FAIRCHILD CORP
10-Q/A, 1997-12-15
BOLTS, NUTS, SCREWS, RIVETS & WASHERS
Previous: BANKERS TRUST NEW YORK CORP, 424B2, 1997-12-15
Next: FAIRCHILD CORP, 10-K/A, 1997-12-15



18

                               UNITED STATES
                                     
                    SECURITIES AND EXCHANGE COMMISSION
                                     
                          WASHINGTON, D.C. 20549
                                     
                                FORM 10-Q/A
                                     

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                ACT OF 1934

             For the Quarterly Period Ended September 28, 1997

                       Commission File Number 1-6560


                                 THE FAIRCHILD CORPORATION
          (Exact name of Registrant as specified in its charter)
                                     
                            Delaware
     34-0728587
          (State or other jurisdiction of
     (I.R.S. Employer Identification No.)
          Incorporation or organization)
          
          Washington Dulles International Airport
          300 West Service Road, PO Box 10803
          Chantilly, VA                                        20153
          (Address of principal executive offices)
     (Zip Code)
          
Registrant's telephone number, including area code          (703) 478-5800
                                     
Indicate  by  check mark whether the Registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past ninety (90) days.

                             YES    X       NO
                                     
Indicate  the number of shares outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

                                               Outstanding at
               Title of Class                September 28, 1997
     Class A Common Stock, $0.10 Par Value     14,030,717
     Class B Common Stock, $0.10 Par Value      2,625,616

AMENDMENT:

      The  purpose  of  this amendment is to revise and provide  additional
disclosure for (i) Part I, "Financial Information", and (ii) Part II,  Item
6,  "Exhibits and Reports on Form 8-K", as suggested by the SEC staff  from
their review of the Company's filing.



          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                                     
                                   INDEX
                                     
                                     
                                     
                                     

Page
PART 1.                                    FINANCIAL INFORMATION

      Item 1.Condensed Consolidated Balance Sheets as of September 28, 1997
(Unaudited) and
            June 30, 1997                                   .
3

           Consolidated Statements of  Earnings for the Three Months ended
September 28, 1997
           and September 29, 1996 (Unaudited)
5

           Condensed Consolidated Statements of Cash Flows for the Three
Months ended
           September 28, 1997 and September 29, 1996 (Unaudited)
6

           Notes to Condensed Consolidated Financial Statements (Unaudited)
7

      Item 2.Management's Discussion and Analysis of Results of Operations
and Financial
           Condition
11

PART II.   OTHER INFORMATION

      Item 6.               Exhibits and Reports on Form 8-K
16

* For purposes of Part 1 and this Form 10-Q, the term "Company" means The
Fairchild Corporation, and its subsidiaries, unless otherwise indicated.
For purposes of Part II, the term "Company" means The Fairchild
Corporation, unless otherwise indicated.

                      PART I:  FINANCIAL INFORMATION
                                     
                       ITEM 1:  FINANCIAL STATEMENTS
<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
             September 28, 1997 (Unaudited) and June 30, 1997
                                     
                                     
                                     
                                  ASSETS
<CAPTION>
(In thousands)
                                                    
                                      September 28,    June 30,
                                         28, 1997      1997 (*)
<S>                                     <C>              <C>       
CURRENT ASSETS:                                                    
Cash and cash equivalents, $4,725 and   $   9,049     $   19,420 
$4,839 restricted
  Short-term investments                   18,403         25,647 
Accounts receivable-trade, less            172,239        168,163 
allowances of $9,157 and $8,103
  Inventories:                                                   
     Finished goods                       305,048        297,223 
     Work-in-progress                      29,812         26,887 
     Raw materials                         24,807         18,626 
                                          359,667        342,736 
  Prepaid expenses and other current       39,595         33,631 
assets
  Total Current Assets                    598,953        589,597 
                                                                 
Property, plant and equipment, net of       132,195        128,712 
accumulated depreciation of $127,538
and $134,032
                                                                 
  Net assets held for sale                 26,262         26,147 
Cost in excess of net assets acquired,      154,233        154,808 
(Goodwill) less accumulated
amortization of $37,895 and $36,672
  Investments and advances,                55,337         55,678 
affiliated companies
  Prepaid pension assets                   59,512         59,742 
  Deferred loan costs                      11,489          9,252 
  Other assets                             45,135         43,397 
                                                                 
TOTAL ASSETS                          $ 1,083,116     $ 1,067,333 

*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>
<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
             September 28, 1997 (Unaudited) and June 30, 1997
                                     
                                     
                                     
                   LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>
(In thousands)
                                       September     June 30,  
                                          28,        1997 (*)
                                         1997
<S>                                     <C>              <C>       
CURRENT LIABILITIES:                                             
Bank notes payable and current          $    79,781     $   47,422 
maturities of long-term debt
  Accounts payable                         84,797         84,953 
  Other accrued liabilities                91,289        105,199 
  Income taxes                                 --          5,881 
                                          255,867        243,455 
  Total Current Liabilities
                                                                 
LONG-TERM LIABILITIES:                                           
  Long-term debt, less current            412,261        416,922 
maturities
  Other long-term liabilities              22,381         23,622 
  Retiree health care liabilities          43,284         43,387 
  Noncurrent income taxes                  48,939         42,013 
  Minority interest in subsidiaries        69,178         68,309 
TOTAL LIABILITIES                         851,910        837,708 
                                                                 
STOCKHOLDERS' EQUITY:
Class A common stock, $0.10 par value;        2,027          2,023 
authorized 40,000 shares, 20,272
shares issued (20,234 in June) and
14,031 shares outstanding (13,992 in
June)
Class B common stock, $0.10 par value;          263            263 
authorized 20,000 shares, 2,626
shares issued and outstanding (2,633
in June)
  Paid-in capital                          71,105         71,015 
  Retained earnings                       210,441        209,949 
  Cumulative translation adjustment          (865 )       (1,860 )
  Net unrealized holding loss on              (46 )          (46 )
available-for-sale securities
Treasury Stock, at cost, 6,242 shares       (51,719 )      (51,719 )
of Class A common stock
                                                                 
TOTAL STOCKHOLDERS' EQUITY                231,206        229,625 
                                                                 
TOTAL LIABILITIES AND STOCKHOLDERS'   $ 1,083,116     $ 1,067,333 
EQUITY

*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>
<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
               CONDENSED STATEMENTS OF EARNINGS (Unaudited)
 For The Three (3) Months Ended September 28, 1997 and September 29, 1996
                                     
                                     
                                     
<CAPTION>

(In thousands, except per share data)                       Three Months
Ended
                                                     September 
                                      September        29,
                                         28,           1996
                                        1997
<S>                                     <C>              <C>       
REVENUE:                                                         
Net sales                               $   213,761     $  146,090 
  Other income, net                         5,357            223 
                                          219,118        146,313 
                                                                 
COSTS AND EXPENSES:
  Cost of goods sold                      161,699        106,280 
  Selling, general & administrative        45,479         35,846 
  Research and development                    605             23 
  Amortization of goodwill                  1,223          1,116 
                                          209,006        143,265 
OPERATING INCOME                           10,112          3,048 
                                                                 
Interest expense                           12,988         14,672 
Interest income                              (398 )       (2,192 )
Net interest expense                       12,590         12,480 
                                            1,897           (375 )
Investment income (loss), net
Equity in earnings of affiliates            1,692          1,877 
Minority interest                            (788 )         (785 )
                                              323         (8,715 )
EARNINGS (LOSS) BEFORE TAXES
                                              110          3,663 
Income tax benefit
Earnings (loss) before discontinued           433         (5,052 )
operations
Earnings from discontinued operations          59            434 
                                                                 
NET EARNINGS (LOSS)                   $       492     $   (4,618 )
                                                                 
Primary earnings (loss) per share     $       .03     $    (.28) 
Fully diluted earnings (loss) per             .03          (.28) 
share
                                                                 
Weighted average number of shares used                             
in
  computing earnings per share:
 Primary                                   17,457         16,425 
    Fully Diluted                          17,588         16,425 

The accompanying notes to summarized financial information are an integral
part of these statements.
</TABLE>

<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 For The Three (3) Months Ended September 28, 1997 and September 29, 1996
                                     
<CAPTION>

(In thousands)                               Three Months Ended
                                          September     September 
                                       28,          29,
                                1997        1997 (*)
<S>                                     <C>              <C>       
Cash flows provided by (used for)                                
Operations:                                                         
  Net earnings (loss)                         492         (4,618 )
                                     $              $
  Depreciation and amortization             6,857          5,268  
  Accretion of discount on long-term           34          1,100 
liabilities
  Distributed earnings of                     715          1,499 
affiliates, net
  Minority interest                           788            785 
  Changes in assets and liabilities       (45,729 )      (49,923 )
                                          (36,843 )      (45,889 )
  Net cash used for operations
                                                                 
 Investments:
  Net proceeds from the sale of                --        173,719 
discontinued operations
  Purchase of property, plant and         (10,206 )       (2,131 )
equipment
  Net proceeds received from                7,815             15 
investments
  Changes in net assets held for             (139 )       (1,230 )
sale
  Other, net                                   45              5 
                                           (2,485 )      170,378 
  Net cash provided by (used for)
investments
                                                                 
 Financing:
  Proceeds from issuance of debt           95,109         33,627 
  Debt repayments and repurchase of       (67,698 )      (77,783 )
debentures, net
  Issuance of Class A common stock            149            522 
                                           27,560        (43,634 )
  Net cash provided by (used for)
financing
                                            1,397            594 
Effects of exchange rate changes on
cash
Net increase (decrease) in cash and       (10,371 )       81,449 
cash equivalents
Cash and cash equivalents, beginning       19,420         39,649 
of period
                                                                 
Cash and cash equivalents, end of     $     9,049     $  121,098 
period



The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>

          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                   (In thousands, except per share data)


1.  FINANCIAL STATMENTS

      The  consolidated  balance sheet as of September  28,  1997  and  the
consolidated  statements of earnings and cash flows for  the  three  months
ended  September 28, 1997 and September 29, 1996 have been prepared by  the
Company,  without  audit.   In the opinion of management,  all  adjustments
(consisting  of  normal recurring adjustments) necessary to present  fairly
the  financial position, results of operations and cash flows at  September
28, 1997, and for all periods presented, have been made.  The balance sheet
at  June 30, 1997 was condensed from the audited financial statements as of
that date.

      Certain  information  and footnote disclosures normally  included  in
financial  statements  prepared  in  accordance  with  generally   accepted
accounting  principles have been condensed or omitted.  These  consolidated
financial  statements  should  be read in conjunction  with  the  financial
statements and notes thereto included in the Company's June 30,  1997  Form
10-K and Banner Aerospace, Inc.'s March 31, 1997 Form 10-K.  The results of
operations  for  the  period ended September 28, 1997 are  not  necessarily
indicative of the operating results for the full year.  Certain amounts  in
prior  years'  quarterly  financial statements have  been  reclassified  to
conform to the current presentation.

2.  BUSINESS COMBINATIONS

      The  Company's  acquisitions described  in  this  section  have  been
accounted  for  using the purchase method.  The respective  purchase  price
assigned  to the net assets acquired were based on the fair value  of  such
assets and liabilities at the respective acquisition dates.

      In  February 1997, the Company completed a transaction (the "Simmonds
Acquisition")  pursuant  to which the Company acquired  common  shares  and
convertible debt representing an 84.2% interest, on a fully diluted  basis,
of  Simmonds  S.A. ("Simmonds").  The Company initiated a tender  offer  to
purchase the remaining shares and convertible debt held by the public.   By
June  30,  1997,  the Company had purchased, or placed sufficient  cash  in
escrow  to  purchase,  all  the remaining shares and  convertible  debt  of
Simmonds.   The total purchase price of Simmonds, including the  assumption
of debt, was approximately $62,000, which the Company funded with available
cash.   The Company recorded approximately $13,750 in goodwill as a  result
of this acquisition, which will be amortized using the straight-line method
over  40  years.   Simmonds  is one of Europe's leading  manufacturers  and
distributors of aerospace and automotive fasteners.

      In  January 1997, Banner Aerospace, Inc. ("Banner"), a majority-owned
subsidiary of the Company, acquired PB Herndon Company ("PB Herndon") in  a
business  combination accounted for as a purchase. The total  cost  of  the
acquisition was $16,000, including the assumption of $1,300 in debt,  which
exceeded  the  fair value of the net assets of PB Herndon by  approximately
$3,500,  which  is being amortized using the straight-line method  over  40
years. The Company purchased PB Herndon with available cash. PB Herndon  is
a  distributor  of  specialty fastener lines and similar aerospace  related
components.

      On  June  30,  1997,  the Company sold all the patents  of  Fairchild
Scandinavian   Bellyloading  Company  ("SBC")  to   Teleflex   Incorporated
("Teleflex") for $5,000, and immediately thereafter sold all the  stock  of
SBC  to a wholly owned subsidiary of Teleflex for $2,000.  The Company  may
also  receive additional proceeds of up to $7,000 based on future net sales
of SBC's patented products and services.

3.  RESTRICTED CASH

      The Company had approximately $4,725 and $4,839 of restricted cash on
September  28,  1997  and  June 30, 1997, respectively,  all  of  which  is
maintained as collateral for certain debt facilities.

4.  SUMMARIZED STATEMENT OF EARNINGS INFORMATION

       The   following  table  presents  summarized  historical   financial
information,  on  a  combined  100%  basis,  of  the  Company's   principal
investments, which are accounted for using the equity method.
<TABLE>
<CAPTION>

                                                       Three Months Ended
                                       September    September  
                                          28,          29,
                                         1997          1996
<S>                                     <C>              <C>       
Net sales                                  82,025         80,037 
                                     $              $
Gross profit                               35,686         34,997 
Earnings from continuing operations         2,501          4,052  
Net earnings                                2,501          4,052 
</TABLE>


    The Company owns approximately 31.9% of Nacanco Paketleme common stock.
The  Company  recorded  equity  earnings of $1,692  and  $1,877  from  this
investment for the three months ended September 28, 1997 and September  29,
1996, respectively.

       On   September  28,  1997,  the  Company's  investments  in   Shared
Technologies  Fairchild  Inc. ("STFI") consisted of  (i)  $22,703  carrying
value  for $25,000 face value of 6% cumulative Convertible Preferred Stock,
(ii)  $11,666  carrying value for $20,000 face value of  Special  Preferred
Stock,  and  (iii) $(2,332) carrying value for 6,225,000 shares  of  common
stock.  At the close of trading on September 26, 1997, STFI's common  stock
was  quoted  at  $11.56  per  share.  Based on this  price,  the  Company's
investment in STFI common stock had an approximate market value of $71,977.
Earnings  from  discontinued  operations  includes  the  Company's   equity
earnings of $59 and $434 from the STFI investments during the three  months
ended  September 28, 1997 and September 29, 1996, respectively.  (See  Note
10).

5.  CREDIT AGREEMENTS

     On July 18, 1997, the FHC Credit Agreement was restructured to provide
FHC  with  a  $150,000 senior secured credit facility (the "FHC  Facility")
consisting  of  (i) a $75,000 revolver loan, with a letter of  credit  sub-
facility of $12,000, and (ii) a $75,000 term loan.  Advances made under the
FHC  Facility would generally bear interest at a rate of, at the  Company's
option,  (i) 2% over the Citibank N.A. base rate, or (ii) 3 1/4%  over  the
Eurodollar  Rate  ("LIBOR").  The FHC Facility  is  subject  to  a  non-use
commitment   fee  of  1/2%  of  the  aggregate  unused  availability;   and
outstanding letters of credit are subject to fees of 3 1/2% per  annum.   A
borrowing  base  is  calculated monthly to determine the amounts  available
under  the  FHC  Facility.  The borrowing base is determined monthly  based
upon  specified percentages of (i) FHC's accounts receivable,  inventories,
and  the  appraised value of equipment and real property, and  (ii)  assets
pledged  by RHI to secure the facility.  The FHC Facility matures  on  July
28, 2000.  The FHC Facility provides that on December 31, 1998, the Company
must  repay  the term loan, in full, together with an amount  necessary  to
reduce  the outstanding revolving loans to $52,000, if the Company has  not
complied  with certain financial covenant requirements as of September  30,
1998.  The  Company was in compliance with all of its credit agreements  on
September  28,  1997.   FHC may transfer available  cash  to  the  Company.
However,  the  FHC Credit Agreement restrict the Company  from  paying  any
dividends to stockholders.

     In August 1997, the Company entered into a delayed-start swap interest
rate  lock  hedge  agreement  (the "FHC Hedge  Agreement")  to  reduce  its
exposure to increases in interest rates on variable rate debt. Beginning on
December  15,  1997,  the FHC Hedge Agreement will  provide  interest  rate
protection  on $100,000 of variable rate debt for ten years, with  interest
being calculated based on a fixed LIBOR rate of 6.696%.

6.  MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES

      On  September 28, 1997, the Company had $69,178 of minority interest,
of  which  $68,856 represents approximately 40.7% of Banner's common  stock
outstanding on a consolidated basis.

7.  EQUITY SECURITIES

      The  Company  had  14,030,717 shares of  Class  A  common  stock  and
2,625,616 shares of Class B common stock outstanding at September 28, 1997.
Class  A  common  stock is traded on both the New York  and  Pacific  Stock
Exchanges.  There is no public market for the Class B common stock.  Shares
of  Class  A common stock are entitled to one vote per share and cannot  be
exchanged  for  shares of Class B common stock.  Shares of Class  B  common
stock  are  entitled to ten votes per share and can be  exchanged,  at  any
time,  for shares of Class A common stock on a share-for-share basis.   For
the  three months ended September 28, 1997, 31,534 shares of Class A Common
Stock  were  issued  as  a result of the exercise  of  stock  options,  and
shareholders  converted 6,900 shares of Class B common stock into  Class  A
common stock.

8.  EARNINGS PER SHARE

      Primary and fully diluted earnings per share are computed by dividing
net  income  by the weighted average number of shares and share equivalents
outstanding during the period.  To compute the incremental shares resulting
from stock options and warrants for primary earnings per share, the average
market  price of the Company's stock during the period is used.  To compute
the  incremental shares resulting from stock options and warrants for fully
diluted earnings per share, the greater of the ending market price  or  the
average  market price of the Company's stock is used.  In computing primary
and  fully  diluted earnings per share for the three months ended September
28, 1997, the conversion of options and warrants was assumed, as the effect
was dilutive. In computing primary and fully diluted earnings per share for
the  three  months ended September 29, 1996, the conversion of options  and
warrants was not assumed, as the effect was antidilutive.

9.  CONTINGENCIES

     Government Claims

      The  Corporate Administrative Contracting Officer (the "ACO"),  based
upon  the  advice of the United States Defense Contract Audit  Agency,  has
made  a  determination that Fairchild Industries, Inc.  ("FII"),  a  former
subsidiary  of  the  company,  did  not  comply  with  Federal  Acquisition
Regulations  and Cost Accounting Standards in accounting for (i)  the  1985
reversion  to  FII of certain assets of terminated defined benefit  pension
plans,  and  (ii)  pension  costs upon the closing  of  segments  of  FII's
business.   The  ACO  has  directed FII to prepare  cost  impact  proposals
relating  to  such  plan terminations and segment closings  and,  following
receipt  of  such cost impact proposals, may seek adjustments  to  contract
prices.   The  ACO alleges that substantial amounts will  be  due  if  such
adjustments are made, however, an estimate of the possible loss or range of
loss from the ACO's assertion cannot be made.  The Company believes it  has
properly  accounted for the asset reversions in accordance with  applicable
accounting standards.  The Company has held discussions with the government
to attempt to resolve these pension accounting issues.

     Environmental Matters

      The  Company's operations are subject to stringent Government imposed
environmental  laws  and regulations concerning, among  other  things,  the
discharge  of materials into the environment and the generation,  handling,
storage, transportation and disposal of waste and hazardous materials.   To
date,  such  laws  and regulations have not had a material  effect  on  the
financial  condition,  results of operations, or  net  cash  flows  of  the
Company,  although the Company has expended, and can be expected to  expend
in  the  future,  significant  amounts for investigation  of  environmental
conditions   and   installation   of  environmental   control   facilities,
remediation   of  environmental  conditions  and  other  similar   matters,
particularly in the Aerospace Fasteners segment.

      In  connection with its plans to dispose of certain real estate,  the
Company  must investigate environmental conditions and may be  required  to
take  certain  corrective action prior or pursuant to any such disposition.
In   addition,  management  has  identified  several  areas  of   potential
contamination  at or from other facilities owned, or previously  owned,  by
the  Company, that may require the Company either to take corrective action
or to contribute to a clean-up.  The Company is also a defendant in certain
lawsuits  and  proceedings  seeking to  require  the  Company  to  pay  for
investigation or remediation of environmental matters and has been  alleged
to  be  a  potentially  responsible party  at  various  "Superfund"  sites.
Management  of the Company believes that it has recorded adequate  reserves
in  its  financial statements to complete such investigation and  take  any
necessary  corrective  actions  or make any  necessary  contributions.   No
amounts  have been recorded as due from third parties, including  insurers,
or  set off against, any liability of the Company, unless such parties  are
contractually obligated to contribute and are not disputing such liability.

      As of September 28, 1997, the consolidated total recorded liabilities
of  the  Company  for  environmental  matters  approximated  $8,300,  which
represented  the  estimated probable exposures for these  matters.   It  is
reasonably  possible that the Company's total exposure  for  these  matters
could be approximately $13,000 on an undiscounted cash flow basis.

     Other Matters

      The  Company  is  involved  in  various  other  claims  and  lawsuits
incidental to its business, some of which involve substantial amounts.  The
Company, either on its own or through its insurance carriers, is contesting
these  matters.  In the opinion of management, the ultimate  resolution  of
the  legal  proceedings, including those aforementioned, will  not  have  a
material  adverse effect on the financial condition, or future  results  of
operations or net cash flows of the Company.

10.  SUBSEQUENT EVENTS

     On November 20, 1997, Shared Technologies Fairchild Inc. ("STFI"), a
corporation of which the Company owns approximately 42% of the outstanding
common stock, entered into a merger agreement with Intermedia
Communications Inc. ("Intermedia") pursuant to which holders of STFI common
stock will receive $15.00 per share in cash, (the "STFI Sale"). In
connection with the STFI Sale, the Company has received approximately $85
million in cash (before tax) in exchange for certain preferred stock of
STFI and expects to receive an additional $93 million in cash (before tax)
in the first three months of 1998 in exchange for the 6,225,000 shares of
common stock of STFI owned by the Company. The Intermedia transaction
replaces an earlier merger agreement with the Tel-Save Holdings, Inc. under
which the Company would have received consideration primarily in common
stock of Tel-Save Holdings, Inc. The results of STFI have been accounted
for as discontinued operations.

     On December 8, 1997, Banner and eight of its subsidiaries entered into
an Asset Purchase Agreement pursuant to which such subsidiaries have agreed
to  transfer  substantially  all  of  their  assets  to  AlliedSignal  Inc.
("Allied")  for approximately $345 million of common stock of  Allied  (the
"Disposition").  The  assets transferred to Allied  consists  primarily  of
Banner's hardware group, which includes the distribution of bearings, nuts,
bolts,  screws,  rivets  and  other type of fasteners.  Approximately  $170
million  of  the common stock received from Allied will be  used  to  repay
outstanding term loans of Banner's subsidiaries and related fees.

             ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               RESULTS OF OPERATIONS AND FINANCIAL CONDITION


      The Fairchild Corporation (the "Company") was incorporated in October
1969, under the laws of the State of Delaware.  On November, 15, 1990,  the
Company  changed  its name from Banner Industries, Inc.  to  The  Fairchild
Corporation.   RHI  Holdings, Inc. ("RHI") is a direct  subsidiary  of  the
Company.  RHI is the 100% owner of Fairchild Holding Corp. ("FHC") and  the
majority  owner  of  Banner  Aerospace,  Inc.  ("Banner").   The  Company's
principal  operations are conducted through RHI and FHC.  The Company  also
holds  significant equity interests in Shared Technologies  Fairchild  Inc.
("STFI") and Nacanco Paketleme ("Nacanco").

      The  following  discussion  and analysis  provide  information  which
management  believes  is relevant to assessment and  understanding  of  the
Company's consolidated results of operations and financial condition.   The
discussion  should  be read in conjunction with the consolidated  financial
statements and notes thereto.

CAUTIONARY STATEMENT

      Certain  statements  in  the  financial discussion  and  analysis  by
management  contain  forward-looking information  that  involves  risk  and
uncertainty,   including   current  trend  information,   projections   for
deliveries,  backlog, and other trend projections.  Actual  future  results
may  differ materially depending on a variety of factors, including product
demand;  performance issues with key suppliers; customer  satisfaction  and
qualification  issues;  labor  disputes;  governmental  export  and  import
policies;   worldwide  political  stability  and  economic  growth;   legal
proceedings; business combinations; investment risks; and acts of nature.

RECENT DEVELOPMENTS

      On  November 20, 1997, STFI, a corporation of which the Company  owns
approximately  42% of the outstanding common stock, entered into  a  merger
agreement  with Intermedia Communications, Inc. ("Intermedia") pursuant  to
which  holders of STFI common stock will receive $15.00 per share in  cash.
In  connection  with the STFI Sale, the Company has received  approximately
$85 million in cash (before tax) in Exchange for certain preferred stock of
STFI  and expects to receive an additional $93 million in cash (before tax)
in  the first three months of 1998 in exchange for the 6,225,000 shares  of
common  stock  of  STFI  owned by the Company. The  Intermedia  transaction
replaces an earlier merger agreement with the Tel-Save Holdings, Inc. under
which  the  Company would have received consideration primarily  in  common
stock  of Tel-Save Holdings, Inc. Consummation of the STFI Sale is  subject
to certain conditions.

     On December 8, 1997, Banner and eight of its subsidiaries entered into
an Asset Purchase Agreement pursuant to which such subsidiaries have agreed
to  transfer  substantially  all  of  their  assets  to  AlliedSignal  Inc.
("Allied")  for approximately $345 million of common stock of  Allied  (the
"Disposition").  The  assets sold to Allied consist primarily  of  Banner's
hardware  group, which includes the distribution of bearings, nuts,  bolts,
screws,  rivets and other type of fasteners. Approximately $170 million  of
the  common  stock  received from Allied will be used to repay  outstanding
term  loans of Banner's subsidiaries and related fees. Consummation of  the
Disposition is subject to certain conditions. The Company is effecting  the
Disposition  to  concentrate its efforts on the  rotables  and  jet  engine
businesses  and  because the Disposition presented a unique opportunity  to
realize a significant return on the sale of the hardware group.

      On  June  30,  1997,  the Company sold all the patents  of  Fairchild
Scandinavian   Bellyloading  Company  ("SBC")  to   Teleflex   Incorporated
("Teleflex")  for  $5.0 million, and immediately thereafter  sold  all  the
stock  of  SBC  to a wholly owned subsidiary of Teleflex for $2.0  million.
The  Company  may  also receive additional proceeds of up to  $7.0  million
based on future net sales of SBC's patented products and services.

      In  February 1997, the Company completed a transaction (the "Simmonds
Acquisition")  pursuant  to which the Company acquired  common  shares  and
convertible debt representing an 84.2% interest, on a fully diluted  basis,
of  Simmonds  S.A. ("Simmonds").  The Company initiated a tender  offer  to
purchase the remaining shares and convertible debt held by the public.   By
June  30,  1997,  the Company had purchased, or placed sufficient  cash  in
escrow  to  purchase,  all  the remaining shares and  convertible  debt  of
Simmonds.   The total purchase price of Simmonds, including the  assumption
of  debt,  was approximately $62.0 million, which the Company  funded  with
available  cash.   The  Company  recorded approximately  $13.7  million  in
goodwill as a result of this acquisition, which will be amortized using the
straight-line  method over 40 years. Simmonds is one  of  Europe's  leading
manufacturers and distributors of aerospace and automotive fasteners.

      In  January  1997, Banner, through its subsidiary, Dallas  Aerospace,
Inc.,  acquired PB Herndon Company ("PB Herndon") in a business combination
accounted  for as a purchase. The total cost of the acquisition  was  $16.0
million,  including the assumption of $1.3 million in debt, which  exceeded
the  fair  value  of  the  net assets of PB Herndon by  approximately  $3.5
million. The excess is being amortized using the straight-line method  over
40  years. The Company purchased PB Herndon with available cash. PB Herndon
is  a distributor of specialty fastener lines and similar aerospace related
components.

RESULTS OF OPERATIONS

      The  Company  currently reports in two principal  business  segments:
Aerospace  Fasteners and Aerospace Distribution. The results  of  Fairchild
Technologies,  together with the results of Gas Springs and  SBC  (for  the
prior  year period) are included in the Corporate and Other classification.
The  following table illustrates the historical sales and operating  income
of  the Company's operations for the three months ended September 28,  1997
and September 29, 1996.
<TABLE>
<CAPTION>

(In thousands)                                    For the Quarter Ended
                                       September     September 
                                       28, 1997      29, 1996
<S>                                     <C>              <C>       
Sales by Segment:                                                
Aerospace Fasteners                           76,847         55,047 
                                     $              $
 Aerospace Distribution                   122,914         84,107 
 Corporate and Other                       18,847          9,654  
 Eliminations (a)                          (4,847 )       (2,718 )
                                          213,761        146,090 
Total Sales                           $              $
                                                                 
Operating Income (Loss) by Segment:
Aerospace Fasteners                      $     2,510     $    2,108 
Aerospace Distribution                         9,371          5,981 
 Corporate and Other                       (1,769 )       (5,041 )
                                           10,112                
Total Operating Income                $              $    3,048

(a) Represents intersegment sales from the Aerospace Fasteners segment to
the Aerospace Distribution segment.
</TABLE>


CONSOLIDATED RESULTS

      Net  sales  of  $213.8 million in the first quarter  of  Fiscal  1998
improved  significantly by $67.7 million, or 46.3%, compared  to  sales  of
$146.1  million  in  the  first quarter of Fiscal 1997.  Sales  growth  was
stimulated  by  the resurgent commercial aerospace industry, together  with
the effects that recent acquisitions contributed in the current quarter.

     Gross Margin as a percentage of sales was 24.4% and 27.3% in the first
quarter  of  Fiscal 1998 and 1997, respectively.  The lower margin  in  the
current quarter is attributable to inefficiencies associated with increased
production rates requiring the addition of new employees and the payment of
overtime to existing employees within the Aerospace Fasteners segment,  and
a  change  in product mix and increased price competition in the  Aerospace
Distribution segment.

     Selling, General & Administrative expense as a percentage of sales was
21.3% and 24.5% in the first quarter of Fiscal 1998 and 1997, respectively.
The  improvement  in  the  current quarter was  attributable  primarily  to
administrative efficiencies in correlation to the increase in sales.

      Research  and  Development expense increased in the current  quarter,
compared  to  the  prior year quarter, as a result of  product  development
within   Fairchild  Technologies.   Additional  research  and   development
expenses will be incurred in the future.

      Other  income increased $5.1 million in the current quarter, compared
to  the prior year quarter, due primarily to the sale of air rights over  a
portion  of the property the Company owns and is developing in Farmingdale,
New York.

      Operating income of $10.1 million in the first quarter of Fiscal 1998
increased  $7.1  million,  or 232%, compared to operating  income  of  $3.0
million  in  the first quarter of Fiscal 1997.  The increase  in  operating
income  was due primarily to the improved results provided by the Company's
aerospace operations and the aforementioned increase in other income.

     Investment income, net, increased $2.3 million in the first quarter of
Fiscal 1998, due primarily to recording unrealized gains on the fair market
adjustments of trading securities in the first quarter of Fiscal 1998 while
recording unrealized losses from trading securities in the first quarter of
Fiscal 1997.

     Equity in earnings of affiliates decreased $.6 million in the first
quarter of Fiscal 1998, compared to the first quarter of Fiscal 1997, due
to slightly lower earnings by STFI and Nacanco.

      Income  Taxes included a $.1 million tax benefit in the first quarter
of  Fiscal  1998, on pre-tax earnings of $.4 million.  The tax benefit  was
due primarily to losses generated by domestic operations.

      Net  earnings of $.5 million in the three months ended September  28,
1997,  improved  by  $5.1 million compared to the  $4.6  million  net  loss
recorded  in  the three months ended September 29, 1996.   This improvement
is  attributable to (i) the $7.1 million increase in operating income,  and
(ii) the $2.3 million increase in investment income, offset partially by  a
$3.6 million decrease in income tax benefit.

SEGMENT  RESULTS:

AEROSPACE FASTENERS SEGMENT

     Sales in the Aerospace Fasteners segment increased by $21.8 million to
$76.8  million, up 39.6% the first quarter of Fiscal 1998, compared to  the
first  quarter  of  Fiscal  1997,  reflecting  significant  growth  in  the
commercial  aerospace  industry combined with the effect  of  the  Simmonds
acquisition.  New orders have continued to exceed reported sales, resulting
in a backlog of $201 million at September 28, 1997, up from $196 million at
June 30, 1997. Excluding current quarter sales of $14.6 million contributed
by  Simmonds, sales increased 13.1% in Fiscal 1997, compared  to  the  same
quarter of the prior year.

      Operating income improved by $.4 million, or 19.1%, during the  first
quarter of Fiscal 1998, compared to the first quarter of Fiscal 1997.  This
improvement was attributable to the results of Simmonds. Excluding  current
quarter results of Simmonds, operating income would have decreased by  $1.1
million  in the first quarter of Fiscal 1998, compared to the same  quarter
of  the  prior  year, reflecting inefficiencies associated  with  increased
production  rates which required the addition of employees and  substantial
overtime work. The Company anticipates that the productivity inefficiencies
will gradually improve in the coming months.

AEROSPACE DISTRIBUTION SEGMENT

      Aerospace Distribution sales were up $38.8 million, or 46.1%, for the
first three months of Fiscal 1998, compared to the same period of the prior
year.  The improvement in the current period is due to increased  sales  to
commercial   airlines,   original  equipment   manufacturers,   and   other
distributors  and  increased sales of turbine parts and  engine  management
services. In addition, incremental sales of $5.2 million by PB Herndon also
contributed to the increase.

      Operating  income was up $3.4 million, or 56.7%, for the first  three
months  of Fiscal 1998, compared to the same period of the prior year,  due
primarily  to  the  increase in sales and the related economies  of  scale.
Lower  gross margins, as a percentage of sales, resulting from a change  in
product  mix  together  with  increased price competition  were  offset  by
improved efficiencies of selling, general and administrative expenses, as a
percentage  of sales. This segment has benefited from the extended  service
lives  of existing aircraft, growth from acquisitions and internal  growth,
which has increased its overall market share.

CORPORATE AND OTHER

       The   Corporate   and   Other  classification   includes   Fairchild
Technologies, Gas Springs Division and corporate activities. The results of
SBC,  which  was sold at Fiscal 1997 year-end, are included  in  the  prior
period  results.  The group reported an increase in sales of $9.2  million,
or  95.2%,  in the first quarter of Fiscal 1998, as compared  to  the  same
period  in  Fiscal  1997,  due  primarily to an  improvement  in  sales  of
Fairchild Technologies advanced semiconductor manufacturing equipment line.
The operating loss decreased by $3.3 million in the first quarter of Fiscal
1998,  compared  to the first quarter of Fiscal 1997, as  a  result  of  an
increase in other income, partially offset by increased losses at Fairchild
Technologies.  The operating results classified under Corporate  and  Other
are  affected  by the operations of Fairchild Technologies  Division  ("The
Division"), which may fluctuate because of industry cyclicality, the volume
and  timing  of  orders,  the timing of new product  shipments,  customer's
capital spending, and pricing changes by The Division and its competition.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

      At  September 28, 1997, cash and cash equivalents decreased  to  $9.0
million  from  $19.4  million  at June 30,  1997,  due  to  cash  used  for
operations of $36.8 million and net capital expenditures of $10.2  million,
offset  partially  by  cash of $27.4 million provided  from  the  increased
borrowings from revolving debt and $10.2 million received from the sale  of
investments.  The  Company's  principal  cash  requirements  include   debt
service,   capital  expenditures,  acquisitions,  and  payment   of   other
liabilities.  Other liabilities that require the use of cash include  post-
employment   benefits   for  retirees,  environmental   investigation   and
remediation obligations, and litigation settlements and related costs.  The
Company  maintains  credit  agreements with a consortium  of  banks,  which
provide  revolving  credit  facilities to  RHI  and  FHC,  and  a  separate
revolving credit facility and term loans to Banner. At September 28,  1997,
the  Company  had  available  credit lines of $86.9  million.  The  Company
anticipates   that   existing  capital  resources,  cash   generated   from
operations,  and cash from borrowings and asset sales will be  adequate  to
maintain   the  Company's  current  level  of  operations.  The   Company's
management intends to take appropriate action to refinance portions of  its
debt, if necessary to meet long-term cash requirements.

     The Company intends to issue three million shares of common stock (the
"Offering")  and  enter into a New Credit Facility that  will  provide  for
total  lending  commitments of up to $300 million. The New Credit  Facility
will be comprised of a revolving credit facility and a term loan facility.

      With  the  proceeds of the Offering, borrowings under the New  Credit
Facility  and the after tax proceeds the Company has already received  from
the STFI Sale, the Company will refinance substantially all of its existing
indebtedness (other than indebtedness at Banner), consisting of the 11 7/8%
Senior  Debentures due 1999, the 12% Intermediate Debentures due 2001,  the
13  1/8%  Subordinated  Debentures due 2006, the  13%  Junior  Subordinated
debentures  due  2007 and its existing bank indebtedness.  The  Refinancing
will  reduce  the  Company's total net indebtedness by  approximately  $132
million  and will reduce the Company's annual interest expense,  on  a  pro
forma basis, by approximately $21 million. The completion of the STFI  Sale
will  reduce  the  Company's annual interest expense  by  approximately  $3
million.  In addition, a portion of the proceeds from the Disposition  will
be  used to repay all of Banner's outstanding bank indebtedness, which will
further  reduce the Company's annual interest expense by an additional  $14
million.

      On  November 20, 1997, STFI, a corporation of which the Company  owns
approximately  42% of the outstanding common stock, entered into  a  merger
agreement  with Intermedia pursuant to which holders of STFI  common  stock
will receive $15.00 per share in cash. In connection with the STFI Sale the
Company  has  received approximately $85 million in cash  (before  tax)  in
exchange  for  certain preferred stock of STFI and expects  to  receive  an
additional  $93 million in cash (before tax) during the first three  months
of  1998 in exchange for the 6,225,000 shares of common stock of STFI owned
by  the  Company.  The Intermedia transaction replaces  an  earlier  merger
agreement  with the Tel-Save Holdings, Inc. under which the  Company  would
have received consideration primarily in common stock of Tel-Save Holdings,
Inc.

     On December 8, 1997, Banner and eight of its subsidiaries entered into
an Asset Purchase Agreement pursuant to which such subsidiaries have agreed
to  transfer  substantially  all  of  their  assets  to  AlliedSignal  Inc.
("Allied")  for approximately $345 million of common stock of  Allied.  The
assets to be transferred to Allied pursuant to the Asset Purchase Agreement
consist   primarily  of  Banner's  hardware  group,  which   includes   the
distribution  of  bearings, nuts bolts, screws, rivets and  other  type  of
fasteners.  Approximately $170 million of the consideration  received  from
the  Disposition will be used to repay outstanding term loans  of  Banner's
subsidiaries and related fees. Consummation of the Disposition  is  subject
to  certain conditions. The Company is effecting the Disposition  to
concentrate its efforts on the  rotables  and  jet  engine businesses  and
because the Disposition presented a unique opportunity  to
realize a significant return on the sale of the hardware group.

     The increase in the Company's shareholder's equity is expected to be
approximately $36,501 resulting from the gain on sale projected to be recorded
at the closing of the Disposition of $103,379 and an estimated tax 
provision of $41,826 and a minority interest effect of $25,052.  The operating
income (loss) of the subsidiaries included in the Disposition was $22,619
and $6,049 for fiscal year 1997 and the three months ended September 28,
1997.  Whereas the Company will no longer benefit from the operations of the
disposed Banner subsidiaries it expects to benefit from lower interest
expense and dividends paid on the Allied stock.

     The Company may effect a spin-off of certain non-aerospace assets as
soon as is reasonably practicable following receipt of a solvency opinion
relating to these assets and all necessary governmental and third party
approvals (the "Spin-Off"). The solvency opinion with respect to the Spin-
Off is required by the Company's lenders and board of directors. In order
to effect a Spin-Off, approval is required from the board of directors of
the Company, however, shareholder approval is not required. The ability of
the Company to consummate a Spin-Off is contingent, among other things, on
the ability of the Company to obtain consents and waivers under the
Company's existing indebtedness and the New Credit Facility. The Company is
presently in negotiations with its lenders regarding obtaining such
consents and waivers and at the present time the Company has not reached an
agreement with its lenders that will allow the Company to consummate a Spin-
Off. There is no assurance that the Company will be able to obtain the
necessary consents and waivers from its lenders and consequently there is
no assurance that the Company will be able to consummate a Spin-Off. In
addition, the Company may encounter unexpected delays in effecting a Spin-
Off, and the Company can make no assurance as to the timing thereof. In
addition, prior to the consummation of a Spin-Off, the Company may sell,
restructure or otherwise change the assets and liabilities that will be in
Spin-Off, or for other reasons elect not to consummate a Spin-Off.
Consequently, there can be no assurance that a Spin-Off will occur.

     In connection with the Spin-Off, it is anticipated that the Company
will enter into an indemnification agreement pursuant to which the
resulting Spin-Off company will assume and be solely responsible for all
known and unknown past, present and future claims and liabilities of any
nature relating to the Pension Reversion Case (as described under "Business-
- -Legal Proceedings"); certain environmental liabilities currently recorded
as $8.3 million, but for which it is reasonably possible the total expense
could be $13.0 million; certain retiree medical cost and liabilities
related to discontinued operations for which the Company has accrued
approximately $31.3 million as of September 28, 1997 (see Note 11 to the
Company's Consolidated Financial Statements); and certain tax liabilities.
In addition, the Spin-Off company would also be responsible for all
liabilities relating to the Technologies business. Responsibility for such
liabilities would require significant commitments.

     Should a Spin-Off, as presently contemplated, occur prior to June of
1999, a Spin-Off will be a taxable transaction to shareholders of the
Company and could result in a material tax liability to the Company and its
stockholders. The amount of the tax to the Company and the Shareholders is
uncertain, and if the tax is material to the Company, the Company may elect
not to consummate a Spin-Off. Because circumstances may change and because
provisions of the Internal Revenue Code of 1986, as amended, may be further
amended from time to time, the Company may, depending on various factors,
restructure or delay the timing of a Spin-Off to minimize the tax
consequences thereof to the Company and its stockholders.

      With  the year 2000 approaching, the Company is preparing all of  its
computer  systems  to  be  Year 2000 compliant. Substantially  all  of  the
systems  within  the  Aerospace Fasteners segment are currently  Year  2000
compliant.  The Company expects to replace and upgrade some systems,  which
are  not Year 2000 compliant, within the Aerospace Distribution segment and
at  Fairchild Technologies. The Company expects all of its systems will  be
Year  2000  compliant on a timely basis. However, there can be no assurance
that  the systems of other companies, on which the Company's systems  rely,
will  also be timely converted. Management is currently evaluating the cost
of ensuring that all systems are Year 2000 compliant.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

      In  February 1997, the Financial Accounting Standards Board  ("FASB")
issued two pronouncements, Statement of Financial Accounting Standards  No.
128   ("SFAS  128")  "Earnings  Per  Share",  and  Statement  of  Financial
Accounting Standards No. 129 ("SFAS 129") "Disclosure of Information  about
Capital   Structure".   SFAS  128  establishes  accounting  standards   for
computing and presenting earnings per share ("EPS").  SFAS 128 is effective
for  periods ending after December 15, 1997, including interim periods, and
requires restatement of all prior period EPS data presented.  Results  from
the calculation of simple and diluted earnings per share, as prescribed  by
SFAS  128,  would  not  be materially different from the  calculations  for
primary and fully diluted earnings per share for years ending June 30, 1997
and  June  30,  1996.   SFAS 129 establishes standards  for  disclosure  of
information about the Company's capital structure and becomes effective for
periods ending after December 15, 1997.

      In  June 1997, FASB issued two pronouncements, Statement of Financial
Accounting Standards No. 130 ("SFAS 130") "Reporting Comprehensive Income",
and  Statement  of  Financial Accounting Standards  No.  131  ("SFAS  131")
"Disclosures  about  Segments of an Enterprise  and  Related  Information".
SFAS  130  establishes standards for reporting and display of comprehensive
income and its components in the financial statements.  SFAS 131 supersedes
Statement of Financial Accounting Standards No. 14 "Financial Reporting for
Segments  of  a  Business Enterprise" and requires that  a  public  company
report  certain  information about its operating  segments  in  annual  and
interim financial reports.  The Company will adopt SFAS 130 and SFAS 131 in
Fiscal 1999.
PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

 (a)  Exhibits:

            99(d)      Financial  statements,  related  notes  thereto  and
Auditors'   Report of Shared Technologies Fairchild, Inc. for  the  quarter
and
                         nine months ended September 30, 1997 (incorporated
by reference to the Registrant's Form 8-K filed on December 8, 1997).

     (b) Reports on Form 8-K:

            No  reports  on  Form 8-K were filed during the  quarter  ended
September 28, 1997.
                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Company has duly caused this report to the signed on
its behalf by the undersigned hereunto duly authorized.



                         For THE FAIRCHILD CORPORATION
                         (Registrant) and as its Chief
                         Financial Officer:



                         By:  Colin M. Cohen
                              Senior Vice President and
                              Chief Financial Officer




Date:                    December 15, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission