FAIRCHILD CORP
10-Q, 1997-11-12
BOLTS, NUTS, SCREWS, RIVETS & WASHERS
Previous: BANKERS TRUST NEW YORK CORP, 424B2, 1997-11-12
Next: BANTA CORP, 10-Q, 1997-11-12



20

                               UNITED STATES
                                     
                    SECURITIES AND EXCHANGE COMMISSION
                                     
                          WASHINGTON, D.C. 20549
                                     
                                 FORM 10-Q
                                     

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                ACT OF 1934

             For the Quarterly Period Ended September 28, 1997

                       Commission File Number 1-6560


                                 THE FAIRCHILD CORPORATION
          (Exact name of Registrant as specified in its charter)
                                     
                  Delaware
34-0728587
(State or other jurisdiction of
(I.R.S. Employer Identification No.)
Incorporation or organization)

Washington Dulles International Airport
300 West Service Road, PO Box 10803
Chantilly, VA                                        20153
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code          (703) 478-5800
                                     
Indicate  by  check mark whether the Registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past ninety (90) days.

                             YES    X       NO
                                     
Indicate  the number of shares outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

                                        Outstanding at
               Title of Class                September 28, 1997
     Class A Common Stock, $0.10 Par Value14,030,717
     Class B Common Stock, $0.10 Par Value2,625,616

          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                                     
                                   INDEX
                                     
                                     
                                     
                                     

Page
PART 1.                                    FINANCIAL INFORMATION

      Item 1.Condensed Consolidated Balance Sheets as of September 28, 1997
(Unaudited) and
            June 30, 1997                                   .
3

           Consolidated Statements of  Earnings for the Three Months ended
September 28, 1997
           and September 29, 1996 (Unaudited)
5

           Condensed Consolidated Statements of Cash Flows for the Three
Months ended
           September 28, 1997 and September 29, 1996 (Unaudited)
6

           Notes to Condensed Consolidated Financial Statements (Unaudited)
7

      Item 2.Management's Discussion and Analysis of Results of Operations
and Financial
           Condition
11

PART II.   OTHER INFORMATION

      Item 1.                              Legal Proceedings
16

      Item 6.               Exhibits and Reports on Form 8-K
16

* For purposes of Part 1 and this Form 10-Q, the term "Company" means The
Fairchild Corporation, and its subsidiaries, unless otherwise indicated.
For purposes of Part II, the term "Company" means The Fairchild
Corporation, unless otherwise indicated.

                      PART I:  FINANCIAL INFORMATION
                                     
                       ITEM 1:  FINANCIAL STATEMENTS
<TABLE>
                                     
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
             September 28, 1997 (Unaudited) and June 30, 1997
                                     
                                     
                                     
                                  ASSETS
<CAPTION>

(In thousands)
                                                     June 30,  
                                      September      1997 (*)
                                         28,
                                         1997
<S>                                     <C>              <C>       
CURRENT ASSETS:                                                  
Cash and cash equivalents, $4,725 and $     9,049     $   19,420 
$4,839 restricted
Short-term investments                     18,403         25,647 
Accounts receivable-trade, less           172,239        168,163 
allowances of $9,157 and $8,103
Inventories:                                                     
Finished goods                            305,048        297,223 
Work-in-progress                           29,812         26,887 
Raw materials                              24,807         18,626 
                                          359,667        342,736 
Prepaid expenses and other current         39,595         33,631 
assets
Total Current Assets                      598,953        589,597 
                                                                 
Property, plant and equipment, net of     132,195        128,712 
accumulated depreciation of $127,538
and $134,032
                                                                 
Net assets held for sale                   26,262         26,147 
Cost in excess of net assets              154,233        154,808 
acquired, (Goodwill) less accumulated
amortization of $37,895 and $36,672
Investments and advances, affiliated       55,337         55,678 
companies
Prepaid pension assets                     59,512         59,742 
Deferred loan costs                        11,489          9,252 
Other assets                               45,135         43,397 
                                                                 
TOTAL ASSETS                          $ 1,083,116     $ 1,067,333 

*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>

<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
             September 28, 1997 (Unaudited) and June 30, 1997
                                     
                                     
                                     
                   LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>

(In thousands)
                                       September     June 30,  
                                          28,        1997 (*)
                                         1997
<S>                                     <C>              <C>       
CURRENT LIABILITIES:                                             
Bank notes payable and current        $    79,781     $   47,422 
maturities of long-term debt
Accounts payable                           84,797         84,953 
Other accrued liabilities                  91,289        105,199 
Income taxes                                   --          5,881 
                                          255,867        243,455 
Total Current Liabilities
                                                                 
LONG-TERM LIABILITIES:                                           
Long-term debt, less current              412,261        416,922 
maturities
Other long-term liabilities                22,381         23,622 
Retiree health care liabilities            43,284         43,387 
Noncurrent income taxes                    48,939         42,013 
Minority interest in subsidiaries          69,178         68,309 
TOTAL LIABILITIES                         851,910        837,708 
                                                                 
STOCKHOLDERS' EQUITY:
Class A common stock, $0.10 par             2,027          2,023 
value; authorized 40,000 shares,
20,272 shares issued (20,234 in June)
and 14,031 shares outstanding (13,992
in June)
Class B common stock, $0.10 par               263            263 
value; authorized 20,000 shares,
2,626 shares issued and outstanding
(2,633 in June)
Paid-in capital                            71,105         71,015 
Retained earnings                         210,441        209,949 
Cumulative translation adjustment            (865 )       (1,860 )
Net unrealized holding loss on                (46 )          (46 )
available-for-sale securities
Treasury Stock, at cost, 6,242 shares     (51,719 )      (51,719 )
of Class A common stock
                                                                 
TOTAL STOCKHOLDERS' EQUITY                231,206        229,625 
                                                                 
TOTAL LIABILITIES AND STOCKHOLDERS'   $ 1,083,116     $ 1,067,333 
EQUITY

*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>

<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
               CONDENSED STATEMENTS OF EARNINGS (Unaudited)
 For The Three (3) Months Ended September 28, 1997 and September 29, 1996
                                     
                                     
                                     
<CAPTION>

(In thousands, except per share data)                       Three Months
Ended
                                                     September 
                                      September        29,
                                         28,           1996
                                        1997
<S>                                     <C>              <C>       
REVENUE:                                                         
Net sales                             $   213,761     $  146,090 
Other income, net                           5,357            223 
                                          219,118        146,313 
                                                                 
COSTS AND EXPENSES:
Cost of goods sold                        161,699        106,280 
Selling, general & administrative          45,479         35,846 
Research and development                      605             23 
Amortization of goodwill                    1,223          1,116 
                                          209,006        143,265 
OPERATING INCOME                           10,112          3,048 
                                                                 
Interest expense                           12,988         14,672 
Interest income                              (398 )       (2,192 )
Net interest expense                       12,590         12,480 
                                            1,897           (375 )
Investment income (loss), net
Equity in earnings of affiliates            1,751          2,311 
Minority interest                            (788 )         (785 )
                                              382         (8,281 )
EARNINGS (LOSS) BEFORE TAXES
                                              110          3,663 
Income tax benefit
                                                                 
NET EARNINGS (LOSS)                   $       492     $   (4,618 )
                                                                 
Primary earnings (loss) per share     $       .03     $    (.28) 
Fully diluted earnings (loss) per             .03          (.28) 
share
                                                                 
Weighted average number of shares                                
used in
computing earnings per share:
Primary                                    17,457         16,425 
Fully Diluted                              17,588         16,425 



The accompanying notes to summarized financial information are an integral
part of these statements.
</TABLE>

<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 For The Three (3) Months Ended September 28, 1997 and September 29, 1996
                                     
<CAPTION>

(In thousands)                                           Three Months Ended
                                       September     September 
                                          28,          29,
                                         1997        1997 (*)
<S>                                     <C>              <C>       
Cash flows provided by (used for)                                
Operations:                                                      
Net earnings (loss)                           492         (4,618 )
                                     $              $
Depreciation and amortization               6,857          5,268  
Accretion of discount on long-term             34          1,100 
liabilities
Distributed earnings of affiliates,           715          1,499 
net
Minority interest                             788            785 
Changes in assets and liabilities         (45,729 )      (49,923 )
                                          (36,843 )      (45,889 )
Net cash used for operations
                                                                 
Investments:
Net proceeds from the sale of                  --        173,719 
discontinued operations
Purchase of property, plant and           (10,206 )       (2,131 )
equipment
Net proceeds received from                  7,815             15 
investments
Changes in net assets held for sale          (139 )       (1,230 )
Other, net                                     45              5 
                                           (2,485 )      170,378 
Net cash provided by (used for)
investments
                                                                 
Financing:
Proceeds from issuance of debt             95,109         33,627 
Debt repayments and repurchase of         (67,698 )      (77,783 )
debentures, net
Issuance of Class A common stock              149            522 
                                           27,560        (43,634 )
Net cash provided by (used for)
financing
                                            1,397            594 
Effects of exchange rate changes on
cash
Net increase (decrease) in cash and       (10,371 )       81,449 
cash equivalents
Cash and cash equivalents, beginning       19,420         39,649 
of period
                                                                 
Cash and cash equivalents, end of     $     9,049     $  121,098 
period



The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>

          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                   (In thousands, except per share data)


1.  FINANCIAL STATMENTS

      The  consolidated  balance sheet as of September  28,  1997  and  the
consolidated  statements of earnings and cash flows for  the  three  months
ended  September 28, 1997 and September 29, 1996 have been prepared by  the
Company,  without  audit.   In the opinion of management,  all  adjustments
(consisting  of  normal recurring adjustments) necessary to present  fairly
the  financial position, results of operations and cash flows at  September
28, 1997, and for all periods presented, have been made.  The balance sheet
at  June 30, 1997 was condensed from the audited financial statements as of
that date.

      Certain  information  and footnote disclosures normally  included  in
financial  statements  prepared  in  accordance  with  generally   accepted
accounting  principles have been condensed or omitted.  These  consolidated
financial  statements  should  be read in conjunction  with  the  financial
statements and notes thereto included in the Company's June 30,  1997  Form
10-K and Banner Aerospace, Inc.'s March 31, 1997 Form 10-K.  The results of
operations  for  the  period ended September 28, 1997 are  not  necessarily
indicative of the operating results for the full year.  Certain amounts  in
prior  years'  quarterly  financial statements have  been  reclassified  to
conform to the current presentation.

2.  BUSINESS COMBINATIONS

      The  Company's  acquisitions described  in  this  section  have  been
accounted  for  using the purchase method.  The respective  purchase  price
assigned  to the net assets acquired were based on the fair value  of  such
assets and liabilities at the respective acquisition dates.

      In  February 1997, the Company completed a transaction (the "Simmonds
Acquisition")  pursuant  to which the Company acquired  common  shares  and
convertible debt representing an 84.2% interest, on a fully diluted  basis,
of  Simmonds  S.A. ("Simmonds").  The Company initiated a tender  offer  to
purchase the remaining shares and convertible debt held by the public.   By
June  30,  1997,  the Company had purchased, or placed sufficient  cash  in
escrow  to  purchase,  all  the remaining shares and  convertible  debt  of
Simmonds.   The total purchase price of Simmonds, including the  assumption
of debt, was approximately $62,000, which the Company funded with available
cash.   The Company recorded approximately $13,750 in goodwill as a  result
of this acquisition, which will be amortized using the straight-line method
over  40  years.   Simmonds  is one of Europe's leading  manufacturers  and
distributors of aerospace and automotive fasteners.

      In  January 1997, Banner Aerospace, Inc. ("Banner"), a majority-owned
subsidiary of the Company, acquired PB Herndon Company ("PB Herndon") in  a
business  combination accounted for as a purchase. The total  cost  of  the
acquisition was $16,000, including the assumption of $1,300 in debt,  which
exceeded  the  fair value of the net assets of PB Herndon by  approximately
$3,500,  which  is being amortized using the straight-line method  over  40
years. The Company purchased PB Herndon with available cash. PB Herndon  is
a  distributor  of  specialty fastener lines and similar aerospace  related
components.

      On  June  30,  1997,  the Company sold all the patents  of  Fairchild
Scandinavian   Bellyloading  Company  ("SBC")  to   Teleflex   Incorporated
("Teleflex") for $5,000, and immediately thereafter sold all the  stock  of
SBC  to a wholly owned subsidiary of Teleflex for $2,000.  The Company  may
also  receive additional proceeds of up to $7,000 based on future net sales
of SBC's patented products and services.

3.  RESTRICTED CASH

      The Company had approximately $4,725 and $4,839 of restricted cash on
September  28,  1997  and  June 30, 1997, respectively,  all  of  which  is
maintained as collateral for certain debt facilities.

4.  SUMMARIZED STATEMENT OF EARNINGS INFORMATION

       The   following  table  presents  summarized  historical   financial
information,  on  a  combined  100%  basis,  of  the  Company's   principal
investments, which are accounted for using the equity method.
<TABLE>
<CAPTION>

                                                       Three Months Ended
                                       September    September  
                                          28,          29,
                                         1997          1996
<S>                                     <C>              <C>       
Net sales                                  82,025         80,037 
                                     $              $
Gross profit                               35,686         34,997 
Earnings from continuing operations         2,501          4,052  
Net earnings                                2,501          4,052 
</TABLE>


    The Company owns approximately 31.9% of Nacanco Paketleme common stock.
The  Company  recorded  equity  earnings of $1,692  and  $1,877  from  this
investment for the three months ended September 28, 1997 and September  29,
1996, respectively.

       On   September  28,  1997,  the  Company's  investments  in   Shared
Technologies  Fairchild  Inc. ("STFI") consisted of  (i)  $22,703  carrying
value  for $25,000 face value of 6% cumulative Convertible Preferred Stock,
(ii)  $11,666  carrying value for $20,000 face value of  Special  Preferred
Stock,  and  (iii) $(2,332) carrying value for 6,225,000 shares  of  common
stock.  At the close of trading on September 26, 1997, STFI's common  stock
was  quoted  at  $11.56  per  share.  Based on this  price,  the  Company's
investment in STFI common stock had an approximate market value of $71,977.
The Company recorded equity earnings of $59 and $434 from these investments
during  the three months ended September 28, 1997 and September  29,  1996,
respectively.

     On July 16, 1997, STFI entered into a definitive merger agreement (the
"STFI/Tel-Save Merger") with Tel-Save Holdings, Inc. ("Tel-Save"), pursuant
to  which  Tel-Save would acquire STFI in a business combination  accounted
for  as  a  pooling  of interests.  Upon consummation of the  STFI/Tel-Save
Merger,  the  Company  will receive shares of Tel-Save's  common  stock  in
exchange   for  its  shares  of  STFI  common  stock  and  STFI  cumulative
convertible  preferred stock.  The price to be paid by Tel-Save  is  $11.25
for each share of STFI.  This price may increase depending on the price  of
Tel-Save  prior  to  the  effective date of the merger.  In  addition,  the
Company  will  receive  approximately $22,000 cash in  redemption  for  its
shares  of  STFI special preferred stock. Tel-Save and STFI have  scheduled
shareholder  meetings on December 1, 1997, to vote on the  planned  merger.
As  a result of the transaction, the Company expects to recognize a pre-tax
gain in excess of $100,000.

5.  CREDIT AGREEMENTS

     On July 18, 1997, the FHC Credit Agreement was restructured to provide
FHC  with  a  $150,000 senior secured credit facility (the "FHC  Facility")
consisting  of  (i) a $75,000 revolver loan, with a letter of  credit  sub-
facility of $12,000, and (ii) a $75,000 term loan.  Advances made under the
FHC  Facility would generally bear interest at a rate of, at the  Company's
option,  (i) 2% over the Citibank N.A. base rate, or (ii) 3 1/4%  over  the
Eurodollar  Rate  ("LIBOR").  The FHC Facility  is  subject  to  a  non-use
commitment   fee  of  1/2%  of  the  aggregate  unused  availability;   and
outstanding letters of credit are subject to fees of 3 1/2% per  annum.   A
borrowing  base  is  calculated monthly to determine the amounts  available
under  the  FHC  Facility.  The borrowing base is determined monthly  based
upon  specified percentages of (i) FHC's accounts receivable,  inventories,
and  the  appraised value of equipment and real property, and  (ii)  assets
pledged  by RHI to secure the facility.  The FHC Facility matures  on  July
28, 2000.  The FHC Facility provides that on December 31, 1998, the Company
must  repay  the term loan, in full, together with an amount  necessary  to
reduce  the outstanding revolving loans to $52,000, if the Company has  not
complied  with certain financial covenant requirements as of September  30,
1998.  The  Company was in compliance with all of its credit agreements  on
September 28, 1997.

     In August 1997, the Company entered into a delayed-start swap interest
rate  lock  hedge  agreement  (the "FHC Hedge  Agreement")  to  reduce  its
exposure to increases in interest rates on variable rate debt. Beginning on
December  15,  1997,  the FHC Hedge Agreement will  provide  interest  rate
protection  on $100,000 of variable rate debt for ten years, with  interest
being calculated based on a fixed LIBOR rate of 6.696%.

6.  MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES

      On  September 28, 1997, the Company had $69,178 of minority interest,
of  which  $68,856 represents approximately 40.7% of Banner's common  stock
outstanding on a consolidated basis.

7.  EQUITY SECURITIES

      The  Company  had  14,030,717 shares of  Class  A  common  stock  and
2,625,616 shares of Class B common stock outstanding at September 28, 1997.
Class  A  common  stock is traded on both the New York  and  Pacific  Stock
Exchanges.  There is no public market for the Class B common stock.  Shares
of  Class  A common stock are entitled to one vote per share and cannot  be
exchanged  for  shares of Class B common stock.  Shares of Class  B  common
stock  are  entitled to ten votes per share and can be  exchanged,  at  any
time,  for shares of Class A common stock on a share-for-share basis.   For
the  three months ended September 28, 1997, 31,534 shares of Class A Common
Stock  were  issued  as  a result of the exercise  of  stock  options,  and
shareholders  converted 6,900 shares of Class B common stock into  Class  A
common stock.

8.  EARNINGS PER SHARE

      Primary and fully diluted earnings per share are computed by dividing
net  income  by the weighted average number of shares and share equivalents
outstanding during the period.  To compute the incremental shares resulting
from stock options and warrants for primary earnings per share, the average
market  price of the Company's stock during the period is used.  To compute
the  incremental shares resulting from stock options and warrants for fully
diluted earnings per share, the greater of the ending market price  or  the
average  market price of the Company's stock is used.  In computing primary
and  fully  diluted earnings per share for the three months ended September
28, 1997, the conversion of options and warrants was assumed, as the effect
was dilutive. In computing primary and fully diluted earnings per share for
the  three  months ended September 29, 1996, the conversion of options  and
warrants was not assumed, as the effect was antidilutive.

9.  CONTINGENCIES

     Government Claims

      The  Corporate Administrative Contracting Officer (the "ACO"),  based
upon  the  advice of the United States Defense Contract Audit  Agency,  has
made  a  determination that Fairchild Industries, Inc.  ("FII"),  a  former
subsidiary  of  the  company,  did  not  comply  with  Federal  Acquisition
Regulations  and Cost Accounting Standards in accounting for (i)  the  1985
reversion  to  FII of certain assets of terminated defined benefit  pension
plans,  and  (ii)  pension  costs upon the closing  of  segments  of  FII's
business.   The  ACO  has  directed FII to prepare  cost  impact  proposals
relating  to  such  plan terminations and segment closings  and,  following
receipt  of  such cost impact proposals, may seek adjustments  to  contract
prices.   The  ACO alleges that substantial amounts will  be  due  if  such
adjustments  are made.  The Company believes it has properly accounted  for
the  asset  reversions in accordance with applicable accounting  standards.
The  Company has held discussions with the government to attempt to resolve
these pension accounting issues.

     Environmental Matters

      The  Company's operations are subject to stringent Government imposed
environmental  laws  and regulations concerning, among  other  things,  the
discharge  of materials into the environment and the generation,  handling,
storage, transportation and disposal of waste and hazardous materials.   To
date,  such  laws  and regulations have not had a material  effect  on  the
financial  condition,  results of operations, or  net  cash  flows  of  the
Company,  although the Company has expended, and can be expected to  expend
in  the  future,  significant  amounts for investigation  of  environmental
conditions   and   installation   of  environmental   control   facilities,
remediation   of  environmental  conditions  and  other  similar   matters,
particularly in the Aerospace Fasteners segment.

      In  connection with its plans to dispose of certain real estate,  the
Company  must investigate environmental conditions and may be  required  to
take  certain  corrective action prior or pursuant to any such disposition.
In   addition,  management  has  identified  several  areas  of   potential
contamination  at or from other facilities owned, or previously  owned,  by
the  Company, that may require the Company either to take corrective action
or to contribute to a clean-up.  The Company is also a defendant in certain
lawsuits  and  proceedings  seeking to  require  the  Company  to  pay  for
investigation or remediation of environmental matters and has been  alleged
to  be  a  potentially  responsible party  at  various  "Superfund"  sites.
Management  of the Company believes that it has recorded adequate  reserves
in  its  financial statements to complete such investigation and  take  any
necessary  corrective  actions  or make any  necessary  contributions.   No
amounts  have been recorded as due from third parties, including  insurers,
or  set off against, any liability of the Company, unless such parties  are
contractually obligated to contribute and are not disputing such liability.

      As of September 28, 1997, the consolidated total recorded liabilities
of  the  Company  for  environmental  matters  approximated  $8,300,  which
represented  the  estimated probable exposures for these  matters.   It  is
reasonably  possible that the Company's total exposure  for  these  matters
could be approximately $13,000 on an undiscounted cash flow basis.

     Other Matters

      The  Company  is  involved  in  various  other  claims  and  lawsuits
incidental to its business, some of which involve substantial amounts.  The
Company, either on its own or through its insurance carriers, is contesting
these  matters.  In the opinion of management, the ultimate  resolution  of
the  legal  proceedings, including those aforementioned, will  not  have  a
material  adverse effect on the financial condition, or future  results  of
operations or net cash flows of the Company.

             ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               RESULTS OF OPERATIONS AND FINANCIAL CONDITION


      The Fairchild Corporation (the "Company") was incorporated in October
1969, under the laws of the State of Delaware.  On November, 15, 1990,  the
Company  changed  its name from Banner Industries, Inc.  to  The  Fairchild
Corporation.   RHI  Holdings, Inc. ("RHI") is a direct  subsidiary  of  the
Company.  RHI is the 100% owner of Fairchild Holding Corp. ("FHC") and  the
majority  owner  of  Banner  Aerospace,  Inc.  ("Banner").   The  Company's
principal  operations are conducted through RHI and FHC.  The Company  also
holds  significant equity interests in Shared Technologies  Fairchild  Inc.
("STFI") and Nacanco Paketleme ("Nacanco").

      The  following  discussion  and analysis  provide  information  which
management  believes  is relevant to assessment and  understanding  of  the
Company's consolidated results of operations and financial condition.   The
discussion  should  be read in conjunction with the consolidated  financial
statements and notes thereto.

CAUTIONARY STATEMENT

      Certain  statements  in  the  financial discussion  and  analysis  by
management  contain  forward-looking information  that  involves  risk  and
uncertainty,   including   current  trend  information,   projections   for
deliveries,  backlog, and other trend projections.  Actual  future  results
may  differ materially depending on a variety of factors, including product
demand;  performance issues with key suppliers; customer  satisfaction  and
qualification  issues;  labor  disputes;  governmental  export  and  import
policies;   worldwide  political  stability  and  economic  growth;   legal
proceedings; business combinations; investment risks; and acts of nature.

RECENT DEVELOPMENTS

     On July 16, 1997, STFI entered into a definitive merger agreement (the
"STFI/Tel-Save Merger") with Tel-Save Holdings, Inc. ("Tel-Save"), pursuant
to which Tel-Save plans to acquire STFI in a business combination accounted
for  as  a  pooling  of interests.  Upon consummation of the  STFI/Tel-Save
Merger,  the  Company  will receive shares of Tel-Save's  common  stock  in
exchange   for  its  shares  of  STFI  common  stock  and  STFI  cumulative
convertible  preferred stock.  The price to be paid by Tel-Save  is  $11.25
for each share of STFI.  This price may increase depending on the price  of
Tel-Save  prior  to  the  effective date of the merger.  In  addition,  the
Company  will receive approximately $22 million cash in redemption for  its
shares  of STFI special preferred stock. The Company expects the merger  to
be consummated prior to December 31, 1997.  As a result of the transaction,
the Company would recognize a pre-tax gain in excess of $100 million.

      On  June  30,  1997,  the Company sold all the patents  of  Fairchild
Scandinavian   Bellyloading  Company  ("SBC")  to   Teleflex   Incorporated
("Teleflex")  for  $5.0 million, and immediately thereafter  sold  all  the
stock  of  SBC  to a wholly owned subsidiary of Teleflex for $2.0  million.
The  Company  may  also receive additional proceeds of up to  $7.0  million
based on future net sales of SBC's patented products and services.

      In  February 1997, the Company completed a transaction (the "Simmonds
Acquisition")  pursuant  to which the Company acquired  common  shares  and
convertible debt representing an 84.2% interest, on a fully diluted  basis,
of  Simmonds  S.A. ("Simmonds").  The Company initiated a tender  offer  to
purchase the remaining shares and convertible debt held by the public.   By
June  30,  1997,  the Company had purchased, or placed sufficient  cash  in
escrow  to  purchase,  all  the remaining shares and  convertible  debt  of
Simmonds.   The total purchase price of Simmonds, including the  assumption
of  debt,  was approximately $62.0 million, which the Company  funded  with
available  cash.   The  Company  recorded approximately  $13.7  million  in
goodwill as a result of this acquisition, which will be amortized using the
straight-line  method over 40 years. Simmonds is one  of  Europe's  leading
manufacturers and distributors of aerospace and automotive fasteners.

      In  January  1997, Banner, through its subsidiary, Dallas  Aerospace,
Inc.,  acquired PB Herndon Company ("PB Herndon") in a business combination
accounted  for as a purchase. The total cost of the acquisition  was  $16.0
million,  including the assumption of $1.3 million in debt, which  exceeded
the  fair  value  of  the  net assets of PB Herndon by  approximately  $3.5
million. The excess is being amortized using the straight-line method  over
40  years. The Company purchased PB Herndon with available cash. PB Herndon
is  a distributor of specialty fastener lines and similar aerospace related
components.


RESULTS OF OPERATIONS

      The  Company  currently reports in two principal  business  segments:
Aerospace  Fasteners and Aerospace Distribution. The results  of  Fairchild
Technologies,  together with the results of Gas Springs and  SBC  (for  the
prior  year period) are included in the Corporate and Other classification.
The  following table illustrates the historical sales and operating  income
of  the Company's operations for the three months ended September 28,  1997
and September 29, 1996.
<TABLE>
<CAPTION>

(In thousands)                                    For the Quarter Ended
                                       September     September 
                                       28, 1997      29, 1996
<S>                                     <C>              <C>       
Sales by Segment:                                                
Aerospace Fasteners                        76,847         55,047 
                                     $              $
Aerospace Distribution                    122,914         84,107 
Corporate and Other                        18,847          9,654  
Eliminations (a)                           (4,847 )       (2,718 )
                                          213,761        146,090 
Total Sales                           $              $
                                                                 
Operating Income (Loss) by Segment:
Aerospace Fasteners                   $     2,510     $    2,108 
Aerospace Distribution                      9,371          5,981 
Corporate and Other                        (1,769 )       (5,041 )
                                           10,112                
Total Operating Income                $              $    3,048

(a) Represents intersegment sales from the Aerospace Fasteners segment to
the Aerospace Distribution segment.
</TABLE>


CONSOLIDATED RESULTS

      Net  sales  of  $213.8 million in the first quarter  of  Fiscal  1998
improved  significantly by $67.7 million, or 46.3%, compared  to  sales  of
$146.1  million  in  the  first quarter of Fiscal 1997.  Sales  growth  was
stimulated  by  the resurgent commercial aerospace industry, together  with
the effects that recent acquisitions contributed in the current quarter.

     Gross Margin as a percentage of sales was 24.4% and 27.3% in the first
quarter  of  Fiscal 1998 and 1997, respectively.  The lower margin  in  the
current quarter is attributable to inefficiencies associated with increased
production rates requiring the addition of new employees and the payment of
overtime to existing employees within the Aerospace Fasteners segment,  and
a  change  in product mix and increased price competition in the  Aerospace
Distribution segment.

     Selling, General & Administrative expense as a percentage of sales was
21.3% and 24.5% in the first quarter of Fiscal 1998 and 1997, respectively.
The  improvement  in  the  current quarter was  attributable  primarily  to
administrative efficiencies in correlation to the increase in sales.

      Research  and  Development expense increased in the current  quarter,
compared  to  the  prior year quarter, as a result of  product  development
within   Fairchild  Technologies.   Additional  research  and   development
expenses will be incurred in the future.

      Other  income increased $5.1 million in the current quarter, compared
to  the prior year quarter, due primarily to the sale of air rights over  a
portion  of the property the Company owns and is developing in Farmingdale,
New York.

      Operating income of $10.1 million in the first quarter of Fiscal 1998
increased  $7.1  million,  or 232%, compared to operating  income  of  $3.0
million  in  the first quarter of Fiscal 1997.  The increase  in  operating
income  was due primarily to the improved results provided by the Company's
aerospace operations and the aforementioned increase in other income.

     Investment income, net, increased $2.3 million in the first quarter of
Fiscal 1998, due primarily to recording unrealized gains on the fair market
adjustments of trading securities in the first quarter of Fiscal 1998 while
recording unrealized losses from trading securities in the first quarter of
Fiscal 1997.

     Equity in earnings of affiliates decreased $.6 million in the first
quarter of Fiscal 1998, compared to the first quarter of Fiscal 1997, due
to slightly lower earnings by STFI and Nacanco.

      Income  Taxes included a $.1 million tax benefit in the first quarter
of  Fiscal  1998, on pre-tax earnings of $.4 million.  The tax benefit  was
due primarily to losses generated by domestic operations.

      Net  earnings of $.5 million in the three months ended September  28,
1997,  improved  by  $5.1 million compared to the  $4.6  million  net  loss
recorded  in  the three months ended September 29, 1996.   This improvement
is  attributable to (i) the $7.1 million increase in operating income,  and
(ii) the $2.3 million increase in investment income, offset partially by  a
$3.6 million decrease in income tax benefit.

SEGMENT  RESULTS:

AEROSPACE FASTENERS SEGMENT

     Sales in the Aerospace Fasteners segment increased by $21.8 million to
$76.8  million, up 39.6% the first quarter of Fiscal 1998, compared to  the
first  quarter  of  Fiscal  1997,  reflecting  significant  growth  in  the
commercial  aerospace  industry combined with the effect  of  the  Simmonds
acquisition.  New orders have continued to exceed reported sales, resulting
in a backlog of $201 million at September 28, 1997, up from $196 million at
June 30, 1997. Excluding current quarter sales of $14.6 million contributed
by  Simmonds, sales increased 13.1% in Fiscal 1997, compared  to  the  same
quarter of the prior year.

      Operating income improved by $.4 million, or 19.1%, during the  first
quarter of Fiscal 1998, compared to the first quarter of Fiscal 1997.  This
improvement was attributable to the results of Simmonds. Excluding  current
quarter results of Simmonds, operating income would have decreased by  $1.1
million  in the first quarter of Fiscal 1998, compared to the same  quarter
of  the  prior  year, reflecting inefficiencies associated  with  increased
production  rates which required the addition of employees and  substantial
overtime work. The Company anticipates that the productivity inefficiencies
will gradually improve in the coming months.

AEROSPACE DISTRIBUTION SEGMENT

      Aerospace Distribution sales were up $38.8 million, or 46.1%, for the
first three months of Fiscal 1998, compared to the same period of the prior
year.  The improvement in the current period is due to increased  sales  to
commercial   airlines,   original  equipment   manufacturers,   and   other
distributors  and  increased sales of turbine parts and  engine  management
services. In addition, incremental sales of $5.2 million by PB Herndon also
contributed to the increase.

      Operating  income was up $3.4 million, or 56.7%, for the first  three
months  of Fiscal 1998, compared to the same period of the prior year,  due
primarily  to  the  increase in sales and the related economies  of  scale.
Lower  gross margins, as a percentage of sales, resulting from a change  in
product  mix  together  with  increased price competition  were  offset  by
improved efficiencies of selling, general and administrative expenses, as a
percentage  of sales. This segment has benefited from the extended  service
lives  of existing aircraft, growth from acquisitions and internal  growth,
which has increased its overall market share.

CORPORATE AND OTHER

       The   Corporate   and   Other  classification   includes   Fairchild
Technologies, Gas Springs Division and corporate activities. The results of
SBC,  which  was sold at Fiscal 1997 year-end, are included  in  the  prior
period  results.  The group reported an increase in sales of $9.2  million,
or  95.2%,  in the first quarter of Fiscal 1998, as compared  to  the  same
period  in  Fiscal  1997,  due  primarily to an  improvement  in  sales  of
Fairchild Technologies advanced semiconductor manufacturing equipment line.
The operating loss decreased by $3.3 million in the first quarter of Fiscal
1998,  compared  to the first quarter of Fiscal 1997, as  a  result  of  an
increase in other income, partially offset by increased losses at Fairchild
Technologies.  The operating results classified under Corporate  and  Other
are  affected  by the operations of Fairchild Technologies  Division  ("The
Division"), which may fluctuate because of industry cyclicality, the volume
and timing of orders, the timing of new product shipments, customer's
capital spending, and pricing changes by The Division and  its competition.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

      At  September 28, 1997, cash and cash equivalents decreased  to  $9.0
million  from  $19.4  million  at June 30,  1997,  due  to  cash  used  for
operations of $36.8 million and net capital expenditures of $10.2  million,
offset  partially  by  cash of $27.4 million provided  from  the  increased
borrowings from revolving debt and $10.2 million received from the sale  of
investments.  The  Company's  principal  cash  requirements  include   debt
service,   capital  expenditures,  acquisitions,  and  payment   of   other
liabilities.  Other liabilities that require the use of cash include  post-
employment   benefits   for  retirees,  environmental   investigation   and
remediation obligations, and litigation settlements and related costs.  The
Company  maintains  credit  agreements with a consortium  of  banks,  which
provide  revolving  credit  facilities to  RHI  and  FHC,  and  a  separate
revolving credit facility and term loans to Banner. At September 28,  1997,
the  Company  had  available  credit lines of $86.9  million.  The  Company
anticipates   that   existing  capital  resources,  cash   generated   from
operations,  and cash from borrowings and asset sales will be  adequate  to
maintain   the  Company's  current  level  of  operations.  The   Company's
management intends to take appropriate action to refinance portions of  its
debt, if necessary to meet long-term cash requirements.

      The Company recently announced plans to issue five million new shares
of Class A common stock (the "Offering") and an intention to simultaneously
enter  into  a  new credit facility (the "New Credit Facility")  that  will
provide  total  lending  commitments of  approximately  $275  million.  The
Company  expects to receive net proceeds from the Offering of approximately
$132  million. The net proceeds from the Offering, together with borrowings
of  approximately $200 million under the New Credit Facility, will be  used
to  refinance  substantially  all  of the Company's  existing  indebtedness
(other than the indebtedness at Banner), consisting of (i) $63.0 million of
the  11  7/8% Senior Debentures due 1999; (ii) $117.8 million  of  the  12%
Intermediate  Debentures  due 2001; (iii) $35.9  million  of  the  13  1/8%
Subordinated  Debentures due 2000; (iv) $25.1 million  of  the  13%  Junior
Subordinated  Debentures due 2007; and (v) its existing bank  indebtedness,
other   than  Banner's.  Contingent  upon  a  successful  completion,   the
refinancing  plan will substantially reduce the Company's  annual  interest
expense.

     On July 16, 1997, STFI entered into a definitive merger agreement (the
"STFI/Tel-Save Merger") with Tel-Save Holdings, Inc. ("Tel-Save"), pursuant
to which Tel-Save will acquire STFI in a business combination accounted for
as  a pooling of interests.  Upon consummation of the STFI/Tel-Save Merger,
the Company will receive shares of Tel-Save's common stock, in exchange for
its  shares of STFI common stock and STFI cumulative convertible  preferred
stock,  as  well as approximately $22.0 million cash in redemption  of  its
shares  of  STFI special preferred stock.  As a result of the  transaction,
the Company would recognize a pre-tax gain in excess of $100 million.

      With  the year 2000 approaching, the Company is preparing all of  its
computer  systems  to  be  Year 2000 compliant. Substantially  all  of  the
systems  within  the  Aerospace Fasteners segment are currently  Year  2000
compliant.  The Company expects to replace and upgrade some systems,  which
are  not Year 2000 compliant, within the Aerospace Distribution segment and
at  Fairchild Technologies. The Company expects all of its systems will  be
Year  2000  compliant on a timely basis. However, there can be no assurance
that  the systems of other companies, on which the Company's systems  rely,
will  also be timely converted. Management is currently evaluating the cost
of ensuring that all systems are Year 2000 compliant.

      Management believes it has successfully restructured and repositioned
the  Company  from a diversified industrial company to a focused  Aerospace
Industry  participant.  As  worldwide airlines and  aircraft  manufacturers
increase  capacity  to meet demand, the Company plans  to  benefit  through
internal growth, external growth and improved productivity.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

      In  February 1997, the Financial Accounting Standards Board  ("FASB")
issued two pronouncements, Statement of Financial Accounting Standards  No.
128   ("SFAS  128")  "Earnings  Per  Share",  and  Statement  of  Financial
Accounting Standards No. 129 ("SFAS 129") "Disclosure of Information  about
Capital   Structure".   SFAS  128  establishes  accounting  standards   for
computing and presenting earnings per share ("EPS").  SFAS 128 is effective
for  periods ending after December 15, 1997, including interim periods, and
requires restatement of all prior period EPS data presented.  Results  from
the calculation of simple and diluted earnings per share, as prescribed  by
SFAS  128,  would  not  be materially different from the  calculations  for
primary and fully diluted earnings per share for years ending June 30, 1997
and  June  30,  1996.   SFAS 129 establishes standards  for  disclosure  of
information about the Company's capital structure and becomes effective for
periods ending after December 15, 1997.

      In  June 1997, FASB issued two pronouncements, Statement of Financial
Accounting Standards No. 130 ("SFAS 130") "Reporting Comprehensive Income",
and  Statement  of  Financial Accounting Standards  No.  131  ("SFAS  131")
"Disclosures  about  Segments of an Enterprise  and  Related  Information".
SFAS  130  establishes standards for reporting and display of comprehensive
income and its components in the financial statements.  SFAS 131 supersedes
Statement of Financial Accounting Standards No. 14 "Financial Reporting for
Segments  of  a  Business Enterprise" and requires that  a  public  company
report  certain  information about its operating  segments  in  annual  and
interim financial reports.  The Company will adopt SFAS 130 and SFAS 131 in
Fiscal 1999.
PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

      Reference  is  made  to  Note 9 of Notes  to  Consolidated  Financial
Statements.

Item 6.  Exhibits and Reports on Form 8-K

Exhibits:

        * 10(y)(iv)  Amendment No. 3 dated as of September 26, 1997, to the
RHI Credit Agreement dated as of May 27, 1996.

   *  10(af)(ii)  Form Warrant Agreement issued to Stinbes Limited dated as
of September 26, 1997, effective retroactively as of
                 February 21, 1997.

   *  10(af)(iii)  Extension of Warrant Agreement  between  Registrant  and
Stinbes Limited for 375,000 shares of Class A or Class B
                        Common  Stock  dated  as  of  September  26,  1997,
effective retroactively as of February 21, 1997.

   *  10(ag)        Interest  Rate Hedge Agreement between  Registrant  and
Citibank, N.A. dated as of August 19, 1997.


       * 27 Financial Data Schedules

     (b) Reports on Form 8-K:

           No reports on Form 8-K were filed during the quarter.

* Filed herewith.

                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Company has duly caused this report to the signed on
its behalf by the undersigned hereunto duly authorized.



                         For THE FAIRCHILD CORPORATION
                         (Registrant) and as its Chief
                         Financial Officer:



                         By:  Colin M. Cohen
                              Senior Vice President and
                              Chief Financial Officer




Date:                    November 12, 1997


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               SEP-28-1997
<CASH>                                           9,049
<SECURITIES>                                    18,403
<RECEIVABLES>                                  181,396
<ALLOWANCES>                                     9,157
<INVENTORY>                                    359,667
<CURRENT-ASSETS>                               598,953
<PP&E>                                         259,733
<DEPRECIATION>                                 127,538
<TOTAL-ASSETS>                               1,083,116
<CURRENT-LIABILITIES>                          255,867
<BONDS>                                        412,261
                                0
                                          0
<COMMON>                                         2,028
<OTHER-SE>                                     229,178
<TOTAL-LIABILITY-AND-EQUITY>                 1,083,116
<SALES>                                        213,761
<TOTAL-REVENUES>                               219,118
<CGS>                                          161,699
<TOTAL-COSTS>                                  209,006
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              12,590
<INCOME-PRETAX>                                    382
<INCOME-TAX>                                     (110)
<INCOME-CONTINUING>                                492
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       492
<EPS-PRIMARY>                                     0.03
<EPS-DILUTED>                                     0.03
        

</TABLE>


                                4




                        AMENDMENT NO. 3
                 Dated as of September 26, 1997
                               to
             RESTATED AND AMENDED CREDIT AGREEMENT
                    Dated as of May 27, 1996



This Amendment No. 3 ("Amendment") dated as of September 26, 1997
is entered into between RHI Holdings, Inc., a Delaware
corporation ("RHI") and Citicorp North America, Inc., as the sole
"Senior Lender" (as defined in the Credit Agreement identified
below) of RHI. Capitalized terms used herein without definition
are used herein as defined in the Credit Agreement.


                     PRELIMINARY STATEMENT:

RHI, Citicorp North America, Inc., as Senior Lender, and the
Administrative Agent are parties to that certain Restated and
Amended Credit Agreement dated as of May 27, 1996, as heretofore
amended (the "Credit Agreement").

RHI has entered into a certain Second Amended and Restated Credit
Agreement dated as of July 18, 1997 (the "FHC Credit Agreement)
in the capacity as a guarantor of the obligations thereunder of
Fairchild Holding Corp., a Delaware corporation and wholly-owned
subsidiary of RHI.

The parties to the Credit Agreement are desirous of conforming
certain provisions of the Credit Agreement to certain terms of
the FHC Credit Agreement as they pertain to RHI.

Subject to the terms and conditions stated herein, RHI and the
sole Senior Lender of RHI have agreed to amend the Credit
Agreement as set forth in Section 1.

SECTION 1.  Amendment to the Credit Agreement.  Effective as of
July 18, 1997, subject to the satisfaction of the conditions
precedent set forth in Section 2 hereof, the Credit Agreement is
hereby amended to:

1.1  Delete the definition of "Tax Allocation Agreement" in its
entirety and substitute the following therefor:

"Tax Allocation Agreement" means that certain Eleventh Amended
and Restated Tax Allocation Agreement dated as of July 18, 1997
among TFC, the Borrower, Fairchild Holding Corp. and certain
Affiliates thereof, as in effect on July 18, 1997.

1.2  Delete the provisions of Section 9.04(c) in their entirety.
1.3  Amend the provisions of Section 9.07(b) to delete the
provisions thereof in their entirety and substitute the following
therefor:

(b)  Concurrently with the annual delivery to the independent
accountants of the Borrower of a letter relating to financial
exposure of the Borrower and its Subsidiaries with respect to
Environmental Liabilities and Costs substantially in the form of
that letter dated August 28, 1996 addressed to Arthur Andersen &
Co., a copy of which has been delivered to the Administrative
Agent prior to July 18, 1997, the Borrower shall deliver a like
letter addressed to the Administrative Agent; provided, however,
that in the event no such letter is provided to the independent
accountants of the Borrower with respect to any given Fiscal
Year, such letter shall be prepared with respect to such Fiscal
Year and delivered to the Administrative Agent on October 31 of
the calendar year in which such Fiscal Year ends.

1.4  Delete the provisions of Section 9.13 in their entirety.

1.5  Delete the provisions of Section 11.14 in their entirety.

1.6  Delete the provisions of Section 11.21 in their entirety.

1.7  Delete the provisions of Section 14.01(r) in their entirety.


SECTION 2.  Condition Precedent to Effectiveness of this
Amendment.  This Amendment shall become effective as of July 18,
1997 if, and only if, the Administrative Agent shall have
received on or before September 26, 1997, an original copy of
this Amendment executed by RHI and the sole Senior Lender.


SECTION 3.  Representations and Warranties.  RHI  hereby
represents and warrants as follows:

3.1  This Amendment and the Credit Agreement as previously
executed and amended and as amended hereby constitute legal,
valid and binding obligations of RHI and are enforceable against
RHI in accordance with their terms.

3.2  No Event of Default or Potential Event of Default exists or
would result from any of the transactions contemplated by this
Amendment.

3.3  Upon the effectiveness of this Amendment and as of the date
hereof, RHI hereby reaffirms all covenants, representations and
warranties made by it in the Credit Agreement to the extent the
same are not amended hereby and agrees that all such covenants,
representations and warranties shall be deemed to have been
remade as of the date this Amendment becomes effective (unless a
representation and warranty is stated to be given on and as of a
specific date, in which case such representation and warranty
shall be true, correct and complete as of such date).


SECTION 4.  Reference to and Effect on the Credit Agreement.

4.1  Upon the effectiveness of this Amendment, each reference in
the Credit Agreement to "this Agreement", "hereunder", "hereof",
"herein" or words of like import shall mean and be a reference to
the Credit Agreement, as amended hereby, and each reference to
the Credit Agreement in any other document, instrument or
agreement executed and/or delivered in connection with the Credit
Agreement shall mean and be a reference to the Credit Agreement
as amended hereby.

4.2  Except as specifically amended above, the Credit Agreement
and all other Loan Documents shall remain in full force and
effect and are hereby ratified and confirmed.

4.3  The execution, delivery and effectiveness of this Amendment
shall not operate as a waiver of any right, power or remedy of
any Senior Lender or Agent or the Administrative Agent under the
Credit Agreement or any of the other Loan Documents, nor
constitute a waiver of any provision contained therein, except as
specifically set forth herein.


SECTION 5.  Execution in Counterparts.  This Amendment may be
executed in any number of counterparts and by different parties
hereto in separate counterparts, each of which when so executed
and delivered shall be deemed to be an original and all of which
taken together shall constitute but one and the same instrument.
Delivery of an executed counterpart of this Amendment by
telecopier shall be effective as delivery of a manually executed
counterpart of this Amendment.


SECTION 6.  Governing Law.  This Amendment shall be governed by
and construed in accordance with the laws of the State of New
York.


SECTION 7.  Headings.  Section headings in this Amendment are
included herein for convenience of reference only and shall not
constitute a part of this Amendment for any other purpose.

IN WITNESS WHEREOF, the parties hereto have caused this Amendment
to be executed by their respective officers thereunto duly
authorized as of the date first above written.


RHI HOLDINGS, INC.                 CITICORP NORTH AMERICA, INC.



By:  Karen L. Schneckenburger     By: Timothy L. Freeman
     Vice President & Treasurer       Vice President









457582.296344.01 November 10, 1997



                               -3-

THE  WARRANTS REPRESENTED BY THIS CERTIFICATE AND THE  SHARES  OF
CLASS   A  COMMON  STOCK  OR  CLASS  B  COMMON  STOCK  [OR  OTHER
SECURITIES] ISSUABLE UPON EXERCISE THEREOF MAY NOT BE OFFERED  OR
SOLD  EXCEPT PURSUANT TO (i) AN EFFECTIVE REGISTRATION STATEMENT,
OR  (ii)  AN  OPINION  OF  COUNSEL,  IF  SUCH  OPINION  SHALL  BE
REASONABLY SATISFACTORY TO COUNSEL FOR THIS CORPORATION, THAT  AN
EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT OF  1933  IS
AVAILABLE.

THE  TRANSFER  OR  EXCHANGE OF THE WARRANTS REPRESENTED  BY  THIS
CERTIFICATE   IS  RESTRICTED  IN  ACCORDANCE  WITH  THE   WARRANT
AGREEMENT REFERRED TO HEREIN.


                     EXERCISABLE AT ANY TIME
                 ON OR PRIOR TO MARCH 13, 2002,
            SUBJECT TO THE CONDITIONS SET FORTH BELOW


No. 6                                Warrants to Purchase 375,000
                                   Shares of Class A Common Stock
                                          or Class B Common Stock


                   THE FAIRCHILD CORPORATION
                      WARRANT CERTIFICATE

     THIS CERTIFIES THAT, for value received, STINBES LIMITED, as
assignee  of  Jeffrey  J.  Steiner, or  registered  assigns  (the
"Holder"),  is  the  owner of the number of  Warrants  set  forth
above,  each  of which entitles the owner thereof to purchase  at
any time on or prior to March 13, 2002 (subject to the conditions
set  forth below), one fully paid and nonassessable share of  the
Class  A  Common  Stock,  $.10 par value  (the  "Class  A  Common
Stock"), or one fully paid and nonassessable share of the Class B
Common Stock, $.10 par value (the "Class B Common Stock"), of The
Fairchild  Corporation,  a  Delaware  corporation,  p/k/a  Banner
Industries,  Inc. (the "Company") (the Class A Common  Stock  and
the  Class B Common Stock are hereinafter jointly referred to  as
the  "Common Stock"), at the purchase price of $7.67  per  share,
increased  by  two-tenths  of  one  cent  ($.002)  for  each  day
subsequent to March 13, 1997, but fixed at $7.80 per share  after
June  30,  1997,  subject to adjustment  (the  "Warrant  Price").
Payment  of the Warrant Price may be made in cash or by certified
or  official  bank  check.  As provided in the Warrant  Agreement
referred  to below, the Warrant Price and the number or  kind  of
shares  which may be purchased upon the exercise of the  Warrants
evidenced by this Warrant Certificate are, upon the happening  of
certain  events, subject to certain modification and  adjustment.
The  number  and kind of shares which may be purchased  upon  the
exercise  of  the Warrants evidenced by this Warrant  Certificate
and  the Warrant Price have been modified and adjusted for events
which have occurred through the date hereof pursuant to Section 9
of the Warrant Agreement (as hereinafter defined).
     
     Notwithstanding  the foregoing, the Holder  hereof  may  not
exercise the right to purchase Common Stock pursuant to the terms
of  this Warrant Certificate, except within the following  window
periods:  (a)  within  365  days  after  the  merger  of   Shared
Technologies   Fairchild   Inc.  with   AT&T   Corporation,   MCI
Communications,  Worldcom  Inc.,  Tel-Save  Holdings,  Inc.,   or
Teleport Communications Group, Inc.; (b) within 365 days after  a
change  of  control of the Company, as defined in  the  Fairchild
Holding  Corp.  Credit Agreement with Citicorp et.  al.;  or  (c)
within  365  days after a change of control of Banner  Aerospace,
Inc.,  as  defined in the Banner Aerospace, Inc. Credit Agreement
with  Citicorp. et. al.  In no event may such right  to  purchase
Common Stock be exercised after March 13, 2002.
     
     This Warrant Certificate is subject to, and entitled to  the
benefits  of,  all of the terms, provisions and conditions  of  a
Warrant  Agreement originally entered into as of March 13,  1986,
between the Company and Drexel Burnham Lambert Incorporated,  and
subsequently  assigned (through a series  of  transfers)  to  the
Holder  hereof.  Such Warrant Agreement, as amended from time  to
time,  together  with the Extension of Warrant Agreement  entered
into  between the Company and Holder as of the date  hereof,  are
collectively referred to herein as the "Warrant Agreement."   The
Warrant Agreement is incorporated herein by reference and is made
a  part  hereof.  Without limitation, the Warrant Agreement  sets
forth the rights, limitations of rights, obligations, duties  and
immunities  of  the Company and the Holder with respect  to  this
Warrant Certificate.  Copies of the Warrant Agreement are on file
at the principal office of the Company.  The Holder hereof may be
treated  by the Company and all other persons dealing  with  this
Warrant  Certificate as the absolute owner hereof for any purpose
and  as  the  person entitled to exercise the rights  represented
hereby,  or  to the transfer hereof on the books of the  Company,
any  notice  to  the  contrary notwithstanding,  and  until  such
transfer  on such books, the Company may treat the Holder  hereof
as the owner for all purposes.

     The  Warrant  Certificate,  with or  without  other  Warrant
Certificates,  upon  surrender at the  principal  office  of  the
Company,  may  be  exchanged for another Warrant  Certificate  or
Warrant  Certificates of like tenor and date, evidencing Warrants
entitling  the  Holder  to purchase a like  aggregate  number  of
shares  of Common Stock as the Warrants evidenced by the  Warrant
Certificate  or  Warrant  Certificates surrendered  entitle  such
Holder  to  purchase.   If  this  Warrant  Certificate  shall  be
exercised  in part, the Holder shall be entitled to receive  upon
surrender   hereof,  another  Warrant  Certificate   or   Warrant
Certificates for the number of whole Warrants not exercised.

     No fractional shares of Common Stock will be issued upon the
exercise of any Warrant or Warrants evidenced hereby, but in lieu
thereof  a cash payment will be made, as provided in the  Warrant
Agreement.

     No  Holder shall be entitled to vote or receive dividends or
be  deemed the holder of Common Stock or any other securities  of
the  Company  which may at any time be issuable on  the  exercise
hereof  for  any  purpose, nor shall anything  contained  in  the
Warrant  Agreement  or herein be construed to  confer  upon  such
Holder,  as  such,  any  of the rights of a  shareholder  of  the
Company  or  any right to vote for the election of  directors  or
upon any matter submitted to shareholders at any meeting thereof,
or  to  give or withhold consent to any corporate action (whether
upon  any  recapitalization, issue of stock, reclassification  of
stock,  change of par value or change of stock to no  par  value,
consolidation,  merger, conveyance, or otherwise)  or  except  as
provided in the Warrant Agreement, to receive notice of meetings,
or  to  receive  dividends or subscription rights  or  otherwise,
until   the  Warrant  or  Warrants  evidenced  by  this   Warrant
Certificate shall have been exercised as provided in the  Warrant
Agreement.


     IN   WITNESS  WHEREOF,  the  Company  has  caused  its  duly
authorized officers to execute this Warrant Certificate (or  such
officers'  facsimile  signatures to be printed  hereon)  and  has
caused  its  corporate seal (or facsimile thereof) to be  printed
hereon.

     This  Warrant Certificate is dated as of September 26, 1997,
effective  retroactively as of February 21, 1997,  extending  and
modifying all previously issued Warrant Certificates issued prior
to   the   date  hereof.  All  such  previously  issued   Warrant
Certificates are null and void.
     
                                   THE FAIRCHILD CORPORATION

[SEAL]


                                   By:
                                        Colin M. Cohen
                                        Senior Vice President
                                        and    Chief    Financial
Officer


Attest:
          Donald E. Miller
          Senior Vice President
          and Corporate Secretary
                           ASSIGNMENT

(To be executed only upon assignment of Warrant Certificate)

     For                      value                     received,
hereby      sells,      assigns      and      transfers      unto
the  within  Warrant Certificate, together with all right,  title
and  interest therein, and does hereby irrevocably constitute and
appoint                                     attorney, to transfer
said  Warrant  Certificate  on  the  books  of  the  within-named
Company, with full power of substitution in the premises.

Dated:                                           , 19___.


                                   
                                   NOTE:    The  above  signature
                                   should correspond exactly with
                                   the  name on the face of  this
                                   Warrant Certificate.


                         PURCHASE FORM

           (To be executed upon exercise of Warrant)

To The Fairchild Corporation

     The  undersigned hereby irrevocably elects to  exercise  the
right  of  purchase represented by the within Warrant Certificate
for,  and to purchase thereunder, the following shares of  Common
Stock,  as provided for therein, and tenders herewith payment  of
the  purchase price in full in the form of [cash or certified  or
official     bank     check    in     the     amount     of     $
]:

                              Shares of Class A Common Stock

                              Shares of Class B Common Stock

     Please  issue a certificate or certificates for such  shares
of  Common  Stock  in  the name of, and  pay  any  cash  for  any
fractional share to:

Name:

Address:

Social Security or Tax I.D. Number:
                         (Please Print)


                              Signature

                              NOTE:   The above signature  should
                              correspond exactly with the name on
                              the    fact    of   this    Warrant
                              Certificate  or with  the  name  of
                              assignee    appearing    in     the
                              assignment form below.

And,  if  said  number  of shares shall not  be  all  the  shares
purchasable  under the within Warrant Certificate, a new  Warrant
Certificate  is to be issued in the name of said undersigned  for
the  balance remaining of the shares purchasable thereunder  less
any fraction of a share paid in cash.

Dated:                                 , 19___.




                               -3-

                 EXTENSION OF WARRANT AGREEMENT
             BETWEEN THE FAIRCHILD CORPORATION   AND
                         STINBES LIMITED
      FOR 375,000 SHARES OF CLASS A OR CLASS B COMMON STOCK

This Extension of Warrant Agreement (the "Extension") is made  as
of September 26, 1997, effective retroactively as of February 21,
1997,  for  the purpose of extending and modifying  (as  provided
below)  the  Warrant Agreement dated as of March  13,  1986  (the
"Warrant  Agreement"), between The Fairchild  Corporation,  p/k/a
Banner  Industries, Inc., a Delaware corporation (the "Company"),
and  Stinbes  Limited. Capitalized terms used but  not  otherwise
defined  herein shall have the meaning ascribed to  them  in  the
Warrant Agreement.

                            RECITALS

A.    On  March  13, 1986, the Company entered into  the  Warrant
Agreement  with Drexel Burnham Lambert ("DBL"), and (pursuant  to
the  terms  of the Warrant Agreement) issued to DBL  warrants  to
purchase up to an aggregate of 200,000 shares of either  Class  A
or  Class  B  common stock of the Company (the "Warrants").   The
Warrants  were  issued  in conjunction with  DBL  acting  as  the
underwriter  for the public offering of certain of the  Company's
debentures.

B.    Pursuant  to  a  Purchase and Sale Agreement  dated  as  of
January  4,  1989, Jeffrey J. Steiner ("Steiner"),  DBL  and  the
Company, Steiner purchased 187,500 Warrants from DBL (subject  to
all the benefits and obligations under the Warrant Agreement).

C.    Section  5.1  of  the Warrant Agreement provides  that  the
Warrant  Price  and the number of Warrant Shares are  subject  to
adjustment upon the occurrence of certain events pursuant to  the
terms of Section 9 of the Warrant Agreement.  In June, 1989, as a
result  of  a  two-for-one stock split (an  adjustable  event  as
defined  in  Section 9 of the Warrant Agreement)  the  number  of
Warrant Shares in favor of Steiner was increased to 375,000,  and
the Warrant Price was decreased to $7.67 per share.

D.   On September 12, 1991, the Board of Directors of the Company
voted to renew the Warrants issued in favor of Steiner, which had
expired  on  March 13, 1991, for an extended term  to  expire  on
March 13, 1993.  On March 8, 1993, the Board of Directors of  the
Company  voted to extend the Expiration Date of the  Warrants  to
March 13, 1995.  On February 16, 1995, the Board of Directors  of
the  Company voted to extend the Expiration Date of the  Warrants
to March 13, 1997.

E.    On  March 22, 1993, Steiner assigned the Warrants to Bestin
Ltd.   On  May  31,  1993, Bestin Ltd. assigned the  Warrants  to
Stinbes Limited.  Stinbes Limited is an affiliate of Steiner.

F.    By  Board action taken on February 21, 1997, and  again  on
September  11,  1997,  and  September  26,  1997,  the  Board  of
Directors of the Company voted to extend the Expiration  Date  of
the  Warrants to March 13, 2002, subject to the modifications set
forth below.

G.    Section  17  of  the Warrant Agreement  provides  that  the
Company  and  the  Holder may, from time to time,  supplement  or
amend the Warrant Agreement in any manner which "the Company  may
deem  necessary or desirable and which shall not be  inconsistent
with the provisions of the Warrants and which shall not adversely
affect the interest of the Holders."

NOW,  THEREFORE, in consideration of the premises and the  mutual
agreements  herein, and for other good and valuable consideration
(the receipt and adequacy of which are hereby acknowledged),  the
parties hereto agree as follows:

1.    Effective as of February 21, 1997, the Expiration  Date  of
any  issued  Warrants, outstanding and unexpired  on  that  date,
shall be March 13, 2002.

2.    Effective as of February 21, 1997, the Warrant Price  shall
be  $7.67 per share, increased by two tenths of one cent  ($.002)
for each day subsequent to March 13, 1997, but fixed at $7.80 per
share after June 30, 1997.

3.    Effective as of February 21, 1997,  the Warrants may not be
exercised except within the following window periods:  (a) within
365  days after the merger of Shared Technologies Fairchild  Inc.
with  AT&T  Corporation, MCI Communications, Worldcom Inc.,  Tel-
Save Holdings, Inc., or Teleport Communications Group, Inc.;  (b)
within  365  days  after a change of control of the  Company,  as
defined  in  the  Fairchild Holding Corp. Credit  Agreement  with
Citicorp  et.  al.;  or (c) within 365 days  after  a  change  of
control  of  Banner  Aerospace, Inc., as defined  in  the  Banner
Aerospace, Inc. Credit Agreement with Citicorp. et.  al.   In  no
event may the Warrants be exercised after March 13, 2002.

4.    Effective  as of February 21, 1997, each reference  in  the
Warrant  Agreement  to  "this Agreement"  "hereunder",  "hereof",
"herein",  or words of like import shall mean and be a  reference
to  the  Warrant Agreement, as amended previously and as extended
and  modified hereby, and each reference to the Warrant Agreement
and  any other document, instrument or agreement executed  and/or
delivered in connection with the Warrant Agreement shall mean and
be a reference to the Warrant Agreement as amended previously and
as extended and modified hereby.

5.     Except  as  specifically  modified  herein,  the   Warrant
Agreement  shall remain in full force and effect  and  is  hereby
ratified and confirmed.

6.   This Extension may be executed in multiple counterparts.

IN WITNESS WHEREOF, the parties hereto have caused this Extension
to  be  executed  by  their  respective officers  thereunto  duly
authorized as of the date first written above.


THE FAIRCHILD CORPORATION


By: Donald E. Miller
Senior Vice President and Corporate Secretary


STINBES LIMITED


By: David Faust
Vice President




                              SCHEDULE

                               to the

                          MASTER AGREEMENT

                    Dated as of October 30, 1997

between Citibank, N.A. ("Party A"), a national banking association
organized under the laws of the United States and Fairchild Holding
Corp. ("Party B"), a Delaware corporation.

                         Scope of Agreement

As of the date of this Agreement, all Transactions entered into
(whether before or after this Agreement is entered into) between the
parties to this Agreement through Offices specified in Part 4(4) of
this Schedule (and the respective rights and obligations of the
parties in respect of those Transactions) shall be governed by,
subject to, and determined in accordance with, the terms and
conditions set out in this Agreement and the related Confirmations.

                               PART 1

                       Termination Provisions

In this Agreement:

(1)  "Specified Entity" does not apply.

(2)  "Specified Transaction" will have the meaning specified in
Section 14 of the Agreement.

(3)  The "Cross-Default" provisions of Section 5(a)(vi) of the
Agreement will apply to Party
     A and Party B.

     "Specified Indebtedness" means any obligation (whether present
or future, contingent or
     otherwise, as principal or surety or otherwise) in respect of
borrowed money, other than
     indebtedness in respect of deposits received.

<PAGE>
"Threshold Amount" means (i) with respect to Party A, 2% of the
stockholders' equity of Party A and (ii) with respect to Party B, 2%
of the stockholders' equity of Party B.

(4)  The "Credit Event Upon Merger" provisions of Section 5(b)(iv)
of the Agreement will
     apply to Party A and Party B.

The  "Automatic Early Termination" provision of Section 6(a) of  the
Agreement will not
apply  to Party A or Party B; provided, however, where the Event  of
Default specified in Section 5(a)(vii)(1), (3), (4), (5), (6) or  to
the extent analogous thereto, (8) of the Agreement, is governed by a
system of law which does not permit termination to take place  after
the  occurrence of the relevant Event of Default, then the Automatic
Early  Termination provision of Section 6(a) of the  Agreement  will
apply to Party A and Party B.

(6)  Payments on Early Termination. For the purpose of Section 6(e)
of the Agreement:

     The Second Method and Market Quotation will apply.

(7)  "Termination Currency" means United States Dollars.

(8)  Additional Termination Events.

(a)   Section 5(b) of the Agreement is modified by adding at the end
thereof the following subsection (vi):

      (vi) Impossibility. Due to the occurrence of a natural or man-
made  disaster,  armed  conflict,  act  of  terrorism,  riot,  labor
disruption  or any other circumstance beyond its control  after  the
date  on  which a Transaction is entered into, it becomes impossible
(other  than  as a result of its own misconduct) for  such  a  party
(which will be the Affected Party):

      (1)  to perform any absolute or contingent obligation, to make
a payment or
     delivery or to receive a payment or delivery in respect of such
Transaction or
to  comply  with  any  other material provision  of  this  Agreement
relating to such Transaction; or

to  perform,  or for any Credit Support Provider of  such  party  to
perform, any
contingent  or  other  obligation which the party  (or  such  Credit
Support Provider) has under any Credit Support Document relating  to
such Transaction.

(b)  An Impossibility shall be treated as an Illegality for purposes
of Section 5(c) of the
     Agreement.

                                  
                                  
<PAGE>
(9)  It shall constitute an Event of Default hereunder and Party B
shall be deemed the
     Defaulting Party if an event of default (however described)
occurs under the Credit
     Agreement dated as of July 18, 1997 among Fairchild Holding
Corp., as Borrower, RHI
     Holdings, as Guarantor, the institutions from time to time
party thereto as Lenders, the
     institution from time to time as issuing Banks, Citicorp USA,
Inc., as Administration
     Agent and Collateral Agent, Nationsbank, N.A., as Syndication
Agent and Salomon
     Brothers Inc., as Documentation Agent.

(10)       It  shall  constitute an Event of Default  hereunder  and
Party  B  shall  be  deemed the Defaulting Party if  the  collateral
pledged  under  the  Credit Agreement no longer  secures  Party  B's
obligations hereunder.

                               PART 2

                         Tax Representations

(1)  Payer Representations. For the purpose of Section 3(e) of the
Agreement, Party A and
     Party B will make the following representation:

It  is  not  required  by any applicable law,  as  modified  by  the
practice  of  any  relevant governmental revenue authority,  of  any
Relevant Jurisdiction to make any deduction or withholding for or on
account  of  any  Tax  from any payment (other than  interest  under
Section 2(e), 6(d)(ii) or 6(e) of this Agreement) to be made  by  it
to   the   other  party  under  this  Agreement.  In   making   this
representation, it may rely on:

     (x)  the accuracy of any representation made by the other party
pursuant to Section
          3(f) of this Agreement;

     (y)  the satisfaction of the agreement contained in Section
4(a)(i) or 4(a)(iii) of this
          Agreement and the accuracy and effectiveness of any
document provided by the
          other party pursuant to Section 4(a)(i) or 4(a)(iii) of
this Agreement; and

     (z)  the satisfaction of the agreement of the other party
contained in Section 4(d) of
          this Agreement;

provided that it shall not be a breach of this representation  where
reliance  is  placed  on clause (y) and the  other  party  does  not
deliver  a  form or document under Section 4(a)(iii)  by  reason  of
material prejudice to its legal or commercial position.

                                  
<PAGE>
(2)  Payee Representations. For the purpose of Section 3(f) of the
Agreement, Party A and             Party B make the representations
specified below, if any:

     The following representation will apply to Party A:

It is a national banking association organized under the laws of the
United States and its U.S. taxpayer identification number is 13-
5266470

     The following representation will apply to Party B:

It is a corporation created or organized in the United States or
under the laws of the United States or of any State and its U.S.
taxpayer identification number is 541794337.

                               PART 3

                      Documents to be Delivered

For the purpose of Section 4(a) of the Agreement:

(1)  Tax forms, documents or certificates to be delivered are:

     As required under Section 4(a)(iii) of the Agreement.

(2)  Other documents to be delivered are:

(a)  Certified copies of all documents evidencing necessary
corporate and other authorizations and approvals with respect to the
execution, delivery and performance by the party of this Agreement.

     Party required to deliver: Party B

     Date by which to be delivered: Upon execution of this Agreement

     Covered by Section 3(d) Representation: Yes

(b)  A certificate of an authorized officer of the party, certifying
the names, true signatures
     and authority of the officers of the party signing this
Agreement.

     Party required to deliver: Party B

     Date by which to be delivered: Upon execution of this Agreement

     Covered by Section 3(d) Representation: Yes




<PAGE>
(c)  An opinion of counsel to the party substantially in the form
set forth in Exhibit I and
     covering such other matters as reasonably requested by the
receiving party.

     Party required to deliver: Party B

     Date by which to be delivered: Upon execution of this Agreement

     Covered by Section 3(d) Representation: No

(d)  Such other document as the other party may reasonably request
in connection with each
Transaction.

     Party required to deliver: Party B

     Date by which to be delivered: Promptly upon request

     Covered by Section 3(d) Representation: Yes


                               PART 4

                            Miscellaneous

(1)  Governing Law. This Agreement will be governed by and construed
in accordance with the laws of the State of New York without
reference to choice of law doctrine.

(2)  Process Agent. For the purpose of Section 13(c) of the
Agreement:
     Party B appoints as its Process Agent in the State of New York:
Not applicable

(3)  Offices. The provisions of Section 10(a) of the Agreement will
not apply.

(4)  Multibranch Party. For the purpose of Section 10 of the
Agreement:

(a)  Party A is a Multibranch Party and may act through the
following Offices: New York and London.

(b)  Party B is not a Multibranch Party.

                                  

<PAGE>
(5)  Addresses for Notices. For the purpose of Section 12(a) of the
Agreement:

(a)  Address for notices or communications to Party A:

     Address:  Citibank, N.A., New York Head Office
     399 Park Avenue, 7th Floor
     New York, New York 10043

     Attention:     Vice President in Charge of Global Derivatives

     (For all purposes)

(b)  Address for notices or communications to Party B:

     Address:  Fairchild Holding Corp.
               P.O. Box 10803
               Chantilly, Virginia 20153
               or overnight:
               300 West Service Road
               Chantilly, Virginia 20102

     Attention:     Colin M. Cohen, Vice President
     Telefax No.:   703-478-5775

     (For all purposes)

(6)  Calculation Agent. The Calculation Agent is Party A, unless
otherwise specified in a Confirmation in relation to the relevant
Transaction.

(7)  "Affiliate" will have the meaning specified in Section 14 of
the Agreement.

(8)  Credit Support Document. None.

(9)  The Credit Support Provider. None.



                                  

<PAGE>
                               PART 5

                          Other Provisions

( l )     Existing Agreements.

(a)  Subject and without prejudice to Part 5(7) of this Schedule,
effective as of the date
     hereof, this Agreement shall supersede any existing agreement
or agreements between the
     parties relating to Transactions entered into through any of
the Offices of the parties
     listed in Part 4(4) of this Schedule.

(b)  If, on the date hereof, any sum remains payable under that
superseded agreement as a
     result of any Transaction, this Agreement shall apply in
relation thereto with any
     necessary consequential amendments.

(2)  Confirmations. Notwithstanding anything to the contrary in the
Agreement:

(a)   The parties hereto agree that with respect to each Transaction
hereunder  a legally binding agreement shall exist from  the  moment
that  the-parties  hereto  agree on  the  essential  terms  of  such
Transaction, which the parties anticipate will occur by telephone.

(b)  For each Transaction Party A and Party B agree to enter into
hereunder, Party A shall
     promptly send to Party B a Confirmation setting forth the terms
of such Transaction.
     Party B shall execute and return the Confirmation to Party A or
request correction of any
     error within three Business Days of receipt. Failure of Party B
to respond within such
     period shall not affect the validity or enforceability of such
Transaction and shall be
     deemed to be an affirmation of such terms.

(3)  Additional Agreements. Each party agrees, upon learning of the
occurrence of any event
     or commencement of any condition that constitutes (or that with
the giving of notice or
     passage of time or both would constitute) an Event of Default
or Termination Event with
     respect to such party, promptly to give the other party notice
of such event or condition
     (or, in lieu of giving notice of such event or condition in the
case of an event or condition
     that with the giving of notice or passage of time or both would
constitute an Event of
     Default or Termination Event with respect to the party, to
cause such event or condition
     to cease to exist before becoming an Event of Default or
Termination Event).

(4)  Additional Representations. Section 3 of the Agreement is
hereby amended by adding
     at the end thereof the following subsections:

      (g)   Eligible  Swap  Participant. It  is  an  "eligible  swap
participant"  as  that  term is defined  by  the  Commodity  Futures
Trading Commission at 17 C.F.R. ?? 35.1(b)(2).

                                  
                                  
<PAGE>
     (h)  Relationship Between Parties.

(i)   It is not relying on any advice, statements or recommendations
(whether  written  or  oral)  of  the  other  party  regarding   any
Transaction,  other than the written representations expressly  made
by  that  other  party in this Agreement and in the Confirmation  in
respect of that Transaction;

          (ii) In respect of each Transaction under this Agreement,

                (1)  it has the capacity to evaluate,(internally  or
through independent professional advice) that Transaction (including
decisions  regarding  the appropriateness  or  suitability  of  that
Transaction)  and  has  made its own decision  to  enter  into  that
Transaction;

(2)   it  understands  the  terms,  conditions  and  risks  of  that
Transaction and is willing to accept those terms and conditions  and
to assume (financially and otherwise) those risks;

                 (3)   it  is  entering  into  that  Transaction  as
principal and not as agent for any
               other party; and

                (4)  it acknowledges and agrees that the other party
is  not  acting  as a fiduciary or advisor to it in connection  with
that Transaction.

(i)  It is entering into that Transaction for the purposes of
managing its borrowings or investments, hedging its underlying
assets or liabilities or in connection with a line of business, and
not for purposes of speculation.

(5)  Additional Representations of Party B. Party B represents and
warrants to Party A that
(i) this Agreement constitutes a Hedge Agreement (as defined in the
Credit Agreement)
and (ii) Party B's obligations hereunder are secured by the Credit
Agreement..

(6)  Advances. If at any time any amounts due to Party A by Party B
hereunder remain
unpaid after the applicable grace period, if any, such amounts shall
be advanced by
Citicorp USA Inc. Party B acknowledges that each such advance shall
constitute a Hedge
Agreement Undertaking by CUSA as defined in the Deed of Trust and
any and all such
advances, together with interest thereon, as provided in this
Agreement, shall be secured
by the Deed of Trust and other loan documents executed in connection
therewith. No
such disbursement by CUSA shall in any way limit the rights and
remedies of Party A
under this Agreement arising by reason of the occurrence of such
failure to pay by Party
B (including without limitation, the right to terminate this
Agreement and collect the
amount, if any, owed by Party B in connection with this Agreement)
and default by Party
B under this Agreement shall also be a default under the Loan
Agreement and Deed of
Trust.

                                  
                                  
<PAGE>
(7)  Set-off. Section 6 of the Agreement is amended by adding the
following new subsection
     6(f):

     (f)  In addition to any rights of set-off a party may have as a
matter  of  law  or otherwise, upon the occurrence of  an  Event  of
Default  with  respect to a party ("X") the other party  ("Y")  will
have  the right (but will not be obliged) without prior notice to  X
or  any  other  person to set-off any obligation of  X  owing  to  Y
(whether  or  not  arising  under this  Agreement,  whether  or  not
matured,  whether or not contingent and regardless of the  currency,
place  of  payment or booking office of the obligation) against  any
obligation  of  Y  owing  to X (whether or not  arising  under  this
Agreement,  whether  or not matured, whether or not  contingent  and
regardless  of the currency, place of payment or booking  office  of
the obligation).

For  the  purpose  of  cross-currency set-off,  Y  may  convert  any
obligation to another currency at a market rate determined by Y.

If an obligation is unascertained, Y may in good faith estimate that
obligation  and set-off in respect of the estimate, subject  to  the
relevant  party  accounting  to the other  when  the  obligation  is
ascertained.

      Nothing in this provision will be deemed to create a charge or
other security interest.

(8)  Netting Provisions. If an Early Termination Date is designated,
amounts determined in
     respect of all Terminated Transactions shall, to the fullest
extent permitted by law, be
     aggregated with and netted against one another in performing
the calculations
     contemplated by Section 6(e) of this Agreement. Any Terminated
Transaction(s) that
     cannot be so aggregated and netted pursuant to the application
of the previous sentence
     shall be aggregated and netted amongst themselves to the
fullest extent permitted by law.
     Any Terminated Transactions that cannot be so aggregated and
netted amongst themselves
     shall instead be (and is hereby agreed always to have been)
governed by, and subject to,
     (i) the terms and conditions set out in any relevant agreement
otherwise superseded by
     this Agreement as referred to in Part 5(l)(a) of this Schedule
or (ii) if no such agreement
     exists, the terms and conditions set out in the relevant
Confirmation(s) with respect to
     such Transaction(s).

(9)  Severability. Any provision of this Agreement which is
prohibited or unenforceable in
     any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such
     prohibition or unenforceability without invalidating the
remaining provisions of the
     Agreement or affecting the validity or enforceability of such
provision in any other
     jurisdiction unless such severance shall substantially impair
the benefits of the remaining
     portions of this Agreement or changes the reciprocal
obligations of the parties. The parties
     hereto shall endeavor in good faith negotiations to replace the
prohibited or unenforceable
     provision with a valid provision, the economic effect of which
comes as close as possible
     to that of the prohibited or unenforceable provision.

                                  
                                  
<PAGE>
WAIVER OF JURY TRIAL.  EACH PARTY HEREBY IRREVOCABLY WAIVES ANY AND
ALL RIGHT TO TRIAL BY JURY IN ANY PROCEEDINGS.

(11) Telephonic Recording. The parties agree, subject to any consent
required by applicable law, that each may electronically record  all
telephonic  conversations  between  them  and  that  any  such  tape
recordings may be submitted in evidence in any Proceedings  relating
to the Agreement. In the event of any dispute between the parties as
to  the  terms  of  a Transaction governed by the Agreement  or  the
obligations thereby created prior to the execution of a Confirmation
for  such  Transaction,  the parties may use  electronic  recordings
between  the  persons  who  entered into  such  Transaction  as  the
preferred evidence of the terms of such Transaction.

(12)  Escrow  Payments. If by reason of the time difference  between
the  cities in which payments are to be made, it is not possible for
simultaneous  payments to be made on any date on which both  parties
are  required to make payments hereunder, either party  may  at  its
option  and  in  its  sole discretion notify the  other  party  that
payments on that date are to be made in escrow. In this case deposit
of  the payment due earlier on that date shall be made by 2:00  p.m.
(local time at the place for the earlier payment) on that date  with
an escrow agent selected by the party giving the notice, accompanied
by  irrevocable  payment instructions (i) to release  the  deposited
payment  to the intended recipient upon receipt by the escrow  agent
of  the required deposit of the corresponding payment from the other
party   on   the  same  date  accompanied  by  irrevocable   payment
instructions to the same effect or (ii) if the required  deposit  of
the  corresponding payment is not made on that same date, to  return
the  payment  deposited to the party that paid it into  escrow.  The
party  that  elects to have payments made in escrow  shall  pay  the
costs  of the escrow arrangements and shall cause those arrangements
to  provide  that the intended recipient of the payment  due  to  be
deposited  first  shall be entitled to interest  on  that  deposited
payment  for  each  day in the period of its  deposit  at  the  rate
offered  by the escrow agent for that day for overnight deposits  in
the  relevant  currency in the office where it holds that  deposited
payment  (at 11:00 a.m. local time on that day) if that  payment  is
not released by 5:00 p.m. local time on the date it is deposited for
any  reason other than the intended recipient's failure to make  the
escrow deposit it is required to make hereunder in a timely fashion.

                               PART 6

                FX Transactions and Currencv Options

(1)  The provisions of the 1992 ISDA FX and Currency Option
Definitions as published by
     the International Swap Dealers Association, Inc. (the "FX
Definitions") are hereby
     incorporated herein in their entirety and shall apply to FX
Transactions, Currency
     Obligations and Currency Options entered into by the Offices of
the parties specified in
     Part 4(4) of this Schedule. FX Transactions, Currency
Obligations and Currency Options
     are each deemed to be Transactions pursuant to the ISDA Master
Agreement.

                                  
                                  
<PAGE>
Regardless of any express provision or provisions to the contrary in
respect of an FX Transaction or Currency Option (i) all FX
Transactions and all Currency Options entered into between the
parties prior to, on, or (until agreed otherwise by the parties)
after the date of this Agreement shall be deemed to be Transactions
for the purposes of this Agreement, and (ii) all Confirmations
howsoever described and whether by means of electronic messaging
system, letter, telex, facsimile or otherwise in respect of FX
Transactions and Currency Options shall constitute "Confirmations"
as referred to in this Agreement even where not so specified in the
Confirmation. Such Confirmations will supplement, form a part of and
be subject to this Agreement.

(2)  Section 1.2 of the FX Definitions is hereby amended by adding
the following new
     subsections (c), (d) and (e).

      (c)   Currency.   "Currency" means money  denominated  in  the
lawful  currency of any country or any "composite currency" such  as
the European Currency Unit.

      (d)   Currency  Obligation.  "Currency Obligation"  means  the
undertaking of a party hereunder to receive or deliver an amount  of
Currency  pursuant to an FX Transaction, including a netted Currency
Obligation under Section 1.4 hereof, unless otherwise agreed.

(e)   Designated Netting Office. "Designated Netting Office"  means,
as  to either party, the office or offices specified as such in  the
Schedule  and any other office specified from time to  time  by  one
party and agreed to in writing by the other.

(3)  Section 1.3 of the FX Definitions is hereby amended by
substituting the following
     therefor in its entirety.

Section  1.3 Settlement. On each Value Date each party will  deliver
to the other the amount of each Currency (if any) to be delivered by
it  under  a Currency Obligation and take delivery of the amount  of
each  Currency  (if  any) to be received by it  under  the  Currency
Obligation,  in  each  case  by  wire  transfer  of  same  day   (or
immediately  available)  and  freely  transferable  funds   to   the
respective bank accounts designated by such party. Time shall be  of
the essence in this Agreement.

(4)  The FX Definitions are hereby amended by adding the following
new Section 1.4.

     Section 1.4. Netting and Novation.

     (a)  Unless otherwise agreed to by the parties hereto, whenever
an  FX  Transaction  is entered into between a  pair  of  Designated
Netting  Offices of the parties which creates a Currency  Obligation
in  the  same  Currency and for the same Value Date as  an  existing
Currency  Obligation between such Designated Netting  Offices,  such
Currency Obligations shall automatically and without further  action
be   netted,  individually  cancelled  and  simultaneously  replaced
through novation by a new Currency Obligation determined as

<PAGE>
follows: (i) if the cancelled Currency Obligations evidenced an
undertaking by the same party to deliver the underlying Currency,
the new Currency Obligation shall equal the aggregate of the
cancelled Currency Obligations, and (ii) if the cancelled Currency
Obligations evidenced undertakings by each party to deliver the
underlying Currency, the amount of the underlying Currency to be
delivered by each party under the cancelled Currency Obligations
shall be compared, and the new Currency Obligation shall equal the
amount by which the Currency Obligation of the party having the
greater obligation with respect to such Currency exceeded the
Currency Obligation of the party having the lesser obligation with
respect to such Currency. Such new Currency Obligation shall be
considered a "Currency Obligation" hereunder.

      (b)   Unless otherwise agreed and specified in a Confirmation,
the  provisions  of Section 1.4(a) above shall apply notwithstanding
that either party (i) may fail to send out a Confirmation, (ii)  may
not  on  its  books treat the Currency Obligations as cancelled  and
simultaneously  replaced by a new Currency  Obligation  as  provided
herein, or (iii) may send out a Confirmation that incorrectly states
any term of a Currency Obligation.

(5)  Section 2.2 of the FX Definitions is hereby amended by adding
the following new
     subsections (u) and (v):

      (u)   Call  Option.  "Call  Option" means  a  Currency  Option
entitling, but not obligating, the Buyer to purchase from the Seller
at the Strike Price a specified quantity of the Call Currency.

       (v)   Put  Option.  "Put  Option"  means  a  Currency  Option
entitling,  but not obligating, the Buyer to sell to the  Seller  at
the Strike Price a specified quantity of the Put Currency.

(6)  The FX Definitions are hereby amended by adding the following
new Section 2.5:

Section  2.5. Discharge and Termination of Options. Unless otherwise
agreed,  any Call Option or any Put Option written by a  party  will
automatically be terminated and discharged, in whole or in part,  as
applicable,  against  a  Call Option or a Put Option,  respectively,
written by the other party, such termination and discharge to  occur
automatically  upon the payment in full of the last Premium  payable
in  respect  of  such  Options; provided that such  termination  and
discharge may only occur in respect of Currency Options:

     (a)  each being with respect to the same Put Currency and the
same Call Currency;

     (b)  each having the same Expiration Date and Expiration Time;

     (c)  each being of the same style, i.e. either both being
American Style Options or
          both being European Style Options;

                                  
<PAGE>
     (d)  each having the same Strike Price;

     (e)  neither of which shall have been exercised by delivery of
a Notice of Exercise;
          and

     (f)  each of which has been entered into by the same pair of
Designated Netting
          Offices of the parties;

and,  upon the occurrence of such termination and discharge, neither
party  shall  have  any further obligation to  the  other  party  in
respect  of  the relevant Currency Options or, as the case  may  be,
parts thereof so terminated and discharged. In the case of a partial
termination and discharge (i.e., where the relevant Currency Options
are  for  different  amounts of the Currency  Pair),  the  remaining
portion  of  the  Currency Option which is partially discharged  and
terminated  shall continue to be a Currency Option for all  purposes
hereunder.

(7)  Confirmations. With respect to FX Transactions and Currency
Options, FX Transactions
     and Currency Options shall be promptly confirmed by the parties
by Confirmations
     (which Confirmations shall be in a form agreed to by the
parties) exchanged by mail,
     telex, facsimile or other electronic means. Unless either party
objects to the terms
     contained in any such Confirmation within three (3) Local
Business Days of receipt
     thereof, the terms of such Confirmation shall be deemed correct
and accepted absent
     manifest error, unless a corrected Confirmation is sent by a
party within such three day
     period, in which case the party receiving such corrected
Confirmation shall have three (3)
     Local Business Days after receipt thereof to object to the
terms contained in such
     corrected Confirmation. In the event of any conflict between
the terms of a Confirmation
     and this Agreement, (a) the terms of this Agreement shall
prevail in the case of an FX
     Transaction, and the Confirmation shall not modify the terms of
this Agreement, and (b)
     the terms of the Confirmation shall prevail in the case of a
Currency Option, and the
     terms of this Agreement shall be deemed modified with respect
to such Currency Option.

(8)  The Designated Netting Offices of Party A are: New York and
London

     The Designated Netting Office of Party B is: Virginia

Notwithstanding  the foregoing, netting start-up dates  for  netting
between  each pair of Designated Netting Offices shall be the  dates
mutually agreed upon by the parties.

(9)  Payments on Early Termination. For the purpose of Section 6(e)
of the Agreement for
     FX Transactions, Currency Obligations and Currency Options
only:

     The Second Method and Loss will apply.

                                  

<PAGE>
IN WITNESS WHEREOF the parties have executed this document on the
respective dates specified below with effect from the date specified
on the first page of this document.

CITIBANK, N.A.                     FAIRCHILD HOLDING CORP.

By:                                By:  Colin M. Cohen  

Print Name:                        Print Name:  Colin M. Cohen

Title: Vice President              Title: Sr. Vice President

DATE:                              DATE:


Citicorp USA, Inc. hereby executes this Agreement for the purpose of
confirming its obligation to make advances as set forth in Section
(6) of-Part 5 of this Schedule.

                                   CITICORP USA, INC.

                                   By:

                                   Print Name:

                                   Title:




                                  



<PAGE>
                              EXHIBIT I

                 FORM OF OPINION OF COUNSEL FOR [X]

                                    (Date satisfactory to recipient)

Citicorp USA, Inc.
_______________
_______________
_______________


Ladies and Gentlemen:


This  opinion  is furnished to you pursuant to the Schedule  to  the
Master Agreement dated as of ________, 19_ (the "Agreement") between
_____________("[X]")  and you. Terms defined in  the  Agreement  and
used  but not defined herein have the meanings given to them in  the
Agreement.

We  have acted as counsel to [X] in connection with the preparation,
execution and delivery of the Agreement. In that connection we  have
examined  such documents as we have deemed necessary or  appropriate
for the opinions expressed herein.

Based  on  the  foregoing and upon such investigations  as  we  have
deemed necessary, we are of the opinion that, so far as the laws  of
____________ are concerned:

(a)  [X] is duly organized and validly existing and has the power
and authority to execute and
     deliver, and to perform its obligations under, the Agreement.

(b)  The execution and delivery of the Agreement by [X] and the
performance of its
     obligations thereunder have been and remain duly authorized by
all necessary action and
     do not contravene any provision of its certificate of
incorporation or by-laws (or
     equivalent constituent documents) or any law, regulation or
contractual restriction binding
     on or affecting it or its property.

(c)  All consents, authorizations and approvals (including, without
limitation, exchange control
     approvals) required for the execution and delivery by [X] of
the Agreement and the
     performance of its obligations thereunder have been obtained
and remain in full force and
     effect, all conditions thereof have been duly complied with,
and no other action by, and
     no notice to or filing with, any governmental authority or
regulatory body is required for
     such execution, delivery or performance.




<PAGE>
(d)  The Agreement is a legal, valid and binding obligation of [X],
enforceable against [X] in
     accordance with its terms, subject to applicable bankruptcy,
insolvency and similar laws
     affecting creditors' rights generally, and subject, as to
enforceability, to general principles
     of equity (regardless of whether enforcement is sought in a
proceeding in equity or at
     law).



Very truly yours,























© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission