TEXAS UTILITIES CO
SC 13E3, 1997-02-25
ELECTRIC SERVICES
Previous: TEXAS UTILITIES CO, SC 13E4, 1997-02-25
Next: THOMAS & BETTS CORP, 424B3, 1997-02-25




                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                    SCHEDULE 13E-3
                           RULE 13E-3 TRANSACTION STATEMENT
        (PURSUANT TO SECTION 13(e) OF THE SECURITIES EXCHANGE ACT OF 1934 AND
                        RULE 13E-3 (Sec.240.13E-3) THEREUNDER)

                           TEXAS UTILITIES ELECTRIC COMPANY
                                   (NAME OF ISSUER)
                               TEXAS UTILITIES COMPANY
                       (NAME OF THE PERSON(S) FILING STATEMENT)



          $4.00 Preferred Stock (Dallas Power Series), CUSIP No. 882850 40 7
         $4.00 Preferred Stock (Texas Electric Series), CUSIP No. 882850 87 8
          $4.00 Preferred Stock (Texas Power Series), CUSIP No. 882850 75 3
                     $4.24 Preferred Stock, CUSIP No. 882850 30 8
                     $4.44 Preferred Stock, CUSIP No. 882850 71 2
                     $4.50 Preferred Stock, CUSIP No. 882850 20 9
         $4.56 Preferred Stock (Texas Electric Series), CUSIP No. 882850 86 0
          $4.56 Preferred Stock (Texas Power Series), CUSIP No. 882850 74 6
                     $4.64 Preferred Stock, CUSIP No. 882850 85 2
                     $4.76 Preferred Stock, CUSIP No. 882850 72 0
                     $4.80 Preferred Stock, CUSIP No. 882850 50 6
                     $4.84 Preferred Stock, CUSIP No. 882850 73 8
                     $5.08 Preferred Stock, CUSIP No. 882850 84 5
               $6.375 Cumulative Preferred Stock, CUSIP No. 882850 43 1
               $6.98 Cumulative Preferred Stock, CUSIP No. 882850 46 4
               $7.98 Cumulative Preferred Stock, CUSIP No. 882850 47 2
      Adjustable Rate Cumulative Preferred Series A Stock, CUSIP No. 882850 59 7
          $2.05 Depositary Shares, each representing 1/4 share of the $8.20
                  Cumulative Preferred Stock, CUSIP No. 882850 48 0
        $1.875 Depositary Shares, Series A, each representing 1/4 share of the
                          $7.50 Cumulative Preferred Stock, 
                                CUSIP No. 882850 44 9
        $1.805 Depositary Shares, Series B, each representing 1/4 share of the
                          $7.22 Cumulative Preferred Stock,
                                 CUSIP No. 882850 41 5

                   (TITLE AND CUSIP NUMBER OF CLASS OF SECURITIES)

                                    James H. Scott
                                      Secretary
                                     Energy Plaza
                                  1601 Bryan Street
                                 Dallas, Texas 75201
                                    (214) 812-4600

     (NAME, ADDRESS AND TELEPHONE NUMBER OF PERSON AUTHORIZED TO RECEIVE NOTICES
           AND COMMUNICATIONS ON BEHALF OF THE PERSON(S) FILING STATEMENT)

                                  Page 1 of 14 Pages

     <PAGE>
                            -----------------------------


     This statement is filed in connection with (check the appropriate box):

     a.   [  ] The filing of solicitation materials or an information statement
               subject to Regulation 14A [17 CFR 240.14a-1 to 240.14b-1],
               Regulation 14C [17 CFR 240.14c-1 to 240.14c-101] or Rule 13e-3(c)
               [Sec.240.13e-3(c)] under the Securities Exchange Act of 1934.
     b.   [  ] The filing of a registration statement under the Securities Act
               of 1933.
     c.   [X]  A tender offer.
     d.   [  ] None of the above.
               Check the following box if the soliciting materials or
               information statement referred to in checking box (a) are
               preliminary copies: [  ]



                                  Page 2 of 14 Pages

     <PAGE>

                              CALCULATION OF FILING FEE

          TRANSACTION VALUATION*                       AMOUNT OF FILING FEE
          ---------------------                        --------------------

               $562,499,350                                   $112,499.87
          *    Pursuant to Section 13(e)(3) of the Securities Exchange Act
               of 1934, as amended, and Rule 0-11(b)(1) thereunder, the
               transaction value was calculated by multiplying the purchase
               price of each series by the Purchase Price per share
               indicated below

                                                                         Shares
                                                       Purchase Price Outstand-
                      Series                              Per Share      -ing
      --------------------------------------------     --------------  -------
      $4.00 Preferred Stock (Dallas Power Series)           $66.01       70,000

      $4.00 Preferred Stock (Texas Electric Series)         $66.01      110,000

      $4.00 Preferred Stock (Texas Power Series)            $66.01       70,000

      $4.24 Preferred Stock                                 $69.97      100,000

      $4.44 Preferred Stock                                 $73.27      150,000

      $4.50 Preferred Stock                                 $71.89       74,367

      $4.56 Preferred Stock (Texas Electric Series)         $72.84       64,947

      $4.56 Preferred Stock (Texas Power Series)            $72.84      133,628

      $4.64 Preferred Stock                                 $76.57      100,000

      $4.76 Preferred Stock                                 $78.55      100,000

      $4.80 Preferred Stock                                 $79.21      100,000

      $4.84 Preferred Stock                                 $79.87       70,000

      $5.08 Preferred Stock                                 $83.83       80,000

      $6.375 Cumulative Preferred Stock                    $106.76    1,000,000

      $6.98 Cumulative Preferred Stock                     $109.20    1,000,000

      $7.98 Cumulative Preferred Stock                     $117.00      474,000

      Adjustable Rate Cumulative Preferred Series A                  
      Stock                                                $100.25      884,700

      $2.05 Depositary Shares, each representing
      1/4 share of the $7.50 Cumulative Preferred
      Stock                                                 $26.53    1,355,489

      $1.875 Depositary Shares, Series A, each
      representing 1/4 share of the $7.50
      Cumulative Preferred Stock                            $27.62    1,568,934

      $1.805 Depositary Shares, Series B, each
      representing 1/4 share of the $7.22
      Cumulative Preferred Stock                            $27.45    1,204,530


                                  Page 3 of 14 Pages

     <PAGE>


     /x/  CHECK BOX IF ANY PART OF THE FEE IS OFFSET AS PROVIDED BY RULE
          0-11(A)(2) AND IDENTIFY THE FILING WITH WHICH THE OFFSETTING FEE WAS
          PREVIOUSLY PAID.  IDENTIFY THE PREVIOUS FILING BY REGISTRATION
          STATEMENT NUMBER, OR THE FORM OR SCHEDULE AND THE DATE OF ITS FILING.

          Amount Previously Paid:  $112,499.87 Filing Party:Texas Utilities
                                                                 Company

          Form or Registration No.: Schedule 13E-4 Date Filed: February 24, 1997
          


                                  Page 4 of 14 Pages

          <PAGE>

               This Rule 13e-3 Transaction Statement (the "Statement")
          relates to the Offer by Texas Utilities Company, a Texas
          corporation (the "Offeror"), pursuant to its offer to purchase
          dated February 24, 1997 (the "Offer to Purchase"), to purchase
          any and all of the outstanding shares of the following series of
          Preferred Stock (each with a liquidation value of $100) and
          Depositary Shares (each with a liquidation value of $25) of Texas
          Utilities Electric Company (the "Issuer"):


                                                               Purchase Price
                           Series                                 Per Share  
           --------------------------------------------        --------------
           $4.00 Preferred Stock (Dallas Power Series)              $66.01

           $4.00 Preferred Stock (Texas Electric Series)            $66.01

           $4.00 Preferred Stock (Texas Power Series)               $66.01

           $4.24 Preferred Stock                                    $69.97

           $4.44 Preferred Stock                                    $73.27

           $4.50 Preferred Stock                                    $71.89

           $4.56 Preferred Stock (Texas Electric Series)            $72.84

           $4.56 Preferred Stock (Texas Power Series)               $72.84

           $4.64 Preferred Stock                                    $76.57

           $4.76 Preferred Stock                                    $78.55

           $4.80 Preferred Stock                                    $79.21

           $4.84 Preferred Stock                                    $79.87

           $5.08 Preferred Stock                                    $83.83

           $6.375 Cumulative Preferred Stock                       $106.76

           $6.98 Cumulative Preferred Stock                        $109.20

           $7.98 Cumulative Preferred Stock                        $117.00

           Adjustable Rate Cumulative Preferred Series A
           Stock                                                   $100.25

           $2.05 Depositary Shares, each representing
           1/4 share of the $7.50 Cumulative Preferred
           Stock                                                    $26.53

           $1.875 Depositary Shares, Series A, each
           representing 1/4 share of the $7.50
           Cumulative Preferred Stock                               $27.62

           $1.805 Depositary Shares, Series B, each
           representing 1/4 share of the $7.22
           Cumulative Preferred Stock                               $27.45


                                  Page 5 of 14 Pages

          <PAGE>

               The cross reference sheet below is being supplied pursuant
          to General Instruction F to Schedule 13E-3 and shows the location
          in the Issuer Tender Offer Statement on Schedule 13E-4 (the
          "Schedule 13E-4") filed by the Offeror as affiliate of the Issuer
          with the Securities and Exchange Commission (the "Commission") on
          the date hereof of the information required to be included in
          response to the items of this Statement.  The information set
          forth in the Schedule 13E-4, which is attached hereto as Exhibit
          (g)(1), including all exhibits thereto, is expressly incorporated
          by reference and responses to each item herein are qualified in
          their entirety by the corresponding responses in the
          Schedule 13E-4.

              Item in                                         Location in
           Schedule 13E-3                                   Schedule 13E-4
           --------------                                   --------------

          Item 1(a) . . . . . . . . . . . . . . . . . . . . . . Item 1(a)
          Item 1(b) . . . . . . . . . . . . . . . . . . . . . . Item 1(b)
          Item 1(c) . . . . . . . . . . . . . . . . . . . . . . Item 1(c)
          Item 1(d) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 1(e) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 1(f) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 2(a) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 2(b) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 2(c) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 2(d) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 2(e) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 2(f) . . . . . . . . . . . . . . . . . . . . . .   *

          ------------------------                             
               *The Item is located in the Schedule 13E-3 only.


                                  Page 6 of 14 Pages

          <PAGE>


          Item 2(g) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 3(a)(1)  . . . . . . . . . . . . . . . . . . . .   *
          Item 3(a)(2)  . . . . . . . . . . . . . . . . . . . .   *
          Item 3(b) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 4(a) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 4(b) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 5(a) . . . . . . . . . . . . . . . . . . . . . . Item 3(b)
          Item 5(b) . . . . . . . . . . . . . . . . . . . . . . Item 3(c)
          Item 5(c) . . . . . . . . . . . . . . . . . . . . . . Item 3(d)
          Item 5(d) . . . . . . . . . . . . . . . . . . . . . . Item 3(e)
          Item 5(e) . . . . . . . . . . . . . . . . . . . . . . Item 3(f)
          Item 5(f) . . . . . . . . . . . . . . . . . . . . . . Item 3(i)
          Item 5(g) . . . . . . . . . . . . . . . . . . . . . . Item 3(j)
          Item 6(a) . . . . . . . . . . . . . . . . . . . . . . Item 2(a)
          Item 6(b) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 6(c) . . . . . . . . . . . . . . . . . . . . . . Item 2(b)
          Item 6(d) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 7(a) . . . . . . . . . . . . . . . . . . . . . . Item 3
          Item 7(b) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 7(c) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 7(d) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 8(a) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 8(b) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 8(c) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 8(d) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 8(e) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 8(f) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 9(a) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 9(b) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 9(c) . . . . . . . . . . . . . . . . . . . . . .   *
          Item 10(a)  . . . . . . . . . . . . . . . . . . . . .   *
          Item 10(b)  . . . . . . . . . . . . . . . . . . . . .   *
          Item 11 . . . . . . . . . . . . . . . . . . . . . . . Item 5
          Item 12(a)  . . . . . . . . . . . . . . . . . . . . .   *
          Item 12(b)  . . . . . . . . . . . . . . . . . . . . .   *
          Item 13(a)  . . . . . . . . . . . . . . . . . . . . .   *
          Item 13(b)  . . . . . . . . . . . . . . . . . . . . .   *
          Item 13(c)  . . . . . . . . . . . . . . . . . . . . .   *
          Item 14(a)  . . . . . . . . . . . . . . . . . . . . . Item 7(a)
          Item 14(b)  . . . . . . . . . . . . . . . . . . . . . Item 7(b)
          Item 15(a)  . . . . . . . . . . . . . . . . . . . . .   *
          Item 15(b)  . . . . . . . . . . . . . . . . . . . . . Item 6
          Item 16 . . . . . . . . . . . . . . . . . . . . . . . Item 8(e)
          Item 17(a)  . . . . . . . . . . . . . . . . . . . . . Item 9(b)
          Item 17(b)  . . . . . . . . . . . . . . . . . . . . .   *
          Item 17(c)  . . . . . . . . . . . . . . . . . . . . . Item 9(c)
          Item 17(d)  . . . . . . . . . . . . . . . . . . . . . Item 9(a)
          Item 17(e)  . . . . . . . . . . . . . . . . . . . . .   *
          Item 17(f)  . . . . . . . . . . . . . . . . . . . . . Item 9(f)

          -------------------------                        
          *    The Item is located in the Schedule 13E-3 only.

                                  Page 7 of 14 Pages

          <PAGE>

          Item 1.   Issuer and Class of Security Subject to the
          Transaction.

           (a)      The name of the Issuer is Texas Utilities Electric
                    Company, a Texas corporation that has its principal
                    executive offices at 1601 Bryan Street, Dallas, Texas
                    75201 (telephone number (214) 812-4600).

           (b)      The information set forth in the front cover page, the
                    "Introduction" and Section 1-"Purpose of the Offer;
                    Certain Effects of the Offer; Plans of the Offeror and
                    the Company After the Offer" in the Offer to Purchase
                    is incorporated herein by reference pursuant to General
                    Instruction D to Schedule 13E-3.

           (c)-(d)  The information set forth in the "Introduction" and
                    Section 8 - "Price Ranges of the Shares; Dividends" in
                    the Offer to Purchase is incorporated herein by
                    reference pursuant to General Instruction D to Schedule
                    13E-3.

           (e)      Not applicable.

           (f)      The information set forth in Section 11 - Transactions
                    and Agreements Concerning the Shares" in the Offer to
                    Purchase is incorporated herein by reference pursuant
                    to General Instruction D to Schedule 13E-3.

          Item 2.   Identity and Background.

                    The Offerer is the party filing this statement.  The 
                    Offeror, Texas Utilities Company, a Texas corporation
                    having its principal executive offices at 1601 Bryan
                    Street, Dallas, Texas 75201, owns all the common stock
                    of the Issuer and of two other electric utility
                    subsidiaries.  The Offeror also has three other
                    subsidiaries which perform specialized functions within
                    the Offeror's system of companies.

           (a)-(d)  Not applicable.

           (e)      No executive officer or director of the Offeror has, 
                    during the last 5 years, been convicted in a criminal
                    proceeding (exluding traffic violations or similar
                    misdemeanors).

           (f)      No executive officer or director of the Offeror has, 
                    during the last 5 years, been a party to a civil
                    proceeding of a judicial or administrative body of
                    competent juridiction which proceeding resulted in such
                    officer or director being subject to a judgment, decree
                    or final order enjoining further violations of, or

                                  Page 8 of 14 Pages

          <PAGE>

                    prohibiting activities subject to, federal or state
                    securities laws or finding any violation of such laws.

           (g)      Not applicable.

          Item 3.   Past Contacts, Transactions or Negotiations.

           (a)      The Offeror is the holder of all the shares of Common 
                    Stock of the Issuer.

           (b)      Not applicable.

          Item 4.   Terms of the Transaction.

           (a)      The information set forth on the Cover; in the
                    "Introduction;" Section 1-"Purpose of the Offer;
                    Certain Effects of the Offer; Plans of the Offeror and
                    the Company After the Offer"; Section 3 - "Number of
                    Shares; Purchase Price; Expiration Date; Receipt of
                    Dividend; Extension of the Offer";  Section 4 -
                    "Procedure for Tendering Shares"; Section 5 -
                    "Withdrawal Rights"; Section 6 - "Acceptance for
                    Payment of Shares and Payment of Purchase Price;"
                    Section 7 - "Certain Conditions of the Offer" and
                    Section 12 - "Extension of Tender Period; Termination;
                    Amendments" in the Offer to Purchase is incorporated
                    herein by reference pursuant to General Instruction D
                    to Schedule 13E-3.

           (b)      Not Applicable.

          Item 5.   Plans or Proposals of the Issuer or Affiliate.

           (a)-(d)  Not applicable.

           (e)      The information set forth in Section 1 - "Purpose of 
                    the Offer; Certain Effects of the Offer; Plans of the
                    Offeror and the Company After the Offer" is
                    incorporated herein by reference pursuant to General
                    Instruction D to Schedule 13E-3.

           (f)      The information set forth in Section 1-"Purpose of the
                    Offer; Certain Effects of the Offer; Plans of the
                    Offeror and the Company After the Offer" in the Offer
                    to Purchase is incorporated herein by reference
                    pursuant to General Instruction D to Schedule 13E-3.

           (g)      Not applicable.

          Item 6.   Source and Amounts of Funds or Other Consideration.

           (a)      The information set forth in Section 10-"Source and
                    Amount of Funds" in the Offer to Purchase is

                                 Page 9 of 14 Pages

          <PAGE>


                    incorporated herein by reference pursuant to General
                    Instruction D to Schedule 13E-3.

           (b)      The information set forth in Section 14-"Fees and
                    Expenses" in the Offer to Purchase is incorporated
                    herein by reference pursuant to General Instruction D
                    to Schedule 13E-3.

           (c)-(d)  The information set forth in Section 10-"Source and 
                    Amount of Funds" in the Offer to Purchase is
                    incorporated herein by reference pursuant to General
                    Instruction D to Schedule 13E-3.

          Item 7.   Purpose(s), Alternatives, Reasons and Effects.

           (a)      The information set forth in Section 1-"Purpose of the
                    Offer; Certain Effects of the Offer; Plans of the
                    Offeror and the Company After the Offer" in the Offer
                    to Purchase is incorporated herein by reference
                    pursuant to General Instruction D to Schedule 13E-3.

           (b)      Not applicable.

           (c)      The information set forth in Section 1-"Purpose of the
                    Offer; Certain Effects of the Offer; Plans of the
                    Offeror and the Company After the Offer" and Section 9
                    - "Certain Information Concerning the Company" in the
                    Offer to Purchase is incorporated herein by reference
                    pursuant to General Instruction D to Schedule 13E-3.

           (d)      The information set forth in Section 1-"Purpose of the
                    Offer; Certain Effects of the Offer; Plans of the
                    Company After the Offer"; Section 13 - "Certain U.S.
                    Federal Income Tax Consequences"; Section 8 - "Price
                    Range of Shares; Dividends" and Section 10 - "Source
                    and Amount of Funds" in the Offer to Purchase is
                    incorporated herein by reference pursuant to General
                    Instruction D to Schedule 13E-3.

          Item 8.   Fairness of the Transaction.

           (a)-(b)  The information set forth in Section 1-"Purpose of the
                    Offer; Certain Effects of the Offer; Plans of the
                    Offeror and the Company After the Offer" in the Offer
                    to Purchase is incorporated herein by reference
                    pursuant to General Instruction D to Schedule 13E-3.

           (c)      The information set forth in Section 2 - "Certain Legal
                    Matters; Regulatory and Foreign Approvals; No Appraisal
                    Rights" in the Offer to Purchase is incorporated herein
                    by reference pursuant to General Instruction D to
                    Schedule 13E-3.

                                 Page 10 of 14 Pages

          <PAGE>

           (d)-(e)  The information set forth in Section 1-"Purpose of the
                    Offer; Certain Effects of the Offer; Plans of the
                    Offeror and the Company After the Offer" in the Offer
                    to Purchase is incorporated herein by reference
                    pursuant to General Instruction D to Schedule 13E-3.

           (f)      Not Applicable.

          Item 9.   Reports, Opinions, Appraisals and Certain Negotiations.

           (a)      The information set forth in Section 1-"Purpose of the
                    Offer; Certain Effects of the Offer; Plans of the
                    Company After the Offer" in the Offer to Purchase is
                    incorporated herein by reference pursuant to General
                    Instruction D to Schedule 13E-3.

           (b)      Not applicable.

           (c)      Not applicable.

          Item 10.  Interest in Securities of the Issuer.

           (a)-(b)  The information set forth in Section 11 - "Transactions
                    and Agreements Concerning the Shares" in the Offer to
                    Purchase is incorporated herein by reference pursuant
                    to General Instruction D to Schedule 13E-3.

          Item 11.  Contracts, Arrangements or Understandings with Respect
                    to the Issuer's Securities.

                    Not applicable.

          Item 12.  Present Intention and Recommendation of Certain Persons
                    with Regard to the Transaction.

           (a)      The information set forth in Section 11 - "Transactions
                    and Agreements Concerning the Shares" in the Offer to
                    Purchase hereto is incorporated herein by reference
                    pursuant to General Instruction D to Schedule 13E-3.

           (b)      The information set forth in the front cover page,
                    "Introduction" and Section 1-"Purpose of the Offer;
                    Certain Effects of the Offer; Plans of the Company and
                    the Offeror After the Offer" in the Offer to Purchase
                    is incorporated herein by reference pursuant to General
                    Instruction D to Schedule 13E-3.

          Item 13.  Other Provisions of the Transaction.

           (a)      The information set forth in Section 2 - "Certain Legal
                    Matters; Regulatory and Foreign Approvals; No Appraisal
                    Rights" in the Offer to Purchase is incorporated herein
                    by reference pursuant to General Instruction D to
                    Schedule 13E-3.

                                 Page 11 of 14 Pages

          <PAGE>

           (b)      Not applicable.

           (c)      Not applicable.

          Item 14.  Financial Information.

           (a)      The information set forth in Section 9 - "Certain
                    Information Concerning the Company" in the Offer to
                    Purchase and Exhibits (g)(2) and (g)(3) hereto is
                    incorporated herein by reference pursuant to General
                    Instruction D to Schedule 13E-3.

           (b)      Not applicable.

          Item 15.  Persons and Assets Employed, Retained or Utilized.

           (a)      Not applicable.

           (b)      The information set forth in the front cover page and
                    Section 14-"Fees and Expenses" in the Offer to Purchase
                    is incorporated herein by reference pursuant to General
                    Instruction D to Schedule 13E-3.

          Item 16.  Additional Information.

                    Reference is hereby made to the Offer to Purchase and 
                    the Form of Letter of Transmittal, copies of which are
                    attached hereto as Exhibits (d)(l) and (d)(2),
                    respectively, and incorporated in their entirety herein
                    by reference pursuant to General Instruction D to
                    Schedule 13E-3.

          Item 17.  Material to be Filed as Exhibits.

           (a)           Not applicable.

           (b)           Not applicable.

           (c)           Not applicable.

           (d)(1)        Offer to Purchase dated February 24, 1997.

           (d)(2)        Letter of Transmittal.

           (d)(3)        Notice of Guaranteed Delivery.

           (d)(4)        Notice of Solicited Tenders.

           (d)(5)        Letter to Brokers, Dealers, Commercial Banks,
                         Trust Companies and Other Nominees dated February
                         24, 1997.

           (d)(6)        Questions and Answers.

                                 Page 12 of 14 Pages

          <PAGE>


           (d)(7)        Press Release dated February 24, 1997.

           (d)(8)        Summary Advertisement dated February 24, 1997.

           (d)(9)        Guidelines for Certification of Taxpayer
                         Identification Number on Substitute Form W-9.

           (e)           Not applicable.

           (f)           Not applicable.

           (g)(1)        Issuer Tender Offer Statement on Schedule 13E-4
                         dated February 24, 1997.

           (g)(2)        Annual Report on Form 10-K for the year ended
                         December 31, 1995.

           (g)(3)        Quarterly Report on Form 10-Q for the quarter
                         ended September 30, 1996.  


                                 Page 13 of 14 Pages

          <PAGE>


                                      SIGNATURE

               After due inquiry and to the best of my knowledge and
          belief, I certify that the information set forth in this
          Statement is true, complete and correct.


          Dated: February 24, 1997      TEXAS UTILITIES COMPANY


                              By:     /s/ James H. Scott                
                                 ------------------------------------
                                   Name:  James H. Scott
                                   Title:  Secretary


                                 Page 14 of 14 Pages

          <PAGE>

                                    EXHIBIT INDEX

          EXHIBIT NO.                   DESCRIPTION

           (a)                Not applicable.

           (b)                Not applicable.

           (c)                Not applicable.

           (d)(1)             Offer to Purchase dated February 24, 1997.

           (d)(2)             Letter of Transmittal.

           (d)(3)             Notice of Guaranteed Delivery.

           (d)(4)             Notice of Solicited Tenders.

           (d)(5)             Letter to Brokers, Dealers, Commercial Banks,
                              Trust Companies and Other Nominees dated
                              February 24, 1997.

           (d)(6)             Questions and Answers.

           (d)(7)             Press Release dated February 24, 1997.

           (d)(8)             Summary Advertisement dated February 24,
                              1997.

           (d)(9)             Guidelines for Certification of Taxpayer
                              Identification Number on Substitute Form W-9.

           (e)                Not applicable.

           (f)                Not applicable.

           (g)(1)             Issuer Tender Offer Statement on Schedule
                              13E-4 dated February 24, 1997.

           (g)(2)             Annual Report on Form 10-K for the year ended
                              December 31, 1995.

           (g)(3)             Quarterly Report on Form 10-Q for the quarter
                              ended September 30, 1996.  





                                  OFFER TO PURCHASE
                                          BY
                               TEXAS UTILITIES COMPANY
                                ANY AND ALL SHARES OF
                           TEXAS UTILITIES ELECTRIC COMPANY

          $4.00 Preferred Stock (Dallas Power Series) ("$4.00 DPL Series"),
            CUSIP No. 882850 40 7, at a Purchase Price of $66.01 Per Share

         $4.00 Preferred Stock (Texas Electric Series) ("$4.00 TES Series"),
            CUSIP No. 882850 87 8, at a Purchase Price of $66.01 Per Share

           $4.00 Preferred Stock (Texas Power Series) ("$4.00 TPL Series"),
            CUSIP No. 882850 75 3, at a Purchase Price of $66.01 Per Share

                       $4.24 Preferred Stock ("$4.24 Series"),
            CUSIP No. 882850 30 8, at a Purchase Price of $69.97 Per Share

                       $4.44 Preferred Stock ("$4.44 Series"),
            CUSIP No. 882850 71 2, at a Purchase Price of $73.27 Per Share

                       $4.50 Preferred Stock ("$4.50 Series"),
            CUSIP No. 882850 20 9, at a Purchase Price of $71.89 Per Share

              $4.56 Preferred Stock (Texas Electric Series) ("$4.56 TES
                                      Series"),
            CUSIP No. 882850 86 0, at a Purchase Price of $72.84 Per Share

           $4.56 Preferred Stock (Texas Power Series) ("$4.56 TPL Series"),
            CUSIP No. 882850 74 6, at a Purchase Price of $72.84 Per Share

                       $4.64 Preferred Stock ("$4.64 Series"),
             CUSIP No. 882850 85 2, a Purchase Price of $76.57 Per Share

                       $4.76 Preferred Stock ("$4.76 Series"),
            CUSIP No. 882850 72 0, at a Purchase Price of $78.55 Per Share

                       $4.80 Preferred Stock ("$4.80 Series"),
            CUSIP No. 882850 50 6, at a Purchase Price of $79.21 Per Share

                       $4.84 Preferred Stock ("$4.84 Series"),
            CUSIP No. 882850 73 8, at a Purchase Price of $79.87 Per Share

                       $5.08 Preferred Stock ("$5.08 Series"),
            CUSIP No. 882850 84 5, at a Purchase Price of $83.83 Per Share

                 $6.375 Cumulative Preferred Stock ("$6.375 Series"),
           CUSIP No. 882850 43 1, at a Purchase Price of $106.76 Per Share

                  $6.98 Cumulative Preferred Stock ("$6.98 Series"),
           CUSIP No. 882850 46 4, at a Purchase Price of $109.20 Per Share

                  $7.98 Cumulative Preferred Stock ("$7.98 Series"),
           CUSIP No. 882850 47 2, at a Purchase Price of $117.00 Per Share

          Adjustable Rate Cumulative Preferred Series A Stock ("Adjustable A
     Series"),
           CUSIP No. 882850 59 7, at a Purchase Price of $100.25 Per Share
                      $2.05 Depositary Shares, ("$2.05 Series"),
            CUSIP No. 882850 48 0, at a Purchase Price of $26.53 Per Share

                $1.875 Depositary Shares, Series A ("$1.875 Series"),
            CUSIP No. 882850 44 9, at a Purchase Price of $27.62 Per Share

                $1.805 Depositary Shares, Series B ("$1.805 Series"),
            CUSIP No. 882850 41 5, at a Purchase Price of $27.45 Per Share

          Holders  of record  on  March 12,  1997  of tendered  Shares  having a
     regular quarterly dividend payment date of  April 1 will be entitled to the
     regular quarterly dividend  payable on April 1, 1997.   Holders of tendered
     Shares  having  a regular  quarterly dividend  payment date  of May  1 will
     receive as  part of the  purchase price, in  addition to the  amount stated
     above, an  amount equal to accrued and unpaid dividends to the payment date
     for Shares tendered.


       THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT, NEW YORK
                                    CITY TIME, ON
                  FRIDAY, MARCH 21, 1997, UNLESS THE OFFER IS EXTENDED


          Texas Utilities Company, a  Texas corporation (the "Offeror"), invites
     (i)  the  holders  of shares  of  preferred stock  ("Preferred  Stock") and
     depositary  shares each  representing 1/4  share of  a series  of preferred
     stock  ("Depositary  Shares")  of  Texas Utilities  Electric  Company  (the
     "Company") of the series listed above (the "Shares") to tender for purchase
     any and all of  their Shares for the  price per share indicated above  with
     respect to  each series, in each case  net to the seller  in cash, upon the
     terms  and subject to  the conditions set  forth in this  Offer to Purchase
     (the "Offer to Purchase") and in the Letter of Transmittal (which, together
     with the  Offer to Purchase, constitutes  the "Offer" with respect  to each
     series of  Preferred  Stock and  Depositary Shares).   Upon  the terms  and
     subject to  the conditions set forth herein,  the Offeror will purchase any
     and all Shares validly tendered and not withdrawn. 

                                   ________________

          THE OFFER  FOR SHARES OF  ONE SERIES OF PREFERRED  STOCK OR DEPOSITARY
     SHARES  (EACH A  "SERIES") IS INDEPENDENT  OF THE  OFFER FOR  SHARES OF ANY
     OTHER SERIES.   THE  OFFER IS  NOT CONDITIONED UPON  ANY MINIMUM  NUMBER OF
     SHARES OF ANY OF THE SERIES BEING TENDERED.  THE OFFER, HOWEVER, IS SUBJECT
     TO  CERTAIN OTHER  CONDITIONS.   SEE SECTION  7 "CERTAIN CONDITIONS  OF THE
     OFFER."

          SUBJECT  TO THE  RECEIPT  OF A  PROPERLY COMPLETED  AND  DULY EXECUTED
     NOTICE OF SOLICITED TENDERS AS DESCRIBED HEREIN,  THE OFFEROR WILL PAY TO A
     SOLICITING DEALER  (AS  DEFINED HEREIN)  A  SOLICITATION FEE  AS  DESCRIBED
     HEREIN  FOR SHARES, OTHER THAN SHARES OF  THE ADJUSTABLE A SERIES, THAT ARE
     TENDERED, ACCEPTED FOR PAYMENT AND PAID FOR PURSUANT TO THE OFFER.

                                _____________________

          The Depositary  Shares are  listed and  traded on  the New  York Stock
     Exchange, Inc. (the "NYSE").  As of February 21,  1997, the last sale price
     as  reported by the NYSE  was $25.75 for the $2.05  Series, $25.625 for the
     $1.875 Series and $25.375 for  the $1.805 Series.  The Shares  of Preferred
     Stock  are traded in the over-the-counter market  and are not listed on any
     national securities exchange or quoted on the automated quotation system of
     a registered securities association.   The quarterly sales prices  and bids
     are set forth in Section 8 "Price Ranges of Shares; Dividends."

            SHAREHOLDERS ARE URGED TO OBTAIN CURRENT MARKET QUOTATIONS FOR
                                     THE SHARES.

                                    ______________

          THIS   TRANSACTION  HAS  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
     SECURITIES  AND EXCHANGE COMMISSION OR  ANY STATE SECURITIES COMMISSION NOR
     HAS  THE  COMMISSION OR  ANY STATE  SECURITIES  COMMISSION PASSED  UPON THE
     FAIRNESS OR MERITS OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF
     THE  INFORMATION  CONTAINED IN  THIS  DOCUMENT. ANY  REPRESENTATION  TO THE
     CONTRARY IS UNLAWFUL.

                                    ______________

          THE OFFEROR, THE COMPANY AND THE  BOARD OF DIRECTORS AND MANAGEMENT OF
     THE OFFEROR AND OF THE COMPANY MAKE NO RECOMMENDATION TO ANY SHAREHOLDER AS
     TO WHETHER TO TENDER ANY OR ALL SHARES OF ANY SERIES PURSUANT TO THE OFFER.
     SHAREHOLDERS MUST MAKE THEIR  OWN DECISIONS AS TO WHETHER  TO TENDER SHARES
     OF ANY SERIES PURSUANT TO THE OFFER AND, IF SO, HOW MANY SHARES TO TENDER.

                                    ______________

                        The Dealer Managers for the Offer are:

                                 Merrill Lynch & Co.

                 Salomon Brothers Inc              Smith Barney Inc.

          The date of this Offer to Purchase is February 24, 1997.


    <PAGE> 

				    IMPORTANT

          Any  shareholder desiring to tender  any or all  of such shareholder's
     Shares should either  (1) complete and sign  the Letter of Transmittal,  in
     accordance  with the instructions in the  Letter of Transmittal, mail it or
     deliver it by hand, together with any other required documents, to The Bank
     of New York, as Depositary, and deliver the certificates for such Shares to
     the Depositary or (2) request such shareholder's broker, dealer, commercial
     bank,  trust  company  or  nominee  to  effect  the  transaction  for  such
     shareholder.  Shareholders whose  Shares are  registered in  the name  of a
     broker, dealer, commercial bank, trust company or nominee must contact such
     broker, dealer, commercial bank, trust company or nominee if they desire to
     tender  such Shares.  Shareholders who  desire to  tender Shares  and whose
     certificates for such Shares  are not available immediately, or  who cannot
     comply  in  a timely  manner with  the  procedure for  book-entry transfer,
     should  tender  such Shares  by  following  the procedures  for  guaranteed
     delivery set forth in Section 4 "Procedure for Tendering Shares." 

          EACH SERIES IS INDICATED  SEPARATELY IN THE LETTER OF  TRANSMITTAL AND
     NOTICE OF  GUARANTEED DELIVERY, AND  HOLDERS WHO  WISH TO TENDER  SHARES OF
     MORE THAN ONE SERIES MUST SUPPLY THE APPROPRIATE  INFORMATION FOR EACH SUCH
     SERIES  IN  A  SEPARATE LETTER  OF  TRANSMITTAL  AND  NOTICE OF  GUARANTEED
     DELIVERY FOR EACH SERIES.

          Questions  or requests for assistance or for additional copies of this
     Offer  to Purchase,  the Letter  of Transmittal,  the Notice  of Guaranteed
     Delivery or other  tender offer materials  may be directed  to D.F. King  &
     Co., Inc., as Information Agent, or the Dealer Managers at their respective
     addresses  and telephone numbers set forth on  the back cover of this Offer
     to Purchase. 

          NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY RECOMMENDATION ON BEHALF  OF
     THE OFFEROR  OR THE  COMPANY AS  TO WHETHER SHAREHOLDERS  SHOULD TENDER  OR
     REFRAIN  FROM TENDERING  SHARES OF  ANY SERIES  PURSUANT TO  THE  OFFER. NO
     PERSON  HAS  BEEN  AUTHORIZED  TO  GIVE ANY  INFORMATION  OR  TO  MAKE  ANY
     REPRESENTATIONS IN  CONNECTION WITH THE  OFFER OTHER  THAN THOSE  CONTAINED
     HEREIN  OR   IN  THE  LETTER  OF  TRANSMITTAL.   IF  GIVEN  OR  MADE,  SUCH
     RECOMMENDATION, INFORMATION AND  REPRESENTATIONS MUST NOT BE RELIED UPON AS
     HAVING BEEN AUTHORIZED BY THE OFFEROR OR THE COMPANY. 

    <PAGE> 


                                  TABLE OF CONTENTS

                                                                            Page


     SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  ii

     INTRODUCTION  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1

     Section 1.     Purpose of the Offer; Certain Effects of the Offer; 
                    Plans of the Offeror and the Company After the Offer . .   2

     Section 2.     Certain Legal Matters; Regulatory and Foreign Approvals; 
                    No Appraisal Rights  . . . . . . . . . . . . . . . . . .   5

     Section 3.     Number of Shares; Purchase Price; Expiration Date; 
                    Receipt of Dividend; Extension of the Offer  . . . . . .   5

     Section 4.     Procedure for Tendering Shares . . . . . . . . . . . . .   6

     Section 5.     Withdrawal Rights  . . . . . . . . . . . . . . . . . . .   8

     Section 6.     Acceptance for Payment of Shares and Payment 
                    of Purchase Price  . . . . . . . . . . . . . . . . . . .   8

     Section 7.     Certain Conditions of the Offer  . . . . . . . . . . . .  10

     Section 8.     Price Ranges of Shares; Dividends  . . . . . . . . . . .  11

     Section 9.     Certain Information Concerning the Company . . . . . . .  17

     Section 10.    Source and Amount of Funds . . . . . . . . . . . . . . .  19

     Section 11.    Transactions and Agreements Concerning the Shares  . . .  19

     Section 12.    Extension of Tender Period; Termination; Amendments  . .  20

     Section 13.    Certain U.S. Federal Income Tax Consequences . . . . . .  21

     Section 14.    Fees and Expenses  . . . . . . . . . . . . . . . . . . .  23

     Section 15.    Miscellaneous  . . . . . . . . . . . . . . . . . . . . .  24

					-i-

    <PAGE> 


                                       SUMMARY

          This general summary is provided solely for the convenience of holders
     of Shares  and is qualified in its  entirety by reference to  the full text
     and  more specific  details contained  in this  Offer to  Purchase and  the
     Letter of Transmittal  and any  amendments hereto and  thereto. Holders  of
     Shares  are  urged  to  read  this Offer  to  Purchase  and  the  Letter of
     Transmittal in their entirety.  Each of the capitalized terms  used in this
     Summary and not defined herein has  the meaning set forth elsewhere in this
     Offer to Purchase.

     The Offeror         Texas Utilities Company

     The Company         Texas Utilities Electric Company

     The Shares          Any and all shares of the:

             SERIES        PURCHASE    SHARES OUTSTANDING     CUSIP
                           PRICE PER                          NUMBER
                           SHARE

      $4.00 DPL Series         $66.01     70,000           882850 40 7

      $4.00 TES Series         $66.01    110,000           882850 87 8

      $4.00 TPL Series         $66.01     70,000           882850 75 3

      $4.24 Series             $69.97    100,000           882850 30 8

      $4.44 Series             $73.27    150,000           882850 71 2

      $4.50 Series             $71.89     74,367           882850 20 9

      $4.56 TES Series         $72.84     64,947           882850 86 0

      $4.56 TPL Series         $72.84    133,628           882850 74 6

      $4.64 Series             $76.57    100,000           882850 85 2

      $4.76 Series             $78.55    100,000           882850 72 0

      $4.80 Series             $79.21    100,000           882850 50 6

      $4.84 Series             $79.87     70,000           882850 73 8

      $5.08 Series             $83.83     80,000           882850 84 5

      $6.375 Series           $106.76  1,000,000           882850 43 1

      $6.98 Series            $109.20  1,000,000           882850 46 4

      $7.98 Series            $117.00    474,000           882850 47 2
      Adjustable Series A     $100.25    884,700           882850 59 7

      $2.05 Series             $26.53  1,355,489           882850 48 0

      $1.875 Series            $27.62  1,568,934           882850 44 9

      $1.805 Series            $27.45  1,204,530           882850 41 5

     Holders of record  on March 12,  1997 of tendered  Shares having a  regular
     quarterly dividend payment date of April  1 will be entitled to the regular
     quarterly dividend payable  on April 1,  1997.  Holders of  tendered Shares
     having  a regular quarterly dividend payment date  of May 1 will receive as
     part of  the purchase  price, in  addition to the  amount stated  above, an
     amount equal to accrued and unpaid dividends to the payment date for Shares
     tendered.
     See Section 8 "Price Ranges of Shares; Dividends."


					-ii-

    <PAGE> 


     Independent Offer . . .       The Offer  for one  Series is independent  of
                                   the Offer for any other  Series. The Offer is
                                   not conditioned  upon any  minimum number  of
                                   Shares of  any of the  Series being tendered.
                                   The  Offer,  however, is  subject  to certain
                                   other conditions.   See  Section 7   "Certain
                                   Conditions of the Offer."

     Expiration Date 
     of the Offer  . . . . .       The Offer  expires on Friday, March  21, 1997
                                   at  12:00   midnight,  New  York  City  time,
                                   unless the Offer is  extended with respect to
                                   any Series.

     How to Tender Shares  .       See   Section  4 "Procedure   for   Tendering
                                   Shares."  For  further information,  call the
                                   Information Agent or  the Dealer Managers  or
                                   consult your broker for assistance.

     Withdrawal Rights . . .       Tendered  Shares   of  any   Series  may   be
                                   withdrawn at  any time  until the  expiration
                                   of  the  Offer  with respect  to  such Series
                                   and,   unless   theretofore    accepted   for
                                   payment, also  may be  withdrawn after  12:00
                                   midnight, New  York City time,  on April  21,
                                   1997. See Section 5 "Withdrawal Rights."

     Purpose of the Offer  .       The Offeror is  making the  Offer because  it
                                   believes  that  the purchase  of  Shares will
                                   benefit its consolidated  financial position.
                                   In  addition,  the  Offer gives  shareholders
                                   the  opportunity to  sell  their Shares  at a
                                   price the  Offeror believes  to be  a premium
                                   over  market  price  and  without  the  usual
                                   transaction  costs  associated with  a market
                                   sale.  Furthermore,  the  Offeror intends  to
                                   vote all  Shares  purchased pursuant  to  the
                                   Offer in favor of  proposed amendments to the
                                   Articles  of  Incorporation  of the  Company.
                                   See Section 1 "Purpose of the Offer;  Certain
                                   Effects  of the  Offer; Plans of  the Offeror
                                   and the Company After the Offer."

     Brokerage Commissions .       Not payable by shareholders.

     Solicitation Fee  . . .       Not payable  by  shareholders.   The  Offeror
                                   will pay  to a  Soliciting Dealer  for Shares
                                   that are  tendered, accepted for  payment and
                                   paid   for   pursuant   to   the   Offer,   a
                                   solicitation fee  of $.50  per Share for  any
                                   Shares of  the  $6.375 Series  and the  $6.98
                                   Series, and  $1.50 per  Share for  any Shares
                                   of  any  other  Series  of  Preferred  Stock,
                                   except  the Adjustable  A  Series, and  $.375
                                   per  Share for any  of the  Depositary Shares
                                   in  transactions  for  beneficial  owners  of
                                   fewer than  2,500 Shares  of Preferred  Stock
                                   or   10,000   Depositary   Shares;    and   a
                                   solicitation fee of  $1.00 per Share  for any
                                   Series  of  Preferred Stock  other  than  the
                                   $6.375  Series,  the  $6.98  Series  and  the
                                   Adjustable  A Series, and  $.25 per Share for
                                   any   Series   of   Depositary    Shares   in
                                   transactions for beneficial  owners of  2,500
                                   or more  Shares of Preferred Stock  or 10,000
                                   or  more  Depositary  Shares,  provided  such
                                   fees  shall  be   paid  80%  to  the   Dealer
                                   Managers and 20% to the Soliciting Dealers.

                                   The    following   table    summarizes    the
                                   solicitation fees that will be payable.


					-iii-

    <PAGE> 

                    -------------------------------------- -----------
                    Number of Shares of        less than     2,500 or
                    Preferred Stock            2,500         more
                    -------------------------------------- -----------
                    $6.375 Series and $6.98      $.50        $.50
                    Series

                    Adjustable A Series          $.00        $.00

                    All other Series             $1.50       $1.00
                    ====================================== ==========

                    Number of Depositary       less than     10,000
                    Shares                     10,000        or more
                    -------------------------------------- ----------
                    Depositary Shares            $.375       $.25
                    -------------------------------------- ----------
                    For transactions of 2,500 or more Shares of
                    Preferred Stock or 10,000 or more Depositary
                    Shares, 80% of the solicitation fees go to the
                    Dealer Managers and 20% to the Soliciting Dealers
                    (which may be a Dealer Manager).
                     ----------------------------------------------------


     Stock Transfer Tax  . .       None, except as provided in Instruction 6  of
                                   the  Letter  of   Transmittal.  See   Section
                                   6 "Acceptance  for  Payment  of   Shares  and
                                   Payment of Purchase Price."

     Payment Date  . . . . .       Promptly  after  the   applicable  Expiration
                                   Date of the Offer.

     Further Information . .       Additional copies of  this Offer to  Purchase
                                   and  the   Letter  of   Transmittal  may   be
                                   obtained  by  contacting  D.F.  King  &  Co.,
                                   Inc., 77  Water Street, 20th Floor, New York,
                                   New  York  10005,  telephone  (800)  659-6590
                                   (toll-free).   Questions  about   the   Offer
                                   should be directed to Merrill  Lynch & Co. at
                                   (888)  ML4   TNDR;  (888)-654-8637;   Salomon
                                   Brothers  Inc  at  (800)  558-3745  or  Smith
                                   Barney Inc. at  (800) 655-4811.


					-iv-


    <PAGE> 

                                     INTRODUCTION

     The Offeror invites  the holders of the Shares of  each Series listed below
     to tender their  Shares for the  price indicated, in  each case net  to the
     seller in cash, upon  the terms and subject to the  conditions set forth in
     this  Offer to  Purchase (the  "Offer to  Purchase") and  in the  Letter of
     Transmittal  (which, together with  the Offer to  Purchase, constitutes the
     "Offer" with respect to the Shares of each Series).  

                         $4.00 DPL  Series  at a  Purchase Price  of $66.01  Per
                         Share
                         $4.00 TES  Series at  a Purchase  Price  of $66.01  Per
                         Share
                         $4.00  TPL  Series at  a Purchase  Price of  $66.01 Per
                         Share
                         $4.24 Series at a Purchase Price of $69.97 Per Share
                         $4.44 Series at a Purchase Price of $73.27 Per Share
                         $4.50 Series at a Purchase Price of $71.89 Per Share
                         $4.56 TES  Series  at a  Purchase Price  of $72.84  Per
                         Share
                         $4.56 TPL  Series at  a Purchase  Price  of $72.84  Per
                         Share
                         $4.64 Series at a Purchase Price of $76.57 Per Share
                         $4.76 Series at a Purchase Price of $78.55 Per Share
                         $4.80 Series at a Purchase Price of $79.21 Per Share
                         $4.84 Series at a Purchase Price of $79.87 Per Share
                         $5.08 Series at a Purchase Price of $83.83 Per Share
                         $6.375 Series at a Purchase Price of $106.76 Per Share
                         $6.98 Series at a Purchase Price of $109.20 Per Share
                         $7.98 Series at a Purchase Price of $117.00 Per Share
                         Adjustable A Series at a  Purchase Price of $100.25 Per
                         Share
                         $2.05 Series at a Purchase Price of $26.53 Per Share
                         $1.875 Series at a Purchase Price of $27.62 Per Share
                         $1.805 Series at a Purchase Price of $27.45 Per Share

     Holders of tendered Shares having a regular quarterly dividend payment date
     of April 1 will be entitled to the regularly quarterly  dividend payable on
     April 1,  1997.   Holders  of tendered  Shares having  a regular  quarterly
     dividend payment date of May 1 will receive as part of the  purchase price,
     in  addition to  the amount stated  above, an  amount equal  to accrued and
     unpaid dividends to the payment date for Shares tendered.

     The  Offeror will purchase all  Shares validly tendered  and not withdrawn,
     upon the terms and subject to the conditions of the Offer.

     THE  OFFEROR, THE COMPANY AND THE BOARD  OF DIRECTORS AND MANAGEMENT OF THE
     OFFEROR AND OF THE COMPANY MAKE  NO RECOMMENDATION TO ANY SHAREHOLDER AS TO
     WHETHER  TO TENDER ANY OR  ALL SHARES OF ANY  SERIES PURSUANT TO THE OFFER.
     SHAREHOLDERS MUST MAKE THEIR OWN  DECISIONS AS TO WHETHER TO TENDER  SHARES
     OF ANY SERIES PURSUANT TO THE OFFER AND, IF SO, HOW MANY SHARES TO TENDER.
                                  ________________

          THE OFFER FOR  ONE SERIES IS  INDEPENDENT OF THE  OFFER FOR ANY  OTHER
     SERIES. THE  OFFER IS  NOT CONDITIONED UPON  ANY MINIMUM  NUMBER OF  SHARES
     BEING TENDERED. THE OFFER, HOWEVER, IS SUBJECT TO CERTAIN OTHER CONDITIONS.
     SEE SECTION 7 "CERTAIN CONDITIONS OF THE OFFER."

          Tendering  shareholders  will  not   be  obligated  to  pay  brokerage
     commissions,  solicitation fees  or,  subject to  the  Instructions in  the
     Letter of Transmittal, stock  transfer taxes on the  purchase of Shares  by
     the  Offeror.   The  Offeror  will  pay all  charges  and  expenses of  the
     Depositary,  Information   Agent  and  the  Dealer   Managers  incurred  in
     connection with the Offer.

    <PAGE>

          As of February  21, 1997, there were issued and outstanding the number
     of  shares  of each  Series  indicated  in the  Summary  of  this Offer  to
     Purchase.

          Each Series  of Depositary  Shares is listed  and traded  on the  NYSE
     under  the following symbols:   $2.05 Series, TUEpr,  $1.875 Series, TUEprA
     and $1.805 Series, TUEprB.

          As of  February  21, 1997,  the  last  reported sales  prices  of  the
     Depositary Shares  so listed were $25.75 for  the $2.05 Series, $25.625 for
     the $1.875 Series and $25.375 for the $1.805 Series.  The  other Shares are
     traded in the  over-the-counter market and are  not listed on  any national
     securities  exchange or  quoted  on the  automated  quotation system  of  a
     registered securities association. Shareholders are urged to obtain current
     market  quotations  for  the  Shares.  The  information  concerning  recent
     quarterly trading  history of  the Shares  of each Series  is set  forth in
     Section 8 "Price Ranges of Shares; Dividends."


     SECTION 1.     PURPOSE OF THE OFFER; CERTAIN EFFECTS OF THE OFFER; PLANS OF
                    THE OFFEROR AND THE COMPANY AFTER THE OFFER.

          The  Company is the principal  subsidiary of the  Offeror and recently
     issued, through subsidiary trusts, other securities having in the aggregate
     a lower after-tax cost than the Shares.  See Section 9 "Certain Information
     Concerning the  Company."  Given  the current market prices  of the Shares,
     the Offeror believes its purchase of the Shares pursuant to  the Offer will
     improve its consolidated financial position.

          The Offeror intends to vote all of the preferred stock  of the Company
     it holds, including the Shares it  purchases pursuant to the Offer, and all
     of   the  common  stock  of  the  Company  to  approve  certain  amendments
     ("Amendments")  to the  Company's Restated  Articles of  Incorporation that
     will allow the  Company more flexibility to modify its capital structure in
     the future.   The Offeror expects  that the Amendments will  include, among
     other things:  (i)  elimination of certain restrictions on the  issuance of
     unsecured  indebtedness; (ii)  elimination of  certain restrictions  on the
     repurchase  of  capital  stock  junior   to  the  preferred  stock;   (iii)
     clarification  and  condensation of  the  restrictions on  the  issuance of
     additional shares of preferred stock in the future; (iv) changing from four
     to  six the number  of quarterly dividends  that must be  in arrears before
     holders of preferred stock are  entitled to certain voting rights; and  (v)
     changing from two-thirds  to a majority  the number of shares  of preferred
     stock  of which consent is required for certain corporate actions.  Certain
     of the Amendments  would require the  approval of the  holders of at  least
     two-thirds of the outstanding  preferred stock.  Certain of  the Amendments
     would require  the approval only of  the holders of at  least two-thirds of
     the Company's common stock, all of which is owned by the Offeror.  Thus, if
     the Offeror becomes the  holder of at  least two-thirds of the  outstanding
     preferred stock pursuant to the Offer or otherwise, the approval  of all of
     the Amendments is virtually assured.

          If the Amendments are  approved, holders of shares of  Preferred Stock
     and  Depository Shares that remain  outstanding would not  possess the same
     protections,  rights and privileges as  the holders of  Preferred Stock and
     Depository Shares now possess.  The elimination of such protections, rights
     and  privileges may adversely affect the ratings, market value or liquidity
     of  shares of Preferred Stock and Depositary Shares that remain outstanding
     after the approval of the Amendments.

          The  Offer was  authorized  by  the unanimous  vote  of  the Board  of
     Directors of the Offeror.

          The  Offeror believes  the Offer  is fair  to unaffiliated  holders of
     Shares.  In  making this  determination on  February 21, 1997,  the Offeror
     considered that (a) the  Offer would give holders of Shares the opportunity
     to sell their Shares at what the Offeror believed to be a premium  over the
     expected price at which such Shares would trade in the market on such date,
     and (b) the  Offer provides shareholders who are considering  a sale of all
     or a  portion of the Shares the  opportunity to sell those  Shares for cash
     without the usual transaction costs associated with open-market sales.  See
     Section 8 "Price Ranges of Shares; Dividends."  The Offeror did not find it
     practicable  to, and did not, quantify or otherwise assign relative weights
     to these factors.  The Offeror does not believe that  the 

					-2-

    <PAGE> 

     transactions will result in material change  to the Company's  net book 
     value, going  concern value or future prospects, and  accordingly the 
     Offeror did not  take these factors into account in assessing the 
     fairness of the Offer to unaffiliated holders  of Shares.  Trading of  
     the Shares of many of  the Series has been limited  and sporadic.  
     Therefore,  the Offeror determined  the Offer price for such Series with 
     reference to certain objective factors, including, but not limited to,  
     yields on U.S. Treasury and municipal securities, yields on comparable 
     preferred securities, the  prior trading characteristics of each
     Series, as well as  certain subjective factors, including, but  not limited
     to, general  industry  outlook,  general  market supply  of  securities  of
     similar  type and  supply  and demand  factors  in the  securities  markets
     generally.    Although  the weighting  of  these  factors  is a  subjective
     determination,  the  Offeror  gave  relatively  more  weight  to  objective
     factors,  such  as yields  on U.S.  Treasury  and municipal  securities and
     yields on comparable preferred securities.

          Neither  the Offeror  nor the Company  nor the  Board of  Directors of
     either the Offeror or the Company received any report, opinion or appraisal
     from an outside party related to  the Offer, including, but not limited to,
     any  report,  opinion or  appraisal relating  to  the consideration  or the
     fairness of the consideration to be offered to the holders of the Shares or
     the fairness  of such Offer to  the Company or the  unaffiliated holders of
     Shares.   Neither  Board of  Directors  nor any  director  has retained  an
     unaffiliated representative to act solely on behalf of unaffiliated holders
     of  Shares for  the  purposes of  negotiating  the terms  of  the Offer  or
     preparing  a report  concerning the  fairness of  the Offer.   Neither  the
     Offeror  nor the  Company  nor either  Board  of Directors  believed  these
     measures were  necessary to ensure fairness  in light of the  fact that the
     Offer will not result in a liquidation or change in control in the Company.

          THE OFFEROR, THE COMPANY AND THE  BOARD OF DIRECTORS AND MANAGEMENT OF
     THE OFFEROR AND THE COMPANY MAKE NO RECOMMENDATION TO ANY SHAREHOLDER AS TO
     WHETHER  TO TENDER ANY OR  ALL SHARES OF ANY SERIES  PURSUANT TO THE OFFER.
     SHAREHOLDERS MUST MAKE  THEIR OWN DECISIONS AS TO  WHETHER TO TENDER SHARES
     OF ANY SERIES PURSUANT TO THE OFFER AND, IF SO, HOW MANY SHARES TO TENDER.

          Except as  set forth  herein, the  Offeror has  no plans  or proposals
     which relate to  or would result in:  (a) the acquisition by  any person of
     additional  securities of the Company  or the disposition  of securities of
     the  Company,  other than  in  the  ordinary  course of  business;  (b)  an
     extraordinary corporate  transaction, such  as a merger,  reorganization or
     liquidation involving the  Company; (c)  a sale or  transfer of a  material
     amount of  assets of the  Company; (d) any change  in the present  Board of
     Directors  or management of  the Company;  (e) any  material change  in the
     present  dividend rate or policy  or indebtedness or  capitalization of the
     Company; (f) any other material change in the Company's corporate structure
     or  business;  (g)  a   change  in  the  Company's  Restated   Articles  of
     Incorporation, as  amended, or By-laws, as  amended; (h) a class  of equity
     securities of the Company becoming eligible for termination of registration
     pursuant to  Section 12(g)(4) of  the Securities Exchange  Act of  1934, as
     amended  (the "Exchange  Act");  or (i)  the  suspension of  the  Company's
     obligation to file reports pursuant to Section 15(d) of the Exchange Act.

          Following the  expiration of the Offer,  the Company may, in  its sole
     discretion,  determine to redeem  Shares or shares  of any  other series of
     preferred stock  then subject  to redemption  at the  applicable redemption
     prices, and  the  Offeror  or the  Company  may, in  its  sole  discretion,
     purchase any outstanding  Shares or shares of any other series of preferred
     stock  through  privately-negotiated  transactions, open-market  purchases,
     other tender offers, or otherwise, on such terms and at such prices as  the
     Offeror or  the Company  may determine  from time  to time.   The terms  of
     subsequent purchases or offers  could differ from  those of the Offer,  and
     may be at a lower or higher  price than the related price per Share offered
     hereby, except that neither the Offeror nor the Company will  make any such
     purchases of  Shares until the  expiration of  ten business days  after the
     termination  of the Offer.  Any possible future purchases  of Shares by the
     Offeror or the  Company will depend  on many factors, including  the market
     prices  of the  Shares,  the  Offeror's  and  the  Company's  business  and
     financial position,  alternative investment opportunities  available to the
     Offeror  or the Company, the results of  the Offer and general economic and
     market conditions.

					-3-


    <PAGE> 


          As of February 21, 1997, the ratings of the Company's preferred stock,
     including each  Series, by Standard & Poor's (a division of The McGraw-Hill
     Companies) ("S&P"),  Moody's Investors Service, Inc.  ("Moody's") and Fitch
     Investors,  Inc. were  BBB, "baa3", and  BBB-,  respectively.   See Section
     9 "Certain Information Concerning the Company."

          The outstanding  Shares of each  Series are listed  in the Summary  of
     this Offer to Purchase.  The  Shares of each Series of Preferred  Stock are
     traded only in the over-the-counter  market.  The Shares of each  Series of
     Depositary Shares are listed on the NYSE.

          The purchase of Shares of  a Series pursuant to the Offer  will reduce
     the number of  holders of  Shares of  that Series  and the  number of  such
     Shares that might otherwise  trade publicly and, depending upon  the number
     of Shares so purchased, such reduction could adversely affect the liquidity
     and market value of the remaining Shares of that Series held by the public.
     Depending  upon  the number  of  Shares of  a  Series of  Depositary Shares
     purchased pursuant  to the Offer, the  Shares of that Series  may no longer
     meet the requirements of the NYSE for continued listing.   According to the
     NYSE's  published guidelines, the NYSE would consider delisting a Series of
     Depositary Shares  if,  among other  things,  the number  of  publicly-held
     Shares for  such Series of  Depositary Shares should fall  below 100,000 or
     the aggregate market  value of  such Series should  fall below  $2,000,000.
     If,  as  a result  of  the purchase  of  Shares pursuant  to  the  Offer or
     otherwise, any of the three Series of Depositary Shares currently listed on
     the NYSE no longer meets the requirements of the NYSE for continued listing
     and the  listing of such Series is discontinued, the market for such Series
     would be affected adversely.

          In the event of the delisting of any of the three Series of Depositary
     Shares currently listed  on the NYSE,  it is possible  that such Series  of
     Depositary Shares would continue to trade on another securities exchange or
     in  the over-the-counter market and that price quotations would be reported
     by such exchange, by  the National Association of Securities  Dealers, Inc.
     ("NASD") through  the National Association of  Securities Dealers Automated
     Quotation System ("NASDAQ")  or by other sources. The extent  of the public
     market  for such Series and  the availability of  such quotations, however,
     would  depend upon such factors as  the number of shareholders remaining at
     such time, the interest in maintaining a  market in such Series on the part
     of securities firms,  the possible  termination of  registration under  the
     Exchange Act as described below and other factors.

          The three Series of Depositary Shares currently listed on the NYSE are
     presently  "margin  securities"  under  the regulations  of  the  Board  of
     Governors  of the Federal Reserve System, which has the effect, among other
     things,  of allowing  brokers to  extend credit  on the collateral  of such
     securities.  If  a Series of Depositary Shares remains  listed on the NYSE,
     the Shares of such  Series will continue to be  "margin securities."  If  a
     Series of Depositary  Shares currently  listed on the  NYSE were  delisted,
     depending  upon factors similar to those described above, such Series might
     no longer  constitute  "margin  securities"  for  purposes  of  the  margin
     regulations of the  Board of  Governors of the  Federal Reserve System,  in
     which case, Shares of such Series could no longer be used as collateral for
     loans made by brokers.

          Each  Series   is  currently   registered  under  the   Exchange  Act.
     Registration of any  such series under the  Exchange Act may  be terminated
     upon application of the  Company to the Securities and  Exchange Commission
     (the "Commission") pursuant to Section 12(g)(4) of the Exchange Act if such
     Series is neither  held by 300 or  more holders of  record nor listed on  a
     national securities exchange.   Termination of  registration of any  Series
     under the Exchange Act would  reduce substantially the information required
     to  be  furnished by  the  Company  to holders  of  Shares  of such  Series
     (although  the Company  would, among  other things,  remain subject  to the
     reporting obligations  under the Exchange Act  as a result of  other of its
     outstanding securities) and  would make certain provisions  of the Exchange
     Act,  such  as the  requirement of  Rule 13e-3  thereunder with  respect to
     "going  private" transactions,  no  longer applicable  in  respect of  such
     Series.  If  registration  of  any  Series  under  the  Exchange  Act  were
     terminated, Shares of such Series would no longer be "margin securities" or
     be eligible for NASDAQ reporting.  

          Any Shares purchased by the Offeror pursuant to the Offer  may be sold
     by the Offeror to the  Company, in which case it is expected  they would be
     retired,  cancelled and returned to  the status of  authorized but unissued

					-4-

    <PAGE> 


     shares.   All the shares  of preferred  stock of the  Company that are  not
     subject  to the  Offer  are subject  to  redemption at  the  option of  the
     Company.

     SECTION 2.   CERTAIN LEGAL  MATTERS; REGULATORY AND  FOREIGN APPROVALS;  NO
     APPRAISAL RIGHTS.

          The Offeror  is not  aware of any  license or  regulatory permit  that
     appears to  be material to its business that might be adversely affected by
     its  acquisition of Shares as contemplated in  the Offer or of any approval
     or  other  action by  any  government  or governmental,  administrative  or
     regulatory authority or agency, domestic or foreign, that would be required
     for the Offeror's acquisition or ownership of Shares pursuant to the Offer.
     Should  any approval  or other  action be  required, the  Offeror currently
     contemplates  that it will seek such approval  or other action. The Offeror
     cannot predict  whether it may determine  that it is required  to delay the
     acceptance for payment of, or payment for, Shares  tendered pursuant to the
     Offer  pending the outcome  of any such  matter. There can  be no assurance
     that any such  approval or other  action, if needed,  would be obtained  or
     would be obtained  without substantial  conditions or that  the failure  to
     obtain  any such  approval  or other  action might  not  result in  adverse
     consequences to the Offeror's or the Company's business.

          The  Offeror intends to make  all required filings  under the Exchange
     Act.

          The Offeror's obligation  under the  Offer to accept  for payment,  or
     make  payment for,  Shares is  subject to  certain conditions.  See Section
     7 "Certain Conditions of the Offer."

          No  approval of the holders of any Shares or the holders of any of the
     Company's other securities is required in connection with the Offer.

          No appraisal rights are  available to holders of Shares  in connection
     with the Offer.

     SECTION 3.     NUMBER OF SHARES;  PURCHASE PRICE; EXPIRATION  DATE; RECEIPT
                    OF DIVIDEND; EXTENSION OF THE OFFER.

          NUMBER OF SHARES; PURCHASE PRICE; EXPIRATION DATE.  Upon the terms and
     subject to  the conditions described in  this Offer to Purchase  and in the
     Letter of  Transmittal, the Offeror will  purchase any and all  Shares of a
     Series validly tendered on or prior to the Expiration Date  with respect to
     that Series  (and not withdrawn)  at the price  per share indicated  on the
     cover of this  Offer to Purchase.   The later of  12:00 midnight, New  York
     City time, on  March 21,  1997, or the  latest time and  date to which  the
     Offer  with respect to a  Series is extended, is  referred to herein as the
     "Expiration Date" with respect to that Series.  The Offer for one Series is
     independent  of  the  Offer  for  any  other  Series.    The  Offer is  not
     conditioned on any minimum number  of Shares of any Series being  tendered.
     The Offer, however,  is subject to  certain other conditions.   See Section
     7 "Certain Conditions of the Offer."

          RECEIPT OF  DIVIDEND.  Holders of record on March 12, 1997 of tendered
     Shares of Series having a regular dividend  payment date on April 1 will be
     entitled  to the regular quarterly dividend  payable April 1, 1997.  Unless
     the Offer for a  Series having a regular dividend payment date  of May 1 is
     extended beyond  the close of business on April 11, 1997, tendering holders
     of  such Shares will not be entitled to dividends on May 1, 1997.  However,
     the purchase  price for such Shares includes an amount equal to accrued and
     unpaid dividends to the date of payment for Shares tendered.  

          EXTENSION  OF THE OFFER.  The Offeror expressly reserves the right, in
     its sole  discretion,  at any  time  or from  time  to time  prior  to  the
     Expiration Date,  to extend the  period of time  during which the  Offer is
     open  with respect to  a Series  by giving oral  or written notice  of such
     extension  to the Depositary and making  a public announcement thereof.  If
     the Offeror  extends the Offer with  respect to one Series,  the Offeror is
     under no obligation to extend  the Offer with respect to any  other Series.
     See  Section  12 "Extension  of  Tender Period;  Termination;  Amendments."
     There can be  no assurance,  however, that  the Offeror  will exercise  its
     right  to extend the  Offer with 

					-5-

    <PAGE> 


     respect  to a  Series or, if  the Offer is extended  with respect to one 
     Series, that  the Offer also will be extended with respect to any other 
     Series.

          If (a) the Offeror (i) increases or decreases the price to be paid for
     the Shares  of  a Series  hereunder  or  (ii) increases  or  decreases  the
     Soliciting  Dealers' fees,  and (b)  the applicable  Offer is  scheduled to
     expire  at any time earlier than the  tenth business day from and including
     the date that notice of such  increase or decrease is first published, sent
     or given  in the manner  specified in  Section 12 "Extension of  the Tender
     Period;  Termination; Amendments," the Offer for such Shares of that Series
     will be extended until the expiration  of such ten business day period. For
     purposes of  the Offer, "business day" means any day other than a Saturday,
     Sunday  or Federal holiday and consists of  the time period from 12:01 a.m.
     through 12:00 midnight, New York City time.

          All  tendered Shares  not  purchased pursuant  to  the Offer  will  be
     returned to  the tendering shareholders  at the Offeror's  expense promptly
     following the applicable Expiration Date.

     SECTION 4.     PROCEDURE FOR TENDERING SHARES.

          TENDER  OF SHARES.  For Shares to  be validly tendered pursuant to the
     Offer,  either (i)  a  properly  completed  and  duly  executed  Letter  of
     Transmittal and  the  certificates  for  such  Shares,  together  with  any
     required  signature  guarantees and  any  other documents  required  by the
     Letter of Transmittal or a confirmation of book-entry transfer ("Book-Entry
     Confirmation"),  including an Agent's  Message (as defined  below), must be
     received  by the Depositary  at any one  of its addresses set  forth on the
     back cover of this Offer to Purchase or (ii) the tendering shareholder must
     comply with the guaranteed delivery procedure set forth below, in each case
     on or  before the applicable Expiration  Date.  The term  "Agent's Message"
     means  a message  transmitted  by a  Book-Entry  Transfer Facility  to  and
     received by the Depositary and forming a part of a Book-Entry Confirmation,
     which states that such Book-Entry Transfer Facility has received an express
     acknowledgment from  the participant  in such Book-Entry  Transfer Facility
     tendering the Shares which are the subject of such Book-Entry Confirmation,
     that such participant has received  and agrees to be bound by the  terms of
     the Letter of Transmittal and  that the Offeror may enforce such  agreement
     against such participant.

          A tender of  Shares made pursuant to any method  of delivery set forth
     herein or in the Letter of  Transmittal will constitute a binding agreement
     between the tendering holder and the Offeror upon the terms  and subject to
     the conditions of the Offer.

          No alternative, conditional  or contingent tenders  of Shares will  be
     accepted.

          It is a violation of Rule 14e-4 promulgated under the Exchange Act for
     persons  to  tender Shares  for  their own  account  unless the  persons so
     tendering (a) have a net long position  equal to or greater than the amount
     of Shares  tendered or  other securities  immediately convertible into,  or
     exercisable  or exchangeable for, the  amount of Shares  tendered, and will
     acquire such Shares for tender by conversion,  exercise or exchange of such
     other securities  and  (b)  will  cause such  Shares  to  be  delivered  in
     accordance  with the  terms of  the  Offer. Rule  14e-4 provides  a similar
     restriction applicable  to the tender or guarantee of a tender on behalf of
     another person. The tender of Shares pursuant to any one  of the procedures
     described herein will constitute the tendering shareholder's representation
     and  warranty that  (a) such  shareholder has  a net  long position  in the
     Shares being tendered within the meaning of Rule 14e-4, and  (b) the tender
     of  such  Shares complies  with Rule  14e-4.  The Offeror's  acceptance for
     payment of Shares tendered  pursuant to the Offer will constitute a binding
     agreement  between the tendering shareholder and the Offeror upon the terms
     and subject to the conditions of the Offer.

          BOOK-ENTRY DELIVERY.   The Depositary will  establish an account  with
     respect to the  Shares at The Depository Trust Company and The Philadelphia
     Depository Trust Company (together referred to as  the "Book-Entry Transfer
     Facilities") for purposes of  the Offer within two business days  after the
     date  of this  Offer  to Purchase.  Any  financial  institution that  is  a
     participant  in the  system of  any Book-Entry  Transfer Facility  may make
     delivery of Shares by 
  
					-6- 

    <PAGE> 



     causing such Book-Entry Transfer Facility to transfer such Shares into the 
     Depositary's account in accordance with the procedures of such Book-Entry 
     Transfer  Facility.  Prior to the  applicable Expiration Date,  a    
     Book-Entry  Confirmation,  including  an   Agent's  Message,  in connection
     with  any  book-entry  transfer must  be  transmitted  to,  and received
     by, the Depositary at one of its  addresses set forth on the back cover 
     of this  Offer to Purchase or  the guaranteed delivery  procedure set
     forth below must  be complied with.  DELIVERY OF  DOCUMENTS TO A BOOK-ENTRY
     TRANSFER  FACILITY IN  ACCORDANCE WITH  THE BOOK-ENTRY  TRANSFER FACILITY'S
     PROCEDURES DOES NOT CONSTITUTE DELIVERY TO THE DEPOSITARY.

          SIGNATURE  GUARANTEES AND  METHOD OF  DELIVERY.   Except  as otherwise
     provided  below,  all  signatures  on  a  Letter  of  Transmittal  must  be
     guaranteed by  a financial institution  (including most banks,  savings and
     loan  associations and  brokerage  houses) that  is  a participant  in  the
     Security Transfer Agents Medallion Program or the Stock Exchange  Medallion
     Program   (each  of  the  foregoing  being  referred  to  as  an  "Eligible
     Institution"). Signatures on a Letter of Transmittal need not be guaranteed
     if (a) such Letter of Transmittal is signed by the registered holder of the
     Shares  tendered  therewith  and such  holder  has  not  completed the  box
     entitled  "Special  Payment  Instructions"  or the  box  entitled  "Special
     Delivery Instructions" on such Letter of Transmittal or (b) such Shares are
     tendered  for the  account  of  an  Eligible  Institution.  If  Shares  are
     registered in the name of a person  other than the signatory on the  Letter
     of Transmittal, or if unpurchased Shares are to be issued to a person other
     than  the registered  holder(s),  the  certificates  must  be  endorsed  or
     accompanied by appropriate stock  powers, in either case signed  exactly as
     the name or names of the registered holder(s) appear on the Shares with the
     signature(s) on the  Shares or  stock powers guaranteed  as aforesaid.  See
     Instructions 1 and 5 to the Letter of Transmittal.

          THE  METHOD OF DELIVERY OF SHARES  AND ALL OTHER REQUIRED DOCUMENTS IS
     AT THE  OPTION AND RISK  OF THE  TENDERING SHAREHOLDER. IF  DELIVERY IS  BY
     MAIL, REGISTERED  MAIL WITH RETURN RECEIPT REQUESTED,  PROPERLY INSURED, IS
     RECOMMENDED.  BECAUSE  IT IS THE TIME OF RECEIPT, NOT  THE TIME OF MAILING,
     WHICH DETERMINES  WHETHER A TENDER  HAS BEEN  MADE PRIOR TO  THE EXPIRATION
     DATE, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE TIMELY DELIVERY.

          GUARANTEED DELIVERY  PROCEDURE.   If a shareholder  desires to  tender
     Shares  pursuant  to the  Offer and  cannot  deliver certificates  for such
     Shares and  all other required documents  to the Depositary on  or prior to
     the  applicable Expiration Date,  or the procedure  for book-entry transfer
     cannot be complied with in a timely manner, such Shares nevertheless may be
     tendered if all of the following conditions are met:

               (a) such tender is made by or through an Eligible Institution;

               (b) a properly completed and  duly executed Notice of  Guaranteed
          Delivery in  the  form provided  by  the Offeror  is  received by  the
          Depositary  as provided below on or prior to the applicable Expiration
          Date; and

               (c)  either (i) the certificates for such Shares, together with a
          properly completed  and duly  executed Letter of  Transmittal and  any
          other  documents required  by  the Letter  of  Transmittal or  (ii)  a
          Book-Entry  Confirmation   of  transfer   of  such  Shares   into  the
          Depositary's account at one of the Book-Entry  Transfer Facilities are
          received by the  Depositary no  later than  5:00 p.m.,  New York  City
          time,  on the third NYSE  trading day after  the applicable Expiration
          Date.

          The  Notice of  Guaranteed  Delivery  may  be  delivered  by  hand  or
     transmitted by facsimile  transmittal or  mail to the  Depositary and  must
     include a guarantee  by an Eligible  Institution in the  form set forth  in
     such Notice.

          DETERMINATION OF VALIDITY; REJECTION OF SHARES; WAIVER OF DEFECTS;  NO
     OBLIGATION TO GIVE  NOTICE OF  DEFECTS.  All  questions as to  the form  of
     documents and  the validity,  eligibility (including  time of  receipt) and
     acceptance for  payment of any tender  of Shares will be  determined by the
     Offeror, in its  sole discretion, and its determination  shall be final and
     binding.  The Offeror  reserves the  absolute right  to  reject any  or all
     tenders  of  Shares that  it  determines  

					-7-

    <PAGE> 


     are not  in  proper  form or  the acceptance for  payment of or payment 
     for which may,  in the opinion of the Offeror's counsel,  be  unlawful. 
     The  Offeror also  reserves the  absolute right  to waive  any defect  
     or irregularity  in any  tender of  Shares. No tender  of Shares will 
     be  deemed to be properly made  until all defects or irregularities have 
     been cured or waived. None of the Offeror, the Company, the Dealer 
     Managers,  the Depositary,  the Information Agent  or any  other person 
     will be  under any duty to give notice of any defect or irregularity
     in tenders, nor shall any  of them incur any liability for  failure to give
     any such notice.

     SECTION 5.     WITHDRAWAL RIGHTS.

          Tenders  of Shares  of a  Series  made pursuant  to the  Offer may  be
     withdrawn at any  time on or prior to  the Expiration Date with  respect to
     such  Series.  Thereafter, such  tenders are irrevocable,  except that they
     may be  withdrawn after 12:00  Midnight, New York  City time, on  April 21,
     1997, unless theretofore accepted for payment  as provided in this Offer to
     Purchase.

          To  be  effective,  a  written  or  facsimile transmission  notice  of
     withdrawal must be received in a timely manner  by the Depositary at one of
     its addresses  or facsimile  numbers set  forth on the  back cover  of this
     Offer to Purchase and must  specify the name of the person who tendered the
     Shares of the applicable Series to be withdrawn and the number of Shares to
     be withdrawn. If  the Shares of the applicable Series  to be withdrawn have
     been  delivered to  the  Depositary, a  signed  notice of  withdrawal  with
     signatures guaranteed by  an Eligible  Institution (except in  the case  of
     Shares tendered by an Eligible Institution)  must be submitted prior to the
     release of  such Shares. In addition, such notice must specify, in the case
     of Shares tendered by delivery of certificates, the name  of the registered
     holder (if different from that of the tendering shareholder) and the serial
     numbers  shown on the particular  certificates evidencing the  Shares to be
     withdrawn or,  in the case of  Shares tendered by book-entry  transfer, the
     name and number of the account at one of the Book-Entry Transfer Facilities
     to  be credited with  the withdrawn Shares  and the name  of the registered
     holder (if different from the name on such account). Withdrawals may not be
     rescinded,  and Shares  withdrawn  thereafter will  be  deemed not  validly
     tendered  for purposes  of  the Offer.  However,  withdrawn Shares  may  be
     re-tendered   by   following   one   of   the   procedures   described   in
     Section 4 "Procedure for Tendering Shares" at  any time on or prior to  the
     applicable Expiration Date.

          All questions as  to the form and validity (including time of receipt)
     of any  notice of withdrawal will be determined  by the Offeror in its sole
     discretion, and its determination  shall be final and binding. None  of the
     Offeror, the  Company, the Dealer Managers, the Depositary, the Information
     Agent or any  other person will be  under any duty to  give notification of
     any  defect or  irregularity  in  any notice  of  withdrawal or  incur  any
     liability for failure to give any such notification.

     SECTION 6.     ACCEPTANCE  FOR PAYMENT  OF SHARES  AND PAYMENT  OF PURCHASE
                    PRICE.

          Upon the terms and subject to the conditions of the Offer and promptly
     after the Expiration Date with respect to a Series, the Offeror will accept
     for payment and pay for Shares of that Series validly tendered. See Section
     3 "Number of Shares; Purchase Price; Expiration  Date; Receipt of Dividend;
     Extension  of the Offer" and  Section 7 "Certain Conditions  of the Offer."
     Thereafter, payment  for all Shares of  that Series validly  tendered on or
     prior to the applicable  Expiration Date and accepted for  payment pursuant
     to  the Offer will  be made by  the Depositary by  check promptly after the
     applicable Expiration Date. In  all cases, payment for Shares  accepted for
     payment pursuant to the Offer will be made only after timely receipt by the
     Depositary  of (i) certificates for  Shares, a properly  completed and duly
     executed Letter of Transmittal and any  other required documents or (ii)  a
     Book-Entry Confirmation of  transfer of such  Shares into the  Depositary's
     account at one of the Book-Entry Transfer Facilities.

          For purposes of the Offer, the Offeror will be deemed to have accepted
     for  payment (and thereby purchased)  Shares that are  validly tendered and
     not withdrawn if and when it gives oral or written notice to the Depositary
     of  its acceptance  for payment of  such Shares.  The Offeror  will pay for
     Shares that  it  has purchased  pursuant  to the  Offer by  depositing  the
     purchase price therefor  with the  Depositary. The Depositary  will act  as
     agent  for tendering shareholders for the purpose of receiving payment from
     the Offeror  and transmitting payment  to tendering 

					-8- 


    <PAGE> 



      shareholders.  Under no circumstances will  interest be  paid on  amounts 
      to  be paid  to tendering shareholders, regardless of any delay in making
      such payment.

          Certificates for all Shares not purchased will be returned (or, in the
     case  of  Shares  tendered by  book-entry  transfer,  such  Shares will  be
     credited to  an account  maintained with  a  Book-Entry Transfer  Facility)
     promptly, without expense to the tendering shareholder.

          Payment  for  Shares may  be  delayed in  the  event of  difficulty in
     determining the number of Shares properly tendered. In addition, if certain
     events occur, the  Offeror may not be obligated to purchase Shares pursuant
     to the Offer. See Section 7 "Certain Conditions of the Offer."

          The Offeror will pay or cause to be paid any stock transfer taxes with
     respect to the sale and transfer of any Shares  to the Offeror or its order
     pursuant  to the Offer. However, if payment of  the purchase price is to be
     made to,  or Shares not tendered  or not purchased are to  be registered in
     the name  of, any person other  than the registered holder,  or if tendered
     Shares  are registered  in the  name of  any person  other than  the person
     signing  the  applicable Letter  of Transmittal,  the  amount of  any stock
     transfer taxes (whether imposed on the registered holder, such other person
     or  otherwise) payable on  account of the  transfer to such  person will be
     deducted  from  the purchase  price,  unless satisfactory  evidence  of the
     payment   of  such  taxes,  or  exemption   therefrom,  is  submitted.  See
     Instruction 6 to the Letter of Transmittal.

          BACKUP  WITHHOLDING.    To  prevent backup  U.S.  federal  income  tax
     withholding with respect to the purchase price of Shares purchased pursuant
     to the Offer, a holder of Shares (except as set  forth herein) must provide
     the Depositary with the holder's correct taxpayer identification number and
     certify whether the holder is subject to backup withholding of U.S. federal
     income tax by completing the Substitute Form W-9 included in the applicable
     Letter of Transmittal. Certain holders of Shares (including,  among others,
     all corporations and certain foreign shareholders) are not subject to these
     backup   withholding   and   reporting   requirements   (although   foreign
     shareholders are  subject to  other withholding requirements).  See Section
     13 "Certain U.S. Federal Income  Tax Consequences." In order for  a foreign
     shareholder to  qualify as  an exempt recipient,  the holder must  submit a
     Form W-8, Certificate of Foreign Status, signed under penalties of perjury,
     attesting to that shareholder's exempt  status. Unless an exemption applies
     under the applicable law and regulations concerning "backup withholding" of
     U.S. federal income  tax, the Depositary will be  required to withhold, and
     will withhold, 31% of the  gross proceeds otherwise payable to a  holder of
     Shares  or other  payee unless  the holder  of such  Shares or  other payee
     certifies  that such person is not otherwise subject to backup withholding,
     provides such person's tax identification number (social security number or
     employer identification number) and certifies that such number is  correct.
     Each tendering holder of Shares should complete and sign the main signature
     form and, other than foreign shareholders, the Substitute Form W-9 included
     as part of the Letter of Transmittal, so as to provide  the information and
     certification necessary  to avoid backup withholding,  unless an applicable
     exemption exists  and is proved in a manner satisfactory to the Offeror and
     the  Depositary. Foreign shareholders generally  should complete and sign a
     Form W-8, a copy of which may be obtained  from the Depositary, in order to
     avoid backup withholding.

          ANY TENDERING SHAREHOLDER  OR OTHER  PAYEE WHO FAILS  TO COMPLETE  AND
     SIGN THE  SUBSTITUTE FORM W-9 INCLUDED IN THE LETTER OF TRANSMITTAL (OR, IN
     THE CASE OF A FOREIGN SHAREHOLDER, FORM W-8 OBTAINABLE FROM THE DEPOSITARY)
     MAY BE  SUBJECT TO REQUIRED U.S.  FEDERAL INCOME TAX WITHHOLDING  OF 31% OF
     THE GROSS PROCEEDS  PAYABLE TO SUCH SHAREHOLDER OR OTHER  PAYEE PURSUANT TO
     THE OFFER.

     SECTION 7.     CERTAIN CONDITIONS OF THE OFFER.

          Notwithstanding any other provisions of the Offer, or any extension of
     the Offer,  the Offeror will not be required  to accept for payment and pay
     for  Shares of a Series in  respect of any validly  tendered Shares and may
     terminate the Offer with respect to  such Series (by oral or written notice
     to  the Depositary  and  timely  public

					-9- 

    <PAGE> 


     announcement)  or  may  modify  or otherwise amend any  such Offer with 
     respect to  such Shares if any  of the following  conditions are  not  
     waived  or satisfied  on  or  prior to  the applicable Expiration Date:

               (a) there shall have  been threatened, instituted or pending  any
          action or proceeding by any  government or governmental, regulatory or
          administrative  agency, authority  or  tribunal or  any other  person,
          domestic  or  foreign,  or  before any  court,  authority,  agency  or
          tribunal  that (i) challenges the acquisition of Shares of that Series
          pursuant  to the  Offer  or  otherwise  in  any  manner,  directly  or
          indirectly, relates  to or affects the Offer or (ii) in the reasonable
          judgment  of  the  Offeror,  would  or  might  affect  materially  and
          adversely  the  business,  condition  (financial  or  other),  income,
          operations  or prospects  of  the  Offeror  or  the  Company  and  its
          subsidiaries taken as a  whole, or otherwise impair materially  in any
          way  the contemplated future conduct of the business of the Offeror or
          the  Company  or  any  of  their  respective  subsidiaries  or  impair
          materially  the Offer's contemplated  benefits to  the Offeror  or the
          Company;

               (b)  there shall  have  been any  action  threatened, pending  or
          taken,  or  approval  withheld,  or  any  statute,  rule,  regulation,
          judgment,   order   or   injunction  threatened,   proposed,   sought,
          promulgated,  enacted,  entered, amended,  enforced  or  deemed to  be
          applicable  to the Offer or the Offeror or the Company or any of their
          subsidiaries,  by any  legislative body,  court, authority,  agency or
          tribunal which, in the Offeror's  reasonable judgment, would or  might
          directly  or indirectly  (i) make  the acceptance  for payment  of, or
          payment  for, some  or all  of the  Shares of  that Series  illegal or
          otherwise restrict or  prohibit consummation of the  Offer, (ii) delay
          or restrict the ability of the Offeror, or render  the Offeror unable,
          to accept  for payment or  pay for some or  all of the  Shares of that
          Series, (iii) impair materially the contemplated benefits of the Offer
          to the Offeror or  the Company or (iv) affect materially the business,
          condition (financial or other), income, operations or prospects of the
          Offeror or  the  Company and  its subsidiaries  taken as  a whole,  or
          otherwise impair materially in any way the contemplated future conduct
          of  the  business of  the  Offeror  or the  Company  or  any of  their
          respective subsidiaries;

               (c)  there shall  have  occurred (i)  any  general suspension  of
          trading  in, or limitation on  prices for, securities  on any national
          securities  exchange  or  in  the over-the-counter  market,  (ii)  any
          significant decline  in the market price of the Shares of that Series,
          (iii)  any  change  in  the  general  political  market,  economic  or
          financial  condition in  the  United States  or  abroad that,  in  the
          reasonable judgment of  the Offeror,  would or might  have a  material
          adverse effect on the Offeror's or the Company's business, operations,
          prospects or ability to  obtain financing generally or the  trading in
          the Shares of that Series or  other equity securities of the  Company,
          (iv)  the declaration  of a  banking moratorium  or any  suspension of
          payments in respect  of banks in the  United States or any  limitation
          on,  or any event which,  in the Offeror's  reasonable judgment, might
          affect the extension of  credit by lending institutions in  the United
          States,  (v) the  commencement of  a war,  armed hostilities  or other
          international or national  calamity directly  or indirectly  involving
          the United States; (vi) in  the case of any of the  foregoing existing
          at the  time  of the  commencement  of  the Offer,  in  the  Offeror's
          reasonable judgment,  a material  escalation or worsening  thereof; or
          (vii) there shall have  been any decrease in the  ratings accorded any
          of the Company's securities by S&P or Moody's;

               (d)  a tender or  exchange offer with respect  to some or all  of
          the  Shares of that Series or  other equity securities of the Company,
          or a merger, acquisition or other business combination for the Company
          or the Offeror, shall have been proposed, announced or made by another
          person;

               (e)   there shall  have occurred any  event or  events that  have
          resulted, or  may result in the reasonable judgment of the Offeror, in
          an actual or  threatened change in the  business, condition (financial
          or other), income,  operations, stock  ownership or  prospects of  the
          Offeror or the Company or any of their respective subsidiaries; or

               (f)  there shall have occurred any decline in the S&P's Composite
          500 Stock Index by an amount in excess of 15% measured from the  close
          of business on February 21, 1997;

					-10-

    <PAGE> 


     and, in the  reasonable judgment of the Offeror, such  event or events make
     it  undesirable or inadvisable  to proceed with  the Offer with  respect to
     such  Series  or  with  such  payment  or  acceptance  for  payment.    The
     consummation of  the  Offer  for  any  Series is  not  conditioned  on  the
     consummation of the Offer for any other Series. 

          The foregoing  conditions are for the sole  benefit of the Offeror and
     may be asserted by  the Offeror regardless of the  circumstances (including
     any action  or inaction by the  Offeror) giving rise to  any such condition
     with respect to any or  all Series, and any such condition may be waived by
     the Offeror with respect  to any or all Series at any time and from time to
     time  in  its  sole discretion.  The  Offeror's  decision  to terminate  or
     otherwise  amend  the  Offer,  following  the  occurrence  of  any  of  the
     foregoing, with  respect to  one Series  will not create  an obligation  on
     behalf  of the Offeror similarly to terminate  or otherwise amend the Offer
     with respect to any other  Series.  The failure by the Offeror  at any time
     to exercise any of the foregoing rights shall not be deemed a waiver of any
     such right and each such right  shall be deemed an ongoing right  which may
     be asserted at  any time and  from time to  time. Any determination  by the
     Offeror concerning the  events described above will be final and binding on
     all parties.

     SECTION 8.     PRICE RANGES OF SHARES; DIVIDENDS.

          The Shares of Preferred Stock trade in the over-the-counter market and
     the Depositary  Shares trade  on the  NYSE, to  the extent trading  occurs.
     Trading of the Shares of Preferred Stock has been limited and sporadic, and
     information concerning trading prices  and volumes is difficult to  obtain.
     The following table sets forth the high and low sales prices of each Series
     of  Preferred  Stock in  the over-the-counter  market,  as reported  by the
     National  Quotation Bureau, Inc., and  each Series of  Depositary Shares on
     the NYSE, as the case may  be, and the cash dividends paid thereon  for the
     fiscal quarters indicated.   The Offeror makes no representation as  to the
     accuracy of this information.  The Offeror believes that  the last reported
     sale price set forth below  with respect to each Series of  Preferred Stock
     may not be  indicative of the  current market value of  the Shares of  such
     Series.  Depending on the number of Shares of each Series outstanding after
     the Offer, the liquidity of such Shares may be affected adversely.

     SHAREHOLDERS  ARE URGED TO OBTAIN CURRENT  MARKET QUOTATIONS, IF AVAILABLE,
     FOR THE SHARES.

					-11-

    <PAGE> 


                    DIVIDENDS AND PRICE RANGES OF PREFERRED STOCK
                                      By Quarter

          The Shares  of each Series of  Preferred Stock trade in  the over-the-
     counter market, to  the extent trading  occurs.   The following table  sets
     forth  for the calendar quarters indicated  dividends paid and the high and
     low  bid and ask  prices of Shares  of each  Series of Preferred  Stock, as
     reported  by the  National  Quotation Bureau,  Inc.,  which has  stated  it
     believes  such information  to  be reliable,  but  does not  guarantee  its
     accuracy or  warrant its use for  any purpose.  The  quotations supplied by
     the National Quotation Bureau, Inc. represent prices between dealers and do
     not include  retail markup, markdown or commission.   They do not represent
     actual  transactions.  Dashes indicate  that the National Quotation Bureau,
     Inc. has no record of bid or ask prices for the period.

                                           1995   QUARTERS
                           ----------------------------------------------
                           1ST           2ND            3RD           4TH
                           ---           ---            ---           ---

     $4.00 DPL SERIES
     Dividends Paid
     Per Share . . .      $1.00         $1.00          $1.00         $1.00
     Market Price   $
     Per Share
      Ask High/Low .        -          $49/49            -              -
      Bid High/Low .    $48.75/38   $48.625/47.25    $48.50/48    $52.25/48.50

     $4.00 TES SERIES
     Dividends Paid
     Per Share . . .      $1.00         $1.00          $1.00         $1.00
     Market Price   
      $ Per Share
      Ask   High/Low        -              -             -              -
      Bid   High/Low        -              -             -              -

     $4.00 TPL SERIES
     Dividends Paid
     Per Share . . .      $1.00         $1.00          $1.00         $1.00
     Market Price   
      $ Per Share
      Ask   High/Low        -              -              -              -
      Bid   High/Low        -              -              -              -

     $4.24 SERIES
     Dividends Paid
     Per Share . . .      $1.06         $1.06          $1.06         $1.06
     Market Price   
     $ Per Share
      Ask   High/Low     $47/47          -                -              -
      Bid   High/Low  $51.50/40.50  $51.50/50.50   $51.625/51.25 $54.25/51.625



                                           1996 QUARTERS
                    ----------------------------------------------------------
                         1ST            2ND            3RD            4TH
                         ---            ---            ---            ---

     $4.00 DPL
     SERIES
     Dividends Paid
      Per Share         $1.00          $1.00          $1.00          $1.00
     Market Price  
     $ Per Share
     Ask High/Low           -              -              -            - 
     Bid High/Low     $54/51.25      $51.50/50      $50.125/50   $51.125/50.125

     $4.00 TES
     SERIES
     Dividends Paid
      Per Share  .      $1.00          $1.00          $1.00          $1.00
     Market Price  
      $ Per Share
     Ask   High/Low         -              -               -           -
     Bid   High/Low         -              -               -           -
           
                                                             
     $4.00 TPL
     SERIES 
     Dividends Paid
      Per Share  .      $1.00          $1.00          $1.00          $1.00
     Market Price  
     $ Per Share
     Ask   High/Low         -              -               -           -
     Bid   High/Low         -              -               -           -
                                                                        
 
    $4.24 SERIES
     Dividends Paid
      Per Share  .      $1.06          $1.06          $1.06          $1.06
     Market Price  
      $ Per Share
     Ask   High/Low $57.50/57.50           -               -           -
     Bid   High/Low $57.50/53.50   $54.375/53      $53.125/53   $55.125/53.125

                                           1997 THROUGH FEBRUARY 21
                                           ------------------------

     $4.00 DPL Series
     Dividends Paid Per Share  . . . . . .          $1.00
     Market Price   $ Per Share
       Ask High/Low  . . . . . . . . . . .             -
       Bid High/Low  . . . . . . . . . . .      $56.875/51.125

     $4.00 TES Series
     Dividends Paid Per Share  . . . . . .          $1.00
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .             -

     $4.00 TPL Series
     Dividends Paid Per Share  . . . . . .          $1.00
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .             -

     $4.24 Series
     Dividends Paid Per Share  . . . . . .          $1.06
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .      $60.25/55.125




					-12- 

    <PAGE> 


					1995 QUARTERS 
			------------------------------------------------
			  1ST           2ND           3RD            4TH
			 -----          ----          ---            ---

     $4.44 SERIES
     Dividends Paid
     Per Share . . .      $1.11         $1.11          $1.11         $1.11
     Market Price   
     $ Per Share
      Ask   High/Low       -             -              -              -
      Bid   High/Low    $53/42.25     $54.50/53    $54.50/53.125     $58/54


     $4.50 SERIES
     Dividends Paid
     Per Share . . .      $1.13         $1.12          $1.13         $1.12
     Market Price   
      $ Per Share
      Ask   High/Low        -          $56/56         $56/56         $56/56
      Bid   High/Low  $54.50/42.75  $54.50/53.50    $55/54.125     $59.375/55


     $4.56 TES SERIES
     Dividends Paid
     Per Share . . .      $1.14         $1.14          $1.14         $1.14
     Market Price   
     $ Per Share
      Ask   High/Low        -             -        $56.75/56.75         -
      Bid   High/Low  $54.50/43.50  $55.75/54.50     $56/55.25   $57.625/55.875


     $4.56 TPL SERIES
     Dividends Paid
     Per Share . . .      $1.14         $1.14          $1.14         $1.14
     Market Price   
     $ Per Share
      Ask   High/Low        -              -               -           -
      Bid   High/Low        -              -               -           -


     $4.64 SERIES
     Dividends Paid
     Per Share . . .      $1.16         $1.16          $1.16         $1.16
     Market Price   
      $ Per Share
      Ask   High/Low        -              -               -           -
      Bid   High/Low  $54.50/45.375   $56/54.50   $56.125/55.125 $60.375/56.125


     $4.76 SERIES
     Dividends Paid
     Per Share . . .      $1.19         $1.19          $1.19         $1.19
     Market Price   
      $ Per Share
      Ask   High/Low        -              -               -           -
      Bid   High/Low  $56.50/45.25  $57.75/57.50  $59.125/57.625 $60.625/59.125


                                           1996 QUARTERS
                    ----------------------------------------------------------
                         1ST            2ND            3RD            4TH
                         ---            ---            ---            ---


     $4.44 Series
     Dividends Paid
      Per Share  .      $1.11          $1.11          $1.11          $1.11
     Market Price  
      $ Per Share
     Ask   High/Low        -            -               -               -
     Bid   High/Low $60.25/57    $57.25/55.50    $55.50/55.50    $56/55.50


     $4.50 Series
     Dividends Paid
      Per Share  .      $1.13          $1.12          $1.13          $1.12
     Market Price  
      $ Per Share
     Ask   High/Low       -             -             -               -  
     Bid   High/Low $61/57.875    $57.875/56      $56/55.25     $55.75/55.25


     $4.56 TES
     Series
     Dividends Paid
      Per Share  .      $1.14          $1.14          $1.14          $1.14
     Market Price  
     $ Per Share
     Ask   High/Low       -               -              -             -
     Bid   High/Low $60.75/57.25  $58.625/54.25   $54.25/54.25   $56.25/54.25


     $4.56 TPL
     Series
     Dividends 
     Paid Per Share   $1.14          $1.14          $1.14          $1.14
     Market Price  
      $ Per Share
     Ask   High/Low       -             -              -              -
     Bid   High/Low       -             -              -              -
                                                                        

     $4.64 Series
     Dividends Paid
      Per Share  .      $1.16          $1.16          $1.16          $1.16
     Market Price  
      $ Per Share
     Ask   High/Low       -              -              -              -
     Bid   High/Low $62/59.75   $60.125/58.375    $58.375/58   $59.50/58.125


     $4.76 Series
     Dividends Paid
      Per Share  .      $1.19          $1.19          $1.19          $1.19
     Market Price  
      $ Per Share
     Ask   High/Low      -              -              -               -
     Bid   High/Low   $64/60     $61.25/59.50   $59.50/59.125  $60.125/59.25


                                           1997 THROUGH FEBRUARY 21
                                           ------------------------

     $4.44 Series
     Dividends Paid Per Share  . . . . . .          $1.11
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .            - 
       Bid   High/Low  . . . . . . . . . .          $63/56


     $4.50 Series
     Dividends Paid Per Share  . . . . . .          $1.13
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .      $60.526/55.75


     $4.56 TES Series
     Dividends Paid Per Share  . . . . . .          $1.14
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .          $60/60
       Bid   High/Low  . . . . . . . . . .       $59.50/56.25


     $4.56 TPL Series
     Dividends Paid Per Share  . . . . . .          $1.14
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .             -


     $4.64 Series
     Dividends Paid Per Share  . . . . . .          $1.16
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .       $66.50/59.50


     $4.76 Series
     Dividends Paid Per Share  . . . . . .          $1.19
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .      $67.50/60.125


					-13- 


    <PAGE>

					1995 QUARTERS
			  -----------------------------------------------
			  1ST           2ND            3RD           4TH
		          ---           ---            ---           ---

     $4.80 SERIES
     Dividends Paid
     Per Share . . .      $1.20         $1.20          $1.20         $1.20
     Market Price   
      $ Per Share
      Ask   High/Low        -              -               -           -
      Bid   High/Low  $56.50/45.75  $58.50/56.125    $58.50/58   $60.875/58.25


     $4.84 SERIES
     Dividends Paid
     Per Share . . .      $1.21         $1.21          $1.21         $1.21
     Market Price  
      $ Per Share
      Ask   High/Low        -              -               -           -
      Bid   High/Low    $56.50/46   $58.50/56.50  $58.625/58.125 $61.50/58.625


     $5.08 SERIES
     Dividends Paid
     Per Share . . .      $1.27         $1.27          $1.27         $1.27
     Market Price  
      $ Per Share
      Ask   High/Low        -              -               -           -
      Bid   High/Low  $60.50/48.50  $61.50/59.625 $61.625/61.125 $64.25/61.625


     $6.375 SERIES
     Dividends Paid
     Per Share . . .     $1.594        $1.594         $1.593         $1.594
     Market Price  
      $ Per Share
      Ask   High/Low        -              -               -           -
      Bid   High/Low        -              -               -           -


     $6.98 SERIES
     Dividends Paid
     Per Share . . .      $1.75         $1.74          $1.75         $1.74
     Market Price  
      $ Per Share
      Ask   High/Low        -              -               -           -
      Bid   High/Low        -              -               -           -


     $7.98 SERIES
     Dividends Paid
     Per Share . . .      $2.00         $1.99          $2.00         $1.99
     Market Price  
      $ Per Share
      Ask   High/Low        -              -               -           -
      Bid   High/Low        -              -               -           -



                                           1996 QUARTERS
                    ----------------------------------------------------------
                         1ST            2ND            3RD            4TH
                         ---            ---            ---            ---

     $4.80 Series
     Dividends Paid
      Per Share  .      $1.20          $1.20          $1.20          $1.20
     Market Price  
      $ Per Share
     Ask   High/Low       -              -              -               -
     Bid   High/Low  $65.50/60.50    $61.75/60    $60.125/59.625 $61.375/59.75


     $4.84 Series
     Dividends Paid
      Per Share  .      $1.21          $1.21          $1.21          $1.21
     Market Price  
      $ Per Share
     Ask   High/Low       -              -              -              -
     Bid   High/Low  $65/61     $62.125/60.50   $60.50/59.75   $60.25/59.75


     $5.08 Series
     Dividends Paid
      Per Share  .      $1.27          $1.27          $1.27          $1.27
     Market Price  
      $ Per Share
     Ask   High/Low        -             -               -             -
     Bid   High/Low $68.25/63.50  $65.625/63.50  $63.50/63.125  $63.25/63.125


     $6.375 Series
     Dividends Paid
      Per Share  .      $1.594        $1.594          $1.593         $1.594
     Market Price  
      $ Per Share
     Ask   High/Low        -               -              -              -
     Bid   High/Low        -               -              -              -     

                                   
     $6.98 Series
     Dividends Paid
      Per Share  .      $1.75          $1.74          $1.75          $1.74
     Market Price  
      $ Per Share
     Ask   High/Low        -              -              -               - 
     Bid   High/Low        -              -              -               -
                                                                        

     $7.98 Series
     Dividends Paid
      Per Share  .      $2.00          $1.99          $2.00          $1.99
     Market Price  
      $ Per Share
     Ask   High/Low       -               -             -              -
     Bid   High/Low       -               -             -              -
                                                                        

                                           1997 THROUGH FEBRUARY 21
                                           ------------------------


     $4.80 Series
     Dividends Paid Per Share  . . . . . .          $1.20
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .      $68.125/61.375


     $4.84 Series
     Dividends Paid Per Share  . . . . . .          $1.21
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .       $68.50/60.25


     $5.08 Series
     Dividends Paid Per Share  . . . . . .          $1.27
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .            -
       Bid   High/Low  . . . . . . . . . .      $72.125/63.25
                              

     $6.375 Series
     Dividends Paid Per Share  . . . . . .          $1.594
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .             -


     $6.98 Series
     Dividends Paid Per Share  . . . . . .          $1.75
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .             -


     $7.98 Series
     Dividends Paid Per Share  . . . . . .          $2.00
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .             -
       Bid   High/Low  . . . . . . . . . .             -


					-14-
    <PAGE>



					1995 QUARTERS
		    ----------------------------------------------------------
			1ST            2ND             3RD            4TH
			---   	       ---             ---            ---

     ADJUSTBALE A SERIES
     Dividends
     Paid Per Share      $1.625        $1.625         $1.625         $1.625
     Market Price  
      $ Per Share
      Ask   High/Low        -              -               -           -
      Bid   High/Low        -              -               -           -


                                           1996 QUARTERS
                    ----------------------------------------------------------
                         1ST            2ND            3RD            4TH
                         ---            ---            ---            ---

     ADJUSTABLE A SERIES
     Dividends Paid
      Per Share  .      $1.625          $1.625       $1.625         $1.625
     Market Price  
     $ Per Share
     Ask High/Low           -              -               -           -
     Bid High/Low           -              -               -           -



						1997 THROUGH
						FEBRUARY 21
						---------------

     Adjustable A Series
     Dividends Paid Per Share  . . . . . .          $1.625
     Market Price   $ Per Share
       Ask   High/Low  . . . . . . . . . .            -
       Bid   High/Low  . . . . . . . . . .            -





					-15-


    <PAGE> 

                   DIVIDENDS AND PRICE RANGES OF DEPOSITARY SHARES
                                      By Quarter


               The  Depositary Shares  are currently  listed on  the NYSE.   The
     following table  sets forth for  the calendar quarters  indicated dividends
     paid  and the  high and  low sale  prices as  reported on  the consolidated
     transaction reporting system for the NYSE.





                                                   1995-QUARTERS
                                                  --------------
                                        1ST          2ND         3RD       4TH
                                        ---          ---         ---       ---
     $2.05 Series
     Dividends Paid Per Share          $2.05        $2.05       $2.05     $2.05
       High                             $25        $25.625     $25.75      $27
       Low                            $22.50         $24         $25     $25.75

     $1.875 Series
     Dividends Paid Per Share          $1.88        $1.87       $1.88     $1.87
       High                             $23        $24.625     $25.125     $28
       Low                            $20.375      $22.375     $23.75    $25.125

     $1.805 Series
     Dividends Paid Per Share          $1.80        $1.81       $1.80     $1.81
       High                           $22.25       $24.125       $25     $27.75
       Low                            $19.875      $21.375     $22.875     $25


                                                                        1997
                                                                       THROUGH
                                          1996-QUARTERS              FEBRUARY 21
                                          --------------             ----------
                                1ST      2ND       3RD       4TH
                                ----     ---       ---       ---
     $2.05 Series
     Dividends Paid Per Share  $2.05    $2.05     $2.05     $2.05       $2.05
       High                   $26.875   $26.50     $26     $26.125     $26.25
       Low                     $25.25  $25.125     $25     $25.125     $25.25

     $1.875 Series
     Dividends Paid Per Share  $1.88    $1.87     $1.88     $1.87       $1.88
       High                    $27.50  $25.625   $25.625    $26.50     $26.50
       Low                     $25.75  $24.875   $23.75    $24.625     $25.375

     $1.805 Series
     Dividends Paid Per Share  $1.80    $1.81     $1.80     $1.81       $1.80
       High                     $26     $25.25   $24.875   $26.375     $25.625
       Low                     $24.75  $24.375     $24       $24       $24.75
     ____________


          DIVIDENDS.  Shares of each Series are entitled to receive, when and as
     declared by the Board, cash dividends at the annual rate specified for that
     Series, and no  more, cumulative and payable quarterly with respect to each
     quarterly  period, on or before the first  day of each January, April, July
     and  October, in  the case  of the  $4.56 TES  Series, $4.64  Series, $7.98
     Series, $6.375 Series, $6.98 Series, $1.805 Series, $1.875 Series and $2.05
     Series (the "April Series") and each February, May, August and November, in
     the case of the $4.00 DPL Series, $4.00 TES Series, $4.00 TPL Series, $4.24
     Series, $4.44 Series, $4.50  Series, $4.56 TPL Series, $4.76  Series, $4.80
     Series,  $4.84 Series,  $5.08  Series and  Adjustable  A Series  (the  "May
     Series").  No  dividends may be paid on the  Company's capital stock except
     out of its surplus.  Under the  terms of an indenture relating to the  loan
     to  the Company  of the  proceeds of the  capital securities  of subsidiary
     trusts, dividends may not be paid on the Company's capital stock as long as
     any payments on  the Company's Junior Subordinated Debentures  issued under
     such indenture have  been deferred.  The  current annual dividend rate  for
     the Adjustable A Series  is $6.50 per  share; a new  dividend rate will  be
     determined for the period beginning May 1, 1997.

          To  date, the  Company  has  made in  a  timely  manner all  quarterly
     dividend payments on each Series.

          The record date  for the next regular quarterly  dividend is March 12,
     1997, for  holders of record  of Shares of  the April Series  and April 11,
     1997,  for holders of record  of Shares of the May  Series not tendered for
     sale pursuant  to the  Offer.   Holders of  record of  Shares of  the April
     Series  on March  12 who  tender  Shares will  be entitled  to the  regular
     quarterly dividend, payable April  1, 1997, regardless of when  such tender
     is made.  Unless the Expiration Date is extended  to a date after April 11,
     1997 for Shares of any of the May Series, tendering holders of such  Shares
     will not be  entitled to the dividend payable on May 1, 1997.  However, the
     purchase price for  such Shares  includes an  amount equal  to accrued  and
     unpaid dividends  to the date of  payment for Shares tendered.   Holders of
     Shares  purchased  pursuant to  the  Offer  will  not be  entitled  to  any
     dividends in respect of any later periods.


					-16-

    <PAGE> 

     SECTION 9.     CERTAIN INFORMATION CONCERNING THE COMPANY.

          The Company was incorporated under  the laws of the State of  Texas in
     1982 and has perpetual existence under the provisions of the Texas Business
     Corporation  Act. The  Company  is  an  electric  utility  engaged  in  the
     generation,  purchase,  transmission,  distribution  and  sale of  electric
     energy wholly within the State of Texas. The principal executive offices of
     the Company are  located at Energy Plaza, 1601  Bryan Street, Dallas, Texas
     75201; the telephone number is (214) 812-4600.

          The Company  is the principal  subsidiary of  the Offeror.   The other
     electric  utility subsidiaries  of  the Offeror  are Southwestern  Electric
     Service  Company,   which  is   engaged  in  the   purchase,  transmission,
     distribution and sale of electric energy in ten counties in the eastern and
     central parts of  Texas with a population  estimated at 125,000,  and Texas
     Utilities  Australia  Pty. Ltd.,  owner of  Eastern  Energy Ltd.,  which is
     engaged in the  purchase, distribution and sale  of electric energy in  the
     eastern  half of the State of Victoria, Australia, to approximately 481,000
     customers.  The  Offeror also  has three other  subsidiaries which  perform
     specialized functions  within the  Texas Utilities  Company System:   Texas
     Utilities Fuel Company owns a natural gas pipeline system, acquires, stores
     and  delivers fuel  gas and provides  other fuel  services at  cost for the
     generation  of  electric  energy by  the  Company;  Texas  Utilities Mining
     Company  owns,  leases and  operates  fuel  production facilities  for  the
     surface mining and  recovery of lignite  at cost for  use at the  Company's
     generating stations; and Texas  Utilities Services Inc. provides financial,
     accounting,  information  technology,  personnel,  procurement   and  other
     administrative services at cost.  In April 1996, the Offeror announced that
     it  had  entered   into  a  merger  agreement   with  Dallas-based  ENSERCH
     Corporation ("ENSERCH").   Under the terms of the  agreement, Lone Star Gas
     Company and Lone Star Pipeline Company, the local distribution and pipeline
     divisions of  ENSERCH, and other businesses,  excluding Enserch Exploration
     Inc., a subsidiary of ENSERCH,  will be acquired by a new  holding company,
     which will be named Texas Utilities Company and will own  all of the common
     stock of ENSERCH and the Offeror.

          The  Company's  service area  covers  the north  central,  eastern and
     western parts  of Texas, with a  population estimated at 5,890,000    about
     one-third of the  population of Texas. Electric  service is provided in  91
     counties and 372 incorporated municipalities, including Dallas, Fort Worth,
     Arlington,  Irving, Plano,  Waco, Mesquite,  Grand Prairie,  Wichita Falls,
     Odessa, Midland, Carrollton, Tyler,  Richardson and Killeen. The area  is a
     diversified  commercial  and industrial  center  with  substantial banking,
     insurance,  communications,  electronics,   aerospace,  petrochemical   and
     specialized steel manufacturing, and  automotive and aircraft assembly. The
     territory  served includes major portions of the  oil and gas fields in the
     Permian Basin and East Texas,  as well as substantial farming  and ranching
     sections of the State. It also includes the Dallas-Fort Worth International
     Airport and the Alliance Airport.


					-17-

    <PAGE> 




                            SUMMARY FINANCIAL INFORMATION
                         OF TEXAS UTILITIES ELECTRIC COMPANY
                (THOUSANDS OF DOLLARS, EXCEPT RATIOS AND PERCENTAGES)

          The following  material, which is  presented herein solely  to furnish
     limited  introductory  information, is  qualified in  its entirety  by, and
     should  be considered in conjunction with,  the other information appearing
     in this Offer to Purchase.  In the opinion  of the Company, all adjustments
     (constituting  only  normal  recurring   accruals)  necessary  for  a  fair
     statement  of the  results  of  operations  for  the  twelve  months  ended
     September 30, 1996, have been made.

                                       TWELVE MONTHS ENDED
                   -----------------------------------------------------------
                                          DECEMBER 31,
                   -----------------------------------------------------------

                     1991         1992        1993        1994         1995
                     -----       -----        -----      ------       -----
      Income
      statement
      data:

      Operating   $4,891,522   $4,906,695  $5,409,156  $5,613,175   $5,560,462
      Revenues  

      Net          (289,173)      821,123     476,526     658,192      454,432
      Income
      (Loss)(a) 

      Ratio of
      Earnings
      to Fixed
      Charges
      (a)(b)  .         0.34         2.48        2.00        2.45         2.02

      Ratio of
      Earnings
      to Fixed
      Charges
      and
      Preferred
      Dividends
      (a)(b)  .         0.27         2.06        1.62        2.03         1.77


                                                      SEPTEMBER 30,
                                                          1996
                                                       (UNAUDITED)
                                                    -----------------
      Income statement
      data:

      Operating Revenues  . . . . . . . . . . .             $5,918,587

      Net Income (Loss)(a)  . . . . . . . . . .                868,574

      Ratio of Earnings to Fixed Charges (a)(b)                   3.07

      Ratio of Earnings to Fixed Charges and
      Preferred Dividends (a)(b)  . . . . . . .                   2.76


                                                             ADJUSTED(C)
                                                       -----------------------
                                      OUTSTANDING AT                      
                                      SEPTEMBER 30,       AMOUNT      PERCENT
                                           1996          --------     --------
                                      -------------

      Capitalization (Unaudited):
        Long-term Debt  . . . . . .   $6,355,266    $6,310,594        44.9%

        Preferred Stock

          Not subject to mandatory       464,427       464,427
      redemption  . . . . . . . . .

          Subject to mandatory           250,844       238,391
      redemption  . . . . . . . . .     --------      ---------

            Total Preferred Stock .      715,271       702,818         5.0

      Company Obligated Mandatorily
      Redeemable           
      Preferred Securities of
      Trusts (d)  . . . . . . . . .      381,259       881,259         6.3

      Common Stock Equity . . . . .    6,152,234     6,152,234        43.8
                                      ----------    -----------      ------
        Total Capitalization  . . .  $13,604,030   $14,046,905       100.0%
                                     ============  ============      =======  
     ----------------

     (a)  The net loss  for the twelve-month period ended  December 31, 1991 was
          due  primarily  to  the  recognition  of  a charge  against  earnings,
          representing a provision for regulatory disallowances and for fuel gas
          costs   disallowed   in  the   Company's   Docket   9300  rate   case.
          Additionally,  the twelve-month  periods ended  December 31,  1991 and
          December  31, 1992 were affected by the discontinuation of the accrual
          of allowance  for  funds  used  during construction  (AFUDC)  and  the
          commencement  of   depreciation  on  approximately  $1.3   billion  of
          investment in Unit 1  of the Comanche Peak nuclear  generating station
          (Comanche Peak) and facilities which are common to Comanche Peak Units
          1 and 2  incurred after the  end of the June  30, 1989 test  year and,
          therefore,  not included  in  the  Company's  Docket 9300  rate  case.
          Effective January  1992, the Company began recording base rate revenue
          for  energy  sold  but not  billed  to  achieve a  better  matching of
          revenues  and expenses.    The effect  of  this change  in  accounting
          increased net income for the twelve months ended December 31, 1992, by
          approximately  $102  million,  of   which  approximately  $80  million
          represents the  cumulative  effect  of the  change  in  accounting  at
          January 1, 1992.  The twelve-month  period ended December 31, 1993 was
          affected by the recording of regulatory disallowances in Docket 11735.
          The  twelve-month period ended December  31, 1995 was  affected by the
          impairment of  several nonperforming  assets, including  the Company's
          partially  completed   Twin  Oak  and   Forest  Grove   lignite-fueled
          facilities,  as well as several minor assets.   Such impairment, on an
          after-tax basis, amounted to $316 million.  (See the 1995 10-K.)
     (b)  The  Company's earnings were inadequate to cover its fixed charges and
          its  fixed charges and preferred dividends for the twelve month period
          ended  December  31, 1991.   The  deficiencies  in such  coverage were
          $499,062,000 and $706,809,000, respectively.   The computations of the
          ratios of earnings to fixed charges  and earnings to fixed charges and
          preferred  dividends   do  not  include  interest   payments  made  by
          affiliated companies  on senior  notes, which are  recovered currently
          through the fuel component of rates.
     (c)  To  give  effect  to  (i)  the issuance  of  $500,000,000  liquidation
          preference  amount  of Preferred  Securities  by  subsidiaries of  the
          Company and (2)  the redemption  or repurchase of  long-term debt  and
          preferred stock by  the Company  since September 30,  1996.   Adjusted
          amounts do not reflect any possible  future sales from time to time by
          the Company of up  to an additional $98,850,000 of  Medium-Term Notes,
          $350,000,000 principal amount of  First Mortgage Bonds and $25,000,000
          of the  Company's cumulative  preferred stock, for  which registration
          statements are effective pursuant to Rule 415 under the Securities Act
          of 1933,  as amended (1933 Act).  No  adjustment has been made for any
          possible future redemptions or purchases by the Company.
     (d)  The  sole  assets  of  such  trusts  consist  of  junior  subordinated
          debentures  of  the Company  in  principal amounts,  and  having other
          payment terms, corresponding to the securities issued by such trusts.

					-18-

    <PAGE> 



          ADDITIONAL INFORMATION.   The Company is subject  to the informational
     requirements  of the  Exchange  Act, and,  in  accordance therewith,  files
     reports and other  information with  the Commission. The  Offeror also  has
     filed a  Rule 13E-3 Transaction Statement  on Schedule 13E-3 and,  with the
     Company,  an Issuer  Tender  Offer Statement  on  Schedule 13E-4  with  the
     Commission, which  include certain  additional information relating  to the
     Offer.

          Such reports and other  information can be inspected and copied at the
     public  reference  facilities maintained  by  the Commission  at  450 Fifth
     Street,  N.W., Washington, D.C.  and at  its regional  offices at  500 West
     Madison Street,  Chicago, Illinois and 7 World  Trade Center, New York, New
     York.   Copies of such reports  and other information also  may be obtained
     from the Public  Reference Section of the  Commission at 450  Fifth Street,
     N.W.,  Washington, D.C. 20549-1004 at  prescribed rates.   In addition, the
     Commission  maintains  a  World  Wide  Web  site  (htp://www.sec.gov)  that
     contains reports and other information filed by the Company.   Such reports
     and other information also may  be inspected at the NYSE, where  certain of
     the Company's securities are listed. The Offeror's Schedules 13E-3 and 13E-
     4 will not be available at the Commission's Regional Offices.

          The  Offeror  undertakes to  provide  without charge  to  each person,
     including  any  beneficial  owner,  to  whom  this  Offer  to  Purchase  is
     delivered,  upon written  or oral  request of  such person,  a copy  of the
     Company's  Annual Report on Form 10-K for  the year ended December 31, 1995
     or for the year  ended December 31, 1996 (the "1996 10-K"), if such request
     is  made  after the  filing  of  the 1996  10-K  with  the Commission,  and
     Quarterly Reports on Form 10-Q for the quarters ended March  31, 1996, June
     30,  1996 and September  30, 1996, other  than exhibits to  such documents.
     Such requests  should be directed  to Mr.  James H. Scott,  Secretary, 1601
     Bryan Street, Dallas, Texas, 75201, telephone number (214) 812-4600.

     SECTION 10.    SOURCE AND AMOUNT OF FUNDS.

          Assuming that the Offeror  purchases all of the Shares of each Series,
     the total amount required by the Offeror to purchase all  Shares subject to
     the Offer will be  approximately $562,499,350, exclusive of fees  and other
     expenses.   The Offeror expects to fund the purchase of Shares tendered and
     accepted pursuant to  the Offer through  the use of  its general funds  and
     funds borrowed through  the issuance of commercial paper and under lines of
     credit,  including any bank revolving  credit agreements.   The Offeror and
     the  Company have  $720 million  currently available  under joint  lines of
     credit for use by the  Offeror and the Company.  If necessary,  the Offeror
     may  negotiate increases to existing  credit arrangements in  order to fund
     the Offer.

					-19-

    <PAGE> 


			

     SECTION 11.    TRANSACTIONS AND AGREEMENTS CONCERNING THE SHARES.

          The following  table sets forth information  regarding redemptions and
     purchases by the Company of the Shares during 1995 and 1996.

                                                1995   QUARTERS
                                -----------------------------------------------
                                       1ST            2ND        3RD      4TH
                                      ----            ----      ----      ----
     $7.98 Series
     Number of Shares                  -               -          -        -  
     Range of Prices                   -               -          -        - 
     Average Price                     -               -          -        -
                                                                             
     Adjustable Series A                                                     
     Number of Shares                  -               -          -        -
     Range of Prices                   -               -          -        -  
     Average Price                     -               -          -        -  

     $1.875 Series
     Number of Shares                   340,000        -           -        -
     Range of Prices                 $22.700 to
                                      $20.9950         -           -        -
     Average Price                     $22.2200        -           -        -
                                                                             
     $1.805 Series
     Number of Shares                   250,000       -             -        -
     Range of Prices                   $20.2000        -            -        -
     Average Prices                    $20.2000        -            -        -


                                      1996   QUARTERS             1997 THROUGH
                           -------------------------------------   FEBRUARY 21
                             1ST      2ND         3RD        4TH
                             ---      ---         ----       ---
     $7.98 Series
     Number of Shares         -        -           26,000      -         -    
     Range of Prices          -        -        $110.2500      -         -    
     Average Price            -        -        $110.2500      -          -   
                                                                             
     Adjustable Series A                                                     
     Number of Shares         -        -          115,300      -          -
     Range of Prices          -        -         $95.5000      -          -   
     Average Price            -        -         $95.5000      -          -   

     $1.875 Series
     Number of Shares         -        -            -          -           -  
     Range of Prices          -        -            -          -           -  
     Average Price            -        -            -          -           -  
                                                                             
     $1.805 Series
     Number of Shares         -        -           30,000      -           -  
     Range of Prices          -        -         $24.5625      -           -  
     Average Prices           -        -         $24.5625      -           -  



          In  addition  to the  above transactions,  on  December 12,  1995, the
     Company completed an exchange  offer for the Depositary Shares  pursuant to
     which 6,090,366 shares of the $1.875 Series, 5,379,170 shares of the $1.805
     Series and 3,644,511  shares of the $2.05  Series were retired.   Tendering
     holders received  $27.50, in the case  of the $1.875 Series,  $27.25 in the
     case of the $1.805 Series and $26.50 in the case of the $2.05 Series or, in
     each case,  a share of  trust originated preferred securities  plus, in the
     case  of  the  $1.875 Series  and  the $1.805  Series,  an  additional cash
     component.

          Based  upon  the   Offeror's  and  the  Company's   records  and  upon
     information provided to the Offeror and the Company  by their directors and
     executive  officers, neither  the  Offeror nor  the  Company, nor,  to  the
     Offeror's  or the Company's knowledge, any director or executive officer of
     the  Offeror  or the  Company,  or  associate  of  the  foregoing,  or  any
     subsidiary or  affiliate of the Offeror  or the Company has  engaged in any
     transactions involving Shares during the 60 days preceding the date hereof.
     Neither the Offeror or the Company nor, to the best of the Offeror's or the
     Company's  knowledge, any director or  executive officer of  the Offeror or
     the Company, or associate of the foregoing, or, any subsidiary or affiliate
     of the  Offeror  or  Company  is  a party  to  any  contract,  arrangement,
     understanding or relationship relating directly or indirectly to the  Offer
     with any  other  person with  respect  to  any securities  of  the  Company
     (including, but not limited to, any contract, arrangement, understanding or
     relationship  concerning  the  transfer  or  the  voting  of  any  of  such
     securities, joint  ventures, loan or  option arrangements,  puts or  calls,
     guarantees of loans, guarantees  against loss or the giving  or withholding
     of proxies, consents or authorizations).  As of February 21,  1997, none of
     the Offeror  or Company or, to the  best of the Offeror's  or the Company's
     knowledge, any director or executive officer of the Offeror or the Company,
     or associate  of the  foregoing,  or any  subsidiary  or affiliate  of  the
     Offeror or the  Company, or any pension, profit sharing  or similar plan of
     the Offeror or its affiliates, owns  any Shares, and therefore such persons
     do not intend to tender or sell any Shares pursuant to the Offer.


					-20-

    <PAGE> 

     SECTION 12.    EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS.

          The Offeror expressly reserves  the right, in its sole  discretion and
     at  any time or from time  to time prior to the  Expiration Date, to extend
     the period of  time during which  the Offer is  open or otherwise  amend or
     terminate the  Offer for any  reason with respect  to any Series  by giving
     oral or written notice to  the Depositary and making a  public announcement
     thereof. There can be no assurance, however, that the Offeror will exercise
     such right to extend the Offer or, if one Offer is extended, that any other
     Offer also will be extended.

          If the Offeror makes a  material change in the  terms of the Offer  or
     the information concerning the  Offer, or if it waives a material condition
     of  the Offer, with respect to a  Series (including an increase or decrease
     in  the consideration  offered  or change  in  the solicitation  fee),  the
     Offeror  will extend the  Offer with respect  to such Series  to the extent
     required by Rules 13e-4(d)(2) and 13e-4(e)(2) under the Exchange Act. Under
     these  rules, the  minimum period  for  which the  Offer  must remain  open
     following a material  change or waiver, other than an  increase or decrease
     in the consideration offered or change in the solicitation fee, will depend
     upon the facts and circumstances, including the relative materiality of the
     change  or  waiver.  With  respect  to  an  increase  or  decrease  in  the
     consideration offered  or change in the solicitation fee, the Offer will be
     extended such  that the Offer  remains open for  a minimum of  ten business
     days  following the  public announcement  of such  change. During  any such
     extension, all  Shares  of  that Series  previously  tendered  will  remain
     subject  to  the Offer,  except  to  the extent  that  such  Shares may  be
     withdrawn as set forth in Section 5 "Withdrawal Rights."

          If, with respect  to a Series, the Offeror extends  the period of time
     during which  the Offer is  open, is  delayed in accepting  for payment  or
     paying for Shares of that Series or is unable to accept for payment  or pay
     for Shares pursuant to the Offer for any reason, then, without prejudice to
     the Offeror's  rights under the Offer, the Depositary may, on behalf of the
     Offeror, retain all Shares of that Series tendered, and such Shares may not
     be withdrawn  except as otherwise provided  in this Section 12,  subject to
     Rule  13e-4(f)(5) under  the Exchange  Act, which  provides that  an issuer
     making a tender offer either shall pay the consideration offered  or return
     the tendered securities promptly after the termination or withdrawal of the
     tender offer.

          THE OFFER  FOR ONE SERIES  IS INDEPENDENT OF  THE OFFER FOR  ANY OTHER
     SERIES.   IF  THE  COMPANY EXTENDS,  AMENDS  OR TERMINATES  THE OFFER  WITH
     RESPECT  TO ONE SERIES FOR ANY REASON,  THE OFFEROR WILL HAVE NO OBLIGATION
     TO EXTEND, AMEND OR TERMINATE THE OFFER FOR ANY OTHER SERIES.

          The Offeror also  expressly reserves  the right, with  respect to  any
     Series,  in  its  sole  discretion,  upon  the  occurrence of  any  of  the
     conditions specified  in Section 7 "Certain  Conditions of the  Offer," to,
     among  other things, terminate the Offer and  not accept for payment or pay
     for any Shares  tendered or, subject to Rule 13e-4(f)(5) under the Exchange
     Act, which requires the Offeror either  to pay the consideration offered or
     to  return the Shares tendered promptly after the termination or withdrawal
     of the Offer,  to postpone acceptance for payment of  or payment for Shares
     by, in the case of any  termination, giving oral or written notice of  such
     termination to the Depositary and making a public announcement thereof.

          Extensions  and terminations  of and  amendments to  the Offer  may be
     effected by public announcement.  Without limiting the manner in  which the
     Offeror   may  choose  to  make  public   announcement  of  any  extension,
     termination or amendment, the  Offeror shall have no obligation  (except as
     otherwise required by  applicable law) to  publish, advertise or  otherwise
     communicate any such public announcement, other than by making a release to
     the  Dow Jones News  Service, except in  the case of an  announcement of an
     extension of  the Offer  with  respect to  any Series,  in  which case  the
     Offeror  shall have  no  obligation  to  publish,  advertise  or  otherwise
     communicate  such announcement  other  than by  issuing  a notice  of  such
     extension by press release or other public announcement, which notice shall
     be issued no later than 9:00 a.m., New York City time, on the next business
     day after the  previously scheduled  Expiration Date with  respect to  that
     Series. Material  changes to information previously provided  to holders of
     the Shares in this Offer  to Purchase or in documents  furnished subsequent
     thereto  will be disseminated to holders of  Shares in compliance with Rule
     13e-4(e)(2) promulgated by the Commission under the Exchange Act.

					-21-


    <PAGE> 



     SECTION 13.    CERTAIN U.S. FEDERAL INCOME TAX CONSEQUENCES.

          EACH HOLDER  OF SHARES IS URGED  TO CONSULT AND RELY  ON SUCH HOLDER'S
     OWN  TAX ADVISOR  WITH RESPECT  TO THE  TAX CONSEQUENCES  TO THE  HOLDER OF
     TENDERING SHARES PURSUANT TO THE OFFER.

          IN  GENERAL.   The following  summary describes  certain U.S.  federal
     income tax consequences relating to the Offer.  The summary deals only with
     Shares held  as capital assets  within the meaning  of Section 1221  of the
     Internal  Revenue Code  of  1986, as  amended (the  "Code"),  and does  not
     address  tax consequences that  may be  relevant to  investors in  light of
     particular  investment  or  tax  circumstances,  or  to  certain  types  of
     investors, such as non-United States  Holders (as defined herein),  certain
     financial   institutions   or  broker-dealers,   tax-exempt  organizations,
     insurance companies,  dealers in securities or  currencies, or shareholders
     holding the Shares as part of a conversion transaction, as part of a  hedge
     or hedging  transaction, or as a  position in a straddle  for tax purposes.
     Each shareholder  should consult  its own tax  advisor with  regard to  the
     Offer and the application of  U.S. federal income tax laws, as well  as the
     laws of any state,  local or foreign taxing jurisdiction, to its particular
     situation.

          UNITED STATES HOLDERS.  As used herein, a "United States Holder" means
     a  beneficial owner that is  a citizen or resident of  the United States, a
     corporation, partnership or other  entity created or organized in  or under
     the laws  of the  United States  or any  political subdivision  thereof, an
     estate the income of which is  subject to United States federal income tax,
     regardless  of its  source,  or a  trust,  the administration  of which  is
     subject to the primary supervision of a court within the  United States and
     for which  one or more U.S.  fiduciaries have the authority  to control all
     substantial decisions.

          CHARACTERIZATION OF THE TENDER.  A  sale of Shares by a shareholder of
     the  Company  to the  Offeror  pursuant  to the  Offer  will  be a  taxable
     transaction for  U.S. federal income  tax purposes.   Generally, a sale  of
     shares by a shareholder to a person unrelated to the issuer is treated as a
     "sale  or exchange" of such shares for U.S. federal income tax purposes.  A
     sale of  shares of stock  by a shareholder to  an affiliate of  the issuer,
     however, may be considered to be a redemption, which would be  treated as a
     "sale or exchange" if  the receipt of cash upon such sale  (a) results in a
     "complete redemption"  of such  shares and  any other stock  in the  issuer
     owned by the shareholder (i.e., a complete termination of the shareholder's
     interest),  or (b)  is  "not essentially  equivalent  to a  dividend"  with
     respect  to  the shareholder.   Treasury  regulations  state that,  where a
     shareholder  owns solely  nonvoting  preferred stock  of  a corporation,  a
     redemption of one-half of  such preferred stock will ordinarily  be treated
     as not essentially  equivalent to a dividend  and, therefore, treated  as a
     sale or exchange.  In addition, the Internal Revenue Service has ruled that
     a redemption of preferred stock is not essentially equivalent to a dividend
     and is treated as  a sale or exchange if the shareholder  owns (actually or
     constructively) solely such preferred  stock, or not more than  one percent
     of the  class of  preferred  stock being  redeemed and  not  more than  one
     percent of any other class of the issuer's stock.

          Based  upon the  foregoing, a  sale  of Shares  pursuant to  the Offer
     should generally be treated as  a sale or exchange  and not as a  dividend.
     The tendering shareholder  will be  treated as having  sold its shares  and
     will  recognize gain or loss equal to  the difference between the amount of
     cash received  by  the shareholder  pursuant to  the Offer  (except to  the
     extent  of  cash  payments  received  that  are  attributable  to  declared
     dividends,  as  described below)  and the  shareholder's  tax basis  in the
     Shares sold pursuant  to the Offer.  Any such gain  will be capital gain or
     loss,  and will be long-term  capital gain or loss  if the Shares have been
     held for more than one year.

          SHAREHOLDER DIVIDEND TREATMENT.   If any dividends on the  Shares have
     been   declared  prior  to  the  Offer,  cash  received  by  the  tendering
     shareholder with respect to rights to dividends declared prior to the Offer
     will be treated  as dividends to the extent of  the shareholder's allocable
     portion  of the Company's current  and accumulated earnings  and profits as
     determined under U.S.  federal income  tax principles and  not as  proceeds
     from the sale of Shares.  The cash amount of such dividend is includable in
     the shareholder's gross income as ordinary income.

          BACKUP  WITHHOLDING.   ANY TENDERING  SHAREHOLDER OR  OTHER PAYEE  WHO
     FAILS TO COMPLETE AND SIGN  THE SUBSTITUTE FORM W-9 THAT IS INCLUDED IN THE
     LETTER OF TRANSMITTAL  (OR, IN THE CASE OF A  FOREIGN SHAREHOLDER, FORM W-8
     OBTAINABLE FROM THE DEPOSITARY) MAY BE SUBJECT TO A 

					-22-

    <PAGE> 


     REQUIRED FEDERAL INCOME TAX  BACKUP  WITHHOLDING  OF 31%  OF  THE  GROSS 
     PROCEEDS  PAYABLE  TO SUCH SHAREHOLDER   OR  OTHER  PAYEE  PURSUANT   
     TO  THE  OFFER.     See  Section     6 "Acceptance for Payment  of Shares
     and Payment of  Purchase Price"  with respect to the application of U.S. 
     federal income tax backup withholding.

          THE DISCUSSION OF U.S. FEDERAL INCOME TAX CONSEQUENCES SET FORTH ABOVE
     IS  INCLUDED FOR GENERAL INFORMATION ONLY.   THE TAX CONSEQUENCES OF A SALE
     PURSUANT TO THE  OFFER MAY  VARY DEPENDING  UPON, AMONG  OTHER THINGS,  THE
     PARTICULAR CIRCUMSTANCES  OF THE  TENDERING SHAREHOLDER. NO  INFORMATION IS
     PROVIDED  HEREIN AS TO THE STATE, LOCAL  OR FOREIGN TAX CONSEQUENCES OF THE
     TRANSACTION CONTEMPLATED BY THE  OFFER.  SHAREHOLDERS ARE URGED  TO CONSULT
     WITH  THEIR  OWN TAX  ADVISORS TO  DETERMINE  THE PARTICULAR  U.S. FEDERAL,
     STATE, LOCAL AND FOREIGN TAX CONSEQUENCES OF SALES MADE BY THEM PURSUANT TO
     THE OFFER.

     SECTION 14.    FEES AND EXPENSES.

         The Offeror  has retained The Bank of New York as Depositary, D.F. King
     & Co., Inc. as Information Agent, and Merrill Lynch & Co., Salomon Brothers
     Inc and Smith Barney Inc. as Dealer Managers, in connection with the Offer.
     The Information  Agent  and Dealer  Managers will  assist shareholders  who
     request  assistance in connection with  the Offer and  may request brokers,
     dealers and other nominee shareholders to forward materials relating to the
     Offer  to beneficial  owners.  The Offeror  has agreed  to  pay the  Dealer
     Managers,  upon acceptance for  payment of Shares pursuant  to the Offer, a
     fee equal to $.50 per Share for any Shares of Preferred Stock and $.125 per
     Share for any Depositary Shares  accepted in the Tender Offer.   The Dealer
     Managers  also will  be  reimbursed by  the  Offeror for  their  reasonable
     out-of-pocket expenses, including attorneys' fees. The Dealer Managers have
     rendered,  are currently rendering and  are expected to  continue to render
     various investment banking and  other advisory services to the  Offeror and
     the  Company. They have received,  and will continue  to receive, customary
     compensation  from the  Offeror  and the  Company  for such  services.  The
     Depositary and the  Information Agent will receive reasonable and customary
     compensation for their services in connection with  the Offer and also will
     be  reimbursed for reasonable  out-of-pocket expenses, including attorneys'
     fees. The Offeror has  agreed to indemnify the Depositary,  the Information
     Agent  and the  Dealer Managers  against certain liabilities  in connection
     with the Offer, including certain  liabilities under the federal securities
     laws. Neither the Depositary nor the Information Agent has been retained to
     make  solicitations, and none of  the Depositary, the  Information Agent or
     the Dealer Managers have been retained to make recommendations with respect
     to  the Offer, in their  respective roles as  Depositary, Information Agent
     and Dealer Managers.

          The Offeror will pay  a solicitation fee ("Solicitation Fee")  for any
     Shares, that  are tendered, accepted  for payment and paid  for pursuant to
     the Offer.  The Solicitation  Fee shall be equal to $.50 per  Share for any
     Shares of  the $6.375 Series and the $6.98 Series,  $1.50 per Share for any
     Shares of  any other  Series of  Preferred Stock,  except the Adjustable  A
     Series,  and $.375  per Share  for any  of the  Depositary Shares,  validly
     tendered and accepted by the Offeror pursuant to  the Offer in transactions
     for  beneficial owners  of fewer than  2,500 Shares  of Preferred  Stock or
     10,000 Depositary  Shares.   With  respect to  transactions for  beneficial
     owners  of  2,500 or  more  Shares of  Preferred  Stock or  10,000  or more
     Depositary Shares,  the Solicitation Fee shall  be $1.00 per Share  for any
     Series of Preferred  Stock other than the  $6.375 Series, the $6.98  Series
     and  the Adjustable  A  Series,  and  $.25  per Share  for  any  Series  of
     Depositary  Shares; provided  such fees  shall  be paid  80% to  the Dealer
     Managers and  20% to the Soliciting  Dealers (any of which may  be a Dealer
     Manager).   For purposes of  this Section 14,  "Soliciting Dealer" includes
     (a) any  broker or dealer in  securities, including the  Dealer Managers in
     their capacity  as a broker or  dealer, which is  a member of  any national
     securities exchange  or of the NASD,  (b) any foreign broker  or dealer not
     eligible for membership  in the NASD which agrees to  conform to the NASD's
     Rules of Fair Practice in soliciting  tenders outside the United States  to
     the same extent  as if it  were an NASD  member, or (c)  any bank or  trust
     company. No such  fee shall be payable to a Soliciting Dealer in respect of
     Shares registered in the name of such Soliciting Dealer  unless such Shares
     are held by  such Soliciting Dealer  as nominee and  such Shares are  being
     tendered for the benefit of one or more beneficial owners identified in the
     Letter of Transmittal or  in the Notice of  Solicited Tenders (included  in
     the  materials provided  to  brokers and  dealers). No  such  fee shall  be
     payable to a  Soliciting Dealer with respect  to the tender of  Shares by a
     holder unless the Letter of Transmittal accompanying such tender designates
     such  Soliciting Dealer.  No such  fee shall be  payable to  the Soliciting
     Dealer unless the Soliciting  Dealer returns a Notice of  Solicited Tenders
     to  the  Depositary within  three NYSE  trading  days after  the applicable
     Expiration Date. No such fee shall be payable to a Soliciting Dealer to the
     extent such  Soliciting Dealer is  required for any reason  to transfer the
     amount of  such fee to any  person (other than itself).  No broker, dealer,
     bank, trust company  


					-23- 


    <PAGE> 


     or fiduciary shall  be deemed to be  the agent of  the Offeror, the 
     Company, the  Depositary, the Information Agent or  the Dealer Managers 
     for purposes of the Offer.

          Soliciting Dealers will include any of the organizations  described in
     clauses   (a),  (b)  and  (c)  above  even  when  the  activities  of  such
     organizations  in connection with the Offer consist solely of forwarding to
     clients  materials  relating   to  the  Offer,  including   the  letter  of
     Transmittal and tendering Shares as directed by  beneficial owners thereof.
     No  Soliciting Dealer is required to  make any recommendation to holders of
     Shares as to whether to tender or refrain from  tendering in the Offer.  No
     assumption is  made, in making payment  to any Soliciting  Dealer, that its
     activities  in connection with the Offer included any activities other than
     those described above, and for all purposes noted in all materials relating
     to the  Offer, the  term "solicit" shall  be deemed  to mean  no more  than
     "processing  shares   tendered"  or  "forwarding  to   customers  materials
     regarding the Offer."

          The Offeror will pay (or cause to be paid) any stock transfer taxes on
     its  purchase of Shares,  except as otherwise provided  in Instruction 6 to
     the Letter of Transmittal.

          Assuming  that all  Shares of  each Series  pursuant to the  Offer are
     tendered and  purchased by the Offeror,  it is estimated that  the expenses
     incurred by the Offeror in connection with  the Offer will be approximately
     as set  forth below. The  Offeror will be  responsible for paying  all such
     expenses.


       Dealer Managers' fees . . . . . . . . . .                 $2,806,940
       Solicitation fees   . . . . . . . . . . .                  5,093,770
       Printing and mailing fees   . . . . . . .                     40,000
       Filing fees   . . . . . . . . . . . . . .                    112,500
       Legal, accounting and miscellaneous   . .                    299,290
                                                                -----------
            Total  . . . . . . . . . . . . . . .                 $8,352,500

     SECTION 15.    MISCELLANEOUS.

          The Offer  is not being made  to, nor will the  Offeror accept tenders
     from,  owners of  Shares in  any  jurisdiction in  which the  Offer or  its
     acceptance would not be in  compliance with the laws of such  jurisdiction.
     The Offeror is not aware of any jurisdiction where  the making of the Offer
     or  the tender of Shares would not be in compliance with applicable law. If
     the Offeror becomes aware of any jurisdiction where the making of the Offer
     or  the tender of Shares is not in  compliance with any applicable law, the
     Offeror will make  a good faith effort  to comply with such law.  If, after
     such good  faith effort, the Offeror cannot comply with such law, the Offer
     will not be made to (nor will tenders be accepted from or on behalf of) the
     holders of Shares  residing in  such jurisdiction. In  any jurisdiction  in
     which the securities, Blue Sky or other  laws require the Offer to be  made
     by a licensed broker or dealer, the Offer will  be deemed to be made on the
     Offeror's  behalf by  one or  more registered  brokers or  dealers licensed
     under the laws of such jurisdiction.


					-24-


    <PAGE> 




                           THE DEPOSITARY FOR THE OFFER IS:

                                 THE BANK OF NEW YORK

                               FACSIMILE TRANSMISSION:
                                    (for Eligible
                                 Institutions Only)
                                   (212) 815-6213

             BY MAIL:             FOR CONFIRMATION        BY HAND OR OVERNIGHT
         Tender & Exchange           TELEPHONE:                 COURIER:
            Department             (800) 507-9357          Tender & Exchange
          P.O. Box 11248                                       Department
       Church Street Station                               101 Barclay Street
        New York, New York                                Receive and Deliver
            10286-1248                                           Window
                                                        New York, New York 10286

          Any  questions or  requests  for assistance  may  be directed  to  the
     Information Agent  or  the  Dealer  Managers at  the  respective  telephone
     numbers  and addresses listed below. Requests for additional copies of this
     Offer  to Purchase,  any  Letter  of  Transmittal  or  other  tender  offer
     materials may be directed to the Information Agent, and such copies will be
     furnished promptly at  the Offeror's  expense.  Each  shareholder may  also
     contact  its local  broker, dealer,  commercial bank  or trust  company for
     assistance concerning the Offer.

                       THE INFORMATION AGENT FOR THE OFFER IS:

                                D.F. KING & CO., INC.
                                   77 Water Street
                               New York, New York 10005
                            Call Toll-Free: (800) 659-6590


                        THE DEALER MANAGERS FOR THE OFFER ARE:

                                 MERRILL LYNCH & CO.
                                World Financial Center
                                   250 Vesey Street
                              New York, New York  10281
                                    (888) ML4 TNDR
                                    (888) 654-8637


              SALOMON BROTHERS INC                   SMITH BARNEY INC.
            Seven World Trade Center               388 Greenwich Street
           New York, New York   10048            New York, New York  10013
                 (800) 558-3745                       (800) 655-4811




                                LETTER OF TRANSMITTAL
                                     TO ACCOMPANY
                           TEXAS UTILITIES ELECTRIC COMPANY

          $4.00 PREFERRED STOCK (DALLAS POWER SERIES), CUSIP NO. 882850 40 7
         $4.00 PREFERRED STOCK (TEXAS ELECTRIC SERIES), CUSIP NO. 882850 87 8
          $4.00 PREFERRED STOCK (TEXAS POWER SERIES), CUSIP NO. 882850 75 3
                     $4.24 PREFERRED STOCK, CUSIP NO. 882850 30 8
                     $4.44 PREFERRED STOCK, CUSIP NO. 882850 71 2
                     $4.50 PREFERRED STOCK, CUSIP NO. 882850 20 9
         $4.56 PREFERRED STOCK (TEXAS ELECTRIC SERIES), CUSIP NO. 882850 86 0
          $4.56 PREFERRED STOCK (TEXAS POWER SERIES), CUSIP NO. 882850 74 6
                     $4.64 PREFERRED STOCK, CUSIP NO. 882850 85 2
                     $4.76 PREFERRED STOCK, CUSIP NO. 882850 72 0
                     $4.80 PREFERRED STOCK, CUSIP NO. 882850 50 6
                     $4.84 PREFERRED STOCK, CUSIP NO. 882850 73 8
                     $5.08 PREFERRED STOCK, CUSIP NO. 882850 84 5
               $6.375 CUMULATIVE PREFERRED STOCK, CUSIP NO. 882850 43 1
               $6.98 CUMULATIVE PREFERRED STOCK, CUSIP NO. 882850 46 4
               $7.98 CUMULATIVE PREFERRED STOCK, CUSIP NO. 882850 47 2
      ADJUSTABLE RATE CUMULATIVE PREFERRED SERIES A STOCK, CUSIP NO. 882850 59 7
          $2.05 DEPOSITARY SHARES, EACH REPRESENTING 1/4 SHARE OF THE $8.20
                  CUMULATIVE PREFERRED STOCK, CUSIP NO. 882850 48 0
           $1.875 DEPOSITARY SHARES, SERIES A, EACH REPRESENTING 1/4 SHARE 
                                     OF THE $7.50
                  CUMULATIVE PREFERRED STOCK, CUSIP NO. 882850 44 9
           $1.805 DEPOSITARY SHARES, SERIES B, EACH REPRESENTING 1/4 SHARE 
                                     OF THE $7.22
                  CUMULATIVE PREFERRED STOCK, CUSIP NO. 882850 41 5

                      TENDERED PURSUANT TO THE OFFER TO PURCHASE
                              BY TEXAS UTILITIES COMPANY
                               DATED FEBRUARY 24, 1997
      -----------------------------------------------------------------------
        Name(s) and Address(es) of                 Shares Tendered
                Registered              (Attach additional list if necessary)
       Holder(s) (If blank, fill in
            exactly as name(s)
       appear(s) on certificate(s)
      ------------------------------------------------------------------------
                                                     Total Number    Number of
                                      Certificate     of Shares        Shares
                                      Number(s)*    Represented by   Tendered**
                                                   Certificate(s)*
                                     ----------    --------------   ---------
                                     ----------    --------------   ---------
                                     ----------    --------------   ---------
                                     ----------    --------------   ---------

                                                             TOTAL

      ------------------------------------------------------------------------
      *    Need not be completed by shareholders tendering by book-entry
           transfer.
      **   Unless otherwise indicated, the holder will be deemed to have
           tendered the full number of Shares represented by the tendered
           certificate(s).  See Instruction 4.
      ------------------------------------------------------------------------

      <PAGE>

      ------------------------------------------------------------------------
            THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT,
              NEW YORK CITY TIME, ON FRIDAY, MARCH 21, 1997, UNLESS THE 
                                  OFFER IS EXTENDED.
      ------------------------------------------------------------------------

                        To:  THE BANK OF NEW YORK, Depositary


                                  FACSIMILE
                                TRANSMISSION:
                                (for Eligible
                              Institutions Only)
                                (212) 815-6213
                                                    BY HAND OR OVERNIGHT
             BY MAIL:                                     COURIER:
        Tender & Exchange                             Tender & Exchange
            Department                                   Department
          P.O. Box 11248                             101 Barclay Street
      Church Street Station                          Receive and Deliver
        New York, New York                                 Window
            10286-1248                            New York, New York 10286

                               FOR CONFIRMATION
                                  TELEPHONE:
                                (800) 507-9357


      DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE OR
      TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE NUMBER OTHER THAN ONE LISTED
                     ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

     DO NOT SEND ANY CERTIFICATES TO THE DEALER MANAGERS, THE INFORMATION AGENT,
             TEXAS UTILITIES COMPANY OR TEXAS UTILITIES ELECTRIC COMPANY.



     The instructions accompanying this Letter of Transmittal should be read
     carefully before the Letter of Transmittal is completed.  QUESTIONS AND
     REQUESTS FOR ASSISTANCE OR FOR ADDITIONAL COPIES OF THE OFFER TO PURCHASE
     OR THIS LETTER OF TRANSMITTAL MAY BE DIRECTED TO D.F. KING & CO., INC., THE
     INFORMATION AGENT, AT 77 WATER STREET, 20TH FLOOR, NEW YORK, NY 10005,
     TELEPHONE (800) 659-6590 (TOLL FREE) OR (212) 269-5550 (COLLECT).

     This Letter of Transmittal is to be used if certificates are to be
     forwarded herewith or if delivery of Shares (as defined herein) is to be
     made by book-entry transfer to the Depositary's account at The Depository
     Trust Company or The Philadelphia Depository Trust Company (hereinafter
     together referred to as the "Book-Entry Transfer Facilities") pursuant to
     the procedures set forth under Section 4--"Procedure for Tendering Shares"
     in the Offer to Purchase (as defined herein).

     Shareholders who cannot deliver their Shares and all other documents
     required hereby to the Depositary by the Expiration Date (as defined in the
     Offer to Purchase) must tender their Shares pursuant to the guaranteed
     delivery procedure set forth under Section 4--"Procedure for Tendering
     Shares" in the Offer to Purchase.  See Instruction 2.  Delivery of
     documents to the Dealer Managers, the Information Agent, Texas Utilities
     Company, Texas Utilities Electric Company or to a Book-Entry Transfer
     Facility does not constitute a valid delivery.

     <PAGE>

     -------------------------------------------------------------------------
          DESCRIPTION OF SHARES OF CUMULATIVE PREFERRED STOCK AND DEPOSITARY
         SHARES REPRESENTING FRACTIONAL SHARES OF CUMULATIVE PREFERRED STOCK
                                       TENDERED

        A SEPARATE LETTER OF TRANSMITTAL MUST BE USED TO TENDER SHARES OF EACH
                                        SERIES.

        SHAREHOLDERS MUST CHECK ONLY THE ONE BOX NEXT TO THE SERIES OF SHARES
                   BEING TENDERED WITH THIS LETTER OF TRANSMITTAL.


          $4.00 PREFERRED STOCK (DALLAS POWER SERIES) AT A PURCHASE PRICE OF
                                 $66.01 PER SHARE [ ]
         $4.00 PREFERRED STOCK (TEXAS ELECTRIC SERIES) AT A PURCHASE PRICE OF
                                 $66.01 PER SHARE [ ]
          $4.00 PREFERRED STOCK (TEXAS POWER SERIES) AT A PURCHASE PRICE OF
                                 $66.01 PER SHARE [ ]
           $4.24 PREFERRED STOCK AT A PURCHASE PRICE OF $69.97 PER SHARE [ ]
           $4.44 PREFERRED STOCK AT A PURCHASE PRICE OF $73.27 PER SHARE [ ]
           $4.50 PREFERRED STOCK AT A PURCHASE PRICE OF $71.89 PER SHARE [ ]
         $4.56 PREFERRED STOCK (TEXAS ELECTRIC SERIES) AT A PURCHASE PRICE OF
                                 $72.84 PER SHARE [ ]
          $4.56 PREFERRED STOCK (TEXAS POWER SERIES) AT A PURCHASE PRICE OF
                                 $72.84 PER SHARE [ ]
           $4.64 PREFERRED STOCK AT A PURCHASE PRICE OF $76.57 PER SHARE [ ]
           $4.76 PREFERRED STOCK AT A PURCHASE PRICE OF $78.55 PER SHARE [ ]
           $4.80 PREFERRED STOCK AT A PURCHASE PRICE OF $79.21 PER SHARE [ ]
           $4.84 PREFERRED STOCK AT A PURCHASE PRICE OF $79.87 PER SHARE [ ]
           $5.08 PREFERRED STOCK AT A PURCHASE PRICE OF $83.83 PER SHARE [ ]
         $6.375 CUMULATIVE PREFERRED STOCK AT A PURCHASE PRICE OF $106.76 PER
                                       SHARE [ ]
         $6.98 CUMULATIVE PREFERRED STOCK AT A PURCHASE PRICE OF $109.20 PER
                                       SHARE [ ]
         $7.98 CUMULATIVE PREFERRED STOCK AT A PURCHASE PRICE OF $117.00 PER
                                       SHARE [ ]
       ADJUSTABLE RATE CUMULATIVE PREFERRED SERIES A STOCK AT A PURCHASE PRICE
                               OF $100.25 PER SHARE [ ]
          $2.05 DEPOSITARY SHARES, EACH REPRESENTING 1/4 SHARE OF THE $8.20
        CUMULATIVE PREFERRED STOCK AT A PURCHASE PRICE OF $26.53 PER SHARE [ ]
        $1.875 DEPOSITARY SHARES, SERIES A, EACH REPRESENTING 1/4 SHARE OF THE
         $7.50 CUMULATIVE PREFERRED STOCK, AT A PURCHASE PRICE OF $27.62 PER
                                       SHARE [ ]
        $1.805 DEPOSITARY SHARES, SERIES B, EACH REPRESENTING 1/4 SHARE OF THE
         $7.22 CUMULATIVE PREFERRED STOCK, AT A PURCHASE PRICE OF $27.45 PER
                                       SHARE [ ]
       HOLDERS  OF RECORD ON MARCH 12, 1997 OF TENDERED SHARES HAVING A REGULAR
       QUARTERLY  DIVIDEND PAYMENT  DATE OF  APRIL 1  WILL BE  ENTITLED TO  THE
       REGULAR  QUARTERLY  DIVIDEND PAYABLE  ON  APRIL  1,  1997.   HOLDERS  OF
       TENDERED SHARES HAVING A  REGULAR QUARTERLY DIVIDEND PAYMENT DATE OF MAY
       1 WILL RECEIVE AS PART  OF THE PURCHASE PRICE, IN ADDITION TO THE AMOUNT
       STATED ABOVE, AN  AMOUNT EQUAL TO  ACCRUED AND UNPAID  DIVIDENDS TO  THE
       PAYMENT DATE FOR SHARES TENDERED.

                  CHECK ONLY ONE BOX ON EACH LETTER OF TRANSMITTAL.

     ==========================================================================

     <PAGE>

     --------------------------------------------------------------------------

       []   CHECK HERE IF TENDERED SHARES ARE BEING DELIVERED BY BOOK-ENTRY
            TRANSFER TO THE DEPOSITARY'S ACCOUNT AT ONE OF THE BOOK-ENTRY
            TRANSFER FACILITIES AND COMPLETE THE FOLLOWING:

            Name of tendering institution -----------------------------------
            Check applicable box:

            Name of Book-Entry Transfer Facility:

                 []   The Depository Trust Company
                 []   The Philadelphia Depository Trust Company

            Account No. _____________________________________________________

            Transaction Code No. ____________________________________________

       []   CHECK HERE IF TENDERED SHARES ARE BEING DELIVERED PURSUANT TO A    
            NOTICE OF GUARANTEED DELIVERY PREVIOUSLY SENT TO THE DEPOSITARY
            AND COMPLETE THE FOLLOWING:

            Name(s) of tendering shareholder(s)____________________________

            Date of execution of Notice of Guaranteed Delivery ____________
            Name of institution that guaranteed delivery __________________

            If delivery is by book-entry transfer:

            Name of tendering institution __________________________________
            Check applicable box:

            Name of Book-Entry Transfer Facility:

                 []   The Depository Trust Company

                 []   The Philadelphia Depository Trust Company
            Account No. _____________________________________________________

            Transaction Code No. ____________________________________________

     --------------------------------------------------------------------------

     <PAGE>    
     
                   NOTE: SIGNATURES MUST BE PROVIDED ON PAGE 8.

                 PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY.

     Ladies and Gentlemen:

          The undersigned hereby tenders to Texas Utilities Company, a Texas
     corporation (the "Offeror"), the above-described shares (together, the
     "Shares") pursuant to the Offeror's offer to purchase any and all of the
     Shares of the series (each a "Series") listed of the preferred stock
     ("Preferred Stock") of Texas Utilities Electric Company, a Texas
     corporation (the "Company") and depositary shares, each representing 1/4
     share of a series of preferred stock of the Company (the "Depositary     
     Shares"), at the price per Share indicated for each Series, plus, in the
     case of Series having a regular dividend payment date of May 1, an amount
     equal to accrued and unpaid dividends to the date of payment therefor, net
     to the seller in cash, upon the terms and subject to the conditions set
     forth in the Offer to Purchase, dated February 24, 1997 (the "Offer to
     Purchase"), receipt of which is hereby acknowledged, and in this Letter of
     Transmittal (which together constitute the "Offer").

          Subject to, and effective upon, acceptance for payment of and payment
     for the Shares tendered herewith in accordance with the terms and subject
     to the conditions of the Offer (including the terms and conditions of any
     extension or amendment of the Offer), the undersigned hereby sells, assigns
     and transfers to, or upon the order of, the Offeror all right, title and
     interest in and to all the Shares that are being tendered hereby and
     constitutes and appoints The Bank of New York, as "Depositary," the true
     and lawful agent and attorney-in-fact of the undersigned with respect to
     such Shares, with full power of substitution (such power of attorney, being
     deemed to be an irrevocable power coupled with an interest), to (a) deliver
    certificates of such Shares and to accept such Shares or assign or transfer
     ownership of such Shares and distributions on the account books maintained
     by the Book-Entry Transfer Facility that holds such Shares together, in any
     such case, with all accompanying evidences of transfer and authenticity,
     for deposit with the Depositary, (b) present such Shares for transfer on
     the books of the Company, (c) issue payment for such Shares and/or
     certificates for unpurchased Shares or deliver unpurchased Shares to the  
    account of the undersigned, and (d) receive all benefits and otherwise
     exercise all rights of beneficial ownership of such Shares, all in
     accordance with the terms of the Offer.  The Depositary will act as agent
     for tendering shareholders for the purpose of receiving payment from the
     Offeror and transmitting payment to tendering shareholders.

          The undersigned hereby represents and warrants that the undersigned 
     has full power and authority to tender, sell, assign and transfer the
     Shares tendered hereby and that, when and to the extent the same are
     accepted for payment by the Offeror, the Offeror will acquire good and
     unencumbered title thereto, free and clear of all liens, restrictions,
     charges and encumbrances and not subject to any adverse claim.  The
     undersigned will, upon request, execute and deliver any additional     
     documents deemed by the Depositary or the Offeror to be necessary or
     desirable to complete the sale, assignment and transfer of the Shares
     tendered hereby.

          All authority herein conferred or agreed to be conferred shall survive
     the death, bankruptcy or incapacity of the undersigned, and every
     obligation of the undersigned hereunder shall be binding upon the heirs,  
     legal representatives, successors, assigns, executors and administrators of
     the undersigned.  Except as stated in the Offer, this tender is
     irrevocable.

          The undersigned understands that tenders of Shares pursuant to any one
     of the procedures described under Section 4--"Procedure for Tendering
     Shares" in the Offer to Purchase and in the instructions hereto will     
     constitute the undersigned's acceptance of the terms and conditions of the
     Offer.

          Unless otherwise indicated under "Special Payment Instructions," the
     check for the purchase price of any Shares purchased, and/or the return of
     any certificates for Shares not tendered or not purchased, will be issued 
     in the name(s) of the undersigned (and, in the case of Shares tendered by
     book-entry transfer, by credit to the account at  the designated Book-Entry
     Transfer Facility).  Similarly, unless otherwise indicated under "Special
     Delivery Instructions," the check for the purchase price of any Shares
     purchased and/or the return of any certificates for Shares not tendered or
     not purchased (and accompanying documents, as appropriate) will be mailed
     to the undersigned at the address shown below the undersigned's     
     signature(s).  In the event that both "Special Payment Instructions" and
     "Special Delivery Instructions" are completed, the check for the purchase
     price of any Shares purchased and/or the return of any certificates for
     Shares not tendered or not purchased will be issued in the name(s) of, and
     such check and/or any certificates will be mailed to, the person(s) so
     indicated.  The undersigned recognizes that the Offeror has no obligation,
     pursuant to the "Special Payment Instructions," to transfer any Shares 
     from the name of the registered holder(s) thereof if the Offeror does 
     not accept for payment any of the Shares so tendered.

      ----------------------------------    -----------------------------------
          SPECIAL PAYMENT INSTRUCTIONS        SPECIAL DELIVERY INSTRUCTIONS
          (See Instructions 4, 6 and 7)       (See Instructions 4, 6 and 7)

        To be completed ONLY if the         To be completed ONLY if the check
        check for the purchase price of     for the purchase price of Shares
        Shares purchased and/or             purchased and/or certificates for
        certificates for Shares not         Shares not tendered or not
        tendered or not purchased are to    purchased are to be mailed to
        be issued in the name of someone    someone other than the
        other than the undersigned.         undersigned or to the undersigned
                                            at an address other than that
        Issue [] check and/or []            shown below the undersigned's
        certificate(s) to:                  signature(s).
        Name _____________________          Mail [] check and/or []
             (Please Print)                 certificate(s) to:

        Address ____________________        Name _______________________
                                                   (Please Print)
        ____________________________
            (Include Zip Code)              Address ____________________

        _____________________________       ______________________________
        (Taxpayer Identification or              (Include Zip Code)
        Social Security No.)
     ----------------------------------    ------------------------------------

     <PAGE>

     --------------------------------------------------------------------------
                                  SOLICITED TENDERS
                                 (See Instruction 10)

            The Offeror will pay to any Soliciting Dealer, as defined in
       Instruction 10, a solicitation fee for Shares validly tendered and
       accepted by the Offeror pursuant to the Offer (the "Soliciting Dealer
       Fee") which shall be equal to $.50 per Share for any Shares of the
       $6.375 Series and the $6.98 Series, $1.50 per Share for any Shares of
       any other Series of Preferred Stock, except the Adjustable A Series,
       and $.375 per Share for any of the Depositary Shares, in transactions
       for beneficial owners of fewer than 2,500 Shares of Preferred Stock or
       10,000 Depositary Shares.  With respect to transactions for beneficial
       owners of 2,500 or more Shares of Preferred Stock or 10,000 or more
       Depositary Shares, the Soliciting Dealer Fee shall be $1.00 per Share
       for any Series of Preferred Stock other than the $6.375 Series, the
       $6.98 Series and the Adjustable A Series, and the Soliciting Dealer Fee
       shall be $.25 per Share for any of the Depositary Shares; provided such
       fees shall be paid 80% to the Dealer Managers and 20% to the Soliciting
       Dealers.

            The undersigned represents that the Soliciting Dealer which
       solicited and obtained this tender is:

       Name of Firm: ________________________________________________________
                                      (Please Print)

       Name of Individual Broker or Financial Consultant:____________________

       Identification Number (if known): ____________________________________

       Address: _____________________________________________________________
                                   (Include Zip Code)

            The acceptance of compensation by such Soliciting Dealer will
       constitute a representation by it that: (a) it has complied with the
       applicable requirements of the Securities Exchange Act of 1934, as
       amended, and the applicable rules and regulations thereunder, in
       connection with such solicitation; (b) it is entitled to such
       compensation for such solicitation under the terms and conditions of
       the Offer to Purchase; (c) in soliciting tenders of Shares, it has used
       no solicitation materials other than those furnished by the Offeror;
       and (d) if it is a foreign broker or dealer not eligible for membership
       in the National Association of Securities Dealers, Inc. (the "NASD"),
       it has agreed to conform to the NASD's Rules of Fair Practice in making
       solicitations.

            THE PAYMENT OF COMPENSATION TO ANY SOLICITING DEALER IS DEPENDENT
       ON SUCH SOLICITING DEALER RETURNING THE NOTICE OF SOLICITED TENDERS
       DELIVERED TO YOU HEREWITH.  A SOLICITING DEALER SHALL NOT BE ENTITLED
       TO A SOLICITING DEALER FEE FOR SHARES BENEFICIALLY OWNED BY SUCH
       SOLICITING DEALER.

       -----------------------------------------------------------------------

       <PAGE>

     -------------------------------------------------------------------------
                              ALL HOLDERS MUST SIGN HERE
                     (Please complete Substitute Form W-9 below)

        ____________________________________________________________________

        ____________________________________________________________________
                                Signature of Owner(s)

        Dated _______________________________________________________ , 1997

        Name(s) ____________________________________________________________

        ____________________________________________________________________
                                    (Please Print)

        Capacity (full title) ______________________________________________

        Address ____________________________________________________________

        Area Code and Telephone No. ________________________________________

        (Must be signed by the registered holder(s) exactly as name(s)
        appear(s) on the stock certificate(s) or on a security position
        listing or by person(s) authorized to become registered holder(s) by
        certificates and documents transmitted herewith.  If signature is by
        a trustee, executor, administrator, guardian, attorney-in-fact,
        officer of a corporation or other person acting in a fiduciary or
        representative capacity, please set forth full title and see
        Instruction 5.)

                              GUARANTEE OF SIGNATURE(S)
                              (See Instructions 1 and 5)

        Name of Firm _______________________________________________________

        Authorized Signature _______________________________________________

        Name _______________________________________________________________

        Title ______________________________________________________________

        Address of Firm ____________________________________________________

        ____________________________________________________________________

        Area Code and Telephone No. ________________________________________

        Dated ________________________________________________________, 1997

     -------------------------------------------------------------------------

     <PAGE>

                                     INSTRUCTIONS

                FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER

          1.  GUARANTEE OF SIGNATURES.  Except as otherwise provided below, all
     signatures on this Letter of Transmittal must be guaranteed by a financial
     institution (including most banks, savings and loan associations and
     brokerage houses) that is a participant in the Security Transfer Agents
     Medallion Program or the Stock Exchange Medallion Program (any of the
     foregoing, an "Eligible Institution").  Signatures on this Letter of
     Transmittal need not be guaranteed (a) if this Letter of Transmittal is
     signed by the registered holder(s) of the Shares (which term, for purposes
     of this document, shall include any participant in  whose name appears on a
     security position listing as the owner of Shares) tendered herewith and
     such holder(s) has not completed the box entitled "Special Payment     
     Instructions" or the box entitled "Special Delivery Instructions" on this
     Letter of Transmittal or (b) if such Shares are tendered for the account of
     an Eligible Institution.  See Instruction 5.

          2.  DELIVERY OF LETTER OF TRANSMITTAL AND SHARES.  This Letter of
     Transmittal is to be used either if certificates are to be forwarded
     herewith or if delivery of Shares is to be made by book-entry transfer
     pursuant to the procedures set forth under Section 4--"Procedure for
     Tendering Shares" in the Offer to Purchase.  Certificates for all
     physically delivered Shares, an Agent's Message, or a confirmation of a
     book-entry transfer into the Depositary's account of all Shares delivered
     electronically, as well as a properly completed and duly executed Letter of
     Transmittal (or facsimile thereof) and any other documents required by this
     Letter of Transmittal, must be received by the Depositary at one of its
     addresses set forth on the front page of this Letter of Transmittal on or
     prior to the Expiration Date (as defined in the Offer to Purchase). 
     Shareholders who cannot deliver their Shares and all other required
     documents to the Depositary on or prior to the Expiration Date must tender
     their Shares pursuant to the guaranteed delivery procedure set forth under
     Section 4--"Procedure for Tendering Shares" in the Offer to Purchase. 
     Pursuant to such procedure: (a) such tender is made by or through an
     Eligible Institution, (b) a properly completed and duly executed Notice of
     Guaranteed Delivery in the form provided by the Offeror is received by the
     Depositary on or prior to the applicable Expiration Date and (c) the
     certificates for such Shares (or a confirmation of a book-entry transfer of
     such Shares into the Depositary's account), together with a properly
     completed and duly executed Letter of Transmittal (or facsimile thereof)
     and any other documents required by such Letter of Transmittal, are
     received by the Depositary no later than 5:00 p.m., New York City time on
     the third New York Stock Exchange trading day after the Expiration Date,
     all as provided under Section 4--"Procedure for Tendering Shares" in the
     Offer to Purchase.

          THE METHOD OF DELIVERY OF SHARES AND ALL OTHER REQUIRED DOCUMENTS IS
     AT THE OPTION AND RISK OF THE TENDERING SHAREHOLDER.  IF CERTIFICATES FOR
     SHARES ARE SENT BY MAIL, REGISTERED MAIL WITH RETURN RECEIPT REQUESTED,
     PROPERLY INSURED, IS RECOMMENDED.

          No alternative, conditional or contingent tenders will be accepted. 
     See Section 3--"Number of Shares; Purchase Price; Expiration Date;  Receipt
     of Dividend; Extension of the Offer" in the Offer to Purchase.  By
     executing this Letter of Transmittal (or facsimile thereof), the tendering
     shareholder waives any right to receive any notice of the acceptance for
     payment of the Shares.

          3.  INADEQUATE SPACE.  If the space provided herein is inadequate, the
     certificate numbers and/or the number of Shares should  be listed on a
     separate schedule attached hereto.

          4.  PARTIAL TENDERS (NOT APPLICABLE TO SHAREHOLDERS WHO TENDER BY     
     BOOK-ENTRY TRANSFER).  If fewer than all the Shares represented by any
     certificate delivered to the Depositary are to be tendered, fill in the
     number of Shares that are to be tendered in the box entitled "Number of
     Shares Tendered."  In such case a new certificate for the remainder of the
     Shares represented by the old certificate will be sent in the name of and
     to the person(s) signing this Letter of Transmittal, unless otherwise
     provided in the "Special Payment Instructions" or "Special Delivery
     Instructions" boxes on this Letter of Transmittal, as promptly as
     practicable following the expiration or termination of the Offer.  All
     Shares represented by certificates delivered to the Depositary will be
     deemed to have been tendered unless otherwise indicated.

          5.  SIGNATURES ON LETTER OF TRANSMITTAL; STOCK POWERS AND
     ENDORSEMENTS.  If this Letter of Transmittal is signed by the registered
     holder(s) of the Shares tendered hereby, the signature(s) must correspond
     with the name(s) as written on the face of the certificates without
     alteration, enlargement or any change whatsoever.

     <PAGE>

          If any of the Shares tendered hereby are held of record by two or more
     persons, all such persons must sign this Letter of Transmittal.

          If any of the Shares tendered hereby are registered in different names
     on different certificates, it will be necessary to complete, sign and
     submit as many separate Letters of Transmittal as there are different
     registrations of certificates.

          If this Letter of Transmittal is signed by the registered holder(s) of
     the Shares tendered hereby, no endorsements of certificates or separate
     stock powers are required unless payment of the purchase price is to be
     made to, or Shares not tendered or not purchased are to be registered in
     the name of, any person other than the registered holder(s).  Signatures on
     any such certificates or stock powers must be guaranteed by an Eligible
     Institution.  See Instruction 1.

          If this Letter of Transmittal is signed by a person other than the
     registered holder(s) of the Shares tendered hereby, certificates must be
     endorsed or accompanied by appropriate stock powers, in either case, signed
     exactly as the name(s) of the registered holder(s) appear(s) on the
     certificates for such Shares.  Signature(s) on any such certificates or
     stock powers must be guaranteed by an Eligible Institution.  See
     Instruction 1.

          If this Letter of Transmittal or any certificate or stock power is
     signed by a trustee, executor, administrator, guardian, attorney-in-fact,
     officer of a corporation or other person acting in a fiduciary or
     representative capacity, such person should so indicate when signing, and
     proper evidence satisfactory to the Offeror of the authority of such person
     so to act must be submitted.

          6.  STOCK TRANSFER TAXES.  The Offeror will pay or cause to be paid
     any stock transfer taxes with respect to the sale and transfer of any
     Shares to it or its order pursuant to the Offer.  If, however, payment of
     the purchase price is to be made to, or Shares not tendered or not
     purchased are to be registered in the name of, any person other than the
     registered holder(s), or if tendered Shares are registered in the name of
     any person other than the person(s) signing this Letter of Transmittal, the
     amount of any stock transfer taxes (whether imposed on the registered
     holder(s), such other person or otherwise) payable on account of the
     transfer to such person will be deducted from the purchase price unless
     satisfactory evidence of the payment of such taxes, or exemption therefrom,
     is submitted.  See Section 6--"Acceptance for Payment of Shares and Payment
     of Purchase Price" in the Offer to Purchase.  EXCEPT AS PROVIDED IN THIS  
     INSTRUCTION 6, IT WILL NOT BE NECESSARY TO AFFIX TRANSFER TAX STAMPS TO THE
     CERTIFICATES REPRESENTING SHARES TENDERED HEREBY.

          7.  SPECIAL PAYMENT AND DELIVERY INSTRUCTIONS.  If the check for the
     purchase price of any Shares purchased is to be issued in the name of,
     and/or any certificates for Shares not tendered or not purchased are to be
     returned to, a person other than the person(s) signing this Letter of
     Transmittal or if the check and/or any certificate for Shares not tendered
     or not purchased are to be mailed to someone other than the person(s)
     signing this Letter of Transmittal or to an address other than that shown
     above in the box captioned "Description of Shares Tendered," then the boxes
     captioned "Special Payment Instructions" and/or "Special Delivery    
     Instructions" on this Letter of Transmittal should be completed. 
     Shareholders tendering Shares by book-entry transfer will have any Shares
     not accepted for payment returned by crediting the account maintained by
     such shareholder at the Book-Entry Transfer Facility.

          8.  SUBSTITUTE FORM W-9 AND FORM W-8.  The tendering shareholder is
     required to provide the Depositary with either a correct Taxpayer
     Identification Number ("TIN") on Substitute Form W-9, which is provided
     under "Important Tax Information" below, or a properly completed Form W-8. 
     Failure to provide the information on either Substitute Form W-9 or Form W-
     8 may subject the tendering shareholder to 31% Federal income tax backup
     withholding on the payment of the purchase price.  The box in Part 2 of
     Substitute Form W-9 may be checked if the tendering shareholder has not
     been issued a TIN and has applied for a number or intends to apply for a
     number in the near future.  If the box in Part 2 is checked and the
     Depositary is not provided with a TIN by the time of payment, the
     Depositary will withhold 31% on all payments of the purchase price
     thereafter until a TIN is provided to the Depositary.

          9.  REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES.  Any questions or
     requests for assistance may be directed to D.F. King & Co., Inc., as
     "Information Agent," or Merrill Lynch & Co., Salomon Brothers Inc or Smith
     Barney Inc., as "Dealer Managers", at their telephone number and address
     listed below.  Requests for additional copies of the Offer to Purchase,
     this Letter of Transmittal or other tender offer materials may be directed
     to the Information Agent or the Dealer Managers, and such copies will be
     furnished promptly at the Offeror's expense.  Shareholders may also contact
     their local brokers, dealers, commercial banks or trust companies for
     assistance concerning this Offer.

     <PAGE>

          10.  SOLICITED TENDERS.  The Offeror will pay to a Soliciting Dealer
     (as defined herein) a solicitation fee ("Soliciting Dealer Fee") for Shares
     that are tendered, accepted for payment and paid for pursuant to the Offer
     covered by the Letter of Transmittal which designates, in the box captioned
     "Solicited Tenders," as having solicited and obtained the tender, the name
     of (a) any broker or dealer in securities, including a Dealer Manager in
     its capacity as a dealer or broker, which is a member of any national
     securities exchange or of the National Association of Securities Dealers,
     Inc. ("NASD"), (b) any foreign broker or dealer not eligible for membership
     in the NASD which agrees to conform to the NASD's Rules of Fair Practice in
     soliciting tenders outside the United States to the same extent as though
     it were an NASD member, or (c) any bank or trust company (each of which is
     referred to herein as a "Soliciting Dealer").  The Soliciting Dealer Fee
     shall be equal to $.50 per Share for any Shares of the $6.375 Series and
     the $6.98 Series, $1.50 per Share for any Shares of any other Series of
     Preferred Stock, except the Adjustable A Series, and $.375 per Share for
     any of the Depositary Shares in transactions for beneficial owners of fewer
     than 2,500 Shares of Preferred Stock or 10,000 Depositary Shares.  With
     respect to transactions for beneficial owners of 2,500 or more Shares of
     Preferred Stock or 10,000 or more Depositary Shares, the Soliciting Dealer
     Fee shall be $1.00 per Share for any Series of Preferred Stock other than
     the $6.375 Series, the $6.98 Series and the Adjustable A Series, and the
     Soliciting Dealer Fee shall be $.25 per Share for any Series of Depositary
     Shares; provided such fees shall be paid 80% to the Dealer Managers and 20%
     to the Soliciting Dealers.  No such fee shall be payable to a Soliciting
     Dealer with respect to the tender of Shares by a holder unless the Letter
     of Transmittal accompanying such tender designates such Soliciting Dealer. 
     No such fee shall be payable to a Soliciting Dealer in respect of Shares
     registered in the name of such Soliciting Dealer unless such Shares are
     held by such Soliciting Dealer as nominee and such Shares are being
     tendered for the benefit of one or more beneficial owners identified on the
     Letter of Transmittal or on the Notice of Solicited Tenders (included in  
     the materials provided to brokers and dealers).  No such fee shall be
     payable to a Soliciting Dealer with respect to the tender of Shares by the
     holder of record, for the benefit of the beneficial owner, unless the
     beneficial owner has designated such Soliciting Dealer.  If tendered Shares
     are being delivered by book-entry transfer, the Soliciting Dealer must
     return a Notice of Solicited Tenders to the Depositary within three New
     York Stock Exchange trading days after expiration of the Offer to receive a
     solicitation fee.  No such fee shall be payable to a Soliciting Dealer if
     such Soliciting Dealer is required for any reason to transfer the amount of
     such fee to a depositing holder (other than itself).  No broker, dealer,
     bank, trust company or fiduciary shall be deemed to be the agent of the
     Offeror, the Depositary, the Information Agent or the Dealer Managers for
     purposes of the Offer.

          11.  IRREGULARITIES.  All questions as to the form of documents and
     the validity, eligibility (including time of receipt) and acceptance of any
     tender of Shares will be determined by the Offeror, in its sole discretion,
     and its determination shall be final and binding.  The Offeror reserves the
     absolute right to reject any and all tenders of Shares that it determines
     are not in proper form or the acceptance for payment of or payment for
     Shares that may, in the opinion of the Offeror's counsel, be unlawful.  The
     Offeror also reserves the absolute right to waive any of the conditions to
     the Offer or any defect or irregularity in any tender of Shares, and the
     Offeror's interpretation of the terms and conditions of the Offer
     (including these instructions) shall be final and binding.  Unless waived,
     any defects or irregularities in connection with tenders must be cured
     within such time as the Offeror shall determine.  None of the Offeror, the
     Dealer Managers, the Depositary, the Information Agent or any other person
     shall be under any duty to give notice of any defect or irregularity in
     tenders, nor shall any of them incur any liability for failure to give any
     such notice.  Tenders will not be deemed to have been made until all
     defects and irregularities have been cured or waived.

          IMPORTANT:  THIS LETTER OF TRANSMITTAL (OR A FACSIMILE COPY THEREOF),
     DULY EXECUTED, TOGETHER WITH CERTIFICATES OR CONFIRMATION OF BOOK-ENTRY
     TRANSFER AND ALL OTHER REQUIRED DOCUMENTS MUST BE RECEIVED BY THE
     DEPOSITARY, OR THE NOTICE OF GUARANTEED DELIVERY MUST BE RECEIVED BY THE
     DEPOSITARY, ON OR PRIOR TO THE APPLICABLE EXPIRATION DATE (AS DEFINED IN
     THE OFFER TO PURCHASE).

                              IMPORTANT TAX INFORMATION

          Under Federal income tax law, a shareholder whose tendered Shares are
     accepted for payment is required to provide the Depositary (as payer) with
     either such shareholder's correct TIN on Substitute Form W-9 below or a
     properly completed Form W-8.  If such shareholder is an individual, the TIN
     is his or her social security number.  For businesses and other entities,
     the TIN is the employer identification number.  If the Depositary is not
     provided with the correct TIN or properly completed Form W-8, the
     shareholder may be subject to a $50 penalty imposed by the Internal Revenue
     Service.  In addition, payments that are made to such shareholder with
     respect to Shares purchased pursuant to the Offer may be subject to backup
     withholding.  The Form W-8 can be obtained from the Depositary.  See the
     enclosed Guidelines for Certification of Taxpayer Identification Number on
     Substitute Form W-9 for additional instructions.

     <PAGE>   
     
          If Federal income tax backup withholding applies, the Depositary is
     required to withhold 31% of any payments made to the shareholder.  Backup
     withholding is not an additional tax.  Rather, the Federal income tax
     liability of persons subject to backup withholding will be reduced by the
     amount of the tax withheld.  If withholding results in an overpayment of  
     taxes, a refund may be obtained.


     PURPOSE OF SUBSTITUTE FORM W-9 AND FORM W-8

          To avoid backup withholding on payments that are made to a shareholder
     with respect to Shares purchased pursuant to the Offer, the shareholder is
     required to notify the Depositary of his or her correct TIN by completing
     the Substitute Form W-9 attached hereto certifying that the TIN provided on
     Substitute Form W-9 is correct and that (a) the shareholder has not been
     notified by the Internal Revenue Service that he or she is subject to
     Federal income tax backup withholding as a result of failure to report all
     interest or dividends or (b) the Internal Revenue Service has notified the
     shareholder that he or she is no longer subject to Federal income tax 
     backup withholding.  Foreign shareholders must submit a properly completed
     Form W-8 in order to avoid the applicable backup withholding; provided,
     however, that backup withholding will not apply to foreign shareholders
     subject to 30% (or lower treaty rate) withholding on gross payments
     received pursuant to the Offer.


     WHAT NUMBER TO GIVE THE DEPOSITARY

          The shareholder is required to give the Depositary the social security
     number or employer identification number of the registered owner of the  
     Shares.  If the Shares are in more than one name or are not in the name of
     the actual owner, consult the enclosed Guidelines for Certification of
     Taxpayer Identification Number on Substitute Form W-9 for additional
     guidance on which number to report.

     <PAGE>

                         PAYER'S NAME:  THE BANK OF NEW YORK
     --------------------------------------------------------------------------
      SUBSTITUTE PART 1--PLEASE PROVIDE YOUR TIN    Social security number OR
      FORM W-9   IN THE BOX AT RIGHT AND         Employee Identification Number
                 CERTIFY BY SIGNING AND DATING
                 BELOW.                              TIN ________________

                 --------------------------------------------------------------
                  Name (Please Print) __________________   PART 2

                  Address ________________________________ Awaiting TIN []

                  City _______ State____  Zip Code_______ 
                  -------------------------------------------------------------
                      PART 3--CERTIFICATION UNDER THE PENALTIES OF PERJURY, I
       Department of  CERTIFY THAT:
       the Treasury
       Internal       (1)  The number shown on this form is my correct
       Revenue             taxpayer identification number (or a TIN has not
       Service             been issued to me but I have mailed or delivered an
                           application to receive a TIN or intend to do so in
                           the near future).
       PAYER'S
       REQUEST FOR    (2)  I am not subject to backup withholding either
       TAXPAYER            because I have not been notified by the Internal
       IDENTIFICATION      Revenue Service (the "IRS") that I am subject to
       NUMBER (TIN)        backup withholding as a result of a failure to       
       AND                 report all interest or dividends or the IRS has
       CERTIFICATION       notified me that I am no longer subject to backup
                           withholding.

                      (3)  All other information provided on this form is
                           true, correct and complete.
                      ---------------------------------------------------------
                      SIGNATURE: ______________________________  DATE:________
                      You must cross out item (2) above if you have been
                      notified by the IRS that you are currently subject to
                      backup withholding because of underreporting interest or
                      dividends on your tax return.
     --------------------------------------------------------------------------

       NOTE:     FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP
                 WITHHOLDING OF 31% OF ANY PAYMENTS MADE TO YOU PURSUANT TO THE 
                 OFFER.  PLEASE REVIEW THE ENCLOSED GUIDELINES FOR
                 CERTIFICATION OF TAXPAYER IDENTIFICATION NUMBER ON SUBSTITUTE
                 FORM W-9 FOR ADDITIONAL DETAILS.  YOU MUST COMPLETE THE
                 FOLLOWING CERTIFICATE IF YOU CHECKED THE BOX IN PART 2 OF THE
                 SUBSTITUTE FORM W-9.

     --------------------------------------------------------------------------

                CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

            I certify under penalties of perjury that a taxpayer identification
       number has not been issued to me and either (1) I have mailed or
       delivered an application to receive a taxpayer identification number to
       the appropriate Internal Revenue Service Center or Social Security
       Administrative Office or (2) I intend to mail or deliver an application
       in the near future.  I understand that if I do not provide a taxpayer
       identification number by the time of payment, 31% of all payments of the
       purchase price made to me will be withheld until I provide a number.

       SIGNATURE:____________________________ DATE:_________________ 
     --------------------------------------------------------------------------

     <PAGE>

                       THE INFORMATION AGENT FOR THE OFFER IS:

                                D.F. KING & CO., INC.
                             77 Water Street, 20th Floor
                               New York, New York 10005
                            Call Toll-Free: (800) 659-6590



                        THE DEALER MANAGERS FOR THE OFFER ARE:


                                 MERRILL LYNCH & CO.
                                World Financial Center
                                   250 Vesey Street
                              New York, New York  10281
                                    (888) ML4 TNDR                             
                                    (888) 654-8637

              SALOMON BROTHERS INC                   SMITH BARNEY INC.
            Seven World Trade Center               388 Greenwich Street
           New York, New York  10048             New York, New York  10013
                 (800) 558-3745                       (800) 655-4811




                               TEXAS UTILITIES COMPANY

                            NOTICE OF GUARANTEED DELIVERY

             OF SHARES OF ONE OF THE FOLLOWING SERIES OF PREFERRED STOCK
                               OR DEPOSITARY SHARES OF

                           TEXAS UTILITIES ELECTRIC COMPANY


          $4.00 Preferred Stock (Dallas Power Series), CUSIP No. 882850 40 7
         $4.00 Preferred Stock (Texas Electric Series), CUSIP No. 882850 87 8
          $4.00 Preferred Stock (Texas Power Series), CUSIP No. 882850 75 3
                     $4.24 Preferred Stock, CUSIP No. 882850 30 8
                     $4.44 Preferred Stock, CUSIP No. 882850 71 2
                     $4.50 Preferred Stock, CUSIP No. 882850 20 9
         $4.56 Preferred Stock (Texas Electric Series), CUSIP No. 882850 86 0
          $4.56 Preferred Stock (Texas Power Series), CUSIP No. 882850 74 6
                     $4.64 Preferred Stock, CUSIP No. 882850 85 2
                     $4.76 Preferred Stock, CUSIP No. 882850 72 0
                     $4.80 Preferred Stock, CUSIP No. 882850 50 6
                     $4.84 Preferred Stock, CUSIP No. 882850 73 8
                     $5.08 Preferred Stock, CUSIP No. 882850 84 5
               $6.375 Cumulative Preferred Stock, CUSIP No. 882850 43 1
               $6.98 Cumulative Preferred Stock, CUSIP No. 882850 46 4
               $7.98 Cumulative Preferred Stock, CUSIP No. 882850 47 2
      Adjustable Rate Cumulative Preferred Series A Stock, CUSIP No. 882850 59 7
          $2.05 Depositary Shares, each representing 1/4 share of the $8.20
                  Cumulative Preferred Stock, CUSIP No. 882850 48 0
        $1.875 Depositary Shares, Series A, each representing 1/4 share of the
                                         $7.50
                  Cumulative Preferred Stock, CUSIP No. 882850 44 9
        $1.805 Depositary Shares, Series B, each representing 1/4 share of the
                                         $7.22
                  Cumulative Preferred Stock, CUSIP No. 882850 41 5

    <PAGE> 

     This form, or a form substantially equivalent to this form, must be used to
     accept the Offer (as defined below) if certificates for the shares of any
     of the Series listed above (the "Shares") are not immediately available, if
     the procedure for book-entry transfer cannot be completed on a timely
     basis, or if time will not permit all other documents required by the
     Letter of Transmittal to be delivered to The Bank of New York, as
     Depositary, on or prior to the expiration of the Offer.  Such form may be
     delivered by hand or transmitted by mail, or by facsimile transmission, to
     the Depositary. See Section 4--"Procedure for Tendering Shares" in the
     Offer to Purchase. THE ELIGIBLE INSTITUTION (AS DEFINED HEREIN) WHICH
     COMPLETES THIS FORM MUST COMMUNICATE THE GUARANTEE TO THE DEPOSITARY AND
     EITHER THE APPLICABLE LETTER OF TRANSMITTAL AND CERTIFICATES FOR SHARES
     MUST BE DELIVERED TO THE DEPOSITARY OR THE DEPOSITARY MUST RECEIVE
     CONFIRMATION OF BOOK-ENTRY TRANSFER OF THE SHARES TO THE DEPOSITARY'S
     ACCOUNT AT THE DEPOSITORY TRUST COMPANY OR THE PHILADELPHIA DEPOSITORY
     TRUST COMPANY WITHIN THREE NEW YORK STOCK EXCHANGE TRADING DAYS AFTER THE
     EXPIRATION DATE. Failure to do so could result in a financial loss to such
     Eligible Institution.


                        To:  THE BANK OF NEW YORK, DEPOSITARY
                                 FACSIMILE
                               TRANSMISSION:
                               (for Eligible
                                Institutions
                                   Only)
                               (212) 815-6213
             BY MAIL:                         BY HAND OR BY OVERNIGHT
         Tender & Exchange                            COURIER:
            Department                           Tender & Exchange
          P.O. Box 11248                             Department
       Church Street Station                     101 Barclay Street
        New York, New York                      Receive and Deliver
            10286-1248                                 Window
                                                 New York, New York
                                CONFIRMATION           10286
                                 TELEPHONE:
                               (800) 507-9357

          DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH
     ABOVE OR TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE NUMBER OTHER THAN ONE
     LISTED ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

          THIS NOTICE OF GUARANTEED DELIVERY IS TO BE USED FOR THE TENDER OF
     SHARES OF ONE SERIES.  ANY PERSON DESIRING TO TENDER SHARES OF ANY OTHER
     SERIES FOR WHICH THE OFFEROR IS MAKING A TENDER OFFER MUST SUBMIT AN
     ADDITIONAL NOTICE OF GUARANTEED DELIVERY RELATING TO THAT SPECIFIC SERIES.

          This form is not to be used to guarantee signatures. If a signature on
     a Letter of Transmittal is required to be guaranteed by an Eligible
     Institution under the instructions thereto, such signature guarantee must
     appear in the applicable space provided in the signature box on the Letter
     of Transmittal.


    <PAGE> 

     Ladies and Gentlemen:

          The undersigned hereby tenders to Texas Utilities Company, a Texas
     corporation (the "Offeror"), upon the terms and subject to the conditions
     set forth in the Offer to Purchase dated February 24, 1997 (the "Offer to
     Purchase"), and the Letter of Transmittal (which, together with the Offer
     to Purchase, constitutes the "Offer"), receipt of which hereby is
     acknowledged, the number of Shares listed below of the Texas Utilities
     Electric Company Series indicated, pursuant to the guaranteed delivery
     procedure set forth in Section 4--"Procedure for Tendering Shares" in the
     Offer to Purchase.

     -------------------------------     ----------------------------------
     Name of Series:     Number of       Signature
                         Shares:
     -------------------------------     ----------------------------------
     Certificate Nos. (if                Name(s) of Record Holder(s)
     available):                         (Please Print)

      -------------------------------    ---------------------------------
     If Shares will be tendered by       Address
     book-entry transfer: Name of
     Tendering Institution:

     --------------------------------     ----------------------------------
     Account No. at (check one)          Area Code and Telephone Number
     [] The Depository Trust
     Company
     [] The Philadelphia Depository
     Trust Company
     =================================    ====================================
     
     -------------------------------------------------------------------------
                                 GUARANTEE
                  (NOT TO BE USED FOR SIGNATURE GUARANTEE)

          The undersigned financial institution (including most
     banks, savings and loan associations and brokerage houses) that
     is a participant in the Security Transfer Agents Medallion
     Program or the Stock Exchange Medallion Program (each, an
     "Eligible Institution") guarantees (a) the above-named person(s)
     has a net long position in the Shares being tendered within the
     meaning of Rule 14e-4 promulgated under the Securities Exchange
     Act of 1934, as amended, (b) such tender of Shares complies with
     Rule 14e-4 and (c) to deliver to the Depositary at one of its
     addresses set forth above (i) certificate(s) for the Shares
     tendered hereby, in proper form for transfer, together with a
     properly completed and duly executed Letter(s) of Transmittal,
     with any required signature guarantee(s) and any other required
     documents, or (ii) a confirmation of the book-entry transfer of
     the Shares tendered hereby into the Depositary's account at The
     Depository Trust Company or The Philadelphia Depository Trust
     Company, all within three New York Stock Exchange trading days
     after the Expiration Date.
                                     
                                    
     -----------------------------     -----------------------------
               NAME OF FIRM                 AUTHORIZED SIGNATURE

                                    
     -----------------------------     -----------------------------
                 ADDRESS                            NAME

                                    
     -----------------------------     -----------------------------
          CITY, STATE, ZIP CODE                     TITLE


     -----------------------------
      AREA CODE AND TELEPHONE NUMBER

     DATED:                   , 1997
            ---------------------

     DO NOT SEND CERTIFICATES WITH THIS FORM. YOUR CERTIFICATES MUST
     BE SENT WITH THE APPLICABLE LETTER OF TRANSMITTAL.
     -------------------------------------------------------------------------



                             NOTICE OF SOLICITED TENDERS
                              BY TEXAS UTILITIES COMPANY
                     OF PREFERRED STOCK AND DEPOSITARY SHARES OF
                           TEXAS UTILITIES ELECTRIC COMPANY

          List below the number of Shares tendered by each beneficial owner
     whose tender you have solicited.  All Shares beneficially owned by a
     beneficial owner, whether in one account or several, and in however many
     capacities, must be aggregated for purposes of completing the tables 
     below.  Any questions as to what constitutes beneficial ownership     
     should be directed to the Depositary.  If the space below is inadequate,
     list the Shares in a separate signed schedule and affix the list to this
     Notice of Solicited Tenders.  

          ALL NOTICES OF SOLICITED TENDERS SHOULD BE RETURNED TO, AND ALL
     QUESTIONS CONCERNING THE NOTICES OF SOLICITED TENDERS SHOULD BE DIRECTED TO
     THE BANK OF NEW YORK, THE DEPOSITARY.  NOTICE MAY BE FAXED TO THE
     DEPOSITARY AT (212) 815-6213, CONFIRMATION NUMBER 212-815-6173.  ENCLOSE
     ADDITIONAL PAGES AS NEEDED.



                   ALL SERIES OF PREFERRED STOCK OTHER THAN $6.375
                     SERIES, $6.98 SERIES AND ADJUSTABLE A SERIES


                     BENEFICIAL OWNERS OF LESS THAN 2,500 SHARES
                                   $1.50 PER SHARE
    --------------------------------------------------------------------------
                                          NUMBER OF       DTC
          BENEFICIAL                        SHARES    PARTICIPANT   VOI TICKER
            OWNERS           SERIES        TENDERED      NUMBER       NUMBER
    --------------------------------------------------------------------------
     Beneficial Owner #1
     Beneficial Owner #2
     Beneficial Owner #3
     Beneficial Owner #4
     Beneficial Owner #5
    --------------------------------------------------------------------------



                      BENEFICIAL OWNERS OF 2,500 OR MORE SHARES
                                   $1.00 PER SHARE
    --------------------------------------------------------------------------
                                          NUMBER OF       DTC
          BENEFICIAL                        SHARES    PARTICIPANT   VOI TICKER
            OWNERS           SERIES        TENDERED      NUMBER       NUMBER
    ---------------------------------------------------------------------------
     Beneficial Owner #1
     Beneficial Owner #2
     Beneficial Owner #3
     Beneficial Owner #4
     Beneficial Owner #5
    --------------------------------------------------------------------------




                            $6.375 SERIES AND $6.98 SERIES


                     BENEFICIAL OWNERS OF LESS THAN 2,500 SHARES
                                   $0.50 PER SHARE
      -----------------------------------------------------------------------
                                          NUMBER OF       DTC
          BENEFICIAL                        SHARES    PARTICIPANT   VOI TICKER
            OWNERS           SERIES        TENDERED      NUMBER       NUMBER
      ------------------------------------------------------------------------
     Beneficial Owner #1
     Beneficial Owner #2
     Beneficial Owner #3
     Beneficial Owner #4
     Beneficial Owner #5
     -------------------------------------------------------------------------


                      BENEFICIAL OWNERS OF 2,500 OR MORE SHARES
                                   $0.50 PER SHARE
     -------------------------------------------------------------------------
                                          NUMBER OF       DTC
          BENEFICIAL                        SHARES    PARTICIPANT   VOI TICKER
            OWNERS           SERIES        TENDERED      NUMBER       NUMBER
    --------------------------------------------------------------------------
     Beneficial Owner #1
     Beneficial Owner #2
     Beneficial Owner #3
     Beneficial Owner #4
     Beneficial Owner #5
     -------------------------------------------------------------------------


                                  DEPOSITARY SHARES

                     BENEFICIAL OWNERS OF LESS THAN 10,000 SHARES
                                   $0.375 PER SHARE
     -------------------------------------------------------------------------
                                          NUMBER OF       DTC
          BENEFICIAL                        SHARES    PARTICIPANT   VOI TICKER
            OWNERS           SERIES        TENDERED      NUMBER       NUMBER
    --------------------------------------------------------------------------
     Beneficial Owner #1
     Beneficial Owner #2
     Beneficial Owner #3
     Beneficial Owner #4
     Beneficial Owner #5
    --------------------------------------------------------------------------


                      BENEFICIAL OWNERS OF 10,000 OR MORE SHARES
                                   $0.25 PER SHARE
     -------------------------------------------------------------------------
                                          NUMBER OF       DTC
          BENEFICIAL                        SHARES    PARTICIPANT   VOI TICKER
            OWNERS           SERIES        TENDERED      NUMBER       NUMBER
    --------------------------------------------------------------------------
     Beneficial Owner #1
     Beneficial Owner #2
     Beneficial Owner #3
     Beneficial Owner #4
     Beneficial Owner #5
     -------------------------------------------------------------------------

          All questions as to the validity, form and eligibility (including time
     of receipt) of Notices of Solicited Tenders will be determined by the
     Depositary, in its sole discretion, which determination will be final and
     binding. Neither the Depositary nor any other person will be under any duty
     to give notification of any defects or irregularities in any Notice of
     Solicited Tenders or incur any liability for failure to give such
     notification.

          The undersigned hereby confirms that: (i) it has complied with the
     applicable requirements of the Securities Exchange Act of 1934, as amended,
     and the applicable rules and regulations thereunder, in connection with
     such solicitation; (ii) it is entitled to such compensation for such
     solicitation under the terms and conditions of the Offer to Purchase; (iii)
     in soliciting tenders of Shares, it has used no soliciting materials other
     than those furnished by the Company; and (iv) if it is a foreign broker or
     dealer not eligible for membership in the NASD, it has agreed to conform to
     the NASD's Rules of Fair Practice in making solicitations.

      ___________________             _______________________________
      Printed Firm Name               Address

      ___________________             _____________________________
      Authorized Signature            Area Code and Telephone Number


        ---------------------------------------------------------------------
                             SPECIAL PAYMENT INSTRUCTIONS

           Issue check to:

           Name _________________________________________________________ 
                                                                           
                                 (Please Print)

           Address_______________________________________________________
                                                                           
           ______________________________________________________________  
                                                                         
                                  (Include Zip Code)
                                                 
           _______________________________________________________________
                   (Taxpayer Identification or Social Security No.)

       ----------------------------------------------------------------------




                                  MERRILL LYNCH & CO.
                 SALOMON BROTHERS INC               SMITH BARNEY INC.

                               TEXAS UTILITIES COMPANY
                                  Offer to Purchase
                                Any and All Shares of 
                           TEXAS UTILITIES ELECTRIC COMPANY

     $4.00 Preferred Stock (Dallas Power Series), CUSIP No. 882850 40 7
         $4.00 Preferred Stock (Texas Electric Series), CUSIP No. 882850 87 8
          $4.00 Preferred Stock (Texas Power Series), CUSIP No. 882850 75 3
                     $4.24 Preferred Stock, CUSIP No. 882850 30 8
                     $4.44 Preferred Stock, CUSIP No. 882850 71 2
                     $4.50 Preferred Stock, CUSIP No. 882850 20 9
         $4.56 Preferred Stock (Texas Electric Series), CUSIP No. 882850 86 0
          $4.56 Preferred Stock (Texas Power Series), CUSIP No. 882850 74 6
                     $4.64 Preferred Stock, CUSIP No. 882850 85 2
                     $4.76 Preferred Stock, CUSIP No. 882850 72 0
                     $4.80 Preferred Stock, CUSIP No. 882850 50 6
                     $4.84 Preferred Stock, CUSIP No. 882850 73 8
                     $5.08 Preferred Stock, CUSIP No. 882850 84 5
               $6.375 Cumulative Preferred Stock, CUSIP No. 882850 43 1
               $6.98 Cumulative Preferred Stock, CUSIP No. 882850 46 4
               $7.98 Cumulative Preferred Stock, CUSIP No. 882850 47 2
      Adjustable Rate Cumulative Preferred Series A Stock, CUSIP No. 882850 59 7
          $2.05 Depositary Shares, each representing 1/4 share of the $8.20
                   Cumulative Preferred Stock, CUSIP No. 882850 48 0
        $1.875 Depositary Shares, Series A, each representing 1/4 share of the
                          $7.50 Cumulative Preferred Stock, 
                                CUSIP No. 882850 44 9
        $1.805 Depositary Shares, Series B, each representing 1/4 share of the
                           $7.22 Cumulative Preferred Stock,
                                 CUSIP No. 882850 41 5

     --------------------------------------------------------------------------
               THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
       12:00 MIDNIGHT, NEW YORK CITY TIME, ON FRIDAY, MARCH 21, 1997,
                        UNLESS THE OFFER IS EXTENDED.
      -------------------------------------------------------------------------



                                                               February 24, 1997
     To Brokers, Dealers, Commercial
      Banks, Trust Companies and
      Other Nominees:

          In our capacity as Dealer Managers, we are enclosing the material
     listed below relating to the offer by Texas Utilities Company, a Texas
     corporation (the "Offeror"), to purchase any or all shares (the "Shares")
     of each series of the Preferred Stock and the Depositary Shares listed
     above (each a "Series"), at the price per Share indicated for each Series,
     net to the seller in cash, upon the terms and subject to the conditions set
     forth in the Offer to Purchase, dated February 24, 1997 (the "Offer to
     Purchase"), and in the related Letter of Transmittal (which together
     constitute the "Offer"). The Offeror will purchase all Shares of each
     Series validly tendered and not withdrawn, upon the terms and subject to
     the conditions of the Offer (as described in the Offer to Purchase).

    <PAGE> 


          The purchase price will be paid in cash, net to the seller, with
     respect to all Shares purchased.

          THE OFFER WITH RESPECT TO EACH SERIES IS NOT CONDITIONED UPON ANY
     MINIMUM NUMBER OF SHARES OF SUCH SERIES BEING TENDERED. The Offer is,
     however, subject to other conditions. See "Certain Conditions of the Offer"
     in the Offer to Purchase.

          We are asking you to contact your clients for whom you hold Shares
     registered in your name (or in the name of your nominee) or who hold Shares
     registered in their own names. Please bring the Offer to their attention as
     promptly as possible.

          Subject to the receipt of a properly completed and duly executed
     notice of solicited tenders as described herein, the Offeror will pay to a
     Soliciting Dealer (as defined herein) a solicitation fee ("Soliciting
     Dealer Fee"), for Shares that are tendered, accepted for payment and paid
     for pursuant to the Offer, covered by a Letter of Transmittal which
     designates, as having solicited and obtained the tender, the name of (i)
     any broker or dealer in securities, including the Dealer Manager in its
     capacity as a broker or dealer, which is a member of any national
     securities exchange or of the National Association of Securities Dealers,
     Inc. (the "NASD"), (ii) any foreign broker or dealer not eligible for
     membership in the NASD which agrees to conform to the NASD's Rules of Fair
     Practice in soliciting tenders outside the United States to the same extent
     as though it were a NASD member, or (iii) any bank or trust company (each
     of which is referred to herein as a "Soliciting Dealer").  The Soliciting
     Dealer Fee shall be equal to $.50 per Share for any Shares of the $6.375
     Series and the $6.98 Series, $1.50 per Share for any Shares of any other
     Series of Preferred Stock, except the Adjustable A Series, and $.375 for
     any of the Depositary Shares in transactions for beneficial owners of fewer
     than 2,500 Shares of Preferred Stock or 10,000 Depositary Shares.  With
     respect to transactions for beneficial owners of 2,500 or more Shares of
     Preferred Stock or 10,000 or more Depositary Shares, the Soliciting Dealer
     Fee shall be $1.00 per Share for any Series of Preferred Stock other than
     the $6.375 Series, the $6.98 Series and the Adjustable A Series, and $.25
     per Share for any Series of Depositary Shares; provided that such fees
     shall be paid 80% to the Dealer Managers and 20% to the Soliciting 
     Dealers. Soliciting Dealers will include any of the organizations
     described in clauses (i), (ii) and (iii) above even when the activities
     of such organizations in connection with the Offer consist solely of 
     forwarding to clients materials relating to the Offer, including the 
     Letter of Transmittal, and tendering Shares as directed by beneficial
     owners thereof.  No Soliciting Dealer is required to make any 
     recommendation to holders of Shares as to whether to tender or refrain 
     from tendering in the Offer.  No assumption is made, in making payment
     to any Soliciting Dealer, that its activities in connection with the 
     Offer included any activities other than those described above, and 
     for all purposes noted in all materials relating to the Offer, the  
     term "solicit" shall be deemed to mean no more than "processing shares
     tendered" or "forwarding to customers materials regarding the Offer." 
     No solicitation fee shall be payable to a Soliciting Dealer in respect
     of Shares (i) beneficially owned by such Soliciting Dealer or
     (ii) registered in the name of such Soliciting Dealer unless such
     Shares are held by such Soliciting Dealer as nominee and such Shares
     are being tendered for the benefit of one or more beneficial owners
     identified on the Letter of Transmittal or the Notice of Solicited 
     Tenders.  No such fee shall be payable to a Soliciting Dealer with 
     respect to the tender of Shares by a holder unless the Letter of  
     Transmittal accompanying such tender designates such Soliciting Dealer.
     No such fee shall be payable to a  Soliciting Dealer if such Soliciting
     Dealer is required for any reason to transfer the amount of such fee to
     a depositing holder (other than itself). 
     No Soliciting Dealer may, until the expiration of the Offer, buy, sell,
     deal or trade in the Shares for its own account. No broker, dealer, bank,
     trust company or fiduciary shall be deemed to be the agent of the Offeror,
     the Company, the Depositary (as defined below), the Dealer Manager or the
     Information Agent for purposes of the Offer.

          The Offeror will also, upon request, reimburse Soliciting Dealers for
     reasonable and customary handling and mailing expenses incurred by them in
     forwarding materials relating to the Offer to their customers.  The Offeror
     will pay all stock transfer taxes applicable to its purchase of Shares
     pursuant to the Offer, subject to Instruction 6 of the Letter of
     Transmittal.

          In order for a Soliciting Dealer to receive a Soliciting Dealer Fee,
     The Bank of New York, as Depositary (the "Depositary") must have received
     from such Soliciting Dealer a properly completed and duly executed Notice
     of Solicited Tenders in the form attached hereto (or facsimile thereof)
     within three business days after the expiration of the Offer.

          For your information and for forwarding, as appropriate, to your
          clients, we are enclosing the following documents:

               1. The Offer to Purchase.

               2. The Letter of Transmittal for your use and for the information
     of your clients.

               3. The Notice of Solicited Tenders.

               4. The Notice of Guaranteed Delivery to be used to accept the
          Offer if the Shares and all other required documents cannot be
          delivered to the Depositary by the Expiration Date (as defined in the
          Offer to Purchase).

               5. Guidelines of the Internal Revenue Service for Certification
          of Taxpayer Identification Number on Substitute Form W-9, providing
          information relating to backup federal income tax withholding.

               6. A return envelope addressed to The Bank of New York, the
          Depositary.

          WE URGE YOU TO CONTACT YOUR CLIENTS AS PROMPTLY AS POSSIBLE. PLEASE
     NOTE THAT THE OFFER, AND WITHDRAWAL RIGHTS EXPIRE AT 12:00 MIDNIGHT, NEW
     YORK CITY TIME, ON FRIDAY, MARCH 21, 1997, UNLESS THE OFFER IS EXTENDED.

          The Offeror, the Company and the Board of Directors and Management of
     the Offeror and of the Company make no recommendation to any shareholder as
     to whether to tender any or all shares of any Series pursuant to the 
     Offer. Shareholders must make their own decisions as to whether to 
     tender shares of any Series pursuant to the Offer and, if so, how many
     shares to tender.


          Any questions or requests for assistance or additional copies of the
     enclosed materials may be directed to D.F. King & Co., Inc., the
     Information Agent, or to us, as Dealer Managers, at the respective
     addresses and telephone numbers set forth on the back cover of the enclosed
     Offer to Purchase.

                                      Very truly yours,


                                      MERRILL LYNCH & CO.
                                      SALOMON BROTHERS INC
                                      SMITH BARNEY INC.

          NOTHING CONTAINED HEREIN OR IN THE ENCLOSED DOCUMENTS SHALL CONSTITUTE
     YOU THE AGENT OF THE OFFEROR, THE COMPANY, THE DEALER MANAGER, THE
     INFORMATION AGENT OR THE DEPOSITARY, OR AUTHORIZE YOU OR ANY OTHER PERSON
     TO USE ANY DOCUMENT OR MAKE ANY STATEMENT ON BEHALF OF ANY OF THEM IN
     CONNECTION WITH THE OFFER OTHER THAN THE DOCUMENTS ENCLOSED HEREWITH AND
     THE STATEMENTS CONTAINED THEREIN.



                                QUESTIONS AND ANSWERS 
                         RELATING TO THE OFFER (THE "OFFER")
                      BY TEXAS UTILITIES COMPANY (THE "OFFEROR")
                     TO PURCHASE ANY OR ALL SHARES ("SHARES") OF
                        CERTAIN SERIES OF PREFERRED STOCK AND
                       DEPOSITARY SHARES, EACH REPRESENTING 1/4
                    SHARE OF A SERIES OF PREFERRED STOCK (EACH A 
              "SERIES") OF TEXAS UTILITIES ELECTRIC COMPANY ("COMPANY")

                This information  should be read only  in conjunction with,
          and is subject in all material respects to, the Offer to Purchase
          dated  February 24, 1997 (the "Offer to Purchase") and the Letter
          of  Transmittal  (the  "Letter   of  Transmittal")  and   related
          documents delivered herewith which together constitute the Offer.
          Please refer to the Offer to  Purchase for the definitions of the
          capitalized terms used herein which are not otherwise defined.

                                  TERMS AND PURPOSE

               Q:   WHAT ARE THE TERMS OF THE OFFER?
               A:   The Offeror  will purchase  Shares of each  Series duly
                    tendered  and accepted  pursuant to  the Offer  for the
                    price per share of each Series indicated in the Offer.

               Q:   THE NEXT SCHEDULED DIVIDEND PAYMENT DATE ON NINE OF THE
                    SERIES  IS APRIL 1, 1997 AND ON THE OTHER ELEVEN SERIES
                    IS MAY 1, 1997.  WILL THOSE DIVIDENDS BE PAID ON SHARES
                    THAT ARE TENDERED IN THE OFFER?
               A:   Holders of record on  March 12, 1997,of tendered Shares
                    having  a regular  quarterly  dividend payment  date of
                    April  1  will be  entitled  to  the regular  quarterly
                    dividend payable on April 1, 1997.  Holders of tendered
                    Shares having a regular quarterly dividend payment date
                    of May 1 will receive as part of the purchase price, in
                    addition to  the  specified dollar  amount,  an  amount
                    equal to  accrued and  unpaid dividends to  the payment
                    date for Shares tendered.

                    Holders of Shares purchased  pursuant to the Offer will
                    not  be  entitled to  any dividends  in respect  of any
                    later periods.

               Q:   WHAT IS THE PURPOSE OF THE OFFER?
               A:   The  Offeror is  making the  Offer because  it believes
                    that   the  purchase   of  Shares   will  benefit   its
                    consolidated  financial  condition.  In  addition,  the
                    Offer gives shareholders the opportunity  to sell their
                    Shares  at a price the Offeror believes to be a premium
                    over market  price  and without  the usual  transaction
                    costs associated  with a market sale.  Furthermore, the
                    Offeror intends  to vote all  Shares purchased pursuant
                    to the  Offer in  favor of  proposed amendments to  the
                    Articles   of   Incorporation  of   the   Company  (the
                    "Amendments").  

               Q:   WHAT IS THE EFFECT OF THE AMENDMENTS?
               A:   The Amendments will allow the  Company more flexibility
                    to modify  its capital  structure in the  future.   The
                    Offeror expects that the Amendments will include, among
                    other things:  (i)  elimination of certain restrictions
                    on   the  issuance  of   unsecured  indebtedness;  (ii)
                    elimination of certain  restrictions on the  repurchase
                    of capital  stock junior to the  preferred stock; (iii)
                    clarification  and condensation of  the restrictions on
                    the issuance of additional shares of preferred stock in
                    the  future; (iv) changing from four  to six the number
                    of quarterly  dividends that must be  in arrears before
                    holders  of preferred  stock  are entitled  to  certain
                    voting rights;  and (v)  changing from two-thirds  to a
                    majority  the number  of shares  of preferred  stock of
                    which  consent  is   required  for  certain   corporate
                    actions.  

                    If the  Amendments are  approved, holders of  Shares of
                    Preferred  Stock  and  Depository  Shares  that  remain
                    outstanding would  not  possess the  same  protections,
                    rights and privileges as the holders of Preferred Stock
                    now  possess.   The  elimination  of  such protections,
                    rights and privileges may adversely affect the ratings,
                    market value or liquidity  of shares of Preferred Stock
                    and Depositary Shares that remain outstanding after the
                    approval of the Amendments.

               Q:   WHAT IS REQUIRED TO MAKE THE AMENDMENTS EFFECTIVE? 
               A:   The Amendments  affecting the rights of  holders of the
                    Shares would require the approval of the holders of 2/3
                    of the outstanding Preferred Stock of the Company.  The
                    Offeror expects  to  vote all  shares it  holds of  the
                    Capital  Stock of  the  Company, including  any  Shares
                    purchased  pursuant  to  the  Offer, in  favor  of  the
                    Amendments.

                                      TAX ISSUES

               Q:   WILL THE PURCHASE OF SHARES BY THE OFFEROR CONSTITUTE A
                    TAXABLE EVENT?
               A:   Yes.  The Company recommends that each  holder read the
                    section   entitled  CERTAIN  U.S.  FEDERAL  INCOME  TAX
                    CONSEQUENCES in the Offer to Purchase and consult their
                    own tax advisor.

               Q:   WHAT IS THE TAX TREATMENT OF ANY CASH RECEIVED FROM THE
                    OFFER?
               A:   Gain or loss on Shares purchased pursuant to the  Offer
                    will be recognized in an amount equal to the difference
                    between the cash received and the Holder's tax basis in
                    the Shares.  Except  in limited circumstances, any gain
                    or loss  recognized will  be long-term capital  gain or
                    loss if the  Shares have  been held for  more than  one
                    year.

                           PROCEDURES FOR TENDERING SHARES

               Q:   IF  SHARES   ARE  REGISTERED  IN  MY  NAME,  HOW  DO  I
                    PARTICIPATE IN THE OFFER?
               A:   You should have  received a  package from  D.F. King  &
                    Co.,  Inc. for  each  Series of  which you  hold Shares
                    consisting of this Question and Answer sheet and:

                    -    Offer to Purchase dated February 24, 1997
                    -    Letter of Transmittal bearing a  pre-printed label
                         with your account name and address
                    -    Guidelines    for   Certification    of   Taxpayer
                         Identification Number on Substitute Form W-9
                    -    Notice of Guaranteed Delivery
                    -    Return envelope addressed to The Bank of New York

                    If,  after reviewing  these  materials  carefully,  you
                    decide to  participate in the Offer,  complete a Letter
                    of  Transmittal  for  each  Series for  which  you  are
                    tendering  Shares.    Send  the  completed  and  signed
                    Letter(s) of Transmittal, together  with certificate(s)
                    for your Shares to The Bank of New York, as Depositary,
                    at  any  of  the  addresses  shown  on  the  Letter  of
                    Transmittal.  It is recommended that you use insured or
                    registered mail.

                    Holders  of record  may also  contact their  brokers to
                    tender  their Shares on  their behalf.   If  you cannot
                    deliver  your certificate(s)  to the  Depositary before
                    the Expiration  Date, you must arrange  for your broker
                    to guarantee delivery of your Shares.

               Q:   IF  MY SHARES  ARE HELD  BY  A BROKER  OR  BANK FOR  MY
                    ACCOUNT, HOW DO I PARTICIPATE IN THE OFFER?
               A:   If your Shares  are held by a  broker or bank for  your
                    account, you  should have received a  package from them
                    as  holder  of  record   containing,  along  with  this
                    Question and Answer sheet, the following:
                    -    Offer to Purchase dated February 24, 1997
                    -    Letter of Transmittal 
                    -    Cover letter or notice with instructions from your
                         broker or bank.

                    If  you decide  to participate in  the Offer,  you must
                    contact your  broker or bank  to tender your  Shares on
                    your behalf.

               Q:   ONCE I HAVE TENDERED MY SHARES, OR INSTRUCTED MY BROKER
                    OR BANK TO  TENDER THEM  ON MY BEHALF,  MAY I  WITHDRAW
                    THEM FROM THE OFFER?
               A:   Yes, tenders  of Shares  may be  withdrawn at  any time
                    prior to  the Expiration Date and,  unless accepted for
                    purchase by  the Company, may be withdrawn  at any time
                    after April 21, 1997.   See "Withdrawal of Tenders"  in
                    the Offer to Purchase.

               Q:   WHEN DOES THE OFFER EXPIRE?
               A:   At 12:00 midnight, New York City time, on Friday, March
                    21, 1997, unless extended by  the Company.  The Company
                    may also amend or terminate  the Offer as described  in
                    the Offer to Purchase.

                               For additional details,
                            or if you have any questions,
                          please call the Information Agent
                                D.F. King & Co., Inc.
                                    1-800-659-6590



     TEXAS UTILITIES COMPANY
     Energy Plaza . 1601 Bryan Street . Dallas, Texas 75201 .(212)812-4600

                                                               NEWS RELEASE 
     ======================================================================

                                                      FOR IMMEDIATE RELEASE
                                                      ---------------------

                    Dallas, Texas - February 24, 1997 - Texas Utilities
          Company (NYSE - TXU) (Company) announced that is commencing an
          offer to purchase any or all of the shares of the following
          series of Preferred Stock and Depositary Shares of Texas
          Utilities Electric Company (TU Electric) at the price indicated
          for each Series:

          $4.00 Preferred Stock (Dallas Power (DPL) Series) CUSIP No.
               882850 40 7  at a purchase price of $66.01 Per Share
          $4.00 Preferred Stock (Texas Electric (TES) Series) CUSIP No.
               882850 87 8 at a purchase price of $66.01 Per Share
          $4.00 Preferred Stock (Texas Power (TPL) Series) CUSIP No. 882850
                75 3  at a purchase price of $66.01 Per Share
          $4.24 Preferred Stock CUSIP No. 882850 30 8 at a purchase price
                of $69.97 Per Share
          $4.44 Preferred Stock CUSIP No. 882850 71 2 at a purchase price
                of $73.27 Per Share
          $4.50 Preferred Stock CUSIP No. 882850 20 9 at a purchase price
                of $71.89 Per Share
          $4.56 Preferred Stock (Texas Electric (TES) Series) CUSIP No.
                882850 86 0 at a purchase price of $72.84 Per Share
          $4.56 Preferred Stock (Texas Power (TPL) Series) CUSIP No. 882850
                74 6 at a purchase price of $72.84 Per Share
          $4.64 Preferred Stock purchase price of $76.57 Per Share
          $4.76 Preferred Stock CUSIP No. 882850 72 0 at a purchase price
                of $78.55 Per Share
          $4.80 Preferred Stock CUSIP No. 882850 50 6 at a purchase price
                of $79.21 Per Share
          $4.84 Preferred Stock CUSIP No. 882850 73 8 at a purchase price
                of $79.87 Per Share
          $5.08 Preferred Stock CUSIP No. 882850 84 5 at a purchase price
                of $83.83 Per Share
          $6.375 Cumulative Preferred Stock CUSIP No. 882850 43 1 at a 
               purchase price of $106.76 Per Share
          $6.98 Cumulative Preferred Stock CUSIP No. 882850 46 4 at a 
               purchase price of $109.20 Per Share
          $7.98 Cumulative Preferred Stock CUSIP No. 882850 47 2 at a 
               purchase price of $117.00 Per Share
          Adjustable Rate Cumulative Preferred Stock Series A CUSIP No. 
               882850 59 7 at a purchase price of $100.25 Per Share
          $2.05 Depositary Shares CUSIP No. 882850 48 0 at a 
               purchase price of $27.62 Per Share
          $1.875 Depositary Shares, Series A CUSIP No. 882850 44 9 at a 
               purchase price of $27.62 Per Share
          $1.805 Depositary Shares, Series B CUSIP No. 882850 41 5 At a 
               purchase price of $27.45 Per share.

                    Holders of record on March 12, 1997 of tendered Shares
          having a regular quarterly dividend payment date of April 1 will
          be entitled to the regular quarterly dividend payable on April 1,
          1997.  Holders of tendered Shares having a regular quarterly
          dividend payment date of May 1 will receive as part of the
          purchase price, in addition to the amount stated above, an amount
          equal to accrued and unpaid dividends to the payment date for
          Shares tendered.

                    Each of the offers is independent and is not
          conditioned upon any minimum number of shares being tendered. 
          Each Offer is being made only by means of, and is subject to
          certain other terms and conditions as set forth in, the Offer to
          Purchase, dated February 24, 1997.  The Offer and withdrawal
          rights for each series will expire at 12:00 midnight, New York
          City time, on Friday March 21, 1997, unless the Offer for such
          series is extended.  

                    The dealer managers for the offers are Merrill Lynch &
          Co., Salomon Brothers Inc and Smith Barney Inc.

                    This announcement is neither an offer to purchase nor a
          solicitation of an offer to sell Shares.  The offers are made
          solely by the Offer to Purchase, dated February 24, 1997, and are
          not being made to (nor will tenders be accepted from or on behalf
          of) holders of shares residing in any jurisdiction in which the
          making of the offers or the acceptance thereof would not be in
          compliance with the laws of such jurisdiction.  In any
          jurisdiction, the securities laws of which require the offers to
          be made by a licensed broker or dealer, the offers shall be
          deemed made on behalf of Texas Utilities Company by one or more
          brokers or dealers licensed under the laws of such jurisdiction.

                    The information agent for the offer is D.F. King & Co.,
          Inc. Investors should contact D.F. King at (800) 659-6590 with
          any questions concerning this offer.

                    Texas Utilities Company is an investor-owned holding
          company for an electric energy services system headquartered in
          Dallas, Texas.  The system includes companies engaged in electric
          utility services, international electric distribution, natural
          gas transmission and storage, lignite coal mining,
          telecommunications and other energy-related business.


                                       - END -

      FOR ADDITIONAL INFORMATION CONTACT:   DAVID ANDERSON       PHIL TOLAR
                                             214/812-4641   OR  214/812-2756



     This announcement is neither an offer to purchase nor a solicitation of an
     offer to sell Shares.  The Offer is made solely by the Offer to Purchase
     dated February 24, 1997, and the Letter of Transmittal.  The Offer is being
     made to all holders of Shares; provided, that the Offer is not being made
     to, nor will tenders be accepted from or on behalf of, holders of Shares in
     any jurisdiction in which making or accepting the Offer would violate that
     jurisdiction's laws.  In those jurisdictions whose securities, Blue Sky or
     other laws require the Offer to be made by a licensed broker or dealer, the
     Offer shall be deemed to be made on behalf of Texas Utilities Company by
     Merrill Lynch & Co., Salomon Brothers Inc and Smith Barney Inc. or one or
     more registered brokers or dealers licensed under the laws of such
     jurisdictions.

                         NOTICE OF OFFER TO PURCHASE FOR CASH
                                          BY
                               TEXAS UTILITIES COMPANY

                                ANY AND ALL SHARES OF

                           TEXAS UTILITIES ELECTRIC COMPANY

       $4.00 PREFERRED STOCK (DALLAS POWER SERIES), CUSIP NO. 882850 40 7, AT A
                          PURCHASE PRICE OF $66.01 PER SHARE

      $4.00 PREFERRED STOCK (TEXAS ELECTRIC SERIES), CUSIP NO. 882850 87 8, AT A
                          PURCHASE PRICE OF $66.01 PER SHARE

       $4.00 PREFERRED STOCK (TEXAS POWER SERIES), CUSIP NO. 882850 75 3, AT A
                          PURCHASE PRICE OF $66.01 PER SHARE

      $4.24 PREFERRED STOCK, CUSIP NO. 882850 30 8, AT PURCHASE PRICE OF $69.97
                                      PER SHARE 

     $4.44 PREFERRED STOCK, CUSIP NO. 882850 71 2, AT A PURCHASE PRICE OF $73.27
                                       PER SHARE

     $4.50 PREFERRED STOCK, CUSIP NO. 882850 20 9, AT A PURCHASE PRICE OF $71.89
                                       PER SHARE

      $4.56 PREFERRED STOCK (TEXAS ELECTRIC SERIES), CUSIP NO. 882850 86 0, AT A
                          PURCHASE PRICE OF $72.84 PER SHARE

       $4.56 PREFERRED STOCK (TEXAS POWER SERIES), CUSIP NO. 882850 74 6, AT A
                          PURCHASE PRICE OF $72.84 PER SHARE

     $4.64 PREFERRED STOCK, CUSIP NO. 882850 85 2, AT A PURCHASE PRICE OF $76.57
                                       PER SHARE

       $4.76 PREFERRED STOCK, CUSIP NO. 882850 NO. 72 0, AT A PURCHASE PRICE OF
                                   $78.55 PER SHARE

     $4.80 PREFERRED STOCK, CUSIP NO. 882850 50 6, AT A PURCHASE PRICE OF $79.21
                                       PER SHARE

     $4.84 PREFERRED STOCK, CUSIP NO. 882850 73 8, AT A PURCHASE PRICE OF $79.87
                                       PER SHARE

     $5.08 PREFERRED STOCK, CUSIP NO. 882850 84 5, AT A PURCHASE PRICE OF $83.83
                                       PER SHARE

       $6.375 CUMULATIVE PREFERRED STOCK, CUSIP NO. 882850 43 1, AT A PURCHASE
                              PRICE OF $106.76 PER SHARE

        $6.98 CUMULATIVE PREFERRED STOCK, CUSIP NO. 882850 46 4, AT A PURCHASE
                              PRICE OF $109.20 PER SHARE

        $7.98 CUMULATIVE PREFERRED STOCK, CUSIP NO. 882850 47 2, AT A PURCHASE
                              PRICE OF $117.00 PER SHARE

     ADJUSTABLE RATE CUMULATIVE PREFERRED SERIES A STOCK, CUSIP NO. 882850 59 7,
                       AT A PURCHASE PRICE OF $100.25 PER SHARE

     $2.05 DEPOSITARY SHARES, EACH REPRESENTING 1/4 SHARE OF THE $8.20 PREFERRED
         STOCK, CUSIP NO. 882850 48 0, AT A PURCHASE PRICE OF $26.53 PER SHARE

        $1.875 DEPOSITARY SHARES, SERIES A, EACH REPRESENTING 1/4 SHARE OF THE
         $7.50 PREFERRED STOCK, CUSIP NO. 882850 44 9, AT A PURCHASE PRICE OF
     $27.62 PER SHARE

        $1.805 DEPOSITARY SHARES, SERIES B, EACH REPRESENTING 1/4 SHARE OF THE
         $7.22 PREFERRED STOCK, CUSIP NO. 882850 41 5, AT A PURCHASE PRICE OF
                                   $27.45 PER SHARE


     Holders of record on March 12, 1997 of tendered Shares having a regular
     quarterly dividend payment date of April 1 will be entitled to the regular
     quarterly dividend payable on April 1, 1997.  Holders of tendered Shares
     having a regular quarterly dividend payment date of May 1 will receive as
     part of the purchase price, in addition to the amount stated above, an
     amount equal to accrued and unpaid dividends to the payment date for Shares
     tendered.
          Texas Utilities Company, a Texas corporation (the "Offeror"), invites
     (i) the holders of shares of preferred stock ("Preferred Stock") and
     depositary shares each representing 1/4 share of a series of Preferred
     Stock ("Depositary Shares") of Texas Utilities Electric Company (the
     "Company") of the series listed above (the "Shares") to tender for purchase
     any and all of their Shares for the price per share indicated above with
     respect to each series, in each case net to the seller in cash, upon the
     terms and subject to the conditions set forth in the Offer to Purchase (the
     "Offer to Purchase") and in the Letter of Transmittal (which, together with
     the Offer to Purchase, constitutes the "Offer" with respect to each series
     of Preferred Stock and Depositary Shares).  The Offeror will purchase any
     and all Shares validly tendered and not withdrawn, upon the terms and
     subject to the conditions set forth in the Offer.

               THE OFFER FOR SHARES OF ONE SERIES OF PREFERRED STOCK OR
     DEPOSITARY SHARES (EACH A "SERIES") IS INDEPENDENT OF THE OFFER FOR SHARES
     OF ANY OTHER SERIES.  THE OFFER IS NOT CONDITIONED UPON ANY MINIMUM NUMBER
     OF SHARES OF THE APPLICABLE SERIES BEING TENDERED.  THE OFFER, HOWEVER, IS
     SUBJECT TO CERTAIN OTHER CONDITIONS.  SEE SECTION 7 "CERTAIN CONDITIONS OF
     THE OFFER" IN THE OFFER TO PURCHASE."

      THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT, NEW YORK 
        CITY TIME, ON FRIDAY, MARCH 21, 1997, UNLESS THE OFFER IS EXTENDED.

          Upon the terms and subject to the conditions described in the Offer to
     Purchase and in the Letter of Transmittal, the Offeror will purchase Shares
     of a Series validly tendered and not withdrawn on or prior to the
     Expiration Date (as defined in the Offer to Purchase) with respect to that
     Series.
          The Offeror is making the Offer because it believes that the purchase
     of Shares will benefit its consolidated financial position.  In addition,
     the Offer gives shareholders the opportunity to sell their Shares at what
     the Offeror believes is a premium over market price and without the usual
     transaction costs associated with a market sale.  Furthermore, the Offeror
     intends to vote all Shares purchased pursuant to the Offer to approve
     certain proposed amendments to the Restated Articles of Incorporation of
     the Company.
          THE OFFEROR, THE COMPANY, THE BOARD OF DIRECTORS AND MANAGEMENT OF THE
     OFFEROR AND OF THE COMPANY MAKE NO RECOMMENDATION TO ANY SHAREHOLDER AS TO
     WHETHER TO TENDER ANY OR ALL SHARES OF ANY SERIES PURSUANT TO THE OFFER.
     SHAREHOLDERS MUST MAKE THEIR OWN DECISIONS AS TO WHETHER TO TENDER SHARES
     OF ANY SERIES PURSUANT TO THE OFFER AND, IF SO, HOW MANY SHARES TO TENDER.
         The Offeror reserves the right, at any time or from time to time prior
     to the Expiration Date, to extend the period of time during which the Offer
     is open or otherwise amend or terminate the Offer for any reason with
     respect to a Series by giving oral or written notice to The Bank of New
     York as "Depositary" and making a public announcement thereof.
               Subject to the receipt of a properly completed and duly executed
     Notice of Solicited Tenders, the Offeror will pay to a Soliciting Dealer a
     solicitation fee.  See Section 14-"Fees and Expenses" in the Offer to
     Purchase.
          Tenders of Shares of a Series made pursuant to the Offer may be
     withdrawn at any time on or prior to the Expiration Date with respect to
     such Series.  Thereafter, such tenders are irrevocable, except that they
     may be withdrawn after 12:00 Midnight, April 21, 1997, unless theretofore
     accepted for payment by the Offeror as provided in the Offer to Purchase. 
     For a withdrawal to be effective, a written or facsimile transmission
     notice of withdrawal must be received timely by the Depositary at one of
     the addresses or facsimile numbers set forth on the back cover of the Offer
     to Purchase and must specify the name of the person who tendered the Shares
     of the applicable Series to be withdrawn and the number of Shares to be
     withdrawn.  If the Shares of the applicable Series to be withdrawn have
     been delivered to the Depositary, a signed notice of withdrawal with
     signatures guaranteed by an Eligible Institution (as defined in the Offer
     to Purchase) (except in the case of Shares tendered by an Eligible
     Institution) must be submitted prior to the release of such Shares.  In
     addition, such notice must specify, in the case of Shares tendered by
     delivery of certificates, the name of the registered holder (if different
     from that of the tendering shareholder) and the serial numbers shown on the
     particular certificates evidencing the Shares to be withdrawn or, in the
     case of Shares tendered by book-entry transfer, the name and number of the
     account at one of the Book-Entry Transfer Facilities (as defined in the
     Offer to Purchase) to be credited with the withdrawn Shares and the name of
     the registered holder (if different from the name of such account). 
     Withdrawals may not be rescinded, and Shares withdrawn thereafter will be
     deemed not validly tendered for purposes of the Offer. However, withdrawn
     Shares may be re-tendered following one of the procedures described in
     Section 4-"Procedure for Tendering Shares" in the Offer to Purchase at any
     time prior to the applicable Expiration Date.
          The Offeror will be deemed to have purchased tendered Shares validly
     tendered and not withdrawn if and when it gives oral or written notice to
     the Depositary of its acceptance for payment of Shares.
          THE INFORMATION REQUIRED TO BE DISCLOSED BY RULE 13E-3(E)(1) OF THE
     GENERAL RULES AND REGULATIONS UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS
     AMENDED, IS CONTAINED IN THE OFFER TO PURCHASE AND IS INCORPORATED HEREIN
     BY REFERENCE.
          Copies of the Offer to Purchase and the Letter of Transmittal are
     being mailed to registered holders of Shares and will be furnished to
     brokers, banks and similar persons whose names, or the names of whose
     nominees, appear on the Company's shareholder list or, if applicable, who
     are listed as participants in a Book-Entry Transfer Facility's security
     position listing for subsequent transmittal to beneficial owners of Shares.
          THE OFFER TO PURCHASE AND THE LETTER OF TRANSMITTAL CONTAIN IMPORTANT
     INFORMATION THAT SHOULD BE READ CAREFULLY BEFORE ANY DECISION IS MADE WITH
     RESPECT TO THE OFFER.

          Any questions or requests for assistance may be directed to the
     Information Agent or the Dealer Managers at their respective telephone
     numbers and addresses listed below.  Requests for additional copies of the
     Offer to Purchase, the Letter of Transmittal or other tender offer
     materials may be directed to the Information Agent, and such copies will be
     furnished promptly at the Offeror's expense.  Holders of Shares may also
     contact their local broker, dealer, commercial bank or trust company for
     assistance concerning the Offer.

                       The Information Agent for the Offer is:

                                D.F. KING & CO., INC.
                                   77 Water Street
                              New York, New York  10005
                   Banks and Brokers Call Collect:  (212) 425-1685
                      ALL OTHERS CALL TOLL FREE:  (800) 659-6590

                        The Dealer Managers for the Offer are:

                                 MERRILL LYNCH & CO.
                                World Financial Center
                                   250 Vesey Street
                              New York, New York  10281
                                    (888) ML4 TNDR
                                    (888) 654-8637
				 Attn: Susan Weinberg

              SALOMON BROTHERS INC                   SMITH BARNEY INC.
            Seven World Trade Center               388 Greenwich Street
           New York, New York  10048             New York, New York  10013
                 (800) 558-3745                       (800) 655-4811
           Attn: Liability Management             Attn: Mr. Paul S. Galant

     February 24, 1997




               GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                            NUMBER ON SUBSTITUTE FORM W-9

                 SECTION REFERENCES ARE TO THE INTERNAL REVENUE CODE.


               PURPOSE OF FORM. - A person who is required to file an
          information return with the IRS must obtain your correct TIN to
          report income paid to you, real estate transactions, mortgage
          interest you paid, the acquisition or abandonment of secured
          property or contributions you made to an IRA.  Use Form W-9 to
          furnish your correct TIN to the requester (the person asking you
          to furnish your TIN) and, when applicable, (1) to certify that
          the TIN you are furnishing is correct (or that you are waiting
          for a number to be issued), (2) to certify that you are not
          subject to backup withholding, and (3) to claim exemption from
          backup withholding if you are an exempt payee.  Furnishing your
          correct TIN and making the appropriate certifications will
          prevent certain payments from being subject to backup
          withholding.

               Note:  If a requester gives you a form other than a W-9 to
          request your TIN, you must use the requester's form.

               HOW TO OBTAIN A TIN. - If you do not have a TIN, apply for
          one immediately.  To apply, get Form SS-5, Application for a
          Social Security Card (for individuals), from your local office of
          the Social Security Administration, or Form SS-4, Application for
          Employer Identification Number (for businesses and all other
          entities), from your local IRS office.

               To complete Form W-9 if you do not have a TIN, write
          "Applied for" in the space for the TIN in Part 1 (or check box 2
          of Substitute Form W-9), sign and date the form, and give it to
          the requester.  Generally, you must obtain a TIN and furnish it
          to the requester by the time of payment.  If the requester does
          not receive your TIN by the time of payment, backup withholding,
          if applicable, will begin and continue until you furnish your TIN
          to the requester.

               Note:  Writing "Applied for" (or checking box 2 of the
          Substitute Form W-9) on the form means that you have already
          applied for a TIN OR that you intend to apply for one in the near
          future.

               As soon as you receive your TIN, complete another Form W-9,
          include your TIN, sign and date the form, and give it to the
          requester.

               WHAT IS BACKUP WITHHOLDING? - Persons making certain
          payments to you after 1992 are required to withhold and pay to
          the IRS 31% of such payments under certain conditions.  This is
          called "backup withholding".  Payments that could be subject to
          backup withholding include interest, dividends, broker and barter
          exchange transactions, rents, royalties, nonemployee compensation
          and certain payments from fishing boat operators, but do not
          include real estate transactions.

               If you give the requester your correct TIN, make the
          appropriate certifications, and report all your taxable interest
          and dividends on your tax return, your payments will not be
          subject to backup withholding.  Payments you receive will be
          subject to backup withholding if:

               1.   You do not furnish your TIN to the requester, or

               2.   The IRS notifies the requester that you furnished an
                    incorrect TIN, or

               3.   You are notified by the IRS that you are subject to
                    backup withholding because you failed to report all
                    your interest and dividends on your tax return (for
                    reportable interest and dividends only), or

               4.   You do not certify to the requester that you are not
                    subject to backup withholding under 3 above (for
                    reportable interest and dividend accounts opened after
                    1983 only), or

               5.   You do not certify your TIN.  This applies only to
                    reportable interest, dividend, broker or barter
                    exchange accounts opened after 1983, or broker accounts
                    considered inactive in 1983.

               Except as explained in 5 above, other reportable payments
          are subject to backup withholding only if 1 or 2 above applies. 
          Certain payees and payments are exempt from backup withholding
          and information reporting.  See Payees and Payments Exempt From
          Backup Withholding, below, and Example Payees and Payments under
          Specific Instructions, below, if you are an exempt payee.

               PAYEES AND PAYMENTS EXEMPT FROM BACKUP WITHHOLDING. - The
          following is a list of payees exempt from backup withholding and
          for which no information reporting is required.  For interest and
          dividends, all listed payees are exempt except item (9).  For
          broker transactions, payees listed in (1) through (13) and a
          person registered under the Investment Advisers Act of 1940 who
          regularly acts as a broker are exempt.  Payments subject to
          reporting under sections 6041 and 6041A are generally exempt from
          backup withholding only if made to payees described in items (1)
          through (7), except a corporation that provides medical and
          health care services or bills and collects payments for such
          services is not exempt from backup withholding or information
          reporting.  Only payees described in items (2) through (6) are
          exempt from backup withholding for barter exchange transactions,
          patronage dividends and payments by certain fishing boat
          operations.

               (1) A corporation.  (2) An organization exempt from tax
          under section 501(a), or an IRA, or a custodial account under
          section 403(b)(7).  (3) The United States or any of its agencies
          or instrumentalities.  (4) A state, the District of Columbia, a
          possession of the United States or any of their political
          subdivisions or instrumentalities.  (5) A foreign government or
          any of its political subdivisions, agencies, or
          instrumentalities.  (6) An international organization or any of
          its agencies or instrumentalities.  (7) A foreign central bank of
          issue.  (8) A dealer in securities or commodities required to
          register in the United States or a possession of the United
          States.  (9) A futures commission merchant registered with the
          Commodity Futures Trading Commission.  (10) A real estate
          investment trust.  (11) An entity registered at all times during
          the tax year under the Investment Company Act of 1940.  (12) A
          common trust fund operated by a bank under section 584(a).  (13)
          A financial institution.  (14) A middleman known in the
          investment community as a nominee or listed in the most recent
          publication of the American Society of Corporate Secretaries,
          Inc., Nominee List.  (15) A trust exempt from tax under section
          664 or described in section 4947.

               Payments of dividend and patronage dividends generally not
          subject to backup withholding include the following:

               .    Payments to nonresident aliens subject to withholding
                    under section 1441.

               .    Payments to partnerships not engaged in a trade or
                    business in the United States and that have at least
                    one nonresident partner.

               .    Payments of patronage dividends not paid in money.

               .    Payments made by certain foreign organizations.

               Payments of interest generally not subject to backup
          withholding include the following:

               .    Payments of interest on obligations issued by
                    individuals.

               Note:  You may be subject to backup withholding if this
          interest is $600 or more and is paid in the course of the payer's
          trade or business and you have not provided your correct TIN to
          the payer.

               .    Payments of tax-exempt interest (including exempt-
                    interest dividends under section 852).

               .    Payments described in section 6049(b)(5) to nonresident
                    aliens.

               .    Payments on tax-free covenant bonds under section 1451.

               .    Payments made by certain foreign organizations.

               .    Mortgage interest paid by you.

               Payments that are not subject to information reporting are
          also not subject to backup withholding.  For details, see
          sections 6041, 6041A(a), 6042, 6044, 6045, 6049, 6050A and 6050N,
          and their regulations.

          PENALTIES

               FAILURE TO FURNISH TIN. - If you fail to furnish your
          correct TIN to a requester, you will be subject to a penalty of
          $50 for each such failure unless your failure is due to
          reasonable cause and not to willful neglect.

               CIVIL PENALTY FOR FALSE INFORMATION WITH RESPECT TO
          WITHHOLDING. - If you make a false statement with no reasonable
          basis that results in no backup withholding, you are subject to a
          $500 penalty.

               CRIMINAL PENALTY FOR FALSIFYING INFORMATION. - Willfully
          falsifying certifications or affirmations may subject you to
          criminal penalties including fines and/or imprisonment.

               MISUSE OF TINS. - If the requester discloses or uses TINs in
          violation of Federal law, the requester may be subject to civil
          and criminal penalties.

          SPECIAL INSTRUCTIONS

               NAME. - If you are an individual, you must generally provide
          the name shown on your Social Security card.  However, if you
          have changed your last name, for instance, due to marriage,
          without informing the Social Security Administration of the name
          change, please enter your first name, the last name shown on your
          Social Security card, and your new last name.

               If you are a sole proprietor, you must furnish your
          individual name and either the SSN or EIN.  You may also enter
          your business name or "doing business as" name on the business
          name line.  Enter your name(s) as shown on your Social Security
          card and/or as it was used to apply for your EIN on Form SS-4.

          SIGNING THE CERTIFICATION.

               1.   INTEREST, DIVIDEND, BROKER AND BARTER EXCHANGE AMOUNTS
          OPENED BEFORE 1984 AND BROKER ACCOUNTS CONSIDERED ACTIVE DURING
          1983.  You are required to furnish your correct TIN, but you
          are not required to sign the certification.

               2.   INTEREST, DIVIDEND, BROKER AND BARTER EXCHANGE ACCOUNTS
          OPENED AFTER 1983 AND BROKER ACCOUNTS CONSIDERED INACTIVE DURING
          1983.  You must sign the certification or backup withholding
          will apply.  If you are subject to backup withholding and you are
          merely providing your correct TIN to the requester, you must
          cross out item 2 in the certification before signing the form.

               3.   REAL ESTATE TRANSACTIONS.  You must sign the
          certification.  You may cross out item 2 of the certification.

               4.   OTHER PAYMENTS.  You are required to furnish your
          correct TIN, but you are not required to sign the certification
          unless you have been notified of an incorrect TIN.  Other
          payments include payments made in the course of the requester's
          trade or business for rents, royalties, goods (other than bills
          for merchandise), medical and health care services, payments to a
          nonemployee for services (including attorney and accounting fees)
          and payments to certain fishing boat crew members.

               5.   MORTGAGE INTEREST PAID BY YOU, ACQUISITION OR
          ABANDONMENT OF SECURED PROPERTY OR IRA CONTRIBUTIONS.  You are
          required to furnish your correct TIN, but you are not required to
          sign the certification.

               6.   EXEMPT PAYEES AND PAYMENTS.  If you are exempt from
          backup withholding, you should complete this form to avoid
          possible erroneous backup withholding.  Enter your correct TIN in
          Part 1, write "EXEMPT" in the block in Part II, and sign and date
          the form.  If you are a nonresident alien or foreign entity not
          subject to backup withholding, give the requester a complete Form
          W-8, Certificate of Foreign Status.

               7.   TIN "APPLIED FOR."   Follow the instructions under How
          To Obtain a TIN on page 1, and sign and date this form.

               SIGNATURE. - For a joint account, only the person whose TIN is
          shown in Part I should sign.

               PRIVACY ACT NOTICE. - Section 6109 requires you to furnish
          your correct TIN to persons who must file information returns
          with the IRS to report interest, dividends, certain other income
          paid to you, mortgage interest you paid, the acquisition or
          abandonment of secured property or contributions you made to an
          IRA.  The IRS uses the numbers for identification purposes and to
          help verify the accuracy of your tax return.  You must provide
          your TIN whether or not you are required to file a tax return. 
          Payers must generally withhold 31% of taxable interest, dividend
          and certain other payments to a payee who does not furnish a TIN
          to a payer.  Certain penalties may also apply.

               GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                             NUMBER ON SUBSTITUTE FORM W-9

          WHAT NAME AND NUMBER TO GIVE THE REQUESTER

           FOR THIS TYPE OF ACCOUNT:       GIVE NAME AND SSN OF:

           1.   Individual                 The individual

           2.   Two or more individuals    The actual owner of the
                (joint account)            account or, if combined funds,
                                           the first individual on the
                                           account(1)

           3.   Custodian account of a     The minor(2)
                minor (Uniform Gift to
                Minors Act)

           4.   a.  The usual revocable    The grantor-trustee(1)
                savings trust (grantor is
                also trustee)

                b.  So-called trust        The actual owner(1)
                account that is not a
                legal or valid trust
                under state law

           5.   Sole proprietorship        The owner(3)


           FOR THIS TYPE OF ACCOUNT:       GIVE NAME AND EIN OF:

           6.   Sole proprietorship        The owner(3)

           7.   A valid trust, estate, or  Legal entity(4)
                pension trust

           8.   Corporate                  The corporation

           9.   Association, club,         The organization
                religious, charitable,
                educational or other tax-
                exempt organization

           10.  Partnership                The partnership

           11.  A broker or registered     The broker or nominee
                nominee

           12.  Account with the           The public entity
                Department of Agriculture
                in the name of a public
                entity (such as a state
                or local government,
                school district or
                prison) that receives
                agriculture program
                payments

          -----------------------                    

          (1)  List first and circle the name of the person whose number
               you furnish.

          (2)  Circle the minor's name and furnish the minor's SSN.

          (3)  Show your individual name.  You may also enter your business
               name.  You may use your SSN or EIN.

          (4)  List first and circle the name of the legal trust, estate or
               pension trust.  (Do not furnish the TIN of the personal
               representative or trustee unless the legal entity itself is
               not designated in the account title).

          NOTE:     If no name is circled when there is more than one name,
                    the number will be considered to be that of the first
                    name listed.




                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                    SCHEDULE 13E-4
                            ISSUER TENDER OFFER STATEMENT
           (PURSUANT TO SECTION 13(e)(1) OF THE SECURITIES EXCHANGE ACT OF
                                        1934)

                           TEXAS UTILITIES ELECTRIC COMPANY
                                   (NAME OF ISSUER)
                               TEXAS UTILITIES COMPANY
                       (NAME OF THE PERSON(S) FILING STATEMENT)


          $4.00 Preferred Stock (Dallas Power Series), CUSIP No. 882850 40 7
         $4.00 Preferred Stock (Texas Electric Series), CUSIP No. 882850 87 8
          $4.00 Preferred Stock (Texas Power Series), CUSIP No. 882850 75 3
                     $4.24 Preferred Stock, CUSIP No. 882850 30 8
                     $4.44 Preferred Stock, CUSIP No. 882850 71 2
                     $4.50 Preferred Stock, CUSIP No. 882850 20 9
         $4.56 Preferred Stock (Texas Electric Series), CUSIP No. 882850 86 0
          $4.56 Preferred Stock (Texas Power Series), CUSIP No. 882850 74 6
                     $4.64 Preferred Stock, CUSIP No. 882850 85 2
                     $4.76 Preferred Stock, CUSIP No. 882850 72 0
                     $4.80 Preferred Stock, CUSIP No. 882850 50 6
                     $4.84 Preferred Stock, CUSIP No. 882850 73 8
                     $5.08 Preferred Stock, CUSIP No. 882850 84 5
               $6.375 Cumulative Preferred Stock, CUSIP No. 882850 43 1
               $6.98 Cumulative Preferred Stock, CUSIP No. 882850 46 4
               $7.98 Cumulative Preferred Stock, CUSIP No. 882850 47 2
      Adjustable Rate Cumulative Preferred Series A Stock, CUSIP No. 882850 59 7
          $2.05 Depositary Shares, each representing 1/4 share of the $8.20
                  Cumulative Preferred Stock, CUSIP No. 882850 48 0
        $1.875 Depositary Shares, Series A, each representing 1/4 share of the
                          $7.50 Cumulative Preferred Stock,
                                CUSIP No. 882850 44 9
        $1.805 Depositary Shares, Series B, each representing 1/4 share of the
                          $7.22 Cumulative Preferred Stock,
                                CUSIP No. 882850 41 5

                   (TITLE AND CUSIP NUMBER OF CLASS OF SECURITIES)

                                    James H. Scott
                                      Secretary
                                     Energy Plaza
                                  1601 Bryan Street
                                 Dallas, Texas 75201
                                    (214) 812-4600

             (NAME, ADDRESS AND TELEPHONE NUMBER OF PERSON AUTHORIZED TO
                                   RECEIVE NOTICES
           AND COMMUNICATIONS ON BEHALF OF THE PERSON(S) FILING STATEMENT)
                                  FEBRUARY 24, 1997
            (DATE TENDER OFFER FIRST PUBLISHED, SENT OR GIVEN TO SECURITY
                                       HOLDERS)


                                  Page 1 of 6 Pages

     <PAGE>
                              CALCULATION OF FILING FEE

     TRANSACTION VALUATION*                                 AMOUNT OF FILING FEE
     ---------------------                                  --------------------

       $562,499,350                                              $112,499.87

     *    Pursuant to Section 13(e)(3) of the Securities Exchange Act of 1934,
          as amended, and Rule 0-11(b)(1) thereunder, the transaction value was
          calculated by multiplying the purchase price of each series by the
          Purchase Price per share indicated below.

                                                     PURCHASE PRICE    SHARES
                     SERIES                            PER SHARE     OUTSTANDING
     --------------------------------------------    --------------  ----------
     $4.00 Preferred Stock (Dallas Power Series)        $66.01           70,000
     $4.00 Preferred Stock (Texas Electric Series)      $66.01          110,000
     $4.00 Preferred Stock (Texas Power Series)         $66.01           70,000
     $4.24 Preferred Stock                              $69.97          100,000
     $4.44 Preferred Stock                              $73.27          150,000
     $4.50 Preferred Stock                              $71.89           74,367
     $4.56 Preferred Stock (Texas Electric Series)      $72.84           64,947
     $4.56 Preferred Stock (Texas Power Series)         $72.84          133,628
     $4.64 Preferred Stock                              $76.57          100,000
     $4.76 Preferred Stock                              $78.55          100,000
     $4.80 Preferred Stock                              $79.21          100,000
     $4.84 Preferred Stock                              $79.87           70,000
     $5.08 Preferred Stock                              $83.83           80,000
     $6.375 Cumulative Preferred Stock                 $106.76        1,000,000
     $6.98 Cumulative Preferred Stock                  $109.20        1,000,000
     $7.98 Cumulative Preferred Stock                  $117.00          474,000
     Adjustable Rate Cumulative Preferred
       Series A Stock                                  $100.25          884,700
     $2.05 Depositary Shares, each representing
       1/4 share of the $8.20 Cumulative Preferred
       Stock                                            $26.53        1,355,489
     $1.875 Depositary Shares, Series A, each
       representing 1/4 share of the $7.50 
       Cumulative Preferred Stock                       $27.62        1,568,934
     $1.805 Depositary Shares, Series B, each
       representing 1/4 share of the $7.22
       Cumulative Preferred Stock                       $27.45        1,204,530


     [  ] CHECK BOX IF ANY PART OF THE FEE IS OFFSET AS PROVIDED BY
          RULE 0-11(A)(2) AND IDENTIFY THE FILING WITH WHICH THE OFFSETTING FEE
          WAS PREVIOUSLY PAID.  IDENTIFY THE PREVIOUS FILING BY REGISTRATION
          STATEMENT NUMBER, OR THE FORM OR SCHEDULE, AND THE DATE OF ITS FILING.

     Amount Previously Paid:       N/A                      Filing Party:  N/A
     Form or Registration No.:     N/A                      Date Filed:    N/A


                                  Page 2 of 6 Pages 

     <PAGE>

                                   EXPLANATORY NOTE


          Copies of the Offer to Purchase and the Letter of Transmittal, among
     other documents, have been filed by Texas Utilities Company, a Texas
     corporation (the "Offeror"), as Exhibits to this Issuer Tender Offer
     Statement on Schedule 13E-4 (the "Statement").  Unless otherwise indicated,
     all material incorporated by reference in this Statement in response to
     items or sub-items of this Statement is incorporated by reference to the
     corresponding caption in the Offer to Purchase, including the information
     stated under such captions as being incorporated in response thereto.

     ITEM 1.   Security and Issuer.

       (a)          The name of the Issuer is Texas Utilities Electric Company,
                    a Texas corporation that has its principal executive offices
                    at 1601 Bryan Street, Dallas, Texas 75201 (telephone number
                    (214) 812-4600).

       (b)          The information set forth in the front cover page, the
                    "Introduction," Section 1-"Purpose of the Offer; Certain
                    Effects of the Offer; Plans of the Offeror and the Company
                    After the Offer" and Section 11 - "Transactions and
                    Agreements Concerning the Shares" in the Offer to Purchase
                    is incorporated herein by reference.

       (c)          The information set forth in Section 8 - "Price Ranges of
                    Shares; Dividends" in the Offer to Purchase is incorporated
                    herein by reference.

       (d)          This statement is being filed by Texas Utilities Company,
                    1601 Bryan Street, Dallas, Texas 75201, which owns all the
                    common stock of the Issuer.

     ITEM 2.   Source and Amount of Funds.

       (a)-(b) The information set forth in  Section 10 - "Source and Amount of
               Funds" in the Offer to Purchase is incorporated herein by
               reference.

     ITEM 3.   Purpose of the Tender Offer and Plans or Proposals of the Issuer
               or Affiliate.

               The information set forth in Section 1 - "Purpose of the Offer;
               Certain Effects of the Offer; Plans of the Offeror and the
               Company After the Offer" in the Offer to Purchase is incorporated
               herein by reference.

     ITEM 4.   Interest in Securities of the Issuer.

               The information set forth in Section 11 - "Transactions and
               Agreements Concerning the Shares" in the Offer to Purchase is
               incorporated herein by reference.


                                  Page 3 of 6 Pages

     <PAGE>

     ITEM 5.   Contracts, Arrangements, Understandings or Relationships with
               Respect to the Issuer's Securities.

               Not applicable.

     ITEM 6.   Persons Retained, Employed or to be Compensated.

               The information set forth in Section 14 - "Fees and Expenses" in
               the Offer to Purchase is incorporated herein by reference.

     ITEM 7.   Financial Information.

      (a)      The information set forth in Section 9 - "Certain Information
               Concerning the Company" in the Offer to Purchase and
               Exhibits (g)(1) and (g)(2) hereto is incorporated herein by
               reference.

      (b)      The information set forth in Section 9 - "Certain Information
               Concerning the Company" in the Offer to Purchase is incorporated
               herein by reference.

     ITEM 8.   Additional Information.

       (a)          Not Applicable.

       (b)          There are no applicable regulatory requirements which must
                    be complied with or approvals which must be obtained in
                    connection with the Offer other than compliance with the
                    Securities Exchange Act of 1934, as amended, and the rules
                    and regulations promulgated thereunder including, without
                    limitation, Rule 13e-3 and Rule 13e-4 and the requirements
                    of the state securities or "Blue Sky" laws.

       (c)          Not applicable.

       (d)          Not applicable.

       (e)          Not applicable.

     ITEM 9.   Material to be Filed as Exhibits.

     Exhibit No.              Description
     -----------              -----------

     (a)(1)         Offer to Purchase dated February 24, 1997.
     (a)(2)         Letter of Transmittal.
     (a)(3)         Notice of Guaranteed Delivery.
     (a)(4)         Notice of Solicited Tenders.
     (a)(5)         Letter to Brokers, Dealers, Commercial Banks, Trust
                    Companies and Other Nominees dated February 24, 1997.
     (a)(6)         Questions and Answers.
     (a)(7)         Press Release dated February 24, 1997.
     (a)(8)         Summary Advertisement dated February 24, 1997.
     (a)(9)         Guidelines of the Internal Revenue Service for Certification
                    of Taxpayer Identification Number on Substitute Form W-9.


                                  Page 4 of 6 Pages

     <PAGE>

     (b)            Not applicable.
     (c)            Not applicable.
     (d)            Not applicable.
     (e)            Not applicable.
     (f)            Not applicable.
     (g)(1)         Annual Report on Form 10-K for the year ended December 31,
                    1995.
     (g)(2)         Quarterly Report on Form 10-Q for the quarter ended
                    September 30, 1996.


                                  Page 5 of 6 Pages

     <PAGE>
                                      SIGNATURE

          After due inquiry and to the best of my knowledge and belief, I
     certify that the information set forth in this statement is true, complete
     and correct.


     Dated:  February 24, 1997          TEXAS UTILITIES COMPANY



                                        By:   /s/ James H. Scott           
                                           -----------------------------
                                             Name:   James H. Scott
                                             Title:  Secretary



                                  Page 6 of 6 Pages 

     <PAGE>

                                    EXHIBIT INDEX
                                    -------------


     Exhibit No.         Description
     -----------         -----------

     (a)(1)         Offer to Purchase dated February 24, 1997.
     (a)(2)         Letter of Transmittal.
     (a)(3)         Notice of Guaranteed Delivery.
     (a)(4)         Notice of Solicited Tenders.
     (a)(5)         Letter to Brokers, Dealers, Commercial Banks, Trust
                    Companies and Other Nominees dated February 24, 1997.
     (a)(6)         Questions and Answers.
     (a)(7)         Press Release dated February 24, 1997.
     (a)(8)         Summary Advertisement dated February 24, 1997.
     (a)(9)         Guidelines of the Internal Revenue Service for Certification
                    of Taxpayer Identification Number on Substitute Form W-9.
     (b)            Not applicable.
     (c)            Not applicable.
     (d)            Not applicable.
     (e)            Not applicable.
     (f)            Not applicable.
     (g)(1)         Annual Report on Form 10-K for the year ended December 31,
                    1995.
     (g)(2)         Quarterly Report on Form 10-Q for the quarter ended
                    September 30, 1996.





                                   FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

 [x]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934
                  For the Fiscal Year Ended December 31, 1995
                                       OR
    [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

<TABLE>
<S>                <C>                                                                   <C>
Commission            Exact name of registrant as specified in its charter;                 I.R.S. Employer
File Number        address of principal executive offices; and telephone number          Identification Number
- -----------        ------------------------------------------------------------          ---------------------
  1-3591                              TEXAS UTILITIES COMPANY                                 75-0705930
                       ENERGY PLAZA, 1601 BRYAN STREET, DALLAS, TEXAS 75201
                                 TELEPHONE NUMBER (214) 812-4600

 0-11442                         TEXAS UTILITIES ELECTRIC COMPANY                             75-1837355
                       ENERGY PLAZA, 1601 BRYAN STREET, DALLAS, TEXAS 75201
                                 TELEPHONE NUMBER (214) 812-4600

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
</TABLE>

<TABLE>
<CAPTION>
       Registrant                                 Title of each class                   Name of each exchange on which registered
       ----------                                 -------------------                   -----------------------------------------
<S>                                        <C>                                          <C>
Texas Utilities Company                    Common Stock, without par value                       New York Stock Exchange
                                                                                                The Chicago Stock Exchange
                                                                                                The Pacific Stock Exchange

Texas Utilities Electric Company           Depositary Shares, each representing                  New York Stock Exchange
                                           1/4 of a share of $8.20 Cumulative
                                           Preferred Stock, without par value

Texas Utilities Electric Company           Depositary Shares, Series A, each                     New York Stock Exchange
                                           representing  1/4 of a share of $7.50
                                           Cumulative Preferred Stock, without par
                                           value

Texas Utilities Electric Company           Depositary Shares, Series B, each                     New York Stock Exchange
                                           representing 1/4 of a share of $7.22
                                           Cumulative Preferred Stock, without par
                                           value

TU Electric Capital I, a subsidiary        8.25% Trust Originated Preferred Securities           New York Stock Exchange
of Texas Utilities Electric Company

TU Electric Capital II, a subsidiary       9.00% Trust Originated Preferred Securities           New York Stock Exchange
of Texas Utilities Electric Company

TU Electric Capital III, a subsidiary      8.00% Quarterly Income Preferred Securities           New York Stock Exchange
of Texas Utilities Electric Company
</TABLE>

          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
     PREFERRED STOCK OF TEXAS UTILITIES ELECTRIC COMPANY, WITHOUT PAR VALUE

   Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days.                 Yes  x   No
                                                                   ---     ---

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [  ]

   Aggregate market value of Texas Utilities Company Common Stock held by
non-affiliates, based on the last reported sale price on the composite tape on
February 29, 1996: $9,118,331,869

   Aggregate market value of Texas Utilities Electric Company Common Stock held
by non-affiliates: None

   Common Stock outstanding at February 29, 1996:
        Texas Utilities Company - 225,841,037 shares, without par value
        Texas Utilities Electric Company - 156,800,000 shares, without par value

                      DOCUMENTS INCORPORATED BY REFERENCE
   Portions of the definitive proxy statement pursuant to Regulation 14A, which
will be mailed to the Commission for filing on or about April 1, 1996, are
incorporated by reference into Part III of this report.

<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
ITEM                               DESCRIPTION                                 PAGE
- ----                               -----------                                 --------
<S>      <C>                                                                   <C>
                                     PART I

  1      Business  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1
             Texas Utilities Company and Subsidiaries  . . . . . . . . . . .     1
             TU Electric   . . . . . . . . . . . . . . . . . . . . . . . . .     2
             Peak Load and Capability  . . . . . . . . . . . . . . . . . . .     3
             Fuel Supply and Purchased Power   . . . . . . . . . . . . . . .     4
             Regulation and Rates  . . . . . . . . . . . . . . . . . . . . .     7
             Competition   . . . . . . . . . . . . . . . . . . . . . . . . .    10
             Environmental Matters   . . . . . . . . . . . . . . . . . . . .    12

  2      Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . .    15
             Capital Expenditures  . . . . . . . . . . . . . . . . . . . . .    16

  3      Legal Proceedings   . . . . . . . . . . . . . . . . . . . . . . . .    17

  4      Submission of Matters to a Vote of Security Holders   . . . . . . .    17

         Executive Officers of the Company   . . . . . . . . . . . . . . . .    17

                                    PART II

  5      Market for Each Registrant's Common Equity and Related
             Stockholder Matters . . . . . . . . . . . . . . . . . . . . . .    18

  6      Selected Financial Data   . . . . . . . . . . . . . . . . . . . . .    19

  7      Management's Discussion and Analysis of Financial Condition and
             Results of Operation  . . . . . . . . . . . . . . . . . . . . .    23

  8      Financial Statements and Supplementary Data   . . . . . . . . . . .    28

  9      Changes in and Disagreements with Accountants on Accounting
             and Financial Disclosure  . . . . . . . . . . . . . . . . . . .    65

                                    PART III

  10     Directors and Executive Officers of Each Registrant   . . . . . . .    65

  11     Executive Compensation  . . . . . . . . . . . . . . . . . . . . . .    67

  12     Security Ownership of Certain Beneficial Owners and Management  . .    73

  13     Certain Relationships and Related Transactions  . . . . . . . . . .    73

                                    PART IV

  14     Exhibits, Financial Statement Schedules and Reports on Form 8-K . .    74
</TABLE>

<PAGE>
This combined Form 10-K is filed separately by Texas Utilities Company and
Texas Utilities Electric Company.  Information contained herein relating to an
individual registrant is filed by that registrant on its own behalf except that
the information with respect to Texas Utilities Electric Company, other than
the financial statements of Texas Utilities Electric Company, is filed by each
of Texas Utilities Electric Company and Texas Utilities Company.  Neither Texas
Utilities Company nor Texas Utilities Electric Company makes any representation
as to information filed by the other registrant.

                                     PART I

ITEM 1.  BUSINESS

                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES

   Texas Utilities Company (Company) was incorporated under the laws of the
State of Texas in 1945 and has perpetual existence under the provisions of the
Texas Business Corporation Act.  The Company is a holding company which owns
all of the outstanding common stock of Texas Utilities Electric Company (TU
Electric), the principal subsidiary of the Company, Southwestern Electric
Service Company (SESCO), and Texas Utilities Australia Pty. Ltd. (TU
Australia).  The Company also has seven other wholly-owned subsidiaries which
perform specialized functions within the Texas Utilities Company system.  The
Company and all of its subsidiaries are referred to herein as "System
Companies".  References herein to TU Electric include its financing
subsidiaries, TU Electric Capital I, TU Electric Capital II and TU Electric
Capital III.

   The Company holds no franchises other than its corporate franchise.  TU
Electric, SESCO and TU Australia possess all of the necessary franchises,
licenses and certificates required to enable them to conduct their respective
businesses (see Regulation and Rates).

   For information concerning TU Electric, the principal subsidiary of the
Company, see TU Electric below.

   In December 1995, the Company's newly formed subsidiary, TU Australia,
acquired the common stock of Eastern Energy Limited (Eastern Energy), a major
Australian electricity distribution company.  Eastern Energy is engaged in the
purchase, distribution and sale of electric energy to approximately 475,000
customers in a service area in Australia extending from the outer eastern
suburbs of the Melbourne metropolitan area to the eastern coastal areas of
Victoria and the New South Wales border to the north.  Eastern Energy generates
no electric energy.  All financial and operational information with respect to
TU Australia is as of December 31, 1995 and for the period from December 1,
1995 (date of acquisition) to December 31, 1995.  References herein to TU
Australia include its subsidiary, Eastern Energy.

   SESCO is engaged in the purchase, transmission, distribution and sale of
electric energy in ten counties in the eastern and central parts of Texas with
a population estimated at 125,000.  SESCO generates no electric energy.

   For consolidated energy sales and operating revenues contributed by TU
Electric, SESCO and TU Australia  for each customer classification, see Item 6.
Selected Financial Data - Texas Utilities Company and Subsidiaries --
Consolidated Operating Statistics.

   Texas Utilities Fuel Company (Fuel Company) owns a natural gas pipeline
system, acquires, stores and delivers fuel gas and provides other fuel services
at cost for the generation of electric energy by TU Electric.

   Texas Utilities Mining Company (Mining Company) owns, leases and operates
fuel production facilities for the surface mining and recovery of lignite at
cost for the generation of electric energy by TU Electric.

   Texas Utilities Services Inc. (TU Services) provides financial, accounting,
information technology, customer services, procurement, personnel and other
administrative services at cost to the System Companies.  TU Services acts as
transfer agent, registrar and dividend paying agent with respect to the common
stock of the Company and the preferred stock and preferred securities of TU
Electric and as agent for participants under the Company's Automatic Dividend
Reinvestment and Common Stock Purchase Plan.

   Texas Utilities Properties Inc. owns, leases and manages real and personal
properties, primarily the Company's corporate headquarters.

<PAGE>
ITEM 1.  BUSINESS (CONTINUED)

            TEXAS UTILITIES COMPANY AND SUBSIDIARIES -- (CONCLUDED)

   In March 1995, Texas Utilities Communications Inc. (TU Communications), was
incorporated under the laws of the State of Delaware.  TU Communications was
organized to provide access to advanced telecommunications technology,
primarily for the System Companies' expected  expansion of the energy services
business.

   Basic Resources Inc. was organized for the purpose of developing natural
resources, primarily energy sources and other business opportunities.

   Chaco Energy Company (Chaco) was organized to own and operate facilities for
the acquisition, production, sale and delivery of coal and other fuels and
currently leases extensive coal reserves.

   At December 31, 1995, the System Companies had 11,729 full-time employees.

                                  TU ELECTRIC

   TU Electric was incorporated under the laws of the State of Texas in 1982
and has perpetual existence under the provisions of the Texas Business
Corporation Act.  TU Electric is an electric utility engaged in the generation,
purchase, transmission, distribution and sale of electric energy wholly within
the State of Texas.  TU Electric possesses all of the necessary franchises and
certificates required to enable it to conduct its business (see Regulation and
Rates).  TU Electric is the principal subsidiary of the Company.

   TU Electric's service area is located in the north central, eastern and
western parts of Texas, with a population estimated at 5,820,000 -- about
one-third of the population of Texas.  Electric service is provided in 91
counties and 372 incorporated municipalities, including Dallas, Fort Worth,
Arlington, Irving, Plano, Waco, Mesquite, Grand Prairie, Wichita Falls, Odessa,
Midland, Carrollton, Tyler, Richardson and Killeen.  The area is a diversified
commercial and industrial center with substantial banking, insurance,
communications, electronics, aerospace, petrochemical and specialized steel
manufacturing, and automotive and aircraft assembly.  The territory served
includes major portions of the oil and gas fields in the Permian Basin and East
Texas, as well as substantial farming and ranching sections of the State. It
also includes the Dallas-Forth Worth International Airport and the Alliance
Airport. For energy sales and operating revenues contributed by each customer
classification, see Item 6. Selected Financial Data -- Texas Utilities Electric
Company and Subsidiaries -- Consolidated Operating Statistics.

   At December 31, 1995, TU Electric had 7,425 full-time employees.


                                       2

<PAGE>
ITEM 1.  BUSINESS (CONTINUED)

                            PEAK LOAD AND CAPABILITY

THE COMPANY AND TU ELECTRIC

   The peak load and capability for the System Companies includes the
information for TU Electric contained in the chart below along with peak loads
for SESCO and TU Australia.  Peak load was 253 MW on July 28, 1995 for SESCO
and 974 MW on July 10, 1995 for TU Australia.  SESCO and TU Australia generate
no electricity.

   TU Electric's net capability, peak load and reserve, in megawatts (MW), at
the time of peak were as follows during the years indicated:
<TABLE>
<CAPTION>
                                           PEAK LOAD (A)
                                       --------------------
                                                  INCREASE
                                                 (DECREASE)     FIRM
                           NET                      OVER        PEAK
YEAR                    CAPABILITY     AMOUNT    PRIOR YEAR     LOAD    RESERVE(B)
- ----                   ------------    ------    ----------    ------   ----------
<S>                    <C>             <C>       <C>           <C>        <C>
1995  . . . . . . . .  22,250(c)(d)    19,180       6.4 %      18,631     3,619
1994  . . . . . . . .  22,350(d)(e)    18,030      (1.6)       17,515     4,835
1993  . . . . . . . .  21,697(d)(f)    18,324       4.6        17,852     3,845
</TABLE>

- -------------------------
(a)   The 1995 peak load occurred on July 28. TU Electric's  peak load includes
      interruptible load at the time of peak of 744 MW in 1995, 656 MW in 1994
      and 499 MW in 1993.
(b)   Amount of net capability in excess of firm peak load at the time of peak.
(c)   Included in net capability was 1,244 MW of firm purchased capacity, of
      which 1,164 MW was cogeneration and small power production.
(d)   In November 1993, the emissions chimney serving Unit 3 (750 MW) of the
      Monticello lignite-fueled generating station collapsed, rendering the
      unit inoperable.  The unit was rebuilt and returned to service in June
      1995.  Such unit is included in net capability.
(e)   Included in net capability was 1,344 MW of firm purchased capacity, of
      which 1,264 MW was cogeneration and small power production.  In 1994, one
      70 MW natural gas-fueled unit was retired.
(f)   Included in net capability was 1,771 MW of firm purchased capacity, of
      which 1,691 MW was cogeneration and small power production, and excluded
      was Comanche Peak Unit 2 (1,150 MW) which was placed into commercial
      service after the 1993 peak load.

TU ELECTRIC

      The peak load changes  from 1994 to 1995 resulted primarily from customer
growth and warmer temperatures than the prior year.  The peak load changes in
the prior periods resulted primarily from customer growth in the service area
and weather factors.  TU Electric expects to continue to purchase capacity in
the future from various sources.  (See Fuel Supply and Purchased Power and Note
14 to Consolidated Financial Statements.)  Firm peak load increases over the
next ten years are expected to average approximately 2% annually, after
consideration of load management programs (including interruptible contracts).

      Changes in utility regulation and legislation at the federal and state
levels such as the Public Utility Regulatory Policy Act of 1978 (PURPA), the
National Energy Policy Act of 1992 (Energy Policy Act), the 1995 amendments to
the Public Utility Regulatory Act (PURA) in Texas, and the Federal Energy
Regulatory Commission (FERC) Notice of Proposed Rulemaking have significantly
changed the way in which utilities plan for new resources.  TU Electric
believes the results of competitive resource solicitations will be a major
factor in determining future resource additions to serve customer loads.  Thus,
for planning purposes, TU Electric can no longer readily identify the ownership
and types of resources to include in its plan before the actual solicitation
and selection of those resources.  TU Electric has decided to reflect this
uncertainty through the use of the term "Unspecified Resources."  Except for
known contracts, all potential new resource needs will be designated as
"Unspecified Resources."  The primary change in the current resource plan is
the designation of "Unspecified Resources" in the place of specified resources.

      In October 1994, TU Electric filed an application for approval by the
Public Utility Commission of Texas (PUC) of certain aspects of its Integrated
Resource Plan (IRP) for the ten year period 1995 - 2004.  The IRP, developed as
an experimental pilot project in conjunction with regulatory and customer
groups, includes initiatives that address demand-side management resources,
purchased power, combustion turbine resources, lignite/coal resources, and
renewable resources.  Hearings on this application were concluded in March
1995.  In August 1995, the PUC remanded the case for development of a
solicitation plan and to conform the TU Electric 1995 IRP to new state
legislation that requires the PUC to adopt a state-wide integrated resource
planning rule by September 1, 1996.  In January 1996, TU Electric filed an
updated IRP with the PUC along  with a proposed  plan for the solicitation


                                       3

<PAGE>
ITEM 1.  BUSINESS (CONTINUED)

                     PEAK LOAD AND CAPABILITY-- (CONCLUDED)

of resources through a competitive bidding process.  The PUC's decision on the
solicitation plan is expected in July 1996.  The resource needs identified in
the updated IRP are as follows:

<TABLE>
<CAPTION>
                                                             INTEGRATED
                                                           RESOURCE PLAN
                                                             1996-2005
                                                     -----------------------
                                                        FIRM
                                                     CAPABILITY
               RESOURCE ADDITIONS                       (MW)         PERCENT
               ------------------                    ----------     --------
<S>                                                  <C>            <C>
Load Management(a)(c) . . . . . . . . . . . . . .         638         13.1%
Renewable Resources(b)  . . . . . . . . . . . . .           4          0.1
Unspecified Resources . . . . . . . . . . . . . .       4,223         86.8
                                                        -----        -----
    Total . . . . . . . . . . . . . . . . . . . .       4,865        100.0%
                                                        =====        =====
</TABLE>

- -------------------------
(a)   TU Electric has negotiated and signed contracts with eight suppliers of
      demand side management services designed to displace a total of 72 MW by
      2004.
(b)   TU Electric has negotiated and signed one purchased power contract for 40
      MW (4 MW firm) of wind-powered resources to be placed in service by 1997.
(c)   Subject to the approval by the PUC.


                        FUEL SUPPLY AND PURCHASED POWER

THE COMPANY AND TU ELECTRIC

      Net input for the Company's systems for 1995 totalled 95,761 million
kilowatt-hours (kWh) of which 83,877 million kWh were generated by TU Electric.
Average fuel and purchased power cost (excluding capacity charges) per kWh of
net input for the Company and TU Electric were 1.64 and 1.62 cents for 1995,
1.76 and 1.76 cents for 1994 and 1.92 and 1.92 cents for 1993, respectively.
The decrease for 1995 primarily reflects the reduction in natural gas costs and
increased nuclear generation.  A comparison of TU Electric's resource mix for
net kWh input and the unit cost per million  British thermal units (Btu) of
fuel during the last three years is as follows:


<TABLE>
<CAPTION>
                                                           MIX FOR NET                       UNIT COST
                                                            KWH INPUT                     PER MILLION BTU
                                                    ------------------------       ---------------------------
                                                     1995     1994     1993         1995    1994      1993
<S>                                                 <C>      <C>      <C>          <C>     <C>      <C>
Fuel for Electric Generation:
  Gas/Oil (a)   . . . . . . . . . . . . . . . .      33.4%    34.5%    33.7%       $2.31    $2.53    $2.81
  Lignite/Coal (b)  . . . . . . . . . . . . . .      37.4     37.3     40.3         1.02     1.04     1.10
  Nuclear   . . . . . . . . . . . . . . . . . .      17.9     15.7     12.4         0.59     0.67     0.71 (c)
                                                    -----    -----    -----        -----    -----    -----
  Total/Weighted Average Fuel Cost  . . . . . .      88.7     87.5     86.4        $1.43    $1.58    $1.73
Purchased Power (d) . . . . . . . . . . . . . .      11.3     12.5     13.6
                                                    -----    -----    -----
       Total  . . . . . . . . . . . . . . . . .     100.0%   100.0%   100.0%
                                                    =====    =====    =====
</TABLE>

- -------------------------
(a)  Fuel oil was an insignificant component of total fuel and purchased power
     requirements.
(b)  Lignite cost per ton to the Company was $13.05 in 1995, $13.34 in 1994 and
     $13.98 in 1993.
(c)  Unit cost per million Btu in 1993 includes avoided cost of fuel during
     trial operations.  The 1993 cost, excluding costs associated with Comanche
     Peak Unit 2 while in trial operations, was $0.62.
(d)  Excludes SESCO and TU Australia purchased power of 865 million and 335
     million kWh, respectively for 1995.


                                       4

<PAGE>
ITEM 1.  BUSINESS (CONTINUED)

                 FUEL SUPPLY AND PURCHASED POWER -- (CONTINUED)

GENERAL

   TU Electric, SESCO and TU Australia are unable to predict: (i) whether or
not problems may be encountered in the future in obtaining the fuel and
purchased power they will require, (ii) the effect upon their operations of any
difficulty they may experience in protecting their rights to fuel and purchased
power now under contract, or (iii) the cost of fuel and purchased power.  The
reasonable costs of fuel and purchased power of TU Electric and SESCO are
generally recoverable subject to the rules of the PUC.  (See Regulation and
Rates for information pertaining to the method of recovery of purchased power
and fuel costs.)

GAS/OIL

THE COMPANY AND TU ELECTRIC

   Fuel gas for units at nineteen of the principal generating stations of TU
Electric, having an aggregate net gas/oil capability of 13,100 MW, was provided
during 1995 by Fuel Company.  Fuel Company supplied approximately 29% of such
fuel gas requirements under contracts with producers at the wellhead and under
other contracts with dedicated reserves and 71% under contracts with commercial
suppliers.

   Fuel Company has acquired under contracts expiring at intervals through
2008, with producers at the wellhead, supplies of gas which are generally
expected to be produced over a ten to fifteen year period.  As gas production
under contract declines and contracts expire, new contracts are expected to be
negotiated to replenish or augment such supplies.  Fuel Company has negotiated
gas purchase contracts, with terms ranging from one to twenty years, with a
number of commercial suppliers.  Additionally, Fuel Company has entered into a
number of short-term gas purchase contracts with other commercial suppliers at
spot market prices; however, these contracts typically do not provide for a
firm supply obligation from the seller or a firm purchase obligation from Fuel
Company.  In the past, curtailments of gas deliveries have been experienced
during periods of winter peak gas demand; however, such curtailments have been
of relatively short duration, have had a minimal impact on operations and have
generally required utilization of fuel oil and gas storage inventories to
replace the gas curtailed.  During 1995, no curtailments were experienced.

   Fuel Company owns and operates an intrastate natural gas pipeline system
which extends from the gas-producing area of the Permian Basin in West Texas to
the East Texas gas fields and southward to the Gulf Coast area.  This system
includes a one-half interest in a 36-inch pipeline which extends 395 miles from
the Permian Basin area of West Texas to a point of termination south of the
Dallas- Fort Worth area and has a total estimated capacity of 885 million cubic
feet per day with existing compression facilities.  Additionally, Fuel Company
owns a 39% undivided interest in another 36-inch pipeline connecting to this
pipeline and extending 58 miles eastward to one of Fuel Company's underground
gas storage facilities.  Fuel Company also owns and operates approximately
1,600 miles of various smaller capacity lines which are used to gather and
transport natural gas from other gas-producing areas.  The pipeline facilities
of Fuel Company form an integrated network through which fuel gas is gathered
and transported to certain TU Electric generating stations for use in the
generation of electric energy.

   Fuel Company also owns and operates three underground gas storage facilities
with a usable capacity of 27.2 billion cubic feet with approximately 19.8
billion cubic feet of gas in inventory at December 31, 1995.  Gas stored in
these facilities currently can be withdrawn for use during periods of peak
demand, to meet seasonal and other fluctuations or curtailment of deliveries by
gas suppliers.  Under normal operating conditions, up to 400 million cubic feet
can be withdrawn each day for a ten-day period, with withdrawals at lower rates
thereafter.

   Fuel oil is stored at eighteen of the principally gas-fueled generating
stations.  At December 31, 1995, the System Companies had fuel oil storage
capacity sufficient to accommodate approximately 6.2 million barrels of oil,
with approximately 2.3 million barrels of oil in inventory.


                                       5

<PAGE>
ITEM 1.  BUSINESS (CONTINUED)

                 FUEL SUPPLY AND PURCHASED POWER -- (CONTINUED)

LIGNITE/COAL

TU ELECTRIC

   Lignite is used as the primary fuel in two units at the Big Brown generating
station (Big Brown), three units at Monticello generating station (Monticello),
three units at the Martin Lake generating station (Martin Lake), and one unit
at the Sandow generating station (Sandow), having an aggregate net capability
of 5,825 MW.  TU Electric's lignite units have been constructed adjacent to
surface minable lignite reserves.  At the present time, TU Electric owns in fee
or has under lease an estimated 567 million tons of proven reserves dedicated
to the Big Brown, Monticello, and Martin Lake generating stations.  TU Electric
also owns in fee or has under lease in excess of 271 million tons of proven
reserves not dedicated to specific generating stations.  Mining Company
operates owned and/or leased equipment to remove the overburden and recover the
lignite.  One of TU Electric's lignite units, Sandow Unit 4, is fueled from
lignite deposits owned by Alcoa, which furnishes fuel at no cost to TU Electric
for that portion of energy generated from such unit which is equal to the
amount of energy delivered to Alcoa (see Item 6. Selected Financial Data -
Consolidated Operating Statistics).

   Lignite production operations at Big Brown, Monticello, and Martin Lake are
accompanied by an extensive reclamation program which returns the land to
productive uses such as wildlife habitats, commercial timberland, and pasture
land.  For information concerning federal and state laws with respect to
surface mining, see Environmental Matters.

   TU Electric supplemented TU Electric-owned lignite fuel at its Monticello,
Martin Lake and Big Brown plants with western coal from the Powder River Basin
(PRB) in Wyoming.  The coal was purchased and transported on an "as available,
as required" basis.  Because current mine capacity in the PRB is greater than
demand, ample amounts of western coal are presently available at favorable
prices.  Fuel requirements at Monticello were reduced as a result of the
November 1993 collapse of the emissions chimney at Unit 3.  Consequently,
deliveries of western coal were discontinued and lignite mining operations at
the Monticello mines were reduced. With the return to service of Monticello
Unit 3 in June 1995, lignite mining operations have resumed and western coal
deliveries to Monticello will take place in 1996.  TU Electric is also
considering the use of western coal as a supplemental fuel at its other
existing lignite-fueled plants and as a long-term alternative fuel.  For
information concerning applicable air quality standards, see Environmental
Matters.

THE COMPANY

   Chaco has rights to sub-bituminous coal reserves totaling more than 120
million recoverable tons located in the Star Lake region of San Juan and
McKinley counties in northwest New Mexico.  In 1990, Chaco entered into a
revised lease agreement with a major mineral interest owner, Hospah Coal
Company (Hospah), a subsidiary of Santa Fe Industries, Inc. (Santa Fe),
estimated to cover more than 300 million additional tons of recoverable coal in
the same area of New Mexico.  Chaco and Santa Fe also entered into a separate
agreement providing for the transportation of coal mined from both of these
deposits.  In 1993, Santa Fe transferred the coal-related assets of Hospah to
Hanson Natural Resources Company.  This transfer of assets includes the lease
agreement between Chaco and Hospah.  This agreement will continue in accordance
with its terms.  Because of the present ample availability of western coal at
favorable prices from other mines, Chaco has delayed plans to commence mining
operations, and accordingly, is reassessing its alternatives with respect to
its coal properties  including seeking other purchasers thereof. (See Item 2.
Properties and Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operation and Note 14 to Consolidated Financial
Statements.)

NUCLEAR

TU ELECTRIC

   TU Electric owns and operates two nuclear-fueled generating units at the
Comanche Peak nuclear generating station (Comanche Peak), each of which is
designed for a net capability of 1,150 MW. (See Peak Load and Capability.)


                                       6

<PAGE>
ITEM 1. BUSINESS (CONTINUED)

                 FUEL SUPPLY AND PURCHASED POWER -- (CONCLUDED)

   The nuclear fuel cycle requires the mining and milling of uranium ore to
provide uranium oxide concentrate (U(3)O(8)), the conversion of U(3) O(8) to 
uranium hexafluoride (UF (6)), the enrichment of the UF(6) and the fabrication
of the enriched uranium into fuel assemblies.  TU Electric has on hand, or has
contracted for, the raw materials and services it expects to need for its
nuclear units through future years as follows:  uranium (2001), conversion
(2003), enrichment (2014), and fabrication (2002).  Although TU Electric cannot
predict the future availability of uranium and nuclear fuel services, TU
Electric does not currently expect to have difficulty obtaining U(3)O(8) and
the services necessary for its conversion, enrichment and fabrication into
nuclear fuel for years later than those shown above.

   The Energy Policy Act has provisions for the recovery of a portion of the
costs associated with the decommissioning and decontamination of the gaseous
diffusion plants used to enrich uranium for fuel. These costs are being
recovered in fees paid to the Department of Energy as determined by the
Secretary of Energy.  The total annual assessment for all domestic utilities is
capped at $150 million per federal fiscal year assessable for fifteen years.
TU Electric's share, as established by the Department of Energy, is estimated
to be about $1,556,000 per year.

   The Nuclear Waste Policy Act of 1982, as amended (NWPA), provides for the
development by the federal government of interim storage and permanent disposal
facilities for spent nuclear fuel and/or high level radioactive waste
materials.  TU Electric is unable to predict when the federal government will
be able to provide such storage and disposal facilities.  Under provisions of
the NWPA, funding for the program is provided by a one-mill per kWh fee
currently levied on electricity generated and sold from nuclear reactors,
including the Comanche Peak units.  Onsite storage capability  for spent fuel
is sufficient to accommodate the operation of Comanche Peak through the year
2001.  TU Electric is currently pursuing options for increasing its storage
capability, subject to approval by the Nuclear Regulatory Commission (NRC).

PURCHASED POWER

THE COMPANY AND TU ELECTRIC

   In 1995, the Company purchased an aggregate of 11,884 million kWh or
approximately 12% of the Company's energy requirements.  TU Electric and SESCO
had available 1,362 MW of firm purchased capacity under contract. As a result
of the renewable resources solicitation that was part of the IRP filing, TU
Electric has negotiated  a  15-year  contract with  a  developer  for  the
purchase of energy produced  from wind turbines equivalent to approximately 40
MW (or approximately 4 MW of firm capacity at peak) beginning in 1997.  The
Company may also acquire purchased power capacity in the future to accommodate
a portion of system load and continues to investigate potential available
sources.  For information concerning the IRP, see Peak Load and Capability and
Note 12 to Consolidated Financial Statements.

   TU Australia and the other distribution companies in Victoria purchase their
power from a competitive power pool operated by a statutory, independent
corporation.  While the price of power from the pool can vary substantially, TU
Australia attempts to manage price fluctuations with other contracts.  TU
Australia also has arrangements with a number of cogenerators under which it is
required to purchase approximately 52 MW of capacity.

                              REGULATION AND RATES

REGULATION

THE COMPANY AND TU ELECTRIC

   The Company is a holding company as defined in the Public Utility Holding
Company Act of 1935.  However, the Company and all of its subsidiary companies
are exempt from the provisions of such Act, except Section 9(a)(2) which
relates to the acquisition of securities of public utility companies.

   TU Electric and SESCO do not transmit electric energy in interstate commerce
or sell electric energy at wholesale in interstate commerce, or own or operate
facilities therefor, and their facilities are not connected directly or
indirectly to other systems which are  involved in  such interstate
activities, except  during the continuance of


                                       7

<PAGE>
ITEM 1. BUSINESS (CONTINUED)

                      REGULATION AND RATES -- (CONTINUED)

emergencies permitting temporary or permanent connections or under order of the
FERC exempting TU Electric and SESCO from jurisdiction under the Federal Power
Act.  In view thereof, TU Electric and SESCO believe that they are not public
utilities as defined in the Federal Power Act and have been advised by their
counsel that they are not subject to general regulation under such Act.

   The PUC has original jurisdiction over electric rates and service in
unincorporated areas and those municipalities that have ceded original
jurisdiction to the PUC and has exclusive appellate jurisdiction to review the
rate and service orders and ordinances of municipalities.  Generally, PURA
prohibits the collection of any rates or charges (including charges for fuel)
by a public utility that does not have the prior approval of the PUC.

   The construction of new production facilities owned by TU Electric is
subject to PUC certification.  TU Electric filed and received approval of
Notice of Intent (NOI) applications in connection with its IRP for 1,802 MW of
combustion turbine capacity and 100 MW of renewable resources (wind turbines).
Prior to the enactment of revisions in PURA, an NOI was the first step in the
process leading to PUC approval for construction of utility plant.  However,
because PURA now requires the utilities to use solicitations to procure new
resources, the NOI requirement was eliminated.  Thus, TU Electric's updated
1995 IRP does not specifically include the combustion turbine or the renewable
resources.  Instead, all new resource additions (except known contracts) are
designated as "Unspecified Resources" that will be "specified" upon completion
of the required solicitations.  (See Peak Load and Capabilities and Item 2.
Properties - Capital Expenditures.)

   TU Electric is subject to the jurisdiction of the NRC with respect to
nuclear power plants.  NRC regulations govern the granting of licenses for the
construction and operation of nuclear power plants and subject such plants to
continuing review and regulation.

   TU Australia is subject to regulation by the Office of the Regulator General
(ORG).  The ORG has the power to issue licenses for the supply, distribution
and sale of electricity within Victoria and regulates tariffs for the use of
the transmission system, distribution system, and other ancillary services.
The existing tariff under which TU Australia operates is in effect through
December 31, 2000.

   The System Companies are also subject to various other federal, state and
local regulations.  (See Environmental Matters.)

FUEL COST RECOVERY RULE

TU ELECTRIC

   Pursuant to a PUC rule governing the recovery of fuel costs, the recovery of
TU Electric's eligible fuel costs is provided through fixed fuel factors.  The
rule allows a utility's fuel factor to be revised upward or downward every six
months, according to a specified schedule.  A utility is required to petition
to make either surcharges or refunds to ratepayers, together with interest
based on a twelve month average of prime commercial rates, for any material, as
defined by the PUC, cumulative under- or over-recovery of fuel costs.  If the
cumulative difference of the under- or over-recovery, plus interest, is in
excess of 4% of the annual estimated fuel costs most recently approved by the
PUC, it will be deemed to be material.  TU Electric filed a petition with the
PUC in November 1995 to refund to customers approximately $65 million,
including interest, in over-collected fuel costs for the period June 1995
through September 1995.  PUC approval was granted in January 1996 and  refunds
were included in February 1996 billings.  In June 1995, TU Electric petitioned
the PUC for approval of a fuel refund to customers of approximately $89
million, including interest, in over-collected fuel costs for the period June
1994 through May 1995.  PUC approval was granted in August 1995 and refunds
were included in September 1995 billings.  These over-collections were
primarily due to lower natural gas prices than previously anticipated.  In
August 1994, TU Electric petitioned the PUC for a recovery of approximately $93
million, including interest, in under-collected fuel costs for the period July
1993 through June 1994.  The PUC approved the recovery of this amount through a
surcharge to customers over a six-month period beginning in January 1995.  The
PUC's approval of this surcharge and a previously approved $147.5 million
surcharge for fuel cost recovery for a prior period have been appealed by
certain intervenors to the district courts of Travis County, Texas.  In those
appeals, those parties are contending that the PUC is without authority to
allow a fuel cost surcharge without a hearing and resultant findings that the
costs are reasonable and


                                       8

<PAGE>
ITEM 1. BUSINESS (CONTINUED)

                      REGULATION AND RATES -- (CONTINUED)

necessary and that the prices charged to TU Electric by supplying affiliates
are no higher than the prices charged by those affiliates to others for the
same item or class of items.  TU Electric is vigorously defending its position
in these appeals but is unable to predict their outcome.

   The fuel cost recovery rule also contains a procedure for an expedited
change in the fixed fuel factor in the event of an emergency.  Final
reconciliation of fuel costs must be made either in a reconciliation
proceeding, which may cover no more than three years and no less than one year,
or in a general rate case.  In a final reconciliation, a utility has the burden
of proving that fuel costs under review were reasonable and necessary to
provide reliable electric service, that it has properly accounted for its
fuel-related revenues, and that fuel prices charged to the utility by an
affiliate were reasonable and necessary and not higher than prices charged for
similar items by such affiliate to other affiliates or nonaffiliates.  In
addition, for generating utilities like TU Electric, the rule provides for
recovery of purchased power capacity costs through a power cost recovery factor
(PCRF) with respect to purchases from qualifying facilities, to the extent such
costs are not otherwise included in base rates.  The energy-related costs of
such purchases are included in the fixed fuel factor.  For non-generating
utilities like SESCO, the rule provides for the recovery of all costs of power
purchased at wholesale chargeable under rate schedules approved by a federal or
state regulatory authority and all amounts paid to qualifying facilities for
the purchase of capacity and/or energy, to the extent such costs are not
otherwise included in base rates.  Penalties of up to 10% will be imposed in
the event an emergency increase has been granted when there was no emergency or
when collections under the PCRF exceed PCRF costs by 10% in any month or 5% in
the most recent twelve months.

FUEL RECONCILIATION

   On December 29, 1995, in accordance with the PUC rules, TU Electric filed a
petition with the PUC seeking final reconciliation of all eligible fuel and
purchased power expenses incurred during the reconciliation period of July 1,
1992 through June 30, 1995, amounting to a total of $4.7 billion.  TU Electric
is unable to predict the outcome of such proceeding.

   In addition, and as permitted by the PUC rules, TU Electric is also seeking
an accounting order from the PUC that will allow certain costs incurred, and to
be incurred, to facilitate the use of coal as a supplemental fuel at its
Monticello plant to be treated as eligible fuel costs and billed pursuant to TU
Electric's fuel cost factor.  By incurring these expenses, TU Electric believes
that it can significantly improve the reliability of the supply of fuel to
Monticello and can, at the same time, lower the fuel expense that would be
incurred in the absence of these investments.

FLEXIBLE RATE INITIATIVES

TU ELECTRIC

   TU Electric continues to offer flexible rates in over 160 cities with
original regulatory jurisdiction within its service territory (including the
cities of Dallas and Fort Worth), to existing non-residential retail and
wholesale customers that have viable alternative sources of supply and would
otherwise leave the system.  TU Electric also continues to offer an economic
development rider to attract new businesses and to encourage existing customers
to expand their facilities as well as an environmental technology rider to
encourage qualifying customers to convert to technologies that conserve energy
or improve the environment.  To date, TU Electric has contracted to serve 91
commercial, industrial and municipal flexibly-priced loads, eight economic
development loads, and one environmental technology load under these rates.  TU
Electric will continue to pursue the expanded use of flexible rates when such
rates are necessary to be price-competitive.

   As a result of recent legislation, flexible retail and wholesale pricing may
be approved by the PUC at levels lower than the utility's approved rates but
higher than the utility's marginal cost.  In September 1995, TU Electric filed
an application for such a wholesale rate with the PUC for service to two rural
electric cooperatives it has served since 1963.  The proposed rate includes
provisions for a  five-year term of service.  If  approved by the PUC, the
proposed rate will enable TU Electric to retain a combined load of
approximately 23 MW.  The cooperatives have informed TU Electric that they will
transfer their load to alternative suppliers if the proposed  rate is not
approved.


                                       9

<PAGE>
ITEM 1. BUSINESS (CONTINUED)

                      REGULATION AND RATES -- (CONCLUDED)

TU Electric is actively pursuing several other opportunities through flexible
pricing to enhance its ability to compete for new wholesale loads, as well as
to retain existing wholesale loads.

DOCKET 11735

   In July 1994, TU Electric filed  a petition in the 200th Judicial District
Court of Travis County, Texas to seek judicial review of the final order of the
PUC granting a $449 million, or 9.0%, rate increase in connection with TU
Electric's  January 1993 rate increase request of $760 million, or 15.3%
(Docket 11735).  Other parties to the PUC proceedings also filed appeals with
respect to various portions of the order.  TU Electric is unable to predict the
outcome of such appeals.

DOCKET 9300

   The PUC's final order (Order) in connection with TU Electric's January 1990
rate increase request (Docket 9300) was reviewed by the 250th Judicial District
Court of Travis County, Texas and thereafter was appealed to the Court of
Appeals for the Third District of Texas (Court of Appeals) and to the Supreme
Court of Texas (Supreme Court).  As a result of such review and appeals, an
aggregate of $909 million of disallowances with respect to TU Electric's
reacquisitions of minority owners' interests in Comanche Peak has been remanded
to the PUC for reconsideration on the basis of a prudent investment standard.
On remand, the PUC will also be required to reevaluate the appropriate level of
TU Electric's construction work in progress included in rate base in light of
its financial condition at the time of the initial hearing.

   The Court of Appeals' holding that tax benefits generated by costs,
including capital costs, not allowed in rates must be used to reduce rates
charged to customers was reversed by the Supreme Court in a February 9, 1996
decision.  The Supreme Court's ruling eliminates the potential normalization
violation that two Private Letter Rulings issued by the Internal Revenue
Service said would have resulted from the treatment that previously had been
ordered by the Court of Appeals.

   TU Electric cannot predict the outcome of any possible rehearing of the
Supreme Court decision or the reconsideration of this Order on remand by the
PUC.

                                  COMPETITION

GENERAL

THE COMPANY AND TU ELECTRIC

   As legislative, regulatory, economic and technological changes occur, the
energy and utility industries are faced with increasing pressure to become more
competitive while adhering to regulatory requirements.  The level of
competition  is affected by a number of variables, including price, reliability
of service, the cost of energy alternatives, new technologies and governmental
regulations.

   Federal legislation such as the PURPA and, more recently, the Energy Policy
Act, as well as initiatives in various states, encourage wholesale competition
among electric utility and non-utility power producers.  Together with
increasing customer demand for lower-priced electricity and other energy
services, these measures have accelerated the industry's movement toward a more
competitive pricing and cost structure.  Competition in the electric utility
industry was also addressed in the 1995 session of the Texas legislature.  PURA
was amended to encourage greater wholesale competition and flexible retail
pricing.  PURA amendments also require the PUC to report to the legislature,
during each legislative session, on competition in electric markets.  The PUC's
report is to include recommendations for legislation to promote "the public
interest in the context of a partially competitive electric market."  In
addition, PURA requires the PUC to report to the 1997 legislature on methods
for quantifying, allocating and recovering costs that may be stranded as a
result of competition.  In preparation for its January 1997 reports, the PUC
has initiated an investigation of utility industry restructuring.  TU Electric
is an active participant in this proceeding.


                                       10

<PAGE>
ITEM 1. BUSINESS (CONTINUED)

                           COMPETITION -- (CONTINUED)

   As a result of the shift in emphasis toward greater competition, large and
small industry participants are attempting to penetrate wholesale, industrial
and commercial markets by offering energy services and energy-related products
that are both economically and environmentally attractive to customers.  In
Texas, aggressive marketing of competitive prices by rural electric
cooperatives, municipally-owned electric systems, and other energy providers
who are not subject to the traditional governmental regulation experienced by
the energy and utility industries has intensified competition within the
state's wholesale markets and, in multi-certificated areas, retail customer
markets.

   Furthermore, there is increasing pressure on utilities to reduce costs,
including the cost of power, and to tailor energy services to the specific
needs of customers.  Such competitive pressures among electric utility and
non-utility power producers could result in the loss of customers and the cost
of certain assets becoming stranded costs (i.e., costs of assets which may not
be recoverable from customers as a result of competitive pricing).  To the
extent stranded costs cannot be recovered from customers, it may be necessary
for such costs to be borne partially or entirely by shareholders. In response
to these competitive pressures, many utilities are implementing significant
restructuring and re-engineering initiatives designed to make them more
competitive.  Since the implementation of an Operations Review and Cost
Reduction program in April 1992, the System Companies continue to take steps to
reduce costs by streamlining business processes and operating practices.  (For
information pertaining to the effects of competition on the treatment of
certain regulatory assets and liabilities, see Item 7. Management's Discussion
and Analysis of Financial Condition and Results of Operation and Note 1 to
Consolidated Financial Statements.)

WHOLESALE MARKET AND TRANSMISSION ACCESS

   In the wholesale power market, TU Electric competes with a variety of
utilities and other suppliers, some of which are willing and able to sell at
rates below TU Electric's standard wholesale power service rate as approved by
the PUC.  As a result, TU Electric has lost approximately 327 MW of wholesale
load since the beginning of 1993 and received notifications of possible
termination of approximately 610 MW through 1999.  In 1995, wholesale revenues
represented only about 2% of TU Electric's total consolidated operating
revenues.

   Amendments to PURA made during the 1995 session of the Texas legislature
allow for wholesale pricing flexibility.  While wholesale rates for electric
utilities are not deregulated, wholesale tariffs or contracts with charges less
than approved rates but greater than the utility's marginal cost may be
approved by the regulatory authority upon application by the utility.  TU
Electric is responding to wholesale load losses by competitively pricing its
wholesale power so as to retain existing customers  and attract new wholesale
business.   Competitive wholesale power contracts have been successfully
negotiated with two existing customers, Lyntegar Electric Cooperative and
Taylor Electric Cooperative.  TU Electric has applied for approval of these
contracts by the PUC.  TU Electric also entered into a wholesale power contract
with the City of College Station to serve a load of approximately 125 MW.  TU
Electric began serving this load on January 1, 1996.

   PURA, as amended, provides the PUC with the authority to require a utility
to provide transmission services at wholesale to another utility, a qualifying
facility, an exempt wholesale generator or a power marketer at rates, terms and
conditions that are comparable to the utility's own use of it's system.
According to PURA, rules governing comparable open-access wholesale
transmission services must be in place within 180 days of September 1, 1995.
As a result, the PUC has initiated a generic rulemaking proceeding to address
wholesale transmission issues within Texas that will require transmission
owners to file wholesale open-access transmission tariffs.  Final adoption of
the rule is expected by the end of February 1996 and tariffs pursuant to the
rule will be filed within 60 days of the effective date of the rule.

   At the federal level, the Energy Policy Act empowers the FERC to require
utilities to provide transmission service for the delivery of wholesale power
from other power producers to qualified resellers, such as municipalities,
cooperatives, and other utilities.  The FERC has issued a Notice of Proposed
Rulemaking (NOPR)


                                       11

<PAGE>
ITEM 1. BUSINESS (CONTINUED)

                           COMPETITION -- (CONCLUDED)

with respect to open-access transmission service and the recovery of stranded
costs resulting from open-access.  The proposed rules would require FERC
jurisdictional utilities to file tariffs for open-access transmission service.
Utilities would be required to use these same tariffs for their own wholesale
sales.  Although the NOPR provides a framework for recovery of "legitimate,
prudent and verifiable stranded costs" resulting from the implementation of the
new tariffs, it is expected that the recovery of stranded investment will be
implemented at the state level.  The FERC is expected to issue final rules on
this issue in 1996.

RETAIL MARKET

   TU Electric and SESCO are experiencing competition for retail  load in areas
that are multi-certificated with rural electric cooperatives or municipal
utilities.  Except in areas where there is multi-certification by the PUC, TU
Electric and SESCO currently have the exclusive right to provide electric
service to the public within their service areas.

   Legislatures and regulatory commissions in several states have begun to
examine the possibility of mandated "retail wheeling", the required delivery by
an electric utility over its transmission and distribution facilities of energy
produced by another entity to retail customers in such utility's service
territory.  If implemented, such access could allow a retail customer to
purchase electric service from any other electric service provider, subject to
the practical constraints of long distance transmission.  This issue was
pursued in the 1995 session of the Texas legislature during its review of PURA
as required by state law; however, retail wheeling has not been implemented in
Texas.

   In addition, some energy consumers have the ability to produce their own
electricity or to use alternative forms of energy.  Industrial customers may
also be able to relocate their facilities to a lower cost service area.  To
some degree, there is competition among utilities with defined service areas to
attract and retain large customers.  TU Electric and SESCO are pursuing efforts
to remain competitive through competitive pricing, economic development and
other initiatives.  (See Regulation and Rates.)

   TU Australia's retail distribution business is gradually being exposed to
competition.  As a result of rules promulgated by the ORG, the level of
competition experienced by TU Australia is expected to increase after December
31, 2000.  TU Australia is currently required to offer distribution of
electricity in its service area on behalf of other distribution businesses.  In
addition, the ORG may issue further licenses to operate a separate distribution
network in some or all of TU Australia's distribution area.

   TU Electric, TU Australia, and SESCO are not able to predict the extent of
future competitive developments or what impact, if any, such developments may
have on their operations.

                             ENVIRONMENTAL MATTERS

THE COMPANY AND TU ELECTRIC

   The System Companies are subject to various federal, state and local
regulations dealing with air and water quality and related environmental
matters. (See Item 2. Properties -- Capital Expenditures and Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operation for environmental expenditures.)

AIR

   Under the Texas Clean Air Act, the Texas Natural Resource Conservation
Commission (TNRCC) has jurisdiction over the permissible level of air
contaminant emissions from generating facilities located within the State of
Texas.  In addition, the new source performance standards of the Environmental
Protection Agency (EPA) promulgated under the federal Clean Air Act, as amended
(Clean Air Act), which have also been adopted by the TNRCC, are applicable to
generating units, the construction of which commenced after September 18, 1978.
TU


                                       12

<PAGE>
ITEM 1. BUSINESS (CONTINUED)

                      ENVIRONMENTAL MATTERS -- (CONTINUED)

Electric's generating units have been constructed to operate in compliance with
current regulations and emission standards promulgated pursuant to these Acts;
however,  due to variations in the quality of the lignite  fuel,  operation of
certain of the lignite-fueled generating units at reduced loads is required
from time to time in order to maintain compliance with these standards.

   The Clean Air Act includes provisions which, among other things, place
limits on the sulfur dioxide emissions produced by generating units.  In
addition to the new source performance standards applicable to sulfur dioxide,
the Clean Air Act required that fossil-fueled plants meet certain sulfur
dioxide emission allowances by 1995 (Phase I) and will require additional
sulfur dioxide emission allowances by 2000 (Phase II).  TU Electric's
generating units were not affected by the Phase I requirements.  The applicable
Phase II requirements currently are met by 52 out of the 56 of TU Electric's
generating units to which those requirements apply.  Because the sulfur dioxide
emissions from the other four units are relatively low and alternatives are
available to enable these units to reduce sulfur dioxide emissions or utilize
compensatory reduction allowances achieved in other units, compliance with the
applicable Phase II sulfur dioxide requirements is not expected to have a
significant impact on TU Electric.  In January 1993, the EPA issued its "core"
regulations to implement the sulfur dioxide reduction program.  TU Electric is
preparing compliance plans in accordance with these regulations and expects
these plans to be implemented by  January 1, 2000.

   To meet these sulfur dioxide requirements, the Clean Air Act provides for
the annual allocation of sulfur dioxide emission allowances to utilities.
Under the Clean Air Act, utilities are permitted to transfer allowances within
their own systems and to buy or sell allowances from or to other utilities.
The EPA grants a maximum number of allowances annually to TU Electric based on
the amount of emissions from units in operation during the period 1985-1987.
The Clean Air Act also provides that TU Electric will be granted additional
annual allowances for Unit 1 of the Twin Oak facility.  TU Electric intends to
utilize internal allocation of emission allowances within its system and, if
cost effective, may purchase additional emission allowances to enable both
existing and future electric generating units to meet the requirements of the
Clean Air Act.  TU Electric may also sell excess emission allowances.  TU
Electric is unable to predict the extent to which it may generate excess
allowances or will be able to acquire allowances from others if needed but does
not anticipate any significant problems in keeping emissions within its
allotted allowances.

   TU Electric's lignite-fired generating units meet the nitrogen oxide limits
currently required by the Clean Air Act.  The TNRCC and the EPA have determined
that the requirements of the Clean Air Act for ozone nonattainment areas will
not require nitrogen oxide emission reductions at TU Electric's natural
gas-fired units in the Dallas-Fort Worth area.  The Clean Air Act also requires
studies, which began in 1991, by the EPA to assess the potential for toxic
emissions from utility boilers.  TU Electric is unable to predict either the
results of such studies or the effects of any subsequent regulations.

   Only certain parts of the regulations implementing the Clean Air Act have
been published as final rules. Until more of these regulations have been
promulgated and specific state requirements developed, TU Electric will not be
able to fully determine the cost or method of compliance with these
requirements.  TU Electric believes that it can meet the requirements necessary
to be in compliance with these provisions as they are developed. Estimates for
the capital requirements related to the Clean Air Act are included in TU
Electric's estimated construction expenditures.  Any additional required
capital costs, as well as any increased operating costs associated with new
requirements or compliance measures, are expected to be recoverable through
rates, as similar costs have been recovered in the past.

WATER

   The TNRCC and the EPA have jurisdiction over all water discharges (including
storm water) from all System Companies' facilities.  The Company's facilities
are presently in compliance with applicable state and federal requirements
relating to discharge of pollutants into the water.  TU Electric, Fuel Company,
and Mining Company


                                       13

<PAGE>
ITEM 1. BUSINESS (CONCLUDED)

                      ENVIRONMENTAL MATTERS -- (CONCLUDED)

have obtained all required waste water discharge permits from the TNRCC and the
EPA for facilities in operation and have applied for or obtained necessary
permits for facilities under construction.  TU Electric, Fuel Company, and
Mining Company believe they can satisfy the requirements necessary to obtain
any required permits or renewals.

OTHER

   Diversion, impoundment and withdrawal of water for cooling and other
purposes are subject to the jurisdiction of the TNRCC.  The Company possesses
all necessary permits for these activities from the TNRCC for its present
operations.

   Federal legislation regulating surface mining was enacted in August 1977 and
regulations implementing the law have been issued.  Mining Company's lignite
mining operations are currently regulated at the state level by the Railroad
Commission of Texas, with oversight by the United States Department of the
Interior's Office of Surface Mining, Reclamation and Enforcement.   Surface
mining permits have been issued for current Mining Company operations that
provide fuel for Big Brown, Monticello and Martin Lake.

   Treatment, storage and disposal of solid and hazardous waste are regulated
at the state level under the Texas Solid Waste Disposal Act  (Texas Act) and at
the federal level under the Resource Conservation and Recovery Act of 1976, as
amended (RCRA).  The EPA has issued regulations under the RCRA and the TNRCC
has issued regulations under the Texas Act applicable to System Companies'
facilities. The Company has registered its solid waste disposal sites and has
obtained or applied for such permits as are required by such regulations.

   Under the federal Low-Level Radioactive Waste Policy Act of 1980, as
amended, the State of Texas is required to provide, either on its own or
jointly with other states in a compact, for the disposal of all low-level
radioactive waste generated within the state.  The State of Texas is taking
steps to site, construct and operate a low-level radioactive waste disposal
site by 1997 and submitted a license application in March 1992 for such a
facility.  The license application has been revised and the TNRCC is charged
with processing the application and granting the permit.  The State of Texas
has agreed to a compact with the States of Maine and Vermont, which is subject
to ratification by Congress, for such a facility.  Low-level waste material
will continue to be shipped off-site as long as an alternate disposal site is
available.  Otherwise the low-level waste material will be stored on-site.  TU
Electric's on-site storage capacity is expected to be adequate until other
facilities are available.

   TU Australia is subject to various Australian federal and Victorian state
environmental regulations, the most significant of which is the Victorian
Environmental Protection Act of 1970 (VEPA).  VEPA regulates, in particular,
the discharge of waste into air, land and water, site contamination, the
emission of noise and the storage, recycling and disposal of solid and
industrial waste.  VEPA establishes the Environmental Protection Authority
(Authority) and grants this Authority a wide range of powers to control and
prevent environmental pollution.  These powers include issuing approvals for
construction of works which may cause noise or emissions to air, water or land,
waste discharge licenses and pollution abatement notices.  No licenses or works
approvals from this Authority are currently required for activities undertaken
by TU Australia.


                                       14

<PAGE>
ITEM 2.  PROPERTIES

THE COMPANY AND TU ELECTRIC

   The Company owns no utility plant or real property.  At December 31, 1995,
TU Electric owned or leased and operated the following generating units:

<TABLE>
<CAPTION>
 ELECTRIC                                                              NET
GENERATING                                                          CAPABILITY
  UNITS                            FUEL SOURCE                         (MW)         %
- ----------                         -----------                      ----------    -----
<S>            <C>                                                  <C>           <C>
   46          Natural Gas (a)  . . . . . . . . . . . . . . . . .    12,105(d)     57.0%
    9          Lignite/Coal (b) . . . . . . . . . . . . . . . . .     5,825(d)     27.5
    2          Nuclear  . . . . . . . . . . . . . . . . . . . . .     2,300        10.8
   15          Combustion Turbines (c)  . . . . . . . . . . . . .       975         4.6
   10          Diesel . . . . . . . . . . . . . . . . . . . . . .        20         0.1
                                                                    -------       ------
                   Total  . . . . . . . . . . . . . . . . . . . .    21,225       100.0%
                                                                    =======       ======
</TABLE>
- -------------------------
(a)     Thirty-seven natural gas units are designed to operate on fuel oil for
        short periods when gas supplies are interrupted or curtailed.  Five
        natural gas units are designed to operate on fuel oil for extended
        periods.
(b)     Includes the Monticello Unit 3 (750 MW), which was returned to service
        in June 1995 (see Item 1. Business - Peak Load and Capability).
(c)     Natural gas units leased and operated by TU Electric.  Such units are
        designed to operate on fuel oil for extended periods.
(d)     In December 1995, TU Electric adjusted the net generating capabilities
        of its existing fossil-fueled generating units to more closely reflect
        actual operating capability.  Natural gas-fueled unit capability
        increased 239 MW and lignite-fueled unit capability decreased 20 MW for
        a net increase of 219 MW.

    The principal generating facilities and load centers of TU Electric and
SESCO are connected by 3,861 circuit miles of 345,000 volt transmission lines
and 9,324 circuit miles of 138,000 and 69,000 volt transmission lines.

    TU Electric is connected by six 345,000 volt lines to Houston Lighting &
Power Company; by three 345,000 volt, eight 138,000 volt and nine 69,000 volt
lines to West Texas Utilities Company; by two  345,000 volt, seven 138,000 volt
and one 69,000 volt lines to the Lower Colorado River Authority; by four
345,000 volt and eight 138,000 volt lines to the Texas Municipal Power Agency;
and at several points with smaller systems operating wholly within Texas.
SESCO is connected to TU Electric by three 138,000 volt lines, ten  69,000 volt
lines and three lines at distribution voltage.  TU Electric and SESCO are
members of the Electric Reliability Council of Texas (ERCOT), an intrastate
network of investor-owned entities, cooperatives and public entities.  ERCOT is
the regional reliability coordinating organization for member electric power
systems in Texas.

    TU Australia's distribution network is comprised primarily of
subtransmission and distribution assets.  It owns no generating or transmission
facilities.  TU Australia's distribution system is interconnected with an
intrastate power network comprised of the operator of the electric energy pool,
Victorian Power Exchange, and each of the other distribution companies within
Victoria.  TU Australia has entered into distribution system agreements with
each of the distribution businesses which share the boundaries of its
distribution area to provide for wheeling of electricity on behalf of those
distribution businesses and for the reciprocal provision of other distribution
services.

    The generating stations and other important units of property of TU
Electric and SESCO are located on lands owned primarily in fee simple.  The
greater portion of the transmission and distribution lines of TU Electric and
SESCO, and of the gas gathering and transmission lines of Fuel Company, has
been constructed over lands of others pursuant to easements or along  public
highways and streets as permitted  by law.  The rights of the System Companies
in the realty on which their properties are located are considered by them to
be adequate for their use in the conduct of their business.  Minor defects and
irregularities customarily found in titles to properties of like size and
character may exist, but any such defects and irregularities do not materially
impair the use of the properties affected thereby.  TU Electric, SESCO, Fuel
Company and TU Australia have the right of eminent domain whereby they may, if
necessary, perfect or secure titles to privately held land used or to be used
in their operations.  Utility plant of TU Electric, SESCO and TU Australia is
generally subject to the liens of their respective mortgages.


                                       15

<PAGE>
ITEM 2.  PROPERTIES (CONCLUDED)

                              CAPITAL EXPENDITURES

THE COMPANY AND TU ELECTRIC

    The Company has taken steps to aggressively manage its construction
expenditures.  Such construction expenditures for utility related activities,
excluding allowance for funds used during construction (see Note 1 to
Consolidated Financial Statements) are presently estimated at $457 million,
$445 million and $448 million for the Company and $399 million, $388 million
and $389 million for TU Electric for each of the years 1996, 1997, and 1998,
respectively.  The System Companies are subject to federal, state and local
regulations dealing with environmental protection.  (See Item 1. Business -
Environmental Matters.)  Such expenditures for construction to meet the
requirements of environmental regulations at existing generating units are
estimated to be $16 million for 1996 (included in the 1996 construction 
estimates noted above) and were approximately $64 million in 1995, $40 million
in 1994 and $34 million for 1993.  Expenditures for non-utility property are
presently estimated to be $60 million, $40 million, and $26 million for the
Company for each of the years 1996, 1997 and 1998, respectively.  Expenditures
for nuclear fuel are presently estimated to be $55 million, $47 million and $60
million for the Company and TU Electric for each of the years 1996, 1997 and
1998, respectively.

    In September 1995, the Company determined that the Twin Oak and Forest
Grove lignite-fueled facilities of TU Electric are not necessary to satisfy TU
Electric's capacity requirements as currently projected due to changes in load
growth patterns and availability of alternative generation.  The Company
determined that Chaco's coal reserves in New Mexico will no longer be developed
through traditional means due to ample availability of alternative fuels at
favorable prices.  Impairment of the Company's assets, including partially
completed Twin Oak and Forest Grove lignite-fueled facilities and Chaco coal
reserves, as well as several minor assets, aggregated $802 million after tax.
Impairment of TU Electric's assets, including its partially completed Twin Oak
and Forest Grove lignite-fueled facilities, as well as several minor assets,
aggregated $316 million after tax.  Such impairment has been measured based on
management's current expectations that these assets will either be sold or
constructed outside the traditional regulated utility business.  (See Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operation and Note 13 to Consolidated Financial Statements.)

    The re-evaluation of growth expectations, the effects of inflation,
additional regulatory requirements and the availability of fuel, labor,
materials and capital may result in changes in estimated construction costs and
dates of completion.  Commitments in connection with the construction program
are generally revocable subject to reimbursement to manufacturers for
expenditures incurred or other cancellation penalties.  (See Item 1. Business -
Peak Load and Capability.)

    The Company and TU Electric each plans to seek new investment opportunities
from time to time when it concludes that such investments are consistent with
its business strategies and will likely enhance the long-term returns to
shareholders.  The timing and amounts of any specific new business investment
opportunities are presently undetermined.

    For information regarding the financing of capital expenditures, see Item
7. Management's Discussion and Analysis of Financial Condition and Results of
Operation.


                                       16

<PAGE>
ITEM 3.  LEGAL PROCEEDINGS

THE COMPANY

    The Antitrust Division of the U.S. Department of Justice submitted to the
Company a civil investigative demand (CID) in October 1995.  This CID appears
to request documents and information relating to an investigation of whether
alleged tying arrangements or other actions that unreasonably deny or condition
access to TU Electric's transmission system by others have occurred in
violation of certain antitrust laws.  While the Company intends to comply with
requests within the appropriate purview of the Department of Justice, it
believes that it has not violated such antitrust laws.  The Company is unable
to predict the outcome of any such investigation and does not expect it to have
any material effect on the Company's results of operation or financial
position.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

THE COMPANY AND TU ELECTRIC

    None.

- -------------------------

                       EXECUTIVE OFFICERS OF THE COMPANY

<TABLE>
<CAPTION>
                               POSITIONS AND OFFICES           DATE FIRST
                            PRESENTLY HELD (CURRENT TERM    ELECTED TO PRESENT    BUSINESS EXPERIENCE
NAME OF OFFICER      AGE       EXPIRES MAY 17, 1996)            OFFICE(S)        (PRECEDING FIVE YEARS)
- ----------------     ---    ----------------------------    -----------------    ----------------------
<S>                  <C>    <C>                             <C>                  <C>
J. S. Farrington      61       Chairman and Director        February 20, 1987    Same and Chief Executive of the
                                                                                   Company.

Erle Nye              58     President, Chief Executive     May 19, 1995         Same and Chief Executive of
                                   and Director                                    TU Electric.
</TABLE>


    There is no family relationship between any of the above named executive
officers.


                                       17

<PAGE>
                                    PART II


ITEM 5.  MARKET FOR EACH REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

THE COMPANY

    The Company's common stock is listed on the New York, Chicago and Pacific
stock exchanges (symbol: TXU).

    The price range of the common stock of the Company on the composite tape,
as reported by The Wall Street Journal, and the dividends paid, for each of the
calendar quarters of 1995 and 1994 were as follows:

<TABLE>
<CAPTION>
                                                                Price Range                     Dividends Paid
                                                 ----------------------------------------       --------------
                  Quarter Ended                         1995                 1994                1995     1994
                  -------------                  ------------------   -------------------       -----    -----
                                                  High       Low       High        Low
                                                 -------   -------    -------    --------
<S>                                              <C>       <C>        <C>        <C>            <C>      <C>
March 31  . . . . . . . . . . . . . . . . . .    $35       $30 1/8    $43 1/8    $36  1/2       $0.77    $0.77
June 30 . . . . . . . . . . . . . . . . . . .     36 1/8    31 5/8     38         29  7/8        0.77     0.77
September 30  . . . . . . . . . . . . . . . .     35        32 5/8     34 1/8     29  5/8        0.77     0.77
December 31 . . . . . . . . . . . . . . . . .     41 1/4    34 1/4     34 1/8     30  3/4        0.77     0.77
                                                                                                -----    -----
                                                                                                $3.08    $3.08
                                                                                                =====    =====
</TABLE>

    The Company has declared common stock dividends payable in cash in each
year since its incorporation in 1945.  The Board of Directors of the Company,
at its February 1996 meeting, declared a quarterly dividend of $0.50 a share,
payable April 1, 1996 to shareholders of record on March 7, 1996.   For
information concerning the Company's dividend policy, see Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operation.
Future dividends may vary depending upon the Company's profit levels and
capital requirements as well as financial and other conditions existing at the
time.  Reference is made to Note 5 to Consolidated Financial Statements
regarding limitations upon payment of dividends on common stock of TU Electric
and SESCO.

    The number of record holders of the common stock of the Company as of
February 29, 1996 was 97,348.

TU ELECTRIC

    All of TU Electric's common stock is owned by the Company.

    Reference is made to Note 5 to Consolidated Financial Statements regarding
limitations upon payment of dividends on common stock of TU Electric.


                                       18

<PAGE>
Item 6.  SELECTED FINANCIAL DATA

                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                        CONSOLIDATED FINANCIAL STATISTICS

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                                ------------------------------------------------
                                                                    1995*             1994             1993*
                                                                    ----              ----             ----
                                                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                             <C>               <C>               <C>
Total assets -- end of year ..................................  $ 21,535,851      $ 20,893,408      $ 21,518,128
- ----------------------------------------------------------------------------------------------------------------
Utility plant - gross -- end of year .........................  $ 24,911,787      $ 24,206,351      $ 23,836,729
    Accumulated depreciation and amortization -- end of year..     5,857,580         5,228,423         4,710,398
    Reserve for regulatory disallowances -- end of year ......     1,308,460         1,308,460         1,308,460
    Construction expenditures (including allowance for
      funds used during construction) ........................       434,338           444,245           871,450
- ----------------------------------------------------------------------------------------------------------------

Capitalization -- end of year
    Long-term debt ...........................................  $  9,174,575      $  7,888,413      $  8,379,826
    TU Electric obligated, mandatorily redeemable, preferred
      securities of trusts ...................................       381,476                --                --
    Preferred stock:
      Not subject to mandatory redemption ....................       489,695           870,190         1,083,008
      Subject to mandatory redemption ........................       263,196           387,482           396,917
    Common stock equity ......................................     5,731,753         6,490,047         6,570,993
                                                                ------------      ------------      ------------
             Total ...........................................  $ 16,040,695      $ 15,636,132      $ 16,430,744
                                                                ============      ============      ============
Capitalization ratios -- end of year
    Long-term debt ...........................................          57.2%             50.5%             51.0%
    TU Electric obligated, mandatorily redeemable, preferred
      securities of trusts ...................................           2.4                --                --
    Preferred stock ..........................................           4.7               8.0               9.0
    Common stock equity ......................................          35.7              41.5              40.0
                                                                ------------      ------------      ------------
             Total ...........................................         100.0%            100.0%            100.0%
                                                                ============      ============      ============
- ----------------------------------------------------------------------------------------------------------------

Embedded interest cost on long-term debt-- end of year .......           8.4%              8.7%              8.7%
Embedded interest cost on TU Electric obligated, mandatorily
    redeemable, preferred securities of trusts-- end of year .           8.5%               --                --
Embedded dividend cost on preferred stock-- end of year ......           6.9%              7.5%              7.6%
- ----------------------------------------------------------------------------------------------------------------

Income (loss) before cumulative effect of a change
    in accounting principle ..................................  $   (138,645)     $    542,799      $    368,660
Cumulative effect of a change in accounting for unbilled
    revenue (Net of taxes of $41,679,000) ....................            --                --                --
                                                                ------------      ------------      ------------
Consolidated net income (loss) ...............................  $   (138,645)     $    542,799      $    368,660
                                                                ============      ============      ============
Dividends declared on common stock ...........................  $    634,613      $    695,590      $    682,438
- ----------------------------------------------------------------------------------------------------------------

Common stock data
    Shares outstanding-- average .............................   225,841,037       225,833,659       221,555,218
    Shares outstanding-- end of year .........................   225,841,037       225,841,037       224,345,422
    Earnings (loss) per share (on average shares outstanding):
      Before cumulative effect of a change in accounting .....  $      (0.61)     $       2.40      $       1.66
      Cumulative effect of a change in accounting
        for unbilled revenue .................................            --                --                --
                                                                ------------      ------------      ------------
             Total earnings (loss) per average share .........  $      (0.61)     $       2.40      $       1.66
                                                                ============      ============      ============
    Dividends declared per share .............................  $       2.81      $       3.08      $       3.08
    Book value per share-- end of year .......................  $      25.38      $      28.74      $      29.29
    Return on average common stock equity ....................          (2.3)%             8.3%              5.6%
- ----------------------------------------------------------------------------------------------------------------

Ratio of earnings to fixed charges:
    Pre-tax ..................................................           0.8               2.3               1.9
    After-tax ................................................           0.9               1.9               1.6
Allowance for funds used during construction as
    percent of consolidated net income .......................            --               4.1%             71.4%
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                                ------------------------------------------------
                                                                     1992                             1991*
                                                                     ----                             ----
                                                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                             <C>                               <C>
Total assets -- end of year ..................................   $ 19,428,568                      $ 18,792,782
- ---------------------------------------------------------------------------------------------------------------
Utility plant - gross -- end of year .........................   $ 23,043,778                      $ 21,927,788
    Accumulated depreciation and amortization -- end of year..      4,251,002                         3,851,330
    Reserve for regulatory disallowances -- end of year ......      1,308,460                         1,308,460
    Construction expenditures (including allowance for
      funds used during construction) ........................      1,136,971                         1,232,239
- ---------------------------------------------------------------------------------------------------------------

Capitalization -- end of year
    Long-term debt ...........................................   $  7,931,981                      $  7,951,086
    TU Electric obligated, mandatorily redeemable, preferred
      securities of trusts ...................................             --                                --
    Preferred stock:
      Not subject to mandatory redemption ....................        909,564                         1,007,728
      Subject to mandatory redemption ........................        418,748                           425,758
    Common stock equity ......................................      6,590,537                         6,283,675
                                                                 ------------                      ------------
             Total ...........................................   $ 15,850,830                      $ 15,668,247
                                                                 ============                      ============
Capitalization ratios -- end of year
    Long-term debt ...........................................           50.0%                             50.8%
    TU Electric obligated, mandatorily redeemable, preferred
      securities of trusts ...................................             --                                --
    Preferred stock ..........................................            8.4                               9.1
    Common stock equity ......................................           41.6                              40.1
                                                                 ------------                      ------------
             Total ...........................................          100.0%                            100.0%
                                                                 ============                      ============
- ---------------------------------------------------------------------------------------------------------------

Embedded interest cost on long-term debt -- end of year ......            9.2%                              9.7%
Embedded interest cost on TU Electric obligated, mandatorily
    redeemable, preferred securities of trusts -- end 
    of year ..................................................             --                                --
Embedded dividend cost on preferred stock-- end of year ......            8.4%                              8.5%
- ---------------------------------------------------------------------------------------------------------------

Income (loss) before cumulative effect of a change
    in accounting principle ..................................   $    619,204                      $   (409,964)
Cumulative effect of a change in accounting for unbilled
    revenue (Net of taxes of $41,679,000) ....................         80,907                                --
                                                                 ------------                      ------------
Consolidated net income (loss) ...............................   $    700,111                      $   (409,964)
                                                                 ============                      ============
Dividends declared on common stock ...........................   $    653,146                      $    624,261
- ---------------------------------------------------------------------------------------------------------------

Common stock data
    Shares outstanding-- average .............................    214,850,225                       207,357,881
    Shares outstanding-- end of year .........................    217,316,054                       210,700,373
    Earnings (loss) per share (on average shares outstanding):
      Before cumulative effect of a change in accounting .....   $       2.88                      $      (1.98)
      Cumulative effect of a change in accounting
        for unbilled revenue .................................           0.38                                --
                                                                 ------------                      ------------
             Total earnings (loss) per average share .........   $       3.26                      $      (1.98)
                                                                 ============                      ============
    Dividends declared per share .............................   $       3.04                      $       3.00
    Book value per share-- end of year .......................   $      30.33                      $      29.82
    Return on average common stock equity ....................           10.9%                             (6.3)%
- ---------------------------------------------------------------------------------------------------------------

Ratio of earnings to fixed charges:
    Pre-tax ..................................................            2.3                               0.4
    After-tax ................................................            2.0                               0.7
Allowance for funds used during construction as
    percent of consolidated net income .......................           43.5%                               --
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

*  Certain financial statistics for 1995 were affected by the recording of the
   impairment of certain assets (see Note 13 to Consolidated Financial
   Statements) and the acquisition of Eastern Energy, and for the years 1993 and
   1991, were affected by TU Electric recording regulatory disallowances in rate
   orders issued by the Public Utility Commission of Texas in Dockets 11735 and
   9300, respectively (see Note 12 to Consolidated Financial Statements).


                                       19

<PAGE>
Item 6.  SELECTED FINANCIAL DATA (Continued)

                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                       CONSOLIDATED OPERATING STATISTICS

<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                                ---------------------------------------------------
                                                                    1995                1994                1993
                                                                    ----                ----                ----
<S>                                                             <C>                 <C>                 <C>
ELECTRIC ENERGY GENERATED AND
  PURCHASED (MWh)
  Generated-- net station output ............................    83,876,565          81,320,922          79,105,495
  Purchased and net interchange .............................    11,883,965          12,551,167          12,785,246
                                                                -----------         -----------         -----------
    Total generated and purchased ...........................    95,760,530          93,872,089          91,890,741
  Company use, losses and unaccounted for ...................     5,657,489           5,246,480           5,631,085
                                                                -----------         -----------         -----------
    Total electric energy sales .............................    90,103,041          88,625,609          86,259,656
                                                                ===========         ===========         ===========
ELECTRIC ENERGY SALES (MWh)
  Residential ...............................................    31,280,920          30,471,009          30,492,453
  Commercial ................................................    25,893,275          25,082,497          24,259,480
  Industrial ................................................    23,596,406          23,138,750          21,607,606
  Government and municipal ..................................     5,753,515           5,621,110           5,425,206
                                                                -----------         -----------         -----------
    Total general business ..................................    86,524,116          84,313,366          81,784,745
  Other electric utilities ..................................     3,578,925           4,312,243           4,474,911
                                                                -----------         -----------         -----------
    Total electric energy sales .............................    90,103,041          88,625,609          86,259,656
                                                                ===========         ===========         ===========
OPERATING REVENUES (thousands)
  Base rate:
    Residential .............................................   $ 1,919,195         $ 1,871,226         $ 1,703,894
    Commercial ..............................................     1,218,918           1,189,286           1,063,519
    Industrial ..............................................       603,745             597,737             535,685
    Government and municipal ................................       287,825             285,108             245,394
                                                                -----------         -----------         -----------
       Total general business ...............................     4,029,683           3,943,357           3,548,492
    Other electric utilities ................................       114,293             148,889             144,385
                                                                -----------         -----------         -----------
       Total base rate revenues .............................     4,143,976           4,092,246           3,692,877
  Fuel revenue (including over/under-recovered) .............     1,421,861           1,521,030           1,690,061
  Other operating revenues* .................................        72,851              50,267              51,574
                                                                -----------         -----------         -----------
       Total operating revenues .............................   $ 5,638,688         $ 5,663,543         $ 5,434,512
                                                                ===========         ===========         ===========
ELECTRIC CUSTOMERS (end of year)
  Residential ...............................................     2,504,128           2,053,235           2,020,667
  Commercial ................................................       267,579             225,479             221,422
  Industrial ................................................        49,558              21,673              21,954
  Government and municipal ..................................        30,458              29,437              29,034
                                                                -----------         -----------         -----------
    Total general business ..................................     2,851,723           2,329,824           2,293,077
  Other electric utilities ..................................           165                 212                 220
                                                                -----------         -----------         -----------
    Total electric customers ................................     2,851,888           2,330,036           2,293,297
                                                                ===========         ===========         ===========
RESIDENTIAL STATISTICS (excludes master-metered
  customers, kWh sales and revenues)
    Average kWh per customer ................................        12,002              14,283              15,210
    Average revenue per kWh .................................          8.18(cent)          8.23(cent)          7.59(cent)

Industrial classification includes service to Alcoa-Sandow:
    Electric energy sales (MWh) .............................     3,764,658           3,886,258           3,166,797
    Operating revenues (thousands) ..........................   $    47,739         $    54,699         $    53,352
</TABLE>

<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31,
                                                                -------------------------------
                                                                   1992                1991
                                                                   ----                ----
<S>                                                             <C>                 <C>
ELECTRIC ENERGY GENERATED AND
  PURCHASED (MWh)
  Generated-- net station output ............................    74,652,339          76,326,601
  Purchased and net interchange .............................    11,417,251          11,027,061
                                                                -----------         -----------
    Total generated and purchased ...........................    86,069,590          87,353,662
  Company use, losses and unaccounted for ...................     5,747,156           4,996,123
                                                                -----------         -----------
    Total electric energy sales .............................    80,322,434          82,357,539
                                                                ===========         ===========
ELECTRIC ENERGY SALES (MWh)
  Residential ...............................................    27,266,411          28,505,885
  Commercial ................................................    22,959,464          23,012,114
  Industrial ................................................    21,108,894          21,482,750
  Government and municipal ..................................     5,032,780           5,056,868
                                                                -----------         -----------
    Total general business ..................................    76,367,549          78,057,617
  Other electric utilities ..................................     3,954,885           4,299,922
                                                                -----------         -----------
    Total electric energy sales .............................    80,322,434          82,357,539
                                                                ===========         ===========
OPERATING REVENUES (thousands)
  Base rate:
    Residential .............................................   $ 1,464,227         $ 1,505,386
    Commercial ..............................................       963,175             957,190
    Industrial ..............................................       513,358             521,480
    Government and municipal ................................       207,368             208,060
                                                                -----------         -----------
       Total general business ...............................     3,148,128           3,192,116
    Other electric utilities ................................       135,709             149,489
                                                                -----------         -----------
       Total base rate revenues .............................     3,283,837           3,341,605
  Fuel revenue (including over/under-recovered) .............     1,540,667           1,498,595
  Other operating revenues* .................................        83,372              52,973
                                                                -----------         -----------
       Total operating revenues .............................   $ 4,907,876         $ 4,893,173
                                                                ===========         ===========
ELECTRIC CUSTOMERS (end of year)
  Residential ...............................................     1,952,916           1,921,119
  Commercial ................................................       210,185             205,555
  Industrial ................................................        21,969              22,156
  Government and municipal ..................................        28,204              27,719
                                                                -----------         -----------
    Total general business ..................................     2,213,274           2,176,549
  Other electric utilities ..................................           243                 247
                                                                -----------         -----------
    Total electric customers ................................     2,213,517           2,176,796
                                                                ===========         ===========
RESIDENTIAL STATISTICS (excludes master-metered
  customers, kWh sales and revenues)
    Average kWh per customer ................................        13,329              14,099
    Average revenue per kWh .................................          7.41(cent)          7.26(cent)

Industrial classification includes service to Alcoa-Sandow:
    Electric energy sales (MWh) .............................     3,157,852           3,359,824
    Operating revenues (thousands) ..........................   $    56,043         $    55,987
</TABLE>

*  In 1992, other operating revenues do not include $122,586,000 of unbilled
   base rate revenues which were reclassified as a cumulative effect of a change
   in accounting principle effective January 1, 1992.


                                       20

<PAGE>
Item 6.  SELECTED FINANCIAL DATA (CONTINUED)

               TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
                        CONSOLIDATED FINANCIAL STATISTICS

<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                                    --------------------------------------------
                                                                        1995*            1994           1993*
                                                                        ----             ----           ----
                                                                               (DOLLARS IN THOUSANDS)
<S>                                                                 <C>             <C>             <C>
Total assets -- end of year .....................................   $ 19,003,374    $ 19,446,998    $ 19,870,990
- ----------------------------------------------------------------------------------------------------------------

Electric plant - gross -- end of year ...........................   $ 22,747,860    $ 23,063,436    $ 22,680,508
  Accumulated depreciation and amortization-- end of year .......      5,370,818       4,765,474       4,233,720
  Reserve for regulatory disallowances-- end of year ............      1,308,460       1,308,460       1,308,460
  Construction expenditures (including allowance for
    funds used during construction) .............................        407,305         415,290         841,181
- ----------------------------------------------------------------------------------------------------------------

Capitalization -- end of year
  Long-term debt ................................................   $  7,212,070    $  7,220,641    $  7,607,090
  TU Electric obligated, mandatorily redeemable, preferred
    securities of trusts ........................................        381,476              --              --
  Preferred stock:
    Not subject to mandatory redemption .........................        489,695         870,190       1,083,008
    Subject to mandatory redemption .............................        263,196         387,482         396,917
  Common stock equity ...........................................      5,799,898       6,114,261       6,029,217
                                                                    ------------    ------------    ------------
          Total .................................................   $ 14,146,335    $ 14,592,574    $ 15,116,232
                                                                    ============    ============    ============
- ----------------------------------------------------------------------------------------------------------------

Embedded interest cost on long-term debt -- end of year .........            8.4%            8.7%            8.8%
Embedded interest cost on TU Electric obligated, mandatorily
  redeemable, preferred securities of trusts-- end of year ......            8.5%             --              --
Embedded dividend cost on preferred stock -- end of year ........            6.9%            7.5%            7.6%
- ----------------------------------------------------------------------------------------------------------------

Consolidated income (loss) before cumulative effect of a change
  in accounting principle .......................................   $    454,432    $    658,192    $    476,526
Cumulative effect of a change in accounting for unbilled
  revenue (Net of taxes of $41,679,000) .........................             --              --              --
                                                                    ------------    ------------    ------------
Consolidated net income (loss) ..................................   $    454,432    $    658,192    $    476,526
                                                                    ============    ============    ============
Dividends declared on common stock ..............................   $    682,080    $    715,760    $    707,382
- ----------------------------------------------------------------------------------------------------------------

Ratio of earnings to fixed charges:
    Pre-tax .....................................................            2.0             2.5             2.0
    After-tax ...................................................            1.7             2.0             1.7
Allowance for funds used during construction as a percent of
  consolidated net income available for common stock ............            6.0%            4.0%           72.9%
Return on average common stock equity ...........................            6.2%            9.2%            5.9%
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31,
                                                                    ----------------------------
                                                                         1992           1991*
                                                                         ----           ----
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                                 <C>             <C>
Total assets -- end of year .....................................   $ 17,962,812    $ 17,093,474
- ------------------------------------------------------------------------------------------------

Electric plant - gross -- end of year ...........................   $ 21,957,681    $ 20,865,047
  Accumulated depreciation and amortization-- end of year .......      3,790,626       3,417,856
  Reserve for regulatory disallowances-- end of year ............      1,308,460       1,308,460
  Construction expenditures (including allowance for
    funds used during construction) .............................      1,107,555       1,195,680
- ------------------------------------------------------------------------------------------------

Capitalization -- end of year
  Long-term debt ................................................   $  7,280,301    $  7,253,626
  TU Electric obligated, mandatorily redeemable, preferred
    securities of trusts ........................................             --              --
  Preferred stock:
    Not subject to mandatory redemption .........................        909,564       1,007,728
    Subject to mandatory redemption .............................        418,748         425,758
  Common stock equity ...........................................      6,198,208       5,741,437
                                                                    ------------    ------------
          Total .................................................   $ 14,806,821    $ 14,428,549
                                                                    ============    ============
- ------------------------------------------------------------------------------------------------

Embedded interest cost on long-term debt -- end of year .........            9.2%            9.7%
Embedded interest cost on TU Electric obligated, mandatorily
  redeemable, preferred securities of trusts -- end of year .....             --              --
Embedded dividend cost on preferred stock -- end of year ........            8.4%            8.5%
- ------------------------------------------------------------------------------------------------

Consolidated income (loss) before cumulative effect of a change
  in accounting principle .......................................   $    740,216    $   (289,173)
Cumulative effect of a change in accounting for unbilled
  revenue (Net of taxes of $41,679,000) .........................         80,907              --
                                                                    ------------    ------------
Consolidated net income (loss) ..................................   $    821,123    $   (289,173)
                                                                    ============    ============
Dividends declared on common stock ..............................   $    645,260    $    650,940
- ------------------------------------------------------------------------------------------------

Ratio of earnings to fixed charges:
    Pre-tax .....................................................            2.5             0.3
    After-tax ...................................................            2.1             0.6
Allowance for funds used during construction as a percent of
  consolidated net income available for common stock ............           43.3%             --
Return on average common stock equity ...........................           11.8%           (6.7)%
- ------------------------------------------------------------------------------------------------
</TABLE>

*  Certain financial statistics for 1995 were affected by the recording of the
   impairment of certain assets (see Note 13 to Consolidated Financial
   Statements), and for the years 1993 and 1991, were affected by TU Electric
   recording regulatory disallowances in rate orders issued by the Public
   Utility Commission of Texas in Dockets 11735 and 9300, respectively (see Note
   12 to Consolidated Financial Statements).


                                       21

<PAGE>
Item 6.  SELECTED FINANCIAL DATA (CONCLUDED)

                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
                        CONSOLIDATED OPERATING STATISTICS

<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                ---------------------------------------------------
                                                                    1995                1994               1993
                                                                    ----                ----               ----
<S>                                                             <C>                 <C>                 <C>
ELECTRIC ENERGY GENERATED AND
  PURCHASED (MWh)
  Generated -- net station output ...........................    83,876,565          81,320,922          79,105,495
  Purchased and net interchange .............................    10,683,722          11,663,148          12,431,763
                                                                -----------         -----------         -----------
    Total generated and purchased ...........................    94,560,287          92,984,070          91,537,258
  Company use, losses and unaccounted for ...................     5,532,031           5,131,173           5,572,916
                                                                -----------         -----------         -----------
    Total electric energy sales .............................    89,028,256          87,852,897          85,964,342
                                                                ===========         ===========         ===========
ELECTRIC ENERGY SALES (MWh)
  Residential ...............................................    30,716,945          30,076,510          30,265,559
  Commercial ................................................    25,553,954          24,824,741          24,129,019
  Industrial ................................................    23,300,922          22,968,710          21,527,656
  Government and municipal ..................................     5,615,843           5,507,265           5,363,570
                                                                -----------         -----------         -----------
    Total general business ..................................    85,187,664          83,377,226          81,285,804
  Other electric utilities ..................................     3,840,592           4,475,671           4,678,538
                                                                -----------         -----------         -----------
    Total electric energy sales .............................    89,028,256          87,852,897          85,964,342
                                                                ===========         ===========         ===========
OPERATING REVENUES (thousands) 
  Base rate:
    Residential .............................................   $ 1,875,306         $ 1,832,735         $ 1,685,885
    Commercial ..............................................     1,193,558           1,165,611           1,051,723
    Industrial ..............................................       586,152             585,758             532,655
    Government and municipal ................................       279,802             276,883             241,484
                                                                -----------         -----------         -----------
       Total general business ...............................     3,934,818           3,860,987           3,511,747
  Other electric utilities ..................................       133,362             163,021             157,341
                                                                -----------         -----------         -----------
       Total from base rate revenues ........................     4,068,180           4,024,008           3,669,088
   Fuel revenues (including over/under-recovered) ...........     1,421,861           1,521,030           1,690,061
   Other operating revenues* ................................        70,421              68,137              50,007
                                                                -----------         -----------         -----------
    Total operating revenues ................................   $ 5,560,462         $ 5,613,175         $ 5,409,156
                                                                ===========         ===========         ===========
ELECTRIC CUSTOMERS (end of year)
  Residential ...............................................     2,061,273           2,019,025           1,986,946
  Commercial ................................................       225,183             219,604             215,621
  Industrial ................................................        21,253              21,445              21,716
  Government and municipal ..................................        29,429              28,949              28,555
                                                                -----------         -----------         -----------
    Total general business ..................................     2,337,138           2,289,023           2,252,838
  Other electric utilities ..................................           177                 219                 228
                                                                -----------         -----------         -----------
    Total electric customers ................................     2,337,315           2,289,242           2,253,066
                                                                ===========         ===========         ===========

RESIDENTIAL STATISTICS (excludes master-metered
  customers, kWh sales and revenues)
    Average kWh per customer ................................        14,336              14,328              14,459
    Average revenue per kWh .................................          8.18(cent)          8.24(cent)          7.59(cent)

- --------------------
Industrial classification includes service to Alcoa-Sandow:
    Electric energy sales (MWh) .............................     3,764,658           3,886,258           3,166,797
    Operating revenues (thousands) ..........................   $    47,739         $    54,699         $    53,352
</TABLE>

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                                -------------------------------
                                                                    1992                1991
                                                                    ----                ----
<S>                                                             <C>                 <C>
ELECTRIC ENERGY GENERATED AND
  PURCHASED (MWh)
  Generated -- net station output ...........................    74,652,339          76,326,601
  Purchased and net interchange .............................    11,417,251          11,027,061
                                                                -----------         -----------
    Total generated and purchased ...........................    86,069,590          87,353,662
  Company use, losses and unaccounted for ...................     5,747,156           4,996,123
                                                                -----------         -----------
    Total electric energy sales .............................    80,322,434          82,357,539
                                                                ===========         ===========
ELECTRIC ENERGY SALES (MWh)
  Residential ...............................................    27,266,411          28,505,885
  Commercial ................................................    22,959,464          23,012,114
  Industrial ................................................    21,108,894          21,482,750
  Government and municipal ..................................     5,032,780           5,056,868
                                                                -----------         -----------
    Total general business ..................................    76,367,549          78,057,617
  Other electric utilities ..................................     3,954,885           4,299,922
                                                                -----------         -----------
    Total electric energy sales .............................    80,322,434          82,357,539
                                                                ===========         ===========
OPERATING REVENUES (thousands) 
  Base rate:
    Residential .............................................   $ 1,464,227         $ 1,505,386
    Commercial ..............................................       963,175             957,190
    Industrial ..............................................       513,358             521,480
    Government and municipal ................................       207,368             208,060
                                                                -----------         -----------
       Total general business ...............................     3,148,128           3,192,116
  Other electric utilities ..................................       135,709             149,489
                                                                -----------         -----------
       Total from base rate revenues ........................     3,283,837           3,341,605
   Fuel revenues (including over/under-recovered) ...........     1,540,667           1,498,585
   Other operating revenues* ................................        82,191              51,322
                                                                -----------         -----------
    Total operating revenues ................................   $ 4,906,695         $ 4,891,522
                                                                ===========         ===========
ELECTRIC CUSTOMERS (end of year)
  Residential ...............................................     1,952,916           1,921,119
  Commercial ................................................       210,185             205,555
  Industrial ................................................        21,969              22,156
  Government and municipal ..................................        28,204              27,719
                                                                -----------         -----------
    Total general business ..................................     2,213,274           2,176,549
  Other electric utilities ..................................           243                 247
                                                                -----------         -----------
    Total electric customers ................................     2,213,517           2,176,796
                                                                ===========         ===========

RESIDENTIAL STATISTICS (excludes master-metered
  customers, kWh sales and revenues)
    Average kWh per customer ................................        13,329              14,099
    Average revenue per kWh .................................          7.41(cent)          7.26(cent)

- --------------------
Industrial classification includes service to Alcoa-Sandow:
    Electric energy sales (MWh) .............................     3,157,852           3,359,824
    Operating revenues (thousands) ..........................   $    56,043         $    55,987
</TABLE>

*  In 1992, other operating revenues do not include $122,586,000 of unbilled
   base rate revenues which were reclassified as a cumulative effect of a
   change in accounting principle effective January 1, 1992.

                                       22

<PAGE>
Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATION

LIQUIDITY AND CAPITAL RESOURCES

THE COMPANY AND TU ELECTRIC

         The primary capital requirements of Texas Utilities Company and its 
subsidiaries (System Companies) in 1995 and as estimated for 1996 through 1998 
are as follows:

<TABLE>
<CAPTION>
                                                            1995        1996        1997        1998
                                                            ----        ----        ----        ----
                                                                      THOUSANDS OF DOLLARS
<S>                                                     <C>          <C>        <C>          <C>
Cash construction expenditures (excluding
     allowance for funds used during construction)...   $  421,000   $457,000   $  445,000   $  448,000
Nuclear fuel (excluding allowance for funds used
     during construction) ...........................       49,000     55,000       47,000       60,000
Non-utility property ................................       70,000     60,000       40,000       26,000
Maturities and redemptions of long-term debt,
     sinking fund requirements and redemptions
     of preferred stock .............................    1,392,000     86,000      681,000      487,000
                                                        ----------   --------   ----------   ----------
         Total ......................................   $1,932,000   $658,000   $1,213,000   $1,021,000
                                                        ==========   ========   ==========   ==========
</TABLE>

       The primary capital requirements of Texas Utilities Electric Company and
its subsidiaries (TU Electric) in 1995 and as estimated for 1996 through 1998 
are as follows: 

<TABLE>
<CAPTION>
                                                            1995        1996        1997        1998
                                                            ----        ----        ----        ----
                                                                      THOUSANDS OF DOLLARS
<S>                                                     <C>          <C>        <C>          <C>
Cash construction expenditures (excluding
     allowance for funds used during construction)...   $  394,000   $399,000   $  388,000   $  389,000
Nuclear fuel (excluding allowance for funds used
     during construction) ...........................       49,000     55,000       47,000       60,000
Maturities and redemptions of long-term debt,
     sinking fund requirements and redemptions
     of preferred stock .............................    1,373,000     68,000      663,000      468,000
                                                        ----------   --------   ----------   ----------
         Total ......................................   $1,816,000   $522,000   $1,098,000   $  917,000
                                                        ==========   ========   ==========   ==========
</TABLE>

See Item 2. Properties -- Capital Expenditures and Note 14 to Consolidated 
Financial Statements.

     The System Companies have generated cash from operations sufficient to meet
operating needs, pay dividends on capital stock and finance capital
requirements. For 1995, all of the cash needed for construction expenditures was
generated from operations by the System Companies. Factors affecting the
continued ability of TU Electric to fund its capital requirements from
operations include responsive regulatory practices allowing recovery of capital
investment through adequate depreciation rates, recovery of the cost of fuel and
purchased power and the opportunity to earn competitive rates of return required
in the capital markets.

     In order to remain competitive, the Company and TU Electric are
aggressively managing their operating costs and capital expenditures through
streamlined business processes and are developing and implementing strategies to
address an increasingly competitive environment. These strategies include
initiatives to improve their return on corporate assets and to maximize
shareholder value through new marketing programs, creative rate design, and new
business opportunities. Additional initiatives include the potential disposition
or alternative utilization of existing assets and the restructuring of strategic
business units. The Company and TU Electric are studying alternative uses for
their investment in certain assets, including TU Electric's partially completed
Twin Oak and Forest Grove lignite-fueled facilities and the New Mexico coal
reserves of Chaco Energy Company (Chaco), which, based upon management's current
expectations, might include sale of the reserves or facilities or construction
outside the traditional regulated business. In September 1995, the Company and
TU Electric determined that the partially completed Twin Oak and Forest Grove
lignite-fueled facilities are not necessary to satisfy TU Electric's capacity
requirements due to continuing changes in load growth patterns and availability
of alternative generation. Also, the Company determined that the Chaco coal
reserves would no longer be developed through traditional means due to
availability of ample alternative fuels at favorable prices. A variety of
options are being considered with respect to the Chaco coal reserves. The total
impairment of the Company's assets, including the partially completed Twin Oak
and Forest Grove lignite-fueled facilities and Chaco's coal reserves, as well as
several minor assets, aggregated $802 million after-tax (see Note 13 to
Consolidated Financial Statements). 


                                       23

<PAGE>
Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES -- (CONTINUED)

     Under the current regulatory environment, TU Electric and Southwestern
Electric Service Company (SESCO) are subject to the provisions of Statement of
Financial Accounting Standards No. 71, "Accounting for the Effects of Certain
Types of Regulation" (SFAS 71). In the event the companies no longer meet the
criteria for application of SFAS 71 due to significant changes in regulation or
competition, the companies would discontinue the application of SFAS 71. If a
portion of either company's operations continues to meet the criteria for
application of SFAS 71, only that portion would be subject to SFAS 71 treatment.
Should significant changes in regulation or competition occur, TU Electric and
SESCO would also be required to assess the recoverability of other assets,
including plant, and, if impaired, to write down the assets to reflect their
fair market value. (See Note 1 to Consolidated Financial Statements.) Neither TU
Electric nor SESCO can predict the timing or extent of changes in the business
environment that may require the discontinuation of SFAS 71 application.

     The Public Utility Commission of Texas' (PUC's) final order in connection
with TU Electric's January 1990 rate increase request (Docket 9300) was reviewed
by the 250th Judicial District Court of Travis County, Texas and thereafter was
appealed to the Court of Appeals for the Third District of Texas (Court of
Appeals) and to the Supreme Court of Texas (Supreme Court). As a result of such
review and appeals, an aggregate of $909 million of disallowances with respect
to TU Electric's reacquisitions of minority owners' interests in Comanche Peak
nuclear-generating station (Comanche Peak) has been remanded to the PUC for
reconsideration on the basis of a prudent investment standard. On remand, the
PUC will also be required to reevaluate the appropriate level of TU Electric's
construction work in progress included in rate base in light of its financial
condition at the time of the initial hearing.

     The Court of Appeals' holding that tax benefits generated by costs,
including capital costs, not allowed in rates must be used to reduce rates
charged to customers was reversed by the Supreme Court in a February 9, 1996
decision. The Supreme Court's ruling eliminates the potential normalization
violation that two Private Letter Rulings issued by the Internal Revenue Service
said would have resulted from the treatment that previously had been ordered by
the Court of Appeals.

     Although TU Electric cannot predict the outcome of any appeal or
reconsideration of the Dockets 9300 and 11735 rate decisions, future regulatory
actions or any changes in economic and securities market conditions, no changes
are expected in trends or commitments, other than those discussed in this Form
10-K, which might significantly alter its basic financial position or results of
operation. (See Note 12 to Consolidated Financial Statements.)

    External funds of a permanent or long-term nature are obtained through the
sales of common stock, preferred stock, preferred securities and long-term debt
by the System Companies. The capitalization ratios of the Company and its
subsidiaries at December 31, 1995, consisted of approximately 57% long-term
debt, 2% TU Electric obligated, mandatorily redeemable, preferred securities of
trusts, 5% preferred stock and 36% common stock equity.

    The capitalization ratios of TU Electric at December 31, 1995 consisted of
approximately 51% long-term debt, 3% TU Electric obligated, mandatorily
redeemable, preferred securities of trusts, 5% preferred stock and 41% common
stock equity.

    Proceeds from TU Electric financings in 1995 were used primarily for the
early redemption or reacquisition of debt and preferred stock. These financings
consisted of:

<TABLE>
<CAPTION>
                                                                                   PRINCIPAL             CURRENT
                                   DESCRIPTION                                       AMOUNT          INTEREST RATES       MATURITY
                                   -----------                                   --------------     -----------------     ---------
<S>                                                                              <C>                <C>                   <C>
Term credit agreement .........................................................  $  300,000,000     6.050% and 6.113%        1997
Pollution control revenue bonds (backed by first mortgage bonds)  .............     333,905,000      3.50% to 3.60%          2030
First mortgage bonds (designated medium-term notes) ...........................     201,150,000      6.25% to 6.58%        Various
TU Electric obligated, mandatorily redeemable, preferred securities of trusts..     381,476,000      8.00% to 9.00%       2030-2035
                                                                                 --------------
     Total ....................................................................  $1,216,531,000
                                                                                 ==============
</TABLE>



                                       24

<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES -- (CONTINUED)

     Since December 31, 1994, the System Companies redeemed, reacquired or made
principal payments of $1,443,364,000 (including $1,424,803,000 for TU Electric)
on long-term debt and preferred stock. Early redemptions of long-term debt and
preferred stock may occur from time to time in amounts presently undetermined.
(See Notes 6 and 8 to Consolidated Financial Statements.)

     The System Companies expect to sell additional debt and equity securities
as needed including (i) the possible future sale by TU Electric of up to
$350,000,000 of First Mortgage Bonds currently registered with the Securities
and Exchange Commission for offering pursuant to Rule 415 under the Securities
Act of 1933 and (ii) the possible future sale by TU Electric of up to 250,000
shares of Cumulative Preferred Stock ($100 liquidation value) similarly
registered. In addition, TU Electric has the ability to issue from time to time
an additional $98,850,000 of First Mortgage Bonds designated as Medium-Term
Notes, Series D.

      The Company and TU Electric have credit facility agreements (Agreements)
with a group of commercial banks. The Agreements have two facilities, for each
of which the Company pays a fee. Facility A provides for borrowings up to
$300,000,000 and terminates April 26, 1996. The Company and TU Electric intend
to negotiate an extension or replacement of this facility. Facility B provides
for borrowings up to $700,000,000 and terminates April 28, 2000. The Company's
borrowings under the Agreements are limited to $600,000,000. Borrowings under 
the Agreements are used for working capital and other corporate purposes, 
including commercial paper backup.

     In November 1995, the Company entered into a Competitive Advance and
Revolving Credit Facility Agreement with a group of commercial banks. This
facility, for which the Company pays a fee, provides for borrowings, on a
standby basis, up to $200,000,000 and terminates April 26, 1996. Borrowings
under this facility are used for corporate purposes. In addition to the above,
the Company and Fuel Company have separate arrangements for uncommitted lines of
credit. For more information regarding short-term financings of the Company and
TU Electric, see Note 3 to Consolidated Financial Statements.

     TU Electric's capital requirements have not been significantly affected by
the requirements of the federal Clean Air Act, as amended (Clean Air Act).
Although TU Electric is unable to fully determine the cost of compliance with
the Clean Air Act, it is not expected to have a significant impact on TU
Electric. Any additional required capital costs, as well as any increased
operating costs, associated with these requirements or compliance measures are
expected to be recoverable through rates, as similar costs have been recovered
in the past. Environmental expenditures for 1996 are estimated to be $16
million.

     The National Energy Policy Act of 1992 (Energy Policy Act) addresses a wide
range of energy issues and is intended to increase competition in electric
generation and broaden access to electric transmission systems. In addition, the
Public Utility Regulatory Act of 1995, as amended (PURA), impacts the PUC and
its regulatory practices and encourages increased competition in some aspects of
the electric utility industry in Texas. Although TU Electric and SESCO are
unable to predict the ultimate impact of the Energy Policy Act, PURA and any
related regulations or legislation on their operations, they believe that such
actions are consistent with the trend toward increased competition in the energy
industry.

     While TU Electric and SESCO have experienced competitive pressures in the
wholesale market resulting in a small loss of load for TU Electric since the
beginning of 1993, wholesale sales represented a relatively low percentage of TU
Electric's consolidated operating revenues in 1995. TU Electric and SESCO are
unable to predict the extent of future competitive developments in either the
wholesale or retail markets or what impact, if any, such developments may have
on their operations. (See Item 1. Business - Competition.)


                                       25

<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES -- (CONCLUDED)

THE COMPANY

     In October 1995, the Company announced a modification of its dividend
policy as a part of a financial strategy supporting the Company's overall
business plan. As a result, a quarterly dividend of $0.50 per share payable
January 2, 1996, was declared by the Company's Board of Directors. The previous
quarterly dividend was $0.77 per share.

     In December 1995, the Company's newly formed Australian subsidiary, Texas
Utilities Australia Pty. Ltd., acquired the common stock of Eastern Energy
Limited (Eastern Energy) for $1.55 billion. Eastern Energy is an Australian
electric distribution company serving approximately 475,000 customers,
including a portion of the Melbourne, Victoria metropolitan area. The Company's
equity investment is approximately $600 million. The remainder of the
acquisition cost was borrowed by Eastern Energy under a A$1.2 billion
(Australian dollar) term credit facility with a group of banks. Eastern Energy
also has a A$100 million facility with a group of banks used for working
capital purposes. Both facilities are non-recourse to the Company but are
secured by all of the property, assets and rights of Eastern Energy both
present and future.

RESULTS OF OPERATION

THE COMPANY AND TU ELECTRIC

     For the year ended December 31, 1995, consolidated net income for the
Company (excluding the after-tax effect of the September 1995 asset impairment)
increased approximately 23% over the prior period. For the Company and TU
Electric, from which most of consolidated earnings is derived, the major factors
affecting earnings for the twelve-month period were continuing cost reduction
efforts and customer growth, partially offset by mild weather conditions.

     In September 1995, the Company recorded an impairment of several
non-performing assets, including the partially completed Twin Oak and Forest
Grove lignite-fueled facilities of TU Electric, and Chaco's coal reserves in New
Mexico, as well as several minor assets. Such impairment, on an after-tax basis,
amounted to $802 million. (See Note 13 to Consolidated Financial Statements.)

TU ELECTRIC

    Operating revenues decreased approximately 1% and increased approximately 4%
for the years ended December 31, 1995 and 1994, respectively. The following
table details the factors contributing to these changes:


<TABLE>
<CAPTION>
                                                         INCREASE (DECREASE)
                                                     --------------------------
                        FACTORS                         1995             1994
                        -------                         ----             ----
                                                        THOUSANDS OF DOLLARS
<S>                                                  <C>              <C>
Base rate revenue .................................  $  31,635        $ 427,217
Fuel revenue ......................................    (91,425)        (130,077)
Power cost recovery factor revenue ................     (7,744)         (38,955)
Unbilled revenue and other ........................     14,821          (54,166)
                                                     ---------        ---------
    Total .........................................  $ (52,713)       $ 204,019
                                                     =========        =========
</TABLE>

   Energy sales (including unbilled sales) increased approximately 1% and 4% for
1995 and 1994, respectively. The increase in energy sales for 1995 was generally
a result of customer growth and increased usage, partially offset by mild
weather conditions. The increase in energy sales in 1994 was due primarily to an
increase in commercial and industrial usage, partially offset by milder than
normal weather. Fuel revenue decreased in 1995 and 1994 due primarily to a
reduction in gas prices and increased nuclear generation. The decrease in
unbilled revenue and other in 1994 resulted from milder than normal weather in
December 1994 and an increase in the number of billing days in 1994.


                                       26

<PAGE>
Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION (CONTINUED)

RESULTS OF OPERATION -- (CONCLUDED)

   With respect to operating expenses, fuel and purchased power expense
decreased approximately 6% and approximately 8% for 1995 and 1994, respectively.
The decrease in 1995 was due to continued reduction in gas prices and purchased
power commitments and increased utilization of nuclear fuel. Fuel and purchased
power expense decreased in 1994 primarily due to a reduction in gas prices,
lignite requirements and purchase power commitments, and an increased
utilization of nuclear fuel. (See Item 1. Business -- Fuel Supply and Purchased
Power and Item 6. Selected Financial Data -- Consolidated Operating Statistics.)

   Total operating expenses, excluding fuel and purchased power, decreased
approximately 1% and increased approximately 9% for 1995 and 1994, respectively.
Operation and maintenance expense decreased in 1995 due primarily to a decrease
in uncollectible accounts expense and employee benefit expenses. Operation and
depreciation expenses increased in 1994 primarily as a result of a full year's
operation of Comanche Peak Unit 2, and increases in uncollectible accounts
expense and demand-side management expenses. Taxes other than income decreased
in 1995 as a result of a reduction in TU Electric's ad valorem tax obligation
due primarily to a reduction in property valuations and increased in 1994 due
primarily to increased local gross receipts taxes, an increase in ad valorem
taxes charged to operation which were previously capitalized, and a refund of
franchise taxes in the prior period.

   Allowance for funds used during construction (AFUDC) decreased approximately
92% in 1994. Such decrease was primarily due to the discontinuation of the
accrual of AFUDC on Comanche Peak Unit 2 when such unit achieved commercial
operation in August 1993.

   Federal income taxes -- other income decreased in 1995 due to the effect of
recording the taxes associated with the asset impairment, and increased in 1994
due primarily to the effect of recording the taxes associated with the
regulatory disallowance in 1993. (See Note 9 to Consolidated Financial
Statements.)

   Total interest charges, excluding AFUDC, decreased approximately 5% and 3%
for 1995 and 1994, respectively. Interest on mortgage bonds decreased over the
prior period as a result of reduced interest requirements due to the Company's
refinancing efforts, partially offset by increased interest requirements for new
issues sold. Interest on other long-term debt increased in 1995 due to
borrowings on the term credit agreement and decreased in the prior period due to
the continuing retirement of debt incurred on the purchases of the minority
ownership interests in Comanche Peak. Other interest expense in 1995 was
affected by decreased interest on bonded rates over the prior period, increased
average short-term borrowings, and increased amortization of debt issuance
expenses and redemption premiums. For 1994, other interest expense increased
over the prior period due primarily to interest on bond rates refunded, an
increase in short-term rates, and increased amortization of debt issuance
expenses and redemption premiums.

   Preferred stock dividends decreased approximately 17% and 12% for 1995 and
1994, respectively, primarily due to the redemption of certain series.

POSSIBLE CHANGE IN ACCOUNTING STANDARDS

THE COMPANY AND TU ELECTRIC

   The Financial Accounting Standards Board (FASB) is currently deliberating a
new accounting standard addressing the accounting for liabilities related to
closure and removal of long-lived assets, which would include nuclear
decommissioning (see Note 14 to Consolidated Financial Statements). Such new
standard is not expected to be effective before calendar year 1997. Based upon
FASB's exposure draft, which is subject to change, any new standard would likely
prescribe a methodology for measuring and recognizing liabilities related to
closure and removal of long-lived assets. Any liability required to be
recognized would have a corresponding asset recognized as an addition to plant
and depreciation of the long-lived asset would be revised prospectively. If such
new standard were adopted, the application of such statement would increase
total assets and liabilities for the Company and TU Electric. Such requirements
are not expected to have a material effect on the Company's and TU Electric's
financial position or results of operations.


                                       27

<PAGE>
Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                        STATEMENTS OF CONSOLIDATED INCOME

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                           -----------------------------------------
                                                                               1995           1994           1993
                                                                               ----           ----           ----
                                                                                      THOUSANDS OF DOLLARS
<S>                                                                        <C>            <C>            <C>
OPERATING REVENUES .....................................................   $ 5,638,688    $ 5,663,543    $ 5,434,512
                                                                           -----------    -----------    -----------
OPERATING EXPENSES
   Fuel and purchased power ............................................     1,640,990      1,729,091      1,858,054
   Operation ...........................................................       819,633        872,272        812,555
   Maintenance .........................................................       290,011        304,941        350,004
   Depreciation and amortization .......................................       563,819        549,539        439,548
   Taxes other than income .............................................       536,608        559,144        465,307
                                                                           -----------    -----------    -----------
      Total operating expenses .........................................     3,851,061      4,014,987      3,925,468
                                                                           -----------    -----------    -----------
OPERATING INCOME .......................................................     1,787,627      1,648,556      1,509,044

OTHER INCOME AND (DEDUCTIONS)-- NET ....................................        24,583         38,379        183,643
                                                                           -----------    -----------    -----------
TOTAL INCOME ...........................................................     1,812,210      1,686,935      1,692,687
                                                                           -----------    -----------    -----------
INTEREST AND OTHER CHARGES
   Interest ............................................................       706,182        726,876        752,803
   Allowance for borrowed funds used during construction ...............       (15,327)       (11,261)      (113,108)
   Impairment of assets ................................................     1,233,320             --             --
   Regulatory disallowances ............................................            --             --        359,556
   TU Electric obligated, mandatorily redeemable, preferred securities
      of trusts distributions ..........................................         1,801             --             --
   Preferred stock dividends of subsidiary .............................        84,914        101,883        115,232
                                                                           -----------    -----------    -----------
      Total interest and other charges .................................     2,010,890        817,498      1,114,483
                                                                           -----------    -----------    -----------
INCOME (LOSS) BEFORE INCOME TAXES ......................................      (198,680)       869,437        578,204

INCOME TAXES ...........................................................       (60,035)       326,638        209,544
                                                                           -----------    -----------    -----------
CONSOLIDATED NET INCOME (LOSS) .........................................   $  (138,645)   $   542,799    $   368,660
                                                                           ===========    ===========    ===========
Average shares of common stock outstanding (thousands) .................       225,841        225,834        221,555

Earnings (loss) and dividends per share of common stock:
   Earnings (loss) (on average shares outstanding) .....................   $     (0.61)   $      2.40    $      1.66
   Dividends declared per share of common stock ........................   $      2.81    $      3.08    $      3.08
</TABLE>


                 STATEMENTS OF CONSOLIDATED RETAINED EARNINGS

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                           ----------------------------------------
                                                                               1995          1994           1993
                                                                               ----          ----           ----
                                                                                     THOUSANDS OF DOLLARS

<S>                                                                        <C>            <C>            <C>
BALANCE AT BEGINNING OF YEAR ...........................................   $ 1,691,250    $ 1,842,413   $ 2,171,018
ADD -- Consolidated net income (loss) ..................................      (138,645)       542,799       368,660
       LESOP dividend deduction tax benefit ............................         6,452          6,733         6,975

DEDUCT -- Dividends declared on common stock (for amounts per
            share, see Statements of Consolidated Income) ..............       634,613        695,590       682,438

          Preferred stock redemption costs -- net ......................            --          5,105        21,802
                                                                           -----------    -----------   -----------
BALANCE AT END OF YEAR .................................................   $   924,444    $ 1,691,250   $ 1,842,413
                                                                           ===========    ===========   ===========
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.


                                       28

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                      STATEMENTS OF CONSOLIDATED CASH FLOWS

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                            -----------------------------------------
                                                                                 1995          1994           1993
                                                                                 ----          ----           ----
                                                                                       THOUSANDS OF DOLLARS
<S>                                                                         <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Consolidated net income (loss) ........................................   $  (138,645)   $   542,799    $   368,660
  Adjustments to reconcile consolidated net income (loss) to cash
   provided by operating activities:
    Depreciation and amortization (including amounts charged to fuel)....       725,646        710,196        543,441
    Deferred federal income taxes -- net ................................      (204,550)       261,452         82,290
    Federal investment tax credits -- net ...............................       (22,774)       (26,427)       (22,383)
    Allowance for equity funds used during construction .................        (6,680)       (10,774)      (150,125)
    Impairment of assets ................................................     1,233,320             --             --
    Regulatory disallowances ............................................            --             --        359,556
    Changes in assets and liabilities:
      Receivables .......................................................       (22,898)        10,408        (90,561)
      Inventories .......................................................        18,701          2,673         11,112
      Accounts payable ..................................................        48,079        (43,684)         2,797
      Interest and taxes accrued ........................................       (94,158)       (77,795)        14,449
      Other working capital .............................................       (25,932)      (131,506)       126,919
      Over/(under) - recovered fuel revenue -- net of deferred taxes ....        94,717        113,693        (83,501)
      Other -- net ......................................................         5,902         68,549         29,751
                                                                            -----------    -----------    -----------
        Cash provided by operating activities ...........................     1,610,728      1,419,584      1,192,405
                                                                            -----------    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Sales of securities:
    First mortgage bonds ................................................       535,055        378,340      2,448,465
    Other long-term debt ................................................       300,000             --        325,000
    TU Electric obligated, mandatorily redeemable, preferred securities
       of trusts ........................................................       381,476             --             --
    Preferred stock .....................................................            --            123        731,342
    Common stock ........................................................            --         62,102        240,971
  Retirement of long-term debt and preferred stock ......................    (1,391,686)    (1,176,023)    (2,944,339)
  Change in notes payable ...............................................       615,929        363,886       (253,100)
  Common stock dividends paid ...........................................      (695,656)      (694,355)      (674,869)
  Debt premium, discount, financing and reacquisition expenses ..........      (123,668)       (21,799)      (141,545)
                                                                            -----------    -----------    -----------
        Cash used in financing activities ...............................      (378,550)    (1,087,726)      (268,075)
                                                                            -----------    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Construction expenditures .............................................      (434,338)      (444,245)      (871,450)
  Allowance for equity funds used during construction (excluding
    amount for nuclear fuel) ............................................         3,952          4,802        138,950
  Change in construction receivables/payables -- net ....................         2,140          3,897        (32,847)
  Non-utility property -- net ...........................................       (69,949)       (14,967)       (10,171)
  Nuclear fuel (excluding allowance for equity funds used
    during construction) ................................................       (55,013)       (62,655)       (16,889)
  Acquisition of Eastern Energy .........................................      (616,865)            --             --
  Other investments .....................................................       (41,226)       (23,848)       (17,213)
                                                                            -----------    -----------    -----------
        Cash used in investing activities ...............................    (1,211,299)      (537,016)      (809,620)
                                                                            -----------    -----------    -----------
(DECREASE) IN CASH DUE TO EXCHANGE RATE CHANGES .........................        (3,452)            --             --
                                                                            -----------    -----------    -----------
NET CHANGE IN CASH AND CASH EQUIVALENTS .................................        17,427       (205,158)       114,710

CASH AND CASH EQUIVALENTS -- BEGINNING BALANCE ..........................         7,426        212,584         97,874
                                                                            -----------    -----------    -----------
CASH AND CASH EQUIVALENTS -- ENDING BALANCE .............................   $    24,853    $     7,426    $   212,584
                                                                            ===========    ===========    ===========
</TABLE>



          See accompanying Notes to Consolidated Financial Statements.


                                       29

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,
                                                                            ----------------------------
                                                                                1995             1994
                                                                                ----             ----
                                                                                THOUSANDS OF DOLLARS
<S>                                                                         <C>             <C>
UTILITY PLANT
  In service:
     Production .........................................................   $ 16,661,053    $ 16,516,326
     Transmission .......................................................      1,592,610       1,573,634
     Distribution .......................................................      5,333,396       4,048,867
     General ............................................................        466,474         456,212
                                                                            ------------    ------------
       Total ............................................................     24,053,533      22,595,039
     Less accumulated depreciation ......................................      5,562,190       5,023,003
                                                                            ------------    ------------
       Utility plant in service less accumulated depreciation ...........     18,491,343      17,572,036
   Construction work in progress ........................................        271,033       1,060,731
   Nuclear fuel (net of accumulated amortization: 1995 -- $295,390,000;
       1994 -- $205,420,000) ............................................        266,735         298,964
   Held for future use ..................................................         25,096          46,197
                                                                            ------------    ------------
       Utility plant less accumulated depreciation and amortization .....     19,054,207      18,977,928
   Less reserve for regulatory disallowances ............................      1,308,460       1,308,460
                                                                            ------------    ------------
       Net utility plant ................................................     17,745,747      17,669,468
                                                                            ------------    ------------
INVESTMENTS
   Non-utility property .................................................        422,421         569,337
   Other investments ....................................................        617,583         122,906
                                                                            ------------    ------------
       Total investments ................................................      1,040,004         692,243
                                                                            ------------    ------------
CURRENT ASSETS
   Cash in banks ........................................................         24,853           7,426
   Special deposits .....................................................         19,455           1,002
   Accounts receivable:
     Customers ..........................................................        275,275         201,687
     Other ..............................................................         51,735          38,712
     Allowance for uncollectible accounts ...............................         (5,965)         (5,095)
   Inventories -- at average cost:
     Materials and supplies .............................................        200,145         194,271
     Fuel stock .........................................................        128,028         145,662
   Prepaid taxes ........................................................         18,696          21,629
   Other prepayments ....................................................         36,832          41,871
   Deferred federal income taxes ........................................         84,410          37,113
   Other current assets .................................................         14,924          11,216
                                                                            ------------    ------------
       Total current assets .............................................        848,388         695,494
                                                                            ------------    ------------
DEFERRED DEBITS
   Unamortized regulatory assets ........................................      1,828,625       1,769,441
   Under-recovered fuel revenue .........................................             --          29,860
   Other deferred debits ................................................         73,087          36,902
                                                                            ------------    ------------
       Total deferred debits ............................................      1,901,712       1,836,203
                                                                            ------------    ------------
               Total ....................................................   $ 21,535,851    $ 20,893,408
                                                                            ============    ============
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.


                                       30

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                         CAPITALIZATION AND LIABILITIES

<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,
                                                                                     -------------------------
                                                                                        1995           1994
                                                                                        ----           ----
                                                                                        THOUSANDS OF DOLLARS
<S>                                                                                  <C>           <C>
CAPITALIZATION
   Common stock without par value -- net:
     Authorized shares -- 500,000,000
     Outstanding shares --  225,841,037 ..........................................   $ 4,806,912   $ 4,798,797
   Retained earnings .............................................................       924,444     1,691,250
   Cumulative currency translation adjustment ....................................           397            --
                                                                                     -----------   -----------
       Total common stock equity .................................................     5,731,753     6,490,047
   Preferred stock:
     Not subject to mandatory redemption .........................................       489,695       870,190
     Subject to mandatory redemption .............................................       263,196       387,482
   TU Electric obligated, mandatorily redeemable, preferred securities of trusts..       381,476            --
   Long-term debt, less amounts due currently ....................................     9,174,575     7,888,413
                                                                                     -----------   -----------
       Total capitalization ......................................................    16,040,695    15,636,132
                                                                                     -----------   -----------

CURRENT LIABILITIES
   Notes payable:
     Commercial paper ............................................................       321,990       363,886
     Banks .......................................................................       275,000            --
   Long-term debt due currently ..................................................        61,321        74,610
   Accounts payable ..............................................................       300,726       219,661
   Dividends declared ............................................................       125,929       197,564
   Customers' deposits ...........................................................        76,963        56,391
   Taxes accrued .................................................................       167,951       243,753
   Interest accrued ..............................................................       165,277       183,545
   Over-recovered fuel revenue ...................................................       115,858            --
   Other current liabilities .....................................................       101,566        95,329
                                                                                       ---------     ---------
       Total current liabilities .................................................     1,712,581     1,434,739
                                                                                       ---------     ---------

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES
   Accumulated deferred federal income taxes .....................................     2,669,808     2,852,462
   Unamortized federal investment tax credits ....................................       622,786       679,104
   Other deferred credits and noncurrent liabilities .............................       489,981       290,971
                                                                                     -----------   -----------
       Total deferred credits and other noncurrent liabilities ...................     3,782,575     3,822,537

COMMITMENTS AND CONTINGENCIES (Note 14)
                                                                                     -----------   -----------
               Total .............................................................   $21,535,851   $20,893,408
                                                                                     ===========   ===========
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.


                                       31

<PAGE>
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
                        STATEMENTS OF CONSOLIDATED INCOME


<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                                 -----------------------------------------
                                                                     1995           1994           1993
                                                                     ----           ----           ----
                                                                           THOUSANDS OF DOLLARS
<S>                                                              <C>            <C>            <C>
OPERATING REVENUES ...........................................   $ 5,560,462    $ 5,613,175    $ 5,409,156
                                                                 -----------    -----------    -----------
OPERATING EXPENSES
   Fuel and purchased power ..................................     1,697,091      1,798,493      1,946,049
   Operation .................................................       767,750        813,057        756,596
   Maintenance ...............................................       281,284        295,758        341,840
   Depreciation and amortization .............................       549,611        540,535        427,992
   Federal income taxes ......................................       382,315        338,465        343,485
   Taxes other than income ...................................       512,045        534,430        445,220
                                                                 -----------    -----------    -----------
      Total operating expenses ...............................     4,190,096      4,320,738      4,261,182
                                                                 -----------    -----------    -----------
OPERATING INCOME .............................................     1,370,366      1,292,437      1,147,974
                                                                 -----------    -----------    -----------
OTHER INCOME (LOSS)
   Allowance for equity funds used during construction .......         6,658         10,743        150,115
   Impairment of assets ......................................      (486,350)            --             --
   Regulatory disallowances ..................................            --             --       (359,556)
   Other income and deductions -- net ........................         8,625         10,160          9,114
   Federal income taxes ......................................       169,362         (4,222)       101,745
                                                                 -----------    -----------    -----------
      Total other income (loss) ..............................      (301,705)        16,681        (98,582)
                                                                 -----------    -----------    -----------
TOTAL INCOME .................................................     1,068,661      1,309,118      1,049,392
                                                                 -----------    -----------    -----------
INTEREST CHARGES
   Interest on mortgage bonds ................................       526,977        567,363        610,999
   Interest on other long-term debt ..........................        44,071         32,183         45,787
   Other interest ............................................        58,500         62,631         29,186
   Allowance for borrowed funds used during construction......       (15,319)       (11,251)      (113,106)
                                                                 -----------    -----------    -----------
      Total interest charges .................................       614,229        650,926        572,866
                                                                 -----------    -----------    -----------

CONSOLIDATED NET INCOME ......................................       454,432        658,192        476,526

TU ELECTRIC OBLIGATED, MANDATORILY REDEEMABLE,
   PREFERRED SECURITIES OF TRUSTS DISTRIBUTIONS ..............         1,801             --             --

PEFERRED STOCK DIVIDENDS .....................................        84,914        101,883        115,232
                                                                 -----------    -----------    -----------
CONSOLIDATED NET INCOME AVAILABLE FOR
  COMMON STOCK ...............................................   $   367,717    $   556,309    $   361,294
                                                                 ===========    ===========    ===========
</TABLE>

                  STATEMENTS OF CONSOLIDATED RETAINED EARNINGS

<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                                 -----------------------------------------
                                                                     1995          1994            1993
                                                                     ----          ----            ----
                                                                            THOUSANDS OF DOLLARS
<S>                                                              <C>            <C>            <C>
BALANCE AT BEGINNING OF YEAR..................................   $   948,136    $ 1,112,692    $ 1,480,582
ADD --  Consolidated net income ..............................       454,432        658,192        476,526
        Transfer from common stock............................       433,820             --             --
DEDUCT -- TU Electric obligated, mandatorily redeemable,
              preferred securities of trusts distributions....         1,801             --             --
          Preferred stock dividends...........................        84,914        101,883        115,232
          Common stock dividends (per share: 1995 -$4.35;
            1994 - $4.60; 1993 - $4.68).......................       682,080        715,760        707,382
          Preferred stock redemption costs -- net.............            --          5,105         21,802
                                                                 -----------    -----------    -----------
BALANCE AT END OF YEAR........................................   $ 1,067,593    $   948,136    $ 1,112,692
                                                                 ===========    ===========    ===========
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.


                                       32

<PAGE>
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
                      STATEMENTS OF CONSOLIDATED CASH FLOWS

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED DECEMBER 31,
                                                                             -----------------------------------------
                                                                                 1995           1994           1993
                                                                                 ----           ----           ----
                                                                                        THOUSANDS OF DOLLARS
<S>                                                                          <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Consolidated net income ................................................   $   454,432    $   658,192    $   476,526
  Adjustments to reconcile consolidated net income to cash
   provided by operating activities:
    Depreciation and amortization ........................................       685,693        675,351        512,195
    Deferred federal income taxes -- net .................................        83,621        280,971        118,368
    Federal investment tax credits -- net ................................       (21,201)       (23,698)       (19,698)
    Allowance for equity funds used during construction ..................        (6,658)       (10,743)      (150,115)
    Impairment of assets .................................................       427,478             --             --
    Regulatory disallowances .............................................            --             --        359,556
    Changes in assets and liabilities:
      Receivables ........................................................       (24,807)        10,827        (88,104)
      Inventories ........................................................           612          5,777         10,557
      Accounts payable ...................................................         1,842        (40,009)        (5,763)
      Interest and taxes accrued .........................................      (110,455)       (60,637)        16,471
      Other working capital ..............................................         4,917       (140,210)       123,918
      Over/(under) - recovered fuel revenue -- net of deferred taxes .....        94,717        113,693        (83,501)
      Other -- net .......................................................        (2,580)        54,877         10,025
                                                                             -----------    -----------    -----------
        Cash provided by operating activities ............................     1,587,611      1,524,391      1,280,435
                                                                             -----------    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Sales of securities:
    First mortgage bonds .................................................       535,055        378,340      2,448,465
    Other long-term debt .................................................       300,000             --             --
    TU Electric obligated, mandatorily redeemable, preferred 
    securities of trusts .................................................       381,476             --             --
    Preferred stock ......................................................            --            123        731,342
    Common stock .........................................................            --        249,600        198,900
  Retirement of long-term debt and preferred stock .......................    (1,373,113)    (1,083,306)    (2,702,847)
  Change in notes receivable - affiliates ................................        26,238        (28,594)            --
  Change in notes payable - parent .......................................            --        (88,434)        36,684
  Change in notes payable - other ........................................       (41,896)       363,886       (250,000)
  TU Electric obligated, mandatorily redeemable, preferred securities of
    trusts distributions paid ............................................        (1,801)            --             --
  Preferred stock dividends paid .........................................       (95,304)      (105,572)      (114,933)
  Common stock dividends paid ............................................      (682,080)      (715,760)      (707,382)
  Debt premium, discount, financing and reacquisition expenses ...........      (123,393)       (21,931)      (132,366)
                                                                             -----------    -----------    -----------
        Cash used in financing activities ................................    (1,074,818)    (1,051,648)      (492,137)
                                                                             -----------    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Construction expenditures ..............................................      (407,305)      (415,290)      (841,181)
  Allowance for equity funds used during construction (excluding
    amount for nuclear fuel) .............................................         3,929          4,771        138,941
  Change in construction receivables/payables -- net .....................        (1,305)         1,343        (33,976)
  Non-utility property -- net ............................................            21             (4)            (6)
  Nuclear fuel (excluding allowance for equity funds used
    during construction) .................................................       (55,013)       (62,655)       (16,889)
  Other investments ......................................................       (37,186)       (22,138)       (12,944)
                                                                             -----------    -----------    -----------
        Cash used in investing activities ................................      (496,859)      (493,973)      (766,055)
                                                                             -----------    -----------    -----------
NET CHANGE IN CASH AND CASH EQUIVALENTS ..................................        15,934        (21,230)        22,243

CASH AND CASH EQUIVALENTS -- BEGINNING BALANCE ...........................         6,699         27,929          5,686
                                                                             -----------    -----------    -----------
CASH AND CASH EQUIVALENTS -- ENDING BALANCE ..............................   $    22,633    $     6,699    $    27,929
                                                                             ===========    ===========    ===========
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.


                                       33

<PAGE>
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,
                                                                            ----------------------------
                                                                                 1995            1994
                                                                                 ----            ----
                                                                                 THOUSANDS OF DOLLARS
<S>                                                                         <C>             <C>
ELECTRIC PLANT 
  In service:
    Production ..........................................................   $ 15,699,488    $ 15,553,422
    Transmission ........................................................      1,586,547       1,567,617
    Distribution ........................................................      4,229,794       3,997,061
    General .............................................................        407,897         425,973
                                                                            ------------    ------------
      Total .............................................................     21,923,726      21,544,073
    Less accumulated depreciation .......................................      5,075,428       4,560,054
                                                                            ------------    ------------
      Electric plant in service less accumulated depreciation ...........     16,848,298      16,984,019
   Construction work in progress ........................................        236,913         971,429
   Nuclear fuel (net of accumulated amortization: 1995 -- $295,390,000;
    1994 -- $205,420,000) ...............................................        266,735         298,964
   Held for future use ..................................................         25,096          43,550
                                                                            ------------    ------------
      Electric plant less accumulated depreciation and amortization .....     17,377,042      18,297,962
   Less reserve for regulatory disallowances ............................      1,308,460       1,308,460
                                                                            ------------    ------------
      Net electric plant ................................................     16,068,582      16,989,502
                                                                            ------------    ------------
INVESTMENTS
   Non-utility property .................................................        332,234           4,383
   Other investments ....................................................        103,888          66,702
                                                                            ------------    ------------
      Total investments .................................................        436,122          71,085
                                                                            ------------    ------------
CURRENT ASSETS
   Cash in banks ........................................................         22,633           6,699
   Special deposits .....................................................            527             527
   Notes receivable -- affiliates .......................................          2,356          28,594
   Accounts receivable:
    Customers ...........................................................        212,165         196,507
    Other ...............................................................         34,906          26,869
    Allowance for uncollectible accounts ................................         (3,914)         (5,026)
   Inventories -- at average cost:
    Materials and supplies ..............................................        179,001         178,977
    Fuel stock ..........................................................         82,889          83,525
   Prepaid taxes ........................................................         18,664          21,614
   Deferred federal income taxes ........................................         79,629          37,202
   Other current assets .................................................         14,016          16,379
                                                                            ------------    ------------
      Total current assets ..............................................        642,872         591,867
                                                                            ------------    ------------
DEFERRED DEBITS
   Unamortized regulatory assets ........................................      1,806,684       1,741,818
   Under-recovered fuel revenue .........................................             --          29,860
   Other deferred debits ................................................         49,114          22,866
                                                                            ------------    ------------
      Total deferred debits .............................................      1,855,798       1,794,544
                                                                            ------------    ------------
          Total .........................................................   $ 19,003,374    $ 19,446,998
                                                                            ============    ============
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.


                                       34

<PAGE>
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                         CAPITALIZATION AND LIABILITIES

<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,
                                                                                     -------------------------
                                                                                         1995          1994
                                                                                         ----          ----
                                                                                        THOUSANDS OF DOLLARS
<S>                                                                                  <C>           <C>
CAPITALIZATION 
   Common stock without par value:
     Authorized shares -- 180,000,000
     Outstanding shares -- 156,800,000 ...........................................   $ 4,732,305   $ 5,166,125
   Retained earnings .............................................................     1,067,593       948,136
                                                                                     -----------   -----------
          Total common stock equity ..............................................     5,799,898     6,114,261
   Preferred stock:
     Not subject to mandatory redemption .........................................       489,695       870,190
     Subject to mandatory redemption .............................................       263,196       387,482
   TU Electric obligated, mandatorily redeemable, preferred securities of trusts..       381,476            --
   Long-term debt, less amounts due currently ....................................     7,212,070     7,220,641
                                                                                     -----------   -----------
          Total capitalization ...................................................    14,146,335    14,592,574
                                                                                     -----------   -----------

CURRENT LIABILITIES
   Notes payable -- commercial paper .............................................       321,990       363,886
   Long-term debt due currently ..................................................        43,458        56,037
   Accounts payable:
     Affiliates ..................................................................       101,722        97,443
     Other .......................................................................       109,402       113,144
   Dividends declared ............................................................        13,210        23,600
   Customers' deposits ...........................................................        63,564        55,726
   Taxes accrued .................................................................       142,364       234,840
   Interest accrued ..............................................................       141,815       159,794
   Over-recovered fuel revenue ...................................................       115,858            --
   Other current liabilities .....................................................        63,716        71,950
                                                                                     -----------   -----------
          Total current liabilities ..............................................     1,117,099     1,176,420
                                                                                     -----------   -----------

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES
   Accumulated deferred federal income taxes .....................................     2,869,049     2,761,772
   Unamortized federal investment tax credits ....................................       609,466       664,209
   Other deferred credits and noncurrent liabilities .............................       261,425       252,023
                                                                                     -----------   -----------
          Total deferred credits and other noncurrent liabilities ................     3,739,940     3,678,004


COMMITMENTS AND CONTINGENCIES (Note 14)
                                                                                     -----------   -----------



            Total ................................................................   $19,003,374   $19,446,998
                                                                                     ===========   ===========
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.


                                       35



<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   SIGNIFICANT ACCOUNTING POLICIES

THE COMPANY

     General -- Texas Utilities Company (Company) is a holding company which
owns all of the outstanding common stock of Texas Utilities Electric Company and
its subsidiaries (TU Electric), Southwestern Electric Service Company (SESCO),
Texas Utilities Australia Pty. Ltd. (TU Australia) and seven other wholly-owned
subsidiaries which perform specialized functions within the Texas Utilities
Company system. TU Electric, the largest subsidiary of the Company, representing
88% of the total assets, is engaged in the generation, purchase, transmission,
distribution and sale of electric energy wholly within Texas.

     Consolidation -- The consolidated financial statements include the Company
and all of its subsidiaries (System Companies). All significant intercompany
items and transactions have been eliminated in consolidation. Certain financial
statement items have been reclassified to conform to the current year
presentation.

     In March 1995, Texas Utilities Communications Inc. (TU Communications), a
new wholly-owned subsidiary of the Company, was incorporated under the laws of
the State of Delaware. TU Communications was organized to provide access to
advanced telecommunications technology, primarily for the System Companies'
expected expansion of the energy services business.

     Business Acquisition -- In December 1995, the Company's newly formed
subsidiary, TU Australia, acquired the common stock of Eastern Energy Limited
(Eastern Energy), a major Australian electricity distribution company. Eastern
Energy is engaged in the purchase, distribution and sale of electric energy to
approximately 475,000 customers in a service area in Australia extending from
the outer eastern suburbs of the Melbourne metropolitan area to the eastern
coastal areas of Victoria and the New South Wales border to the north. Eastern
Energy generates no electric energy. The acquisition by TU Australia was
accounted for as a purchase business combination. Accordingly, a portion of the
purchase price has been tentatively allocated to the assets acquired and
liabilities assumed based on their estimated fair values. The excess of the
purchase price over the estimated fair values of the assets acquired is being
amortized over 40 years. The operations of Eastern Energy after December 1,
1995, the date of acquisition, have been reflected in the consolidated
financial statements. The acquisition of Eastern Energy did not have a material
effect on the Company's 1995 results of operation or financial position.

     Income Taxes on Undistributed Earnings of Foreign Subsidiary -- The Company
intends to invest the undistributed earnings of its foreign subsidiary back into
the foreign subsidiary's business. Accordingly, no provision has been made for
taxes which would be payable if such earnings were repatriated to the United
States.

     Other Investments -- The difference of $348,517,000 between the amount at
which the investments in subsidiaries is carried by the Company and the
underlying book equity of such subsidiaries at the respective dates of
acquisition is included in other investments.

     Foreign Currency Translation -- The assets and liabilities of TU
Australia's operations denominated in the Australian dollar are translated at
rates in effect at year end. Revenues and expenses have been translated at
average rates for the applicable periods. Local currencies are considered to be
the functional currency, and adjustments resulting from such translation are
included in the cumulative currency translation adjustment, a separate component
of common stock equity.

TU ELECTRIC

     System of Accounts -- The accounting records of TU Electric are maintained
in accordance with the Federal Energy Regulatory Commission's Uniform System of
Accounts as adopted by the Public Utility Commission of Texas (PUC).

                                       36

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


1.   SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

     Consolidation -- The consolidated financial statements of TU Electric
include all of its business trusts. All significant intercompany items and
transactions have been eliminated in consolidation. Certain financial statement
items have been reclassified to conform to the current year presentation.

     In September and October 1995, TU Electric established three financing
subsidiaries, TU Electric Capital I, TU Electric Capital II, and TU Electric
Capital III, in the form of Delaware statutory business trusts, for the purpose
of issuing securities and holding Junior Subordinated Debentures issued by TU
Electric. (See Note 7.)

     Amortization of Nuclear Fuel and Refueling Outage Costs -- The amortization
of nuclear fuel in the reactors (net of regulatory disallowances) is calculated
on the units of production method and, subsequent to commercial operation, is
included in nuclear fuel expense. TU Electric accrues a provision for costs
anticipated to be incurred during the next scheduled Comanche Peak refueling
outage.

THE COMPANY AND TU ELECTRIC

     Use of Estimates -- The preparation of TU Company's and TU Electric's
consolidated financial statements, in conformity with generally accepted
accounting principles, requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the balance sheet dates. In the event
estimates and/or assumptions prove to be different from actual amounts,
appropriate adjustments will be made in subsequent periods.

     Utility Plant -- Utility plant is stated at original cost. The cost of
property additions to utility plant includes labor and materials, applicable
overhead and payroll-related costs and an allowance for funds used during
construction.

     Allowance For Funds Used During Construction -- Allowance for funds used
during construction (AFUDC) is a cost accounting procedure whereby amounts based
upon interest charges on borrowed funds and a return on equity capital used to
finance construction are added to utility plant. The accrual of AFUDC is in
accordance with generally accepted accounting principles for the industry, but
does not represent current cash income.

     TU Electric is capitalizing AFUDC, compounded semi-annually, on
expenditures for ongoing construction work in progress (CWIP) and nuclear fuel
in process not otherwise allowed in rate base by regulatory authorities. For
1995, 1994 and 1993, TU Electric used gross rates of 7.7%, 8.6% and 10.4%,
respectively. Rates were determined on the basis of, but are less than, the cost
of capital used to finance the construction program.

     Depreciation of Utility Plant -- Depreciation is generally based upon an
amortization of the original cost of depreciable properties (net of regulatory
disallowances) on a straight-line basis over the estimated service lives of the
properties. Depreciation as a percent of average depreciable property for the
Company and System Companies approximated 2.6%, 2.6% and 2.5% for 1995, 1994 and
1993, respectively. For TU Electric, depreciation as a percent of average
depreciable property approximated 2.6%, 2.6% and 2.4% for 1995, 1994 and 1993,
respectively. Depreciation also includes an amount for TU Electric's Comanche
Peak nuclear generating station (Comanche Peak) decommissioning costs which is
being accrued over the lives of the units and deposited to external trust funds.
(See Note 14.)

     Revenues -- Revenues include billings under approved rates (including a
fixed fuel factor) applied to meter readings each month on a cycle basis and an
accrual of base rate revenue for energy provided after cycle billing but not
billed through the end of each month. Revenues also include an amount for under-
or over-recovery of fuel revenue representing the difference between actual fuel
cost and billings under the approved fixed fuel factor and a provision that
generally allows recovery through a Power Cost Recovery Factor, on a monthly
basis, of the capacity portion of purchased power cost and wheeling cost from
qualifying facilities not included in base rates. The fuel portion of purchased
power cost is included in the fixed fuel factor. A utility's fuel factor can be
revised

                                       37

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


1.   SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

upward or downward every six months, according to a specified schedule. A
utility is required to petition to make either surcharges or refunds to
ratepayers, together with interest based on a twelve month average of prime
commercial rates, for any material cumulative under- or over-recovery of fuel
costs. If the cumulative difference of the under- or over-recovery, plus
interest, is in excess of 4% of the annual estimated fuel costs most recently
approved by the PUC, it will be deemed to be material. A procedure exists for an
expedited change in fuel factors in the event of an emergency. Final
reconciliation of fuel costs must be made either in a reconciliation proceeding,
which may cover no more than three years and no less than one year, or in a
general rate case. In December 1995, TU Electric filed for a fuel reconciliation
proceeding for the reconciliation period of July 1992 through June 1995. (See
Note 12.)

     Federal Income Taxes -- The Company and System Companies, excluding TU
Australia, file a consolidated federal income tax return and federal income
taxes are allocated to System Companies based upon their taxable income or loss.
Investment tax credits are normally amortized to income over the estimated
service lives of the properties. Deferred federal income taxes are currently
provided for temporary differences between the book and tax basis of assets and
liabilities (including the provision for regulatory disallowances). In January
1993, the Company and TU Electric adopted Statement of Financial Accounting
Standards No. 109, "Accounting for Income Taxes" (SFAS 109), which among other
things, requires the liability method of recognition for all temporary
differences, requires that deferred tax liabilities and assets be adjusted for
an enacted change in tax laws or rates and prohibits net-of-tax accounting and
reporting. Certain provisions of SFAS 109 provide that regulated enterprises are
permitted to recognize such adjustments as regulatory assets or liabilities if
it is probable that such amounts will be recovered from or returned to customers
in future rates. Accordingly, at December 31, 1995, the consolidated balance
sheets include a regulatory asset of approximately $1.2 billion net of an
approximate $0.6 billion regulatory liability.

     Consolidated Cash Flows -- For purposes of reporting cash flows, temporary
cash investments purchased with a remaining maturity of three months or less are
considered to be cash equivalents.

     The supplemental schedule below details the Company's cash payments and
noncash investing and financing activities:

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31,
                                                                             --------------------------------
                                                                             1995          1994          1993
                                                                             ----          ----          ----                       
                                                                                    THOUSANDS OF DOLLARS
<S>                                                                       <C>             <C>           <C>
CASH PAYMENTS
   Interest (net of amounts capitalized)................................  $  677,415      $678,682      $637,186
   Income taxes.........................................................     208,326       220,316        74,756

NON-CASH INVESTING AND FINANCING ACTIVITIES 
  Acquisition of Eastern Energy - 1995
  and SESCO - 1993:
      Book value of assets acquired.....................................  $1,329,158      $     --      $ 69,521
      Goodwill acquired.................................................     302,497            --        32,059
      Less: Liabilities incurred........................................       8,503            --            --
            Liabilities assumed.........................................   1,006,848            --        39,991
            Stock issued................................................          --            --        59,976
                                                                          ----------      --------      --------
         Cash paid......................................................     616,304            --         1,613
      Less: Cash acquired...............................................       7,943            --           376
      Currency translation adjustment...................................          53            --            --
                                                                          ----------      --------      --------
         Net cash.......................................................  $  608,414      $     --      $  1,237
                                                                          ==========      ========      ========
</TABLE>


                                       38

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


1. SIGNIFICANT ACCOUNTING POLICIES -- (CONCLUDED)

   The supplemental schedule below details TU Electric's cash payments:

<TABLE>
<CAPTION>
                                                                                    YEAR ENDED DECEMBER 31,
                                                                             -----------------------------------
                                                                             1995          1994          1993
                                                                             ----          ----          ----
                                                                                     THOUSANDS OF DOLLARS
<S>                                                                         <C>           <C>           <C>  
CASH PAYMENTS
     Interest (net of amounts capitalized)...............................   $602,524      $616,254      $572,208
     Income taxes........................................................    213,690       198,267        76,933
</TABLE>

     Regulatory Assets and Liabilities -- Under the current regulatory
environment, TU Electric and SESCO are subject to the provisions of Statement of
Financial Accounting Standards No. 71, "Accounting for the Effects of Certain
Types of Regulation" (SFAS 71). This statement applies to utilities which have
cost-based rates established by a regulator and charged to and collected from
customers. In accordance with this statement, these companies may defer the
recognition of certain costs (regulatory assets) and certain obligations
(regulatory liabilities) that, as a result of the ratemaking process, have
probable corresponding increases or decreases in future revenues. Future
significant changes in regulation or competition could affect these companies'
ability to meet the criteria for continued application of SFAS 71, and may
affect these companies' ability to recover these regulatory assets from, or
refund these regulatory liabilities to customers. These regulatory assets and
liabilities, which are being amortized over various periods (5 to 40 years), are
currently included in rates, or are expected to be included in future rates. In
the event all or a portion of these companies' operations fail to meet the
criteria for application of SFAS 71, these companies' would be required to
write-off all or a portion of their regulatory assets and liabilities.

     Significant net regulatory assets are as follows:

<TABLE>
<CAPTION>
                                                                     THE COMPANY               TU ELECTRIC
                                                                     DECEMBER 31,              DECEMBER 31,
                                                                     ------------              ------------                         
                           ITEM                                  1995          1994         1995        1994
                           ----                                  ----          ----         ----        ----
                                                                                THOUSANDS OF DOLLARS
     <S>                                                       <C>          <C>          <C>          <C>
     Securities reacquisition costs..........................  $  387,493   $  284,563   $  385,287   $  281,023
     Cancelled lignite unit costs............................      15,266       18,049       15,266       18,049
     Rate case costs.........................................      62,211       64,862       62,211       64,862
     Litigation and settlement costs.........................      72,685       72,685       72,685       72,685
     Voluntary retirement/severance program..................     156,339      184,340      132,641      156,397
     Recoverable deferred federal income taxes - net (Note 9)   1,192,959    1,201,688    1,199,552    1,208,833
     Other regulatory assets.................................      14,357       15,939       11,727       12,654
                                                               ----------   ----------   ----------   ----------
         Unamortized regulatory assets ......................   1,901,310    1,842,126    1,879,369    1,814,503
     Less--  Reserve for regulatory disallowances............      72,685       72,685       72,685       72,685
            Unamortized federal investment tax credits.......     622,786      679,104      609,466      664,209
                                                               ----------   ----------   ----------   ----------
               Unamortized regulatory assets-- net...........  $1,205,839   $1,090,337   $1,197,218   $1,077,609
                                                               ==========   ==========   ==========   ==========
</TABLE>

     Should significant changes in regulation or competition occur, TU Electric
and SESCO would also be required to assess the recoverability of other assets,
including plant, and, if impaired, write down the assets to reflect their fair
market value.

2.   AFFILIATES

TU ELECTRIC

     The Company provides common stock capital and partial requirements for
short-term financing to TU Electric. The Company has three other subsidiaries
which perform specialized services for the System Companies, including TU
Electric: Texas Utilities Services Inc. which provides financial, accounting,
information technology, customer services, procurement, personnel, shareholder
services and other administrative services at cost; Texas Utilities

                                       39

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


2.   AFFILIATES -- (CONCLUDED)

Fuel Company (Fuel Company) which owns a natural gas pipeline system, acquires,
stores and delivers fuel gas and provides other fuel services at cost for the
generation of electric energy by TU Electric; and Texas Utilities Mining Company
(Mining Company) which owns, leases and operates fuel production facilities for
the surface mining and recovery of lignite at cost for use at TU Electric's
generating stations. TU Electric provided services such as energy sales,
wheeling and scheduling to SESCO which is engaged in the purchase, transmission,
distribution and sale of electric energy in ten counties in the eastern and
central parts of Texas with a population estimated at 125,000. SESCO generates
no electric energy.

     TU Electric has entered into agreements with Fuel Company for the
procurement of certain fuels and related services and with Mining Company for
the procurement and production of lignite. Payments are at cost for the services
received and are required by the agreements to be "at least equivalent in the
aggregate to the annual charge to income on the books" of Fuel Company and of
Mining Company. TU Electric is, in effect, obligated for the principal,
$410,714,000 at December 31, 1995, and interest on long-term notes of Mining
Company through payments described above. Such notes mature at various dates
through 2005 and have interest rates ranging from 6.50% to 9.42%. At December
31, 1995, TU Electric had extended $2,356,000 of operating funds to the Fuel
Company recorded as a note receivable on the balance sheet.

     The schedule below details TU Electric's billings to and from affiliates
for services rendered and interest on short-term financings:

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31,
                                                                            -----------------------------------
                                                                            1995            1994           1993
                                                                            ----            ----           ----
                                                                                    THOUSANDS OF DOLLARS
     <S>                                                                   <C>            <C>           <C>                         
     Billings from:
         The Company...................................................    $    123       $  1,074      $  1,122
         TU Services...................................................     182,334        184,537       162,735
         Fuel Company..................................................     763,346        850,825       901,761
         Mining Company................................................     327,856        329,108       374,464
     Billings to:
         SESCO.........................................................    $ 20,657       $ 21,869       $38,286
         Fuel Company..................................................       5,669          3,205            --
</TABLE>

3.   SHORT-TERM FINANCING

THE COMPANY

     The schedule below details the Company's amounts outstanding to banks for
borrowings at December 31, 1995:

<TABLE>
<CAPTION>
                                                                                        THOUSANDS OF DOLLARS
         <S>                                                                                 <C>  
         Credit facility agreements.....................................................     $320,000
         Revolving credit facility......................................................      200,000
         Uncommitted bank lines:
             The Company................................................................       90,000
             Fuel Company...............................................................       85,000
                                                                                             --------
                Total...................................................................     $695,000
                                                                                             ========
</TABLE>

     At December 31, 1995, the Company and TU Electric had joint lines of credit
aggregating $1,000,000,000 under credit facility agreements (Agreements) with a
group of commercial banks. The Agreements have two facilities, for each of which
the Company pays a fee. Facility A provides for borrowings up to $300,000,000
and terminates April 26, 1996. The Company and TU Electric intend to negotiate
an extension or replacement of this

                                       40

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


3.   SHORT-TERM FINANCING -- (CONCLUDED)

facility. Facility B provides for borrowings up to $700,000,000 and terminates
April 28, 2000. The Company's borrowings under the Agreements are limited to
$600,000,000. Borrowings under the Agreements are used for working capital and
other corporate purposes, including commercial paper backup.

     In November 1995, the Company entered into a Competitive Advance and
Revolving Credit Facility Agreement with a group of commercial banks. This
facility, for which the Company pays a fee, provides for borrowings, on a
standby basis, up to $200,000,000 and terminates April 26, 1996. Borrowings
under this facility are used for corporate purposes. In addition to the above,
the Company and Fuel Company have separate arrangements for uncommitted lines of
credit.

      During the years 1995, 1994 and 1993, the Company's average amounts
outstanding to banks for borrowings were $149,806,000, $66,042,000 and
$84,934,000, respectively. Weighted average interest rates to banks for
borrowings during such periods were 6.33%, 4.92% and 3.84%, respectively. At
December 31, 1995, the total of short-term borrowings authorized by the Board of
Directors of the Company from banks or other lenders was $1,075,000,000.

     The Company intends to refinance up to $420,000,000 of its current
$695,000,000 short-term borrowings from banks beyond one year of the balance
sheet date of December 31, 1995. As a result, such amount has been reclassified
from notes payable - banks to long-term debt on the Company's 1995 Balance
Sheet. (See Note 8.)

TU ELECTRIC

     At December 31, 1995, TU Electric had $321,990,000 of commercial paper
outstanding with interest rates ranging from 5.85% to 6.35%. During the years
1995, 1994 and 1993, average amounts outstanding to banks for borrowings were
$11,667,000, $32,292,000 and $55,611,000, respectively and to holders of
commercial paper were $340,579,000, $238,401,000 and $54,401,000, respectively.
During such periods, weighted average interest rates to banks for borrowings
were 6.51%, 4.60% and 3.92%, respectively, and to holders of commercial paper
were 6.10%, 4.94% and 3.72%, respectively.

4.   COMMON STOCK

THE COMPANY

     The Company issued shares of its authorized but unissued common stock as
follows:

<TABLE>
<CAPTION>
                                   AUTOMATIC DIVIDEND          EMPLOYEES' THRIFT PLAN
                                 REINVESTMENT AND COMMON          AND EMPLOYEE
          PUBLIC OFFERING        STOCK PURCHASE PLAN           STOCK OWNERSHIP PLAN              TOTAL
         ------------------      --------------------          --------------------        -----------------
YEAR     SHARES*     AMOUNT        SHARES      AMOUNT          SHARES       AMOUNT         SHARES     AMOUNT
- ----     -------     ------        ------      ------          ------       ------         ------     ------  
<S>    <C>        <C>            <C>         <C>               <C>        <C>             <C>        <C>             
1995          --           --           --             --           --             --            --            --
1994          --           --    1,364,690   $ 56,671,000      130,925    $ 5,431,000     1,495,615  $ 62,102,000
1993   1,420,316  $59,976,000    5,163,587    220,848,000      445,465     20,123,000     7,029,368   300,947,000
</TABLE>
- -------------
* Shares issued for public offering in 1993 were used in connection with the
acquisition of SESCO.

     At December 31, 1995, 1,997,005 shares of the authorized but unissued
common stock of the Company were reserved for issuance and sale pursuant to the
above plans.

                                       41

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


4.   COMMON STOCK -- (CONCLUDED)

     In February 1994, the Company amended its Automatic Dividend Reinvestment
and Common Stock Purchase Plan. The amendments included, among other things, the
option to purchase common stock in the open market through an independent broker
to meet share requirements under the plan. Since March 1994, requirements under
the Automatic Dividend Reinvestment and Common Stock Purchase Plan and the
Employees' Thrift Plan of the Texas Utilities Company System (Thrift Plan) have
been met through open market purchases of common stock.

     In 1990, the Thrift Plan borrowed $250,000,000 in the form of a note
payable from an outside lender and purchased 7,142,857 shares of common stock
(LESOP Shares) from the Company in connection with the leveraged employee stock
ownership provision of the Thrift Plan. LESOP Shares are held by the trustee
until allocated to Thrift Plan participants when required to meet the System
Companies' obligations under terms of the Thrift Plan. The Company has purchased
the note from the outside lender, which has been recorded as a reduction to
common stock equity. The Thrift Plan uses dividends on the LESOP Shares
purchased and contributions from the System Companies, if required, to repay
interest and principal on the note. Common stock equity increases at such time
as LESOP Shares are allocated to participants' accounts even though shares of
common stock outstanding include unallocated LESOP Shares held by the trustee.
Allocations to participants' accounts in 1995, 1994 and 1993 increased common
stock equity by $8,115,000, $8,115,000 and $8,114,000, respectively.

     The Company has 50,000,000 authorized shares of serial preference stock
having a par value of $25 a share, none of which has been issued.

TU ELECTRIC

     TU Electric issued shares of its authorized but unissued common stock to
the Company as follows:

<TABLE>
<CAPTION>
                                                                                            NET
                         YEAR                                        SHARES               PROCEEDS
                         ----                                        ------               --------
                         <S>                                       <C>                 <C>
                         1995....................................         --                     --
                         1994....................................  4,800,000           $249,600,000
                         1993....................................  3,400,000            198,900,000
</TABLE>

     No shares of TU Electric's common stock are held by or for its own account,
nor are any shares of such capital stock reserved for its officers and employees
or for options, warrants, conversions and other rights in connection therewith.

5.   RETAINED EARNINGS

THE COMPANY AND TU ELECTRIC

     The articles of incorporation and the mortgages, as supplemented, of TU
Electric and SESCO, contain provisions which, under certain conditions, restrict
distributions on or acquisitions of their common stock. At December 31, 1995,
$94,283,000 of retained earnings of TU Electric and $13,969,000 of retained
earnings of SESCO were thus restricted as a result of such provisions.

     In 1995, TU Electric transferred approximately $433,820,000 from its common
stock account to retained earnings. Such amount represented the Company's equity
in undistributed earnings, since acquisition, included in previous transfers by
TU Electric.

                                       42

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


6.   PREFERRED STOCK OF TU ELECTRIC (CUMULATIVE, WITHOUT PAR VALUE, ENTITLED 
     UPON LIQUIDATION TO $100 A SHARE; AUTHORIZED 17,000,000 SHARES)

<TABLE>
<CAPTION>
                                                                                           REDEMPTION PRICE PER SHARE
                                                                                      (BEFORE ADDING ACCUMULATED DIVIDENDS)
                                      SHARES OUTSTANDING         AMOUNT               -------------------------------------
        DIVIDEND RATE                    DECEMBER 31,          DECEMBER 31,            DECEMBER 31,1995   EVENTUAL MINIMUM
        -------------                    ------------          ------------            ----------------   ----------------
                                       1995        1994       1995       1994
                                       ----        ----       ----       ----
                                                           THOUSANDS OF DOLLARS
<S>                                  <C>        <C>         <C>        <C>                 <C>                <C>         
NOT SUBJECT TO MANDATORY REDEMPTION
$ 4.50 series.....................      74,367     74,367   $  7,440   $  7,440             $110.00            $110.00
  4.00 series (Dallas Power)......      70,000     70,000      7,049      7,049              103.56             103.56
  4.56 series (Texas Power).......     133,628    133,628     13,371     13,371              112.00             112.00
  4.00 series (Texas Electric)....     110,000    110,000     11,000     11,000              102.00             102.00
  4.56 series (Texas Electric)....      64,947     64,947      6,560      6,560              112.00             112.00
  4.24 series.....................     100,000    100,000     10,081     10,081              103.50             103.50
  4.64 series.....................     100,000    100,000     10,016     10,016              103.25             103.25
  4.84 series.....................      70,000     70,000      7,000      7,000              101.79             101.79
  4.00 series (Texas Power).......      70,000     70,000      7,000      7,000              102.00             102.00
  4.76 series.....................     100,000    100,000     10,000     10,000              102.00             102.00
  5.08 series.....................      80,000     80,000      8,004      8,004              103.60             103.60
  4.80 series.....................     100,000    100,000     10,009     10,009              102.79             102.79
  4.44 series.....................     150,000    150,000     15,061     15,061              102.61             102.61
  7.20 series.....................     200,000    200,000     20,044     20,044              103.21             103.21
  6.84 series.....................     200,000    200,000     20,023     20,023              103.05             103.05
  7.24 series.....................     247,862    249,800     24,905     25,100              103.42             103.42
  8.20 series (a).................     338,872  1,250,000     32,704    120,637                  (b)            100.00
  7.98 series.....................     500,000    500,000     49,361     49,361                  (b)            100.00
  7.50 series (a).................     392,234  2,000,000     38,062    194,048                  (b)            100.00
  7.22 series (a).................     308,632  1,715,925     29,909    166,290                  (b)            100.00
Adjustable rate series A (c)......   1,000,000  1,000,000     98,200     98,200              100.00             100.00
Adjustable rate series B (c)......     548,561    548,561     53,896     53,896              103.00             100.00
                                     ---------  ---------   --------   --------
       Total......................   4,959,103  8,887,228   $489,695   $870,190
                                     =========  =========   ========   ========
SUBJECT TO MANDATORY REDEMPTION (D)
$  9.64 series (e)................     650,000    900,000   $ 64,950   $ 89,902                  (f)                (f)
  10.375 series...................          --    750,000         --     74,656
   9.875 series...................          --    250,000         --     24,843
   6.98 series....................   1,000,000  1,000,000     99,123     99,047                  (b)            100.00
   6.375 series...................   1,000,000  1,000,000     99,123     99,034                  (b)            100.00
                                     ---------  ---------   --------   --------
     Total........................   2,650,000  3,900,000   $263,196   $387,482
                                     =========  =========   ========   ========
</TABLE>

- --------------------
(a) The preferred stock series is the underlying preferred stock for depositary
    shares that were issued to the public. Each depositary share represents one
    quarter of a share of underlying preferred stock.
(b) Preferred stock series is not redeemable at December 31, 1995.
(c) Adjustable rate series A bears a dividend rate for the period ended January
    31, 1996, of $6.50 per annum and adjustable rate series B bears a dividend
    rate for the period ended December 31, 1995, of $7.00 per annum.
(d) TU Electric is required to redeem at a price of $100 per share plus
    accumulated dividends a specified minimum number of shares annually or
    semi-annually on the initial/next dates shown below. These redeemable shares
    may be called, purchased or otherwise acquired. Certain issues may not be
    redeemed at the option of TU Electric prior to 2003. TU Electric may
    annually call for redemption, at its option, an aggregate of up to twice the
    number of shares shown below for each series at a price of $100 per share
    plus accumulated dividends, except for the $9.64 series which may be
    redeemed in a minimum amount of 10,000 shares at any time at a price of $100
    per share plus accumulated dividends plus a component at a variable price
    per share which is designed to maintain the expected yield at issuance:

<TABLE>
<CAPTION>
                                         MINIMUM REDEEMABLE         INITIAL/NEXT DATE OF
                       SERIES                  SHARES               MANDATORY REDEMPTION
                       ------                  ------               --------------------
                       <S>              <C>                         <C>  
                       $ 9.64           125,000 semi-annually              5/1/96
                         6.98              50,000 annually                 7/1/03
                        6.375              50,000 annually                 10/1/03
</TABLE>

     Preferred stock mandatory redemption requirements for the next five years
     are $25 million in 1996, $25 million in 1997, $15 million in 1998 and none
     thereafter. The carrying value of preferred stock subject to mandatory
     redemption is being increased periodically to equal the redemption amounts
     at the mandatory redemption dates with a corresponding increase in
     preferred stock dividends.
(e)  Under certain circumstances relating to a change in federal tax law
     governing the dividends received deduction applicable to eligible
     corporations, the dividend rate of the $9.64 series may increase to a
     maximum of $10.74.
(f)  The redemption price is calculated on the business day next preceding the
     settlement date at a price of $100 per share plus accumulated dividends
     plus a component which is designed to maintain the expected yield at
     issuance.

                                       43

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


7.   TU ELECTRIC OBLIGATED, MANDATORILY REDEEMABLE, PREFERRED SECURITIES OF 
     TRUSTS (LIQUIDATION PREFERENCE, $25 PER UNIT)

     Three statutory business trusts, TU Electric Capital I, TU Electric Capital
II and TU Electric Capital III (each a TU Electric Trust), were established in
1995 as financing subsidiaries of TU Electric for the purposes, in each case, of
issuing common and preferred trust securities and holding Junior Subordinated
Debentures issued by TU Electric (Debentures). The Debentures held by each TU
Electric Trust are its only assets. Each TU Electric Trust will use interest
payments received on the Debentures it holds to make cash distributions on the
trust securities.

     The combination of the obligations of TU Electric pursuant to agreements to
pay the expenses of each TU Electric Trust and TU Electric's guarantees of
distributions with respect to trust securities, to the extent a TU Electric
Trust has funds available therefor, constitute a full and unconditional
guarantee by TU Electric of the obligations of each TU Electric Trust under the
trust securities it has issued. TU Electric is the owner of all the common trust
securities of each TU Electric Trust, which constitutes 3% or more of the
liquidation amount of all the trust securities issued by such TU Electric Trust.

     At December 31, 1995, the following Trust Originated Preferred Securities
of TU Electric Capital I and II and Quarterly Income Preferred Securities of TU
Electric Capital III were outstanding:

<TABLE>
<CAPTION>
                 COMPANY                          UNITS             AMOUNT             DESCRIPTION OF DEBENTURES
                 -------                          -----             ------             -------------------------
                                                          THOUSANDS OF DOLLARS
<S>                                              <C>                 <C>             <C>
TU Electric Capital I. (series 8.25%).........     5,871,044          $140,880        $154,869,150 Series A, 8.25% due 9/30/30
TU Electric Capital II. (series 9.00%)........     1,991,253            47,374         $51,418,575 Series B, 9.00% due 9/30/30
TU Electric Capital III. (series 8.00%).......     8,000,000           193,222        $206,185,575 Series C, 8.00% due 12/31/35
                                                  ----------          --------
      Total.............................          15,862,297          $381,476
                                                  ==========          ========
</TABLE>

      The preferred trust securities are subject to mandatory redemption upon
payment of the Debentures at maturity or upon redemption. The Debentures are
subject to redemption, in whole or in part at the option of TU Electric, at 100%
of their principal amount plus accrued interest, after an initial period during
which they may not be redeemed and at any time upon the occurrence of certain
events.

                                       44

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


8.    LONG-TERM DEBT, LESS AMOUNTS DUE CURRENTLY

<TABLE>
<CAPTION>
                                                          THE COMPANY                        TU ELECTRIC
                                                          DECEMBER 31,                       DECEMBER 31,
                                                          ------------                       ------------
                                                        1995         1994                  1995         1994
                                                        ----         ----                  ----         ----
                                                                          THOUSANDS OF DOLLARS
<S>                                                   <C>          <C>                   <C>          <C>                           
First mortgage bonds:
       6-3/8%   series due 1997....................   $175,000     $175,000              $175,000     $175,000
       7-1/8%   series due 1997....................    150,000      150,000               150,000      150,000
       5-1/2%   series due 1998....................    125,000      125,000               125,000      125,000
       5-3/4%   series due 1998....................    150,000      150,000               150,000      150,000
       5-7/8%   series due 1998....................    175,000      175,000               175,000      175,000
       6-1/2%   series due 1998....................      1,080        1,095                    --           --
       7-3/8%   series due 1999....................    100,000      100,000               100,000      100,000
       Floating rate series due 1999 (a) ..........    300,000      300,000               300,000      300,000
       9-1/2%   series due 1999....................    200,000      200,000               200,000      200,000
       7-3/8%   series due 2001....................    150,000      150,000               150,000      150,000
       7.95 %   series due 2002....................        912          924                    --           --
       8    %   series due 2002....................    147,000      147,000               147,000      147,000
       8-1/8%   series due 2002....................    150,000      150,000               150,000      150,000
       6-3/4%   series due 2003....................    200,000      200,000               200,000      200,000
       6-3/4%   series due 2003....................    100,000      100,000               100,000      100,000
       6-1/4%   series due 2004....................    125,000      125,000               125,000      125,000
       8-1/4%   series due 2004....................    100,000      100,000               100,000      100,000
       6-3/4%   series due 2005....................    100,000      100,000               100,000      100,000
       10.44%   series due 2008....................    150,000      150,000               150,000      150,000
       9-7/8%   series due 2019....................         --      111,150                    --      111,150
      10-5/8%   series due 2020....................         --      250,000                    --      250,000
       9-3/4%   series due 2021....................    300,000      300,000               300,000      300,000
       8-7/8%   series due 2022....................    175,000      175,000               175,000      175,000
       9    %   series due 2022....................    100,000      100,000               100,000      100,000
       7-7/8%   series due 2023....................    300,000      300,000               300,000      300,000
       8-3/4%   series due 2023....................    200,000      200,000               200,000      200,000
       7-7/8%   series due 2024....................    225,000      225,000               225,000      225,000
       8-1/2%   series due 2024....................    175,000      175,000               175,000      175,000
       7-3/8%   series due 2025....................    300,000      300,000               300,000      300,000
       7-5/8%   series due 2025....................    250,000      250,000               250,000      250,000
    Pollution control series:
      Brazos River Authority
       8-1/4%   series due 2016....................    111,215      200,000               111,215      200,000
       7-7/8%   series due 2017....................     81,305      100,000                81,305      100,000
       9-7/8%   series due 2017....................     28,765      112,000                28,765      112,000
       9-1/4%   series due 2018....................     54,005      100,000                54,005      100,000
       8-1/4%   series due 2019....................    100,000      100,000               100,000      100,000
       8-1/8%   series due 2020....................     50,000       50,000                50,000       50,000
       7-7/8%   series due 2021....................    100,000      100,000               100,000      100,000
       Taxable  series due  2021  (b)..............     91,000      100,000                91,000      100,000
       5-1/2%   series due 2022....................     50,000       50,000                50,000       50,000
       6-5/8%   series due 2022....................     33,000       33,000                33,000       33,000
       6.70 %   series due 2022....................     16,935       16,935                16,935       16,935
       6-3/4%   series due 2022....................     50,000       50,000                50,000       50,000
       Taxable  series due  2023  (b)..............    100,000      100,000               100,000      100,000
       6.05 %   series due 2025....................     90,000       90,000                90,000       90,000
       6-1/2%   series due 2027 ...................     46,660       46,660                46,660       46,660
       6.10 %   series due 2028 ...................     50,000       50,000                50,000       50,000
       Series 1994A due 2029(c)....................     39,170       39,170                39,170       39,170
       Series 1994B due 2029(c)....................     39,170       39,170                39,170       39,170
       Series 1995A due 2030(d)....................     50,670           --                50,670           --
       Series 1995B due 2030(d)....................    118,355           --               118,355           --
       Series 1995C due 2030(d)....................    118,355           --               118,355           --
    Sabine River Authority of Texas
       9    %   series due 2007....................     51,525       55,000                51,525       55,000
       7-3/4%   series due 2016....................     57,950       70,000                57,950       70,000
       8-1/8%   series due 2020....................     40,000       40,000                40,000       40,000
       8-1/4%   series due 2020....................     11,000       11,000                11,000       11,000
</TABLE>

                                       45

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


8.   LONG-TERM DEBT, LESS AMOUNTS DUE CURRENTLY -- (CONTINUED)

<TABLE>
<CAPTION>
                                                          THE COMPANY                        TU ELECTRIC
                                                          DECEMBER 31,                       DECEMBER 31,
                                                          ------------                       ------------
                                                        1995         1994                  1995         1994
                                                        ----         ----                  ----         ----
                                                                      THOUSANDS OF DOLLARS
<S>                                                  <C>          <C>                   <C>          <C>
   Sabine River Authority of  Texas
    5.55 %   series due 2022.......................  $   75,000   $   75,000            $   75,000   $   75,000
    6.55 %   series due 2022.......................      40,000       40,000                40,000       40,000
    5.85 %   series due 2022.......................      33,465       33,465                33,465       33,465
     Series 1995A  due 2030(d).....................      16,000           --                16,000           --
     Series 1995B  due 2030(d).....................      12,050           --                12,050           --
     Series 1995C  due 2030(d).....................      18,475           --                18,475           --
    Trinity River Authority of  Texas
        9 %  series due 2007.......................      12,000       12,000                12,000       12,000
   Secured medium-term notes, series A.............      30,000       30,000                30,000       30,000
   Secured medium-term notes, series B.............     125,000      130,000               125,000      130,000
   Secured medium-term notes, series C.............      47,000       95,000                47,000       95,000
   Secured medium-term notes, series D.............     201,150           --               201,150           --
                                                     ----------   ----------            ----------   ----------
         Total first mortgage bonds................   6,813,212    6,953,569             6,811,220    6,951,550
General obligation bonds...........................      10,000       10,000                    --           --
Promissory note and debt assumed for
     purchase of utility plant (e).................     158,595      338,963               158,595      338,963
Senior notes.......................................     639,328      657,164                    --           --
Term credit facilities (f) ........................   1,612,200           --               300,000           --
Unamortized premium and discount...................     (58,760)     (71,283)              (57,745)     (69,872)
                                                     ----------   ----------            ----------   ----------
         Total long-term debt, less amounts
                    due currently..................  $9,174,575   $7,888,413            $7,212,070   $7,220,641
                                                     ==========   ==========            ==========   ==========
</TABLE>
- --------------------
(a)  Floating rate series due May 1, 1999 bears an interest rate for the 
     period November 1, 1995 to January 31, 1996 of 6.3828%.  Such interest
     rate is reset on a quarterly basis.
(b)  Taxable pollution control series consist of two series: $91,000,000 of
     flexible rate series 1991D due 2021 with interest rates on December 31,
     1995 ranging from 5.72% to 5.76% and $100,000,000 of flexible rate
     series 1993 due 2023 at 5.65% on December 31, 1995. Series 1991D bonds
     were remarketed on June 1, 1995 in a flexible mode for rate periods up
     to 180 days and are secured by an irrevocable letter of credit with
     maturities in excess of one year. Series 1993 bonds are in a flexible
     mode and, while in such mode, will be remarketed for periods of less
     than 270 days and are secured by an irrevocable letter of credit with
     maturities in excess of one year.
(c)  Series 1994A and Series 1994B due 2029 are in a flexible mode with
     interest rates on December 31, 1995 ranging from 3.50% to 4.00% and,
     while in such mode, will be remarketed for periods of less than 270 days
     and are secured by an irrevocable letter of credit with maturities in
     excess of one year.
(d)  Series 1995A, Series 1995B and Series 1995C due 2030 are in a daily mode
     with interest rates on December 31, 1995 ranging from 5.50% to 6.15% and 
     are secured by an irrevocable letter of credit with maturities in excess of
     one year.
(e)  In 1990, TU Electric purchased the ownership interest in Comanche Peak
     of Tex-La Electric Cooperative of Texas, Inc. (Tex-La) and assumed debt
     of Tex-La payable over approximately 32 years. The assumption is secured
     by a mortgage on the acquired interest. The Company has guaranteed these
     various payments.
(f)  Includes TU Electric's $300,000,000 Term Credit Agreement due 1997 with
     interest rates on December 31, 1995 ranging from 6.050% to 6.1125%, the 
     Company's $420,000,000 reclassified short-term debt (see Note 3) and 
     Eastern Energy's $892,200,000 (including a notional principal amount of
     $535,320,000 under an interest rate swap agreement expiring 2002 with a
     fixed interest rate of 8.4475% per annum) Term Credit Facility due 2002 
     with a floating interest rate of 7.5114% on December 31, 1995. 

    Long-term debt of the Company and TU Electric does not include junior
subordinated debentures held by each TU Electric Trust. (See Note 7.)

    Sinking fund and maturity requirements for the years 1996 through 2000 under
long-term debt instruments in effect at December 31, 1995, were as follows:

<TABLE>
<CAPTION>
                                               THE COMPANY                              TU ELECTRIC
                                   ----------------------------------       -----------------------------------
                                   SINKING               MINIMUM CASH       SINKING                MINIMUM CASH
YEAR                                FUND      MATURITY   REQUIREMENT         FUND       MATURITY   REQUIREMENT
- ----                                ----      --------   -----------         ----       --------   -----------  
                                                            THOUSANDS OF DOLLARS
<S>                              <C>         <C>         <C>               <C>         <C>         <C>                              
1996.........................    $ 20,053    $ 41,000    $ 61,053          $ 2,190     $ 41,000    $ 43,190
1997.........................      20,276     635,800     656,076            2,413      635,800     638,213
1998.........................      21,216     451,065     472,281            2,645      450,000     452,645
1999.........................      73,715     630,000     703,715           17,906      630,000     647,906
2000.........................     313,075     576,150     889,225           18,199      156,150     174,349
</TABLE>

                                       46

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


8.   LONG-TERM DEBT, LESS AMOUNTS DUE CURRENTLY -- (CONCLUDED)

     TU Electric's first mortgage bonds are secured by the Mortgage and Deed of
Trust dated as of December 1, 1983, as supplemented, between TU Electric and
Irving Trust Company (now The Bank of New York), Trustee. SESCO's first mortgage
bonds are secured by the Mortgage and Deed of Trust dated as of May 1, 1945, as
supplemented, between SESCO and BankOne, Texas, NA, successor Trustee. Electric
plant of TU Electric and SESCO is generally subject to the liens of their
respective mortgages.

9.   FEDERAL INCOME TAXES

     The components of the Company's federal income taxes are as follows:

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED DECEMBER 31,
                                                                                   -----------------------------    
                                                                                   1995         1994        1993
                                                                                   ----         ----        ----            
                                                                                         THOUSANDS OF DOLLARS
    <S>                                                                           <C>          <C>         <C>
    Charged (credited) to consolidated net income (loss):
       Current..................................................................  $222,358     $152,833    $103,466
       Deferred-- Domestic .....................................................  (259,445)     200,232     128,461
                  Foreign.......................................................      (174)          --          --
       Investment tax credits...................................................   (22,774)     (26,427)    (22,383)
                                                                                  --------     --------    --------
         Total to consolidated net income (loss)................................   (60,035)     326,638     209,544
    Charged (credited) to consolidated retained earnings........................    (6,452)      (6,733)     (6,975)
                                                                                  --------     --------    --------
           Total federal income taxes...........................................  $(66,487)    $319,905    $202,569
                                                                                  ========     ========    ========
</TABLE>

The components of TU Electric's federal income taxes are as follows:

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED DECEMBER 31,
                                                                                    ----------------------------
                                                                                    1995        1994        1993
                                                                                    ----        ----        ----
                                                                                         THOUSANDS OF DOLLARS
    <S>                                                                           <C>          <C>         <C>
    Charged (credited) to operating expenses:
       Current..................................................................  $260,988     $182,107    $127,169
                                                                                  --------     --------    --------
       Deferred:
         Depreciation differences and capitalized construction costs............   205,280      222,762     241,573
         Over/under-recovered fuel revenue......................................   (49,798)     (59,224)     43,436
         Alternative minimum tax................................................   (30,937)    (121,948)    (88,529)
         Other..................................................................    17,983      138,466      39,534
                                                                                  --------     --------    --------
           Total deferred - net.................................................   142,528      180,056     236,014
                                                                                  --------     --------    --------
       Investment tax credit....................................................   (21,201)     (23,698)    (19,698)
                                                                                  --------     --------    --------
              Total to operating expenses.......................................   382,315      338,465     343,485
                                                                                  --------     --------    --------
    Charged (credited) to other income:
       Current..................................................................   (59,454)     (35,474)    (30,218)
                                                                                  --------     --------    --------
       Deferred:
         Impairment of assets...................................................  (149,617)          --          --
         Regulatory disallowance................................................        --           --    (102,034)
         Other..................................................................    39,709       39,696      30,507
                                                                                  --------     --------    --------
           Total deferred - net.................................................  (109,908)      39,696     (71,527)
                                                                                  --------     --------    --------
              Total to other income.............................................  (169,362)       4,222    (101,745)
                                                                                  --------     --------    --------
                Total federal income taxes......................................  $212,953     $342,687    $241,740
                                                                                  ========     ========    ========
</TABLE>


                                       47

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


9.     FEDERAL INCOME TAXES -- (CONTINUED)

    The significant components of deferred federal income tax assets and
liabilities reflected net in the balance sheets are as follows:

<TABLE>
<CAPTION>
                                                                         THE COMPANY                TU ELECTRIC
                                                                         DECEMBER 31,               DECEMBER 31,
                                                                         ------------               ------------
                                                                       1995         1994         1995         1994
                                                                       ----         ----         ----         ----
                                                                               THOUSANDS OF DOLLARS
<S>                                                                  <C>          <C>          <C>           <C>                    
DEFERRED TAX ASSETS
   Current:
      Unbilled revenues............................................  $   27,323   $   27,552   $   27,323    $   27,552
      Over-recovered fuel revenue..................................      40,550           --       40,550            --
      Foreign operations...........................................       4,832           --           --            --
      Other........................................................      11,705        9,561       11,756         9,650
                                                                     ----------   ----------   ----------    ----------
          Total current deferred tax assets........................  $   84,410   $   37,113   $   79,629    $   37,202
                                                                     ==========   ==========   ==========    ==========

   Non-Current:
      Unamortized ITC..............................................  $  329,994   $  359,839   $  323,685    $  352,732
      Impairment of assets.........................................     174,003           --       71,968            --
      Regulatory disallowances.....................................     237,521      276,717      237,521       276,717
      Alternative minimum tax......................................     611,934      566,707      454,222       425,290
      Tax rate differences.........................................      83,111       89,289       82,108        88,111
      Net operating loss carryforward..............................          --       30,474           --        22,589
      Other........................................................      59,604       55,295       33,982        34,977
                                                                     ----------   ----------   ----------    ----------
          Total non-current deferred tax assets....................   1,496,167    1,378,321    1,203,486     1,200,416
                                                                     ----------   ----------   ----------    ----------

DEFERRED TAX LIABILITIES
   Non-Current:
      Depreciation differences and capitalized construction costs .   3,920,888    3,845,677    3,850,545     3,772,752
      Foreign operations...........................................         593           --           --            --
      Other........................................................     244,494      385,106      221,990       189,436
                                                                     ----------   ----------   ----------    ----------
          Total non-current deferred tax liabilities...............   4,165,975    4,230,783    4,072,535     3,962,188
                                                                     ----------   ----------   ----------    ----------
NET TOTAL NON-CURRENT DEFERRED TAX LIABILITY.......................  $2,669,808   $2,852,462   $2,869,049    $2,761,772
                                                                     ==========   ==========   ==========    ==========
</TABLE>

      Federal income taxes were less than the amount computed by applying the
federal statutory rate to pre-tax book income as follows:

<TABLE>
<CAPTION>
                                                            THE COMPANY                       TU ELECTRIC
                                                       YEAR ENDED DECEMBER 31,           YEAR ENDED DECEMBER 31,
                                                      -------------------------         ------------------------
                                                      1995       1994      1993         1995      1994      1993
                                                      ----       ----      ----         ----      ----      ----
                                                                           THOUSANDS OF DOLLARS
<S>                                                  <C>        <C>        <C>        <C>        <C>        <C>  
Federal income taxes at statutory rate (35%) ......  $(39,188)  $339,962   $242,703   $233,585   $350,308   $251,393
                                                     --------   --------   --------   --------   --------   --------
Increases(decreases) in federal income taxes 
  resulting from:
     Allowance for funds used during construction .    (2,330)    (3,760)   (52,540)    (2,330)    (3,760)   (52,540)
     Depletion allowance...........................   (23,564)   (23,361)   (22,696)   (23,564)   (23,361)   (22,696)
     Amortization of investment tax credits .......   (23,036)   (24,213)   (22,336)   (21,463)   (21,484)   (19,698)
     LESOP dividend deduction......................    (7,700)    (7,700)    (7,675)        --         --         --
     Amortization of tax rate differences .........    (9,648)    (9,732)    (2,420)    (9,288)    (9,143)    17,316
     Reversal of prior book/tax differences:
        Regulatory disallowances...................        --         --     21,553         --         --     21,553
        Other......................................    38,974     43,157     27,811     38,630     42,899     27,454
     Foreign operations............................       283         --         --         --         --         --
     Other.........................................      (278)     5,552     18,169     (2,617)     7,228     18,958
                                                     --------   --------   --------   --------   --------   --------
        Total increase (decrease)..................   (27,299)   (20,057)   (40,134)   (20,632)    (7,621)    (9,653)
                                                     --------   --------   --------   --------   --------   --------
Total federal income taxes.........................  $(66,487)  $319,905   $202,569   $212,953   $342,687   $241,740
                                                     ========   ========   ========   ========   ========   ========
Effective tax rate.................................      59.4%      32.9%      29.2%      31.9%      34.2%      33.7%
</TABLE>

                                       48

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


9.   FEDERAL INCOME TAXES -- (CONCLUDED)

     The System Companies and TU Electric have approximately $612 million and
$454 million, respectively, of alternative minimum tax credit carryforwards
which are available to offset future taxes.

      As a part of its ongoing large case audit program, the Internal Revenue
Service (IRS) has audited the consolidated Federal income tax returns of the
System Companies for the years 1987 through 1990. During the course of the
audit, the IRS proposed a number of adjustments to the returns as filed, the
most significant of which relates to a proposed reclassification of certain
costs incurred in connection with the construction of Comanche Peak as costs
incurred to procure a nuclear operating license. The Company is unable to
predict the ultimate resolution of the issues raised in the audit and therefor
is unable to predict at this time the amount of any additional tax payment which
may be required. While the making of additional tax payments would have an
impact on the Company's cash position, the Company does not expect the outcome
of the audit to have a material effect on its financial position or results of
operation.

10.   RETIREMENT PLANS AND OTHER POSTRETIREMENT BENEFITS

      The System Companies and TU Electric have defined benefit pension plans
covering substantially all employees. Generally, plan benefits are based on
years of accredited service and average annual earnings received during the
three years of highest earnings. Contributions to the domestic plans were
determined using the frozen attained age method which is one of several
actuarial methods allowed by the Employee Retirement Income Security Act of
1974. The costs of the plans were determined by independent actuaries. For
financial reporting purposes, pension cost has been determined using the
projected unit credit actuarial method. The cumulative difference between
pension cost as determined for financial reporting purposes and contributions to
the plans is recorded either as prepaid pension cost or as accrued pension
liability.

      Total pension cost including amounts charged to fuel cost, deferred and
capitalized, were comprised of the following components:

<TABLE>
<CAPTION>
                                                             THE COMPANY                     TU ELECTRIC
                                                       YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,
                                                      --------------------------       -------------------------
                                                      1995       1994       1993       1995      1994       1993
                                                      ----       ----       ----       ----      ----       ----
                                                                      THOUSANDS OF DOLLARS
<S>                                                   <C>        <C>       <C>       <C>        <C>       <C>        
Service cost-- benefits earned during the period ...  $ 23,515   $27,185   $23,872   $ 16,047   $18,667   $17,764
Interest cost on projected benefit obligation.......    65,675    64,142    62,017     53,684    52,907    52,695
Actual return on plan assets........................  (241,887)    5,641   (93,850)  (199,436)    4,772   (80,495)
Net amortization and deferral.......................   160,198   (72,700)   37,722    132,147   (60,560)   32,465
                                                      --------   -------   -------   --------   -------   -------
   Net periodic pension cost........................  $  7,501   $24,268   $29,761   $  2,442   $15,786   $22,429
                                                      ========   =======   =======   ========   =======   =======
</TABLE>


                                       49

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


10.  RETIREMENT PLANS AND OTHER POSTRETIREMENT BENEFITS -- (CONTINUED)

     The table below details the plans' funded status and amount recognized in
the balance sheets:

<TABLE>
<CAPTION>
                                                                                     THE COMPANY                TU ELECTRIC
                                                                                     DECEMBER 31,               DECEMBER 31,
                                                                                     ------------               ------------
                                                                                  1995        1994           1995        1994
                                                                                  ----        ----           ----        ----
                                                                                                THOUSANDS OF DOLLARS 
<S>                                                                             <C>           <C>           <C>         <C>
Actuarial present value of accumulated benefits:
    Accumulated benefit obligation (including vested benefits for the System
     Companies of $809,869,000 for 1995 and $599,439,000 for 1994; and for TU
     Electric of $629,679,000 for 1995 and $514,418,000 for 1994)............   $  (874,345)  $(646,967)    $(676,236)  $(549,416)
                                                                                ===========   =========     =========   ========= 
    Projected benefit obligation for service rendered to date................   $(1,062,619)  $(782,446)    $(803,815)  $(644,205)
Plan assets at fair value-- primarily equity investments,
    government bonds and corporate bonds.....................................     1,139,688     845,881       881,014     704,510
                                                                                -----------   ---------     ---------   --------- 
Plan assets in excess of projected benefit obligation........................        77,069      63,435        77,199      60,305
Unrecognized net gain from past experience different from
    that assumed and effects of changes in assumptions.......................      (180,444)   (193,802)     (168,104)   (171,535)
Prior service cost not yet recognized in net periodic pension expense .......        17,061      18,616        17,015      18,543
Unrecognized plan assets in excess of projected benefit obligation at
    application..............................................................        (6,375)     (7,042)       (3,765)     (4,203)
                                                                                -----------   ---------     ---------   --------- 
    Accrued pension cost.....................................................   $   (92,689)  $(118,793)    $ (77,655)  $ (96,890)
                                                                                ===========   =========     =========   ========= 
</TABLE>


     Assumptions used in determination of the projected benefit obligation for
System Companies (excluding Eastern Energy) include a discount rate of 7.25% for
1995 and 8.75% for 1994 and an increase in compensation levels of 4.3% for 1995
and 4.7% for 1994. The assumed long-term rate of return on plan assets was 9.0%
for 1995 and 1994 and 8.75% for 1993.

     Eastern Energy's employees participate in the Victorian Electricity
Industry Superannuation Fund (Eastern Plan). The Eastern Plan meets the
definition of a single-employer defined benefit pension plan and is included
above in the Company's plan. The Company's net periodic pension cost and accrued
pension cost for 1995 include $175,000 and $3,018,000, respectively,
representing Eastern Energy's December 1995 pension costs. Assumptions for
the Eastern Plan used in the determination of the projected benefit obligation
include a discount rate of 7.50% for 1995 and an increase in compensation levels
of 6.0% for 1995. The assumed long-term rate of return on plan assets for the
Eastern Plan was 8.5% for 1995.

     In addition to the retirement plans, the System Companies, excluding
Eastern Energy, offer certain health care and life insurance benefits to
substantially all its employees and their eligible dependents at retirement
which normally is age 65 but may be as early as age 55 with 15 years of service.
Retirees currently pay a portion of the cost of providing such benefits and are
expected to continue to do so in the future. In January 1993, the Company
adopted Statement of Financial Accounting Standards No. 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions", which requires a
change in the accounting for a company's obligation to provide health care and
certain other benefits to its retirees from the "pay-as-you-go" method to an
accrual method and requires the cost of the obligation to be recognized in the
period from employment date until full eligibility for benefits.

                                       50

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


10.  RETIREMENT PLANS AND OTHER POSTRETIREMENT BENEFITS -- (CONCLUDED)

     Net periodic postretirement benefits cost other than pensions, including
amounts charged to fuel cost, deferred and capitalized, were comprised of the
following components:

<TABLE>
<CAPTION>
                                                                        THE COMPANY                    TU ELECTRIC
                                                                  YEAR ENDED DECEMBER 31,       YEAR ENDED DECEMBER 31,
                                                                  -----------------------       -----------------------
                                                                      1995        1994             1995        1994
                                                                      ----        ----             ----        ----
                                                                                      THOUSANDS OF DOLLARS
<S>                                                                   <C>         <C>             <C>          <C>                  
Service cost-- benefits earned during the period....................  $ 9,771     $11,525         $ 6,559      $ 7,669
Interest cost on the accumulated postretirement benefit obligation .   38,842      33,120          31,109       26,063
Amortization of the transition obligation...........................   16,978      16,900          13,633       13,557
Actual return on plan assets........................................   (6,096)         44          (4,520)          34
Net amortization and deferral.......................................    4,646       1,313           3,662          977
                                                                      -------     -------         -------      -------
    Net postretirement benefits cost................................  $64,141     $62,902         $50,443      $48,300
                                                                      =======     =======         =======      =======
</TABLE>

      The table below details the funded status for other postretirement
benefits and amount recognized by the System Companies (excluding Eastern
Energy) and TU Electric:

<TABLE>
<CAPTION>
                                                                 THE COMPANY                  TU ELECTRIC
                                                            YEAR ENDED DECEMBER 31,      YEAR ENDED DECEMBER 31,
                                                            -----------------------      -----------------------
                                                               1995        1994            1995         1994
                                                               ----        ----            ----         ----
                                                                            THOUSANDS OF DOLLARS
<S>                                                          <C>         <C>             <C>          <C>
Accumulated postretirement benefit obligation (APBO):  
    Retirees...............................................  $(344,045)  $(295,910)      $(296,996)   $(257,706)
    Fully eligible active employees........................    (27,779)    (16,150)        (17,241)      (9,635)
    Other active employees.................................   (193,407)   (145,766)       (133,783)    (100,332)
                                                             ---------   ---------       ---------    --------- 
Total APBO.................................................   (565,231)   (457,826)       (448,020)    (367,673)
Plan assets at fair value..................................     56,786      21,577          43,969       16,453
                                                             ---------   ---------       ---------    --------- 
     APBO in excess of plan assets.........................   (508,445)   (436,249)       (404,051)    (351,220)
Unrecognized net loss......................................    144,833      78,082         119,216       70,314
Unrecognized prior service cost............................        902         986              --           --
Unrecognized transition obligation.........................    288,627     305,605         231,759      245,392
                                                             ---------   ---------       ---------    --------- 
    Accrued postretirement benefits cost...................  $ (74,083)  $ (51,576)      $ (53,076)   $ (35,514)
                                                             =========   =========       =========    ========= 
</TABLE>

      The expected increase in costs of future benefits covered by the plan is
projected using a health care cost trend rate of 5.5% in 1996 and 5.0% in 1997
and thereafter. A one percentage point increase in the assumed health care cost
trend rate in each future year would increase the APBO at December 31, 1995 by
approximately $79.4 million for the System Companies and $62.9 million for TU
Electric, and other postretirement benefits cost for 1995 by approximately $6.9
million for System Companies and $5.4 million for TU Electric. The assumed
discount rate used to measure the APBO is 7.25% for 1995 and 8.75% for 1994.

11.SALES OF ACCOUNTS RECEIVABLE

TU ELECTRIC

     TU Electric has a facility with financial institutions whereby it is
entitled to sell and such financial institutions may purchase, on an ongoing
basis, undivided interests in customer accounts receivable representing up to an
aggregate of $350,000,000. Additional receivables are continually sold to
replace those collected. At December 31, 1995 and 1994, accounts receivable was
reduced by $300,000,000 to reflect the sales of such receivables to financial
institutions under such agreements.

                                       51

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


12.RATE PROCEEDINGS

TU ELECTRIC

DOCKET 11735

     In July 1994, TU Electric filed a petition in the 200th Judicial District
Court of Travis County, Texas to seek judicial review of the final order of the
PUC granting a $449 million, or 9.0%, rate increase in connection with TU
Electric's January 1993 rate increase request of $760 million, or 15.3% (Docket
11735). Other parties to the PUC proceedings also filed appeals with respect to
various portions of the order. TU Electric is unable to predict the outcome of
such appeals.

DOCKET 9300

     The PUC's final order (Order) in connection with TU Electric's January 1990
rate increase request (Docket 9300) was reviewed by the 250th Judicial District
Court of Travis County, Texas and thereafter was appealed to the Court of
Appeals for the Third District of Texas (Court of Appeals) and to the Supreme
Court of Texas (Supreme Court). As a result of such review and appeals, an
aggregate of $909 million of disallowances with respect to TU Electric's
reacquisitions of minority owners' interests in Comanche Peak has been remanded
to the PUC for reconsideration on the basis of a prudent investment standard. On
remand, the PUC will also be required to reevaluate the appropriate level of TU
Electric's CWIP included in rate base in light of its financial condition at the
time of the initial hearing.

     The Court of Appeals' holding that tax benefits generated by costs,
including capital costs, not allowed in rates must be used to reduce rates
charged to customers was reversed by the Supreme Court in a February 9, 1996
decision. The Supreme Court's ruling eliminates the potential normalization
violation that two Private Letter Rulings issued by the IRS said would have
resulted from the treatment that previously had been ordered by the Court of
Appeals.

     TU Electric cannot predict the outcome of any possible rehearing of the
Supreme Court decision or the reconsideration of this Order on remand by the
PUC.

FUEL COST RECOVERY RULE

     TU Electric filed a petition with the PUC in November 1995 to refund to
customers approximately $65 million, including interest, in over-collected fuel
costs for the period June 1995 through September 1995. PUC approval was granted
in January 1996 and refunds were included in February 1996 billings. In June
1995, TU Electric petitioned the PUC for approval of a fuel refund to customers
of approximately $89 million, including interest, in over-collected fuel costs
for the period June 1994 through May 1995. PUC approval was granted in August
1995 and refunds were included in September 1995 billings. These
over-collections were primarily due to lower natural gas prices than previously
anticipated. In August 1994, TU Electric petitioned the PUC for a recovery of
approximately $93 million, including interest, in under-collected fuel costs for
the period July 1993 through June 1994. The PUC approved the recovery of this
amount through a surcharge to customers over a six-month period beginning in
January 1995. The PUC's approval of this surcharge and a previously approved
$147.5 million surcharge for fuel cost recovery for a prior period have been
appealed by certain intervenors to the district courts of Travis County, Texas.
In those appeals, those parties are contending that the PUC is without authority
to allow a fuel cost surcharge without a hearing and resultant findings that the
costs are reasonable and necessary and that the prices charged to TU Electric by
supplying affiliates are no higher than the prices charged by those affiliates
to others for the same item or class of items. TU Electric is vigorously
defending its position in these appeals but is unable to predict their outcome.

                                       52

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


12.   RATE PROCEEDINGS -- (CONCLUDED)

FUEL RECONCILIATION

      On December 29, 1995, in accordance with the PUC rules, TU Electric filed
a petition with the PUC seeking final reconciliation of all eligible fuel and
purchased power expenses incurred during the reconciliation period of July 1,
1992 through June 30, 1995, amounting to a total of $4.7 billion. TU Electric is
unable to predict the outcome of such proceeding.

      In addition, and as permitted by the PUC rules, TU Electric is also
seeking an accounting order from the PUC that will allow certain costs incurred,
and to be incurred, to facilitate the use of coal as a supplemental fuel at its
Monticello lignite-fueled generating station (Monticello) to be treated as
eligible fuel costs and billed pursuant to TU Electric's fuel cost factor. By
incurring these expenses, TU Electric believes that it can significantly improve
the reliability of the supply of fuel to Monticello and can, at the same time,
lower the fuel expense that would be incurred in the absence of these
investments.

FLEXIBLE RATE INITIATIVES

      TU Electric continues to offer flexible rates in over 160 cities with
original regulatory jurisdiction within its service territory (including the
cities of Dallas and Fort Worth), to existing non-residential retail and
wholesale customers that have viable alternative sources of supply and would
otherwise leave the system. TU Electric also continues to offer an economic
development rider to attract new businesses and to encourage existing customers
to expand their facilities as well as an environmental technology rider to
encourage qualifying customers to convert to technologies that conserve energy
or improve the environment. To date, TU Electric has contracted to serve 91
commercial, industrial and municipal flexibly-priced loads, eight economic
development loads, and one environmental technology load under these rates. TU
Electric will continue to pursue the expanded use of flexible rates when such
rates are necessary to be price-competitive.

      As a result of recent legislation, flexible retail and wholesale pricing
may be approved by the PUC at levels lower than the utility's approved rates but
higher than the utility's marginal cost. In September 1995, TU Electric filed an
application for such a wholesale rate with the PUC for service to two rural
electric cooperatives it has served since 1963. The proposed rate includes
provisions for a five-year term of service. If approved by the PUC, the proposed
rate will enable TU Electric to retain a combined load of approximately 23
megawatts. The cooperatives have informed TU Electric that they will transfer
their load to alternative suppliers if the proposed rate is not approved. TU
Electric is actively pursuing several other opportunities through flexible
pricing to enhance its ability to compete for new wholesale loads, as well as to
retain existing wholesale loads.

INTEGRATED RESOURCE PLAN

      In October 1994, TU Electric filed an application for approval by the PUC
of certain aspects of its Integrated Resource Plan (IRP) for the ten-year period
1995-2004. The IRP, developed as an experimental pilot project in conjunction
with regulatory and customer groups, includes initiatives that address
demand-side management resources, purchased power, combustion turbine resources,
lignite/coal resources and renewable resources. Hearings on this application
were concluded in March 1995. In August 1995, the PUC remanded the case for
development of a solicitation plan and to conform the TU Electric 1995 IRP to
new state legislation that requires the PUC to adopt a state-wide integrated
resource planning rule by September 1, 1996. In January 1996, TU Electric filed
an updated IRP with the PUC along with a proposed plan for the solicitation of
resources through a competitive bidding process. The PUC's decision on the
solicitation plan is expected in July 1996.

                                       53

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


13.   IMPAIRMENT OF ASSETS

THE COMPANY AND TU ELECTRIC

      In September 1995, the Company and TU Electric recorded the impairment of
several non-performing assets in accordance with the early adoption of Statement
of Financial Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of" which prescribes
a methodology for assessing and measuring impairments in the carrying value of
certain assets.

THE COMPANY

      The total impairment of the Company's assets, including the partially
completed Twin Oak and Forest Grove lignite-fueled facilities of TU Electric,
and Chaco Energy Company's (Chaco's) coal reserves in New Mexico, as well as
several minor assets, aggregated $802 million after tax. The Company has
determined that the Twin Oak and Forest Grove lignite-fueled facilities are not
necessary to satisfy TU Electric's capacity requirements as currently projected
due to changes in load growth patterns and availability of alternative
generation. The impairment of TU Electric's lignite-fueled facilities has been
measured based on management's current expectations that these assets will
either be sold or constructed outside the traditional regulated utility
business. The Company has determined that the Chaco coal reserves will no longer
be developed through traditional means due to ample availability of alternative
fuels at favorable prices. Chaco's impairment has been measured based on a
significant decrease in the market value of the coal reserves as determined by
an external study performed and completed in the quarter ended September 30,
1995. The external study was precipitated by a third party inquiry regarding the
possible sale of the coal reserves. A variety of options are being considered
with respect to the Chaco coal reserves. (See Note 14.) The impairment of these
assets involved a write-down to their estimated fair values using a valuation
study based on the discounted expected future cash flows from the respective
assets' use. With respect to the other assets impaired, fair values were
determined based on current market values of similar assets.

TU ELECTRIC

      The total impairment of TU Electric's assets, including its partially
completed Twin Oak and Forest Grove lignite-fueled facilities, as well as
several minor assets, aggregated $316 million after tax. TU Electric has
determined that the Twin Oak and Forest Grove lignite-fueled facilities are not
necessary to satisfy its capacity requirements as currently projected due to
changes in load growth patterns and availability of alternative generation. Such
impairment has been measured based on management's current expectations that
these assets will either be sold or constructed outside the traditional
regulated utility business. The impairment of these assets involved a write-down
to their estimated fair values using a valuation study based on the discounted
expected future cash flows from the respective assets' use. With respect to the
other assets impaired, fair values were determined based on current market
values of similar assets.

14.   COMMITMENTS AND CONTINGENCIES

CAPITAL EXPENDITURES

THE COMPANY

      The Company's construction expenditures for utility related activities,
excluding AFUDC, are presently estimated at $457 million, $445 million and $448
million for 1996, 1997 and 1998, respectively. Expenditures for non-utility
property are presently estimated at $60 million for 1996, $40 million for 1997
and $26 million for 1998. Expenditures for nuclear fuel are presently estimated
at $55 million for 1996, $47 million for 1997 and $60 million for 1998.

                                       54

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


14.   COMMITMENTS AND CONTINGENCIES -- (CONTINUED)

TU ELECTRIC

      TU Electric's construction expenditures for utility related activities,
excluding AFUDC, are presently estimated at $399 million, $388 million and $389
million for 1996, 1997 and 1998, respectively. Expenditures for nuclear fuel are
presently estimated at $55 million for 1996, $47 million for 1997, and $60
million for 1998.

THE COMPANY AND TU ELECTRIC

      The re-evaluation of growth expectations, the effects of inflation,
additional regulatory requirements and the availability of fuel, labor,
materials and capital may result in changes in estimated construction costs and
dates of completion. Commitments in connection with the construction program are
generally revocable subject to reimbursement to manufacturers for expenditures
incurred or other cancellation penalties.

      The Company and TU Electric each plans to seek new investment
opportunities from time to time when it concludes that such investments are
consistent with its business strategies and will likely enhance the long-term
returns to shareholders. The timing and amounts of any specific new business
investment opportunities are presently undetermined.

OAK KNOLL AND MONUMENT DRAW CONSTRUCTION CANCELLATION

      In 1995, the Company and TU Electric announced the cancellation and
abandonment of the previously planned Oak Knoll and Monument Draw generating
stations which had been scheduled for service beyond the IRP's ten-year period
of 1995-2004. This cancellation did not have a material effect on the Company's
or TU Electric's financial position or results of operation.

CLEAN AIR ACT

TU ELECTRIC

      The federal Clean Air Act, as amended (Clean Air Act) includes provisions
which, among other things, place limits on the sulfur dioxide emissions produced
by generating units. To meet these sulfur dioxide requirements, the Clean Air
Act provides for the annual allocation of sulfur dioxide emission allowances to
utilities. Under the Clean Air Act, utilities are permitted to transfer
allowances within their own systems and to buy or sell allowances from or to
other utilities. The Environmental Protection Agency grants a maximum number of
allowances annually to TU Electric based on the amount of emissions from units
in operation during the period 1985 through 1987. TU Electric's capital
requirements have not been significantly affected by the requirements of the
Clean Air Act. Although TU Electric is unable to fully determine the cost of
compliance with the Clean Air Act, it is not expected to have a significant
impact on the company. During 1995, installation of continuous emissions
monitoring systems was completed at a total cost of approximately $41 million.
Any additional capital costs, as well as any increased operating costs,
associated with these new requirements are expected to be recoverable through
rates, as similar costs have been recovered in the past.

PURCHASED POWER CONTRACTS

THE COMPANY AND TU ELECTRIC

      The System Companies have entered into purchased power contracts to
purchase portions of the generating output of certain qualifying cogenerators
and qualifying small power producers through the year 2005. These contracts
provide for capacity payments subject to a facility meeting certain operating
standards and energy payments based on the actual power taken under the
contracts. The cost of these and other purchased power contracts is recovered
currently through base rates, power cost and fuel recovery factors applied to
customer billings. Capacity payments under these contracts for the years ended
December 31, 1995, 1994 and 1993 were

                                       55

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


14.   COMMITMENTS AND CONTINGENCIES -- (CONTINUED)

$229,340,000, $236,991,000 and $251,610,000, respectively, for the Company, and
$223,910,000, $231,081,000 and $249,110,000, respectively, for TU Electric.

     Assuming operating standards are achieved, future capacity payments under
the agreements are estimated as follows:

<TABLE>
<CAPTION>
                                                                       THE COMPANY         TU ELECTRIC
                                                                       -----------         -----------
   YEARS                                                                   THOUSANDS OF DOLLARS
   -----
<S>                                                                   <C>                  <C>
1996...............................................................    $  232,915          $  228,337
1997...............................................................       240,812             237,014
1998...............................................................       246,536             244,796
1999...............................................................       199,963             199,963
2000...............................................................       134,784             134,784
Thereafter.........................................................       319,895             319,895
                                                                       ----------          ----------
    Total capacity payments........................................    $1,374,905          $1,364,789
                                                                       ==========          ==========
</TABLE>

LEASES

THE COMPANY AND TU ELECTRIC

     The System Companies have entered into operating leases covering various
facilities and properties including combustion turbines, transportation, mining
and data processing equipment, and office space. Lease costs charged to
operation expense for the years ended December 31, 1995, 1994 and 1993 were
$141,775,000, $140,370,000 and $138,184,000, respectively, for the Company, and
$60,156,000, $62,704,000 and $66,219,000, respectively, for TU Electric.

     Future minimum lease commitments under such operating leases that have
initial or remaining noncancellable lease terms in excess of one year as of
December 31, 1995, were as follows:

<TABLE>
<CAPTION>
                                                                             THE COMPANY          TU ELECTRIC
                                                                             -----------          -----------
     YEARS                                                                         THOUSANDS OF DOLLARS
     <S>                                                                     <C>                  <C>
     1996................................................................    $ 73,980             $ 29,986
     1997................................................................      67,101               30,519
     1998................................................................      54,700               29,544
     1999................................................................      49,933               30,202
     2000................................................................      50,859               30,606
     Thereafter..........................................................     650,790              511,089
                                                                             --------             --------
       Total minimum lease commitments...................................    $947,363             $661,946
                                                                             ========             ========
</TABLE>

COOLING WATER CONTRACTS

TU ELECTRIC

      TU Electric has entered into contracts with public agencies to purchase
cooling water for use in the generation of electric energy. In connection with
certain contracts, TU Electric has agreed, in effect, to guarantee the
principal, $34,575,000 at December 31, 1995, and interest on bonds issued to
finance the reservoirs from which the water is supplied. The bonds mature at
various dates through 2011 and have interest rates ranging from 5-1/2 to 7%. TU
Electric is required to make periodic payments equal to such principal and
interest, including amounts assumed by a third party and reimbursed to TU
Electric, for the years 1996 through 2000 as follows: $4,430,000 for 1996;
$4,435,000 for 1997; $4,435,000 for 1998; $4,435,000 for 1999 and $4,419,000 for
2000. Payments made by TU Electric, net of amounts assumed by a third party
under such contracts, for 1995, 1994 and

                                       56

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


14.   COMMITMENTS AND CONTINGENCIES -- (CONTINUED)

1993 were $3,628,000, $3,615,000 and $2,954,000, respectively. In addition, TU
Electric is obligated to pay certain variable costs of operating and maintaining
the reservoirs. TU Electric has assigned to a municipality all contract rights
and obligations of TU Electric in connection with $79,865,000 remaining
principal amount of bonds at December 31, 1995, issued for similar purposes
which had previously been guaranteed by TU Electric. TU Electric is, however,
contingently liable in the unlikely event of default by the municipality.

CHACO COAL PROPERTIES

THE COMPANY

      Chaco has a coal lease agreement for the rights to certain surface
mineable coal reserves located in New Mexico. The agreement provides for minimum
advance royalty payments of approximately $16 million per year through 2017,
covering approximately 228 million tons of coal. The Company has entered into a
surety agreement to assure the performance by Chaco with respect to this
agreement. In addition, Chaco has under lease with the federal government
certain coal reserves. A provision in this lease requires that substantial
mining be completed by September 1997. Chaco is currently reviewing its options
with regard to this provision. Because of the present ample availability of
western coal at favorable prices from other mines, Chaco has delayed plans to
commence mining operations, and accordingly, is reassessing its alternatives
with respect to its coal properties, including seeking other purchasers thereof.
(See Note 13.)

NUCLEAR INSURANCE

TU ELECTRIC

      With regard to liability coverage, the Price-Anderson Act (Act) provides
financial protection for the public in the event of a significant nuclear power
plant incident. The Act sets the statutory limit of public liability for a
single nuclear incident currently at $8.9 billion and requires nuclear power
plant operators to provide financial protection for this amount. As required, TU
Electric provides this financial protection for a nuclear incident at Comanche
Peak resulting in public bodily injury and property damage through a combination
of private insurance and industry-wide retrospective payment plans. As the first
layer of financial protection, TU Electric has purchased $200 million of
liability insurance from American Nuclear Insurers (ANI), which provides such
insurance on behalf of two major stock and mutual insurance pools, Nuclear
Energy Liability Insurance Association and Mutual Atomic Energy Liability
Underwriters. The second layer of financial protection is provided under an
industry-wide retrospective payment program called Secondary Financial
Protection (SFP). Under the SFP, each operating licensed reactor in the United
States is subject to an assessment of up to $79.275 million, subject to
increases for inflation every five years, in the event of a nuclear incident at
any nuclear plant in the United States. Assessments are limited to $10 million
per operating licensed reactor per year per incident. All assessments under the
SFP are subject to a 3% insurance premium tax which is not included in the
amounts above.

      With respect to nuclear decontamination and property damage insurance,
Nuclear Regulatory Commission (NRC) regulations require that nuclear plant
license-holders maintain not less than $1.06 billion of such insurance and
require the proceeds thereof to be used to place a plant in a safe and stable
condition, to decontaminate it pursuant to a plan submitted to and approved by
the NRC before the proceeds can be used for plant repair or restoration or to
provide for premature decommissioning. TU Electric maintains nuclear
decontamination and property damage insurance for Comanche Peak in the amount of
$3.85 billion, above which TU Electric is self-insured. The primary layer of
coverage of $500 million is provided by Nuclear Mutual Limited (NML), a nuclear
electric utility industry mutual insurance company. The remaining coverage
includes premature decommissioning coverage and is provided by ANI in the amount
of $1.1 billion and Nuclear Electric Insurance Limited (NEIL), another nuclear
electric utility industry mutual insurance company, in the amount of $2.25
billion. TU Electric is subject to a maximum annual assessment from NML of $14
million and NEIL of $27 million in the event NML's

                                       57

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


14.   COMMITMENTS AND CONTINGENCIES -- (CONCLUDED)

and/or NEIL's losses under this type of insurance for major incidents at nuclear
plants participating in these programs exceed the respective mutual's
accumulated funds and reinsurance.

      TU Electric maintains Extra Expense Insurance through NEIL to cover the
additional costs of obtaining replacement power from another source if one or
both of the units at Comanche Peak are out of service for more than twenty-one
weeks as a result of covered direct physical damage. The coverage provides for
weekly payments of $3.5 million for the first and $2.8 million for the second
and third fifty-two week periods of each outage, respectively, after the initial
twenty-one week period. The total maximum coverage is $473 million per unit. The
coverage amounts applicable to each unit will be reduced to 80% if both units
are out of service at the same time as a result of the same accident. Under this
coverage, TU Electric is subject to a maximum assessment of $9 million per year.

GAS PURCHASE CONTRACTS

THE COMPANY

      Fuel Company buys gas under long-term intrastate contracts in order to
assure reliable supply to its customers. Many of these contracts require minimum
purchases ("take-or-pay") of gas. Based on Fuel Company's estimated gas demand,
which assumes normal weather conditions, requisite gas purchases are expected to
substantially satisfy purchase obligations for the year 1996 and thereafter.

NUCLEAR DECOMMISSIONING AND DISPOSAL OF SPENT FUEL

TU ELECTRIC

      TU Electric has established a reserve, charged to depreciation expense and
included in accumulated depreciation, for the decommissioning of Comanche Peak,
whereby decommissioning costs are being recovered from customers over the life
of the plant and deposited in external trust funds (included in other
investments). At December 31, 1995, such reserve totaled $76,363,000 which
includes an accrual of $18,179,000 for the year ended December 31, 1995. As of
December 31, 1995, the market value of deposits in the external trust for
decommissioning of Comanche Peak was $88,094,000. Realized earnings on funds
deposited in the external trust are recognized in the reserve. Based on a
site-specific study during 1992 using the prompt dismantlement method and
then-current dollars, decommissioning costs for Comanche Peak Unit 1, and Unit 2
and common facilities were estimated to be $255,000,000 and $344,000,000,
respectively. Decommissioning activities are projected to begin in 2030 and 2033
for Comanche Peak Unit 1, and Unit 2 and common facilities, respectively. TU
Electric is recovering such costs based upon the 1992 study through the rates
placed in effect under Docket 11735 (see Note 12).

      TU Electric has a contract with the United States Department of Energy for
the future disposal of spent nuclear fuel at a cost of one mill per
kilowatt-hour of Comanche Peak net generation. The disposal fee is included in
nuclear fuel expense.

GENERAL

THE COMPANY AND TU ELECTRIC

      In addition to the above, the Company and TU Electric are involved in
various legal and administrative proceedings which, in the opinion of each,
should not have a material effect upon its financial position or results of
operation.

                                       58

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


15.   FAIR VALUE OF FINANCIAL INSTRUMENTS

THE COMPANY AND TU ELECTRIC

      The following information represents the Company's and TU Electric's
respective estimates of the amount at which their financial instruments could be
exchanged in a current transaction between willing parties, other than in a
forced sale.

      The amounts reflected in the balance sheets for cash, temporary cash
investments and special deposits approximate fair value due to the short
maturity of such instruments. The fair values of financial instruments for which
estimated fair values have not been specifically presented is not materially
different than their related book value.

      Other investments includes amounts principally for nuclear decommissioning
fund assets and funds invested pursuant to certain incentive and compensation
agreements. The fair values of the nuclear decommissioning assets and incentive
and compensation assets are estimated based on quoted market prices at year-end
for the instruments in which such funds are invested.

      The fair values of long-term debt and preferred stock subject to mandatory
redemption are estimated at the lesser of the call price or the present value of
future cash flows discounted at rates consistent with comparable maturities
adjusted for credit risk.

      The carrying amount of other financial liabilities classified as current
on the consolidated balance sheets, such as notes payable and long-term debt due
currently, approximates fair value due to the short maturity of such
instruments. Customer deposits have no defined maturities and, therefore, are
reflected at the amount payable on demand at the date of the balance sheets.

      TU Electric has agreed, in effect, to guarantee the principal and interest
on bonds used to finance the reservoirs from which TU Electric uses cooling
water for certain generating units. TU Electric is also the guarantor for the
principal amount of certain bonds issued for similar purposes which were
assigned to a municipality. The outstanding principal at December 31, 1995 and
1994 of the bonds for which TU Electric is contingently liable is approximately
$114,000,000 and $121,000,000, respectively. The fair value of the bonds,
approximately $121,000,000 and $115,000,000 for December 31, 1995 and 1994,
respectively, is based on the present value of the instruments' approximate cash
flows discounted at the year-end risk free rate for issues of comparable
maturities adjusted for credit risk.

THE COMPANY

      Common stock -- net has been reduced by the note receivable from the
trustee of the leveraged employee stock ownership provision of the Thrift Plan.
The fair values of such note, long-term debt and preferred stock subject to
mandatory redemption are estimated at the lesser of the Company's call price or
the present value of future cash flows discounted at rates consistent with
comparable maturities adjusted for credit risk.

The estimated fair value of the System Companies' significant financial
instruments are as follows:

<TABLE>
<CAPTION>
                                                            DECEMBER 31, 1995               DECEMBER 31, 1994
                                                            -----------------               -----------------
                                                           CARRYING     FAIR                CARRYING      FAIR
                                                            AMOUNT      VALUE                AMOUNT       VALUE
                                                            ------      -----                ------       -----
                                                                            THOUSANDS OF DOLLARS
<S>                                                       <C>         <C>                   <C>         <C>                      
Long-term debt.......................................     $9,174,575  $9,875,881            $7,888,413  $7,688,189
TU Electric obligated, mandatorily redeemable,           
   preferred securities of trusts....................        381,476     405,729                    --          --
Preferred stock subject to mandatory redemption......        263,196     280,106               387,482     377,621
LESOP note receivable................................        250,000     280,713               250,000     235,392
Other investments....................................        118,526     134,949                77,443      77,522
</TABLE>

                                       59

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


15.  FAIR VALUE OF FINANCIAL INSTRUMENTS -- (CONCLUDED)

TU ELECTRIC

     The estimated fair value of TU Electric's significant financial instruments
are as follows:

<TABLE>
<CAPTION>
                                                           DECEMBER 31, 1995              DECEMBER 31, 1994
                                                           -----------------              -----------------
                                                          CARRYING      FAIR              CARRYING      FAIR
                                                           AMOUNT      VALUE               AMOUNT      VALUE
                                                           ------      -----               ------      ----- 
                                                                         THOUSANDS OF DOLLARS
<S>                                                       <C>         <C>                  <C>         <C>                 
Long-term debt.......................................     $7,212,070  $7,836,861           $7,220,641  $7,030,321
TU Electric obligated, mandatorily redeemable,           
    preferred securities of trusts...................        381,476     405,729                   --          --
Preferred stock subject to mandatory redemption......        263,196     280,106              387,482     377,621
Other investments....................................        103,888     118,415               66,702      66,798
</TABLE>


16.  SUPPLEMENTARY FINANCIAL INFORMATION (UNAUDITED)

THE COMPANY AND TU ELECTRIC

     In the opinion of the Company and TU Electric, respectively, the
information below includes all adjustments (constituting only normal recurring
accruals) necessary to a fair statement of such amounts. Quarterly results are
not necessarily indicative of expectations for a full year's operations because
of seasonal and other factors, including rate changes, variations in maintenance
and other operating expense patterns, the impact of the change in AFUDC accruals
(see Note 1) and the charges for regulatory disallowances. Certain quarterly
information has been reclassified to conform to the current year presentation.
For additional information regarding the charges for regulatory disallowances,
see Note 12.

THE COMPANY

<TABLE>
<CAPTION>
                                                                                                 EARNINGS PER
                                                                            CONSOLIDATED           SHARE OF
                           OPERATING REVENUES       OPERATING INCOME         NET INCOME          COMMON STOCK*
                           ------------------       ----------------         ----------          -------------
QUARTER ENDED              1995         1994        1995       1994         1995       1994       1995    1994
- -------------              ----         ----        ----       ----         ----       ----       ----    ----     
                                      THOUSANDS OF DOLLARS (EXCEPT PER SHARE AMOUNTS)
<S>                        <C>         <C>         <C>         <C>         <C>         <C>       <C>     <C>                        
March 31.................  $1,244,265  $1,304,098  $  311,344  $  313,071  $  75,411   $ 66,746  $0.33   $0.30
June 30..................   1,353,998   1,436,738     422,305     427,120    148,432    146,227   0.66    0.65
September 30.............   1,775,669   1,702,019     742,699     652,033   (441,716)   294,250  (1.96)   1.30
December 31..............   1,264,756   1,220,688     311,279     256,332     79,228     35,576   0.35    0.16
                           ----------  ----------  ----------  ----------  ---------   --------
                           $5,638,688  $5,663,543  $1,787,627  $1,648,556  $(138,645)  $542,799
                           ==========  ==========  ==========  ==========  =========   ========
</TABLE>

* The sum of the quarters may not equal annual earnings per share due to
rounding.

TU ELECTRIC

<TABLE>
<CAPTION>
                                                                                 CONSOLIDATED
                           OPERATING REVENUES          OPERATING INCOME           NET INCOME
                           ------------------          ----------------           ----------
QUARTER ENDED               1995         1994           1995        1994        1995       1994
- -------------               ----         ----           ----        ----        ----       ---- 
                                                      THOUSANDS OF DOLLARS
<S>                        <C>         <C>            <C>         <C>          <C>       <C>               
March 31.................  $1,233,772  $1,290,615     $  255,391  $  262,118   $101,758  $ 98,761
June 30..................   1,341,245   1,417,175        328,621     335,583    174,219   174,352
September 30.............   1,761,378   1,687,405        534,167     478,538     68,172   321,146
December 31..............   1,224,067   1,217,980        252,187     216,198    110,283    63,933
                           ----------  ----------     ----------  ----------   --------  --------
                           $5,560,462  $5,613,175     $1,370,366  $1,292,437   $454,432  $658,192
                           ==========  ==========     ==========  ==========   ========  ========
</TABLE>

                                       60


<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES

                           STATEMENT OF RESPONSIBILITY

     The management of Texas Utilities Company is responsible for the
preparation, integrity and objectivity of the consolidated financial statements
of the Company and its subsidiaries and other information included in this
report. The consolidated financial statements have been prepared in conformity
with generally accepted accounting principles. As appropriate, the statements
include amounts based on informed estimates and judgments of management.

     The management of the Company has established and maintains a system of
internal control designed to provide reasonable assurance, on a cost-effective
basis, that assets are safeguarded, transactions are executed in accordance with
management's authorization and financial records are reliable for preparing
consolidated financial statements. Management believes that the system of
control provides reasonable assurance that errors or irregularities that could
be material to the consolidated financial statements are prevented or would be
detected within a timely period. Key elements in this system include the
effective communication of established written policies and procedures,
selection and training of qualified personnel and organizational arrangements
that provide an appropriate division of responsibility. This system of control
is augmented by an ongoing internal audit program designed to evaluate its
adequacy and effectiveness. Management considers the recommendations of the
internal auditors and independent certified public accountants concerning the
Company's system of internal control and takes appropriate actions which are
cost-effective in the circumstances. Management believes that, as of December
31, 1995, the Company's system of internal control was adequate to accomplish
the objectives discussed herein.

     The Board of Directors of the Company addresses its oversight
responsibility for the consolidated financial statements through its Audit
Committee, which is composed of directors who are not employees of the Company.
The Audit Committee meets regularly with the Company's management, internal
auditors and independent certified public accountants to review matters relating
to financial reporting, auditing and internal control. To ensure auditor
independence, both the internal auditors and independent certified public
accountants have full and free access to the Audit Committee.

     The independent certified public accounting firm of Deloitte & Touche LLP
is engaged to audit, in accordance with generally accepted auditing standards,
the consolidated financial statements of the Company and its subsidiaries and to
issue their report thereon.


                                                 /s/  J. S. FARRINGTON
                                                 -------------------------------
                                         J. S. Farrington, Chairman of the Board

                                                 /s/  ERLE NYE
                                                 -------------------------------
                                         Erle Nye, President and Chief Executive

                                                 /s/ PETER B. TINKHAM
                                                 -------------------------------
                                       Peter B. Tinkham, Treasurer and Assistant
                                       Secretary and Principal Financial Officer

                                                 /s/ CATHRYN C. HULEN
                                                 -------------------------------
                                             Cathryn C. Hulen, Controller
                                           and Principal Accounting Officer

                                       61

<PAGE>
                TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES

                           STATEMENT OF RESPONSIBILITY

      The management of Texas Utilities Electric Company is responsible for the
preparation, integrity and objectivity of the financial statements of TU
Electric and its subsidiaries and other information included in this report. The
financial statements have been prepared in conformity with generally accepted
accounting principles. As appropriate, the statements include amounts based on
informed estimates and judgments of management.

      The management of TU Electric has established and maintains a system of
internal control designed to provide reasonable assurance, on a cost-effective
basis, that assets are safeguarded, transactions are executed in accordance with
management's authorization and financial records are reliable for preparing
financial statements. Management believes that the system of control provides
reasonable assurance that errors or irregularities that could be material to the
financial statements are prevented or would be detected within a timely period.
Key elements in this system include the effective communication of established
written policies and procedures, selection and training of qualified personnel
and organizational arrangements that provide an appropriate division of
responsibility. This system of control is augmented by an ongoing internal audit
program designed to evaluate its adequacy and effectiveness. Management
considers the recommendations of the internal auditors and independent certified
public accountants concerning TU Electric's system of internal control and takes
appropriate actions which are cost-effective in the circumstances. Management
believes that, as of December 31, 1995, TU Electric's system of internal control
was adequate to accomplish the objectives discussed herein.

      The independent certified public accounting firm of Deloitte & Touche LLP
is engaged to audit, in accordance with generally accepted auditing standards,
the financial statements of TU Electric and to issue their report thereon.


                                                 /s/  ERLE NYE
                                                 -------------------------------
                                          Erle Nye, Chairman of the Board
                                                and Chief Executive

                                                 /s/ ROBERT S. SHAPARD
                                                 -------------------------------
                                      Robert S. Shapard, Treasurer and Assistant
                                      Secretary and Principal Financial Officer

                                                 /s/ CATHRYN C. HULEN
                                                 -------------------------------
                                             Cathryn C. Hulen, Controller
                                           and Principal Accounting Officer

                                       62

<PAGE>
INDEPENDENT AUDITORS' REPORT


We have audited the accompanying consolidated balance sheets of Texas Utilities
Company and subsidiaries as of December 31, 1995 and 1994, and the related
consolidated statements of income, retained earnings and cash flows for each of
the three years in the period ended December 31, 1995. Our audits also included
the financial statement schedule listed in Item 14.(a)2. These financial
statements and the financial statement schedule are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements and the financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Texas Utilities Company and
subsidiaries at December 31, 1995 and 1994, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1995, in conformity with generally accepted accounting principles. Also, in
our opinion, such financial statement schedule, when considered in relation to
the basic consolidated financial statements taken as a whole, presents fairly in
all material respects the information set forth therein.

As discussed in Note 13 to the consolidated financial statements, in 1995, the
Company changed its method of accounting for the impairment of long-lived assets
and for long-lived assets to be disposed of to conform with Statement of
Financial Accounting Standards No. 121.



DELOITTE & TOUCHE LLP

Dallas, Texas
February 29, 1996


                                       63

<PAGE>
INDEPENDENT AUDITORS' REPORT


We have audited the accompanying consolidated balance sheets of Texas Utilities
Electric Company and subsidiaries (TU Electric) as of December 31, 1995 and
1994, and the related consolidated statements of income, retained earnings and
cash flows for each of the three years in the period ended December 31, 1995.
Our audits also included the financial statement schedule listed in Item
14.(a)4. These financial statements and the financial statement schedule are the
responsibility of TU Electric's management. Our responsibility is to express an
opinion on these financial statements and the financial statement schedule based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of TU Electric at December 31, 1995
and 1994, and the results of their operations and their cash flows for each of
the three years in the period ended December 31, 1995, in conformity with
generally accepted accounting principles. Also, in our opinion, such financial
statement schedule, when considered in relation to the basic consolidated
financial statements taken as a whole, presents fairly in all material respects
the information set forth therein.

As discussed in Note 13 to the consolidated financial statements, in 1995, TU
Electric changed its method of accounting for the impairment of long-lived
assets and for long-lived assets to be disposed of to conform with Statement of
Financial Accounting Standards No. 121.



DELOITTE & TOUCHE LLP

Dallas, Texas
February 29, 1996

                                       64

<PAGE>
ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

THE COMPANY AND TU ELECTRIC
    None.

                                    PART III


ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF EACH REGISTRANT

THE COMPANY

     Information with respect to this item is found under the heading Election
of Directors in the definitive proxy statement to be filed by the Company with
the Commission on or about April 1, 1996.

TU ELECTRIC

     Identification of directors, business experience and other directorships:


<TABLE>
<CAPTION>
                                 OTHER POSITIONS AND OFFICES                            PRESENT PRINCIPAL OCCUPATION
                                   PRESENTLY HELD WITH TU                                OR EMPLOYMENT AND PRINCIPAL
                               ELECTRIC (CURRENT TERM EXPIRES   DATE FIRST ELECTED      BUSINESS (PRECEDING 5 YRS.),
NAME OF DIRECTOR         AGE            MAY 19, 1996)              AS DIRECTOR               OTHER DIRECTORSHIPS
- ----------------         ---   ------------------------------   ------------------      ----------------------------         
<S>                      <C>   <C>                             <C>                   <C>                                
T. L. Baker              50      President, Electric Service   February 20, 1987     Executive Vice President of TU
                                          Division                                     Electric; prior thereto, Senior Vice
                                                                                       President of TU Electric.

J. S. Farrington         61                 None               September 17, 1982    Chairman of the Board and prior
                                                                                       thereto, Chief Executive of the
                                                                                       Company, other directorships: the
                                                                                       Company.

H. Jarrell Gibbs         58               President            May 24, 1989          Vice President and Principal Financial
                                                                                       Officer of the Company and President
                                                                                       of TU Services; and prior thereto,
                                                                                       Executive Vice President of TU
                                                                                       Electric; prior thereto, Executive Vice
                                                                                       President of Texas Electric Service
                                                                                       Division; prior thereto, Vice President
                                                                                       of TU Electric.

Michael J. McNally       41        President, Transmission     February 16, 1996     Executive Vice President of TU Electric;
                                          Division                                     prior thereto, Principal of Enron
                                                                                       Development Corporation and prior
                                                                                       thereto, Managing Director of Industrial
                                                                                       Services (Enron Capital and Trade
                                                                                       Resources); President of Houston Pipe
                                                                                       Line; President of Enron Gas Liquids,
                                                                                       Inc. Vice President of Marketing for
                                                                                       Houston Pipe Line Company.

Erle Nye                 58             Chairman and           September 17, 1982    President and Chief Executive of the
                                       Chief Executive                                 Company; other directorships: the
                                                                                       Company.

W. M. Taylor             53         President, Generation      May 20, 1986          Executive Vice President of TU
                                           Division                                    Electric; prior thereto, President of
                                                                                       Dallas Power Division.

E. L. Watson             61             Vice Chairman          February 20, 1987     Executive Vice President of TU
                                                                                       Electric; prior thereto, Senior Vice
                                                                                       President of TU Electric.
</TABLE>

    Directors of TU Electric receive no compensation in their capacity as
directors of TU Electric.

                                       65

<PAGE>
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF EACH REGISTRANT -- (CONTINUED)


    Identification of executive officers and business experience:

<TABLE>
<CAPTION>
                                     POSITIONS AND OFFICES
                                     PRESENTLY HELD (CURRENT
                                   TERM EXPIRES MAY 19, 1996)   DATE FIRST ELECTED          BUSINESS EXPERIENCE
NAME OF OFFICER            AGE     --------------------------   TO PRESENT OFFICES         (PRECEDING FIVE YEARS)
- ---------------            ---                                  ------------------         ----------------------
<S>                        <C>     <C>                          <C>                  <C>
Erle Nye                   58             Chairman and          February 20, 1987    Same and President and Chief
                                        Chief Executive                                Executive of the Company.

H. Jarrell Gibbs           58              President            February 16, 1996    Vice President and Principal
                                                                                       Financial Officer of the Company and
                                                                                       President of TU Services; and prior
                                                                                       thereto, Executive Vice President of
                                                                                       TU Electric; prior thereto, Executive
                                                                                       Vice President of Texas Electric
                                                                                       Service Division; prior thereto, Vice
                                                                                       President of TU Electric.

T. L. Baker                50      President, Electric Service  February 16, 1996    Executive Vice President of TU
                                            Division                                   Electric; prior thereto, Senior Vice
                                                                                       President of TU Electric.


Michael J. McNally         41       President, Transmission     February 16, 1996    Executive Vice President of TU
                                            Division                                   Electric; prior thereto, Principal of
                                                                                       Enron Development Corporation and prior
                                                                                       thereto, Managing Director of Industrial
                                                                                       Services (Enron Capital and Trade
                                                                                       Resources); President of Houston Pipe
                                                                                       Line; President of Enron Gas Liquids,
                                                                                       Inc.; and Vice President of Marketing
                                                                                       for Houston Pipe Line Company.

W. M. Taylor               53     President, Generation         February 16, 1996    Executive Vice President of TU
                                         Division                                      Electric; prior thereto, President of
                                                                                       Dallas Power Division.

E. L. Watson               61            Vice Chairman          November 1, 1992     Executive Vice President of TU
                                                                                      Electric; prior thereto, Senior Vice
                                                                                      President of TU Electric.
</TABLE>

  There is no family relationship between any of the above named executive
officers.

                                       66

<PAGE>
ITEM 11.  EXECUTIVE COMPENSATION

THE COMPANY

         Information with respect to this item is found under the heading
Executive Compensation of the Company in the definitive proxy statement to be
filed by the Company with the Commission on or about April 1, 1996.

TU ELECTRIC

          TU Electric and its affiliates have paid or awarded compensation 
during the last three calendar years to the following executive officers for 
services in all capacities:

<TABLE>
<CAPTION>
                                            SUMMARY COMPENSATION TABLE

                                             Annual Compensation                  Long Term Compensation (3)
                                 ------------------------------------------       --------------------------
                                                                                   Awards         Payouts
                                                                                  --------        -------

      Name and                                                 Other Annual      Restricted                   All Other
      Principal                                                Compensation         Stock           LTIP      Compensa-
      Position         Year     Salary ($)     Bonus($)(2)          ($)          Awards ($)      Payouts ($)  tion ($)  (4)
      --------         ----     ----------     -----------      -----------      ----------      -----------  -------------
<S>                    <C>      <C>            <C>              <C>               <C>            <C>          <C> 
Erle Nye,              1995     679,167         140,000             --            266,000         25,602         87,810
Chairman of the        1994     618,750               0             --            217,000              0         67,275
Board and Chief        1993     554,167         100,000             --            203,500         61,938         63,907
Executive of
TU Electric (1)

H. Jarrell Gibbs,      1995     282,917          67,200             --            120,300          9,102         38,702
President of           1994     245,167          40,000             --             97,880              0         29,017
TU Electric            1993     203,083          45,000             --             58,880         15,989         25,070

W. M. Taylor,          1995     282,917          64,700             --            117,800         10,809         38,278
President, Generation  1994     249,333          40,000             --             97,880              0         30,333
Division -             1993     217,250          65,000             --             60,680         28,815         21,296
TU Electric

T. L. Baker,           1995     261,667          44,900             --             93,500         11,947         34,465
President, Electric    1994     245,833          25,000             --             80,000              0         28,183
Service Division -     1993     237,083          25,000             --             58,200         29,720         26,042
TU Electric

E. L. Watson,          1995     243,000          51,380             --             95,120         11,606         35,746
Vice Chairman - TU     1994     238,417          25,000             --             68,740              0         29,242
Electric               1993     227,000          27,000             --             56,760         29,682         28,944
</TABLE>


(1)               Amounts reported in the table for Mr. Nye consist entirely of
         compensation paid by the Company.

(2)               Amounts reported as Bonus in the Summary Compensation
         Table are attributable, beginning in 1995, to the named officer's
         participation in the Annual Incentive Plan (AIP). Officers of the
         Company and its subsidiaries with a title of Vice President or above
         are eligible to participate in the AIP. Under the terms of the AIP,
         target incentive awards ranging from 35% to 50% of base salary, and a
         maximum award of 100% of base salary, are established. The percentage
         of the target or the maximum actually awarded, if any, is dependent
         upon the attainment of per share net income goals established in
         advance by the Organization and Compensation Committee (Committee) as
         well as the Committee's evaluation of the participants' and the
         Company's performance. One-half of each such award is paid in cash and
         is reflected as Bonus in the Summary Compensation Table. Payment of the
         remainder of the award is deferred under the Deferred and Incentive
         Compensation Plan (DICP) discussed below.

(3)               Amounts reported as Long-Term Compensation are
         attributable to the named officer's participation in the DICP. Officers
         of the Company and its subsidiaries with the title of Vice President or
         above are eligible to participate in the DICP. Participants in the DICP
         may defer a percentage of their base salary not to exceed a maximum
         percentage determined by the Committee for each Plan year and in any
         event not to exceed 15% of the participant's base salary. The Company
         makes a matching award (Matching Award) equal to 150% of the 
         participant's deferred salary. In addition, the deferred portion of 
         any AIP award (Incentive Award) is invested under the DICP. The 
         Matching Awards and Incentive Awards are subject to forfeiture under 
         certain circumstances. Under the DICP, a trustee purchases Company 
         common stock with an amount of cash equal to each participant's 
         deferred salary, Matching Award and Incentive Award and accounts are 
         established for each participant containing

                                       67

<PAGE>
         ITEM 11. EXECUTIVE COMPENSATION - (CONTINUED)

         performance units (Units) equal to such number of common shares. DICP
         investments, including reinvested dividends, are restricted to Company
         common stock. On the expiration of the applicable maturity period
         (three years for the Incentive Awards and five years for deferred 
         salary and Matching Awards) the values of the participant's accounts 
         are paid in cash based upon the then current value of the Units; 
         provided, however, that in no event will a participant's account be 
         deemed to have a cash value which is less than the sum of such 
         participant's deferred salary together with a 6% per annum (compounded
         annually) interest equivalent thereon. The maturity period is waived 
         if the participant dies or becomes totally and permanently disabled 
         and may be extended under certain circumstances.

                  Salary deferred under the DICP is included in amounts
         reported as Salary in the Summary Compensation Table. Amounts shown in
         the table below represent the number of shares purchased under the DICP
         with such deferred salaries for 1995:

<TABLE>
<CAPTION>
                      LONG-TERM INCENTIVE PLAN - AWARDS IN LAST FISCAL YEAR

                                                                    PERFORMANCE
                                                                      OR OTHER
                                                 NUMBER OF          PERIOD UNTIL
                                             SHARES, UNITS OR        MATURATION
         NAME                                OTHER RIGHTS (#)         OR PAYOUT
         ----                                ----------------      ------------
         <S>                                 <C>                   <C>
         Erle Nye                                 2,447               5 Years
         H. Jarrell Gibbs                         1,031               5 Years
         W. M. Taylor                             1,031               5 Years
         T. L. Baker                                944               5 Years
         E. L. Watson                               849               5 Years
</TABLE>

                  Incentive Awards and Matching Awards that have been made 
         under the DICP are included under Restricted Stock Awards in the 
         Summary Compensation Table. As a result of these awards, undistributed
         Incentive Awards and Matching Awards made under the Plan in prior 
         years, and dividends reinvested thereon, at December 31, 1995 the 
         number and market value of Units (each of which is equal to one share 
         of common stock) held in the DICP accounts for Messrs. Nye, Gibbs, 
         Taylor, Baker and Watson were 24,006 ($984,260), 9,662 ($396,149), 
         9,752 ($399,861), 8,500 ($348,509) and 8,039 ($329,603), respectively.

                  Amounts reported as LTIP Payouts in the Summary Compensation
         Table represent payouts maturing during such years of earnings on
         salary deferred under the DICP in prior years.

(4)               Amounts reported as All Other Compensation are attributable 
         to the named officer's participation in certain plans described 
         hereinafter in this footnote:

                  Under the Employees' Thrift Plan of the Texas Utilities
         Company System (Thrift Plan) all employees with at least six months of
         eligible service with the Company or any of its subsidiaries may invest
         up to 16% of their regular salary or wages in common stock of the
         Company, or in a variety of selected mutual funds. Under the Thrift
         Plan, the Company matches a portion of an employee's savings in an
         amount equal to 40%, 50% or 60% (depending on the employee's length of
         service) of the first 6% of such employee's savings. All matching
         amounts are invested in common stock of the Company. The amounts
         reported under All Other Compensation in the Summary Compensation
         Table includes these matching amounts which, for Messrs. Nye, Gibbs,
         Taylor, Baker and Watson totaled $5,400, $4,500, $5,400, $3,686 and
         $5,400, respectively, during 1995.

                  The Company has a Salary Deferral Program (Program) under
         which each employee of the Company and its subsidiaries whose annual
         salary is $80,000 ($89,510 for the Program Year beginning April 1995)
         or more may elect to defer a percentage of annual salary for a period
         of seven years, a period ending with the retirement of such employee,
         or for a combination thereof. Such deferrals may not exceed in the
         aggregate 10% of such annual salary. Salary deferred under the program
         is included in amounts reported under Salary in the Summary
         Compensation Table. The Company makes a matching award, subject to
         forfeiture under certain circumstances, equal to 100% of the deferred
         salary. A trustee will distribute at the end of the applicable maturity
         period cash equal to the greater of the actual earnings of Program
         assets, or the average yield during the applicable maturity period of
         U.S. Treasury Notes with a maturity of ten years. The

                                       68

<PAGE>
         ITEM 11. EXECUTIVE COMPENSATION -- (CONTINUED)

         distribution of the amounts due under the Program will be in a lump sum
         if the maturity period is seven years or, if the retirement option is
         elected, in twenty annual installments. The Company is financing the
         retirement portion of the Program through the purchase of
         corporate-owned life insurance on the lives of the participants. The
         proceeds from such insurance are expected to allow the Company to fully
         recover the cost of the retirement option. During 1995, matching
         awards, which are included under All Other Compensation in the Summary
         Compensation Table, were made for Messrs. Nye, Gibbs, Taylor, Baker and
         Watson in the amount of $67,917, $28,292, $28,292, $26,167 and $24,300,
         respectively.

                  Under the Split-Dollar Life Insurance Program (Insurance
         Program) of the Texas Utilities Company System, split-dollar life
         insurance policies are purchased for officers of the Company and its
         subsidiaries with a title of Vice President or above, with a death
         benefit equal to four times their annual compensation. The Company pays
         the premiums for these policies and has received a collateral
         assignment of the policies equal in value to the sum of all of its
         insurance premium payments. Although the Insurance Program is
         terminable at any time, it is designed so that if it is continued, the
         Company will fully recover all of the insurance premium payments it has
         made either upon the death of the participant or, if the assumptions
         made as to policy yield are realized, upon the later of fifteen years
         of participation or the participant's attainment of age sixty-five.
         During 1995, the economic benefit derived by Messrs. Nye, Gibbs,
         Taylor, Baker and Watson from the term insurance coverage provided and
         the foregone interest on the remainder of the insurance premiums paid
         by the Company amounted to $14,493, $5,910, $4,586, $4,612 and $6,046.

<TABLE>
<CAPTION>
                                                  PENSION PLAN TABLE

                                                    YEARS OF SERVICE
        ---------------------------------------------------------------------------------------
        Remuneration            20               25                30          35         40
        ------------            --               --                --          --         --
        <S>                   <C>               <C>              <C>         <C>        <C>
         $  100,000          $ 29,688          $ 37,110         $ 44,532    $ 51,954   $ 59,376

            200,000            59,688            74,610           89,532     104,454    119,376

            400,000           119,688           149,610          179,532     209,454    239,376

            800,000           239,688           299,610          359,532     419,454    479,376

          1,000,000           299,688           374,610          449,532     524,454    599,376

          1,400,000           419,688           524,610          629,532     734,454    839,376
</TABLE>

         The Company and its subsidiaries maintain retirement plans (Plans)
which are qualified under applicable provisions of the Internal Revenue Code of
1986, as amended (Code). Annual retirement benefits are computed as follows: for
each year of accredited service up to a total of 40 years of service, 1.3% of
the first $7,800, plus 1.5% of the excess over $7,800 of the participant's
average annual earnings during his or her three years of highest earnings.
Amounts reported under Salary for the named officers in the Summary Compensation
Table approximate earnings as defined by the Plans. Benefits paid under the
Plans are not subject to any reduction for Social Security payments but are
limited by provisions of the Code. The Company maintains a Supplemental
Retirement Plan (Supplemental Plan) which provides for the payment of retirement
benefits which would otherwise be limited by the Code or by the definition of
earnings in the Plans. Under the Supplemental Plan, retirement benefits are
calculated in accordance with the same formula used under the Plans, except that
earnings also include AIP awards. One-half of the AIP award is reported under
Bonus for the named officers in the Summary Compensation Table. As of February
29, 1996, years of accredited service under the plans for Messrs. Nye, Gibbs,
Taylor, Baker and Watson were 33, 33, 28, 25 and 36, respectively. The above
table illustrates the total annual benefit payable at retirement under the Plans
and Supplemental Plan prior to any reduction for a contingent beneficiary option
which may be selected by the participant.

                                       69

<PAGE>
ITEM 11. EXECUTIVE COMPENSATION -- (CONTINUED)

         The following report and performance graph are presented herein for
informational purposes only. This information is not required to be included
herein and shall not be deemed to form a part of this report or be "filed" with
the Securities and Exchange Commission. The report set forth hereinafter is the
report of the Organization and Compensation Committee of the Board of Directors
of the Company and is illustrative of the methodology utilized in establishing
the compensation of executive officers of the Company and TU Electric.

                 ORGANIZATION AND COMPENSATION COMMITTEE REPORT
                            ON EXECUTIVE COMPENSATION

         The Organization and Compensation Committee of the Board of Directors
is responsible for reviewing and establishing the compensation of the executive
officers of the Company. The Committee consists of all of the nonemployee
directors of the Company and is chaired by James A. Middleton. The Committee has
directed the preparation of this report and has approved its contents and
submission to the shareholders.

         As a matter of policy, the Committee believes that levels of executive
compensation should be based upon an evaluation of the performance of the
Company and its officers generally, as well as in comparison to persons with
comparable responsibilities in similar business enterprises. Compensation plans
should align executive compensation with returns to shareholders with due
consideration accorded to balancing both long-term and short-term objectives.
The Committee has determined that, as a matter of policy to be implemented over
time, the base salaries of the officers will be established at the median, or
50th percentile, of the top ten electric utilities and that opportunities for
total direct compensation to reach the 75th percentile, or above, of such
utilities will be provided through performance-based compensation plans. Such
compensation principles and practices have allowed, and should continue to
allow, the Company to attract, retain and motivate its key executives.

         As previously reported, a nationally recognized compensation consultant
was retained, in late 1994, to conduct a comprehensive review of the
compensation and benefits provided by the Company to its officers. The
consultant's report included recommended revisions to the Company's compensation
and benefits program principally so as to place a greater emphasis on
performance-based incentive compensation and to provide, thereby, for an
appropriate and competitive balance between base salaries, annual incentives and
long-term incentives. The consultant's recommendations, including the Annual
Incentive Plan (referred to as the AIP and described in footnote 2 to the
Summary Compensation Table) as well as improvements in life insurance coverage
and retirement benefits, have generally been implemented.

         The compensation of the officers of the Company consists principally of
base salaries, the opportunity to participate in the Deferred and Incentive
Compensation Plan (referred to as the DICP and described in footnote 3 to the
Summary Compensation Table) and the opportunity to earn an incentive award under
the AIP. Benefits provided under the DICP and the AIP represent a substantial
portion of officers' compensation; and the value of future payments under the
DICP, as well as the value of the deferred portion of any award under the AIP,
is directly related to the future performance of the Company's common stock. It
is anticipated that performance-based incentive awards under the AIP will, in
future years, constitute an increasing percentage of officers' total
compensation.

         The AIP, as approved by shareholders at the annual meeting in May 1995,
is administered by the Committee and provides an objective framework within
which Company and individual performance can be evaluated by the Committee.
Depending on the results of such performance evaluations, and the attainment of
the per share net income goals established in advance, the Committee may provide
annual incentive compensation awards to eligible officers. The evaluation of
each individual participant's performance is based upon the attainment of
individual and business unit objectives. The Company's performance is evaluated,
compared to the ten largest electric utilities and/or the electric utility
industry, based upon its total return to shareholders and return on invested
capital as well as other measures relating to competitiveness, service quality
and employee safety. The combination of individual and Company performance
results, together with the Committee's evaluation of the competitive level of
compensation which is appropriate for such results, determines the amount, if
any, actually awarded.

         In establishing levels of executive compensation at its May 1995
meeting, the Committee reviewed various performance and compensation data
including the performance measures under the AIP and the report of its
compensation consultant. Information was also gathered from industry sources and
other published and private materials which provided a basis for comparing the
largest electric and gas utilities and other survey groups

                                       70

<PAGE>
ITEM 11. EXECUTIVE COMPENSATION -- (CONTINUED)

representing a large variety of business organizations. Included in the data
considered was that, in 1994, TU Electric, the Company's principal subsidiary,
was the largest electric utility in the United States as measured by megawatt
hour sales and, compared to other electric utilities in the United States, was
sixth in electric revenues, sixth in total assets, third in net generating
capability, ninth in number of customers and fifteenth in number of employees.
This information provided a basis for comparing the Company with the largest
electric and gas utilities, including companies generally comparable in size
represented in the Moody's 24 utilities whose comparative investment return is
depicted in the graph herein. Compensation amounts were established by the
Committee based upon its subjective evaluation of Company and individual
performance at levels consistent with the Committee's policy relating to total
direct compensation.

         In May 1995, Mr. J.S. Farrington, formerly Chairman of the Board and
Chief Executive, was elected Chairman of the Board and Mr. Nye, formerly
President, was elected President and Chief Executive. In connection with this
change, Mr. Farrington's compensation was provided for pursuant to a management
transition agreement described in Footnote 4 [to the Summary Compensation Table
set forth in the Company's 1996 proxy statement]. Based upon the Committee's
subjective evaluation of the information described herein, the Committee also
provided Mr. Farrington with an AIP award of $330,000 compared to the prior
year's incentive award under the DICP of $125,000. The Committee established
Mr. Nye's base salary as Chief Executive at the annual rate of $700,000,
representing a $50,000, or 7.7%, increase over the amount established for Mr.
Nye in May 1994. The Committee also provided Mr. Nye with an AIP award of
$280,000 compared to the prior year's incentive award under the DICP of
$100,000. This amount of compensation was established in recognition of Mr.
Nye's election as Chief Executive and was based upon the Committee's subjective
evaluation of the information described herein.

         In discharging its responsibilities with respect to establishing
executive compensation, the Committee normally considers such matters at its May
meeting held in conjunction with the Annual Meeting of Shareholders. Although
Company management may be present during Committee discussions of officers'
compensation, Committee decisions with respect to the compensation of the
President and Chief Executive and the Chairman of the Board are reached in
private session without the presence of any member of Company management.

         Section 162(m) of the Code limits the deductibility of compensation
which a publicly traded corporation provides to its most highly compensated
officers. As a general policy, the Company does not intend to provide
compensation which is not deductible for federal income tax purposes. Awards
under the AIP in 1996 and subsequent years are expected to be fully deductible,
and the DICP and the Salary Deferral Program have been amended to require the
deferral of distributions of amounts earned in 1995 and subsequent years until
the time when such amounts would be deductible. Awards provided under the AIP in
1995 and distributions under the DICP and the Salary Deferral Program which were
earned in plan years prior to 1995, may not be fully deductible but such amounts
are not expected to be material.

         Shareholder comments to the Committee are welcomed and should be
addressed to the Corporate Secretary of the Company at the Company's offices.


                     Organization and Compensation Committee

         James A. Middleton, Chair                         Kerney Laday
         Jack W. Evans                                     Margaret N. Maxey
         Bayard H. Friedman                                Charles R. Perry
         William M. Griffin                                Herbert H. Richardson

                                       71

<PAGE>
ITEM 11. EXECUTIVE COMPENSATION -- (CONCLUDED)

                                PERFORMANCE GRAPH

         The following graph compares the performance of the Company's common
stock to the S&P 500 Index and to the Moody's 24 Utilities for the last five
years. The graph assumes the investment of $100 at December 31, 1990 and that
all dividends were reinvested. The amount of the investment at the end of each
year is shown in the graph and in the table which follows.

<TABLE>
<CAPTION>
                            1990   1991   1992   1993   1994   1995
<S>                         <C>    <C>    <C>    <C>    <C>    <C>               
Texas Utilities              100    123    135    147    119    166
S&P 500 Index                100    131    140    154    156    216
Moody's 24 Utilities         100    129    135    149    126    166
</TABLE>


                                       72

<PAGE>
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

THE COMPANY

    Information with respect to this item is found under the heading Beneficial
Ownership of Common Stock of the Company in the definitive proxy statement to
be filed by the Company with the Commission on or about April 1, 1996.
Additional information with respect to Executive Officers of the Registrant is
found at the end of Part I.

TU ELECTRIC

    Security ownership of certain beneficial owners at February 29, 1996:


<TABLE>
<CAPTION>
                                                             AMOUNT AND NATURE
                                NAME AND ADDRESS              OF BENEFICIAL
        TITLE OF CLASS          OF BENEFICIAL OWNER              OWNERSHIP         PERCENT OF CLASS
        --------------          -------------------              ---------         ----------------
    <S>                   <C>                                <C>                   <C>
    Common Stock,             Texas Utilities Company        156,800,000 shares         100.0%
    without par value,    Energy Plaza, 1601 Bryan Street      sole voting and
    of TU Electric              Dallas, Texas 75201           investment power
</TABLE>

   Security ownership of management at February 29 ,1996:

   The following lists the common stock of the Company owned by the Directors
and Executive Officers of TU Electric. The named individuals have sole voting
and investment power for the shares of common stock reported. Ownership of such
common stock constituted less than 1% of the outstanding shares for each
individual. None of the named individuals own any of the preferred stock of TU
Electric.

<TABLE>
<CAPTION>
                                                      NUMBER OF SHARES
                         NAME                         OF COMMON STOCK
                         ----                         ---------------
                      <S>                             <C>
                      T. L. Baker                           2,749
                      J. S. Farrington                     18,575
                      H. Jarrell Gibbs                      6,254
                      Michael J. McNally                    5,250
                      Erle Nye                             19,053
                      W. M. Taylor                          7,807
                      E. L. Watson                          7,698
                      All Directors and Executive
                      Officers as a group (7)              67,386
</TABLE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

THE COMPANY

    Information with respect to this item is found under the heading Beneficial
Ownership of Common Stock of the Company in the definitive proxy statement to be
filed by the Company with the Commission on or about April 1, 1996. Additional
information with respect to Executive Officers of the Registrant is found at the
end of Part I.

TU ELECTRIC

    None.

                                       73

<PAGE>
                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>
                                                                                                        Page
                                                                                                        ----
<S>                                                                                                     <C>
(a)     Documents filed as part of this Report:

THE COMPANY

              1.  Financial Statements (included in Item 8, Financial Statements
                     and Supplementary Data):
                        Statements of Consolidated Income for each of the three years in the
                           period ended December 31, 1995.............................................   28
                        Statements of Consolidated Retained Earnings for each of the three
                           years in the period ended December 31, 1995................................   28
                        Statements of Consolidated Cash Flows for each of the three years in
                           the period ended December 31, 1995.........................................   29
                        Consolidated Balance Sheets, December 31, 1995 and 1994.......................   30
                        Notes to Consolidated Financial Statements....................................   36
                        Statement of Responsibility...................................................   61
                        Independent Auditors' Report..................................................   63

              2.  Financial Statement Schedule -
                     For each of the three years in the period ended December 31, 1995:
                        Schedule II-Valuation and Qualifying Accounts.................................   80

TU ELECTRIC

              3.  Financial Statements (included in Item 8, Financial Statements
                     and Supplementary Data):
                        Statements of Consolidated Income for each of the three years in the
                           period ended December 31, 1995.............................................   32
                        Statements of Consolidated Retained Earnings for each of the three
                           years in the period ended December 31, 1995................................   32
                        Statements of Consolidated Cash Flows for each of the three years in
                           the period ended December 31, 1995.........................................   33
                        Consolidated Balance Sheets, December 31, 1995 and 1994.......................   34
                        Notes to Consolidated Financial Statements....................................   36
                        Statement of Responsibility...................................................   62
                        Independent Auditors' Report..................................................   64

              4.  Financial Statement Schedule -
                     For each of the three years in the period ended December 31, 1995:
                        Schedule II-Valuation and Qualifying Accounts.................................   80
</TABLE>

        All other financial statement schedules are omitted because of the
absence of the conditions under which they are required or because the required
information is included in the Financial Statements or notes thereto.


                                       74

<PAGE>
ITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K --
              (CONTINUED)

(b)    Reports on Form 8-K:

       Reports on Form 8-K filed since September 30, 1995, are as follows:

THE COMPANY

<TABLE>
<CAPTION>
       Date of Report         Item Reported
       --------------         -------------
       <S>                    <C>
       October 17, 1995       Item 5. OTHER EVENTS
</TABLE>

TU ELECTRIC

<TABLE>
<CAPTION>
       Date of Report         Item Reported
       --------------         -------------
       <S>                    <C>
       October 17, 1995       Item 5. OTHER EVENTS
       October 26, 1995       Item 5. FINANCIAL STATEMENTS AND EXHIBITS
</TABLE>


(c)    Exhibits:

THE COMPANY AND TU ELECTRIC


<TABLE>
<CAPTION>
                   PREVIOUSLY FILED*
             ---------------------------
              WITH
              FILE                 AS
EXHIBITS     NUMBER              EXHIBIT                  NUMBER                DATED
- --------     ------              -------                  ------                -----
<S>          <C>                  <C>       <C>
3(a)         33-48880             4(a)      -    Restated Articles of Incorporation of the Company.
3(b)         33-48880             4(b)      -    Bylaws, as amended, of the Company.
3(c)         0-11442              3(a)      -    Restated Articles of Incorporation of TU Electric.
             Form 10-K
              (1993)
3(d)         33-64694             4(c)      -    Bylaws of TU Electric, as amended.
4(a)          2-90185             4(a)      -    Mortgage and Deed of Trust, dated as of December 1,
                                                 1983, between TU Electric and Irving Trust Company
                                                 (now The Bank of New York), Trustee.
4(a)(1)                                     -    Supplemental Indentures to Mortgage and Deed of Trust:
              2-90185             4(b)      First                               April 1, 1984
              2-92738             4(a)-1    Second                              September 1, 1984
              2-97185             4(a)-1    Third                               April 1, 1985
              2-99940             4(a)-1    Fourth                              August 1, 1985
              2-99940             4(a)-2    Fifth                               September 1, 1985
             33-01744             4(a)-2    Sixth                               December 1, 1985
             33-9583              4(a)-1    Seventh                             March 1, 1986
             33-9583              4(a)-2    Eighth                              May 1, 1986      
             33-11376             4(a)-1    Ninth                               October 1, 1986
             33-11376             4(a)-2    Tenth                               December 1, 1986
             33-11376             4(a)-3    Eleventh                            December 1, 1986
             33-14584             4(a)-1    Twelfth                             February 1, 1987
             33-14584             4(a)-2    Thirteenth                          March 1, 1987
             33-14584             4(a)-3    Fourteenth                          April 1, 1987
             33-24089             4(a)-1    Fifteenth                           July 1, 1987
             33-24089             4(a)-2    Sixteenth                           September 1, 1987
             33-24089             4(a)-3    Seventeenth                         October 1, 1987
             33-24089             4(a)-4    Eighteenth                          March 1, 1988
             33-24089             4(a)-5    Nineteenth                          May 1, 1988
             33-30141             4(a)-1    Twentieth                           September 1, 1988
             33-30141             4(a)-2    Twenty-first                        November 1, 1988
             33-30141             4(a)-3    Twenty-second                       January 1, 1989
             33-35614             4(a)-1    Twenty-third                        August 1, 1989
             33-35614             4(a)-2    Twenty-fourth                       November 1, 1989
             33-35614             4(a)-3    Twenty-fifth                        December 1, 1989
             33-35614             4(a)-4    Twenty-six                          February 1, 1990
             33-39493             4(a)-1    Twenty-seventh                      September 1, 1990
             33-39493             4(a)-2    Twenty-eighth                       October 1, 1990
             33-39493             4(a)-3    Twenty-ninth                        October 1, 1990
             33-39493             4(a)-4    Thirtieth                           March 1, 1991
             33-45104             4(a)-1    Thirty-first                        May 1, 1991
             33-45104             4(a)-2    Thirty-second                       July 1, 1991
</TABLE>


                                       75

<PAGE>
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K --
          (CONTINUED)

<TABLE>
<CAPTION>
                   PREVIOUSLY FILED*
             ---------------------------
              WITH
              FILE                 AS
EXHIBITS     NUMBER              EXHIBIT                  NUMBER                DATED
- --------     ------              -------                  ------                -----
<S>          <C>                  <C>       <C>
             33-46293             4(a)-1                  Thirty-third          February 1, 1992
             33-49710             4(a)-1                  Thirty-fourth         April 1, 1992
             33-49710             4(a)-2                  Thirty-fifth          April 1, 1992
             33-49710             4(a)-3                  Thirty-sixth          June 1, 1992
             33-49710             4(a)-4                  Thirty-seventh        June 1, 1992
             33-57576             4(a)-1                  Thirty-eighth         August 1, 1992
             33-57576             4(a)-2                  Thirty-ninth          October 1, 1992
             33-57576             4(a)-3                  Fortieth              November 1, 1992
             33-57576             4(a)-4                  Forty-first           December 1, 1992
             33-60528             4(a)-1                  Forty-second          March 1, 1993
             33-64692             4(a)-1                  Forty-third           April 1, 1993
             33-64692             4(a)-2                  Forty-fourth          April 1, 1993
             33-64692             4(a)-3                  Forty-fifth           May 1, 1993
             33-68100             4(a)-1                  Forty-sixth           July 1, 1993
             33-68100             4(a)-3                  Forty-seventh         October 1, 1993
             33-68100             4(a)-4                  Forty-eighth          November 1, 1993
             33-68100             4(a)-5                  Forty-ninth           May 1, 1994
             33-68100             4(a)-6                  Fiftieth              May 1, 1994
             33-68100             4(a)-7                  Fifty-first           August 1, 1994
             33-68100             4(a)-8                  Fifty-second          April 1, 1995
             33-68100             4(a)-9                  Fifty-third           June 1, 1995
4(b)(1)                                     -    Agreement to furnish certain debt instruments (the Company).
4(b)(2)                                     -    Agreement to furnish certain debt instruments (TU Electric).
4(c)         33-68104             4(b)-16   -    Deposit Agreement between TU Electric and Chemical Bank, dated
                                                 as of January 11, 1993.
4(d)         33-68104             4(b)-17   -    Deposit Agreement between TU Electric and Chemical Bank, dated
                                                 as of August 4, 1993.
4(e)         0-11442              4(h)      -    Deposit Agreement between TU Electric and Chemical Bank, dated
             Form 10-K                           as of October 14, 1993.
             (1993)
4(f)                                        -    Indenture (For Unsecured Subordinated Debt Securities relating
                                                 to Trust Securities), dated as of December 12, 1995, between TU
                                                 Electric and The Bank of New York, as Trustee.
4(g)                                        -    Amended and Restated Trust Agreement, dated as of December
                                                 12, 1995, between TU Electric, as Depositor, and The Bank of
                                                 New York, The Bank of New York (Delaware) and the
                                                 Administrative Trustees thereunder, as Trustees for TU Electric
                                                 Capital I.
4(h)                                        -    Guarantee Agreement with respect to TU Electric Capital I, dated
                                                 as of December 12, 1995, between TU Electric, as Guarantor,
                                                 and The Bank of New York, as Trustee.
4(i)                                        -    Agreement as to Expenses and Liabilities, dated as of December
                                                 12, 1995, between TU Electric and TU Electric Capital I.
4(j)                                        -    Amended and Restated Trust Agreement, dated as of December
                                                 12, 1995, between TU Electric, as Depositor, and The Bank of
                                                 New York, The Bank of New York (Delaware) and the
                                                 Administrative Trustees thereunder, as Trustees for TU Electric
                                                 Capital II.
4(k)                                        -    Guarantee Agreement with respect to TU Electric Capital II,
                                                 dated as of December 12, 1995, between TU Electric, as
                                                 Guarantor, and The Bank of New York, as Trustee.
</TABLE>


                                       76

<PAGE>
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K --
          (CONTINUED)

<TABLE>
<CAPTION>
                   PREVIOUSLY FILED*
             ---------------------------
              WITH
              FILE                 AS
EXHIBITS     NUMBER              EXHIBIT                  NUMBER                DATED
- --------     ------              -------                  ------                -----
<S>          <C>                  <C>       <C>
4(l)                                        -    Agreement as to Expenses and Liabilities, dated as of December
                                                 12, 1995, between TU Electric and TU Electric Capital II.
4(m)                                        -    Amended and Restated Trust Agreement, dated as of December
                                                 13, 1995, between TU Electric, as Depositor, and The Bank of
                                                 New York, The Bank of New York (Delaware), and the
                                                 Administrative Trustees thereunder, as Trustees for TU Electric
                                                 Capital III.
4(n)                                        -    Guarantee Agreement with respect to TU Electric Capital III,
                                                 dated as of December 13, 1995, between TU Electric. as
                                                 Guarantor, and The Bank of New York, as Trustee.
4(o)                                        -    Agreement as to Expenses and Liabilities, dated as of December
                                                 13, 1995, between TU Electric and TU Electric Capital III.
10(a)**      1-3591               10(a)     -    Deferred and Incentive Compensation Plan of the Texas Utilities
             Form 10-Q                           Company System, as amended January 1, 1995.
             (Quarter ended
             June 30, 1995)
10(b)**      1-3591               10(f)     -    Salary Deferral Program of the Texas Utilities Company System
             Form 10-Q                           as amended January 1, 1995.
             (Quarter ended
             June 30, 1995)
10(c)**      1-3591               10(c)     -    Restated Supplemental Retirement Plan for Employees of the
             Form 10-Q                           Texas Utilities Company System, as restated effective January 1,
             (Quarter ended                      1995.
             June 30, 1995)
10(d)**      1-3591               10(b)     -    Deferred Compensation Plan for Outside Directors of the
             Form 10-Q                           Company, effective as of July 1, 1995.
             (Quarter ended
             June 30, 1995)
10(e)**      1-3591               10(d)     -    Annual Incentive Plan of the Texas Utilities Company System,
             Form 10-Q                           dated as of May 19, 1995.
             (Quarter ended
             June 30, 1995)
10(f)**      1-3591               10(e)     -    Management Transition Agreement, dated as of May 19, 1995
             Form 10-Q                           between the Company and J.S. Farrington.
             (Quarter ended
             June 30, 1995)
12                                          -    Computation of Ratio of Earnings to Fixed Charges for TU
                                                 Electric.
21                                          -    Subsidiaries of the Company.
23(a)                                       -    Consent of Counsel to the Company.
23(b)                                       -    Consent of Counsel to TU Electric.
23(c)                                       -    Independent Auditor's Consent for the Company.
23(d)                                       -    Independent Auditor's Consent for TU Electric.
27(a)                                       -    Financial Data Schedule for the Company.
27(b)                                       -    Financial Data Schedule for TU Electric.
27(c)                                       -    Restated Financial Data Schedule of the Company, 09-30-94.
27(d)                                       -    Restated Financial Data Schedule of the Company, 12-31-94.
27(e)                                       -    Restated Financial Data Schedule of the Company, 03-31-95.
27(f)                                       -    Restated Financial Data Schedule of the Company, 06-30-95.
27(g)                                       -    Restated Financial Data Schedule of the Company, 09-30-95.
</TABLE>


                                       77

<PAGE>
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K --
          (CONTINUED)

<TABLE>
<CAPTION>
                   PREVIOUSLY FILED*
             ---------------------------
              WITH
              FILE                 AS
EXHIBITS     NUMBER              EXHIBIT                  NUMBER                DATED
- --------     ------              -------                  ------                -----
<S>          <C>                  <C>       <C>
99(a)        1-3591               28(b)     -    Agreement,  dated  as of  February 12, 1988,  between TU Electric
             Form 10-K                           and Texas Municipal Power Agency.
             (1987)
99(b)        33-55408             99(a)     -    Agreement, dated as of July 5, 1988, between TU Electric and
                                                 the Brazos Electric Power Cooperative, Inc.
99(c)        33-55408             99(b)     -    Agreement,  dated  as  of  January 30, 1990,  between  TU Electric
                                                 and Tex-La Electric Cooperative of Texas, Inc.
99(d)        33-59988             2         -    Agreement and plan of merger, dated as of January 25, 1993, by
                                                 and among the Company, TUA, Inc., and Southwestern Electric
                                                 Service Company.
99(e)        33-23532             4(c)(i)   -    Trust Indenture, Security Agreement and Mortgage, dated as of
                                                 December 1, 1987, as supplemented by Supplement No. 1 thereto
                                                 dated as of May 1, 1988 among the Lessor, TU Electric and the
                                                 Trustee.
99(f)        33-24089             4(c)-1    -    Supplement No. 2 to Trust Indenture, Security Agreement and
                                                 Mortgage, dated as of August 1, 1988.
99(g)        33-24089             4(e)-1    -    Supplement No. 3 to Trust Indenture, Security Agreement and
                                                 Mortgage, dated as of August 1, 1988.
99(h)        0-11442              99(c)     -    Supplement No. 4 to Trust Indenture, Security Agreement and
             Form 10-Q                           Mortgage, including form of Secured Facility Bond, 1993 Series.
             (Quarter ended
             June 30, 1993)
99(i)        33-23532             4(d)      -    Lease Agreement, dated as of December 1, 1987 between the
                                                 Lessor and TU Electric as supplemented by Supplement No. 1
                                                 thereto dated as of May 20, 1988 between the Lessor and TU
                                                 Electric.
99(j)        33-24089             4(f)      -    Lease Agreement Supplement No. 2, dated as of August 18,
                                                 1988.
99(k)        33-24089             4(f)-1    -    Lease Agreement Supplement No. 3, dated as of August 25,
                                                 1988.
99(l)        33-63434             4(d)(iv)  -    Lease Agreement Supplement No. 4, dated as of December 1,
                                                 1988.
99(m)        33-63434             4(d)(v)   -    Lease Agreement Supplement No. 5, dated as of June 1, 1989.
99(n)        0-11442              99(d)     -    Lease Agreement Supplement No. 6, dated as of July 1, 1993.
             Form 10-Q
             (Quarter ended
             June 30, 1993)
99(o)        33-23532             4(e)      -    Participation Agreement dated as of December 1, 1987, as
                                                 amended by a Consent to Amendment of the Participation
                                                 Agreement, dated as of May 20, 1988, each among the Lessor,
                                                 the Trustee, the Owner Participant, certain banking institutions,
                                                 Capcorp, Inc. and TU Electric.
99(p)        33-24089             4(g)      -    Consent to Amendment of the Participation Agreement, dated as
                                                 of August 18, 1988.
99(q)        33-24089             4(g)-1    -    Supplement No. 1 to the Participation Agreement, dated as of
                                                 August 18, 1988.
99(r)        33-24089             4(g)-2    -    Supplement No. 2 to the Participation Agreement, dated as of
                                                 August 18, 1988.
99(s)        33-63434             4(e)(v)   -    Supplement No. 3 to the Participation Agreement, dated as of
                                                 December 1, 1988.
</TABLE>


                                       78

<PAGE>
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K --
          (CONCLUDED)

<TABLE>
<CAPTION>
                   PREVIOUSLY FILED*
             ---------------------------
              WITH
              FILE                 AS
EXHIBITS     NUMBER              EXHIBIT                  NUMBER                DATED
- --------     ------              -------                  ------                -----
<S>          <C>                  <C>       <C>
99(t)        0-11442              99(e)     -    Supplement No. 4 to the Participation Agreement, dated as of
             Form 10-Q                           June 17, 1993.
             (Quarter ended
             June 30, 1993)
99(u)        0-11442              99(t)     -    Competitive Advance and Revolving  Credit  Facility Agreement,
             Form 10-Q                           "Facility A", dated as of April 29, 1994, among the Company, TU
             (Quarter ended                      Electric, certain banks and Chemical Bank, Agent (Facility A).
             September 31, 1994)
99(v)        0-11442              99(a)     -    Amendment, dated as of April 28, 1995, to Facility A.
             (Form 10-Q
             Quarter ended
             March 31, 1995)
99(w)                                       -    Second Amendment, dated as of November 24, 1995, to Facility
                                                 A.
99(x)        0-11442              99(u)     -    Competitive Advance and Revolving Credit Facility Agreement,
             Form 10-Q                           "Facility B", dated as of April 29, 1994, among the Company,
             (Quarter ended                      TU Electric, certain banks and Chemical Bank, Agent (Facility
             September 31, 1994)                 B).
99(y)        0-11442              99(b)     -    Amendment, dated as of  April 28, 1995, to Facility B.
             Form 10-Q
             (Quarter ended
             March 31, 1995)
99(z)                                       -    Second Amendment, dated as of November 24, 1995, to Facility B.
99(aa)       0-11442              99(v)     -    Credit  Agreement, dated  as  of  February 24, 1995, among TU
             Form 10-K                           Electric, Bank of America and The Bank of New York.
             (1994)
99(bb)                                      -    Competitive Advance and Revolving Credit Facility Agreement,
                                                 dated as of November 22, 1995, among the Company and
                                                 Chemical Bank and Texas Commerce Bank National Association,
                                                 as Agents.
</TABLE>


- ---------------
*    Incorporated herein by reference.
**   Management contract or compensation plan or arrangement required to be
     filed as an exhibit to this report pursuant to Item 14(c) of Form 10-K.


                                       79

<PAGE>
                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
       FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
============================================================================================================
              COLUMN A                          COLUMN B          COLUMN C          COLUMN D      COLUMN E
- ------------------------------------------------------------------------------------------------------------
                                                                 ADDITIONS
                                                           --------------------
                                               BALANCE AT  CHARGED TO  CHARGED
                                                BEGINNING   COSTS AND  TO OTHER                  BALANCE AT
           CLASSIFICATION                        OF YEAR    EXPENSES   ACCOUNTS  DEDUCTIONS (a)  END OF YEAR
- ------------------------------------------------------------------------------------------------------------
                                                                    THOUSANDS OF DOLLARS
<S>                                            <C>         <C>         <C>       <C>             <C>
VALUATION ACCOUNT, DEDUCTED FROM RELATED
   ASSET ON THE BALANCE SHEET --

   Year Ended December 31, 1995

      Reserve for regulatory disallowance....  $1,381,145         --      --             --      $1,381,145
      Allowance for uncollectible accounts...       5,095     20,335      12         19,477           5,965

   Year Ended December 31, 1994

      Reserve for regulatory disallowances...  $1,381,145         --      --             --      $1,381,145
      Allowance for uncollectible accounts...       6,394    $30,020      --        $31,319           5,095

   Year Ended December 31, 1993

      Reserve for regulatory disallowances...  $1,381,145         --      --             --      $1,381,145
      Allowance for uncollectible accounts...       1,613    $21,607      --        $16,826           6,394
</TABLE>

               TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
       FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
============================================================================================================
              COLUMN A                          COLUMN B          COLUMN C          COLUMN D      COLUMN E
- ------------------------------------------------------------------------------------------------------------
                                                                 ADDITIONS
                                                           --------------------
                                               BALANCE AT  CHARGED TO  CHARGED
                                                BEGINNING   COSTS AND  TO OTHER                  BALANCE AT
           CLASSIFICATION                        OF YEAR    EXPENSES   ACCOUNTS  DEDUCTIONS (a)  END OF YEAR
- ------------------------------------------------------------------------------------------------------------
                                                                    THOUSANDS OF DOLLARS
<S>                                            <C>         <C>         <C>       <C>             <C>
VALUATION ACCOUNT, DEDUCTED FROM RELATED
   ASSET ON THE BALANCE SHEET --

   Year Ended December 31, 1995

      Reserve for regulatory disallowance....  $1,381,145         --      --             --      $1,381,145
      Allowance for uncollectible accounts...       5,026    $18,163      --        $19,275           3,914

   Year Ended December 31, 1994

      Reserve for regulatory disallowances...  $1,381,145         --      --             --      $1,381,145
      Allowance for uncollectible accounts...       6,304    $29,854      --        $31,132           5,026

   Year Ended December 31, 1993

      Reserve for regulatory disallowances...  $1,381,145         --      --             --      $1,381,145
      Allowance for uncollectible accounts...       1,613    $21,430      --        $16,739           6,304
</TABLE>

- -------------------
(a)   Deductions represents uncollectible accounts written off net of recoveries
      of amounts previously written off.


                                       80

<PAGE>
                                   SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934, TEXAS UTILITIES COMPANY HAS DULY CAUSED THIS REPORT TO BE
SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

                                  TEXAS UTILITIES COMPANY

Date:  March 5, 1996              By:    /s/ J.S. FARRINGTON
                                     -----------------------------------------
                                     (J. S. FARRINGTON, CHAIRMAN OF THE BOARD)

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF TEXAS
UTILITIES COMPANY AND IN THE CAPACITIES AND ON THE DATE INDICATED.

<TABLE>
<CAPTION>
                       SIGNATURE                                     TITLE                   DATE
                       ---------                                     -----                   ---- 
<S>                                                          <C>                             <C>           
/s/                  J. S. FARRINGTON                        Chairman of the Board       March 5, 1996
- ---------------------------------------------------------
          (J. S. Farrington, Chairman of the Board)

/s/                       ERLE  NYE                          Principal Executive         March 5, 1996
- ---------------------------------------------------------      Officer and Director
          (Erle Nye, President and Chief Executive)            

/s/                   PETER B. TINKHAM                       Principal Financial         March 5, 1996
- ---------------------------------------------------------      Officer
    (Peter B. Tinkham, Treasurer and Assistant Secretary)                                           

/s/                   CATHRYN C. HULEN                       Principal Accounting        March 5, 1996
- ---------------------------------------------------------      Officer
               (Cathryn C. Hulen, Controller)             

/s/                  BAYARD H. FRIEDMAN                      Director                    March 5, 1996
- ---------------------------------------------------------
                    (Bayard H. Friedman)

/s/                 WILLIAM  M. GRIFFIN                      Director                    March 5, 1996
- ---------------------------------------------------------
                    (William M. Griffin)

/s/                    KERNEY LADAY                          Director                    March 5, 1996
- ---------------------------------------------------------
                      (Kerney Laday)

/s/                 MARGARET N. MAXEY                        Director                    March 5, 1996
- ---------------------------------------------------------
                   (Margaret N. Maxey)

/s/                 JAMES A. MIDDLETON                       Director                    March 5, 1996
- ---------------------------------------------------------
                   (James A. Middleton)

/s/                 J. E. OESTERREICHER                      Director                    March 5, 1996
- ---------------------------------------------------------
                   (J. E. Oesterreicher)

/s/                  CHARLES R. PERRY                        Director                    March 5, 1996
- ---------------------------------------------------------
                    (Charles R. Perry)

/s/                HERBERT H. RICHARDSON                     Director                    March 5, 1996
- ---------------------------------------------------------
                  (Herbert H. Richardson)
</TABLE>


                                       81

<PAGE>
                                   SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

                                         TEXAS UTILITIES ELECTRIC COMPANY

Date:   March 5, 1996                    By:         /s/   ERLE NYE
                                            ------------------------------------
                                              (ERLE NYE, CHAIRMAN OF THE BOARD
                                                     AND CHIEF EXECUTIVE)

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT AND IN THE CAPACITIES AND ON THE DATE INDICATED.

<TABLE>
<CAPTION>
                         SIGNATURE                                   TITLE                      DATE
                         ---------                                   -----                      ----
<S>                                                           <C>                               <C>
/s/                      ERLE  NYE                            Principal Executive            March 5, 1996
- ---------------------------------------------------------       Officer and Director
    (Erle Nye, Chairman of the Board and Chief Executive)     

/s/                  ROBERT S. SHAPARD                        Principal Financial            March 5, 1996
- ---------------------------------------------------------       Officer
   (Robert S. Shapard, Treasurer and Assistant Secretary)                                          

/s/                  CATHRYN C. HULEN                         Principal Accounting           March 5, 1996
- ---------------------------------------------------------       Officer
              (Cathryn C. Hulen, Controller)               

/s/                     T. L. BAKER                           Director                       March 5, 1996
- ---------------------------------------------------------
                       (T. L. Baker)

/s/                  J. S. FARRINGTON                         Director                       March 5, 1996
- ---------------------------------------------------------
                     (J.S. Farrington)

/s/                  H. JARRELL GIBBS                         Director                       March 5, 1996
- ---------------------------------------------------------
                    (H. Jarrell Gibbs)

/s/                 MICHAEL J. MCNALLY                        Director                       March 5, 1996
- ---------------------------------------------------------
                   (Michael J. McNally)

/s/                    W. M. TAYLOR                           Director                       March 5, 1996
- ---------------------------------------------------------
                      (W. M. Taylor)

/s/                    E. L. WATSON                           Director                       March 5, 1996
- ---------------------------------------------------------
                      (E. L. Watson)
</TABLE>


                                       82





================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                          -------------------------

                                   FORM 10-Q

          [x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996

                                   -- OR --

          [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                          -------------------------

                            TEXAS UTILITIES COMPANY


      A Texas Corporation                         I.R.S. Employer Identification
Commission File Number 1-3591                             No. 75-0705930


              ENERGY PLAZA, 1601 BRYAN STREET, DALLAS, TEXAS 75201
                                 (214) 812-4600


                        TEXAS UTILITIES ELECTRIC COMPANY


      A Texas Corporation                         I.R.S. Employer Identification
Commission File Number 0-11442                            No. 75-1837355


              ENERGY PLAZA, 1601 BRYAN STREET, DALLAS, TEXAS 75201
                                 (214) 812-4600

                          -------------------------

Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days.  
Yes   X         No         
   ---------      --------


COMMON STOCK OUTSTANDING AT OCTOBER 31, 1996:
Texas Utilities Company: 224,602,557 shares, without par value.
Texas Utilities Electric Company: 156,800,000 shares, without par value.

THIS COMBINED FORM 10-Q IS FILED SEPARATELY BY TEXAS UTILITIES COMPANY AND
TEXAS UTILITIES ELECTRIC COMPANY.  INFORMATION CONTAINED HEREIN RELATING TO AN
INDIVIDUAL REGISTRANT IS FILED BY THAT REGISTRANT ON ITS OWN BEHALF EXCEPT THAT
THE INFORMATION WITH RESPECT TO TEXAS UTILITIES ELECTRIC COMPANY, OTHER THAN
THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF TEXAS UTILITIES ELECTRIC
COMPANY, IS FILED BY EACH OF TEXAS UTILITIES ELECTRIC COMPANY AND TEXAS
UTILITIES COMPANY.  NEITHER TEXAS UTILITIES ELECTRIC COMPANY NOR TEXAS
UTILITIES COMPANY MAKES ANY REPRESENTATIONS AS TO INFORMATION FILED BY THE
OTHER REGISTRANT.

================================================================================

<PAGE>

                               TABLE OF CONTENTS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
PART I.  FINANCIAL INFORMATION                                                                                PAGE 
                                                                                                              -----
<S>       <C>                                                                                                 <C>
           Item 1.  Financial Statements                                                                      

              TEXAS UTILITIES COMPANY AND SUBSIDIARIES                                                        

                                    Condensed Statements of Consolidated Income                               
                                    Three, Nine and Twelve Months Ended September 30, 1996 and 1995 . . . . .    3

                                    Condensed Statements of Consolidated Cash Flows                           
                                    Nine Months Ended September 30, 1996 and 1995 . . . . . . . . . . . . . .    4

                                    Condensed Consolidated Balance Sheets                                     
                                    September 30, 1996 and December 31, 1995  . . . . . . . . . . . . . . . .    5


              TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES                                               

                                    Condensed Statements of Consolidated Income                               
                                    Three, Nine and Twelve Months Ended September 30, 1996 and 1995 . . . . .    7

                                    Condensed Statements of Consolidated Cash Flows                           
                                    Nine Months Ended September 30, 1996 and 1995 . . . . . . . . . . . . . .    8

                                    Condensed Consolidated Balance Sheets                                     
                                    September 30, 1996 and December 31, 1995  . . . . . . . . . . . . . . . .    9

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS  . . . . . . . . . . . . . . . . . . . . .   11

              INDEPENDENT ACCOUNTANTS' REPORTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   15 


           Item 2.  Management's Discussion and Analysis of Financial Condition and Results of                     
                    Operation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   17 



PART II.   OTHER INFORMATION                                                                                       

           Item 6. Exhibits and Reports on Form 8-K   . . . . . . . . . . . . . . . . . . . . . . . . . . . .   21 


SIGNATURES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   22 
</TABLE>    





                                       2

<PAGE>
                        PART I. FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS.

                   TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                 CONDENSED STATEMENTS OF CONSOLIDATED INCOME
                                 (UNAUDITED)


<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED       NINE MONTHS ENDED     TWELVE MONTHS ENDED
                                                                SEPTEMBER 30,           SEPTEMBER 30,           SEPTEMBER 30,
                                                           ----------------------  ----------------------  ----------------------
                                                              1996        1995        1996        1995        1996        1995
                                                              ----        ----        ----        ----        ----        ----
                                                                                      THOUSANDS OF DOLLARS              
<S>                                                        <C>        <C>         <C>          <C>          <C>         <C>        
OPERATING REVENUES ....................................... $1,930,097  $1,775,669  $5,085,310  $4,373,932  $6,350,066  $5,594,620 
                                                           ----------  ----------  ----------  ----------  ----------  ---------- 

OPERATING EXPENSES                                                                                                                
   Fuel and purchased power ..............................    600,681     490,817   1,637,132   1,273,686   2,004,436   1,646,642 
   Operation and maintenance .............................    301,304     275,451     900,438     809,730   1,200,352   1,118,963 
   Depreciation and amortization .........................    155,664     139,778     463,417     417,937     609,299     556,081 
   Taxes other than income ...............................    128,838     126,924     390,728     396,231     531,105     540,253 
                                                           ----------  ----------  ----------  ----------  ----------  ---------- 

      Total operating expenses ...........................  1,186,487   1,032,970   3,391,715   2,897,584   4,345,192   3,861,939 
                                                           ----------  ----------  ----------  ----------  ----------  ---------- 

OPERATING INCOME .........................................    743,610     742,699   1,693,595   1,476,348   2,004,874   1,732,681 


OTHER INCOME AND (DEDUCTIONS) - NET ......................      5,570       5,207       4,778      14,283      15,078      20,785 
                                                           ----------  ----------  ----------  ----------  ----------  ---------- 

TOTAL INCOME .............................................    749,180     747,906   1,698,373   1,490,631   2,019,952   1,753,466 
                                                           ----------  ----------  ----------  ----------  ----------  ---------- 

INTEREST AND OTHER CHARGES                                                                                                        
  Interest ...............................................    193,178     172,751     610,002     526,369     789,815     701,291 
  Allowance for borrowed funds used during construction ..     (2,716)     (4,596)     (9,253)    (14,409)    (10,171)    (17,852)
  Impairment of assets ...................................       --     1,233,320        --     1,233,320        --     1,233,320 
  TU Electric obligated, mandatorily redeemable, preferred                                                                        
    securities of trusts distributions ...................      8,250        --        24,749        --        26,550        --   
  Preferred stock dividends of subsidiary ................     13,120      21,133      40,845      65,914      59,845      89,600 
                                                           ----------  ----------  ----------  ----------  ----------  ---------- 
     Total interest and other charges ....................    211,832   1,422,608     666,343   1,811,194     866,039   2,006,359 
                                                           ----------  ----------  ----------  ----------  ----------  ---------- 

INCOME (LOSS) BEFORE INCOME TAXES ........................    537,348    (674,702)  1,032,030    (320,563)  1,153,913    (252,893)

INCOME TAX EXPENSE (BENEFIT) .............................    179,365    (232,986)    345,016    (102,690)    387,671     (70,595)
                                                           ----------  ----------  ----------  ----------  ----------  ---------- 

CONSOLIDATED NET INCOME (LOSS) ........................... $  357,983  $ (441,716) $  687,014  $ (217,873) $  766,242  $ (182,298)
                                                           ==========  ==========  ==========  ==========  ==========  ========== 

Average shares of common stock outstanding (thousands) ...    224,603     225,841     225,346     225,841     225,469     225,841 

Earnings (loss) and dividends per share of common stock:                                                                          
   Earnings (loss) (on average shares outstanding) ....... $     1.59  $    (1.96) $     3.05  $    (0.96) $     3.40  $    (0.81)
   Dividends declared .................................... $     0.50  $     0.77  $     1.50  $     2.31  $     2.00  $     3.08 
</TABLE>       


    See Accompanying Notes to Condensed Consolidated Financial Statements.


                                      3


<PAGE>




                   TEXAS UTILITIES COMPANY AND SUBSIDIARIES
               CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS
                                 (UNAUDITED)


<TABLE>
<CAPTION>

                                                                                                            NINE MONTHS ENDED
                                                                                                               SEPTEMBER 30,  
                                                                                                       -------------------------
                                                                                                          1996           1995
                                                                                                          ----           ----
                                                                                                           THOUSANDS OF DOLLARS
<S>                                                                                                    <C>            <C>         
CASH FLOWS FROM OPERATING ACTIVITIES
   Consolidated net income (loss) ..................................................................   $  687,014     $ (217,873)
   Adjustments to reconcile consolidated net income (loss) to cash provided by operating activities:                             
     Depreciation and amortization (including amounts charged to fuel) .............................      579,123        534,265 
     Deferred federal income taxes-- net ...........................................................      155,333       (250,969)
     Federal investment tax credits-- net ..........................................................      (17,504)       (17,015)
     Allowance for equity funds used during construction ...........................................       (1,292)            43 
     Impairment of assets ..........................................................................         --        1,233,320 
     Changes in operating assets and liabilities:                                                                                
       Receivables .................................................................................     (136,206)      (110,407)
       Inventories .................................................................................       19,667         29,249 
       Accounts payable ............................................................................       74,429         34,170 
       Interest and taxes accrued ..................................................................       53,861         63,961 
       Other working capital .......................................................................      (31,961)       (38,532)
       Over/(under)-recovered fuel revenue-- net of deferred taxes .................................      (41,077)        60,543 
       Other-- net .................................................................................       52,532        (16,280)
                                                                                                       ----------     ---------- 
         Cash provided by operating activities .....................................................    1,393,919      1,304,475 
                                                                                                       ----------     ---------- 

CASH FLOWS FROM FINANCING ACTIVITIES                                                                                             
   Issuances of securities:                                                                                                      
     First mortgage bonds ..........................................................................      244,225        333,905 
     Other long-term debt ..........................................................................      300,000        300,000 
   Retirement of long-term debt, preferred stock and common stock ..................................     (884,194)      (790,413)
   Change in notes payable .........................................................................     (227,240)      (122,089)
   Common stock dividends paid .....................................................................     (338,761)      (521,759)
   Debt premium, discount, financing and reacquisition expenses ....................................      (41,532)       (67,890)
                                                                                                       ----------     ---------- 
         Cash used in financing activities .........................................................     (947,502)      (868,246)
                                                                                                       ----------     ---------- 

CASH FLOWS FROM INVESTING ACTIVITIES                                                                                             
   Construction expenditures .......................................................................     (321,365)      (307,254)
   Allowance for equity funds used during construction (excluding amount for nuclear fuel) .........          719            (43)
   Change in construction receivables/payables-- net ...............................................          994           (317)
   Non-utility property-- net ......................................................................       (6,431)       (66,260)
   Nuclear fuel (excluding allowance for equity funds used during construction) ....................      (50,712)       (19,886)
   Other investments ...............................................................................     (102,804)       (35,899)
                                                                                                       ----------     ---------- 
         Cash used in investing activities .........................................................     (479,599)      (429,659)
                                                                                                       ----------     ---------- 

EFFECT OF EXCHANGE RATE CHANGES ON CASH ............................................................       43,888           --   
                                                                                                       ----------     ---------- 

NET CHANGE IN CASH AND CASH EQUIVALENTS ............................................................       10,706          6,570 

CASH AND CASH EQUIVALENTS-- BEGINNING BALANCE ......................................................       24,853          7,426 
                                                                                                       ----------     ---------- 
CASH AND CASH EQUIVALENTS-- ENDING BALANCE .........................................................   $   35,559     $   13,996 
                                                                                                       ==========     ========== 
</TABLE>




    See Accompanying Notes to Condensed Consolidated Financial Statements.




                                      4


<PAGE>




                   TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                    ASSETS



<TABLE>
<CAPTION>
                                                                          SEPTEMBER 30,    DECEMBER 31,
                                                                               1996           1995
                                                                           (UNAUDITED)
                                                                          -------------    -----------  
                                                                              THOUSANDS OF DOLLARS
<S>                                                                        <C>             <C>         
UTILITY PLANT 
    In service:
     Production ........................................................   $16,730,737     $16,661,053  
     Transmission ......................................................     1,601,668       1,592,610  
     Distribution ......................................................     5,593,202       5,333,396  
     General ...........................................................       495,487         466,474  
                                                                           -----------     -----------  
       Total ...........................................................    24,421,094      24,053,533  
     Less accumulated depreciation .....................................     5,993,583       5,562,190  
                                                                           -----------     -----------  
       Utility plant in service, less accumulated depreciation .........    18,427,511      18,491,343  
    Construction work in progress ......................................       231,075         271,033  
    Nuclear fuel (net of accumulated amortization: 1996 -- $352,238,000;                                
      1995-- $295,390,000) .............................................       261,173         266,735  
    Held for future use ................................................        24,588          25,096  
                                                                           -----------     -----------  
       Utility plant, less accumulated depreciation and amortization ...    18,944,347      19,054,207  
    Less reserve for regulatory disallowances ..........................     1,308,460       1,308,460  
                                                                           -----------     -----------  
       Net utility plant ...............................................    17,635,887      17,745,747  
                                                                           -----------     -----------  
INVESTMENTS                                                                                             
    Non-utility property ...............................................       428,851         422,421  
    Other investments ..................................................       711,070         617,583  
                                                                           -----------     -----------  
       Total investments ...............................................     1,139,921       1,040,004  
                                                                           -----------     -----------  

CURRENT ASSETS                                                                                          
    Cash in banks ......................................................        35,559          24,853  
    Special deposits ...................................................         3,177          19,455  
    Accounts receivable:                                                                                
     Customers .........................................................       416,109         275,275  
     Other .............................................................        50,006          51,735  
     Allowance for uncollectible accounts ..............................        (8,397)         (5,965) 
    Inventories -- at average cost:                                                                     
     Materials and supplies ............................................       199,579         200,145  
     Fuel stock ........................................................       108,894         128,028  
    Prepayments ........................................................        80,398          55,528  
    Deferred federal income taxes ......................................        49,371          84,410  
    Other current assets ...............................................        18,186          14,924  
                                                                           -----------     -----------  
       Total current assets ............................................       952,882         848,388  
                                                                           -----------     -----------  
DEFERRED DEBITS                                                                                         
    Unamortized regulatory assets ......................................     1,870,465       1,901,310  
    Other deferred debits ..............................................        88,813          73,087  
                                                                           -----------     -----------  
       Total deferred debits ...........................................     1,959,278       1,974,397  
    Less reserve for regulatory disallowances ..........................        72,685          72,685  
                                                                           -----------     -----------  
       Net deferred debits .............................................     1,886,593       1,901,712  
                                                                           -----------     -----------  
               Total ...................................................   $21,615,283     $21,535,851  
                                                                           ===========     ===========  
</TABLE>



    See Accompanying Notes to Condensed Consolidated Financial Statements.


                                      5


<PAGE>




                   TEXAS UTILITIES COMPANY AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                        CAPITALIZATION AND LIABILITIES

<TABLE>
<CAPTION>
                                                                                           SEPTEMBER 30, DECEMBER 31,
                                                                                               1996         1995
                                                                                           (UNAUDITED)
                                                                                           -----------   -----------
                                                                                             THOUSANDS OF DOLLARS
<S>                                                                                        <C>           <C>      
CAPITALIZATION
  Common stock, without par value -- net:
      Authorized shares -- 500,000,000
      Outstanding shares: 1996-- 224,602,557;  1995-- 225,841,037.......................   $ 4,785,001   $ 4,806,912
  Retained earnings ....................................................................     1,252,721       924,444
  Cumulative currency translation adjustment ...........................................        40,619           397
                                                                                           -----------   -----------
         Total common stock equity .....................................................     6,078,341     5,731,753
  Preferred stock:
      Not subject to mandatory redemption ..............................................       464,427       489,695
      Subject to mandatory redemption ..................................................       250,844       263,196
  TU Electric obligated, mandatorily redeemable, preferred securities of trusts ........       381,259       381,476
  Long-term debt, less amounts due currently ...........................................     8,657,685     9,174,575
                                                                                           -----------   -----------
         Total capitalization ..........................................................    15,832,556    16,040,695
                                                                                           -----------   -----------




CURRENT LIABILITIES 
  Notes payable:
      Commercial paper .................................................................       225,000       321,990
      Banks ............................................................................       143,890       275,000
  Long-term debt due currently .........................................................       391,924        61,321
  Accounts payable .....................................................................       376,146       300,726
  Dividends declared ...................................................................       124,550       125,929
  Customers' deposits ..................................................................        81,440        76,963
  Taxes accrued ........................................................................       233,190       167,951
  Interest accrued .....................................................................       153,885       165,277
  Over-recovered fuel revenue ..........................................................        52,663       115,858
  Other current liabilities ............................................................        78,467       101,566
                                                                                           -----------   -----------
          Total current liabilities ....................................................     1,861,155     1,712,581
                                                                                           -----------   -----------

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES
  Accumulated deferred federal income taxes ............................................     2,786,847     2,669,808
  Unamortized federal investment tax credits ...........................................       595,412       622,786
  Other deferred credits and noncurrent liabilities ....................................       539,313       489,981
                                                                                           -----------   -----------
          Total deferred credits and other noncurrent liabilities ......................     3,921,572     3,782,575


COMMITMENTS AND CONTINGENCIES

                                                                                           -----------   -----------
               Total ...................................................................   $21,615,283   $21,535,851
                                                                                           ===========   ===========
</TABLE>




    See Accompanying Notes to Condensed Consolidated Financial Statements.


                                      6


<PAGE>




              TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
                 CONDENSED STATEMENTS OF CONSOLIDATED INCOME
                                 (UNAUDITED)


<TABLE>
<CAPTION>

                                                              THREE MONTHS ENDED       NINE MONTHS ENDED      TWELVE MONTHS ENDED  
                                                                 SEPTEMBER 30,           SEPTEMBER 30,           SEPTEMBER 30,     
                                                           ----------------------   ----------------------   ---------------------- 
                                                              1996       1995          1996        1995          1996        1995 
                                                              ----       ----          ----        ----          ----        ---- 
                                                                                     THOUSANDS OF DOLLARS                        
<S>                                                        <C>         <C>          <C>         <C>          <C>         <C>        
OPERATING REVENUES ....................................... $1,787,412  $1,761,378   $4,694,520  $4,336,395   $5,918,587  $5,545,186 
                                                           ----------  ----------   ----------  ----------   ----------  ---------- 
OPERATING EXPENSES                                                                                                                
  Fuel and purchased power ...............................    553,077     508,811    1,510,370   1,325,640    1,881,821   1,715,602 
  Operation and maintenance ..............................    263,929     260,098      793,286     768,800    1,073,520   1,062,088 
  Depreciation and amortization ..........................    140,991     137,388      419,788     410,816      558,583     546,836 
  Federal income taxes ...................................    185,294     200,133      383,125     335,157      430,283     370,211 
  Taxes other than income ................................    121,851     120,781      369,605     377,803      503,847     516,073 
                                                           ----------  ----------   ----------  ----------   ----------  ---------- 
    Total operating expenses .............................  1,265,142   1,227,211    3,476,174   3,218,216    4,448,054   4,210,810 
                                                           ----------  ----------   ----------  ----------   ----------  ---------- 

OPERATING INCOME .........................................    522,270     534,167    1,218,346   1,118,179    1,470,533   1,334,376 
                                                           ----------  ----------   ----------  ----------   ----------  ---------- 
OTHER INCOME (LOSS)                                                                                                               
  Allowance for equity funds used during construction ....        373        --          1,272         (58)       7,988       1,534 
  Impairment of assets ...................................       --      (486,350)        --      (486,350)        --      (486,350)
  Other income and (deductions)-- net ....................      6,272       3,213        1,362       8,255        1,732      11,091 
  Federal income taxes ...................................     (2,236)    169,047       15,183     167,455       17,090     166,527 
                                                           ----------  ----------   ----------  ----------   ----------  ---------- 
    Total other income (loss) ............................      4,409    (314,090)      17,817    (310,698)      26,810    (307,198)
                                                           ----------  ----------   ----------  ----------   ----------  ---------- 

TOTAL INCOME .............................................    526,679     220,077    1,236,163     807,481    1,497,343   1,027,178 
                                                           ----------  ----------   ----------  ----------   ----------  ---------- 


INTEREST AND OTHER  CHARGES                                                                                                       
  Interest on mortgage bonds .............................    122,285     128,920      369,762     401,067      495,671     538,954 
  Interest on other long-term debt .......................      6,205      12,880       22,858      34,302       32,627      42,309 
  Other interest .........................................     13,215      14,700       67,948      42,367       84,082      55,677 
  TU Electric obligated, mandatorily redeemable,                                                                                  
    preferred securities of trusts distributions .........      8,250        --         24,749        --         26,550        --   
  Allowance for borrowed funds used during construction...     (2,714)     (4,595)      (9,246)    (14,404)     (10,161)    (17,845)
                                                           ----------  ----------   ----------  ----------   ----------  ---------- 
    Total interest and other charges .....................    147,241     151,905      476,071     463,332      628,769     619,095 
                                                           ----------  ----------   ----------  ----------   ----------  ---------- 


CONSOLIDATED NET INCOME ..................................    379,438      68,172      760,092     344,149      868,574     408,083 

PREFERRED STOCK DIVIDENDS ................................     13,120      21,133       40,845      65,914       59,845      89,600 
                                                           ----------  ----------   ----------  ----------   ----------  ---------- 
CONSOLIDATED NET INCOME AVAILABLE FOR                                                                                             
  COMMON STOCK ........................................... $  366,318  $   47,039   $  719,247  $  278,235   $  808,729  $  318,483 
                                                           ==========  ==========   ==========  ==========   ==========  ========== 

</TABLE>

    See Accompanying Notes to Condensed Consolidated Financial Statements.





                                      7

<PAGE>




              TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
               CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS
                                 (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                                   NINE  MONTHS ENDED
                                                                                                      SEPTEMBER 30,
                                                                                                -------------------------
                                                                                                   1996            1995
                                                                                                   ----            ----
                                                                                                   THOUSANDS OF DOLLARS
<S>                                                                                             <C>            <C>        
CASH FLOWS FROM OPERATING ACTIVITIES
   Consolidated net income ..................................................................   $  760,092     $  344,149 
   Adjustments to reconcile consolidated net income to cash provided by operating activities:                             
     Depreciation and amortization (including amounts charged to fuel) ......................      513,157        511,400 
     Deferred federal income taxes-- net ....................................................      125,822          8,019 
     Federal investment tax credits-- net ...................................................      (16,323)       (15,834)
     Allowance for equity funds used during construction ....................................       (1,272)            58 
     Impairment of assets ...................................................................         --          486,350 
     Changes in operating assets and liabilities:                                                                         
       Receivables ..........................................................................     (107,196)      (106,004)
       Inventories ..........................................................................        9,172          1,345 
       Accounts payable .....................................................................       55,465         (6,323)
       Interest and taxes accrued ...........................................................      119,803         50,287 
       Other working capital ................................................................      (35,257)       (29,308)
       Over/(under)-recovered fuel revenue-- net of deferred taxes ..........................      (41,077)        60,543 
       Other-- net ..........................................................................       13,355          8,873 
                                                                                                ----------     ---------- 
         Cash provided by operating activities ..............................................    1,395,741      1,313,555 
                                                                                                ----------     ---------- 
CASH FLOWS FROM FINANCING ACTIVITIES                                                                                      
   Issuances of securities:                                                                                               
     First mortgage bonds ...................................................................      244,225        333,905 
     Other long-term debt ...................................................................         --          300,000 
   Retirement of long-term debt and preferred stock .........................................     (814,695)      (771,852)
   Change in notes receivable-- affiliates ..................................................      (36,622)       (24,851)
   Change in notes payable-- commercial paper ...............................................      (96,990)      (122,089)
   Preferred stock dividends paid ...........................................................       80,645        (68,228)
   Common stock dividends paid ..............................................................     (366,912)      (540,960)
   Debt premium, discount, financing and reacquisition expenses .............................      (38,623)       (67,890)
                                                                                                ----------     ---------- 
         Cash used in financing activities ..................................................   (1,028,972)      (961,965)
                                                                                                ----------     ---------- 



CASH FLOWS FROM INVESTING ACTIVITIES                                                                                      
   Construction expenditures ................................................................     (266,411)      (292,315)
   Allowance for equity funds used during construction (excluding amount for nuclear fuel) ..          699            (58)
   Change in construction receivables/payables-- net ........................................         (994)          (427)
   Non-utility property-- net ...............................................................         --               36 
   Nuclear fuel (excluding allowance for equity funds used during construction) .............      (50,712)       (19,886)
   Other investments ........................................................................      (39,306)       (32,691)
                                                                                                ----------     ---------- 
         Cash used in investing activities ..................................................     (356,724)      (345,341)
                                                                                                ----------     ---------- 

NET CHANGE IN CASH AND CASH EQUIVALENTS .....................................................       10,045          6,249 

CASH AND CASH EQUIVALENTS-- BEGINNING BALANCE ...............................................       22,633          6,699 
                                                                                                ----------     ---------- 
CASH AND CASH EQUIVALENTS-- ENDING BALANCE ..................................................   $   32,678     $   12,948 
                                                                                                ==========     ========== 
</TABLE>





    See Accompanying Notes to Condensed Consolidated Financial Statements.




                                      8


<PAGE>




              TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                    ASSETS

<TABLE>
<CAPTION>

                                                                            SEPTEMBER 30,   DECEMBER 31,
                                                                                1996           1995
                                                                             (UNAUDITED)
                                                                            -------------   ------------
                                                                                 THOUSANDS OF DOLLARS
<S>                                                                         <C>             <C>         
ELECTRIC PLANT 
    In service:
     Production .........................................................    $15,775,829     $15,699,488
     Transmission .......................................................      1,595,375       1,586,547
     Distribution .......................................................      4,403,903       4,229,794
     General ............................................................        426,505         407,897
                                                                             -----------     -----------
       Total ............................................................     22,201,612      21,923,726
     Less accumulated depreciation ......................................      5,466,192       5,075,428
                                                                             -----------     -----------
       Electric plant in service, less accumulated depreciation .........     16,735,420      16,848,298
    Construction work in progress .......................................        193,479         236,913
    Nuclear fuel (net of accumulated amortization:  1996 -- $352,238,000;
      1995-- $295,390,000) ..............................................        261,173         266,735
    Held for future use .................................................         24,588          25,096
                                                                             -----------     -----------
       Electric plant, less accumulated depreciation and amortization ...     17,214,660      17,377,042
    Less reserve for regulatory disallowances ...........................      1,308,460       1,308,460
                                                                             -----------     -----------
       Net electric plant ...............................................     15,906,200      16,068,582
                                                                             -----------     -----------


INVESTMENTS
    Non-utility property ................................................        332,234         332,234
    Other investments ...................................................        143,194         103,888
                                                                             -----------     -----------
       Total investments ................................................        475,428         436,122
                                                                             -----------     -----------


CURRENT ASSETS
    Cash in banks .......................................................         32,678          22,633
    Special deposits ....................................................            552             527
    Notes receivable-- affiliates .......................................         38,978           2,356
    Accounts receivable:
     Customers ..........................................................        331,846         212,165
     Other ..............................................................         25,667          34,906
     Allowance for uncollectible accounts ...............................         (7,160)         (3,914)
    Inventories -- at average cost:
     Materials and supplies .............................................        179,901         179,001
     Fuel stock .........................................................         72,817          82,889
    Prepayments .........................................................         51,577          31,225
    Deferred federal income taxes .......................................         60,393          79,629
    Other current assets ................................................          2,832           1,455
                                                                             -----------     -----------
       Total current assets .............................................        790,081         642,872
                                                                             -----------     -----------


DEFERRED DEBITS
    Unamortized regulatory assets .......................................      1,851,367       1,879,369
    Other deferred debits ...............................................         59,362          49,114
                                                                             -----------     -----------
       Total deferred debits ............................................      1,910,729       1,928,483
    Less reserve for regulatory disallowances ...........................         72,685          72,685
                                                                             -----------     -----------
       Net deferred debits ..............................................      1,838,044       1,855,798
                                                                             -----------     -----------

            Total .......................................................    $19,009,753     $19,003,374
                                                                             ===========     ===========
</TABLE>


    See Accompanying Notes to Condensed Consolidated Financial Statements.





                                      9


<PAGE>



              TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                        CAPITALIZATION AND LIABILITIES

<TABLE>
<CAPTION>

                                                                                    SEPTEMBER 30, DECEMBER 31,
                                                                                       1996           1995
                                                                                    (UNAUDITED)
                                                                                    -----------   -----------
                                                                                      THOUSANDS OF DOLLARS
<S>                                                                                 <C>           <C>        
CAPITALIZATION 
    Common stock without par value:
      Authorized shares -- 180,000,000
      Outstanding shares-- 156,800,000 ..........................................   $ 4,732,305   $ 4,732,305
    Retained earnings ...........................................................     1,419,929     1,067,593
                                                                                    -----------   -----------
          Total common stock equity .............................................     6,152,234     5,799,898
    Preferred stock:
      Not subject to mandatory redemption .......................................       464,427       489,695
      Subject to mandatory redemption ...........................................       250,844       263,196
    TU Electric obligated, mandatorily redeemable, preferred securities of trusts       381,259       381,476
    Long-term debt, less amounts due currently ..................................     6,355,266     7,212,070
                                                                                    -----------   -----------
          Total capitalization ..................................................    13,604,030    14,146,335
                                                                                    -----------   -----------




CURRENT LIABILITIES
    Notes payable-- commercial paper ............................................       225,000       321,990
    Long-term debt due currently ................................................       374,061        43,458
    Accounts payable:
      Affiliates ................................................................       109,936       101,722
      Other .....................................................................       155,659       109,402
    Dividends declared ..........................................................       134,552        13,210
    Customers' deposits .........................................................        69,181        63,564
    Taxes accrued ...............................................................       268,219       142,364
    Interest accrued ............................................................       135,763       141,815
    Over-recovered fuel revenue .................................................        52,663       115,858
    Other current liabilities ...................................................        44,597        63,716
                                                                                    -----------   -----------
          Total current liabilities .............................................     1,569,631     1,117,099
                                                                                    -----------   -----------

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES
    Accumulated deferred federal income taxes ...................................     2,963,210     2,869,049
    Unamortized federal investment tax credits ..................................       583,271       609,466
    Other deferred credits and noncurrent liabilities ...........................       289,611       261,425
                                                                                    -----------   -----------
          Total deferred credits and other noncurrent liabilities ...............     3,836,092     3,739,940


COMMITMENTS AND CONTINGENCIES

                                                                                    -----------   -----------

            Total ...............................................................   $19,009,753   $19,003,374
                                                                                    ===========   ===========
</TABLE>








    See Accompanying Notes to Condensed Consolidated Financial Statements.






                                      10

<PAGE>

                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
               TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.  GENERAL

THE COMPANY AND TU ELECTRIC

    Basis of Presentation -- The condensed consolidated financial statements of
Texas Utilities Company (Company) and its subsidiaries and Texas Utilities
Electric Company and its subsidiaries (TU Electric) have been prepared on the
same basis as those in the 1995 Annual Reports of the Company and TU Electric
on Form 10-K and, in the opinion of the Company or TU Electric, as the case may
be, all adjustments (constituting only normal recurring accruals) necessary to
a fair presentation of the results of operation and financial position have
been included therein.  The statements are presented pursuant to the rules and
regulations of the Securities and Exchange Commission.  Certain information and
footnote disclosures normally included in annual consolidated financial
statements prepared in accordance with generally accepted accounting principles
have been omitted pursuant to such rules and regulations.

    These condensed consolidated financial statements, and notes thereto,
should be considered in conjunction with the consolidated financial statements,
and the notes thereto, of the Company and TU Electric included in the 1995
Annual Reports of the Company and TU Electric on Form 10-K, and the information
under Management's Discussion and Analysis of Financial Condition and Results
of Operation herein.  The Company and TU Electric each believes that its
respective disclosures are adequate to make the information presented not
misleading.  Certain financial statement items have been reclassified to
conform to the current period presentation.

    Impairment of Assets -- In September 1995, the Company and TU Electric
recorded the impairment of several non-performing assets in accordance with 
the early adoption of Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be Disposed Of" which prescribes a methodology for assessing and measuring
impairments in the carrying value of certain assets.

    Use of Estimates -- The preparation of the Company's and TU Electric's
condensed consolidated financial statements, in conformity with generally
accepted accounting principles, requires management to make estimates and
assumptions about future events that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the balance
sheet dates and the reported amounts of revenue and expense during the periods
covered by the condensed consolidated financial statements.  In the event
estimates and/or assumptions prove to be different from actual amounts,
adjustments are made to reflect more current information in subsequent periods.
No material adjustments were made to previous quarter estimates during the
current period.

THE COMPANY

    Consolidation -- The condensed consolidated financial statements include
the Company and all of its subsidiaries (System Companies):


TU Electric                                  Texas Utilities Services Inc.
Texas Utilities Australia Pty. Ltd.          Texas Utilities Properties Inc.
Southwestern Electric Service Company        Texas Utilities Communications Inc.
Texas Utilities Fuel Company                 Basic Resources Inc.
Texas Utilities Mining Company               Chaco Energy Company


    All significant intercompany items and transactions have been eliminated in
consolidation.

TU ELECTRIC

    Consolidation -- The condensed consolidated financial statements of TU
Electric include all of its subsidiaries, all of which are business trusts.
All significant intercompany items and transactions have been eliminated in
consolidation.





                                       11

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
               TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


2.  SHORT-TERM FINANCING

THE COMPANY AND TU ELECTRIC

    In April 1996, the Company and TU Electric entered into two new credit
agreements (Credit Agreements) with a group of commercial banks.  The Credit
Agreements, for each of which the Company pays a fee, have three facilities.
Borrowings under these facilities will be used for working capital and other
corporate purposes, including commercial paper backup.  Facility A provides for
short-term borrowings of up to $375,000,000 at a variable interest rate and
terminates  April 25, 1997.  Facility B  provides for short-term borrowings of
up to $875,000,000 at a variable interest rate and terminates April 26, 2001.
The Company's borrowings under Facilities A and B are limited to an aggregate
of $750,000,000 outstanding at any one time.  Facility C is a separate
five-year, unsecured long-term loan to the Company in the principal amount of
$300,000,000.

3.  CAPITALIZATION

THE COMPANY

COMMON STOCK

    In June 1996, the Company purchased and retired 1,238,480 shares of its
issued and outstanding common stock.

LONG-TERM DEBT

    In April 1996, the Company borrowed $300,000,000 pursuant to Facility C of
the Credit Agreements discussed in Note 2.  The proceeds were used to refinance
outstanding indebtedness of the Company.  Facility C matures April 26, 2001.
The Company may choose to use either or both of two methods of calculating a
variable interest rate for portions of the long-term loan.  At September 30, 
1996, the interest rate for the entire amount of the long-term loan was 5.89%.

TU ELECTRIC

PREFERRED STOCK

    At September 30, 1996 and December 31, 1995, TU Electric had 17,000,000
shares of preferred stock authorized by its articles of incorporation of which
7,204,379 and 7,609,103 shares were issued and outstanding, respectively.

    During the nine months ended September 30, 1996, TU Electric redeemed or
purchased 279,724 shares of preferred stock with annual dividend rates ranging
from 6.50% to 7.98%.  In addition, TU Electric redeemed 125,000 shares on May
1, 1996, and 125,000 shares on November 1, 1996, of its $9.64 Cumulative
Preferred Stock which fulfills its mandatory redemption requirements, with
respect to preferred stock, until May 1, 1997.

LONG-TERM DEBT

    In September 1996, the Brazos River Authority issued $111,215,000 aggregate
principal amount of Pollution Control Revenue Bonds due June 1, 2030
collateralized by TU Electric's First Mortgage Bonds.  In March 1996, the
Brazos River Authority, the Sabine River Authority of Texas and the Trinity
River Authority of Texas issued $133,010,000 aggregate principal amount of
Pollution Control Revenue Bonds due March 1, 2026 collateralized by TU
Electric's First Mortgage Bonds.  All such bonds have variable interest rates
and are subject to mandatory tender and remarketing from time to time.   Should
remarketing fail, in certain circumstances, the purchase of the bonds upon
tender is supported by standby bond purchase agreements.  Scheduled payments of
interest and principal at maturity or on mandatory redemption, upon the
occurrence of certain events, are supported by municipal bond insurance
policies. Interest rates on all of the bonds are currently determined daily.
At September 30, 1996, such rates ranged from 3.80% to 4.10%.





                                       12

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
               TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


    TU Electric redeemed, reacquired or prepaid the following long-term debt
during the nine months ended September 30, 1996:
<TABLE>
<CAPTION>
                                                                      PRINCIPAL
                                DESCRIPTION                            AMOUNT       INTEREST RATE   MATURITY
                                -----------                         ------------  ----------------  ---------
<S>                                                                 <C>           <C>               <C>
First mortgage bonds  . . . . . . . . . . . . . . . . . . . . . .   $276,595,000  7-3/8% to 10.44%  2001-2025
Taxable pollution control revenue bonds . . . . . . . . . . . . .     25,060,000   5.16% to 6.65%     2021
Pollution control revenue bonds . . . . . . . . . . . . . . . . .    169,165,000  7-3/4% to 8-1/4%    2016
Term credit agreement . . . . . . . . . . . . . . . . . . . . . .    300,000,000   5.95% to 6.09%     1997
                                                                    ------------
     Total  . . . . . . . . . . . . . . . . . . . . . . . . . . .   $770,820,000
                                                                    ============            
</TABLE>

     In October 1996, TU Electric reacquired $20,000,000 of its 7-3/8% First
Mortgage and Collateral Trust Bonds due October 1, 2025.

4.   RATE PROCEEDINGS

TU ELECTRIC

     In October 1994, TU Electric filed an application for approval by the
Public Utility Commission of Texas (PUC) of certain aspects of its Integrated
Resource Plan (IRP) for the ten-year period 1995-2004.  The IRP, developed as
an experimental pilot project in conjunction with regulatory and customer
groups, included the acquisition through a competitive bidding process of
third party-supplied demand-side management resources and renewable resources.
Hearings on this application were concluded in March 1995.  In August 1995, the
PUC remanded the case for development of a solicitation plan and to more
closely conform the TU Electric 1995 IRP to new state legislation that required
the PUC to adopt a state-wide integrated resource planning rule by September 1,
1996.  In January 1996, TU Electric filed an updated IRP with the PUC along
with a proposed plan for the solicitation of resources through a competitive
bidding process. The PUC issued its final order on TU Electric's IRP in October
1996,  making it the first plan of its kind to be approved in Texas.

5.   COMMITMENTS AND CONTINGENCIES

COOLING WATER CONTRACTS

TU ELECTRIC

     TU Electric has entered into contracts with public agencies to purchase
cooling water for use in the generation of electric energy.  In connection with
certain contracts, TU Electric has agreed, in effect, to guarantee the
principal, $32,810,000 at September 30, 1996, and interest on bonds issued to
finance the reservoirs from which the water is supplied.  The bonds mature at
various dates through 2011 and have interest rates ranging from 5-1/2% to 7%.
TU Electric is required to make periodic payments equal to such principal and
interest, including amounts assumed by a third party and reimbursed to TU
Electric.  In  addition, TU Electric is obligated to pay certain variable costs
of operating and maintaining the reservoirs.  TU Electric has assigned to a
municipality all contract rights and obligations of TU Electric in connection
with $79,865,000 remaining principal amount of bonds at September 30, 1996,
issued for similar purposes which had previously been guaranteed by TU
Electric.  TU Electric is, however, contingently liable in the unlikely event
of default by the municipality.

NUCLEAR DECOMMISSIONING AND DISPOSAL OF SPENT FUEL

TU ELECTRIC

     TU Electric has established a reserve, charged to depreciation expense and
included in accumulated depreciation, for the decommissioning of the Comanche
Peak nuclear generating station (Comanche Peak), whereby decommissioning costs
are being recovered from customers over the life of the plant and deposited in
external trust funds (included in other investments).  At September 30, 1996,
such reserve totaled $90,489,000 which includes an accrual of $13,634,000 and
$18,179,000 for the nine and twelve months ended September 30, 1996,
respectively.  As





                                       13

<PAGE>
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
               TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


of September 30, 1996, the market value of deposits in the external trust for
decommissioning of Comanche Peak was $107,173,000.  Realized earnings on funds
deposited in the external trust are recognized in the reserve.  Based on a
site-specific study during 1992 using the prompt dismantlement method and
then-current dollars, decommissioning costs for Comanche Peak Unit 1, and Unit
2 and common facilities were estimated to be $255,000,000 and $344,000,000,
respectively.  Decommissioning activities are projected to begin in 2030 and
2033 for Comanche Peak Unit 1, and Unit 2 and common facilities, respectively.
TU Electric is recovering such costs based upon the 1992 study through its
rates placed in effect under Docket 11735.

     TU Electric has a contract with the United States Department of Energy for
the future disposal of spent nuclear fuel at a cost of one mill per
kilowatt-hour of Comanche Peak net generation.  The disposal fee is included in
nuclear fuel expense.

GENERAL

THE COMPANY AND TU ELECTRIC

    In addition to the above, the Company and TU Electric are involved in
various legal and administrative proceedings which, in the opinion of each,
should not have a material effect upon its financial position, results of
operation or cash flows.





                                       14

<PAGE>
INDEPENDENT ACCOUNTANTS' REPORT        

Texas Utilities Company:

We have reviewed the accompanying condensed consolidated balance sheet of Texas
Utilities Company and subsidiaries as of September 30, 1996, and the related
condensed statements of consolidated income for the three-month, nine-month and
twelve-month periods ended September 30, 1996 and 1995, and of consolidated
cash flows for the nine-month periods ended September 30, 1996 and 1995.  These
financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an audit in
accordance with generally accepted auditing standards, the objective of which
is the expression of an opinion regarding the financial statements taken as a
whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Texas Utilities Company and
subsidiaries as of December 31, 1995, and the related consolidated statements
of income, retained earnings and cash flows for the year then ended (not
presented herein); and in our report dated February 29, 1996, we expressed an
unqualified opinion on those consolidated financial statements, which opinion
included an explanatory paragraph concerning Texas Utilities Company and
subsidiaries' change in accounting for the impairment of long-lived assets and
long-lived assets to be disposed of.  In our opinion, the information set forth
in the accompanying condensed consolidated balance sheet as of December 31,
1995, is fairly stated in all material respects in relation to the consolidated
balance sheet from which it has been derived.

DELOITTE & TOUCHE LLP

November 5, 1996




                                     15

<PAGE>
INDEPENDENT ACCOUNTANTS' REPORT

Texas Utilities Electric Company:

We have reviewed the accompanying condensed consolidated balance sheet of Texas
Utilities Electric Company and subsidiaries ( TU Electric ) as of September 30,
1996, and the related condensed statements of consolidated income for the
three-month, nine-month and twelve-month periods ended September 30, 1996 and
1995, and of consolidated cash flows for the nine-month periods ended September
30, 1996 and 1995. These financial statements are the responsibility of TU
Electric s management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an audit in
accordance with generally accepted auditing standards, the objective of which
is the expression of an opinion regarding the financial statements taken as a
whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of TU Electric and subsidiaries as of
December 31, 1995, and the related consolidated statements of income, retained
earnings and cash flows for the year then ended (not presented herein); and in
our report dated February 29, 1996, we expressed an unqualified opinion on
those consolidated financial statements, which opinion included an explanatory
paragraph concerning TU Electric and subsidiaries  change in accounting for the
impairment of long-lived assets and long-lived assets to be disposed of.  In
our opinion, the information set forth in the accompanying condensed
consolidated balance sheet as of December 31, 1995, is fairly stated in all
material respects in relation to the consolidated balance sheet from which it
has been derived.



DELOITTE & TOUCHE LLP

November 5, 1996





                                     16

<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATION


    This report and other presentations made by Texas Utilities Company
(Company) or Texas Utilities Electric Company and its subsidiaries (TU
Electric) contain forward looking statements within the meaning of Section 21E
of the Securities Exchange Act of 1934, as amended.  Although the Company and
TU Electric each believes that in making any such statement its expectations
are based on reasonable assumptions, any such statement is qualified in its
entirety by reference to the following important factors that could cause the
actual results of the Company or TU Electric to differ materially from those
projected in such forward looking statement: (i) prevailing governmental
policies and regulatory actions, including those of the Federal Energy
Regulatory Commission, the Public Utility Commission of Texas, the Nuclear
Regulatory Commission, and, in the case of the Company, the Office of the
Regulator General of Victoria, Australia, with respect to allowed rates of
return, industry and rate structure, purchased power and investment
recovery, operations of nuclear generating facilities, acquisitions and
disposal of assets and facilities, operation and construction of plant
facilities, decommissioning costs, present or prospective wholesale and retail
competition, changes in tax laws and policies and changes in and compliance
with environmental and safety laws and policies, (ii) weather conditions and
other natural phenomena, (iii) unanticipated population growth or decline, and
changes in market demand and demographic pattern, (iv) competition for retail
and wholesale customers, (v) pricing and transportation of crude oil, natural
gas and other commodities, (vi) unanticipated changes in interest rates or in
rates of inflation, (vii) unanticipated changes in operating expenses and
capital expenditures, (viii) capital market conditions, (ix) competition for
new energy development opportunities, and (x) legal and administrative
proceedings and settlements.

    Certain comparisons in this Quarterly Report on Form 10-Q have been
affected by the acquisition of Texas Utilities Australia Pty. Ltd. in December
1995.

LIQUIDITY AND CAPITAL RESOURCES

    For information concerning liquidity and capital resources, see Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operation in the Company and TU Electric Annual Reports on Form 10-K for the
year 1995.  Quarterly results presented herein are not necessarily indicative
of expectations for a full year's operations because of seasonal and other
factors, including variations in maintenance and other operating expense
patterns. No significant changes or events which might affect the financial
condition of the Company and its subsidiaries (System Companies) have occurred
subsequent to year-end other than as disclosed in the reports of the Company
and TU Electric included herein .

THE COMPANY AND TU ELECTRIC

    In April 1996, the Company and TU Electric entered into two new credit
agreements (Credit Agreements) with a group of commercial banks.  The Credit
Agreements, for each of which the Company pays a fee, have three facilities.
Borrowings under these facilities will be used for working capital and other
corporate purposes, including commercial paper backup.  Facility A provides for
short-term borrowings of up to $375,000,000 at a variable interest rate and
terminates April 25, 1997.  Facility B  provides for short-term borrowings of
up to $875,000,000 at a variable interest rate and terminates April 26, 2001.
The Company's borrowings under Facilities A and B are limited to an aggregate
of $750,000,000 outstanding at any one time.  Facility C is a separate
five-year, unsecured long-term loan to the Company in the principal amount of
$300,000,000.

    In addition to the above, the Company and Texas Utilities Fuel Company have
separate arrangements for uncommitted lines of credit.  For more information
regarding short-term and long-term financings of the Company and TU Electric,
see Notes 2 and 3 to Condensed Consolidated Financial Statements.

    The System Companies expect to issue additional debt and equity securities
as needed, including (i) the possible future sale by TU Electric of up to
$350,000,000 principal amount of First Mortgage Bonds currently registered with
the Securities and Exchange Commission for offering pursuant to Rule 415 under
the Securities Act of 1933 and (ii) the possible future sale by TU Electric of
up to 250,000 shares of Cumulative Preferred Stock ($100 liquidation value)
similarly registered.  In addition, TU Electric has the ability to issue from
time to time up to $98,850,000 of First Mortgage Bonds designated as
Medium-Term Notes, Series D.





                                       17

<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATION


    In order to remain competitive, the Company and TU Electric are
aggressively managing their operating costs and capital expenditures through
streamlined business processes and are developing and implementing strategies
to address an increasingly competitive environment.  These strategies include
initiatives to improve their return on corporate assets and to maximize
shareholder value through new marketing programs, creative rate design, and new
business opportunities.  Additional initiatives under consideration include the
potential disposition or alternative utilization of existing assets and the
restructuring of strategic business units.

    While TU Electric and Southwestern Electric Service Company (SESCO) have
experienced competitive pressures in the wholesale market resulting in a small
loss of load for TU Electric since the beginning of 1993, wholesale sales
represented a relatively low percentage of TU Electric's consolidated operating
revenues for the three-, nine- and twelve-month periods ended September 30,
1996.  TU Electric and SESCO are unable to predict the extent of future
competitive developments in either the wholesale or retail markets or what
impact, if any, such developments may have on their operations.

    For other information regarding Rate Proceedings, see Note 4 to Condensed
Consolidated Financial Statements.

    Under the current regulatory environment, TU Electric and SESCO are subject
to the provisions of Statement of Financial Accounting Standards No. 71,
"Accounting for the Effects of Certain Types of Regulation" (SFAS 71).  In the
event the companies no longer meet the criteria for application of SFAS 71 due
to significant changes in regulation or competition, the companies would
discontinue the application of SFAS 71.  If a portion of either company's
operations continues to meet the criteria for application of SFAS 71, only that
portion would be subject to SFAS 71 treatment.  Should significant changes in
regulation or competition occur, TU Electric and SESCO would be required to
assess the recoverability of other assets, including plant, and, if impaired,
to write down the assets to reflect their fair market value.  Neither TU
Electric nor SESCO can predict whether or to what extent changes in the
business environment may occur requiring the partial or complete
discontinuation of SFAS 71 application.

THE COMPANY

    External funds of a permanent or long-term nature are obtained through the
issuance of common stock, preferred stock, preferred securities and long-term
debt by the System Companies.  The capitalization ratios of the Company and its
subsidiaries at September 30, 1996 consisted of approximately 55% long-term
debt, 2% TU Electric obligated, mandatorily redeemable, preferred securities of
trusts, 5% preferred stock and 38% common stock equity.

    To date in 1996, the System Companies redeemed, reacquired or made
principal payments of $916,426,000 (including $846,927,000 for TU Electric) on
long-term debt, preferred stock and common stock, including the Company's June
1996 purchase and retirement of 1,238,480 shares of its issued and outstanding
common stock.

    In April 1996, the Company borrowed $300,000,000 pursuant to Facility C of
the Credit Agreements previously discussed.  The proceeds were used to
refinance outstanding indebtedness of the Company.  Facility C matures April
26, 2001.  The Company may choose to use either or both of two methods of
calculating a variable interest rate for portions of the long-term loan.  The
current interest rate for the entire amount of the long-term loan is 5.83%.

    In April 1996, the Company announced that it had entered into a merger
agreement with Dallas-based ENSERCH Corporation (ENSERCH).  Under the terms of
the agreement, Lone Star Gas Company (Lone Star Gas) and Lone Star Pipeline
Company (Lone Star Pipeline), the local distribution and pipeline divisions of
ENSERCH, and other businesses, excluding Enserch Exploration Inc. (EEX), a
subsidiary of ENSERCH, will be acquired by a new holding company, to be named
Texas Utilities Company, which will own all of the common stock of ENSERCH and
the Company.  Shares of the Company's common stock will be automatically
converted into shares of the new holding company common stock on a one-for-one
basis in a tax-free transaction.  Lone Star Gas is one of the largest gas
distribution companies in the United States and the largest in Texas, serving
over 1.3 million customers and providing





                                       18

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATION


service through over 23,500 miles of distribution mains.  Lone Star Pipeline
has one of the largest pipelines in the United States and consists of 9,200
miles of gathering and transmission pipelines in Texas.  Also included in the
acquisition are ENSERCH's subsidiaries engaged in natural gas processing,
natural gas marketing and independent power production.  The new holding
company is expected to issue approximately $550 million of the new holding
company's common stock to ENSERCH shareholders, and approximately $1.15 billion
of ENSERCH's debt and preferred stock would remain outstanding. The transaction
is subject to certain conditions which include the approval of ENSERCH's, EEX's
and the Company's shareholders, approval by the SEC and receipt by ENSERCH of a
favorable ruling from the Internal Revenue Service (IRS).  Special meetings of
the shareholders are scheduled to be held separately on November 15, 1996, for
the purpose of approving the transaction.  In September 1996, proxy statements
were mailed to ENSERCH's, EEX's and the Company's shareholders for purposes of
voting on the proposed merger.  The Texas Railroad Commission has been notified
of the proposed transaction and has indicated no objection to it.  The
transaction is also subject to review by the Antitrust Division of the U.S.
Department of Justice.  The required waiting period under the Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended, expired in October 1996.

TU ELECTRIC

    The capitalization ratios of TU Electric at September 30, 1996 consisted of
approximately 47% long-term debt, 3% TU Electric obligated, mandatorily
redeemable, preferred securities of trusts, 5% preferred stock and 45% common
stock equity.

    Long-term debt financings to date in 1996 by TU Electric consisted of the
issuance of pollution control revenue bonds in the amount of $133,010,000 due
2026 and $111,215,000 due 2030.  Current interest rates on such issuances range
from 2.90% to 3.10%.  Proceeds from such financings were used for the early
redemption or reacquisition of debt and for general corporate purposes.

THE COMPANY AND TU ELECTRIC

    The re-evaluation of growth expectations, the effects of inflation,
additional regulatory requirements and the availability of fuel, labor,
materials and capital may result in changes to the estimated construction costs
and dates of completion in the Company's and TU Electric's construction
programs.  Commitments in connection with the construction program are
generally revocable subject to reimbursement to manufacturers for expenditures
incurred or other cancellation penalties.

    The Company and TU Electric each plans to seek new investment opportunities
from time to time when it concludes that such investments are consistent with
its business strategies and will likely enhance the long-term returns to
shareholders.  Other than the ENSERCH acquisition discussed above, the timing
and amounts of any specific new business investment opportunities are presently
undetermined.

RESULTS OF OPERATION

THE COMPANY AND TU ELECTRIC

    For the three-, nine- and twelve-month periods ended September 30, 1996,
the Company's consolidated net income, excluding the after-tax effect of the
1995 asset impairment representing approximately $802 million ($316 million for
TU Electric), decreased approximately 1%, and increased approximately 18% and
24% as compared to the respective periods ended September 30, 1995.  For the
Company and TU Electric, from which most of consolidated earnings is derived,
the major factor affecting earnings for the three-month period was milder
weather conditions as compared to the prior period.  For the nine- and
twelve-month periods, the major factors affecting earnings were increased
customer growth and warmer weather.





                                       19

<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATION



TU ELECTRIC

    For the three-, nine- and twelve-month periods, operating revenues
increased approximately 1%, 8% and 7%, respectively.  The following table
details the factors contributing to these changes:

<TABLE>
<CAPTION>
                                                                        INCREASE (DECREASE)
                                                      -------------------------------------------------------------
                                                      THREE MONTHS ENDED   NINE MONTHS ENDED    TWELVE MONTHS ENDED
                                                      ------------------   -----------------    -------------------
                         FACTORS                                          THOUSANDS OF DOLLARS
                         -------
<S>                                                       <C>                  <C>                    <C>     
Base rate revenue (including unbilled)  . . . . . . .     $(12,398)           $178,249               $212,165
Fuel revenue and power cost recovery factor revenue .       42,269             173,634                153,191
Other revenue . . . . . . . . . . . . . . . . . . . .       (3,837)              6,242                  8,045
                                                          --------            --------               --------
   Total operating revenues . . . . . . . . . . . . .     $ 26,034            $358,125               $373,401
                                                          ========            ========               ========
</TABLE>

    Total energy sales (including unbilled energy sales) increased
approximately 1%, 7% and 6% for the three-, nine- and twelve-month periods,
respectively.  The decrease in base rate revenue for the three-month period
reflects milder weather conditions.  Increased base rate revenue for the nine-
and twelve-month periods were primarily the result of an increase in customers
and warmer weather conditions as compared to the prior periods.

    The increase in fuel revenue for all periods was primarily due to increases
in energy sales and increases in spot market gas prices.

    Fuel and purchased power expense increased approximately 9%, 14% and 10%
for the three-month, nine-month and twelve- month periods primarily due to
increased energy sales and increased spot market gas prices as compared to the
prior periods.

    Other income and (deductions) -- net increased for the three-month period
due primarily to gains on the disposition of certain properties, and decreased
for the nine- and twelve-month periods due primarily to an increase in
non-utility property expenses, offset in part, by gains on the disposition of
certain properties.

    Interest on mortgage bonds decreased as compared to the prior periods due
to reduced interest requirements resulting from the Company's refinancing
efforts, partially offset by increased interest requirements for new issues
sold.  The decrease in interest on other long-term debt for all periods was
affected  by  the prepayment of TU Electric's promissory note to Brazos
Electric Power Cooperative in October 1995.  Other interest decreased for the
three-month period due to a decrease in average short-term borrowings.  For the
nine- and twelve-month periods, other interest charges increased due to an
interest payment related to a settlement with the IRS, offset in part, by
decreased interest on average short-term borrowings.  Preferred securities of
trusts distributions resulted from the issuance, in December 1995, of TU
Electric obligated, mandatorily redeemable, preferred securities of trusts.

    For the three-, nine- and twelve-month periods, preferred stock dividends
decreased due primarily to the partial redemption of certain series.





                                       20

<PAGE>
                           PART II. OTHER INFORMATION
                    TEXAS UTILITIES COMPANY AND SUBSIDIARIES
               TEXAS UTILITIES ELECTRIC COMPANY AND SUBSIDIARIES


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

  (a)     Exhibits filed as a part of Part II are:

          4(a) -  Fifty-sixth Supplemental Indenture, dated as of September 1,
                  1996, to the Texas Utilities Electric Company Mortgage and
                  Deed of Trust, dated as of December 1, 1983, between Texas
                  Utilities Electric Company  and Irving Trust Company (now The
                  Bank of New York), Trustee.

          15   -  Letters from Deloitte & Touche LLP as to unaudited interim
                  financial information
                  15(a)   Texas Utilities Company
                  15(b)   Texas Utilities Electric Company

          27   -  Financial Data Schedules
                  27(a)   Texas Utilities Company
                  27(b)   Texas Utilities Electric Company

  (b)     Reports on Form 8-K filed since June 30, 1996 are as follows:

          None





                                       21

<PAGE>
                                   SIGNATURE


       Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.






                                               TEXAS UTILITIES COMPANY



                                             By     /s/ Cathryn C. Hulen   
                                                -------------------------------
                                                        Cathryn C. Hulen
                                                         Controller and
                                                  Principal Accounting Officer


Date: November 5, 1996                       

- --------------------------------------------------------------------------------

                                   SIGNATURE


       Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.






                                             TEXAS UTILITIES ELECTRIC COMPANY



                                             By     /s/ Cathryn C. Hulen       
                                                -------------------------------
                                                        Cathryn C. Hulen       
                                                         Controller and
                                                   Principal Accounting Officer


Date: November 5, 1996                       





                                       22





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission