THERMO ELECTRON CORP
10-Q, 1994-08-09
MEASURING & CONTROLLING DEVICES, NEC
Previous: TELE COMMUNICATIONS INC, 424B3, 1994-08-09
Next: TOOTSIE ROLL INDUSTRIES INC, 10-Q, 1994-08-09




                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                     ---------------------------------------

                                    FORM 10-Q

     (mark one)

       [X] Quarterly Report Pursuant to Section 13 or 15(d) of the
           Securities Exchange Act of 1934 for the Quarter Ended
           July 2, 1994.

       [ ] Transition Report Pursuant to Section 13 or 15(d) of the
           Securities Exchange Act of 1934.


                          Commission File Number 1-8002


                           THERMO ELECTRON CORPORATION
             (Exact name of Registrant as specified in its charter)


     Delaware                                                    04-2209186
     (State or other jurisdiction of                       (I.R.S. Employer
     incorporation or organization)                     Identification No.)


     81 Wyman Street, P.O. Box 9046
     Waltham, Massachusetts                                      02254-9046
     (Address of principal executive offices)                    (Zip Code)

       Registrant's telephone number, including area code: (617)622-1000

         Indicate by check mark whether the Registrant (1) has filed
         all reports required to be filed by Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months
         (or for such shorter period that the Registrant was required
         to file such reports), and (2) has been subject to such filing
         requirements for the past 90 days. Yes [X] No [ ]

         Indicate the number of shares outstanding of each of the
         issuer's classes of Common Stock, as of the latest practicable
         date.


                    Class                  Outstanding at July 29, 1994
         -----------------------------     ----------------------------
         Common Stock, $1.00 par value              48,314,678
<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     PART I - Financial Information

     Item 1 - Financial Statements

     (a) Consolidated Balance Sheet - Assets as of July 2, 1994 and
         January 1, 1994 (In thousands)

                                                       July 2,  January 1,
                                                          1994        1994
                                                    ----------  ----------
     Current Assets:
      Cash and cash equivalents                     $  289,697  $  325,744
      Short-term available-for-sale investments,
       at market value (amortized cost of $663,420)
       (Note 4)                                        662,454           -
      Short-term investments                                 -     374,450
      Accounts receivable, net                         309,311     267,377
      Unbilled contract costs and fees                  33,570      32,574
      Inventories:
       Raw materials and supplies                      126,371     110,437
       Work in process and finished goods              112,508      82,385
      Prepaid income taxes                              50,020      39,258
      Prepaid expenses                                  13,836      12,318
                                                    ----------  ----------
                                                     1,597,767   1,244,543
                                                    ----------  ----------
     Assets Related to Projects Under Construction:
      Restricted funds                                       -      34,100
      Facilities under construction                          -     128,040
                                                    ----------  ----------
                                                             -     162,140
                                                    ----------  ----------
     Property, Plant and Equipment, at Cost            750,286     581,894

      Less: Accumulated depreciation and 
            amortization                               156,777     134,423
                                                    ----------  ----------
                                                       593,509     447,471
                                                    ----------  ----------
     Long-term Available-for-sale Investments, 
      at Market Value (amortized cost of $75,384)
      (Note 4)                                          75,204           -
                                                    ----------  ----------
     Long-term Marketable Securities                         -      43,630
                                                    ----------  ----------
     Other Assets                                      106,732     102,347
                                                    ----------  ----------
     Cost in Excess of Net Assets of Acquired 
      Companies                                        560,749     473,579
                                                    ----------  ----------
                                                    $2,933,961  $2,473,710
                                                    ==========  ==========

     The accompanying notes are an integral part of these consolidated
     financial statements. 
                                        2<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     (a) Consolidated Balance Sheet - Liabilities and Shareholders'
         Investment as of July 2, 1994 and January 1, 1994 (In thousands
         except share amounts)

                                                       July 2,  January 1,
                                                          1994        1994
                                                    ----------  ----------
     Current Liabilities:
      Notes payable                                 $   47,807  $   45,851
      Accounts payable                                  98,161      85,278
      Accrued payroll and employee benefits             62,273      49,029
      Accrued income taxes                              19,286       7,713
      Accrued installation and warranty costs           28,743      26,049
      Other accrued expenses                           221,465     202,326
                                                    ----------  ----------
                                                       477,735     416,246
                                                    ----------  ----------
     Deferred Income Taxes and Other Items             117,012     106,539
                                                    ----------  ----------
     Liabilities Related to Projects Under 
      Construction:
       Payables and accrued expenses                         -      10,680
       Tax-exempt obligations                                -     142,069
                                                    ----------  ----------
                                                             -     152,749
                                                    ----------  ----------
     Long-term Obligations (Notes 5 and 6):
      Senior convertible obligations                   620,000     275,000
      Subordinated convertible obligations             249,501     238,386
      Tax-exempt obligations                           130,907           -
      Nonrecourse tax-exempt obligations               108,800     108,800
      Other                                             23,740      25,275
                                                    ----------  ----------
                                                     1,132,948     647,461
                                                    ----------  ----------
     Minority Interest                                 298,898     277,681
                                                    ----------  ----------
     Common Stock of Subsidiary Subject to 
      Redemption ($15,390 redemption value)             14,657      14,511
                                                    ----------  ----------
     Shareholders' Investment:
      Common stock, $1 par value, 175,000,000
       shares authorized; 48,357,097 and 
       47,950,580 shares issued                         48,357      47,951
      Capital in excess of par value                   446,765     467,076
      Retained earnings                                408,829     362,138
      Treasury stock at cost, 42,832 and 31,898
       shares                                           (1,693)     (1,212)
      Cumulative translation adjustment                 (5,600)    (13,591)
      Deferred compensation                             (3,194)     (3,839)
      Net unrealized loss on available-for-sale 
       investments (Note 4)                               (753)          -
                                                    ----------  ----------
                                                       892,711     858,523
                                                    ----------  ----------
                                                    $2,933,961  $2,473,710 
                                                    ==========  ==========
     The accompanying notes are an integral part of these consolidated
     financial statements. 
                                        3<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     (b) Consolidated Statement of Income for the three months ended
         July 2, 1994 and July 3, 1993 (In thousands except per share
         amounts)

                                                        Three Months Ended
                                                       -------------------
                                                         July 2,   July 3,
                                                            1994      1993
                                                       --------- ---------

     Revenues:
      Product sales and revenues                       $ 355,161 $ 264,637
      Service revenues                                    33,299    29,923
      Research and development contract revenues           6,506     5,889
                                                       --------- ---------
                                                         394,966   300,449
                                                       --------- ---------
     Costs and Expenses:
      Cost of products                                   208,530   162,877
      Cost of services                                    24,391    22,405
      Expenses for research and development and 
       new lines of business (a)                          26,611    21,479
      Selling, general and administrative expenses        92,708    70,132
                                                       --------- ---------
                                                         352,240   276,893
                                                       --------- ---------
     Gain on Issuance of Stock by Subsidiaries 
      (Note 2)                                               229    10,617
     Other Income (Expense), Net (Note 3)                 10,242    (3,244)
                                                       --------- ---------
     Income Before Income Taxes and Minority Interest     53,197    30,929
     Provision for Income Taxes                           22,349     7,620
     Minority Interest Expense                             6,698     5,703
                                                       --------- ---------
     Net Income                                        $  24,150 $  17,606 
                                                       ========= =========
     Earnings per Share:
      Primary                                          $    .50  $     .43 
                                                       ========= =========
      Fully diluted                                    $    .44  $     .39 
                                                       ========= =========
     Weighted Average Shares:
      Primary                                             48,269    40,630 
                                                       ========= =========
      Fully diluted                                       65,530    52,410 
                                                       ========= =========
     (a) Includes costs of:
          Research and development contracts           $   5,317 $   5,096
          Internally funded research and development      20,498    15,050
          Other expenses for new lines of business           796     1,333
                                                       --------- ---------
                                                       $  26,611 $  21,479 
                                                       ========= =========
     The accompanying notes are an integral part of these consolidated
     financial statements.
                                        4<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION

     (b) Consolidated Statement of Income for the six months ended
         July 2, 1994 and July 3, 1993 (In thousands except per share
         amounts)

                                                         Six Months Ended
                                                       -------------------
                                                         July 2,   July 3,
                                                            1994      1993
                                                       --------- ---------
     Revenues:
      Product sales and revenues                       $ 666,369 $ 520,844
      Service revenues                                    65,685    59,497
      Research and development contract revenues          13,388    12,871
                                                       --------- ---------
                                                         745,442   593,212
                                                       --------- ---------
     Costs and Expenses:
      Cost of products                                   393,206   323,565
      Cost of services                                    47,779    44,403
      Expenses for research and development and 
       new lines of business (a)                          49,995    42,454
      Selling, general and administrative expenses       174,798   136,750
      Costs associated with divisional and product 
       restructuring                                           -     5,845
                                                       --------- ---------
                                                         665,778   553,017
                                                       --------- ---------
     Gain on Issuance of Stock by Subsidiaries 
      (Note 2)                                             8,723    21,718
     Other Income (Expense), Net (Note 3)                  7,000    (6,512)
                                                       --------- ---------
     Income Before Income Taxes and Minority Interest     95,387    55,401
     Provision for Income Taxes                           36,450    13,150
     Minority Interest Expense                            12,246     9,197
                                                       --------- ---------
     Net Income                                        $  46,691 $  33,054 
                                                       ========= =========
     Earnings per Share:
      Primary                                          $     .97 $    .81 
                                                       ========= =========
      Fully diluted                                    $     .86 $    .73 
                                                       ========= =========
     Weighted Average Shares:
      Primary                                             48,114    40,605 
                                                       ========= =========
      Fully diluted                                       62,425    52,385 
                                                       ========= =========
     (a) Includes costs of:
          Research and development contracts           $  10,859 $  10,392
          Internally funded research and development      37,337    29,819
          Other expenses for new lines of business         1,799     2,243
                                                       --------- ---------
                                                       $  49,995 $  42,454 
                                                       ========= =========
     The accompanying notes are an integral part of these consolidated
     financial statements.
                                        5<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     (c) Condensed Consolidated Statement of Cash Flows for the six months
         ended July 2, 1994 and July 3, 1993 (In thousands)

                                                        Six Months Ended
                                                      -------------------
                                                        July 2,    July 3,
                                                           1994       1993
                                                      ---------  ---------
     Operating Activities:
      Net cash provided by operating activities       $  73,838  $  23,260
                                                      ---------  ---------
     Investing Activities:
      Acquisitions, net of cash acquired               (141,289)  (112,781)
      Purchases of property, plant and equipment        (25,922)   (20,232)
      Proceeds from sale of property, plant and 
       equipment                                         17,245      1,959
      Purchases of long-term investments                      -    (14,061)
      Proceeds from sale of long-term investments             -      8,209
      Purchases of available-for-sale investments      (543,893)         -
      Proceeds from sale and maturities of 
       available-for-sale investments                   234,722          -
      Increase in short-term investments                      -    (34,155)
      Decrease in assets related to construction 
       projects                                          23,420      1,535
      Other                                              (5,190)    (3,245)
                                                      ---------  ---------
       Net cash used in investing activities           (440,907)  (172,771)
                                                      ---------  ---------
     Financing Activities:
      Net proceeds from issuance of long-term 
       obligations (Note 5)                             368,405          -
      Repayment and repurchase of long-term 
       obligations                                      (12,112)    (4,146)
      Proceeds from issuance of Company and 
       subsidiary common stock                           26,139     82,045
      Purchases of Company and subsidiary common 
       stock                                            (53,217)   (36,655)
      Other                                                 (11)       110
                                                      ---------  ---------
       Net cash provided by financing activities        329,204     41,354
                                                      ---------  ---------
     Exchange Rate Effect on Cash                         1,818     (1,105)
                                                      ---------  ---------
     Decrease in Cash and Cash Equivalents              (36,047)  (109,262)
     Cash and Cash Equivalents at Beginning of Period   325,744    190,601
                                                      ---------  ---------
     Cash and Cash Equivalents at End of Period       $ 289,697  $  81,339 
                                                      =========  =========
     Cash Paid For:
      Interest                                        $  22,519  $  14,659
      Income taxes                                    $  12,757  $   4,248
     Noncash Financing Activities:
      Conversions of convertible obligations          $  26,285  $  18,560
     The accompanying notes are an integral part of these consolidated
     financial statements.
                                        6<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     (d) Notes to Consolidated Financial Statements - July 2, 1994


     1. General

        The interim consolidated financial statements presented have been
     prepared by Thermo Electron Corporation (the Company) without audit
     and, in the opinion of management, reflect all adjustments of a normal
     recurring nature necessary for a fair statement of (a) the results of
     operations for the three- and six-month periods ended July 2, 1994 and
     July 3, 1993, (b) the financial position at July 2, 1994, and (c) the
     cash flows for the six-month periods ended July 2, 1994 and
     July 3, 1993. Interim results are not necessarily indicative of
     results for a full year.

        The consolidated balance sheet presented as of January 1, 1994,
     has been derived from the consolidated financial statements that have
     been audited by the Company's independent public accountants. The
     consolidated financial statements and notes are presented as permitted
     by Form 10-Q and do not contain certain information included in the
     annual financial statements and notes of the Company. The consolidated
     financial statements and notes included herein should be read in
     conjunction with the financial statements and notes included in the
     Company's Annual Report on Form 10-K for the fiscal year ended
     January 1, 1994, filed with the Securities and Exchange Commission.


     2. Transactions in Stock of Subsidiaries

        "Gain on issuance of stock by subsidiaries" in the accompanying
     statement of income for the six-month period ended July 2, 1994,
     resulted primarily from the following:

        A public offering of 1,610,000 shares of ThermoTrex Corporation
        common stock in March 1994 at $15.375 per share for net proceeds
        of $23.0 million resulted in a gain of $7.3 million.

        The conversion of $3.7 million of Thermedics Inc. 6 1/2%
        subordinated convertible debentures, convertible at $10.42 per
        share, into 357,597 shares of Thermedics common stock resulted in
        a gain of $1.0 million.












                                        7<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     (d) Notes to Consolidated Financial Statements - July 2, 1994 
         (continued)


     3. Other Income (Expense), Net

        The components of "Other income (expense), net" in the
     accompanying statement of income are:

                                   Three Months Ended   Six Months Ended
                                   ------------------  ------------------
                                    July 2,   July 3,   July 2,   July 3,
     (In thousands)                    1994      1993      1994      1993
     --------------------------------------------------------------------
     Royalty income                $    880  $    429  $  1,280  $    994
     Interest income                 10,707     3,825    17,906     8,943
     Interest expense               (16,414)   (7,629)  (26,703)  (15,485)
     Equity in losses of 
      unconsolidated subsidiaries      (631)     (974)   (1,838)   (2,065)
     Gain on sale of investments      3,720       914     4,331       867
     Other income, net               11,980       191    12,024       234
                                   --------  --------  --------   -------
                                                                  
                                   $ 10,242  $ (3,244) $  7,000  $ (6,512)
                                   ========  ========  ========  ========

     4. Available-for-sale Investments

        Effective January 2, 1994, the Company adopted Statement of
     Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain
     Investments in Debt and Equity Securities." In accordance with SFAS
     No. 115, the Company's debt and marketable equity securities are
     considered "Available-for-sale investments" in the accompanying
     balance sheet and are carried at market value, with the difference
     between cost and market value, net of related tax effects, recorded
     currently as a component of shareholders' investment titled "Net
     unrealized loss on available-for-sale investments." "Net unrealized
     loss on available-for-sale investments" consists of (1) an unrealized
     gain, net of related tax effects, of $2,868,000 that was recorded as a
     cumulative effect of change in accounting principle adjustment and
     (2) an unrealized loss, net of related tax effects, of $3,621,000
     relating to the decline in the market value of available-for-sale
     investments for the six-month period ended July 2, 1994.












                                        8<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     (d) Notes to Consolidated Financial Statements - July 2, 1994
         (continued)


     4. Available-for-sale Investments (continued)

        The aggregate market value, cost basis, and gross unrealized gains
     and losses of short- and long-term available-for-sale investments, by
     major security type, as of July 2, 1994, are as follows:

                                                          Gross       Gross
                                 Market        Cost  Unrealized  Unrealized
     (In thousands)               Value       Basis       Gains      Losses
     ----------------------------------------------------------------------
     Government agency 
      securities               $270,998    $272,348    $    578    $  1,928
     Corporate bonds            384,584     385,447         330       1,193
     Tax-exempt securities       32,780      32,902           5         127
     Other                       49,296      48,107       2,082         893
                               --------    --------    --------    --------
                               $737,658    $738,804    $  2,995    $  4,141
                               ========    ========    ========    ========

        Available-for-sale investments in the accompanying balance sheet
     at July 2, 1994, include $361,504,000 with contractual maturities of
     one year or less, $336,185,000 with contractual maturities of over one
     year through five years, and $39,969,000 with contractual maturities
     of over five years. Expected maturities, as classified in the
     accompanying balance sheet, may differ from contractual maturities as
     a result of the Company's intent to sell these securities prior to
     maturity and as a result of put and call options that enable either
     the Company and/or the issuer to redeem these securities at an earlier
     date.

        The cost of available-for-sale investments that were sold was
     based on specific identification in determining realized gains and
     losses recorded in the accompanying statement of income. Gain on sale
     of investments for the six-month period ended July 2, 1994, resulted
     from gross realized gains of $5,579,000 and gross realized losses of
     $1,248,000 relating to the sale of available-for-sale investments.


     5. Issuance of Senior Convertible Obligations

        On April 15, 1994, the Company issued and sold $345.0 million
     principal amount of 5% senior convertible debentures due 2001. The
     debentures are convertible into shares of the Company's common stock
     at a conversion price of $47 1/4 per share.






                                        9<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     (d) Notes to Consolidated Financial Statements - July 2, 1994
         (continued)


     6.  Subsequent Event

        On July 20, 1994, the Company called for redemption on August 19,
     1994, all of its outstanding 6 3/4% subordinated convertible
     debentures due 2001. The redemption price is 103% of the principal
     amount plus accrued interest to the redemption date. As of July 29,
     1994, there was $59,675,000 principal amount of debentures
     outstanding. As an alternative to redeeming for cash, the holders of
     the debentures have the option of converting their debentures into
     shares of the Company's common stock at a conversion price of $23.00
     per share. The closing price of Thermo Electron common stock on the
     New York Stock Exchange on July 29, 1994, was $39 7/8.


     Item 2 - Management's Discussion and Analysis of Financial Condition
              and Results of Operations
 
     Results of Operations

     Second Quarter 1994 Compared With Second Quarter 1993

        Sales for the second quarter of 1994 were $395.0 million, an
     increase of $94.5 million, or 31%, over the second quarter of 1993.
     Segment income was a record $48.9 million, compared with $28.4 million
     in 1993, an increase of 72%. (Segment income is income before
     corporate general and administrative expenses, costs associated with
     divisional and product restructuring, other income and expense,
     minority interest expense, and income taxes.)

        Sales from the Instruments segment were $162.7 million in 1994, an
     increase of $36.9 million, or 29%, over the second quarter of 1993.
     Sales increased due to acquisitions made by Thermo Instrument Systems
     Inc. during 1993 and its acquisition of several businesses within the
     EnviroTech Measurements & Controls group of Baker Hughes Incorporated
     on March 16, 1994. Segment income margin (segment income margin is
     segment income as a percentage of sales) was 16.5% in 1994, compared
     with 17.4% in 1993. Segment income margin declined principally due to
     lower margins at the recently acquired businesses within the
     EnviroTech Measurements & Controls group.

        Sales from the Alternative-energy Systems segment were $70.9
     million in 1994, an increase of $12.8 million, or 22%, over 1993.
     Within this segment, sales from the Energy Systems group, which
     consist of revenues from the operation of power plants and a
     waste-recycling facility and, in 1993, revenues from construction of
     large alternative-energy facilities, increased to $38.6 million from
     $28.2 million in 1993. Increased revenues from the Energy Systems
     group resulted primarily from an additional power plant and a



                                       10<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     Item 2 - Management's Discussion and Analysis of Financial Condition
              and Results of Operations (continued)


     Second Quarter 1994 Compared With Second Quarter 1993 (continued)

     waste-recycling facility in operation during the second quarter of
     1994 and, to a lesser extent, the absence of utility-imposed
     curtailments of power output and improved performance at two
     California plants. In addition, revenues increased due to annual
     contractual energy rate increases under certain power sales contracts.
     These increases were offset in part by the absence of construction
     revenues in the second quarter of 1994, compared with $4.1 million in
     1993. Sales from Thermo Power Corporation were $23.4 million, compared
     with $19.7 million in 1993. Sales increased due to the inclusion of
     $2.2 million in sales from NuTemp, Inc., which was acquired in May
     1994, and due to increased demand for refrigeration packages, offset
     in part by lower prices due to increased competition in the
     refrigeration industry.

        Segment income from the Alternative-energy Systems segment was
     $7.4 million in 1994, compared with a loss of $0.3 million in 1993.
     The Energy Systems group had segment income of $6.2 million, compared
     with a loss of $0.6 million in 1993. The Energy Systems group
     improvement resulted from the additional power plant and the
     waste-recycling plant in operation during the second quarter of 1994,
     the absence of utility-imposed curtailments of power output and
     improved performance at two California plants, and annual contractual
     energy rate increases under certain power sales contracts. In
     addition, segment income improved as a result of lower lease expense,
     offset in part by depreciation expense, resulting from the December
     1993 purchase of the Delano I facility in Delano, California. Segment
     income increased $0.8 million at Thermo Power as a result of increased
     sales.

        Sales in the Process Equipment segment were $45.8 million,
     compared with $38.2 million in 1993, an increase of 20%. Within this
     segment, sales from Thermo Fibertek Inc. were $39.8 million, compared
     with $30.8 million in 1993. This increase reflects the inclusion of
     $9.3 million in revenues from AES Engineered Systems, which was
     acquired from Albany International Corp. on June 30, 1993, and a $3.1
     million increase in revenues from Thermo Fibertek's North American
     paper-recycling equipment business due to increased demand. These
     increases were offset primarily by a decline of $2.1 million in
     revenues due to a decrease in demand for the environmental process
     systems sold by Thermo Fibertek's Vickerys subsidiary as a result of
     changes in U.K. environmental regulations that required modifications
     to Vickerys' equipment. Vickerys has completed modifications to its
     equipment and is currently field testing its new design. Sales of
     Holcroft heat-treating systems remained depressed at $3.3 million,
     compared with $3.8 million in 1993. Sales of automated electroplating
     equipment from the Company's wholly owned Napco, Inc. subsidiary
     declined to $2.8 million from $3.6 million in 1993, due to continuing


                                       11<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     Item 2 - Management's Discussion and Analysis of Financial Condition
              and Results of Operations (continued)


     Second Quarter 1994 Compared With Second Quarter 1993 (continued)

     weak demand. The Process Equipment segment income margin was 9.8%,
     compared with 5.6% in 1993. Thermo Fibertek's segment income margin
     improved to 12.3% from 10.1% in 1993, primarily due to increased sales
     and to an improved sales mix. Segment income declined by $0.3 million
     at Holcroft as a result of lower sales, and improved by $0.8 million
     at Napco as a result of efforts to reduce operating costs and the
     completion of jobs with cost overruns in the 1993 period.

        Sales in the Biomedical Products segment were $43.3 million in
     1994, an increase of $12.8 million, or 42%, over 1993. Sales increased
     $4.6 million due to the inclusion of sales from CBI Laboratories,
     Inc., a manufacturer of skin-care and other personal-care products,
     which was acquired by the Company's ThermoLase Corporation subsidiary
     in December 1993. Sales of ThermoTrex Corporation's mammography and
     biopsy systems increased $4.2 million, and sales of Thermo
     Cardiosystems Inc.'s implantable left ventricular-assist devices
     increased $1.5 million due to increased demand. Segment income margin
     improved to 9.3%, compared with 2.3% in 1993, as a result of increased
     sales.

        Sales in the Services segment were $33.3 million in 1994, compared
     with $29.9 million in 1993. Within this segment, sales from Thermo
     Remediation Inc. increased $2.4 million, primarily due to an increase
     in the volume of soil processed at its soil-remediation centers and,
     to a lesser extent, the inclusion of revenues from a fluids recovery
     company acquired in November 1993. Sales of metallurgical services and
     analytical laboratory and environmental consulting services were about
     the same level as 1993. Segment income margin improved to 10.1% from
     6.5% in 1993 due to increased sales and efforts to reduce costs.

        Sales from the Advanced Technologies segment were $40.4 million,
     compared with $18.4 million in 1993. Sales increased $18.3 million due
     to the inclusion of sales from Ramsey Technology Inc., which was
     acquired by Thermedics in March 1994, and sales from Comtest
     Instrumentation, which was acquired by Thermo Voltek Corp. in August
     1993. Sales also increased $1.9 million due to increased demand for
     Thermedics' explosives-detection system. Segment income margin
     declined to 7.0% in 1994, compared with 11.4% in 1993, as a result of
     higher costs associated with the worldwide service organization for
     Thermedics' high-speed product quality assurance system, lower margins
     at acquired companies and, to a lesser extent, increased research and
     development expenses at ThermoTrex to develop and commercialize new
     products.






                                       12<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     Item 2 - Management's Discussion and Analysis of Financial Condition
              and Results of Operations (continued)


     Second Quarter 1994 Compared With Second Quarter 1993 (continued)

        In 1983, the Company adopted a strategy of spinning out certain of
     its businesses into separate subsidiaries and having these
     subsidiaries sell a minority interest to outside investors. The
     Company believes that this strategy provides additional motivation and
     incentives for the management of the subsidiaries through the
     establishment of subsidiary-level stock option incentive programs, as
     well as capital to support the subsidiaries' growth. As a result of
     the sale of stock by subsidiaries, the issuance of shares by
     subsidiaries upon conversion of indebtedness, and similar
     transactions, the Company recorded gains of $0.2 million in 1994 and
     $10.6 million in 1993. Although the Company expects to continue this
     strategy in the future, its goal is to continue increasing segment
     income over the next few years so that gains generated by sales of
     stock by its subsidiaries will represent a decreasing portion of net
     income. The size and timing of these transactions are dependent on
     market and other conditions that are beyond the Company's control.
     Accordingly, there can be no assurance that the Company will be able
     to generate gains from such transactions in the future.

        "Other income (expense), net" in the accompanying statement of
     income includes a gain of $12.0 million in 1994 resulting from the
     sale of the Company's Peter Brotherhood Ltd. facility, in
     Peterborough, England. Peter Brotherhood will relocate to a newly
     constructed site in Peterborough later this year. Also included in
     "Other income (expense), net" is equity in losses of unconsolidated
     subsidiaries, which represents the Company's portion of results from
     entities in which the Company's ownership percentage is 50% or less.
     The loss was $0.6 million in 1994 and $1.0 million in 1993.


     First Six Months 1994 Compared With First Six Months 1993

        Sales for the first six months of 1994 were $745.4 million, an
     increase of $152.2 million, or 26%, over the 1993 period. Segment
     income was $90.8 million, an increase of $35.0 million, or 63%, over
     the 1993 period.

        Sales from the Instruments segment were $310.3 million, an
     increase of $60.6 million, or 24%, over the 1993 period. Sales
     increased due to acquisitions made by Thermo Instrument. Segment
     income margin was 17% in both periods.

        Sales from the Alternative-energy Systems segment were 
     $132.8 million in 1994, an increase of $19.3 million, or 17%, over
     1993. Within this segment, sales from the Energy Systems group were
     $70.8 million, compared with $57.5 million in 1993. Sales increased
     due to the reasons discussed in the results of operations for the


                                       13<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     Item 2 - Management's Discussion and Analysis of Financial Condition
              and Results of Operations (continued)


     First Six Months 1994 Compared With First Six Months 1993 (continued)

     second quarter, offset in part by a decrease of $2.5 million in
     revenues from the Company's Whitefield, New Hampshire plant, as a
     result of an interruption of operations in January 1994, resulting
     from damage to its turbine-generator. The Whitefield plant resumed
     full operations in June 1994. Sales from Thermo Power were $45.4
     million, compared with $38.4 million in 1993. This increase resulted
     primarily from increased demand for refrigeration packages, offset in
     part by lower prices due to increased competition in the refrigeration
     industry and the inclusion of $2.2 million in sales from NuTemp, which
     was acquired in May 1994.

        Segment income from the Alternative-energy Systems segment was
     $10.9 million in 1994, compared with a loss of $2.9 million in 1993.
     Within this segment, the Energy Systems group had segment income of
     $9.2 million, compared with a loss of $4.1 million in 1993. This
     improvement is due to the same reasons discussed in the results of
     operations for the second quarter. Segment income at Thermo Power
     increased $0.9 million, as a result of increased sales.

        Sales in the Process Equipment segment were $88.8 million,
     compared with $75.7 million in 1993, an increase of 17%. Within this
     segment, sales from Thermo Fibertek were $75.0 million, compared with
     $58.9 million in 1993. This increase reflects the inclusion of $18.2
     million in revenues from AES Engineered Systems, which was acquired on
     June 30, 1993, and a $2.6 million increase in revenues from Thermo
     Fibertek's North American paper-recycling equipment business due to
     increased demand. These increases were offset in part by a decline of
     $3.6 million in revenues due to a decrease in demand for the
     environmental process systems sold by Thermo Fibertek's Vickerys
     subsidiary as explained in the results of operations for the second
     quarter and, to a lesser extent, by a decline of $1.4 million in
     revenues due to the unfavorable effects of currency translation as a
     result of a stronger U.S. dollar. Sales of Holcroft heat-treating
     systems, which remain depressed, were $7.3 million, compared with $9.0
     million in 1993. Sales of automated electroplating equipment from the
     Company's wholly owned Napco subsidiary declined to $6.5 million from
     $7.8 million in 1993, due to weak demand. The Process Equipment
     segment income margin was 9.7%, compared with 7.2% in 1993. This
     improvement results from the same factors as those discussed in the
     results of operations for the second quarter.

        Sales in the Biomedical Products segment were $84.3 million, an
     increase of $22.8 million, or 37%, over 1993. Sales increased $8.5
     million due to the inclusion of sales from CBI Laboratories, which was
     acquired in December 1993. Sales of mammography and biopsy systems 




                                       14<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     Item 2 - Management's Discussion and Analysis of Financial Condition
     and Results of Operations (continued)


     First Six Months 1994 Compared With First Six Months 1993 (continued)

     increased $7.4 million, while sales of Thermo Cardiosystems'
     implantable left ventricular-assist devices increased $2.9 million,
     sales of Thermedics' fragrance samplers increased $2.2 million, and
     sales of blood coagulation-monitoring products at the Company's wholly
     owned International Technidyne Corporation subsidiary increased $1.7
     million, due to increased demand. Segment income margin improved to
     7.8%, compared with 4.1% in 1993, as a result of the increased sales.

        Sales in the Services segment were $65.7 million in 1994, compared
     with $59.5 million in 1993. Within this segment, sales from Thermo
     Remediation increased $5.5 million, primarily due to an increase in
     the volume of soil processed at its soil-remediation centers and, to a
     lesser extent, the inclusion of revenues from a fluids recovery
     company acquired in November 1993. Sales of metallurgical services and
     analytical laboratory and environmental consulting services were about
     the same level as in 1993. Segment income margin improved to 10.3%
     from 7.5% in 1993 due to increased sales and efforts to reduce costs.

        Sales from the Advanced Technologies segment were $65.7 million,
     compared with $34.0 million in 1993. Sales increased $22.1 million due
     to the inclusion of sales from the Ramsey Technology and Comtest
     Instrumentation acquisitions. Sales also increased $2.6 million due to
     increased demand for Thermedics' explosives-detection system, $4.3
     million due to increased demand, principally from one customer, for
     Thermedics' high-speed product quality assurance systems and related
     services, and $2.4 million at ThermoTrex due to increased funding
     levels on government-sponsored contracts. Segment income margin
     declined to 7.3% from 11.4% in 1993 due to lower margins at acquired
     businesses and, to a lesser extent, costs associated with the
     worldwide service organization for Thermedics' high-speed product
     quality assurance system and increased research and development
     expenses at ThermoTrex to develop and commercialize new products.

        The Company recorded gains as a result of the sale of stock by
     subsidiaries of $8.7 million in the 1994 period and $21.7 million in
     the 1993 period.













                                       15<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     Item 2 - Management's Discussion and Analysis of Financial Condition
              and Results of Operations (continued)


     Financial Condition

     Liquidity and Capital Resources

        Consolidated working capital was $1,120.0 million at July 2, 1994,
     compared with $828.3 million at January 1, 1994. Included in working
     capital were cash and short-term investments of $952.2 million at
     July 2, 1994, compared with $700.2 million at January 1, 1994. In
     addition, at July 2, 1994, the Company had $75.2 million of long-term
     marketable securities, compared with $43.6 million at January 1, 1994.

        On April 15, 1994, the Company issued and sold $345.0 million
     principal amount of 5% senior convertible debentures due 2001. During
     the first six months of 1994, the Company expended $141.3 million, net
     of cash acquired, for acquisitions, and $25.9 million for purchases of
     property, plant and equipment. In early 1994, the Company completed
     construction of a waste-recycling facility in San Diego County,
     California. Because this facility was not sold to a third party, the
     Company is obligated under its service agreement with San Diego County
     to contribute $15.0 million of equity to the project in 1994. The
     Company has no material commitments for purchases of property, plant
     and equipment and expects that, for 1994, such expenditures will
     approximate the 1993 level. During the first six months of 1994, the
     Company and its majority-owned subsidiaries expended $53.2 million to
     purchase common stock of the Company's subsidiaries. The Company
     expects that these purchases will continue. 

        A substantial percentage of the Company's consolidated cash and
     short-term investments is held by subsidiaries that are not wholly
     owned by the Company. This percentage may vary significantly over
     time. Pursuant to the Thermo Electron Corporate Charter (the Charter),
     to which each of the majority-owned subsidiaries of the Company is a
     party, the combined financial resources of Thermo Electron Corporation
     and its subsidiaries allow the Company to provide banking, credit, and
     other financial services to its subsidiaries so that each member of
     the Thermo Electron group of companies may benefit from the financial
     strength of the entire organization. Toward that end, the Charter
     states that each member of the group may be required to provide
     certain credit support to the consolidated entity. Nonetheless, the
     Company's ability to access assets held by its majority-owned
     subsidiaries through dividends, loans, or other transactions is
     subject in each instance to a fiduciary duty owed to the minority
     shareholders of the relevant subsidiary. In addition, dividends
     received by Thermo Electron from a subsidiary that does not
     consolidate with Thermo Electron for tax purposes, are subject to tax.
     Therefore, under certain circumstances, a portion of the Company's
     consolidated cash and short-term investments may not be readily
     available to Thermo Electron or certain of its subsidiaries.



                                       16<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     Item 2 - Management's Discussion and Analysis of Financial Condition
     and Results of Operations (continued)


     Liquidity and Capital Resources (continued)

        The Company intends for the foreseeable future to maintain at
     least 80% ownership of its Thermo Instrument and Thermo Fibertek
     subsidiaries, which is required in order to continue to file a
     consolidated federal income tax return with these subsidiaries. In
     addition, the Company intends to maintain greater than 50% ownership
     of its other majority-owned subsidiaries so that the Company may
     continue to consolidate these subsidiaries for financial reporting
     purposes. This may require the purchase by the Company of additional
     shares or convertible debentures of these companies from time to time
     as the number of outstanding shares issued by these companies
     increases, either in the open market or directly from the
     subsidiaries. If the Company were to lose its ability to consolidate
     for tax purposes with Thermo Instrument and/or Thermo Fibertek, the
     Company would incur additional tax liabilities, which could be
     substantial.


     PART II - Other Information

     Item 1 - Legal Proceedings

        The Company participates in the operation of the Dade County
     (Florida) Downtown Government Center cogeneration facility through a
     joint venture with Rolls-Royce, Inc. As disclosed in the Company's
     Quarterly Report on Form 10-Q for the quarter ended April 2, 1994, the
     joint venture's lawsuit against Dade County (see Item 3 of the
     Company's Annual Report on Form 10-K for the year ended January 1,
     1994), including counterclaims by Dade County, was dismissed with
     prejudice by agreement of the parties. The terms of the dismissal
     include: (a) payment by Dade County, net of amounts paid by the joint
     venture, of $1,500,000, (b) a joint request that the Federal Energy
     Regulatory Commission (FERC) terminate its proceedings and vacate its
     previous order, and (c) a joint request that the Florida Public
     Service Commission (FPSC) dismiss the petition brought before it by
     Dade County. FERC has not acted upon the request made to it by the
     joint venture. FPSC granted the request for dismissal. Since the
     settlement with Dade County, Florida Power & Light (FPL) has filed (a)
     a motion at FERC opposing the request made to FERC by the joint
     venture, and (b) a motion at FPSC, similar to one previously filed at
     FPSC by Dade County, seeking a declaration that the joint venture was
     engaged in the retail sale of electricity without complying with the
     rules governing public utilities.

        The settlement also contemplates certain initiatives designed to
     improve the financial performance of the joint venture's facility,
     including one or more of the following: (a) Dade County creating a
     municipal utility to purchase all of the facility's power, and if FPL


                                       17<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     PART II - Other Information (continued)


     Item 1 - Legal Proceedings (continued)

     refuses to wheel excess power, obtaining an order from FERC requiring
     FPL to wheel electricity in excess of that used at the Downtown
     Government Center project to other County facilities, (b) the joint
     venture's acquisition of the generating equipment from Florida Energy
     Partners and subsequent transfer of such equipment to Dade County, and
     if FPL refuses self-service wheeling, the obtaining of an order from
     FPSC requiring FPL to permit self-service wheeling by the County of
     excess electricity from the facility to other County facilities, and
     (c) construction by the joint venture, at its expense, of a
     transmission line to transmit electricity to other County facilities.

        Because these initiatives have numerous and complex conditions and
     requirements associated with them, the implementation of which has
     been opposed by FPL and/or which need the approval of other third
     parties, no assurances can be given as to the likelihood that any one
     of them will be successful. Moreover, if FERC does not grant the
     aforementioned request and rejects FPL's challenges, or FPSC rules in
     favor of FPL, then FERC or FPSC, as the case may be, could impose
     liabilities or otherwise issue rulings which could result in the joint
     venture being in default under its arrangements with Florida Energy
     Partners, the potential consequences of which include facility
     regulation or shut-down, refund liability, and other consequences as
     described in the Company's most recent Form 10-K.

        The Company's wholly owned Napco, Inc. subsidiary has settled the
     previously disclosed matter of "Timothy R.E. Keeney, Commissioner of
     Environmental Protection vs. Napco, Inc." pertaining to alleged
     violations of Connecticut state law relating primarily to labeling and
     storage of on-site containers allegedly containing hazardous
     materials, and related record-keeping matters. The subsidiary agreed
     to pay the Connecticut Department of Environmental Protection a civil
     penalty of $350,000 to settle this matter.

     Item 4 - Submission of Matters to a Vote of Security Holders

        On May 24, 1994, at the Annual Meeting of Shareholders, the
     shareholders elected a class of three incumbent directors to a
     three-year term expiring in 1997. The directors reelected at the
     meeting were: Dr. John M. Albertine, Mr. Peter O. Crisp, and Mr. Roger
     D. Wellington. Dr. Albertine received 38,886,390 shares voted in favor
     of his election and 237,216 shares withheld, Mr. Crisp received
     38,896,339 shares voted in favor of his election and 227,267 shares
     withheld, and Mr. Wellington received 38,883,795 shares voted in favor
     of his election and 239,811 shares withheld. No broker nonvotes were
     recorded on the election of directors.





                                       18<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION


     PART II - Other Information (continued)


     Item 4 - Submission of Matters to a Vote of Security Holders (continued)
  
        The shareholders also approved a proposal to increase the
     authorized common stock of the Company to 175 million shares as
     follows: 37,331,700 shares voted in favor, 1,461,022 shares voted
     against, and 330,884 shares abstained. A proposal to amend the
     Company's equity incentive plan to comply with Section 162(m) of the
     Internal Revenue Code and to increase the shares available under the
     plan by 2,000,000 shares was also approved as follows: 33,806,443
     shares voted in favor, 4,547,978 shares voted against and 769,185
     shares abstained. No broker nonvotes were recorded on either proposal.


     Item 6 - Exhibits

        See Exhibit Index on the page immediately preceding exhibits.



































                                       19<PAGE>
                                                                  FORM 10-Q
                                                               July 2, 1994
                           THERMO ELECTRON CORPORATION




                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of
     1934, the Registrant has duly caused this report to be signed on its
     behalf by the undersigned thereunto duly authorized as of the 9th day
     of August 1994.



                                             THERMO ELECTRON CORPORATION


                                             Paul F. Kelleher
                                             ---------------------------
                                             Paul F. Kelleher
                                             Vice President, Finance


                                             John N. Hatsopoulos
                                             ---------------------------
                                             John N. Hatsopoulos
                                             Chief Financial Officer





























                                       20<PAGE>
                                  EXHIBIT INDEX


     Exhibit Number  Document                                         Page

          3(i)       Amended and Restated Certificate of Incorp-
                     oration of the Registrant (filed as Exhibit 4.1
                     to the Registrant's Registration Statement on
                     Form S-8 [Reg. No. 33-54347] and incorporated
                     herein by reference)

          10.1       Equity Incentive Plan, as amended, of the 
                     Registrant

           11        Statement re: Computation of earnings per share

































                                        21<PAGE>



                                                                Exhibt 10.1

                                               As amended effective 5/24/94

                                                                       [21]

                           THERMO ELECTRON CORPORATION

                              EQUITY INCENTIVE PLAN



     1. Purpose

          The purpose  of this  Equity Incentive  Plan (the  "Plan") is  to
     secure  for  Thermo  Electron  Corporation  (the  "Company")  and  its
     Stockholders the  benefits arising  from  capital stock  ownership  by
     employees and Directors of,  and consultants to,  the Company and  its
     subsidiaries or other  persons who  are expected  to make  significant
     contributions to the future growth and success of the Company and  its
     subsidiaries. The  Plan  is  intended to  accomplish  these  goals  by
     enabling the  Company to  offer such  persons equity-based  interests,
     equity-based incentives or performance-based  stock incentives in  the
     Company, or any combination thereof ("Awards").

     2. Administration

          The Plan will be  administered by the Board  of Directors of  the
     Company (the "Board"). The  Board shall have  full power to  interpret
     and administer the  Plan, to  prescribe, amend and  rescind rules  and
     regulations relating to  the Plan  and Awards, and  full authority  to
     select the persons  to whom Awards  will be granted  ("Participants"),
     determine the type and amount of Awards to be granted to  Participants
     (including  any  combination  of  Awards),  determine  the  terms  and
     conditions of  Awards  granted under  the  Plan (including  terms  and
     conditions relating to  events of  merger, consolidation,  dissolution
     and liquidation, change of control, vesting, forfeiture, restrictions,
     dividends and interest, if any, on deferred amounts), waive compliance
     by a participant  with any obligation  to be performed  by him or  her
     under an Award,  waive any term  or condition of  an Award, cancel  an
     existing Award in whole or in part with the consent of a  Participant,
     grant replacement  Awards,  accelerate the  vesting  or lapse  of  any
     restrictions of any Award and adopt the form of instruments evidencing
     Awards under the  Plan and change  such forms from  time to time.  Any
     interpretation by the Board of the terms and provisions of the Plan or
     any Award thereunder  and the administration  thereof, and all  action
     taken by the  Board, shall  be final,  binding and  conclusive on  all
     parties and  any  person  claiming  under or  through  any  party.  No
     Director shall be liable for any action or determination made in  good
     faith. The Board may,  to the full extent  permitted by law,  delegate
     any or all of its responsibilities under the Plan to a committee  (the
     "Committee") appointed by the  Board and consisting  of three or  more
     members of the Board,  each of whom shall  be deemed a  "disinterested
     person" within the meaning  of Rule 16b-3 (or  any successor rule)  of
     the Securities Exchange Act of 1934 (the "Exchange Act"). As to Awards
     granted to  Participants  who are  not  reporting persons  subject  to
     Section 16 of the Exchange Act, the Board may delegate any or all of
<PAGE>
                                        2




     its responsibilities to the Company's Operating Committee or to  other
     appropriate officers of the Company.

     3.   Effective Date

          The Plan shall be effective as  of April 6, 1989, subject to  the
     approval of the Plan by a majority of the votes cast by the holders of
     the Company's Common Stock at the next annual meeting of Stockholders.
     Grants of Awards under the Plan  made prior to such approval shall  be
     effective when made (unless  otherwise specified by  the Board at  the
     time of  grant), but  shall  be conditioned  on  and subject  to  such
     approval of the Plan.

     4.   Shares Subject to the Plan

          Subject to  adjustment as  provided in  Section 10.6,  the  total
     number  of  shares  of  Common   Stock  reserved  and  available   for
     distribution under the Plan shall be 4,700,000 shares. Such shares may
     consist, in whole  or in part,  of authorized and  unissued shares  or
     treasury shares.

          If any Award of shares of Common Stock requiring exercise by  the
     Participant for delivery of such shares terminates without having been
     exercised in full, is forfeited  or is otherwise terminated without  a
     payment being made to the Participant in the form of Common Stock,  or
     if any shares of Common Stock subject to restrictions are  repurchased
     by the Company  pursuant to the  terms of any  Award or are  otherwise
     reacquired by the Company to satisfy obligations arising by virtue  of
     any  Award,  such  shares  shall  be  available  for  distribution  in
     connection with future Awards under the Plan.

     5.   Eligibility

          Employees and Directors of, and  consultants to, the Company  and
     its  subsidiaries,  or  other  persons   who  are  expected  to   make
     significant contributions  to the  future growth  and success  of  the
     Company and its subsidiaries shall be eligible to receive Awards under
     the Plan. The Board, or other  appropriate committee or person to  the
     extent permitted  pursuant to  the last  two sentences  of Section  2,
     shall from time to time select from among such eligible persons  those
     who will receive Awards under the Plan.

     6.   Types of Awards

          The Board  may  offer  Awards  under the  Plan  in  any  form  of
     equity-based interest,  equity-based  incentive  or  performance-based
     stock incentive  in Common  Stock of  the Company  or any  combination
     thereof. The type, terms and  conditions and restrictions of an  Award
     shall be determined by the Board at  the time such Award is made to  a
     Participant; provided,  however, that  the  maximum number  of  shares
     permitted to be granted  under any Award or  combination of Awards  to
     any Participant during any one calendar year may not exceed 1% of  the
     shares of Common Stock outstanding  at the beginning of such  calendar
     year.
<PAGE>
                                        3




          An Award shall  be made at  the time specified  by the Board  and
     shall be subject to such conditions or restrictions as may be  imposed
     by the Board and shall conform  to the general rules applicable  under
     the Plan as well  as any special rules  then applicable under  federal
     tax laws or regulations or the federal securities laws relating to the
     type of Award granted.

          Without limiting  the foregoing,  Awards may  take the  following
     forms and shall be subject to the following rules and conditions:

          6.1  Options

          An option  is  an Award  that  entitles the  holder  on  exercise
     thereof to  purchase  Common  Stock at  a  specified  exercise  price.
     Options granted under the Plan  may be either incentive stock  options
     ("incentive stock options") that meet the requirements of Section 422A
     of the Internal  Revenue Code  of 1986,  as amended  (the "Code"),  or
     options that are not intended to meet the requirements of Section 422A
     ("non-statutory options").

          6.1.1   Option Price. The  price at  which Common  Stock may  be
     purchased upon exercise of an option shall be determined by the Board,
     provided however, the exercise price shall not be less than 50% of the
     fair  market  value  of   such  stock  on  the   date  of  grant   or,
     alternatively, the  par  value per  share  of Common  Stock,  provided
     further, in the case of reporting persons subject to Section 16 of the
     Exchange Act, the exercise price may not be less than 50% of the  fair
     market value of the stock on the date of grant unless a lower price is
     permissible under Rule 16b-3.

          6.1.2  Option Grants . The granting of an option shall take place
     at the time  specified by  the Board.  Options shall  be evidenced  by
     option agreements. Such agreements  shall conform to the  requirements
     of the Plan, and may contain such other provisions (including but  not
     limited to vesting and forfeiture provisions, acceleration, change  of
     control,  protection   in  the   event  of   merger,   consolidations,
     dissolutions and  liquidations) as  the  Board shall  deem  advisable.
     Option agreements shall  expressly state  whether an  option grant  is
     intended to  qualify as  an incentive  stock option  or  non-statutory
     option.

          6.1.3  Option Period. An option will become  exercisable at such
     time or times (which may be immediately or in such installments as the
     Board shall determine) and on such  terms and conditions as the  Board
     shall specify.  The  option agreements  shall  specify the  terms  and
     conditions applicable in the event  of an option holder's  termination
     of employment during the option's term.

          Any exercise  of an  option must  be in  writing, signed  by  the
     proper person and delivered or  mailed to the Company, accompanied  by
     (1) any additional documents required by the Board and (2) payment  in
     full in accordance  with Section 6.1.4  for the number  of shares  for
     which the option is exercised.

          6.1.4  Payment of Exercise Price . Stock purchased on exercise of
     an option shall be paid for as follows: (1) in cash or by check
<PAGE>
                                        4




     (subject to  such guidelines  as the  Company may  establish for  this
     purpose), bank  draft or  money  order payable  to  the order  of  the
     Company or (2) if so permitted by the instrument evidencing the option
     (or in the case of  a non-statutory option, by  the Board at or  after
     grant of the  option), (i) through  the delivery of  shares of  Common
     Stock that have been outstanding for  at least six months (unless  the
     Board expressly approves a shorter period) and that have a fair market
     value (determined  in accordance  with  procedures prescribed  by  the
     Board) equal to the exercise price,  (ii) by delivery of a  promissory
     note of the option holder to the Company, payable on such terms as are
     specified by  the Board,  (iii) by  delivery of  an unconditional  and
     irrevocable undertaking by a broker to deliver promptly to the Company
     sufficient funds to pay the exercise price, or (iv) by any combination
     of the permissible forms of payment.

          6.1.5  Buyout Provision . The Board may at any  time offer to buy
     out for a payment in cash,  shares of Common Stock, deferred stock  or
     restricted stock, or an option previously granted, based on such terms
     and conditions as  the Board  shall establish and  communicate to  the
     option holder at the time that such offer is made.

          6.1.6  Special Rules for Incentive Stock Options . Each provision
     of the Plan and  each option agreement  evidencing an incentive  stock
     option shall be construed so that each incentive stock option shall be
     an incentive stock option  as defined in Section  422A of the Code  or
     any statutory  provision  that  may  replace  such  Section,  and  any
     provisions thereof that cannot be  so construed shall be  disregarded.
     Instruments evidencing  incentive  stock  options  must  contain  such
     provisions as are  required under applicable  provisions of the  Code.
     Incentive stock  options  may be  granted  only to  employees  of  the
     Company and its subsidiaries. The exercise price of an incentive stock
     option shall not be less than 100%  (110% in the case of an  incentive
     stock option granted  to a more  than ten percent  Stockholder of  the
     Company) of the fair market value of  the Common Stock on the date  of
     grant, as determined by the Board.  An incentive stock option may  not
     be granted after the tenth anniversary  of the date on which the  Plan
     was adopted by  the Board and  the latest date  on which an  incentive
     stock option may be  exercised shall be  the tenth anniversary  (fifth
     anniversary, in the case  of any incentive stock  option granted to  a
     more than  ten percent  Stockholder of  the Company)  of the  date  of
     grant, as determined by the Board.

          6.2  Restricted and Unrestricted Stock

          An Award of  restricted stock entitles  the recipient thereof  to
     acquire shares  of Common  Stock upon  payment of  the purchase  price
     subject to  restrictions specified  in the  instrument evidencing  the
     Award.

          6.2.1  Restricted Stock Awards . Awards of restricted stock shall
     be evidenced  by restricted  stock agreements.  Such agreements  shall
     conform to the requirements  of the Plan, and  may contain such  other
     provisions (including restriction and forfeiture provisions, change of
     control,  protection  in   the  event   of  mergers,   consolidations,
     dissolutions and liquidations) as the Board shall deem advisable.
<PAGE>
                                        5




          6.2.2   Restrictions. Until  the  restrictions  specified  in  a
     restricted stock agreement  shall lapse, restricted  stock may not  be
     sold,  assigned,  transferred,  pledged  or  otherwise  encumbered  or
     disposed of, and upon certain  conditions specified in the  restricted
     stock agreement, must be resold to the Company for the price, if  any,
     specified in such agreement. The restrictions shall lapse at such time
     or times, and on such conditions, as the Board may specify. The  Board
     may at any time accelerate the  time at which the restrictions on  all
     or any part of the shares shall lapse.

          6.2.3  Rights as a Stockholder. A Participant who acquires shares
     of restricted stock will have all of the rights of a Stockholder  with
     respect to such shares including the right to receive dividends and to
     vote such shares. Unless the Board otherwise determines,  certificates
     evidencing shares of restricted stock will remain in the possession of
     the Company until such shares are  free of all restrictions under  the
     Plan.

          6.2.4  Purchase Price. The purchase price of shares of restricted
     stock shall be determined  by the Board, in  its sole discretion,  but
     such price may not be less than the par value of such shares.

          6.2.5  Other Awards Settled With Restricted Stock. The Board may
     provide that any  or all  the Common  Stock delivered  pursuant to  an
     Award will be restricted stock.


          6.2.6  Unrestricted Stock. The Board may, in its sole discretion,
     sell to any Participant  shares of Common  Stock free of  restrictions
     under the Plan for a price determined by the Board, but which may  not
     be less than the par value per share of the Common Stock.

          6.3  Deferred Stock

          6.3.1  Deferred Stock Award . A deferred stock Award entitles the
     recipient to receive shares of deferred stock which is Common Stock to
     be delivered in  the future. Delivery  of the Common  Stock will  take
     place at such time or times, and on such conditions, as the Board  may
     specify. The  Board may  at  any time  accelerate  the time  at  which
     delivery of all or any part of the Common Stock will take place.

          6.3.2  Other Awards Settled  with Deferred Stock . The Board may,
     at the time any Award described in this Section 6 is granted,  provide
     that, at the time Common  Stock would otherwise by delivered  pursuant
     to the  Award,  the Participant  will  instead receive  an  instrument
     evidencing the right to future delivery of deferred stock.

          6.4  Performance Awards

          6.4.1   Performance  Awards. A  performance  Award  entitles the
     recipient to receive, without  payment, an amount,  in cash or  Common
     Stock or a  combination thereof  (such form  to be  determined by  the
     Board), following  the attainment  of performance  goals.  Performance
     goals   may   be   related   to   personal   performance,    corporate
     performance,departmental  performance   or  any   other  category   of
     performance deemed by the Board to be important to the success of the
<PAGE>
                                        6




     Company. The Board will determine the performance goals, the period or
     periods during which performance is to be measured and all other terms
     and conditions applicable to the Award.

          6.4.2  Other Awards Subject to Performance Conditions . The Board
     may, at the  time any Award  described in this  Section 6 is  granted,
     impose the  condition  (in addition  to  any conditions  specified  or
     authorized in this Section  6 of the Plan)  that performance goals  be
     met prior to the Participant's  realization of any payment or  benefit
     under the Award.

     7.   Purchase Price and Payment

          Except as otherwise provided in  the Plan, the purchase price  of
     Common Stock to be  acquired pursuant to an  Award shall be the  price
     determined by the Board,  provided that such price  shall not be  less
     than the par value  of the Common  Stock. Notwithstanding anything  in
     the Plan to  the contrary,  so long  as is  required for  the Plan  to
     constitute a "plan" under  Rule 16b-3 of the  Exchange Act, no  Common
     Stock may be issued to a reporting person subject to Section 16 of the
     Exchange Act unless (a)  issued at a purchase  price not in excess  of
     the par value of  the Common Stock  or (b) sold by  the Company for  a
     price not less than 50% of the  fair market value of the Common  Stock
     on the  date  of grant  of  the  related Award.  Except  as  otherwise
     provided in the Plan, the Board may determine the method of payment of
     the exercise price  or purchase price  of an Award  granted under  the
     Plan and the form of payment. The Board may determine that all or  any
     part of the purchase  price of Common Stock  pursuant to an Award  has
     been satisfied by past services rendered by the Participant. The Board
     may agree at any time, upon  request of the Participant, to defer  the
     date on which any payment under an Award will be made.

     8.   Loans and Supplemental Grants

          The Company may make a loan to a Participant, either on or  after
     the grant to  the Participant  of any  Award, in  connection with  the
     purchase of Common Stock  under the Award or  with the payment of  any
     obligation incurred or recognized as a result of the Award. The  Board
     will have full authority to decide  whether the loan is to be  secured
     or unsecured or  with or  without recourse against  the borrower,  the
     terms on which the loan  is to be repaid  and the conditions, if  any,
     under which it may be forgiven.

          In connection with  any Award,  the Board  may at  the time  such
     Award is made or at a later date, provide for and make a cash  payment
     to the Participant not to exceed an amount equal to (a) the amount  of
     any federal, state and local income  tax or ordinary income for  which
     the Participant will be liable with respect to the Award, plus (b)  an
     additional amount on a grossed-up basis  necessary to make him or  her
     whole  after  tax,  discharging  all  the  Participant's  income   tax
     liabilities arising from all payments under the Plan.
<PAGE>
                                        7




     9.   Change in Control

          9.1  Impact of Event

          In the event of a "Change in Control" as defined in Section  9.2,
     the following provisions shall apply, unless the agreement  evidencing
     the Award otherwise provides:

     (a)  Any stock options or  other stock-based Awards awarded under  the
     Plan that  were not  previously exercisable  and vested  shall  become
     fully exercisable and vested.

     (b)  Awards of restricted  stock and other stock-based Awards  subject
     to restrictions and to the extent not fully vested, shall become fully
     vested and all  such restrictions  shall lapse so  that shares  issued
     pursuant to such Awards shall be free of restrictions.

     (c)  Deferral  limitations and  conditions that relate  solely to  the
     passage of time, continued employment  or affiliation, will be  waived
     and removed  as  to  deferred stock  Awards  and  performance  Awards.
     Performance of other conditions (other than conditions relating solely
     to the  passage of  time, continued  employment or  affiliation)  will
     continue  to  apply  unless   otherwise  provided  in  the   agreement
     evidencing  the  Awards  or  in   any  other  agreement  between   the
     Participant and the Company or unless otherwise agreed by the Board.

          9.2  Definition of "Change in Control"

          "Change in Control" means  any one of  the following events:  (i)
     when, without  the  prior  approval  of the  Prior  Directors  of  the
     Company, any Person is or becomes the beneficial owner (as defined  in
     Section 13(d)  of  the Exchange  Act  and the  Rules  and  Regulations
     thereunder), together  with all  Affiliates  and Associates  (as  such
     terms are used in Rule 12b-2  of the General Rules and Regulations  of
     the Exchange Act) of  such Person, directly or  indirectly, of 25%  or
     more of the outstanding Common Stock of the Company, (ii) the  failure
     of the  Prior Directors  to  constitute a  majority  of the  Board  of
     Directors at any time within two years following any Electoral  Event,
     or (iii)  any other  event that  the Prior  Directors shall  determine
     constitutes an effective change in the control of the Company. As used
     in the preceding sentence, the following capitalized terms shall  have
     the respective meanings set forth below:

     (a)   "Person"  shall include  any  natural person,  any  entity,  any
     "affiliate" of  any such  natural person  or entity  as such  term  is
     defined in Rule 405 under the  Securities Act of 1933 and any  "group"
     (within the meaning  of such  term in  Rule 13d-5  under the  Exchange
     Act);

     (b)  "Prior Directors" shall mean the persons sitting on the Company's
     Board of Directors immediately  prior to any  Electoral Event (or,  if
     there has  been  no Electoral  Event,  those persons  sitting  on  the
     Company's Board of Directors  on the date of  this Agreement) and  any
     future director of the Company who has been nominated or elected by  a
     majority of the Prior Directors who  are then members of the Board  of
     Directors of the Company; and
<PAGE>
                                        8




     (c)  "Electoral Event" shall mean any contested election of Directors,
     or any tender or  exchange offer for the  Company's Common Stock,  not
     approved by the Prior Directors, by any Person other than the  Company
     or a subsidiary of the Company.

     10. General Provisions

          10.1  Documentation of Awards

          Awards will be evidenced by written instruments, which may differ
     among Participants, prescribed by  the Board from  time to time.  Such
     instruments may be in  the form of agreements  to be executed by  both
     the Participant and  the Company or  certificates, letters or  similar
     instruments  which  need  not  be  executed  by  the  Participant  but
     acceptance of which will evidence agreement to the terms thereof. Such
     instruments shall  conform to  the requirements  of the  Plan and  may
     contain such other provisions (including provisions relating to events
     of merger,  consolidation,  dissolution and  liquidations,  change  of
     control and restrictions affecting either the agreement or the  Common
     Stock issued thereunder), as the Board deems advisable.

          10.2  Rights as a Stockholder

          Except as specifically  provided by  the Plan  or the  instrument
     evidencing the  Award,  the  receipt  of an  Award  will  not  give  a
     Participant rights as a Stockholder with respect to any shares covered
     by an Award  until the date  of issue  of a stock  certificate to  the
     Participant for such shares.

          10.3  Conditions on Delivery of Stock

          The Company will not be obligated to deliver any shares of Common
     Stock pursuant to the  Plan or to remove  any restriction from  shares
     previously delivered under the  Plan (a) until  all conditions of  the
     Award have been satisfied or removed, (b) until, in the opinion of the
     Company's  counsel,  all  applicable   federal  and  state  laws   and
     regulations have been  complied with,  (c) if  the outstanding  Common
     Stock is at the  time listed on any  stock exchange, until the  shares
     have been listed  or authorized  to be  listed on  such exchange  upon
     official notice of issuance, and (d) until all other legal matters  in
     connection with the  issuance and  delivery of such  shares have  been
     approved by the Company's counsel. If the sale of Common Stock has not
     been registered  under the  Securities Act  of 1933,  as amended,  the
     Company may require,  as a condition  to exercise of  the Award,  such
     representations or agreements as counsel for the Company may  consider
     appropriate to avoid violation  of such act and  may require that  the
     certificates evidencing such Common  Stock bear an appropriate  legend
     restricting transfer.

          If  an   Award   is   exercised  by   the   Participant's   legal
     representative, the Company  will be  under no  obligation to  deliver
     Common Stock pursuant to such exercise until the Company is  satisfied
     as to the authority of such representative.
<PAGE>
                                        9




          10.4  Tax Withholding

          The Company will withhold from any cash payment made pursuant  to
     an Award an amount sufficient to satisfy all federal, state and  local
     withholding tax requirements (the "withholding requirements").

          In the case  of an Award  pursuant to which  Common Stock may  be
     delivered,  the  Board  will  have  the  right  to  require  that  the
     Participant or other appropriate person remit to the Company an amount
     sufficient to  satisfy the  withholding  requirements, or  make  other
     arrangements  satisfactory   to  the   Board  with   regard  to   such
     requirements, prior to the delivery of any Common Stock. If and to the
     extent that such  withholding is  required, the Board  may permit  the
     Participant or such  other person to  elect at such  time and in  such
     manner as the Board  provides to have the  Company hold back from  the
     shares to be  delivered, or to  deliver to the  Company, Common  Stock
     having a value calculated to satisfy the withholding requirement.

          10.5 Nontransferability of Awards

          Except as otherwise  specifically provided  by the  Board in  the
     case of Participants who are not reporting persons under Section 16 of
     the Exchange Act,  no Award (other  than an  Award in the  form of  an
     outright  transfer  of  cash  or  Common  Stock  not  subject  to  any
     restrictions) may be transferred other than by the laws of descent and
     distribution, and during a  Participant's lifetime an Award  requiring
     exercise may be  exercised only  by him  or her  (or in  the event  of
     incapacity, the person or persons properly appointed to act on his  or
     her behalf).

          10.6 Adjustments in the Event of Certain Transactions

          (a) In the event of a stock dividend, stock split or  combination
     of  shares,  recapitalization  or   other  change  in  the   Company's
     capitalization,  or  other   distribution  with   respect  to   common
     Stockholders other than normal cash dividends, the Board will make (i)
     appropriate adjustments to the  maximum number of  shares that may  be
     delivered under the Plan under  Section 4 above, and (ii)  appropriate
     adjustments to the number  and kind of shares  of stock or  securities
     subject to  Awards  then  outstanding  or  subsequently  granted,  any
     exercise prices relating to Awards and any other provisions of  Awards
     affected by such change.

          (b) The Board may also make appropriate adjustments to take  into
     account  material  changes  in  law  or  in  accounting  practices  or
     principles,  mergers,   consolidations,  acquisitions,   dispositions,
     repurchases or similar corporate transactions, or any other event,  if
     it is  determined by  the Board  that adjustments  are appropriate  to
     avoid distortion in the operation of the Plan, but no such adjustments
     other than those required  by law may adversely  affect the rights  of
     any Participant (without  the Participant's consent)  under any  Award
     previously granted.
<PAGE>
                                        10




          10.7 Employment Rights

          Neither the adoption  of the Plan  nor the grant  of Awards  will
     confer upon  any person  any right  to continued  employment with  the
     Company or any  subsidiary or interfere  in any way  the right of  the
     Company or subsidiary to terminate any employment relationship at  any
     time or  to increase  or  decrease the  compensation of  such  person.
     Except as specifically provided by  the Board in any particular  case,
     the loss of existing or potential  profit in Awards granted under  the
     Plan will  not  constitute an  element  of  damages in  the  event  of
     termination of an employment relationship  even if the termination  is
     in violation of an obligation of the Company to the employee.

          Whether an authorized leave of absence, or absence in military or
     government service, shall constitute  termination of employment  shall
     be determined by  the Board at  the time. For  purposes of this  Plan,
     transfer of employment between the Company and its subsidiaries  shall
     not be deemed termination of employment.

          10.8 Other Employee Benefits

          The value  of  an  Award  granted to  a  Participant  who  is  an
     employee, and the amount of any compensation deemed to be received  by
     an employee as a  result of any exercise  or purchase of Common  Stock
     pursuant to an Award or sale  of shares received under the Plan,  will
     not constitute "earnings" or "compensation" with respect to which  any
     other employee  benefits of  such employee  are determined,  including
     without limitation benefits under any pension, stock ownership,  stock
     purchase,  life  insurance,  medical,  health,  disability  or  salary
     continuation plan.

          10.9 Legal Holidays

          If any day on or before which action under the Plan must be taken
     falls on a Saturday, Sunday or legal holiday, such action may be taken
     on the next succeeding day not a Saturday, Sunday or legal holiday.

          10.10     Foreign Nationals

          Without amending the Plan, Awards  may be granted to persons  who
     are foreign nationals or employed  outside the United States or  both,
     on such terms  and conditions  different from those  specified in  the
     Plan, as may, in the judgment of the Board, be necessary or  desirable
     to further the purpose of the Plan.

     11. Termination and Amendment

          The Plan shall remain in  full force and effect until  terminated
     by the Board.  Subject to the  last sentence of  this Section 11,  the
     Board may at any time or times amend the Plan or any outstanding Award
     for any purpose that may  at the time be permitted  by law, or may  at
     any time terminate  the Plan as  to any further  grants of Awards.  No
     amendment, unless approved by the Stockholders, shall be effective  if
     it would cause  the Plan to  fail to satisfy  the requirements of  the
     federal tax law or regulation  relating to incentive stock options  or
     the requirements of Rule 16b-3 (or any successor rule) of the Exchange
<PAGE>
                                        11




     Act. No amendment of the Plan or any agreement evidencing Awards under
     the Plan may adversely affect the rights of any Participant under  any
     Award previously granted without such Participant's consent.







     


                                                                 Exhibit 11

                           THERMO ELECTRON CORPORATION

                        Computation of Earnings per Share

                               Three Months Ended       Six Months Ended
                            -----------------------  ----------------------
                                July 2,     July 3,      July 2,     July 3,
                                   1994        1993         1994        1993
                            -----------  ----------  -----------   ---------
     Computation of Fully
      Diluted Earnings
      per Share:

     Income:
      Net income            $24,150,000 $17,606,000  $46,691,000 $33,054,000

      Add: Convertible 
       debenture interest,
       net of tax             4,549,000   2,576,000    7,009,000   5,152,000
                            ----------- -----------  ----------- -----------
      Income applicable 
       to common stock 
       assuming full 
       dilution (a)         $28,699,000 $20,182,000  $53,700,000 $38,206,000
                            ----------- -----------  ----------- -----------
           
     Shares:
      Weighted average 
       shares outstanding    48,269,210  40,629,600   48,113,900  40,604,595

      Add: Shares 
       issuable from 
       assumed 
       exercise of 
       convertible 
       debentures            16,871,512  11,288,754   13,920,960  11,288,754

       Shares 
       issuable from 
       assumed 
       exercise of 
       options (as 
       determined by 
       the application
       of the treasury
       stock method)            388,930     491,432      390,017     491,432
                            ----------- -----------  ----------- -----------
      Weighted average 
       shares outstanding, 
       as adjusted (b)       65,529,652  52,409,786   62,424,877  52,384,781
                            ----------- -----------  ----------- -----------
     Fully Diluted
      Earnings per Share
      (a) / (b)             $       .44 $       .39  $      .86  $       .73
                            =========== ===========  ==========  ===========


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission