FAIRCHILD CORP
10-Q, 1998-11-12
BOLTS, NUTS, SCREWS, RIVETS & WASHERS
Previous: BANGOR HYDRO ELECTRIC CO, 10-Q, 1998-11-12
Next: BARR LABORATORIES INC, 10-Q, 1998-11-12



27

                               UNITED STATES
                                     
                    SECURITIES AND EXCHANGE COMMISSION
                                     
                          WASHINGTON, D.C. 20549
                                     
                                 FORM 10-Q
                                     

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                ACT OF 1934

             For the Quarterly Period Ended September 27, 1998

                       Commission File Number 1-6560


                                 THE FAIRCHILD CORPORATION
          (Exact name of Registrant as specified in its charter)
                                     
                      Delaware                            34-0728587
       (State or other jurisdiction of  (I.R.S. Employer Identification No.)
        Incorporation or organization)
          
          45025 Aviation Drive, Suite 400
          Dulles, VA                                           20166
          (Address of principal executive offices)        (Zip Code)
          
    Registrant's telephone number, including area code          (703)478-5800
                                     
Indicate  by  check mark whether the Registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past ninety (90) days.

                             YES    X       NO
                                     
Indicate  the number of shares outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

                                                   Outstanding at
               Title of Class                      October 30, 1998
     Class A Common Stock, $0.10 Par Value           19,205,031
     Class B Common Stock, $0.10 Par Value            2,624,662


          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                                     
                                   INDEX
                                     
                                     
                                     
                                     

                                                                         Page
PART I.               FINANCIAL INFORMATION

      Item 1.Condensed Consolidated Balance Sheets as of June 30, 1998 and
            September 27, 1998 (Unaudited)                                  3

           Consolidated Statements of  Earnings for the Three  Months ended
           September 27, 1998 and September 28, 1997 (Unaudited)            5

           Condensed Consolidated Statements of Cash Flows for the Three
           Months ended September 27, 1998 and September 28, 1997
           (Unaudited)                                                      7

           Notes to Condensed Consolidated Financial Statements (Unaudited) 8


      Item 2.Management's Discussion and Analysis of Results of Operations
           and Financial Condition                                          12

      Item 3.Quantitative and Qualitative Disclosure About Market Risk      19


PART II.   OTHER INFORMATION

      Item 1.Legal Proceedings                                              20

      Item 2.Changes in Securities and Use of Proceeds                      20

      Item 5.Other Information                                              20

      Item 6.Exhibits and Reports on Form 8-K                               20

*  For purposes of Part I and this Form 10-Q, the term "Company" means  The
Fairchild  Corporation, and its subsidiaries, unless  otherwise  indicated.
For   purposes  of  Part  II,  the  term  "Company"  means  The   Fairchild
Corporation, unless otherwise indicated.

<TABLE>
                      PART I:  FINANCIAL INFORMATION
                                     
                       ITEM 1:  FINANCIAL STATEMENTS
                                     
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
             June 30, 1998 and September 27, 1998 (Unaudited)
                              (In thousands)
                                     
                                     
                                  ASSETS
<CAPTION>
                                     
                                         June 30,     Sept. 27,
                                         1998 (*)     1998
<S>                                      <C>          <C>
CURRENT ASSETS:                                             
Cash and cash equivalents, $746 and $0
restricted                               $ 49,601   $ 49,428
Short-term investments                      3,962    175,802
Accounts receivable-trade, less           120,284    110,191
allowances of $5,655 and $5,345
Inventories:                                                
   Finished goods                         187,205    208,999
   Work-in-process                         20,642     20,087
   Raw materials                            9,635      9,217
                                          217,482    238,303
Net current assets of discontinued         11,613      1,540
operations
Prepaid expenses and other current         53,081     42,493
assets
Total Current Assets                      456,023    617,757
                                                            
Property, plant and equipment, net of                       
accumulated
  depreciation of $82,968 and $86,840     118,963    124,331
Net assets held for sale                   23,789     23,627
Net noncurrent assets of discontinued       8,541      9,117
operations
Cost in excess of net assets acquired                       
(Goodwill), less
  accumulated amortization of $42,079     168,307    170,783
and $43,304
Investments and advances, affiliated       27,568     27,361
companies
Prepaid pension assets                     61,643     61,961
Deferred loan costs                         6,362      6,149
Long-term investments                     235,435     19,240
Other assets                               50,628     62,151
TOTAL ASSETS                           $1,157,259 $1,122,477
                                     
                             
                                     
                                     

*Condensed from audited financial statements.

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>
<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
             June 30, 1998 and September 27, 1998 (Unaudited)
                              (In thousands)
                                     
                   LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>

                                         June 30,     Sept. 27,
                                         1998 (*)     1998
<S>                                      <C>          <C>
                                                            
CURRENT LIABILITIES:                                        
Bank notes payable and current
maturities of long-term debt             $ 20,665   $ 23,647
Accounts payable                           53,859     52,569
Accrued salaries, wages and commissions    23,613     21,970
Accrued employee benefit plan costs         1,463      2,271
Accrued insurance                          12,575     11,332
Accrued interest                            2,303      4,226
Other accrued liabilities                  52,789     43,401
Income taxes                               28,311     11,057
Total Current Liabilities                 195,578    170,473
                                                            
LONG-TERM LIABILITES:                                       
Long-term debt, less current maturities   295,402    327,500
Other long-term liabilities                23,767     23,601
Retiree health care liabilities            42,103     43,418
Noncurrent income taxes                    95,176     94,407
Minority interest in subsidiaries          31,674     31,977
TOTAL LIABILITIES                         683,700    691,376
                                                            
STOCKHOLDERS' EQUITY:                                       
Class A common stock, 10 cents par value                    
per share; authorized
  40,000 shares, 26,695 (26,679 in June)                    
shares issued and
  19,504 (20,429 in June) shares            2,667      2,669
outstanding
Class B common stock, 10 cents par value                    
per share; authorized
   20,000 shares, 2,625 (2,625 in June)       263        263
shares issued and outstanding
Paid-in capital                           195,112    195,261
Retained earnings                         311,039    312,229
Cumulative other comprehensive income      16,386    (8,756)
(loss)
Treasury Stock, at cost, 7,191 (6,250 in (51,908)   (70,565)
June) shares of Class A common stock
TOTAL STOCKHOLDERS' EQUITY                473,559    431,101
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY                                 $1,157,259 $1,122,477



*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>

<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
               CONDENSED STATEMENTS OF EARNINGS (Unaudited)
 For The Three (3) Months Ended September 28, 1997 and September 27, 1998
                   (In thousands, except per share data)
<CAPTION>


                                                Three Months Ended
                                               9/28/97     9/27/98
<S>                                            <C>         <C>
REVENUE:                                                      
   Net sales                                 $194,362    $148,539
   Other income, net                            4,555         419
                                                          
                                              198,917     148,958
 COSTS AND EXPENSES:                                              
   Cost of goods sold                         148,033     113,867
   Selling, general & administrative           36,660      28,108
   Research and development                        49          66
   Amortization of goodwill                     1,219       1,278
                                                          
                                              185,961     143,319
 OPERATING INCOME                              12,956       5,639
 Interest expense                              12,975       7,436
 Interest income                                 (390)       (583)
 Net interest expense                          12,585       6,853
 Investment income                              1,897       1,861
 Earnings from continuing operations before               
taxes                                           2,268         647
 Income tax provision                          (1,006)       (291)
 Equity in earnings of affiliates, net          1,100       1,037
 Minority interest, net                        (1,133)       (203)
 Earnings from continuing operations            1,229       1,190
 Loss from discontinued operations, net          (737)          -
 NET EARNINGS                                 $   492     $ 1,190
 Other comprehensive income (loss), net of                        
tax:
 Foreign currency translation adjustments     $   995     $ 5,246
 Unrealized holding losses on securities                          
arising during the period                           -     (30,388)
 Other comprehensive income (loss)                995     (25,142)
 COMPREHENSIVE INCOME (LOSS)                  $ 1,487    $(23,952)













The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>

<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
               CONDENSED STATEMENTS OF EARNINGS (Unaudited)
 For The Three (3) Months Ended September 28, 1997 and September 27, 1998
                   (In thousands, except per share data)
                                     
<CAPTION>
                                     
                                                Three Months Ended
                                               9/28/97     9/27/98
<S>                                            <C>         <C>
                                                                  
BASIC EARNINGS PER SHARE:                                         
Earnings from continuing operations             $ 0.07     $ 0.05
Loss from discontinued operations, net           (0.04)         -
NET EARNINGS                                    $ 0.03     $ 0.05
 Other comprehensive income (loss), net of                        
tax:
 Foreign currency translation adjustments       $ 0.06     $ 0.23
 Unrealized holding losses on securities                          
arising during the period                            -      (1.36)
 Other comprehensive income (loss)                0.06      (1.13)
 COMPREHENSIVE INCOME (LOSS)                    $ 0.09     $(1.07)
                                                                  
DILUTED EARNINGS PER SHARE:                                       
Earnings from continuing operations             $ 0.07     $ 0.05
Loss from discontinued operations, net           (0.04)         -
NET EARNINGS                                    $ 0.03     $ 0.05
 Other comprehensive income (loss), net of                        
tax:
 Foreign currency translation adjustments       $ 0.06     $ 0.23
 Unrealized holding losses on securities                         
arising during the period                         -         (1.32)
 Other comprehensive income (loss)                0.06      (1.09)
 COMPREHENSIVE INCOME (LOSS)                    $ 0.09     $(1.04)
Weighted average shares outstanding:                              
  Basic                                         16,633      22,401
  Diluted                                       17,588      23,001



The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>


<TABLE>
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 For The Three (3) Months Ended September 28, 1997 and September 27, 1998
                              (In thousands)
<CAPTION>

                                                For the Three Months Ended
                                                    9/28/97    9/27/98
<S>                                                <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                                 
       Net earnings                                $  492     $ 1,190
       Depreciation and amortization                5,907       4,699
       Accretion of discount on long-term                         
liabilities                                            34       1,072
       Loss on sale of property, plant, and                       
equipment                                             323          46
       Distributed earnings of affiliates, net        715         226
       Minority interest                              788         203
       Change in assets and liabilities           (27,840)    (10,109)
       Non-cash charges and working capital                           
changes of discontinued operations                 (15,695)    (6,523)
       Net cash used for operating activities      (35,276)    (9,196)

CASH FLOWS FROM INVESTING ACTIVITIES:                                 
       Net proceeds received from (used for)                          
investments                                          7,815     (3,113)
       Purchase of property, plant and equipment    (9,091)    (6,551)
       Changes in net assets held for sale            (139)       288
       Other, net                                       45        156
       Investing activities of discontinued                           
operations                                          (1,115)      (165)
       Net cash used for investing activities       (2,485)    (9,385)

CASH FLOWS FROM FINANCING ACTIVITIES:                                 
       Proceeds from issuance of debt               95,109     41,362
       Debt repayments and repurchase of                              
debentures, net                                    (67,631)    (6,282)
       Issuance of Class A common stock                149        158
       Purchase of treasury stock                        -    (18,657)
       Financing activities of discontinued                           
operations                                             (67)       (15)
       Net cash provided by financing activities    27,560     16,566
      Effect of exchange rate changes on cash         (170)     1,842
      Net decrease in cash and cash equivalents    (10,371)      (173)
      Cash and cash equivalents, beginning of the                 
year                                                19,420     49,601
      Cash and cash equivalents, end of the period $ 9,049   $ 49,428






The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
</TABLE>

          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                     (In thousands, except share data)

1.   FINANCIAL STATEMENTS

      The  consolidated  balance sheet as of September  27,  1998  and  the
consolidated  statements of earnings and cash flows for  the  three  months
ended  September 28, 1997 and September 27, 1998 have been prepared by  the
Company,  without  audit.   In the opinion of management,  all  adjustments
(consisting  of  normal recurring adjustments) necessary to present  fairly
the  financial position, results of operations and cash flows at  September
27, 1998, and for all periods presented, have been made.  The balance sheet
at  June 30, 1998 was condensed from the audited financial statements as of
that date.

      Certain  information  and footnote disclosures normally  included  in
financial  statements  prepared  in  accordance  with  generally   accepted
accounting  principles have been condensed or omitted.  These  consolidated
financial  statements  should  be read in conjunction  with  the  financial
statements and notes thereto included in the Company's June 30,  1998  Form
10-K  and  the Banner Aerospace, Inc. ("Banner") March 31, 1998 Form  10-K.
The  results of operations for the period ended September 27, 1998 are  not
necessarily indicative of the operating results for the full year.  Certain
amounts  in  the  prior  year's quarterly financial  statements  have  been
reclassified  to  conform  to  the  current  presentation.  The   financial
statements  for the periods ended September 28, 1997 have been restated  to
present  the  results of Shared Technologies Fairchild Inc.  and  Fairchild
Technologies as discontinued operations.

2.   BUSINESS COMBINATIONS

      The Company has accounted for the following acquisitions by using the
purchase  method.   The respective purchase price is assigned  to  the  net
assets  acquired based on the fair value of such assets and liabilities  at
the respective acquisition dates.

      On November 28, 1997, the Company acquired AS+C GmbH, Aviation Supply
+ Consulting ("AS+C") in a business combination accounted for as a purchase
(the  "AS+C  Acquisition"). The total cost of the acquisition was  $13,630,
which  exceeded  the fair value of the net assets of AS+C by  approximately
$7,735,  which  is preliminarily being allocated as goodwill and  amortized
using  the  straight-line method over 40 years. The Company purchased  AS+C
with   cash  borrowings.  AS+C  is  an  aerospace  parts,  logistics,   and
distribution  company primarily servicing the European  original  equipment
manufacturers ("OEM's") market.

      On  March 2, 1998, the Company consummated the acquisition of Edwards
and  Lock  Management  Corporation, doing business as  Special-T  Fasteners
("Special-T"), in a business combination accounted for as a  purchase  (the
"Special-T   Acquisition").  The  contractual  purchase   price   for   the
acquisition was valued at approximately $49,055, of which 50.1% was paid in
shares  of Class A Common Stock of the Company and 49.9% was paid in  cash.
The total cost of the acquisition exceeded the fair value of the net assets
of  Special-T  by  approximately  $23,360,  which  is  preliminarily  being
allocated as goodwill, and amortized using the straight-line method over 40
years.   Special-T  manages  the  logistics of  worldwide  distribution  of
Company  manufactured  precision fasteners to customers  in  the  aerospace
industry, government agencies, OEM's, and other distributors.

     On January 13, 1998, Banner completed the disposition of substantially
all  of  the assets and certain liabilities of certain subsidiaries to  two
wholly-owned subsidiaries of AlliedSignal Inc. (the "Buyers"), in  exchange
for  shares of AlliedSignal Inc. common stock with an aggregate value equal
to   $369,000  (the  "Banner  Hardware  Group  Disposition").  The   assets
transferred  to  the Buyers consist primarily of Banner's  hardware  group,
which  includes  the distribution of bearings, nuts, bolts, screws,  rivets
and  other types of fasteners, and its PacAero unit. Approximately $196,000
of  the common stock received from the Buyers was used to repay outstanding
term  loans of Banner's subsidiaries and related fees. The Company accounts
for  its  remaining  investment in AlliedSignal Inc.  common  stock  as  an
available-for-sale security.

3.   DISCONTINUED OPERATIONS

      For  the Company's fiscal years ended June 30, 1996, 1997, 1998,  and
for   the   first   quarter   of   Fiscal  1999,   Fairchild   Technologies
("Technologies")  had  pre-tax  operating  losses  of  approximately   $1.5
million,  $3.6 million, $48.7 million, and $8.2 million, respectively.  The
remaining  provision  for operating losses over the  next  four  months  at
Technologies is $2,892 (net of an income tax benefit of $1,735). Additional
information regarding discontinued operations is set forth in Footnote 4 of
the  Consolidated Financial Statements of the Company's June 30, 1998  Form
10-K.

4.   PRO FORMA FINANCIAL STATEMENTS

      The  unaudited pro forma consolidated financial information  for  the
three months ended September 28, 1997, provide the results of the Company's
operations  as though the Banner Hardware Group Disposition, the  Special-T
Acquisition,  and  the  AS+C  Acquisition had  been  in  effect  since  the
beginning of the Fiscal 1998 period. The pro forma information is based  on
the  historical financial statements of the Company, Banner, Special-T, and
AS+C giving effect to the aforementioned transactions. In preparing the pro
forma  data, certain assumptions and adjustments have been made,  including
reduced  interest  expense  for revised debt structures  and  estimates  of
changes  to  goodwill  amortization.  The  following  unaudited  pro  forma
information  are  not necessarily indicative of the results  of  operations
that  actually would have occurred if the transactions had been  in  effect
since the beginning of the three month period ended September 28, 1997, nor
are they indicative of future results of the Company.
<TABLE>
<CAPTION>

                                          September 28, 1997
<S>                                      <C>
                                              
 Net sales                               $143,621
 Gross profit                              29,609
 Loss from continuing operations           (1,206)
 Loss from continuing operations per     $  (0.03)
</TABLE>

      The  pro  forma financial information has not been adjusted for  non-
recurring  income and gains from disposal of discontinued  operations  that
have  occurred or are expected to occur from these transactions within  the
ensuing year.

5.   EQUITY SECURITIES

      The  Company  had  19,504,256 shares of  Class  A  common  stock  and
2,624,662 shares of Class B common stock outstanding at September 27, 1998.
Class  A  common  stock is traded on both the New York  and  Pacific  Stock
Exchanges.  There is no public market for the Class B common stock.  Shares
of  Class  A common stock are entitled to one vote per share and cannot  be
exchanged  for  shares of Class B common stock.  Shares of Class  B  common
stock  are  entitled to ten votes per share and can be  exchanged,  at  any
time,  for shares of Class A common stock on a share-for-share basis.   For
the  three months ended September 27, 1998, 6,500 shares of Class A  Common
Stock  were  issued  as  a result of the exercise  of  stock  options,  and
shareholders  converted  54 shares of Class B common  stock  into  Class  A
common  stock.  In accordance with terms of the Special-T  Acquisition,  as
amended, the Company issued 9,911 restricted shares of the Company's  Class
A  Common Stock for additional merger consideration during the three months
ended  September 27, 1998. Additionally, the Company's Class A common stock
outstanding was effectively reduced as a result of 940,800 shares purchased
by  Banner  during  the three months ended September 27, 1998.  The  shares
purchased  by  Banner  are  considered as  treasury  stock  for  accounting
purposes.

6.   RESTRICTED CASH

      On  September 27, 1998, the Company did not have any restricted cash.
On  June  30, 1998, the Company had restricted cash of approximately  $746,
all of which was maintained as collateral for certain debt facilities.

7.   SUMMARIZED STATEMENT OF EARNINGS INFORMATION

       The   following  table  presents  summarized  historical   financial
information,  on  a  combined  100%  basis,  of  the  Company's   principal
investments, which are accounted for using the equity method.
<TABLE>
<CAPTION>

                                        For the Three Months Ended
                                      September 28,  September 27,
                                          1997           1998
<S>                                   <C>            <C>
                                                                  
Net sales                              $   34,234     $    29,416 
Gross profit                               13,387          11,492 
Earnings from continuing operations         5,330           5,728 
Net earnings                                5,330           5,728 
</TABLE>

      The  Company  owns  approximately 31.9% of Nacanco  Paketleme  common
stock.   The Company recorded equity earnings of $1,100 (net of  an  income
tax  provision of $592) and $1,182 (net of an income tax provision of $636)
from  this  investment for the three months ended September  28,  1997  and
September 27, 1998, respectively.

8.   MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES

      On  September 27, 1998, the Company had $31,977 of minority interest,
of   which   $31,968   represents  Banner.   Minority   shareholders   hold
approximately 17% of Banner's outstanding common stock.

9.   EARNINGS PER SHARE

      The  following table illustrates the computation of basic and diluted
earnings per share:
<TABLE>
<CAPTION>

(In thousands, except per share data)  For the Three Months Ended
                                       9/28/97    9/27/98
<S>                                    <C>        <C>
Basic earnings per share:                             
 Earnings from continuing operations   $ 1,229    $ 1,190
 Weighted average common shares                          
outstanding                             16,633     22,401
 Basic earnings per share:                               
 Basic earnings from continuing           
operations per share                   $  0.07    $  0.05
                                                         
Diluted earnings per share:                           
 Earnings from continuing operations   $ 1,229    $ 1,190
 Weighted average common shares                          
outstanding                             16,633     22,401
 Options                                   588        416
 Warrants                                  367        184
 Total shares outstanding               17,588     23,001
 Diluted earnings from continuing        
operations per share                   $  0.07    $  0.05
</TABLE>

10.  CONTINGENCIES

Government Claims

      The  Corporate Administrative Contracting Officer (the "ACO"),  based
upon  the  advice of the United States Defense Contract Audit  Agency,  has
made  a  determination that Fairchild Industries, Inc.  ("FII"),  a  former
subsidiary  of  the  Company,  did  not  comply  with  Federal  Acquisition
Regulations  and Cost Accounting Standards in accounting for (i)  the  1985
reversion  to  FII of certain assets of terminated defined benefit  pension
plans,  and  (ii)  pension  costs upon the closing  of  segments  of  FII's
business.   The  ACO  has  directed FII to prepare  cost  impact  proposals
relating  to  such  plan terminations and segment closings  and,  following
receipt  of  such cost impact proposals, may seek adjustments  to  contract
prices.   The  ACO alleges that substantial amounts will  be  due  if  such
adjustments are made, however, an estimate of the possible loss or range of
loss from the ACO's assertion cannot be made.  The Company believes it  has
properly  accounted for the asset reversions in accordance with  applicable
accounting standards.  The Company has held discussions with the government
to attempt to resolve these pension accounting issues.

     Environmental Matters

      The  Company's operations are subject to stringent Government imposed
environmental  laws  and regulations concerning, among  other  things,  the
discharge  of materials into the environment and the generation,  handling,
storage, transportation and disposal of waste and hazardous materials.   To
date,  such  laws  and regulations have not had a material  effect  on  the
financial  condition,  results of operations, or  net  cash  flows  of  the
Company,  although the Company has expended, and can be expected to  expend
in  the  future,  significant  amounts for investigation  of  environmental
conditions   and   installation   of  environmental   control   facilities,
remediation   of  environmental  conditions  and  other  similar   matters,
particularly in the Aerospace Fasteners segment.

      In  connection with its plans to dispose of certain real estate,  the
Company  must investigate environmental conditions and may be  required  to
take  certain  corrective action prior or pursuant to any such disposition.
In   addition,  management  has  identified  several  areas  of   potential
contamination  at or from other facilities owned, or previously  owned,  by
the  Company, that may require the Company either to take corrective action
or to contribute to a clean-up.  The Company is also a defendant in certain
lawsuits  and  proceedings  seeking to  require  the  Company  to  pay  for
investigation or remediation of environmental matters and has been  alleged
to  be  a  potentially  responsible party  at  various  "Superfund"  sites.
Management  of the Company believes that it has recorded adequate  reserves
in  its  financial statements to complete such investigation and  take  any
necessary  corrective  actions  or  make any  necessary  contributions.  No
amounts  have been recorded as due from third parties, including  insurers,
or  set off against, any liability of the Company, unless such parties  are
contractually obligated to contribute and are not disputing such liability.

      As of September 27, 1998, the consolidated total recorded liabilities
of  the  Company  for  environmental  matters  approximated  $8,861,  which
represented  the  estimated probable exposures for these  matters.   It  is
reasonably  possible that the Company's total exposure  for  these  matters
could be approximately $15,000 if execution would be required in accordance
with the current application of legislation.

     Other Matters

      The  Company  is  involved  in  various  other  claims  and  lawsuits
incidental to its business, some of which involve substantial amounts.  The
Company, either on its own or through its insurance carriers, is contesting
these  matters.  In the opinion of management, the ultimate  resolution  of
the  legal  proceedings, including those aforementioned, will  not  have  a
material  adverse effect on the financial condition, or future  results  of
operations or net cash flows of the Company.

             ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               RESULTS OF OPERATIONS AND FINANCIAL CONDITION

      The Fairchild Corporation (the "Company") was incorporated in October
1969,  under the laws of the State of Delaware.  On November 15, 1990,  the
Company  changed  its name from Banner Industries, Inc.  to  The  Fairchild
Corporation.   The  Company  is the owner of 100%  of  RHI  Holdings,  Inc.
("RHI") and the majority owner of Banner Aerospace, Inc. ("Banner"). RHI is
the  owner  of  100%  of  Fairchild Holding Corp. ("FHC").   The  Company's
principal  operations  are conducted through Banner and  FHC.  The  Company
holds a significant equity interest in Nacanco Paketleme ("Nacanco"),  and,
during  the  period  covered  by this report,  held  a  significant  equity
interest  in Shared Technologies Fairchild Inc. ("STFI").  (See Note  4  to
the  June 30, 1998 Form 10-K Consolidated Financial Statements, as  to  the
disposition of the Company's interest in STFI.)

      The  following  discussion  and analysis  provide  information  which
management  believes  is relevant to assessment and  understanding  of  the
Company's consolidated results of operations and financial condition.   The
discussion  should  be read in conjunction with the consolidated  financial
statements and notes thereto.

GENERAL

      The  Company  is the largest aerospace fastener manufacturer  in  the
world and an international supplier to the aerospace industry, distributing
a  wide  range  of  aircraft  parts and related support  services.  Through
internal  growth  and strategic acquisitions, the Company  is  one  of  the
leading  aircraft parts suppliers to aircraft manufacturers such as Boeing,
Airbus,  Lockheed Martin, British Aerospace and Bombardier and to  airlines
such as Delta Air Lines and US Airways.

      The Company's primary business focus is on the aerospace industry and
its  business  consists primarily of two segments: aerospace fasteners  and
aerospace  parts distribution. The aerospace fasteners segment manufactures
and  markets  high performance fastening systems used in the  manufacturing
and   maintenance  of  commercial  and  military  aircraft.  The  aerospace
distribution  segment  stocks and distributes a wide  variety  of  aircraft
parts  to  commercial airlines and air cargo carriers,  original  equipment
manufacturers ("OEMs"), other distributors, fixed-base operators, corporate
aircraft  operators and other aerospace companies. The Company's  aerospace
distribution  business  is  conducted through  its  83%  owned  subsidiary,
Banner.

CAUTIONARY STATEMENT

      Certain  statements  in  the  financial discussion  and  analysis  by
management  contain  forward-looking  information  that  involve  risk  and
uncertainty,   including   current  trend  information,   projections   for
deliveries,  backlog, and other trend projections.  Actual  future  results
may  differ materially depending on a variety of factors, including product
demand;  performance issues with key suppliers; customer  satisfaction  and
qualification  issues;  labor  disputes;  governmental  export  and  import
policies;  worldwide  political stability and economic  growth;  and  legal
proceedings.

RESULTS OF OPERATIONS

Business Combinations

      The following business combinations completed by the Company over the
past  twelve  months significantly effect the comparability of the  results
from the current period to the prior period.

      On  November  20,  1997, STFI entered into a  merger  agreement  with
Intermedia Communications Inc. ("Intermedia") pursuant to which holders  of
STFI  common  stock received $15.00 per share in cash (the "STFI  Merger").
The  Company was paid approximately $178.0 million in cash (before tax  and
selling  expenses) in exchange for the common and preferred stock  of  STFI
owned  by  the  Company.  The results of STFI have been  accounted  for  as
discontinued operations.

      On November 28, 1997, the Company acquired AS+C GmbH, Aviation Supply
+  Consulting  ("AS+C")  in  a  business combination  accounted  for  as  a
purchase.  The  total  cost  of the acquisition was  $13.6  million,  which
exceeded  the  fair  value of the net assets of AS+C by approximately  $7.7
million,  which is preliminarily being allocated as goodwill and  amortized
using  the  straight-line method over 40 years. The Company purchased  AS+C
with cash borrowed. AS+C is an aerospace parts, logistics, and distribution
company primarily servicing the European OEM market.

     On January 13, 1998, Banner completed the disposition of substantially
all  of  the assets and certain liabilities of certain subsidiaries to  two
wholly-owned subsidiaries of AlliedSignal Inc. (the "Buyers"), in  exchange
for  shares of AlliedSignal Inc. common stock with an aggregate value equal
to  $369  million  (the  "Banner Hardware Group Disposition").  The  assets
transferred  to  the Buyers consist primarily of Banner's  hardware  group,
which  includes  the distribution of bearings, nuts, bolts, screws,  rivets
and  other  types  of  fasteners, and its PacAero unit. Approximately  $196
million  of  the common stock received from the Buyers was  used  to  repay
outstanding  term  loans of Banner's subsidiaries  and  related  fees.  The
Company  accounts for its remaining investment in AlliedSignal Inc.  common
stock as an available-for-sale security.

      On  March 2, 1998, the Company consummated the acquisition of Edwards
and  Lock  Management  Corporation, doing business as  Special-T  Fasteners
("Special-T"), in a business combination accounted for as a  purchase  (the
"Special-T   Acquisition").  The  contractual  purchase   price   for   the
acquisition was valued at approximately $49.1 million, of which  50.1%  was
paid in shares of Class A Common Stock of the Company and 49.9% was paid in
cash  according to terms specified in the acquisition agreement.  The total
cost  of  the  acquisition exceeded the fair value of  the  net  assets  of
Special-T  by  approximately $23.4 million, which  is  preliminarily  being
allocated as goodwill, and amortized using the straight-line method over 40
years. Special-T manages the logistics of worldwide distribution of Company
manufactured  precision fasteners to customers in the  aerospace  industry,
for  government  agencies,  original  equipment  manufacturers,  and  other
distributors.

Consolidated Results

      The  Company  currently reports in two principal  business  segments:
Aerospace  Fasteners and Aerospace Distribution. The  results  of  the  Gas
Springs  Division  are included in the Corporate and Other  classification.
The  following table illustrates the historical sales and operating  income
of  the Company's operations for the three months ended September 27,  1998
and September 28, 1997, respectively.
<TABLE>
<CAPTION>

(In thousands)                         Three Months Ended
                                        Sept. 28 Sept. 27
                                        1997     1998
<S>                                    <C>      <C>
                                                      
 Sales by Segment:                                    
   Aerospace Fasteners              $ 76,847  $ 96,558
   Aerospace Distribution            122,914    50,528
   Corporate and Other                 1,362     1,453
   Intersegment Eliminations (a)      (6,761)        -
 TOTAL SALES                        $194,362  $148,539
                                                      
 Operating Results by Segment:                        
   Aerospace Fasteners              $  2,510  $  7,830
   Aerospace Distribution              9,371     1,718
   Corporate and Other                 1,075    (3,909)
 OPERATING INCOME                   $ 12,956  $  5,639

(a) Represents intersegment sales from the Aerospace Fasteners segment to
the Aerospace Distribution segment.
</TABLE>

      The  following table illustrates sales and operating  income  of  the
Company's operations by segment, on an unaudited pro forma basis, as though
the  Banner Hardware Group Disposition, the Special-T Acquisition, and  the
AS+C  Acquisition had been in effect for the three months  ended  September
28,  1997.  The pro forma information is based on the historical  financial
statements of the Company, Banner, Special-T, and AS+C giving effect to the
aforementioned  transactions. The pro forma information is not  necessarily
indicative  of the results of operations that would actually have  occurred
if  the transactions had been in effect since the beginning of each period,
nor is it necessarily indicative of future results of the Company.
<TABLE>
<CAPTION>

(In thousands)                           Sept. 28
                                           1997
<S>                                    <C>
                                              
 Sales by Segment:                            
   Aerospace Fasteners                $ 85,824
   Aerospace Distribution               56,435
   Corporate and Other                   1,362
 TOTAL SALES                          $143,621
                                              
 Operating Results by Segment:                
   Aerospace Fasteners                $  4,469
   Aerospace Distribution                3,372
   Corporate and Other                   1,240
 OPERATING INCOME                     $  9,081
</TABLE>

      Net  sales  of  $148.5 million in the first quarter  of  Fiscal  1999
decreased  by $45.8 million, or 23.6%, compared to sales of $194.4  million
in   the   first  quarter  of  Fiscal  1998.  This  decrease  is  primarily
attributable  to  the loss of revenues resulting from the  Banner  Hardware
Group  Disposition.  Approximately 7.2% of the current three  months  sales
growth   was  stimulated  by  the  commercial  aerospace  industry.  Recent
acquisitions  contributed approximately 3.4% to  the  sales  growth,  while
divestitures decreased growth by approximately 34.2%. On a pro forma basis,
net  sales  increased 3.4% for the three months ended  September  27,  1998
compared to the three months ended September 28, 1997.

     Gross margin as a percentage of sales was 23.8% and 23.3% in the first
quarter  of  Fiscal 1998 and 1999, respectively. The lower margins  in  the
Fiscal  1999  period  is attributable to a change in  product  mix  in  the
Aerospace  Distribution segment as a result of the  Banner  Hardware  Group
Disposition.  Partially  offsetting overall  lower  margins  were  improved
margins  within the Aerospace Fasteners segment resulting from efficiencies
associated  with increased production, improved skills of the  work  force,
and reduction in the payment of overtime.

      Selling,  general & administrative expense as a percentage  of  sales
remained stable at 18.9% in both the first quarter of Fiscal 1998 and 1999.

      Other  income decreased $4.1 million in the first quarter  of  Fiscal
1999,  compared to the first quarter of Fiscal 1998. The Company recognized
$4.4 million of income in the prior period from the sale of air rights over
a   portion  of  the  property  the  Company  owns  and  is  developing  in
Farmingdale, New York.

      Operating income of $5.6 million in the first quarter of Fiscal  1999
decreased 56.5%, compared to operating income of $13.0 million in the first
quarter of Fiscal 1998. This decrease is primarily attributable to the loss
of  operating  income resulting from the Banner Hardware Group  Disposition
and the decrease in other income.

      Net  interest  expense decreased $5.7 million,  or  45.5%,  in  first
quarter  of Fiscal 1999 compared to the first quarter of Fiscal  1998.  The
decreases  were due to a series of transactions that significantly  reduced
the Company's total debt.

      Minority  interest decreased by $0.9 million in the first quarter  of
Fiscal  1998, as a result of lower earnings contributed by Banner  and  the
increase  in the Company's ownership of Banner as a result of the  Exchange
Offer.

      An income tax provision of $0.3 million in the first three months  of
Fiscal 1999 represented a 45.0% effective tax rate on pre-tax earnings from
continuing  operations  (excluding equity in  earnings  of  affiliates  and
minority  interest) of $0.6 million. The tax provision was higher than  the
statutory  rate  because amortization of goodwill  is  not  deductible  for
income tax purposes.

      Included  in  loss from discontinued operations for the three  months
ended  September  28,  1997,  are  the results  of  Fairchild  Technologies
("Technologies") and the Company's equity in earnings of STFI prior to  the
STFI Merger.

     Net earnings of $1.2 million in the first three months ended September
27,  1998,  improved  by  $0.7 million compared to  the  $0.5  million  net
earnings recorded in the three months ended September 28, 1997.

      Comprehensive  income  (loss) includes foreign  currency  translation
adjustments  and  unrealized holding changes in the fair  market  value  of
available-for-sale  investment  securities.  The  fair  market   value   of
unrealized holding securities declined by $30.4 million in the three months
ended  September 27, 1998, primarily as a result of a decrease in the value
of  AlliedSignal  common stock which was received from the Banner  Hardware
Group Disposition.

Segment Results

Aerospace Fasteners Segment

      Sales  in the Aerospace Fasteners segment increased by $19.7 million,
or  25.6%,  in  the  first quarter of Fiscal 1999, compared  to  the  first
quarter  of  Fiscal 1998, reflecting growth experienced in  the  commercial
aerospace  industry combined with the effect of acquisitions. Approximately
17.0%  of  the increase in sales in the current three-month period resulted
from internal growth, while acquisitions contributed approximately 8.6%  to
the  increase.  New orders have leveled off in recent months.  Backlog  was
reduced  to  $166 million at September 27, 1998, down from $177 million  at
June   30,  1998.  On  a  pro  forma  basis,  including  the  results  from
acquisitions  in  the  prior period, sales increased  12.5%  in  the  first
quarter of Fiscal 1999, compared to the same period in the prior year.

      Operating  income  improved by $5.3 million, or 212%,  in  the  first
quarter  of  Fiscal  1999, compared to the first quarter  of  Fiscal  1998.
Acquisitions  and marketing changes were contributors to this  improvement.
Approximately 101.8% of the increase in operating income during  the  first
quarter  of  Fiscal  1999  reflected internal  growth,  while  acquisitions
contributed  approximately 110.2% to the increase. The Company  anticipates
that  manufacturing  and  productivity efficiencies  will  further  improve
operating  income  in  the coming months. On a pro forma  basis,  operating
income  increased  $3.4  million, or 75.2%,  for  the  three  months  ended
September 27, 1998, compared to the three months ended September 28, 1997.

Aerospace Distribution Segment

      Aerospace Distribution sales decreased by $72.4 million, or 58.9%  in
the  first quarter Fiscal 1999, compared to the first quarter Fiscal  1998,
due  primarily  to the loss of revenues as a result of the Banner  Hardware
Group  Disposition.  Of  the decrease in sales in the  current  three-month
period  approximately 54.1% resulted from divestitures,  and  approximately
4.8%  resulted  from a decrease in internal growth. On a pro  forma  basis,
excluding sales contributed by dispositions, sales decreased 10.5%  in  the
first  quarter  of Fiscal 1999, compared to the same period  in  the  prior
year.

      Operating  income  decreased $7.6 million, in the  first  quarter  of
Fiscal  1999, compared to the same period of the prior year, due  primarily
to  the  Banner Hardware Group Disposition. On a pro forma basis, excluding
results  contributed  by  dispositions,  operating  income  decreased  $1.7
million  in the first quarter of Fiscal 1999, compared to the first quarter
of Fiscal 1998.

Corporate and Other

      The  Corporate  and  Other classification includes  the  Gas  Springs
Division and corporate activities. The group reported a slight increase  in
sales  in  the first quarter of Fiscal 1999, compared to first  quarter  in
Fiscal  1998.  An  operating loss of $4.0 million in the first  quarter  of
Fiscal  1999  was $5.0 million lower than operating income of $1.0  million
reported in the first quarter of Fiscal 1998. The comparable period in  the
prior  year included other income of $4.4 million realized as a result  the
sale  of air rights over a portion of the property the Company owns and  is
developing in Farmingdale, New York.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

      Total  capitalization  as of September 27, 1998  and  June  30,  1998
amounted to $782.2 million and $789.6 million, respectively. The changes in
capitalization included an increase in debt of $35.1 million and a decrease
in  equity of $42.5 million. The increase in debt was primarily the  result
of  additional borrowings for investment purposes and the purchase  of  the
Company's  common  stock. The decrease in equity was primarily  due  to  an
$18.7  million increase in the Company's treasury stock and a $30.4 million
net  unrealized  loss  recorded from the decline in  the  market  value  of
available-for-sale securities, partially offset by a $5.2 million  increase
in foreign currency translation adjustment.

      The  Company  maintains  a  portfolio of  investments  classified  as
available-for-sale  securities, which had a fair  market  value  of  $193.9
million  at  September  27,  1998. The market value  of  these  investments
depreciated $49.7 million in the first quarter of Fiscal 1999 and there  is
risk  associated  with market fluctuations inherent to  stock  investments.
Additionally,  because the Company's portfolio is small  and  predominately
consists  of  a  large  position in AlliedSignal Inc. common  stock,  large
swings  in  the value of the portfolio should be expected. In  the  quarter
ended  September 27, 1998, the Company reclassified a large portion of  its
investment  portfolio  to  current assets  as  a  result  of  an  increased
probability  that  these  investments will be liquidated  during  the  next
twelve months, subject to market conditions.

      Net  cash  used  by operating activities for the three  months  ended
September  27,  1998  and  September 28, 1997 was $9.2  million  and  $35.3
million, respectively. The primary use of cash for operating activities  in
the  first quarter of Fiscal 1999 was an increase in inventories  of  $20.8
million and a decrease in accounts payable and accrued liabilities of $10.8
million,  which  were  partially offset by a  $20.7  decrease  in  accounts
receivable and other current assets. The primary use of cash for  operating
activities  in  the  first  quarter of  Fiscal  1998  was  an  increase  in
inventories of $16.9 million and accounts receivable of $4.1 million and  a
decrease  in  accounts  payable  and other  accrued  liabilities  of  $14.1
million.

     Net cash provided from investing activities for the three months ended
September  27,  1998 and September 28, 1997, amounted to $9.4  million  and
$2.5  million,  respectively. In the first quarter of Fiscal 1999,  capital
expenditures were the primary use of cash from investing activities. In the
first  quarter  of  Fiscal 1998, the primary use  of  cash  from  investing
activities  were capital expenditures of $9.1 million partially  offset  by
$7.8 million of net proceeds received from investment liquidations.

      Net  cash provided by financing activities for the three months ended
September  27, 1998 and September 28, 1997, amounted to $16.6  million  and
$27.6  million, respectively. Cash provided by financing activities in  the
first  quarter of Fiscal 1999 included $41.4 million net increase from  the
issuance of additional debt, partially offset by the repayment of debt  and
the  $18.7 million purchase of treasury stock. The primary source  of  cash
provided  by financing activities in the first quarter of Fiscal  1998  was
the  net  proceeds received from the issuance of additional debt  of  $95.1
million,  partially offset by cash used for the repayment of debt  and  the
repurchase of debentures of $67.6 million.

      The  Company's  principal  cash requirements  include  debt  service,
capital expenditures, acquisitions, and payment of other liabilities. Other
liabilities  that require the use of cash include post-employment  benefits
for  retirees, environmental investigation and remediation obligations, and
litigation settlements and related costs.  The Company expects that cash on
hand,  cash generated from operations, and cash from borrowings  and  asset
sales will be adequate to satisfy cash requirements.

      For  the Company's fiscal years ended June 30, 1996, 1997, 1998,  and
for   the   first   quarter   of   Fiscal  1999,   Fairchild   Technologies
("Technologies")  had  pre-tax  operating  losses  of  approximately   $1.5
million,  $3.6  million, $48.7 million, and $8.2 million, respectively.  In
addition,  as  a result of the downturn in the Asian markets,  Technologies
has  experienced delivery deferrals, reduction in new orders, lower margins
and increased price competition. In response, in February 1998, the Company
adopted  a formal plan to enhance the opportunities for the disposition  of
Technologies, while improving the ability of Technologies to  operate  more
efficiently.  The  plan includes a reduction in production  capacity,  work
force,  and  the  pursuit of potential vertical and horizontal  integration
with   peers   and  competitors  of  the  two  divisions  that   constitute
Technologies,  or the inclusion of those divisions in a spin-off.   If  the
Company  elects to include Technologies in a spin-off, the Company believes
that it would be required to contribute substantial additional resources to
allow  Technologies the liquidity necessary to sustain and  grow  both  the
Fairchild Technologies' operating divisions.

      The  Company  is considering a transaction designed to  separate  the
aerospace fasteners business of the Company from the aerospace distribution
and  other  businesses  of the Company. The transaction  would  consist  of
distributing  (the "Spin-Off") to its shareholders all of the  stock  of  a
subsidiary to be formed ("Spin-Co"), consisting of the Company's  aerospace
fasteners  segment.  The  Spin-Off would result in  the  formation  of  two
publicly  traded  companies,  each of which would  be  able  to  pursue  an
independent  strategic  path. The Company believes  this  separation  would
offer  both  companies  the  opportunity  to  pursue  strategic  objectives
appropriate  to different businesses and to create targeted incentives  for
their  management  and key employees. In addition, the  Spin-Off  would  be
expected  to  offer  each  entity greater financial  flexibility  in  their
respective capital raising strategies.

      The  Company  has conditioned the Spin-Off distribution  upon,  among
other  things,  (i) approval of the Spin-Off by the Company's shareholders;
(ii)  receiving confirmation that the distribution will qualify as  a  tax-
free transaction under Section 355 of the Internal Revenue Code of 1986, as
amended; (iii) the transfer of assets and liabilities, contemplated  by  an
agreement  to be entered into between the Company and Spin-Co, having  been
consummated in all material respects; (iv) the Spin-Co Class A Common Stock
having been approved for listing on the New York Stock Exchange; (v) a Form
10  registration  statement with respect to Spin-Co Class  A  Common  Stock
becoming  effective under the Securities Exchange Act of 1934, as  amended;
and  (vi)  receipt  of  a satisfactory solvency opinion  for  each  entity.
Although  the  Company's ability to effect the Spin-Off is  uncertain,  the
Company  may  effect  the Spin-Off as soon as it is reasonably  practicable
following receipt of the aforementioned items relating to Spin-Co  and  all
necessary  governmental and third party approvals.  In order to effect  the
Spin-Off, approval is required from the board of directors of the  Company.
The  composition of the assets and liabilities to be included  in  Spin-Co,
and  accordingly the ability of the Company to consummate the Spin-Off,  is
contingent, among other things, on obtaining consents and waivers under the
Company's  New  Credit  Facility.  In addition, the Company  may  encounter
unexpected  delays in effecting the Spin-Off, and the Company can  make  no
assurance  as to the timing thereof. In addition, prior to the consummation
of  the Spin-Off, the Company may sell, restructure or otherwise change the
assets and liabilities that will be in Spin-Co, or for other reasons  elect
not  to  consummate  the  Spin-Off. Because circumstances  may  change  and
because provisions of the Internal Revenue Code of 1986, as amended, may be
further  amended from time to time, the Company may, depending  on  various
factors,  restructure or delay the timing of the Spin-Off to  minimize  the
tax consequences thereof to the Company and its shareholders. Consequently,
there can be no assurance that the Spin-Off will ever occur.

Year 2000

      As  the end of the century nears, there is a widespread concern  that
many  existing computer programs that use only the last two digits to refer
to  a  year will not properly recognize a year that begins with the  digits
"20"  instead of "19."  If not corrected, many computer applications  could
fail,  create  erroneous results, or cause unanticipated systems  failures,
among  other problems.  The Company has begun to take appropriate  measures
to  ensure that its information processing systems, embedded technology and
other infrastructure will be ready for the Year 2000.

      The  Company  has  retained both technical  review  and  modification
consultants to help it assess its Year 2000 readiness.  Working with  these
consultants  and  other  advisors, the Company has  formulated  a  plan  to
address Year 2000 issues.  Under this plan, the Company's systems are being
modified  or  replaced, or will be modified or replaced, as  necessary,  to
render them, as far as possible, Year 2000 compliant.  Substantially all of
the  material systems within the Aerospace Fasteners segment are  currently
Year  2000  compliant.  Within the Aerospace Distribution  segment  and  at
Fairchild Technologies, the Company intends to replace and upgrade a number
of important systems that are not Year 2000 compliant, and is assessing the
extent to which current product inventories may include embedded technology
that  is  not Year 2000 compliant.  The Company expects to complete initial
testing of its most critical information technology and related systems  by
June  30,  1999,  and  anticipates that it  will  complete  its  Year  2000
preparations  by  October  31,  1999.  The  Company  could  be  subject  to
liability to customers and other third parties if its systems are not  Year
2000 compliant, resulting in possible legal actions for breach of contract,
breach  or warranty, misrepresentation, unlawful trade practices and  other
harm.

     In addition, the Company is continually attempting to assess the level
of Year 2000 preparedness of its key suppliers, distributors, customers and
service providers.  To this end, the Company has sent, and will continue to
send,  letters,  questionnaires and surveys  to  its  significant  business
partners  inquiring  about  their  Year 2000  efforts.   If  a  significant
business  partner of the Company fails to be able to supply to,  or  accept
from,  the  company, business services or products, for a material  period,
the  Company  could  suffer a material loss of business or  incur  material
expenses.

      The  Company is also developing and evaluating contingency  plans  to
deal  with  events  affecting the Company or one of its  business  partners
arising  from  significant  Year 2000 problems.   These  contingency  plans
include  identifying  alternative  suppliers,  distribution  networks   and
service providers.

      Although  the  Company's  Year  2000 assessment,  implementation  and
contingency planning is not yet complete, the Company does not now  believe
that  Year  2000  issues will materially affect its  business,  results  of
operations  or  financial  condition.  However,  the  Company's  Year  2000
efforts  may not be successful in every respect.  To date, the Company  has
incurred approximately $0.5 million in costs that are directly attributable
to  addressing Year 2000 issues.  Management currently estimates  that  the
Company  will  incur between $2 million and $3 million in additional  costs
during the next 15 months relating to the Year 2000 problem.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In June 1997, the Financial Accounting Standards Board ("FASB") issued
Statement   of   Financial  Accounting  Standards  No.  131  ("SFAS   131")
"Disclosures about Segments of an Enterprise and Related Information." SFAS
131   supersedes  Statement  of  Financial  Accounting  Standards  No.   14
"Financial  Reporting for Segments of a Business Enterprise"  and  requires
that  a  public  company report certain information  about  its  reportable
operating  segments  in annual and interim financial  reports.   Generally,
financial information is required to be reported on the basis that is  used
internally for evaluating segment performance and deciding how to  allocate
resources to segments.  The Company will adopt SFAS 131 in Fiscal 1999.

      In  February 1998, the FASB issued Statement of Financial  Accounting
Standards  No. 132 ("SFAS 132") "Employers' Disclosures about Pensions  and
Other  Postretirement  Benefits."   SFAS  132  revises  and  improves   the
effectiveness  of  current  note  disclosure  requirements  for  employers'
pensions and other retiree benefits by requiring additional information  to
facilitate financial analysis and eliminating certain disclosures which are
no  longer  useful.  SFAS 132 does not address recognition  or  measurement
issues. The Company will adopt SFAS 132 in Fiscal 1999.

      In  June  1998,  the  FASB issued Statement of  Financial  Accounting
Standards  No. 133 ("SFAS 133") "Accounting for Derivative Instruments  and
Hedging  Activities." SFAS 133 establishes a new model for  accounting  for
derivatives  and hedging activities and supersedes and amends a  number  of
existing  accounting  standards.   It  requires  that  all  derivatives  be
recognized  as assets and liabilities on the balance sheet and measured  at
fair  value.   The  corresponding derivative gains or losses  are  reported
based  on the hedge relationship that exists, if any.  Changes in the  fair
value  of hedges that are not designated as hedges or that do not meet  the
hedge  accounting  criteria  in SFAS 133 are required  to  be  reported  in
earnings.   Most  of the general qualifying criteria for  hedge  accounting
under  SFAS  133  were  derived  from, and are  similar  to,  the  existing
qualifying  criteria in SFAS 80 "Accounting for Futures  Contracts."   SFAS
133 describes three primary types of hedge relationships: fair value hedge,
cash  flow  hedge, and foreign currency hedge. The Company will adopt  SFAS
133  in  Fiscal  1999  and is currently evaluating the financial  statement
impact.
                                     
    ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
                                     
      The  table  below provides information about the Company's derivative
financial instruments and other financial instruments that are sensitive to
changes  in interest rates, which include interest rate swaps. For interest
rate  swaps,  the  table  presents notional amounts  and  weighted  average
interest  rates by expected (contractual) maturity dates. Notional  amounts
are  used  to calculate the contractual payments to be exchanged under  the
contract.  Weighted  average variable rates are based  on  implied  forward
rates in the yield curve at the reporting date.
<TABLE>
<CAPTION>

                             Expected Fiscal Year Maturity Date
                         1999   2000    2001   2002     2003  Thereafter
<S>                     <C>     <C>     <C>     <C>     <C>      <C>
                                                                 
Interest Rate Swaps:                                             
   Variable to Fixed       -   20,000  60,000    -       -    100,000
   Average cap rate        -    7.25%   6.81%    -       -     6.49%
   Average floor rate      -    5.84%   5.99%    -       -     6.24%
   Weighted average rate   -    4.93%   4.86%    -       -     5.35%
   Fair Market Value       -    (157)   (433)    -       -    (10,763)
</TABLE>

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

      The information required to be disclosed under this Item is set forth
in  Footnote  10  (Contengencies) of the Consolidated Financial  Statements
(Unaudited) included in this Report.

Item 2. Changes in Securities and Use of Proceeds

      On  September 25, 1998, in accordance with the terms of the Special-T
Acquisition,  the Company issued 9,911 restricted shares of  the  Company's
Class   A  Common  Stock  to  Robert  E.  Edwards,  as  additional   merger
consideration. Information regarding the Special-T Acquisition is set forth
in  Footnote  2  (Business  Combinations)  of  the  Consolidated  Financial
Statements (Unaudited) included in this Report.

Item 5.  Other Information

      Articles have appeared in the French press reporting an inquiry by  a
French  magistrate  into certain allegedly improper  business  transactions
involving  Elf Acquitaine, a French petroleum company, its former  chairman
and various third parties, including Maurice Bidermann.  In connection with
this  inquiry,  the  magistrate has made inquiry  into  allegedly  improper
transactions between Mr. Steiner and that petroleum company.   In  response
to the magistrate's request that Mr. Steiner appear in France as a witness,
Mr.  Steiner  submitted written statements concerning the transactions  and
appeared in person before the magistrate and others.  Mr. Steiner, who  has
been put under examination (mis en examen), by the magistrate, with respect
to this matter, has not been charged.

      Mr.  Steiner  has  been  cited by a French prosecutor  to  appear  on
November  23,  1998, before the Tribunal de Grande Instance  de  Paris,  to
answer  a  charge  of knowingly benefiting in 1990, from a  misuse  by  Mr.
Bidermann of corporate assets of Societe Generale Mobiliere et Immobiliere,
a  French  corporation in which Mr. Bidermann is believed to have been  the
sole shareholder.

Item 6.  Exhibits and Reports on Form 8-K
 
 (a) Exhibits:

*10.1   Third amendment dated September 25, 1998 to the Agreement and  plan
of Merger dated January 28, 1998, as
             amended  on February 20, 1998, and March 2, 1998, between  the
Company and the shareholders' of Special-T
            Fasteners.

*27       Financial Data Schedules.

* - Filed herewith

     (b) Reports on Form 8-K:

             There  have  been  no  reports on Form 8-K  filed  during  the
quarter.

                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Company has duly caused this report to the signed on
its behalf by the undersigned hereunto duly authorized.



                         For THE FAIRCHILD CORPORATION
                         (Registrant) and as its Chief
                         Financial Officer:



                         By:  Colin M. Cohen
                              Senior Vice President and
                              Chief Financial Officer




Date:                    November 11, 1998


                              

                      THIRD AMENDMENT TO
                               
                 AGREEMENT AND PLAN OF MERGER
                               
                               
          This THIRD AMENDMENT TO AGREEMENT AND PLAN OF MERGER
dated as of September 17, 1998 ("Third Amendment") is made by
and among The Fairchild Corporation, a Delaware corporation
("Fairchild"), Special-T Fasteners, Inc., a Delaware
corporation ("Fairchild Subsidiary") as the surviving
corporation of the merger with Edwards & Lock Management Corp.
("Fasteners") and Robert Edwards, a California resident
("Edwards"), amending certain provisions of the Agreement and
Plan of Merger dated as of January 28, 1998 (including the
exhibits and schedules thereto, the "Merger Agreement"), as
amended to date, by and among Fairchild, Fairchild Subsidiary,
Fasteners and Edwards.  Terms used but not otherwise defined
herein shall have the respective meanings ascribed thereto in
the Merger Agreement.

          WHEREAS, Fairchild, Fairchild Subsidiary and Edwards
have agreed to modify certain terms and conditions as
specifically set forth in this Third Amendment.

          NOW, THEREFORE, in consideration of the premises and
mutual agreements contained herein and for other good and
valuable consideration, the receipt and sufficiency of which
are hereby acknowledged, the parties hereto agree as follows:

                               
                           ARTICLE I
                               
              AMENDMENTS TO THE MERGER AGREEEMENT
                               
                               
          1.1  The first sentence of Section 3.3(a) of the
Merger Agreement is revised in its entirety to read as follows:

     (a)  During the period commencing on the Effective
          Date and ending upon the earlier of (a) the
          second anniversary of the Effective Date or
          (b) the date Edwards or an Edwards Affiliate (as
          defined below) no longer owns at least 50% of
          the 1,055,141 shares of Fairchild Common Stock
          received by Edwards in connection with the
          Merger (as adjusted for any stock split or
          reclassification) (the "Edwards' Shares"),
          Edwards will be paid the amount, if any, (the
          "Additional Merger Consideration") by which
          (i) 10% of the aggregate EBITD (as defined
          below) of the Surviving Corporation (the
          "Earnings Share") for the period commencing on
          the Effective Date and ending June 30, 1998 and
          thereafter for all completed fiscal quarters
          (for which Edwards or an Edwards Affiliate owned
          at least 50% of the Edwards' Shares for such
          entire fiscal quarter) exceeds (ii) $520,000 per
          year (the "Amount") (pro rated on a per diem
          basis for any period less than 12 calendar
          months); provided, however, that if during the
          period commencing on the Effective Date and
          ending one year later the Earnings Share accrued
          for such period is less than the Amount, then
          the difference between the Amount and the
          Earnings Share accrued for such period shall be
          subtracted from any Additional Merger
          Consideration accruable for the next fiscal
          quarter and thereafter from each subsequent
          fiscal quarter until such difference shall be
          consumed.
          
          1.2  The next to last sentence of Section 3.3(b) is
revised in its entirety to read as follows:

          The "Adjustment Date" shall be the last day of
          each fiscal year of the Surviving Corporation;
          provided that if Edwards or an Edwards Affiliate
          no longer owns at least 50% of the Edwards'
          Shares, the Adjustment Date shall be the date
          Edwards or an Edwards Affiliate no longer owns
          at least 50% of the Edwards' Shares.
          
          1.3  An additional sentence is added to Section
3.3(b) as the last sentence of such section to read as follows:

          "For purposes of this Agreement, an Edwards
          Affiliate shall be any of Edwards' family
          members, any trust for the benefit of any of
          Edwards' family members, or any corporation,
          limited liability company or other entity
          controlled by Edwards, any of Edwards' family
          members or any such trust."
          
          1.4  The last sentence of Section 3.3(a) is revised
in its entirety to read as follows:

           "EBITD" means the consolidated net income of a
          person for any period plus, to the extent
          deducted in determining consolidated net income,
          the Amount, consolidated interest expense,
          federal, state, local and foreign income tax
          expense and depreciation expense of such person
          for such period, in each case as determined in
          accordance with generally accepted accounting
          principles in the United States as in effect
          from time to time.
          
                               
                          ARTICLE II
                               
          AMENDMENT OF REGISTRATION RIGHTS AGREEMENT
                               
                               
          2.1  Section 3 of the Registration Rights Agreement
attached to the Merger Agreement as Exhibit A, shall be deleted
in its entirety to read as follows: "INTENTIONALLY OMITTED."


                               
                         ARTICLE III
               PROVISIONS OF GENERAL APPLICATION
                               
                               
          3.1 Except as otherwise expressly provided by this
Third Amendment, all of the terms, conditions and provisions to
the Merger Agreement remain unaltered.  The Merger Agreement
and this Third Amendment shall be read and construed as one
agreement.

          3.2  If any of the terms of this Third Amendment
shall conflict in any respect with any of the terms of the
Merger Agreement, the terms of this Third Amendment shall be
controlling.  This Third Amendment will be effective as of
March 2, 1998.

          IN WITNESS WHEREOF, the parties hereto have caused
this Third Amendment to be executed by their duly authorized
officers, all as of the day and year first above written.

                              
                              THE FAIRCHILD CORPORATION
                              
                              
                              By:     John L. Flynn
                              Title:  Senior Vice President
                                      Tax
                              
                              
                              SPECIAL-T FASTENERS, INC.
                              By:     John L. Flynn
                              Title:  Vice President
                                   
                                   
                                   Robert Edwards (i)       (1)


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               SEP-27-1998
<CASH>                                          49,428
<SECURITIES>                                   175,802
<RECEIVABLES>                                  115,536
<ALLOWANCES>                                     5,345
<INVENTORY>                                    238,303
<CURRENT-ASSETS>                               617,757
<PP&E>                                         211,171
<DEPRECIATION>                                  86,840
<TOTAL-ASSETS>                               1,122,477
<CURRENT-LIABILITIES>                          170,473
<BONDS>                                        327,500
                                0
                                          0
<COMMON>                                         2,932
<OTHER-SE>                                     428,169
<TOTAL-LIABILITY-AND-EQUITY>                 1,122,477
<SALES>                                        148,539
<TOTAL-REVENUES>                               148,958
<CGS>                                          113,867
<TOTAL-COSTS>                                1,433,199
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,853
<INCOME-PRETAX>                                    647
<INCOME-TAX>                                       291
<INCOME-CONTINUING>                              1,190
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,190
<EPS-PRIMARY>                                     0.05
<EPS-DILUTED>                                     0.05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission