FAIRCHILD CORP
10-Q/A, 1998-04-03
BOLTS, NUTS, SCREWS, RIVETS & WASHERS
Previous: BALTIMORE GAS & ELECTRIC CO, 4, 1998-04-03
Next: FAIRCHILD CORP, 10-K/A, 1998-04-03



25

                               UNITED STATES
                                     
                    SECURITIES AND EXCHANGE COMMISSION
                                     
                          WASHINGTON, D.C. 20549
                                     
                                FORM 10-Q/A
                                     

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                ACT OF 1934

             For the Quarterly Period Ended December 28, 1997

                       Commission File Number 1-6560


                                 THE FAIRCHILD CORPORATION
          (Exact name of Registrant as specified in its charter)
                                     
                            Delaware
     34-0728587
          (State or other jurisdiction of
     (I.R.S. Employer Identification No.)
          Incorporation or organization)
          
          45025 Aviation Drive, Suite 400
          Dulles, VA                                           20166
          (Address of principal executive offices)
     (Zip Code)
          
          Registrant's telephone number, including area code          (703)
     478-5800
                                     
Indicate  by  check mark whether the Registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past ninety (90) days.

                             YES    X       NO
                                     
Indicate  the number of shares outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

                                                   Outstanding at
               Title of Class                           March 2, 1998
     Class A Common Stock, $0.10 Par Value   18,150,227
     Class B Common Stock, $0.10 Par Value          2,624,716


AMENDMENT:

      The  purpose  of  this  amendment is to  provide  restated  financial
information   and  additional  disclosure  for  (i)  Part   I,   "Financial
Information", and (ii) Part II, Item 6, "Exhibits and Reports on Form 8-K",
as  a  result  of  the Company's adoption of a formal plan  to  discontinue
Fairchild Technologies in February 1998.


          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                                     
                                   INDEX
                                     
                                     
                                     
                                     

Page
PART 1.                                    FINANCIAL INFORMATION

     Item 1.Condensed Consolidated Balance Sheets as of December 28, 1997
(Unaudited) and June 30, 1997                                               3

      Consolidated Statements of  Earnings for the Three and Six Months
ended December 28, 1997 and December 29, 1996 (Unaudited)                   5

      Condensed Consolidated Statements of Cash Flows for the Six Months
ended December 28, 1997 and December 29, 1996 (Unaudited)                   6

      Notes to Condensed Consolidated Financial Statements (Unaudited)      7

Item 2.    Management's Discussion and Analysis of Results of Operations
and Financial Condition                                                     13

PART II.   OTHER INFORMATION

Item 1.    Legal Information                                                19

Item 4.    Submission of Matters to Vote of Security Holders                19

Item 5.   Other Information                                                 19

Item 6.    Exhibits and Reports on Form 8-K                                 20

*  For purposes of Part 1 and this Form 10-Q, the term "Company" means  The
Fairchild  Corporation, and its subsidiaries, unless  otherwise  indicated.
For   purposes  of  Part  II,  the  term  "Company"  means  The   Fairchild
Corporation, unless otherwise indicated.

                      PART I:  FINANCIAL INFORMATION
                                     
                       ITEM 1:  FINANCIAL STATEMENTS
<TABLE>
                                     
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
              June 30, 1997 and December 28, 1997 (Unaudited)
                              (In thousands)
                                     
                                     
                                  ASSETS
<CAPTION>

                                      June 30,  December 28,
                                      1997 (*)    1997
<S>                                   <C>        <C>
CURRENT ASSETS:                                         
Cash and cash equivalents, $4,830 and
$30,687 restricted                   $  18,779  $ 38,907
Short-term investments                  25,647     8,487
Accounts receivable-trade, less        151,361   160,995
allowances of $6,905 and $7,892
Inventories:                                            
   Finished goods                      292,441   329,492
   Work-in-process                      20,357    20,998
   Raw materials                        10,567    11,476
                                       323,365   361,966
Net current assets of discontinued      18,525    27,778
operations
Prepaid expenses and other current      34,490    53,259
assets
Total Current Assets                   572,167   651,392
                                                        
Property, plant and equipment, net of                   
accumulated
  depreciation of $126,990 and         121,918   126,198
$131,646
Net assets held for sale                26,147    26,447
Net noncurrent assets of discontinued   14,495    12,069
operations
Cost in excess of net assets acquired                   
(Goodwill), less
  accumulated amortization of $36,672  154,129   160,150
and $39,287
Investments and advances, affiliated    55,678    21,829
companies
Prepaid pension assets                  59,742    59,282
Deferred loan costs                      9,252    11,742
Long-term investments                    4,120     6,843
Other assets                            35,018    46,784
Total Assets                        $1,052,666  $1,122,736

*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>

<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
              December 28, 1997 (Unaudited) and June 30, 1997
                              (In thousands)
                                     
                                     
                   LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>

                                      June 30, December 28,
                                       1997 (*)   1997
<S>                                   <C>       <C>
LIABILITIES AND STOCKHOLDERS' EQUITY                                                        
CURRENT LIABILITIES:                                    
Bank notes payable and current
maturities of long-term debt          $ 47,322  $ 92,348
Accounts payable                        75,522    70,739
Other accrued liabilities               97,318    76,816
Income taxes                             5,863    16,163
Total Current Liabilities              226,025   256,066
                                                        
LONG-TERM LIABILITES:                                   
Long-term debt, less current           416,922   371,610
maturities
Other long-term liabilities             23,622    29,050
Retiree health care liabilities         43,351    42,366
Noncurrent income taxes                 42,013    47,388
Minority interest in subsidiaries       68,309    70,327
TOTAL LIABILITIES                      820,242   816,807
                                                        
STOCKHOLDERS' EQUITY:                                   
Class A common stock, 10 cents par                      
value; authorized
  40,000 shares, 23,289 (20,234 in                      
June) shares issued and
  17,047 (13,992 in June) shares         2,023     2,329
outstanding
Class B common stock, 10 cents par                      
value;.
  authorized 20,000 shares, 2,625                       
(2,632 in June) shares
  issued and outstanding                   263       263
Paid-in capital                         71,015   124,575
Retained earnings                      209,949   230,841
Cumulative translation adjustment          939     (633)
Net unrealized holding gain (loss) on     (46)       273
available-for-sale securities
Treasury Stock, at cost, 6,242 shares (51,719)  (51,719)
of Class A Common Stock
TOTAL STOCKHOLDERS' EQUITY             232,424   305,929
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY                               $1,052,666 $1,122,736

*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>

<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
               CONDENSED STATEMENTS OF EARNINGS (Unaudited)
 For The Three (3) and Six (6) Months Ended December 29, 1996 and December
                                 28, 1997
                   (In thousands, except per share data)
<CAPTION>

                                 For the Three Months Ended
                             12/29/96 12/28/97  12/29/96 12/28/97
<S>                            <C>     <C>      <C>      <C>
REVENUE:                                                       
  Net sales                   $152,461 $208,616 $290,705 $402,978
  Other income (expense), net      536       49     779   4,604
                               152,997  208,665 291,484 407,582
COSTS AND EXPENSES:                                            
  Cost of goods sold           115,676  151,794 216,828 299,827
  Selling, general &                                           
administrative                  32,475   42,211  63,796  78,871
  Research and development          22       48      45      97
  Amortization of goodwill       1,108    1,387   2,220   2,606
                               149,281  195,440 282,889 381,401
                                                               
OPERATING INCOME                 3,716   13,225   8,595  26,181
                                                               
Interest expense                11,469   15,683  26,129  28,658
Interest income                 (1,566)    (524) (3,754)   (914)
Net interest expense             9,903   15,159  22,375  27,744
                                                               
Investment income (loss), net    1,836  (7,077)   1,461 (5,180)
Equity in earnings (loss) of                                   
affiliates                         398      429   2,709   2,121
Minority interest                (776)    (742) (1,561) (1,875)
Loss from continuing           (4,729)  (9,324) (11,171) (6,497)
operations before taxes    
Income tax benefit             (3,430)  (4,719) (6,509) (3,121)
Loss from continuing           (1,299)  (4,605) (4,662) (3,376)
operations
Earnings from discontinued                                     
operations, net                (1,678)  (1,945) (2,933) (2,682)
Gain on disposal of                                            
discontinued operations, net         -   29,974       -  29,974
Extraordinary items, net             -  (3,024)       - (3,024)
NET EARNINGS (LOSS)           $ (2,977) $20,400 $(7,595)$20,892
                                                               
Earnings Per Share:                                            
Loss from continuing
operations                    $ (0.08)  $(0.27)  $(0.28)$ (0.20)
Earnings from discontinued                                     
operations, net                 (0.10)   (0.11)  (0.18)  (0.16)
Gain on disposal of                                            
discontinued operations, net         -     1.75       -    1.78
Extraordinary items, net                                       
                                     -   (0.18)       -  (0.18)
Net earnings (loss)            $ (0.18) $  1.19 $(0.46) $  1.24
Weighted average shares         16,551   17,088  16,489  16,864
outstanding


The accompanying notes to summarized financial information are an integral
part of these statements.
</TABLE>

<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
   For The Six (6) Months Ended December 28, 1997 and December 29, 1996
                              (In thousands)
<CAPTION>

                                               For the Six Months Ended
                                              12/29/96   12/28/97
<S>                                          <C>         <C>
Cash flows from operating activities:                            
       Net earnings (loss)                   $   (7,595) $  20,892
       Depreciation and amortization             10,075     11,632
       Accretion of discount on long-term         2,235      1,686
liabilities
       Net gain on the sale of discontinued          --    (29,974)
operations
       Extraordinary items, net of cash              --       3,024
payments
       Distributed earnings of affiliates,        1,906         344
net
       Minority interest                          1,561       1,875
       Changes in assets and liabilities       (59,895)     (96,975)
       Non-cash changes and working capital     (2,137)      (4,349)
changes of discontinued operations
       Net cash used for operating             (53,850)     (91,845)
activities
                                                                 
Cash flows from investing activities:                            
       Purchase of property, plant and          (4,781)     (15,964)
equipment
       Net proceeds received from (used for)    (2,361)       5,786
investments
       Acquisition of subsidiaries, net of           --     (11,774)
cash acquired
       Net proceeds from the sale of            173,719      84,733
discontinued operations
       Changes in net assets held for sale        (936)       (324)
       Other, net                                    21        179
       Investing activities of discontinued       (452)     (3,119)
operations
       Net cash provided by investing           165,210     59,517
activities
                                                                 
Cash flows from financing activities:                            
       Proceeds from issuance of debt            40,473    143,712
       Debt repayments and repurchase of       (93,495)   (145,130)
debentures, net
       Issuance of Class A common stock             859     53,921
       Financing activities of discontinued       (745)        --
operations
       Net cash provided by (used for)         (52,908)     52,503
financing activities
      Effect of exchange rate changes on            222       (688)
cash
      Net increase in cash and cash              58,674     19,487
equivalents
      Cash and cash equivalents, beginning       39,649     19,420
of the year
      Cash and cash equivalents, end of the
period                                          $98,323   $38,907


The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>

          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                   (In thousands, except per share data)


1.  FINANCIAL STATMENTS

      The  consolidated  balance  sheet as of December  28,  1997  and  the
consolidated  statements of earnings and cash flows for the three  and  six
months ended December 29, 1996 and December 28, 1997 have been prepared  by
the  Company, without audit.  In the opinion of management, all adjustments
(consisting  of  normal recurring adjustments) necessary to present  fairly
the  financial position, results of operations and cash flows  at  December
28, 1997, and for all periods presented, have been made.  The balance sheet
at  June 30, 1997 was condensed from the audited financial statements as of
that date.

      Certain  information  and footnote disclosures normally  included  in
financial  statements  prepared  in  accordance  with  generally   accepted
accounting  principles have been condensed or omitted.  These  consolidated
financial  statements  should  be read in conjunction  with  the  financial
statements and notes thereto included in the Company's June 30,  1997  Form
10-K and Banner Aerospace, Inc.'s March 31, 1997 Form 10-K.  The results of
operations  for  the  period ended December 28, 1997  are  not  necessarily
indicative  of the operating results for the full year. Certain amounts  in
prior  years'  quarterly  financial statements have  been  reclassified  to
conform to the current presentation.

2.  BUSINESS COMBINATIONS

      The  Company's  acquisitions described  in  this  section  have  been
accounted for using the purchase method.  The respective purchase price  is
assigned to the net assets acquired based on the fair value of such  assets
and liabilities at the respective acquisition dates.

      In  December 1997, the Company acquired AS+C GmbH, Aviation Supply  +
Consulting ("AS&C") in a business combination accounted for as a  purchase.
The  total  cost  of the acquisition was $13,245, which exceeded  the  fair
value  of  the  net  assets  of  AS&C by  approximately  $7,350,  which  is
preliminarily being allocated as goodwill and amortized using the straight-
line  method over 40 years. The Company purchased AS&C with cash  borrowed.
AS&C  is  an aerospace parts, logistics, and distribution company primarily
servicing the European OEM market.

      In  February 1997, the Company completed a transaction (the "Simmonds
Acquisition")  pursuant  to which the Company acquired  common  shares  and
convertible debt representing an 84.2% interest, on a fully diluted  basis,
of  Simmonds  S.A. ("Simmonds"). The Company initiated a  tender  offer  to
purchase the remaining shares and convertible debt held by the public.   By
June  30,  1997,  the Company had purchased, or placed sufficient  cash  in
escrow  to  purchase,  all  the remaining shares and  convertible  debt  of
Simmonds. The total purchase price of Simmonds, including the assumption of
debt,  was  approximately $62,000, which the Company funded with  available
cash  and  borrowings.   The  Company  recorded  approximately  $13,750  in
goodwill as a result of this acquisition, which will be amortized using the
straight-line  method over 40 years. Simmonds is one  of  Europe's  leading
manufacturers and distributors of aerospace and automotive fasteners.

      In  January 1997, Banner Aerospace, Inc. ("Banner"), a majority-owned
subsidiary of the Company, acquired PB Herndon Company ("PB Herndon") in  a
business  combination accounted for as a purchase. The total  cost  of  the
acquisition was $16,000, including the assumption of $1,300 in debt,  which
exceeded  the  fair value of the net assets of PB Herndon by  approximately
$3,500,  which  is being amortized using the straight-line method  over  40
years. The Company purchased PB Herndon with available cash. PB Herndon  is
a  distributor  of  specialty fastener lines and similar aerospace  related
components.

      On  June  30,  1997,  the Company sold all the patents  of  Fairchild
Scandinavian   Bellyloading  Company  ("SBC")  to   Teleflex   Incorporated
("Teleflex") for $5,000, and immediately thereafter sold all the  stock  of
SBC  to a wholly owned subsidiary of Teleflex for $2,000.  The Company  may
also  receive additional proceeds of up to $7,000 based on future net sales
of SBC's patented products and services.

3.   DISCONTINUED OPERATIONS

      On November 20, 1997, Shared Technologies Fairchild Inc. ("STFI"),  a
corporation in which the Company owned approximately 42% of the outstanding
common   stock,   entered   into  a  merger   agreement   with   Intermedia
Communications Inc. ("Intermedia") pursuant to which holders of STFI common
stock  will  receive  $15.00 per share in cash  (the  "STFI  Merger").  The
Company  was  paid approximately $85,000 in cash (before  tax  and  selling
expenses) in exchange for preferred stock of STFI owned by the Company, and
expects  to  receive an additional $93,000 in cash (before tax and  selling
expenses)  in the first three months of 1998 in exchange for the  6,225,000
shares  of common stock of STFI owned by the Company. In the quarter  ended
December  28,  1997, the Company recorded a $29,974 gain, net  of  tax,  on
disposal  of  discontinued operations, from the proceeds received  for  the
preferred  stock  of STFI. The results of STFI have been accounted  for  as
discontinued operations.

     Earnings from discontinued operations includes the Company's equity in
earnings of $622 and $1,095 from the STFI investments during the six months
ended December 28, 1997 and December 29, 1996, respectively.

See Note 11 for the discontinuance of Fairchild Technologies.

4.  EQUITY SECURITIES

      On  December 19, 1997, the Company completed a secondary offering  of
public  securities.   The offering consisted of an  issuance  of  3,000,000
shares  of  the  Company's Class A Common Stock at $20.00  per  share  (the
"Offering").

      The  Company  had  17,047,167 shares of  Class  A  common  stock  and
2,624,716 shares of Class B common stock outstanding at December 28,  1997.
Class  A  common  stock is traded on both the New York  and  Pacific  Stock
Exchanges.  There is no public market for the Class B common stock.  Shares
of  Class  A common stock are entitled to one vote per share and cannot  be
exchanged  for  shares of Class B common stock.  Shares of Class  B  common
stock  are  entitled to ten votes per share and can be  exchanged,  at  any
time,  for shares of Class A common stock on a share-for-share basis.   For
the  six  months ended December 28, 1997, 47,084 shares of Class  A  Common
Stock  were  issued  as  a result of the exercise  of  stock  options,  and
shareholders  converted 7,800 shares of Class B common stock into  Class  A
common stock.

5.  CREDIT AGREEMENT
      On December 19, 1997, immediately following the Offering, the Company
restructured  its  FHC and RHI Credit Agreements by  entering  into  a  new
credit  facility  to  provide the Company with a  $300,000  senior  secured
credit facility (the "Facility") consisting of (i) a $75,000 revolving loan
with  a  letter of credit sub-facility of $30,000 and a $10,000 swing  loan
sub-facility,  and  (ii)  a $225,000 term loan.  Advances  made  under  the
Facility  will  generally  bear interest at a rate  of,  at  the  Company's
option, either (i) 2% over the Citibank N.A. base rate, or (ii) 3% over the
Eurodollar Rate ("LIBOR") for the first nine months following closing,  and
is  subject  to  change  based  upon  the Company's  financial  performance
thereafter. The Facility is subject to a non-use commitment fee  of  1/2%  of
the  aggregate  unused availability for the first nine months  post-closing
and  is  subject  to change based upon the Company's financial  performance
thereafter.   Outstanding letters of credit are subject to fees  equivalent
to  the  LIBOR  margin  rate. A borrowing base  is  calculated  monthly  to
determine the amounts available under the Facility.  The borrowing base  is
determined  monthly  based upon (i) the EBITDA of the  Company's  Aerospace
Fastener  business, as adjusted, and (ii) specified percentages of  various
marketable  securities and cash equivalents. The Facility  will  mature  on
June   18,   2004.  The  term  loan  is  subject  to  mandatory  prepayment
requirements  and optional prepayments. The revolving loan  is  subject  to
mandatory  prepayment requirements and optional commitment  reductions.  On
December  28,  1997, the Company was in compliance with all  the  covenants
under its credit agreements.

     The Company recognized an extraordinary loss of $3,024, net of tax, to
write-off   the  remaining  deferred  loan  fees  associated   with   early
extinguishment of FHC and RHI Credit Agreements.

     In August 1997, the Company entered into a delayed-start swap interest
rate  lock  hedge  agreement  (the "FHC Hedge  Agreement")  to  reduce  its
exposure  to increases in interest rates on variable rate debt. In December
1997,  the  Company amended the FHC Hedge Agreement. Beginning on  February
17, 1998, the FHC Hedge Agreement will provide interest rate protection  on
$100,000  of  variable  rate  debt  for  ten  years,  with  interest  being
calculated based on a fixed LIBOR rate of 6.715%. On January 14, 1998,  the
FHC Hedge Agreement was further amended to provide interest rate protection
with  interest being calculated based on a fixed LIBOR rate of  6.24%  from
February 17, 1998 to February 17, 2003. On February 17, 2003, the bank will
have  a  one-time  option  to  either (i)  elect  to  cancel  the  ten-year
agreement;  or  (ii) do nothing and proceed with the transaction,  using  a
fixed LIBOR rate of 6.715% for the period February 17, 2003 to February 19,
2008. No costs were incurred as a result of these transactions.

      On November 25, 1997, Banner amended its credit agreement to increase
its revolving credit facility by $50,000.

6.  RESTRICTED CASH

     The Company had restricted cash of approximately $4,839 and $30,687 on
June  30,  1997  and  December  28, 1997, respectively,  all  of  which  is
maintained as collateral for certain debt facilities.

7.  SUMMARIZED STATEMENT OF EARNINGS INFORMATION

       The   following  table  presents  summarized  historical   financial
information,  on  a  combined  100%  basis,  of  the  Company's   principal
investments, which are accounted for using the equity method.
<TABLE>
<CAPTION>

                                      Six Months Ended
                                  December 29    December 28,
                                        1996      1997
                  
<S>                                   <C>       <C>
Net sales                              $52,239   $48,841
Gross profit                            20,096    18,191
Earnings from continuing operations      5,036     8,132
Net earnings                             5,036     8,132
</TABLE>


    The Company owns approximately 31.9% of Nacanco Paketleme common stock.
The  Company  recorded  equity  earnings of $1,571  and  $2,584  from  this
investment  for  the six months ended December 29, 1996  and  December  28,
1997, respectively.

8.  MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES

     On December 28, 1997, the Company had $70,327 of minority interest, of
which  $69,700 represents Banner.  Minority shareholders hold approximately
36% of Banner's outstanding common stock.

9.   EARNINGS PER SHARE

      Effective  December  28,  1997,  the  Company  adopted  Statement  of
Financial  Accounting Standards No. 128, "Earnings per Share"  (SFAS  128).
This  statement replaces the previously reported primary and fully  diluted
earnings (loss) per share with basic and diluted earnings (loss) per share.
Unlike  primary earnings (loss) per share, basic earnings (loss) per  share
excludes any diluted effects of options. Diluted earnings (loss) per  share
is  very  similar to the previously reported fully diluted earnings  (loss)
per  share. All earnings (loss) per share have been restated to conform  to
the requirements of SFAS 128.

     The computation of diluted loss per share for the three-month and six-
month  periods ended December 28, 1997 and December 29, 1996  excluded  the
effect  of incremental common shares attributable to the potential exercise
of common stock options outstanding and warrants outstanding, because their
effect  was  antidilutive.  These  shares could  potentially  dilute  basic
earnings  (loss)  per  share in the future. The  Company  entered  into  an
agreement subsequent to December 28, 1997, which, upon consummation,  would
increase the number of outstanding shares (see Note 11).

10.  CONTINGENCIES

     Government Claims

      The  Corporate Administrative Contracting Officer (the "ACO"),  based
upon  the  advice of the United States Defense Contract Audit  Agency,  has
made  a  determination that Fairchild Industries, Inc.  ("FII"),  a  former
subsidiary  of  the  Company,  did  not  comply  with  Federal  Acquisition
Regulations  and Cost Accounting Standards in accounting for (i)  the  1985
reversion  to  FII of certain assets of terminated defined benefit  pension
plans,  and  (ii)  pension  costs upon the closing  of  segments  of  FII's
business.   The  ACO  has  directed FII to prepare  cost  impact  proposals
relating  to  such  plan terminations and segment closings  and,  following
receipt  of  such cost impact proposals, may seek adjustments  to  contract
prices.   The  ACO alleges that substantial amounts will  be  due  if  such
adjustments are made, however, an estimate of the possible loss or range of
loss from the ACO's assertion cannot be made.  The Company believes it  has
properly  accounted for the asset reversions in accordance with  applicable
accounting standards.  The Company has held discussions with the government
to attempt to resolve these pension accounting issues.

     Environmental Matters

      The  Company's operations are subject to stringent Government imposed
environmental  laws  and regulations concerning, among  other  things,  the
discharge  of materials into the environment and the generation,  handling,
storage, transportation and disposal of waste and hazardous materials.   To
date,  such  laws  and regulations have not had a material  effect  on  the
financial  condition,  results of operations, or  net  cash  flows  of  the
Company,  although the Company has expended, and can be expected to  expend
in  the  future,  significant  amounts for investigation  of  environmental
conditions   and   installation   of  environmental   control   facilities,
remediation   of  environmental  conditions  and  other  similar   matters,
particularly in the Aerospace Fasteners segment.

      In  connection with its plans to dispose of certain real estate,  the
Company  must investigate environmental conditions and may be  required  to
take  certain  corrective action prior or pursuant to any such disposition.
In   addition,  management  has  identified  several  areas  of   potential
contamination  at or from other facilities owned, or previously  owned,  by
the  Company, that may require the Company either to take corrective action
or to contribute to a clean-up.  The Company is also a defendant in certain
lawsuits  and  proceedings  seeking to  require  the  Company  to  pay  for
investigation or remediation of environmental matters and has been  alleged
to  be  a  potentially  responsible party  at  various  "Superfund"  sites.
Management  of the Company believes that it has recorded adequate  reserves
in  its  financial statements to complete such investigation and  take  any
necessary  corrective  actions  or make any  necessary  contributions.   No
amounts  have been recorded as due from third parties, including  insurers,
or  set off against, any liability of the Company, unless such parties  are
contractually obligated to contribute and are not disputing such liability.

      As  of December 28, 1997, the consolidated total recorded liabilities
of  the  Company  for  environmental  matters  approximated  $7,500,  which
represented  the  estimated probable exposures for these  matters.   It  is
reasonably  possible that the Company's total exposure  for  these  matters
could be approximately $12,300 on an undiscounted basis.

     Other Matters

      The  Company  is  involved  in  various  other  claims  and  lawsuits
incidental to its business, some of which involve substantial amounts.  The
Company, either on its own or through its insurance carriers, is contesting
these  matters.  In the opinion of management, the ultimate  resolution  of
the  legal  proceedings, including those aforementioned, will  not  have  a
material  adverse effect on the financial condition, or future  results  of
operations or net cash flows of the Company.

11.  SUBSEQUENT EVENTS

       On   January   13,   1998,   certain  subsidiaries   (the   "Selling
Subsidiaries"),  of  Banner  Aerospace, Inc.  ("Banner",  a  majority-owned
subsidiary  of  the Registrant), completed the disposition of substantially
all  of  the assets and certain liabilities of the Selling Subsidiaries  to
two  wholly-owned  subsidiaries of AlliedSignal  Inc.  (the  "Buyers"),  in
exchange for unregistered shares of AlliedSignal Inc. common stock with  an
aggregate   value   equal   to  $369,000  (the   "Banner   Hardware   Group
Disposition"). The purchase price received by the Selling Subsidiaries  was
based  on  the consolidated net worth as reflected on an estimated  closing
date balance sheet for the assets (and liabilities) conveyed by the Selling
Subsidiaries to the Buyers.  Such estimated closing date balance  sheet  is
subject  to review by the parties, and the purchase price will be  adjusted
(up  or down) based on the net worth as reflected on the final closing date
balance  sheet. The assets transferred to the Buyers consists primarily  of
Banner's hardware group, which includes the distribution of bearings, nuts,
bolts,  screws, rivets and other type of fasteners, and its  PacAero  unit.
Approximately  $196,000 of the common stock received from  the  Buyers  was
used  to  repay outstanding term loans of Banner's subsidiaries and related
fees.  Banner effected the Banner Hardware Group Disposition to concentrate
its  efforts  on  the rotables and jet engine businesses  and  because  the
Banner Hardware Group Disposition presented a unique opportunity to realize
a significant return on the disposition of the hardware group.

      On  February  3, 1998, with the proceeds of the Offering,  term  loan
borrowings  under the Facility, and the after tax proceeds the Company  has
already  received  from the STFI Merger (collectively, the  "Refinancing"),
the  Company  refinanced  substantially all of  its  existing  indebtedness
(other  than indebtedness of Banner), consisting of (i) $63,000  to  redeem
the  11  7/8% Senior Debentures due 1999; (ii) $117,600 to redeem  the  12%
Intermediate  Debentures due 2001; (iii) $35,856  to  redeem  the  13  1/8%
Subordinated  Debentures due 2006; (iv) $25,063 to redeem  the  13%  Junior
Subordinated Debentures due 2007; and (v) accrued interest of $10,562.

      On  March 2, 1998, the Company consummated the acquisition of Edwards
and  Lock  Management  Corporation, doing business as  Special-T  Fasteners
("Special-T"), in a business combination to be accounted for as a purchase.
The  purchase price for the acquisition was $46,500, of which  $23,500  was
paid in shares of Class A Common Stock of the Company and the remainder was
paid  in  cash.  The  purchase  price is subject  to  certain  post-closing
adjustments.  Special-T is a distributor of aerospace fasteners.  Special-T
distributes  precision  fasteners  worldwide,  utilized  primarily  in  the
aerospace industry, to both government and commercial manufacturers.

     For the Company's fiscal years 1995, 1996, and 1997, and for the first
six  months  of  fiscal  1998, Fairchild Technologies ("Technologies")  had
operating losses of approximately $1.5 million, $1.5 million, $3.6 million,
and  $5 million, respectively. In addition, as a result of the downturn  in
the   Asian  markets,  Technologies  has  experienced  delivery  deferrals,
reduction in new orders, lower margins and increased price competition.

      In response, in February, 1998, the Company adopted a formal plan  to
enhance  the opportunities for disposition of Technologies, while improving
the  ability of Technologies to operate more efficiently. The plan includes
a  reduction in production capacity and headcount at Technologies, and  the
pursuit  of  potential vertical and horizontal integration with  peers  and
competitors  of  the  two divisions that constitute  Technologies,  or  the
inclusion  of  those divisions in the Spin-Off. If the  Company  elects  to
include Technologies in the Spin-Off, the Company believes that it would be
required   to   contribute  substantial  additional  resources   to   allow
Technologies the liquidity necessary to sustain and grow both the Fairchild
Technologies' operating divisions.

     In connection with the adoption of such plan, the Company will take an
after-tax  reserve of approximately $22 million in discontinued  operations
in  the  third fiscal quarter ending March 29, 1998, of which  $14  million
(net  of income tax benefit of $4 million) relates to an estimated loss  on
the disposal of certain assets of Technologies, and $8 million relates to a
provision  for  expected operating losses over the next  twelve  months  at
Technologies. While the Company believes that $22 million is  a  sufficient
charge  for  the  expected  losses in connection with  the  disposition  of
Technologies, there can be no assurance that the reserve is adequate.


             ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               RESULTS OF OPERATIONS AND FINANCIAL CONDITION

      The Fairchild Corporation (the "Company") was incorporated in October
1969,  under the laws of the State of Delaware.  On November 15, 1990,  the
Company  changed  its name from Banner Industries, Inc.  to  The  Fairchild
Corporation.   RHI  Holdings, Inc. ("RHI") is a direct  subsidiary  of  the
Company.  RHI is the 100% owner of Fairchild Holding Corp. ("FHC") and  the
majority  owner  of  Banner  Aerospace,  Inc.  ("Banner").   The  Company's
principal operations are conducted through RHI and FHC. The Company holds a
significant  equity interest in Nacanco Paketleme ("Nacanco"), and,  during
the  period  covered by this report, held a significant equity interest  in
Shared  Technologies Fairchild Inc. ("STFI").  (See Note  11  to  Financial
Statements,  Subsequent  Events, as to the  disposition  of  the  Company's
interest in STFI.)

      The  following  discussion  and analysis  provide  information  which
management  believes  is relevant to assessment and  understanding  of  the
Company's consolidated results of operations and financial condition.   The
discussion  should  be read in conjunction with the consolidated  financial
statements and notes thereto.

CAUTIONARY STATEMENT

      Certain  statements  in  the  financial discussion  and  analysis  by
management  contain  forward-looking information  that  involves  risk  and
uncertainty,   including   current  trend  information,   projections   for
deliveries,  backlog, and other trend projections.  Actual  future  results
may  differ materially depending on a variety of factors, including product
demand;  performance issues with key suppliers; customer  satisfaction  and
qualification  issues;  labor  disputes;  governmental  export  and  import
policies;   worldwide  political  stability  and  economic  growth;   legal
proceedings; business combinations; investment risks; and acts of nature.

RECENT DEVELOPMENTS

      The  Company has effected a series of transactions designed  to:  (i)
reduce  its  total indebtedness and annual interest expense; (ii)  increase
the  number  of  publicly held shares of Class A Common  Stock;  and  (iii)
increase the Company's operating and financial flexibility.

      On  November 20, 1997, STFI, a corporation of which the Company  owns
approximately  42% of the outstanding common stock, entered into  a  merger
agreement  with Intermedia Communications, Inc. ("Intermedia") pursuant  to
which  holders of STFI common stock will receive $15.00 per share in  cash.
The  Company  was  paid approximately $85 million in cash (before  tax  and
selling  expenses)  in exchange for preferred stock of STFI  owned  by  the
Company,  and expects to receive an additional $93 million in cash  (before
tax and selling expenses) in the first three months of 1998 in exchange for
the  6,225,000  shares of common stock of STFI owned by  the  Company.  The
Intermedia transaction replaces an earlier merger agreement with  the  Tel-
Save   Holdings,  Inc.  under  which  the  Company  would   have   received
consideration  primarily  in  common  stock  of  Tel-Save  Holdings,   Inc.
Consummation of the STFI Merger is subject to certain conditions.

      On  December 19, 1997, the Company completed a secondary offering  of
public  securities.   The offering consisted of an  issuance  of  3,000,000
shares  of  the  Company's Class A Common Stock at $20.00  per  share  (the
"Offering").

      On December 19, 1997, immediately following the Offering, the Company
restructured its FHC and RHI Credit Agreements by entering into a new  six-
and-a-half-year credit facility to provide the Company with a $300  million
senior  secured credit facility (the "Facility") consisting of  (i)  a  $75
million  revolving loan with a letter of credit sub-facility of $30 million
and  a  $10  million swing loan sub-facility, and (ii) a $225 million  term
loan.

      On  January  13, 1998, certain subsidiaries of Banner  (the  "Selling
Subsidiaries") completed the disposition of substantially all of the assets
and  certain  liabilities of the Selling Subsidiaries to  two  wholly-owned
subsidiaries   of  AlliedSignal  Inc.  (the  "Buyers"),  in  exchange   for
unregistered  shares of AlliedSignal Inc. common stock  with  an  aggregate
value equal to $369 million (the "Banner Hardware Group Disposition").  The
purchase  price  received  by the Selling Subsidiaries  was  based  on  the
consolidated  net worth as reflected on an estimated closing  date  balance
sheet for the assets (and liabilities) conveyed by the Selling Subsidiaries
to  the  Buyers.  Such estimated closing date balance sheet is  subject  to
review by the parties, and the purchase price will be adjusted (up or down)
based  on  the  net  worth as reflected on the final Closing  Date  Balance
Sheet.  The assets transferred to the Buyers consists primarily of Banner's
hardware  group, which includes the distribution of bearings, nuts,  bolts,
screws,  rivets  and  other  type  of  fasteners,  and  its  PacAero  Unit.
Approximately $196 million of the common stock received from the Buyers was
used  to  repay outstanding term loans of Banner's subsidiaries and related
fees.  Banner effected the Banner Hardware Group Disposition to concentrate
its  efforts  on  the rotables and jet engine businesses  and  because  the
Banner Hardware Group Disposition presented a unique opportunity to realize
a significant return on the disposition of the hardware group.

      On March 2, 1998, the Company consummated the acquisition of Special-
T, from the stockholders of Special-T, pursuant to an agreement and plan of
merger  dated  as of January 28, 1998 as amended on February 20,  1998  and
March 2, 1998. The purchase price for the acquisition was $46.5 million, of
which  $23.5  million  was paid in shares of Class A Common  Stock  of  the
Company  and the remainder was paid in cash. The purchase price is  subject
to   certain  post-closing  adjustments.  Special-T  is  a  distributor  of
aerospace fasteners.

      On  February  3, 1998, with the proceeds of the Offering,  term  loan
borrowings  under the Facility, and the after tax proceeds the Company  has
already  received  from the STFI Merger (collectively, the  "Refinancing"),
the  Company  refinanced  substantially all of  its  existing  indebtedness
(other  than  indebtedness of Banner), consisting of (i) $63.0  million  to
redeem  the  11  7/8% Senior Debentures due 1999; (ii)  $117.6  million  to
redeem  the  12% Intermediate Debentures due 2001; (iii) $35.9  million  to
redeem the 13 1/8% Subordinated Debentures due 2006; (iv) $25.1 million  to
redeem  the  13% Junior Subordinated Debentures due 2007; and (vi)  accrued
interest of $10.6 million.

      On November 28, 1997, the Company acquired AS+C GmbH, Aviation Supply
+  Consulting  ("AS&C")  in  a  business combination  accounted  for  as  a
purchase. The total cost of the acquisition was $13,245, which exceeded the
fair  value  of  the net assets of AS&C by approximately $7,350,  which  is
preliminarily being allocated as goodwill and amortized using the straight-
line  method over 40 years. The Company purchased AS&C with cash  borrowed.
AS&C  is  an aerospace parts, logistics, and distribution company primarily
servicing the European OEM market.

RESULTS OF OPERATIONS

      The  Company  currently reports in two principal  business  segments:
Aerospace Fasteners and Aerospace Distribution. The results of Gas  Springs
and SBC (for the prior year period) are included in the Corporate and Other
classification.  The following table illustrates the historical  sales  and
operating income of the Company's operations for the three months  and  six
ended December 28, 1997 and December 29, 1996, respectively.
<TABLE>
<CAPTION>
(In thousands)
                              Three Months Ended      Six Months Ended  
                         December   December         December 29,   December 29,
                            1996     1997               1996             1997
<S>                      <C>       <C>              <C>             <C>
 Sales by Segment:                                       
   Aerospace Fasteners   $ 56,494   $ 91,014        $ 111,541       $167,861
   Aerospace Distribution  96,985    119,614          181,092        242,528
   Corporate and Other      2,839      1,362            4,647          2,724
   Eliminations (a)        (3,857)    (3,374)          (6,575)       (10,135)
 Total Sales             $152,461    $208,616       $ 290,705       $ 402,978
                                                         
 Operating Income by                                   
              Segment:
   Aerospace Fasteners   $  2,156   $  6,382        $   4,264       $   8,892
   Aerospace Distribution   6,072      7,714           12,053          17,085
   Corporate and Other     (4,512)      (871)          (7,722)            204
 Total Operating Income  $  3,716   $ 13,225        $   8,595       $  26,181

(a) Represents intersegment sales from the Aerospace Fasteners segment to
the Aerospace Distribution segment.
</TABLE>

CONSOLIDATED RESULTS

      Net  sales  of  $208.6 million in the second quarter of  Fiscal  1998
improved  significantly  by $56.2 million, or 37%,  compared  to  sales  of
$152.5  million in the second quarter of Fiscal 1997. Net Sales  of  $403.0
million in the Fiscal 1998 six-month period improved by $112.3 million,  or
39%,  compared to sales of $290.7 million in the first six months of Fiscal
1997.   Sales  growth was stimulated by the resurgent commercial  aerospace
industry, together with the effects that recent acquisitions contributed in
the current periods.

      Gross  Margin  as a percentage of sales was 24.1% and  27.2%  in  the
second  quarter of Fiscal 1997 and 1998, respectively, and 25.4% and  25.6%
in  the  six-month  period  of  Fiscal 1997 and  1998,  respectively.   The
increased  margin in the Fiscal 1998 periods is attributable  to  improving
efficiencies associated with increased production performances  contributed
by  an  improving  skills base in the work force, and a  reduction  in  the
payment of overtime within the Aerospace Fasteners segment, and a change in
product  mix  and decreased price competition in the Aerospace Distribution
segment.

     Selling, General & Administrative expense as a percentage of sales was
21.3%   and  20.2%  in  the  second  quarter  of  Fiscal  1997  and   1998,
respectively,  and 21.9% and 19.6% in the six-month period of  Fiscal  1997
and  1998,  respectively. The improvement in the  Fiscal  1998  periods  is
attributable   primarily   to  administrative  efficiencies   relative   to
increasing sales.

      Other  income increased $3.8 million in the current six-month period,
compared to the prior year six-month period, due primarily to the  sale  of
air  rights  over  a  portion  of the property  the  Company  owns  and  is
developing in Farmingdale, New York.

     Operating income of $13.2 million in the second quarter of Fiscal 1998
increased $9.5 million, compared to operating income of $3.7 million in the
second  quarter of Fiscal 1997.  Operating income of $26.2 million  in  the
six  months  period  ended December 28, 1997, improved  by  $17.6  million,
compared  to the six month period ended December 29, 1996. The increase  in
operating  income was due to the improved results provided by the Company's
aerospace operations.

     Investment income (loss), net, decreased by $8.9 million in the second
quarter  and  $6.6 million in the first six months of Fiscal 1998,  due  to
recognizing  unrealized  losses on the fair market adjustments  of  trading
securities in the Fiscal 1998 periods while recording unrealized gains from
trading  securities in the Fiscal 1997 periods. The Company's portfolio  of
trading securities is small, varied, and subject to fluctuations in  market
value.  Trading securities are marked to market value in the  statement  of
earnings.

     Equity in earnings of affiliates increased slightly in the second
quarter and six months of Fiscal 1998, compared to the first quarter of
Fiscal 1997, due to improved earnings by Nacanco.

      Income  taxes  included a $3.1 million tax benefit in the  first  six
months  of Fiscal 1998, on pre-tax losses of $6.5 million.  The tax benefit
was higher than the statutory rate due primarily to larger losses generated
by domestic operations.

      Included  in earnings from discontinued operations is the  result  of
Fairchild  Technologies and the Company's equity in earnings of STFI,  both
of which were lower in the Fiscal 1998 periods. The discontinued operations
results  are affected by the operations of Fairchild Technologies  Division
("The Division"), which may fluctuate because of industry cyclicality,  the
volume  and  timing  of  orders,  the  timing  of  new  product  shipments,
customer's  capital spending, and pricing changes by The Division  and  its
competition.  The Division has experienced a reduction of its backlog,  and
margin  compression  during the past six months, which  combined  with  the
existing cost base, may impact future earnings from the Division.

       The  $30.0  million  after-tax  gain  on  disposal  of  discontinued
operations  in the Fiscal 1998 periods, includes the Company's  disposition
of its preferred stock positions as a result of the STFI Merger.

      The extraordinary loss, net, in the Fiscal 1998 periods includes  the
write-off of deferred loan fees associated with the early extinguishment of
the  FHC  and  RHI credit facilities which were replaced  as  part  of  the
Refinancing.

      Net  earnings of $20.9 million in the first six months ended December
28,  1997, improved by $28.5 million compared to the $7.6 million net  loss
recorded  in  the six months ended December 29, 1996. This  improvement  is
attributable to a $17.6 million increase in operating income; and the $30.0
million  gain  on  the  disposition  of  discontinued  operations,   offset
partially  by  a $6.6 million decrease in investment income  and  the  $3.0
million extraordinary loss.

SEGMENT  RESULTS:

AEROSPACE FASTENERS SEGMENT

     Sales in the Aerospace Fasteners segment increased by $34.5 million in
the  second quarter and $56.3 million for the Fiscal 1998 six-month period,
reflecting significant growth in the commercial aerospace industry combined
with  the effect of the Simmonds acquisition. New orders have continued  to
exceed  reported sales, resulting in a backlog of $207 million at  December
28,  1997,  up  from  $196  million  at  June  30,  1997.  Excluding  sales
contributed by acquisitions, sales increased 22% and 19% for the three  and
six  months  ended December 28, 1997, respectively, compared  to  the  same
periods in the prior year.

      Operating  income improved by $4.2 million, or 196%,  in  the  second
quarter  and  $4.6  million, or 109%, in the Fiscal 1998 six-month  period,
compared  to  the  Fiscal 1997 periods. Acquisitions and marketing  changes
were  contributors to this improvement. Excluding the results  provided  by
acquisitions, operating income increased by 116% in the second quarter  and
11%  for the six months of Fiscal 1998, compared to the same periods in the
prior  year.  The  Company anticipates that productivity efficiencies  will
further improve operating income in the coming months.

AEROSPACE DISTRIBUTION SEGMENT

      Aerospace  Distribution sales were up $22.6 million, or  23%  in  the
second quarter and $61.4 million, or 34%, in the first six months of Fiscal
1998,  compared  to  the  corresponding periods  of  the  prior  year.  The
improvement  in  the  Fiscal  1998 periods is due  to  increased  sales  to
commercial   airlines,   original  equipment   manufacturers,   and   other
distributors  as  well  as  increased sales of  turbine  parts  and  engine
management services. In addition, incremental sales provided by PB  Herndon
also contributed to the increase.

      Operating  income was up $1.6 million, or 27%, in the second  quarter
and  $5.0 million, or 42% for the first six months of Fiscal 1998, compared
to  the  same  period of the prior year, due primarily to the  increase  in
sales  and the related economies of scale. This segment has benefited  from
the  extended  service lives of existing aircraft, growth from acquisitions
and internal growth, which has increased its overall market share.

CORPORATE AND OTHER

      The  Corporate  and  Other classification includes  the  Gas  Springs
Division  and corporate activities. The results of SBC, which was  sold  at
Fiscal 1997 year-end, are included in the prior period results.  The  group
reported  a  decrease in sales of $1.4 million, in the second  quarter  and
$1.9  million, or 41%, in the first six months of Fiscal 1998, as  compared
to  the  same periods in Fiscal 1997, due primarily to exclusion  of  SBC's
results  in  the  current  periods. The operating loss  decreased  by  $3.6
million  in the second quarter and $7.9 million in the first six months  of
Fiscal  1998,  compared  to the Fiscal 1997 periods,  as  a  result  of  an
increase in other income and a decline in legal expenses.


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

      Cash  and  cash  equivalents increased by $19.5  million  from  $19.4
million  at  June  30,  1997 to $38.9 million at December  28,  1997.  Cash
received form the STFI Merger and the Offering was partially offset by cash
used  for  operations of $93.9 million, net capital expenditures, including
acquisitions  of  $30.9 million. The Company's principal cash  requirements
include  debt service, capital expenditures, acquisitions, and  payment  of
other  liabilities. Other liabilities that require the use of cash  include
post-employment  benefits  for  retirees, environmental  investigation  and
remediation obligations, and litigation settlements and related costs.  The
Company  maintains  credit  agreements with a consortium  of  banks,  which
provide a term loan and revolving credit facilities to the Company,  and  a
separate  revolving credit facility and term loans to Banner.  The  Company
anticipates   that   existing  capital  resources,  cash   generated   from
operations,  and cash from borrowings and asset sales will be  adequate  to
maintain the Company's current level of operations.

      With the proceeds of the Offering, borrowings under the Facility  and
the  after  tax  proceeds the Company has already received  from  the  STFI
Merger,   the   Company  refinanced  substantially  all  of  its   existing
indebtedness (other than indebtedness at Banner), consisting of the 11 7/8%
Senior  Debentures due 1999, the 12% Intermediate Debentures due 2001,  the
13  1/8%  Subordinated  Debentures due 2006, the  13%  Junior  Subordinated
debentures  due  2007 and its existing bank indebtedness.  The  Refinancing
reduced  the Company's total net indebtedness by approximately $132 million
and reduced the Company's annual interest expense, on a pro forma basis, by
approximately  $21 million. The completion of the STFI Merger  will  reduce
the  Company's  annual  interest expense by approximately  $3  million.  In
addition,  a  portion  of  the  proceeds from  the  Banner  Hardware  Group
Disposition   were   used  to  repay  all  of  Banner's  outstanding   bank
indebtedness,  which  will  further reduce the  Company's  annual  interest
expense by an additional $14 million.

      The increase in the Company's shareholders' equity is expected to  be
approximately $40 million resulting a projected gain of $90 million  to  be
recorded  at the closing of the Banner Hardware Group Disposition,  and  an
estimated  tax provision of $39 million and a minority interest  effect  of
$20  million.   The operating income of the subsidiaries  included  in  the
Banner  Hardware Group Disposition was $6.1 million and $14.1  million  for
the  three  and six months ended December 28, 1997, respectively.   Whereas
the  Company  will no longer benefit from the operations  of  the  disposed
Banner  subsidiaries it expects to benefit from lower interest expense  and
dividends paid on the AlliedSignal stock.

     For the Company's fiscal years 1995, 1996, and 1997, and for the first
six  months  of  fiscal  1998, Fairchild Technologies ("Technologies")  had
operating losses of approximately $1.5 million, $1.5 million, $3.6 million,
and  $5 million, respectively. In addition, as a result of the downturn  in
the   Asian  markets,  Technologies  has  experienced  delivery  deferrals,
reduction in new orders, lower margins and increased price competition.

      In response, in February, 1998, the Company adopted a formal plan  to
enhance  the opportunities for disposition of Technologies, while improving
the  ability of Technologies to operate more efficiently. The plan includes
a  reduction in production capacity and headcount at Technologies, and  the
pursuit  of  potential vertical and horizontal integration with  peers  and
competitors  of  the  two divisions that constitute  Technologies,  or  the
inclusion  of  those divisions in the Spin-Off. If the  Company  elects  to
include Technologies in the Spin-Off, the Company believes that it would be
required   to   contribute  substantial  additional  resources   to   allow
Technologies the liquidity necessary to sustain and grow both the Fairchild
Technologies' operating divisions.

     In connection with the adoption of such plan, the Company will take an
after-tax  reserve of approximately $22 million in discontinued  operations
in  the  third fiscal quarter ending March 29, 1998, of which  $14  million
(net  of income tax benefit of $4 million) relates to an estimated loss  on
the disposal of certain assets of Technologies, and $8 million relates to a
provision  for  expected operating losses over the next  twelve  months  at
Technologies. While the Company believes that $22 million is  a  sufficient
charge  for  the  expected  losses in connection with  the  disposition  of
Technologies, there can be no assurance that the reserve is adequate.

      In  order  to  focus  its operations on the aerospace  industry,  the
Company  is  considering distributing (the "Spin-Off") to its  shareholders
all  of  the stock of a subsidiary to be formed ("Spin-Co"), which may  own
substantially  all  of  the Company's non-aerospace  assets.  Although  the
Company's  ability  to effect the Spin-Off is uncertain,  the  Company  may
effect  a  spin-off  of  certain non-aerospace assets  as  soon  as  it  is
reasonably practicable following receipt of a solvency opinion relating  to
Spin-Co and all necessary governmental and third party approvals.  In order
to effect the Spin-Off, approval is required from the board of directors of
the Company, however, shareholder approval is not required. The composition
of  the  assets and liabilities to be included in Spin-Co, and  accordingly
the ability of the Company to consummate the Spin-Off, is contingent, among
other  things,  on obtaining consents and waivers under the  Company's  New
Credit  Facility.  In addition, the Company may encounter unexpected delays
in  effecting the Spin-Off, and the Company can make no assurance as to the
timing thereof. In addition, prior to the consummation of the Spin-Off, the
Company   may  sell,  restructure  or  otherwise  change  the  assets   and
liabilities  that  will be in Spin-Co, or for other reasons  elect  not  to
consummate the Spin-Off. Consequently, there can be no assurance  that  the
Spin-Off will occur.

      In  connection with the possible Spin-Off, it is anticipated that the
Company will enter into an indemnification agreement pursuant to which Spin-
Co  will  assume and be solely responsible for all known and unknown  past,
present  and  future claims and liabilities of any nature relating  to  the
pension  matter described under "Legal Proceedings"; certain  environmental
liabilities  currently  recorded as $7.5  million,  but  for  which  it  is
reasonably  possible  the  total expense  could  be  $12.3  million  on  an
undiscounted basis; certain retiree medical cost and liabilities related to
discontinued  operations  for which the Company has  accrued  approximately
$31.3  million  as  of  December 28, 1997 (see Note  11  to  the  Company's
Consolidated  Financial  Statements);  and  certain  tax  liabilities.   In
addition,  the  Spin-Co  would  also be  responsible  for  all  liabilities
relating  to  the  Technologies business and  an  allocation  of  corporate
expenses.  Responsibility  for such liabilities would  require  significant
commitments.

     Should the Spin-Off, as presently contemplated, occur prior to June of
1999,  the  Spin-Off will be a taxable transaction to shareholders  of  the
Company and could result in a material tax liability to the Company and its
shareholders. The amount of the tax to the Company and its shareholders  is
uncertain, and if the tax is material to the Company, the Company may elect
not  to  consummate  the  Spin-Off. Because circumstances  may  change  and
because provisions of the Internal Revenue Code of 1986, as amended, may be
further  amended from time to time, the Company may, depending  on  various
factors,  restructure or delay the timing of the Spin-Off to  minimize  the
tax consequences thereof to the Company and its shareholders.

      With  the year 2000 approaching, the Company is preparing all of  its
computer  systems  to  be  Year 2000 compliant. Substantially  all  of  the
systems  within  the  Aerospace Fasteners segment are currently  Year  2000
compliant.  The Company expects to replace and upgrade some systems,  which
are  not Year 2000 compliant, within the Aerospace Distribution segment and
at  Fairchild Technologies. The Company expects all of its systems will  be
Year  2000  compliant on a timely basis. However, there can be no assurance
that  the systems of other companies, on which the Company's systems  rely,
will  also be timely converted. Management is currently evaluating the cost
of ensuring that all of its systems are Year 2000 compliant.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

      In  June 1997, FASB issued two pronouncements, Statement of Financial
Accounting Standards No. 130 ("SFAS 130") "Reporting Comprehensive Income",
and  Statement  of  Financial Accounting Standards  No.  131  ("SFAS  131")
"Disclosures  about  Segments of an Enterprise  and  Related  Information".
SFAS  130  establishes standards for reporting and display of comprehensive
income and its components in the financial statements.  SFAS 131 supersedes
Statement of Financial Accounting Standards No. 14 "Financial Reporting for
Segments  of  a  Business Enterprise" and requires that  a  public  company
report  certain  information about its operating  segments  in  annual  and
interim financial reports.  The Company will adopt SFAS 130 and SFAS 131 in
Fiscal 1999.
PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

 (a)  Exhibits:

           10.1   Third Amended and Restated Credit Agreement dated  as  of
December 19, 1997.
 
           10.2   Amendment  No. 2 dated as of December 23,  1997,  to  the
Interest Rate Hedge Agreement between
                    Registrant  and Citibank, N.A. dated as of  August  19,
1997.
 
       * 27 Financial Data Schedules.

           99.1   Financial  statements, related notes  thereto,  including
exhibits, of Banner Aerospace, Inc. for the nine
                     months  ended  December  31,  1997  (incorporated   by
reference to the Banner Aerospace Inc. Form 10-Q
                   for the nine months ended December 31, 1997).

     (b) Reports on Form 8-K:

            On December 8, 1997, the Company filed a Form 8-K to report  on
Item  5  and Item 7.  The Company filed Shared Technologies Fairchild  Inc.
financial  statements for each of the three years ended December 31,  1996,
and  for  the  quarter ended September 30, 1997. Additionally, the  Company
filed  Nacanco  Paketleme ("Nacanco") financial statements  for  the  years
ended  December  31,  1995 and 1996.  On December  15,  1997,  the  Company
amended the aforementioned Form 8-K to include consent of Rothstein, Kass &
Co,  P.C.  as related to the STFI financial statements, and to  include  an
unaudited  income  statement  for the year  ended  December  31,  1994  for
Nacanco.
                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Company has duly caused this report to the signed on
its behalf by the undersigned hereunto duly authorized.



                         For THE FAIRCHILD CORPORATION
                         (Registrant) and as its Chief
                         Financial Officer:



                         By:  Colin M. Cohen
                              Senior Vice President and
                              Chief Financial Officer




Date:                    April 3, 1998


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               DEC-28-1997
<CASH>                                          38,907
<SECURITIES>                                     8,487
<RECEIVABLES>                                  168,887
<ALLOWANCES>                                     7,892
<INVENTORY>                                    361,966
<CURRENT-ASSETS>                               651,392
<PP&E>                                         257,844
<DEPRECIATION>                                 131,646
<TOTAL-ASSETS>                               1,122,736
<CURRENT-LIABILITIES>                          256,066
<BONDS>                                        371,610
                                0
                                          0
<COMMON>                                         2,592
<OTHER-SE>                                     303,337
<TOTAL-LIABILITY-AND-EQUITY>                 1,122,736
<SALES>                                        402,978
<TOTAL-REVENUES>                               407,582
<CGS>                                          299,827
<TOTAL-COSTS>                                  381,401
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              27,744
<INCOME-PRETAX>                                (6,497)
<INCOME-TAX>                                   (3,121)
<INCOME-CONTINUING>                            (3,376)
<DISCONTINUED>                                  27,292
<EXTRAORDINARY>                                (3,024)
<CHANGES>                                            0
<NET-INCOME>                                    20,892
<EPS-PRIMARY>                                     1.24
<EPS-DILUTED>                                     1.24
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission