THERMO ELECTRON CORP
10-K, 2000-03-22
MEASURING & CONTROLLING DEVICES, NEC
Previous: SOFTNET SYSTEMS INC, S-8, 2000-03-22
Next: THERMO ELECTRON CORP, S-8, 2000-03-22




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
              ----------------------------------------------------

                                   FORM 10-K

(mark one)
[ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 for the fiscal year ended January 1, 2000

[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

                          Commission file number 1-8002

                           THERMO ELECTRON CORPORATION
             (Exact name of Registrant as specified in its charter)

Delaware                                         04-2209186
(State or other jurisdiction of
incorporation or organization)       (I.R.S. Employer Identification No.)

81 Wyman Street, P.O. Box 9046
Waltham, Massachusetts                                           02454-9046
(Address of principal executive offices)                         (Zip Code)

          Registrant's telephone number, including area code: (781) 622-1000

          Securities registered pursuant to Section 12(b) of the Act:

    Title of each class        Name of each exchange on which registered
Common Stock, $1.00 par value           New York Stock Exchange
Preferred Stock Purchase Rights

          Securities registered pursuant to Section 12(g) of the Act:
                                    None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to the filing requirements for
at least the past 90 days. Yes [ X ] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference into Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

The aggregate market value of the voting stock held by nonaffiliates of the
Registrant as of January 28, 2000, was approximately $2,493,791,000.

As of January 28, 2000, the Registrant had 156,800,687 shares of Common Stock
outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Annual Report to Shareholders for the year ended
January 1, 2000, are incorporated by reference into Parts I and II.

Portions of the Registrant's definitive Proxy Statement for the Annual Meeting
of Shareholders to be held on May 18, 2000, are incorporated by reference into
Part III.
<PAGE>
                                     PART I

Item 1.  Business

(a)   General Development of Business

      Thermo Electron Corporation (also referred to in this document as the
Company or the Registrant) is a global leader in the development, manufacture,
and sale of measurement and detection instruments used in virtually every
industry to monitor, collect, and analyze data that provides knowledge for the
user. For example, the Company's powerful analysis technologies help researchers
sift through data to make the discoveries that will fight disease or prolong
life; allow manufacturers to fabricate ever-smaller components required to
increase the speed and quality of communications; or monitor and control
industrial processes on-line to ensure that critical quality standards are met
efficiently and safely.

      In the late eighties, Thermo Electron had adopted a strategy of spinning
out certain of its businesses into separate public subsidiaries in which it held
the majority ownership. By offering employees a stake in their own ventures,
Thermo Electron's objective was to maintain the entrepreneurial culture it
believed was essential to its continued growth and development. By 1997, the
Company had spun out 22 public entities serving many diverse markets.

      In 1998, the Company began to reorganize and simplify its structure to
increase business focus. During 1999, three of its subsidiaries were taken
private, and a fourth in early 2000. Also in 1999, the Company's Thermo
Instrument Systems Inc. subsidiary completed the acquisition of Spectra-Physics
AB, a Stockholm Stock Exchange-listed company. As part of the acquisition of
Spectra-Physics, Thermo Instrument acquired Spectra-Physics' majority-owned
public subsidiary, Spectra-Physics Lasers, Inc. (SPLI).

      In January 2000, Thermo Electron announced a major reorganization that
would allow it to focus solely on its measurement and detection instrument
business. The Company will offer as a dividend to its shareholders two
businesses that will be spun off completely: one serving the healthcare industry
with a range of medical products for diagnosis and monitoring, and the other
supplying systems to the paper making and recycling industry as well as
fiber-based consumer products. In addition, the Company plans to sell other
non-core businesses with aggregate revenues of more than $1 billion. The
businesses to be spun off and sold have been accounted for as discontinued
operations (see "Description of Business - Principal Products and Services"). As
part of this plan, the Company intends to take private all of its remaining
public subsidiaries, except for SPLI. Except where indicated, the information
presented in this Form 10-K pertains to the Company's continuing operations.
Each component of the reorganization is subject to numerous conditions, as
outlined in Note 17 to Consolidated Financial Statements in the Registrant's
1999* Annual Report to Shareholders, which is incorporated into this document by
reference.

      The Company believes that this reorganization will offer a number of
long-term benefits. It will vastly simplify Thermo Electron's corporate
structure and allow it to channel all resources toward a single business -
instrumentation. It will create added value for shareholders by offering a stake
in the two spinoff companies. In addition, it will generate substantial cash
from the sale of businesses that can be reinvested in the future growth of the
Company. The Company's strategy going forward is to emphasize internal growth by
continuing to actively fund research and development, particularly in its
high-growth segments serving the life sciences and telecommunications
industries, and to augment that growth with complementary acquisitions.

      Thermo Electron is a Delaware corporation and was incorporated in 1956.
The Company completed its initial public offering in 1967 and was listed on the
New York Stock Exchange in 1980.



- --------------------
* References to 1999, 1998, and 1997 herein are for the fiscal years ended
  January 1, 2000, January 2, 1999, and January 3, 1998, respectively.


                                       2
<PAGE>
Forward-looking Statements

      Forward-looking statements, within the meaning of Section 21E of the
Securities Exchange Act of 1934, are made throughout this Annual Report on Form
10-K. For this purpose, any statements contained herein that are not statements
of historical fact may be deemed to be forward-looking statements. Without
limiting the foregoing, the words "believes," "anticipates," "plans," "expects,"
"seeks," "estimates," and similar expressions are intended to identify
forward-looking statements. There are a number of important factors that could
cause the results of the Company to differ materially from those indicated by
such forward-looking statements, including those detailed under the heading
"Forward-looking Statements" in the Registrant's 1999 Annual Report to
Shareholders, which statements are incorporated herein by reference.

(b)   Financial Information About Segments

      Financial information concerning the Company's segments is summarized in
Note 14 to Consolidated Financial Statements in the Registrant's 1999 Annual
Report to Shareholders, which information is incorporated herein by reference.

(c)   Description of Business

      (i)  Principal Products and Services

      Thermo Electron has elected to focus on its instruments business, and, as
stated previously, has initiated a significant reorganization plan to accomplish
that objective. Although no longer considered a core business under the plan,
its Thermo Ecotek Corporation subsidiary will remain with the Company after it
is taken private as Thermo Electron continues to evaluate how to best exit that
business while creating maximum value for shareholders. As a result, Thermo
Electron currently reports its business in four segments: Life Sciences, Optical
Technologies, Measurement and Control, and Power Generation. This represents a
change in the composition of its segments from prior periods, and the Company
has restated the information contained herein regarding segments for earlier
periods.

Life Sciences

      The Company addresses the biotechnology and pharmaceutical markets, as
well as the clinical laboratory and healthcare industries, through its Life
Sciences segment. The segment is organized into five groups: biosciences
instruments and consumables, advanced instrumentation and consumables,
scientific equipment, clinical equipment and supplies, and information
management systems.

      Biosciences instruments and consumables encompass a broad range of
instruments, such as microplate-based handling and reading equipment, optical
biosensors, polymerase chain reaction (PCR) thermal cyclers for deoxyribonucleic
acid (DNA) amplification, and capillary electrophoresis (CE). Consumables -
disposable, one-time use, or limited life span products - include reagents,
microtiter plates, liquid-handling pipettes, and pipette tips. Biosciences
instruments are used primarily by pharmaceutical companies for drug discovery
and development, testing, and quality control, and by biotechnology companies
for research leading to knowledge about diseases and possible treatments. These
products are typically used on the "front end" of multi-instrument systems, as
the instruments prepare and handle samples prior to being loaded into other,
advanced instruments.

      Advanced instrumentation and consumables includes the Company's offerings
of mass spectrometers, liquid chromatographs, gas chromatographs, and
multi-instrument combinations of these products, along with the vials, syringes,
and columns necessary for chromatography. As with biomolecular instruments,
these products are used by the pharmaceutical industry for drug development,
testing, and quality control; and by the biotechnology industry for research
leading to knowledge about disease and possible treatments. A significant, and
growing, application for these instruments is proteomics, which is the study of
proteins. Most drugs - about 90 percent - interact with proteins, so


                                       3
<PAGE>

multi-instrument systems that rapidly identify and quantify proteins are of
increasing value to pharmaceutical and biotechnology customers. In 2000, the
Company introduced an integrated, high-throughput system for the quantitative
analysis of proteins, employing the Company's new Surveyor high performance
liquid chromatograph, LCQ Deca mass spectrometer, and new TurboSEQUEST software.

      Scientific equipment is used for the preparation and preservation of
chemical samples, principally in research settings for pharmaceutical, academic,
and government customers. Products in this group include ultralow-temperature
freezers, high-speed centrifuges, centrifugal vacuum concentrators, and
laboratory freeze dryers. The Company also designs, manufactures, and markets
electrochemistry and other technologies for quality assurance and regulatory
compliance, primarily in the environmental, food, beverage, chemical,
pharmaceutical, and biomedical research industries. These products determine the
quality of various substances, from food and pharmaceuticals to water and
wastewater, by measuring their pH, specific ion concentration, dissolved oxygen,
and conductivity.

      Clinical equipment and supplies are used by such healthcare facilities as
reference laboratories, physician-office laboratories, and hospital laboratories
to detect and diagnose disease. Products in this group include sample
preparation instruments and materials to highlight abnormal cells, blood gas and
ion-selective electrolyte (ISE) consumables, chemistry reagents, clinical
biochemistry instruments and automation equipment, and rapid diagnostic tests
for use in physicians' offices. The Company received U.S. Food and Drug
Administration (FDA) clearance in December 1998 for its FLU OIA 15-minute
diagnostic test, which detects influenza A and B in patient samples. The Company
also received FDA clearance in 1999 to market a rapid diagnostic test for
Clostridium difficile, an intestinal disease.

      Information management systems provided by the Company facilitate the
monitoring and analysis of samples, as well as storage and organization of
information in laboratories, industrial settings, and clinical testing sites.
The Company is a leading supplier of laboratory information management systems
(LIMS) and provides chromatography data systems (CDS) to analyze chromatographic
data obtained via gas or liquid chromatography and CE.

Optical Technologies

      The Company is a leader in optical and energy-based systems and
technologies that control and apply light throughout the electromagnetic
spectrum for many different uses. Products within the Optical Technologies
segment are used in multiple markets, particularly the scientific instrument,
semiconductor, and telecommunications industries, to fabricate, analyze, and
implement advanced materials. These products are grouped into four categories:
spectroscopy, semiconductor, physical properties, and photonics. In addition,
the Company's majority-owned SPLI subsidiary, a leader in the design,
development, manufacture, and distribution of lasers and laser systems for a
broad range of markets, is also part of the Optical Technologies segment.

      Spectroscopy instrumentation is used for molecular and elemental analysis
based upon energy and light measurements. These precision instruments use optics
to determine, in a nondestructive manner, the composition of a wide range of
complex liquids and solids. Customers include pharmaceutical, specialty
chemical, and basic material producers, who use these instruments either in a
laboratory or integrated into the production line.

      Semiconductor products are used in the manufacture of capital equipment
that produces and tests semiconductors. In particular, the Company is the
leading supplier of molecular beam epitaxy (MBE) reactors for the manufacture of
gallium arsenide and other compound semiconductor devices. The largest
application is for microwave devices used in cellular telephones and other
high-speed wireless communications devices. In 1999, the Company introduced the
V150 MBE, a successor to its market-leading V100 MBE system. The V150 MBE helps
customers keep up with the rapidly growing demand for high-speed
telecommunications devices by significantly increasing semiconductor production
capacity.


                                       4
<PAGE>
      Physical properties products analyze materials for viscosity, surface
tension, and thermal properties. Significant customers include the food and
beverage industries, which use high-precision viscometers to maintain quality
and consistency of their products. In addition, the Company manufactures
products for precision temperature control necessary for analytical, laboratory,
industrial, research and development, laser, and semiconductor applications.

      Photonics businesses manufacture optical components that are used in a
variety of industries, including scientific and medical instruments,
telecommunications, and semiconductor applications.

      Also a part of this segment, SPLI offers technologies of high-power
semiconductor-based laser and semiconductor laser pumped solid state laser
technologies, as well as conventional lasers and laser-related products.
Conventional lasers have unique performance characteristics that make them the
only current solution for certain demanding technical applications. SPLI also
manufactures high-power semiconductor-based lasers, which are generally more
efficient, reliable, cost-effective, and compact than conventional lasers.
SPLI's customers are in the materials processing, life sciences, research and
development, printing, and telecommunications markets. Research and development
emphasis will be on creating components for the next generation of high-speed
fiber-optic telecommunications. In 1999, SPLI introduced a new line of thin-film
filters, which are used to separate data (light) within fiber-optic cable,
allowing more wavelengths of light to travel down the cable to increase what is
known as the "bandwidth" or capacity of the fiber.

Measurement and Control

      The Company provides a range of real-time, on-line sensors, monitors, and
control systems through its Measurement and Control segment that not only help
manufacturers ensure their processes and industrial practices meet their own and
government standards for quality, reliability, and safety, but also reduce
costs, save materials, and increase productivity. These products are organized
into five groups: environmental, weighing and inspection, quality control, field
instruments and sensors, and oil and gas.

      Environmental products include a complete line of instruments and systems
for monitoring environmental pollutants generated by industrial and mobile
sources. These include continuous gaseous and aerosol monitors, and water
quality instruments for assessing ambient air quality and emissions from
stationary sources. Specific compounds measured include oxides of nitrogen,
sulfur dioxide, ozone, carbon monoxide, carbon dioxide, volatile organic
compounds, fine particulates, total organic carbon, and total organic halogens.

      The Company also provides a comprehensive line of radiation and gas
detectors for controlling and detecting the presence of harmful radiation and
combustible and toxic gases for worker and plant safety. These products range
from the simplest handheld general-purpose portable equipment to more
sophisticated stationary installed systems.

      Weighing and inspection systems include a comprehensive family of on-line
weighing, force measurement, and inspection equipment for consumer products,
packaged goods, and bulk materials. Products for the packaged and consumer goods
sector provide customers with a quality and productivity solution by ensuring
that each package contains the proper quantity or a specific item, whether it be
a food product or a book ordered over the Internet. In addition, the Company
employs in its systems various technologies including X-ray imaging and
ultratrace chemical detection to inspect food, beverage, and pharmaceutical
packages to see that they are free of physical contaminants and contain no
missing or broken parts. In bulk materials, the Company's product line includes
solids flow monitoring, level measurement, and force and tension measurements
for a wide variety of process industries including food, chemicals, plastics,
and pharmaceuticals.


                                       5
<PAGE>
      Quality control systems are manufactured by the Company for on-line
process optimization, taking ultrahigh-speed noninvasive measurements and
analyzing the physical and chemical properties of streams of raw materials in
real time. These systems are used primarily to analyze the composition of raw
materials for certain basic industries, such as coal, cement, and minerals
production. This technology allows the entire stream of material to be analyzed
and eliminates the need for off-line sampling, which adds production time and
cost.

      Process optimization systems are also provided by the Company for the
continuous production of certain web-type finished materials, such as metal
strip, plastics, foil, rubber, glass, and paper. The Company's instruments
measure the total thickness, basis weight, and coating thickness of such
materials, and are also capable of detecting defects the size of a pinhole in
these webs. They can measure a single point on the material, several points, or
generate a web profile. Measurements are gathered without contacting the
material or interfering with the production process, and are highly accurate and
extremely reliable - even in hostile environments such as steel mills. These
systems provide tangible economic benefits for customers, while reducing
materials waste and energy consumption.

      Field instruments and sensors are provided by the Company for use in the
process control industry. These instruments measure level, density, flow, and
composition, acquiring data for use in controlling industrial and chemical
processes. Level and density instruments include point-level, continuous-level,
and density sensors that use a variety of technologies, including commercial
radiation, radar, ultrasonic, and vibrational measurement principles. Flow
instrumentation includes ultrasonic flowmeters, in-line turbine meters,
pitostatic air flow monitors, and electronic flow metering instruments used for
natural gas custody transfer. The Company's on-line composition analysis
instruments are used to measure chemical compounds in a variety of liquids,
gases, and solids using gas chromatographic, mass spectrographic, and X-ray
fluorescent technologies. The Company also offers strip chart and video graphic
recorders along with instrumentation for measuring and recording AC power in
industrial facilities.

      Oil and gas products cover specifically designed and installed sensor
systems that are used to provide real-time measurement, data communication, and
local control of process functions, primarily for customers in the production
segment of the oil and gas industry. These special-purpose instruments and
sensors include rod pump controllers, remote terminal units, gas-injection
systems, and both topside and subsea wellhead safety and control systems. These
systems and the aftermarket services provided are required by oil and gas
companies throughout the world, particularly those operating offshore platforms.
The Company's electrical generators, switchgear, and motor control units are
used in a wide variety of industrial and commercial applications.

Power Generation

      Through its Thermo Ecotek business, the Company develops, owns, and
operates independent (nonutility) electric power-generation facilities in this
country and overseas, as well as a natural gas gathering, storage, and marketing
business in the U.S.

      Thermo Ecotek currently operates six power plants fueled by agricultural
and wood wastes, known as biomass. Its facilities are typically developed and
operated through joint ventures or limited partnerships in which it has a
majority interest, or through wholly owned subsidiaries. Thermo Ecotek believes
that utility deregulation may present opportunities for updating, or repowering,
existing plants and is pursuing the development of additional power projects
both in the U.S. and overseas. In November 1997, Thermo Ecotek purchased two
deregulated plants in southern California for repowering, and acquired the
rights to develop a similar site in Florida in January 1999. Overseas, the
Company indirectly acquired a majority interest in two energy centers in the
Czech Republic in early 1998, and in September 1999 acquired an electricity
generating facility in Germany.

      Thermo Ecotek also established a Texas-based natural gas gathering,
storage, and marketing business in 1998. Called Star Natural Gas, this business
provides midstream services to the natural gas industry by offering natural gas
gathering capabilities from the wellhead to the transmission pipeline; gas
processing, which involves the extraction of natural gas liquids; gas treatment
for removal of impurities; and underground storage facilities. These services
provide a means by which gas producers move and market their products.


                                       6
<PAGE>
      The Company believes that global energy deregulation presents future
opportunities for independent power generation. However, since Thermo Ecotek has
been deemed a non-core business according to Thermo Electron's reorganization
plan, any future investment will be funded solely by Thermo Ecotek.

      In August 1995, Thermo Ecotek entered into a Limited Partnership Agreement
with KFx Wyoming, Inc., a subsidiary of KFx, Inc., to develop, construct, and
operate a coal-beneficiation plant in Gillette, Wyoming. The facility employed
patented "clean coal" technology to remove excess moisture and increase energy
from low-grade regional coal. Although Thermo Ecotek believes the technology
employed at the plant was viable, and a high-quality coal product was produced,
various operational problems were encountered that would require a significant
investment to yield production volumes that would meet the Company's objectives.
As a result, in May 1999, Thermo Ecotek decided to cease operation of the plant
and hold for sale its investment in the facility.

Discontinued Operations

      As a result of its reorganization plan announced January 31, 2000, in
which Thermo Electron will take private, spin off, and sell a number of
companies to focus on the instrumentation marketplace, a number of businesses
have been accounted for as discontinued operations. The major businesses
included in this category are as follows:

Businesses to be spun off:

      Thermo Fibertek companies
      Thermo Fibertek: papermaking and recycling equipment and water-management
                       systems
      Thermo Fibergen: fiber-based composite products and water-clarification
                       and fiber recovery systems

      New Medical Products company
      Thermo Biomedical: neurodiagnostic monitoring, vascular, and audiology
                         systems; respiratory-care products; and portable
                         patient-monitors
      Thermedics Medical: biocompatible polymers; cardiac and respiratory
                          diagnostic and monitoring equipment; and enteral
                          feeding systems

Businesses to be sold include the following:

      Thermo Cardiosystems: heart-assist devices
      Trex Medical: medical imaging systems
      Thermo TerraTech: environmental management and infrastructure engineering
                         services
      Thermo Coleman: systems engineering and analytical services
      Peek: intelligent traffic control systems
      NuTemp: industrial refrigeration systems
      Thermo Trilogy: biopesticide products
      Peter Brotherhood: industrial turbines and compressors

      (ii) and (xi) New Products; Research and Development

      The Company's business includes the development and introduction of new
products and may include entry into new business segments. The Company has made
no commitments to new products that require the investment of a material amount
of the Company's assets, nor does it have any definitive plans to enter new
business segments that would require such an investment.

      During 1999, 1998, and 1997, the Company expended $171.1 million, $128.0
million, and $123.9 million, respectively, on research and development.


                                       7
<PAGE>
      (iii)         Raw Materials

Continuing Operations

      In the opinion of management, the Company has a readily available supply
of raw materials for all of its significant products from various sources and
does not anticipate any difficulties in obtaining the raw materials essential to
its business.

Discontinued Operations

      Certain raw materials used in the manufacture of Thermo Cardiosystems'
left ventricular-assist systems (LVAS) are available from only one or two
suppliers. Thermo Cardiosystems is making efforts to minimize the risks
associated with sole sources and ensure long-term availability, including
qualifying alternative materials and components or developing alternative
sources for materials and components supplied by a single source. Although
Thermo Cardiosystems believes that it has adequate supplies of materials and
components to meet demand for the LVAS for the foreseeable future, no assurance
can be given that Thermo Cardiosystems will not experience shortages of certain
materials or components in the future that could delay shipments of the LVAS.

      The cost to Thermo Cardiosystems to evaluate and test alternative
materials and components and the time necessary to obtain FDA approval for these
materials and components are inherently difficult to determine because both time
and cost are dependent on at least two factors: the similarity of alternative
materials or components to the original materials or components, and the amount
of third-party testing that may have already been completed on alternative
materials or components. There can be no assurance that the substitution of
alternative materials or components will not cause delays in Thermo
Cardiosystems' LVAS development program or adversely affect Thermo
Cardiosystems' ability to manufacture and ship LVAS to meet demand.

      (iv)          Patents, Licenses, and Trademarks

Continuing Operations

      The Company considers patents to be important in the present operation of
its business; however, the Company does not consider any patent, or related
group of patents, to be of such importance that its expiration or termination
would materially affect the Company's business taken as a whole. The Company
seeks patent protection for inventions and developments made by its personnel
and incorporated into its products or otherwise falling within its fields of
interest. Patent rights resulting from work sponsored by outside parties do not
always accrue exclusively to the Company and may be limited by agreements or
contracts.

      The Company protects some of its technology as trade secrets and, where
appropriate, uses trademarks or registers its products. It also enters into
license agreements with others to grant and/or receive rights to patents and
know-how.

Discontinued Operations

      Thermo Cardiosystems has received correspondence from a third party
alleging that the textured surface of the LVAS housing infringes certain patent
rights of such third party. In general, an owner of intellectual property can
prevent others from using such property without a license and is entitled to
damages for unauthorized usage. Thermo Cardiosystems has investigated the bases
of the allegation and, based on the opinion of its counsel and the Company's
assessment of the proceedings in the United States Patent and Trademark Office
to date, it believes that if it were sued on these bases, it would have
meritorious defenses. Given the inherent uncertainties in dispute resolution,
however, if Thermo Cardiosystems were sued and the outcome were unfavorable,
Thermo Cardiosystems' results of operations or financial condition could be
materially adversely affected in amounts Thermo Cardiosystems cannot reasonably
estimate.

                                       8
<PAGE>
      (v)           Seasonal Influences

      Thermo Ecotek, which represents the Power Generation segment, historically
has earned a disproportionately high share of its income from May through
October due to the rate structures under the power-sales agreements relating to
its California power plants, which provided strong incentives to operate during
this period of high demand. Conversely, Thermo Ecotek historically has operated
at a marginal profit during the first calendar quarter due to the rate structure
under these agreements. Due to the expiration of the fixed price contracts at
Thermo Ecotek's California plants, the seasonality of this business is expected
to be reduced in the future.

      There are no other material seasonal influences on the Company's sales of
products.

      (vi)          Working Capital Requirements

      There are no special inventory requirements or credit terms extended to
customers that would have a material adverse effect on the Company's working
capital.

      (vii)         Dependency on a Single Customer

      No single customer accounted for more than 10% of the Company's total
revenues in any of the past three years.

      The Power Generation segment derived 10% or more of its revenues during
the past three years from its three most significant electric utility customers.
Revenues from Southern California Edison as a percentage of the Power Generation
segment's revenues were approximately 34%, 35%, and 34% in 1999, 1998, and 1997,
respectively. Revenues from Pacific Gas & Electric as a percentage of the Power
Generation segment's revenues were approximately 26%, 34%, and 35% in 1999,
1998, and 1997, respectively. Revenues from Public Service of New Hampshire as a
percentage of the Power Generation segment's revenues were approximately 19%,
19%, and 20% in 1999, 1998, and 1997, respectively.

      (viii)        Backlog

      The Company's backlog of firm orders at year-end 1999 and 1998 was as
follows:

<TABLE>
<CAPTION>
<S>                                                                                        <C>       <C>
(In thousands)                                                                             1999       1998
- -------------------------------------------------------------------------------------  --------   --------

Life Sciences                                                                          $110,224   $ 91,250
Optical Technologies                                                                    200,421    122,361
Measurement and Control                                                                 114,138     96,036
Power Generation                                                                         47,245     98,733
                                                                                       --------   --------

                                                                                       $472,028   $408,380
                                                                                       ========   ========
      The Company believes substantially all of the year-end 1999 backlog will
be filled during 2000. The decrease in backlog at the Power Generation segment
primarily results from the expiration of fixed price contracts at Thermo Ecotek.

      (ix)          Government Contracts

      Not applicable.

                                       9
<PAGE>
      (x)           Competition

      The markets for the Company's products are highly competitive. The Company
generally competes on the basis of technical advances that result in new
products and improved price/performance ratios, reputation among customers as a
quality leader for products and services, and active research and
application-development programs. To a lesser extent, the Company competes on
the basis of price. In many markets, the Company competes with large analytical
instrument companies such as Agilent Technologies; PerkinElmer, Inc.; Varian
Associates, Inc.; Waters Corporation; and Hitachi, Ltd. Certain products
manufactured by the Company also compete with products sold by numerous smaller,
specialized firms.

Life Sciences

      Biosciences instruments and consumables. The Company competes with
PerkinElmer; Molecular Devices Corporation; Beckman Coulter, Inc.; Bio-Rad
Laboratories, Inc.; Agilent; MJ Research Technology; Qiagen Corporation; Biacore
International, Inc.; Nalge Nunc Inc.; Corning-Costar Corporation; Rainin
Instruments; Greiner GmbH; and Eppendorf GmbH. The Company competes primarily on
the basis of technical performance, user convenience, and, to a lesser extent,
price.

      Advanced instrumentation and consumables. The Company's principal
competitors include Agilent, Waters, Shimadzu Corporation, and PerkinElmer. The
Company competes primarily on the basis of technical performance, customer
service and support, and price.

      Scientific equipment. The Company's principal competitors in this market
are Jouan S.A., NuAire Inc., Sanyo Electric Co. Ltd., Labconco Corporation,
Corning, Fisher Scientific International Inc., Mettler-Toledo International
Inc., Beckman Coulter, Metrohm Ltd., Radiometer, Kyoto, ManTech,
and Denver Instruments. In this market, the Company competes primarily on the
basis of technical performance, customer service and support, and price.

      Clinical equipment and supplies. The Company competes with Leica
Microsystems; Sakura Finetek U.S.A., Inc.; Ventana Corporation; Cytyc
Corporation; Wescor Inc.; Jewett Inc.; and Mopec Inc. The Company competes
primarily on the basis of quality, price, and service.

      In the clinical chemistry reagent market, the Company's competitors
include Abbott Laboratories; BioChem Pharma; Chiron Corporation; and Sigma
Diagnostics, a division of Sigma-Aldrich Co. The Company competes in this market
primarily on the basis of product quality and price.

      Competitors in the market for rapid diagnostic test kits are Abbott
Laboratories; Becton, Dickinson and Company; Roche-Boeringher Manheim; and
Quidel Corporation. The Company competes primarily on the basis of its
innovative technology as well as price.

      Information management systems. The Company's competitors include
PerkinElmer, PE Biosystems, Beckman Coulter, Agilent, LabVantage Solutions, LIMS
U.S., Scientific Software Inc., and Waters. The Company competes primarily on
the basis of product performance and price.

Optical Technologies

      Spectroscopy. In the spectroscopy market, the Company competes primarily
with the Analytical Instrument division of PerkinElmer, Varian, Agilent, and
Bio-Rad. The Company competes primarily on the basis of quality, performance,
technology, and price.


                                       10
<PAGE>
      Semiconductor.  The Company competes primarily with Riber Instruments S.A.
and Oxford Instruments plc. In this market, the Company competes primarily on
the basis of quality, performance, technology, and price.

      Physical properties. The Company competes with TA Instruments, Inc., a
subsidiary of Waters; and Rheometrics Scientific Inc. The Company offers
mid-level products in this market, with instruments that operate on a
personal-computer platform. The Company competes in this market primarily on the
basis of quality, performance, and price.

      Photonics.  The Company competes primarily on the basis of technical
suitability, product performance, reliability, and price.  Principal competitors
include Optical Coating Laboratory, Inc. and Newport Corporation.

Measurement and Control

      Environmental. The Company's principal competitors include Monitor Labs
Incorporated; Advanced Pollution Instruments; Rupprecht & Pataschnick Co., Inc.;
and Mine Safety Appliances Co. The Company competes in this market primarily
on the basis of technical performance, price, reliability, and customer service.

      Weighing and inspection. Major competitors in the packaged-goods and
bulk-materials markets are Ishida Scales Mfg. Co., Ltd.; Mettler-Toledo AG; Carl
Schenck AG; and Milltronics Corporation. Competitive pressures affecting the
market for precision-weighing and inspection equipment include customer service
and support, quality and reliability, price, accuracy, ease of use, distribution
channels, technical features, compatibility with customers' manufacturing
processes, and regulatory approvals.

      Quality control. The Company's principal competitors include Scantech
Limited, Integrated Measurement Systems, Inc., Toshiba Corporation, Yokogawa
Electric Corporation, and Infrared Engineering Limited. The Company competes
primarily on the basis of technical performance, customer service, and, to a
lesser extent, price.

      Field instruments and sensors. In the field measurement instruments and
sensors market the Company competes primarily on quality and reliability,
technical features, accuracy, ease of use, price, and reputation for aftermarket
service. The Company competes with a few large competitors in each product area
and with many companies within specific industries. Major competitors include
Fisher-Rosemount, a division of Emerson Electric Co., Inc.; Asea Brown Boveri
(Holding) Ltd.; and Yokogawa.

      Oil and gas. The Company has a relatively small presence within the large
and varied process-control marketplace, which is extremely fragmented and
consists of several large companies, including Fisher-Rosemount, Elsag Bailey,
and Honeywell Process Control, as well as numerous smaller companies. The
Company competes in this market primarily on the basis of technical performance,
customer service, price, and reliability.

Power Generation

      The worldwide independent power market consists of numerous companies,
ranging from small startups to multinational firms. In addition, a number of
regulated utilities have created subsidiaries that compete as nonutility
generators. Nonutility generators often specialize in market niches, such as a
specific technology or fuel (for example, gas-fired cogeneration,
refuse-to-energy, hydropower, geothermal, wind, solar, wood, or coal) or a
specific region of the country where they believe they have a market advantage.
However, many nonutility generators seek to develop projects powered by the best
fuel available. Many companies in this market have substantially greater
financial, technical, and operational resources than the Company. The Company
competes primarily on the basis of project experience, technical expertise,
capital resources, and power pricing.

                                       11
<PAGE>
      (xii)         Environmental Protection Regulations

      The Company believes that compliance with federal, state, and local
environmental protection regulations will not have a material adverse effect on
its capital expenditures, earnings, or competitive position.

      (xiii)        Number of Employees

      At January 1, 2000, the Company employed approximately 25,400 persons, of
which 14,160 were employed by the Company's continuing operations and 11,240 by
the Company's discontinued operations.

(d)   Financial Information About Geographic Areas

      Financial information about geographic areas is summarized in Note 14 to
Consolidated Financial Statements in the Registrant's 1999 Annual Report to
Shareholders, which information is incorporated herein by reference.
</TABLE>

(e)   Executive Officers of the Registrant
<TABLE>
<CAPTION>
<S>     <C>                  <C>   <C>
        Name                 Age   Present Title (Fiscal Year First Became Executive Officer)
        -------------------- ---   ----------------------------------------------------------

        Richard F. Syron      56   Chief Executive Officer and President (1999)
        Brian D. Holt         50   Chief Operating Officer, Energy and Environment (1998)
        John T. Keiser        64   Chief Operating Officer, Biomedical (1998)
        Earl R. Lewis         56   Chief Operating Officer, Measurement and Detection (1998)
        William A. Rainville  58   Chief Operating Officer, Recycling and Resource Recovery (1993)
        Theo Melas-Kyriazi    40   Chief Financial Officer and Vice President (1998)
        Paul F. Kelleher      57   Senior Vice President, Finance and Administration (1982)

      Each executive officer serves until his successor is chosen or appointed and qualified or until
earlier resignation, death, or removal.  Mr. Syron was appointed President and Chief Executive Officer
in June 1999 and Chairman of the Board in January 2000.  From April 1994 until May 1999, Mr. Syron was
the Chairman and Chief Executive officer of the American Stock Exchange Inc.  Mr. Holt was appointed
Chief Operating Officer, Energy and Environment, in September 1998.  From March 1996 to September 1998
he was a Vice President of the Company.  Mr. Holt has been President and Chief Executive Officer of
Thermo Ecotek since February 1994.  Mr. Keiser was appointed Chief Operating Officer, Biomedical, in
September 1998.  From 1985 until 1994, Mr. Keiser was President of the Eberline Instrument division of
Thermo Instrument.  In 1994 he was appointed Senior Vice President of Thermedics and President of Thermo
Biomedical.  In March 1998, he was named President of Thermedics.  Mr. Lewis was appointed Chief
Operating Officer, Instrumentation, in September 1998, and his title was changed to Chief Operating
Officer, Measurement and Detection, in March 1999.  Mr. Lewis was a Vice President of the Company from
March 1996 to June 1998 and a Senior Vice President of the Company from June 1998 to September 1998.
Since 1990 Mr. Lewis has held various positions with Thermo Instrument, and effective March 1997, was
named President and in January 1998 was named Chief Executive Officer of Thermo Instrument.  Mr.
Rainville was appointed Chief Operating Officer, Recycling and Resource Recovery, in September 1998.  He
was a Senior Vice President of the Company from 1993 until 1998 and was a Vice President of the Company
from 1986 to 1993.  Mr. Melas-Kyriazi was appointed Chief Financial Officer on January 1, 1999.  He
joined the Company in 1986 as Assistant Treasurer, and became Treasurer in 1998.  He was named President
and Chief Executive Officer of ThermoSpectra in 1994, a position he held until becoming Vice President
of Corporate Strategy of the Company in 1998.  Mr. Kelleher has held comparable positions with the
Company for at least the last five years.

                                       12
<PAGE>
Item 2.  Properties

      The location and general character of the Company's principal properties
by segment as of January 1, 2000, are as follows:

Life Sciences

      The Company owns approximately 1,080,000 square feet of office,
engineering, laboratory, and production space, principally in Ohio, California,
Pennsylvania, Massachusetts, Italy, Germany, and England, and leases
approximately 1,130,000 square feet of office, engineering, laboratory, and
production space, principally in Massachusetts, Virginia, Texas, Colorado, New
York, Finland, England, and France, under leases expiring from 2000 to 2016.

Optical Technologies

      The Company owns approximately 860,000 square feet of office, engineering,
laboratory, and production space, principally in Wisconsin, California, New
York, Arizona, Germany, Switzerland, and England, and leases approximately
1,330,000 square feet of office, engineering, laboratory, and production space,
principally in Massachusetts, California, Connecticut, New Hampshire, and
England, under leases expiring from 2000 to 2017.

Measurement and Control

      The Company owns approximately 400,000 square feet of office, engineering,
laboratory, and production space, principally in New Mexico, California, Texas,
Indiana, Arkansas, Louisiana, Germany, and England, and leases approximately
2,110,000 square feet of office, engineering, laboratory, and production space,
principally in Ohio, Texas, Massachusetts, California, Minnesota, Maryland,
Georgia, Sweden, Germany, England, Australia, and the Netherlands, under leases
expiring from 2000 to 2068.

Power Generation

      The Company leases approximately 50,000 square feet of office space,
principally in Massachusetts and Texas, under leases expiring from 2000 to 2004.

      The Company operates three independent power plants in California and New
Hampshire, under leases expiring from 2000 to 2010. The Company owns three
independent power plants in New Hampshire and California and a
coal-beneficiation plant in Wyoming.

      The Company believes that its facilities are in good condition and are
suitable and adequate to meet its current needs, and that suitable replacements
are available on commercially reasonable terms for any leases that expire in the
near term in the event that the Company is unable to renew such leases on
reasonable terms.

Item 3.  Legal Proceedings

      Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

      Not applicable.



                                       13
<PAGE>
                                    PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

      Information concerning the market and market price for the Registrant's
common stock, $1.00 par value, and dividend policy, is included under the
sections labeled "Common Stock Market Information" and "Dividend Policy" in the
Registrant's 1999 Annual Report to Shareholders and is incorporated herein by
reference.

      During 1998 and 1999, in a series of transactions with an institutional
counterparty, the Registrant sold put options on an aggregate of 5,701,000
shares of its common stock and purchased call options on an aggregate of
2,850,500 shares of its common stock. No cash was exchanged as a result of these
transactions. The Registrant has a remaining maximum potential obligation under
the put options to buy back 2,367,000 shares at a weighted average exercise
price of $14.06 for an aggregate of $33.3 million. These put and call options
are exercisable only at maturity and expire between April and May 2000. The
Registrant has the right to settle the put options by physical settlement of the
options or by net share settlement using shares of the Registrant's common
stock. Under the remaining call options, the Registrant has the right, but not
the obligation, to purchase from the counterparty 1,183,500 shares of its common
stock at an average price per share of $14.76 in 2000. The Registrant may, from
time to time, enter into additional put and call option arrangements. During
1999, the Registrant purchased 1,536,000 shares of its common stock under the
put options for $24.6 million. During 1999 and January 2000, put options for
1,798,000 shares expired. Each of these transactions was exempt from
registration under Section 4(2) of the Securities Act of 1933, as amended.

Item 6.  Selected Financial Data

      The information required under this item is included under the sections
labeled "Selected Financial Information" and "Dividend Policy" in the
Registrant's 1999 Annual Report to Shareholders and is incorporated herein by
reference.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

      The information required under this item is included under the heading
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" in the Registrant's 1999 Annual Report to Shareholders and is
incorporated herein by reference.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

      The information required under this item is included under the heading
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" in the Registrant's 1999 Annual Report to Shareholders and is
incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data

      The Registrant's Consolidated Financial Statements as of January 1, 2000,
and Supplementary Data are included in the Registrant's 1999 Annual Report to
Shareholders and are incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosures

      Not Applicable.


                                       14
<PAGE>
                                    PART III

Item 10.       Directors and Executive Officers of the Registrant

      The information concerning directors required under this item is
incorporated herein by reference from the material contained under the caption
"Election of Directors" in the Registrant's definitive proxy statement to be
filed with the Securities and Exchange Commission pursuant to Regulation 14A,
not later than 120 days after the close of the fiscal year. The information
concerning delinquent filers pursuant to Item 405 of Regulation S-K is
incorporated herein by reference from the material contained under the heading
"Section 16(a) Beneficial Ownership Reporting Compliance" under the caption
"Stock Ownership" in the Registrant's definitive proxy statement to be filed
with the Securities and Exchange Commission pursuant to Regulation 14A, not
later than 120 days after the close of the fiscal year.

Item 11.       Executive Compensation

      The information required under this item is incorporated herein by
reference from the material contained under the caption "Executive Compensation"
in the Registrant's definitive proxy statement to be filed with the Securities
and Exchange Commission pursuant to Regulation 14A, not later than 120 days
after the close of the fiscal year.

Item 12.       Security Ownership of Certain Beneficial Owners and Management

      The information required under this item is incorporated herein by
reference from the material contained under the caption "Stock Ownership" in the
Registrant's definitive proxy statement to be filed with the Securities and
Exchange Commission pursuant to Regulation 14A, not later than 120 days after
the close of the fiscal year.

Item 13.       Certain Relationships and Related Transactions

      The information required under this item is incorporated herein by
reference from the material contained under the caption "Relationship with
Affiliates" in the Registrant's definitive proxy statement to be filed with the
Securities and Exchange Commission pursuant to Regulation 14A, not later than
120 days after the close of the fiscal year.



                                       15
<PAGE>
                                    PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a,d)  Financial Statements and Schedules

       (1)The financial statements set forth in the list below are filed as part
          of this Report.

       (2)The financial statement schedule set forth in the list below is filed
          as part of this Report.

       (3)Exhibits filed herewith or incorporated herein by reference are set
          forth in Item 14(c) below.

       List of Financial Statements and Schedules Referenced in this Item 14

       Information incorporated by reference from Exhibit 13 filed herewith:

          Consolidated Statement of Operations
          Consolidated Balance Sheet
          Consolidated Statement of Cash Flows
          Consolidated Statement of Comprehensive Income and Shareholders'
               Investment
          Notes to Consolidated Financial Statements
          Report of Independent Public Accountants

       Financial Schedule included herewith:

          Schedule II:  Valuation and Qualifying Accounts

       All other schedules are omitted because they are not applicable or not
       required, or because the required information is shown either in the
       financial statements or in the notes thereto.

(b)    Reports on Form 8-K

       On December 23, 1999, the Company filed a Current Report on Form 8-K for
       events occurring December 21, 1999, with respect to the election of
       Richard F. Syron, the Registrant's president and chief executive officer,
       to the position of chairman of the board of directors.

(c)    Exhibits

       See Exhibit Index on the page immediately preceding exhibits.


                                       16
<PAGE>
                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  March 22, 2000                  THERMO ELECTRON CORPORATION

                                       By: /s/ Richard F. Syron
                                           Richard F. Syron
                                           Chief Executive Officer and President

      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated, as of March 22, 2000.

Signature                              Title

By:  /s/ Richard F. Syron              Chairman of the Board, Chief Executive
     Richard F. Syron                  Officer, President, and Director

By:  /s/ Theo Melas-Kyriazi            Chief Financial Officer and Vice
     Theo Melas-Kyriazi                President

By:  /s/ Paul F. Kelleher              Senior Vice President, Finance and Administration
     Paul F. Kelleher                  (Chief Accounting Officer)

By:  /s/ Samuel W. Bodman              Director
     Samuel W. Bodman

By:  /s/ Peter O. Crisp                Director
     Peter O. Crisp

By:  /s/ Elias P. Gyftopoulos          Director
     Elias P. Gyftopoulos

By:  /s/ George N. Hatsopoulos         Director
     George N. Hatsopoulos

By:  /s/ Frank Jungers                 Director
     Frank Jungers

By:  /s/ Robert A. McCabe              Director
     Robert A. McCabe

By:  /s/ Hutham S. Olayan              Director
     Hutham S. Olayan

By:  /s/ Robert W. O'Leary             Director
     Robert W. O'Leary

By:  /s/ Roger D. Wellington           Director
     Roger D. Wellington



                                       17
<PAGE>

                    Report of Independent Public Accountants

To the Shareholders and Board of Directors of Thermo Electron Corporation:

      We have audited in accordance with generally accepted auditing standards,
the consolidated financial statements included in Thermo Electron Corporation's
Annual Report to Shareholders incorporated by reference in this Form 10-K, and
have issued our report thereon dated February 17, 2000 (except with respect to
the matters discussed in Note 17, as to which the date is March 7, 2000). Our
audits were made for the purpose of forming an opinion on those statements taken
as a whole. The schedule listed in Item 14 on page 16 is the responsibility of
the Company's management and is presented for purposes of complying with the
Securities and Exchange Commission's rules and is not part of the basic
consolidated financial statements. This schedule has been subjected to the
auditing procedures applied in the audits of the basic consolidated financial
statements and, in our opinion, fairly states in all material respects the
financial data required to be set forth therein in relation to the basic
consolidated financial statements taken as a whole.



                                              Arthur Andersen LLP



Boston, Massachusetts
February 17, 2000
</TABLE>
                                       18
<PAGE>
SCHEDULE II

                           THERMO ELECTRON CORPORATION
                        Valuation and Qualifying Accounts
                                 (In thousands)
<TABLE>
<CAPTION>
<S>                                 <C>         <C>          <C>          <C>        <C>          <C>
                                                 Provision                Accounts
                                    Balance at  Charged to                 Written                Balance
                                     Beginning     Expense    Accounts         Off                 at End
Description                            of Year               Recovered               Other (a)    of Year
- -------------------------------     ----------  ----------   ---------    --------   ---------   --------

Allowance for Doubtful Accounts

Year Ended January 1, 2000            $ 26,938    $  8,626    $    253    $ (8,908)   $  6,790   $ 33,699

Year Ended January 2, 1999            $ 25,796    $  5,002    $    492    $ (8,754)   $  4,402   $ 26,938

Year Ended January 3, 1998            $ 20,835    $  4,981    $    304    $ (5,674)   $  5,350   $ 25,796
</TABLE>
<TABLE>
<CAPTION>
<S>                                         <C>         <C>              <C>         <C>        <C>
                                            Balance at   Established       Activity             Balance
                                             Beginning    as Cost of        Charged              at End
Description                                    of Year  Acquisitions     to Reserve  Other (c)  of Year
- ------------------------------------------  ----------  ------------     ----------  ---------  -------

Accrued Acquisition Expenses (b)

Year Ended January 1, 2000                    $ 16,284      $ 18,144     $(11,539)   $ (2,552) $ 20,337

Year Ended January 2, 1999                    $ 20,683      $  8,387     $(10,036)   $ (2,750) $ 16,284

Year Ended January 3, 1998                    $ 20,412      $ 24,579     $(19,367)   $ (4,941) $ 20,683


                                            Balance at     Provision       Activity              Balance
                                             Beginning    Charged to        Charged   Other (f)   at End
Description                                    of Year       Expense (e) to Reserve              of Year
- -------------------------------             ----------    -------------  ----------   ---------  -------

Accrued Restructuring Costs (d)

Year Ended January 1, 2000                    $ 11,320      $ 13,404     $(12,491)   $   (649)   $11,584

Year Ended January 2, 1999                    $    244      $ 18,776     $(7,962)    $    262    $11,320

Year Ended January 3, 1998                    $      -      $    953     $  (709)    $      -    $   244

(a) Includes allowance of businesses acquired during the year as described in
    Note 3 to Consolidated Financial Statements in the Registrant's 1999 Annual
    Report to Shareholders and the effect of foreign currency translation.
(b) The nature of activity in this account is described in Note 3 to
    Consolidated Financial Statements in the Registrant's 1999 Annual Report to
    Shareholders.
(c) Represents reversal of accrued acquisition expenses and corresponding
    reduction of cost in excess of net assets of acquired companies resulting
    from finalization of restructuring plans and the effect of foreign currency
    translation.
(d) The nature of activity in this account is described in Note 11 to
    Consolidated Financial Statements in the Registrant's 1999 Annual Report to
    Shareholders.
(e) In 1999, includes the reversal of $2.3 million of previously recorded
    restructuring costs, and excludes provision of $136.2 million in 1999 and
    $4.8 million in 1998, primarily for asset write-downs.
(f) Represents the effect of foreign currency translation.


                                       19
<PAGE>


                                  EXHIBIT INDEX
Exhibit
Number         Description of Exhibit

3.1            Amended and Restated Certificate of Incorporation of the Registrant, (filed as Exhibit 1
               to the Registrant's Amendment No. 3 to Registration Statement on Form 8-A/A [File No.
               1-8002] and incorporated herein by reference).

3.2            By-laws of the Registrant, as amended (filed as Exhibit 3 to the Registrant's Quarterly
               Report on Form 10-Q for the quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).

4.1            Fiscal Agency Agreement dated as of January 3, 1996, between the
               Registrant and Chemical Bank pertaining to the Registrant's 4
               1/4% Subordinated Convertible Debentures due 2003 (filed as
               Exhibit 4.1 to the Registrant's Annual Report on Form 10-K for
               the fiscal year ended December 30, 1995 [File No. 1-8002] and
               incorporated herein by reference).

               The Registrant agrees, pursuant to Item 601(b)(4)(iii)(A) of
               Regulation S-K, to furnish to the Commission upon request, a copy
               of each instrument with respect to other long-term debt of the
               Registrant or its consolidated subsidiaries.

4.2            Rights Agreement dated as of January 19, 1996, between the Registrant
               and The First National Bank of Boston, which includes as Exhibit
               A the Form of Certificate of Designations, as Exhibit B the Form
               of Rights Certificate, and as Exhibit C the Summary of Rights to
               Purchase Preferred Stock (filed as Exhibit 1 to the Registrant's
               Registration Statement on Form 8-A, declared effective by the
               Commission on January 31, 1996 [File No. 1-8002] as amended by
               Amendment No. 1 to the Registrant's Registration Statement on
               Form 8-A/A filed with the Commission on May 30, 1997, and
               incorporated herein by reference).

4.3            Amendment No. 1 to Rights Agreement dated as of June 11, 1999,
               between the Registrant and BankBoston, N.A. (formerly, The First
               National Bank of Boston), which includes as Exhibit B the amended
               and restated form of Rights Certificate and as Exhibit C the
               amended and restated Summary of Rights to Purchase Preferred
               Stock (filed as Amendment No. 2 to the Registrant's Registration
               Statement on Form 8-A/A [File No. 1-8002] filed with the
               Commission on June 21, 1999, and incorporated herein by
               reference).

4.4            Indenture dated as of October 29, 1998, by and between the
               Registrant and Bankers Trust Company, as Trustee, relating to the
               issuance of senior debt securities by the Registrant (filed as
               Exhibit 4.1 to the Registrant's Current Report on Form 8-K dated
               October 29, 1998, filed with the Securities and Exchange
               Commission on October 30, 1998, and incorporated herein by
               reference).

4.5            First Supplemental Indenture dated as of October 29, 1998, by and
               between the Registrant and Bankers Trust Company, as Trustee,
               relating to the issuance by the Registrant of $150,000,000
               aggregate principal amount of its 7.625% Notes due 2008 (filed as
               Exhibit 4.2 to the Registrant's Current Report on Form 8-K dated
               October 29, 1998, filed with the Securities and Exchange
               Commission on October 30, 1998, incorporated herein by
               reference).

10.1           Thermo Electron Corporate Charter as amended and restated effective January 3, 1993
               (filed as Exhibit 10.1 to the Registrant's Annual Report on Form 10-K for the fiscal year
               ended January 2, 1993 [File No. 1-8002] and incorporated herein by reference).


                                       20
<PAGE>

Exhibit
Number         Description of Exhibit

10.2           Thermo Electron Corporation 1998 Executive Retention Plan/Form of
               Executive Retention Agreement (filed as Exhibit 10.1 to the
               Registrant's Quarterly Report on Form 10-Q for the quarter ended
               October 3, 1998 [File No. 1-8002] and incorporated herein by
               reference). (Each executive officer has a two- year agreement
               except Mr. Richard F. Syron, who has a three-year agreement.)

10.3 - 10.4    Reserved.

10.5           Amended and Restated Reimbursement Agreement dated as of December
               31, 1993, among Chemical Trust Company of California as Owner
               Trustee; Delano Energy Company Inc.; ABN AMRO Bank N.V., Boston
               Branch, for itself and as Agent; The First National Bank of
               Boston, as Co-agent; Barclays Bank PLC, as Co-agent; Societe
               Generale, as Co-agent; and BayBank, as Lead Manager (filed as
               Exhibit 10.5 to the Registrant's Annual Report on Form 10-K for
               the fiscal year ended January 1, 1994 [File No. 1-8002] and
               incorporated herein by reference).

10.6           Amended and Restated Participation Agreement dated as of December
               31, 1991, among Delano Energy Company Inc.; Thermo Ecotek
               Corporation (formerly Thermo Energy Systems Corporation);
               Chemical Trust Company of California, as Owner Trustee; ABN AMRO
               Bank N.V., Boston Branch, as Co-agent; Bank of Montreal, as
               Co-agent; Barclays Bank PLC, as Co-agent; Society Generale, as
               Co-agent; BayBank, as Lead Manager; and ABN AMRO Bank N.V.,
               Cayman Island Branch, and joined in by the Registrant (filed as
               Exhibit 10.6 to the Registrant's Annual Report on Form 10-K for
               the fiscal year ended January 1, 1994 [File No. 1-8002] and
               incorporated herein by reference).

10.7           Revolving Credit Facility Letters from Barclays Bank PLC in favor
               of the Registrant and its subsidiaries (filed as Exhibit 10.8 to
               the Registrant's Annual Report on Form 10-K for the year ended
               January 3, 1998 [File No. 1-8002] and incorporated herein by
               reference).

10.8           Stock Holdings Assistance Plan and Form of Promissory Note (filed
               as Exhibit 10.9 to the Registrant's Annual Report on Form 10-K
               for the year ended January 3, 1998 [File No.
               1-8002] and incorporated herein by reference).

10.9 - 10.20   Reserved.

10.21          Amended and Restated Deferred Compensation Plan for Directors of
               the Registrant (filed as Exhibit 10.1 to the Registrant's
               Quarterly Report on Form 10-Q for the quarter ended July 3, 1999
               [File No. 1-8002] and incorporated herein by reference). (Maximum
               number of shares issuable is 679,218 shares, after adjustment to
               reflect share increases approved in 1986 and 1992 and 3-for-2
               stock splits effected in October 1986, October 1993, May 1995,
               and June 1996.)

10.22          Amended and Restated Directors' Stock Option Plan of the Registrant (filed as Exhibit
               10.2 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended July 3, 1999
               [File No. 1-8002] and incorporated herein by reference).

10.23          Incentive Stock Option Plan of the Registrant (filed as Exhibit
               4(d) to the Registrant's Registration Statement on Form S-8 [Reg.
               No. 33-8993] and incorporated herein by reference). (Maximum
               number of shares issuable in the aggregate under this plan and
               the Registrant's Nonqualified Stock Option Plan is 13,552,734
               shares, after adjustment to reflect share increases approved in
               1984 and 1986, share decrease approved in 1989, and 3-for-2 stock
               splits effected in October 1986, October 1993, May 1995, and June
               1996.)


                                       21
<PAGE>

Exhibit
Number         Description of Exhibit

10.24          Amended and Restated Nonqualified Stock Option Plan of the
               Registrant (filed as Exhibit 10.3 to the Registrant's Quarterly
               Report on Form 10-Q for the quarter ended July 3, 1999 [File No.
               1-8002] and incorporated herein by reference). (Plan amended in
               1984 to extend expiration date to December 14, 1994; maximum
               number of shares issuable in the aggregate under this plan and
               the Registrant's Incentive Stock Option Plan is 13,552,734
               shares, after adjustment to reflect share increases approved in
               1984 and 1986, share decrease approved in 1989, and 3-for-2 stock
               splits effected in October 1986, October 1993, May 1995, and June
               1996.)

10.25          Amended and Restated Equity Incentive Plan (filed as Exhibit 10.4 to the Registrant's
               Quarterly Report on Form 10-Q for the quarter ended July 3, 1999 [File No. 1-8002] and
               incorporated herein by reference).

10.26          Amended and Restated Thermo Electron Corporation - Thermedics
               Inc. Nonqualified Stock Option Plan (filed as Exhibit 10.5 to the
               Registrant's Quarterly Report on Form 10-Q for the quarter ended
               July 3, 1999 [File No. 1-8002] and incorporated herein by
               reference). (Maximum number of shares issuable is 450,000 shares,
               after adjustment to reflect share increase approved in 1988,
               5-for-4 stock split effected in January 1985, 4-for-3 stock split
               effected in September 1985, and 3-for-2 stock splits effected in
               October 1986 and November 1993.)

10.27          Amended and Restated Thermo Electron Corporation - Thermo Instrument Systems Inc.
               (formerly Thermo Environmental Corporation) Nonqualified Stock Option Plan (filed as
               Exhibit 10.6 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended July
               3, 1999 [File No. 1-8002] and incorporated herein by reference).  (Maximum number of
               shares issuable is 527,343 shares, after adjustment to reflect 3-for-2 stock splits
               effected in July 1993 and April 1995, 5-for-4 stock splits effected in December 1995 and
               October 1997.)

10.28          Thermo Electron Corporation - Thermo Instrument Systems Inc. Nonqualified Stock Option
               Plan (filed as Exhibit 10.12 to the Registrant's Annual Report on Form 10-K for the
               fiscal year ended January 3, 1987 [File No. 1-8002] and incorporated herein by
               reference).  (Maximum number of shares issuable is 750,356 shares, after adjustment to
               reflect share increase approved in 1988, 3-for-2 stock splits effected in January 1988,
               July 1993, and April 1995, and 5-for-4 stock splits effected in December 1995 and October
               1997.)

10.29          Amended and Restated Thermo Electron Corporation - Thermo
               TerraTech Inc. Nonqualified Stock Option Plan (filed as Exhibit
               10.7 to the Registrant's Quarterly Report on Form 10-Q for the
               quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).

10.30          Amended and Restated Thermo Electron Corporation - Thermo Power
               Corporation Nonqualified Stock Option Plan (filed as Exhibit 10.8
               to the Registrant's Quarterly Report on Form 10-Q for the quarter
               ended July 3, 1999 [File No. 1-8002] and incorporated herein by
               reference). (On October 28, 1999, Thermo Power merged with Thermo
               Electron. All outstanding options granted under this plan were
               assumed by Thermo Electron and converted into options to purchase
               25,219 shares of Thermo Electron.)

10.31          Amended and Restated Thermo Electron Corporation - Thermo
               Cardiosystems Inc. Nonqualified Stock Option Plan (filed as
               Exhibit 10.9 to the Registrant's Quarterly Report on Form 10-Q
               for the quarter ended July 3, 1999 [File No. 1-8002] and
               incorporated herein by reference).



                                       22
<PAGE>

Exhibit
Number         Description of Exhibit

10.32          Amended and Restated Thermo Electron Corporation - Thermo Ecotek
               Corporation Nonqualified Stock Option Plan (filed as Exhibit
               10.10 to the Registrant's Quarterly Report on Form 10-Q for the
               quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).

10.33          Amended and Restated Thermo Electron Corporation - ThermoTrex Corporation Nonqualified
               Stock Option Plan (filed as Exhibit 10.11 to the Registrant's Quarterly Report on Form
               10-Q for the quarter ended July 3, 1999 [File No. 1-8002] and incorporated herein by
               reference).

10.34          Amended and Restated Thermo Electron Corporation - Thermo
               Fibertek Inc. Nonqualified Stock Option Plan (filed as Exhibit
               10.12 to the Registrant's Quarterly Report on Form 10-Q for the
               quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).

10.35          Amended and Restated Thermo Electron Corporation - Thermo Voltek
               Corp. Nonqualified Stock Option Plan (filed as Exhibit 10.13 to
               the Registrant's Quarterly Report on Form 10-Q for the quarter
               ended July 3, 1999 [File No. 1-8002] and incorporated herein by
               reference). (On March 26, 1999, Thermo Voltek merged with
               Thermedics. All outstanding options granted under this plan were
               converted into options to purchase 24,462 shares of Thermedics.)

10.36          Amended and Restated Thermo Electron Corporation - Thermo
               BioAnalysis Corporation Nonqualified Stock Option Plan (filed as
               Exhibit 10.14 to the Registrant's Quarterly Report on Form 10-Q
               for the quarter ended July 3, 1999 [File No. 1-8002] and
               incorporated herein by reference).

10.37          Amended and Restated Thermo Electron Corporation - ThermoLyte Corporation Nonqualified
               Stock Option Plan (filed as Exhibit 10.15 to the Registrant's Quarterly Report on Form
               10-Q for the quarter ended July 3, 1999 [File No. 1-8002] and incorporated herein by
               reference).

10.38          Amended and Restated Thermo Electron Corporation - ThermoRetec
               Corporation Nonqualified Stock Option Plan (filed as Exhibit
               10.16 to the Registrant's Quarterly Report on Form 10-Q for the
               quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).

10.39          Amended and Restated Thermo Electron Corporation - ThermoSpectra
               Corporation Nonqualified Stock Option Plan (filed as Exhibit
               10.17 to the Registrant's Quarterly Report on Form 10-Q for the
               quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference). (On December 6, 1999, ThermoSpectra merged
               with Thermo Instrument. All outstanding options granted under
               this plan were converted into options to purchase 22,646 shares
               of Thermo Instrument.)

10.40          Amended and Restated Thermo Electron Corporation - ThermoLase Corporation Nonqualified
               Stock Option Plan (filed as Exhibit 10.18 to the Registrant's Quarterly Report on Form
               10-Q for the quarter ended July 3, 1999 [File No. 1-8002] and incorporated herein by
               reference).

10.41          Amended and Restated Thermo Electron Corporation - ThermoQuest
               Corporation Nonqualified Stock Option Plan (filed as Exhibit
               10.19 to the Registrant's Quarterly Report on Form 10-Q for the
               quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).

10.42          Amended and Restated Thermo Electron Corporation - Thermo Optek
               Corporation Nonqualified Stock Option Plan (filed as Exhibit
               10.20 to the Registrant's Quarterly Report on Form 10-Q for the
               quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).


                                       23
<PAGE>

Exhibit
Number         Description of Exhibit

10.43          Amended and Restated Thermo Electron Corporation - Thermo Sentron Inc. Nonqualified Stock
               Option Plan (filed as Exhibit 10.21 to the Registrant's Quarterly Report on Form 10-Q for
               the quarter ended July 3, 1999 [File No. 1-8002] and incorporated herein by reference).

10.44          Amended and Restated Thermo Electron Corporation - Trex Medical
               Corporation Nonqualified Stock Option Plan (filed as Exhibit
               10.22 to the Registrant's Quarterly Report on Form 10-Q for the
               quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).

10.45          Amended and Restated Thermo Electron Corporation - Thermo
               Fibergen Inc. Nonqualified Stock Option Plan (filed as Exhibit
               10.23 to the Registrant's Quarterly Report on Form 10-Q for the
               quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).

10.46          Amended and Restated Thermo Electron Corporation - Thermedics Detection Inc. Nonqualified
               Stock Option Plan (filed as Exhibit 10.24 to the Registrant's Quarterly Report on Form
               10-Q for the quarter ended July 3, 1999 [File No. 1-8002] and incorporated herein by
               reference).

10.47          Amended and Restated Thermo Electron Corporation - Metrika
               Systems Corporation Nonqualified Stock Option Plan (filed as
               Exhibit 10.25 to the Registrant's Quarterly Report on Form 10-Q
               for the quarter ended July 3, 1999 [File No. 1-8002] and
               incorporated herein by reference).

10.48          Amended and Restated Thermo Electron - Thermo Vision Corporation
               Nonqualified Stock Option Plan (filed as Exhibit 10.26 to the
               Registrant's Quarterly Report on Form 10-Q for the quarter ended
               July 3, 1999 [File No. 1-8002] and incorporated herein by
               reference). (On January 6, 2000, Thermo Vision merged with Thermo
               Instrument. All outstanding options granted under this plan were
               converted into options to purchase 39,870 shares of Thermo
               Instrument.)

10.49          Amended and Restated Thermo Electron Corporation - ONIX Systems Inc. Nonqualified Stock
               Option Plan (filed as Exhibit 10.27 to the Registrant's Quarterly Report on Form 10-Q for
               the quarter ended July 3, 1999 [File No. 1-8002] and incorporated herein by reference).

10.50          Amended and Restated Thermo Electron Corporation - The Randers Killam Group Inc.
               Nonqualified Stock Option Plan (filed as Exhibit 10.28 to the Registrant's Quarterly
               Report on Form 10-Q for the quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).

10.51          Amended and Restated Thermo Electron Corporation - Trex
               Communications Corporation Nonqualified Stock Option Plan (filed
               as Exhibit 10.29 to the Registrant's Quarterly Report on Form
               10-Q for the quarter ended July 3, 1999 [File No. 1-8002] and
               incorporated herein by reference). (On November 8, 1999, Trex
               Communications merged with ThermoTrex. All outstanding options
               granted under this plan were converted into options to purchase
               57,121 shares of ThermoTrex.)

10.52          Amended and Restated Thermo Electron Corporation - Thermo Trilogy
               Corporation Nonqualified Stock Option Plan (filed as Exhibit
               10.30 to the Registrant's Quarterly Report on Form 10-Q for the
               quarter ended July 3, 1999 [File No. 1-8002] and incorporated
               herein by reference).



                                       24
<PAGE>

Exhibit
Number         Description of Exhibit

10.53          Letter Agreement dated as of February 21, 2000, between the Registrant and Mr. John N.
               Hatsopoulos regarding termination of the Letter Agreement dated September 15, 1998,
               between the Registrant and Mr. John N. Hatsopoulos.

10.54          Employment Agreement dated January 10, 2000, between the Registrant and Mr. Paul F.
               Kelleher.

10.55          Subordinated Indenture, dated January 15, 1998, among the
               Registrant, Thermo Instrument Systems Inc., and Bankers Trust
               Company as trustee, relating to $250,000,000 principal amount of
               4% Convertible Subordinated Debentures due 2005 issued by Thermo
               Instrument Systems Inc. (filed as Exhibit 4.1 to Thermo
               Instrument Systems' Current Report on Form 8-K filed with the
               Commission on January 16, 1998 [File No. 1-9786] and incorporated
               herein by reference).

10.56          Employment Agreement dated as of March 12, 1999, between the
               Registrant and Mr. Richard F. Syron.

10.57          1997 Spectra-Physics Lasers, Inc. Stock Option Plan (filed as Exhibit 10.6 of Amendment
               No. 1 to Spectra-Physics Lasers, Inc.'s Registration Statement on Form S-1 [File No.
               333-38329] and is incorporated herein by reference).

10.58          Form of Indemnification Agreement between the Registrant and the directors and officers
               of its majority-owned subsidiaries (filed as Exhibit 10.1 to the Registrant's
               Registration Statement on Form S-4 [Reg. No. 333-90661] and incorporated herein by
               reference).

10.59          Form of Amended and Restated Indemnification Agreement between the Registrant and its
               directors and officers (filed as Exhibit 10.2 to the Registrant's Registration Statement
               on Form S-4 [Reg. No. 333-90661] and incorporated herein by reference).

10.60          Description of severance arrangements for certain officers of
               Thermo Electron.

13             Annual Report to Shareholders for the year ended January 1, 2000
               (only those portions incorporated herein by reference).

21             Subsidiaries of the Registrant.

23             Consent of Arthur Andersen LLP.

27.1           Financial Data Schedule for the year ended January 1, 2000
               (restated for discontinued operations).

27.2           Financial Data Schedule for the year ended January 2, 1999
               (restated for discontinued operations).

27.3           Financial Data Schedule for the year ended January 3, 1998
               (restated for discontinued operations).
</TABLE>

(..continued)




                                             -4-




Mr. John N. Hatsopoulos
3 Woodcock Lane
Lincoln, MA  01733

Dear John:


        This letter (the "Agreement") confirms our agreement regarding
termination of your consulting services with Thermo Electron Corporation (the
"Company"). This Agreement shall be effective as of February 21, 2000 (the
"Effective Date"). This Agreement replaces and supersedes any and all prior
agreements between you and the Company regarding the engagement of you for your
services by the Company, whether written or oral, formal or informal, including
without limitation that certain letter agreement by and between you and the
Company dated September 15, 1998 relating to your retirement and engagement as a
consultant (the "Consulting Agreement"), which such Consulting Agreement shall
be, as of the Effective Date terminated and of no further force or effect.

        In exchange for the mutual covenants set forth in this Agreement,
including without limitation, your execution of the General Release of all
Claims attached and incorporated herein as Exhibit 1, the Company agrees to the
following:


        1. Termination of Consulting Agreement. By mutual agreement the
Consulting Agreement will terminate as of the Effective Date. As of that date
you shall have no further obligation or right to render any services to the
Company of any kind, including but not limited to consulting services,
investment management services or any other type of services.

        2.     Lump Sum Payment and Stock Options.

        (a)    As of the Effective Date, the Company shall deem the amount of
               compensation owed to you from the Effective Date through December
               31, 2003 under the Consulting Agreement as fully earned and
               payable to you in a single lump sum payment of $1,958,333.40
               (minus any applicable federal, state and local taxes and other
               withholdings) as soon as reasonably practicable following the
               Effective Date.

        (b)    If an option is (i) Vested (i.e., the underlying shares are not
               subject to repurchase by the Company or its subsidiaries, as
               applicable) and (ii) in the money, it shall be exercisable from
               the Effective Date until May 21, 2000 or February 21, 2002, as
               indicated on Exhibit 2 (attached and incorporated herein).

        (c)    Notwithstanding the terms of any stock option plan or agreement
               pursuant to which such options were granted and regardless of the
               fact that you are no longer a director of the Company or any of
               its subsidiaries, the following terms and conditions shall apply
               to the stock options previously granted to you that are, as of
               the Effective Date, either not Vested (i.e., the underlying
               shares are subject to repurchase rights by the Company or its
               subsidiaries, as applicable) or not "in the money:"

           (i) The resale restrictions and the Company's or it subsidiaries'
        repurchase rights with respect to such options shall continue to ratably
        lapse in accordance with their original terms through the earlier of (A)
        the original expiration date of such option or (B) December 31, 2003;
        provided that, the Company shall waive the resale restrictions to the
        extent necessary to allow you to realize sufficient proceeds from such
        sale to pay state and federal income taxes resulting from such sale and
        from exercise of the option by which the stock was acquired.

           (ii) Any option that is, under its original terms, exercisable on
        December 31, 2003 shall thereafter remain exercisable until April 1,
        2004.

           (iii) Any option or portion of an option that is, under its original
        terms, scheduled to Vest after December 31, 2003 is hereby forfeited,
        unless there occurs on or before that date a change of control (as
        defined by the terms of the original option) that would have accelerated
        the Vesting under its original terms, in which event the option shall be
        exercisable on or before April 1, 2004 to the extent its Vesting has
        been so accelerated.

        The options described in this subparagraph (c) are identified on Exhibit
3 (attached and incorporated herein).

        3. Resignation from the Board. Effective as of the Effective Date, you
hereby resign as a member of the Company's Board of Directors, and the Boards of
Directors of its subsidiaries, as the case may be.

        4. Health Insurance. At its cost, the Company will continue to provide,
or use its best efforts to obtain for you, through December 31, 2003, group
health and dental insurance coverage for you and your eligible dependents
substantially the same as group health and dental coverage currently provided to
you by the Company. If the provision of such insurance coverage provides taxable
income to you, the Company will pay you such additional amount as will, net of
tax on such amount, equal taxes on the taxable income so created.

        5. Return of Company Property; Support Services and Reimbursement. On or
about March 5, 2000, you will return to the Company any and all documents,
materials and information related to the Company, or its subsidiaries,
affiliates or businesses, and all other property of the Company, including,
without limitation, Company credit cards and files. The Company shall, until
December 31, 2003, continue to provide you with (i) an office situated in an
office building that is located in a suburb west of Boston with occupancy rates
similar to your current office space; (ii) communications and office equipment
and services similar to those it now provides to you; provided that, your
personal computer will not be linked to any Thermo Electron computer network;
(iii) fully operational Bloomberg terminal and service; (iv) full-time services
of your present secretary or, if she is unable or unwilling to continue as such,
the Company shall use its best efforts to secure for you a full-time secretary
of substantially similar experience; (v) the newspapers and periodicals that you
now receive; and (vi) a non-accountable allowance for your travel and other
expenses of $100,000 per year payable $25,000 quarterly in arrears (prorated for
any fraction of a quarter).

        6. Taxes. All payments by the Company under this Agreement will be
reduced by all taxes and other amounts that the Company is required to withhold
under applicable law and all other deductions authorized by you.

        7. Restriction on Purchase or Sale of Common Stock. You understand that
you will continue to be a "Reporting Person" for purposes of Section 16 of the
Securities Exchange Act of 1934 and the rules and regulations promulgated
thereunder for a period of six months following the Effective Date and that you
are required to preclear transactions in the Company and its subsidiaries'
securities with the Company's Stock Transaction Coordinator, Ms. Pauline I.
Northern. You are also reminded that you will remain subject to insider trading
regulations under federal securities law. You are urged to contact the Corporate
Secretary of the Company, Ms. Sandra L. Lambert, should you have any questions
regarding compliance with the insider trading regulations under the federal
securities laws.

        8. Confidentiality of this Agreement. You agree that all information
relating in any way to the subject matter of this Agreement, including the terms
of this Agreement, shall be held confidential by you and shall not be publicized
or disclosed by you to any person (other than an immediate family member, legal
counsel or financial advisor, provided that any such individual to whom
disclosure is made agrees to be bound by these confidentiality obligations),
business entity or government agency, except as mandated by state or federal
law.

        9. Company Information and Invention Agreement. You agree to abide by
and comply with the terms of the Thermo Electron Corporation Information and
Invention Agreement executed by you, a copy of which is attached and
incorporated herein as Exhibit 4.

        10. Non-Disparagement. You agree that you will be supportive in your
public statements about the Company and its subsidiaries and affiliates and that
you will not disparage the Company or its subsidiaries or affiliates, or any of
the people or organizations connected with them, or do or say anything that
could disrupt the good morale of the employees of the Company or otherwise harm
the reputation of the Company and its subsidiaries and affiliates and any of the
organizations or people connected with them. The Company agrees that it will
cause the officers of the Company and its subsidiaries not to disparage you or
otherwise do or say anything that harms your reputation and that the Company
shall be solely responsible for any breach of the provisions contained in this
Section 10 by any such officers. Should any party violate the requirements of
this provision, any non-breaching party shall be relieved of the requirements of
this provision to the extent necessary to respond to statements made by the
breaching party. Nothing in this provision shall prevent the parties from (i)
complying with compulsory legal process or otherwise making disclosures in
connection with litigation or administrative proceedings, (ii) making such
disclosures as are necessary to obtain legal advice, (iii) making disclosures as
are required by federal, state or local regulatory authorities, and (iv) making
disclosures which by law are required or cannot be prohibited.

        11. Company's Relief on Breach. You agree that your knowing and material
breach of the terms of this Agreement, including but not limited to a knowing
and material breach of either Paragraph 8, 9 or 10, shall, notwithstanding
anything contained herein to the contrary, (i) cause all Vested options listed
on Exhibits 2 and 3 hereof to terminate and be immediately canceled 90 days
after the date the Company notifies you of the breach and you will have no
further rights with respect to such options if you do not exercise such options
within such 90 day period, (ii) cause all options which are not Vested listed on
Exhibit 3 to be canceled and forfeited as of such date and (iii) immediately
terminate the Company's obligations set forth in the last sentence of Paragraph
5. It is understood that the foregoing relief will be in addition to any other
legal or equitable remedy available to the Company, including without limitation
the right to specific performance and injunctive relief.

        12. Indemnification Agreement. Notwithstanding anything contained herein
to the contrary, the Thermo Electron Corporation Amended and Restated
Indemnification Agreement, effective as of October 13, 1999 (the
"Indemnification Agreement"), by and between the Company and you and attached
and incorporated herein as Exhibit 5 shall remain in full force and effect, and
in accordance with its terms.

        13. Cooperation. You agree to reasonably cooperate with the Company with
respect to all matters arising during or related to your past employment or
consulting engagement, including but not limited to cooperation in connection
with any governmental investigation, litigation or regulatory or other
proceeding which may have arisen or which may arise following the signing of
this Agreement, subject to applicable privileges.

        14. Choice of Law. This Agreement and the rights and obligations of the
parties hereunder shall be construed in accordance with and governed by the laws
of the Commonwealth of Massachusetts, without giving effect to the conflict of
law principles thereof.

        15. Entire Agreement. This Agreement contains the entire agreement
between you and the Company and replaces all prior and contemporaneous
agreements, communications and understandings, whether written or oral, with
respect to your relationship with the Company, including but not limited to the
Consulting Agreement.

        16. Severability. If one or more provisions of this Agreement are held
to be unenforceable under applicable law, such provision shall be excluded from
this Agreement and replaced with a provision which is enforceable and comes
closest to the intent of the parties underlying the unenforceable provision.

        17. Successors and Assigns. No party hereto may assign any of its rights
under this Agreement without the prior written consent of the other party. This
Agreement is binding on each of the parties' permitted assigns, successors in
interest, heirs, administrators and executors.

        18. Voluntary Agreement. In signing this Agreement, you give the Company
assurance that you have signed it voluntarily and with a full understanding of
its terms and that you have sufficient opportunity to consider this Agreement
and to consult with anyone of your choosing before signing it. If the terms of
this Agreement are acceptable to you, please sign and return it to the
undersigned. Upon the execution of this Agreement, it will take effect as a
legally-binding agreement between you and the Company on the basis set forth
above, as of the Effective Date.

        19. Document Under Seal. This Agreement is intended to be signed as an
instrument under seal as of the Effective Date.


                                            THERMO ELECTRON CORPORATION

                                            -----------------------------------
                                            By:  Richard Syron
                                            Title:  CEO and President


Accepted and Agreed to:


- --------------------------------
John N. Hatsopoulos

4







                              EMPLOYMENT AGREEMENT



        This Employment Agreement (the "Agreement"), dated as of January 10,
2000, is entered into between Thermo Electron Corporation, a Delaware
corporation with its principal place of business at 81 Wyman Street, Waltham,
Massachusetts 02454 (the "Company"), and Paul F. Kelleher, residing at 61 Davis
Road, Carlisle, Massachusetts 01741 (the "Employee").

        The Company desires to retain the services of the Employee through March
31, 2004, and the Employee desires to be employed by the Company on the terms
set forth herein. In consideration of the mutual covenants and promises
contained herein, and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged by the parties hereto, the parties
agree as follows:

        1. Term of Employment. The Company hereby agrees to employ the Employee,
and the Employee hereby accepts employment with the Company, upon the terms set
forth in this Agreement, for the period commencing on the date hereof, and
continuing until the earlier of March 31, 2004 or termination in accordance with
the provisions of Section 4 (such period, the "Employment Period").

        2. Capacity. The Employee shall provide services to the Company relating
primarily to finance and accounting. The Employee shall be based at the
Company's headquarters in Waltham, Massachusetts or at such place or places as
may be reasonably designated by the Company's Chief Financial Officer or such
officer or officers of the Company designated by the Chief Financial Officer.
The Employee shall be subject to the supervision of, and shall have such
authority as is reasonably delegated to him by, the Chief Financial Officer or
his designee. Further, subject to the fiduciary duties of the Company's Board of
Directors and the fiduciary duties of the board of directors of ThermoLase
Corporation ("ThermoLase"), the Company shall use its best efforts to cause the
Employee to be a director of ThermoLase during the Employment Period while
ThermoLase is a public company. The Employee will not be entitled to receive any
cash or other compensation for his services as a director of ThermoLase so long
as he is employed by the Company.

        The Employee hereby accepts such employment and agrees to undertake the
duties and responsibilities inherent in such position and such other duties and
responsibilities as the Chief Financial Officer or his designee shall from time
to time reasonably assign to him. Further, commencing April 1, 2000 through the
end of the Employment Period, the Employee's employment status will be reduced
from full-time to part-time. In his capacity as a part-time employee, the
Employee will be available to devote, on average, approximately twenty hours per
week to fulfilling such duties and responsibilities. The Employee agrees to
abide by the rules, regulations, instructions, personnel practices and policies
of the Company and any changes therein that may be adopted from time to time by
the Company.

        3.     Compensation and Benefits.

3.1 Base Salary. The Company shall pay to the Employee, at such times as the
Company pays its employees in general, a base salary at the following annualized
rates:

                 a.    From January 1, 2000 through March 31, 2000
                 (subject to any applicable year-end salary increase):$205,000
                 b.   From April 1, 2000 through March 31, 2004:$125,000

3.2 Bonuses. The Employee will be eligible to receive a bonus for the period
from January 1, 1999 through December 31, 1999 in accordance with the past
practices of the Company, payable at such time as such bonuses are normally
paid. In addition, the Employee shall be eligible to receive a discretionary
bonus for the period from January 1, 2000 through March 31, 2000. The amount of
such bonuses will, as always, be subject to the discretion of the Board of
Directors of the Company. The Employee will not be eligible for any bonus for
the period from April 1, 2000 through the end of the Employment Period.

               3.3 Fringe Benefits. The Employee shall be entitled to
participate in all benefit programs that the Company establishes and makes
available to its employees to the extent that the Employee's position, tenure,
salary, age, part-time status, health and other qualifications make him eligible
to participate. Further, from April 1, 2004 through July 31, 2007, the Company
shall continue to provide at its expense family medical and dental benefits to
the Employee on terms substantially equivalent to the medical and dental
benefits provided to him as of the last day of the Employment Period; provided,
however, the Company's obligation to provide such benefits during such time
period shall cease in the event of the Employee's death.
               3.4 Reimbursement of Expenses. The Company shall reimburse the
Employee for all reasonable travel, entertainment and other expenses incurred or
paid by the Employee in connection with, or related to, the performance of his
duties, responsibilities or services under this Agreement, upon presentation by
the Employee of documentation, expense statements, vouchers and/or such other
supporting information as the Company may request; provided, however, that the
amount available for such travel, entertainment and other expenses may
reasonably be fixed in advance by the Chief Financial Officer.

        4. Employment Termination. The employment of the Employee by the Company
pursuant to this Agreement shall terminate upon the occurrence of any of the
following:

               4.1 At the election of the Company without Cause (as defined
below), at any time, immediately upon written notice to the Employee;

               4.2 At the election of the Company, for Cause, immediately upon
written notice by the Company to the Employee. For the purposes of this Section
4, "Cause" for termination shall mean the Employee's (a) conviction of a felony,
or a misdemeanor involving material fraud or material dishonesty, (b) material
fraud or material dishonesty in the course of his employment with the Company,
(c) misconduct that is materially injurious to the Company or its subsidiaries
and affiliates, (d) gross neglect of his duties and responsibilities under the
terms of this Agreement (other than as a result of disability) and (e)
insubordination;

4.3            Upon the death of the Employee;

4.4 At the election of the Employee, upon not less than 30 days prior written
notice of termination.

        5.     Effect of Termination.

               5.1 Termination by the Company or at the Election of the
Employee. In the event the Employee's employment is terminated by the Company
pursuant to Section 4.1 or Section 4.2 or at the election of the Employee
pursuant to Section 4.4, the Company shall pay to the Employee the compensation
and benefits which would otherwise be payable to him through the last day of his
actual employment by the Company; provided, however, that if the Employee's
employment is terminated by the Company pursuant to Section 4.1, the Company
shall pay to the Employee a severance payment in an amount equal to the balance
of the base salary amounts otherwise payable to the Employee for the period from
the date of termination to March 31, 2004 as set forth in Section 3.1 above,
will continue to provide benefits to the Employee, on a substantially equivalent
basis to the benefits otherwise payable to him under Section 3.3, through March
31, 2004, and from April 1, 2004 through July 31, 2007, will continue to provide
such medical and dental benefits payable to him during such time period under
Section 3.3.

               5.2 Termination for Death. If the Employee's employment is
terminated by death pursuant to Section 4.3, the Company shall pay to the estate
of the Employee a lump sum in an amount equal to the balance of the base salary
amounts otherwise payable to the Employee for the period from the date of
termination to March 31, 2004 as set forth in Section 3.1 and will continue to
provide at its expense through March 31, 2004, family medical and dental
benefits on terms substantially equivalent to the medical and dental benefits
provided to him immediately prior to his death.

               5.3. Survival. Notwithstanding anything herein to the contrary,
Sections 8 through 17 of this Agreement shall survive the termination of this
Agreement.

        6.     Options and Restricted Stock.

               6.1 Upon the later of December 15, 1999 and the date of this
Agreement, all stock options in the Company and any of its subsidiaries that are
"underwater" as of such date (i.e., the exercise price of such option is greater
than the closing price of the common stock underlying such option on such date)
shall become fully vested and immediately exercisable on such date and all of
the Company's and its subsidiaries' repurchase rights with respect thereto shall
lapse; provided, however, that such options shall otherwise remain subject to
all of the terms and conditions thereof. Further, during the Employment Period,
the Employee shall be entitled to retain his stock options in the Company and
any of its subsidiaries, subject to the terms and conditions of such options.
Upon the termination of the Employment Period, or upon the earlier termination
of this Agreement other than pursuant to Section 4.1, such stock options will no
longer vest and no further lapsing of the Company's and its subsidiaries'
repurchase rights will occur. In the event that this Agreement is terminated
pursuant to Section 4.1, then such stock options will continue to vest and the
Company's and its subsidiaries' repurchase rights will continue to lapse until
March 31, 2004. In either such case, the Employee will then have until the
earlier of (i) 90 days or two years after such termination, depending on the
term of the option as specified by the Company's Stock Option Manager or (ii)
the expiration of the exercise period, to exercise the Employee's vested
options. If the Employee does not exercise his vested options by the applicable
deadline, such options will be cancelled, and the Employee will have no further
rights with respect to such options.

               6.2 Upon the later of December 15, 1999 and the date of this
Agreement, all stock of the Company granted to the Employee subject to
restrictions shall become fully vested on such date and all of the Company's
repurchase rights with respect thereto shall lapse.

        7. Retirement. Except as specifically set forth in this Agreement, the
Employee hereby resigns effective as of March 31, 2000 any and all of his
positions as an officer of the Company and as an officer, director and employee
of all of the Company's subsidiaries and affiliates other than his position as a
director of ThermoLase. The Employee further agrees that on March 31, 2004, the
Employee will retire, effective as of such date, as an employee of the Company
and, unless ThermoLase is then a public company, resign as a director of
ThermoLase.

               8. Cooperation. The Employee agrees to reasonably cooperate with
the Company with respect to all matters arising during or related to his
employment, including but not limited to cooperation in connection with any
governmental investigation, litigation or regulatory or other proceeding which
may have arisen or which may arise following the signing of this Agreement.

        9. Amendment to Executive Retention Agreement. You and the Company agree
that, effective April 1, 2000, that certain Executive Retention Agreement
between you and the Company is hereby amended by deleting Sections 3.2 and 4.2
thereof in their entirety. Except as amended hereby, however, such agreement
shall remain in full force and effect.

               10. Waiver of Jury Trial. Each of the parties hereby expressly,
knowingly and voluntarily waives all benefit and advantage of any right to a
trial by jury, and each agrees that he or it will not at any time insist upon,
or plead or in any manner whatsoever claim or take the benefit or advantage of,
a trial by jury in any action arising in connection with this Agreement.

        11. Restriction on Purchase or Sale of Common Stock. The Employee
understands that he will continue to be a "Reporting Person" for purposes of
Section 16 of the Securities Exchange Act of 1934 (the "Exchange Act"), and the
rules and regulations promulgated thereunder, for the period ending the earlier
of (i) the date that the shares of ThermoLase are no longer registered under
Section 12 of the Exchange Act and (ii) six months following his termination as
a director of ThermoLase, and that during that period he is required to preclear
transactions in the Company and its affiliates' securities with the Company's
Stock Transaction Coordinator, Ms. Pauline I. Northern. The Employee is also
urged to contact the Corporate Secretary of the Company, Ms. Sandra L. Lambert,
should he have any questions regarding compliance with the insider trading
regulations under the federal securities laws.

        12. Notices. All notices required or permitted under this Agreement
shall be in writing and shall be deemed effective upon personal delivery or upon
deposit in the United States Post Office, by registered or certified mail,
postage prepaid, addressed to the other party at the address shown above, or at
such other address or addresses as either party shall designate to the other in
accordance with this Section 12.

        13. Entire Agreement. This Agreement constitutes the entire agreement
between the parties and supersedes all prior agreements and understandings,
whether written or oral, relating to the subject matter of this Agreement.

        14. Amendment. This Agreement may be amended or modified only by a
written instrument executed by all of the parties hereto.

        15. Governing Law. This Agreement and all issues relating to this
Agreement and the transactions contemplated hereby shall be governed by,
enforced under and construed in accordance with the laws of the Commonwealth of
Massachusetts without giving effect to any choice or conflict of law provision
or rule that would cause the application of laws of any jurisdiction other than
those of the Commonwealth of Massachusetts.

        16. Successors and Assigns. This Agreement shall be binding upon and
inure to the benefit of all of the parties hereto and their respective
successors and assigns, including any corporation with which, or into which, the
Company may be merged or which may succeed to its respective assets or business;
provided, however, that the obligations of the Employee are personal and shall
not be assigned by him.

        17.    Miscellaneous.

               17.1 No delay or omission by the Company in exercising any right
under this Agreement shall operate as a waiver of that or any other right. A
waiver or consent given by the Company on any one occasion shall be effective
only in that instance and shall not be construed as a bar or waiver of any right
on any other occasion.

               17.2 The captions of the sections of this Agreement are for
convenience of reference only and in no way define, limit or affect the scope or
substance of any section of this Agreement.





<PAGE>


               17.3 In case any provision of this Agreement shall be invalid,
illegal or otherwise unenforceable, the validity, legality and enforceability of
the remaining provisions shall in no way be affected or impaired thereby.

        IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the day and year set forth above.

                                            THERMO ELECTRON CORPORATION

                                            By: ________________________________
Name:
                                            Name:  Anne Pol
                                            Title:     Senior Vice President

                                    EMPLOYEE


                                            -----------------------------------
                                            Paul F. Kelleher



                                                                Exhibit 10.56



                              EMPLOYMENT AGREEMENT


      AGREEMENT,  made and entered into as of the 12th day of March, 1999 by and
between Thermo Electron  Corporation,  a Delaware corporation (together with its
successors and assigns permitted under this Agreement, the "Company"), and Mr.
Richard F. Syron (the "Executive").

                                 W I T N E S S E T H :

      WHEREAS,  the Company desires to employ the Executive and to enter into an
agreement  embodying  the terms of such  employment  (the  "Agreement")  and the
Executive  desires to enter into the  Agreement  and to accept such  employment,
subject to the terms and provisions of the Agreement;

      NOW,  THEREFORE,  in  consideration  of the premises and mutual  covenants
contained herein and for other good and valuable  consideration,  the receipt of
which is mutually  acknowledged,  the Company and the Executive  (individually a
"Party" and together the "Parties") agree as follows:

1.    Definitions.

      (a)  "Affiliate"  of a person or other entity shall mean a person or other
entity that  directly or  indirectly  controls,  is  controlled  by, or is under
common control with the person or other entity specified.

      (b)   "Base Salary" shall mean the salary  provided for in Section 4 below
            or any
increased salary granted to the Executive pursuant to Section 4.

      (c) "Board" shall mean the Board of Directors of the Company.

      (d) "Cause" shall mean:

          (i) the  Executive  commits  a felony  or any  crime  involving  moral
     turpitude; or

          (ii) in carrying out his duties, the Executive engages in conduct that
     constitutes willful gross neglect or willful gross misconduct  resulting in
     material economic harm to the Company.
<PAGE>

      (e) A "Change in Control"  shall mean an event or occurrence  set forth in
Section 1.1 of the Executive Retention Agreement attached hereto as Exhibit A.

      (f) "Constructive Termination Without Cause" shall mean termination by the
Executive of his  employment  after written notice to the Company within 30 days
following the occurrence of any of the following events without his consent:

          (i) a  reduction  in the  Executive's  then  current  Base  Salary  or
     reference bonus opportunity;

the failure to elect or reelect the Executive to any of the positions  described
in Section 3(a) or the removal of him from any such position;

          (ii)  a   material   diminution   in   the   Executive's   duties   or
     responsibilities;

          (iii) a  change  in the  reporting  structure  so that  the  Executive
     reports to someone other than the Board; or

          (iv) the failure of the Company to obtain the assumption in writing of
     its  obligation  to  perform  this  Agreement  by any  successor  to all or
     substantially  all of the  assets of the  Company  within  15 days  after a
     merger, consolidation, sale or similar transaction.

Following  written notice from the Executive,  as described  above,  the Company
shall  have 15 days in  which  to  cure.  If the  Company  fails  to  cure,  the
Executive's  termination  shall become  effective on the 16th day  following the
written notice.

      (g) "Disability" shall mean the Executive's inability,  due to physical or
mental  incapacity,  to  substantially  perform his duties and  responsibilities
under this Agreement as determined by a medical  doctor  selected by the Company
and the Executive.  If the Parties cannot agree on a medical doctor,  each Party
shall select a medical doctor and the two doctors shall select a third who shall
be the approved medical doctor for this purpose.

      (h) "Effective Date" shall mean June 1, 1999.

      (i) "Stock" shall mean the Common Stock of the Company.

      (j) "Transfer  Restrictions"  shall mean the transfer  restrictions on the
Stock covered by the Initial Stock Option described in Section 6(b) below.

2. Term of Employment. The Term of Employment shall begin on the Effective Date,
and shall extend until the third  anniversary of the Effective  Date;  provided,


                                       2
<PAGE>


however,  that the Term of Employment shall automatically  extend for additional
one year periods after the third anniversary of the Effective Date unless either
Party shall give the other Party at least 12 months  prior  written  notice that
he/it is electing not to so extend the Term of Employment.  Notwithstanding  the
foregoing,  the Term of Employment may be earlier  terminated by either Party in
accordance with the provisions of Section 10.

3.     Position, Duties and Responsibilities.

      (a)  Commencing on the Effective  Date and continuing for the remainder of
the Term of  Employment,  the  Executive  shall be employed as the President and
Chief  Executive  Officer and be responsible  for the general  management of the
affairs of the  Company.  The  Executive,  in carrying out his duties under this
Agreement, shall report to the Board.

      (b) The Board will  nominate the  Executive  for election as a Director at
the  Annual  Meeting  of  Stockholders  to be held on May 27,  1999,  to serve a
three-year term expiring on the date of the Annual Meeting of Stockholders to be
held in the year  2002.  In the  event of a  termination  of  employment  of the
Executive for any reason (other than death),  the  Executive  shall  immediately
resign as a Director of the Company and each of its subsidiaries.

      (c) Nothing  herein shall  preclude the Executive  from (i) serving on the
boards of directors of a reasonable number of other corporations  subject to the
approval  of the Board in each case  (which  approval  has been  given as to the
boards listed in Exhibit B attached), (ii) serving on the boards of a reasonable
number of trade associations and/or charitable organizations,  (iii) engaging in
charitable  activities  and  community  affairs,  and (iv) managing his personal
investments and affairs, provided that such activities set forth in this Section
3(c) do not materially  interfere with the proper  performance of his duties and
responsibilities under Section 3(a).

4. Base Salary.  The Executive shall be paid an annualized Base Salary,  payable
in accordance  with the regular payroll  practices of the Company,  of $800,000.
The Base Salary shall be reviewed annually for increase in the discretion of the
Board.

5. Annual  Incentive Award.  During the Term of Employment,  the Executive shall
participate in the annual incentive program of the Company.  Under such program,
the Executive shall have a reference bonus each calendar year equal to $500,000,
prorated  for  partial  years.  The actual  bonus paid will be a multiple of the
reference  bonus  (from  zero to two  times the  reference  bonus).  The  actual
multiple  will  reflect  a variety  of  subjective  and  objective  factors,  as
determined by the Board.  The Executive shall be paid his annual incentive award
no later than other senior  executives are paid their annual  incentive  awards.
For the years 1999, 2000 and 2001, the Executive shall have a minimum guaranteed
bonus of  $145,833.32  for  calendar  1999,  $250,000  for  calendar  2000,  and
$104,166.68  for the first five months of 2001 (the "Minimum  Guaranteed  Bonus"
amounts).

                                       3
<PAGE>


6. Restricted Stock and Stock Option Awards.

      (a) Restricted  Stock Awards.  On the Effective Date, and on the first and
second  anniversaries  of the  Effective  Date,  the  Company  shall  grant  the
Executive  an award of a number  of  shares of Stock  (the  "Restricted  Stock")
having a market  value  equal to  $200,000  based on the  average of the closing
prices per share of Stock on the New York Stock  Exchange for the five  business
days  preceding and including the  corresponding  grant date,  substantially  in
accordance with the terms set forth in Exhibit C to this Agreement,  except that
vesting will occur on the third anniversary of each grant date.

      (b) Initial Stock Option Award.  On the Effective  Date, the Company shall
grant the Executive a 7-year non-qualified stock option award,  substantially in
the form  attached to this  Agreement  as Exhibit D, as modified by the terms of
this  Agreement,  to purchase  1,000,000  shares of  Stock,(the  "Initial  Stock
Option") with Transfer  Restrictions lapsing on the first three anniversaries of
the date of grant  (333,333  on June 1,  2000  and 2001 and  333,334  on June 1,
2002).  The exercise  price of the Initial  Stock Option shall be the average of
the  closing  prices of the Stock on the New York  Stock  Exchange  for the five
business days preceding and including June 1, 1999.

7. Employee Benefit Programs. During the Term of Employment, the Executive shall
be entitled to participate in all employee pension and welfare benefit plans and
programs  made  available to the  Company's  senior level  executives  or to its
employees  generally,  as such plans or  programs  may be in effect from time to
time, including, without limitation,  pension, profit sharing, savings and other
retirement plans or programs, medical, dental,  hospitalization,  short-term and
long-term   disability  and  life   insurance   plans,   accidental   death  and
dismemberment  protection,  travel accident insurance,  and any other pension or
retirement  plans or programs and any other  employee  welfare  benefit plans or
programs  that may be sponsored by the Company from time to time,  including any
plans that  supplement  the  above-listed  types of plans or  programs,  whether
funded or unfunded.  The Executive shall be entitled to four weeks paid vacation
per year of employment.

8. Perquisites.  During the Term of Employment,  the Executive shall be entitled
to participate in all of the Company's executive  perquisites in accordance with
the terms and conditions of such arrangements as are in effect from time to time
for the Company's senior-level executives.

9. Reimbursement of Business and Other Expenses.

      (a) The Executive is authorized to incur  reasonable  expenses in carrying
out his duties and  responsibilities  under this  Agreement  including,  without
limitation,  legal fees  incurred in the  negotiation  and  preparation  of this
Agreement,  and the Company  shall  promptly  reimburse  him for such  expenses,
subject to documentation in accordance with the Company's policy.

                                       4
<PAGE>


      (b) In  connection  with  establishing  a new  principal  residence in the
Boston area, the Company agrees to purchase the Executive's Bronxville house for
$1,500,000,  and at the closing of the sale, the Executive  shall deliver to the
Company a customary deed,  together with related  documents,  conveying good and
marketable title to the property,  free and clear of all material  easements and
encumbrances.  Following  the  purchase of the house,  the Company  will use its
reasonable  best  efforts  to resell  the house at a price  subject to the prior
approval of the Executive,  which approval shall not be  unreasonably  withheld.
Upon the sale of the house by the  Company,  either (a) the Company will pay the
Executive the excess,  if any, of the gross sales price over $1,500,000,  or (b)
the Executive  will pay the Company the excess,  if any, of $1,500,000  over the
gross sales  price.  The  Company  agrees to pay all  closing  costs,  including
brokerage fees,  incurred in connection with the purchase and subsequent sale of
the house. In addition,  the Executive shall be entitled to reimbursement of his
relocation  expenses including all reasonable  out-of-pocket  expenses of moving
his family and  personal  belongings  to a new home in the  Boston  area.  For a
period of up to six  months,  he shall also be  entitled  to  reimbursement  for
temporary  living  expenses  in the  Boston  area  while  locating  a  permanent
residence. To the extent that certain relocation expenses are considered taxable
income  to  the  Executive,  the  Company  will  relieve  the  Executive  of the
additional tax burden (federal, FICA, and state income taxes) from such costs as
well as the tax impact of the tax reimbursement itself.

10. Termination of Employment.

      (a) Termination Due to Death. In the event that the Executive's employment
is terminated due to his death, his estate or his beneficiaries, as the case may
be, shall be entitled to the following benefits:

          (i) Base Salary through the end of the month in which death occurs;

          (ii) a  pro-rata  annual  incentive  award  for the year in which  the
     Executive's  death occurs,  based on the reference bonus for such year, but
     in no event less than the Minimum  Guaranteed  Bonus for the year of death,
     payable  when annual  incentive  awards are  normally  paid to other senior
     executives;

          (iii) Transfer  Restrictions shall lapse on all Initial Stock Options,
     including  previously  exercised  Initial Stock  Options;  all  outstanding
     Initial Stock Options shall remain  exercisable  until the later of June 1,
     2002 or two years from the date of death (but in no event beyond the option
     expiration date of June 1, 2006); and

          (iv) the  restrictions  on the  Restricted  Stock granted  pursuant to
     Section 6 shall lapse.

      (b)  Termination  Due to  Disability.  In the event  that the  Executive's
employment  is  terminated  by either party due to his  Disability,  he shall be
entitled to the following benefits:

          (i) disability  benefits in accordance  with the long-term  disability
     ("LTD") program then in effect for senior executives of the Company;

                                       5
<PAGE>


          (ii) Base Salary through the end of the LTD elimination period;

          (iii) a  pro-rata  annual  incentive  award  for the year in which the
     Executive's termination occurs, based on the reference bonus for such year,
     but in no event  less  than the  Minimum  Guaranteed  Bonus for the year of
     termination,  payable when annual  incentive  awards are  normally  paid to
     other senior executives;

          (iv) Transfer  Restrictions  shall lapse on all Initial Stock Options,
     including  previously  exercised  Initial Stock  Options;  all  outstanding
     Initial Stock Options shall remain  exercisable  until the later of June 1,
     2002 or two years  from the  employment  termination  date (but in no event
     beyond the option expiration date of June 1, 2006); and

          (v) the  restrictions  on the  Restricted  Stock  granted  pursuant to
     Section 6 shall lapse.

          (vi) the  Executive  shall be entitled to continued  participation  at
     Company  expense in all medical and dental  insurance  coverage in which he
     was  participating on the date of his termination  until the earlier of (x)
     18 months  following the date of termination and (y) the date, or dates, he
     receives equivalent coverage and benefits under the plans and programs of a
     subsequent employer.

In no event shall a termination  of the  Executive's  employment  for Disability
occur until the Party  terminating  his  employment  gives written notice to the
other Party in accordance with Section 24 below.

      (c)  Termination  by the  Company  for  Cause.  In the event  the  Company
terminates the Executive's employment for Cause:

          (i) he  shall  be  entitled  to Base  Salary  through  the date of the
     termination;

          (ii)  no  further  lapsing  of  Transfer   Restrictions  shall  occur;
     Executive  shall have 90 days to exercise  all  outstanding  Initial  Stock
     Options as to which Transfer Restrictions have previously lapsed; and

          (iii)  all  Restricted  Stock  granted  under  Section  6 as to  which
     restrictions have not lapsed shall be forfeited.

      (d) Termination  without Cause or Constructive  Termination without Cause.
In the event the  Executive's  employment is  terminated by the Company  without
Cause,  other than due to  Disability,  death or the  failure of the  Company to
extend this Agreement in accordance with Section 2 hereof, or in the event there
is a Constructive  Termination without Cause, the Executive shall be entitled to
the following benefits:

                                       6
<PAGE>


          (i) Base Salary through the date of termination;

          (ii)  Base  Salary,  at the  annualized  rate in effect on the date of
     termination, for the greater of (x) 12 months and (y) the remaining Term of
     Employment following such termination (the "Salary Continuation Period");

          (iii)  a  pro-rata  annual  incentive  award  for the  year  in  which
     termination  occurs,  based on his reference bonus for such year, but in no
     event less than the Minimum  Guaranteed  Bonus for the year of termination,
     payable  when annual  incentive  awards are  normally  paid to other senior
     executives;

          (iv) an annual  incentive  award for the Salary  Continuation  Period,
     based on his reference bonus for the year in which  termination  occurs and
     payable  on  a  pro-rata  basis  in  equal  installments  over  the  Salary
     Continuation Period;

          (v) Transfer  Restrictions  shall lapse on all Initial Stock  Options,
     including  previously  exercised  Initial Stock Options;  the Initial Stock
     Options shall continue to be exercisable until the later of June 1, 2002 or
     two years from the employment  termination date (but in no event beyond the
     option expiration date of June 1, 2006);

          (vi) the  restrictions  on the  Restricted  Stock granted  pursuant to
     Section 6 shall lapse; and

          (vii) the Executive  shall be entitled to continued  participation  at
     Company  expense in all medical and dental  insurance  coverage in which he
     was  participating on the date of his termination  until the earlier of (x)
     18 months  following the date of termination and (y) the date, or dates, he
     receives equivalent coverage and benefits under the plans and programs of a
     subsequent employer.

      (e) Voluntary Termination. A termination of employment by the Executive on
his own  initiative,  other than a  termination  due to death or Disability or a
Constructive  Termination  without Cause,  shall have the same  consequences  as
provided in Section 10(c) for a termination  for Cause. A voluntary  termination
under this Section 10(e) shall be effective upon 30 days prior written notice to
the Company.

      (f)  Other  Termination  Benefits.  In the  case  of any of the  foregoing
terminations, the Executive or his estate shall also be entitled to:

          (i) the  balance  of any  incentive  awards  due  but  not  yet  paid,
     including awards due for performance periods which have been completed, but
     which have not yet been paid;

          (ii) any expense reimbursements due the Executive;

          (iii) payment of all amounts when due as a result of the termination;

                                       7
<PAGE>


          (iv) payment of any amounts due under Section 15(c); and

          (v) other benefits,  if any, in accordance  with applicable  plans and
     programs of the Company.

      (g) Termination Following a Change in Control. Notwithstanding anything to
the contrary in this Agreement or in the Executive  Retention  Agreement between
the Executive and the Company,  the form of which is attached  hereto as Exhibit
A, in the event the Executive's employment with the Company is terminated within
18 months  following a Change in  Control,  the  Executive  shall be entitled to
benefits  equal to the greater of (a) the  benefits due and payable to him under
Section 4 of the Executive  Retention Agreement as a result of such termination,
or (b) the benefits due and payable to him under  Section 10 of this  Employment
Agreement as a result of such  termination.  In furtherance  thereof,  it is the
Parties'   understanding   that  in  the  event  of  a  termination  under  such
circumstances,  the Executive shall only be entitled to receive benefits payable
under one or the other of the foregoing  agreements (but not both) determined on
a benefit by benefit basis by the  Executive and that the term "Other  Benefits"
as defined in the  Executive  Retention  Agreement  shall not  include  benefits
payable under this Employment Agreement.

      (h) Nature of  Payments.  Any amounts due under this Section 10 are in the
nature of severance payments  considered to be reasonable by the Company and are
not in the nature of a penalty.

      (i) No  Mitigation;  No Offset.  The  Executive  shall not be  required to
mitigate  the amount of any payment or benefit  provided  in this  Section 10 by
seeking  other  employment  otherwise.  Further,  except as provided in Sections
10(b)(vi) and 10(d)(vii),  the amount of any payment or benefits provided for in
this Section 10 shall not be reduced by any compensation earned by the Executive
as a result of employment by another employer or be offset by any amount claimed
to be owed by the Executive to the Company.

11. Confidentiality.

      (a) During the Term of Employment and thereafter,  the Executive shall not
disclose  to  anyone  or  make  use  of  any  trade  secret  or  proprietary  or
confidential  information  of  the  Company,  including  such  trade  secret  or
proprietary or confidential information of any customer or other entity to which
the Company  owes an  obligation  not to  disclose  such  information,  which he
acquires  during the Term of  Employment,  including  but not limited to records
kept in the ordinary  course of business,  except (i) as such  disclosure or use
may be required or appropriate in connection with his work as an employee of the
Company or (ii) when  required to do so by a court of law,  by any  governmental
agency having  supervisory  authority over the business of the Company or by any
administrative or legislative body (including a committee thereof) with apparent
jurisdiction  to  order  him  to  divulge,  disclose  or  make  accessible  such
information.

                                       8
<PAGE>


      (b) Upon the termination of the Executive's employment,  the Executive (or
in the  event of his  death,  the  Executive's  personal  representative)  shall
promptly  surrender to the Company the original and all copies of any  materials
containing  confidential  information  of the  Company  which  are  then  in the
Executive's possession or control, provided, however, the Executive shall not be
required  to  surrender  his  rolodexes,  personal  diaries and other items of a
personal nature.

12. Noncompetition; Nonsolicitation.

      (a) The Executive  acknowledges  (i) that in the course of his  employment
with the Company he will become  familiar with trade secrets and customer  lists
of,  and  other  confidential  information  concerning,   the  Company  and  its
Affiliates,  customers,  and  clients  and  (ii)  that his  services  will be of
special, unique and extraordinary value to the Company.

      (b) The  Executive  agrees  that during the Term of  Employment  and for a
period of one year following his termination of employment (the  "Noncompetition
Period") he shall not in any manner, directly or indirectly, through any person,
firm, corporation or enterprise,  alone or as a member of a partnership or as an
officer, director, stockholder, investor or employee of or advisor or consultant
to any person,  firm,  corporation  or  enterprise  or  otherwise,  engage or be
engaged, or assist any other person, firm, corporation or enterprise in engaging
or being engaged, in any Competitive Activity. A Competitive Activity shall mean
a business  that (i)is being  conducted  by the Company or any  Affiliate at the
time in question and (ii) was being conducted, or was under active consideration
to be conducted, by the Company or any Affiliate, at the date of the termination
of the  Executive's  employment,  provided that  Competitive  Activity shall not
include a business of the  Company  contributing  less than 5% of the  Company's
revenues for the year in question and  provided  further that an activity  shall
not be deemed to be a Competitive Activity if the activity contributes less than
5% of the  revenues  for the year in  question  of the  business  by  which  the
Executive is employed or with which he is otherwise associated.

      (c) The Executive further agrees that during the Noncompetition  Period he
shall not (i) in any manner, directly or indirectly, induce or attempt to induce
any employee of or advisor or consultant to the Company or any of its Affiliates
to terminate or abandon his or her or its  employment or  relationship  with the
Company  or any of its  Affiliates  for  any  purpose  whatsoever,  or  (ii)  in
connection  with any business to which Section 12(b) applies,  call on, service,
solicit or otherwise do business  with any customer of the Company or any of its
Affiliates;  provided,  however, that the restriction contained in clause (i) of
this Section 12(c) shall not apply to, or interfere with, the proper performance
by the  Executive  of his duties and  responsibilities  under  Section 3 of this
Agreement.

                                       9
<PAGE>


      (d) Nothing in this Section 12 shall  prohibit the Executive  from being a
passive  owner of not more than one  percent of the  outstanding  common  stock,
capital stock and equity of any firm,  corporation  or enterprise so long as the
Executive  has no active  participation  in the  management  of business of such
firm, corporation or enterprise.

      (e)  If  the  restrictions  stated  herein  are  found  by a  court  to be
unreasonable,  the  parties  hereto  agree  that the  maximum  period,  scope or
geographical area reasonable under such  circumstances  shall be substituted for
the  stated  period,  scope  or  area  and  that  the  court  shall  revise  the
restrictions  contained  herein  to cover  the  maximum  period,  scope and area
permitted by law.

13.  Resolution of Disputes.  Any disputes  arising under or in connection  with
this  Agreement  shall be resolved by third party  mediation of the dispute and,
failing that, by binding arbitration,  to be held in Boston,  Massachusetts,  in
accordance   with  the  rules  and   procedures  of  the  American   Arbitration
Association.  Judgment  upon the  award  rendered  by the  arbitrator(s)  may be
entered  in any  court  having  jurisdiction  thereof.  Costs of the  mediation,
arbitration or litigation including,  without limitation,  reasonable attorneys'
fees of both parties,  shall be borne by the Company.  Pending the resolution of
the  dispute,  the  Company  shall  continue  payment  of all  amounts  due  and
provisions of all benefits to which  Executive is entitled,  which amounts shall
be subject to repayment to the Company if the Company prevails.

14.  Remedies.  The  Parties  acknowledge  that  in the  event  of a  breach  or
threatened  breach of Section 11 or 12 the  Company  shall not have an  adequate
remedy at law.  Accordingly,  in the event of any breach or threatened breach of
Section 11 or 12, the  Company  shall be  entitled  to seek such  equitable  and
injunctive  relief  as may be  available  to  restrain  the  Executive  and  any
business, firm, partnership,  individual, corporation or entity participating in
the breach or threatened  breach from the violation of the provisions of Section
11 or 12.

15.  Indemnification.

      (a)  The   Executive   shall   continue  to  be   indemnified   under  the
Indemnification  Agreement  signed as of September  25, 1997, a copy of which is
attached as Exhibit E.

      (b) The Company agrees to continue and maintain a directors' and officers'
liability  insurance  policy  covering  the  Executive to the extent the Company
provides such coverage for its other senior executives.

      (c) The Company  acknowledges  the possibility that the Executive may lose
significant  benefits at his current  employer because of his entering into this
Agreement.  In the event his current  employer  refuses to pay any such benefit,
the  Executive  agrees to use his best efforts to obtain the benefit,  including
possible arbitration proceedings, if necessary. The Company will fully indemnify
the Executive for all his expenses, including legal fees, incurred in attempting
to obtain  such  benefits.  If the  Executive  is not able to obtain the benefit
before June 1, 2000,  the Company  will  indemnify  the  Executive  by paying an
amount  equal to the value of the benefit  forfeited,  but in no event more than
$1.5 million.

                                       10
<PAGE>


16.  Assignability;  Binding  Nature.  This Agreement  shall be binding upon and
inure to the benefit of the Parties and their respective  successors,  heirs (in
the case of the  Executive)  and assigns.  Rights or  obligations of the Company
under this Agreement may be assigned or transferred by the Company pursuant to a
merger or  consolidation in which the Company is not the continuing  entity,  or
the  sale  or  liquidation  of all or  substantially  all of the  assets  of the
Company,  provided  that the assignee or  transferee  is the successor to all or
substantially  all of the assets of the Company and such  assignee or transferee
assumes the liabilities,  obligations and duties of the Company, as contained in
this Agreement,  either contractually or as a matter of law. The Company further
agrees that, in the event of a sale of assets or liquidation as described in the
preceding sentence,  it shall take whatever action it reasonably can in order to
cause  such  assignee  or  transferee  to  expressly   assume  the  liabilities,
obligations and duties of the Company hereunder. No rights or obligations of the
Executive  under this  Agreement may be assigned or transferred by the Executive
other than his rights to  compensation  and benefits,  which may be  transferred
only by will or operation of law.

17.  Representations.  The  Company  represents  and  warrants  that it is fully
authorized and empowered to enter into this  Agreement and that the  performance
of its obligations  under this Agreement will not violate any agreement  between
it and any other person, firm or organization.  The Executive represents that he
knows of no agreement  between him and any other  person,  firm or  organization
that  would  be  violated  by the  performance  of his  obligations  under  this
Agreement.

18. Entire  Agreement.  This  Agreement  contains the entire  understanding  and
agreement  between  the  Parties   concerning  the  subject  matter  hereof  and
supersedes all prior agreements,  understandings,  discussions, negotiations and
undertakings, whether written or oral, between the Parties with respect thereto.

19.  Amendment or Waiver.  No provision in this  Agreement may be amended unless
such  amendment  is agreed to in  writing  and  signed by the  Executive  and an
authorized  officer of the  Company.  No waiver by either Party of any breach by
the other Party of any condition or provision  contained in this Agreement to be
performed  by such  other  Party  shall  be  deemed  a waiver  of a  similar  or
dissimilar  condition or provision at the same or any prior or subsequent  time.
Any waiver  must be in  writing  and signed by the  Executive  or an  authorized
officer of the Company, as the case may be.

20.  Severability.  In the event that any provision or portion of this Agreement
shall be determined to be invalid or unenforceable  for any reason,  in whole or
in part, the remaining  provisions of this Agreement shall be unaffected thereby
and shall remain in full force and effect to the fullest extent permitted by law
so as to achieve the purposes of this Agreement.

21. Survivorship. Except as otherwise expressly set forth in this Agreement, the
respective  rights and  obligations of the Parties  hereunder  shall survive any
termination  of  the   Executive's   employment.   This  Agreement   itself  (as
distinguished  from the Executive's  employment) may not be terminated by either
Party without the written consent of the other Party.

                                       11
<PAGE>


22.   References.   In  the  event  of  the  Executive's  death  or  a  judicial
determination of his incompetence,  reference in this Agreement to the Executive
shall be deemed, where appropriate, to refer to his beneficiary, estate or other
legal representative.

23. Governing  Law/Jurisdiction.  This Agreement shall be governed in accordance
with the laws of  Massachusetts  without  reference to principles of conflict of
laws.

24.  Notices.  All  notices  and  other  communications  required  or  permitted
hereunder  shall be in  writing  and shall be deemed  given  when (a)  delivered
personally,  (b) sent by certified or registered mail,  postage prepaid,  return
receipt requested or (c) delivered by overnight courier (provided that a written
acknowledgment  of receipt is  obtained by the  overnight  courier) to the Party
concerned  at the address  indicated  below or to such  changed  address as such
Party may subsequently give such notice of:

If to the Company:       Thermo Electron Corporation
                         81 Wyman Street
                         Waltham, MA 02254
                         Attention: Vice President and General Counsel

                  Copy: Chairman, Human Resources Committee
                        of the Board of Directors

If to the Executive:    Richard F. Syron
                        c/o Thermo Electron Corporation
                        81 Wyman Street
                        Waltham, MA 02254 .

25. Headings.  The headings of the sections  contained in this Agreement are for
convenience  only and shall not be deemed to control  or affect  the  meaning or
construction of any provision of this Agreement.

26. Counterparts. This Agreement may be executed in two or more counterparts.

                                       12
<PAGE>



      IN WITNESS WHEREOF, the undersigned have executed this Agreement as of the
date first written above.

                                        THERMO ELECTRON CORPORATION



                                        By:  /s/ George N. Hatsopoulos
                                             ----------------------------------
                                             George N. Hatsopoulos
                                             Chairman


                                             /s/ Richard F. Syron
                                             ----------------------------------
                                             Richard F. Syron



                                       13
<PAGE>



                                                                      EXHIBIT A

                          Executive Retention Agreement


THIS  AGREEMENT  by  and  between  THERMO  ELECTRON   CORPORATION,   a  Delaware
corporation (the "Company"),  and _________________ (the "Executive") is made as
of __________, 1999 (the "Effective Date").

      WHEREAS,   the  Company   recognizes  that,  as  is  the  case  with  many
publicly-held  corporations,  the  possibility  of a change  in  control  of the
Company  exists and that such  possibility,  and the  uncertainty  and questions
which  it may  raise  among  key  personnel,  may  result  in the  departure  or
distraction   of  key  personnel  to  the  detriment  of  the  Company  and  its
stockholders;

      WHEREAS,  the  Board  of  Directors  of  the  Company  (the  "Board")  has
determined that appropriate steps should be taken to reinforce and encourage the
continued  employment  and  dedication of the  Company's  key personnel  without
distraction  from the  possibility  of a change in  control of the  Company  and
related events and circumstances; and

      NOW, THEREFORE, as an inducement for and in consideration of the Executive
remaining in its employ, the Company agrees that the Executive shall receive the
severance  benefits  set forth in this  Agreement  in the event the  Executive's
employment  with the Company is  terminated  under the  circumstances  described
below subsequent to a Change in Control (as defined in Section 1.1).

      1.    Key Definitions.

      As used herein,  the following  terms shall have the following  respective
meanings:

            1.1 "Change in Control"  means an event or  occurrence  set forth in
any one or more of  subsections  (a)  through (d) below  (including  an event or
occurrence  that  constitutes a Change in Control under one of such  subsections
but is specifically exempted from another such subsection):

                  (a) the acquisition by an individual,  entity or group (within
the meaning of Section  13(d)(3) or 14(d)(2) of the  Securities  Exchange Act of
1934, as amended (the "Exchange  Act")) (a "Person") of beneficial  ownership of
any  capital  stock of the  Company  if,  after such  acquisition,  such  Person
beneficially  owns  (within  the  meaning  of Rule 13d-3  promulgated  under the
Exchange  Act) 40% or more of either (i) the  then-outstanding  shares of common
stock of the  Company  (the  "Outstanding  Company  Common  Stock")  or (ii) the
combined voting power of the then-outstanding securities of the Company entitled
to vote generally in the election of directors (the "Outstanding  Company Voting
Securities");  provided,  however, that for purposes of this subsection (a), the
following  acquisitions  shall  not  constitute  a Change  in  Control:  (i) any

<PAGE>


acquisition by the Company,  (ii) any  acquisition by any employee  benefit plan
(or related  trust)  sponsored or maintained  by the Company or any  corporation
controlled by the Company, or (iii) any acquisition by any corporation  pursuant
to a transaction  which  complies with clauses (i) and (ii) of subsection (c) of
this Section 1.1; or

                  (b) such time as the  Continuing  Directors (as defined below)
do not  constitute  a majority  of the Board (or,  if  applicable,  the Board of
Directors of a successor corporation to the Company), where the term "Continuing
Director"  means at any date a member  of the  Board (i) who was a member of the
Board on the date of the  execution of this  Agreement or (ii) who was nominated
or elected  subsequent  to such date by at least a majority of the directors who
were  Continuing  Directors at the time of such  nomination or election or whose
election to the Board was  recommended or endorsed by at least a majority of the
directors  who  were  Continuing  Directors  at the time of such  nomination  or
election;  provided, however, that there shall be excluded from this clause (ii)
any  individual  whose initial  assumption of office  occurred as a result of an
actual or threatened election contest with respect to the election or removal of
directors or other actual or threatened  solicitation of proxies or consents, by
or on behalf of a person other than the Board; or

                  (c)   the    consummation   of   a   merger,    consolidation,
reorganization,  recapitalization  or statutory  share  exchange  involving  the
Company or a sale or other disposition of all or substantially all of the assets
of the Company in one or a series of  transactions  (a "Business  Combination"),
unless,  immediately following such Business Combination,  each of the following
two conditions is satisfied: (i) all or substantially all of the individuals and
entities who were the beneficial owners of the Outstanding  Company Common Stock
and Outstanding  Company Voting  Securities  immediately  prior to such Business
Combination  beneficially  own,  directly  or  indirectly,  more than 60% of the
then-outstanding  shares of common  stock and the  combined  voting power of the
then-outstanding  securities  entitled  to vote  generally  in the  election  of
directors,  respectively,  of the  resulting  or acquiring  corporation  in such
Business  Combination (which shall include,  without  limitation,  a corporation
which as a result of such transaction  owns the Company or substantially  all of
the Company's assets either directly or through one or more subsidiaries)  (such
resulting  or  acquiring  corporation  is referred  to herein as the  "Acquiring
Corporation")  in  substantially   the  same  proportions  as  their  ownership,
immediately  prior to such  Business  Combination,  of the  Outstanding  Company
Common Stock and Outstanding Company Voting Securities,  respectively;  and (ii)
no Person (excluding the Acquiring  Corporation or any employee benefit plan (or
related  trust)  maintained  or  sponsored  by the  Company or by the  Acquiring
Corporation) beneficially owns, directly or indirectly,  40% or more of the then
outstanding  shares  of common  stock of the  Acquiring  Corporation,  or of the
combined  voting power of the  then-outstanding  securities of such  corporation
entitled to vote generally in the election of directors; or

                  (d) approval by the  stockholders of the Company of a complete
liquidation or dissolution of the Company.


                                       2
<PAGE>


            1.2  "Change in Control  Date"  means the first date during the Term
(as defined in Section 2) on which a Change in Control occurs.  Anything in this
Agreement to the contrary  notwithstanding,  if (a) a Change in Control  occurs,
(b) the Executive's  employment with the Company is terminated prior to the date
on which the Change in Control occurs, and (c) it is reasonably  demonstrated by
the Executive  that such  termination  of employment (i) was at the request of a
third  party who has taken  steps  reasonably  calculated  to effect a Change in
Control or (ii)  otherwise  arose in  connection  with or in  anticipation  of a
Change in  Control,  then for all  purposes  of this  Agreement  the  "Change in
Control  Date"  shall  mean  the  date  immediately  prior  to the  date of such
termination of employment.

            1.3 "Cause"  means the  Executive's  willful  engagement  in illegal
conduct or gross misconduct after the Change in Control Date which is materially
and demonstrably  injurious to the Company. For purposes of this Section 1.3, no
act or failure to act by the Executive shall be considered  "willful"  unless it
is done, or omitted to be done, in bad faith and without  reasonable belief that
the Executive's action or omission was in the best interests of the Company.

            1.4 "Good  Reason"  means the  occurrence,  without the  Executive's
written consent,  of any of the events or circumstances set forth in clauses (a)
through  (g)  below.  Notwithstanding  the  occurrence  of  any  such  event  or
circumstance,  such occurrence shall not be deemed to constitute Good Reason if,
prior to the Date of Termination specified in the Notice of Termination (each as
defined in Section 3.2(a)) given by the Executive in respect thereof, such event
or  circumstance  has been fully corrected and the Executive has been reasonably
compensated for any losses or damages  resulting  therefrom  (provided that such
right of  correction  by the  Company  shall only  apply to the first  Notice of
Termination for Good Reason given by the Executive).

                  (a) the assignment to the Executive of duties  inconsistent in
any material respect with the Executive's  position (including status,  offices,
titles and  reporting  requirements),  authority or  responsibilities  in effect
immediately  prior to the  earliest to occur of (i) the Change in Control  Date,
(ii) the date of the execution by the Company of the initial  written  agreement
or  instrument  providing  for the  Change in  Control  or (iii) the date of the
adoption by the Board of Directors of a resolution  providing  for the Change in
Control  (with the  earliest  to occur of such dates  referred  to herein as the
"Measurement  Date") or a material  diminution  in such  position,  authority or
responsibilities;

                  (b) a reduction  in the  Executive's  annual base salary as in
effect on the Measurement Date or as the same was or may be increased thereafter
from time to time;

                                       3
<PAGE>

                  (c) the failure by the  Company to (i)  continue in effect any
material  compensation or benefit plan or program  (including without limitation
any life  insurance,  medical,  health and accident or  disability  plan and any
vacation  or  automobile  program  or policy)  (a  "Benefit  Plan") in which the
Executive participates or which is applicable to the Executive immediately prior
to the Measurement Date, unless an equitable arrangement (embodied in an ongoing
substitute  or  alternative  plan) has been made  with  respect  to such plan or
program,  (ii)  continue  the  Executive's  participation  therein  (or in  such
substitute or alternative  plan) on a basis not  materially  less favorable than
the basis existing  immediately  prior to the Measurement  Date (iii) award cash
bonuses to the  Executive  in amounts and in a manner  substantially  consistent
with past  practice  in light of the  Company's  financial  performance  or (iv)
continue to provide any material fringe benefit enjoyed by Executive immediately
prior to the Measurement Date;

                  (d) a change  by the  Company  in the  location  at which  the
Executive  performs his principal  duties for the Company to a new location that
is both  (i)  outside  a  radius  of 50 miles  from  the  Executive's  principal
residence  immediately prior to the Measurement Date and (ii) more than 30 miles
from the location at which the Executive  performed his principal duties for the
Company  immediately  prior to the  Measurement  Date; or a  requirement  by the
Company that the Executive travel on Company business to a substantially greater
extent than required immediately prior to the Measurement Date;

                  (e) the  failure of the Company to obtain the  agreement  from
any successor to the Company to assume and agree to perform this  Agreement,  as
required by Section 6.1;

                  (f) a  purported  termination  of the  Executive's  employment
which  is not  effected  pursuant  to a Notice  of  Termination  satisfying  the
requirements of Section 3.2(a); or

                  (g)  any  failure  of the  Company  to pay or  provide  to the
Executive any portion of the Executive's  compensation or benefits due under any
Benefit  Plan within  seven days of the date such  compensation  or benefits are
due, or any material  breach by the Company of this  Agreement or any employment
agreement with the Executive.

       The  Executive's  right to terminate his employment for Good Reason shall
not be affected by his incapacity due to physical or mental illness.

            1.5  "Disability"  means the Executive's  absence from the full-time
performance  of the  Executive's  duties with the  Company  for 180  consecutive
calendar days as a result of incapacity due to mental or physical  illness which
is determined  to be total and permanent by a physician  selected by the Company
or its  insurers  and  acceptable  to the  Executive  or the  Executive's  legal
representative.

                                       4
<PAGE>

      2. Term of Agreement.  This  Agreement,  and all rights and obligations of
the  parties  hereunder,  shall take effect  upon the  Effective  Date and shall
expire  upon the first to occur of (a) the  expiration  of the Term (as  defined
below) if a Change in Control has not occurred  during the Term, (b) the date 18
months after the Change in Control Date,  if the Executive is still  employed by
the Company as of such later date, or (c) the  fulfillment by the Company of all
of its obligations  under Sections 4 and 5.2 if the Executive's  employment with
the Company  terminates  within 18 months  following the Change in Control Date.
"Term" shall mean the period  commencing as of the Effective Date and continuing
in effect  through  December 31, 2003;  provided,  however,  that  commencing on
January 1, 2003 and each January 1, thereafter,  the Term shall be automatically
extended for one  additional  year  unless,  not later than 90 days prior to the
scheduled  expiration of the Term (or any extension thereof),  the Company shall
have given the Executive written notice that the Term will not be extended.

      3. Employment Status; Termination Following Change in Control.

            3.1 Not an Employment Contract. The Executive acknowledges that this
Agreement  does not constitute a contract of employment or impose on the Company
any  obligation to retain the  Executive as an employee and that this  Agreement
does not prevent the Executive from  terminating  employment at any time. If the
Executive's   employment  with  the  Company   terminates  for  any  reason  and
subsequently  a Change  in  Control  shall  occur,  the  Executive  shall not be
entitled to any  benefits  hereunder  except as otherwise  provided  pursuant to
Section 1.2.

            3.2   Termination of Employment.

                  (a) If the Change in Control Date occurs during the Term,  any
termination  of the  Executive's  employment  by the Company or by the Executive
within 18 months  following  the Change in Control  Date  (other than due to the
death of the Executive)  shall be  communicated by a written notice to the other
party hereto (the "Notice of Termination"),  given in accordance with Section 7.
Any Notice of Termination shall: (i) indicate the specific termination provision
(if any) of this Agreement relied upon by the party giving such notice,  (ii) to
the  extent   applicable,   set  forth  in  reasonable   detail  the  facts  and
circumstances  claimed to  provide a basis for  termination  of the  Executive's
employment  under the  provision  so  indicated  and (iii)  specify  the Date of
Termination (as defined below). The effective date of an employment  termination
(the "Date of Termination") shall be the close of business on the date specified
in the Notice of  Termination  (which  date may not be less than 15 days or more
than 120 days after the date of delivery of such Notice of Termination),  in the
case of a termination  other than one due to the Executive's  death, or the date
of the Executive's  death, as the case may be. In the event the Company fails to
satisfy the  requirements  of Section 3.2(a)  regarding a Notice of Termination,
the purported termination of the Executive's  employment pursuant to such Notice
of Termination shall not be effective for purposes of this Agreement.

                  (b) The failure by the  Executive  or the Company to set forth
in the Notice of Termination  any fact or  circumstance  which  contributes to a
showing of Good  Reason or Cause shall not waive any right of the  Executive  or
the Company,  respectively,  hereunder or preclude the Executive or the Company,
respectively,  from  asserting  any such fact or  circumstance  in enforcing the
Executive's or the Company's rights hereunder.

                                       5
<PAGE>

                  (c) Any Notice of  Termination  for Cause given by the Company
must  be  given   within  90  days  of  the   occurrence   of  the  event(s)  or
circumstance(s)  which  constitute(s)  Cause. Prior to any Notice of Termination
for Cause being given (and prior to any termination for Cause being  effective),
the  Executive  shall be entitled to a hearing  before the Board of Directors of
the Company at which he may, at his election,  be  represented by counsel and at
which he shall have a reasonable  opportunity to be heard. Such hearing shall be
held on not less than 15 days prior written notice to the Executive  stating the
Board of  Directors'  intention to terminate the Executive for Cause and stating
in  detail  the  particular  event(s)  or  circumstance(s)  which  the  Board of
Directors believes constitutes Cause for termination.

                  (d) Any Notice of  Termination  for Good  Reason  given by the
Executive  must be given  within 90 days of the  occurrence  of the  event(s) or
circumstance(s) which constitute(s) Good Reason.

      4.    Benefits to Executive.

            4.1 Stock Acceleration.  If the Change in Control Date occurs during
the Term, then,  effective upon the Change in Control Date, (a) each outstanding
option to purchase  shares of Common Stock of the Company held by the  Executive
shall become immediately  exercisable in full and will no longer be subject to a
right of repurchase  by the Company and (b) each  outstanding  restricted  stock
award  shall be deemed to be fully  vested  and will no longer be  subject  to a
right of repurchase by the Company.

            4.2  Compensation.  If the Change in Control Date occurs  during the
Term and the Executive's employment with the Company terminates within 18 months
following  the Change in Control Date,  the  Executive  shall be entitled to the
following benefits:

                  (a)  Termination  Without  Cause  or for Good  Reason.  If the
Executive's employment with the Company is terminated by the Company (other than
for Cause,  Disability  or Death) or by the  Executive for Good Reason within 18
months  following  the  Change in  Control  Date,  then the  Executive  shall be
entitled to the following benefits:

                        (i)   the Company  shall pay to the  Executive in a lump
sum in cash within 30 days after the Date of Termination the aggregate of the
following amounts:

                              (1)   the  sum  of  (A)  the   Executive's   base
salary through the Date of Termination, (B) the product of (x) the annual  bonus
paid  or payable  (including  any  bonus  or  portion  thereof  which  has  been
earned  but  deferred) for the  most recently  completed  fiscal year and (y) a



                                       6
<PAGE>

fraction,  the numerator of  which is the number of days in the current  fiscal
 year through the Date of  Termination,  and the denominator of which is 365 and
(C)  the  amount  of  any  compensation  previously  deferred  by  the Executive
(together  with  any  accrued interest  or  earnings  thereon) and  any  accrued
vacation pay, in each case to the extent not  previously  paid  (the sum  of the
amounts  described  in clauses (A), (B), and (C) shall  be  hereinafter referred
to as the "Accrued Obligations"); and

                              (2) the amount  equal to (A) three  multiplied  by
(B) the sum of (x) the  Executive's  highest  annual base salary in any  twelve-
month period (on a  rolling  basis) during  the  five-year  period prior  to the
Change in Control Date and (y) the  Executive's  highest  annual  bonus  in  any
twelve-month period (on a rolling  basis) during  the five-year  period prior to
the Change in Control Date.

                        (ii) for three years after the Date of  Termination,  or
such  longer  period  as  may  be provided by the terms of the appropriate plan,
program,  practice  or  policy,  the  Company shall continue to provide benefits
to the Executive and the Executive's  family at least equal to those which would
have been provided to them if the Executive's employment had not been terminated
in  accordance  with  the applicable  Benefit Plans in effect on the Measurement
Date or,  if  more  favorable  to  the  Executive  and  his  family,  in  effect
generally at  any  time  thereafter with respect to other peer executives of the
Company and its affiliated   companies;   provided,   however,   that   if   the
Executive  becomes reemployed with another employer and is eligible to receive a
particular type of benefits (e.g., health insurance benefits) from such employer
on terms at least as  favorable  to the  Executive and his family as those being
provided by the Company,  then  the  Company  shall no  longer  be  required  to
provide  those particular benefits to the Executive and his family;

                        (iii) to the extent not  previously  paid  or  provided,
the Company  shall  timely  pay or  provide to the  Executive  any other amounts
or benefits  required to be paid or provided or which the  Executive is eligible
to receive following the Executive's termination  of employment  under any plan,
program,  policy,  practice,  contract  or  agreement  of the  Company  and  its
affiliated  companies  (such other  amounts and  benefits  shall be  hereinafter
referred to as the "Other Benefits"); and

                        (iv)  for  purposes  of determining eligibility (but not
the time of commencement of benefits) of  the  Executive for retiree benefits to
which the Executive is  entitled,  the  Executive  shall  be  considered to have
remained  employed  by  the  Company  until  three  years  after  the  Date  of
Termination.

                  (b) Resignation without Good Reason;  Termination for Death or
Disability.  If the Executive  voluntarily  terminates his  employment  with the
Company  within 18 months  following  the Change in Control  Date,  excluding  a
termination for Good Reason,  or if the Executive's  employment with the Company
is terminated by reason of the Executive's  death or Disability within 18 months
following  the  Change  in  Control  Date,  then the  Company  shall (i) pay the
Executive (or his estate,  if applicable),  in a lump sum in cash within 30 days
after the Date of  Termination,  the Accrued  Obligations and (ii) timely pay or
provide to the Executive the Other Benefits.


                                       7
<PAGE>


                  (c)  Termination  for Cause.  If the  Company  terminates  the
Executive's employment with the Company for Cause within 18 months following the
Change in Control Date, then the Company shall (i) pay the Executive,  in a lump
sum in cash  within 30 days  after the Date of  Termination,  the sum of (A) the
Executive's  annual base  salary  through  the Date of  Termination  and (B) the
amount of any compensation previously deferred by the Executive, in each case to
the extent not previously  paid, and (ii) timely pay or provide to the Executive
the Other Benefits.

            4.3   Taxes.

                  (a) In the event  that the  Company  undergoes  a  "Change  in
Ownership or Control" (as defined below), and thereafter,  the Executive becomes
eligible to receive  "Contingent  Compensation  Payments" (as defined below) the
Company shall, as soon as administratively  feasible after the Executive becomes
so eligible determine and notify the Executive (with reasonable detail regarding
the basis for its  determinations)  (i) which of the payments or benefits due to
the  Executive   following  such  Change  in  Ownership  or  Control  constitute
Contingent  Compensation  Payments,  (ii) the amount,  if any, of the excise tax
(the "Excise Tax") payable pursuant to Section 4999 of the Internal Revenue Code
of 1986,  as  amended  (the  "Code"),  by the  Executive  with  respect  to such
Contingent  Compensation  Payment and (iii) the amount of the "Gross-Up Payment"
(as  defined  below)  due to the  Executive  with  respect  to  such  Contingent
Compensation  Payment.  Within  30 days  after  delivery  of such  notice to the
Executive, the Executive shall deliver a response to the Company (the "Executive
Response")  stating  either (A) that he agrees with the Company's  determination
pursuant  to  the  preceding  sentence  or  (B)  that  he  disagrees  with  such
determination,  in which case he shall indicate  which payment  and/or  benefits
should be characterized as a Contingent  Compensation Payment, the amount of the
Excise Tax with respect to such Contingent  Compensation  Payment and the amount
of the Gross-Up  Payment due to the  Executive  with respect to such  Contingent
Compensation  Payment. If the Executive states in the Executive Response that he
agrees with the  Company's  determination,  the Company  shall make the Gross-Up
Payment to the Executive  within three business days  following  delivery to the
Company of the  Executive  Response.  If the  Executive  states in the Executive
Response that he disagrees with the Company's determination,  then, for a period
of 15 days following delivery of the Executive  Response,  the Executive and the
Company shall use good faith efforts to resolve such dispute. If such dispute is
not  resolved  within  such  15-day  period,   such  dispute  shall  be  settled
exclusively  by  arbitration in Boston,  Massachusetts,  in accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's award in any court having jurisdiction.  The Company
shall,  within  three  business  days  following  delivery to the Company of the
Executive  Response,  make to the Executive those Gross-Up  Payments as to which
there is no dispute between the Company and the Executive regarding whether they
should be made. The balance of the Gross-Up  Payments shall be made within three
business  days  following  the  resolution  of such  dispute.  The amount of any
payments to be made to the Executive  following  the  resolution of such dispute
shall be increased by the amount of the accrued interest thereon computed at the
prime rate  announced  from time to time by The Wall Street  Journal  compounded
monthly from the date that such payments  originally were due. In the event that
the Executive  fails to deliver an Executive  Response on or before the required
date, the Company's initial determination shall be final.

                                       8
<PAGE>

                  (b) For  purposes of this Section  4.3,  the  following  terms
shall have the following respective meanings:

                        (i)   "Change in  Ownership  or  Control"  shall  mean a
change  in  the  ownership  or  effective  control  of  the  Company  or  in the
ownership  of a substantial  portion of the assets of the Company  determined in
accordance with Section 280G(b)(2) of the Code.

                        (ii) "Contingent Compensation Payment" shall mean any
payment (or benefit) in the nature of compensation that is made or supplied to a
"disqualified  individual"  (as defined in Section 280G(c) of the Code) and that
is contingent (within the meaning of Section  280G(b)(2)(A)(i) of the Code) on a
Change in Ownership or Control of the Company.

                        (iii)  "Gross-Up  Payment" shall mean an amount equal to
the  sum  of  (i)  the  amount  of  the  Excise Tax  payable  with  respect to a
Contingent  Compensation  Payment  and  (ii)  the  amount  necessary  to pay all
additional taxes imposed on (or economically  borne by) the Executive (including
the  Excise Taxes, state   and   federal   income   taxes   and  all  applicable
withholding   taxes) attributable  to  the  receipt  of such  Gross-Up  Payment.
For  purposes  of  the  preceding  sentence,  all  taxes  attributable  to  the
receipt  of the  Gross-Up Payment  shall be computed  assuming  the  application
of the maximum tax rates provided by law.

            4.4 Outplacement  Services. In the event the Executive is terminated
by the Company  (other than for Cause,  Disability  or Death),  or the Executive
terminates  employment for Good Reason, within 18 months following the Change in
Control Date,  the Company shall provide  outplacement  services  through one or
more outside  firms of the  Executive's  choosing up to an aggregate of $25,000,
with such  services to extend until the earlier of (i) 12 months  following  the
termination  of  Executive's  employment or (ii) the date the Executive  secures
full time employment.

            4.5 Mitigation.  The Executive shall not be required to mitigate the
amount of any  payment or  benefits  provided  for in this  Section 4 by seeking
other  employment  or  otherwise.   Further,   except  as  provided  in  Section
4.2(a)(ii), the amount of any payment or benefits provided for in this Section 4
shall not be reduced by any compensation  earned by the Executive as a result of
employment by another employer,  by retirement  benefits,  by offset against any
amount claimed to be owed by the Executive to the Company or otherwise.

                                       9
<PAGE>


      5.    Disputes.

            5.1 Settlement of Disputes; Arbitration. All claims by the Executive
for benefits  under this  Agreement  shall be directed to and  determined by the
Board of  Directors  of the Company  and shall be in writing.  Any denial by the
Board of  Directors  of a claim  for  benefits  under  this  Agreement  shall be
delivered to the  Executive in writing and shall set forth the specific  reasons
for the denial and the specific  provisions of this  Agreement  relied upon. The
Board of Directors shall afford a reasonable  opportunity to the Executive for a
review of the  decision  denying a claim.  Any  further  dispute or  controversy
arising under or in connection with this Agreement shall be settled  exclusively
by arbitration  in Boston,  Massachusetts,  in accordance  with the rules of the
American Arbitration  Association then in effect. Judgment may be entered on the
arbitrator's award in any court having jurisdiction.

            5.2  Expenses.  The Company  agrees to pay as incurred,  to the full
extent permitted by law, all legal, accounting and other fees and expenses which
the  Executive  may  reasonably  incur  as a  result  of any  claim  or  contest
(regardless  of the outcome  thereof) by the  Company,  the  Executive or others
regarding the validity or  enforceability  of, or liability under, any provision
of this Agreement or any guarantee of performance thereof (including as a result
of any contest by the Executive  regarding the amount of any payment or benefits
pursuant to this  Agreement),  plus in each case interest on any delayed payment
at the  applicable  Federal rate  provided for in Section  7872(f)(2)(A)  of the
Code.

      6.    Successors.

            6.1  Successor to Company.  The Company  shall require any successor
(whether direct or indirect, by purchase, merger, consolidation or otherwise) to
all or substantially  all of the business or assets of the Company  expressly to
assume and agree to perform  this  Agreement to the same extent that the Company
would be required to perform it if no such  succession had taken place.  Failure
of the  Company to obtain an  assumption  of this  Agreement  at or prior to the
effectiveness  of any  succession  shall be a breach of this Agreement and shall
constitute Good Reason if the Executive elects to terminate  employment,  except
that for  purposes of  implementing  the  foregoing,  the date on which any such
succession becomes effective shall be deemed the Date of Termination. As used in
this  Agreement,  "Company"  shall mean the  Company  as  defined  above and any
successor  to its business or assets as  aforesaid  which  assumes and agrees to
perform this Agreement, by operation of law or otherwise.

                                       10
<PAGE>

            6.2  Successor  to  Executive.  This  Agreement  shall  inure to the
benefit  of  and  be   enforceable   by  the   Executive's   personal  or  legal
representatives,  executors,  administrators,  successors,  heirs, distributees,
devisees and legatees.  If the Executive should die while any amount would still
be payable  to the  Executive  or his  family  hereunder  if the  Executive  had
continued to live, all such amounts,  unless otherwise provided herein, shall be
paid in accordance  with the terms of this Agreement to the executors,  personal
representatives or administrators of the Executive's estate.

      7.  Notice.  All  notices,  instructions  and other  communications  given
hereunder  or in  connection  herewith  shall be in  writing.  Any such  notice,
instruction or communication shall be sent either (i) by registered or certified
mail, return receipt requested, postage prepaid, or (ii) prepaid via a reputable
nationwide  overnight courier service, in each case addressed to the Company, at
81 Wyman Street, Waltham,  Massachusetts and to the Executive at the Executive's
principal  residence as currently reflected on the Company's records (or to such
other address as either the Company or the  Executive may have  furnished to the
other in  writing in  accordance  herewith).  Any such  notice,  instruction  or
communication shall be deemed to have been delivered five business days after it
is sent by registered  or certified  mail,  return  receipt  requested,  postage
prepaid,  or one  business  day  after  it is sent  via a  reputable  nationwide
overnight  courier  service.  Either party may give any notice,  instruction  or
other  communication  hereunder  using  any  other  means,  but no such  notice,
instruction or other  communication  shall be deemed to have been duly delivered
unless and until it actually is received by the party for whom it is intended.

      8.    Miscellaneous.

            8.1  Severability.   The  invalidity  or   unenforceability  of  any
provision of this Agreement shall not affect the validity or  enforceability  of
any other  provision  of this  Agreement,  which shall  remain in full force and
effect.

            8.2 Injunctive  Relief. The Company and the Executive agree that any
breach of this  Agreement  by the  Company  is  likely  to cause  the  Executive
substantial  and  irrevocable  damage  and  therefore,  in the event of any such
breach, in addition to such other remedies which may be available, the Executive
shall have the right to specific performance and injunctive relief.

            8.3 Governing Law. The validity,  interpretation,  construction  and
performance  of this  Agreement  shall be governed by the  internal  laws of the
Commonwealth of Massachusetts, without regard to conflicts of law principles.

            8.4  Waivers.  No waiver by the  Executive at any time of any breach
of, or compliance  with,  any provision of this Agreement to be performed by the
Company  shall  be  deemed  a  waiver  of that  or any  other  provision  at any
subsequent time.

                                       11
<PAGE>

            8.5  Counterparts.  This Agreement may be executed in  counterparts,
each of which shall be deemed to be an original but both of which together shall
constitute one and the same instrument.

            8.6 Tax  Withholding.  Any payments  provided for hereunder shall be
paid net of any applicable  tax  withholding  required  under federal,  state or
local law.

            8.7 Entire Agreement. This Agreement sets forth the entire agreement
of the parties  hereto in respect of the  subject  matter  contained  herein and
supersedes   all   prior   agreements,   promises,   covenants,    arrangements,
communications,  representations or warranties,  whether oral or written, by any
officer,  employee  or  representative  of any party  hereto in  respect  of the
subject matter contained  herein;  and any prior agreement of the parties hereto
in respect of the  subject  matter  contained  herein is hereby  terminated  and
cancelled.

            8.8 Amendments.  This Agreement may be amended or modified only by a
written instrument executed by both the Company and the Executive.

            IN WITNESS WHEREOF,  the parties hereto have executed this Agreement
as of the day and year first set forth above.


      THERMO ELECTRON CORPORATION


      --------------------------------
      By: Anne Pol
      Title: Senior Vice President, Human Resources


      EXECUTIVE


      -----------------------------------
      [Name]



<PAGE>


                                                                      Exhibit B


                               Boards of Directors


1.     Dreyfus Corporation

2.     John Hancock Mutual Life Insurance Company




<PAGE>


                                                                       EXHIBIT C
================================================================================

                                SUMMARY OF TERMS*
                                RESTRICTED STOCK

- --------------------------------------------------------------------------------

Date of Award:           Date approved by the Human Resources Committee of the
                         Board of Directors


Restrictions:            Restricted shares may not be transferred or sold to
                         parties other than the Company until vested  and
                         restrictions lapse

                         A stock  certificate  representing  the award will  be
                         held in "Escrow" until the restrictions have lapsed

Length of Restriction:   January 2, 2002 (approximately three years from the
                         date of award)


Vesting Schedule:        100% on January 2, 2002


Purchase Price of        Par Value (deemed  satisfied by past services)
Restricted Shares:

Tax Treatment:           Ordinary income is recognized on the value of the
                         shares either:

(see separate            when they vest and restrictions lapse
memorandum regarding     OR
tax  consequences)       on the date of grant (if a Section 83(b) election is
                         made within 30 days of date of grant)


Payment of Taxes:        Check payable to employer Company, or "Stock
                         Witholding"  from Restricted Shares awarded:

                         If tax  collected  when shares  vest,  amount withheld
                         will  be limited  to minimum  statutory federal  (28%)
                         and  state  rates,  and  statutory  FICA  rates  up to
                         specified limits.

                         If  tax  collected  upon Section 83(b) election, amoun
                         will  be  withheld  at  maximum  federal  (39.6%)  and
                         state   rates,   and   statutory   FIC   rates  up   to
                         specified limits.

Rights on Termination:

Voluntary or
Discharge (for  cause).. Non-vested  shares  will  be  transferred  back  to the
                         Company and the recipient will have  no further rights
                         to the shares

Death, Release, or       Shares  fully  vest  and  are  released  from  "Escrow"
Disability...            net  of  shares required  to  satisfy  tax withholding
                         requirements)
<PAGE>


Change of Control ...    Shares fully vest upon change of control as defined in
                         the Company's Equity Incentive  Plan  and  are released
                         from "Escrow" (net of shares required to satisfy tax
                         withholding requirements)


   *This summary is qualified in its entirety by the terms and conditions of a
   written and signed restricted stock agreement between the employee and the
                                    Company.

================================================================================



                                       2
<PAGE>


                                                                       EXHIBIT D

                                                              Grant ID # 21-0XXX
                                                                           [A/7]



                           THERMO ELECTRON CORPORATION

                              EQUITY INCENTIVE PLAN

                             STOCK OPTION AGREEMENT





                                    Optionee



     ####                                                             $$$$
Number of Shares of                                              Exercise Price
Common Stock Subject                                                 Per Share
to the Option



                                   Grant Date


      We are  pleased  to  inform  you that,  pursuant  to the  Thermo  Electron
Corporation Equity Incentive Plan (the "Plan"), you have been granted the option
to acquire the number of shares of common stock,  par value $1.00 per share (the
"Common  Stock"),  of Thermo Electron  Corporation  (the  "Company"),  specified
above,  subject  to the  provisions  of the Plan and the terms,  conditions  and
restrictions  hereinafter set forth (the  "Option"),  to be exercisable any time
after the Grant Date specified  above (the "Grant Date") and prior to the Option
Termination  Date (as defined  herein).  Attached is a copy of the Plan which is
incorporated in this Stock Option  Agreement (the  "Agreement") by reference and
made  a  part  hereof.  The  Option  granted  hereunder  is  intended  to  be  a
non-statutory  stock  option and not a  "qualified",  "incentive",  or "employee
stock  purchase  plan" stock option as those terms are defined in Sections  422,
422A and 423, respectively, of the Internal Revenue Code of 1954, as amended.


<PAGE>


       1. Termination of Option. The Option shall terminate on the date which is
the earliest of (a) seven years after the Grant Date, (b) three months after the
date on which  you  cease to be a  director  or  employee  of the  Company  or a
subsidiary of the Company (the  "Employment  Termination  Date"),  or six months
after the  Employment  Termination  Date if such  cessation  is a result of your
death, provided that immediately on the Employment  Termination Date, the Option
shall  terminate with respect to any Optioned  Shares (as defined  herein) as to
which the Transfer  Restrictions  (as defined herein) shall not have lapsed,  or
(c) the date of the dissolution or liquidation of the Company. The date on which
the Option shall  terminate in whole or in part as provided in this Section 1 is
hereinafter referred to as the "Option Termination Date."

       2.   Transfer Restrictions and Company Repurchase Option.

            (a) Shares of Common Stock subject to the Option ("Optioned Shares")
and  purchased  upon  exercise of the Option may not,  without the prior written
consent of the Company, be sold, assigned, transferred, pledged, hypothecated or
otherwise  disposed of, except by will or by the applicable  laws of descent and
distribution  or to the Company  pursuant to the  provisions  of ARTICLE  NINTH,
Section (9) of the Company's Restated  Certificate of Incorporation,  as amended
from time to time (the  "Transfer  Restrictions")  unless and until the Transfer
Restrictions  with respect to such Optioned Shares shall have lapsed as provided
herein. The Transfer  Restrictions shall lapse in their entirety with respect to
one-fifth of the number of Optioned  Shares  specified on the first page of this
Agreement at the close of business on each of the first,  second,  third, fourth
and fifth  anniversaries  of the Grant Date which occurs prior to the Employment
Termination  Date,  provided you shall have remained  continuously a director or
employee of the  Company or a  subsidiary  of the Company  since the Grant Date.
From and after the  Employment  Termination  Date,  no  further  lapsing  of the
Transfer  Restrictions  shall occur,  and  thereupon  the Company shall have the
right,  exercisable in accordance with Section 2(b) hereof, to repurchase all or
any portion of the Optioned Shares  purchased by you upon exercise of the Option
with respect to which the  Transfer  Restrictions  shall not have  lapsed,  at a
price per share equal to the Exercise Price  specified on the first page of this
Agreement  (the  "Exercise  Price").  The  right of the  Company  to  repurchase
Optioned  Shares at the  Exercise  Price as  provided  in this  Section  2(a) is
hereinafter referred to as the "Company Repurchase Option".

            (b) The  Company  may  exercise  the  Company  Repurchase  Option by
mailing to you at your last address  listed in the records of the Company or the
relevant  subsidiary  of the Company,  or by delivering to you, a notice that it
has exercised the Company  Repurchase  Option and the number of Optioned  Shares
with respect to which it has exercised the Company Repurchase Option, within six
(6) months  after the date that the Company  shall  first have been  entitled to
exercise the Company  Repurchase Option (the "Repurchase  Option Period").  Such
notice  shall be  accompanied  by a check  payable  to you in the  amount of the
Exercise  Price  times the number of Optioned  Shares with  respect to which the
Company  has  exercised  the Company  Repurchase  Option.  Upon  exercise by the
Company of the Company  Repurchase Option as provided herein, the certificate or
certificates representing the Optioned Shares, and representing shares of Common


                                       2
<PAGE>

Stock or other shares (or other property) received in any Non-Cash  Distribution
(as  defined  herein)  in  respect  of such  Optioned  Shares,  which  have been
repurchased shall forthwith be released from the escrow arrangement provided for
in  Section 4 hereof  and  transferred  of record to the  Company.  The  Company
Repurchase  Option shall lapse and be of no further  force or effect if it shall
not have been exercised prior to the expiration of the Repurchase Option Period.

       3. No Assignment of Rights.  Except for  assignments or transfers by will
or the applicable  laws of descent and  distribution,  your rights and interests
under this Agreement and the Plan may not be assigned or transferred in whole or
in part either directly or by operation of law or otherwise,  including  without
limitation  by  way of  execution,  levy,  garnishment,  attachment,  pledge  or
bankruptcy,  and no such  rights or  interests  shall be  subject to any of your
obligations or liabilities.

       4. Exercise of Option; Delivery and Deposit of Certificate(s). You (or in
the case of your death,  your legal  representative)  may exercise the Option in
whole or in part by giving  written  notice to the Company on the form  attached
hereto as Exhibit A (the  "Exercise  Notice")  prior to the  Option  Termination
Date, accompanied by full payment for the Optioned Shares being purchased (a) in
cash or by  certified  or bank  cashier's  check  payable  to the  order  of the
Company,  in an amount equal to the number of Optioned  Shares  being  purchased
multiplied by the Exercise Price (the "Aggregate Exercise Price"), (b) in shares
of the Company's Common Stock (the "Tendered  Shares") with a market value equal
to the Aggregate  Exercise Price or (c) any  combination  of cash,  certified or
bank  cashier's  check or  Tendered  Shares  having a total  value  equal to the
Aggregate  Exercise Price (such cash,  check or Tendered  Shares with such value
being referred to as the "Exercise Consideration"). However, Tendered Shares may
be  surrendered as all or part of the Exercise  Consideration  only if you shall
have  acquired  such  Tendered  Shares more than six months prior to the date of
exercise and, if such Tendered Shares are then subject to Transfer Restrictions,
only with the prior  written  consent of the Company as provided in Section 2(a)
hereof. As a condition to such consent, the Company may require that a number of
Optioned  Shares  acquired by you upon your  exercise of the Option equal to the
number of Tendered Shares surrendered upon such exercise shall be subject to the
Transfer  Restrictions and the Company Repurchase Option to the same extent that
such Tendered Shares surrendered upon such exercise were so subject  immediately
prior to such  surrender.  Receipt by the Company of the Exercise Notice and the
Exercise  Consideration  shall  constitute  the exercise of the Option or a part
thereof. As soon as reasonably practicable thereafter, the Company shall deliver
or cause to be delivered to you a certificate or certificates  representing  the
number  of  Optioned  Shares  purchased,   registered  in  your  name.  If  such
certificate(s)  represent(s)  Optioned Shares with respect to which the Transfer
Restrictions shall not have lapsed, such certificate(s) shall,  immediately upon
your receipt thereof,  be deposited by you, together with a stock power endorsed
in  blank,  in  escrow  with  the  Company.  In  addition,   any  certificate(s)
representing  shares  of  Common  Stock,  or other  property  other  than  cash,
distributed  (including  pursuant  to any stock  split) in respect  of  Optioned
Shares  purchased by you (a "Non-Cash  Distribution")  with respect to which the
Transfer Restrictions shall not have lapsed shall, immediately upon your receipt


                                       3
<PAGE>

thereof,  be deposited by you, together with a stock power endorsed in blank (if
applicable),  in escrow with the  Company,  and shall be subject to the Transfer
Restrictions  and the  Company  Repurchase  Option  to the  same  extent  as the
Optioned  Shares in respect of which such Non-Cash  Distribution  was made.  All
such deposited certificate(s) may have set forth thereon a legend or legends (in
addition  to the legend  referred  to in Section 7 hereof)  indicating  that the
shares of Common Stock (or other  property)  represented by such  certificate(s)
are subject to the Transfer  Restrictions and, to the extent applicable,  to the
Company  Repurchase  Option,  as  provided  herein.  All shares of Common  Stock
delivered upon the exercise of the Option as provided herein shall be fully paid
and non-assessable.

       5. Rights With Respect to Optioned  Shares.  Prior to the date the Option
is exercised, you shall not be deemed for any purpose to be a stockholder of the
Company with respect to any of the Optioned Shares. Upon initial issuance to you
of a certificate  or  certificates  representing  Optioned  Shares or shares (or
other  property)  received in any Non-Cash  Distribution  in respect of Optioned
Shares  purchased  by you,  you shall have  ownership  of such  shares (or other
property),  including the right to vote and receive dividends, subject, however,
in the case of any such  shares (or other  property)  with  respect to which the
Transfer  Restrictions  shall not have lapsed, to the Transfer  Restrictions and
the  Company  Repurchase  Option,  to the  extent  applicable,  and to the other
restrictions  and  limitations  imposed  thereon  pursuant  to the Plan and this
Agreement and which may be now or hereafter imposed by the Restated  Certificate
of Incorporation or the By-Laws of the Company.

       6. Release of Optioned Shares.  As soon as reasonably  practicable  after
the Transfer  Restrictions shall have lapsed with respect to any Optioned Shares
purchased by you upon exercise of the Option,  the Company shall deliver to you,
or your legal  representative  in the case of your  death,  the  certificate  or
certificates  representing  such  shares  and any  shares  (or  other  property)
received in any  Non-Cash  Distribution  in respect of such  shares,  previously
deposited in escrow with the Company  pursuant to Section 4 hereof,  without any
legend referring to the Transfer Restrictions or the Company Repurchase Option.

       7.  Securities  Laws. You hereby  represent and warrant that you will not
transfer,  sell or  otherwise  dispose of any Optioned  Shares  purchased by you
except in compliance  with the  Securities  Act of 1933, as amended (the "Act"),
the rules and regulations  thereunder and all applicable  state  securities laws
and the rules and regulations thereunder.  You hereby acknowledge and agree that
any routine sales of the Optioned  Shares  purchased by you upon exercise of the
Option made in reliance  upon Rule 144 under the Act may be made only in limited
amounts in  accordance  with the terms and  conditions  of that  Rule.  You also
acknowledge  and agree  that the  certificate(s)  representing  Optioned  Shares
delivered  to you  pursuant  to  Section 4 hereof  may have set forth  thereon a
legend  indicating  that  such  shares  may be  transferred,  sold or  otherwise
disposed  of  only  after  receipt  by the  Company  of an  opinion  of  counsel
reasonably  satisfactory to it that the transfer, sale or other disposition will
not  violate  the Act or the  regulations  thereunder  or any  applicable  state
securities laws or the regulations thereunder.

                                       4
<PAGE>

       8.  Dilution and Other  Adjustments.  In the event of any stock  dividend
payable in Common Stock or any split-up or  contraction  in the number of shares
of Common  Stock  occurring  after the date of this  Agreement  and prior to the
exercise  in full of the  Option,  the number of shares for which the Option may
thereafter  be  exercised  and  the  Exercise  Price  shall  be  proportionately
adjusted. In the case of any reclassification or change of outstanding shares of
the Common Stock or in case of any  consolidation  or merger of the Company with
or into another  company or in case of any sale or conveyance to another company
or entity of the property of the Company as a whole or substantially as a whole,
you shall,  upon exercise of the Option,  be entitled to receive shares of stock
or other  securities  in its place  equivalent in kind and value to those shares
which  you  would  have  received  if you  had  exercised  the  Option  in  full
immediately prior to such reclassification,  change, consolidation, merger, sale
or conveyance and had continued to hold the Optioned  Shares  (together with all
other shares, stock and securities  thereafter issued in respect thereof) to the
time of the exercise of the Option; provided, that if any recapitalization is to
be effected  through an increase in the par value of the Common Stock without an
increase in the number of  authorized  shares and such new par value will exceed
the Exercise  Price  hereunder,  the Company  shall notify you of such  proposed
recapitalization,  and you shall  then have the right,  exercisable  at any time
prior  to such  recapitalization  becoming  effective,  to  purchase  all of the
Optioned Shares not  theretofore  purchased by you (anything in Section 1 hereof
to the contrary notwithstanding),  but if you fail to exercise such right before
such recapitalization  becomes effective,  the Exercise Price hereunder shall be
appropriately  adjusted.  Upon  dissolution or  liquidation of the Company,  the
Option shall  terminate,  but you (if at the time you are a director or employee
of the Company or a subsidiary of the Company) shall have the right, immediately
prior to such dissolution or liquidation,  to purchase all or any portion of the
Optioned Shares not theretofore  purchased by you. No adjustment provided for in
this  Section  8 shall  apply  to any  Optioned  Shares  purchased  prior to the
effective date of such adjustment.  No fraction of a share or fractional  shares
shall be purchasable or deliverable  under this Agreement,  but in the event any
adjustment hereunder of the number of Optioned Shares shall cause such number to
include a fraction of a share,  such  fraction  shall be adjusted to the nearest
smaller whole number of shares.

       9. Reservation of Shares.  The Company shall at all times during the term
of this Agreement reserve and keep available such number of shares of the Common
Stock as will be sufficient to satisfy the  requirements  of this  Agreement and
shall  pay  all  fees  and  expenses  necessarily  incurred  by the  Company  in
connection with this Agreement and the issuance of Optioned Shares.

      10. Taxes.  If the Company,  in its sole  discretion,  determines that the
Company or any  subsidiary  of the Company or any other  person has  incurred or
will incur any liability to withhold any federal, state or local income or other
taxes by reason of the grant of the Option,  the issuance of Optioned  Shares to
you upon the exercise  thereof or the lapse of the Transfer  Restrictions or the
Company  Repurchase  Option or any other  restrictions upon the Optioned Shares,


                                       5
<PAGE>

you will, promptly upon demand therefor by the Company or any such subsidiary of
the Company,  pay to the Company or such  subsidiary any amount  requested by it
for the purpose of satisfying such liability.  If the amount so requested is not
paid promptly,  the Company may refuse to permit the issuance to you of Optioned
Shares and may,  without  further  consent by you,  cancel the  Optioned  Shares
issued to you.

      You may satisfy the minimum  statutory  withholding tax  requirement  (the
"Obligation")  arising from exercise of all or a part of the Option by making an
election (an "Election") to have the Company  withhold from the number of shares
to be issued upon exercise of the Option, or to otherwise tender to the Company,
that number of shares of Common  Stock having a value equal to the amount of the
Obligation.  The value of the shares to be withheld  or tendered  shall be based
upon the closing price of the Common Stock on the New York Stock Exchange on the
date that the amount of the  Obligation  shall be  determined  (the "Tax Date").
Each  Election must be made at the time the Option is exercised or the Tax Date,
whichever is later.  The Committee may disapprove of any Election or may suspend
or terminate the right to make Elections. An Election is irrevocable.

      If you are a Section 16(a) reporting  person of the Company,  the Election
will be subject to the following additional requirements:

      (1)   No Election shall be effective for a Tax Date that occurs within six
            months of the date the Option is granted.

      (2)   An Election must be made six months prior to the Tax Date or must be
            made during a period  beginning on the third  business day following
            the date of release of  publication  of the  Company's  quarterly or
            annual  summary  statements  of sales and earnings and ending on the
            12th business day following such date.

      11.  Determination  of  Rights.  You  hereby  represent  and  warrant  for
yourself, your personal  representatives and beneficiaries,  that as a condition
of the granting of the Option, any dispute or disagreement which may arise under
or as a result of or pursuant to the Plan or this Agreement  shall be determined
by the  Company's  Board  of  Directors,  in its sole  discretion,  and that any
decision  made by it in good  faith  shall be  conclusive  on all  parties.  The
interpretation  and  construction  by the  Company's  Board of  Directors of any
provision  of,  and  the  determination  of any  question  arising  under,  this
Agreement,  the Plan,  or any rule or regulation  adopted  pursuant to the Plan,
shall be final and conclusive.

      12. Limitation of Employment  Rights. The Option confers upon you no right
to continue in the employ of the Company and its  subsidiaries  or interferes in
any way with the right of the Company and its  subsidiaries  to  terminate  your
employment at any time.

                                       6
<PAGE>

      13.  Communications.  Any communication or notice required or permitted to
be given under this Agreement  shall be in writing,  and mailed by registered or
certified  mail or  delivered  in hand,  if to the  Company to its Stock  Option
Manager  at 81 Wyman  Street,  Post  Office  Box  9046,  Waltham,  Massachusetts
02454-9046,  and if to the  Optionee,  to the address set forth  below,  or such
other address,  in each case, as the addressee  shall last have furnished to the
communicating party.


<PAGE>


      Please  confirm your  acceptance of the Option,  your receipt of a copy of
the Plan and your  acceptance of and agreement to the terms of the Plan and this
Agreement, by executing the enclosed copy of this letter and returning such copy
promptly under confidential cover to the Stock Option Manager of the Company, 81
Wyman Street, Post Office Box 9046, Waltham, Massachusetts 02454-9046.


                                   THERMO ELECTRON CORPORATION




                                   By
                                   Name:     Anne Pol
                                   Title:    Senior Vice President, Human
                                             Resources



Accepted and agreed:



- -------------------------
Optionee



- -------------------------
- -------------------------
- -------------------------
- -------------------------
Home Address


                                       7
<PAGE>



                                                                       EXHIBIT E

                           THERMO ELECTRON CORPORATION


                            INDEMNIFICATION AGREEMENT



      This  Agreement,  made and entered into this 25th day of  September,  1997
("Agreement"),   by  and  between  Thermo  Electron   Corporation,   a  Delaware
corporation (the "Company"), and Dr. Richard F. Syron ("Indemnitee"):

      WHEREAS,  highly  competent  persons are becoming more  reluctant to serve
publicly-held  corporations as directors or in other capacities  unless they are
provided with adequate protection through insurance or adequate  indemnification
against inordinate risks of claims and actions against them arising out of their
service to, and activities on behalf of, the corporation; and

      WHEREAS,  uncertainties relating to the contained availability of adequate
directors and officers  liability  insurance  ("D&O  Insurance") and relating to
indemnification  have  increased the difficulty of attracting and retaining such
persons;

      WHEREAS,  the  Board  of  Directors  of  the  Company  (the  "Board")  has
determined  that the  difficulty  in attracting  and  retaining  such persons is
detrimental  to the best  interests of the Company's  stockholders  and that the
Company should act to assure such persons that there will be increased certainty
of such protection in the future;

      WHEREAS,  it  is  reasonable,   prudent  and  necessary  for  the  Company
contractually  to obligate  itself to  indemnify  such persons so that they will
serve or continue to serve the Company  free from undue  concern  that they will
not be so indemnified;

      WHEREAS,  Indemnitee is willing to serve, continue to serve and/or take on
additional  service for or on behalf of the Company on the condition  that he be
so indemnified and that such indemnification be so guaranteed;

      NOW,  THEREFORE,  in  consideration  of the  premises  and  the  covenants
contained  herein,  the Company and  Indemnitee do hereby  covenant and agree as
follows:

      1.  Services  by  Indemnitee.  Indemnitee  agrees to serve or  continue to
service  as a  Director  of the  Company.  This  Agreement  shall not impose any
obligation  on the  Indemnitee  or the  Company  to  continue  the  Indemnitee's
position with the Company beyond any period otherwise applicable.
<PAGE>

      2. Indemnity.  The Company shall indemnify, and shall advance Expenses (as
hereinafter  defined) to,  Indemnitee  as provided in this  Agreement and to the
fullest extent permitted by law.

      3. General.  Indemnitee shall be entitled to the rights of indemnification
provided in this Section 3 if, by reason of his Corporate Status (as hereinafter
defined),  he is,  or is  threatened  to be  made,  a party  to any  threatened,
pending, or completed action, suit, arbitration,  alternative dispute resolution
mechanism,  investigation,  administrative  hearing or other proceeding  whether
civil,  criminal,  administrative or investigative.  Pursuant to this Section 3,
Indemnitee shall be indemnified against Expenses,  judgments,  penalties,  fines
and amounts paid in  settlement  incurred by him or on his behalf in  connection
with such action, suit,  arbitration,  alternative dispute resolution mechanism,
investigation,   administrative  hearing  or  other  proceeding  whether  civil,
criminal, administrative or investigative or any claim, issue or matter therein,
if he acted in good faith and in a manner he reasonably believed to be in or not
opposed to the best interests of the Company,  and, with respect to any criminal
action or  proceeding,  had no  reasonable  cause to  believe  his  conduct  was
unlawful.

      4.  Proceedings  by or in the  Right  of the  Company.  In the case of any
action or suit by or in the right of the Company,  indemnification shall be made
only (i) for  Expenses  or (ii) in respect  of any claim,  issue or matter as to
which  Indemnitee  shall have been  adjudged to be liable to the Company is such
indemnification   is  permitted  by  Delaware  law;  provided,   however,   that
indemnification  against  Expenses shall  nevertheless be made by the Company in
such event to the extent that the Court of Chancery of the State of Delaware, or
the court in which such  action or suit shall have been  brought or is  pending,
shall  determine to be proper despite the  adjudication of liability but in view
of all the circumstances of the case.

      5.  Indemnification  for  Expenses  of a Party  who is  Wholly  or  Partly
Successful. Notwithstanding any other provision of this Agreement, to the extent
that  Indemnitee  is,  by reason of his  Corporation  Status,  a party to and is
successful,  on the  merits or  otherwise,  in any  action,  suit,  arbitration,
alternative dispute resolution mechanism, investigation,  administrative hearing
or other proceeding whether civil, criminal, administrative or investigative, he
shall be  indemnified  against all Expenses  incurred by him or on his behalf in
connection therewith.  If Indemnitee is not wholly successful but is successful,
on the merits or otherwise,  as to one or more but less than all claims,  issues
or matters in such action,  suit,  arbitration,  alternative  dispute resolution
mechanism,  investigation,  administrative  hearing or other proceeding  whether
civil,  criminal,  administrative or investigative,  the Company shall indemnify
Indemnitee  against all Expenses  incurred by him or on his behalf in connection
with each  successfully  resolved claim,  issue or matter.  For purposes of this
Section and without limitation, the termination of any claim, issue or matter by
dismissal,  or  withdrawal  with or without  prejudice,  shall be deemed to be a
successful result as to such claim, issue or matter.

                                       2
<PAGE>

      6. Advance of Expenses. The Company shall advance all Expenses incurred by
or on behalf of  Indemnitee in connection  with any action,  suit,  arbitration,
alternative dispute resolution mechanism, investigation,  administrative hearing
or other proceeding  whether civil,  criminal,  administrative  or investigative
within  twenty  (20) days after the  receipt by the  Company of a  statement  or
statements  from  Indemnitee  requesting  such advance or advances  from time to
time,  whether  prior  to or  after  final  disposition  of such  action,  suit,
arbitration,    alternative   dispute   resolution   mechanism,   investigation,
administrative   hearing   or  other   proceeding   whether   civil,   criminal,
administrative or  investigative.  Such statement or statements shall reasonably
evidence the Expenses incurred by Indemnitee and shall include or be preceded or
accompanied  by an  undertaking  by or on  behalf  of  Indemnitee  to repay  any
Expenses  advanced if it shall  ultimately be determined  that Indemnitee is not
entitled to be indemnified  against such Expenses,  which  undertaking  shall be
accepted  by or on behalf of the  Company  without  reference  to the  financial
ability of Indemnitee to make repayment.

      7. Procedure for Determination of Entitlement to Indemnification.

      (a) To obtain  indemnification  under  this  Agreement,  Indemnitee  shall
submit to the Company a written  request,  including  therein or therewith  such
documentation  and  information as is reasonably  available to Indemnitee and is
reasonably  necessary  to  determine  whether and to what extent  Indemnitee  is
entitled to indemnification.  The Secretary of the Company shall,  promptly upon
receipt of such a request for indemnification,  advise the Board in writing that
Indemnitee has requested indemnification.

      (b) Upon written  request by Indemnitee  for  indemnification  pursuant to
Section  7(a) hereof,  a  determination,  if required by  applicable  law,  with
respect to Indemnitee's  entitlement thereto shall be made in the specific case:
(i) if a Change in Control (as  hereinafter  defined)  shall have  occurred,  by
Independent Counsel (as hereinafter  defined) in a written opinion to the Board,
a copy of which  shall be  delivered  to  Indemnitee  (unless  Indemnitee  shall
request that such  determination  be made by the Board or the  stockholders,  in
which  case the  determination  shall be made in the  manner  provided  below in
clauses (ii) or (iii)); (ii) if a Change of Control shall not have occurred, (A)
by the  Board  by a  majority  vote  of a  quorum  consisting  of  Disinterested
Directors (as hereinafter  defined),  or (B) if a quorum of the Board consisting
of Disinterested Directors is not obtainable or, even if obtainable, such quorum
of Disinterest Directors so directs, by Independent Counsel in a written opinion
to the Board,  a copy of which shall be  delivered to  Indemnitee  or (C) by the
stockholders  of the  Company;  or (iii) as  provided  in  Section  8(b) of this
Agreement;  and,  if  it  is  so  determined  that  Indemnitee  is  entitled  to
indemnification,  payment to Indemnitee shall be made within ten (10) days after
such  determination.  Indemnitee  shall  cooperate  with the person,  persons or


                                       3
<PAGE>

entity making such  determination  with respect to  Indemnitee's  entitlement to
indemnification,  including  providing  to such  person,  persons or entity upon
reasonable  advance  request  any  documentation  or  information  which  is not
privileged  or  otherwise  protected  from  disclosure  and which is  reasonably
available to Indemnitee  and  reasonably  necessary to such  determination.  Any
costs or expenses  (including  attorney's  fees and  disbursements)  incurred by
Indemnitee in so cooperating shall be borne by the Company  (irrespective of the
determination as to Indemnitee's entitlement to indemnification) and the Company
hereby indemnifies and agrees to hold Indemnitee harmless therefrom.

      (c) In the event the determination of entitlement to indemnification is to
be made by Independent  Counsel pursuant to Section 7(b) of this Agreement,  the
Independent  Counsel  shall be selected as provided in this Section  7(c).  If a
Change of Control  shall not have  occurred,  the  Independent  Counsel shall be
selected by the Board,  and the Company shall give written  notice to Indemnitee
advising him of the identity of the Independent Counsel so selected. If a Change
of Control shall have  occurred,  the  Independent  Counsel shall be selected by
Indemnitee  (unless  Indemnitee shall request that such selection be made by the
Board, in which event the preceding  sentence shall apply), and Indemnitee shall
give  written  notice  to  the  Company  advising  it of  the  identity  of  the
Independent Counsel so selected. In either event,  Indemnitee or the Company, as
the case may be, may, within 7 days after such written notice of selection shall
have been given, deliver to the Company or to Indemnitee,  as the case may be, a
written objection to such selection.  Such objection may be asserted only on the
ground that the Indepedent Counsel so selected does not meet the requirements of
"Independent  Counsel"  as  defined in  Section  14 of this  Agreement,  and the
objection shall set forth with particularly the factual basis of such assertion.
If such written  objection is made, the Independent  Counsel so selected may not
serve as Independent  Counsel unless and until a court has determined  that such
objection is without  merit.  If,  within  twenty (20) days after  submission by
Indemnitee  of a written  request for  indemnification  pursuant to Section 7(a)
hereof,  no Independent  Counsel shall have been selected or if selected,  shall
have been objected to, in accordance with this Section 7(c), whether the Company
or  Indemnitee  may  petition  the Court of Chancery of the State of Delaware or
other court of competent  jurisdiction  for  resolution of any  objection  which
shall have been made by the Company or  Indemnitee  to the other's  selection by
the Court or by such other person as the Court shall  designate,  and the person
with  respect  to whom an  objection  is  favorably  resolved  or the  person so
appointed shall act as Independent Counsel in connection with acting pursuant to
Section  7(b)  hereof.  The Company  shall pay any and all  reasonable  fees and
expenses  incident to the  procedures  of this Section  7(c),  regardless of the
manner in which such Independent Counsel was selected or appointed. Upon the due
commencement  of any  judicial  proceeding  or  arbitration  pursuant to Section
9(a)(iii) of this Agreement, Independent Counsel shall be discharged and relieve
of any  further  responsibility  in such  capacity  (subject  to the  applicable
standards of professional conduct then prevailing).

                                       4
<PAGE>

      8. Presumptions and Effect of Certain Proceedings.

      (a) If a Change of Control shall have occurred,  in making a determination
with respect to entitlement to indemnification hereunder, the person, persons or
entity making such  determination  shall presume that  Indemnitee is entitled to
indemnification  under this  Agreement if Indemnitee has submitted a request for
indemnification  in  accordance  with  Section 7(a) of this  Agreement,  and the
Company  shall  have the  burden  of  proof  to  overcome  that  presumption  in
connection with the making by any person, persons or entity of any determination
contrary to that presumption.

      (b) If the person, persons or entity empowered or selected under Section 7
of this Agreement to determine whether Indemnitee is entitled to indemnification
shall not have made such  determination  within sixty (60) days after receipt by
the Company of the request therefor, the requisite  determination of entitlement
to  indemnification  shall be deemed to have been made and  Indemnitee  shall be
entitled to such  indemnification,  absent (i) a misstatement by Indemnitee of a
material fact, or an omission of a material fact necessary to make  Indemnitee's
statement  not  materially  misleading,  in  connection  with  the  request  for
indemnification,  or (ii) a prohibition of such indemnification under applicable
law; provided, however, that such 60-day period may be extended for a reasonable
time,  not to exceed an additional  thirty (30) days, if the person,  persons or
entity making the determination  with respect to entitlement to  indemnification
in good faith requires such  additional  time for the obtaining or evaluating of
documentation and/or information relating thereto; and provided,  further,  that
the  foregoing  provisions  of this  Section  8(b)  shall  not  apply (i) if the
determination  of  entitlement  to   indemnification   is  to  be  made  by  the
stockholders  pursuant  to  Section  7(b) of this  Agreement  and if (A)  within
fifteen  (15)  days  after  receipt  by the  Company  of the  request  for  such
determination  the  Board  has  resolved  to submit  such  determination  to the
stockholders  for their  consideration  at an annual meeting  thereof to be held
within  seventy-five (75) days after such receipt and such determination is made
thereat,  or (B) a special meeting of stockholders is called within fifteen (15)
days after such  receipt  for the  purpose of making  such  determination,  such
meeting is held for such  purpose  within  sixty (60) days after  having been so
called and such  determination is made thereat,  or (ii) if the determination of
entitlement to indemnification is to be made by Independent  Counsel pursuant to
Section 7(b) of this Agreement.

      (c) The termination of any action, suit, arbitration,  alternative dispute
resolution mechanism, investigation,  administrative hearing or other proceeding
whether civil, criminal,  administrative or investigative or of any claim, issue
or matter therein by judgment,  order, settlement or conviction,  or upon a plea
of nolo contendere or its equivalent,  shall not (except as otherwise  expressly
provided in this Agreement) of itself  adversely  affect the right of Indemnitee
to  indemnification  or create a presumption that Indemnitee did not act in good
faith and in a manner  which he  reasonably  believed to be in or not opposed to
the best  interests of the Company or, with  respect to any  criminal  action or
proceeding, that Indemnitee had reasonable cause to believe that his conduct was
unlawful.

                                       5
<PAGE>

      9.    Remedies of Indemnitee.

      (a) In the event that (i) a determination is made pursuant to Section 7 of
this Agreement  that  Indemnitee is not entitled to  indemnification  under this
Agreement, (ii) advancement of Expenses is not timely made pursuant to Section 6
of this Agreement,  (iii) the determination of entitlement to indemnification is
to be by Independent Counsel pursuant to Section 7(b) of this Agreement and such
determination shall not have been made and delivered in a written opinion within
ninety   (90)  days  after   receipt  by  the   Company  of  the   request   for
indemnification, (iv) payment of indemnification is not made pursuant to Section
5 of this  Agreement  within  ten (10) days after  receipt  by the  Company of a
written request therefor,  or (v) payment of  indemnification is not made within
ten (10) days after a determination has been made that Indemnitee is entitled to
indemnification  or such  determination  is deemed to have been made pursuant to
Section 8 of this Agreement,  Indemnitee shall be entitled to an adjudication in
an  appropriate  court  of the  State  of  Delaware,  or in any  other  court of
competent   jurisdiction,   of  his  entitlement  to  such   indemnification  or
advancement of Expenses.  Alternatively,  Indemnitee, at his option, may seek an
award in  arbitration  to be  conducted by a single  arbitrator  pursuant to the
rules of the American  Arbitration  Association.  Indemnitee shall commence such
proceeding seeking an adjudication or an award in arbitration within one hundred
eighty (180) days following the date on which  Indemnitee first has the right to
commence such  proceeding  pursuant to this Section 9(a).  The Company shall not
oppose Indemnitee's right to seek any such adjudication or award in arbitration.

      (b) In the event that a  determination  shall have been made  pursuant  to
Section 7 of this Agreement that Indemnitee is not entitled to  indemnification,
any judicial  proceeding  or  arbitration  commenced  pursuant to this Section 9
shall be conducted in all respects as a de novo trial,  or  arbitration,  on the
merits  and  Indemnitee  shall  not be  prejudiced  by  reason  of that  adverse
determination.  If a Change of Control  shall  have  occurred,  in any  judicial
proceeding or arbitration commenced pursuant to this Section 9 the Company shall
have the burden of proving that Indemnitee is not entitled to indemnification or
advancement of Expenses, as the case may be.

      (c) If a  determination  shall  have been made or deemed to have been made
pursuant  to Section 7 or 8 of this  Agreement  that  Indemnitee  is entitled to
indemnification,  the  Company  shall  be  bound  by such  determination  in any
judicial proceeding or arbitration  commenced pursuant to this Section 9, absent
(i) a  misstatement  by  Indemnitee  of a material  fact,  or an  omission  of a
material  fact   necessary  to  make   Indemnitee's   statement  not  materially
misleading,  in  connection  with the  request  for  indemnification,  or (ii) a
prohibition of such indemnification under applicable law.

      (d)  The  Company  shall  be  precluded  from  asserting  in any  judicial
proceeding  or  arbitration  commenced  pursuant  to  this  Section  9 that  the
procedures  and  presumptions  of this  Agreement  are not  valid,  binding  and
enforceable  and shall stipulate in any such court or before any such arbitrator
that the Company is bound by all the provisions of this Agreement.

                                       6
<PAGE>

      (e) In the event  that  Indemnitee,  pursuant  to this  Section 9, seeks a
judicial adjudication of or an award in arbitration to enforce his rights under,
or to recover  damages  for  breach  of,  this  Agreement,  Indemnitee  shall be
entitled to recover from the Company,  and shall be  indentified  by the Company
against,  any and all expenses  (of the types  described  in the  definition  of
Expenses in Section 14 of this  Agreement)  actually and reasonably  incurred by
him in such  judicial  adjudication  or  arbitration,  but  only if he  prevails
therein. If it shall be determined in said judicial  adjudication or arbitration
that  Indemnitee is entitled to receive part but not all of the  indemnification
or  advancement  of expenses  sought,  the expenses  incurred by  Indemnitee  in
connection with such judicial adjudication or arbitration shall be appropriately
prorated.

      10.  Security.  To the extent  requested by the Indemnitee and approved by
the Board, the Company may at any time and from time to time provide security to
the Indemnitee for the Company's  obligations  hereunder  through an irrevocable
bank line of credit, funded trust or other collateral.  Any such security,  once
provided to the  Indemnitee,  may not be revoked or  released  without the prior
written consent of Indemnitee.

      11.   Non-Exclusivity; Duration of Agreement; Insurance; Subrogation.

      (a) The rights of indemnification  and to receive  advancement of Expenses
as provided by this Agreement shall not be deemed  exclusive of any other rights
to which  Indemnitee  may at any time be  entitled  under  applicable  law,  the
Company's  certificate of incorporation or by-laws, any other agreement,  a vote
of stockholders or a resolution of directors, or otherwise. This Agreement shall
continue until and terminate upon the later of (a) ten (10) years after the date
that Indemnitee shall have ceased to serve as a director or executive officer of
the Company or fiduciary of any other corporation,  partnership,  joint venture,
trust,  employee benefit plan or other enterprise which Indemnitee served at the
request of the Company;  or (b) the final  termination  of all pending  actions,
suits, arbitrations,  alternative dispute resolution mechanisms, investigations,
administrative   hearings  or  other   proceedings   whether  civil,   criminal,
administrative or investigative in respect of which Indemnitee is granted rights
of  indemnification  or advancement of expenses  hereunder and of any proceeding
commenced  by  Indemnitee  pursuant  to  Section  9 of this  Agreement  relating
thereto. This Agreement shall be binding upon the Company and its successors and
assigns and shall inure to the benefit of  Indemnitee  and his heirs,  executors
and administrators.

      (b) To the extent that the Company  maintains  D&O  Insurance,  Indemnitee
shall be  covered  by such D&O  Insurance  in  accordance  with its terms to the
maximum  extent of the coverage  available for any Director under such policy or
policies.

      (c) In the event of any payment under this Agreement, the Company shall be
subrogated  to the extent of such  payment to all of the rights of  recovery  of
Indemnitee,  who shall execute all papers required and take all action necessary
to secure such rights, including execution of such documents as are necessary to
enable the Company to bring suit to enforce such rights.

      (d) The  Company  shall not be liable  under  this  Agreement  to make any
payment of amounts otherwise  indemnifiable  hereunder if and to the extent that
Indemnitee  has  otherwise  actually  received  such payment under any insurance
policy, contract, agreement or otherwise.

                                       7
<PAGE>

      12.  Severability;  Reformation.  If any  provision or  provisions of this
Agreement shall be held to be invalid,  illegal or unenforceable  for any reason
whatsoever:  (a) the  validity,  legality and  enforceability  of the  remaining
provisions of this Agreement (including without limitation,  each portion of any
Section of this  Agreement  containing  any such  provision  held to be invalid,
illegal or unenforceable,  that is not itself invalid, illegal or unenforceable)
shall not in any way be  affected or  impaired  thereby;  and (b) to the fullest
extent  possible,   the  provisions  of  this  Agreement   (including,   without
limitation,  each portion of any Section of this  Agreement  containing any such
provision  held to be  invalid,  illegal  or  unenforceable,  that is not itself
invalid,  illegal or  unenforceable)  shall be construed so as to give effect to
the intent manifested by the provision held invalid, illegal or unenforceable.

      13.  Exception to Right of  Indemnification  or  Advancement  of Expenses.
Notwithstanding  any other provision of this Agreement,  Indemnitee shall not be
entitled to indemnification or advancement of Expenses under this Agreement with
respect to any action,  suit or  proceeding,  or any claim  therein,  initiated,
brought or made by him (i) against the Company, unless a Change in Control shall
have  occurred,  or (ii)  against  any  person  other than the  Company,  unless
approved in advance by the Board.

      14. Definitions. For purposes of this Agreement:

     (a)  "Change in  Control"  means a change in  control  of the  Company of a
nature  that  would be  required  to be  reported  in  response  to Item 5(f) of
Schedule  14A of  Regulation  14A (or in  response  to any  similar  item on any
similar schedule or form) promulgated under the Securities  Exchange Act of 1934
(the  "Act"),  whether  or not the  Company is then  subject  to such  reporting
requirement;  provided,  however,  that,  without  limitation,  such a Change in
Control  shall be deemed to have  occurred if (i) any  "person" (as such term is
used in Section 13(d) and 14(d) of the Act) is or becomes the "beneficial owner"
(as defined in Rule 13d-3 under the Act), directly or indirectly,  of securities
of the Company  representing  20% or more of the  combined  voting  power of the
Company's  then  outstanding  securities  without the prior approval of at least
two-thirds  of the  members  of the  Board in office  immediately  prior to such
person  attaining  such  percentage  interest;  (ii) the Company is a party to a
merger,  consolidation,  sale of  assets  or  other  reorganization,  or a proxy
contest,  as a consequence  of which members of the Board in office  immediately
prior to such  transaction or event constitute less than a majority of the Board
thereafter; or (iii) during any period of two consecutive years, individuals who
at the  beginning  of such  period  constituted  the Board  (including  for this
purpose any new  director  whose  election  or  nomination  for  election by the
Company's  stockholders  was  approved by a vote of at least  two-thirds  of the
directors  then  still in office who were  directors  at the  beginning  of such
period) cease for any reason to constitute at least a majority of the Board.

                                       8
<PAGE>

     (b)  "Corporate  Status"  describes the status of a person who is or was or
has  agreed to become a  director  of the  Company,  or is or was an  officer or
fiduciary  of  the  Company  or of any  other  corporation,  partnership,  joint
venture,  trust,  employee benefit plan or other enterprise which such person is
or was serving at the request of the Company.

     (c) "Disinterested Director" means a director of the Company who is not and
was not a party to the action, suit, arbitration, alternative dispute resolution
mechanism, investigation, administrative hearing or any other proceeding whether
civil,   criminal,   administrative   or   investigative  in  respect  of  which
indemnification is sought by Indemnitee.

     (d) "Expenses"  shall include all reasonable  attorneys'  fees,  retainers,
court costs,  transcript  costs, fees of experts,  travel expenses,  duplicating
costs, printing and binding costs, telephone charges,  postage,  deliver service
fees, and all other disbursements or expenses of the types customarily  incurred
in connection with prosecuting,  defending,  preparing to prosecute or defend or
investigating  an action,  suit,  arbitration,  alternative  dispute  resolution
mechanism, investigation, administrative hearing or any other proceeding whether
civil, criminal, administrative or investigative.

     (e) "Independent Counsel" means a law firm, or a member of a law firm, that
is experienced in matters of  corporation  law and neither  currently is, nor in
the past  five  years  has been,  retained  to  represent:  (i) the  Company  or
Indemnitee  in any matter  material to either such party or (ii) any other party
to the action,  suit,  arbitration,  alternative  dispute resolution  mechanism,
investigation,  administrative  hearing or any other  proceeding  whether civil,
criminal,   administrative   or  investigative   giving  rise  to  a  claim  for
indemnification hereunder.  Notwithstanding the foregoing, the term "Independent
Counsel"  shall not include any person who,  under the  applicable  standards of
professional  conduct  then  prevailing,  would have a conflict  of  interest in
representing  either  the  Company  or  Indemnitee  in an  action  to  determine
Indemnitee's Rights under this Agreement.

      15.  Headings.  The  headings  of the  paragraphs  of this  Agreement  are
inserted for convenience only and shall not be deemed to constitute part of this
Agreement or to affect the construction thereof.

      16.  Modification  and Waiver.  This Agreement may be amended from time to
time to reflect  changes in Delaware law or for other  reasons.  No  supplement,
modification  or amendment of this Agreement shall be binding unless executed in
writing by both of the parties  hereto.  No waiver of any of the  provisions  of
this  Agreement  shall be  deemed  or shall  constitute  a waiver  of any  other
provision  hereof  (whether or not similar)  nor shall such waiver  constitute a
continuing waiver.

                                       9
<PAGE>

      17. Notice by Indemnitee. Indemnitee agrees promptly to notify the Company
in writing upon being served with any summons,  citation,  subpoena,  complaint,
indictment,  information or other  document  relating to any matter which may be
subject  to  indemnification  or  advancement  of  Expenses  covered  hereunder;
provided, however, that the failure to give any such notice shall not disqualify
the indemnitee from indemnification hereunder.

      18.  Notices.  All  notices,  requests,  demands and other  communications
hereunder shall be in writing and shall be deemed to have been duly given if (i)
delivered  by hand and  receipted  for by the party to whom said notice or other
communication  shall  have  been  directed,  or  (ii)  mailed  by  certified  or
registered mail with postage  prepaid,  on the third business day after the date
on which it is so mailed:

            (a) If to Indemnitee, to:   The address shown beneath
                                        his or her signature on
                                        the last page hereof

            (b) If to the Company to:   Thermo Electron Corporation
                                        81 Wyman Street
                                        P.O. Box 9046
                                        Waltham, MA 02254-9046
                                        Attn: Corporate Secretary

or to such other address as may have been furnished to Indemnitee by the Company
or to the Company by Indemnitee, as the case may be.

      19. Governing Law. The parties agree that this Agreement shall be governed
by, and  construed  and enforced in  accordance  with,  the laws of the State of
Delaware.


                                       10
<PAGE>

      IN WITNESS WHEREOF, the parties hereto have executed this Agreement on the
day and year first above written.

Attest:                                 THERMO ELECTRON CORPORATION


By:                                     By:
     -----------------------------------    -----------------------------------
     Sandra L. Lambert                      George N. Hatsopoulos
     Secretary                              Chief Executive Officer


                                        INDEMNITEE


                                        ---------------------------------------
                                        Richard F. Syron
                                        Address:



Exhibit 10.60 Description of Severance Arrangements for Certain Officers of
Thermo Electron

The Human Resources Committee of the Board of Directors of Thermo Electron has
approved severance arrangements for certain of its officers. Mr. Brian Holt,
Chief Operating Officer, Energy and Environment, and Mr. Theo Melas-Kyriazi,
Chief Financial Officer and Vice President, will each receive a severance
payment of two times his base salary upon termination of his employment with
Thermo Electron, unless his employment is terminated for cause or he terminates
his employment voluntarily.


                                                                Exhibit 13


















                           Thermo Electron Corporation

                        Consolidated Financial Statements

                                     1999



<PAGE>
<TABLE>
<CAPTION>
Thermo Electron Corporation                                                      1999 Financial Statements

                      Consolidated Statement of Operations

<S>                                                                         <C>          <C>         <C>
(In thousands except per share amounts)                                     1999         1998        1997
- -------------------------------------------------------------------- ------------ ------------ -----------

Revenues (Note 14)                                                    $2,471,193   $2,055,805   $1,979,602
                                                                      ----------   ----------   ----------

Costs and Operating Expenses:
 Cost of revenues                                                      1,378,494    1,127,253    1,058,331
 Selling, general, and administrative expenses                           673,004      543,226      511,910
 Research and development expenses                                       171,100      128,021      123,890
 Restructuring and other unusual costs (income), net (Note 11)           149,589       23,583      (10,957)
                                                                      ----------   ----------   ----------

                                                                       2,372,187    1,822,083    1,683,174
                                                                      ----------   ----------   ----------

Operating Income                                                          99,006      233,722      296,428
Gain on Issuance of Stock by Subsidiaries (Note 9)                             -       18,583       63,479
Other Income (Expense), Net (Note 10)                                    (61,520)       2,188       (6,786)
                                                                      ----------   ----------   ----------

Income from Continuing Operations Before Income Taxes, Minority           37,486      254,493      353,121
 Interest, and Extraordinary Items
Income Tax Provision (Note 8)                                             33,073      104,571      131,970
Minority Interest Expense                                                 18,993       35,246       46,486
                                                                      ----------   ----------   ----------

Income (Loss) from Continuing Operations Before Extraordinary Items      (14,580)     114,676      174,665
Income (Loss) from Discontinued Operations (net of income tax           (111,462)      66,785       64,663
 provision (benefit) and minority interest of $(71,679), $74,885,
 and $70,683; Note 17)
Provision for Loss on Disposal of Discontinued Operations                (50,000)           -            -
 (including income tax provision of $174,000; Note 17)                ----------   ----------   ----------

Income (Loss) Before Extraordinary Items                                (176,042)     181,461      239,328
Extraordinary Items (net of provision for income taxes and minority        1,469          440            -
 interest of $900 and $470; Note 5)                                   ----------   ----------   ----------

Net Income (Loss)                                                     $ (174,573)  $  181,901   $  239,328
                                                                      ==========   ==========   ==========

Earnings (Loss) per Share from Continuing Operations Before
 Extraordinary Items (Note 15)
   Basic                                                              $    (.09)   $      .71   $     1.15
                                                                      =========    ==========   ==========

   Diluted                                                            $    (.11)   $      .67   $     1.05
                                                                      =========    ==========   ==========

Earnings (Loss) per Share (Note 15)
   Basic                                                              $   (1.10)   $     1.12   $     1.57
                                                                      =========    ==========   ==========

   Diluted                                                            $   (1.13)   $     1.08   $     1.41
                                                                      =========    ==========   ==========

Weighted Average Shares (Note 15)
   Basic                                                                 157,987      161,866      152,489
                                                                      ==========   ==========   ==========

   Diluted                                                               157,987      162,973      176,082
                                                                      ==========   ==========   ==========

The accompanying notes are an integral part of these consolidated financial
statements.


                                       2
<PAGE>

Thermo Electron Corporation                                                      1999 Financial Statements

                           Consolidated Balance Sheet

(In thousands)                                                                           1999        1998
- --------------------------------------------------------------------------------- ------------ -----------

Assets
Current Assets:
 Cash and cash equivalents                                                         $  281,760   $  268,340
 Short-term available-for-sale investments, at quoted market value                    555,501    1,059,069
   (amortized cost of $545,639 and $1,053,419; Note 2)
 Accounts receivable, less allowances of $33,699 and $26,938                          574,126      486,966
 Unbilled contract costs and fees                                                      18,575       14,831
 Inventories (Note 11)                                                                373,141      330,507
 Deferred tax asset (Note 8)                                                          160,959       86,835
 Other current assets                                                                  35,795       27,833
 Net assets of discontinued operations (Note 17)                                      517,350      652,002
                                                                                   ----------   ----------

                                                                                    2,517,207    2,926,383
                                                                                   ----------   ----------

Property, Plant, and Equipment, at Cost, Net (Note 11)                                510,647      534,249
                                                                                   ----------   ----------

Long-term Available-for-sale Investments, at Quoted Market Value                       40,165       48,155
 (amortized cost of $38,064 and $51,907; Note 2)                                   ----------   ----------

Other Assets (Note 3)                                                                 207,732      125,262
                                                                                   ----------   ----------

Cost in Excess of Net Assets of Acquired Companies (Notes 3, 8, and 11)             1,227,335    1,123,294
                                                                                   ----------   ----------

Long-term Net Assets of Discontinued Operations (Note 17)                             678,756      663,717
                                                                                   ----------   ----------

                                                                                   $5,181,842   $5,421,060
                                                                                   ==========   ==========


                                       3
<PAGE>


Thermo Electron Corporation                                                      1999 Financial Statements

                     Consolidated Balance Sheet (continued)

(In thousands except share amounts)                                                      1999        1998
- --------------------------------------------------------------------------------- ------------ -----------

Liabilities and Shareholders' Investment
Current Liabilities:
 Short-term obligations and current maturities of long-term obligations            $  302,962   $  100,433
   (Note 5)
 Advance payable to affiliates (Note 5)                                               115,009      105,475
 Accounts payable                                                                     156,573      123,956
 Accrued payroll and employee benefits                                                 89,184       76,717
 Accrued income taxes                                                                  85,407       83,406
 Accrued installation and warranty costs                                               44,198       43,231
 Deferred revenue                                                                      47,440       47,441
 Other accrued expenses (Notes 3 and 11)                                              225,576      182,714
                                                                                   ----------   ----------

                                                                                    1,066,349      763,373
                                                                                   ----------   ----------

Deferred Income Taxes (Note 8)                                                         81,759       85,859
                                                                                   ----------   ----------

Other Deferred Items                                                                   81,304       68,432
                                                                                   ----------   ----------

Long-term Obligations (Note 5):
 Senior convertible obligations                                                       172,500      187,042
 Senior notes                                                                         150,000      150,000
 Subordinated convertible obligations                                               1,209,305    1,416,052
 Nonrecourse tax-exempt obligations                                                         -       15,500
 Other (includes $10,000 due to affiliated company in 1998)                            34,169       39,988
                                                                                   ----------   ----------

                                                                                    1,565,974    1,808,582
                                                                                   ----------   ----------

Minority Interest                                                                     364,278      399,512
                                                                                   ----------   ----------

Commitments and Contingencies (Note 6)

Common Stock of Subsidiary Subject to Redemption (at redemption value; Note 1)          7,692       40,500
                                                                                   ----------   ----------

Shareholders' Investment (Notes 4 and 7):
 Preferred stock, $100 par value, 50,000 shares authorized; none issued
 Common stock, $1 par value, 350,000,000 shares authorized; 167,432,776               167,433      166,971
   and 166,970,806 shares issued
 Capital in excess of par value                                                     1,052,837    1,033,799
 Retained earnings                                                                  1,041,968    1,216,541
 Treasury stock at cost, 10,955,798 and 8,477,707 shares                             (189,646)    (151,643)
 Deferred compensation                                                                 (3,190)           -
 Accumulated other comprehensive items (Note 16)                                      (54,916)     (10,866)
                                                                                   ----------   ----------

                                                                                    2,014,486    2,254,802
                                                                                   ----------   ----------

                                                                                   $5,181,842   $5,421,060
                                                                                   ==========   ==========




The accompanying notes are an integral part of these consolidated financial
statements.


                                       4
<PAGE>


Thermo Electron Corporation                                                      1999 Financial Statements

                      Consolidated Statement of Cash Flows

(In thousands)                                                             1999         1998        1997
- ------------------------------------------------------------------ ------------- ------------ -----------

Operating Activities
 Net income (loss)                                                  $  (174,573)  $  181,901   $  239,328
 Adjustments to reconcile net income (loss) to income
   (loss) from continuing operations:
     (Income) loss from discontinued operations (Note 17)               111,462      (66,785)     (64,663)
     Provision for loss on disposal of discontinued operations           50,000            -            -
                                                                    -----------   ----------   ----------

 Income (loss) from continuing operations                               (13,111)     115,116      174,665

 Adjustments to reconcile income (loss) from continuing operations to net cash
   provided by operating activities:
     Depreciation and amortization                                      113,641       96,147       86,093
     Noncash restructuring and other unusual costs (income),            148,565        3,226       (9,700)
       net (Note 11)
     Provision for losses on accounts receivable                          8,626        5,002        4,981
     Minority interest expense                                           18,993       35,246       46,486
     Equity in (earnings) loss of unconsolidated subsidiaries             7,274         (150)         341
     Change in deferred income taxes                                    (61,285)     (13,525)      29,628
     Gain on issuance of stock by subsidiaries (Note 9)                       -      (18,583)     (63,479)
     Gain on sale of businesses and termination of                      (13,462)           -       (2,210)
       operating contract (Note 11)
     Gain on investments, net                                            (1,537)     (12,812)      (5,015)
     Extraordinary items, net of income taxes and                        (1,469)        (440)           -
       minority interest (Note 5)
     Other noncash items, net                                            18,902       20,715         (758)
     Changes in current accounts, excluding the effects
       of acquisitions and dispositions:
        Accounts receivable                                             (27,311)      (1,112)     (19,842)
        Inventories                                                      15,182       10,490       10,829
        Other current assets                                             (7,714)       9,122       42,175
        Accounts payable                                                 14,153       (9,320)      (9,099)
        Other current liabilities                                        (2,526)      38,655      (78,902)
                                                                    -----------   ----------   ----------

          Net cash provided by continuing operations                    216,921      277,777      206,193
          Net cash provided by discontinued operations                  120,200       50,685       62,826
                                                                    -----------   ----------   ----------

          Net cash provided by operating activities                     337,121      328,462      269,019
                                                                    -----------   ----------   ----------

Investing Activities
 Acquisitions, net of cash acquired (Note 3)                           (357,563)    (173,685)    (494,103)
 Acquisition of minority interests of subsidiaries (Note 17)            (43,176)           -            -
 Payment to affiliated company for prior year acquisition                     -      (19,117)           -
 Refund of acquisition purchase price (Note 3)                            8,969            -       36,132
 Proceeds from sale of businesses and termination of                     15,714          750        7,035
   operating contract (Note 11)
 Purchases of available-for-sale investments                           (551,368)  (1,905,224)    (830,337)
 Proceeds from sale of available-for-sale investments                   281,451      134,472       43,145
 Proceeds from maturities of available-for-sale investments             794,288    1,505,494    1,353,983


                                       5
<PAGE>


Thermo Electron Corporation                                                      1999 Financial Statements

                Consolidated Statement of Cash Flows (continued)

(In thousands)                                                             1999         1998        1997
- ------------------------------------------------------------------ ------------- ------------ -----------

Investing Activities (continued)
 Purchases of property, plant, and equipment                        $   (87,217)  $  (86,528)  $  (55,035)
 Proceeds from sale of property, plant, and equipment                     6,798       12,058        8,656
 Advance (to) from affiliates                                             9,539      (50,912)      19,049
 Increase in other assets                                                (8,357)      (7,031)      (4,009)
 Other                                                                   14,437       14,600        7,288
                                                                    -----------   ----------   ----------

          Net cash provided by (used in) continuing operations           83,515     (575,123)      91,804
          Net cash used in discontinued operations                     (157,083)     (57,193)    (411,632)
                                                                    -----------   ----------   ----------

          Net cash used in investing activities                         (73,568)    (632,316)    (319,828)
                                                                    -----------   ----------   ----------

Financing Activities
 Net proceeds from issuance of long-term obligations (Note 5)            16,813      393,196      272,982
 Repayment of long-term obligations                                     (69,267)     (58,237)     (57,371)
 Net proceeds from issuance of Company and subsidiary                    14,929      384,686      129,729
   common stock (Notes 7 and 9)
 Purchases of Company and subsidiary common stock and                  (190,412)    (470,639)    (121,555)
   subordinated convertible debentures (Note 5)
 Increase (decrease) in short-term notes payable                         25,043       (8,948)     (23,346)
 Other                                                                   (7,429)     (23,200)      12,683
                                                                    -----------   ----------   ----------

          Net cash provided by (used in) continuing operations         (210,323)     216,858      213,122
          Net cash provided by (used in) discontinued operations        (76,560)    (114,680)      24,628
                                                                    -----------   ----------   ----------

          Net cash provided by (used in) financing activities          (286,883)     102,178      237,750
                                                                    -----------   ----------   ----------

Exchange Rate Effect on Cash in Continuing Operations                   (14,419)       6,138       (4,094)
Exchange Rate Effect on Cash in Discontinued Operations                  (1,706)      (1,372)      (3,671)
                                                                    -----------   ----------   ----------

Increase (Decrease) in Cash and Cash Equivalents                        (39,455)    (196,910)     179,176
Cash and Cash Equivalents at Beginning of Year                          396,670      593,580      414,404
                                                                    -----------   ----------   ----------

                                                                        357,215      396,670      593,580
Cash of Discontinued Operations at End of Year                          (75,455)    (128,330)     (87,968)
                                                                    -----------   ----------   ----------

Cash and Cash Equivalents at End of Year                            $   281,760   $  268,340   $  505,612
                                                                    ===========   ==========   ==========

See Note 12 for supplemental cash flow information.








The accompanying notes are an integral part of these consolidated financial
statements.


                                       6
<PAGE>

Thermo Electron Corporation                                                      1999 Financial Statements

               Consolidated Statement of Comprehensive Income and Shareholders' Investment

(In thousands)                                                              1999         1998        1997
- -------------------------------------------------------------------- ------------ ------------ -----------

Comprehensive Income
Net Income (Loss)                                                     $ (174,573)  $  181,901   $  239,328
                                                                      ----------   ----------   ----------

Other Comprehensive Items (Note 16):
 Foreign currency translation adjustment                                 (50,484)      24,117      (36,887)
 Unrealized gains (losses) on available-for-sale                           6,434       (9,129)       1,932
   investments, net of reclassification adjustment                    ----------   ----------   ----------

                                                                         (44,050)      14,988      (34,955)
 Minority interest                                                         9,295       (5,851)      10,356
                                                                      ----------   ----------   ----------

                                                                         (34,755)       9,137      (24,599)
                                                                      ----------   ----------   ----------

                                                                      $ (209,328)  $  191,038   $  214,729
                                                                      ==========   ==========   ==========

Shareholders' Investment
Common Stock, $1 Par Value:
 Balance at beginning of year                                         $  166,971   $  159,206   $  149,997
 Public offering of Company common stock (Note 7)                              -        7,475            -
 Issuance of stock under employees' and directors' stock plans               462          290          866
 Conversions of convertible obligations                                        -            -        8,343
                                                                      ----------   ----------   ----------

 Balance at end of year                                                  167,433      166,971      159,206
                                                                      ----------   ----------   ----------

Capital in Excess of Par Value:
 Balance at beginning of year                                          1,033,799      843,709      801,793
 Public offering of Company common stock (Note 7)                              -      282,655            -
 Activity under employees' and directors' stock plans                      4,093       (3,285)      13,185
 Tax benefit related to employees' and directors' stock plans              1,645       10,938        5,456
 Conversions of convertible obligations                                        -            -      164,537
 Effect of majority-owned subsidiaries' equity transactions               13,300     (100,218)    (141,262)
                                                                      ----------   ----------   ----------

 Balance at end of year                                                1,052,837    1,033,799      843,709
                                                                      ----------   ----------   ----------

Retained Earnings:
 Balance at beginning of year                                          1,216,541    1,034,640      795,312
 Net income (loss)                                                      (174,573)     181,901      239,328
                                                                      ----------   ----------   ----------

 Balance at end of year                                                1,041,968    1,216,541    1,034,640
                                                                      ----------   ----------   ----------

Treasury Stock:
 Balance at beginning of year                                           (151,643)      (3,839)        (570)
 Purchases of Company common stock                                       (44,758)    (148,132)           -
 Activity under employees' and directors' stock plans                      6,755          328       (3,269)
                                                                      ----------   ----------   ----------

 Balance at end of year                                               $ (189,646)  $ (151,643)  $   (3,839)
                                                                      ----------   ----------   ----------



                                       7
<PAGE>

Thermo Electron Corporation                                                      1999 Financial Statements

         Consolidated Statement of Comprehensive Income and Shareholders' Investment (continued)

(In thousands)                                                              1999         1998        1997
- -------------------------------------------------------------------- ------------ ------------ -----------

Deferred Compensation:
 Balance at beginning of year                                         $        -   $        -   $      (58)
 Activity under employees' stock plans (Note 4)                           (4,120)           -            -
 Amortization of deferred compensation                                       930            -           58
                                                                      ----------   ----------   ----------

 Balance at end of year                                                   (3,190)           -            -
                                                                      ----------   ----------   ----------

Accumulated Other Comprehensive Items (Note 16):
 Balance at beginning of year                                            (10,866)     (25,854)       9,101
 Other comprehensive items                                               (44,050)      14,988      (34,955)
                                                                      ----------   ----------   ----------

 Balance at end of year                                                  (54,916)     (10,866)     (25,854)
                                                                      ----------   ----------   ----------

                                                                      $2,014,486   $2,254,802   $2,007,862
                                                                      ==========   ==========   ==========

































The accompanying notes are an integral part of these consolidated financial
statements.


                                       8
<PAGE>


Thermo Electron Corporation                                                      1999 Financial Statements

                   Notes to Consolidated Financial Statements

1.    Nature of Operations and Summary of Significant Accounting Policies

Nature of Operations
      Thermo Electron Corporation and its subsidiaries (the Company or the
Registrant) is a global leader in the development, manufacture, and sale of
measurement and detection instruments used in virtually every industry to
monitor, collect, and analyze data that provide knowledge for the user. For
example, the Company's powerful analysis technologies help researchers sift
through data to make the discoveries that will fight disease or prolong life;
allow manufacturers to fabricate ever-smaller components required to increase
the speed and quality of communications; or monitor and control industrial
processes on-line to ensure that critical quality standards are met efficiently
and safely. The Company also operates nonutility power generation facilities
using clean combustion technologies.

Principles of Consolidation
      The accompanying financial statements include the accounts of Thermo
Electron and its majority- and wholly owned subsidiaries. The Company's
majority-owned public and privately held subsidiaries are listed in Note 9. All
material intercompany accounts and transactions have been eliminated. The
Company accounts for investments in businesses in which it owns between 20% and
50% using the equity method.

Presentation
      In January 2000, the Company modified its proposed reorganization
involving the Company and certain of its subsidiaries. As part of this
reorganization, the Company plans to spin-off or sell several of its businesses
and to take private all of its remaining majority-owned subsidiaries except for
Spectra-Physics Lasers, Inc. The results of operations of the businesses to be
spun-off and the majority of the businesses to be sold have been classified as
discontinued operations in the accompanying financial statements (Note 17).
      In addition, certain amounts in 1998 and 1997 have been reclassified to
conform to the presentation in the 1999 financial statements.

Fiscal Year
      The Company has adopted a fiscal year ending the Saturday nearest December
31. References to 1999, 1998, and 1997 are for the fiscal years ended January 1,
2000, January 2, 1999, and January 3, 1998, respectively. Fiscal years 1999 and
1998 each included 52 weeks; fiscal year 1997 included 53 weeks.

Revenue Recognition
      The Company generally recognizes revenues upon shipment of its products
and recognizes services contract revenues ratably over the term of the contract.
The Company provides a reserve for its estimate of warranty and installation
costs at the time of shipment. Deferred revenue in the accompanying balance
sheet consists primarily of unearned revenue on service contracts. Substantially
all of the deferred revenue in the accompanying 1999 balance sheet will be
recognized within one year.

Gain on Issuance of Stock by Subsidiaries
      At the time a subsidiary sells its stock to unrelated parties at a price
in excess of its book value, the Company's net investment in that subsidiary
increases. If at that time the subsidiary is an operating entity and not engaged
principally in research and development, the Company records the increase as a
gain.
      If gains have been recognized on issuances of a subsidiary's stock and
shares of the subsidiary are subsequently repurchased by the subsidiary, by the
subsidiary's parent, or by the Company, gain recognition does not occur on
issuances subsequent to the date of a repurchase until such time as shares have
been issued in an amount equivalent to the number of repurchased shares. Such
transactions are reflected as equity transactions, and the net effect of these
transactions is reflected in the accompanying statement of comprehensive income
and shareholders' investment as "Effect of majority-owned subsidiaries' equity
transactions."



                                       9
<PAGE>

1.    Nature of Operations and Summary of Significant Accounting Policies (continued)

Stock-based Compensation Plans
      The Company applies Accounting Principles Board Opinion (APB) No. 25,
"Accounting for Stock Issued to Employees" and related interpretations in
accounting for its stock-based compensation plans (Note 4). Accordingly, no
accounting recognition is given to stock options granted at fair market value
until they are exercised. Upon exercise, net proceeds, including tax benefits
realized, are credited to shareholders' investment.

Income Taxes
      In accordance with Statement of Financial Accounting Standards (SFAS) No.
109, "Accounting for Income Taxes," the Company recognizes deferred income taxes
based on the expected future tax consequences of differences between the
financial statement basis and the tax basis of assets and liabilities,
calculated using enacted tax rates in effect for the year in which the
differences are expected to be reflected in the tax return.

Earnings (Loss) per Share
      Basic earnings (loss) per share have been computed by dividing net income
(loss) by the weighted average number of shares outstanding during the year.
Except where the result would be antidilutive, diluted earnings (loss) per share
have been computed assuming the conversion of convertible obligations and the
elimination of the related interest expense, and the exercise of stock options,
as well as their related income tax effects (Note 15).

Cash and Cash Equivalents
      Cash equivalents consists principally of corporate notes, U.S.
government-agency securities, commercial paper, money market funds, and other
marketable securities purchased with an original maturity of three months or
less. These investments are carried at cost, which approximates market value.

Inventories
      Inventories are stated at the lower of cost (on a first-in, first-out or
weighted average basis) or net realizable value and include materials, labor,
and manufacturing overhead. The components of inventories are as follows:

(In thousands)                                                                           1999        1998
- ---------------------------------------------------------------------------------- ------------ ----------

Raw Materials and Supplies                                                           $177,153     $149,445
Work in Progress                                                                       66,746       62,307
Finished Goods                                                                        129,242      118,755
                                                                                     --------     --------

                                                                                     $373,141     $330,507
                                                                                     ========     ========
      The Company periodically reviews its quantities of inventories on hand and
compares these amounts to expected usage of each particular product or product
line. The Company records as a charge to cost of revenues any amounts required
to reduce the carrying value of inventories to net realizable value.


                                       10
<PAGE>


1.    Nature of Operations and Summary of Significant Accounting Policies (continued)

Property, Plant, and Equipment
      The costs of additions and improvements are capitalized, while maintenance
and repairs are charged to expense as incurred. The Company provides for
depreciation and amortization using the straight-line method over the estimated
useful lives of the property as follows: buildings and improvements, 3 to 40
years; electricity generating facilities, 25 years; machinery and equipment, 1
to 20 years; and leasehold improvements, the shorter of the term of the lease or
the life of the asset. Property, plant, and equipment consists of the following:

(In thousands)                                                                           1999        1998
- ---------------------------------------------------------------------------------- ------------ ----------

Land                                                                                 $ 51,293     $ 43,352
Buildings                                                                             168,487      137,285
Electricity Generating Facilities and, in 1998,                                       236,500      331,319
 Coal-beneficiation Facility (Note 11)
Machinery, Equipment, and Leasehold Improvements                                      300,163      259,137
                                                                                     --------     --------

                                                                                      756,443      771,093
Less:  Accumulated Depreciation and Amortization                                      245,796      236,844
                                                                                     --------     --------

                                                                                     $510,647     $534,249
                                                                                     ========     ========
Other Assets
      Other assets in the accompanying balance sheet include intangible assets,
notes receivable, deferred debt expense, prepaid pension costs, and other
assets, including in 1999, an investment in FLIR Systems, Inc. common stock
(Note 3). Intangible assets include the costs of acquired trademarks, patents,
product technology, and other specifically identifiable intangible assets and
are being amortized using the straight-line method over their estimated useful
lives, which range from 3 to 20 years. Intangible assets were $52.1 million and
$39.7 million, net of accumulated amortization of $37.4 million and $31.8
million, at year-end 1999 and 1998, respectively.

Cost in Excess of Net Assets of Acquired Companies
      The excess of cost over the fair value of net assets of acquired companies
is amortized using the straight-line method principally over 40 years.
Accumulated amortization was $152.2 million and $118.0 million at year-end 1999
and 1998, respectively. The Company assesses the future useful life of this
asset whenever events or changes in circumstances indicate that the current
useful life has diminished. Such events or circumstances generally include the
occurrence of operating losses or a significant decline in earnings associated
with the acquired business or asset. The Company considers the future
undiscounted cash flows of the acquired companies in assessing the
recoverability of this asset. The Company assesses cash flows before interest
charges and when impairment is indicated, writes the asset down to fair value.
If quoted market values are not available, the Company estimates fair value by
calculating the present value of future cash flows. If impairment has occurred,
any excess of carrying value over fair value is recorded as a loss.


                                       11
<PAGE>


1.    Nature of Operations and Summary of Significant Accounting Policies (continued)

Common Stock of Subsidiary Subject to Redemption
      In April 1997, ThermoLase completed an exchange offer whereby its
shareholders had the opportunity to exchange one share of existing ThermoLase
common stock and $3.00 (in cash or ThermoLase common stock) for a new unit
consisting of one share of ThermoLase common stock and one redemption right. The
redemption right entitles the holder to sell the related share of common stock
to ThermoLase for $20.25 during the period from April 3, 2001, through April 30,
2001. The redemption right will expire if the closing price of ThermoLase common
stock is at least $26.00 for 20 of any 30 consecutive trading days. In
connection with this offer, ThermoLase issued in April 1997, 2,000,000 units in
exchange for 2,261,706 shares of its common stock and $0.5 million in cash, net
of expenses. As a result of these transactions, $40.5 million was reclassified
in 1997 from "Shareholders' investment" and "Minority interest" to "Common stock
of subsidiary subject to redemption," based on the issuance of the 2,000,000
redemption rights, each carrying a maximum liability of $20.25. During 1999, the
Company purchased 1,620,127 of ThermoLase's redemption rights. The remaining
379,873 redemption rights outstanding have a redemption value of $7.7 million at
January 1, 2000. As a result of the Company entering into a definitive agreement
and plan of merger with ThermoLase (Note 17), the ThermoLase units will be
modified at the effective date of the merger to consist of a fractional share of
Company common stock, which would be redeemable in April 2001 for $20.25. These
redemption rights are guaranteed on a subordinated basis by the Company through
the date of the merger.

Foreign Currency
      All assets and liabilities of the Company's foreign subsidiaries are
translated at year-end exchange rates, and revenues and expenses are translated
at average exchange rates for the year in accordance with SFAS No. 52, "Foreign
Currency Translation." Resulting translation adjustments are reflected in the
"Accumulated other comprehensive items" component of shareholders' investment.
Foreign currency transaction gains and losses are included in the accompanying
statement of operations and are not material for the three years presented.

Forward Contracts and Interest Rate Swap Agreements
      The Company uses short-term forward foreign exchange contracts to manage
certain exposures to foreign currencies. The Company enters into forward foreign
exchange contracts to hedge firm purchase and sale commitments denominated in
currencies other than its subsidiaries' local currencies. These contracts
principally hedge transactions denominated in U.S. dollars, British pounds
sterling, Japanese yen, French francs, Swiss francs, German marks, Swedish
krona, and Netherlands guilders. The purpose of the Company's foreign currency
hedging activities is to protect the Company's local currency cash flows related
to these commitments from fluctuations in foreign exchange rates. Gains and
losses arising from forward foreign exchange contracts are recognized as offsets
to gains and losses resulting from the transactions being hedged.
      Thermo Ecotek has interest rate swap agreements that convert its variable
rate obligations to fixed rate obligations (Note 5). Interest rate swap
agreements are accounted for under the accrual method. Amounts to be received
from or paid to the counterparties of the agreements are accrued during the
period to which the amounts relate and are reflected as interest expense. The
related amounts payable to the counterparties are included in other accrued
expenses in the accompanying balance sheet. The fair value of the swap
agreements is not recognized in the accompanying financial statements since the
agreements are accounted for as hedges.
      The Company does not generally enter into speculative foreign currency or
interest swap agreements. See Note 11 for the effect of a majority-owned
subsidiary's early adoption of SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities."

Recent Accounting Pronouncement
      In December 1999, the Securities and Exchange Commission (SEC) issued
Staff Accounting Bulletin (SAB) 101, "Revenue Recognition in Financial
Statements." SAB 101 includes requirements for when shipments may be recorded as
revenue when the terms of the sale include customer acceptance provisions or an
obligation of the seller to install the product. In such instances, SAB 101
generally requires that revenue recognition occur at completion of

                                       12
<PAGE>

1.    Nature of Operations and Summary of Significant Accounting Policies (continued)

installation and/or upon customer acceptance. SAB 101 requires that companies
conform their revenue recognition practices to the requirements therein during
the first quarter of calendar 2000 through recording a cumulative net of tax
effect of the change in accounting. The Company has not completed the analysis
to determine the effect that SAB 101 will have on its financial statements.

Use of Estimates
      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the
reporting period. In addition, significant estimates were made in determining
the loss on disposition of the Company's discontinued operations (Note 17).
Actual results could differ from those estimates.

2.    Available-for-sale Investments

      The Company's debt and marketable equity securities are considered
available-for-sale investments in the accompanying balance sheet and are carried
at market value, with the difference between cost and market value, net of
related tax effects, recorded in the "Accumulated other comprehensive items"
component of shareholders' investment.
      The aggregate market value, cost basis, and gross unrealized gains and
losses of short- and long-term available-for-sale investments by major security
type are as follows:

(In thousands)                                                                        Gross         Gross
                                                         Market          Cost    Unrealized    Unrealized
                                                          Value         Basis         Gains        Losses
- -------------------------------------------------- ------------- ------------- ------------- -------------

1999
Corporate Bonds                                      $  319,065    $  320,058    $      183    $   (1,176)
Government-agency Securities                            187,722       188,162            21          (461)
Other                                                    88,879        75,483        14,750        (1,354)
                                                     ----------    ----------    ----------    ----------

                                                     $  595,666    $  583,703    $   14,954    $   (2,991)
                                                     ==========    ==========    ==========    ==========

1998
Corporate Bonds                                      $  698,607    $  696,501    $    2,252    $     (146)
Government-agency Securities                            285,001       284,506           499            (4)
Other                                                   123,616       124,319         6,238        (6,941)
                                                     ----------    ----------    ----------    ----------

                                                     $1,107,224    $1,105,326    $    8,989    $   (7,091)
                                                     ==========    ==========    ==========    ==========

      Short- and long-term available-for-sale investments in the accompanying
1999 balance sheet include equity securities of $47.2 million and debt
securities of $447.6 million with contractual maturities of one year or less,
$94.3 million with contractual maturities of more than one year through five
years, and $6.6 million with contractual maturities of more than five years.
Actual maturities may differ from contractual maturities as a result of the
Company's intent to sell these securities prior to maturity and as a result of
put and call features of the securities that enable either the Company, the
issuer, or both to redeem these securities at an earlier date.
      The cost of available-for-sale investments that were sold was based on
specific identification in determining realized gains and losses recorded in the
accompanying statement of operations. The net gain on the sale of
available-for-sale investments resulted from gross realized gains of $7.6
million, $13.6 million, and $5.1 million and gross realized losses of $6.1
million, $0.8 million, and $0.1 million in 1999, 1998, and 1997, respectively.


                                       13
<PAGE>

3.    Acquisitions

      In February 1999, Thermo Instrument Systems Inc. acquired 17,494,684
shares (or approximately 99%) of Spectra-Physics AB, a Stockholm Stock
Exchange-listed company, for approximately 160 Swedish krona per share
(approximately $20 per share) in completion of Thermo Instrument's cash tender
offer to acquire all of the outstanding shares of Spectra-Physics. In March
2000, Thermo Instrument completed the acquisition of the remaining
Spectra-Physics shares outstanding pursuant to the compulsory acquisition rules
applicable to Swedish companies. As part of the acquisition of Spectra-Physics,
Thermo Instrument acquired Spectra-Physics' majority-owned public subsidiary,
Spectra-Physics Lasers, Inc. (SPLI). The aggregate purchase price was
approximately $351.5 million, including related expenses. On the date of
acquisition, Spectra-Physics had $39.1 million of cash, which included $30.5
million held by SPLI. The accompanying balance sheet as of January 1, 2000,
includes $1.9 million accrued for the purchase of the remaining Spectra-Physics
shares outstanding that were purchased in March 2000. Spectra-Physics
manufactures a wide range of laser-based instrumentation systems, primarily for
the process-control, industrial measurement, construction, research, commercial,
and government markets. Spectra-Physics had revenues of approximately $442
million in 1998, with operations throughout North America and Europe, and a
presence in the Pacific Rim.
      In connection with the acquisition of Spectra-Physics, Thermo Instrument
acquired 4,162,000 shares of FLIR common stock. FLIR designs, manufactures, and
markets thermal imaging and broadcast camera systems that detect infrared
radiation or heat emitted directly by all objects and materials. Thermo
Instrument accounts for its investment in FLIR using the equity method with a
one quarter lag to ensure the availability of FLIR's operating results in time
to enable Thermo Instrument to include its pro rata share of FLIR's results with
its own. During FLIR's first calendar quarter of 1999, FLIR recorded a loss in
connection with a pooling-of-interests transaction and certain restructuring
actions. Thermo Instrument has recorded its pro rata share of this loss, $5.1
million, in equity in earnings (loss) of unconsolidated subsidiaries, a
component of other income (expense), net in the accompanying 1999 statement of
operations. In addition, as a result of the pooling consummated by FLIR and
related issuance of FLIR shares in March 1999, Thermo Instrument's pro rata
share of FLIR's equity decreased to 29.4% from 34.6% prior to the transaction.
This decrease totaled $6.0 million and has been recorded as a loss in equity in
earnings (loss) of unconsolidated subsidiaries in the accompanying 1999
statement of operations, pursuant to Securities and Exchange Commission SAB 51.
The investment in FLIR is included in other assets in the accompanying balance
sheet.
      In 1999, in addition to the acquisition of Spectra-Physics, the Company
and its majority-owned subsidiaries made several other acquisitions for $45.2
million in cash, net of cash acquired, subject to certain post-closing
adjustments. To date, no information has been gathered that would cause the
Company to believe that the post-closing adjustments will be material.
      In 1998, the Company's majority-owned subsidiaries made several
acquisitions for $173.7 million in cash, net of cash acquired.
      In March 1997, Thermo Instrument acquired Life Sciences International PLC,
a London Stock Exchange-listed company. The aggregate purchase price for Life
Sciences was $442.8 million, net of $55.8 million of cash acquired. The purchase
price includes the repayment of $105.0 million of Life Sciences' bank debt. Life
Sciences manufactures laboratory science equipment, appliances, instruments,
consumables, and reagents for the research, clinical, and industrial markets.
      In 1997, in addition to the acquisition of Life Sciences, the Company's
majority-owned subsidiaries made several other acquisitions for an aggregate of
$51.3 million in cash, net of cash acquired, the issuance of subsidiary stock
options valued at $1.7 million, and $19.1 million, which was paid in the first
quarter of 1998.
      These acquisitions have been accounted for using the purchase method of
accounting, and the acquired companies' results have been included in the
accompanying financial statements from their respective dates of acquisition.
The aggregate cost of these acquisitions exceeded the estimated fair value of
the acquired net assets by $688.0 million, which is being amortized principally
over 40 years. Allocation of the purchase price for these acquisitions was based
on estimates of the fair value of the net assets acquired and, for acquisitions
completed in 1999,


                                       14
<PAGE>

3.    Acquisitions (continued)

is subject to adjustment upon finalization of the purchase price allocation. The
Company has gathered no information that indicates the final purchase price
allocations will differ materially from the preliminary estimates. Pro forma
data is not presented since the acquisitions were not material to the Company's
results of operations.
      In connection with these acquisitions, the Company has undertaken
restructuring activities at the acquired businesses. The Company's restructuring
activities, which were accounted for in accordance with Emerging Issues Task
Force Pronouncement (EITF) 95-3, primarily have included reductions in staffing
levels and the abandonment of excess facilities. In connection with these
restructuring activities, as part of the cost of the acquisitions, the Company
established reserves as detailed below, primarily for severance and excess
facilities. In accordance with EITF 95-3, the Company finalizes its
restructuring plans no later than one year from the respective dates of the
acquisitions. Accrued acquisition expenses are included in other accrued
expenses in the accompanying balance sheet.
      A summary of the changes in accrued acquisition expenses for acquisitions
completed before and during 1997 is as follows:

                                                 1997 Acquisitions
                                       --------------------------------------
                                                   Abandonment
                                                     of Excess                     Pre-1997
(In thousands)                        Severance     Facilities         Other   Acquisitions         Total
- --------------------------------- -------------- -------------- ------------- -------------- -------------

Balance at December 28, 1996           $      -       $      -       $     -       $ 20,412       $ 20,412
 Reserves established                     9,258          2,910         2,401              -         14,569
 Increases in reserves                        -              -             -         10,010         10,010
   related to 1996
   acquisitions
 Usage                                   (5,005)          (309)         (337)       (13,716)       (19,367)
 Decrease due to finalization of             (8)             -             -         (4,869)        (4,877)
   restructuring plans, recorded
   as a decrease in cost in
   excess of net assets of
   acquired companies
 Currency translation                        20              3            69           (156)           (64)
                                       --------       --------       -------       --------       --------

Balance at January 3, 1998                4,265          2,604         2,133         11,681         20,683
 Reserves established                     1,078            791            30              -          1,899
 Usage                                   (3,919)        (1,030)         (577)        (2,257)        (7,783)
 Decrease due to finalization              (608)           (63)       (1,346)        (1,004)        (3,021)
   of restructuring plans,
   recorded as a decrease in
   cost in excess of net assets
   of acquired companies
 Currency translation                       (22)            54            49            191            272
                                       --------       --------       -------       --------       --------

Balance at January 2, 1999                  794          2,356           289          8,611         12,050
 Usage                                     (716)          (871)            -           (855)        (2,442)
 Currency translation                       (55)           (65)          (41)          (319)          (480)
                                       --------       --------       -------       --------       --------

Balance at January 1, 2000             $     23       $  1,420       $   248       $  7,437       $  9,128
                                       ========       ========       =======       ========       ========



                                       15
<PAGE>

3.    Acquisitions (continued)

      The principal accrued acquisition expenses for pre-1997 acquisitions were
for severance and abandoned facilities, primarily from the 1996 acquisition of
the Scientific Instruments Division of Fisons plc (Fisons). In 1996 and 1997,
Thermo Instrument established reserves for severance for 542 employees of Fisons
and for lease obligations for Fisons' former headquarters in Uxbridge, England,
and a Fisons operating facility in Hayworth, England, with obligations through
2007. The Company finalized its restructuring plans for the 1996 acquisitions in
1997.
      The principal acquisition expenses for 1997 acquisitions were severance
for 385 employees across all functions and for abandoned facilities, primarily
at the Life Sciences acquisition. The facilities primarily include an operating
location in Runcorn, England, with an obligation through 2014. The amounts
captioned as "other" in 1997 primarily represent costs to exit certain joint
venture arrangements of Life Sciences. The Company finalized its restructuring
plans for the 1997 acquisitions in 1998.
      A summary of accrued acquisition expenses for acquisitions completed
during 1998 is as follows:

                                                                 Abandonment
                                                                   of Excess
(In thousands)                                      Severance     Facilities          Other         Total
- ----------------------------------------------- -------------- -------------- -------------- -------------

 Reserves established                                $  3,937       $  2,083       $    468       $  6,488
 Usage                                                 (1,588)          (418)          (247)        (2,253)
 Currency translation                                       9            (33)            23             (1)
                                                     --------       --------       --------       --------

Balance at January 2, 1999                              2,358          1,632            244          4,234
 Reserves established                                     989          1,464            616          3,069
 Usage                                                 (1,939)        (1,479)          (752)        (4,170)
 Decrease due to finalization of                       (1,055)          (466)             -         (1,521)
   restructuring plans, recorded as a
   decrease in cost in excess of net assets
   of acquired companies
 Currency translation                                     (72)            34            (25)           (63)
                                                     --------       --------       --------       --------

Balance at January 1, 2000                           $    281       $  1,185       $     83       $  1,549
                                                     ========       ========       ========       ========

      The principal acquisition expenses for 1998 acquisitions were for
severance for 216 employees across all functions and for abandoned facilities,
primarily at Thermo Sentron's acquisition of the product monitoring businesses
of Graseby Limited. The abandoned facilities at the product monitoring
businesses include two operating facilities in North America with leases
expiring in 2001. The amounts captioned as "other" in 1998 primarily represent
relocation costs. The Company finalized its restructuring plans for the 1998
acquisitions in 1999.


                                       16
<PAGE>

3.    Acquisitions (continued)

      A summary of accrued acquisition expenses for acquisitions completed
during 1999 is as follows:

                                                                 Abandonment
                                                                   of Excess
(In thousands)                                      Severance     Facilities          Other         Total
- ----------------------------------------------- -------------- -------------- -------------- -------------

 Reserves established                                $  9,186       $  2,247       $  3,642       $ 15,075
 Usage                                                 (3,899)           (71)          (957)        (4,927)
 Currency translation                                    (303)          (111)           (74)          (488)
                                                     --------       --------       --------       --------

Balance at January 1, 2000                           $  4,984       $  2,065       $  2,611       $  9,660
                                                     ========       ========       ========       ========

      The principal acquisition expenses for 1999 acquisitions are severance for
approximately 175 employees across all functions and for abandoned facilities,
primarily at Spectra-Physics. The abandoned facilities at Spectra-Physics
include operating facilities in Sweden, Germany, and France with obligations
through 2000. The amounts captioned as "other" primarily represent relocation,
contract termination, and other exit costs. The Company expects to pay amounts
accrued for severance and other primarily in 2000 and amounts accrued for
abandoned facilities over the respective lease terms. The Company finalized its
restructuring plans for Spectra-Physics in 1999. Unresolved matters at year-end
1999 include completion of planned severances and abandonment of excess
facilities for other acquisitions completed in 1999. Such matters will be
resolved no later than one year from the respective acquisition dates.

4.    Employee Benefit Plans

Stock-based Compensation Plans

Stock Option Plans
      The Company has stock-based compensation plans for its key employees,
directors, and others. These plans permit the grant of a variety of stock and
stock-based awards as determined by the human resources committee of the
Company's Board of Directors (the Board Committee), including restricted stock,
stock options, stock bonus shares, or performance-based shares. The option
recipients and the terms of options granted under these plans are determined by
the Board Committee. Generally, options outstanding under these plans are
exercisable immediately, but are subject to certain transfer restrictions and
the right of the Company to repurchase shares issued upon exercise of the
options at the exercise price, upon certain events. The restrictions and
repurchase rights may lapse over periods ranging from zero to ten years,
depending on the term of the option, which may range from three to twelve years.
Nonqualified options are generally granted at fair market value, although the
Board Committee has discretion to grant options at a price at or above 85% of
the fair market value on the date of grant. Incentive stock options must be
granted at not less than the fair market value of the Company's stock on the
date of grant. Generally, stock options have been granted at fair market value.
The Company also has a directors' stock option plan that provides for the annual
grant of stock options of the Company to outside directors pursuant to a formula
approved by the Company's shareholders. Options awarded under this plan are
immediately exercisable and expire three to seven years after the date of grant.
In addition to the Company's stock-based compensation plans, certain officers
and key employees may also participate in stock-based compensation plans of the
Company's majority-owned subsidiaries.
      In November 1998, the Company's employees, excluding its officers and
directors, were offered the opportunity to exchange previously granted options
to purchase shares of Company common stock for an amount of options equal to
half of the number of options previously held, exercisable at a price equal to
the fair market value at the time of the


                                       17
<PAGE>

4.    Employee Benefit Plans (continued)

exchange offer. Holders of options to acquire 1,513,000 shares at a weighted
average exercise price of $36.15 per share elected to participate in this
exchange and, as a result, received options to purchase 756,000 shares of
Company common stock at $18.08 per share, which are included in the 1998 grants
in the table below. The other terms of the new options are the same as the
exchanged options except that the holders could not sell shares purchased
pursuant to such new options for six months from the exchange date. The options
exchanged were canceled by the Company.
      In 1999, the Company awarded 193,000 shares of restricted Company common
stock to certain key employees. The shares had an aggregate value of $3.5
million and generally vest over three years, assuming continued employment, with
certain exceptions. Also in 1999, certain of the Company's majority-owned
subsidiaries awarded shares of restricted common stock of their respective
companies. The shares of subsidiary common stock have the same terms as the
Company's restricted common stock and had an aggregate value of $0.6 million.
The Company has recorded the fair value of the restricted stock as deferred
compensation in the accompanying balance sheet and is amortizing such amount
over the vesting period.
      A summary of the Company's stock option activity is as follows:

                                                       1999               1998                 1997
                                               ------------------  ------------------  -------------------
                                                         Weighted            Weighted            Weighted
                                                          Average             Average             Average
                                                         Exercise            Exercise            Exercise
                                                            Price               Price               Price
                                                Number              Number               Number
                                                    of                  of                   of
(Shares in thousands)                           Shares              Shares               Shares
- ---------------------------------------------- -------- ---------- -------- ---------- --------- ---------

Options Outstanding, Beginning of Year           9,913     $22.38    8,831     $24.19     8,421     $21.24
 Granted                                         3,406      16.83    3,554      23.64     1,401      37.06
 Assumed in mergers with subsidiaries            1,612      11.61        -          -         -          -
   (Note 17)
 Exercised                                        (382)     12.57     (625)     15.96      (744)     13.37
 Forfeited                                        (921)     27.99     (334)     33.38      (247)     29.45
 Canceled due to exchange                            -          -   (1,513)     36.15         -          -
                                                ------              ------               ------

Options Outstanding, End of Year                13,628     $19.61    9,913     $22.38     8,831     $24.19
                                                ======     ======   ======     ======    ======     ======

Options Exercisable                             13,628     $19.61    9,909     $22.38     8,821     $24.18
                                                ======     ======   ======     ======    ======     ======

Options Available for Grant                      4,756               3,417                5,132
                                                ======              ======               ======

      A summary of the status of the Company's stock options at January 1, 2000,
is as follows:

                                                              Options Outstanding and Exercisable
                                                      ----------------------------------------------------
Range of Exercise Prices                                   Number            Weighted            Weighted
                                                               of             Average             Average
                                                           Shares           Remaining            Exercise
                                                   (In thousands)    Contractual Life               Price
- -------------------------------------------------- --------------- ------------------- -------------------

$  6.65 - $15.85                                           3,419           5.8 years              $11.29
  15.86 -  25.06                                           8,295           5.6 years               19.01
  25.07 -  34.27                                             545           6.0 years               32.80
  34.28 -  43.48                                           1,369           8.8 years               38.78
                                                          ------

$  6.65 - $43.48                                          13,628           6.0 years              $19.61
                                                          ======


                                       18
<PAGE>

4.    Employee Benefit Plans (continued)

Employee Stock Purchase Plan
      Substantially all of the Company's full-time U.S. employees are eligible
to participate in an employee stock purchase plan sponsored by the Company.
Under this program, shares of the Company's common stock may be purchased at 85%
of the lower of the fair market value at the beginning or end of the period, and
the shares purchased are subject to a one-year resale restriction. Prior to the
1998 plan year, shares of the Company's common stock could be purchased at the
end of a 12-month period at 95% of the fair market value at the beginning of the
period, and the shares purchased were subject to a six-month resale restriction.
Shares are purchased through payroll deductions of up to 10% of each
participating employee's gross wages. Participants of employee stock purchase
programs sponsored by the Company's majority-owned public subsidiaries may also
elect to purchase shares of the common stock of the subsidiary at which they are
employed under the same general terms described above. During 1999 and 1997, the
Company issued 415,000 shares and 243,000 shares, respectively, of its common
stock under this plan. No shares of Company common stock were issued under this
plan during 1998.

Pro Forma Stock-based Compensation Expense
      In October 1995, the Financial Accounting Standards Board issued SFAS No.
123, "Accounting for Stock-based Compensation," which sets forth a fair-value
based method of recognizing stock-based compensation expense. As permitted by
SFAS No. 123, the Company has elected to continue to apply APB No. 25 to account
for its stock-based compensation plans. Had compensation cost for awards granted
after 1994 under the Company's stock-based compensation plans been determined
based on the fair value at the grant dates consistent with the method set forth
under SFAS No. 123, the effect on certain financial information of the Company
would have been as follows:

(In thousands except per share amounts)                                       1999        1998       1997
- ------------------------------------------------------------------------ ---------- ----------- ----------

Income (Loss) from Continuing Operations Before Extraordinary Items:
   As reported                                                           $ (14,580)  $ 114,676   $ 174,665
   Pro forma                                                               (27,279)    105,203     168,331
Basic Earnings (Loss) per Share from Continuing Operations Before
 Extraordinary Items:
   As reported                                                                (.09)        .71        1.15
   Pro forma                                                                  (.17)        .65        1.10
Diluted Earnings (Loss) per Share from Continuing Operations Before
 Extraordinary Items:
   As reported                                                                (.11)        .67        1.05
   Pro forma                                                                  (.19)        .62        1.01

Net Income (Loss):
   As reported                                                           $(174,573)  $ 181,901   $ 239,328
   Pro forma                                                              (201,186)    158,602     224,337
Basic Earnings (Loss) per Share:
   As reported                                                               (1.10)       1.12        1.57
   Pro forma                                                                 (1.27)        .98        1.47
Diluted Earnings (Loss) per Share:
   As reported                                                               (1.13)       1.08        1.41
   Pro forma                                                                 (1.29)        .94        1.32




                                       19
<PAGE>

4.    Employee Benefit Plans (continued)

      Because the method prescribed by SFAS No. 123 has not been applied to
options granted prior to January 1, 1995, the resulting pro forma compensation
expense may not be representative of the amount to be expected in future years.
Pro forma compensation expense for options granted is reflected over the vesting
period; therefore, future pro forma compensation expense may be greater as
additional options are granted.
      The weighted average fair value per share of options granted was $5.61,
$8.13, and $15.14 in 1999, 1998, and 1997, respectively. The fair value of each
option grant was estimated on the grant date using the Black-Scholes
option-pricing model with the following weighted-average assumptions:

                                                                                1999       1998      1997
- -------------------------------------------------------------------------- ---------- ---------- ---------

Volatility                                                                       32%        29%        26%
Risk-free Interest Rate                                                         5.6%       4.8%       6.2%
Expected Life of Options                                                   3.9 years  4.7 years  6.5 years

      The Black-Scholes option-pricing model was developed for use in estimating
the fair value of traded options, which have no vesting restrictions and are
fully transferable. In addition, option-pricing models require the input of
highly subjective assumptions including expected stock price volatility. Because
the Company's employee stock options have characteristics significantly
different from those of traded options, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee stock options.

401(k) Savings Plan
      The Company's 401(k) savings plan covers the majority of the Company's
eligible full-time U.S. employees. Contributions to the plan are made by both
the employee and the Company. Company contributions are based on the level of
employee contributions. For this plan, the Company contributed and charged to
expense $7.1 million, $5.6 million, and $7.7 million in 1999, 1998, and 1997,
respectively.

Defined Benefit Pension Plans
      Two of the Company's German subsidiaries and one of its U.K. subsidiaries
have defined benefit pension plans covering substantially all full-time
employees at the respective subsidiaries. One of the German subsidiaries' plans
is unfunded. Net periodic benefit costs for the plans in aggregate included the
following components:

(In thousands)                                                                  1999       1998       1997
- -------------------------------------------------------------------------- ---------- ---------- ----------

Service Cost                                                                 $ 2,639    $ 2,859    $ 3,104
Interest Cost on Benefit Obligation                                            3,899      4,414      4,188
Expected Return on Plan Assets                                                (5,264)    (6,616)    (6,406)
Recognized Net Actuarial Gain                                                    (34)       (39)       (45)
Amortization of Unrecognized Gain                                                (23)       (50)       (67)
Amortization of Unrecognized Initial Obligation                                   41         43         44
                                                                             -------    -------    -------

                                                                             $ 1,258    $   611    $   818
                                                                             =======    =======    =======




                                       20
<PAGE>

4.    Employee Benefit Plans (continued)

      The activity under the Company's defined benefit plans is as follows:

(In thousands)                                                                            1999       1998
- ----------------------------------------------------------------------------------- ----------- ----------

Change in Benefit Obligation:
 Benefit obligation, beginning of year                                                $ 77,013    $ 62,584
 Service cost                                                                            2,639       2,859
 Interest cost                                                                           3,899       4,414
 Benefits paid                                                                          (1,876)     (1,794)
 Actuarial (gain) loss                                                                  (5,288)      6,957
 Currency translation                                                                   (4,625)      1,993
                                                                                      --------    --------

 Benefit obligation, end of year                                                        71,762      77,013
                                                                                      --------    --------

Change in Plan Assets:
 Fair value of plan assets, beginning of year                                           79,893      68,676
 Company contributions                                                                     186         186
 Benefits paid                                                                          (1,482)     (1,391)
 Actual return on plan assets                                                           13,981      11,144
 Currency translation                                                                   (3,185)      1,278
                                                                                       -------     -------

 Fair value of plan assets, end of year                                                 89,393      79,893
                                                                                       -------     -------

Funded Status                                                                           17,631       2,880
Unrecognized Net Actuarial Gain                                                        (14,595)       (967)
Unrecognized Initial Obligation                                                            155         226
                                                                                      --------    --------

Prepaid Pension Costs                                                                 $  3,191    $  2,139
                                                                                      ========    ========

      The aggregate projected benefit obligation, accumulated benefit
obligation, and fair value of plan assets for the pension plans with accumulated
benefit obligations in excess of plan assets were $17.7 million, $14.6 million,
and $5.2 million, respectively, at year-end 1999 and $19.1 million, $16.4
million, and $5.7 million, respectively, at year-end 1998.
      The weighted average rates used to determine the net periodic pension
costs were as follows:

                                                                               1999       1998        1997
- -------------------------------------------------------------------- -------------- ----------- ----------

Discount Rate                                                                 5.1%        7.0%        8.2%
Rate of Increase in Salary Levels                                             4.4%        6.3%        7.7%
Expected Long-term Rate of Return on Assets                                   6.9%        9.7%        9.7%

Other Retirement Plans
      Certain of the Company's subsidiaries offer retirement plans in lieu of
participation in the Company's principal 401(k) savings plan. Company
contributions to these plans are based on formulas determined by the Company.
For these plans, the Company contributed and charged to expense $7.6 million,
$6.8 million, and $5.5 million in 1999, 1998, and 1997, respectively.


                                       21
<PAGE>

5.    Long-term Obligations and Other Financing Arrangements

(In thousands except per share amounts)                                                  1999        1998
- ---------------------------------------------------------------------------------- ------------ ----------

4 1/2% Senior Convertible Debentures, Due 2003, Convertible Into Shares            $  172,500   $  172,500
 of Thermo Instrument at $34.46 per Share
3 3/4% Senior Convertible Debentures, Due 2000, Convertible Into Shares                     -       14,542
 of Thermo Instrument at $13.55 per Share
7 5/8% Senior Notes, Due 2008                                                         150,000      150,000
4 1/4% Subordinated Convertible Debentures, Due 2003, Convertible at $37.80 per Share 568,837      585,000
4% Subordinated Convertible Debentures, Due 2005, Convertible Into                    247,000      250,000
 Shares of Thermo Instrument at $35.65 per Share
5% Subordinated Convertible Debentures, Due 2000, Convertible Into                     60,731       67,631
 Shares of ThermoQuest at $16.50 per Share
5% Subordinated Convertible Debentures, Due 2000, Convertible Into                     60,530       71,155
 Shares of Thermo Optek at $13.94 per Share
Noninterest-bearing Subordinated Convertible Debentures, Due 2003,                     31,565       31,565
 Convertible Into Shares of Thermedics at $32.68 per Share
2 7/8% Subordinated Convertible Debentures, Due 2003, Convertible Into                 15,859       15,859
 Shares of Thermedics at $14.93
3 3/4% Subordinated Convertible Debentures, Due 2000, Convertible Into                      -        5,250
 Shares of Thermo Voltek at $7.83 per Share
4 5/8% Subordinated Convertible Debentures, Due 2003, Convertible Into                111,335      111,850
 Shares of Thermo TerraTech at $15.90 per Share
4 7/8% Subordinated Convertible Debentures, Due 2000, Convertible Into                 33,650       34,525
 Shares of ThermoRetec at $17.92 per Share
2 1/2% Subordinated Convertible Debentures, Due 2001, Convertible Into                  5,042        6,999
 Shares of Thermo EuroTech at $5.25 per Share
3 1/4% Senior Convertible Debentures, Due 2007, Convertible Into Shares                78,948       78,948
 of ThermoTrex at $27.00 per Share
4 3/8% Subordinated Convertible Debentures, Due 2004, Convertible Into                106,775      110,500
 Shares of ThermoLase at $17.39 per Share
Noninterest-bearing Subordinated Convertible Debentures, Due 2001,                      1,820        1,820
 Convertible Into Shares of Thermo Ecotek at $13.56 per Share
4 7/8% Subordinated Convertible Debentures, Due 2004, Convertible Into                 42,124       44,950
 Shares of Thermo Ecotek at $16.50 per Share
8.3% Tax-exempt Obligation, Payable in Semiannual Installments, with                   18,700       27,200
 Final Payment in 2000
6.0% Tax-exempt Obligation, Payable in Semiannual Installments, with                    1,000       10,400
 Final Payment in 2000
Other                                                                                  49,319       55,714
                                                                                   ----------   ----------

                                                                                    1,755,735    1,846,408
Less:  Current Maturities                                                             189,761       37,826
                                                                                   ----------   ----------

                                                                                   $1,565,974   $1,808,582
                                                                                   ==========   ==========


                                       22
<PAGE>

5.    Long-term Obligations and Other Financing Arrangements (continued)

      The debentures that are convertible into subsidiary common stock have been
issued by the respective subsidiaries and are guaranteed by the Company, on a
subordinated basis in most cases. Outstanding debentures issued by the
subsidiaries that will be taken private in transactions in which the
consideration to be paid to stockholders of the subsidiary is Company common
stock will remain outstanding and will continue to be guaranteed by the Company.
These debentures will become convertible into the Company's common stock.
Outstanding debentures issued by the subsidiaries that will be taken private in
transactions in which the consideration to be paid to stockholders of the
subsidiary is cash will become convertible into the same cash consideration as
is payable in the merger transaction. Holders of such debentures will have the
right to cause the debentures to be redeemed 90 days following the effective
date of the merger (Note 17). All such debentures have been classified as
obligations of the Company's continuing operations in the accompanying balance
sheet. Debentures that the holders will have the right to redeem following the
respective mergers have been classified as current. The interest cost of this
debt has been included as interest expense of continuing operations in the
accompanying statement of operations. No allocation of interest expense of debt
of the Company's continuing operations has been made to discontinued operations.
      In the event of a change in control of the Company (as defined in the
related fiscal agency agreement) that has not been approved by the continuing
members of the Company's Board of Directors, each holder of the 4 1/4%
subordinated convertible debentures issued by the Company will have the right to
require the Company to buy all or part of the holder's debentures, at par value
plus accrued interest, within 50 calendar days after the date of expiration of a
specified approval period.
      In October 1998, the Company issued and sold $150.0 million principal
amount of 7 5/8% senior notes due 2008. Proceeds of $138.0 million were net of
$10.4 million incurred on treasury rate lock agreements entered into by the
Company to hedge the interest rate on the notes and other associated costs. As a
result of the rate lock agreements and associated costs, the effective interest
rate on the senior notes is 8.87%.
      Tax-exempt obligations represent obligations issued by the California
Pollution Control Financing Authority, the proceeds of which were used to
finance two alternative-energy facilities (Delano I and Delano II) located in
Delano, California. The obligations are credit-enhanced by a letter of credit
issued by a bank group. As required by the financing bank group, Thermo Ecotek
entered into interest rate swap agreements that effectively convert these
obligations from floating rates to the fixed rates shown in the table above.
These swaps have terms expiring in 2000, commensurate with the final maturity of
the debt. During 1999 and 1998, the average variable rate received under the
interest rate swap agreements was 3.0% and 3.5%, respectively. The notional
amount of the swap agreements was $21.2 million and $41.5 million at year-end
1999 and 1998, respectively. The interest rate swap agreements are with a
different counterparty than the holders of the underlying debt. Management
believes that any credit risk associated with these swaps is remote.
      The annual requirements for long-term obligations are as follows:

(In thousands)
- ----------------------------------------------------------------------------------------------- ----------

2000                                                                                            $  189,761
2001                                                                                                14,120
2002                                                                                                 7,806
2003                                                                                               907,433
2004                                                                                               149,644
2005 and thereafter                                                                                486,971
                                                                                                ----------

                                                                                                $1,755,735
                                                                                                ==========
      See Note 13 for fair value information pertaining to the Company's
long-term obligations.


                                       23
<PAGE>


5.    Long-term Obligations and Other Financing Arrangements (continued)

      Short-term obligations and current maturities of long-term obligations in
the accompanying balance sheet includes $113.2 million and $62.6 million in 1999
and 1998, respectively, of short-term bank borrowings and borrowings under lines
of credit of certain of the Company's subsidiaries. The weighted average
interest rate for these borrowings was 3.4% and 3.7% at year-end 1999 and 1998,
respectively.
Unused lines of credit were $162 million as of year-end 1999.
      During 1999, the Company repurchased $16.2 million principal amount of its
4 1/4% subordinated convertible debentures for $13.6 million in cash, resulting
in an extraordinary gain of $1.5 million, net of taxes of $0.9 million. During
1998, certain majority-owned subsidiaries of Thermo Instrument repurchased $14.3
million principal amount of their subordinated convertible debentures for $13.3
million in cash, resulting in an extraordinary gain of $0.4 million, net of
taxes and minority interest of $0.5 million.
      The Company has a cash management arrangement in which its subsidiaries
participate, including certain operating units of discontinued operations.
Amounts invested in this arrangement that will be retained by the discontinued
operations at disposal have been classified as "advance payable to affiliates"
in the accompanying balance sheet.
      Long-term net assets of discontinued operations in 1999 and 1998 include
$153.0 million principal amount of 4 1/2% subordinated debentures convertible
into shares of Thermo Fibertek at $12.10 per share due in 2004. The net assets
of discontinued operations at year-end 1999 and 1998 also reflect $49.2 million
and $53.8 million, respectively, of redeemable stock obligations of Thermo
Fibergen, redeemable in September 2000 or 2001. The Company will remain a
guarantor of these obligations following the spin off of Thermo Fibertek and its
Thermo Fibergen subsidiary (Note 17). In addition, long-term net assets of
discontinued operations reflect $58.0 million and $70.0 million principal amount
of 4 3/4% subordinated convertible debentures of Thermo Cardiosystems at
year-end 1999 and 1998, respectively. These obligations, which are convertible
into shares of Thermo Cardiosystems common stock at $31.415 per share and are
due in 2004, will either remain outstanding if the debentures become convertible
into another publicly traded stock or will be redeemable at the option of the
debenture holder following a merger of Thermo Cardiosystems with another entity,
if the business is sold for other consideration (Note 17).

6.    Commitments and Contingencies

Operating Leases
      The Company leases portions of its office and operating facilities under
various operating lease arrangements. The accompanying statement of operations
includes expenses from operating leases of $58.1 million, $53.3 million, and
$47.2 million in 1999, 1998, and 1997, respectively. Future minimum payments due
under noncancelable operating leases at January 1, 2000, are $41.6 million in
2000, $36.5 million in 2001, $31.8 million in 2002, $28.4 million in 2003, $22.8
million in 2004, and $84.3 million in 2005 and thereafter. Total future minimum
lease payments are $245.4 million.

Letters of Credit
      Outstanding letters of credit, principally relating to performance bonds,
totaled $89 million at January 1, 2000.

Litigation and Related Contingencies

Continuing Operations

      ThermoQuest's Finnigan Corporation subsidiary has filed complaints against Bruker-Franzen Analytik
GmbH and its U.S. affiliate, and Hewlett-Packard Company, for alleged violation of two U.S. patents
owned by Finnigan.  The patents pertain to methods used in ion-trap mass spectrometers.  The complaint
was filed in the U.S. District Court for the District of Massachusetts.  Finnigan has asked for damages
to compensate for the infringement, and for injunctions against further infringement.


                                       24
<PAGE>

6.    Commitments and Contingencies (continued)

      The District Court action was stayed pending completion of a parallel
investigation by the United States International Trade Commission (ITC). In
April 1998, the ITC determined that the defendants did not engage in unfair
practices in U.S. import trade with respect to the Finnigan patents, and that
the Finnigan patents are invalid and/or not infringed. Finnigan appealed the
ITC's determination with respect to one of its patents to the United States
Court of Appeals for the Federal Circuit (CAFC). The CAFC issued its decision in
June 1999 affirming the ITC's determination of noninfringement but reversing the
ITC's determination of invalidity.
      Bruker presented counterclaims in the ITC investigation. The counterclaims
were removed to the District Court in Massachusetts and also stayed. These
claims allege that the Finnigan patents are invalid and unenforceable and are
not infringed by the mass spectrometers manufactured by Bruker. They also allege
that Finnigan has violated U.S. and Massachusetts antitrust laws and engaged in
unfair competition by attempting to maintain a monopoly position and restrain
trade through enforcement of allegedly fraudulently obtained patents. Bruker has
asked for judgment consistent with its counterclaims, and for three times the
antitrust damages (including attorneys' fees) it has sustained.
      The stays on both cases in the District Court in Massachusetts have been
lifted and the cases are proceeding in the District Court.
      In February 1999, Finnigan filed complaints against Bruker-Franzen
Analytik GmbH and Hewlett-Packard GmbH, in District Court in Dusseldorf,
Germany, for violation of four German patents owned by Finnigan. The patents
pertain to methods used in ion-trap mass spectrometers. Bruker and
Hewlett-Packard have challenged the validity of these patents in Federal Patent
Court in Munich. Bruker has filed a complaint against Finnigan in District Court
in Dusseldorf for alleged violation of two German patents owned by Bruker.

Discontinued Operations

      Trex Medical is a defendant in a lawsuit brought by Fischer Imaging
Corporation, which alleges that the prone breast-biopsy systems of the Lorad
division of Trex Medical infringe Fischer's patents on a precision mammographic
needle-biopsy system and a motorized mammographic biopsy apparatus. Lorad's
cumulative revenues from these products totaled approximately $160 million
through January 1, 2000.
      Thermo Coleman has been named as a defendant in a lawsuit initiated by
certain former employees. This suit was filed under the "qui tam" provisions of
the Federal False Claims Act (the Act), which permit an individual to bring suit
in the name of the United States and, if the United States obtains a judgment
against the defendant, to share in any recovery. The suit alleges, among other
things, that Thermo Coleman violated the Act as a result of its performance of
certain support-service functions under a subcontract from a third party, which,
in turn, contracted directly with the U.S. government. The complaint seeks an
order requiring Thermo Coleman to cease and desist from such allegedly improper
practices, the award of treble damages in an unspecified amount, plus other
penalties. The amount of billings under the contract activities in question were
approximately $7.6 million. The U.S. government has decided not to intervene in
the lawsuit.

      The Company intends to vigorously defend these matters. In the opinion of
management, the ultimate liability for all such matters will not be material to
the Company's financial position, but an unfavorable outcome in one or more of
the matters described above could materially affect the results of operations or
cash flows for a particular quarter or annual period.


                                       25
<PAGE>

7.    Common Stock

      In April 1998, the Company sold 7,475,000 shares of its common stock at
$40.625 per share for net proceeds of $290.1 million.
      During 1998 and 1999, in a series of transactions with an institutional
counterparty, the Company sold put options and purchased call options. No cash
was exchanged as a result of these transactions. The Company has a remaining
maximum potential obligation under the put options to purchase 2,367,000 shares
of its common stock at a weighted average exercise price of $14.06 for an
aggregate of $33.3 million. These put and call options are exercisable only at
maturity and expire between April and May 2000. The Company has the right to
settle the put options by physical settlement of the options or by net share
settlement using shares of the Company's common stock. Under the remaining call
options, the Company has the right, but not the obligation, to purchase from the
counterparty 1,183,500 shares of its common stock at an average price per share
of $14.76 in 2000. The Company may, from time to time, enter into additional put
and call option arrangements. During 1999, the Company purchased 1,536,000
shares of its common stock under the put options for $24.6 million. During 1999
and January 2000, put options for 1,798,000 shares expired.
      At January 1, 2000, the Company had reserved 33,470,602 unissued shares of
its common stock for possible issuance under stock-based compensation plans, for
possible conversion of the Company's convertible debentures, and for possible
exchange of certain subsidiaries' convertible obligations into common stock of
the Company.
      The Company has distributed rights under a shareholder rights plan adopted
by the Company's Board of Directors to holders of outstanding shares of the
Company's common stock. Each right entitles the holder to purchase one
ten-thousandth of a share (a Unit) of Series B Junior Participating Preferred
Stock, $100 par value, at a purchase price of $250 per Unit, subject to
adjustment. The rights will not be exercisable until the earlier of (i) 10 days
following a public announcement that a person or group of affiliated or
associated persons (an Acquiring Person) has acquired, or obtained the right to
acquire, beneficial ownership of 15% or more of the outstanding shares of common
stock (the Stock Acquisition Date), or (ii) 10 business days following the
commencement of a tender offer or exchange offer for 15% or more of the
outstanding shares of common stock.
      In the event that a person becomes the beneficial owner of 15% or more of
the outstanding shares of common stock, except pursuant to an offer for all
outstanding shares of common stock approved by at least a majority of the
members of the Board of Directors, each holder of a right (except for the
Acquiring Person) will thereafter have the right to receive, upon exercise, that
number of shares of common stock that equals the exercise price of the right
divided by one half of the current market price of the common stock. In the
event that, at any time after any person has become an Acquiring Person, (i) the
Company is acquired in a merger or other business combination transaction in
which the Company is not the surviving corporation or its common stock is
changed or exchanged (other than a merger that follows an offer approved by the
Board of Directors), or (ii) 50% or more of the Company's assets or earning
power is sold or transferred, each holder of a right (except for the Acquiring
Person) shall thereafter have the right to receive, upon exercise, the number of
shares of common stock of the acquiring company that equals the exercise price
of the right divided by one half of the current market price of such common
stock.
      At any time until 10 days following the Stock Acquisition Date, the
Company may redeem the rights in whole, but not in part, at a price of $.01 per
right (payable in cash or stock). The rights expire on January 29, 2006, unless
earlier redeemed or exchanged.

                                       26
<PAGE>

8.    Income Taxes

      The components of income from continuing operations before income taxes,
minority interest, and extraordinary items are as follows:

(In thousands)                                                                  1999       1998      1997
- ------------------------------------------------------------------------- ----------- ---------- ---------

Domestic                                                                   $ (47,512)  $168,764   $283,200
Foreign                                                                       84,998     85,729     69,921
                                                                           ---------   --------   --------

                                                                           $  37,486   $254,493   $353,121
                                                                           =========   ========   ========

      The components of the income tax provision for continuing operations are
as follows:

(In thousands)                                                                  1999      1998        1997
- ------------------------------------------------------------------------- ----------- ---------- ---------

Currently Payable:
 Federal                                                                   $  22,705   $ 49,747   $72,703
 Foreign                                                                      40,417     34,309    26,965
 State                                                                         7,589     11,026    12,878
                                                                           ---------   --------   -------

                                                                              70,711     95,082   112,546
                                                                           ---------   --------   -------

Net Deferred (Prepaid):
 Federal                                                                     (33,636)     9,448    13,092
 Foreign                                                                         520       (770)    4,114
 State                                                                        (4,522)       811     2,218
                                                                           ---------   --------   -------

                                                                             (37,638)     9,489    19,424
                                                                           ---------   --------   -------

                                                                           $  33,073   $104,571   $131,970
                                                                           =========   ========   ========

      The income tax provision included in the accompanying statement of
operations was as follows:

(In thousands)                                                                  1999        1998       1997
- ------------------------------------------------------------------------- ----------- ---------- ----------

Continuing Operations                                                      $  33,073   $104,571   $131,970
Discontinued Operations                                                      (23,452)    66,109     42,743
Loss on Disposal of Discontinued Operations                                  174,000          -          -
                                                                           ---------   --------   --------

                                                                           $ 183,621   $170,680   $174,713
                                                                           =========   ========   ========

      The Company and its majority-owned subsidiaries receive a tax deduction
upon the exercise of nonqualified stock options by employees for the difference
between the exercise price and the market price of the underlying common stock
on the date of exercise. The provision for income taxes that is currently
payable does not reflect $2.7 million, $12.9 million, and $7.5 million of such
benefits of the Company and its majority-owned subsidiaries that have been
allocated to capital in excess of par value, directly or through the effect of
majority-owned subsidiaries' equity transactions, in 1999, 1998, and 1997,
respectively. In addition, the provision for income taxes that is currently
payable does not reflect $3.5 million, $4.4 million, and $2.4 million of tax
benefits used to reduce cost in excess of net assets of acquired companies in
1999, 1998, and 1997, respectively.

                                       27
<PAGE>

8.    Income Taxes (continued)

      The income tax provision in the accompanying statement of operations
differs from the provision calculated by applying the statutory federal income
tax rate of 35% to income from continuing operations before income taxes,
minority interest, and extraordinary items due to the following:

(In thousands)                                                               1999        1998         1997
- ---------------------------------------------------------------------- ----------- ------------ ----------

Income Tax Provision at Statutory Rate                                   $ 13,120    $  89,073   $123,592
Increases (Decreases) Resulting From:
 Foreign sales corporation                                                 (3,558)      (2,981)    (3,065)
 Federal tax credits                                                       (3,697)           -          -
 Gain on issuance of stock by subsidiaries                                      -       (6,504)   (13,104)
 State income taxes, net of federal tax                                     1,996        7,720      9,844
 Amortization and write-off of cost in excess of net assets                16,648        8,713      5,476
   of acquired companies
 Foreign tax rate and tax law differential                                  6,771        1,017      6,210
 Nondeductible expenses                                                     2,264        4,930      1,264
 Losses not benefited                                                       1,235            -          -
 Other, net                                                                (1,706)       2,603      1,753
                                                                         --------  -----------   --------

                                                                         $ 33,073    $ 104,571   $131,970
                                                                         ========    =========   ========

      Deferred tax asset in the accompanying balance sheet consists of the
following:

(In thousands)                                                                            1999       1998
- ---------------------------------------------------------------------------------- ------------ ----------

Deferred Tax Asset (Liability):
 Net operating loss and credit carryforwards                                         $ 84,100     $ 57,131
 Reserves and accruals                                                                 75,190       44,715
 Depreciation                                                                         (66,795)     (74,501)
 Inventory basis difference                                                            28,613       25,221
 Accrued compensation                                                                  13,922       12,043
 Intangible assets                                                                      2,263      (10,049)
 Other, net                                                                           (14,969)       2,474
                                                                                     --------     --------

                                                                                      122,324       57,034
 Less:  Valuation allowance                                                            43,124       56,058
                                                                                     --------     --------

                                                                                     $ 79,200     $    976
                                                                                     ========     ========

      The valuation allowance primarily relates to the uncertainty surrounding
the realization of tax loss and credit carryforwards. During 1999, the valuation
allowance decreased primarily due to the expiration of acquired foreign net
operating loss carryforwards. Any tax benefit resulting from the use of acquired
loss carryforwards is used to reduce cost in excess of net assets of acquired
companies.

                                       28
<PAGE>

8.    Income Taxes (continued)

      At year-end 1999, the Company had federal, state, and foreign net
operating loss carryforwards of $8 million, $143 million, and $116 million,
respectively. Use of the carryforwards is limited based on the future income of
certain subsidiaries. The federal and state net operating loss carryforwards
expire in the years 2000 through 2014. Of the foreign net operating loss
carryforwards, $60 million expire in the years 2000 through 2009, and the
remainder do not expire. Substantially all of the foreign capital loss
carryforwards do not expire.
      The Company has not recognized a deferred tax liability for the difference
between the book basis and tax basis of its investment in the common stock of
its domestic subsidiaries (such difference relates primarily to unremitted
earnings and gains on issuance of stock by subsidiaries) because the Company
does not expect this basis difference to become subject to tax at the parent
level. The Company believes it can implement certain tax strategies to recover
its investment in its domestic subsidiaries tax-free.
      A provision has not been made for U.S. or additional foreign taxes on $400
million of undistributed earnings of foreign subsidiaries that could be subject
to taxation if remitted to the U.S. because the Company plans to keep these
amounts permanently reinvested overseas.

9.    Transactions in Stock of Subsidiaries

      Gain on issuance of stock by subsidiaries in the accompanying statement of
operations results primarily from the following transactions:

1998
      Initial public offering of 3,300,000 shares of ONIX Systems common stock
at $14.50 per share for net proceeds of $43.7 million resulted in a gain of
$10.0 million that was recorded by Thermo Instrument.
      Public offering of 2,450,000 shares of Thermo BioAnalysis common stock at
$18.125 per share for net proceeds of $41.5 million resulted in a gain of $5.9
million that was recorded by Thermo Instrument.
      Conversion of $1.8 million of Thermo Optek 5% subordinated convertible
debentures, convertible at $13.94 per share, into 127,646 shares of Thermo Optek
common stock resulted in a gain of $0.9 million that was recorded by Thermo
Instrument.
      Conversion of $4.0 million of ThermoQuest 5% subordinated convertible
debentures, convertible at $16.50 per share, into 239,393 shares of ThermoQuest
common stock resulted in a gain of $1.8 million that was recorded by Thermo
Instrument.

1997
      Initial public offering of 2,671,292 shares of Thermedics Detection common
stock at $11.50 per share for net proceeds of $28.1 million resulted in a gain
of $17.1 million that was recorded by Thermedics.
      Sale of 1,768,500 shares of ThermoQuest common stock at $15.00 per share
for net proceeds of $24.8 million and conversion of $15.7 million of ThermoQuest
5% subordinated convertible debentures, convertible at $16.50 per share, into
949,027 shares of ThermoQuest common stock, resulted in gains of $12.0 million
and $7.8 million, respectively, that were recorded by Thermo Instrument.
      Initial public offering of 2,300,000 shares of Metrika Systems common
stock at $15.50 per share for net proceeds of $32.5 million resulted in a gain
of $13.2 million that was recorded by Thermo Instrument.
      Private placements of 1,639,640 shares of ONIX Systems common stock at
$14.25 per share for net proceeds of $22.0 million resulted in a gain of $7.9
million that was recorded by Thermo Instrument.
      Initial public offering of 1,139,491 shares of Thermo Vision common stock
at $7.50 per share for net proceeds of $7.0 million resulted in a gain of $2.3
million that was recorded by Thermo Instrument.
      Conversion of $13.1 million and $3.2 million of Thermo Optek 5%
subordinated convertible debentures, convertible at $14.85 per share and $13.94
per share, respectively, into 1,111,316 shares of Thermo Optek common stock
resulted in a gain of $3.2 million that was recorded by Thermo Instrument.


                                       29
<PAGE>


9.    Transactions in Stock of Subsidiaries (continued)

      The Company's ownership percentage in these subsidiaries changed primarily
as a result of the transactions listed above, purchases of shares of certain
majority-owned subsidiaries' stock by the Company or its direct subsidiaries,
certain subsidiaries' purchases of their own stock, the issuance of
subsidiaries' stock by the Company or by the subsidiaries under stock-based
compensation plans or in other transactions, the conversion of convertible
obligations held by the Company, its subsidiaries, or by third parties, and the
issuance of subsidiaries' stock in connection with acquisitions.
      The Company's ownership percentages at year end were as follows:

                                                                                1999       1998      1997
   ----------------------------------------------------------------------- ---------- ---------- ---------

   Thermedics Inc.                                                               76%        74%        58%
    Thermedics Detection Inc. (a)                                                89%        88%        76%
    Thermo Cardiosystems Inc. (a)                                                60%        60%        59%
    Thermo Sentron Inc. (a)                                                      87%        86%        78%
    Thermo Voltek Corp. (a)                                                     100%        69%        68%
   Thermo Ecotek Corporation                                                     94%        94%        88%
    Thermo Trilogy Corporation (b)                                               80%        80%        87%
   Thermo Fibertek Inc.                                                          91%        91%        90%
    Thermo Fibergen Inc. (a)                                                     74%        73%        71%
   Thermo Instrument Systems Inc.                                                88%        85%        82%
    Metrika Systems Corporation (a)                                              79%        76%        60%
    ONIX Systems Inc. (a)                                                        82%        81%        87%
    Thermo BioAnalysis Corporation (a)                                           88%        84%        78%
    Thermo Optek Corporation (a)                                                 95%        95%        92%
    ThermoQuest Corporation (a)                                                  91%        90%        88%
    ThermoSpectra Corporation (a)                                               100%        92%        83%
    Thermo Vision Corporation (a)                                                81%        80%        80%
    Spectra-Physics Lasers, Inc. (c)                                             80%          -          -
   Thermo Power Corporation                                                     100%        79%        69%
    ThermoLyte Corporation (b)                                                  100%        98%        78%
   Thermo TerraTech Inc.                                                         87%        86%        82%
    The Randers Killam Group Inc. (a)                                            96%        96%        96%
    ThermoRetec Corporation (a)                                                  72%        71%        70%
    Thermo EuroTech N.V. (a)(b)                                                  89%        89%        56%
   ThermoTrex Corporation                                                        80%        64%        55%
    ThermoLase Corporation (a)                                                   85%        80%        70%
    Trex Medical Corporation (a)                                                 79%        77%        79%
    Trex Communications Corporation (b)                                         100%        69%        78%
   Thermo Coleman Corporation (b)                                               100%        87%       100%
    Thermo Information Solutions Inc. (a)(b)                                    100%        79%        79%

(a) Reflects combined ownership by direct parent company and Thermo Electron.
(b) Majority-owned privately held subsidiary. (c) Acquired indirectly as part of
Thermo Instrument's acquisition of Spectra-Physics (Note 3).


                                       30
<PAGE>

10.   Other Income (Expense), Net

      The components of other income (expense), net, in the accompanying
statement of operations are as follows:

(In thousands)                                                                 1999       1998       1997
- ------------------------------------------------------------------------- ---------- ---------- ----------

Interest Income                                                             $ 43,915   $78,313    $ 72,704
Interest Expense                                                             (96,992)  (90,329)    (84,214)
Equity in Earnings (Loss) of Unconsolidated Subsidiaries                      (7,274)      150        (341)
Gain on Investments, Net                                                       1,537    12,812       5,015
Other Income (Expense), Net                                                   (2,706)    1,242          50
                                                                            --------   -------    --------

                                                                            $(61,520)  $ 2,188    $ (6,786)
                                                                            ========   =======    ========

11.   Restructuring and Other Unusual Costs, Net

1999

Continuing Operations

      During 1999, the Company's continuing operations recorded restructuring
and related costs of $161.9 million and other nonoperating charges of $20.5
million in connection with broad scale restructuring actions affecting a number
of business units. Restructuring and other unusual costs, net include $162.8
million of restructuring costs, $13.2 million of other unusual income, net, $9.4
million of inventory provisions, and a revenue reversal of $2.8 million
resulting from a dispute with a utility customer. The inventory provisions are
included in cost of revenues. Other nonoperating charges include $19.1 million
of other expense, net and $1.4 million of income tax expense.
      The Company's continuing operations recorded charges by segment for 1999
as follows:

(In thousands)        Life Sciences       Optical   Measurement         Power      Corporate        Total
                                     Technologies   and Control    Generation
- --------------------- -------------- ------------- ------------- ------------- -------------- ------------

Revenues                  $       -      $      -      $      -      $  2,832      $       -      $  2,832
Cost of Revenues                  -         3,156         6,270             -              -         9,426
Restructuring and              (326)        1,717        30,210       112,243          5,745       149,589
 Other Unusual Costs, Net
Other Expense, Net                -        13,382             -         2,125          3,609        19,116
Income Tax Expense                -             -         1,409             -              -         1,409
                          ---------      --------      --------      --------      ---------      --------

                          $    (326)     $ 18,255      $ 37,889      $117,200      $   9,354      $182,372
                          =========      ========      ========      ========      =========      ========


                                       31
<PAGE>

11.   Restructuring and Other Unusual Costs, Net (continued)

      The components of restructuring and related costs by segment are as
follows:

Life Sciences
      During 1999, the Life Sciences segment settled certain severance matters
for less than had been previously accrued and, as a result, reversed $0.3
million of previously established reserves.

Optical Technologies
      The Optical Technologies segment recorded $18.3 million of restructuring
and related costs in 1999. The Optical Technologies segment recorded an
adjustment to cost of revenues of $3.2 million relating to the sale of
inventories that were revalued at the date of the acquisition of SPLI.
Restructuring costs of $1.7 million were primarily for abandoned lease costs for
manufacturing facilities in the United Kingdom with lease obligations through
2000, and other facility costs.
      Prior to its acquisition by Thermo Instrument, SPLI elected early adoption
of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities."
The Company has not elected early adoption of SFAS No. 133, although it must
adopt the statement no later than the first quarter of 2001. Under SFAS No. 133,
SPLI is permitted under certain conditions to enter foreign exchange contracts
to hedge anticipated transactions without recording gains and losses on such
contracts in income. Such contracts are deemed speculative hedges under SFAS No.
52, "Foreign Currency Translation," and must be marked to market with the
resulting gain or loss reported as a component of the Company's results of
operations. During 1999, Thermo Instrument recorded a loss on foreign exchange
contracts entered into by SPLI of $2.3 million, which is included in other
expense in the accompanying statement of operations. The Company's results may
continue to be affected by such transactions during 2000.
      The Company recorded other unusual charges of $11.1 million relating to
Thermo Instrument's equity investment in FLIR (Note 3). This charge was recorded
to equity in loss of unconsolidated subsidiaries, a component of other expense
in the accompanying statement of operations.

Measurement and Control
      During 1999, the Measurement and Control segment recorded restructuring
and related costs of $37.9 million as a result of the actions detailed below.
      The Company recorded restructuring and related costs of $32.4 million,
including restructuring costs of $30.1 million, a tax asset write-off of $1.4
million, and inventory provisions of $0.9 million, related to a decision to sell
its power electronics and test equipment business. The planned sale of the power
electronics and test equipment businesses followed a period of declining sales
and profitability in these units. These businesses are dependent on the cyclical
nature of the semiconductor industry and have lower growth prospects than other
businesses held by the Company. As a result, the Company decided to sell these
units. Restructuring costs include $28.5 million to write off related cost in
excess of net assets of acquired companies to reduce the carrying value of the
business to the estimated proceeds from its sale. In addition, restructuring
costs include a charge of $1.6 million recorded to write off the Company's
remaining net investment in a subsidiary of the power electronics and test
equipment business, which the Company transferred to a buyer in consideration
for a release from certain contractual obligations, primarily ongoing lease
obligations. The tax write-off represents a deferred tax asset that will not be
realized as a result of exiting this business. The inventory provisions result
from exiting and reengineering certain product lines. Unaudited revenues and
operating losses, excluding restructuring and related costs, of the power
electronics and test equipment business were $28.2 million and $0.5 million,
respectively, for 1999, and net assets totaled $17.5 million at year-end 1999.
The Company also recorded other unusual nonoperating costs of $0.3 million in
1999 at the power electronics and test equipment segment.
      The Measurement and Control segment's unusual charges also include a
charge to cost of revenues of $3.5 million relating to the sale of inventories
at certain Spectra-Physics units that were revalued at the date of its
acquisition, and $1.9 million for inventories deemed excessive based on recent
low demand at its quality assurance and security products business.

                                       32
<PAGE>


11.   Restructuring and Other Unusual Costs, Net (continued)

      The Measurement and Control segment also recorded $0.1 million of
restructuring income in 1999, primarily reversals of previously established
severance accruals.

Power Generation
      During 1999, Thermo Ecotek recorded $125.8 million of restructuring costs,
$13.5 million of unusual income, a reversal of revenue of $2.8 million, and
other charges of $2.1 million, as a result of the actions detailed below.
      Following significant investments of resources in attempts to correct
operational problems, in May 1999, Thermo Ecotek made a decision to cease
further efforts and hold for sale or disposal its Gillette, Wyoming,
coal-beneficiation facility. As a result, Thermo Ecotek recorded a restructuring
charge of $68.0 million, including $63.3 million to write down the plant and
related equipment to a nominal salvage value, $4.4 million for estimated land
reclamation costs and demolition, and $0.3 million of other exit costs,
primarily abandoned-facility payments. Thermo Ecotek recorded $1.5 million of
minority interest income, representing a minority partner's share of these
charges. Revenues of this facility were nominal during the period it operated.
The facility had unaudited operating losses, excluding restructuring costs, of
$7.6 million in 1999. Thermo Ecotek expects to dispose of the plant or undertake
salvage and reclamation activities in 2000.
      The power-sales agreement for Thermo Ecotek's Delano facilities called for
fixed contract rates through September 2000. In anticipation of a decline in
rates, in May 1999, Thermo Ecotek entered into an agreement to terminate the
power-sales agreement for its Delano facilities, effective December 31, 1999.
The terms of the agreement call for Thermo Ecotek to receive payments in lieu of
operating under its current agreement. Thermo Ecotek recorded a restructuring
charge of $51.0 million as a result of entering into the new agreement,
including $47.5 million to write down the plant and related assets to the
present value of its estimated future cash flows, $2.4 million related to a loss
on the cancelation of the facility's primary fuel contract, and $1.1 million to
write off cost in excess of net assets of acquired companies.
      Pacific Gas & Electric (PG&E), the customer under a long-term power-sales
agreement at Thermo Ecotek's Woodland, California, plant, has interpreted the
terms of such agreement to permit PG&E to cease payment of fixed contract rates
effective July 1, 1999, and to thereafter purchase power at avoided cost rates.
Although Thermo Ecotek contests this interpretation and is considering its
alternatives concerning this dispute, Thermo Ecotek recorded a restructuring
charge of $3.8 million during 1999, representing impairment of its net
investment in the Woodland facility as a result of PG&E's decision to cease
making payments of fixed contract rates.
      Thermo Ecotek also recorded other restructuring costs of $3.0 million
during 1999. These costs included $1.5 million to write off a power plant that
is held for sale, $0.7 million for abandoned assets, $0.4 million for unrecouped
development costs associated with a project sold to a joint venture partner,
$0.2 million for severance for three employees, and $0.2 million of other costs.
Thermo Ecotek believes that the salvage value of the power plant held for sale,
if any, is nominal.
      Unusual income of $13.5 million resulted from the termination of the
power-sales agreement for its Gorbell facility in Athens, Maine. The income
represents the proceeds from the termination agreement, net of facility closure
costs including lease and fuel cancellation payments. The Gorbell facility's
revenues and operating income before the effect of the contract termination were
$7.7 million and $1.3 million, respectively, in 1999.
      A dispute arose during 1999 between Thermo Ecotek and Southern California
Edison (SCE), the utility that purchases the output of Thermo Ecotek's Delano
plants. SCE interpreted the terms of its contract with the Delano facilities to
permit it to pay a reduced rate in 1999 for power output during nonpeak periods,
as defined. Although Thermo Ecotek contests this interpretation, SCE has
adjusted its recent payments to reflect the lower rates for all of 1999. As a
result, Thermo Ecotek has established a reserve through a reduction in revenues
totaling $2.8 million for amounts in dispute with SCE and is considering its
alternatives with respect to this claim.

                                       33
<PAGE>

11.   Restructuring and Other Unusual Costs, Net (continued)

      In 1999, Thermo Ecotek also recorded a nonoperating charge of $2.1 million
representing the write-down of available-for-sale investments representing an
equity interest of its minority partner in the Gillette, Wyoming, facility due
to impairment that Thermo Ecotek deemed permanent based on stock prices at that
time. This amount is included in gain on investments, net, a component of other
expense in the accompanying statement of operations.

Corporate
      During 1999, the Company recorded $9.4 million of restructuring and
related costs. Restructuring costs of $5.8 million consist of $4.9 million for
severance costs for seven senior-level employees and $0.9 million of legal and
advisory costs related to the Company's reorganization. The Company also
recorded $3.6 million of other nonoperating charges to write down
available-for-sale investments due to impairment that the Company deemed
permanent based upon market prices. These charges are included in gain on
investments, net, a component of other expense in the accompanying statement of
operations.

General
      During 1998, the Company's continuing operations announced restructuring
actions that included plans for the termination of 729 employees. As of January
2, 1999, the continuing operations had terminated 500 employees. The
restructuring actions in 1999 included plans for the termination of an
additional 41 employees. During 1999, 225 employees were terminated in
connection with the restructuring plans announced in 1998 and 1999.

Discontinued Operations

      The 1999 charges for restructuring and related actions undertaken by the
Company's discontinued operations totaled $273.7 million and are included in
loss from discontinued operations, net of income taxes and minority interest, in
the accompanying statement of operations.

ThermoTrex
      During 1999, ThermoTrex announced restructuring actions at its Trex
Medical and ThermoLase subsidiaries. In connection with these actions,
ThermoTrex recorded restructuring and related costs of $97.9 million in 1999,
including restructuring costs of $71.9 million, inventory and warranty
provisions of $18.7 million, provisions for uncollectible accounts receivable of
$1.6 million, and other nonoperating charges of $5.7 million.
      During 1999, Trex Medical recorded $27.3 million of restructuring and
related costs, including restructuring costs of $10.9 million and inventory and
warranty provisions of $16.3 million. The restructuring costs incurred primarily
related to the consolidation of certain facilities in an effort to reduce costs
and, to a lesser extent, actions in other operations. Trex Medical consolidated
its four domestic manufacturing facilities into two facilities. Restructuring
costs include $3.7 million for facility-closing costs, net of assumed sublease
income; $3.6 million of severance for 348 employees across all functions; $2.0
million to write off leasehold improvements at facilities to be closed and to
write down fixed assets to their estimated disposal value; and $1.6 million for
employee retention incentives for employees in facilities being closed that are
being accrued ratably through the date on which their services will no longer be
required.
      In August 1999, Trex Medical received notification from the Food and Drug
Administration (FDA) denying its 510(k) filing for its digital mammography
system. In September, Trex Medical received a letter from the FDA indicating
that the FDA believes that a pre-market approval (PMA) application, followed up
by significant post-approval screening trials, may be the more viable option for
obtaining market clearance for digital mammography systems. A PMA is generally
more burdensome than a 510(k), because it applies to devices considered to be of
higher risk. In light of the FDA's guidance, Trex Medical may incorporate the
data that formed the basis of its 510(k) application into a PMA application for
submission to the FDA. Trex Medical expects to implement various design and


                                       34
<PAGE>

11.   Restructuring and Other Unusual Costs, Net (continued)

engineering changes that may require additional preapproval clinical trials.
There can be no assurance regarding the timing or results of the submission of a
new filing to the FDA or such clinical trials. Trex Medical recorded costs of
$13.7 million to establish inventory provisions and to terminate purchase
commitments for products that have become obsolete due to planned product
changes or excess as a result of a recent decline in demand. The largest
component of the inventory charge was recorded as a result of the decision by
the FDA to deny Trex Medical's application to market its digital mammography
system and resulting design changes expected to be made to the system.
Provisions resulting from other planned product and technology changes and
decreased demand for certain other products are also principal components of the
inventory charge. Warranty provisions of $2.6 million were recorded for
estimated costs to address certain product warranty issues, including costs
associated with corrective actions to be taken with respect to certain
previously sold mammography products.
      During 1998, ThermoLase initiated certain restructuring activities,
including the announced closure of three domestic spas and the termination of a
joint venture that operated its spa in France following unsuccessful efforts to
reduce operating costs. Two of the domestic spas were closed during the fourth
quarter of 1998. In 1999, ThermoLase closed the third spa, as well as two
additional spas. Also during 1999, ThermoLase sold its remaining nine day spas,
as well as the stock in its destination spa, The Greenhouse Spa, Inc. ThermoLase
made the decision to sell The Greenhouse Spa due to a high cost structure and
demand that did not meet expectations. In connection with the sale and closures
announced in 1999, as well as other actions, ThermoLase recorded restructuring
and related costs of $67.9 million, including restructuring costs of $60.6
million, inventory provisions of $2.3 million, provisions for uncollectible
accounts receivable of $1.6 million, and an investment write-down of $3.4
million. Restructuring costs include a $19.9 million loss on the sale of its spa
businesses; $17.4 million for the write-off of leasehold improvements and
equipment pertaining to the hair-removal business; $11.7 million for ongoing
lease obligations, net of assumed sublease income; $10.4 million of estimated
costs to terminate certain other obligations related to the ThermoLase
hair-removal business (primarily payments to licensees and joint venture
partners to sever relationships and terminate agreements); $0.4 million for
losses on laser purchase commitments; $0.3 million to write down investments in
international joint ventures; and $0.5 million for other related costs. The
inventory provisions were for certain branded product lines at ThermoLase's
Creative Beauty Innovations, Inc. subsidiary that have been discontinued, and
the investment write-down was to reduce the carrying value of ThermoLase's
investment in a privately held company to its estimated disposal value.
      ThermoTrex and the Company recorded aggregate restructuring costs of $62.7
million during 1999, representing a write-off of cost in excess of net assets of
acquired companies. Of the total write-off, $59.3 million was to write off cost
in excess of net assets of acquired companies that arose from repurchases of
ThermoLase common stock. This asset has become impaired as a result of
continuing losses at ThermoLase and a decision to exit its principal business.
The balance of the write off was recorded by ThermoTrex as a result of a
decision to hold for sale its Trex Communications subsidiary, and represents a
reduction in the carrying value of Trex Communications to the amount of expected
proceeds from its sale. Trex Communications designs and markets interactive
information, voice-response, and call automation systems and manufactures
ground-based satellite communication systems. Trex Communications' Computer
Communications Specialists, Inc. subsidiary was sold in December 1999, and Trex
Communications was sold in February 2000 primarily because these businesses
would have required levels of investment in order to expand that exceeded
amounts that ThermoTrex was willing to make available. In addition, ThermoTrex
provided a reserve of $2.3 million for impairment of a note receivable from an
unaffiliated company and $0.4 million of other restructuring costs.

                                       35
<PAGE>

11.    Restructuring and Other Unusual Costs, Net (continued)

Thermo TerraTech
      In May 1999, Thermo TerraTech announced that its majority-owned
subsidiaries plan to sell several businesses. The businesses proposed to be sold
include the used-oil processing operation of Thermo EuroTech, N.V.; three
soil-recycling facilities of ThermoRetec, in addition to the sites previously
announced; and the Randers division, BAC Killam Inc., and E3-Killam Inc.
businesses of The Randers Killam Group Inc., which provide engineering and
construction services. Thermo TerraTech decided to sell these businesses because
of low growth or profitability. In connection with these actions, Thermo
TerraTech recorded $58.3 million of restructuring and related costs, including
restructuring costs of $56.5 million, a tax asset write-off of $1.1 million, and
an inventory provision of $0.7 million. Restructuring costs include $22.2
million to write down cost in excess of net assets of acquired companies to
reduce the carrying value of the businesses proposed to be sold to the estimated
proceeds from their sale; $20.3 million to write down fixed assets to their
estimated disposal value; $4.6 million for ongoing lease costs for facilities
that will be exited in connection with the sale of certain businesses; $2.5
million for estimated land reclamation costs; $1.9 million to write off the
cumulative foreign translation adjustment related to Thermo EuroTech's used-oil
processing business; $1.8 million to write off intangible assets related to
license acquisition costs at the used-oil processing business; $0.6 million for
severance costs for 42 employees across all functions; and $0.4 million to write
off other current assets associated with the businesses. The tax asset write-off
represents a deferred tax asset that will not be realized as a result of selling
Thermo EuroTech's used-oil processing business. The inventory provision also
relates to exiting this business. The write-down of fixed assets principally
relates to special purpose equipment in the used-oil processing and
soil-recycling businesses. In connection with the actions discussed above, the
Company also recorded $1.7 million to write down cost in excess of net assets of
acquired companies that arose in connection with the Company's prior repurchases
of Thermo EuroTech common stock. The write off is a result of continuing losses
and a decision to exit Thermo EuroTech's principal business. During January
2000, Thermo TerraTech sold the Randers division for an aggregate sales price of
$0.5 million, resulting in a loss of $2.2 million, which was recorded in 1999.

Thermo Power
      Thermo Power undertook certain restructuring actions during 1999, which
included a decision to divest of its ThermoLyte subsidiary, as well as a
decision to outsource certain manufacturing and warranty functions and reduce
staffing levels at certain other subsidiaries. ThermoLyte distributes specialty
lighting products for the automotive, sporting goods, and marine markets. Thermo
Power made the decision to divest ThermoLyte in response to a lower than
expected market for gas-fueled lighting products. In addition, Thermo Power
wrote down certain assets at its Peek plc sales and service subsidiaries located
in Malaysia and Croatia that have become impaired due to business conditions in
those regions. In connection with these actions, Thermo Power recorded
restructuring and related costs of $13.8 million, including $10.1 million of
restructuring costs, inventory provisions of $3.0 million, costs for outsourcing
certain warranty repairs of $0.5 million, and a provision for uncollectible
accounts receivable of $0.2 million. Restructuring costs include $4.1 million
for the write-off of cost in excess of net assets of acquired companies, of
which $2.9 million was to reduce the carrying value of ThermoLyte to the
estimated proceeds from its sale and $1.2 million was to reduce the carrying
value of Thermo Power's investment in its Peek subsidiaries located in Malaysia
and Croatia due to projected undiscounted cash flows from their operations being
insufficient to recover its investment. In addition, restructuring costs include
$2.3 million of severance costs for 133 employees across all functions; $1.9
million for the write-down of certain fixed assets, principally at operations
being exited; $1.6 million for lease costs at facilities being abandoned, and
$0.2 million of other costs. Inventory provisions represent a write-down of
inventories to estimated salvage value and consist of $1.9 million for raw
materials for product lines being outsourced, $1.0 million for a discontinued
product line, and $0.1 million for inventories at Peek's subsidiaries located in
Malaysia and Croatia.


                                       36
<PAGE>


11.   Restructuring and Other Unusual Costs, Net (continued)

Thermo Fibertek
      During 1999, Thermo Fibertek recorded $2.3 million of restructuring costs
and $7.3 million of unusual income, net. Restructuring costs consist of $1.3
million of severance costs for 24 employees across all functions and $1.0
million to terminate distributor agreements. Thermo Fibertek recorded unusual
income of $11.0 million from a gain on the sale of its Thermo Wisconsin, Inc.
subsidiary. Thermo Fibertek decided to sell Thermo Wisconsin to divest of a
non-strategic, cyclical operating unit that serves the graphics arts industry.
In addition, Thermo Fibertek recorded $2.8 million of unusual costs relating to
impairment of a note receivable secured by a tissue mill. In the second quarter
of 1999, Thermo Fibertek entered into a nonbinding letter of intent with a third
party to dispose of this asset for an amount in excess of the carrying value.
Subsequently, however, the third party elected not to proceed with the
transaction and Thermo Fibertek has written the asset down to its estimated
recoverable value. Thermo Fibertek also recorded other unusual costs of $0.9
million, consisting of $0.5 million for the expected settlement of a legal
dispute, $0.3 million for the impairment of a building held for disposal, and
$0.1 million of other unusual costs.

Thermo Coleman
      During 1999, Thermo Coleman recorded $17.3 million of restructuring and
related costs and $7.1 million of unusual income. Restructuring and related
costs were recorded as a result of a decision to exit certain businesses through
sale or closure. The businesses being exited include a unit that develops and
markets information technology products and services and a business that
develops and manufactures coherent laser radar equipment. These businesses will
require significant investment to expand. Restructuring costs include $10.5
million to write off cost in excess of net assets of acquired companies, $2.3
million for the write down of fixed assets, $3.8 million of inventory
provisions, a $0.4 million provision for a note receivable, and $0.3 million
related to a loss on disposal of a business unit at its Thermo Information
Solutions subsidiary. The charges reduce the carrying values of the businesses
to the estimated proceeds from their sale. The unusual income of $7.1 million
represents a gain on the sale of its LiveOnTheNet.com subsidiary. This business
performs Webcasting and Web page development, hosting and advertising.

Other
      In May 1999, a jury in the superior court of the state of Rhode Island
rendered a verdict against the Company in connection with an installation in
1985 of a wastewater treatment system by a subsidiary of the Company. The
plaintiff has submitted a brief to the court that sets forth a computation of
prejudgment interest on the damages that, if approved by the court, would bring
the total amount of the award to approximately $21 million, subject to
additional interest accruals from May 1999. The Company believes that both the
verdict and the interest computation are in error and has opposed the
plaintiff's motion. The Company recorded a charge of $21 million for this matter
in the second quarter of 1999.
      During 1999, the Company also decided to hold for sale its Peter
Brotherhood, Ltd. subsidiary, which manufactures steam turbines and compressors.
The Company recorded an $8.4 million write-down of fixed assets to reduce the
carrying value of the business unit to the estimated proceeds from its sale.
      Thermo Trilogy recorded $4.0 million of restructuring and related costs,
including $3.5 million of inventory provisions for product deemed excess based
on recent demand, following a downturn in its sales of biopesticides, $0.4
million for severance for 14 employees, and $0.1 million of other costs.
      Thermedics recorded unusual costs of $0.8 million, primarily investment
banking fees.


                                       37
<PAGE>


11.   Restructuring and Other Unusual Costs, Net (continued)

1998

Continuing Operations

      During 1998, the Company's continuing operations recorded restructuring
and related costs of $32.5 million as described below, including restructuring
and other unusual costs of $23.6 million, inventory write-downs of $8.6 million,
and other costs of $0.3 million. The inventory write-downs are included in cost
of revenues in the accompanying statement of operations. The charges occurred as
a result of an economic crisis in Asia; a related downturn in the semiconductor
industry; and depressed prices in the oil, petrochemical, and natural resources
industries.

Life Sciences
      During 1998, the Life Sciences segment recorded restructuring and related
costs of $9.0 million. Restructuring costs consist of $4.6 million related to
severance costs for 190 employees across all functions and $1.3 million of
facility-closing costs including $1.2 million of asset write-downs and $0.1
million of lease costs for facilities in the United Kingdom with obligations
through 1999. In addition, the Company recorded a write-down of inventories
totaling $2.8 million related to discontinuing several low-margin product lines
and the disposal of inventories at a manufacturing facility being closed. The
Company also recorded a charge of $0.3 million for its share of restructuring
costs at a joint venture as a reduction in the Company's equity in earnings of
unconsolidated subsidiaries, which is included in other expense in the
accompanying statement of operations.

Optical Technologies
      The Optical Technologies segment recorded restructuring and related costs
of $17.7 million in 1998. Restructuring costs of $12.4 million consist of $9.2
million related to severance costs for 419 employees across all functions, $2.2
million for facility-closing costs for facilities in the United Kingdom, a loss
of $0.4 million related to the sale of a division, and $0.6 million of other
costs. The $2.2 million of facility-closing costs include $1.4 million for lease
payments on abandoned facilities with lease obligations through 2000 and $0.8
million to write down related fixed assets. The Company also recorded inventory
write-downs of $5.3 million related to discontinuing certain product lines and
increased excess and obsolescence reserves associated with lower product demand.

Measurement and Control
      The Measurement and Control segment recorded restructuring and related
costs of $5.4 million in 1998. Restructuring costs of $3.3 million consist of
$2.3 million related to severance costs for 171 employees across all functions,
$0.8 million for the write off of cost in excess of net assets of acquired
businesses for an operating unit that was closed, and $0.2 million of
facility-closing costs, primarily write-downs of fixed assets at abandoned
facilities. The Company also recorded $0.5 million of inventory write-downs,
primarily for products deemed excess based on recent demand.
      In addition, five former employees of Thermo Instrument's Epsilon
Industrial, Inc. subsidiary had sought damages in an arbitration proceeding for
alleged breaches of agreements entered into with such employees prior to
Epsilon's acquisition by Thermo Instrument. The arbitrators rendered a decision
with respect to such claims during 1998, and the Company recorded $1.6 million
of unusual costs related to the resolution of this matter in 1998.

Corporate
      During 1998 the Company recorded $0.4 million of other restructuring and
unusual costs.



                                       38
<PAGE>


11.   Restructuring and Other Unusual Costs, Net (continued)

Discontinued Operations

      The 1998 charges for restructuring and related actions undertaken by the
Company's discontinued operations totaled $27.8 million and are included in
income from discontinued operations, net of income taxes and minority interest,
in the accompanying statement of operations.

ThermoTrex
      ThermoLase recorded restructuring and related costs of $17.0 million
during 1998, including $6.9 million for the write-off of a tax asset.
Restructuring costs of $8.2 million recorded during 1998 consist of $4.6 million
related to the closure of three Spa Thira locations and $3.6 million in
connection with the closure of another spa that was operated under a joint
venture agreement, primarily to liquidate the joint venture and to write-off
ThermoLase's remaining investment. The decision to close the spas followed
unsuccessful efforts to reduce operating losses in these facilities. The $4.6
million of restructuring costs included $2.4 million for the write-off of
leasehold improvements and related spa assets and $2.2 million primarily for
abandoned-facility payments. ThermoLase also recorded restructuring costs of
$1.9 million related to certain actions, including the relocation of its
headquarters from California to Texas, where it maintains another facility. The
relocation of ThermoLase's headquarters occurred in an effort to reduce costs.
This amount included $1.1 million for severance for 40 terminated employees and
$0.8 million for the write-off of fixed assets no longer of use. In addition,
ThermoLase also recorded a charge of $6.9 million to write off certain tax
assets, primarily loss carryforwards due to uncertainty concerning their
realization as a result of ThermoLase's recent operating results.

Thermo TerraTech
      Thermo TerraTech recorded restructuring costs of $10.2 million during
1998. Of these restructuring costs, $9.2 million was recorded by ThermoRetec, in
connection with the closure of two soil-recycling facilities. The decision to
close these facilities resulted from a downturn in operating results that Thermo
TerraTech believes was due in part to relaxed enforcement of state rules
concerning disposal of contaminated soil and an increase in disposal
alternatives. The costs included a $6.3 million write-down of fixed assets to
their estimated disposal value of $0.9 million and a $1.9 million write-off of
intangible assets, including $0.7 million of cost in excess of net assets of
acquired companies, $1.0 million for ongoing lease costs and severance for 13
employees, 6 of whom were terminated in 1998, as well as other closure costs. In
addition, Thermo TerraTech recorded $1.0 million of restructuring costs for
abandoned-facility payments relating to the consolidation of the facilities of
another business. The consolidation of facilities occurred in an effort to
reduce costs.

Other
      During 1998, Thermo Power recorded restructuring and other unusual costs
of $1.0 million relating to a loss on discontinuance and subsequent sale of its
engines business. The Company's wholly owned SensorMedics subsidiary recorded
restructuring costs of $0.8 million, primarily for severance, in connection with
the reorganization of a subsidiary in the Netherlands. The 1998 amount also
included a gain of $1.4 million from the sale of a business at Thermo
Information Solutions and restructuring and other unusual costs of $0.2 million.

                                       39
<PAGE>


11.   Restructuring and Other Unusual Costs, Net (continued)

1997

Continuing Operations

      During 1997, the Company's continuing operations recorded restructuring
and other unusual income, net, of $11.0 million and inventory provisions of $4.4
million, as described below.

Life Sciences
      In connection with Thermo Instrument's acquisition of Life Sciences, the
Life Sciences segment recorded an adjustment to cost of revenues of $2.9 million
relating to the sale of inventories that were revalued at the date of its
acquisition.

Optical Technologies
      In December 1997, ThermoSpectra sold its Linac business for $5.0 million
in cash and $2.1 million in equity securities, resulting in a gain of $2.3
million. ThermoSpectra also recorded $1.0 million of restructuring costs,
representing severance costs for 40 employees, and $0.8 million of inventory
provisions related to a decision to discontinue an underperforming product line.
In addition, in connection with Thermo Instrument's acquisition of Life
Sciences, this segment recorded an adjustment to cost of revenues of $0.7
million relating to the sale of inventories that were revalued at the date of
its acquisition.

Power Generation
      During 1997, the Company settled two legal cases in which it was a
defendant concerning development of a proposed waste-to-energy facility and
development and construction of an alternative-energy facility. These matters
were settled for amounts less than the damages that had been sought by the
plaintiffs and less than the amounts that had been reserved by the Company. As a
result, the Company reversed $9.7 million of reserves previously established for
these matters, which is included in restructuring and other unusual costs in
1997.

Discontinued Operations

      The 1997 charges for restructuring and related actions undertaken by the
Company's discontinued operations totaled $12.3 million and are included in
income from discontinued operations, net of income taxes and minority interest,
in the accompanying statement of operations.

Thermo TerraTech
      Thermo TerraTech recorded restructuring costs of $7.8 million in 1997 to
write down certain capital equipment and intangible assets, including cost in
excess of net assets of acquired companies, in response to a severe downturn in
ThermoRetec's soil-remediation business that resulted in the disposal of two
soil-remediation sites in Virginia and Florida during 1997 and reduced cash
flows at sites in Maryland and New York, such that analysis indicated that the
investment in these assets would not be recovered. The charge included the
write-off of $2.2 million of cost in excess of net assets of acquired companies
and $0.2 million of fixed assets at facilities being closed, as well as the
write-off of $2.6 million of other intangibles and $2.5 million of fixed assets
at facilities remaining open. In addition, Thermo TerraTech incurred $0.3
million of other costs. The fair value of assets held for sale or disposal was
determined based on estimated disposal value. The fair value of assets held for
use was determined based on a cash flow analysis.

                                       40
<PAGE>

11.   Restructuring and Other Unusual Costs, Net (continued)

Other
      In 1997, the Company's discontinued operations also recorded $3.1 million
of restructuring and other unusual costs, primarily severance, at several
businesses and $1.4 million at Trex Communications for the write-off of
in-process technology relating to an acquisition. This amount represents the
portion of the purchase price allocated to technology in development at the
acquired business.
      The following tables summarize the cash components of the Company's
restructuring plans. The noncash components and other amounts reported as
restructuring and unusual costs (income), net in the accompanying statement of
operations have been summarized in the notes to the tables.

Continuing Operations

                                                                 Abandonment
                                                                   of Excess
(In thousands)                                      Severance     Facilities          Other         Total
- ----------------------------------------------- -------------- -------------- -------------- -------------

1997 Restructuring Plans
 Costs incurred in 1997 (a)                         $     953      $       -      $       -      $     953
 1997 usage                                              (709)             -              -           (709)
 Currency translation                                       -              -              -              -
                                                    ---------      ---------      ---------      ---------

 Balance at January 3, 1998 (b)                           244              -              -            244
 1998 usage                                              (244)             -              -           (244)
 Currency translation                                       -              -              -              -
                                                    ---------      ---------      ---------      ---------

 Balance at January 2, 1999, and                    $       -      $       -      $       -      $       -
   January 1, 2000                                  =========      =========      =========      =========

1998 Restructuring Plans
 Costs incurred in 1998 (c)                         $  15,700      $   1,656      $   1,420      $  18,776
 1998 usage                                            (6,630)          (418)          (670)        (7,718)
 Currency translation                                     211             25             26            262
                                                    ---------      ---------      ---------      ---------

 Balance at January 2, 1999 (d)                         9,281          1,263            776         11,320
 Costs incurred in 1999 (e)                             1,486          1,280            652          3,418
 1999 usage                                            (7,205)        (2,046)          (838)       (10,089)
 Reversal of reserves (f)                              (2,101)          (217)             -         (2,318)
 Currency translation                                    (568)           (55)           (26)          (649)
                                                    ---------      ---------      ---------      ---------

 Balance at January 1, 2000                         $     893      $     225      $     564      $   1,682
                                                    =========      =========      =========      =========

1999 Restructuring Plans
 Costs incurred in 1999 (g)                         $   4,127      $     324      $   7,853      $  12,304
 1999 Usage                                              (287)             -         (2,115)        (2,402)
                                                    ---------      ---------      ---------      ---------

 Balance at January 1, 2000 (h)                     $   3,840      $     324      $   5,738      $   9,902
                                                    =========      =========      =========      =========


                                       41
<PAGE>

11.   Restructuring and Other Unusual Costs, Net (continued)

(a) Reflects restructuring costs of $1.0 million in the Optical Technologies
    segment. Excludes a $9.7 million reversal of litigation reserves at the
    Power Generation segment and a $2.3 million gain on sale of business in the
    Optical Technologies segment.
(b) The balance of accrued severance at year-end 1997 represents amounts for
    planned severances in the Optical Technologies segment, which occurred in
    1998.
(c) Reflects restructuring costs of $5.9 million, $12.4 million, $4.9 million,
    and $0.4 million in the Life Sciences, Optical Technologies, and Measurement
    and Control segments; and the corporate headquarters, respectively. Excludes
    noncash charges of $1.1 million, $1.1 million, and $1.0 million in the Life
    Sciences, Optical Technologies, and Measurement and Control segments,
    respectively, and $1.6 million of cash costs in the Measurement and Control
    segment related to an arbitration matter, which was paid in 1998.
(d) The balance of accrued severance at year-end 1998 represents amounts for
    planned severances principally in the Life Sciences and Optical Technologies
    segments, substantially all of which occurred in 1999. The balance of
    accrued abandoned-facility costs represents lease costs that will be paid
    through 2000. The balance of accrued other costs represents exit costs at
    the Optical Technologies segment for costs that will be paid through 2000.
(e) Reflects restructuring costs of $3.1 million and $0.3 million in the Optical
    Technologies and Measurement and Control segments, respectively. Excludes a
    noncash charge of $0.1 million in the Measurement and Control segment.
(f) Reflects reversals of previously recorded restructuring costs of $0.3
    million, $1.4 million, and $0.6 million in the Life Sciences, Optical
    Technologies, and Measurement and Control segments, respectively.
(g) Reflects restructuring costs, net, of $1.7 million, $29.9 million, $125.7
    million, and $5.7 million in the Optical Technologies, Measurement and
    Control, and Power Generation segments; and the corporate headquarters,
    respectively, and a $0.3 million reversal of restructuring charges in the
    Life Sciences segment. Excludes noncash charges, net, of $30.2 million,
    $118.2 million, and $0.9 million in the Measurement and Control and Power
    Generation segments and the corporate headquarters, respectively. Also
    excludes an unusual gain of $13.5 million at the Power Generation segment
    and unusual costs of $0.3 million at the Measurement and Control segment.
(h) The balance of accrued severance at year-end 1999 represents severance
    obligations, principally at the Company's corporate headquarters. These
    payments will occur primarily through the first half of 2000. The balance of
    accrued abandoned-facility costs represents lease costs that will be paid
    during 2000. The balance of accrued other costs primarily represents land
    reclamation and fuel contract cancellation costs at the Power Generation
    segment, which are expected to be paid in 2000.


                                       42
<PAGE>

11.   Restructuring and Other Unusual Costs, Net (continued)

Discontinued Operations

                                                                 Abandonment
                                                                   of Excess
(In thousands)                                      Severance     Facilities          Other         Total
- ----------------------------------------------- -------------- -------------- -------------- -------------

1997 Restructuring Plans
 Costs incurred in 1997 (a)                         $   2,107      $     485      $     795      $   3,387
 1997 usage                                            (1,737)          (444)          (386)        (2,567)
 Currency translation                                       -              -              6              6
                                                    ---------      ---------      ---------      ---------

 Balance at January 3, 1998 (b)                           370             41            415            826
 1998 usage                                              (370)           (41)          (376)          (787)
 Currency translation                                       -              -             (5)            (5)
                                                    ---------      ---------      ---------      ---------

 Balance at January 2, 1999                                 -              -             34             34
 1999 usage                                                 -              -            (34)           (34)
                                                    ---------      ---------      ---------      ---------

 Balance at January 1, 2000                         $       -      $       -      $       -      $       -
                                                    =========      =========      =========      =========

1998 Restructuring Plans
 Costs incurred in 1998 (c)                         $   2,170      $   4,279      $   2,552      $   9,001
 1998 usage                                            (1,020)          (121)        (2,100)        (3,241)
                                                    ---------      ---------      ---------      ---------

 Balance at January 2, 1999 (d)                         1,150          4,158            452          5,760
 1999 usage                                              (550)        (1,550)          (376)        (2,476)
 Transfers to 1999 plans (e)                                -         (1,141)           (76)        (1,217)
 Reversal of reserves (f)                                (300)             -              -           (300)
 Currency translation                                    (102)             -              -           (102)
                                                    ---------      ---------      ---------      ---------

 Balance at January 1, 2000                         $     198      $   1,467      $       -      $   1,665
                                                    =========      =========      =========      =========

1999 Restructuring Plans
 Costs incurred in 1999 (g)                         $   8,934      $  20,328      $  18,343      $  47,605
 Transfers from 1998 plans (e)                              -          1,141             76          1,217
 1999 Usage                                            (5,472)        (2,374)        (8,438)       (16,284)
 Reversal of reserves (h)                                (438)             -              -           (438)
 Currency translation                                    (342)           (95)          (238)          (675)
                                                    ---------      ---------      ---------      ---------

 Balance at January 1, 2000 (i)                     $   2,682      $  19,000      $   9,743      $  31,425
                                                    =========      =========      =========      =========



                                       43
<PAGE>

11.   Restructuring and Other Unusual Costs, Net (continued)

(a) Excludes noncash charges of $8.9 million.
(b) The balance of accrued severance at year-end 1997 represents amounts for
    planned severances at SensorMedics, which occurred in 1998. The balance of
    accrued other costs at year-end 1997 represents exit costs at Thermo
    Fibertek and Peter Brotherhood, which were substantially expended in 1998.
(c) Excludes noncash charges of $13.3 million and $1.4 million of gain on sale
    of business.
(d) The balance of accrued severance at year-end 1998 represents
    amounts for planned severances principally at SensorMedics, which were substantially paid in 1999. The
    balance of accrued abandoned-facility costs represents lease costs that will
    be paid through 2008. The balance of accrued other costs represents exit
    costs primarily at ThermoLase, which were paid in 1999.
(e) A favorable resolution in 1999 of lease obligations at facilities exited by
    ThermoLase under its 1998 plan reduced the cost of ThermoLase's 1999 plan to
    exit certain other facilities.
(f) Reflects a reversal of previously accrued severance costs at SensorMedics.
(g) Excludes noncash charges of $181.2 million, principally at ThermoTrex and
    Thermo TerraTech.
(h) Reflects a reversal of previously accrued severance costs
    at Thermo Power.
(i) The balance of accrued severance at year-end 1999 represents amounts for planned severances,
    principally at Thermo Power and Trex Medical. These payments will occur
    primarily through the first half of 2000. The balance of accrued
    abandoned-facility costs represents lease costs that will be paid through
    2014.

12.   Supplemental Cash Flow Information

(In thousands)                                                                1999        1998       1997
- ----------------------------------------------------------------------- ----------- ----------- ----------

Cash Paid For
 Interest                                                               $   65,653  $   54,135  $   84,637
 Income taxes                                                               71,637      88,726     109,517

Noncash Activities
 Conversions of Company and subsidiary convertible obligations          $    9,277  $   11,911  $  242,313
                                                                        ==========  ==========  ==========

 Issuance of subsidiary subordinated convertible debentures in          $        -  $   15,859  $        -
   connection with exchange offer                                       ==========  ==========  ==========

 Exchange of subsidiary common stock for common stock of                $        -  $   40,500  $        -
                                                                        ==========  ==========  ==========
   subsidiary subject to redemption

 Fair value of assets of acquired companies                             $  622,955  $  235,902  $  694,675
 Cash paid for acquired companies                                         (398,372)   (182,406)   (551,075)
 Issuance of short- and long-term obligations for acquired company         (14,852)          -           -
 Issuance of subsidiary stock options for acquired company                       -           -      (1,693)
 Amount payable for acquired company                                             -           -     (19,117)
                                                                        ----------  ----------  ----------

     Liabilities assumed of acquired companies                          $  209,731  $   53,496  $  122,790
                                                                        ==========  ==========  ==========



                                       44
<PAGE>

13.   Fair Value of Financial Instruments

      The Company's financial instruments consist mainly of cash and cash
equivalents, available-for-sale investments, accounts receivable, short-term
obligations and current maturities of long-term obligations, advance payable to
affiliates, accounts payable, long-term obligations, common stock of subsidiary
subject to redemption, forward foreign exchange contracts, and interest rate
swaps. The carrying amounts of cash and cash equivalents, accounts receivable,
short-term obligations and current maturities of long-term obligations
(excluding convertible obligations), advance payable to affiliates, and accounts
payable approximate fair value due to their short-term nature.
      Available-for-sale investments are carried at fair value in the
accompanying balance sheet. The fair values were determined based on quoted
market prices (Note 2).
      The carrying amount and fair value of the Company's long-term obligations,
common stock of subsidiary subject to redemption, and off-balance-sheet
financial instruments are as follows:

                                                                         1999                      1998
                                                         ------------------------  --------------------
                                                            Carrying         Fair    Carrying        Fair
(In thousands)                                                Amount        Value      Amount       Value
- -------------------------------------------------------- ------------ ------------ ----------- -----------

Current Maturities of Convertible Obligations            $   155,081  $   152,103  $        -  $         -
                                                         ===========  ===========  ==========  ===========

Long-term Obligations:
 Convertible obligations                                 $ 1,381,805  $ 1,110,626  $1,603,094  $ 1,387,049
 Other                                                       184,169      183,217     205,488      213,452
                                                         -----------  -----------  ----------  -----------

                                                         $ 1,565,974  $ 1,293,843  $1,808,582  $ 1,600,501
                                                         ===========  ===========  ==========  ===========

Common Stock of Subsidiary Subject to Redemption         $     7,692  $     6,553  $   40,500  $    32,250
                                                         ===========  ===========  ==========  ===========

Off-balance-sheet Financial Instruments:
 Forward foreign exchange contracts payable                           $       400              $       883
 Interest rate swaps receivable                                       $       171              $       989

      The fair value of long-term obligations was determined based on quoted
market prices and on borrowing rates available to the Company at the respective
year ends. The fair value of common stock of subsidiary subject to redemption
was determined based upon quoted market prices.
      The notional amounts of forward foreign exchange contracts outstanding,
excluding the contracts at SPLI discussed below, totaled $76.2 million and $31.6
million at year-end 1999 and 1998, respectively. Additionally, the notional
amount of the Company's interest rate swap agreements was $21.2 million and
$41.5 million at year-end 1999 and 1998, respectively (Note 5). The fair value
of such contracts and swap agreements is the estimated amount that the Company
would pay or receive upon termination of the contract, taking into account the
change in foreign exchange rates on forward foreign exchange contracts, and
market interest rates and the creditworthiness of the counterparties on interest
rate swap agreements. The forward foreign exchange contracts of SPLI that are
not hedges of firm commitments are recorded in the accompanying balance sheet at
fair value. The fair value of these contracts was $2.0 million at year-end 1999
and is included in other deferred items in the accompanying balance sheet (Note
11).




                                       45
<PAGE>

14.   Business Segment and Geographical Information

      The Company's businesses are managed in four segments:
      -  Life Sciences:  systems for drug discovery and medical diagnosis and for chemical
         analysis at ultratrace levels;
      -  Optical Technologies:  optical and energy-based analytical systems; high-power laser
         systems; and industrial imaging, inspection, and measurement instruments;
      -  Measurement and Control:  on-line systems for industrial process and quality control,
         field-measurement instruments, and real-time sensors; and
      -  Power Generation:  independent electric power generation.

(In thousands)                                                                1999        1998       1997
- ----------------------------------------------------------------------- ----------- ----------- ----------

Business Segment Information
Revenues:
 Life Sciences                                                          $  762,843  $  703,523  $  665,065
 Optical Technologies                                                      802,008     677,079     715,296
 Measurement and Control                                                   747,336     518,616     457,228
 Power Generation                                                          176,573     174,899     168,112
 Intersegment (a)                                                          (17,567)    (18,312)    (26,099)
                                                                        ----------  ----------  ----------

                                                                        $2,471,193  $2,055,805  $1,979,602
                                                                        ==========  ==========  ==========
Income from Continuing Operations Before Income Taxes, Minority
Interest, and Extraordinary Items:
 Life Sciences (b)                                                      $  117,147  $  101,065  $  107,919
 Optical Technologies (c)                                                   83,546      74,859      98,804
 Measurement and Control (d)                                                18,542      45,992      59,897
 Power Generation (e)                                                      (82,902)     42,401      60,945
                                                                        ----------  ----------  ----------

   Total Segment Income (f)                                                136,333     264,317     327,565
 Corporate and Other (g)                                                   (98,847)     (9,824)     25,556
                                                                        ----------  ----------  ----------

                                                                        $   37,486  $  254,493  $  353,121
                                                                        ==========  ==========  ==========

Total Assets:
 Life Sciences                                                          $1,152,372  $1,224,230  $1,068,014
 Optical Technologies                                                    1,072,465     943,881     953,933
 Measurement and Control                                                   951,833     729,300     654,016
 Power Generation                                                          373,785     445,097     432,880
 Corporate (h)                                                           1,631,387   2,078,552   1,852,203
                                                                        ----------  ----------  ----------

                                                                        $5,181,842  $5,421,060  $4,961,046
                                                                        ==========  ==========  ==========
Depreciation and Amortization:
 Life Sciences                                                          $   30,573  $   28,816  $   25,856
 Optical Technologies                                                       32,798      26,442      26,334
 Measurement and Control                                                    25,960      18,179      13,285
 Power Generation                                                           22,147      20,962      19,201
 Corporate                                                                   2,163       1,748       1,417
                                                                        ----------  ----------  ----------

                                                                        $  113,641  $   96,147  $   86,093
                                                                        ==========  ==========  ==========


                                       46
<PAGE>


14.   Business Segment and Geographical Information (continued)

(In thousands)                                                           1999           1998         1997
- ---------------------------------------------------------------- ------------- -------------- ------------

Capital Expenditures:
 Life Sciences                                                     $   14,490    $    15,815    $   10,645
 Optical Technologies                                                  28,223         12,722        11,066
 Measurement and Control                                               12,705          7,173        11,018
 Power Generation                                                      25,979         48,197        20,973
 Corporate                                                              5,820          2,621         1,333
                                                                   ----------    -----------    ----------

                                                                   $   87,217    $    86,528    $   55,035
                                                                   ==========    ===========    ==========
Geographical Information
Revenues (i):
 United States                                                     $1,699,183    $ 1,402,254    $1,341,488
 England                                                              339,151        316,326       311,391
 Other                                                                779,396        608,188       593,263
 Transfers among geographical areas (a)                              (346,537)      (270,963)     (266,540)
                                                                   ----------    -----------    ----------

                                                                   $2,471,193    $ 2,055,805    $1,979,602
                                                                   ==========    ===========    ==========

Long-lived Assets (j):
 United States                                                     $  439,998    $   481,884    $  463,025
 Sweden                                                                66,339             93           754
 Other                                                                 88,044         65,941        64,552
                                                                   ----------    -----------    ----------

                                                                   $  594,381    $   547,918    $  528,331
                                                                   ==========    ===========    ==========

Export Sales Included in United States Revenues Above (k)          $  435,558    $   402,104    $  400,524
                                                                   ==========    ===========    ==========

(a) Intersegment sales and transfers among geographical areas are accounted for
    at prices that are representative of transactions with unaffiliated parties.
(b) Includes restructuring and other unusual income of $0.3 million in 1999 and
    restructuring and other unusual costs of $5.9 million in 1998. Includes
    charges of $2.8 million and $2.9 million in 1998 and 1997, respectively,
    primarily for the sale of inventories revalued in connection with
    acquisitions and other inventory provisions.
(c) Includes restructuring and other unusual costs of $1.7 million and $12.4
    million in 1999 and 1998, respectively, and restructuring costs and other
    unusual income, net, of $1.3 million in 1997. Includes charges of $3.2
    million, $5.3 million, and $1.5 million in 1999, 1998, and 1997,
    respectively, primarily for the sale of inventories revalued in connection
    with acquisitions and other inventory provisions.
(d) Includes restructuring and other unusual costs of $30.2 million and $4.9
    million in 1999 and 1998, respectively. Includes charges of $6.3 million and
    $0.5 million in 1999 and 1998, respectively, primarily for the sale of
    inventories revalued in connection with acquisitions and other inventory
    provisions.
(e) Includes restructuring and other unusual costs, net, of $112.2 million and a
    revenue reversal of $2.8 million in 1999 and restructuring and other unusual
    income of $9.7 million in 1997.
(f) Segment income is income before corporate general and administrative
    expenses, other income and expense, minority interest expense, income taxes,
    and extraordinary items.
(g) Includes corporate general and administrative expenses, other income and
    expense (Note 10), and gain on issuance of stock by subsidiaries. Includes
    restructuring and unusual costs of $5.7 million at the Company's
    headquarters and other expense of $3.6 million for impairment of investments
    in 1999.
(h) Primarily cash and cash equivalents, short- and long-term investments, and
    property and equipment at the Company's headquarters.
(i) Revenues are attributed to countries based on selling location.
(j) Includes property, plant, and equipment, net and other long-term tangible assets.
(k) In general, export revenues are denominated in U.S. dollars.


                                       47
<PAGE>

15.   Earnings (Loss) per Share

(In thousands except per share amounts)                                     1999         1998        1997
- -------------------------------------------------------------------- ------------ ------------ -----------

Basic
Income (Loss) from Continuing Operations Before Extraordinary Items    $ (14,580)   $ 114,676    $ 174,665
Income (Loss) from Discontinued Operations                              (111,462)      66,785       64,663
Provision for Loss on Disposal of Discontinued Operations                (50,000)           -            -
Extraordinary Items                                                        1,469          440            -
                                                                       ---------    ---------    ---------

Net Income (Loss)                                                      $(174,573)   $ 181,901    $ 239,328
                                                                       ---------    ---------    ---------

Weighted Average Shares                                                  157,987      161,866      152,489
                                                                       ---------    ---------    ---------

Basic Earnings (Loss) per Share:
 Continuing operations before extraordinary items                      $   (.09)    $     .71    $    1.15
 Discontinued operations                                                  (1.02)          .41          .42
 Extraordinary items                                                         .01            -            -
                                                                       ---------    ---------    ---------

                                                                       $  (1.10)    $    1.12    $    1.57
                                                                       ========     =========    =========

Diluted
Income (Loss) from Continuing Operations Before Extraordinary Items    $ (14,580)   $ 114,676    $ 174,665
Income (Loss) from Discontinued Operations                              (111,462)      66,785       64,663
Provision for Loss on Disposal of Discontinued Operations                (50,000)           -            -
Extraordinary Items                                                        1,469          440            -
                                                                       ---------    ---------    ---------

Net Income (Loss)                                                       (174,573)     181,901      239,328

Effect of:
 Convertible obligations                                                       -            -       18,814
 Majority-owned subsidiaries' dilutive securities - continuing            (3,071)      (4,871)      (8,853)
   operations
 Majority-owned subsidiaries' dilutive securities - discontinued            (145)        (235)      (1,072)
   operations                                                          ---------    ---------    ---------

Income (Loss) Available to Common Shareholders, as Adjusted            $(177,789)   $ 176,795    $ 248,217
                                                                       ---------    ---------    ---------

Weighted Average Shares                                                  157,987      161,866      152,489
Effect of:
 Convertible obligations                                                       -            -       21,596
 Stock options                                                                 -        1,107        1,997
                                                                       ---------    ---------    ---------

Weighted Average Shares, as Adjusted                                     157,987      162,973      176,082
                                                                       ---------    ---------    ---------

Diluted Earnings (Loss) per Share:
 Continuing operations before extraordinary items                      $    (.11)   $     .67    $    1.05
 Discontinued operations                                                   (1.02)         .41          .36
 Extraordinary items                                                         .01            -            -
                                                                       ---------    ---------    ---------

                                                                       $   (1.13)   $    1.08    $    1.41
                                                                       =========    =========    =========



                                       48
<PAGE>

15.   Earnings (Loss) per Share (continued)

      Options to purchase 12,200,000, 3,845,000, and 1,160,000 shares of common
stock were not included in the computation of diluted earnings (loss) per share
for 1999, 1998, and 1997, respectively, because the options' exercise prices
were greater than the average market price for the common stock and their effect
would have been antidilutive.
      The computation of diluted earnings (loss) per share for 1999 and 1998
excludes the effect of assuming the conversion of the Company's $568.8 million
principal amount 4 1/4% subordinated convertible debentures, convertible at
$37.80 per share, because the effect would be antidilutive. In addition, the
computation of diluted earnings (loss) per share for 1999 excludes the effect of
assuming the repurchase of 2,367,000 shares of Company common stock at a
weighted average exercise price of $14.06 per share in connection with put
options (Note 7), because the effect would be antidilutive.

16.   Comprehensive Income

      Comprehensive income combines net income (loss) and "other comprehensive
items," which represents certain amounts that are reported as components of
shareholders' investment in the accompanying balance sheet, including foreign
currency translation adjustments and unrealized net of tax gains and losses on
available-for-sale investments.
      Accumulated other comprehensive items in the accompanying balance sheet
consists of the following:

(In thousands)                                                                             1999      1998
- ------------------------------------------------------------------------------------- ---------- ---------

Cumulative Translation Adjustment                                                      $(62,604)  $(12,120)
Net Unrealized Gains on Available-for-sale Investments                                    7,688      1,254
                                                                                       --------   --------

                                                                                       $(54,916)  $(10,866)
                                                                                       ========   ========
      Unrealized gains (losses) on available-for-sale investments, a component
of other comprehensive items in the accompanying statement of comprehensive
income and shareholders' investment, includes the following:

(In thousands)                                                                  1999       1998      1997
- -------------------------------------------------------------------------- ---------- ---------- ---------

Unrealized Holding Gains (Losses) Arising During the Year (net                $7,356   $ (1,442)  $  4,941
 of income tax provision (benefit) of $4,246, $(603), and $3,124)
Reclassification Adjustment for Gains Included in Net Income                    (922)    (7,687)    (3,009)
 (Loss) (net of income tax provision of $615, $5,125, and $2,006)             ------   --------   --------

Net Unrealized Gains (Losses) (net of income tax provision                    $6,434   $ (9,129)  $  1,932
 (benefit) of $3,631, $(5,728), and $1,118)                                   ======   ========   ========

17.   Proposed Reorganization and Discontinued Operations

Proposed Reorganization
      In January 2000, the Company announced a proposed reorganization involving
the Company and certain of its subsidiaries. The reorganization would split the
Company into three independent public entities. The continuing Thermo Electron
will focus on its core business of measurement and detection instruments. This
business consists of Thermo Instrument and its subsidiaries, Thermedics
Detection, and Thermo Sentron. The Company's plans also include spinning off as
a dividend to Company shareholders Thermo Fibertek and a newly created medical
products company that will focus on patient monitoring and respiratory
equipment.


                                       49
<PAGE>


17.   Proposed Reorganization and Discontinued Operations (continued)

      In addition to the majority-owned subsidiaries the Company had previously
announced its intention to repurchase, the Company intends to repurchase the
publicly-traded shares it does not already own in Thermo Optek, ThermoQuest,
Thermo BioAnalysis, Metrika Systems, ONIX Systems, Thermo Instrument, and
Thermedics. The Company also announced the terms of its previously announced
repurchases of Thermo Sentron, Thermedics Detection, and Thermo Ecotek.
      Because Thermo Instrument owns more than 90% of the outstanding shares of
Thermo Optek and ThermoQuest common stock, each of these companies is expected
to be repurchased through a short-form merger at $15.00 and $17.00 per share,
respectively. Also, Thermo Instrument intends to conduct tender offers of $28.00
per share for Thermo BioAnalysis, $9.00 per share for Metrika Systems, and $9.00
per share for ONIX Systems in order to bring its and the Company's collective
ownership of these businesses to at least 90%. If the tender offers are
successful, each of these companies would then be spun into Thermo Instrument
through a short-form merger at the same prices as the tender offers.
      Thermedics has commenced cash tender offers of $8.00 and $15.50 per share
for Thermedics Detection and Thermo Sentron, respectively, in order to bring its
and the Company's collective ownership of these companies to at least 90%. If
the tender offers are successful, each of these companies would then be spun
into Thermedics through a short-form merger at the same prices as the tender
offers.
      The Company also plans to conduct exchange offers for Thermo Instrument
and Thermedics in which shares of Company common stock would be offered to
Thermo Instrument and Thermedics shareholders in exchange for their shares in
order to bring the Company's ownership in each of them to at least 90%. The
exchange ratio for Thermo Instrument has been set at 0.85 shares of Company
common stock for each share of Thermo Instrument, and the exchange ratio for
Thermedics has been set at 0.45 shares of Company common stock for each share of
Thermedics. If the exchange offers are successful, Thermo Instrument and
Thermedics would then be spun into the Company through short-form mergers at the
same exchange ratios that are being offered in the exchange offers.
      Because the Company owns more than 90% of the outstanding shares of Thermo
Ecotek, the Company expects to repurchase Thermo Ecotek through a short-form
merger. Thermo Ecotek shareholders will receive 0.431 shares of Company common
stock for each share of Thermo Ecotek held. Although it is no longer a core
business under the reorganization plan, Thermo Ecotek will be taken private and
remain within Thermo Electron while the company continues to evaluate how to
best exit the business while maximizing shareholder value.
      The spinoffs of Thermo Fibertek and the medical products company will
require a favorable ruling by the Internal Revenue Service regarding the tax
treatment of the spinoffs, review by the SEC of necessary filings related to the
medical products company, final Company Board of Directors approvals, and other
customary conditions. In addition, the spinoff of the medical products company
will be conditioned on the successful completion of the proposed repurchases of
Thermo Instrument and Thermedics.
      The repurchase of Thermo Optek, ThermoQuest, and Thermo Ecotek will
require review by the SEC of necessary filings. The tender offers for Thermo
BioAnalysis, Metrika Systems, ONIX Systems, Thermedics Detection, and Thermo
Sentron, as well as the proposed exchange offers for Thermo Instrument and
Thermedics, will require: review by the SEC of necessary filings; the receipt of
enough acceptances from minority shareholders so that Thermo Instrument's,
Thermedics', and/or the Company's (as applicable) equity ownership of each of
the companies to be repurchased reaches at least 90%; and other customary
conditions.
      The short-form mergers for Thermo Optek, ThermoQuest, and Thermo Ecotek
are expected to be completed by the end of the second quarter of 2000. Thermo
Instrument and Thermedics expect to conduct their respective tender offers
during the second quarter of 2000. The Company expects to conduct the exchange
offers for Thermo Instrument and Thermedics during the second quarter of 2000.
      In March 1999, Thermedics acquired, through a merger, all of the
outstanding shares of Thermo Voltek common stock that Thermedics and the Company
did not already own. Subsequent to this transaction, Thermedics and the Company
owned approximately 97% and 3%, respectively, of the outstanding common stock of
Thermo Voltek, which ceased to be publicly traded.


                                       50
<PAGE>

17.   Proposed Reorganization and Discontinued Operations (continued)

      In May 1999, Thermo Power entered into a definitive agreement and plan of
merger with the Company pursuant to which the Company would acquire, for $12.00
per share in cash, all of the outstanding shares of common stock of Thermo Power
not already owned by the Company. This merger was completed in October 1999 and
the common stock of Thermo Power has ceased to be publicly traded.
      In May 1999, ThermoSpectra entered into a definitive agreement and plan of
merger with Thermo Instrument pursuant to which Thermo Instrument would acquire,
for $16.00 per share in cash, all of the outstanding shares of common stock of
ThermoSpectra not already owned by Thermo Instrument or the Company. This merger
was completed in December 1999. In July 1999, Thermo Vision entered into a
definitive agreement and plan of merger with Thermo Instrument pursuant to which
Thermo Instrument would acquire, for $7.00 per share in cash, all of the
outstanding shares of common stock of Thermo Vision not already owned by Thermo
Instrument or the Company. This merger was completed in January 2000.
ThermoSpectra's and Thermo Vision's common stock have ceased to be publicly
traded.
      In October 1999, Thermo TerraTech entered into a definitive agreement and
plan of merger with the Company pursuant to which the Company would acquire all
of Thermo TerraTech's outstanding shares of common stock not already owned by
the Company in exchange for a number of shares of the Company's common stock to
be determined based upon the average closing price of the Company's common stock
during the 20 trading days ending five days prior to the effective date of the
merger. Under the agreement, Thermo TerraTech shareholders would receive Company
common stock valued between $7.25 and $9.25 per share of Thermo TerraTech common
stock. However, the Company may elect to terminate the agreement if it is
required to issue more than 1.8 million shares of its common stock in this
transaction. Also in October 1999, ThermoRetec and Randers Killam entered into
definitive agreements and plans of merger with the Company pursuant to which the
Company would acquire, for $7.00 and $4.50 per share in cash, respectively, all
of the outstanding shares of common stock of ThermoRetec and Randers Killam not
already owned by Thermo TerraTech or the Company. Following the mergers, the
common stock of Thermo TerraTech, ThermoRetec, and Randers Killam would cease to
be publicly traded. These mergers are expected to be completed in the second
quarter of 2000.
      In December 1999, ThermoLase entered into a definitive agreement and plan
of merger with the Company pursuant to which the Company would acquire all of
ThermoLase's outstanding shares of common stock not already owned by ThermoTrex
or the Company in exchange for a number of shares of the Company's common stock
to be determined based on the average closing price of the Company's common
stock for the 20 trading days prior to the effective date of the merger, to be
not less than 0.132 shares or more than 0.198 shares of the Company's common
stock. Following the merger, the common stock of ThermoLase would cease to be
publicly traded. In addition, under the agreement, units of ThermoLase (Note 1)
would be modified so that, following the merger, each unit would consist of a
fractional share of Company common stock, which would be redeemable in April
2001 for $20.25. The merger of ThermoLase is expected to be completed in the
second quarter of 2000.
      In December 1999, ThermoTrex entered into a definitive agreement and plan
of merger pursuant to which the Company would acquire all of ThermoTrex's
outstanding shares of common stock not already owned by the Company in exchange
for Company common stock at a ratio of one share of ThermoTrex common stock for
 .5503 shares of Company common stock. Following the merger, the common stock of
ThermoTrex would cease to be publicly traded. The merger of ThermoTrex is
expected to be completed in the second quarter of 2000.



                                       51
<PAGE>

17.   Proposed Reorganization and Discontinued Operations (continued)

Discontinued Operations
      The Company has also announced its intention to sell several of its
businesses. These businesses, together with the businesses to be spun off,
constitute the Company's former Biomedical and Emerging Technologies and
Resource Recovery segments as well as the Company's environmental businesses and
Thermo Power. In accordance with the provisions of APB No. 30 concerning
reporting the effects of disposal of a segment of a business, the Company has
classified the results of these businesses, as well as the results of the
businesses being spun off as dividends (collectively, "the discontinued
businesses"), as discontinued in the accompanying statement of operations. In
addition, the net assets of the discontinued businesses were classified as net
assets of discontinued operations in the accompanying balance sheet. Current net
assets of discontinued operations primarily consisted of cash, inventories, and
accounts receivable net of certain liabilities, primarily accrued expenses and
accounts payable. Long-term net assets of discontinued operations primarily
consisted of machinery and equipment and cost in excess of net assets of
acquired companies. In addition, long-term net assets of discontinued operations
include subordinated convertible debentures of Thermo Cardiosystems and Thermo
Fibertek (Note 5).
      Summary operating results of the discontinued businesses were as follows:

(In thousands)                                                                1999        1998       1997
- ----------------------------------------------------------------------- ----------- ----------- ----------

Revenues                                                                $1,832,557  $1,811,791  $1,578,718
Costs and Expenses                                                       2,016,346   1,674,775   1,443,372
                                                                        ----------  ----------  ----------

Income (Loss) from Discontinued Operations Before Income                  (183,789)    137,016     135,346
 Taxes, Minority Interest, and Extraordinary Items
Income Tax (Provision) Benefit                                              23,452     (66,109)    (42,743)
Minority Interest (Expense) Income                                          48,227      (8,776)    (27,940)
                                                                        ----------  ----------  ----------

Income (Loss) from Discontinued Operations Before                         (112,110)     62,131      64,663
 Extraordinary Items
Extraordinary Items, Net of Income Taxes and Minority Interest                 648       4,654           -
                                                                        ----------  ----------  ----------

Income (Loss) from Discontinued Operations                              $ (111,462) $   66,785  $   64,663
                                                                        ==========  ==========  ==========

      The Company expects proceeds in 2000 from the sale of businesses of
approximately $1 billion. In 1999, the Company recorded a charge of $50 million,
including a provision for income taxes of $174 million, for the estimated loss
on disposal of the discontinued businesses. The charge was net of $42 million of
income, representing the estimated net of tax operating results of the
discontinued businesses through the expected dates of disposition. The charge
was determined using management's best estimate of the selling prices of the
businesses and their estimated results through the dates of sale. It is
reasonably possible that such amounts could differ materially in the near term
from the amounts estimated in the accompanying statement of operations. Any
difference from the amounts recorded would be reported as an adjustment to the
loss on disposal of discontinued operations. While there can be no assurance as
to the timing of the sale of any particular business, the Company expects to
complete the sale of these businesses by the end of 2000. The Company expects to
complete the spinoffs of Thermo Fibertek and the medical products company by
that time or shortly thereafter.


                                       52
<PAGE>

18.   Unaudited Quarterly Information

(In thousands except per share amounts)

1999                                                        First (a)  Second (b)   Third (c)  Fourth (d)
- ---------------------------------------------------------- ----------- ----------- ----------- -----------

Revenues                                                     $555,750    $632,166    $624,292    $ 658,985
Gross Profit                                                  243,638     281,183     276,832      291,046
Income (Loss) from Continuing Operations Before                18,069     (86,351)     31,412       22,290
 Extraordinary Items
Income (Loss) Before Extraordinary Items                       28,299    (235,188)     36,329       (5,482)
Net Income (Loss) (e)                                          28,299    (235,188)     36,329       (4,013)
Earnings (Loss) per Share from Continuing Operations:
 Basic                                                            .11       (.55)         .20          .14
 Diluted                                                          .11       (.55)         .19          .13
Earnings (Loss) per Share (e):
 Basic                                                            .18      (1.49)         .23        (.03)
 Diluted                                                          .17      (1.49)         .22        (.04)

1998                                                            First      Second   Third (f)      Fourth
- ---------------------------------------------------------- ----------- ----------- ----------- -----------

Revenues                                                     $499,870    $493,060    $518,658    $ 544,217
Gross Profit                                                  229,273     229,637     227,000      242,642
Income from Continuing Operations Before Extraordinary         35,135      40,933      13,774       24,834
 Items
Income Before Extraordinary Items                              65,493      61,785      17,418       36,765
Net Income (g)                                                 65,493      61,785      17,582       37,041
Earnings per Share from Continuing Operations (g):
 Basic                                                            .22         .25         .08         .16
 Diluted                                                          .20         .23         .08         .15
Earnings per Share:
 Basic                                                            .41         .37         .11         .23
 Diluted                                                          .37         .34         .10         .23

(a) Reflects restructuring and related costs, net, of $6.2 million from
    continuing operations and restructuring and related income, net,
    of $2.1 million from discontinued operations.
(b) Reflects restructuring and related costs, net, of $176.1 million and
    $267.7 million from continuing operations and discontinued operations,
    respectively.
(c) Reflects restructuring and related income, net, of $4.6 million from
    continuing operations and restructuring and related costs, net, of $12.5
    million from discontinued operations.
(d) Reflects restructuring and related costs, net, of $4.7 million from
    continuing operations and restructuring and related income, net, of
    $4.4 million from discontinued operations.
(e) Reflects extraordinary items, net of taxes, of $1.5 million in the fourth quarter.
(f) Reflects restructuring and related costs, net, of $30.8 million and $26.3 million from
    continuing operations and discontinued operations, respectively.
(g) Reflects extraordinary items, net of taxes and minority interest, of $0.1
    million and $0.3 million in the third and fourth quarters, respectively.


                                       53
<PAGE>

To the Shareholders and Board of Directors of Thermo Electron Corporation:

      We have audited the accompanying consolidated balance sheet of Thermo
Electron Corporation (a Delaware corporation) and subsidiaries as of January 1,
2000, and January 2, 1999, and the related consolidated statements of
operations, cash flows, and comprehensive income and shareholders' investment
for each of the three years in the period ended January 1, 2000. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.
      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
      In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Thermo
Electron Corporation and subsidiaries as of January 1, 2000, and January 2,
1999, and the results of their operations and their cash flows for each of the
three years in the period ended January 1, 2000, in conformity with generally
accepted accounting principles.



                                                     Arthur Andersen LLP



Boston, Massachusetts
February 17, 2000 (except with respect to the matters
discussed in Note 17, as to which the date is March 7, 2000)

                                       54
<PAGE>

Thermo Electron Corporation                                                      1999 Financial Statements

                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations


      Forward-looking statements, within the meaning of Section 21E of the
Securities Exchange Act of 1934, are made throughout this Management's
Discussion and Analysis of Financial Condition and Results of Operations. For
this purpose, any statements contained herein that are not statements of
historical fact may be deemed to be forward-looking statements. Without limiting
the foregoing, the words "believes," "anticipates," "plans," "expects," "seeks,"
"estimates," and similar expressions are intended to identify forward-looking
statements. There are a number of important factors that could cause the results
of the Company to differ materially from those indicated by such forward-looking
statements, including those detailed immediately after this Management's
Discussion and Analysis of Financial Condition and Results of Operations under
the heading "Forward-looking Statements."

Overview

      The Company develops and manufactures a broad range of products that are
sold worldwide. The Company expands the product lines and services it offers by
developing and commercializing its own core technologies and by making strategic
acquisitions of complementary businesses. In January 2000, the Company announced
a major reorganization plan under which it will focus on its core measurement
and detection instrument businesses. The Company will also retain its Thermo
Ecotek subsidiary for the near term as it explores the best way to exit this
business while maximizing shareholder value (Note 17). As part of this
reorganization, the Company plans to spin off in the form of a dividend its
Thermo Fibertek paper recycling subsidiary and a medical products company that
develops, manufactures, and markets cardio-respiratory and neurologic monitoring
and diagnostic equipment. In addition, the Company plans to divest the remaining
businesses in the former Biomedical and Emerging Technologies and Resource
Recovery segments, as well as the Company's Thermo TerraTech environmental
services businesses and its Thermo Power subsidiary, both from the former Energy
and Environment segment. The results of these businesses, including the units
that will be spun off, have been presented as discontinued operations in the
accompanying financial statements. The Company's continuing operations fall into
four business segments: Life Sciences, Optical Technologies, Measurement and
Control, and Power Generation.
      An important component of the Company's strategy is to establish leading
positions in its markets through the application of proprietary technology,
whether developed internally or acquired. Another component that has
historically contributed to the growth of the Company's segment income (as
defined in the results of operations below), has been the ability to identify
attractive acquisition opportunities, complete those acquisitions, and derive a
growing income contribution from the newly acquired businesses as they are
integrated into the Company's business segments and their profitability
improves.
      Although the Company's four segments are diversified in terms of
technology, product offerings, and geographic markets served, the future
financial performance of the Company as a whole will be largely affected by the
strength of worldwide economies and the continued adoption and diligent
enforcement of health, safety, and environmental regulations and standards,
among other factors.

Results of Operations

1999 Compared With 1998

Continuing Operations
      Sales in 1999 were $2.47 billion, an increase of $415.4 million, or 20%,
over 1998. Segment income decreased to $292.4 million in 1999 from $296.1
million in 1998, excluding restructuring and other unusual costs, net, of $143.8
million and $23.2 million in 1999 and 1998, respectively, described below, and
inventory and other provisions of $12.3 million and $8.6 million in 1999 and
1998, respectively. Operating income, including these items, was $99.0 million
in 1999, compared with $233.7 million in 1998. Restructuring actions at the
Company's continuing operations in 1999 occurred principally as a result of
exiting certain operations with low current or expected profitability and did



                                       55
<PAGE>

1999 Compared With 1998 (continued)
not include significant cost reduction measures. Restructuring actions
undertaken in 1998 were substantially completed in 1999 and resulted in
annualized cost savings of approximately $29 million, including $8 million in
the Life Sciences segment, $16 million in the Optical Technologies segment, and
$5 million in the Measurement and Control segment, beginning primarily in the
second half of 1999. The Company's discontinued operations also undertook
significant restructuring actions during 1999 (Note 11).

Life Sciences
      Sales from the Life Sciences segment increased 8% to $762.8 million in
1999. Sales increased by $59.6 million due to acquisitions. The unfavorable
effects of currency translation, due to the strengthening of the U.S. dollar
relative to foreign currencies in countries in which businesses within the Life
Sciences segment operate, decreased revenues by $9.9 million in 1999. Excluding
the effect of acquisitions and currency translation, revenues increased $9.6
million. Revenues at Thermo BioAnalysis' existing operations increased $17.3
million due to higher demand in Asia and the expansion of its sales and
distribution channels. This increase was offset in part by lower revenues at
ThermoQuest, primarily due to a $5.8 million decline in revenues in Asia as a
result of lower shipments to Japan, and $3.2 million of lower demand for its
Fourier-transform mass spectrometers, offset in part by increased demand for
other mass spectrometers.
      Segment income margin (segment income divided by revenues), excluding
unusual income of $0.3 million in 1999 and restructuring costs of $5.9 million
in 1998, was relatively unchanged at 15.3% in 1999 and 15.2% in 1998. In 1998,
segment income was reduced by inventory provisions of $2.8 million. Excluding
the inventory provisions in 1998, segment income margin was 15.6%. The decrease
in segment income margin in 1999 resulted from higher selling costs including
the expansion of selling efforts in China and India. Unusual income of $0.3
million in 1999 was the reversal of previously recorded restructuring costs, and
the restructuring costs recorded in 1998 were primarily for severance and
abandoned-facility payments (Note 11).

Optical Technologies
      Sales from the Optical Technologies segment increased 18% to $802.0
million in 1999. Sales increased by $147.7 million due to acquisitions,
primarily Spectra-Physics Lasers, Inc. (SPLI), in which Thermo Instrument
acquired a majority interest in February 1999. The unfavorable effects of
currency translation, due to the strengthening of the U.S. dollar relative to
foreign currencies in countries in which the segment operates, decreased
revenues by $8.2 million in 1999. Excluding the effect of acquisitions and
currency translation, revenues decreased $14.6 million. The decrease in revenues
was primarily due to a $21.3 million decline in revenues at ThermoSpectra's
existing businesses as a result of a continued downturn in the semiconductor
industry in the first half of 1999. ThermoSpectra's existing businesses had
modest revenue growth in the last half of 1999. Revenues from Thermo Optek's
existing operations increased $7.2 million, primarily due to increased demand
from the semiconductor industry and higher sales of its V150 molecular-beam
epitaxy (MBE) systems.
      Segment income margin, excluding restructuring costs of $1.7 million and
$12.4 million in 1999 and 1998, respectively, decreased to 10.6% in 1999 from
12.9% in 1998. Excluding a charge for the sale of inventories revalued at the
date of acquisition of $3.2 million in 1999 and inventory provisions of $5.3
million in 1998, segment income margin was 11.0% and 13.7% in 1999 and 1998,
respectively. Segment income margin decreased due to the inclusion of SPLI. The
segment income margin for SPLI was 4.9% in 1999, excluding a charge for the sale
of inventories revalued at the date of acquisition. SPLI experienced a decline
in sales from its prior-year preacquisition results and undertook restructuring
actions in 1999. In addition, segment income margin decreased due to higher
research and development expenses for new products including Thermo Optek's V150
MBE system. The restructuring costs in both years in this segment were
employee-related costs including severance, pension, and relocation costs, as
well as abandoned-facility payments.



                                       56
<PAGE>

1999 Compared With 1998 (continued)
Measurement and Control
      Sales increased 44% to $747.3 million in the Measurement and Control
segment in 1999. Sales increased by $299.8 million due to acquisitions,
primarily that of Spectra-Physics AB's wholly owned businesses, acquired in
February 1999. The unfavorable effects of currency translation, due to the
strengthening of the U.S. dollar relative to foreign currencies in countries in
which the segment operates, caused revenues to decrease by $5.8 million in 1999.
Excluding the effect of acquisitions and currency translation, revenues
decreased $65.3 million. Revenues from ONIX Systems' existing operations
decreased $19.2 million, primarily as a result of reduced discretionary capital
spending by companies in the process control industry and by the oil and gas
production sector. Energy prices declined precipitously in 1998 and, while
prices have rebounded in 1999, capital equipment spending has not returned to
prior levels. In addition, lower prices for natural resources in the first half
of 1999 reduced spending in that industry during all of 1999. Revenues from
Metrika Systems' existing operations decreased $11.9 million, primarily due to a
reduction in spending by raw-material producers, particularly in the cement
sector due to depressed pricing. Revenues from this segment's quality assurance
and safety products business decreased $13.9 million, and revenues at its power
electronics and test equipment business decreased $9.7 million due to lower
demand and the sale of a business unit which had revenues of $4.7 million in
1998. The decline in sales of quality assurance and security products resulted
from lower demand for near-infrared analyzers and ultratrace chemical detectors
and, to a lesser extent, explosives detection devices following completion in
early 1998 of a contract with the Federal Aviation Administration (FAA). The
demand for ultratrace chemical detectors was adversely affected by recycling
practices in Europe which now involve melting and reforming plastic returnables
instead of sanitizing and reusing containers. The decline in demand for power
electronics and test equipment resulted from softness in the semiconductor
industry in the first half of 1999. This segment is holding the power
electronics and test equipment business for sale as a cyclical, noncore unit,
and expects the divestiture to be completed during the first half of 2000. The
balance of the decrease in revenues from existing operations resulted from lower
sales of precision weighing and inspection equipment in markets outside of North
America and lower demand for nuclear-sensing products.
      Segment income margin, excluding restructuring and unusual costs of $30.2
million and $4.9 million in 1999 and 1998, respectively, decreased to 6.5% in
1999 from 9.8% in 1998. Excluding a $3.5 million charge for the sale of
inventories revalued at the date of acquisition in 1999 and provisions for
inventory of $2.8 million and $0.5 million in 1999 and 1998, respectively,
segment income margin was 7.4% and 9.9% in 1999 and 1998, respectively. Segment
income margin decreased due primarily to the decline in revenues at certain
businesses described above. In addition, the businesses of Spectra-Physics that
are reported in this segment had an operating income margin of 8.5%, excluding a
charge for the sale of inventories revalued at the date of acquisition. In 1999,
this segment incurred a restructuring charge of $30.4 million in connection with
the planned sale of its power electronics and test equipment business. The
charge primarily represents a reduction in the carrying value of this business
to the expected proceeds from its sale. The restructuring costs in 1998 include
severance and abandoned-facility payments, $1.6 million related to the
resolution of an arbitration proceeding, and $0.8 million of a write-off of cost
in excess of net assets of acquired companies for an operating unit that was
closed (Note 11).

Power Generation
      Sales from the Power Generation segment, which represents the Company's
Thermo Ecotek subsidiary, were $176.6 million in 1999, compared with $174.9
million in 1998. Revenues increased $6.5 million from the acquisition of a power
facility in Germany in September 1999, $4.8 million from the acquisition of a
gas gathering system and two gas processing facilities in May 1999, $4.7 million
from peak period operation of new California facilities, and $3.5 million from
the expansion of the Czech Republic plant. These increases were offset in part
by a reduction in revenues of $15.1 million at Thermo Ecotek's Mendota and
Woodland plants due to the conclusion of their fixed price contract periods and
by a $2.3 million decline in revenues as a result of an agreement to terminate a
power-sales agreement for


                                       57
<PAGE>


1999 Compared With 1998 (continued)
a plant in Maine. The 1999 and 1998 periods included revenues of $1.1 million
and $1.9 million, respectively, of developer fees for the transfer to third
parties of rights to two power-sales agreements. During 1999, a dispute arose
between Thermo Ecotek and Southern California Edison (SCE), the utility that
purchases the output of Thermo Ecotek's Delano, California, plants. SCE
interpreted that the terms of its contract with the Delano facilities permit it
to pay a reduced rate in 1999 for power output during nonpeak periods, as
defined. Although Thermo Ecotek contests this interpretation, SCE has adjusted
its recent payments to reflect the lower rates for all of 1999. As a result,
Thermo Ecotek's revenues in 1999 were lowered by $2.8 million. Thermo Ecotek is
considering its alternatives with respect to this claim. As noted below, the
periods during which Thermo Ecotek received fixed rates for power at its four
principal California facilities ended in 1999. The change from fixed rates to
avoided cost rates under the terms of the contracts, as discussed below, will
have a significant adverse effect on Thermo Ecotek's revenues and profitability.
      Segment income margin, excluding restructuring and unusual costs, net, of
$112.2 million in 1999, was 16.6% in 1999 and 24.2% in 1998. Had the dispute
with SCE described above not occurred, Thermo Ecotek's segment income margin in
1999 would have been 18.2%. The decrease in segment income margin resulted in
part from $8.8 million of lower profits at Thermo Ecotek's Mendota plant due to
the facility reaching the end of its fixed price contract period. In addition,
Thermo Ecotek had $0.8 million lower income from fees in 1999, as described
above in the discussion of revenues. Restructuring and unusual costs, net at
Thermo Ecotek of $112.2 million resulted principally from a decision to close
its coal-beneficiation facility and from impairment of its Delano facilities
following an agreement to terminate their power-sales agreements. The net
expense includes $13.5 million of unusual income associated with terminating the
power-sales agreement for Thermo Ecotek's Gorbell facility in Maine (Note 11).
The Gorbell facility's revenues and operating income in 1999, before the effect
of the contract termination, were $7.7 million and $1.3 million, respectively.
      The power-sales agreements for Thermo Ecotek's Mendota, Woodland, and
Delano plants in California are so-called standard offer #4 (SO#4) contracts,
which require Pacific Gas & Electric (PG&E), in the case of Mendota and
Woodland, and SCE, in the case of the Delano facilities, to purchase the power
output of the projects at fixed rates through specified periods. Thereafter, the
utility will pay a rate based upon the costs that would have otherwise been
incurred by the purchasing utilities in generating their own electricity or in
purchasing it from other sources (avoided cost). Avoided cost rates are
currently substantially lower than the rates Thermo Ecotek has received under
the fixed-rate portions of its contracts and are expected to remain so for the
foreseeable future. PG&E commenced paying for power purchased from the Mendota
and Woodland facilities at avoided cost rates effective in July and August 1999,
respectively, although Thermo Ecotek believes that this change to avoided cost
rates occurred six months earlier than the power-sales agreements provided.
Thermo Ecotek is considering its alternatives concerning this dispute. Based on
current avoided cost rates, Thermo Ecotek expects that the Woodland plant will
operate at breakeven or nominal operating losses through 2010, primarily as a
result of nonrecourse lease obligations that have been partially funded from the
Woodland plant's past cash flows. Absent sufficient reductions in fuel prices
and other operating costs, Thermo Ecotek will draw down power reserve funds to
cover operating cash shortfalls and then, if such funds are depleted, either
renegotiate its nonrecourse lease for the Woodland plant or forfeit its interest
in the plant. Revenues from the Woodland plant were $24.1 million in 1999 and
$30.1 million in 1998. The results of the Woodland facility were approximately
breakeven in both periods, as a result of recording as an expense the funding of
reserves required under Woodland's nonrecourse lease agreement to cover expected
shortfalls in lease payments.
      The Mendota facility's 1999 revenues and operating income were affected by
the transition to avoided cost rates. The plant's revenues and operating income
were $21.0 million and $0.5 million, respectively in 1999, and $30.0 million and
$9.3 million, respectively in 1998. The power-sales agreement with SCE for the
Delano facilities called for fixed contract rates through September 2000. In
anticipation of a decline in rates at its Delano facilities, Thermo Ecotek
reached an agreement in May 1999 to terminate its power-sales agreement,
effective December 31, 1999. As a result of reaching this agreement, Thermo
Ecotek expects that the results of the Delano facilities will be reduced to
breakeven or a nominal loss in 2000. The Delano facilities' aggregate revenues
and operating income in 1999 were $60.5 million and $29.9 million, respectively.
If Thermo Ecotek had been paid avoided cost rates for all of 1999 at its


                                       58
<PAGE>

1999 Compared With 1998 (continued)
four principal California plants, revenues would have been approximately $64
million lower. In anticipation of these expected declines in revenues and
operating income, Thermo Ecotek may continue to explore other options for its
biomass facilities, including disposal or repowering.

Gain on Issuance of Stock by Subsidiaries and Minority Interest Expense
      As a result of the sale of stock by subsidiaries and the issuance of stock
upon conversion of convertible debentures, the Company recorded gains of $18.6
million in 1998. See Notes 1 and 9 of Notes to Consolidated Financial Statements
for a more complete description of these transactions. The Company recorded
minority interest expense of $19.0 million and $35.2 million in 1999 and 1998,
respectively. Minority interest expense decreased in 1999 primarily as a result
of restructuring and other unusual costs at the Company's majority-owned
subsidiaries. Minority interest expense in 1998 includes $3.3 million related to
gains recorded by a majority-owned subsidiary of the Company as a result of the
sale of stock by its subsidiaries and the issuance of stock by its subsidiaries
upon conversion of convertible debentures.

Other Income (Expense), Net
      The Company reported other expense, net, of $61.5 million in 1999, and
other income, net, of $2.2 million in 1998. Other income (expense), net includes
interest income, interest expense, equity in earnings (losses) of unconsolidated
subsidiaries, gains on investments, net, and other income (expense), net (Note
10). Interest income decreased to $43.9 million in 1999 from $78.3 million in
1998. The decrease resulted primarily from the use of cash for acquisitions,
principally Spectra-Physics, and the purchases of securities of the Company and
its majority-owned subsidiaries. Interest expense increased to $97.0 million in
1999 from $90.3 million in 1998, as a result of the October 1998 issuance of
$150.0 million principal amount of senior notes (Note 5), offset in part by the
repayment of $69.3 million of long-term obligations in 1999.
      The Company incurred a loss of $7.3 million in 1999 from its equity in the
results of unconsolidated subsidiaries, including $11.1 million of unusual
charges related to Thermo Instrument's investment in FLIR (Note 3). Excluding
the unusual charges, equity in earnings of unconsolidated subsidiaries increased
to $3.8 million in 1999 from $0.2 million in 1998, principally as a result of
earnings from FLIR. During 1999, gain on investments, net decreased to $1.5
million from $12.8 million in 1998, due to the sale in 1998 of certain equity
securities that resulted in a gain. In 1999, other expense, net also includes
$2.3 million of losses on foreign exchange contracts (Note 11).

Income Taxes
      The Company's effective tax rate was 88% and 41% in 1999 and 1998,
respectively. Excluding nontaxable gains from issuance of subsidiary stock in
1998, the Company's effective tax rate was 44%. The effective tax rates vary
from the statutory federal income tax rate primarily due to state income taxes
and nondeductible expenses, including in 1999, the write-off of cost in excess
of net assets of acquired companies. Excluding the write-off of cost in excess
of net assets of acquired companies, the Company's tax rate was 60% in 1999. The
effective tax rate increased due to the larger relative effect of nondeductible
expenses and foreign losses not benefited due to lower income levels as a result
of restructuring actions in 1999.

Contingent Liabilities
      At year-end 1999, the Company was contingently liable with respect to
certain lawsuits (Note 6). In the opinion of management, the ultimate liability
for all such matters will not be material to the Company's financial position,
but an unfavorable outcome in one or more of the matters described above could
materially affect the results of operations or cash flows for a particular
quarter or annual period.

                                       59
<PAGE>



1999 Compared With 1998 (continued)
Discontinued Operations
      The Company's discontinued operations incurred a loss of $111.5 million in
1999 and had income of $66.8 million in 1998. The amounts in both periods are
net of taxes and minority interest. Excluding restructuring and unusual charges
(Note 11), the discontinued operations had income of $54.2 million and $81.8
million in 1999 and 1998, respectively, net of income taxes and minority
interest. The decrease resulted primarily from a decrease in gain on issuance of
stock by subsidiaries in 1999. In addition, Trex Medical and Thermo Coleman
incurred losses in 1999, compared with profitable operations in 1998. Trex
Medical lost a significant customer in the fourth quarter of 1998 and had lower
demand for general purpose X-ray and radiographic/fluoroscopic systems. Thermo
Coleman had losses at two business units in its Thermo Information Solutions'
subsidiary that were sold prior to year end. These decreases in income were
offset in part by higher income at the Company's biomedical units other than
Trex Medical.
      The Company recorded a provision in 1999 of $50 million for the estimated
loss on the disposal of discontinued operations. This amount includes a tax
provision of $174 million. The provision for loss on disposal is reduced by an
estimate of the earnings of the discontinued operations of $42 million, net of
tax and minority interest, through the expected dates of disposal. The charge
was determined using management's best estimate of the selling prices of the
businesses and their estimated results through the dates of disposal. While the
Company is not currently aware of any known trends, events, or uncertainties
involving discontinued operations, it is reasonably possible that such amounts
could differ materially from the amounts estimated in the accompanying statement
of operations. Any difference from the amounts recorded would be reported as an
adjustment to the loss on disposal of discontinued operations.

1998 Compared With 1997

Continuing Operations
      Sales in 1998 were $2.06 billion, an increase of $76.2 million, or 4%,
over 1997. Segment income, excluding inventory provisions of $8.6 million and
restructuring and other unusual costs, net, of $23.2 million in 1998 and a
charge for the sale of inventories revalued at the date of acquisition of $3.6
million, inventory provisions of $0.8 million, and restructuring costs and other
unusual income, net, of $11.0 million in 1997, described below, decreased to
$296.1 million in 1998 from $321.0 million in 1997. Operating income, including
inventory provisions and restructuring and other unusual costs, net, was $233.7
million in 1998, compared with $296.4 million in 1997. The restructuring actions
commenced in 1998 included consolidation of facilities and reductions in head
count and were substantially completed by mid-1999. These actions resulted in
annualized cost savings of approximately $29 million, including $8 million in
the Life Sciences segment, $16 million in the Optical Technologies segment, and
$5 million in the Measurement and Control segment, beginning primarily in the
second half of 1999.

Life Sciences
      Sales from the Life Sciences segment increased 6% to $703.5 million in
1998. Sales increased by $59.0 million due to acquisitions. The unfavorable
effects of currency translation, due to the strengthening of the U.S. dollar
relative to foreign currencies in countries in which the Life Sciences segment
operates, decreased revenues by $4.6 million in 1998. Excluding the effect of
acquisitions and currency translation, revenues decreased $15.9 million.
Revenues from ThermoQuest's existing operations decreased $15.5 million,
primarily as a result of a decline in sales to customers in Asia of $7.8 million
due to unstable economic conditions in that region and heightened competition in
two of its product lines.

                                       60
<PAGE>


1998 Compared With 1997 (continued)
      Segment income margin, excluding restructuring costs of $5.9 million in
1998, decreased to 15.2% in 1998 from 16.2% in 1997. Excluding inventory
provisions of $2.8 million in 1998 and charges for the sale of inventories
revalued at the date of acquisition of $2.9 million in 1997, segment income
margin was 15.6% and 16.7% in 1998 and 1997, respectively. Segment income margin
decreased due to increased selling costs including the opening of eight sales
and service offices in 1998 and the last half of 1997 at Thermo BioAnalysis. The
restructuring costs in 1998 were primarily severance and abandoned-facility
payments (Note 11).

Optical Technologies
      Sales from the Optical Technologies segment decreased 5% to $677.1 million
in 1998. Sales increased by $33.7 million due to acquisitions. The unfavorable
effects of currency translation, due to the strengthening of the U.S. dollar
relative to foreign currencies in countries in which the segment operates,
decreased revenues by $7.1 million in 1998. Excluding the effects of
acquisitions and currency translation, revenues decreased $64.8 million.
Revenues decreased at Thermo Optek by $34.3 million primarily due to lower sales
to Asia and, to a lesser extent, the semiconductor industry. Revenues from
ThermoSpectra's existing operations decreased $21.4 million, primarily due to a
downturn in the semiconductor industry. In addition, revenues from Thermo Vision
decreased due to the slowdown in the semiconductor industry and the economic
crisis in Asia.
      Segment income margin, excluding restructuring costs of $12.4 million in
1998 and restructuring costs and unusual income, net, of $1.3 million in 1997,
decreased to 12.9% in 1998 from 13.6% in 1997. Excluding inventory provisions of
$5.3 million and $0.8 million in 1998 and 1997, respectively, and charges for
the sale of inventories revalued at the date of acquisition of $0.7 million in
1997, segment income margin was 13.7% in 1998 and 13.8% in 1997. The
restructuring costs in 1998 were primarily severance and abandoned-facility
payments. The restructuring costs and unusual income, net in 1997 included a
gain on the sale of a business of $2.2 million and $0.9 million of severance
costs (Note 11).

Measurement and Control
      Sales increased 13% in the Measurement and Control segment in 1998 to
$518.6 million. Sales increased by $88.5 million due to acquisitions. The
unfavorable effects of currency translation, due to the strengthening of the
U.S. dollar relative to foreign currencies in countries in which the segment
operates, decreased revenues by $3.2 million in 1998. Excluding the effect of
acquisitions and currency translation, revenues decreased $23.9 million. Sales
of quality assurance and safety products decreased $11.0 million, due in part to
$6.6 million of shipments of quality assurance systems in 1997 for the
fulfillment of a mandated product-line upgrade from The Coca-Cola Company to its
existing installed base. In addition, sales of explosives-detection systems
decreased by $2.1 million in 1998, following completion of a contract to provide
security systems to the FAA. Sales of power electronics and test equipment
decreased $6.7 million due to lower demand from the semiconductor industry. In
addition, revenues decreased at other businesses primarily due to lower demand
in international markets.
      Segment income margin, excluding restructuring and unusual costs of $4.9
million in 1998, decreased to 9.8% in 1998 from 13.1% in 1997. Excluding
inventory provisions of $0.5 million in 1998, segment income was 9.9% in 1998.
The decrease resulted from lower sales in certain existing businesses and lower
operating margins at acquired businesses. The restructuring and unusual costs in
1998 were primarily severance and abandoned-facility payments as well as a
charge of $1.6 million for the resolution of an arbitration proceeding and $0.8
million for the write-off of cost in excess of net assets of acquired businesses
relating to an operating unit that was closed (Note 11).

Power Generation
      Sales from the Power Generation segment increased to $174.9 million in
1998 from $168.1 million in 1997, primarily due to the inclusion of $8.4 million
of revenues from newly acquired power operations in the Czech Republic and
higher contractual energy rates at certain facilities. In addition, the 1998
period included $1.9 million of


                                       61
<PAGE>


1998 Compared With 1997 (continued)
developer fees received for the transfer of Thermo Ecotek's rights to certain
power-generating equipment, while the 1997 period included $8.2 million of
revenue from a contractual settlement with a utility, relating to a cogeneration
facility Thermo Ecotek had planned to develop and construct on Staten Island,
New York.
      Segment income margin, excluding unusual income of $9.7 million in 1997
described below, was 24.2% in 1998 and 30.5% in 1997. The decrease resulted
primarily from the inclusion in 1997 of $8.2 million of segment income from the
contractual settlement with a utility. In addition, Thermo Ecotek's
coal-beneficiation facility in Gillette, Wyoming, began operations in April 1998
and ceased operations in May 1999. In 1998, the facility's losses totaled $7.6
million due to operational issues that led to its closure. The decrease in
segment income at Thermo Ecotek was offset in part by higher contractual energy
rates at certain facilities and fee income of $1.9 million described above.
      During 1997, the Company settled two legal cases in which it was a
defendant, concerning development of a proposed waste-to-energy facility and
development and construction of an alternative-energy facility. These matters
were settled for amounts less than the damages that had been sought by the
plaintiffs and less than the amounts that had been reserved by the Company. As a
result, in 1997, the Company reversed $9.7 million of reserves previously
established for these matters (Note 11).

Gain on Issuance of Stock by Subsidiaries and Minority Interest Expense
      As a result of the sale of stock by subsidiaries and the issuance of stock
by subsidiaries upon conversion of convertible debentures, the Company recorded
gains of $18.6 million in 1998 and $63.5 million in 1997. Minority interest
expense decreased to $35.2 million in 1998 from $46.5 million in 1997. Minority
interest expense includes $3.3 million in 1998 and $15.7 million in 1997 related
to gains recorded by the Company's majority-owned subsidiaries as a result of
the sale of stock and the issuance of stock upon conversion of convertible
debentures, by their subsidiaries. Minority interest expense decreased primarily
as a result of lower income at the Company's majority-owned subsidiaries.

Other Income (Expense), Net
      The Company reported other income, net, of $2.2 million in 1998, and other
expense, net, of $6.8 million in 1997 (Note 10). Interest income increased to
$78.3 million in 1998 from $72.7 million in 1997 due to the investment of the
net proceeds of $290.1 million from an equity offering in April 1998, offset in
part by cash expended for the purchase of subsidiary securities and, to a lesser
extent, acquisitions. Interest expense increased to $90.3 million in 1998 from
$84.2 million in 1997, primarily due to the October 1998 issuance of $150.0
million principal amount of senior notes (Note 5) and the January 1998 issuance
by Thermo Instrument of $250.0 million principal amount of 4% subordinated
convertible debentures. These factors were offset in part by the repayment of
$58.2 million of long-term obligations in 1998. Gain on investments increased to
$12.8 million in 1998 from $5.0 million in 1997, due to the sale in 1998 of
certain equity securities.

Income Taxes
      Excluding nontaxable gains from issuance of subsidiary stock, the
Company's effective tax rates were 44% and 46% in 1998 and 1997, respectively.
The effective tax rates exceeded the statutory federal income tax rate primarily
due to nondeductible expenses and state income taxes.

Discontinued Operations
      The Company's discontinued operations had income of $66.8 million and
$64.7 million in 1998 and 1997, respectively, net of taxes and minority
interest. Excluding restructuring and unusual charges, the discontinued
operations had income of $81.8 million and $70.1 million in 1998 and 1997,
respectively, net of income taxes and minority interest.


                                       62
<PAGE>

Liquidity and Capital Resources

      Consolidated working capital was $1.45 billion at January 1, 2000,
compared with $2.16 billion at January 2, 1999. Included in working capital were
cash, cash equivalents, and short-term available-for-sale investments of $837.3
million at January 1, 2000, compared with $1.33 billion at January 2, 1999. In
addition, the Company had $40.2 million of long-term available-for-sale
investments at January 1, 2000, compared with $48.2 million at January 2, 1999.
Of the total $877.4 million of cash, cash equivalents, and short- and long-term
available-for-sale investments at January 1, 2000, $852.7 million was held by
the Company's majority-owned subsidiaries, and the balance was held by the
Company and its wholly owned subsidiaries.
      Cash provided by operating activities was $337.1 million during 1999,
including $216.9 million from continuing operations. Accounts payable increased
by $14.2 million in 1999, primarily at the Power Generation segment. Cash of
$27.3 million was used to fund an increase in accounts receivable, primarily due
to increases in the Life Sciences and Power Generation segments. The increase in
accounts receivable in the Life Sciences segment resulted from a concentration
of fourth quarter 1999 shipments occurring in December due to delays from the
implementation of a new management information system in one business unit and
higher revenues compared with the fourth quarter of the prior year in another
business unit. The increase in accounts payable and accounts receivable at the
Power Generation segment resulted from increased business activity in a gas
gathering and processing business that commenced operations in 1999. Cash of
$15.2 million was provided by a decrease in inventories, primarily due to a
reduction in inventories at Spectra-Physics from its date of acquisition. In
connection with certain restructuring actions undertaken by the Company's
continuing operations during 1999, the Company had accrued $11.6 million for
restructuring costs at year-end 1999. The Company expects to pay this amount,
which primarily represents land reclamation costs and severance, during 2000. In
addition, at year-end 1999, the Company had accrued $20.3 million for
acquisition expenses. The Company expects to pay $5.3 million, representing
severance obligations, primarily over the next three to six months. The balance,
which primarily represents abandoned-facility payments, will be paid over the
remaining terms of the leases through 2014.
      During 1999, the Company's primary investing activities, excluding
available-for-sale investments activity, included acquisitions and the purchase
of property, plant, and equipment. The Company's continuing operations expended
$357.6 million, net of cash acquired, for acquisitions and expended $87.2
million for purchases of property, plant, and equipment. Two of the Company's
majority-owned subsidiaries acquired all of the outstanding shares of Thermo
Voltek and ThermoSpectra for aggregate cash expenditures of $43.2 million. In
January 2000, Thermo Instrument acquired all of the outstanding stock of Thermo
Vision that it did not already own for approximately $11 million. The Company
expects to expend cash of approximately $325 million in 2000 for the planned
repurchases of the public shares that it does not already own of certain
majority-owned subsidiaries (Note 17). During 1999, investing activities of the
Company's discontinued operations used $157.1 million of cash, primarily
including $69.2 million for the acquisition of shares held by minority interests
in Thermo Power as well as two privately held subsidiaries, $53.9 million for
property, plant, and equipment, and $44.9 million for acquisitions.
      The Company's financing activities used $286.9 million of cash during
1999, including $210.3 million for continuing operations. During 1999, the
Company expended $58.4 million to purchase shares of its common stock and
debentures. In addition, the Company and certain of its majority-owned
subsidiaries included in continuing operations expended $132.0 million to
purchase shares of common stock and debentures of certain of the Company's
majority-owned subsidiaries. These purchases were made pursuant to
authorizations by the Company's and certain majority-owned subsidiaries' Boards
of Directors. As of January 1, 2000, $73.5 million remained under the Company's
authorization, $37.6 million remained under authorizations of the Company's
majority-owned subsidiaries included in continuing operations, and $25.1 million
remained under the authorizations of the Company's majority-owned subsidiaries
included in discontinued operations. The Company's majority-owned subsidiaries
do not expect to purchase additional amounts of their securities as a result of
the announced plans to take them private or, in two instances, sell them. The
financing activities of discontinued operations primarily included $68.7 million
for repurchases of their stock and debentures and redemption of subsidiary
shares.


                                       63
<PAGE>

Liquidity and Capital Resources (continued)

      As discussed above, a substantial percentage of the Company's consolidated
cash and investments is held by subsidiaries that are not wholly owned by the
Company. This percentage may vary significantly over time. Pursuant to the
Thermo Electron Corporate Charter (the Charter), to which each of the
majority-owned subsidiaries of the Company is a party, the combined financial
resources of Thermo Electron and its subsidiaries allow the Company to provide
banking, credit, and other financial services to its subsidiaries so that each
member of the Thermo Electron group of companies may benefit from the financial
strength of the entire organization. Toward that end, the Charter states that
each member of the group may be required to provide certain credit support to
the consolidated entity. This credit may rank junior, pari passu with, or senior
in priority to payment of the other indebtedness of these members. Nonetheless,
the Company's ability to access assets held by its majority-owned subsidiaries
through dividends, loans, or other transactions is subject in each instance to a
fiduciary duty owed to the minority shareholders of the relevant subsidiary. In
addition, dividends received by Thermo Electron from a subsidiary that does not
consolidate with Thermo Electron for tax purposes are subject to tax. Therefore,
under certain circumstances, a portion of the Company's consolidated cash and
short-term investments may not be readily available to Thermo Electron or
certain of its subsidiaries.
      The Company has, from time to time, sold put options for shares of its
common stock to an institutional counterparty. As of March 22, 2000, the Company
had a maximum potential obligation under such arrangements to purchase 2,367,000
shares of its common stock for an aggregate of $33.3 million. The put options
are exercisable only at maturity, expire between April and May 2000, and have a
weighted average exercise price per share of $14.06. The Company has the right
to settle the put options by physical settlement of the options or by net share
settlement using shares of the Company's common stock.
      The Company expects cash proceeds of approximately $1 billion from the
sale of businesses in 2000, including $104 million for businesses sold through
March 22, 2000.
      The Company has no material commitments for purchases of property, plant,
and equipment and expects that for 2000 such expenditures will approximate the
current level of expenditures.

Market Risk

      The Company is exposed to market risk from changes in interest rates,
foreign currency exchange rates, and equity prices, which could affect its
future results of operations and financial condition. The Company manages its
exposure to these risks through its regular operating and financing activities.
Additionally, the Company uses short-term forward contracts to manage certain
exposures to foreign currencies. The Company enters into forward foreign
exchange contracts to hedge firm purchase and sale commitments denominated in
currencies other than its subsidiaries' local currencies. The Company does not
engage in extensive foreign currency hedging activities; however, the purpose of
the Company's foreign currency hedging activities is to protect the Company's
local currency cash flows related to these commitments from fluctuations in
foreign exchange rates. The Company's forward foreign exchange contracts
principally hedge transactions denominated in U.S. dollars, British pounds
sterling, Japanese yen, French francs, Swiss francs, German marks, Swedish
krona, and Netherlands guilders. Gains and losses arising from forward contracts
are recognized as offsets to gains and losses resulting from the transactions
being hedged. The Company generally does not enter into speculative foreign
currency agreements. See Note 11 for the effect of a majority-owned subsidiary's
early adoption of SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities."


                                       64
<PAGE>

Thermo Electron Corporation                                                      1999 Financial Statements

                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations


Market Risk (continued)

Interest Rates
      Certain of the Company's short- and long-term available-for-sale
investments, long-term obligations, and interest rate swap agreements are
sensitive to changes in interest rates. Interest rate changes would result in a
change in the fair value of these financial instruments due to the difference
between the market interest rate and the rate at the date of purchase or
issuance of the financial instrument. A 10% decrease in year-end 1999 and 1998
market interest rates would result in a negative impact to the Company of $35
million and $131 million, respectively, on the net fair value of its
interest-sensitive financial instruments.

Foreign Currency Exchange Rates
      The Company generally views its investment in foreign subsidiaries with a
functional currency other than the Company's reporting currency as long-term.
The Company's investment in foreign subsidiaries is sensitive to fluctuations in
foreign currency exchange rates. The functional currencies of the Company's
foreign subsidiaries are principally denominated in British pounds sterling,
Netherlands guilders, Swedish krona, French francs, and German marks. The effect
of a change in foreign exchange rates on the Company's net investment in foreign
subsidiaries is reflected in the "Accumulated other comprehensive items"
component of shareholders' investment. A 10% depreciation in year-end 1999 and
1998 functional currencies, relative to the U.S. dollar, would result in a
reduction of shareholders' investment of $41 million and $66 million,
respectively.
      The fair value of forward foreign exchange contracts is sensitive to
changes in foreign currency exchange rates. The fair value of forward foreign
exchange contracts is the estimated amount that the Company would pay or receive
upon termination of the contract, taking into account the change in foreign
currency exchange rates. A 10% depreciation in year-end 1999 and 1998 foreign
currency exchange rates related to the Company's contracts would result in an
increase in the unrealized loss on forward foreign exchange contracts of $10.5
million and $1.6 million, respectively. Since the Company uses forward foreign
exchange contracts as hedges of firm purchase and sale commitments, the
unrealized gain or loss on forward foreign currency exchange contracts resulting
from changes in foreign currency exchange rates would be offset by a
corresponding change in the fair value of the hedged item.
      Certain of the Company's cash and cash equivalents are denominated in
currencies other than the functional currency of the depositor and are sensitive
to changes in foreign currency exchange rates. A 10% depreciation in the related
year-end 1999 and 1998 foreign currency exchange rates would result in a
negative impact of $1.1 million and $1.6 million, respectively, on the Company's
net income.

Equity Prices
      The Company's available-for-sale investment portfolio includes equity
securities that are sensitive to fluctuations in price. In addition, the
Company's and its subsidiaries' convertible obligations are sensitive to
fluctuations in the price of Company or subsidiary common stock into which the
obligations are convertible. Changes in equity prices would result in changes in
the fair value of the Company's available-for-sale investments and convertible
obligations due to the difference between the current market price and the
market price at the date of purchase or issuance of the financial instrument. A
10% increase in the year-end 1999 and 1998 market equity prices would result in
a negative impact to the Company of $20 million and $40 million, respectively,
on the net fair value of its price-sensitive equity financial instruments,
principally its convertible obligations.
      The Company's common stock of subsidiary subject to redemption is
sensitive to fluctuations in the price of the underlying ThermoLase redeemable
common stock. The holder of a redemption right may require the Company to redeem
one share of ThermoLase common stock at $20.25 per share during the period from
April 3, 2001, through April 30, 2001. If the underlying common stock is trading
on the open market at a price that is less than the redemption price on the
redemption date, then the holders of redemption rights would more likely than
not exercise their redemption rights. In the event all redemption rights are
exercised, the Company would use $7.7 million in cash to settle redemption
obligations (Note 1).



                                       65
<PAGE>

Market Risk (continued)

      In addition, changes in equity prices would result in changes in the fair
value of common stock of subsidiary subject to redemption due to the difference
between the current market price and the price at the date of issuance of the
underlying financial instruments, subsidiary common stock and redemption rights.
Since the market price of redemption rights generally fluctuates in the opposite
direction of fluctuations in the market price of the redeemable common stock,
the effect of a 10% increase in the market price of the redeemable common stock
on the fair value of common stock of subsidiary subject to redemption would be
negated in part by a decrease in the market price of redemption rights.

Year 2000

      The Company has completed its year 2000 initiatives, which included: (i)
testing and upgrading significant information technology systems and facilities;
(ii) testing and developing upgrades, where necessary, for the Company's current
products and certain discontinued products; (iii) assessing the year 2000
readiness of its key suppliers, vendors, and customers; and (iv) developing
contingency plans.
      As a result of completing these initiatives, the Company believes that all
of its material information technology systems and critical non-information
technology systems are year 2000 compliant. The Company believes that all of the
material products that it currently manufactures and sells are year 2000
compliant or are not date sensitive. In addition, the Company is not aware of
any significant supplier or vendor that has experienced material disruption due
to year 2000 issues. The Company has also developed a contingency plan to allow
its primary business operations to continue despite disruptions due to year 2000
problems, if any, that might yet arise in the future. The Company's total
external costs relating to year 2000 remediation were approximately $7 million.
      While the Company to date has been successful in minimizing negative
consequences arising from year 2000 issues, there can be no assurance that in
the future the Company's business operations or financial condition may not be
impacted by year 2000 problems, such as increased warranty claims, vendor and
supplier disruptions, or litigation relating to year 2000 issues.








                                       66
<PAGE>

Thermo Electron Corporation                                                      1999 Financial Statements

                           Forward-looking Statements

      In connection with the "safe harbor" provisions of the Private Securities
Litigation Reform Act of 1995, Thermo Electron wishes to caution readers that
the following important factors, among others, in some cases have affected, and
in the future could affect, Thermo Electron's actual results and could cause its
actual results in 2000 and beyond to differ materially from those expressed in
any forward-looking statements made by, or on behalf of, Thermo Electron.

      Thermo Electron is in the midst of a corporate reorganization that is very
complex. On January 31, 2000, Thermo Electron announced that its Board of
Directors had authorized its management to proceed with a major reorganization
of the operations of Thermo Electron and its subsidiaries. As part of this
reorganization, Thermo Electron plans to:

        - acquire the public minority interest in all but one of its subsidiaries that have minority investors,
        - spin off its separation technologies and fiber-based products business and its medical products business, and
        - sell a variety of non-core businesses.

      The primary goal of the reorganization is for Thermo Electron and each of
its spun-off subsidiaries to focus on their respective core businesses. This
reorganization process is time-consuming and expensive, and consumes management
resources. The successful completion of the reorganization depends on many
factors that are not in Thermo Electron's control. For example, completion of
some of the transactions requires the approvals of various boards of directors,
and in some instances, special committees of such boards of directors and/or the
stockholders of the target companies, as well as completion of review by the
Securities and Exchange Commission and receipt of fairness opinions, in some
instances, from one or more investment banking firms. Completion of the
transactions involving tender offers and subsequent short-form mergers requires
receipt of acceptances from enough minority shareholders so that the applicable
parent companies' ownership in the subsidiary reaches at least 90 percent, SEC
clearance of necessary filings, and other customary conditions. Completion of
the spinoffs requires receipt of a favorable ruling from the Internal Revenue
Service regarding the tax treatment of the spinoffs, SEC clearance of necessary
filings, final Thermo Electron board action, and other customary conditions.
Completion of the proposed sales of businesses is time-consuming and will
consume management resources. This could adversely affect performance of the
businesses to be sold or could result in the loss of key employees, which in
turn could adversely affect expected proceeds from the sales. The failure to
complete these transactions in a timely manner would have an adverse effect on
Thermo Electron.

      Thermo Electron may not be able to complete pending or future
acquisitions, and it may not be able to integrate any acquired businesses into
its existing business or make the acquired businesses profitable. One of Thermo
Electron's strategies is to supplement its internal growth by acquiring
businesses and technologies that complement or augment Thermo Electron's
existing product lines. Some of the businesses acquired by Thermo Electron have
had low levels of profitability. In addition, businesses Thermo Electron may
seek to acquire may also be marginally profitable or unprofitable. For these
acquired businesses to achieve acceptable levels of profitability, Thermo
Electron must change operations and improve market penetration. Thermo Electron
may not be successful in this regard. Promising acquisitions are difficult to
identify and complete for many reasons, including competition among buyers, the
need for regulatory approvals, including antitrust approvals, and the high
valuations of businesses resulting from historically high stock prices.
Additionally, Thermo Electron may have to pay, and has paid, substantial
premiums over the fair value of the net assets of the companies it acquires.
Thermo Electron has acquired significant intangible assets, including
approximately $1.2 billion of cost in excess of net assets of acquired
companies, or goodwill, currently recorded on its balance sheet. Additional
goodwill will be recorded in 2000 as a result of Thermo Electron's plans to
acquire the minority interests in certain of its publicly traded subsidiaries.
The realization of this asset will depend on the future cash flows of the
acquired businesses, which in turn depends on, among other factors, how well
Thermo Electron has identified these acquired businesses as desirable
acquisition candidates and how well Thermo Electron can integrate these acquired
businesses. In order to finance its acquisitions, Thermo Electron may have to
raise additional funds, either through public or private financings. Any
financing, if available at all, may be on unfavorable terms.

                                       67
<PAGE>

      Uncertainty of Growth. Some of the markets in which Thermo Electron
competes have been flat or declining over the past several years. Thermo
Electron has pursued a number of potential growth strategies, including
acquiring complementary businesses; developing new applications for its
technologies; and strengthening its presence in selected geographic markets.
Thermo Electron may not be able to successfully implement these strategies, and
these strategies may not result in growth of Thermo Electron's business.

      Thermo Electron's significant international operations involve many risks.
International revenues account for a substantial portion of Thermo Electron's
revenues, and Thermo Electron plans to continue expanding its presence in
international markets. In 1999, Thermo Electron's international revenues from
continuing operations (including export revenues from the U.S.) accounted for
approximately 63% of its total revenues. International revenues are subject to
many risks, including the following:

      - changes in exchange rates may adversely affect product demand and the
        profitability in U.S. dollars of products and services provided by
        Thermo Electron in foreign markets, where payment for Thermo Electron's
        products and services is made in the local currency;

      - Thermo Electron may find it hard to enforce agreements and collect
        receivables using a foreign country's legal system;

      - foreign customers may have longer payment cycles;

      - foreign countries may impose additional withholding taxes or otherwise
        tax Thermo Electron's foreign income, impose tariffs, or adopt other
        restrictions on foreign trade;

      - U.S. export licenses may be difficult to obtain;

      - intellectual property rights may be harder to enforce in foreign countries;

      - foreign countries may have unexpected changes in regulatory requirements;

      - Thermo Electron may have difficulty managing and staffing its foreign
        operations due to, among other factors, language and cultural
        differences;

      - foreign countries in which Thermo Electron operates may be characterized by unpredictable
        political instability; and

      - Thermo Electron's revenues could be affected by seasonal reductions in
        business activity in some foreign countries.

      Of these factors, the exchange rate fluctuations, in particular, have had
and may in the future have an adverse impact on Thermo Electron's business and
results of operations. The effects of foreign currency translation are disclosed
under the caption "Management's Discussion and Analysis of Financial Condition
and Results of Operations."

      A portion of Thermo Electron's revenues comes from exports to Asia. Some
Asian countries experienced a severe economic crisis in the late 1990s,
involving sharply reduced economic activity and liquidity, volatile
foreign-currency-exchange and interest rates, and unstable stock markets. Thermo
Electron's export sales to Asia were adversely affected by these unstable
economic conditions in Asia in 1998 and early 1999 and future export sales to
Asia and other parts of the world may be adversely affected by unstable economic
conditions in those regions.

                                       68
<PAGE>


      Thermo Electron must develop new products, adapt to rapid technological
change, and respond to introductions of new products in order to remain
competitive. Thermo Electron's growth strategy includes significant investment
in product development, and it intends to increase spending in the area of
research and development. In addition, the markets for Thermo Electron's
products are characterized by rapid and significant technological change,
evolving industry standards, and frequent new product introductions and
enhancements. Many of Thermo Electron's products and products under development
are technologically innovative and require significant planning, design,
development and testing at the technological, product, and manufacturing-process
levels. These activities require significant investment by Thermo Electron. In
addition, products in Thermo Electron's markets undergo rapid and significant
technological change due to quickly changing industry standards and the
introduction of new products and technologies that make existing products and
technologies uncompetitive or obsolete. Some competitors may adapt more quickly
to new technologies and changes in customer requirements than Thermo Electron
can. The products currently being developed by Thermo Electron, or those to be
developed in the future, may not be technologically feasible or accepted by the
marketplace, and Thermo Electron's products or technologies could become
uncompetitive or obsolete. Failure of Thermo Electron to successfully develop
new products could have an adverse effect on its business and results of
operations.

      Changes in governmental regulations may adversely affect demand for Thermo
Electron's products. Thermo Electron competes in many markets in which its
customers must comply with federal, state, local, and foreign regulations, such
as environmental, health and safety, and food and drug regulations. Thermo
Electron develops, configures, and markets its products to meet customer needs
created by those regulations. These regulations may change in response to new
scientific evidence or political or economic considerations. Any significant
change in regulations could adversely affect demand for Thermo Electron's
products. For example, demand for Thermo Electron's Thermo Voltek Corp.
subsidiary's electromagnetic compatibility test products was adversely affected
in 1997 and thereafter as a result of the declining influence of IEC 801, the
European Union directive on electromagnetic compatibility that took effect on
January 1, 1996.

      Demand for some Thermo Electron products depends on the capital spending
policies of its customers and on government funding policies. Thermo Electron's
customers include manufacturers of semiconductors and of products incorporating
semiconductors, pharmaceutical and chemical companies, laboratories,
universities, healthcare providers, government agencies, and public and private
research institutions. The capital spending policies of these entities are based
on many factors, including public policy spending priorities, available
resources, and economic cycles, and can have a significant effect on the demand
for Thermo Electron's products. For example, a reduction in discretionary
capital spending by petrochemical, oil and gas, and mining companies, due to
difficult market conditions, has adversely affected Thermo Electron's businesses
operating in the process control industry. Similarly, softness in the
semiconductor industry has resulted in lower revenues at some Thermo Electron
businesses. Also, Thermo Electron's Thermedics Detection Inc. subsidiary has
experienced lower demand for its detection instruments as a result a shift in
the process of recycling plastic containers in Europe, from sanitizing and
reusing recyclables to melting and re-forming plastic containers.

      Obtaining and enforcing patent protection for Thermo Electron's
proprietary products, processes and technologies can be difficult and expensive.
Patent and trade secret protection is crucial to Thermo Electron because
developing and marketing new technologies and products is time-consuming and
expensive. Thermo Electron owns many U.S. and foreign patents, and intends to
apply for additional patents as appropriate to cover its products. Patents may
not be issued from any pending or future patent applications owned by or
licensed to Thermo Electron. The claims allowed under any issued patents may not
be broad enough to protect Thermo Electron's technology.

                                       69
<PAGE>


      Any legal proceedings brought by Thermo Electron to protect its
proprietary rights could be very expensive. In addition, any issued patents
owned by or licensed to Thermo Electron may be challenged, invalidated, or
circumvented, and the rights granted under those patents may not provide
competitive advantages to Thermo Electron. Defending infringement and/or
invalidity claims would be expensive and divert management's attention. In
addition, those claims could result in awards of substantial damages, which
could have a significant adverse impact on Thermo Electron's results of
operations, and/or injunctive or other equitable relief, which could effectively
block Thermo Electron's ability to make, use, or sell its products and services
in the United States or abroad.


                                       70
<PAGE>


Thermo Electron Corporation                                                      1999 Financial Statements

                         Selected Financial Information

(In millions except per share amounts)              1999 (a)   1998 (b)        1997   1996 (c)       1995
- ------------------------------------------------- ----------- ---------- ----------- ---------- ----------

Statement of Operations Data
Revenues                                            $2,471.2    $2,055.8   $1,979.6    $1,573.0   $1,059.1
Gross Profit                                         1,092.7      928.6       921.3      710.5       489.3
Operating Income                                        99.0      233.7       296.4      183.2       136.1
Income (Loss) from Continuing Operations Before       (14.6)      114.7       174.7      164.2        76.2
 Extraordinary Items
Income (Loss) Before Extraordinary Items             (176.0)      181.5       239.3      190.8       139.6
Net Income (Loss)                                    (174.6)      181.9       239.3      190.8       139.6
Earnings (Loss) per Share From Continuing
 Operations:
   Basic                                               (.09)        .71        1.15       1.16         .60
   Diluted                                             (.11)        .67        1.05       1.03         .55
Earnings (Loss) per Share:
   Basic                                              (1.10)       1.12        1.57       1.35        1.10
   Diluted                                            (1.13)       1.08        1.41       1.17         .95

Balance Sheet Data
Working Capital                                     $1,450.9    $2,163.0   $2,002.0    $2,218.6   $1,317.1
Total Assets                                         5,181.8    5,421.1     4,961.0    4,546.9     3,248.0
Long-term Obligations                                1,566.0    1,808.6     1,518.7    1,531.7     1,079.8
Minority Interest                                      364.3      399.5       464.2      364.2       200.9
Common Stock of Subsidiaries Subject to                  7.7       40.5        40.5        2.6           -
 Redemption
Shareholders' Investment                             2,014.5    2,254.8     2,007.9    1,755.6     1,311.3

(a) Reflects a $182.4 million pretax charge for restructuring and related costs,
    consisting of restructuring and unusual costs, net, of $168.7 million,
    inventory provisions of $9.4 million, and other expenses of $4.3 million.
(b) Reflects the issuance of $150.0 million principal amount of the Company's
    notes and the Company's public offering of common stock for net proceeds of
    $290.1 million.
(c) Reflects the issuance of $585.0 million principal amount of the Company's convertible debentures.



                                       71
<PAGE>

Thermo Electron Corporation                                                      1999 Financial Statements
Common Stock Market Information
      The Company's common stock is traded on the New York Stock Exchange under
the symbol TMO. The following table sets forth the high and low sale prices of
the Company's common stock for 1999 and 1998, as reported in the consolidated
transaction reporting system.

                                                                         1999                  1998
                                                               --------------------   --------------------
Quarter                                                             High        Low       High        Low
- -------------------------------------------------------------- ---------- ---------- ---------- ----------

First                                                          $18 3/16    $13 3/8    $44 1/4    $36 5/8
Second                                                          20 1/16     12 11/16   41 15/16   30 3/4
Third                                                           19 11/16    15 3/4     35 3/16    14 3/16
Fourth                                                          15 7/8      13         20 1/16    13 9/16

      As of January 28, 2000, the Company had 8,258 holders of record of its
common stock. This does not include holdings in street or nominee names. The
closing market price on the New York Stock Exchange for the Company's common
stock on January 28, 2000, was $16 1/4 per share.
      Common stock of the Company's following majority-owned public subsidiaries is traded on the
American Stock Exchange:  Thermedics Inc. (TMD), Thermedics Detection Inc. (TDX), Thermo Cardiosystems
Inc. (TCA), Thermo Sentron Inc. (TSR), Thermo Ecotek Corporation (TCK), Thermo Fibertek Inc. (TFT),
Thermo Fibergen Inc. (TFG), Thermo Instrument Systems Inc. (THI), Metrika Systems Corporation (MKA),
ONIX Systems Inc. (ONX), Thermo BioAnalysis Corporation (TBA), Thermo Optek Corporation (TOC),
ThermoQuest Corporation (TMQ), Thermo TerraTech Inc. (TTT), The Randers Killam Group Inc. (RGI),
ThermoRetec Corporation (THN), ThermoTrex Corporation (TKN), ThermoLase Corporation (TLZ), and Trex
Medical Corporation (TXM).  Common stock of the Company's majority-owned Spectra-Physics Lasers, Inc.
(SPLI) subsidiary is traded on the NASDAQ National Market System.

Shareholder Services
      Shareholders of Thermo Electron Corporation who desire information about
the Company are invited to contact the Investor Relations Department, Thermo
Electron Corporation, 81 Wyman Street, P.O. Box 9046, Waltham, Massachusetts
02454-9046, (781) 622-1111. A mailing list is maintained to enable shareholders
whose stock is held in street name, and other interested individuals, to receive
Company information as quickly as possible. Company information is available
from Thermo Electron's Internet site (http://www.thermo.com).

Stock Transfer Agent
      BankBoston N.A. is the stock transfer agent and maintains shareholder
activity records. The agent will respond to questions on issuance of stock
certificates, change of ownership, lost stock certificates, and change of
address. For these and similar matters, please direct inquiries to: BankBoston
N.A., c/o Boston EquiServe Limited Partnership, P.O. Box 8040, Boston,
Massachusetts 02266-8040, (781) 575-3120.

Dividend Policy
      The Company has never paid cash dividends and does not expect to pay cash
dividends in the foreseeable future because its policy has been to use earnings
to finance expansion and growth. Payment of dividends will rest within the
discretion of the Company's Board of Directors and will depend upon, among other
factors, the Company's earnings, capital requirements, and financial condition.

Form 10-K Report
      A copy of the Annual Report on Form 10-K for the fiscal year ended January
1, 2000, as filed with the Securities and Exchange Commission, may be obtained
at no charge by writing to the Investor Relations Department, Thermo Electron
Corporation, 81 Wyman Street, P.O. Box 9046, Waltham, Massachusetts 02454-9046.

</TABLE>


                                                                    Exhibit 21
                           THERMO ELECTRON CORPORATION

                         Subsidiaries of the Registrant

      As of February 23, 2000, Thermo Electron Corporation owned the following
companies:
<TABLE>
<CAPTION>
<S>                             <C>                                    <C>                  <C>
                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

Thermo Coleman Corporation                                                 Delaware              100
    Coleman Research Corporation                                           Florida               100
        Coleman Services Incorporated                                      Delaware              100
           MetricVision Inc.                                               Delaware               90
        Thermo Information Solutions Inc.                                  Delaware              100
           Tera Systemes S.AR.L.                                            France               100
           Thermo Info France S.A.                                          France               100
           Thermo Info UK Limited                                          England               100
               Open Connections Holdings Limited                           England               100
           TIS Holdings, Inc.                                           New Hampshire            100
Peter Brotherhood Holdings Ltd.                                            England               100
    Aircogen Ltd.                                                          England                80
    Peter Brotherhood Limited                                              England               100
        LastStep Ltd.                                                      England               100
        Link Control Technology Ltd.                                       England               100
        Peter Brotherhood Pension Fund Trustees Ltd.                       England               100
        Thermo Electron Realty Limited                                     England               100
    Thermo Holdings Limited                                                England               100
Thermo Electron, S.A. de C.V.                                               Mexico               100
Thermo Biomedical Inc.                                                     Delaware              100
    SensorMedics Corporation                                               Delaware              100
        SensorMedics B.V.                                                Netherlands             100
        SensorMedics (Deutschland) GmbH                                    Germany               100
    Nicolet Biomedical Inc.                                               California             100
        Eden Medical Electronics, Inc.                                     Delaware              100
        Grason-Stadler, Inc.                                            Massachusetts            100
        Neuroscience Limited                                               England               100
        Nicolet Biomedical Japan Inc.                                       Japan                100
        Nicolet Biomedical Ltd.                                            England               100
        Nicolet Biomedical S.A.R.L.                                         France               100
        Nicolet - EME GmbH                                                 Germany               100
        Nicolet Vascular Inc.                                              Delaware              100
           ILS, Inc.                                                       Delaware              100
           IMEX International, Inc.                                        Colorado              100
    Bear Medical Systems Inc.                                              Delaware              100
    Bird Medical Technologies, Inc.                                       California             100
        Bird Products Corporation                                         California             100
           Bird Life Design Corporation                                   California             100
        Stackhouse, Inc.                                                  California             100
    Medical Data Electronics, Inc.                                         Delaware              100


<PAGE>
                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

Gulf Precision, Inc.                                                       Arizona               100
    Seeley Enterprises, Inc.                                              New Mexico             100
ITC Holdings Inc.                                                          Delaware              100
Loftus Furnace Company                                                   Pennsylvania            100
Met-Therm, Inc.                                                              Ohio                100
NAPCO, Inc.                                                              Connecticut             100
Nicolet Biomedical of California Inc.                                     California             100
North East Surgical Tool Corp.                                          Massachusetts            100
North Carbondale Minerals, Inc.                                           California             100
Thermo WI, Inc.                                                           Wisconsin              100
Perfection Heat Treating Company                                           Michigan              100
San Marcos Resource Recovery, Inc.                                        California             100
Southern Ocean County Resource Recovery, Inc.                             New Jersey             100
Staten Island Cogeneration Corporation                                     New York              100
TE Great Lakes Inc.                                                        Michigan              100
TEC Cogeneration Inc.                                                      Florida               100
South Florida Cogeneration Associates                                      Florida               50*
TEC Energy Corporation                                                    California             100
        North County Resource Recovery  Associates                        California             100*
        (50% of which is owned directly by
         San Marcos Resource Recovery, Inc.)
Tecomet Inc.                                                            Massachusetts            100
Thermo Digital Technologies Corporation                                    Delaware              100
    Thermo Digital Technologies L.L.C.                                     Delaware              100
Thermo Electron Export Inc.                                                Barbados              100
 (equally owned among TMO, TMD, TCA, TCK, TFT, THI, THP, TTT,
 TVL, TLZ, THS, TBA, TOC, TMQ and TXM )
Thermo Electron (London) Ltd.                                              England               50*
Thermo Finance (UK) Limited                                                England               100
Thermo Foundation, Inc.                                                 Massachusetts            100
TMO THI Holdings Inc.                                                      Delaware              100
Thermo Leasing Corporation                                                 Delaware              100
    Thermo Capital Company LLC                                             Delaware               50
ThermoTrex Acquisition Corporation                                         Delaware              100
    ThermoLase Acquisition Corporation                                     Delaware              100
TMO, Inc.                                                               Massachusetts            100
TMOI Inc.                                                                  Delaware              100
TMOTFG Holdings Corp.                                                      Delaware              100
TTT Acquisition Corporation                                                Delaware              100
    Retec Acquisition Corporation                                          Delaware              100
    RK Acquisition Corporation                                             Delaware              100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

Thermedics Inc.                                                         Massachusetts           75.72
    MWW Dreiundzwanzigste Vermogensverwaltungs GmbH                        Germany               100
        Erich Jaeger GmbH                                                  Germany               100
           HMS Health Management Systems GmbH                              Germany               100
           Erich Jaeger Gesellschaft m.b.H.                                Austria               100
           Erich Jaeger (U.K.) Ltd.                                        England               100
           Erich Jaeger S.A.R.L.                                            France               100
           Erich Jaeger B.V.                                             Netherlands             100
           Erich Jaeger Benelux B.V.                                     Netherlands             100
           Erich Jaeger, Inc.                                              Delaware              100
    TMO TCA Holdings, Inc.                                                 Delaware              100
    Corpak Inc.                                                         Massachusetts            100
        Walpak Company                                                     Illinois              100
        Thermedics Detection Inc.                                       Massachusetts           83.61
        (additionally, 5.33% of the shares are owned
        directly by Thermo Electron Corporation)
           Detection Securities Corporation                             Massachusetts            100
           Orion Research, Inc.                                         Massachusetts            100
               Advanced Sensor Technology                               Massachusetts            100
               Orion Research Limited                                      England               100
               Orion Research Puerto Rico, Inc.                            Delaware              100
               Russell pH Limited                                          Scotland              100
           Rutter & Co.                                                  Netherlands             100
               Rutter Instrumentation S.A.R.L.                              France                90
               Systech B.V.                                              Netherlands              50
           ThermedeTec Corporation                                         Delaware              100
               Thermedics Detection de Argentina S.A.                     Argentina              100
               (1% of which shares are owned
               directly by Thermedics Detection Inc.)
               Thermedics Detection de Mexico, S.A. de C.V.                 Mexico               100
               (1% of which shares are owned
               directly by Thermedics Detection Inc.)
               Thermedics Detection GmbH                                   Germany               100
               Thermedics Detection Limited                                England               100
               Thermedics Detection Scandinavia AS                          Norway               100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

        Thermo Sentron Inc.                                                Delaware             74.15
        (additionally, 12.42% of the shares are owned
        directly by Thermo Electron Corporation)
           Allen Coding Systems Limited                                    England               100
               Allen Coding Corporation                                    Delaware              100
           Goring Kerr Limited                                             England               100
               Best Checkweighers Limited                                  England               100
               Intertest (UK) Limited                                      England               100
           Goring Kerr Detection Limited                                   England               100
               Goring Kerr (NZ) Limited                                  New Zealand             100
               Graseby Product Monitoring GmbH                             Germany               100
           Goring Kerr Inc.                                                New York              100
           Ramsey France S.A.R.L.                                           France               100
           Ramsey Ingenieros S.A.                                           Spain                100
           Ramsey Italia S.R.L.                                             Italy                100
               Tecno Europa Elettromeccanica S.R.L.                         Italy                100
           Ramsey Technology Inc.                                       Massachusetts            100
               Xuzhou Ramsey Technology Development Co., Limited            China                50*
          Thermo Sentron Australia Pty. Ltd..                             Australia              100
          Thermo Sentron B.V.                                            Netherlands             100
          Thermo Sentron Canada Inc.                                        Canada               100
          Thermo Sentron GmbH                                              Germany               100
          Thermo Sentron Limited                                           England               100
               Hitech Electrocontrols Limited                              England               100
                  Hitech Licenses Ltd.                                     England               100
                  Hitech Metal Detectors Ltd.                              England               100
               Westerland Engineering Ltd.                                 England               100
           Thermo Sentron SEC Corporation                               Massachusetts            100
           Thermo Sentron (South Africa) Pty. Ltd.                       South Africa            100
        Thermo Voltek Corp.                                                Delaware             97.00
        (additionally, 3% of the shares are owned
        directly by Thermo Electron Corporation)
           Thermo Voltek Europe B.V.                                     Netherlands             100
           Comtest Instrumentation, B.V.                                 Netherlands             100
               Comtest Italia S.R.L.                                        Italy                 95
               (additionally 5% of the shares are owned
               directly by Thermo Voltek Corp.)
               Comtest Limited                                             England               100
                  Milmega Limited                                          England               100
           TVL Securities Corporation                                      Delaware              100
           UVC Realty Corp.                                                New York              100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

    Thermo Cardiosystems Inc.                                           Massachusetts           60.07
    (additionally, 0.04% of the shares are owned
    directly by Thermo Electron Corporation)
        International Technidyne Corporation                               Delaware              100
           International Technidyne Corporation Limited                    England               100
        Nimbus Inc.                                                     Massachusetts            100
        TCA Securities Corporation                                      Massachusetts            100
Thermo Administrative Services Corporation                                 Delaware              100
Thermo Amex Management Company Inc.                                        Delaware              100
    Thermo Amex Finance, L.P.                                              Delaware              99*
        Thermo Amex Convertible Growth Fund I., L.P.                       Delaware              99*
Thermo Ecotek Corporation                                                  Delaware             93.66
    Central Valley Fuels Management Inc.                                   Delaware              100
    Delano Energy Company Inc.                                             Delaware              100
    Eco Fuels Inc.                                                         Wyoming               100
    Independent Power Services Corporation                                  Nevada               100
    KFP Operating Company, Inc.                                            Delaware              100
    Lake Worth Generation Corporation                                      Delaware              100
    Lake Worth Generation LLC                                              Delaware              100
    Mountainview Power Company                                             Delaware              100
    Mountainview Power Company LLC                                         Delaware              100
    Riverside Canal Power Company                                         California             100
    SFS Corporation                                                     New Hampshire            100
    TCK Fuels Inc.                                                         Delaware              100
        KFx Fuel Partners, L.P.                                            Delaware              95*
        (2% of which is owned
        directly by Eco Fuels Inc.)
    TES Securities Corporation                                             Delaware              100
    Thermendota, Inc.                                                     California             100
        Mendota Biomass Power, Ltd.                                       California              60
        (additionally 40% of the shares are owned
        directly by Thermo Ecotek Corporation)
           MBPL Agriwaste Corporation                                     California             100
    Thermo Ecotek International Holdings Inc.                           Cayman Islands           100
        Thermo Ecotek Europe Holdings B.V.                               Netherlands             100
           Gouripore Power Company Pvt. Ltd.                                India                83%
           EMD Ventures B.V.                                             Netherlands             65*
               Kraftwerk, Premnitz GmbH & Co KG                            Germany               100
               EMD Pribram sro                                          Czech Republic           50*
               Magnicon B.V.                                             Netherlands              50
               (additionally 50 of the shares are owned
               directly by Thermo Ecotek Europe Holdings B.V.)
                  ECS sro                                               Czech Republic           50*
           EuroEnergy Group B.V.                                         Netherlands             50*
        Thermo EuroVentures sro                                         Czech Republic           100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

    Thermo Ecotek International Inc.                                    Cayman Islands           100
        TCK Cogeneration Dominicana Inc.                                Cayman Islands           100
        (1% of which shares are owned directly by Thermo Ecotek International
        Holdings Inc.)
        TCK Dominicana Holdings Inc.                                    Cayman Islands           100
        (1% of which shares are owned directly by
        Thermo Ecotek International Holdings Inc.)
    Thermo Electron of Maine, Inc.                                          Maine                100
        Gorbell/Thermo Electron Power Company                               Maine                80*
    Thermo Electron of New Hampshire, Inc.                              New Hampshire            100
        Hemphill Power and Light Company                                New Hampshire            66*
    Thermo Electron of Whitefield, Inc.                                 New Hampshire            100
        Whitefield Power and Light Company                              New Hampshire            100*
        (39% of which is owned
        directly by SFS Corporation)
    Star Natural Gas Company                                               Delaware               95
        Star/RESC LLC                                                       Texas                 75
        Star Field Services Company                                        Delaware              100
        Totem Gas Storage Company LLC                                      Colorado               90
    Thermo Fuels Company, Inc.                                            California             100
    Thermo Trilogy Corporation                                             Delaware             80.03
        Thermo Trilogy International Holdings, Inc.                     Cayman Islands           100
           AgriSense-BCS, Ltd.                                             England               100
           P J Margo Pvt. Ltd.                                              India                50*
           AgriDyne Technologies S.A. de C.V.                               Mexico               100
    Ulna Incorporated                                                     California             100
    Woodland Biomass Power, Inc.                                          California             100
        Woodland Biomass Power, Ltd.                                      California             100*
        (.1% of which is owned directly
        by Thermo Ecotek Corporation)
Thermo Electron Foundation, Inc.                                        Massachusetts            100
Thermo Electron Metallurgical Services, Inc.                                Texas                100
Thermo Finance Company B.V.                                              Netherlands             100
Thermo Fibertek Inc.                                                       Delaware             90.98
    AES Equipos y Sistemas S.A. de C.V.                                     Mexico               100
    ArcLine Products, Inc.                                                 New York              100
    Fibertek Construction Company, Inc.                                     Maine                100
    Thermo AES Canada Inc.                                                  Canada               100
    Thermo Black Clawson Inc.                                              Delaware              100
        Thermo Black Clawson (China)                                        China                100
    Thermo Black Clawson S.A.                                               France               100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

    Thermo Fibertek Holdings Limited                                       England               100
        Thermo Black Clawson Limited                                       England               100
        Thermo Fibertek U.K. Limited                                       England               100
           D.S.T. Pattern Engineering Company Limited                      England               100
               Vickerys Limited                                            England               100
                  Winterburn Limited                                       England               100
    Thermo Web Systems, Inc.                                            Massachusetts            100
        Fiberprep Inc.                                                     Delaware               95
        (31.05% of which shares are owned
        directly by E. & M. Lamort, S.A.)
           Fiberprep Securities Corporation                                Delaware              100
    TMO Lamort Holdings Inc.                                               Delaware              100
        E. & M. Lamort, S.A.                                                France               100
           Lamort Equipementos Industrials Ltda.                            Brazil               60*
           Lamort GmbH                                                     Germany               100
           Lamort Iberica S.A.                                              Spain                100
           Lamort Italia S.R.L.                                             Italy                100
           Lamort Paper Services Ltd.                                      England               100
           Nordiska Lamort Lodding A.B.                                     Sweden               100
    Thermo Fibergen Inc.                                                   Delaware             73.58
    (additionally 0.11% of the shares are owned
    directly by Thermo Electron Corporation)
        Fibergen Securities Corporation                                 Massachusetts            100
        GranTek Inc.                                                      Wisconsin              100
        Next Fiber Products Inc.                                           Delaware              51*
Thermo Instrument Systems Inc.                                             Delaware             87.74
    Analytical Instrument Development, Inc.                              Pennsylvania            100
    Eberline Instrument Company Limited                                    England               100
    Eberline Instrument Corporation                                       New Mexico             100
    Epsilon Industrial Inc.                                                 Texas                100
    Gas Tech Inc.                                                         California             100
        Gas Tech Partnership                                              California             50*
        Gastech Instruments Canada Ltd.                                     Canada               100
    Life Sciences International Limited                                    England               100
        Comdata Services Limited                                           England               100
           Lipshaw Limited                                                 England               100
           Luckham Limited                                                 England               100
           Phicom Limited                                                  England               100
           Southions Investments Limited                                   England               100
           Sungei Puntar Rubber Estate Limited                             England               100
           Westions Limited                                                England               100
           Whale Scientific Limited                                        England               100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

        Helmet Securities Limited                                          England               100
           Life Sciences International Kft                                 Hungary               100
           Life Sciences International, Inc.                             Pennsylvania            100
               LSI (US) Inc.                                               Delaware              100
           LSI North America Service Inc.                                  Delaware              100
           Life Sciences International Holdings BV                       Netherlands             100
               Life Sciences International (Poland) SP z O.O                Poland               100
        Britlowes Limited                                                  England               100
        Commendstar Limited                                                England               100
        Consumer & Video Holdings Limited                                  England               100
           Video Communications Limited                                    England               100
        Greensecure Projects Limited                                       England               100
        Labsystems Europe SA                                                Spain                100
        Labsystems Ges mbH                                                 Austria               100
        Omnigene Limited                                                   England              58.50
        Shenbridge Limited                                                 England               100
        Southern Instruments Holdings Limited                              England               100
    Metrika Systems Corporation                                            Delaware             70.46
    (additionally 8.47% of the shares are owned
    directly by Thermo Electron Corporation)
        Gamma-Metrics Minerals Pty Ltd.                                South Australia           100
        Radiometrie RM GmbH                                                Germany               100
        Radiometrie S.A.                                                    France               100
        Gamma-Metrics                                                     California             100
        MF Physics Corporation                                             Delaware              100
        Radiometrie Corporation                                            Delaware              100
           DMC Mess & Regeltechnik GmbH                                    Germany               100
        Radiometrie U.S.A., Inc.                                          California             100
        Radiometrie Limited                                                England                    100
    National Nuclear Corporation                                          California             100
        Thermo Nucleonics LLC                                              Delaware               51
        (additionally, 49% of the shares are owned
        directly by TBA Nucleonics Holding Corporation)
        ESM Eberline Instruments Strahlen - und Umweltmesstechnik          Germany               100
        GmbH


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

    ONIX Systems Inc.                                                      Delaware             80.27
    (additionally, 2.05% of the shares are owned
    directly by Thermo Electron Corporation)
        Brandt Instruments, Inc.                                           Delaware              100
        CAC Inc.                                                           Delaware              100
           Flow Automation Inc.                                             Texas                100
           Lots 82 and 83, Inc.                                           Louisiana              100
           Mid-South Power Systems, Inc.                                  Louisiana              100
           Mid-South Controls & Services, Inc.                            Louisiana              100
           Thermo Instrument Controls de Mexico, S.A. de C.V.               Mexico               100
           (1% of which shares are owned directly
           by ONIX Systems Inc.)
           ONIX Process Analysis Inc.                                       Texas                100
        OnIX Holdings Limited                                              England               100
           CAC UK Limited                                                  England               100
           ONIX Measurement Limited                                        England               100
           ONIX Process Analysis Limited                                   England               100
        Polysonics, Inc.                                                    Texas                100
        TN Spectrace Europe B.V.                                         Netherlands             100
        TN Technologies Inc.                                                Texas                100
           Kay-Ray/Sensall, Inc.                                           Delaware              100
           TN Technologies Canada Inc.                                      Canada               100
        Westronics Inc.                                                     Texas                100
    Optek-Nicolet Holdings Inc.                                           Wisconsin              100
        Thermo Optek Corporation                                           Delaware             93.15
        (additionally, 2.05% of the shares are owned
        directly by Thermo Electron Corporation)
           Diametrix Detectors, Inc.                                       Delaware              100
           FI Instruments Inc.                                             Delaware              100
           Gebruder Haake GmbH                                             Germany               100
               RHEO S.A.                                                    France               100
               SWO Polymertechnik GmbH                                     Germany               100
           HAAKE Instruments Inc.                                          Delaware              100
           Scintag, Inc.                                                  California             100
           Spectronic Instruments, Inc.                                    Delaware              100
               SLM International Inc.                                      Illinois              100
           Thermo Jarrell Ash Corporation                               Massachusetts            100
               A.R.L. Applied Research Laboratories S.A.                 Switzerland             100
                  Fisons Instruments (Proprietary) Limited               South Africa            100
                  Thermo Optek Wissenschaftliche Gerate GesmbH             Austria               100
               Baird Do Brazil Representacoes Ltda.                         Brazil               100
               Beijing Baird Analytical Instrument Technology Co.           China                100
               Limited


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

           Cahn Instrument Corporation                                    Wisconsin              100
               Mattson Instruments Limited                                 England               100
               Thermo Optek Limited                                        England               100
                  Norlab Instruments Ltd.                                  England               100
                  Thermo Elemental Limited                                 England               100
                  Unicam Limited                                           England               100
                      Unicam Export Limited                                England               100
               Unicam Italia SpA                                            Italy                100
               Unicam S.A.                                                 Belgium               100
           Thermo Instruments Nordic AB                                     Sweden               100
               Thermo Instruments Nordic AS                                 Norway               100
           Nicolet Instrument Corporation                                 Wisconsin              100
               Nicolet Japan K.K.                                           Japan                100
               Spectra-Tech, Inc.                                         Wisconsin              100
           Nicolet Instrument GmbH                                         Germany               100
           Optek Securities Corporation                                 Massachusetts            100
           Planweld Holding Limited                                        England               100
               Nicolet Instrument Limited                                  England               100
                  Hilger Analytical Limited                                England               100
               Thermo Electron Limited                                     England               100
           Thermo Instrument Systems Japan Holdings, Inc.                  Delaware              100
               Nippon Jarrell-Ash Company, Ltd.                             Japan                100
           Thermo Instruments (Canada) Inc.                                 Canada               100
               Fisons Instruments Inc.                                      Canada               100
               Unicam Analytical Inc.                                       Canada               100
           Thermo Optek S.A.R.L.                                            France               100
           Thermo Optek Holding B.V.                                     Netherlands             100
               Baird Europe B.V.                                         Netherlands             100
                  Baird France S.A.R.L.                                     France               100
           VG Systems Limited                                              England               100
           VG Elemental Limited                                            England               100
           Tein Benelux B.V.                                             Netherlands             100
        Thermo Optek Materials Analysis (S.E.A.) Pte Limited              Singapore              100
        ThermoSpectra Corporation                                          Delaware             90.35
        (additionally, 9.65% of the shares are owned
        directly by Thermo Electron Corporation)
           Gould Instrument Systems, Inc.                                    Ohio                100
               Gould & Nicolet S.A.                                         France                95
               (additionally, 5% of the shares are owned directly
               by
               ThermoSpectra Corporation)
           Kevex X-Ray Inc.                                                Delaware              100
           Neslab Instruments Europa BV                                  Netherlands             100
           Neslab Instruments, Inc.                                     New Hampshire            100
           Neslab Instruments Limited                                      England               100
           Nicolet Instrument Technologies Inc.                           Wisconsin              100


<PAGE>


                                                    20
                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

           NORAN Instruments Inc.                                         Wisconsin              100
           ThermoMicroscopes Corp.                                        California             100
               ThermoMicroscopes S.A.                                    Switzerland             100
               PSI Virgin Islands Incorporated                       U.S. Virgin Islands         100
           Sierra Research and Technology, Inc.                            Delaware              100
           ThermoSpectra  B.V.                                           Netherlands             100
               Nicolet Technologies B.V.                                 Netherlands             100
                  Bakker Electronics Limited                               England               100
               NORAN Instruments B.V.                                    Netherlands             100
           ThermoSpectra GmbH                                              Germany               100
               Gould Nicolet Messtechnik GmbH                              Germany               100
                  NORAN Instruments GmbH                                   Germany               100
               ThermoMicroscopes GmbH                                      Germany               100
           ThermoSpectra Limited                                           England               100
               Nicolet Technologies Ltd.                                   England               100
    Spectrace Instruments Inc.                                            California             100
    TMO THI Acquisition Corp.                                              Delaware              100
    Thermo Electron Sweden Forvaltning AB                                   Sweden               100
        Spectra-Physics AB                                                  Sweden                99
           Spectra-Physics Holdings USA, Inc.                              Delaware              100
               Spectra Precision, Inc.                                     Delaware              100
                  Spectra Precision USA, Inc.                              Delaware              100
                  Spectra Precision Software, Inc.                         Georgia               100
                  Spectra Precision B.V.B.A.                               Belgium               100
                  Spectra Precision K.K.                                    Japan                100
                  Spectra Precision Ltd.                                   England               100
                  Spectra Precision Pty. Ltd.                             Australia              100
                  SPHM, Inc.                                               Delaware              100
                      Spectra Precision de Mexico S.A. De C.V.              Mexico               100
                  SPSE Inc.                                                Delaware              100
               Pharos Holdings, Inc.                                       Delaware              100
                  BLH Electronics, Inc.                                    Delaware              100
                      Pharos de Costa Rica S.A.                           Costa Rica             100
                  Automatic Power, Inc.                                    Delaware              100
                  Spectra-Physics VisionTech, Inc.                         Delaware              100
               Pharos Tech, Inc.                                           Delaware              100
               Spectra-Physics Lasers, Inc.                                Delaware              80.4
                  Opto Power Corporation                                   Delaware              100
                  Spectra-Physics Laser Data Systems, Inc.                 Delaware              100
                  Spectra-Physics France S.A.                               France               100
                  Spectra-Physics GmbH                                     Germany               100
                  Spectra-Physics K.K.                                      Japan                100
                  Spectra-Physics Lasers B.V.                            Netherlands             100
                  Spectra-Physics Lasers Ltd.                              England               100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

               Spectra-Physics Foreign Sales Corp.                         Barbados              100
               Spectra-Physics Credit Corporation                          Delaware              100
               Spectra-Physics Canada Ltd.                                  Canada               100
           Spectra-Physics Holdings Plc                                    England               100
               AB Pharos Marine Ltd.                                       England               100
                  Pharos Marine Pte Ltd.                                  Singapore              100
               Automatic Power Ltd.                                        England               100
               Continental Satellite TV Ltd.                               England               100
           Spectra-Physics Holdings S.A.                                    France               100
               Spectra Precision S.A.                                       France                90
               (additionally, 10% owned by Spectra Precision AB)
               Nobel Electronique S.A.R.L.                                  France               100
           Spectra Precision Europe Holdings B.V.                        Netherlands             100
               Spectra Precision B.V.                                    Netherlands             100
               Spectra-Physics Holdings GmbH                               Germany               100
                  ZSP Geodatische Systeme GmbH                             Germany                25
                  (25% of total outstanding stock represents 100%
                  of the voting stock)
                  Spectra Precision GmbH                                   Germany               100
                  BLH SR-4 Sensoren GmbH                                   Germany               100
                  Spectra Precision Kaiserslautern GmbH                    Germany               100
               Spectra-Physics S.R.L.                                       Italy                100
           Spectra Precision AB                                             Sweden               100
               Spectra Precision Scandinavia AB                             Sweden               100
               Spectra Precision of Canada Ltd.                             Canada               100
               Spectra Precision Handelsges, mbH                           Austria               100
               Geotronics S.A.                                              Spain                100
               Spectra Precision S.A.                                       France               100
           Nobel Elektronik AB                                              Sweden               100
               Nobel Elektroniikka Oy AB                                   Finland               100
               Nobel Elektronikk A/S                                        Norway               100
               AB Givareteknik                                              Sweden               100
               Nobel Systems Ltd.                                          England               100
           AB Pharos Marine                                                 Sweden               100
           Pharos AB                                                        Sweden               100
           Spectra-Physics Industri AB                                      Sweden               100
               Permanova Lasersystem AB                                     Sweden               100
               Chemtronics AB                                               Sweden               100
           Spectra-Physics Vision Tech Oy                                  Finland               100
           Spectra-Physics Vision Tech KK                                   Japan                100
           Spectra Precision (Asia) Pte. Ltd.                             Singapore              100
    Quest-Finnigan Holdings Inc.                                           Virginia              100
    Quest-TSP Holdings Inc.                                                Delaware              100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

        ThermoQuest Corporation                                            Delaware             90.32
        (43.9% of which shares are owned
        directly by Quest-Finnigan Holdings Inc.)
        (additionally, 0.32% of the shares are owned directly
        by Thermo Electron Corporation)
           Denley Instruments Limited                                      England               100
           E-C Apparatus Limited                                           England               100
           Finnigan FT/MS Inc.                                             Delaware              100
           Finnigan Corporation                                            Delaware              100
               Finnigan Instruments, Inc.                                  New York              100
               Finnigan International Sales, Inc.                         California             100
               Finnigan MAT China, Inc.                                   California             100
               Finnigan MAT (Delaware), Inc.                               Delaware              100
               Finnigan MAT Instruments, Inc.                               Nevada               100
               Finnigan MAT International Sales, Inc.                     California             100
               Finnigan MAT (Nevada), Inc.                                  Nevada               100
                  Finnigan MAT GmbH                                        Germany               100
                      ThermoQuest Analytische Systeme GmbH                 Germany               100
                  Finnigan MAT S.R.L.                                       Italy                100
                      Thermo Separation Products S.R.L.                     Italy                100
                  Masslab Limited                                          England               100
                      H.D. Technologies Limited                            England               100
                  Thermo Instruments Australia Pty. Limited               Australia              100
                  ThermoQuest Ltd.                                         England               100
               Finnigan Properties, Inc.                                  California             100
           Forma Scientific, Inc.                                          Delaware              100
               International Equipment Company                             Delaware              100
                  International Equipment Company Limited                  England               100
               Savant Instruments, Inc.                                    New York              100
           Forma Scientific Limited                                        England               100
           Hypersil Inc.                                                   Delaware              100
           Hypersil Limited                                                England               100
               Hypersil S.A.                                                France               100
           Life Sciences International (Hong Kong) Limited                Hong Kong              100
           Life Sciences (Europe) Limited                                  England               100
               Life Sciences International (UK) Limited                    England               100
                  Kenbury Limited                                          England               100
           Savant Instruments Limited                                      England               100
           TMQ SEG (Hong Kong) Limited                                    Hong Kong              100
           ThermoQuest B.V.                                              Netherlands             100
               Thermo Separation Products B.V. B.A.                        Belgium               100
           ThermoQuest France S.A.                                          France               100
               Finnigan Automass S.A.                                       France               100
               Thermo Separation Products S.A.                              France               100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

           ThermoQuest Italia S.p.A.                                        Italy                100
           ThermoQuest Spain S.A.                                           Spain                100
           ThermoQuest Wissenschaftliche Gerate GmbH                       Austria               100
           Thermo Separation Products AG                                 Switzerland             100
           Thermo Separation Products Inc.                                 Delaware              100
           ThermoQuest K.K.                                                 Japan                100
           Thru-Put Systems, Inc.                                          Florida               100
    RealFlex Systems Inc.                                                   Texas                100
    SID Instruments Inc.                                                   Delaware              100
        FI S.A.                                                             France               100
        Fisons Instruments BV                                            Netherlands             100
        Fisons Instruments NV                                              Belgium               100
        Fisons Instruments K.K.                                             Japan                100
        NK Instruments Inc.                                                Delaware              100
        Thermo Capillary Electrophoresis Inc.                              Delaware              100
        Thermo Haake Ltd.                                                  England               100
        Thermo Haake (U.K.) Limited                                        England               100
        Thermo Instrumentos Cientificos S.A.                                Spain                100
    Thermo BioAnalysis Corporation                                         Delaware             67.22
    (4.1% of which shares are owned directly by
    Quest-TSP Holdings Inc. and 1.8% of which shares
    are owned directly by Quest-Finnigan Holdings Inc.
    Additionally, 20.80% of the shares are owned directly by
    Thermo Electron Corporation)
        BioStar, Inc.                                                      Delaware              100
        Data Medical Associates, Inc.                                       Texas                100
           DMA Latinoamericana S.A. de C.V.                                 Mexico               50*
        Labsystems (SEA) Pte. Ltd.                                        Singapore              100
        Fastighets AB Skrubba                                               Sweden               100
        Dynex Technologies spol. s.r.o.                                 Czech Republic           100
        DYNEX Technologies (Asia) Inc.                                     Delaware              100
        DYNEX Technologies Inc.                                            Virginia              100
           DYNEX Technologies GmbH                                         Germany               100
        Hybaid Limited                                                     England               100
           Hybaid BV                                                     Netherlands             100
        Thermo Labsystems B.V.                                           Netherlands             100
        Labsystems Inc.                                                    Delaware              100
        Thermo BioAnalysis Japan K.K.                                       Japan                100
        Labsystems OY                                                      Finland               100
           Biosystems OY                                                   Finland               100
               Konelab OY                                                  Finland               100
                  AO Analytical Systems                                     Russia               100
                      Konelab S.A.                                          France               100
                      Konelab GmbH                                         Germany               100
           Labsystems (Hong Kong) Limited                                 Hong Kong               99
           Labsystems BTD                                                   China                 67


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

           Labsystems LHD                                                   China                 90
           Labsystems Lenpipette                                            Russia                95
           Labsystems Pakistan (Private) Ltd                               Pakistan             33.50
        Labsystems Sweden AB                                                Sweden               100
        Labsystems (UK) Limited                                            England               100
        Life Sciences International SNC                                     France               100
           Shandon France SA                                                France               100
        Shandon Scientific Limited                                         England               100
           Anglia Scientific Instruments Limited                           England               100
           Shandon Southern Instruments Limited                            England               100
           Life Sciences International (Benelux) B.V.                    Netherlands             100
        Shandon Inc.                                                     Pennsylvania            100
           E-C Apparatus Corporation                                       Florida               100
           Whale Scientific Corporation                                    Colorado              100
           ALKO Diagnostic Corporation                                  Massachusetts            100
        TBA Nucleonics Holding Corporation                                 Delaware              100
        TBA Securities Corporation                                      Massachusetts            100
        Shandon GmbH                                                       Germany               100
        Thermo BioAnalysis GmbH                                            Germany               100
           Hybaid GmbH                                                     Germany               100
               Angewandte Gentechnologie Systems GmbH                      Germany               100
               Interactiva Biotechnologie GmbH                             Germany               100
           Labsystems GmbH                                                 Germany               100
           Thermo LabSystems Vertriebs GmbH                                Germany               100
        Thermo BioAnalysis (Guernsey) Ltd.                             Channel Islands           100
        Thermo BioAnalysis Holdings, Limited                               England               100
           Thermo Fast U.K. Limited                                        England               100
           Dynex Technologies Limited                                      England               100
           Thermo BioAnalysis Limited                                      England               100
           Thermo LabSystems Limited                                       England               100
        Thermo BioAnalysis S.A.                                             France               100
           Thermo LabSystems S.A.R.L.                                       France               100
           Labsystems S.A.R.L.                                              France               100
        Thermo LabSystems (Australia) Pty Limited                         Australia              100
        Thermo LabSystems Inc.                                          Massachusetts            100
        BioAnalysis Labsystems, S.A.                                        Spain                100
        Trace Scientific Limited                                          Australia              100
           Trace BioSciences Pty. Ltd.                                    Australia              100
           Trace BioSciences NZ Limited                                  New Zealand              99
           Trace America, Inc.                                             Florida               100
           Herbos Dijaganosticka                                           Croatia                50
           Shanghai Long March Chiron Trace Medical Science Co.             China                22*
           Ltd.


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

    Thermo Environmental Instruments Inc.                                 California             100
        Andersen Instruments Inc.                                          Delaware              100
           Andersen Instruments Limited                                    England               100
           ESM Andersen Instruments GmbH                                   Germany               100
        MIE Corporation                                                 Massachusetts            100
    Thermo Instruments do Brasil Ltda.                                      Brazil               100
    (1% of which shares are owned directly
    by Thermo Jarrell Ash Corporation)
    Van Hengel Holding B.V.                                              Netherlands             100
        Thermo Instrument Systems B.V.                                   Netherlands             100
           Euroglas B.V.                                                 Netherlands             100
           Mesure de Traces S.A.                                         Netherlands             100
           ThIS Automation B.V.                                          Netherlands             100
           This Analytical B.V.                                          Netherlands             100
           This Gas Analysis B.V.                                        Netherlands
           This Lab Systems B.V.                                         Netherlands             100
           This Scientific B.V.                                          Netherlands             100
        Thermo Instruments GmbH                                            Germany               100
        Thermo Jarrell Ash, S.A.                                            Spain                100
    Thermo Vision Corporation                                              Delaware             97.10
    (additionally, 2.90% of the shares are owned
    directly by Thermo Electron Corporation)
        CID Technologies Inc.                                              New York              100
        Centro Vision Inc.                                                 Delaware              100
        Hilger Crystals Limited                                            England               100
        Laser Science, Inc.                                                Delaware              100
        Oriel Instruments Corporation                                      Delaware              100
        Thermo Vision Opticon Corporation                                  Delaware              100
Thermo Power Corporation                                                Massachusetts            100
    NuTemp, Inc.                                                           Illinois              100
    Peek Limited                                                           Scotland              100
        Peek Data Limited                                                  England               100
        Peek Group Services Limited                                        England               100
           Dubilier Warminster Limited                                     England               100
           International Resistance Co Limited                             England               100
           Minicircuits Limited                                            England               100
        Peek International Limited                                         England               100
           Peek Corporation                                                Delaware              100
               Peek Traffic Inc.                                           Delaware              100
               Peek Traffic Systems Inc.                                   Florida               100
               Saratec Measurement Inc.                                    Florida               100
               Signal Control Company                                      Delaware              100
               Signal Maintenance, Inc.                                    Delaware              100
               StreeterAmet Inc.                                           Delaware              100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

               Peek Traffic USA Inc.                                       Florida               100
           Peek Traffic GmbH                                               Germany               100
           Peek International B.V.                                       Netherlands             100
               Peek Projects BV                                          Netherlands             100
               Peek Promet doo                                             Croatia               100
               Peek Traffic A.B.                                            Sweden               100
                  Linne Trafiksystems AB                                    Sweden               100
               Peek Trafikk AS                                              Norway               100
                  Peek Parking Systems AB                                   Sweden               100
               Peek Trafik a-s                                             Denmark               100
               Peek Traffic B.V.                                         Netherlands             100
               Peek Limited                                               Hong Kong              100
                  Peek Trafikk Sendirian Bermad                            Malaysia              100
                  Peek Traffic (Thailand) Limited                          Thailand              100
                  Sichuan Modern Control System Engineering                 China                41*
                  Company Limited
               Peek Traffic OY                                             Finland               100
        Peek Investments, Limited                                          England               100
           Dubilier America, Inc.                                          Delaware              100
               Automatic Connector Inc.                                    New York              100
        Peek Systems Limited                                               England               100
           Sotwell Limited                                                 England               100
        Peek Technology Limited                                            England               100
           Peek Traffic Limited                                            England               100
               GK Instruments Limited                                      England               100
               Sarasota Traffic Limited                                    England               100
               Streeteramet Limited                                        England               100
               Weighwrite Limited                                          England               100
        Radley Services Limited                                            England               100
           Atest Electronics Limited                                       England               100
           Bartsign Limited                                                England               100
           Greenpar Holdings Limited                                       England               100
           Helvetia Automatic Products Limited                             England               100
           Peek Field Services Limited                                     England               100
           Peek Traffic Systems B.V.                                     Netherlands             100
           Radley (1) Limited                                              England               100
           Smartways Limited                                               England               100
        Tollstar Limited                                                   England               100
    Tecogen Securities Corporation                                      Massachusetts            100
    T-Lyte Corporation                                                     Delaware               98
        Optronics, Inc.                                                    Oklahoma              100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

Thermo TerraTech Inc.                                                      Delaware             87.86
    Holcroft (Canada) Limited                                               Canada               100
    Holcroft Corporation                                                   Delaware              100
        Holcroft GmbH                                                      Germany               100
    Metallurgical, Inc.                                                   Minnesota              100
        Cal-Doran Metallurgical Services, Inc.                            California             100
    Metal Treating Inc.                                                   Wisconsin              100
    Normandeau Associates, Inc.                                         New Hampshire            100
    TMA/Hanford, Inc.                                                     Washington             100
    The Randers Killam Group Inc.                                          Delaware             94.78
    (additionally, 0.99% of the shares are owned
    directly by Thermo Electron Corporation)
        Clark-Trombley Consulting Engineers, Inc.                          Michigan              100
        Randers Engineering, Inc.                                          Michigan              100
        Randers Engineering of Massachusetts, Inc.                         Michigan              100
        Randers Group Property Corporation                                 Michigan              100
        Redeco Incorporated                                                Michigan              100
        Viridian Technology Incorporated                                   Michigan              100
        The Killam Group, Inc.                                             Delaware              100
           CarlanKillam Consulting Group, Inc.                             Florida               100
               CarlanKillam Consulting Group of Alabama, Inc.              Alabama               100
           Thermo Consulting & Design Inc.                                 Delaware              100
               Engineering Technology and Knowledge Corporation            Delaware              100
                  Elson T. Killam Associates, Inc.                        New Jersey             100
                      BAC Killam Inc.                                      New York              100
                          N.H. Bettigole Co., Inc.                         Delaware              100
                      CarlanKillam Construction Services, Inc.             Florida               100
                      Duncan, Lagnese and Associates, Incorporated       Pennsylvania            100
                      E3-Killam, Inc.                                      New York              100
                      Killam Associates, Inc.                                Ohio                100
                      Killam Management and Operational Services,         New Jersey             100
                      Inc.
               Fellows, Read & Associates, Inc.                           New Jersey             100
               Killam Associates, New England Inc.                         Delaware              100
                  George A. Schock & Associates, Inc.                     New Jersey             100
                  Jennison Engineering, Inc.                               Vermont               100
    Thermo Analytical Inc.                                                 Delaware              100
        Skinner & Sherman, Inc.                                         Massachusetts            100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

    Thermo EuroTech (Delaware) Inc.                                        Delaware              83.9
    (additionally, 16.1% of the shares are owned
    directly by Thermo Electron Corporation)
    Thermo EuroTech N.V.                                                 Netherlands              91
        Thermo EuroTech Ireland Ltd.                                       Ireland               100
               Green Sunrise Holdings Ltd.                                 Ireland                70
                  AutoRod Ltd.                                             Ireland               100
                  Green Sunrise Industries Ltd.                            Ireland               100
                  GreenStar Recycling Ltd.                                 Ireland               100
                  Pipe & Drain Services Ltd.                               Ireland               100
                     Dempsey Drums Ltd.                                    Ireland               100
               GreenStar Products Ltd.                                     Ireland                70
           Grond- & Watersaneringstechniek Nederland B.V.                Netherlands             100
           Refining & Trading Holland B.V.                               Netherlands             100
    ThermoRetec Corporation                                                Delaware             69.69
    (additionally, 1.95% of the shares are owned
    directly by Thermo Electron Corporation)
        Benchmark Environmental Corporation                               New Mexico             100
        Eberline Holdings Inc.                                             Delaware              100
           Eberline Analytical Corporation                                New Mexico             100
               Thermo Hanford Inc.                                         Delaware              100
               TMA/NORCAL Inc.                                            California             100
        ThermoRetec Construction Corporation                               Virginia              100
        ThermoRetec Resource Planning & Management Systems               Connecticut             100
        Corporation
        ThermoRetec Consulting Corporation                                 Delaware              100
           GeoWest Golden Inc.                                             Colorado              100
               GeoWest TriTechnics of Ohio, LLC                            Colorado              100
           Retec North Carolina, Inc.                                   North Carolina           100
               Retec Engineering P.C.                                      New York              100
           RETEC Thermal, Inc.                                             Delaware              100
        Thermo Fluids Inc.                                                 Delaware              100
        TPS Technologies Inc.                                              Florida               100
           TPST Soil Recyclers of California Inc.                         California             100
               California Hydrocarbon, Inc.                                 Nevada               100
           TPST Soil Recyclers of Maryland Inc.                            Maryland              100
               Todds Lane Limited Partnership                              Maryland              100*
               (1% of which is owned directly
               by TPS Technologies Inc.)
           TPST Soil Recyclers of New York Inc.                            New York              100
           TPST Soil Recyclers of Oregon Inc.                               Oregon               100
           TPST Soil Recyclers of South Carolina Inc.                      Delaware              100
           TPST Soil Recyclers of Virginia Inc.                            Delaware              100
           TPST Soil Recyclers of Washington Inc.                         Washington             100


<PAGE>


                                NAME                                      STATE OR          REGISTRANT'S
                                                                       JURISDICTION OF        PERCENT OF
                                                                        INCORPORATION         OWNERSHIP
- ------------------------------------------------------------------------------------------------------------

        TRI Oak Ridge Inc.                                                 Delaware              100
        TRI Oak Ridge LLC                                                  Delaware               50
           (additionally, 50% of the shares are owned
        directly by Coleman Services Incorporated)
        TRUtech L.L.C.                                                     Delaware             47.5*
Thermo Securities Corporation                                              Delaware              100
Thermo Technology Ventures Inc.                                             Idaho                100
    Plasma Quench Investment Limited Partnership                           Delaware              60*
ThermoTrex Corporation                                                     Delaware             80.13
    ThermoLase Corporation                                                 Delaware             70.57
    (additionally, 13.82% of the shares are owned
    directly by Thermo Electron Corporation)
        Creative Beauty Innovations, Inc.                                   Texas                100
        ThermoLase England L.L.C.                                          Delaware              46*
           ThermoLase (Scotland) Ltd.                                      Scotland              100
           ThermoLase (Ireland) Ltd.                                       Ireland               100
           ThermoLase UK Limited                                           England               100
           ThermoLase Iberica, S.A.                                         Spain                100
           ThermoLase (South Africa) Ltd.                                South Africa            100
        ThermoLase International L.L.C.                                    Delaware              100
        ThermoLase Japan L.L.C.                                            Wyoming               50*
    ThermoTrex East Inc.                                                Massachusetts            100
    Trex Medical Corporation                                               Delaware             71.55
    (additionally, 7.01% of the shares are owned
    directly by Thermo Electron Corporation)
        Trex Medical Systems Corporation                                   Delaware              100
           Trex Trophy Dental Inc.                                         Virginia              100
        Trex Medical France S.A.                                            France               100
           Trophy Radiologie S.A.                                           France               100
               Stephan'X S.A.                                               France               100
                  SCI Boucher Debard Baudry Guillot                         France               100
               Trophy Benelux S.A.                                         Belgium               100
               Trophy Radiologie Italia S.R.L.                              Italy                100
               Trophy Radiologie Japan KK                                   Japan                100
               Trophy Radiologie GmbH                                      Germany               100
               P.T. Trophy Rajawali Indonesia                             Indonesia               51
               Trophy Radiologia Espana SA                                  Spain                100
               Trophy Rontgen SAS                                           Turkey                77
               Trophy Radiologie U.K. Ltd.                                 England               100
 *Joint Venture/Partnership

</TABLE>


                                                                    Exhibit 23

                    Consent of Independent Public Accountants

      As independent public accountants, we hereby consent to the incorporation
by reference of our reports dated February 17, 2000 (except with respect to the
matters discussed in Note 17, as to which the date is March 7, 2000), included
in or incorporated by reference into Thermo Electron Corporation's Annual Report
on Form 10-K for the year ended January 1, 2000, into the Company's previously
filed Registration Statement No. 33-00182 on Form S-8, Registration Statement
No. 33-8993 on Form S-8, Registration Statement No. 33-8973 on Form S-8,
Registration Statement No. 33-16460 on Form S-8, Registration Statement No.
33-16466 on Form S-8, Registration Statement No. 33-25052 on Form S-8,
Registration Statement No. 33-37865 on Form S-8, Registration Statement No.
33-37867 on Form S-8, Registration Statement No. 33-36223 on Form S-8,
Registration Statement No. 33-52826 on Form S-8, Registration Statement No.
33-52804 on Form S-8, Registration Statement No. 33-52806 on Form S-8,
Registration Statement No. 33-52800 on Form S-8, Registration Statement No.
33-37868 on Form S-8, Registration Statement No. 33-43706 on Form S-3,
Registration Statement No. 33-45603 on Form S-3, Registration Statement No.
33-51187 on Form S-8, Registration Statement No. 33-51189 on Form S-8,
Registration Statement No. 33-54347 on Form S-8, Registration Statement No.
33-54453 on Form S-8, Registration Statement No. 333-00197 on Form S-3,
Registration Statement No. 033-65237 on Form S-8, Registration Statement No.
033-61561 on Form S-8, Registration Statement No. 033-58487 on Form S-8,
Registration Statement No. 333-01277 on Form S-3, Registration Statement No.
333-01809 on Form S-3, Registration Statement No. 333-01893 on Form S-3,
Registration Statement No. 333-19549 on Form S-3, Registration Statement No.
333-19535 on Form S-8, Registration Statement No. 333-19633-01 on Form S-3,
Registration Statement No. 333-34909-01 on Form S-3, Registration Statement No.
333-14265 on Form S-8, Registration Statement No. 333-62957 on Form S-3,
Registration Statement No. 333-90761 on Form S-8, Registration Statement No.
333-90823 on Form S-8, Registration Statement No. 333-94627 on Form S-8, and
Registration Statement No. 333-32035-01 on Form S-3.



                                               Arthur Andersen LLP



Boston, Massachusetts
March 21, 2000
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THERMO ELECTRON CORPORATION'S
ANNUAL REPORT ON FORM 10-K FOR THE PERIOD ENDED JANUARY 1,2000
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>        1,000

<S>                              <C>
<PERIOD-TYPE>                                 YEAR
<FISCAL-YEAR-END>                             JAN-01-2000
<PERIOD-END>                                  JAN-01-2000
<CASH>                                                281,760
<SECURITIES>                                          555,501
<RECEIVABLES>                                         607,825
<ALLOWANCES>                                           33,699
<INVENTORY>                                           373,141
<CURRENT-ASSETS>                                    2,517,207
<PP&E>                                                756,443
<DEPRECIATION>                                        245,796
<TOTAL-ASSETS>                                      5,181,842
<CURRENT-LIABILITIES>                               1,066,349
<BONDS>                                             1,565,974
                                       0
                                                 0
<COMMON>                                              167,433
<OTHER-SE>                                          1,847,053
<TOTAL-LIABILITY-AND-EQUITY>                        5,181,842
<SALES>                                             2,471,193
<TOTAL-REVENUES>                                    2,471,193
<CGS>                                               1,378,494
<TOTAL-COSTS>                                       1,378,494
<OTHER-EXPENSES>                                      328,689
<LOSS-PROVISION>                                        8,626
<INTEREST-EXPENSE>                                     96,992
<INCOME-PRETAX>                                        37,486
<INCOME-TAX>                                           33,073
<INCOME-CONTINUING>                                   (14,580)
<DISCONTINUED>                                       (161,462)
<EXTRAORDINARY>                                         1,469
<CHANGES>                                                   0
<NET-INCOME>                                         (174,573)
<EPS-BASIC>                                           (1.10)
<EPS-DILUTED>                                           (1.13)


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THERMO ELECTRON CORPORATION'S
ANNUAL REPORT ON FORM 10-K FOR THE PERIOD ENDED JANUARY 2, 1999
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>        1,000

<S>                              <C>
<PERIOD-TYPE>                                 YEAR
<FISCAL-YEAR-END>                             JAN-01-2000
<PERIOD-END>                                  JAN-01-2000
<CASH>                                                268,340
<SECURITIES>                                        1,059,069
<RECEIVABLES>                                         513,904
<ALLOWANCES>                                           26,938
<INVENTORY>                                           330,507
<CURRENT-ASSETS>                                    2,926,383
<PP&E>                                                771,093
<DEPRECIATION>                                        236,844
<TOTAL-ASSETS>                                      5,421,060
<CURRENT-LIABILITIES>                                 763,373
<BONDS>                                             1,798,582
                                       0
                                                 0
<COMMON>                                              166,971
<OTHER-SE>                                          2,087,831
<TOTAL-LIABILITY-AND-EQUITY>                        5,421,060
<SALES>                                             2,055,805
<TOTAL-REVENUES>                                    2,055,805
<CGS>                                               1,127,253
<TOTAL-COSTS>                                       1,127,253
<OTHER-EXPENSES>                                      151,604
<LOSS-PROVISION>                                        5,002
<INTEREST-EXPENSE>                                     90,329
<INCOME-PRETAX>                                       254,493
<INCOME-TAX>                                          104,571
<INCOME-CONTINUING>                                   114,676
<DISCONTINUED>                                         66,785
<EXTRAORDINARY>                                           440
<CHANGES>                                                   0
<NET-INCOME>                                          181,901
<EPS-BASIC>                                            1.12
<EPS-DILUTED>                                            1.08


</TABLE>

<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THERMO ELECTRON CORPORATION'S
ANNUAL REPORT ON FORM 10-K FOR THE PERIOD ENDED JANUARY 3, 1998
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>        1,000

<S>                              <C>
<PERIOD-TYPE>                                 YEAR
<FISCAL-YEAR-END>                             JAN-01-2000
<PERIOD-END>                                  JAN-01-2000
<CASH>                                                505,612
<SECURITIES>                                          790,343
<RECEIVABLES>                                         465,643
<ALLOWANCES>                                           25,796
<INVENTORY>                                           313,114
<CURRENT-ASSETS>                                    2,796,096
<PP&E>                                                697,786
<DEPRECIATION>                                        187,719
<TOTAL-ASSETS>                                      4,961,046
<CURRENT-LIABILITIES>                                 794,134
<BONDS>                                             1,508,687
                                       0
                                                 0
<COMMON>                                              159,206
<OTHER-SE>                                          1,848,656
<TOTAL-LIABILITY-AND-EQUITY>                        4,961,046
<SALES>                                             1,979,602
<TOTAL-REVENUES>                                    1,979,602
<CGS>                                               1,058,331
<TOTAL-COSTS>                                       1,058,331
<OTHER-EXPENSES>                                      112,933
<LOSS-PROVISION>                                        4,981
<INTEREST-EXPENSE>                                     84,214
<INCOME-PRETAX>                                       353,121
<INCOME-TAX>                                          131,970
<INCOME-CONTINUING>                                   174,665
<DISCONTINUED>                                         64,663
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                          239,328
<EPS-BASIC>                                            1.57
<EPS-DILUTED>                                            1.41


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission