TEXFI INDUSTRIES INC
10-Q, 1996-06-17
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: KRUG INTERNATIONAL CORP, S-8, 1996-06-17
Next: PUROFLOW INC, DEF 14A, 1996-06-17



<PAGE>

                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the quarterly period ended May 3, 1996

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ____________ to ____________

                         Commission File Number - 1-6797


                             TEXFI INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


            Delaware                            56-0795032
(State or other jurisdiction of               (I.R.S. Employer
incorporation or organization)                Identification No.)


         5400 Glenwood Avenue, Suite 215, Raleigh, North Carolina 27612
                    (Address of principal executive offices)
                                   (ZIP Code)

                                 (919) 783-4736
              (Registrant's telephone number, including area code)


                  Number of shares of Common Stock outstanding
                          at June 17, 1996 - 8,735,491


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No


<PAGE>






                             TEXFI INDUSTRIES, INC.

                          QUARTERLY REPORT ON FORM 10-Q
                        FOR THE QUARTER ENDED MAY 3, 1996

                         PART I - FINANCIAL INFORMATION


Item 1.  Consolidated Financial Statements

     The consolidated financial statements included herein have been prepared by
Texfi Industries, Inc. (the "Company"), without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. The consolidated balance
sheet as of November 3, 1995 has been taken from the audited financial
statements as of that date. Certain information and note disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations, although the Company believes that the disclosures are adequate to
make the information presented not misleading. It is suggested that these
consolidated financial statements be read in conjunction with the consolidated
financial statements and notes thereto included in the Company's latest Annual
Report on Form 10-K.

     The consolidated financial statements included herein reflect all
adjustments (none of which are other than normal recurring accruals) which are,
in the opinion of management, necessary for a fair presentation of the
information included. Operating results for the thirteen-week and twenty-six
week periods ended May 3, 1996 are not necessarily indicative of the results
that may be expected for the year ended November 1, 1996. The following
consolidated financial statements are included:

         Consolidated Statements of Income for the thirteen weeks and twenty-six
weeks ended May 3, 1996 and April 28, 1995

         Consolidated Balance Sheets as of May 3, 1996 and November 3, 1995

         Consolidated Statements of Cash Flows for the thirteen weeks and
twenty-six weeks ended May 3, 1996 and April 28, 1995

         Condensed Notes to Consolidated Financial Statements


                                       1

<PAGE>





                             TEXFI INDUSTRIES, INC.

                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                      (in thousands, except per share data)

<TABLE>
<CAPTION>

                                        THIRTEEN WEEKS ENDED    TWENTY-SIX WEEKS ENDED
                                         MAY 3,     April 28,     MAY 3,     April 28,
                                          1996        1995         1996        1995
                                       ----------  ----------   ----------  -------


<S>                                    <C>         <C>          <C>         <C>       
NET SALES ...........................  $   58,780  $   63,652   $  116,843  $  116,341
                                       ----------  ----------   ----------  ----------

COST AND EXPENSES:
   Cost of goods sold ...............      52,335      56,047      103,210     102,251
   Selling, general and admin. ......       4,811       4,473        8,966       8,608
                                       ----------  ----------   ----------   ---------
      Total .........................      57,146      60,520      112,176     110,859
                                       ----------  ----------   -----------  ---------

OPERATING INCOME.....................       1,634       3,132        4,667       5,482
                                       ----------- -----------  -----------  ---------

OTHER EXPENSE (INCOME):
   Interest .........................       2,561       3,054        5,175       6,185
   Other, net .......................          55           6           50          (4)
                                       ----------  ----------   -----------  ----------
      Total .........................       2,616       3,060        5,225       6,181
                                       ----------  ----------   -----------  ---------

NET INCOME (LOSS) FROM CONTINUING
OPERATIONS ..........................        (982)         72         (558)       (699)

DISCONTINUED OPERATIONS:
   Loss from operations of discontinued
   operations........................        --          (975)        --        (2,219)
   Loss from disposal of discontinued
      operations ....................        --        (6,407)        --       (13,326)
                                       ----------- -----------  -----------  ----------
      Total..........................        --        (7,382)        --       (15,545)
                                       ----------- -----------  -----------  ----------

Loss before Income Taxes.............        (982)     (7,310)        (558)    (16,244)

Provision for Income Taxes...........          (8)        --             --       --

NET LOSS.............................  $     (974) $   (7,310)  $     (558)  $ (16,244)
                                       =========== ===========  ============ ==========

NET INCOME (LOSS) PER SHARE:
   Net income (loss) from continuing
      operations ....................      $ (.11)      $ .01        $(.07)     $ (.08)
   Loss from discontinued
      operations ....................        --          (.85)         --        (1.80)
                                       ----------- -----------  -----------  ----------
   Net loss..........................       $(.11)      $(.84)       $(.07)     $(1.88)
                                       =========== ===========  ===========  ==========
</TABLE>



See Notes to Consolidated Financial Statements on page 5.

                                       2

<PAGE>



                             TEXFI INDUSTRIES, INC.


                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)


                                            (UNAUDITED)
                                              MAY 3,     November 3,
                                              1996           1995
ASSETS

CURRENT ASSETS:

  Cash and cash equivalents ..............   $    337     $     747
  Receivables:
     Trade ...............................      2,617         1,958
     Due from factor .....................     42,580         6,971
     Other ...............................        173           244
  Inventories ............................     29,724        28,092
  Prepaid expenses .......................      2,100         2,077
  Property, plant and equipment held for
     disposal - net.......................        586         1,513
                                            ---------     ---------
     Total................................     78,117        41,602

PROPERTY, PLANT AND EQUIPMENT - NET ......     50,017        50,514

OTHER ASSETS .............................      4,309         3,929
                                            ---------     ---------

                                            $ 132,443     $  96,045
                                            =========     =========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

   Current maturities of long-term debt ... $   6,654     $   8,452
   Accounts payable .......................    22,069        22,742
   Other liabilities ......................     5,005         6,144
   Federal and state income taxes .........        70            70
                                             ---------     --------
      Total................................    33,798        37,408

LONG-TERM DEBT ............................    13,839        12,471

REVOLVING CREDIT LOAN......................    39,871          --

SUBORDINATED DEBENTURES ...................    40,480        40,724

OTHER LONG-TERM OBLIGATIONS ...............       574         1,205

COMMON STOCKHOLDERS' EQUITY:
  Common stock, $1.00 par value ..........      8,735         8,651
  Additional paid-in capital .............     25,186        25,069
  Retained earnings ......................    (30,040)      (29,483)
                                            ----------     ---------
      Total...............................      3,881         4,237
                                            ----------     --------
                                            $ 132,443      $ 96,045
                                            ==========     ========


See Notes to Consolidated Financial Statements on page 5.

                                       3

<PAGE>



                             TEXFI INDUSTRIES, INC.

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (in thousands)

<TABLE>
<CAPTION>

                                              THIRTEEN WEEKS ENDED     TWENTY-SIX WEEKS ENDED
                                                 MAY 3,    April 28,      MAY 3,   April 28,
                                                 1996        1995         1996       1995
<S>                                           <C>         <C>         <C>         <C>      
OPERATING ACTIVITIES
Net (loss) income                             $   (974)   $ (7,310)   $   (558)   $(16,244)
Adjustments to reconcile net (loss)
income to net cash (used in) provided
by operating activities:
         Depreciation & amortization             2,056       2,338       4,153       5,130
         Provision for losses on accounts
         receivable                                278         931         438       1,200
         Loss on sale of property, plant
         and equipment                               2       3,657           5       7,558
Change in operating assets and liabilities:
         Accounts receivable                   (39,035)        (96)    (36,635)      2,735
         Inventories                                (3)     10,239      (1,632)      9,246
         Prepaid and other assets                  359         398        (141)       (634)
         Accounts payables and accrued
         liabilities                            (2,408)     (4,395)     (2,443)       (954)
                                              --------    --------    --------    --------
NET CASH (USED IN) PROVIDED BY
         OPERATING ACTIVITIES                  (39,725)      5,762     (36,813)      8,037

INVESTING ACTIVITIES
Purchases of property, plant and
 equipment                                      (2,130)     (1,105)     (4,262)     (2,046)
Proceeds from sale of property, plant
 and equipment                                     369       6,046       1,963       6,520
                                              --------    --------    --------    --------
NET CASH (USED IN) PROVIDED BY
         INVESTING ACTIVITIES                   (1,761)      4,941      (2,299)      4,474

FINANCING ACTIVITIES
Proceeds from long-term debt borrowing          19,000        --        19,000        --
Proceeds (payments) from Revolver debt
 borrowings                                     39,871        --        39,871        --
Payments on long-term debt and capital
 lease obligations                             (16,659)     (6,626)    (19,430)     (9,324)
Payments for repurchase of subordinated
 debentures                                       (244)     (4,393)       (244)     (4,393)
Capitalized loan costs                            (696)       --          (696)       --
Proceeds from employee stock plans                 201        --           201        --
Restricted Stock Forfeitures                      --           (18)       --           (32)
                                              --------    --------    --------    --------
NET CASH PROVIDED BY (USED IN)
         FINANCING ACTIVITIES                   41,473     (11,037)     38,702     (13,749)
                                              --------    --------    --------    --------

DECREASE IN CASH AND CASH
         EQUIVALENTS                               (13)       (334)       (410)     (1,238)

Cash and cash equivalents
 at beginning of period                            350         564         747       1,468
                                              --------    --------    --------    --------

CASH AND CASH EQUIVALENTS
         AT END OF PERIOD                     $    337    $    230    $    337    $    230
                                              ========    ========    ========    ========

</TABLE>

See Notes to Consolidated Financial Statements on page 5.

                                       4


<PAGE>






                             TEXFI INDUSTRIES, INC.

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   MAY 3, 1996

1.  Details of certain balance sheet captions are as follows (in thousands):

<TABLE>
<CAPTION>

                                                                                (UNAUDITED)
                                                                                   MAY 3,    November 3,
                                                                                    1996        1995

<S>                                                                               <C>        <C>     
INVENTORIES:
         Finished goods                                                           $ 12,313   $ 10,919
         Goods in process                                                           10,464     10,261
         Raw materials                                                               4,052      4,160
         Supplies                                                                    2,895      2,752
                                                                                  --------   --------
                  Total                                                           $ 29,724   $ 28,092
                                                                                  ========   ========

PROPERTY, PLANT AND EQUIPMENT:
         Land and land improvements                                               $  2,841   $  2,841
         Buildings                                                                  23,094     23,099
         Machinery, equipment, etc                                                  81,699     83,531
         Leasehold improvements                                                         64         64
         Construction in progress                                                    2,897        772
                                                                                  --------   --------
                  Total                                                            110,595    110,307
         Less accumulated depreciation                                              60,578     59,793
                                                                                  --------   --------
                  Property, plant and equipment, net .                            $ 50,017   $ 50,514
                                                                                  ========   ========

LONG-TERM DEBT:
         Term loan at average 8.06% variable interest, payable in equal monthly
          installments through balloon payment
          due September 1998                                                      $ 18,500   $   --
         Term loan at 8.4202%                                                         --       17,998
         Term loan at 6.75%, payable in monthly
          installments including interest through
          November 1998                                                              1,499      1,800
         Capitalized leases, principally at prime,
          payable in monthly installments through
          2009                                                                         494        505
         Term loan at prime plus 1%                                                   --          620
                                                                                  --------   --------
                  Total                                                             20,493     20,923
         Less current maturities                                                     6,654      8,452
                                                                                  --------   --------
                  Due after one year . ................                           $ 13,839   $ 12,471
                                                                                  ========   ========

</TABLE>

                                       5

<PAGE>



1.  Continued


                                            MAY 3,    November 3,
                                             1996        1995

SUBORDINATED DEBENTURES:
         Senior Subordinated Debentures,
          8 3/4% due August 1, 1999.......   $  34,420    $ 34,430
         Subordinated Extendible Debentures,
          11%, due April 1, 2000
          (Series C)......................       2,523       2,757
         Convertible Senior Subordinated
          Debentures, 11-1/4% due October
          1, 1997 ........................       3,537       3,537
                                             ----------   --------
                  Total...................  $   40,480    $ 40,724
                                            ===========   ========

2. Primary earnings (loss) per common share are based on the average number of
shares of common stock and common stock equivalents of dilutive stock options
outstanding during the applicable period.

         Fully diluted earnings (loss) per common share are computed assuming
conversion of the 11-1/4% Convertible Senior Subordinated Debentures into common
stock as of the beginning of the applicable period, and the applicable period's
interest expense thereon, net of income taxes, was added to net income (loss)
for the applicable period.

3. At April 28, 1995, shares of common stock were reserved for possible issuance
as follows:

Conversion of 11-1/4% Convertible Senior
     Subordinate Debentures .....................     528,647
Stock options ...................................     858,099
Stock options granted to Chadbourne Corporation .     600,000
1990 Executive Stock Purchase Plan ..............     101,764
Directors' Deferred Stock Compensation Plan .....     162,791
                                                    ---------
                  Total .........................   2,251,301
                                                    =========

4. Certain amounts have been  reclassified to conform with 1996 presentation and
reflect  discontinued  operations.  There is no effect on either  net  income or
common stockholders' equity.

                                       6

<PAGE>



Item 2.  Management's Discussion and Analysis of Financial

         Condition and Results of Operations



RESULTS OF OPERATIONS:

         Net sales for the thirteen weeks ended May 3, 1996 decreased to
$58,780,000 as compared to $63,652,000 for the thirteen weeks ended April 28,
1995. This $4,872,000 (7.7%) decrease resulted from decreased sales of narrow
elastic fabrics ($2,440,000) and knitted apparel products ($4,046,000), which
were partially offset by higher finished fabrics sales ($1,614,000).
Year-to-date net sales for 1996 totaling $116,843,000 remained relatively flat
when compared to sales of $116,341,000 for the same twenty-six week period in
fiscal 1995. For fiscal 1996, the Company's Finished Fabrics division recorded
increased sales of $10.4 million, which were almost entirely offset by decreases
in the Kingstree Knit Apparel division of $6 million and the Texfi Narrow
Fabrics division of $4 million. Second quarter and year-to-date increases in
finished fabrics sales were attributable to strong demand and shipments for many
of this division's synthetic fabrics to ultimate sale into the women's wear and
junior girls fashion markets. Decreases in narrow fabrics sales related
primarily to the decline in sales of products sold in the intimate apparel and
insert apparel markets. A weak overall market for T-shirts as well as the
Kingstree Knit Apparel division's late deliveries of certain items to some of
its customers were the primary causes for its decreased sales.

         For the comparable thirteen-week period, cost of goods sold, as a
percentage of net sales, increased from 88.0% in 1995 to 89.0% in 1996. For the
comparable twenty-six week period periods, cost of goods sold as a percentage of
net sales increased from 87.9% in 1995 to 88.3% in 1996. Reductions in cost of
goods sold as a percentage of sales in the Company's Finished Fabrics division
as a result of operating cost reductions were more than offset by increases in
cost of goods sold at the Company's Kingstree Knit Apparel and Texfi Narrow
Fabrics divisions. Due to the fixed nature of a significant portion of these
divisions' manufacturing costs, as sales at the Kingstree Knit Apparel and Texfi
Narrow Fabrics divisions decreased during the second quarter and first six
months of fiscal 1996, when compared to the comparable periods in fiscal 1995, a
corresponding decrease in manufacturing costs could not be achieved. In
addition, the Kingstree Knit Apparel division also experienced increased
manufacturing costs as a result of manufacturing inefficiencies resulting from
converting most of its sewing plants from bundle to modular or team sewing as
well as expediting orders to catch up on its late position with some of its
customers. In an effort to control its manufacturing costs, management has
decided to close one of Kingstree Knit Apparel division's four sewing
facilities. The Company does not expect to incur material costs in
connection with the closing of this leased facility.

                                       7

<PAGE>


         Selling, general and administrative expenses ("SG&A") increased from
7.0% to 8.2% as a percentage of sales for the thirteen weeks ended May 3, 1996
when compared to same period a year ago and increased from 7.4% to 7.7% for the
comparable twenty-six week periods. This increase, as a percentage of sales
during the second quarter, resulted primarily from increased selling costs at
the Company's Kingstree Knit Apparel division in order to expedite late
deliveries of product to some of its customers and to sell its products into a
weak overall market for T-shirts. In addition, as sales decreased, SG&A expenses
could not decrease at a comparable percentage because approximately 75% of SG&A
expenses are fixed in nature.

         Interest expense decreased $493,000 (16.1%) from $3,054,000 during the
second thirteen-week period ended in 1995 to $2,561,000 in 1996. For the
comparable twenty-six week periods, interest expense decreased $1,010,000
(16.3%) from $6,185,000 to $5,175,000. These decreases resulted from a
combination of reduced long-term debt obligations of approximately $10 million
since April 28, 1995 and lower interest rates.

         Both the 1995 second quarter and six months net losses were impacted by
a charge of $7,382,000 and $15,545,000, respectively, related to the
discontinuance of its Highland Yarn operations, Jefferson diaper and corduroy
production, and Marion Fabrics greige goods operations.

Financial Condition:

         After adjusting the net loss of $558,000 incurred during the first two
fiscal quarters of 1996 for non-cash items and changes in operating assets and
liabilities, operating activities used net cash of $36.8 million. $44.5 million
of the total cash usage was attributable to the pay-off of factor advances,
which were applied against factor accounts receivable, with the proceeds of
revolving debt borrowings discussed below. The remaining cash usage was
generated as a result of the $558,000 net loss being adjusted to a cash basis
for depreciation and amortization ($4.2 million) and the provision for losses on
accounts receivable ($438,000), neither of which required cash, together with
increases in inventories ($1.6 million) and prepaid and other assets ($141,000)
and decreases in accounts payable and accrued liabilities ($2.5 million) which
were partially offset by decreases in accounts receivable, excluding factor
advances,($7.9 million). The net proceeds from the credit facility discussed
below ($58.2 million) and sales of property, plant and equipment ($2.0 million),
as well as cash on hand, provided funds used by operations, repaid long-term
debt and subordinated debentures ($19.6 million) and purchased equipment ($4.2
million).

                                       8

<PAGE>


         Working capital is comprised chiefly of inventories and accounts
receivable. Until negotiation of the credit facility discussed below, the
Company had maintained financing capacity for working capital and other general
corporate purposes under certain factoring agreements and other comparable
short-term borrowing arrangements. The amount reported on the November 3, 1995
balance sheet as "Due from Factor" represents accounts receivable with factors
net of funds advanced against eligible factor accounts receivable and
inventories.

    At May 3, 1996, working capital equaled $44.3 million, an increase of $40.1
million from the fiscal year ended November 3, 1995. This increase in working
capital is due primarily to the $44.5 million pay-off of factor advances along
with increases in inventory ($1.6 million) as well as decreases in accounts
payable ($1.9 million) and current maturities of long-term debt ($1.8 million)
which more than offset decreases in cash ($410,000), accounts receivable,
excluding factor advances ($8.3 million), and property, plant and equipment held
for disposal ($927,000).

         On March 15, 1996, the Company entered into a $74 million credit
facility. Net proceeds from the credit facility were applied towards the
previously existing term loan and outstanding factor advances. The new facility
consists of a $19 million term loan, payable in 30 equal monthly installments of
$500,000 and a balloon payment of $4.5 million in September 1998, and a
revolving credit line which can not exceed $54 million during the life of the
facility. As of May 3, 1996, funds available through the revolving credit line
approximated $8.2 million. The credit facility replaced the factor advances with
a revolving debt arrangement which expires on the same date as the term loan's
final maturity. The credit facility is secured by substantially all of the
Company's assets. The credit facility provides for the Company to elect interest
rates based upon either a CD, LIBOR or prime interest rate plus applicable
margin. The applicable margin is adjusted each fiscal year based upon the
Company's leverage ratio as defined in the credit facility. In addition, the
Company may elect interest periods ranging from 30 to 180 days depending upon
the various interest rate. As of May 3, 1996, the average interest rate for the
various elections held by the Company approximated 8.06% per annum. The facility
places limitations on the Company's rental expense, additional indebtedness,
acquisitions, capital expenditures, and sale or disposal of assets. The Company
is required to maintain a minimum net worth, as well as, to comply with certain
financial ratios, including current ratio, coverage ratio, and leverage ratio,
as defined by the facility. As a result of the loss the Company incurred during
the second quarter of fiscal 1996, the Company was not in compliance with either
its minimum net worth or coverage ratio covenants. The facility lenders have
waived the coverage ratio as of May 3, 1996 and the minimum net worth through
August 1, 1996.

                                       9

<PAGE>


         As of May 3, 1996 the Company has approximately $2.5 million of its
Series C Debentures outstanding. The annual interest rate on these debentures
may be adjusted at the sole discretion of the Company on April 1st of each year
until maturity in the year 2000. On March 1, 1996, the Company set the Series C
interest rate at 13% for the period April 1, 1996 through March 31, 1997. The
Series C Debentures are redeemable on April 1st of each year, in whole or in
part, at the option of the holder or the Company for the principal amount
thereof plus accrued interest through the date of redemption. On April 1, 1996,
$234,000 of the Series C Debentures were redeemed at the option of the debenture
holders.

         On September 8, 1993, the Company issued $34.5 million in principal
amount of Senior Subordinated Debentures due August 1, 1999 ("8-3/4%
Debentures"). The annual interest rate of these debentures is 8.75%, payable
semiannually on August 1 and February 1. The 8-3/4% Debentures, which cannot be
called prior to their maturity date, are unsecured obligations but contain
covenants that place limitations on the use of proceeds from disposal of assets
and on the incurrence of additional indebtedness and senior indebtedness (as
defined in the indenture) if such indebtedness would exceed stated ratios of
capitalization and earnings after such incurrence. Under the most restrictive of
these covenants, the Company may not incur additional indebtedness if, after
giving effect to such incurrence, the aggregate amount of indebtedness of the
Company would exceed 75% of the sum of all indebtedness and stockholders'
equity. The Company is currently prohibited by this covenant from incurring
additional indebtedness primarily due to the $17.5 million charges to record
discontinued operations in fiscal 1995. The majority of the 8-3/4% debenture
holders consented to the replacement of the Company's credit facility with the
new facility.

         The Company plans to place into service $7.7 million of machinery and
equipment during fiscal 1996. As of the end of the second fiscal quarter, $4.2
million had been expended on machinery and equipment purchases. This equipment
primarily will increase fabric dyeing and finishing capacity as well as increase
knit apparel production sewing capacity. Management anticipates that
approximately $7.3 million of the $7.7 million of equipment will be placed into
service through a committed operating lease line which will not be reflected in
the Company's balance sheet.

         Management believes cash flows from operations and funds available
through its revolving credit arrangement after amending the facility's covenants
to make them less restrictive, will provide the Company with sufficient sources
of funds to meet its 1996 cash needs and assuming no significant deterioration
in market conditions, for the foreseeable future.

                                       10

<PAGE>



                           PART II. OTHER INFORMATION



Item 4. Submission of Matters to a Vote of Security Holders:

    The Registrant's Annual Meeting of Stockholders was held on March 12, 1996.
The proposals voted upon and the results of voting were as follows:

(1)      Election of Class III Directors for a three-year   term:

                                      Votes           Votes
                                       for           Withheld

         Richard L. Kramer         5,378,312         12,670
         John D. Mazzuto           5,378,312         12,670


All Class I and Class II Directors continue as previously reported.


(2)  Proposal  to  approve  ratification  of Ernst & Young,  LLP as  independent
auditors for the fiscal year ending November 1, 1996.

         Votes for:            5,383,327
         Votes against:            5,621
         Votes withheld:           2,034


                                       11

<PAGE>



Item 6.  Exhibits and Reports on Form 8-K:

     (a) Exhibits

                  Exhibits to this report are listed in the accompanying index
to exhibits.

     (b) Reports on Form 8-K

                  On March 29, 1996, the Registrant filed Form 8-K Current
                  Report for Item 2 Acquisition or Disposition of Assets with
                  respect to the closing of its $74 million credit facility.

                  The Form 8-K included no financial information.

                                       12

<PAGE>



                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                              TEXFI INDUSTRIES, INC.
                                   (Registrant)



Date: June 17, 1996             By:S/Dane L. Vincent
                                   -----------------
                                   Dane L. Vincent
                                   Chief Financial Officer
                                  and Treasurer


                                       13

<PAGE>





                             TEXFI INDUSTRIES, INC.

                                INDEX TO EXHIBITS



*2(a)(1)          Credit agreement dated as of March 15, 1996 among
                  Registrant, as Borrower, certain Lenders referred to therein,
                  NationsBank, N.A., as Agent, and NationsBanc Commercial
                  Corporation, as Disbursing Agent, filed as Exhibit 2(a)(1) to
                  Registrant's Form 8-K Current Report as of March 15, 1996.

*2(a)(2)          Security Agreement dated as of March 15, 1996 between
                  Registrant, as Grantor, and NationsBank, N.A., as Agent for
                  certain Lenders referred to therein, and NationsBanc
                  Commercial Corporation, as Disbursing Agent, filed as Exhibit
                  2(a)(2) to Registrant's Form 8-K Current Report as of March
                  15, 1996.

*2(a)(3)          Form of Deed of Trust and Security Agreement (North
                  Carolina property) dated as of March 15, 1996 between
                  Registrant, as Grantor, TIM, Inc., as Trustee, and
                  NationsBank, N.A., as Beneficiary and Agent for certain
                  Lenders referred to therein, and NationsBanc Commercial
                  Corporation, as Disbursing Agent, filed as Exhibit 2(a)(3) to
                  Registrant's Form 8-K Current Report as of March 15, 1996.

*2(a)(4)          Form of Mortgage and Security Agreement (South Carolina
                  property) dated as of March 15, 1996 between Registrant, as
                  Grantor, and NationsBank, N.A., as Beneficiary and Agent for
                  certain Lenders referred to therein, and NationsBanc
                  Commercial Corporation, as Disbursing Agent, filed as Exhibit
                  2(a)(4) to Registrant's Form 8-K Current Report as of March
                  15, 1996.

*2(a)(5)          Deed to Secure Debt and Security Agreement (Georgia
                  property) dated as of March 15, 1996 between Registrant, as
                  Grantor, and NationsBank, N.A., as Beneficiary and Agent for
                  certain Lenders referred to therein, and NationsBanc
                  Commercial Corporation, as Disbursing Agent, filed as Exhibit
                  2(a)(5) to Registrant's Form 8-K Current Report as of March
                  15, 1996.


                                       1

<PAGE>


*2(a)(6)          Form of Assignment of Factoring Proceeds dated as of
                  March 15, 1996, filed as Exhibit 2(a)(6) to Registrant's Form
                  8-K Current Report as of March 15, 1996.

 2(a)(7)          First Amendment dated May 10, 1996 to the Credit
                  Agreement dated as of March 15, 1996 among Registrant, as
                  Borrower, certain Lenders referred to therein, NationsBank,
                  N.A., as Agent, and NationsBanc Commercial Corporation, as
                  Disbursing Agent.

 2(a)(8)          Waiver Agreement dated June 14, 1996 to the Credit
                  Agreement dated as of March 15, 1996 among Registrant, as
                  Borrower. certain Lenders, referred to therein, NationsBank,
                  N.A., as Agent, and NationsBanc Commercial Corporation, as
                  Disbursing Agent.

*4(a)(1)          Restated Certificate of Incorporation of Registrant dated
                  August 13, 1969, filed as Exhibit (3)(a)(1) to Registrant's
                  Form 10-K Annual Report for the fiscal year ended October 31,
                  1980.

*4(a)(2)          Certificate of Amendment of Certificate of Incorporation of
                  Registrant dated March 16, 1972, filed as Exhibit (3)(a)(2) to
                  Registrant's Form 10-K Annual Report for the fiscal year ended
                  October 31, 1980.

*4(a)(3)          Certificate of Amendment of Certificate of Incorporation of
                  Registrant dated March 27, 1978, filed as Exhibit (3)(a)(3) to
                  Registrant's Form 10-K Annual Report for the fiscal year ended
                  October 31, 1980.

*4(a)(4)          Certificate of Amendment of Certificate of Incorporation of
                  Registrant dated May 19, 1986, filed as Exhibit 4.4 to
                  Registrant's Form S-8 Registration Statement (No. 33-14697).

*4(a)(5)          Certificate of Amendment of Certificate of Incorporation of
                  Registrant dated March 20, 1987, filed as Exhibit 4.5 to
                  Registrant's Form S-8 Registration Statement (No. 33-14697).

*4(a)(6)          Certificate of Amendment of Certificate of Incorporation of
                  Registrant dated September 28, 1987, filed as Exhibit 4(a)(6)
                  to Registrant's Form S-2 Registration Statement (No.
                  33-16794).

*4(a)(7)          Certificate of Designations of Registrant dated November 20,
                  1987, filed as Exhibit 4(a)(7) to Registrant's Form S-2 
                  Registration Statement (No. 33-16794).

                                       2

<PAGE>


*4(a)(8)          Certificate of Designations of Registrant dated March 8,1988
                  filed as Exhibit 4(a)(8) to Registrant's Form S-2 Registration
                  Statement (No. 33-20131).

*4(a)(9)          Certificate of Designations of Registrant dated August 4,
                  1988, filed as Exhibit 4(d)(9) to Registrant's Form 10-Q
                  Quarterly Report for the fiscal quarter ended July 29, 1988.

*4(b)(1)          Bylaws of Registrant, filed as Exhibit 4.6 to Registrant's
                  Form S-8 Registration Statement (No. 33-14697).

*4(b)(2)          Amendment to Bylaws of Registrant, filed as Exhibit 4(b)(2) to
                  Registrant's Form S-2 Registration Statement (No. 33-16794).

*4(b)(3)          Amendment to Bylaws of Registrant adopted by Registrant's
                  Board of Directors on January 18, 1991, filed as Exhibit
                  3(b)(3) to Registrant's Form 10-K Annual Report for the fiscal
                  year ended November 2, 1990.

*4(b)(4)          Amendment to Bylaws of Registrant adopted by Registrant's
                  Board of Directors on August 31, 1994, filed as Exhibit
                  4(b)(4) to Registrant's Form 10-Q Quarterly Report for the
                  fiscal quarter ended July 29, 1994.

*4(b)(5)          Amendment to Bylaws of Registrant adopted by Registrant's
                  Board of Directors on September 7, 1994, filed as Exhibit
                  4(b)(5) to Registrant's Form 10-Q Quarterly Report for the
                  fiscal quarter ended July 29, 1994.

*4(c)(1)          Indenture between Registrant and Rhode Island Hospital Trust
                  National Bank, Trustee, with a copy of Subordinated Debentures
                  due April 1, 1995, Series A, Subordinated Debentures due April
                  1, 1995, Series B and Subordinated Extendible Debentures due
                  April 1, 2000, Series C attached, filed as Exhibit 4(f) to
                  Registrant's Form S-2 Registration Statement (No. 33-32485).

*4(c)(2)          First Supplemental Indenture between Registrant and Rhode
                  Island Hospital Trust National Bank, Trustee, with a revised
                  Subordinated Debenture due April 1, 1995, Series B attached,
                  filed as Exhibit 4 to Registrant's Form 8-K Current Form dated
                  May 16, 1990.

*4(c)(3)          Indenture dated October 1, 1991 between Registrant and The
                  First National Bank of Boston, Trustee, with copy of 11-1/4%
                  Convertible Senior Subordinated Debenture due October 1, 1997,
                  filed as Exhibit 4(a)(1) to Registrant's Form 10-K Annual
                  Report for the fiscal year ended November 1, 1991.

                                       3

<PAGE>


*4(c)(4)          Indenture dated September 8, 1993 between Registrant and The
                  First Union National Bank of North Carolina, Trustee, with
                  copy of 8-3/4% Senior Subordinated Debenture due August 1,
                  1999, filed as Exhibit 4(c)(2) to Registrant's Form 10-Q
                  Quarterly Report for the fiscal quarter ended July 30, 1993.

*4(c)(5)          First Supplemental Indenture dated as of March 10, 1995,
                  between Registrant and First Union National Bank of North
                  Carolina, as Trustee, filed as Exhibit 4(a)(1) to Registrant's
                  Form 8-K Current Report as of March 15, 1996.

*4(c)(6)          Second Supplemental Indenture dated as of March 15, 1996,
                  between Registrant and First Union National Bank of North
                  Carolina, as Trustee, filed as Exhibit 4(a)(2) to Registrant's
                  Form 8-K Current Report as of March 15, 1996.

*4(d)(1)          Specimen Common Stock ($1 par value) certificates, filed as
                  Exhibit 4.01 to Amendment No. 2 to Registrant's Form S-1
                  Registration Statement (No. 2-41653).

*4(e)(1)          Rights Agreement dated July 22, 1988 between Registrant and
                  The First Union National Bank of North Carolina, as Rights
                  Agent, filed as Exhibit 1 to Registrant's Form 8-K Current
                  Form dated July 22, 1988.

*4(e)(2)          Form of Rights Certificate, filed as Exhibit B to Exhibit 1 to
                  Registrant's Form 8-K Current Form dated July 22, 1988.

*4(e)(3)          Amendment to Rights Agreement between Registrant and The
                  First Union National Bank of North Carolina dated October 31,
                  1988, filed as Exhibit 4(e)(3) to Registrant's Form S-2
                  Registration Statement (No. 33-32485).

*4(e)(4)          Second Amendment to Rights Agreement dated May 24, 1994
                  between Registrant and The First Union National Bank of North
                  Carolina, as Rights Agent, filed as Exhibit 4(e)(4) to
                  Registrant's Form 10-Q Quarterly Report for the fiscal quarter
                  ended April 29, 1994.

*4(e)(5)          Third Amendment to Rights Agreement dated December 16, 1994
                  between Registrant and The First Union National Bank of North
                  Carolina, as Rights Agent, filed as Exhibit 4(c)(5) to
                  Registrant's Form 10-K Annual Report for the fiscal year ended
                  October 28, 1994.

11                Computation of Earnings Per Share

* Incorporated by reference to previous filing.

                                       4
<PAGE>



                                 FIRST AMENDMENT



         THIS  FIRST  AMENDMENT  (the  "Amendment"),  to  the  Credit  Agreement
referred to below is entered into as of the 10th day of May,  1996, by and among
TEXFI INDUSTRIES,  INC., a corporation organized under the laws of Delaware (the
"Borrower"),  THE  LENDERS  signatory  hereto  (collectively,   the  "Lenders"),
NATIONSBANK,  N.A., a national  banking  association,  as Agent, and NATIONSBANC
COMMERCIAL CORPORATION, as Disbursing Agent (collectively, the "Agents").


                              STATEMENT OF PURPOSE

         The  Borrower,  the  Lenders  and the Agents  are  parties to a certain
Credit  Agreement  dated as of March 15, 1996 (as amended  hereby and as further
amended or modified, the "Credit Agreement"), pursuant to which the Lenders have
agreed to make, and have made, certain Loans to the Borrower.  The Borrower, the
Lenders and the Agents have agreed to amend the Credit  Agreement upon the terms
and conditions of this Amendment.

         NOW, THEREFORE,  in consideration of the premises and mutual agreements
contained herein, the parties hereto hereby agree as follows:


I.       Amendments.

         1.       Section 1.1.  Section 1.1 is hereby amended by amending
the definition of "CD Base Rate" to read as follows:

         CD  Base  Rate"  means  the  secondary  market  rate  of  interest  for
         certificates  of deposit for a maturity  equal to the  Interest  Period
         selected  which appears on the Telerate page entitled  "Daily  Selected
         Money Market Rates from the Federal Reserve  (currently,  page 120) one
         Business  Day  prior to the  commencement  of the  applicable  Interest
         Period. If, for any reason,  such rate is not available,  then "CD Base
         Rate"  shall  mean the rate per annum at which,  in the  opinion of the
         Agent,  the Agent  can  obtain  funds in the  national  certificate  of
         deposit  market in the amount of  $5,000,000  one Business Day prior to
         the commencement of the applicable Interest Period for a maturity equal
         to the Interest Period selected.

         2.       Section 2.2.

         (a) Section  2.2(b) is hereby  amended by  deleting  clauses (i) - (iv)
thereof in their entirety and inserting the following in lieu thereof:





<PAGE>



                           (i) The  Borrower  shall,  not later  than 11:00 a.m.
                  (Charlotte  time) (1) at least one  Business  Day before  each
                  Base Rate Loan or CD Rate Loan and (2) at least three Business
                  Days before each LIBOR Rate Loan,  give the Agent  irrevocable
                  written  notice  in the form of a Notice of  Revolving  Credit
                  Loan  Borrowing  (or  telephonic   notice  of  such  requested
                  borrowing   promptly   confirmed  by  such   written   notice)
                  specifying  (A) the date of such  borrowing,  which shall be a
                  Business Day, (B) the amount of such borrowing, which shall be
                  with  respect to LIBOR Rate Loans in the  aggregate  principal
                  amount of  $3,000,000  or a whole  multiple of  $1,000,000  in
                  excess  thereof  and in the  case  of a CD  Rate  Loan  in the
                  aggregate  principal  amount of $500,000 or any whole multiple
                  of $250,000  in excess  thereof,  (C)  whether  the  Revolving
                  Credit Loans are to be Fixed Rate Loans or Base Rate Loans and
                  (D) in the case of a Fixed  Rate  Loan,  the  duration  of the
                  Interest Period  applicable  thereto.  Notices  received after
                  11:00 a.m.  (Charlotte  time) shall be deemed  received on the
                  next Business Day.

                           (ii) Upon receipt of each Notice of Revolving  Credit
                  Loan Borrowing,  the Agent shall request the Disbursing  Agent
                  to  calculate  the  Borrowing  Base  as of the  date  of  such
                  proposed borrowing,  based on the information set forth in the
                  then most current Borrowing Base Certificate  furnished to the
                  Disbursing  Agent by the Borrower  pursuant to Section 2.2 (c)
                  and the  Disbursing  Agent's  determination  of the  amount of
                  Eligible Accounts and the Disbursing Agent shall determine the
                  maximum  amount of the  Revolving  Credit Loans to be made. If
                  the requested Loan is to be a Base Rate Loan, the Agent shall,
                  subject to Section 4.6, make the  requested  Loan on behalf of
                  the Lenders,  and each such advance shall be deemed an advance
                  under and shall be evidenced by, the  Revolving  Credit Notes.
                  Each Lender hereby  assigns to the Agent a ratable  portion of
                  its  respective  Revolving  Credit  Note to the  extent of the
                  Agent's unpaid funding  obligations and interest accruing with
                  respect  thereto as set forth in this  Section  2.2(b)  hereof
                  outstanding  from  time to  time.  Such  assignment  shall  be
                  effective only to the extent of unpaid funding obligations and
                  accrued  interest  thereon  due and payable at any time to the
                  Agent and shall in no event  affect  any  commitment  or other
                  fees due the Lenders hereunder.





                                      - 2 -
                                                         

<PAGE>



                           If the requested Loan is a Fixed Rate Loan, the Agent
                  shall,  on the date of  receipt  of the  Notice  of  Revolving
                  Credit Loan Borrowing,  notify the Lenders of such request for
                  a Fixed  Rate Loan,  and not later  than 2:00 p.m.  (Charlotte
                  time) on the proposed  borrowing  date,  each Lender will make
                  available to the Agent,  for the account of the  Borrower,  at
                  the office of the Agent, such Lender's  Commitment  Percentage
                  of the Fixed  Rate  Loans to be made on such  borrowing  date.
                  Promptly  after the  Agent's  receipt  of such  funds and upon
                  fulfillment of the applicable  conditions set forth in Article
                  V,  the  Agent  will  (and  each  Lender  hereby   irrevocably
                  authorizes  the  Agent to) make such  funds  available  to the
                  Borrower.  Subject to Section 4.6 hereof,  the Agent shall not
                  be  obligated  to disburse the proceeds of any Fixed Rate Loan
                  requested pursuant to this Section 2.2 until each Lender shall
                  have made available to the Agent its Commitment  Percentage of
                  such Fixed Rate Loan.

                           The Agent will settle with the Lenders by  accounting
                  for all sums  advanced  to the  Borrower by the Agent (and not
                  reimbursed  by the Lenders) and the proceeds of all  Factoring
                  Credit  Balances and other sums applied to the payment of such
                  advances,  such  settlement  and  accounting  to  occur on (A)
                  Tuesday of each week (or if any such Tuesday is not a Business
                  Day,  on the  next  succeeding  Business  Day) and (B) on such
                  other  date as the sum of all  advances  made by the  Agent on
                  behalf of the  Lenders  and not  reimbursed  by the Lenders or
                  paid by the application of Factoring  Credit Balances or other
                  sums  received  by the  Agent  for  application  against  such
                  advances exceeds $5,000,000.  The date of each such settlement
                  and accounting is referred to herein as the "Settlement Date."

                           Not  later  than 2:00  p.m.  (Charlotte  time) on the
                  Settlement   Date,  each  Lender  shall  fund  its  Commitment
                  Percentage  of the net  amount  of all  advances  by the Agent
                  outstanding  after giving effect to the  requested  borrowing,
                  which  amount shall  thereafter  be reflected on the books and
                  records of the Agent as Revolving  Credit Loans of the Lenders
                  bearing  interest at the Base Rate plus the Applicable  Margin
                  until  repaid,  the  occurrence of a Default or such Base Rate
                  Loans are  converted  to Fixed Rate Loans in  accordance  with
                  Section 4.2.

                           (iii) On each  Business  Day,  the  Disbursing  Agent
                  shall  transfer  via  Federal  wire  transfer to the Agent the
                  proceeds of all available Factoring



                                      - 3 -
                                                             

<PAGE>



                  Credit  Balances,  together  with all  other  sums held by the
                  Disbursing Agent,  which sums shall upon receipt be applied by
                  the Agent to the payment of first, all outstanding advances by
                  the Agent to the Borrower on behalf of the  Lenders,  and then
                  to the payment of all other Base Rate Loans then  outstanding,
                  with  the  balance  to  be  retained  by  the  Agent   pending
                  application as provided in this Agreement.

                           (iv) Each  Lender  acknowledges  and agrees  that its
                  obligation  to fund  interim  advances  made by the  Agent  in
                  accordance  with the terms of this Section  2.2(b) is absolute
                  and  that  the  obligations  of all  the  Lenders  to  fund is
                  unconditional  and shall not be affected  by any  circumstance
                  whatsoever.

         (b)      Section 2.2(d) is hereby amended by deleting the word
"Disbursing" from the third sentence thereof.

         3.       Section 2A5.  Section 2A.5 is hereby amended by deleting
the word "Disbursing" from the fourth sentence thereof.

         4.       Section 3.4.  Section 3.4(a) is hereby amended by
deleting the word "Disbursing" from the first sentence thereof.

         5.       Section 4.1.  Section 4.1(a) is hereby amended by
deleting the word "Atlanta" from the second sentence thereof and
inserting in lieu thereof the word "Charlotte."

         6.       Section 4.2.      Section 4.2 is hereby amended by deleting
such Section in its entirety and inserting the following in lieu
thereof:

         Provided  that no Default or Event of Default has  occurred and is then
         continuing,  (a) the  Borrower  shall have the option to convert at any
         time  all or any  portion  of its  outstanding  Base  Rate  Loans  in a
         principal   amount  equal  to  $3,000,000  or  any  whole  multiple  of
         $1,000,000 in excess thereof into one or more LIBOR Rate Loans and in a
         principal amount equal to $500,000 or any whole multiple of $250,000 in
         excess  thereof into one or more CD Rate Loans (b) upon the  expiration
         of any Interest Period, the Borrower may, or pursuant to Section 4.1(d)
         shall,  convert all or any portion of its outstanding  Fixed Rate Loans
         into Base Rate Loans in a  principal  amount  equal to  $500,000 or any
         whole  multiple of $250,000  in excess  thereof or continue  such Fixed
         Rate  Loans as Fixed  Rate  Loans.  Whenever  the  Borrower  desires to
         convert or continue  Loans as provided  above,  the Borrower shall give
         the Agent  irrevocable  prior  written  notice in the form  attached as
         Exhibit C (a "Notice of Conversion/Continuation")  not later than 11:00
         a.m. (Charlotte time) three (3) Business Days, in the event of



                                      - 4 -
                             
<PAGE>



         a  conversion  to or  continuation  as LIBOR  Rate  Loans,  and one (1)
         Business  Day,  in the event of a  conversion  to Base Rate Loans or CD
         Rate  Loans,   before  the  day  on  which  a  proposed  conversion  or
         continuation  of such Loan is to be effective  specifying (i) the Loans
         to be converted or continued,  and, in the case of a Fixed Rate Loan to
         be  converted  or  continued,  the  last  day  of the  Interest  Period
         therefor,  (ii) the effective date of such  conversion or  continuation
         (which shall be a Business  Day),  (iii) the  principal  amount of such
         Loans to be converted or continued  and (iv) the Interest  Period to be
         applicable to such  converted or continued  Fixed Rate Loan.  The Agent
         shall    promptly    notify   the    Lenders   of   such    Notice   of
         Conversion/Continuation.  If, within the time period required under the
         terms of this  Section  4.2,  the  Agent  does not  receive a Notice of
         Conversion/Continuation  from the  Borrower  containing  an election to
         continue  Fixed  Rate  Loans for an  additional  Interest  Period or to
         convert  such  Fixed  Rate  Loans,  then,  upon the  expiration  of the
         Interest Period therefor, such Loans will be automatically converted to
         Base Rate Loans.

         7.  Section  4.4.  Section 4.4 is hereby  amended by deleting  the word
"Atlanta" from the first,  second and third sentences thereof,  by inserting the
words "or Agent" after the words  "Disbursing  Agent" in line 4 thereof,  and by
deleting the word "Disbursing" from lines 6, 8, 15 and 18 thereof.

         8.  Section  4.6.  Section 4.6 is hereby  amended by deleting  the word
"Disbursing" from the second,  fourth, fifth and sixth sentences thereof, and by
inserting  the words  "the  Agent,  from and  after May ___,  1996" in the third
sentence thereof after the words "on the Closing Date and."

         9.       Section 4.7.

         (a)      Section 4.7(a) is hereby amended by deleting the word
"Disbursing" from the first and second sentences thereof.

         (b)      Section 4.7(b) is hereby amended by deleting the word
"Disbursing" from the first sentence thereof.

         (c) Section 4.7(c) is hereby amended by deleting the word  "Disbursing"
from lines 5, 7, 12, 15 and 16 of the last paragraph thereof.

         10.      Exhibits.  Exhibit B-1 (Notice of Revolving Credit Loan
Borrowing) and Exhibit C (Notice of Conversion/Continuation) to the
Credit Agreement are hereby amended by deleting them in their
entirety and substituting Schedules 1 and 2 hereto in lieu thereof.





                                      - 5 -
                                                               

<PAGE>



II.      Confirmation; Conditions to Effectiveness.

         1.  Representations and Warranties.  In order to induce the Lenders and
the Agents to execute this  Amendment,  the Borrower  hereby  confirms that each
representation  and  warranty  made by it under the Loan  Documents  is true and
correct  as of the date  hereof  and that no  Default  or Event of  Default  has
occurred and is  continuing  under the Credit  Agreement.  The  Borrower  hereby
represents  and  warrants  that as of the date  hereof  there  are no  claims or
offsets against or defenses or counterclaims to its obligations under the Credit
Agreement or any other Loan Document.

         2.       Conditions to Effectiveness.  This Amendment shall become
effective upon completion of the following conditions to the
satisfaction of the Agents:

         (a)      receipt by the Agents of an originally executed copy of
                  this Amendment; and

         (b)      receipt by the Agents of any other document or instrument
                  reasonably requested by it in connection with the
                  execution of this Amendment.


III.     General Provisions.

         1. Limited  Amendment.  Except as expressly amended herein,  the Credit
Agreement and each other Loan Document  shall  continue to be, and shall remain,
in full force and effect.  This Amendment shall not be deemed (i) to be a waiver
of,  or  consent  to, or a  modification  or  amendment  of,  any other  term or
condition of the Credit Agreement or (ii) to prejudice any other right or rights
which the Agents or any  Lender may now have or may have in the future  under or
in  connection  with the Credit  Agreement  or the Loan  Documents or any of the
instruments  or  agreements  referred to therein,  as the same may be amended or
modified from time to time.

         2.       Counterparts.  This Amendment may be executed by one or
more of the parties hereto in any number of separate counterparts
and all of said counterparts taken together shall be deemed to
constitute one and the same instrument.

         3.       Definitions.  All capitalized terms used and not defined
herein shall have the meanings given thereto in the Credit
Agreement.

         4.       GOVERNING LAW.  THIS AMENDMENT SHALL BE GOVERNED BY, AND
CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE
OF NORTH CAROLINA.



                                      - 6 -
                                                              

<PAGE>




         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed and delivered by their  respective duly  authorized  officers as of the
date first above written.


                                    BORROWER:

                                    TEXFI INDUSTRIES, INC.



                                    By:
                                       Name:
                                       Title:






                                    LENDERS:

                                    NATIONSBANK, N.A.



                                    By:
                                       Name:
                                       Title:




                                    MELLON BANK, N.A.



                                    By:
                                       Name:
                                       Title:




                                    THE FIRST NATIONAL BANK OF BOSTON



                                    By:
                                       Name:
                                       Title:






                                      - 7 -
                                                            

<PAGE>




                                    CORESTATES BANK, N.A.



                                    By:
                                       Name:
                                       Title:




                                    FLEET BANK, NATIONAL ASSOCIATION



                                    By:
                                       Name:
                                       Title:




                                    NATIONAL BANK OF CANADA



                                    By:
                                       Name:
                                       Title:



                                    By:
                                       Name:
                                       Title:





                                    AGENT:

                                    NATIONSBANK, N.A.



                                    By:
                                       Name:
                                       Title:








                                      - 8 -
                                                                         

<PAGE>


                                    DISBURSING AGENT:

                                    NATIONSBANC COMMERCIAL CORPORATION



                                    By:
                                       Name:
                                       Title:





                                    - 9 -
                                                                          





<PAGE>




<PAGE>






                                WAIVER AGREEMENT


         THIS WAIVER AGREEMENT (the "Agreement") is made and entered into as of
the 14th day of June, 1996 between TEXFI INDUSTRIES, INC., a corporation
organized under the laws of Delaware (the "Borrower"), THE LENDERS SIGNATORY
HERETO (collectively, the "Lenders") NATIONSBANK, N.A., a national banking
association, as Agent and NATIONSBANC COMMERCIAL CORPORATION, as Disbursing
Agent (collectively, the "Agents").


                            THE STATEMENT OF PURPOSE

         The Borrower, the Lenders and the Agents are parties to a certain
Credit Agreement dated as of March 15, 1996, as heretofore amended (as so
amended, the "Credit Agreement", pursuant to which the Lenders have agreed to
make, and have made, certain Loans to the Borrower. The Lenders have agreed to
waive compliance by the Borrower with certain of the covenants contained in the
Credit Agreement, all as more particularly set forth herein.

         NOW THEREFORE, in consideration of the premises and other good and
value consideration, the parties do hereby agree as follows:

I.       WAIVER.

         The Lenders hereby waive compliance by the Borrower with Section 9.3 of
the Credit Agreement as of May 3, 1996, the end of the second quarter of the
Borrower's 1996 fiscal year and compliance by the Borrower with Section 9.4
through the penultimate day of the third quarter of Borrower's 1996 fiscal year.

II.      CONFIRMATION.

         To induce the Lenders and the Agents to execute this Waiver, the
Borrower hereby confirms that each representation and warranty made by it under
the Loan Documents is true and correct as of the date hereof and that after
giving effect to this Agreement, no Default or Event of Default exists under the
Credit Agreement. The Borrower hereby represents and warrants that as of the
date hereof there are no claims or counterclaims to its obligations under the
Credit Agreement or any other Loan Document.

III.     GENERAL PROVISIONS.

         1. Limited Waiver. Except as expressly provided herein, the Credit
Agreement and each other Loan Document shall continue to be, and shall remain,
in full force and effect. This Agreement shall not be deemed (i) to be a waiver
of, or consent to, or a modification or amendment of, any other term or
condition of the Credit Agreement or (ii) to prejudice any other right or rights
which the Agents or any Lender may now have or may have in the future under or
in connection with the Credit Agreement or the other Loan Documents or any of
the instruments or agreements referred to therein, as the same may be amended or
modified from time to time.

                                                                             

<PAGE>




         2.       Counterparts.     This Agreement may be executed by one or
more of the parties hereto in any number of separate counterparts
and all of said counterparts taken together shall be deemed to
constitute one and the same instrument.

         3.       Definitions.  All capitalized terms used and not defined
herein shall have the meanings given thereto in the Credit
Agreement.

         4.       GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED BY, AND
CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE
OF NORTH CAROLINA.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed and delivered by their respective duly authorized officers as of the
date first above written.

                                       BORROWER:

                                       TEXFI INDUSTRIES, INC.


                                       By: /s/______________________
                                           Name:  Dane L. Vincent
                                           Title: V.P., CFO & Treasurer



                                       LENDERS:

                                       NATIONSBANK, N.A.


                                       By: /s/______________________
                                           Name:  Joseph R. Netzel
                                           Title: Vice President


                                       MELLON BANK, N.A.


                                       By: _________________________
                                           Name:____________________
                                           Title: __________________


                                       THE FIRST NATIONAL BANK OF BOSTON


                                       By: /s/______________________
                                           Name:  William C. Purinton
                                           Title: Vice President





                                                                          

<PAGE>



                                       CORESTATES BANK, N.A.


                                       By: /s/______________________
                                           Name:  Marcus F. Brown
                                           Title: V.P.


                                       FLEET BANK, NATIONAL ASSOCIATION


                                       By: /s/______________________
                                           Name:  Jody L. Gorin
                                           Title: Vice President


                                       NATIONAL BANK OF CANADA


                                       By: /s/_________     /s/_________
                                           Name:  C. COLLIE   ALEX M. COUNCIL IV
                                           Title: VP & MGR    VICE PRESIDENT




                                       AGENT:

                                       NATIONSBANK, N.A.



                                       By: /s/______________________
                                           Name:  Joseph R. Netzel
                                           Title: Vice President




                                       DISBURSING AGENT:

                                       NationsBanc Commercial Corporation


                                       By: /s/______________________
                                           Name:  Kenneth D. Frasier
                                           Title: Vice President






<PAGE>




                                   EXHIBIT 11

                             TEXFI INDUSTRIES, INC.
                        COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>

                                                     THIRTEEN WEEKS ENDED           TWENTY-SIX WEEKS ENDED
                                                       MAY 3,    April 28,         MAY 3,          April 28,
                                                        1996       1995            1996              1995
                                                     ----------  ---------       -----------       -------

<S>                                                 <C>           <C>            <C>               <C>   
NUMBER OF SHARES OF COMMON STOCK OUTSTANDING:
  Balance at beginning of period .................   8,650,690     8,650,621       8,650,690         8,652,621
  Deferred compensation..........................       84,801         3,069          84,801             3,069
  Restricted Stock Forfeitures....................        --          (3,000)           --              (5,000)
                                                    ----------   -----------    ------------       -----------
    Balance at end of period .....................   8,735,491     8,650,690       8,735,491         8,650,690
                                                    ==========   ===========    ============       ===========

PRIMARY:
  Net income (loss) from continuing operations.... $  (974,000)  $(   72,000)   $   (558,000)      $  (699,000)
  Net loss from discontinued operations...........       --       (7,382,000)          --          (15,545,000)
                                                   ------------  -----------      -----------      -----------
  Net loss applicable to common
    stockholders ................................. $  (974,000)  $(7,310,000)   $   (558,000)     $(16,244,000)
                                                   ============= ===========    =============     ============

  Weighted average number of shares outstanding:
    Common stock outstanding for the period
     based on a daily weighted average ...........   8,663,037     8,652,767       8,656,863       8,652,683
    Common stock equivalents - outstanding stock
     options computed on the treasury stock
     method using average market price ...........      --            --               --               --
                                                   -----------   -----------    ------------        -------
  Weighted average number of common and common
     equivalent shares outstanding ...............   8,663,037     8,652,767       8,656,863       8,652,683
                                                   ===========   ===========    =============    ===========

  Per common share amounts:
    Net income (loss) from continuing operations      $ (.11)          $ .01      $ (.07)            $  (.08)
    Net loss from discontinued operations.....           --             (.85)        --                (1.80)
                                                   -----------       --------   ---------          ---------
      Net loss..................................      $ (.11)          $(.84)     $ (.07)            $ (1.88)
                                                   ===========       ========   ==========         =========


FULLY DILUTED:
  Net income(loss) from continuing operations.....$    974,000   $    72,000    $   (558,000)   $   (699,000)
  Net loss from discontinued operations...........      --        (7,382,000)          --        (15,545,000)
                                                  ------------   -----------    -------------    ------------
  Net loss applicable to common
    stockholders .................................$    974,000   $(7,310,000)   $   (558,000)   $(16,244,000)
                                                  ============   ===========    =============   ============


Weighted average number of shares outstanding:
  Common stock outstanding for the period based
    on a daily weighted average ..................   8,663,037      8,652,767       8,656,863     8,652,683
  Common stock equivalents - outstanding stock
    options computed on the treasury stock method
    by using end-of-period market prices in lieu
    of average market prices ....................      --            --                  --           --
                                                  ------------   ------------     -------------  -------
                                                     8,663,037      8,652,767         8,656,863   8,652,683
  Increase in common shares assuming conversion
    of the 11-1/4% Convertible Senior Subordinated
    Debentures ..................................      --             --             --              --
                                                  ------------   -------------  ------------     ------

Weighted average number of common and common
equivalent shares outstanding ...................    8,663,037      8,652,767      8,656,863       8,652,683
                                                  ============   ============   ============     ===========

Per common share amounts: Excluding convertible debenture shares:
    Net income (loss) from continuing operations    $ (.11)        $   .01      $ (.07)          $ (.08)
    Net loss from discontinued operations.......       --             (.85)        --             (1.80)
                                                    -------        -------      -------          ------
      Net loss..................................    $ (.11)        $  (.84)     $ (.07)          $(1.88)
                                                    =======        =======      =======          ======
  Including Convertible Debenture Shares:
    Net income (loss) from continuing operations    $ (.11)        $   .01      $ (.07)          $ (.08)
    Net loss from discontinued operations.......        --         $  (.85)         --             (1.80)
                                                     ------        -------      --------          -------
      Net loss..................................    $ (.11)        $  (.84)     $ (.07)          $(1.88)
                                                    =======        =======      ========         =======

</TABLE>
<PAGE>

<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                           NOV-1-1996
<PERIOD-END>                                MAY-3-1996
<PERIOD-START>                              FEB-3-1996
<CASH>                                             337
<SECURITIES>                                         0
<RECEIVABLES>                                   46,779
<ALLOWANCES>                                     1,409
<INVENTORY>                                     29,724
<CURRENT-ASSETS>                                78,117
<PP&E>                                         110,595
<DEPRECIATION>                                  60,578
<TOTAL-ASSETS>                                 132,443
<CURRENT-LIABILITIES>                           33,798
<BONDS>                                         40,480
                                0
                                          0
<COMMON>                                        33,921
<OTHER-SE>                                    (30,040)
<TOTAL-LIABILITY-AND-EQUITY>                   132,443
<SALES>                                        116,843
<TOTAL-REVENUES>                               116,843
<CGS>                                          103,210
<TOTAL-COSTS>                                  112,176
<OTHER-EXPENSES>                                    50
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,175
<INCOME-PRETAX>                                  (558)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (558)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (558)
<EPS-PRIMARY>                                    (.07)
<EPS-DILUTED>                                    (.07)
        
                                                                               



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission