLE>
<CAPTION>
                                       Paying variable                Paying fixed
                                --------------------------     ------------------------
At December 31, 1999            Notional   Receive    Pay     Notional   Receive   Pay        Total
Notional amount maturing in:     Amount      Rate     Rate     Amount     Rate     Rate     Notional
----------------------------------------------------------------------------------------------------
<S>                             <C>          <C>      <C>      <C>        <C>      <C>      <C>
2000                            $23,569      5.79%    5.78%    $3,066     6.09%    5.82%     $26,635
2001-2002                         3,194      6.45     5.96        316     6.46     6.16        3,510
2003-2004                         1,301      6.26     5.98        168     6.33     6.23        1,469
2005 and thereafter               6,240      6.36     6.26        550     6.24     6.24        6,790
----------------------------------------------------------------------------------------------------
Total                           $34,304                        $4,100                        $38,404
====================================================================================================
</TABLE>

All  rates  were  those in effect  at  December  31,  1999.  Variable  rates are
primarily  based on LIBOR or Federal  funds  rate and may change  significantly,
affecting future cash flows.

<PAGE>
                                                                              29


REGULATORY CAPITAL

The Corporation and its banking  subsidiaries are subject to various  regulatory
capital requirements  administered by the federal banking agencies.  The Federal
Reserve  Board's  ("FRB")  risk-based  capital  guidelines  address  the capital
adequacy  of  bank  holding   companies   and  banks   (collectively,   "banking
organizations").  These guidelines  include a definition of capital, a framework
for calculating  risk-weighted  assets, and minimum risk-based capital ratios to
be  maintained by banking  organizations.  A banking  organization's  risk-based
capital  ratios  are  calculated  by  dividing  its  qualifying  capital  by its
risk-weighted  assets. The FRB also has a minimum Leverage ratio that is used as
a supplement to the risk-based capital ratios in evaluating the capital adequacy
of banks  and bank  holding  companies.  The  Leverage  ratio is  calculated  by
dividing Tier 1 Capital by adjusted  quarterly average assets. The Corporation's
1999  Annual  Report  on Form  10-K,  on pages 11 and 40,  provides  a  detailed
discussion of these guidelines and regulations.

Based on their respective  regulatory capital ratios at September 30, 2000, both
the  Corporation  and Bankers Trust Company  ("BTCo") are well  capitalized,  as
defined in the applicable regulations.

The Corporation's and BTCo's ratios are presented in the table below.

<TABLE>
<CAPTION>
                                                                  FRB             To Be Well
                              Actual as of    Actual as of     Minimum for     Capitalized Under
                              September 30,   December 31,  Capital Adequacy      Regulatory
                                  2000           1999           Purposes          Guidelines
------------------------------------------------------------------------------------------------
<S>                                              <C>              <C>               <C>
Corporation
  Risk-based capital ratios
    Tier 1 capital                10.5%          10.4%            4.0%               6.0%
    Total capital                 15.9%          18.4%            8.0%              10.0%
  Leverage ratio                   7.0%           7.3%            3.0%               N/A

BTCo
  Risk-based capital ratios
    Tier 1 capital                22.4%          16.5%            4.0%               6.0%
    Total capital                 24.9%          18.9%            8.0%              10.0%
  Leverage ratio                  15.8%          12.3%            3.0%               5.0%

N/A Not applicable
</TABLE>

<PAGE>
                                                                              30


REGULATORY CAPITAL (continued)

The following are the essential components used in calculating the Corporation's
and BTCo's risk-based capital ratios:

                                           Actual as of          Actual as of
(in millions)                           September 30, 2000     December 31, 1999
--------------------------------------------------------------------------------

Corporation
Tier 1 Capital                              $ 4,878                 $ 4,462
Tier 2 Capital                                2,482                   3,399
--------------------------------------------------------------------------------
Total Capital                               $ 7,360                 $ 7,861
================================================================================

Total risk-weighted assets                  $46,286                 $42,823
================================================================================

BTCo
Tier 1 Capital                              $ 5,982                 $ 5,710
Tier 2 Capital                                  664                     851
--------------------------------------------------------------------------------
Total Capital                               $ 6,646                 $ 6,561
================================================================================

Total risk-weighted assets                  $26,698                 $34,657
================================================================================

Comparing  September  30, 2000 to December 31, 1999,  the  Corporation's  Tier 1
Capital ratio  increased 10 basis points due primarily to the increase to Tier 1
capital  arising from the sale of BTH to DBUSH during the third quarter of 2000,
partially offset by an increase in risk-weighted assets. The Total Capital ratio
decreased  by 250  basis  points,  due to the  redemption  of Tier 2  qualifying
securities   and  an  increase  in   risk-weighted   assets.   The  increase  in
risk-weighted  assets  was  due to the  increase  in  balances  with  affiliates
resulting from the sale of BTH. The Leverage ratio  decreased by 30 basis points
due to the increase in quarterly average assets.  The sale of BTH did not impact
quarterly average assets since the sale occurred on September 29, 2000.

BTCo's Tier 1 Capital  ratio  increased  590 basis  points due to a reduction in
risk-weighted  assets of $8 billion  and an  increase  in Tier 1 capital of $272
million.  The  decrease  in  risk-weighted  assets  is  due  principally  to the
liquidation  or transfer of positions to other Deutsche Bank  affiliates.  Total
Capital ratio  increased 600 basis points which was also due to the reduction in
risk-weighted  assets.  The Leverage ratio increased 350 basis points  primarily
due to the significant reduction of $8.7 billion in quarterly average assets.

<PAGE>
                                                                              31


RISK MANAGEMENT

Market  risk is the risk of losses in the value of the  Corporation's  portfolio
due to  movements  in market  prices  and rates.  Market  risk  arises  from the
Corporation's investment, trading, and client activities. This section discusses
changes  in  the  Corporation's  market-risk  profile  as  characterized  by the
quantitative information presented on pages 13 to 14 of the Corporation's Annual
Report on Form 10-K for the fiscal year ended December 31, 1999.

Table 1 below  shows the results of  statistical  measures of loss for the first
nine  months  of 2000  and all of 1999  for  the  set of  financial  assets  and
liabilities  whose values are functions of market traded variables  irrespective
of accounting  intention.  This measure shows the 99th percentile loss potential
of the Firm assuming the Firm's  positions are held unchanged for 1 day. Table 2
shows the same  information  for the subset of these  positions  that  appear as
Trading Assets on the Corporation's balance sheet.

Table 1
BT Corporation Total Value at Risk
(in millions)

<TABLE>
<CAPTION>
                             1999     Nine Months   December 31,   September 30,
Risk class                 Average   2000 Average      1999            2000
--------------------------------------------------------------------------------
<S>                         <C>         <C>            <C>             <C>
Interest rate               $18.0       $ 4.1          $ 5.1           $ 2.0
Currency                      2.5         1.4            0.6             0.2
Equity                       22.6        46.9           11.7             0.8
Commodity                     0.6          --             --              --
Diversification             (12.4)       (5.8)          (4.6)           (0.8)
--------------------------------------------------------------------------------
Overall Portfolio           $31.3       $46.6          $12.8           $ 2.2
================================================================================
</TABLE>

Table 1 shows that the  Corporation's  Total Risk levels decreased by 83 percent
from $12.8  million on December 31, 1999 to $2.2 million on September  30, 2000.
This decrease is mainly due to the transfer of BTH to Deutsche Bank. The primary
risk  remaining  at September  30, 2000 is  interest  rate risk largely from the
loan trading, syndication and loan securitization businesses.


<PAGE>
                                                                              32


RISK MANAGEMENT (continued)

Table 2
BT Corporation Total Value at Risk
(in millions)

<TABLE>
<CAPTION>
                             1999     Nine Months   December 31,   September 30,
Risk class                 Average   2000 Average      1999            2000
--------------------------------------------------------------------------------
<S>                         <C>          <C>           <C>             <C>
Interest rate               $11.1        $ 4.1         $ 5.0           $ 1.9
Currency                      2.3          1.4           0.6             0.2
Equity                        8.7          5.7           5.8             0.8
Commodity                     0.6           --            --              --
Diversification              (7.0)        (3.5)         (3.7)           (0.8)
--------------------------------------------------------------------------------
Overall Portfolio           $15.7        $ 7.7         $ 7.7           $ 2.1
================================================================================
</TABLE>

Table 2 shows that the  Corporation's  September  30th risk levels from  Trading
Assets decreased by 73 percent on a spot basis from December 31, 1999.

LIQUIDITY

Liquidity  is the  ability  to have  funds  available  at all  times to meet the
commitments of the Corporation.  The Corporation's  liquidity process has become
an integral  part of Deutsche  Bank's  global  liquidity  process.  Management's
policy is designed to maintain  Deutsche  Bank's ability to fund assets and meet
any  contractual  financial  obligations on a timely basis at a fair market cost
under any market  conditions.  While  Deutsche Bank and the  Corporation  manage
their liquidity  positions on a day-to-day  basis to meet ongoing funding needs,
the planning and management  process also  encompasses  contingency  planning to
address even the most severe liquidity events.

Short-term  unsecured  financing  for the  Corporation  is  available  under  an
uncommitted  credit line with its parent,  Deutsche Bank. At September 30, 2000,
this credit line totaled approximately $4 billion. Of this amount, approximately
$3 billion was drawn.  In  addition,  the  Corporation  has  received  unsecured
financing  from  Deutsche  Bank via its indirect  subsidiaries  in the amount of
approximately $2 billion.

<PAGE>
                                                                              33


NONPERFORMING ASSETS

The components of cash basis loans,  renegotiated  loans,  other real estate and
other nonperforming assets are shown below ($ in millions).

<TABLE>
<CAPTION>
                                                    September 30,   December 31,
                                                        2000           1999
--------------------------------------------------------------------------------
<S>                                                     <C>            <C>
CASH BASIS LOANS
  Domestic
    Commercial and industrial                           $667           $495
    Secured by real estate                                28             67
    Financial institutions                                 9             11
--------------------------------------------------------------------------------
Total domestic                                           704            573
--------------------------------------------------------------------------------

  International
    Commercial and industrial                             38            132
    Secured by real estate                                10             10
    Other                                                 16             22
--------------------------------------------------------------------------------
Total international                                       64            164
--------------------------------------------------------------------------------
Total cash basis loans                                  $768           $737
================================================================================

Ratio of cash basis loans to total gross loans           2.9%           3.7%
================================================================================
Ratio of allowance for credit losses-loans to
  cash basis loans                                        53%            67%
================================================================================
RENEGOTIATED LOANS                                      $ --           $ 11
================================================================================
OTHER REAL ESTATE                                       $109           $ 88
================================================================================
OTHER NONPERFORMING ASSETS                              $ --           $  8
================================================================================
</TABLE>

There  were no loans 90 days or more past due and  still  accruing  interest  at
September 30, 2000 and December 31, 1999.

<PAGE>
                                                                              34


NONPERFORMING ASSETS (continued)

An analysis of the changes in the  Corporation's  total cash basis loans  during
the first nine months of 2000 follows (in millions):

<TABLE>
<CAPTION>
<S>                                                                       <C>
Balance, December 31, 1999                                                $ 737
Net transfers to cash basis loans                                           293
Net transfers to other real estate                                          (27)
Net paydowns                                                               (126)
Charge-offs                                                                 (48)
Other                                                                       (15)
Loan sales                                                                   (4)
Transfer to Deutsche Bank*                                                  (42)
--------------------------------------------------------------------------------
Balance, September 30, 2000                                               $ 768
================================================================================
</TABLE>

*    Reflects  the cash basis loans of certain  legal  entities  transferred  to
     Deutsche Bank and loans novated to Deutsche Bank entities.

The  Corporation's  total cash basis loans amounted to $768 million at September
30, 2000, up $31 million, or 4 percent, from December 31, 1999.

Impaired  loans under SFAS 114,  were $750 million and $889 million at September
30, 2000 and  December 31, 1999,  respectively.  Included in these  amounts were
$713  million and $718  million of loans that  required a specific  allowance of
$315 million and $268 million at those same dates, respectively.

The following  table sets forth the  approximate  effect on interest  revenue of
cash basis loans and renegotiated  loans. This disclosure  reflects the interest
on loans that were carried on the balance  sheet and  classified  as either cash
basis  or  renegotiated  at  September  30 of  each  year.  The  rates  used  in
determining  the gross amount of interest  which would have been recorded at the
original rate were not necessarily representative of current market rates.

<TABLE>
<CAPTION>
                                                 Nine Months Ended September 30,
                                                 -------------------------------
(in millions)                                         2000          1999
--------------------------------------------------------------------------------
<S>                                                    <C>           <C>
Domestic Loans
  Gross amount of interest that would have
    been recorded at original rate                     $51           $10
  Less, interest, net of reversals, recognized
    in interest revenue                                 34             5
--------------------------------------------------------------------------------
Reduction of interest revenue                           17             5
--------------------------------------------------------------------------------
International Loans
  Gross amount of interest that would have
    been recorded at original rate                       3             3
  Less, interest, net of reversals, recognized
    in interest revenue                                 --             1
--------------------------------------------------------------------------------
Reduction of interest revenue                            3             2
--------------------------------------------------------------------------------
Total reduction of interest revenue                    $20           $ 7
================================================================================
</TABLE>

<PAGE>
                                                                              35


RELATED PARTY TRANSACTIONS

The  Corporation  has entered  into  various  related  party  transactions  with
Deutsche Bank and its affiliated entities.  For further discussion,  see page 58
of the Corporation's 1999 Annual Report on Form 10-K. At September 30, 2000, the
related party balances reflect the transfer of BTH to Deutsche Bank.

The Corporation also has related party balances with Deutsche Bank or affiliated
companies.  These  balances  generally  include  interest-bearing  deposits with
banks,  securities  purchased  under  resale  agreements,  securities  borrowed,
securities  loaned  and  securities  sold  under  repurchase  agreements,  other
short-term borrowings,  and derivative contracts. These transactions are entered
into in the ordinary course of business.

Included in the Corporation's  financial  statements were the following balances
with such affiliates.

<TABLE>
<CAPTION>
(in millions)                             September 30, 2000   December 31, 1999
--------------------------------------------------------------------------------
<S>                                             <C>                 <C>
Interest-earning assets                         $14,872             $10,843
Noninterest-earning assets                        2,696               1,147
Interest-bearing liabilities                     12,625               6,568
Noninterest-bearing liabilities                   3,889                 139
</TABLE>

ACCOUNTING DEVELOPMENTS

In September  2000,  the FASB issued SFAS 140,  "Accounting  for  Transfers  and
Servicing of Financial Assets and Extinguishments of Liabilities,  a replacement
of FASB Statement No. 125." SFAS 140 is effective for transfers  occurring after
March 31,  2001 and for  disclosures  relating to  securitization  transactions,
retained  interests  in  securitizations,  and  collateral  received  in reverse
repurchase  agreements  and  collateral  pledged for fiscal  years  ending after
December 15, 2000.  SFAS 140 carries  forward most of the provisions of SFAS 125
without change.  New criteria for qualifying  special  purpose  entities will be
effective in 2001 and therefore do not impact previously reported  transactions.
The primary  impact at December 31, 2000 relates to the  collateral  provisions.
The new Statement eliminates the prior requirement to record collateral received
under certain securities financing transactions and requires reclassification in
the balance sheet of assets  pledged under certain  conditions.  The adoption of
SFAS 140 will  not have a  material  impact  on the  Corporation's  net  income,
stockholder's equity or total assets.

In June 1998, the FASB issued SFAS 133,  "Accounting for Derivative  Instruments
and Hedging  Activities." SFAS 133, as further amended by SFAS 138 in June 2000,
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging  activities.  It requires  companies to recognize all derivatives on the
balance sheet as assets or liabilities measured at fair value. SFAS 137 deferred
the  effective  date of SFAS  133  until  January  1,  2001  for  calendar  year
companies.

The Corporation  engages in derivative  activities both for trading purposes and
for hedging purposes. The adoption of SFAS 133, as amended by SFAS 138, will not
impact

<PAGE>
                                                                              36


those  derivatives used for trading  purposes,  as these derivatives are already
reported  at fair value with  changes  in fair  value  recognized  in the income
statement.  The  adoption of SFAS 133 will  require  that  derivatives  used for
hedging  purposes  (i.e.,  end-user  derivatives) be accounted for at fair value
effective  January  1,  2001.  SFAS  133 also  requires  that  certain  embedded
derivatives, which had previously not been recognized separately from their host
instruments, be separated and reported on the balance sheet at fair value.

The Corporation does not expect that the adoption of SFAS 133 on January 1, 2001
will have a material impact on its results of operations or financial position.

LITIGATION

On September 25, 2000, litigation was commenced in the District Court in Geneva,
Switzerland  (Torras  Hostench  London  Limited and Grupo  Torras S.A. v. Bonsai
Investment  S.A.  (formerly  Bankers Trust AG) and Bankers  Trust  Corporation),
against the Corporation and one of its subsidiaries.  The litigation alleges the
Corporation  and its  subsidiary  are  liable to the  plaintiffs  for  breach of
contract,  breach of  fiduciary  duty and fraud in  connection  with a number of
financial  transactions  occurring  during 1990 and 1991.  The  plaintiffs  seek
damages  of  approximately  $1  billion.  The  Corporation  believes  it and its
subsidiary  have  meritorious  defenses  and intends to  vigorously  defend this
matter.

<PAGE>
                                                                              37


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations  - Risk  Management"  on page  31 for  Quantitative  and  Qualitative
Disclosures About Market Risk.

FORWARD-LOOKING STATEMENTS

Certain  sections of this report contain  forward-looking  statements and can be
identified  by  the  use  of  such  words  as   "anticipates,"   "expects,"  and
"estimates,"  and similar  expressions.  These statements are subject to certain
risks and  uncertainties.  These  risks and  uncertainties  could  cause  actual
results to differ  materially from the current  statements.  See also "Important
Factors Relating to Forward-Looking  Statements"  contained in the Corporation's
Annual Report.

<PAGE>
                                                                              38


Part II. OTHER INFORMATION

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

          (4)  Instruments  Defining the Rights of Security  Holders,  Including
               Indentures

               (v)  -  The   Corporation   hereby   agrees  to  furnish  to  the
                       Commission,  upon  request,  a copy  of  any  instruments
                       defining the rights of security holders issued by Bankers
                       Trust Corporation or its subsidiaries.

          (12) Statement re Computation of Ratios

          (27) Financial Data Schedule

          (99) Additional Exhibits

     (b)  Reports on Form 8-K - Bankers  Trust  Corporation  filed one report on
          Form 8-K for the quarter ended September 30, 2000.

          The  report  dated  September  29,  2000 and filed  October  16,  2000
          reported:  under Item 2 thereof that the  Corporation  transferred  BT
          Holdings  (New York),  Inc.,  a  wholly-owned  subsidiary,  to DB U.S.
          Financial Markets Holding  Corporation and Taunus  Corporation,  which
          are an indirect and direct subsidiary,  respectively, of Deutsche Bank
          AG.; under Item 7 thereof unaudited pro forma financial information.

<PAGE>
                                                                              39


SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned; thereunto duly authorized, on November 14, 2000.

                                       Bankers Trust Corporation


                                       By:/s/ RONALD HASSEN
                                              -------------
                                              RONALD HASSEN
                                              Senior Vice President, Controller
                                                and Principal Accounting Officer

<PAGE>
                                                                              40


                            BANKERS TRUST CORPORATION
                                    FORM 10-Q
                    FOR THE QUARTER ENDED SEPTEMBER 30, 2000

                                  EXHIBIT INDEX

     (4)  Instruments  Defining  the  Rights  of  Security  Holders,   Including
          Indentures

          (v) -  Long-term Debt Indentures                                   (a)

     (12) Statement re computation of ratios

          (a) -  Computation of Consolidated Ratios of Earnings to Fixed Charges

          (b) -  Computation  of  Consolidated  Ratios of  Earnings to Combined
                 Fixed Charges and Preferred Stock Dividend Requirements

     (27) Financial Data Schedule

     (99) (i)  Additional Exhibits

               (1)  Unaudited Pro Forma Condensed  Financial  Statements for the
                    nine months ended September 30, 2000 and September 30, 1999.

(a)  The Corporation hereby agrees to furnish to the Commission, upon request, a
     copy of any  instruments  defining the rights of holders of long-term  debt
     issued by Bankers Trust Corporation or its subsidiaries.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission