THERMO ELECTRON CORP
10-Q, 2000-05-12
MEASURING & CONTROLLING DEVICES, NEC
Previous: TEXAS GAS TRANSMISSION CORP, 10-Q, 2000-05-12
Next: THERMO ELECTRON CORP, SC 13D/A, 2000-05-12



                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
              ----------------------------------------------------

                                    FORM 10-Q

(mark one)
[  X ] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 for the Quarter Ended April 1, 2000

[    ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934

                          Commission File Number 1-8002

                           THERMO ELECTRON CORPORATION
             (Exact name of Registrant as specified in its charter)

Delaware                                             04-2209186
(State or other jurisdiction
of incorporation or organization)        (I.R.S. Employer Identification No.)

81 Wyman Street, P.O. Box 9046
Waltham, Massachusetts                                        02454-9046
(Address of principal executive offices)                      (Zip Code)

            Registrant's telephone number, including area code: (781) 622-1000

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days. Yes [ X ] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock, as of the latest practicable date.

             Class                           Outstanding at April 28, 2000
    Common Stock, $1.00 par value                     155,877,477


<PAGE>


PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

                           THERMO ELECTRON CORPORATION

                           Consolidated Balance Sheet
                                   (Unaudited)

                                     Assets

<TABLE>
<CAPTION>
                                                                                     April 1,   January 1,
<S>                                                                                      <C>         <C>
(In thousands)                                                                           2000        2000
- ---------------------------------------------------------------------------------- ------------ ----------

Current Assets:
 Cash and cash equivalents                                                         $  533,471   $  281,760
 Short-term available-for-sale investments at quoted market value                     426,015      555,501
   (amortized cost of $416,992 and $545,639)
 Accounts receivable, less allowances of $32,378 and $33,699                          534,569      574,126
 Inventories:
   Raw materials and supplies                                                         176,751      177,153
   Work in process                                                                     72,084       66,746
   Finished goods                                                                     138,703      129,242
 Deferred tax asset                                                                   165,032      160,959
 Other current assets                                                                 137,533       54,370
 Net assets of discontinued operations (Note 9)                                       502,629      517,350
                                                                                   ----------   ----------

                                                                                    2,686,787    2,517,207
                                                                                   ----------   ----------

Property, Plant, and Equipment, at Cost                                               675,104      756,443
 Less:  Accumulated depreciation and amortization                                     250,230      245,796
                                                                                   ----------   ----------

                                                                                      424,874      510,647
                                                                                   ----------   ----------

Long-term Available-for-sale Investments, at Quoted Market Value                       51,697       40,165
 (amortized cost of $39,005 and $38,064)                                           ----------   ----------

Other Assets                                                                          181,789      207,732
                                                                                   ----------   ----------

Cost in Excess of Net Assets of Acquired Companies                                  1,206,238    1,227,335
                                                                                   ----------   ----------

Long-term Net Assets of Discontinued Operations (Note 9)                              625,802      678,756
                                                                                   ----------   ----------

                                                                                   $5,177,187   $5,181,842
                                                                                   ==========   ==========


                                       2
<PAGE>

                           THERMO ELECTRON CORPORATION
                     Consolidated Balance Sheet (continued)
                                   (Unaudited)

                    Liabilities and Shareholders' Investment

                                                                                     April 1,   January 1,
(In thousands except share amounts)                                                      2000        2000
- ---------------------------------------------------------------------------------- ------------ ----------

Current Liabilities:
 Short-term obligations and current maturities of long-term obligations            $  268,605   $  302,962
 Advance payable to affiliates                                                        126,033      115,009
 Accounts payable                                                                     157,950      156,573
 Accrued payroll and employee benefits                                                 81,524       89,184
 Accrued income taxes                                                                  95,388       85,407
 Deferred revenue                                                                      56,325       47,440
 Other accrued expenses (Notes 7 and 8)                                               271,574      269,774
                                                                                   ----------   ----------

                                                                                    1,057,399    1,066,349
                                                                                   ----------   ----------

Deferred Income Taxes and Other Deferred Items                                        162,622      163,063
                                                                                   ----------   ----------

Long-term Obligations:
 Senior convertible obligations                                                       172,500      172,500
 Senior notes                                                                         150,000      150,000
 Subordinated convertible obligations (Note 4)                                      1,184,033    1,209,305
 Other                                                                                 63,790       34,169
                                                                                   ----------   ----------

                                                                                    1,570,323    1,565,974
                                                                                   ----------   ----------

Minority Interest                                                                     364,900      364,278
                                                                                   ----------   ----------

Common Stock of Subsidiary Subject to Redemption (at redemption value)                  7,692        7,692
                                                                                   ----------   ----------

Shareholders' Investment:
 Preferred stock, $100 par value, 50,000 shares authorized; none issued
 Common stock, $1 par value, 350,000,000 shares authorized;                           167,990      167,433
   167,989,980 and 167,432,776 shares issued
 Capital in excess of par value                                                     1,061,754    1,052,837
 Retained earnings                                                                  1,057,791    1,041,968
 Treasury stock at cost, 11,085,955 and 10,955,798 shares                            (193,457)    (189,646)
 Deferred compensation                                                                 (6,917)      (3,190)
 Accumulated other comprehensive items (Note 2)                                       (72,910)     (54,916)
                                                                                   ----------   ----------

                                                                                    2,014,251    2,014,486
                                                                                   ----------   ----------

                                                                                   $5,177,187   $5,181,842
                                                                                   ==========   ==========





The accompanying notes are an integral part of these consolidated financial
statements.


                                       3
<PAGE>
                           THERMO ELECTRON CORPORATION

                        Consolidated Statement of Income
                                   (Unaudited)

                                                                                       Three Months Ended
                                                                                     April 1,     April 3,
(In thousands except per share amounts)                                                  2000        1999
- ---------------------------------------------------------------------------------- ----------- -----------

Revenues                                                                             $598,929    $ 555,750
                                                                                     --------    ---------

Costs and Operating Expenses:
 Cost of revenues                                                                     325,183      312,112
 Selling, general, and administrative expenses                                        173,682      154,192
 Research and development expenses                                                     48,446       38,032
 Restructuring and other unusual costs (income), net (Note 8)                          (7,700)       1,538
                                                                                     --------    ---------

                                                                                      539,611      505,874
                                                                                     --------    ---------

Operating Income                                                                       59,318       49,876
Other Expense, Net (Note 3)                                                           (21,172)      (8,056)
                                                                                     --------    ---------

Income from Continuing Operations Before Income Taxes, Minority                        38,146       41,820
 Interest, and Extraordinary Item
Provision for Income Taxes                                                             16,728       17,435
Minority Interest Expense                                                               6,127        6,316
                                                                                     --------    ---------

Income from Continuing Operations Before Extraordinary Item                            15,291       18,069
Income from Discontinued Operations (net of provision for income taxes                      -       10,230
 and  minority interest of $11,268; Note 9)                                          --------    ---------

Income Before Extraordinary Item                                                       15,291       28,299
Extraordinary Item (net of provision for income taxes of $333; Note 4)                    532            -
                                                                                     --------    ---------

Net Income                                                                           $ 15,823    $  28,299
                                                                                     ========    =========

Earnings per Share from Continuing Operations Before Extraordinary
 Item (Note 5):
   Basic                                                                             $    .10    $     .11
                                                                                     ========    =========

   Diluted                                                                           $    .09    $     .11
                                                                                     ========    =========

Earnings per Share (Note 5):
   Basic                                                                             $    .10    $     .18
                                                                                     ========    =========

   Diluted                                                                           $    .09    $     .17
                                                                                     ========    =========

Weighted Average Shares (Note 5):
   Basic                                                                              156,813      158,045
                                                                                     ========    =========

   Diluted                                                                            157,464      158,270
                                                                                     ========    =========


The accompanying notes are an integral part of these consolidated financial
statements.


                                       4
<PAGE>
                           THERMO ELECTRON CORPORATION

                      Consolidated Statement of Cash Flows
                                   (Unaudited)

                                                                                       Three Months Ended
                                                                                    April 1,      April 3,
(In thousands)                                                                          2000         1999
- --------------------------------------------------------------------- ---------- ------------ ------------

Operating Activities:
 Net income                                                                         $ 15,823     $  28,299
 Income from discontinued operations (Note 9)                                              -       (10,230)
                                                                                    --------     ---------

 Income from continuing operations                                                    15,823        18,069
 Adjustments to reconcile income from continuing operations to net
   cash provided by operating activities:
     Depreciation and amortization                                                    24,193        27,242
     Noncash restructuring and other unusual costs, net (Note 8)                       1,834             -
     Provision for losses on accounts receivable                                       1,430         1,197
     Minority interest expense                                                         6,127         6,316
     Equity in losses of unconsolidated subsidiaries (Note 8)                         13,336            17
     Change in deferred income taxes                                                  (6,274)       (6,313)
     Gain on sale of businesses (Note 8)                                             (12,393)            -
     Gain on investments, net                                                         (3,465)       (2,770)
     Extraordinary item, net of income taxes (Note 4)                                   (532)            -
     Other noncash items, net                                                            265           (93)
     Changes in current accounts, excluding the effects of acquisitions and
      dispositions:
        Accounts receivable                                                           19,930         5,928
        Inventories                                                                  (30,552)       (6,663)
        Other current assets                                                             (44)       (2,997)
        Accounts payable                                                               6,118         1,759
        Other current liabilities                                                      6,254        (6,628)
                                                                                    --------     ---------

          Net cash provided by continuing operations                                  42,050        35,064
          Net cash provided by (used in) discontinued operations                      (9,513)       35,785
                                                                                    --------     ---------

          Net cash provided by operating activities                                   32,537        70,849
                                                                                    --------     ---------

Investing Activities:
 Acquisitions, net of cash acquired                                                   (4,744)     (322,996)
 Acquisition of minority interests of subsidiaries (Note 9)                          (29,252)      (19,779)
 Proceeds from sale of businesses, net of cash divested (Note 8)                      41,813             -
 Purchases of available-for-sale investments                                        (108,865)      (52,580)
 Proceeds from sale of available-for-sale investments                                 13,762       199,573
 Proceeds from maturities of available-for-sale investments                          223,457       284,391
 Purchases of property, plant, and equipment                                         (23,181)      (10,718)
 Proceeds from sale of property, plant, and equipment                                  6,088         5,212
 Advance (to) from affiliates                                                         22,872          (233)
 (Increase) decrease in other assets                                                      36        (1,256)
 Other                                                                                 8,216         1,309
                                                                                    --------     ---------

          Net cash provided by continuing operations                                 150,202        82,923
          Net cash provided by (used in) discontinued operations                      57,694       (24,251)
                                                                                    --------     ---------

          Net cash provided by investing activities                                 $207,896     $  58,672
                                                                                    --------     ---------


                                       5
<PAGE>
                           THERMO ELECTRON CORPORATION

                Consolidated Statement of Cash Flows (continued)
                                   (Unaudited)

                                                                                       Three Months Ended
                                                                                    April 1,      April 3,
(In thousands)                                                                          2000         1999
- --------------------------------------------------------------------- ---------- ------------ ------------

Financing Activities:
 Net proceeds from issuance of long-term obligations                                $ 14,800     $  14,654
 Repayment of long-term obligations                                                  (16,005)       (1,471)
 Net proceeds from issuance of Company and subsidiary common stock                    11,786         1,672
 Purchases of Company and subsidiary common stock and                                (21,070)      (72,686)
   subordinated convertible debentures
 Increase in short-term obligations                                                    1,164         6,147
 Other                                                                                 7,243        15,425
                                                                                    --------     ---------

          Net cash used in continuing operations                                      (2,082)      (36,259)
          Net cash used in discontinued operations                                      (894)      (70,027)
                                                                                    --------     ---------

          Net cash used in financing activities                                       (2,976)     (106,286)
                                                                                    --------     ---------

Exchange Rate Effect on Cash of Continuing Operations                                 (4,014)      (12,418)
Exchange Rate Effect on Cash of Discontinued Operations                                  836        (3,292)
                                                                                    --------     ---------

Increase in Cash and Cash Equivalents                                                234,279         7,525
Cash and Cash Equivalents at Beginning of Period                                     357,215       396,670
                                                                                    --------     ---------

                                                                                     591,494       404,195

Cash and Cash Equivalents of Discontinued Operations at End of Period                (58,023)      (92,262)
                                                                                    --------     ---------

Cash and Cash Equivalents at End of Period                                          $533,471     $ 311,933
                                                                                    ========     =========

Noncash Activities:
 Fair value of assets of acquired companies                                         $  7,479     $ 561,023
 Cash paid for acquired companies                                                     (5,000)     (363,500)
                                                                                    --------     ---------

   Liabilities assumed of acquired companies                                        $  2,479     $ 197,523
                                                                                    ========     =========













The accompanying notes are an integral part of these consolidated financial
statements.

                                       6
<PAGE>
                           THERMO ELECTRON CORPORATION

                   Notes to Consolidated Financial Statements

1.    General

      The interim consolidated financial statements presented have been prepared
by Thermo Electron Corporation (the Company) without audit and, in the opinion
of management, reflect all adjustments of a normal recurring nature necessary
for a fair statement of the financial position at April 1, 2000, and the results
of operations and cash flows for the three-month periods ended April 1, 2000,
and April 3, 1999. Certain prior-period amounts have been reclassified to
conform to the presentation in the current financial statements. Interim results
are not necessarily indicative of results for a full year.

      Historical financial results have been restated to reflect a decision to
sell several of the Company's businesses, which have been presented as
discontinued operations in the accompanying financial statements (Note 9). The
consolidated balance sheet presented as of January 1, 2000, has been derived
from the consolidated financial statements that have been audited by the
Company's independent public accountants. The consolidated financial statements
and notes are presented as permitted by Form 10-Q and do not contain certain
information included in the annual financial statements and notes of the
Company. The consolidated financial statements and notes included herein should
be read in conjunction with the financial statements and notes included in the
Company's Annual Report on Form 10-K for the fiscal year ended January 1, 2000,
filed with the Securities and Exchange Commission.

2.    Comprehensive Income

      Comprehensive income combines net income and "other comprehensive items,"
which represents certain amounts that are reported as components of
shareholders' investment in the accompanying balance sheet, including foreign
currency translation adjustments and unrealized net of tax gains and losses on
available-for-sale investments. The Company had comprehensive income of $1.4
million in the first quarter of 2000 and a comprehensive loss of $1.4 million in
the first quarter of 1999.

3.    Other Expense, Net

      The components of other expense, net, in the accompanying statement of
income are as follows:

                                                                                        Three Months Ended
                                                                                       April 1,   April 3,
(In thousands)                                                                            2000       1999
- ------------------------------------------------------------- ---------- ----------- ---------- ----------

Interest Income                                                                       $ 10,175    $ 14,173
Interest Expense                                                                       (23,040)    (24,457)
Equity in Losses of Unconsolidated Subsidiaries (Note 8)                               (13,336)        (17)
Gain on Investments, Net                                                                 3,465       2,770
Other Income (Expense), Net (Note 8)                                                     1,564        (525)
                                                                                      --------    --------

                                                                                      $(21,172)   $ (8,056)
                                                                                      ========    ========
4.    Extraordinary Item

      During the first quarter of 2000, the Company repurchased $7.3 million
principal amount of its 4 1/4% subordinated convertible debentures for $6.4
million in cash, resulting in an extraordinary gain of $0.5 million, net of
taxes of $0.3 million.


                                       7
<PAGE>

5.    Earnings per Share

      Basic and diluted earnings per share were calculated as follows:

                                                                                        Three Months Ended
                                                                                       April 1,   April 3,
(In thousands except per share amounts)                                                   2000       1999
- ------------------------------------------------------------------- ---- ----------- ---------- ----------

Basic
Income from Continuing Operations Before Extraordinary Item                            $15,291    $ 18,069
Income from Discontinued Operations                                                          -      10,230
Extraordinary Item                                                                         532           -
                                                                                       -------    --------

Net Income                                                                             $15,823    $ 28,299
                                                                                       -------    --------

Weighted Average Shares                                                                156,813     158,045
                                                                                       -------    --------

Basic Earnings per Share:
 Continuing operations before extraordinary item                                       $   .10    $    .11
 Discontinued operations                                                                     -         .06
 Extraordinary item                                                                          -           -
                                                                                       -------    --------

                                                                                       $   .10    $    .18
                                                                                       =======    ========

Diluted
Income from Continuing Operations Before Extraordinary Item                            $15,291    $ 18,069
Effect of Majority-owned Subsidiaries' Dilutive Securities                                (867)       (618)
 - Continuing Operations                                                               -------    --------

Income from Continuing Operations Before Extraordinary                                  14,424      17,451
 Item Available to Common Shareholders, as Adjusted
Income from Discontinued Operations                                                          -      10,230
Effect of Majority-owned Subsidiaries' Dilutive Securities -                                 -        (565)
 Discontinued Operations
Extraordinary Item                                                                         532           -
                                                                                       -------    --------

Income Available to Common Shareholders, as Adjusted                                   $14,956    $ 27,116
                                                                                       -------    --------

Weighted Average Shares                                                                156,813     158,045
Effect of Stock Options                                                                    651         225
                                                                                       -------    --------

Weighted Average Shares, as Adjusted                                                   157,464     158,270
                                                                                       -------    --------

Diluted Earnings per Share:
 Continuing operations before extraordinary item                                       $   .09    $    .11
 Discontinued operations                                                                     -         .06
 Extraordinary item                                                                          -           -
                                                                                       -------    --------

                                                                                       $   .09    $    .17
                                                                                       =======    ========


                                       8
<PAGE>

5.    Earnings per Share (continued)

      Options to purchase 6,406,000 and 9,607,000 shares of common stock were
not included in the computation of diluted earnings per share for the first
quarter of 2000 and 1999, respectively, because the options' exercise prices
were greater than the average market price for the common stock and their effect
would have been antidilutive.

      The computation of diluted earnings per share for the first quarter of
2000 and 1999 excludes the effect of assuming the conversion of the Company's
$562 million principal amount 4 1/4% subordinated convertible debentures,
convertible at $37.80 per share, because the effect would be antidilutive. In
addition, the computation of diluted earnings per share for the first quarter of
2000 and 1999 excludes the effect of assuming the repurchase of 2,367,000 and
4,034,000 shares, respectively, of Company common stock at a weighted average
exercise price of $14.06 and $13.97 per share, respectively, in connection with
put options because the effect would be antidilutive.

6.    Business Segment Information

                                                                                       Three Months Ended
                                                                                     April 1,    April 3,
(In thousands)                                                                           2000        1999
- ---------------------------------------------------------- ----------- ----------- ----------- -----------

Revenues:
   Life Sciences                                                                     $190,542    $181,706
   Optical Technologies                                                               198,011     178,478
   Measurement and Control                                                            187,163     159,200
   Power Generation                                                                    25,949      41,036
   Intersegment (a)                                                                    (2,736)     (4,670)
                                                                                     --------    --------

                                                                                     $598,929    $555,750
                                                                                     ========    ========
Income from Continuing Operations Before Income Taxes,
 Minority Interest, and Extraordinary Item:
   Life Sciences                                                                     $ 29,075    $ 27,226
   Optical Technologies (b)                                                            30,441      16,922
   Measurement and Control (c)                                                         10,595       9,613
   Power Generation (d)                                                                 2,542       4,065
                                                                                     --------    --------

     Total segment income (e)                                                          72,653      57,826
   Corporate and Other (f)                                                            (34,507)    (16,006)
                                                                                     --------    --------

                                                                                     $ 38,146    $ 41,820
                                                                                     ========    ========

(a) Intersegment sales are accounted for at prices that are representative of
    transactions with unaffiliated parties.
(b) Includes restructuring and other unusual income of $12.5 million in the
    first quarter of 2000 and restructuring and other unusual costs of $1.3
    million in the first quarter of 1999. Includes charges of $1.4 million in
    the first quarter of 1999 for the sale of inventories revalued in connection
    with an acquisition.
(c) Includes restructuring and other unusual costs of $0.2 million in the first
    quarter of 2000. Includes charges of $3.2 million in the first quarter of
    1999 for the sale of inventories revalued in connection with an acquisition.
(d) Includes restructuring and other unusual income, net, of $0.3 million in the
    first quarter of 2000.
(e) Segment income is income before corporate general and administrative
    expenses, other income and expense, minority interest, income taxes, and
    extraordinary item.
(f) Includes corporate general and administrative expenses, other income and
    expense, and, in the first quarter of 2000, restructuring and other unusual
    costs of $4.9 million and other unusual charges, net, of $11.7 million. The
    results for the first quarter of 1999 include restructuring and other
    unusual costs of $0.3 million.


                                       9
<PAGE>

7.    Accrued Acquisition Expenses

      The Company has undertaken restructuring activities at certain acquired
businesses. The Company's restructuring activities, which were accounted for in
accordance with Emerging Issues Task Force Pronouncement (EITF) 95-3, primarily
have included reductions in staffing levels and the abandonment of excess
facilities. In connection with these restructuring activities, as part of the
cost of acquisitions, the Company established reserves, primarily for severance
and excess facilities. In accordance with EITF 95-3, the Company finalizes its
restructuring plans no later than one year from the respective dates of the
acquisitions. Accrued acquisition expenses are included in other accrued
expenses in the accompanying balance sheet.

      A summary of the changes in accrued acquisition expenses for acquisitions
completed before and during 1997 is as follows:
</TABLE>

<TABLE>
<CAPTION>
<S>                                  <C>          <C>                  <C>     <C>                  <C>
                                                1997 Acquisitions
                                     ---------------------------------------
                                                  Abandonment          Other
                                                    of Excess                      Pre-1997
(In thousands)                       Severance     Facilities                  Acquisitions         Total
- -------------------------------- -------------- -------------- -------------- -------------- -------------

Balance at January 1, 2000              $   23         $1,420         $  248         $7,437         $9,128
 Usage                                       -            (14)             -           (318)          (332)
 Currency translation                       (5)           (27)           (15)          (164)          (211)
                                        ------         ------         ------         ------         ------

Balance at April 1, 2000                $   18         $1,379         $  233         $6,955         $8,585
                                        ======         ======         ======         ======         ======

      The remaining accrued acquisition expenses for pre-1997 acquisitions
primarily represent lease obligations for a building in Uxbridge, England, and
an operating facility in Hayworth, England, with obligations through 2007.

      The remaining accrued acquisition expenses for 1997 acquisitions primarily
represent lease obligations for an operating location in Runcorn, England, with
an obligation through 2014. The amounts captioned as "other" in 1997 primarily
represent costs to exit certain joint venture arrangements.

      A summary of the changes in accrued acquisition expenses for acquisitions
completed during 1998 is as follows:
</TABLE>

<TABLE>
<CAPTION>
<S>                                                 <C>          <C>                  <C>           <C>
                                                                 Abandonment
                                                                   of Excess
(In thousands)                                      Severance     Facilities          Other         Total
- ----------------------------------------------- -------------- -------------- -------------- -------------

Balance at January 1, 2000                             $  281         $1,185         $   83         $1,549
 Usage                                                    (52)          (147)           (10)          (209)
 Decrease recorded to cost in excess of net                (1)           (94)             -            (95)
   assets of acquired companies
 Currency translation                                      (9)           (22)             -            (31)
                                                       ------         ------         ------         ------

Balance at April 1, 2000                               $  219         $  922         $   73         $1,214
                                                       ======         ======         ======         ======

      The remaining accrued acquisition expenses for 1998 acquisitions primarily
represent lease obligations for two operating facilities in North America with
leases expiring in 2001. The amounts captioned as "other" in 1998 primarily
represent relocation costs.


                                       10
<PAGE>

7.    Accrued Acquisition Expenses (continued)

      A summary of the changes in accrued acquisition expenses for acquisitions
completed during 1999 is as follows:

                                                                 Abandonment
                                                                   of Excess
(In thousands)                                      Severance     Facilities          Other         Total
- ----------------------------------------------- -------------- -------------- -------------- -------------

Balance at January 1, 2000                             $4,984         $2,065         $2,611         $9,660
 Reserves established                                     101             55              -            156
 Usage                                                 (1,013)           (52)          (226)        (1,291)
 Decrease due to finalization of                         (127)             -              -           (127)
   restructuring plans, recorded as a
   decrease to cost in excess of net assets
   of acquired companies
 Currency translation                                     (84)           (63)           (41)          (188)
                                                       ------         ------         ------         ------

Balance at April 1, 2000                               $3,861         $2,005         $2,344         $8,210
                                                       ======         ======         ======         ======

      The principal accrued acquisition expenses for 1999 acquisitions are
severance for approximately 175 employees across all functions and for abandoned
facilities, primarily at Spectra-Physics AB. The abandoned facilities at
Spectra-Physics include operating facilities in Sweden, Germany, and France with
obligations through 2000. The amounts captioned as "other" primarily represent
relocation, contract termination, and other exit costs. The Company expects to
pay amounts accrued for severance and other primarily in 2000 and amounts
accrued for abandoned facilities over the respective lease terms. The Company
finalized its restructuring plans for Spectra-Physics in 1999. Unresolved
matters at April 1, 2000, included completion of planned severances and
abandonment of excess facilities for other acquisitions completed in 1999. Such
matters will be resolved no later than one year from the respective acquisition
dates.
</TABLE>

8.    Restructuring and Other Unusual Costs (Income), Net

      The Company's continuing operations recorded charges (income) by segment
for the first quarter of 2000 as follows:

<TABLE>
<CAPTION>
<S>                                  <C>            <C>            <C>             <C>              <C>
(In thousands)                            Optical   Measurement         Power      Corporate        Total
                                     Technologies   and Control    Generation
- ------------------------------------ ------------- ------------- ------------- -------------- ------------

Restructuring and Other Unusual          $(12,476)     $    223      $   (312)     $   4,865      $ (7,700)
 Costs (Income), Net
Equity in Losses of Unconsolidated         13,394             -             -              -        13,394
 Subsidiaries
Other Expense, Net                         (1,713)            -             -              -        (1,713)
                                         --------      --------      --------      ---------      --------

                                         $   (795)     $    223      $   (312)     $   4,865      $  3,981
                                         ========      ========      ========      =========      ========

      The components of restructuring and related costs by segment are as
follows:

Optical Technologies

      The Optical Technologies segment recorded $12.4 million of unusual income
in the first quarter of 2000 resulting from the sale of Thermo Instrument
Systems Inc.'s Nicolet Imaging Systems (NIS) and Sierra Research and Technology,
Inc. (SRT) subsidiaries. The businesses manufacture products that include
imaging systems used in assembling complex printed circuit boards and in airbag
manufacturing. NIS and SRT were sold for aggregate

                                       11
<PAGE>

8.    Restructuring and Other Unusual Costs (Income), Net (continued)

proceeds of $40.0 million and had aggregate revenues and operating income of
$28.3 million and $2.2 million, respectively, in 1999. These units were sold due
to a consolidation trend among manufacturers of test equipment in the markets
these businesses serve. The Company has decided to focus on growth in other
sectors of the instruments market. The segment also recorded a noncash charge of
$13.4 million associated with its equity method investment in FLIR Systems,
Inc., acquired as part of the February 1999 acquisition of Spectra-Physics. FLIR
recorded significant charges in its fourth quarter of 1999 and the segment has
recorded its pro rata share of FLIR's loss. The segment records FLIR's results
on a one quarter lag. This charge was recorded to equity in losses of
unconsolidated subsidiaries, a component of other expense in the accompanying
statement of income. In addition, the Optical Technologies segment recorded
other noncash income of $1.7 million related to hedging transactions of its
majority-owned Spectra-Physics Lasers, Inc. subsidiary that elected early
adoption of Statement of Financial Accounting Standards No. 133, "Accounting for
Derivative Instruments and Hedging Activities." The segment also reversed $0.1
million of previously established restructuring reserves during the first
quarter of 2000.

Measurement and Control

      The Measurement and Control segment recorded $0.2 million of restructuring
and unusual costs in the first quarter of 2000 for employee retention costs for
a business unit that was sold. The unit was part of the power electronics and
test equipment business that is held for sale. The segment expects to complete
the sale of the remaining units of this business during the first half of 2000.

Power Generation

      The Power Generation segment recorded unusual income of $2.0 million in
the first quarter of 2000, representing a gain on the sale of Thermo Ecotek
Corporation's Gorbell facility in Maine. This segment also had restructuring
costs of $1.7 million in the quarter. This amount included $1.0 million of
severance for 45 employees, 8 of whom were terminated in the first quarter of
2000, $0.6 million of noncash charges associated with Thermo Ecotek's gas
marketing business which was closed, and $0.1 million for employee retention
costs. The gas marketing costs include a writeoff of $0.3 million of cost in
excess of net assets of acquired companies and $0.3 million of capitalized
development costs. Thermo Ecotek determined that its gas marketing business was
a noncore business.

Corporate

      The Company also recorded $4.9 million of restructuring and unusual costs
in its corporate office during the first quarter of 2000. These costs included
$2.8 million of investment banking, consulting, and legal fees associated with
the Company's reorganization plan, a $1.2 million noncash charge primarily
related to modification of the term of certain stock options of the Company's
former chairman, and $0.9 million of employee retention costs that are being
accrued ratably over the period through which the employees must work to qualify
for a payment.

General

      During 1998 and 1999, the Company announced restructuring actions that
included plans for the termination of 729 employees. As of January 1, 2000, the
Company had terminated 717 employees. The restructuring actions in 2000 included
plans for the termination of an additional 48 employees. During the first
quarter of 2000, the Company terminated 15 employees.

      The following tables summarize the cash components of the Company's
restructuring plans. The noncash components and other amounts reported as
restructuring and other unusual costs (income), net in the accompanying
statement of income have been summarized in the notes to the tables. Accrued
restructuring costs for the Company's continuing operations are included in
other accrued expenses in the accompanying balance sheet.

                                       12
<PAGE>

8.    Restructuring and Other Unusual Costs (Income), Net (continued)

Continuing Operations

                                                      Employee   Abandonment
                                                     Retention     of Excess
(In thousands)                        Severance                   Facilities          Other          Total
- --------------------------------- -------------- -------------- ------------- -------------- --------------

1998 Restructuring Plans
 Balance at January 1, 2000             $   893        $     -        $  224        $   565        $ 1,682
   Usage                                   (357)             -             -              -           (357)
   Reversal of reserves                       -              -           (84)             -            (84)
   Currency translation                     (24)             -            (2)            (9)           (35)
                                        -------        -------        ------        -------        -------

 Balance at April 1, 2000               $   512        $     -        $  138        $   556        $ 1,206
                                        =======        =======        ======        =======        =======

1999 Restructuring Plans
 Balance at January 1, 2000             $ 3,840        $     -        $  324        $ 6,348        $10,512
   Usage                                 (2,423)             -             -              -         (2,423)
                                        -------        -------        ------        -------        -------

 Balance at April 1, 2000               $ 1,417        $     -        $  324        $ 6,348        $ 8,089
                                        =======        =======        ======        =======        =======

2000 Restructuring Plans
   Costs incurred in 2000 (a)           $   957        $ 1,234        $    -        $ 2,751        $ 4,942
   Usage                                   (179)          (245)            -         (2,751)        (3,175)
                                        -------        -------        ------        -------        -------

 Balance at April 1, 2000               $   778        $   989        $    -        $     -        $ 1,767
                                        =======        =======        ======        =======        =======

(a) Reflects restructuring costs of $0.2 million, $1.1 million, and $3.6 million
    in the Measurement and Control and Power Generation segments and the
    corporate headquarters, respectively. Excludes noncash charges of $0.6
    million and $1.2 million in the Power Generation segment and corporate
    headquarters, respectively. Also excludes unusual income of $12.4 million
    and $2.0 million in the Optical Technologies and Power Generation segments,
    respectively.

      The Company's continuing operations expect to pay accrued restructuring
costs as follows: severance, primarily in 2000; employee retention obligations,
primarily in 2001 and January 2002; abandoned-facility payments, over lease
terms expiring through 2000; and other costs, primarily in 2000.

                                       13
<PAGE>

8.    Restructuring and Other Unusual Costs (Income), Net (continued)

Discontinued Operations

                                                      Employee   Abandonment
                                                     Retention     of Excess
(In thousands)                        Severance                   Facilities          Other          Total
- --------------------------------- -------------- -------------- ------------- -------------- --------------

1998 Restructuring Plans
 Balance at January 1, 2000             $   198        $     -        $ 1,580        $     -        $ 1,778
   Usage                                    (33)             -            (42)             -            (75)
   Reserves reversed due to                 (34)             -           (666)             -           (700)
     sale of businesses
   Currency translation                      (8)             -              -              -             (8)
                                        -------        -------        -------        -------        -------

 Balance at April 1, 2000               $   123        $     -        $   872        $     -        $   995
                                        =======        =======        =======        =======        =======

1999 Restructuring Plans
 Balance at January 1, 2000             $ 2,682        $     -        $19,000        $ 9,743        $31,425
   Costs incurred in 2000 by                102            279              -            759          1,140
     discontinued operations
   Usage                                   (890)           (34)          (394)        (2,020)        (3,338)
   Reserves reversed                        (18)             -              -              -            (18)
   Reserves reversed due to                 (62)             -           (972)             -         (1,034)
     sale of businesses
   Currency translation                     (83)             -           (159)          (137)          (379)
                                        -------        -------        -------        -------        -------

 Balance at April 1, 2000               $ 1,731        $   245        $17,475        $ 8,345        $27,796
                                        =======        =======        =======        =======        =======

2000 Restructuring Plans
   Costs incurred in 2000 by            $    99        $   764        $     -        $    77        $   940
     discontinued operations
   Usage                                    (99)             -              -            (77)          (176)
                                        -------        -------        -------        -------        -------

 Balance at April 1, 2000               $     -        $   764        $     -        $     -        $   764
                                        =======        =======        =======        =======        =======

      The Company's discontinued operations expect to pay accrued restructuring
costs as follows: severance, primarily in 2000; employee retention obligations,
in 2000 and 2001; abandoned-facility payments, over lease terms expiring through
2014; and other costs, primarily in 2000.

9.    Proposed Reorganization and Discontinued Operations

Proposed Reorganization

      In January 2000, the Company announced a proposed reorganization involving
the Company and certain of its subsidiaries. The reorganization would split the
Company into three independent public entities. The Company's continuing
operations will focus on its core business of measurement and detection
instruments. This business will consist of Thermo Instrument and its
subsidiaries, as well as Thermedics Detection Inc. and Thermo Sentron Inc. The
Company's plans also include spinning off as a dividend to Company shareholders
Thermo Fibertek Inc. and a medical products company that focuses on patient
monitoring and respiratory equipment.


                                       14
<PAGE>

                           THERMO ELECTRON CORPORATION

9.    Proposed Reorganization and Discontinued Operations (continued)

      In addition to the majority-owned subsidiaries the Company had previously
announced its intention to repurchase, the Company announced it intends to
repurchase the publicly traded shares it does not already own in Thermo Optek
Corporation, ThermoQuest Corporation, Thermo BioAnalysis Corporation, Metrika
Systems Corporation, ONIX Systems Inc., Thermo Instrument, and Thermedics Inc.
The Company also announced the terms of its previously announced repurchases of
Thermo Sentron, Thermedics Detection, and Thermo Ecotek.

      During the second quarter of 2000, Thermo Instrument successfully
completed cash tender offers of $28.00 per share for Thermo BioAnalysis, $9.00
per share for Metrika Systems, and $9.00 per share for ONIX Systems in order to
bring its and the Company's collective ownership of these businesses to at least
90%. Subsequently, Thermo Instrument completed the acquisition of the
outstanding minority interest in each of these companies through short-form
mergers at the same prices as the tender offers and their common stock has
ceased to be publicly traded. Because Thermo Instrument owned more than 90% of
the outstanding shares of Thermo Optek and ThermoQuest common stock, each of
these companies were repurchased through a short-form merger at $15.00 and
$17.00 per share, respectively, during the second quarter of 2000 and their
common stock has ceased to be publicly traded.

      Thermedics has successfully completed cash tender offers of $8.00 and
$15.50 per share for Thermedics Detection and Thermo Sentron, respectively, in
order to bring its and the Company's collective ownership of these companies to
at least 90%. Subsequently, Thermedics completed the acquisition of the
outstanding minority interest in each of these companies through short-form
mergers at the same prices as the tender offers and their common stock has
ceased to be publicly traded.

      The Company has also commenced exchange offers for Thermo Instrument and
Thermedics in which shares of Company common stock would be offered to Thermo
Instrument and Thermedics shareholders in exchange for their shares in order to
bring the Company's ownership in each of them to at least 90%. The exchange
ratio for Thermo Instrument has been set at 0.85 shares of Company common stock
for each share of Thermo Instrument, and the exchange ratio for Thermedics has
been set at 0.45 shares of Company common stock for each share of Thermedics. If
the exchange offers are successful, Thermo Instrument and Thermedics would then
be spun into the Company through short-form mergers at the same exchange ratios
that are being offered in the exchange offers.

      Because the Company owns more than 90% of the outstanding shares of Thermo
Ecotek, the Company expects to repurchase Thermo Ecotek through a short-form
merger. Thermo Ecotek shareholders will receive 0.431 shares of Company common
stock for each share of Thermo Ecotek held. Although it is no longer a core
business under the reorganization plan, Thermo Ecotek will be taken private and
remain within the Company while the Company continues to evaluate how to best
exit the business while maximizing shareholder value.

      The spinoffs of Thermo Fibertek and the medical products company will
require a favorable ruling by the Internal Revenue Service regarding the tax
treatment of the spinoffs, review by the Securities and Exchange Commission
(SEC) of necessary filings related to the medical products company, final
Company Board of Directors actions, and other customary conditions. In addition,
the spinoff of the medical products company will be conditioned on the
successful completion of the proposed repurchases of Thermo Instrument and
Thermedics.

      The repurchase of Thermo Ecotek will require review by the SEC of
necessary filings. The proposed exchange offers for Thermo Instrument and
Thermedics will require: review by the SEC of necessary filings; the receipt of
enough acceptances from minority shareholders so that the Company's equity
ownership of each of these companies reaches at least 90%; and other customary
conditions.

                                       15
<PAGE>

9.    Proposed Reorganization and Discontinued Operations (continued)

      The short-form merger for Thermo Ecotek is expected to be completed by the
end of the third quarter of 2000. The exchange offers for Thermo Instrument and
Thermedics are expected to be completed by the end of the third quarter of 2000.

      In October 1999, Thermo TerraTech Inc. entered into a definitive agreement
and plan of merger with the Company pursuant to which the Company would acquire
all of Thermo TerraTech's outstanding shares of common stock not already owned
by the Company in exchange for a number of shares of the Company's common stock
to be determined based upon the average closing price of the Company's common
stock during the 20 trading days ending five days prior to the effective date of
the merger. Under the agreement, as amended, Thermo TerraTech shareholders would
receive Company common stock valued between $7.50 and $9.25 per share of Thermo
TerraTech common stock. However, the Company may elect to terminate the
agreement if it is required to issue more than 1.8 million shares of its common
stock in this transaction. Also in October 1999, ThermoRetec Corporation and The
Randers Killam Group Inc. entered into definitive agreements and plans of merger
with the Company pursuant to which the Company would acquire, for $7.00 and
$4.50 per share in cash, respectively, all of the outstanding shares of common
stock of ThermoRetec and Randers Killam not already owned by Thermo TerraTech or
the Company. Following the mergers, the common stock of Thermo TerraTech,
ThermoRetec, and Randers Killam would cease to be publicly traded. The mergers
of ThermoRetec and Randers Killam are expected to be completed in the second
quarter of 2000. The merger of Thermo TerraTech is expected to be completed
during the third quarter of 2000.

      In December 1999, ThermoLase Corporation entered into a definitive
agreement and plan of merger with the Company pursuant to which the Company
would acquire all of ThermoLase's outstanding shares of common stock not already
owned by ThermoTrex Corporation or the Company in exchange for a number of
shares of the Company's common stock to be determined based on the average
closing price of the Company's common stock for the 20 trading days prior to the
effective date of the merger, to be not less than 0.132 shares or more than
0.198 shares of the Company's common stock. Following the merger, the common
stock of ThermoLase would cease to be publicly traded. In addition, under the
agreement, units of ThermoLase would be modified so that, following the merger,
each unit would consist of a fractional share of Company common stock, which
would be redeemable in April 2001 for $20.25. The merger of ThermoLase is
expected to be completed in the third quarter of 2000.

      In December 1999, ThermoTrex entered into a definitive agreement and plan
of merger pursuant to which the Company would acquire all of ThermoTrex's
outstanding shares of common stock not already owned by the Company in exchange
for Company common stock at a ratio of one share of ThermoTrex common stock for
0.5503 shares of Company common stock. Following the merger, the common stock of
ThermoTrex would cease to be publicly traded. The merger of ThermoTrex is
expected to be completed in the third quarter of 2000.

Discontinued Operations

      The Company has also announced its intention to sell several of its
businesses. These businesses, together with the businesses to be spun off,
constitute the Company's former Biomedical and Emerging Technologies and
Resource Recovery segments as well as the Company's environmental businesses and
Thermo Power Corporation. In accordance with the provisions of Accounting
Principles Board (APB) Opinion No. 30 concerning reporting the effects of
disposal of a segment of a business, the Company has classified the results of
these businesses, as well as the results of the businesses being spun off as
dividends (collectively, "the discontinued businesses"), as discontinued in the
accompanying statement of income. In addition, the net assets of the
discontinued businesses were classified as net assets of discontinued operations
in the accompanying balance sheet. Current net assets of discontinued operations
primarily consist of cash, inventories, and accounts receivable net of certain
liabilities, primarily accrued expenses and accounts payable. Long-term net
assets of discontinued operations primarily consist of machinery and equipment
and cost in excess of net assets of acquired companies. In addition, long-term
net assets of discontinued operations reflect subordinated convertible
debentures of Thermo Cardiosystems Inc. and Thermo Fibertek.

</TABLE>
                                       16
<PAGE>

9.    Proposed Reorganization and Discontinued Operations (continued)

      Summary operating results of the discontinued businesses were as follows:

<TABLE>
<CAPTION>
                                                                                                    Three
                                                                                              Months Ended
<S>                                                                                                <C>
(In thousands)                                                                               April 3,1999
- ---------------------------------------------------------------------------------- ----- -----------------

Revenues                                                                                          $453,788
Costs and Expenses                                                                                 432,290
                                                                                                  --------

Income from Discontinued Operations Before Income Taxes and Minority Interest                       21,498
Provision for Income Taxes                                                                          13,464
Minority Interest Income                                                                            (2,196)
                                                                                                  --------

Income from Discontinued Operations                                                               $ 10,230
                                                                                                  ========

      During the first quarter of 2000, the Company's discontinued operations
had revenues and net income of $400.7 million and $24.1 million, respectively.
During the first quarter of 2000, the discontinued operations received proceeds
of $89.1 million, net of cash divested, from the sale of businesses. While there
can be no assurance as to the timing of the sale of any particular business, the
Company expects to complete the sale of the remaining businesses by the end of
2000. The Company expects to complete the spinoffs of Thermo Fibertek and the
medical products company by early 2001.

10.   Recent Accounting Pronouncement

      In December 1999, the SEC issued Staff Accounting Bulletin (SAB) 101,
"Revenue Recognition in Financial Statements." SAB 101 includes requirements for
when shipments may be recorded as revenue when the terms of the sale include
customer acceptance provisions or an obligation of the seller to install the
product. In such instances, SAB 101 generally requires that revenue recognition
occur at completion of installation and/or upon customer acceptance. SAB 101
requires that companies conform their revenue recognition practices to the
requirements therein no later than the second quarter of calendar 2000 through
recording a cumulative net of tax effect of the change in accounting as of
January 2, 2000. The Company has not yet completed the analysis to determine the
effect that SAB 101 will have on its financial statements.

11.   Subsequent Event

      On May 11, 2000, Thermo Instrument announced that it had entered into an
agreement to sell its wholly owned Spectra Precision, Inc. businesses to Trimble
Navigation Limited for approximately $200 million in cash and $80 million in
seller debt financing. Spectra Precision, part of the Measurement and Control
segment, was acquired in February 1999 as part of Spectra-Physics and provides
the construction, surveying, and heavy machine industries with precision
positioning equipment. These businesses are being sold as they are outside the
Company's renewed focus on measurement and detection instrumentation. Closing of
the transaction, expected at the end of the second quarter of 2000, is subject
to regulatory approval, financing, and other customary conditions.

                                       17
<PAGE>

Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations

      Forward-looking statements, within the meaning of Section 21E of the
Securities Exchange Act of 1934, are made throughout this Management's
Discussion and Analysis of Financial Condition and Results of Operations. For
this purpose, any statements contained herein that are not statements of
historical fact may be deemed to be forward-looking statements. Without limiting
the foregoing, the words "believes," "anticipates," "plans," "expects," "seeks,"
"estimates," and similar expressions are intended to identify forward-looking
statements. There are a number of important factors that could cause the results
of the Company to differ materially from those indicated by such forward-looking
statements, including those detailed under the heading "Forward-looking
Statements" in Exhibit 13 to the Company's Annual Report on Form 10-K for the
fiscal year ended January 1, 2000, filed with the Securities and Exchange
Commission.

Results of Operations

First Quarter 2000 Compared With First Quarter 1999

Continuing Operations

      Sales in the first quarter of 2000 were $598.9 million, an increase of
$43.2 million, or 8%, over the first quarter of 1999. Segment income is
operating income before corporate charges. Segment income decreased to $60.1
million in 2000 from $63.7 million in 1999, excluding unusual income, net, of
$12.6 million in 2000 and restructuring costs of $1.2 million in 1999, described
below, and a charge for the sale of inventories revalued at the date of
acquisition of $4.6 million in 1999. Operating income, including these items,
was $59.3 million in 2000, compared with $49.9 million in 1999.

Life Sciences

      Sales from the Life Sciences segment increased $8.8 million to $190.5
million in the first quarter of 2000. Sales increased $7.5 million due to
acquisitions. The unfavorable effects of currency translation, due to the
strengthening of the U.S. dollar relative to foreign currencies in countries in
which the segment operates, decreased revenues by $7.4 million in 2000.
Excluding the effect of acquisitions and currency translation, revenues
increased $8.7 million. Revenues from pharmaceutical and biochemical research
products increased $3.9 million due to higher demand for the segment's
immunoassay testing and newly introduced Multiblock deoxyribonucleic acid (DNA)
amplification products. Revenues from analytical instruments increased $3.2
million due to higher sales of mass spectrometers in Europe and Asia. Revenues
from scientific equipment increased $2.2 million due to higher demand for
controlled-environment laboratory equipment. These increases in revenues were
offset in part by lower revenues from information management systems due to
lower demand in the U.S.

      Segment income margin (segment income divided by revenues) improved
slightly to 15.3% in 2000 from 15.0% in 1999. The segment's gross profit margin
improved primarily due to a change in product mix.

Optical Technologies

      Sales from the Optical Technologies segment increased $19.5 million to
$198.0 million in the first quarter of 2000. Sales increased $13.8 million due
to acquisitions, net of dispositions, primarily the acquisition of
Spectra-Physics Lasers, Inc. (SPLI), in which Thermo Instrument acquired a
majority interest on February 22, 1999. The dispositions primarily included the
segment's Nicolet Imaging Systems (NIS) and Sierra Research and Technology, Inc.
(SRT) businesses that were sold in March 2000. These units were sold due to a
consolidation trend among manufacturers of test equipment in the markets these
businesses serve. The Company has decided to focus on growth in other sectors of
the instruments market. The unfavorable effects of currency translation, due to
the strengthening of the U.S. dollar relative to foreign currencies in countries
in which the segment operates, decreased revenues by $5.4

                                       18
<PAGE>

First Quarter 2000 Compared With First Quarter 1999 (continued)

million in 2000. Excluding the effect of acquisitions, dispositions, and
currency translation, revenues increased $11.1 million. The increase in revenues
was due in part to $4.6 million of increased demand for products sold to the
semiconductor industry by the segment's physical properties business. The
semiconductor sector is experiencing renewed growth after a downturn in the
first half of 1999. Revenues from elemental analysis instruments increased $3.2
million in 2000 primarily due to new product introductions, and sales of
photonics products increased $2.8 million primarily due to strong demand for
gratings used in systems for semiconductor manufacturers and in
telecommunications.

      Segment income margin, excluding unusual income of $12.5 million in the
first quarter of 2000 and restructuring costs of $1.3 million and a charge for
the sale of inventories revalued at the date of acquisition of $1.4 million in
the first quarter of 1999, decreased to 9.1% in 2000 from 11.0% in 1999. Segment
income margin decreased due to a high level of sales and profitability at SPLI
for the six weeks of the 1999 quarter that it was included in the segment's
results. In addition, SPLI increased its research and development expenses to
15% of its revenues in 2000 from 8% in the 1999 period, primarily for products
in the telecommunications market. The segment income margin for SPLI was 2% and
20% in 2000 and 1999, respectively, excluding a charge for revalued inventories
in 1999. Excluding restructuring and unusual costs/income and the results of
SPLI from both periods, segment income margin increased to 10.7% in 2000 from
9.7% in 1999 as a result of higher sales at certain businesses discussed above.
The unusual income in 2000 primarily represents a gain of $12.4 million on the
sale of NIS and SRT. The restructuring costs in 1999 were primarily facility
closing costs and severance associated with a restructuring plan undertaken in
1998 and completed in 1999.

Measurement and Control

      Sales increased $28.0 million to $187.2 million in the Measurement and
Control segment in the first quarter of 2000. Sales increased $32.3 million due
to acquisitions, primarily that of Spectra-Physics AB's wholly owned businesses,
acquired on February 22, 1999. The unfavorable effects of currency translation,
due to the strengthening of the U.S. dollar relative to foreign currencies in
countries in which the segment operates, caused revenues to decrease by $2.8
million in 2000. Excluding the effect of acquisitions and currency translation,
revenues decreased $1.5 million. Revenues from process control products
decreased $1.5 million, primarily as a result of reduced discretionary capital
spending by companies in the process control industry and by the oil and gas
production sector. Revenues from process-optimization systems decreased $1.2
million, primarily due to a reduction in spending in the metals industry due to
depressed pricing. Revenues from this segment's quality assurance and safety
products business decreased $0.9 million. The decline in sales at this business
resulted from lower demand for ultratrace chemical detectors. The demand for
ultratrace chemical detectors was adversely affected by recycling practices in
Europe which now involve melting and reforming plastic returnables instead of
sanitizing and reusing containers. These decreases in revenues were offset in
part by higher revenues from the sale of environmental-monitoring instruments as
well as power electronics and test equipment as a result of increased sales to
the semiconductor industry following softness in the first half of 1999. This
segment is holding the power electronics and test equipment business for sale as
a cyclical, noncore unit, and expects the divestiture to be completed during the
first half of 2000. This business had revenues of $7.4 million in the first
quarter of 2000 with a nominal segment loss before restructuring costs.

      Segment income margin, excluding restructuring and unusual costs of $0.2
million in 2000 and a charge of $3.2 million for the sale of inventories
revalued at the date of acquisition in 1999, decreased to 5.8% in 2000 from 8.0%
in 1999. Segment income margin decreased primarily due to the inclusion of the
wholly owned businesses of Spectra-Physics for the entire quarter in 2000,
including the months of January and February, which historically have weaker
operating margins than March. The wholly owned businesses of Spectra-Physics had
a segment income margin of 3.7% in 2000 and 10.8% in 1999, excluding a charge
for revalued inventories in 1999. Excluding restructuring and unusual costs and
the results of the Spectra-Physics wholly owned businesses from both periods,
segment income margin decreased to 6.9% in 2000 from 7.2% in 1999, due primarily
to lower sales at certain operating units discussed above. The restructuring
costs in 2000 represent employee retention costs for the power electronics and
test equipment business.


                                       19
<PAGE>

First Quarter 2000 Compared With First Quarter 1999 (continued)

Power Generation

      Sales from the Power Generation segment, which consists of the Company's
Thermo Ecotek subsidiary, decreased $15.1 million to $25.9 million in the first
quarter of 2000. Revenues decreased $23.0 million due to the expiration or
negotiated termination of fixed price contracts for the sale of power at Thermo
Ecotek's principal California plants and a facility in Maine. This decrease was
offset in part by $7.9 million of higher revenues from the 1999 acquisitions of
a plant in Germany and a gas gathering and two gas storage facilities in the
United States, as well as the expansion of a facility in the Czech Republic. As
noted below, the periods during which Thermo Ecotek received fixed rates for
power at its four principal California facilities ended in 1999. The expiration
or negotiated termination of fixed price power-sales agreements has had and will
continue to have a significant adverse effect on Thermo Ecotek's revenues and
profitability as discussed below.

      Segment income margin, excluding unusual income, net, of $0.3 million in
2000, was 8.6% in 2000 and 9.9% in 1999. The decrease in segment income margin
resulted in part from $1.5 million of operating losses in the first quarter of
2000 at Thermo Ecotek's Mendota and Delano plants due to the expiration or
termination of fixed price contract periods. This decrease was offset in part by
a $4.4 million reduction in operating losses as a result of the closure of
Thermo Ecotek's coal-beneficiation facility in mid-1999. Unusual income resulted
from Thermo Ecotek's sale of its Gorbell facility in Maine during the first
quarter of 2000 for a gain of $2.0 million. This unusual income was offset in
part by employee severance and retention costs of $1.1 million and the write-off
of capitalized development costs and cost in excess of net assets of acquired
companies totaling $0.6 million as a result of the closure of a gas marketing
business.

      The power-sales agreements for Thermo Ecotek's Mendota, Woodland, and
Delano plants in California are so-called standard offer #4 (SO#4) contracts,
which required Pacific Gas & Electric (PG&E), in the case of Mendota and
Woodland, and Southern California Edison (SCE), in the case of the Delano
facilities, to purchase the power output of the projects at fixed rates through
specified periods. Thereafter, the utility will pay a rate based upon the costs
that would have otherwise been incurred by the purchasing utilities in
generating their own electricity or in purchasing it from other sources (avoided
cost). Avoided cost rates are currently substantially lower than the rates
Thermo Ecotek has received under the fixed-rate portions of its contracts and
are expected to remain so for the foreseeable future. PG&E commenced paying for
power purchased from the Mendota and Woodland facilities at avoided cost rates
effective in July and August 1999, respectively. Based on current avoided cost
rates, Thermo Ecotek expects that the Woodland plant will operate at breakeven
or nominal operating losses through 2010, primarily as a result of nonrecourse
lease obligations that have been partially funded from the Woodland plant's past
cash flows. Absent sufficient reductions in fuel prices and other operating
costs, Thermo Ecotek will draw down power reserve funds to cover operating cash
shortfalls and then, if such funds are depleted, either renegotiate its
nonrecourse lease for the Woodland plant or forfeit its interest in the plant.
Revenues from the Woodland plant were $24.1 million in 1999. The results of the
Woodland facility were approximately breakeven in 1999, as a result of recording
as an expense the funding of reserves required under Woodland's nonrecourse
lease agreement to cover expected shortfalls in lease payments.

      The Mendota facility's 2000 revenues and operating results were affected
by the transition to avoided cost rates. The plant's revenues and operating loss
were $1.9 million and $0.7 million, respectively, in the first quarter of 2000.
The plant had revenues and operating income of $21.0 million and $0.5 million,
respectively, in calendar 1999. The power-sales agreement with SCE for the
Delano facilities called for fixed contract rates through September 2000. In
anticipation of a decline in rates at its Delano facilities, Thermo Ecotek
reached an agreement in May 1999 to terminate its power-sales agreement,
effective December 31, 1999. During the first quarter of 2000, Thermo Ecotek
decided that it was uneconomical to operate the Delano facilities following the
termination of their power-sales agreement and the plants suspended operations
in March 2000. The Delano facilities' aggregate revenues and operating income in
1999 were $60.5 million and $29.9 million, respectively. If Thermo Ecotek had
been paid


                                       20
<PAGE>

First Quarter 2000 Compared With First Quarter 1999 (continued)

avoided cost rates for all of 1999 at its four principal California plants,
revenues would have been approximately $64 million lower. In response to these
declines in revenues and operating income, Thermo Ecotek may continue to explore
other options for its biomass facilities, including disposal.

Other Expense, Net

      The Company reported other expense, net, of $21.2 million and $8.1 million
in the first quarter of 2000 and 1999, respectively. Other expense, net includes
interest income, interest expense, equity in losses of unconsolidated
subsidiaries, gain on investments, net, and other income (expense), net.
Interest income decreased to $10.2 million in 2000 from $14.2 million in 1999.
The decrease resulted primarily from the use of cash for acquisitions,
principally Spectra-Physics, and the purchases of securities of the Company and
its majority-owned subsidiaries. Interest expense decreased to $23.0 million in
2000 from $24.5 million in 1999, as a result of the repurchase of Company and
subsidiary debentures in 1999 and the first quarter of 2000.

      The Company incurred a loss of $13.3 million in 2000 from its equity in
the results of unconsolidated subsidiaries, primarily $13.4 million at FLIR
Systems, Inc., which recorded significant charges in its fourth quarter of 1999.
The Company reports its pro rata share of FLIR's results on a one quarter lag.
During 2000, gain on investments, net increased to $3.5 million from $2.8
million in 1999. In 2000, other expense, net also includes $1.6 million of
currency gains, including $1.7 million resulting from hedging activities at
SPLI, which elected early adoption of Statement of Financial Accounting
Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities."

Income Taxes

      The Company's effective tax rate was 44% and 42% in the first quarter of
2000 and 1999, respectively. The effective tax rates vary from the statutory
federal income tax rate primarily due to state income taxes and nondeductible
expenses, including amortization of cost in excess of net assets of acquired
companies. The effective tax rate increased in 2000 due to the tax benefit for
the loss at FLIR being recorded at 28%, the tax rate of the Swedish subsidiary
that holds the investment in FLIR.

Minority Interest Expense

      The Company recorded minority interest expense of $6.1 million and $6.3
million in the first quarter of 2000 and 1999, respectively.

Discontinued Operations

      The Company's discontinued operations had income of $10.2 million in the
first quarter of 1999, net of taxes and minority interest. While the Company is
not currently aware of any known trends, events, or uncertainties involving
discontinued operations, it is reasonably possible that expected proceeds from
the sale of businesses could differ materially from the amounts estimated. Any
difference from the amounts recorded would be reported as an adjustment to the
loss on disposal of discontinued operations that was recorded in 1999.

                                       21
<PAGE>

Liquidity and Capital Resources

      Consolidated working capital was $1.63 billion at April 1, 2000, compared
with $1.45 billion at January 1, 2000. Included in working capital were cash,
cash equivalents, and short-term available-for-sale investments of $959.5
million at April 1, 2000, compared with $837.3 million at January 1, 2000. In
addition, the Company had $51.7 million of long-term available-for-sale
investments at April 1, 2000, compared with $40.2 million at January 1, 2000. Of
the total $1.01 billion of cash, cash equivalents, and short- and long-term
available-for-sale investments at April 1, 2000, $928.0 million was held by the
Company's majority-owned subsidiaries, and the balance was held by the Company
and its wholly owned subsidiaries.

      Cash provided by operating activities was $32.5 million during the first
quarter of 2000, including $42.1 million from continuing operations. Cash of
$30.6 million was used to fund an increase in inventories, primarily in the
Optical Technologies and Life Sciences segments due to a build up of inventory
in preparation for new product releases and the replenishment of year-end
inventory levels. A decrease in accounts receivable provided $19.9 million in
cash, primarily in the Power Generation, Optical Technologies, and Life Sciences
segments due to lower sales volume in the first quarter of 2000, compared with
the fourth quarter of 1999. In connection with certain restructuring actions
undertaken by the Company's continuing operations during 1999, the Company had
accrued $11.1 million for restructuring and unusual costs at April 1, 2000,
which the Company expects to pay primarily during the remainder of 2000. In
addition, at April 1, 2000, the Company had accrued $18.0 million for
acquisition expenses. Accrued acquisition expenses includes $4.1 million of
severance obligations, which the Company expects to pay primarily in 2000. The
balance, which primarily represents abandoned-facility payments, will be paid
over the remaining terms of the leases through 2014.

      During the first quarter of 2000, the primary investing activities of the
Company's continuing operations, excluding available-for-sale investments
activity, included the acquisition of minority interests of subsidiaries, the
sale of businesses, and the purchase of property, plant, and equipment. Two of
the Company's majority-owned subsidiaries expended an aggregate of $29.3 million
to acquire the minority interest of subsidiaries (Note 9). The Company will
expend additional cash of approximately $325 million, primarily in the second
quarter of 2000, for the planned repurchases of the public shares that it does
not already own of certain majority-owned subsidiaries. In the first quarter of
2000, the Company's majority-owned subsidiaries sold businesses for aggregate
net proceeds, net of cash divested, of $41.8 million, including Thermo
Instrument's sale of NIS and SRT. The Company's continuing operations expended
$23.2 million for purchases of property, plant, and equipment and $4.7 million,
net of cash acquired, for an acquisition. During the first quarter of 2000,
investing activities of the Company's discontinued operations provided $57.7
million of cash, primarily representing net proceeds, net of cash divested, of
$89.1 million from the sale of businesses, including Thermo Power Corporation's
sale of its FES division and ThermoTrex Corporation's sale of its Trex
Communications subsidiary. In addition, the Company's discontinued operations
used $6.1 million to acquire the minority interest of privately held
subsidiaries, $9.8 million for the purchase of property, plant, and equipment,
and $3.0 million for acquisitions.

      The Company's financing activities used $3.0 million of cash during the
first quarter of 2000, including $2.1 million for continuing operations. During
the first quarter of 2000, the Company expended $6.5 million to purchase shares
of its common stock and debentures. In addition, the Company expended $14.6
million to purchase debentures of certain of the Company's majority-owned
subsidiaries.

      As discussed above, a substantial percentage of the Company's consolidated
cash and investments is held by subsidiaries that are not wholly owned by the
Company. This percentage may vary significantly over time. Pursuant to the
Thermo Electron Corporate Charter (the Charter), to which each of the
majority-owned subsidiaries of the Company is a party, the combined financial
resources of Thermo Electron and its subsidiaries allow the Company to provide
banking, credit, and other financial services to its subsidiaries so that each
member of the Thermo Electron group of companies may benefit from the financial
strength of the entire organization. Toward that end, the Charter states that
each member of the group may be required to provide certain credit support to
the consolidated entity. This


                                       22
<PAGE>

Liquidity and Capital Resources (continued)

credit may rank junior, pari passu with, or senior in priority to payment of the
other indebtedness of these members. Nonetheless, the Company's ability to
access assets held by its majority-owned subsidiaries through dividends, loans,
or other transactions is subject in each instance to a fiduciary duty owed to
the minority shareholders of the relevant subsidiary. In addition, dividends
received by Thermo Electron from a subsidiary that does not consolidate with
Thermo Electron for tax purposes are subject to tax. Therefore, under certain
circumstances, a portion of the Company's consolidated cash and short-term
investments may not be readily available to Thermo Electron or certain of its
subsidiaries.

      During May 2000, Thermo Ecotek entered into an agreement with a bank group
to factor a portion of the payments to be received from the termination of the
power-sales agreement at its Delano facilities.
Thermo Ecotek received approximately $53 million under this arrangement.

      On May 11, 2000, Thermo Instrument announced that it had entered into an
agreement to sell its wholly owned Spectra Precision, Inc. businesses to Trimble
Navigation Limited for approximately $200 million in cash and $80 million in
seller debt financing (Note 11).

      The Company expects significant additional cash proceeds from the sale of
discontinued operations in 2000. The Company has received cash proceeds of
$135.8 million for businesses sold in 2000 through May 12, 2000.

      The Company has no material commitments for purchases of property, plant,
and equipment and expects that for the remainder of 2000 such expenditures will
approximate the current level of expenditures.

Item 3 - Quantitative and Qualitative Disclosures About Market Risk

      The Company's exposure to market risk from changes in interest rates,
foreign currency exchange rates, and equity prices has not changed materially
from its exposure at year-end 1999.

PART II - OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8-K

(a)   Exhibits

      See Exhibit Index on page immediately preceding exhibits.

</TABLE>
(b)   Reports on Form 8-K

      On February 1, 2000, the Company filed a Current Report on Form 8-K dated
      January 31, 2000, with respect to a proposed corporate reorganization.



                                       23
<PAGE>

                                   SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized as of the 12th day of May 2000.

                               THERMO ELECTRON CORPORATION



                               /s/ Theo Melas-Kyriazi
                               Theo Melas-Kyriazi
                               Vice President and Chief Financial Officer
                               (Principal Financial and Accounting Officer)



                                       24
<PAGE>

                                  EXHIBIT INDEX


Exhibit
Number         Description of Exhibit
- -------------------------------------------------------------------------------
10.1           Employment and Consulting Agreement dated as of March 31, 2000,
               between Thermo Electron Corporation and George N. Hatsopoulos.

10.2           Description of transaction bonus arrangement between Brian D.
               Holt and Thermo Electron Corporation (filed as Exhibit 10.2 to
               Thermo Ecotek Corporation's Quarterly Report on Form 10-Q for the
               quarter ended April 1, 2000 [File No. 1-13572] and incorporated
               herein by reference).

27.1           Financial Data Schedule for the quarter ended April 1, 2000.

27.2           Restated Financial Data Schedule for the quarter ended April 3,
               1999.




                       EMPLOYMENT AND CONSULTING AGREEMENT

      This Employment and Consulting  Agreement (the  "Agreement"),  dated as of
March 31, 2000, is entered into between Thermo Electron Corporation,  a Delaware
corporation  with its principal  place of business at 81 Wyman Street,  Waltham,
Massachusetts 02454 (the "Company"), and George N. Hatsopoulos,  residing at 233
Tower Road, Lincoln, Massachusetts 01773 (the "Employee").

      The parties desire to enter into an employment  agreement on the terms set
forth  herein  and,  subsequent  to the term of the  employment  agreement,  the
Company  desires to appoint the  Employee as a  consultant  to the  Company.  In
consideration of the mutual covenants and promises  contained herein,  and other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged by the parties hereto, the parties agree as follows:

      1. Term of Employment. The Company hereby agrees to employ the Employee on
a part-time basis,  and the Employee hereby accepts  employment with the Company
on a part-time basis, upon the terms set forth in this Agreement, for the period
commencing  on the date hereof,  and  continuing  until the earlier of March 31,
2002 or termination in accordance with the provisions of Section 4 (such period,
the "Employment Period").

      2.  Capacity.  The  Employee  shall  provide such  technical  and advisory
services  to the Company as are  requested  from time to time by the Company and
are consistent with a senior executive position with the Company;  however,  the
parties  acknowledge  and agree  that the  scope of  services  requested  by the
Company  shall  be  limited  to  the   Company's   instrument   businesses   and
technologies,  conducted  primarily  by Thermo  Instrument  Systems Inc. and its
subsidiaries.  The  Employee  shall be treated as a common law  employee  of the
Company,  subject to the  supervision  of, and shall have such  authority  as is
delegated and such duties as are assigned to him by, the Chief Executive Officer
or his designee.

      The Employee  hereby  accepts such  employment and agrees to undertake the
duties and responsibilities  inherent in such position and such other duties and
responsibilities  as the Chief Executive Officer or his designee shall from time
to time reasonably assign to him. In his capacity as a part-time  employee,  the
Employee  agrees to be available  to devote,  on average,  approximately  twenty
hours per week to  fulfilling  such duties and  responsibilities.  The  Employee
agrees to abide by the rules, regulations, instructions, personnel practices and
policies of the Company and any changes therein that may be adopted from time to
time by the Company.

      3.    Compensation and Benefits.

            3.1 Base  Salary.  The Company  shall pay to the  Employee,  at such
times as the Company pays its employees in general,  an annual base salary equal
to $500,000.
<PAGE>

            3.2 Bonus.  The Employee will be entitled to receive a bonus for the
period  beginning  January 1, 2000 and ending March 31, 2000, in an amount to be
determined in the  discretion of the  Company's  Board of Directors,  payable at
such time as such bonuses are normally paid. The Employee,  however, will not be
eligible for any bonus during the Employment Period.

            3.3 Fringe Benefits.  During the Employment Period, (i) the Employee
shall be  entitled  to  participate  in all  benefit  programs  that the Company
establishes  and  makes  available  to its  employees  to the  extent  that  the
Employee's   position,   tenure,   salary,   age,  part-time  status  and  other
qualifications  make him eligible to participate,  it being  understood that the
Employee will no longer be eligible for the Company's  Executive Medical Plan or
Executive  Auto Cash  Allowance  Program and (ii) the Company  will use its best
efforts to continue to include the Employee as a named insured  person under the
Company's  directors  and  officers  liability  insurance  policy.   During  the
Employment  Period,  the  Company  shall use its best  efforts to obtain for the
Employee  health and  dental  care  insurance  for him and his  dependents  with
substantially  the  same  coverage  as in  effect  on the  date  hereof,  at the
Company's sole cost and expense. During the Employment Period and the consulting
period  described  in Section 14 below,  the  Company  shall,  at no cost to the
Employee,  continue  to  provide  the  Employee  with (i) an office in an office
building that is located in a suburb west of Boston with occupancy rates similar
to the Employee's current office space; (ii) communications and office equipment
and services  similar to those it now provides the  Employee;  provided that the
Employee's personal computer will not be linked to any Company computer network;
(iii) full-time services of the Employee's present administrative  assistant or,
if she is unable or  unwilling  to continue as such,  the Company  shall use its
best efforts to secure for the Employee a full-time  administrative assistant of
substantially  similar experience;  and (iv) the newspapers and periodicals that
the Employee now receives.

            3.4 Reimbursement of Expenses.  During the Employment Period and the
consulting  period  described  in Section 14 below the  Company  shall  promptly
reimburse the Employee for his reasonable  expenses  incurred in the performance
of his duties hereunder, not to exceed $100,000 per year. The Employee agrees to
provide receipts or other evidence of such expenses.  The reasonableness of such
expenses  shall be determined on a basis  consistent  with the Company's and the
Employee's  past  practices in this regard,  including the  Employee's  use of a
private  aircraft for business travel and home  entertainment of persons with an
actual or  potential  connection  to the  Company  or who may be  helpful to the
Company.

      4.    Employment Termination.  The employment of the Employee by the
Company pursuant to this Agreement shall terminate upon the occurrence of any
of the following:

            4.1 At the  election of the  Company,  for Cause,  immediately  upon
written notice by the Company to the Employee.  For the purposes of this Section
4, "Cause" for termination shall mean the Employee's (a) conviction of a felony,
or a misdemeanor  involving material fraud or material dishonesty,  (b) material
fraud or material  dishonesty in the course of his employment  with the Company,
(c) misconduct that is materially  injurious to the Company or its  subsidiaries
and affiliates,  and (d) gross neglect of his duties and responsibilities  under
the terms of this Agreement;
<PAGE>

            4.2 Upon the death of the Employee;

            4.3 At the  election  of the  Employee,  upon not less  than 30 days
prior written notice of termination.

      5.    Effect of Termination.

            5.1  Termination  by the Company or at the Election of the Employee.
In the event the Employee's  employment is terminated by the Company pursuant to
Section 4.1 or at the  election of the  Employee  pursuant to Section  4.3,  the
Company  shall pay to the Employee  the  compensation  and benefits  which would
otherwise  be payable to him under  Section 3 through the last day of his actual
employment by the Company, and the parties' obligations under Sections 14 and 15
shall terminate.

            5.2  Termination   for  Death.  If  the  Employee's   employment  is
terminated by death pursuant to Section 4.2, the Company shall pay to the estate
of the  Employee a lump sum in an amount equal to the balance of the base salary
and consulting amounts otherwise payable to the Employee for the period from the
date of termination to March 31, 2004 as set forth in Sections 3.1 and 14.

            5.3  Survival.  Notwithstanding  anything  herein  to the  contrary,
Sections 9 - 13 and 16 - 22 of this Agreement  shall survive the  termination of
employment or the consulting arrangement.

      6.    Options and Restricted Stock.

            6.1 During the Employment  Period, the Employee shall be entitled to
retain his stock options in the Company and any of its subsidiaries,  subject to
the terms and conditions of such options. Upon the termination of the Employment
Period, including upon any earlier termination of employment,  all stock options
which are  "in-the-money"  as of the date  hereof  and have  Vested  (i.e.,  the
underlying  shares  are  not  subject  to  repurchase  by  the  Company  or  its
subsidiaries,  as  applicable)  or will  have  Vested  as of the last day of the
Employment  Period  (such  options  being  identified  on Exhibit 1 attached and
incorporated herein) will no longer Vest and no further lapsing of the Company's
and its subsidiaries'  repurchase rights will occur. The Employee will then have
until the earlier of (i) 90 days or two years after such termination,  depending
on the terms of the option as specified by Exhibit 1 (attached and  incorporated
herein) or (ii) the expiration of the exercise period, to exercise such options.
If the Employee does not exercise such options by the applicable deadline,  such
options will be  cancelled,  and the Employee  will have no further  rights with
respect to such options.

            6.2  Notwithstanding the terms of any stock option plan or agreement
pursuant  to which such  options  were  granted  and  regardless  of whether the
Employee is an employee of the Company or any of its subsidiaries, the following
terms and conditions shall apply to the stock options  previously granted to the
Employee  that are,  as of the date  hereof,  either  not "in the  money"  (such
options being identified on Exhibit 2 attached and  incorporated  herein) or "in
the money" and Vesting in the consulting  period  described in Section 14 hereof
(such options being identified on Exhibit 3 attached and incorporated herein):
<PAGE>

            (i)      The  resale   restrictions   and  the   Company's   or  its
                     subsidiaries'   repurchase  rights  with  respect  to  such
                     options shall continue to ratably lapse in accordance  with
                     their  original  terms  through  the  earlier  of  (A)  the
                     original  expiration  date of such  option or (B) March 31,
                     2004;

            (ii)     Any option that is, under its original  terms,  exercisable
                     on March 31, 2004 shall thereafter remain exercisable until
                     June 30,  2004.  If the  Employee  does not  exercise  such
                     options by such  deadline,  such options will be cancelled,
                     and the Employee  will have no further  rights with respect
                     to such options; and

            (iii)    Any option that is, under its original terms,  scheduled to
                     Vest after March 31, 2004 is hereby forfeited, unless there
                     occurs on or  before  that  date a change  of  control  (as
                     defined  by the terms of the  original  option)  that would
                     have  accelerated  the Vesting under its original terms, in
                     which event the option shall be  exercisable  to the extent
                     its Vesting has been so accelerated.

            6.3 All stock of the Company  previously  acquired  by the  Employee
pursuant to the  exercise of a Type B stock option shall become fully Vested and
all of the Company's  repurchase  rights and transfer  restrictions with respect
thereto  shall  lapse on such date that is on or after May 10,  2000 as mutually
determined by the Employee and the Company;  provided, however if the parties do
not mutually select a vesting date, such stock shall Vest on January 7, 2001.

            6.4 Solely for purposes of this Section 6, the term "Employee" shall
be deemed to include GDH Partners LP and the 1994  Hatsopoulos  Family Trust, to
the extent any stock  option shall have been  transferred  to either such entity
with the consent of the  Company,  and each such entity may  exercise the rights
granted  to the  Employee,  and  shall  be  subject  to the  obligations  of the
Employee,  in this Section 6 with respect to any stock options so transferred to
such entity.

            6.5 In the event of any  conflict  between  the  provisions  of this
Section 6 and the provisions of any option plan or option agreement covering the
options set forth in Exhibits 1, 2 or 3 attached and  incorporated  herein,  the
provisions of this Section 6 shall prevail.

      7. Retirement.  The Employee hereby resigns effective as of March 31, 2000
his  position  as a member of the board of  directors  of the  Company  and as a
member of the board of directors of all of the Company's  subsidiaries  on which
he currently serves.

      8. Annual Report.  During the Employment  Period and the consulting period
described  in Section 14 below,  the Company  agrees to list the Employee in the
Company's  Annual Report to Shareholders  as the Company's  founder and chairman
emeritus.

      9.  Cooperation.  The Employee  agrees to  reasonably  cooperate  with the
Company with respect to all matters  arising during or related to his employment
and consulting services,  including but not limited to cooperation in connection
with  any  governmental   investigation,   litigation  or  regulatory  or  other
proceeding, subject to applicable privileges.
<PAGE>

      10.  Termination of Executive  Retention  Agreement.  The Employee and the
Company agree that,  effective April 1, 2000, that certain  Executive  Retention
Agreement  between the Employee and the Company shall hereby be  terminated  and
shall be of no further force or effect.

      11. Company  Information and Invention  Agreement.  The Employee agrees to
execute and comply with the terms of a Thermo Electron  Company  Information and
Invention  Agreement,  a copy of which is  attached  as  Exhibit 4 hereto.  Such
agreement  supersedes any prior agreement covering the same subject matter which
the Employee may have signed with the Company.

      12. Waiver of Jury Trial. Each of the parties hereby expressly,  knowingly
and  voluntarily  waives all  benefit and  advantage  of any right to a trial by
jury,  and each agrees that he or it will not at any time insist upon,  or plead
or in any manner  whatsoever  claim or take the benefit or advantage of, a trial
by jury in any action arising in connection with this Agreement.

      13.  Restriction  on  Purchase  or  Sale of  Common  Stock.  The  Employee
understands  that he will no longer be a  "Reporting  Person"  for  purposes  of
Section 16 of the Securities  Exchange Act of 1934 (the "Exchange Act"), and the
rules and regulations promulgated thereunder.  However, the Employee understands
that he may be required to report  certain  transactions  pursuant to such rules
and  registrations  on Forms 4 and 5 for up to six months  after March 31, 2000.
The  Employee is also urged to contact the  Corporate  Secretary of the Company,
Ms. Sandra L. Lambert,  should he have any questions  regarding  compliance with
the insider trading regulations under the federal securities laws.

      14.  Consulting  Services:  From  April 1,  2002 to March  31,  2004  (the
"Consulting Period"), the Employee agrees to provide, and make himself available
to provide,  consulting  services to the Company on a half-time  basis,  at such
time or times as is mutually  agreeable by the parties.  The Employee  agrees to
use his best  efforts,  business  judgment  and  skill in  rendering  consulting
services hereunder. It is expressly agreed that during the Consulting Period the
Employee will be acting as an independent  contractor in performing his services
hereunder and not as an employee or agent of the Company and as such will not be
treated as an employee for any reason  whatsoever,  including but not limited to
federal or state tax purposes. In the event of the Employee's death,  disability
or other incapacity  resulting in his inability to perform his consulting duties
hereunder,  all compensation due and owing under Section 15 shall continue to be
payable  to him  or his  estate.  The  Company  may  terminate  this  consulting
arrangement  for Cause and,  in such event,  the  Company  shall have no further
obligation to the Employee under this consulting arrangement. "Cause" shall mean
the Employee's (a) conviction of a felony, or a misdemeanor  involving  material
fraud or material  dishonesty,  (b) material fraud or material dishonesty in the
course  of  consulting  hereunder,  (c)  gross  misconduct  that  is  materially
injurious  to the  Company  or its  subsidiaries  and  affiliates,  or (d) gross
neglect of his duties and  responsibilities  under the terms of this  consulting
arrangement.
<PAGE>

      15. Consultant Compensation: In consideration for the Employee's agreement
to  provide  consulting  services,  the  Company  shall  pay him at the  rate of
$500,000 per year during the Consulting Period,  payable monthly in arrears. The
Company shall reimburse the Employee for his costs and expenses  incurred by him
in  connection  with his  provision  of  consulting  services  to the Company as
provided in Section 3.4 hereof. In addition,  during the Consulting  Period, the
Company shall use its best efforts to obtain for the Employee  health and dental
care insurance for him and his dependents with  substantially  the same coverage
as in effect as of March 31, 2002, at the Company's sole cost and expense.

      16. Other Activities.  This Agreement shall not prohibit the Employee from
engaging  in any other  business  activities  during the  Employment  Period and
Consulting  Period  provided that such other  business  activities  (i) shall be
subject  to the prior  approval  of the  Company,  which  approval  shall not be
unreasonably  withheld,  and  provided  such  approval or  disapproval  shall be
communicated  to him in writing  within 10  business  days of such  request  for
approval (it being  understood that the failure by the Company to so communicate
its disapproval in writing within such 10-day period shall be deemed an approval
of such request),  and (ii) do not prevent him from  performing his  obligations
under this Agreement. In this connection,  the parties agree that the Employee's
formation and operation of an "incubator"  for  bioengineering  businesses is an
approved  activity  and  agree  that (i) the  Company  shall  not  assign to the
Employee  conflicting  duties  and (ii) the  Employee  may recuse  himself  from
Company assignments that present a material risk of such a conflict.

      17. Notices.  All notices required or permitted under this Agreement shall
be in writing  and shall be deemed  effective  upon  personal  delivery  or upon
deposit in the United  States Post Office,  by  registered  or  certified  mail,
postage prepaid,  addressed to the other party at the address shown above, or at
such other address or addresses as either party shall  designate to the other in
accordance with this Section 17.

      18. Entire  Agreement.  This Agreement  constitutes  the entire  agreement
between the parties,  and  supersedes all prior  agreements and  understandings,
whether written or oral, relating to the subject matter of this Agreement.

      19. Amendment. This Agreement may be amended or modified only by a written
instrument executed by all of the parties hereto.

      20.  Governing  Law.  This  Agreement  and  all  issues  relating  to this
Agreement  and the  transactions  contemplated  hereby  shall  be  governed  by,
enforced under and construed in accordance with the laws of the  Commonwealth of
Massachusetts  without  giving effect to any choice or conflict of law provision
or rule that would cause the application of laws of any jurisdiction  other than
those of the Commonwealth of Massachusetts.

      21. Successors and Assigns. This Agreement shall be binding upon and inure
to the benefit of all of the parties hereto and their respective  successors and
assigns, including any corporation with which, or into which, the Company may be
merged or which may  succeed to its  respective  assets or  business;  provided,
however,  that the  obligations  of the  Employee  are personal and shall not be
assigned by him.
<PAGE>

      22.   Miscellaneous.

            22.1 No delay or  omission by the  Company in  exercising  any right
under this  Agreement  shall  operate as a waiver of that or any other right.  A
waiver or consent  given by the Company on any one  occasion  shall be effective
only in that instance and shall not be construed as a bar or waiver of any right
on any other occasion.

            22.2  The  captions  of the  sections  of  this  Agreement  are  for
convenience of reference only and in no way define, limit or affect the scope or
substance of any section of this Agreement.

            22.3 In case any  provision  of this  Agreement  shall  be  invalid,
illegal or otherwise unenforceable, the validity, legality and enforceability of
the remaining provisions shall in no way be affected or impaired thereby.

      IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as of
the day and year set forth above.


                                     THERMO ELECTRON CORPORATION


                            By:      /s/ R. F. Syron
                                     -------------------------------------------
                            Name:    Richard F. Syron
                            Title:   President and Chief Executive Officer


                                    EMPLOYEE

                                     /s/ George N. Hatsopoulos
                                     -------------------------------------------
                                     George N. Hatsopoulos


Accepted and agreed to


By:

GDH Partners LP


By:   /s/ Daphne Hatsopoulos
      -------------------------------

1994 Hatsopoulos Family Trust


By:   /s/ Daphne Hatsopoulos
      -------------------------------
      Trustee




<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THERMO ELECTRON CORPORATION'S
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED APRIL 1,2000
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>        1,000

<S>                              <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                             DEC-30-2000
<PERIOD-END>                                  APR-01-2000
<CASH>                                                533,471
<SECURITIES>                                          426,015
<RECEIVABLES>                                         566,947
<ALLOWANCES>                                           32,378
<INVENTORY>                                           387,538
<CURRENT-ASSETS>                                    2,686,787
<PP&E>                                                675,104
<DEPRECIATION>                                        250,230
<TOTAL-ASSETS>                                      5,177,187
<CURRENT-LIABILITIES>                               1,057,399
<BONDS>                                             1,570,323
                                       0
                                                 0
<COMMON>                                              167,990
<OTHER-SE>                                          1,846,261
<TOTAL-LIABILITY-AND-EQUITY>                        5,177,187
<SALES>                                               598,929
<TOTAL-REVENUES>                                      598,929
<CGS>                                                 325,183
<TOTAL-COSTS>                                         325,183
<OTHER-EXPENSES>                                       40,746
<LOSS-PROVISION>                                        1,430
<INTEREST-EXPENSE>                                     23,040
<INCOME-PRETAX>                                        38,146
<INCOME-TAX>                                           16,728
<INCOME-CONTINUING>                                    15,291
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                           532
<CHANGES>                                                   0
<NET-INCOME>                                           15,823
<EPS-BASIC>                                            0.10
<EPS-DILUTED>                                            0.09


</TABLE>

<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THERMO ELECTRON CORPORATION'S
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED APRIL 3,1999
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>        1,000

<S>                              <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                             JAN-01-2000
<PERIOD-END>                                  APR-03-1999
<CASH>                                                311,933
<SECURITIES>                                          627,181
<RECEIVABLES>                                         587,068
<ALLOWANCES>                                           37,514
<INVENTORY>                                           413,964
<CURRENT-ASSETS>                                    2,744,477
<PP&E>                                                848,536
<DEPRECIATION>                                        250,143
<TOTAL-ASSETS>                                      5,534,281
<CURRENT-LIABILITIES>                                 902,857
<BONDS>                                             1,795,248
                                       0
                                                 0
<COMMON>                                              167,016
<OTHER-SE>                                          2,058,518
<TOTAL-LIABILITY-AND-EQUITY>                        5,534,280
<SALES>                                               555,750
<TOTAL-REVENUES>                                      555,750
<CGS>                                                 312,112
<TOTAL-COSTS>                                         312,112
<OTHER-EXPENSES>                                       39,570
<LOSS-PROVISION>                                        1,197
<INTEREST-EXPENSE>                                     24,457
<INCOME-PRETAX>                                        41,820
<INCOME-TAX>                                           17,435
<INCOME-CONTINUING>                                    18,069
<DISCONTINUED>                                         10,230
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                           28,299
<EPS-BASIC>                                            0.18
<EPS-DILUTED>                                            0.17


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission