FAIRCHILD CORP
10-Q/A, 1999-03-25
BOLTS, NUTS, SCREWS, RIVETS & WASHERS
Previous: BAKER FENTRESS & CO, SC 13D/A, 1999-03-25
Next: FAIRCHILD CORP, S-4/A, 1999-03-25



26

                               UNITED STATES
                                     
                    SECURITIES AND EXCHANGE COMMISSION
                                     
                          WASHINGTON, D.C. 20549
                                     
                                FORM 10-Q/A
                                     

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                ACT OF 1934

             For the Quarterly Period Ended December 27, 1998

                       Commission File Number 1-6560


                                 THE FAIRCHILD CORPORATION
          (Exact name of Registrant as specified in its charter)
                                     
                            Delaware
     34-0728587
          (State or other jurisdiction of
     (I.R.S. Employer Identification No.)
          Incorporation or organization)
          
          45025 Aviation Drive, Suite 400
          Dulles, VA                                           20166
          (Address of principal executive offices)
     (Zip Code)
          
          Registrant's telephone number, including area code          (703)
     478-5800
                                     
Indicate  by  check mark whether the Registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past ninety (90) days.

                             YES    X       NO
                                     
Indicate  the number of shares outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

                                                   Outstanding at
               Title of Class                           January 31, 1998
     Class A Common Stock, $0.10 Par Value     19,222,606
     Class B Common Stock, $0.10 Par Value            2,624,062


AMENDMENT:

      The  purpose  of  this  amendment is to  provide  restated  financial
information   and  additional  disclosure  for  (i)  Part   I,   "Financial
Information", and (ii) Part II, Item 6, "Exhibits and Reports on Form 8-K".
The Company restated its results to include the loss on the divestiture  of
Solair, Inc. as part of operating income. The Company is also updating  its
Year 2000 disclosure.

          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                                     
                                   INDEX
                                     
                                     
                                     
                                     

Page
PART I.               FINANCIAL INFORMATION

      Item 1.Condensed Consolidated Balance Sheets as of June 30, 1998 and
            December 27, 1998 (Unaudited)                   .
3

           Consolidated Statements of  Earnings for the Three and Six
Months ended
           December 28, 1997 and December 27, 1998 (Unaudited)??
5

           Condensed Consolidated Statements of Cash Flows for the Six
Months
           ended December 28, 1997 and December 27, 1998 (Unaudited)
7

           Notes to Condensed Consolidated Financial Statements (Unaudited)
8

      Item 2.Management's Discussion and Analysis of Results of Operations
and
           Financial Condition
13

      Item 3.Quantitative and Qualitative Disclosure About Market Risk
24


PART II.   OTHER INFORMATION

      Item 6.               Exhibits and Reports on Form 8-K
24

*  For purposes of Part I and this Form 10-Q, the term "Company" means  The
Fairchild  Corporation, and its subsidiaries, unless  otherwise  indicated.
For   purposes  of  Part  II,  the  term  "Company"  means  The   Fairchild
Corporation, unless otherwise indicated.

                      PART I.  FINANCIAL INFORMATION
                                     
                       ITEM 1.  FINANCIAL STATEMENTS
                                     
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
              June 30, 1998 and December 27, 1998 (Unaudited)
                              (In thousands)
                                     
                                     
                                  ASSETS
                                     
                                         June 30,    Dec. 27,
                                           1998        1998
CURRENT ASSETS:                             (*)              
Cash and cash equivalents, $746 and $0          $           $
restricted                                 49,601      16,063
Short-term investments                      3,962     216,260
Accounts receivable-trade, less           120,284      95,435
allowances of $5,655 and $3,079
Inventories:                                                 
   Finished goods                         187,205     146,466
   Work-in-process                         20,642      19,074
   Raw materials                            9,635       9,142
                                          217,482     174,682
Net current assets of discontinued         11,613       1,670
operations
Prepaid expenses and other current         53,081      52,870
assets
Total Current Assets                      456,023     556,980
                                                             
Property, plant and equipment, net of                        
accumulated
  depreciation of $82,968 and $98,382     118,963     124,446
Net assets held for sale                   23,789      20,794
Net noncurrent assets of discontinued       8,541      10,945
operations
Cost in excess of net assets acquired                        
(Goodwill), less
  accumulated amortization of $42,079     168,307     167,262
and $43,581
Investments and advances, affiliated       27,568      28,416
companies
Prepaid pension assets                     61,643      62,246
Deferred loan costs                         6,362       5,879
Long-term investments                     235,435      36,398
Other assets                               50,628      70,275
TOTAL ASSETS                                    $           $
                                        1,157,259   1,083,641

                                     
                                     
                                     

*Condensed from audited financial statements.

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
              June 30, 1998 and December 27, 1998 (Unaudited)
                              (In thousands)
                                     
                   LIABILITIES AND STOCKHOLDERS' EQUITY

                                         June 30,    Dec. 27,
                                           1998        1998
CURRENT LIABILITIES:                        (*)              
Bank notes payable and current                  $           $
maturities of long-term debt               20,665      25,287
Accounts payable                           53,859      36,511
Accrued salaries, wages and commissions    23,613      19,837
Accrued employee benefit plan costs         1,463       1,741
Accrued insurance                          12,575      12,234
Accrued interest                            2,303       1,581
Other accrued liabilities                  52,789      56,424
Income taxes                               28,311       8,397
Total Current Liabilities                 195,578     162,012
                                                             
LONG-TERM LIABILITES:                                        
Long-term debt, less current maturities   295,402     278,229
Other long-term liabilities                23,767      24,707
Retiree health care liabilities            42,103      43,127
Noncurrent income taxes                    95,176     107,871
Minority interest in subsidiaries          31,674      28,075
TOTAL LIABILITIES                         683,700     644,021
                                                             
STOCKHOLDERS' EQUITY:                                        
Class A common stock, $0.10 par value;                       
authorized
  40,000 shares, 26,709 (26,679 in June)                     
shares issued and
  19,219 (20,429 in June) shares            2,667       2,671
outstanding
Class B common stock, $0.10 par value;                       
authorized 20,000
   shares, 2,624 (2,625 in June) shares       263         262
issued and outstanding
Paid-in capital                           195,112     195,291
Retained earnings                         311,039     294,222
Cumulative other comprehensive income      16,386      21,183
Treasury Stock, at cost, 7,490 (6,250 in (51,908)    (74,009)
June) shares of Class A common stock
TOTAL STOCKHOLDERS' EQUITY                473,559     439,620
TOTAL LIABILITIES AND STOCKHOLDERS'             $           $
EQUITY                                   1,157,259   1,083,641


*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
               CONDENSED STATEMENTS OF EARNINGS (Unaudited)
 For The Three (3) and Six (6) Months Ended December 28, 1997 and December
                                 27, 1998
                   (In thousands, except per share data)


                                      Three    Six Months Ended
                                      Months
                                      Ended
                                     12/28/97  12/27/98  12/28/97 12/27/98
REVENUE:                                                                 
   Net sales                                $        $         $        $
                                      208,616  151,181   402,978  299,720
   Other income, net                                                     
                                           49      350     4,604      769
                                                                         
                                      208,665  151,531   407,582  300,489
 COSTS AND EXPENSES:                                                     
   Cost of goods sold                                                    
                                      151,794  133,119   299,827  246,986
   Selling, general & administrative                                     
                                       42,259   27,272    78,968   55,446
   Amortization of goodwill                                              
                                        1,387    1,360     2,606    2,638
                                                                         
                                      195,440  161,751   381,401  305,070
 OPERATING INCOME (LOSS)                                                 
                                       13,225  (10,220)    26,181  (4,581)
 Interest expense                                                        
                                       15,683    7,770    28,658   15,206
 Interest income                                                         
                                        (524)    (476)     (914)  (1,059)
 Net interest expense                                                    
                                       15,159    7,294    27,744   14,147
 Investment income (loss)                                                
                                      (7,077)  (1,027)   (5,180)      834
 Loss from continuing operations                                         
before taxes                          (9,011)  (18,541)   (6,743)  (17,894)
 Income tax benefit                                                      
                                        4,869    6,724     3,863    6,433
 Equity in earnings of affiliates,                                       
net                                       279      652     1,379    1,689
 Minority interest, net                                                  
                                        (742)    2,338   (1,875)    2,135
 Loss from continuing operations                                         
                                      (4,605)  (8,827)   (3,376)  (7,637)
 Loss from discontinued operations,                                      
net                                   (1,945)        -   (2,682)        -
 Gain (loss) on disposal of                                              
discontinued operations, net           29,974  (9,180)    29,974  (9,180)
 Extraordinary items, net                                                
                                      (3,024)        -   (3,024)        -
 NET EARNINGS (LOSS)                        $        $         $        $
                                       20,400  (18,007)    20,892  (16,817)
 Other comprehensive income (loss),                                      
net of tax:
 Foreign currency translation                                            
adjustments                           (2,567)    2,306   (1,572)    7,552
 Unrealized holding gains (losses)                                       
on securities                               -   27,633         -  (2,755)
 Other comprehensive income (loss)                                       
                                      (2,567)   29,939   (1,572)    4,797
 COMPREHENSIVE INCOME (LOSS)                $        $         $        $
                                       17,833   11,932    19,320  (12,020)










The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
               CONDENSED STATEMENTS OF EARNINGS (Unaudited)
 For The Three (3) and Six (6) Months Ended December 28, 1997 and December
                                 27, 1998
                   (In thousands, except per share data)
                                     
                                     
                                      Three    Six Months Ended
                                      Months
                                      Ended
                                     12/28/97  12/27/98  12/28/97 12/27/98
BASIC EARNINGS PER SHARE:                                                
Loss from continuing operations             $        $         $        $
                                       (0.27)   (0.40)    (0.20)   (0.35)
Loss from discontinued operations,                                       
net                                    (0.11)        -    (0.16)        -
Gain (loss) on disposal of                                               
discontinued operations, net             1.75   (0.42)      1.78   (0.41)
Extraordinary items, net                                                 
                                       (0.18)        -    (0.18)        -
NET EARNINGS (LOSS)                         $        $         $        $
                                         1.19   (0.82)      1.24   (0.76)
 Other comprehensive income (loss),                                      
net of tax:
 Foreign currency translation               $        $         $        $
adjustments                            (0.15)     0.11    (0.09)     0.34
 Unrealized holding losses on                                            
securities arising during the period        -     1.26         -   (0.12)
 Other comprehensive income (loss)                                       
                                       (0.15)     1.37    (0.09)     0.22
 COMPREHENSIVE INCOME (LOSS)                $        $         $        $
                                         1.04     0.55      1.15   (0.54)
                                                                         
DILUTED EARNINGS PER SHARE:                                              
Loss from continuing operations             $        $         $        $
                                       (0.27)   (0.40)    (0.20)   (0.35)
Loss from discontinued operations,                                       
net                                    (0.11)        -    (0.16)        -
Gain (loss) on disposal of                                               
discontinued operations, net             1.75   (0.42)      1.78   (0.41)
Extraordinary items, net                                                 
                                       (0.18)        -    (0.18)        -
NET EARNINGS (LOSS)                         $        $         $        $
                                         1.19   (0.82)      1.24   (0.76)
 Other comprehensive income (loss),                                      
net of tax:
 Foreign currency translation               $        $         $        $
adjustments                            (0.15)     0.11    (0.09)     0.34
 Unrealized holding losses on                                            
securities arising during the period        -     1.26         -   (0.12)
 Other comprehensive income (loss)                                       
                                       (0.15)     1.37    (0.09)     0.22
 COMPREHENSIVE INCOME (LOSS)                $        $         $        $
                                         1.04     0.55      1.15   (0.54)
Weighted average shares outstanding:                                     
  Basic                                17,088   21,872    16,864   22,129
  Diluted                              17,088   21,872    16,864   22,129














The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
   For The Six (6) Months Ended December 28, 1997 and December 27, 1998
                              (In thousands)

                                                    For
                                                  the Six
                                                  Months
                                                   Ended
                                                  12/28/9   12/27/9
                                                     7         8
Cash flows from operating activities:                              
       Net earnings (loss)                              $         $
                                                   20,892   (16,817
                                                                  )
       Depreciation of fixed assets and                            
amortization of goodwill                           11,623    11,476
       Amortization of deferred loan fees           1,487       388
       Accretion of discount on long-term                          
liabilities                                         1,686     2,578
       Net loss on divestiture of subsidiary                       
                                                        -    13,500
       Net gain on disposal of discontinued                        
operations                                        (29,974         -
                                                        )
       Extraordinary items, net of cash payments                   
                                                    3,024         -
       Distributed (undistributed) earnings of                     
affiliates, net                                       344     (777)
       Minority interest                                           
                                                    1,875   (2,135)
       Change in assets and liabilities                            
                                                  (98,453   (36,471
                                                        )         )
       Non-cash charges and working capital                        
changes of discontinued operations                (4,349)   (8,559)
       Net cash used for operating activities                      
                                                  (91,845   (36,817
                                                        )         )
Cash flows from investing activities:                              
       Purchase of property, plant and equipment                   
                                                  (15,964   (13,574
                                                        )         )
       Acquisition of subsidiaries, net of cash   (11,774          
acquired                                                )         -
       Proceeds received from (used for)                           
investment securities, net                          5,786   (15,648
                                                                  )
       Net proceeds received from the divestiture       -    60,397
of subsidiary
       Net proceeds received from the disposal of  84,733         -
discontinued operations
       Changes in net assets held for sale          (324)     3,335
       Other, net                                                  
                                                      179       238
       Investing activities of discontinued                        
operations                                        (3,119)     (223)
       Net cash provided by investing activities                   
                                                   59,517    34,525
Cash flows from financing activities:                              
       Proceeds from issuance of debt                              
                                                  143,712    55,777
       Debt repayments and repurchase of                           
debentures, net                                   (145,13   (69,375
                                                       0)         )
       Issuance of Class A common stock                            
                                                   53,921       182
       Purchase of treasury stock                                  
                                                        -   (22,101
                                                                  )
       Financing activities of discontinued                        
operations                                              -       121
       Net cash provided by (used for) financing                   
activities                                         52,503   (35,396
                                                                  )
      Effect of exchange rate changes on cash                      
                                                    (688)     4,150
      Net change in cash and cash equivalents                      
                                                   19,487   (33,538
                                                                  )
      Cash and cash equivalents, beginning of the                  
year                                               19,420    49,601
      Cash and cash equivalents, end of the             $         $
period                                             38,907    16,063









The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                     (In thousands, except share data)

1.   FINANCIAL STATEMENTS

      The  consolidated  balance  sheet as of December  27,  1998  and  the
consolidated statements of earnings and cash flows for the six months ended
December  28, 1997 and December 27, 1998 have been prepared by the Company,
without  audit.  In the opinion of management, all adjustments  (consisting
of  normal recurring adjustments) necessary to present fairly the financial
position,  results of operations and cash flows at December 27,  1998,  and
for  all periods presented, have been made.  The balance sheet at June  30,
1998 was condensed from the audited financial statements as of that date.

      Certain  information  and footnote disclosures normally  included  in
financial  statements  prepared  in  accordance  with  generally   accepted
accounting  principles have been condensed or omitted.  These  consolidated
financial  statements  should  be read in conjunction  with  the  financial
statements and notes thereto included in the Company's June 30, 1998 Annual
Report  on  Form 10-K and the Banner Aerospace, Inc. March 31, 1998  Annual
Report  on  Form  10-K.   The results of operations for  the  period  ended
December  27, 1998 are not necessarily indicative of the operating  results
for  the full year. Certain amounts in the prior year's quarterly financial
statements have been reclassified to conform to the current presentation.

2.   BUSINESS COMBINATIONS

      The Company has accounted for the following acquisitions by using the
purchase  method.   The respective purchase price is assigned  to  the  net
assets  acquired based on the fair value of such assets and liabilities  at
the respective acquisition dates.

      On November 28, 1997, the Company acquired AS+C GmbH, Aviation Supply
+  Consulting  ("AS+C")  in  a  business combination  accounted  for  as  a
purchase.  The  total  cost  of the acquisition was  $14.0  million,  which
exceeded  the  fair  value of the net assets of AS+C by approximately  $8.1
million,  which is allocated as goodwill and amortized using the  straight-
line method over 40 years. The Company purchased AS+C with cash borrowings.
AS+C  is  an aerospace parts, logistics, and distribution company primarily
servicing the European original equipment manufacturers market.

      On  March 2, 1998, the Company consummated the acquisition of Edwards
and Lock Management Corporation, doing business as Special-T Fasteners,  in
a  business  combination  accounted for as a  purchase.  The  cost  of  the
acquisition  was  approximately  $50.0  million,  of  which  50.1%  of  the
contractual  purchase price was paid in shares of Class A Common  Stock  of
the  Company  and 49.9% was paid in cash. The total cost of the acquisition
exceeded  the  fair value of the net assets of Special-T  by  approximately
$23.6  million,  which is preliminarily being allocated  as  goodwill,  and
amortized using the straight-line method over 40 years.  Special-T  manages
the  logistics of worldwide distribution of Company manufactured  precision
fasteners  to  customers  in the aerospace industry,  government  agencies,
OEM's, and other distributors.

     On January 13, 1998, Banner completed the disposition of substantially
all  of  the  assets  and  certain liabilities of certain  subsidiaries  to
AlliedSignal Inc., in exchange for shares of AlliedSignal Inc. common stock
with  an  aggregate value equal to $369 million. The assets transferred  to
AlliedSignal  Inc.  consisted primarily of Banner's hardware  group,  which
included  the  distribution of bearings, nuts, bolts,  screws,  rivets  and
other  types of fasteners, and its PacAero unit. Approximately $196 million
of  the  common  stock received from AlliedSignal Inc. was  used  to  repay
outstanding  term  loans of Banner's subsidiaries  and  related  fees.  The
Company  accounts for its remaining investment in AlliedSignal Inc.  common
stock as an available-for-sale security.

      On  December  31, 1998, Banner consummated the sale of Solair,  Inc.,
it's  largest  subsidiary in the rotables group, to  Kellstrom  Industries,
Inc., in exchange for approximately $60.4 million in cash and a warrant  to
purchase  300,000  shares of common stock of Kellstrom. In  December  1998,
Banner recorded a $19.3 million pre-tax loss from the sale of Solair.  This
loss was included in cost of goods sold as it was primarily attributable to
the  bulk  sale  of  inventory  at prices  below  the  carrying  amount  of
inventory.

3.   DISCONTINUED OPERATIONS

      For  the Company's fiscal years ended June 30, 1996, 1997, 1998,  and
for   the   first  six  months  of  fiscal  1999,  Fairchild   Technologies
("Technologies")  had  pre-tax  operating  losses  of  approximately   $1.5
million, $3.6 million, $48.7 million, and $16.1 million, respectively.  The
after-tax  operating loss from Technologies exceeded the previous  recorded
estimate  for expected losses on disposal by $2.9 million through  December
1998.  An additional after-tax charge of $6.2 million was recorded  in  the
six  months ended December 27, 1998, based on the current estimate  of  the
remaining losses in connection with the disposition of Technologies.  While
the  Company  believes  that $6.2 million is a reasonable  charge  for  the
remaining   expected   losses  in  connection  with  the   disposition   of
Technologies,  there  can be no assurance that this estimate  is  adequate.
Additional  information regarding discontinued operations is set  forth  in
Footnote  4 of the Consolidated Financial Statements of the Company's  June
30, 1998 Annual Report on Form 10-K.

4.   PRO FORMA FINANCIAL STATEMENTS

     The unaudited pro forma consolidated financial information for the six
months  ended  December  28, 1997, present the  results  of  the  Company's
operations  as  though  the  divestitures of Banner's  hardware  group  and
Solair,  and  the acquisitions of Special-T and AS+C, had  been  in  effect
since  the  beginning of fiscal 1998. The unaudited pro forma  consolidated
financial  information for the six months ended December 27,  1998  provide
the results of the Company's operations as though the divestiture of Solair
had  been  in  effect  since the beginning of fiscal 1999.  The  pro  forma
information is based on the historical financial statements of the Company,
Banner,   Special-T,   and  AS+C  giving  effect  to   the   aforementioned
transactions.  In  preparing the pro forma data,  certain  assumptions  and
adjustments have been made, including reduced interest expense for  revised
debt  structures  and  estimates of changes to goodwill  amortization.  The
following unaudited pro forma information are not necessarily indicative of
the  results  of  operations  that actually  would  have  occurred  if  the
transactions had been in effect since the beginning of each period, nor are
they indicative of future results of the Company.

                                             For the Six Months
                                                   Ended
                                            December    December
                                               28,         27,
                                              1997        1998
Net sales                                     $                $
                                            259,672      271,401
Gross profit                                              66,081
                                             59,039
Earnings (loss) from continuing operations    (6,313)      4,960
Earnings (loss) from continuing operations,         $          $
per share                                      (0.37)       0.22

      The  pro  forma financial information has not been adjusted for  non-
recurring  gains  from disposal of discontinued operations,  reductions  in
interest  expense and investment income that have occurred or are  expected
to occur from these transactions within the ensuing year.

5.
  EQUITY SECURITIES

      The  Company  had  19,219,006 shares of  Class  A  common  stock  and
2,624,662 shares of Class B common stock outstanding at December 27,  1998.
Class  A  common  stock is traded on both the New York  and  Pacific  Stock
Exchanges.  There is no public market for the Class B common stock.  Shares
of  Class  A common stock are entitled to one vote per share and cannot  be
exchanged  for  shares of Class B common stock.  Shares of Class  B  common
stock  are  entitled to ten votes per share and can be  exchanged,  at  any
time,  for shares of Class A common stock on a share-for-share basis.   For
the  six  months ended December 27, 1998, 13,825 shares of Class  A  Common
Stock  were  issued  as  a result of the exercise  of  stock  options,  and
shareholders  converted  54 shares of Class B common  stock  into  Class  A
common  stock.  In accordance with terms of the Special-T  Acquisition,  as
amended, during the six months ended December 27, 1998, the Company  issued
9,911  restricted  shares  of  the  Company's  Class  A  Common  Stock  for
additional merger consideration. Additionally, the Company's Class A common
stock  outstanding was effectively reduced as a result of 1,239,750  shares
purchased  by  Banner.  The shares purchased by Banner  are  considered  as
treasury stock for accounting purposes.

6.   RESTRICTED CASH

     On December 27, 1998, the Company did not have any restricted cash. On
June  30, 1998, the Company had restricted cash of approximately $746,  all
of which was maintained as collateral for certain debt facilities.

7.   SUMMARIZED STATEMENT OF EARNINGS INFORMATION

       The   following  table  presents  summarized  historical   financial
information,  on  a  combined  100%  basis,  of  the  Company's   principal
investments, which are accounted for using the equity method.

                                             For the
                                           Six Months
                                              Ended
                                             December     December
                                               28,          27,
                                               1997         1998
 Net sales                                          $            $
                                               48,841       40,226
 Gross profit                                                     
                                               18,191       15,236
 Earnings from continuing operations                              
                                                8,132        8,929
 Net earnings                                                     
                                                8,132        8,929

      The  Company  owns  approximately 31.9% of Nacanco  Paketleme  common
stock.   The Company recorded equity earnings of $1,680 (net of  an  income
tax  provision of $904) and $1,841 (net of an income tax provision of $991)
from  this  investment  for  the six months ended  December  28,  1997  and
December 27, 1998, respectively.

8.   MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES

     On December 27, 1998, the Company had $28,075 of minority interest, of
which  $28,066 represents Banner.  Minority shareholders hold approximately
17%  of  Banner's  outstanding  common stock.  For  additional  information
regarding  the  Company's proposal to acquire all the  remaining  stock  in
Banner it does not already own, please refer to Note 11.

9.
  EARNINGS PER SHARE

      The  following table illustrates the computation of basic and diluted
earnings per share:

                                     Three               Six
                                     Months            Months
                                     Ended              Ended
                                    12/28/9   12/27/9  12/28/9   12/27/9
                                       7         8        7         8
Basic earnings per share:                                            
 Loss from continuing operations          $         $        $         $
                                    (4,605)   (8,827)  (3,376)   (7,637)
 Common shares outstanding                                              
                                     17,088    21,872   16,864    22,129
 Basic loss per share:                                                  
 Basic loss from continuing               $         $        $         $
operations per share                 (0.27)    (0.40)   (0.20)    (0.35)
                                                                        
Diluted earnings per share:                                          
 Loss from continuing operations          $         $        $         $
                                    (4,605)   (8,827)  (3,376)   (7,637)
 Common shares outstanding                                              
                                     17,088    21,872   16,864    22,129
 Options                                                           
                                   antidil    antidil   antidil   antidil
                                   utive      utive     utive     utive
 Warrants                                                          
                                   antidil    antidil   antidil   antidil
                                   utive      utive     utive     utive
 Total shares outstanding            17,088    21,872   16,864    22,129
 Diluted loss from continuing             $         $        $         $
operations per share                 (0.27)    (0.40)   (0.20)    (0.35)

      For the three-month and six-month periods ended December 28, 1997 and
December  27,  1998,  the  computation  of  diluted  loss  from  continuing
operations  per  share  exclude  the effect of  incremental  common  shares
attributable to the potential exercise of common stock options  outstanding
and  warrants  outstanding,  because  their  effect  was  antidilutive.  No
adjustments  were made to earnings per share calculations for  discontinued
operations and extraordinary items.

10.  CONTINGENCIES

     Government Claims

      The  Corporate Administrative Contracting Officer (the "ACO"),  based
upon  the  advice of the United States Defense Contract Audit  Agency,  has
made  a  determination that Fairchild Industries, Inc.  ("FII"),  a  former
subsidiary  of  the  Company,  did  not  comply  with  Federal  Acquisition
Regulations  and Cost Accounting Standards in accounting for (i)  the  1985
reversion  to  FII of certain assets of terminated defined benefit  pension
plans,  and  (ii)  pension  costs upon the closing  of  segments  of  FII's
business.   The  ACO  has  directed FII to prepare  cost  impact  proposals
relating  to  such  plan terminations and segment closings  and,  following
receipt  of  such cost impact proposals, may seek adjustments  to  contract
prices.   The  ACO alleges that substantial amounts will  be  due  if  such
adjustments are made, however, an estimate of the possible loss or range of
loss from the ACO's assertion cannot be made.  The Company believes it  has
properly  accounted for the asset reversions in accordance with  applicable
accounting standards.  The Company has held discussions with the government
to attempt to resolve these pension accounting issues.

     Environmental Matters

      The  Company's operations are subject to stringent government imposed
environmental  laws  and regulations concerning, among  other  things,  the
discharge  of materials into the environment and the generation,  handling,
storage, transportation and disposal of waste and hazardous materials.   To
date,  such  laws  and regulations have not had a material  effect  on  the
financial  condition,  results of operations, or  net  cash  flows  of  the
Company,  although the Company has expended, and can be expected to  expend
in  the  future,  significant  amounts for investigation  of  environmental
conditions   and   installation   of  environmental   control   facilities,
remediation   of  environmental  conditions  and  other  similar   matters,
particularly in the Aerospace Fasteners segment.

      In  connection with its plans to dispose of certain real estate,  the
Company  must investigate environmental conditions and may be  required  to
take  certain  corrective action prior or pursuant to any such disposition.
In   addition,  management  has  identified  several  areas  of   potential
contamination  at or from other facilities owned, or previously  owned,  by
the  Company, that may require the Company either to take corrective action
or to contribute to a clean-up.  The Company is also a defendant in certain
lawsuits  and  proceedings  seeking to  require  the  Company  to  pay  for
investigation or remediation of environmental matters and has been  alleged
to  be  a  potentially  responsible party  at  various  "Superfund"  sites.
Management  of the Company believes that it has recorded adequate  reserves
in  its  financial statements to complete such investigation and  take  any
necessary  corrective  actions  or  make any  necessary  contributions.  No
amounts  have been recorded as due from third parties, including  insurers,
or  set off against, any liability of the Company, unless such parties  are
contractually obligated to contribute and are not disputing such liability.

      As  of December 27, 1998, the consolidated total recorded liabilities
of  the  Company for environmental matters was approximately $8.9  million,
which  represented the estimated probable exposures for these matters.   It
is  reasonably possible that the Company's total exposure for these matters
could be approximately $15.0 million.

     Other Matters
  
  In  connection  with the disposition of Banner's hardware  business,  the
Company  received  notice  on  January 12, 1999  from  AlliedSignal  making
indemnification claims against the Company for $18.9 million.  Although the
Company  believes  that the amount of the claim is far  in  excess  of  any
amount  that  AlliedSignal is entitled to recover  from  the  Company,  the
Company is in the process of reviewing such claims and is unable to predict
the ultimate outcome of such matter.

      The  Company  is  involved  in  various  other  claims  and  lawsuits
incidental to its business, some of which involve substantial amounts.  The
Company, either on its own or through its insurance carriers, is contesting
these  matters.  In the opinion of management, the ultimate  resolution  of
the  legal  proceedings, including those mentioned above, will not  have  a
material  adverse effect on the financial condition, or future  results  of
operations or net cash flows of the Company.

11.  SUBSEQUENT EVENTS

      On  December  28, 1998, the Company announced that it  had  signed  a
definitive  merger  agreement  to  acquire  Kaynar  Technologies  Inc.,  an
aerospace and industrial fastener manufacturer and tooling company, through
a  merger  of  Kaynar with a wholly-owned subsidiary of  the  Company.  The
purchase  price is $239 million for Kaynar common and preferred stock,  $28
million for a covenant not to compete from the majority Kaynar shareholder,
and  the Company will assume approximately $98 million of Kaynar's debt.  A
majority of the holders of all classes of Kaynar stock have agreed to  vote
in  favor  of the merger. The transaction is subject to certain conditions,
including financing and regulatory approval.

      On  January  11, 1999, the Company reached an agreement and  plan  of
merger to acquire all of the remaining stock of Banner not already owned by
the  Company.  Currently, the Company owns approximately  85%  of  Banner's
capital  stock,  consisting  of Banner common stock  and  Banner  preferred
stock,  and public shareholders own the remainder. The merger agreement  is
subject  to  approval by Banner stockholders, and certain other  conditions
being  satisfied  or  waived.  Pursuant  to  the  merger  agreement,   each
outstanding share of Banner's common stock, other than shares owned by  the
Company  and  its affiliates, will be converted into the right  to  receive
$11.00  in  market  value of newly issued shares of the Company's  Class  A
Common  Stock. The merger consideration is subject to adjustments based  on
the  price  of the Company's Class A Common Stock and the value of  certain
shares of AlliedSignal common stock owned by Banner. The Company and Banner
believe that combining will more closely coordinate the activities  of  the
two  companies.  In  addition, the Company expects  that  the  merger  will
provide opportunities for reducing expenses, including saving the costs  of
operating  Banner  as a separate public company. After the  merger,  Banner
will be a wholly-owned subsidiary of Fairchild.

             ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               RESULTS OF OPERATIONS AND FINANCIAL CONDITION

      The Fairchild Corporation (the "Company") was incorporated in October
1969,  under the laws of the State of Delaware.  On November 15, 1990,  the
Company  changed  its name from Banner Industries, Inc.  to  The  Fairchild
Corporation.   The Company is the owner of 100% of RHI Holdings,  Inc.  and
the  majority owner of Banner Aerospace, Inc.  RHI is the owner of 100%  of
Fairchild  Holding Corp.  The Company's principal operations are  conducted
through Banner and FHC. The Company holds a significant equity interest  in
Nacanco  Paketleme, and, during the period covered by this report,  held  a
significant equity interest in Shared Technologies Fairchild Inc. ("STFI").
(See  Note  4  to  the  June  30,  1998 Form  10-K  Consolidated  Financial
Statements, as to the disposition of the Company's interest in STFI.)

      The  following  discussion  and analysis  provide  information  which
management  believes  is relevant to assessment and  understanding  of  the
Company's consolidated results of operations and financial condition.   The
discussion  should  be read in conjunction with the consolidated  financial
statements and notes thereto.

GENERAL

      The  Company is a leading worldwide aerospace and industrial fastener
manufacturer and distributor. Through its 83% owned subsidiary, Banner, the
Company  is  also  an  international supplier to  the  aerospace  industry,
distributing  a wide range of aircraft parts and related support  services.
Through internal growth and strategic acquisitions, the Company has  become
one  of the leading aircraft parts suppliers to aircraft manufacturers  and
aerospace hardware distributors.

      The  Company's aerospace business consists of two segments: aerospace
fasteners and aerospace parts distribution. The aerospace fasteners segment
manufactures  and markets high performance fastening systems  used  in  the
manufacture  and  maintenance  of commercial  and  military  aircraft.  The
aerospace  distribution segment stocks and distributes a  wide  variety  of
aircraft  parts  to commercial airlines and air cargo carriers,  fixed-base
operators, corporate aircraft operators and other aerospace companies.

CAUTIONARY STATEMENT

      Certain  statements  in  the  financial discussion  and  analysis  by
management  contain  forward-looking  information  that  involve  risk  and
uncertainty,   including   current  trend  information,   projections   for
deliveries,  backlog, and other trend projections.  Actual  future  results
may  differ materially depending on a variety of factors, including product
demand;  performance issues with key suppliers; customer  satisfaction  and
qualification  issues;  labor  disputes;  governmental  export  and  import
policies;  worldwide  political stability and economic  growth;  and  legal
proceedings.

RESULTS OF OPERATIONS

Business Combinations

      The following business combinations completed by the Company over the
past  twelve  months significantly effect the comparability of the  results
from the current period to the prior period.

      On  November  20,  1997, STFI entered into a  merger  agreement  with
Intermedia Communications Inc. ("Intermedia") pursuant to which holders  of
STFI  common  stock received $15.00 per share in cash (the "STFI  Merger").
The  Company was paid approximately $178.0 million in cash (before tax  and
selling  expenses) in exchange for the common and preferred stock  of  STFI
owned  by  the  Company.  The results of STFI have been  accounted  for  as
discontinued operations.

      On November 28, 1997, the Company acquired AS+C GmbH, Aviation Supply
+  Consulting  ("AS+C")  in  a  business combination  accounted  for  as  a
purchase.  The  total  cost  of the acquisition was  $14.0  million,  which
exceeded  the  fair  value of the net assets of AS+C by approximately  $8.1
million,  which is allocated as goodwill and amortized using the  straight-
line method over 40 years. The Company purchased AS+C with cash borrowings.
AS+C  is  an aerospace parts, logistics, and distribution company primarily
servicing the European original equipment manufacturers ("OEMs") market.

      On  March 2, 1998, the Company consummated the acquisition of Edwards
and Lock Management Corporation, doing business as Special-T Fasteners,  in
a  business  combination  accounted for as a  purchase.  The  cost  of  the
acquisition  was  approximately  $50.0  million,  of  which  50.1%  of  the
contractual purchase price for the acquisition was paid in shares of  Class
A Common Stock of the Company and 49.9% was paid in cash. The total cost of
the  acquisition exceeded the fair value of the net assets of Special-T  by
approximately  $23.6  million, which is preliminarily  being  allocated  as
goodwill,  and  amortized using the straight-line  method  over  40  years.
Special-T  manages  the  logistics  of worldwide  distribution  of  Company
manufactured  precision fasteners to customers in the  aerospace  industry,
government agencies, OEMs, and other distributors.

     On January 13, 1998, Banner completed the disposition of substantially
all  of  the  assets  and  certain liabilities of certain  subsidiaries  to
AlliedSignal Inc., in exchange for shares of AlliedSignal Inc. common stock
with  an  aggregate value equal to $369 million. The assets transferred  to
AlliedSignal  Inc.  consisted primarily of Banner's hardware  group,  which
included  the  distribution of bearings, nuts, bolts,  screws,  rivets  and
other  types of fasteners, and its PacAero unit. Approximately $196 million
of  the  common  stock received from AlliedSignal Inc. was  used  to  repay
outstanding  term  loans of Banner's subsidiaries  and  related  fees.  The
Company  accounts for its remaining investment in AlliedSignal Inc.  common
stock as an available-for-sale security.

      On  December  31, 1998, Banner consummated the sale of Solair,  Inc.,
it's  largest  subsidiary in the rotables group, to  Kellstrom  Industries,
Inc., in exchange for approximately $60.4 million in cash and a warrant  to
purchase  300,000  shares of common stock of Kellstrom. In  December  1998,
Banner recorded a $19.3 million pre-tax loss from the sale of Solair.  This
loss was included in cost of goods sold as it was primarily attributable to
the  bulk  sale  of  inventory  at prices  below  the  carrying  amount  of
inventory.

Consolidated Results

      The  Company  currently reports in two principal  business  segments:
Aerospace  Fasteners and Aerospace Distribution. The  results  of  the  Gas
Springs  Division  are included in the Corporate and Other  classification.
The  following table illustrates the historical sales and operating  income
of the Company's operations for the three and six months ended December 27,
1998 and December 28, 1997, respectively.

(In thousands)                  Three                 Six
                               Months               Months
                               Ended                Ended
                                                                 
                              12/28/9    12/27/9   12/28/9   12/27/9
                                 7          8         7         8
 Sales by Segment:                                                   
   Aerospace Fasteners               $         $         $          $
                                91,014   102,764   167,861    199,322
   Aerospace Distribution                                            
                               119,614    46,838   242,528     97,366
   Corporate and Other                                               
                                 1,362     1,579     2,724      3,032
   Intersegment Eliminations                                         
(a)                            (3,374)         -   (10,135          -
                                                         )
 TOTAL SALES                         $         $         $          $
                               208,616   151,181   402,978    299,720
 Operating Results by                                                
Segment:
   Aerospace Fasteners               $         $         $          $
                                 6,382    10,647     8,892     18,477
   Aerospace Distribution                                            
                                 7,714   (17,285    17,085    (15,567
                                               )                    )
   Corporate and Other                                               
                                 (871)   (3,582)       204    (7,491)
 OPERATING INCOME (LOSS)             $         $         $          $
                                13,225   (10,220    26,181    (4,581)
                                               )

(a) Represents intersegment sales from the Aerospace Fasteners segment to
the Aerospace Distribution segment.

      The  following table illustrates sales and operating  income  of  the
Company's operations by segment, on an unaudited pro forma basis, as though
the   divestitures  of  Banner's  hardware  group  and  Solair,   and   the
acquisitions of Special-T and AS+C had been in effect for the three and six
months  ended December 28, 1997, and the divestiture of Solair had been  in
effect for the three and six months ended December 27, 1998. The pro  forma
information is based on the historical financial statements of the Company,
Banner,   Special-T,   and  AS+C  giving  effect  to   the   aforementioned
transactions.  The pro forma information is not necessarily  indicative  of
the  results  of  operations  that would  actually  have  occurred  if  the
transactions had been in effect since the beginning of each period, nor  is
it necessarily indicative of future results of the Company.

(In thousands)                  Three                 Six
                               Months               Months
                               Ended                Ended
                                                                 
                              12/28/9    12/27/9   12/28/9   12/27/9
                                 7          8         7         8
 Sales by Segment:                                                   
   Aerospace Fasteners               $         $         $          $
                                98,391   102,764   184,215    199,322
   Aerospace Distribution                                            
                                34,710    34,946    72,733     69,047
   Corporate and Other                                               
                                 1,362     1,579     2,724      3,032
 TOTAL SALES                         $         $         $          $
                               134,463   139,289   259,672    271,401
 Operating Results by                                                
Segment:
   Aerospace Fasteners               $         $         $          $
                                 8,011    10,647    12,480     18,477
   Aerospace Distribution                                            
                                 1,849     1,652     5,574      3,575
   Corporate and Other                                               
                               (1,505)   (3,582)     (265)    (7,491)
 OPERATING INCOME                    $         $         $          $
                                 8,355     8,717    17,789     14,561

      Net  sales  of  $151.2 million in the second quarter of  fiscal  1999
decreased  by $57.4 million, or 27.5%, compared to sales of $208.6  million
in  the  second quarter of fiscal 1998. Net sales of $299.7 million in  the
first  six  months  of fiscal 1999 decreased by $103.3 million,  or  25.6%,
compared to sales of $403.0 million in the first six months of fiscal 1998.
This  decrease is primarily attributable to the loss of revenues  resulting
from the disposition of Banner's hardware group. Approximately 2.3% of  the
fiscal  1999 second quarter and 2.9% of the current six months sales growth
was  stimulated  by the commercial aerospace industry. Recent  acquisitions
contributed approximately 3.5% and 4.1% to sales growth in the fiscal  1999
second  quarter  and  six-month periods, respectively.  While  divestitures
decreased growth by approximately 33.4% and 32.6% in the fiscal 1999 second
quarter  and  six-month periods, respectively. On a pro  forma  basis,  net
sales  increased 3.6% and 4.5% for the three and six months ended  December
27,  1998,  respectively, compared to the same periods ended  December  28,
1997.

     Gross margin as a percentage of sales was 11.9% and 17.6% in the three
and  six months ended December 27, 1998, respectively. Included in cost  of
goods  sold was a charge of $19.3 million recognized on the sale of Solair.
This  charge  was attributable primarily to the bulk sale of  inventory  at
prices  below the carrying amount of the inventory.  Excluding this charge,
gross  margin  as a percentage of sales was 20.3% and 24.7% in  the  second
quarter of fiscal 1998 and 1999, respectively, and 25.6% and 24.0%  in  the
first  six months of fiscal 1998 and 1999, respectively. The lower  margins
in  the  fiscal 1999 period are attributable to a change in product mix  in
the  Aerospace  Distribution  segment as a result  of  the  disposition  of
Banner's hardware group. Partially offsetting the overall lower margins was
an  improvement in margins within the Aerospace Fasteners segment resulting
from  acquisitions,  efficiencies  associated  with  increased  production,
improved  skills  of  the  work  force, and reduction  in  the  payment  of
overtime.

     Selling, general & administrative expense as a percentage of sales was
20.3%   and  18.0%  in  the  second  quarter  of  fiscal  1998  and   1999,
respectively,  and 19.6% and 18.5% in the six month period of  fiscal  1998
and  1999,  respectively. The improvement in the  fiscal  1999  periods  is
attributable  primarily  to administrative efficiencies  of  the  Company's
ongoing operations.

      Other income decreased $3.8 million in the first six months of fiscal
1999,  compared  to  the  first  six months of  fiscal  1998.  The  Company
recognized  $4.4 million of income in the prior period from the involuntary
conversion  of air rights over a portion of the property the  Company  owns
and is developing in Farmingdale, New York.

      Operating income for the six months ended December 27, 1998 decreased
$30.8 million from the comparable prior period, of which $19.3 million  was
a  charge  attributable primarily to the bulk sale of inventory  at  prices
below  the carrying amount of the inventory.  Excluding the charge  related
to  the  sale of Solair in the current period, operating income would  have
been $9.1 million in the second quarter of fiscal 1999, a decrease of 31.2%
compared  to  operating income of $13.2 million in the  second  quarter  of
fiscal  1998.   Excluding the charge related to the sale of Solair  in  the
current period, Operating income would have been $14.7 million in the first
six months of fiscal 1999, a decrease of 43.7% compared to operating income
of  $26.2  million in the fiscal 1998 six-month period. The  decreases  are
primarily attributable to the loss of operating income resulting  from  the
disposition of Banner's hardware group and the decrease in other income.

      Net  interest  expense decreased $7.9 million, or  51.9%,  in  second
quarter of fiscal 1999, compared to the second quarter of fiscal 1998.  Net
interest expense decreased $13.6 million, or 49.0%, in first six months  of
fiscal  1999, compared to the same period of fiscal 1998. The decreases  in
the  current year were due to a series of transactions completed in  fiscal
1998, which significantly reduced the Company's total debt.

      Investment  income (loss) improved by $6.0 million in the  first  six
months  of fiscal 1999, compared to the same period of fiscal 1998, due  to
recognizing  realized  gains  in the fiscal  1999  period  while  recording
unrealized  holding losses on fair market adjustments of trading securities
in the fiscal 1998 period.

      Minority interest improved by $4.0 million in the first six months of
fiscal  1999  due to losses reported by Banner in the fiscal  1999  periods
primarily resulting from the divestiture of Solair, Inc.

      An  income  tax benefit of $6.4 million in the first  six  months  of
fiscal  1999 represented a 36.0% effective tax rate on pre-tax losses  from
continuing  operations.  The tax provision was  slightly  higher  than  the
statutory  rate  because amortization of goodwill  is  not  deductible  for
income tax purposes.

     Included in loss from discontinued operations for the six months ended
December   28,   1997,   are   the  results   of   Fairchild   Technologies
("Technologies") and the Company's equity in earnings of STFI prior to  the
STFI  Merger.  The  Company  reported a $30.0  million  after-tax  gain  on
disposal  of  discontinued operations in the fiscal 1998 periods  resulting
from  the  disposition of a portion of its investment in STFI. The  Company
reported a $9.2 million loss on disposal of discontinued operations in  the
fiscal  1999 periods. This charge is the result of the after-tax  operating
loss  from Technologies exceeding the previous estimate for expected losses
from disposal by $2.9 million through December 1998, and the Company taking
an  additional $6.2 million after-tax charge based on the current  estimate
of  remaining losses in connection with the disposition. While the  Company
believes  that  $6.2  million  is a reasonable  charge  for  the  remaining
expected  losses in connection with the disposition of Technologies,  there
can be no assurance that this estimate is adequate.

      In  the  fiscal  1998 periods ended December 28,  1997,  the  Company
recorded  a  $3.0  million extraordinary loss, net, from the  write-off  of
deferred  loan  fees  associated with the early  extinguishment  of  credit
facilities  that  were significantly modified and replaced  as  part  of  a
refinancing.

      Comprehensive  income  (loss) includes foreign  currency  translation
adjustments  and  unrealized holding changes in the fair  market  value  of
available-for-sale  investment  securities.  Foreign  currency  translation
adjustments increased by $2.3 million and $7.6 million in the three and six
months ended December 27, 1998. The fair market value of unrealized holding
securities increased by $27.6 million in the second quarter and declined by
$2.8 million in the six months ended December 27, 1998. The changes reflect
primarily  market fluctuations in the value of AlliedSignal  common  stock,
which the Company received from the disposition of Banner's hardware group.

Segment Results

Aerospace Fasteners Segment

     Sales in the Aerospace Fasteners segment increased by $11.8 million in
the second quarter of fiscal 1999 and $31.5 million in the first six months
of  fiscal 1999, compared to same periods of fiscal 1998, reflecting growth
experienced in the commercial aerospace industry combined with  the  effect
of  acquisitions.  Approximately 4.8% and 9.0% of  the  increase  in  sales
resulted from internal growth in the current quarter and six-month  period,
respectively, while acquisitions contributed approximately 8.1% and 9.7% of
the increase in the current quarter and six-month period, respectively. New
orders  have  leveled  off in recent months. Backlog was  reduced  to  $158
million at December 27, 1998, down from $177 million at June 30, 1998. On a
pro  forma  basis,  including the results from acquisitions  in  the  prior
period,  sales increased by 4.4% and 8.2% in the second quarter  and  first
six  months  of fiscal 1999, respectively, compared to the same periods  of
the prior year.

      Operating  income improved by $4.3 million, or 66.8%, in  the  second
quarter and $9.6 million, or 108%, in the first six months of fiscal  1999,
compared  to  the  fiscal 1998 periods. Acquisitions and marketing  changes
contributed  to  this improvement. Approximately 67.4% of the  increase  in
operating  income  during  the first six months of  fiscal  1999  reflected
internal growth, while acquisitions contributed approximately 40.4% to  the
increase.  On  a pro forma basis, operating income increased by  32.9%  and
48.1%,   for  the  quarter  and  six  months  ended  December   27,   1998,
respectively,  compared to the quarter and six months  ended  December  28,
1997.

Aerospace Distribution Segment

      Aerospace Distribution sales decreased by $72.8 million, or 60.8%  in
the  second quarter and $145.2 million, or 59.9%, for the fiscal 1999  six-
month  period,  compared to the fiscal 1998 periods, due primarily  to  the
loss of revenues as a result of the disposition of Banner's hardware group.
Approximately  58.4%  of  the decrease in sales in  the  current  six-month
period  resulted from divestitures, and approximately 1.5% resulted from  a
decrease  in  internal  growth.  On  a pro  forma  basis,  excluding  sales
contributed by dispositions, sales increased 0.7% in the second quarter and
decreased 5.1% in the first six months of fiscal 1999, compared to the same
periods in the prior year.

  Operating  income  for the three and six months ended December  27,  1998
decreased  by $25.0 million and $32.7 million, respectively as compared  to
the  prior periods. Included in the current period results was a charge  of
$19.3  million  attributable primarily to the bulk  sale  of  inventory  at
prices  below the carrying amount of the inventory.  Excluding this  charge
related to the sale of Solair in the current period, operating income would
have decreased $5.7 million in the second quarter and $13.3 million in  the
first  six months of fiscal 1999, compared to the same periods of the prior
year, due primarily to the disposition of Banner's hardware group. On a pro
forma   basis,  excluding  results  from  dispositions,  operating   income
decreased $0.2 million in the second quarter and $2.0 million in the  first
six months of fiscal 1999, compared to the same periods of the prior year.

Corporate and Other

      The  Corporate  and  Other classification includes  the  Gas  Springs
Division  and corporate activities. The group reported a slight improvement
in  sales  in the fiscal 1999 periods, compared to fiscal 1998 periods.  An
operating loss of $7.5 million in the first six months of fiscal  1999  was
$7.7  million lower than operating income of $0.2 million reported  in  the
first  six  months of fiscal 1998. The comparable period in the prior  year
included other income of $4.4 million realized as a result of the  sale  of
air  rights  over  a  portion  of the property  the  Company  owns  and  is
developing in Farmingdale, New York and a decline in legal expenses.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

      Total  capitalization  as  of June 30, 1998  and  December  27,  1998
amounted to $789.6 million and $743.1 million, respectively. The changes in
capitalization included an decrease in debt of $12.6 million and a decrease
in  equity  of $33.9 million. The decrease in debt was the result  proceeds
received  from  the  divestiture of Solair  used  to  reduce  debt,  offset
partially  from  additional  borrowings for  investment  purposes  and  the
purchase of some of the Company's common stock. The decrease in equity  was
due  primarily to a $22.1 million purchase of treasury stock and the  $16.8
million  reported  loss,  offset partially by a $4.8  million  increase  in
cumulative other comprehensive income.

      The  Company  maintains  a  portfolio of  investments  classified  as
available-for-sale  securities, which had a fair  market  value  of  $252.7
million  at  December  27,  1998. The market  value  of  these  investments
decreased $2.8 million in the first six months of fiscal 1999. While  there
is  risk associated with market fluctuations inherent to stock investments,
and because the Company's portfolio is small and predominately consists  of
a large position in AlliedSignal common stock, large swings in the value of
the  portfolio  should be expected. In the six months  ended  December  27,
1998,  the Company reclassified a large portion of its investment portfolio
to  current  assets  as  a  result of an increased probability  that  these
investments  will be liquidated during the next twelve months,  subject  to
market conditions.

      Net  cash  used  by  operating activities for the  six  months  ended
December  28,  1997  and  December 27, 1998 was  $91.8  million  and  $36.8
million, respectively. The primary use of cash for operating activities  in
the  first  six  months of fiscal 1999 was a decrease of $47.5  million  in
accounts  payable and accrued liabilities, and increases in inventories  of
$20.1  million  and  other non-current assets of $17.6  million.  Partially
offsetting  the use of cash from operating activities was a $30.2  increase
in  other  non-current liabilities and a $13.6 million decrease in accounts
receivable. In the first six months of fiscal 1998 the primary use of  cash
for operating activities was a $33.7 million increase in inventories, $16.6
million  increase in other current assets and accounts receivable  of  $7.3
million  and a $35.0 million decrease in accounts payable and other accrued
liabilities.

      Net  cash provided from investing activities for the six months ended
December  27,  1998  and December 28, 1997, amounted to $59.5  million  and
$34.5  million, respectively. In the first six months of fiscal  1999,  the
primary source of cash from investing activities was $57.0 million  of  net
proceeds  received  from disposition of Solair, Inc., offset  partially  by
$16.0  million of capital expenditures and $15.6 million used  to  purchase
investments. In the first six months of fiscal 1998, the primary source  of
cash  from investing activities were $84.7 million of net proceeds received
from investment liquidations in STFI, offset partially by $16.0 million  of
capital expenditures.

      Net  cash  provided by (used for) financing activities  for  the  six
months  ended  December 27, 1998 and December 28, 1997, amounted  to  $52.5
million   and  $(35.4)  million,  respectively.  Cash  used  for  financing
activities in the first six months of fiscal 1999 included a $69.4  million
repayment of debt and the $22.1 million purchase of treasury stock,  offset
partially  by a $55.8 million net increase from the issuance of  additional
debt.  The primary source of cash provided by financing activities  in  the
first  six  months  of fiscal 1998 was the net proceeds received  from  the
issuance of additional stock of $53.7 million.

      The  Company's  principal  cash requirements  include  debt  service,
capital expenditures, acquisitions, and payment of other liabilities. Other
liabilities  that require the use of cash include postretirement  benefits,
environmental  investigation  and remediation obligations,  and  litigation
settlements and related costs.  The Company expects that cash on hand, cash
generated from operations, and cash from borrowings and asset sales will be
adequate to satisfy cash requirements.

Proposed Mergers

      On  December  28, 1998, the Company announced that it  had  signed  a
definitive   merger   agreement  to  acquire   Kaynar   Technologies   Inc.
(''Kaynar''), an aerospace and industrial fastener manufacturer and tooling
company, through a merger of Kaynar with a wholly-owned subsidiary  of  the
Company. The purchase price is $239 million for Kaynar common and preferred
stock,  $28 million for a covenant not to compete from the majority  Kaynar
shareholder,  and  the  Company will assume approximately  $98  million  of
Kaynar's  debt.  A majority of the holders of all classes of  Kaynar  stock
have  agreed to vote in favor of the merger. The transaction is subject  to
certain conditions, including financing and regulatory approval.

      On  January  11, 1999, the Company reached an agreement and  plan  of
merger to acquire all of the remaining stock of Banner not already owned by
the  Company.  Currently, the Company owns approximately  85%  of  Banner's
capital  stock,  consisting  of Banner common stock  and  Banner  preferred
stock,  and public shareholders own the remainder. The merger agreement  is
subject  to  approval by Banner stockholders, and certain other  conditions
being  satisfied  or  waived.  Pursuant  to  the  merger  agreement,   each
outstanding share of Banner's common stock, other than shares owned by  the
Company  and  its affiliates, will be converted into the right  to  receive
$11.00  in  market  value of newly issued shares of the Company's  Class  A
Common  Stock. The merger consideration is subject to adjustments based  on
the  price  of the Company's Class A Common Stock and the value of  certain
shares of AlliedSignal common stock owned by Banner. The Company and Banner
believe that combining will more closely coordinate the activities  of  the
two  companies.  In  addition, the Company expects  that  the  merger  will
provide opportunities for reducing expenses, including saving the costs  of
operating  Banner  as a separate public company. After the  merger,  Banner
will be a wholly-owned subsidiary of Fairchild.

Discontinued Operations

      For  the Company's fiscal years ended June 30, 1996, 1997, 1998,  and
for   the   first  six  months  of  fiscal  1999,  Fairchild   Technologies
("Technologies")  had  pre-tax  operating  losses  of  approximately   $1.5
million,  $3.6 million, $48.7 million, and $16.1 million, respectively.  In
response,  in February 1998, the Company adopted a formal plan  to  enhance
the  opportunities  for disposition of Technologies,  while  improving  the
ability  of  Technologies to operate more efficiently. The plan includes  a
reduction  in production capacity, work force, and the pursuit of potential
vertical   and  horizontal  integration  with  peers  and  competitors   of
Technologies.  The Company believes that it may be required  to  contribute
substantial additional resources to provide Technologies with the liquidity
necessary to continue operating before such integration is completed.

Uncertainty of the Spin-Off

      In  order  to  focus  its operations on the aerospace  industry,  the
Company  has been considering for some time distributing (the ''Spin-Off'')
to  its  stockholders certain of its assets via distribution of all of  the
stock of Fairchild Industrial Holdings Corp. (''FIHC''), which may own  all
or  a  substantial  part  of  the Company's non-aerospace  operations.  The
Company  is still in the process of deciding the exact composition  of  the
assets  and  liabilities to be included in FIHC, but such assets  would  be
likely  to  include certain real estate interests and the  Company's  31.9%
interest  in  Nacanco Paketleme (the largest producer of aluminum  cans  in
Turkey).  The  ability of the Company to consummate  the  Spin-Off,  if  it
should  choose  to  do  so, would be contingent,  among  other  things,  on
obtaining consents and waivers under the Company's credit facility and  all
necessary  governmental and third party approvals. There  is  no  assurance
that  the Company will be able to obtain the necessary consents and waivers
from  its lenders. In addition, the Company may encounter unexpected delays
in  effecting the Spin-Off, and the Company can make no assurance as to the
timing thereof. There can be no assurance that the Spin-Off will occur.

     Depending on the ultimate structure and timing of the Spin-Off, it may
be a taxable transaction to stockholders of the Company and could result in
a material tax liability to the Company and its stockholders. The amount of
the tax to the Company and the shareholders is uncertain, and if the tax is
material to the Company, the Company may elect not to consummate the  Spin-
Off.  Because  circumstances  may change and  provisions  of  the  Internal
Revenue Code of 1986, as amended, may be further amended from time to time,
the  Company  may, depending on various factors, restructure or  delay  the
timing  of  the  Spin-Off to minimize the tax consequences thereof  to  the
Company  and  its  stockholders, or elect not to consummate  the  Spin-Off.
Pursuant  to  the  Spin-Off, it is expected that FIHC  may  assume  certain
liabilities  (including  contingent liabilities) of  the  Company  and  may
indemnify  the  Company for such liabilities. In the  event  that  FIHC  is
unable to satisfy the liabilities, which it will assume in connection  with
the Spin-Off, the Company may have to satisfy such liabilities.

Year 2000

      As  the end of the century nears, there is a widespread concern  that
many existing data processing devices that use only the last two digits  to
refer  to  a year will not properly recognize a year that begins  with  the
digits  ''20''  instead  of ''19.'' If not properly  modified,  these  data
processing  devices  could  fail,  create  erroneous  results,   or   cause
unanticipated  systems  failures, among other problems.  In  response,  the
Company  has developed a worldwide Year 2000 readiness plan that is divided
into a number of interrrelated and overlapping phases. These phases include
corporate  awareness  and  planning, readiness assessment,  evaluation  and
prioritization  of  solutions, implementation  of  remediation,  validation
testing, and contingency planning. Each is discussed below.

     Awareness.  In the corporate awareness and planning phase, the Company
formed a Year 2000 project group under the direction of the Company's Chief
Financial  Officer,  identified and designated  key  personnel  within  the
Company  to coordinate its Year 2000 efforts, and retained the services  of
outside  technical review and modification consultants. The  project  group
prepared an overall schedule and working budget for the Company's Year 2000
plan.  The  Company  has completed this phase of its Year  2000  plan.  The
Company  evaluates its information technology applications  regularly,  and
based  on  such evaluation revises the schedule and budget to  reflect  the
progress  of the Company's Year 2000 readiness efforts. The Chief Financial
Officer  regularly  reports  to  the Company's  management  and  the  audit
committee of the board of directors on the status of the Year 2000 project.

      Assessment.   In  the  readiness assessment phase,  the  Company,  in
coordination with its technical review consultants, has been evaluating the
Company's  Year  2000  preparedness in a number  of  areas,  including  its
information  technology infrastructure, external resources, physical  plant
and production facilities, equipment and machinery, products and inventory.
The  Company has substantially completed this phase of its Year 2000  Plan.
However,  the  Company is continuing to assess the extent and  implications
relating  to product inventories maintained by Fairchild Technologies  that
include  embedded  data  processing technology. In  addition,  pending  the
completion  of all validation testing, the Company continues to review  all
aspects  of its Year 2000 preparedness on a regular basis. In this respect,
we  have  designated officers at each business segment to  provide  regular
assessment  updates  to  our  outside consultants.  These  consultants  are
assimilating a range of alternative methods to complete each phase  of  our
Year  2000  plan and are reporting regularly their findings and conclusions
to the Company's Chief Financial Officer.

      Evaluation.  In the evaluation and prioritization of solutions phase,
the  Company  seeks to develop potential solutions to the Year 2000  issues
identified  in  the  Company's readiness assessment phase,  consider  those
solutions  in  light  of  the  Company's other information  technology  and
business priorities, prioritize the various remediation tasks, and  develop
an implementation schedule. This phase is ongoing and will not be completed
until after October 31, 1999, when all validation testing is anticipated to
be  completed.  However,  identified problems  are  corrected  as  soon  as
practicable  after identification. To date, the Company has not  identified
any  major  information  technology system  or  non-information  technology
system  that  it  must replace in its entirety for Year 2000  reasons.  The
Company has also determined that most of the Year 2000 issues identified in
the  assessment  phase  can  be  addressed  satisfactorily  through  system
modifications, component upgrades and software patches. Thus,  the  Company
does  not  presently anticipate incurring any material systems  replacement
costs relating to the Year 2000 issues.

      Implementation.   In  the implementation of  remediation  phase,  the
Company,  with  the  assistance of its technical  review  and  modification
consultants,  began to implement the proposed solutions to  any  identified
Year  2000  issues. The solutions include equipment and component upgrades,
systems  and  software patches, reprogramming and resetting  machines,  and
other  modifications. Substantially all of the material systems within  the
aerospace  fasteners and aerospace distribution segments of  the  Company's
business  are currently Year 2000 ready. However, the Company is continuing
to  evaluate  and  implement  Year  2000  modifications  to  embedded  data
processing  technology  in  certain manufacturing  equipment  used  in  its
aerospace  fasteners  segment.  At  Fairchild  Technologies,  the   Company
intends, but has no specific plan, to replace and upgrade a number  of  its
systems that are not Year 2000 compliant.

     Testing.  In the validation testing phase, Fairchild seeks to evaluate
and confirm the results of its Year 2000 remediation efforts. In conducting
its   validation  testing,  the  Company  is  using,  among  other  things,
proprietary  testing protocols developed internally and  by  the  Company's
technical  review  and modification consultants, as well as  testing  tools
such as Greenwich Mean Time's Check 2000 and SEMATECH's Year 2000 Readiness
Testing Scenarios Version 2.0. The Greenwich tools identify potential  Year
2000-related  software  and  data  problems,  and  the  SEMATECH  protocols
validate  the  ability  of data processing systems  to  rollover  and  hold
transition   dates.  Testing  for  the  aerospace  fasteners   segment   is
approximately   20  percent  complete,  and  testing  for   the   aerospace
distribution segment is approximately 30 to 40 percent complete.  To  date,
the  results of the Company's validation testing have not revealed any  new
and  significant  Year  2000  issues or any  ineffective  remediation.  The
Company  expects  to  complete  testing of its  most  critical  information
technology and related systems by June 30, 1999.

     Contingency Planning.  In the contingency planning phase, the Company,
together with its technical review consultants, is assessing the Year  2000
readiness  of  its  key  suppliers,  distributors,  customers  and  service
providers.   Toward   that  objective,  the  Company  has   sent   letters,
questionnaires and surveys to its business partners, inquiring about  their
Year  2000  readiness arrangements. The average response rate to  date  has
been  approximately 40%, but all of our most significant business  partners
have  responded to our inquiries. In this phase, the Company also began  to
evaluate the risks to the Company that its failure or the failure of others
to  be  Year  2000 ready would cause a material disruption to,  or  have  a
material  effect  on,  the  Company's  financial  condition,  business   or
operations.  So  far, we have identified only our aerospace  fasteners  MRP
system  as  being  both  mission  critical  and  potentially  at  risk.  In
mitigation  of  this  concern, we have engaged a  consultant  to  test  and
evaluate  the manufacturer-designed Year 2000 patches for the system.  This
testing has only recently commenced, but no significant problems have  been
identified. The Company also is developing and evaluating contingency plans
to  deal  with events arising from significant Year 2000 issues outside  of
our  infrastructure.  In  this  regard,  the  Company  is  considering  the
advisability  of  augmenting its inventories of certain raw  materials  and
finished  products,  securing additional sources for certain  supplies  and
services,   arranging  for  back-up  utilities,  and  exploring   alternate
distribution and sales channels, among other things.

      The  following chart summarizes the Company's progress, by phase  and
business segment, in completing its Year 2000 plan:

                  Percentage of Year 2000 Plan Completed
                      (By Phase and Business Segment)

                                                                       
                   Quarte
                     r
                   Ended
                   Sept.    Dec.    Mar.    June    Sept.   Dec.     Work
                    28,     28,     29,     30,      27,     27,
                    1997    1997    1998    1998    1998    1998   Remaini
                                                                      ng
Awareness:                                                             
     Aerospace      50%     100%    100%    100%    100%    100%      0%
Fasteners
     Aerospace      100     100     100     100      100     100      0
Distribution
Assessment:                                                            
     Aerospace               25      50      75      100     100      0
Fasteners
     Aerospace               0       0       0       50      100      0
Distribution
Evaluation:                                                            
     Aerospace                                        0      70       30
Fasteners
     Aerospace                                       20      100      0
Distribution
Implementation:                                                        
     Aerospace                                               50       50
Fasteners
     Aerospace                                               40       60
Distribution
Testing:                                                               
     Aerospace                                               20       80
Fasteners
     Aerospace                                              30-40   60-70
Distribution
Contingency                                                            
Planning:
     Aerospace                                        0      20       80
Fasteners
     Aerospace                                       25      50       50
Distribution

     The following chart summarizes the total costs incurred by the Company
as  of December 27, 1998, by business segment, to address Year 2000 issues,
and  the  total  costs the Company reasonably anticipates incurring  during
1999 relating to the Year 2000 issue.

                              Year 2000 Costs  Anticipated Year 2000
                                   as of               Costs
                               December 27,    During the Next Twelve
                                   1998                Months
Aerospace Fasteners              $250,000            $2,000,000
Aerospace Distribution           $550,000            $  100,000


      The  Company has funded the costs of its Year 2000 plan from  general
operating  funds,  and all such costs have been deducted  from  income.  To
date,  the costs associated with the Company's Year 2000 efforts  have  not
had  a  material effect on, and have caused no delays with respect to,  our
other information technology programs or projects.

       The  Company  anticipates  that  it  will  complete  its  Year  2000
preparations  by  October  31,  1999.  Although  the  Company's  Year  2000
assessment,  evaluation, implementation, testing and  contingency  planning
phases  are  not yet complete, the Company does not currently believe  that
Year 2000 issues will materially affect its business, results of operations
or financial condition. However, in some international markets in which the
Company  conducts business, the level of awareness and remediation  efforts
by  third  parties, utilities and infrastructure managers relating  to  the
Year  2000  issue  may  be less advanced than in the United  States,  which
could, despite the Company's efforts, have an adverse effect on us. If  the
Company's  Year  2000 programs are not completed on time,  or  its  mission
critical  systems are not Year 2000 ready, the Company could be subject  to
significant  business interruptions, and could be liable to  customers  and
other   third   parties  for  breach  of  contract,  breach  of   warranty,
misrepresentation, unlawful trade practices and other claims.


RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In June 1997, the Financial Accounting Standards Board ("FASB") issued
Statement   of   Financial  Accounting  Standards  No.  131  ("SFAS   131")
"Disclosures about Segments of an Enterprise and Related Information." SFAS
131   supersedes  Statement  of  Financial  Accounting  Standards  No.   14
"Financial  Reporting for Segments of a Business Enterprise"  and  requires
that  a  public  company report certain information  about  its  reportable
operating  segments  in annual and interim financial  reports.   Generally,
financial information is required to be reported on the basis that is  used
internally for evaluating segment performance and deciding how to  allocate
resources to segments.  The Company will adopt SFAS 131 in fiscal 1999.

      In  February 1998, the FASB issued Statement of Financial  Accounting
Standards  No. 132 ("SFAS 132") "Employers' Disclosures about Pensions  and
Other  Postretirement  Benefits."   SFAS  132  revises  and  improves   the
effectiveness  of  current  note  disclosure  requirements  for  employers'
pensions and other retiree benefits by requiring additional information  to
facilitate financial analysis and eliminating certain disclosures which are
no  longer  useful.  SFAS 132 does not address recognition  or  measurement
issues. The Company will adopt SFAS 132 in fiscal 1999.

      In  June  1998,  the  FASB issued Statement of  Financial  Accounting
Standards  No. 133 ("SFAS 133") "Accounting for Derivative Instruments  and
Hedging  Activities." SFAS 133 establishes a new model for  accounting  for
derivatives  and hedging activities and supersedes and amends a  number  of
existing  accounting  standards.   It  requires  that  all  derivatives  be
recognized  as assets and liabilities on the balance sheet and measured  at
fair  value.   The  corresponding derivative gains or losses  are  reported
based  on the hedge relationship that exists, if any.  Changes in the  fair
value  of hedges that are not designated as hedges or that do not meet  the
hedge  accounting  criteria  in SFAS 133 are required  to  be  reported  in
earnings.   Most  of the general qualifying criteria for  hedge  accounting
under  SFAS  133  were  derived  from, and are  similar  to,  the  existing
qualifying  criteria in SFAS 80 "Accounting for Futures  Contracts."   SFAS
133 describes three primary types of hedge relationships: fair value hedge,
cash  flow  hedge, and foreign currency hedge. The Company will adopt  SFAS
133  in  fiscal  1999  and is currently evaluating the financial  statement
impact.
                                     
    ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
                                     
      The  table  below provides information about the Company's derivative
financial instruments and other financial instruments that are sensitive to
changes  in interest rates, which include interest rate swaps. For interest
rate  swaps,  the  table  presents notional amounts  and  weighted  average
interest  rates by expected (contractual) maturity dates. Notional  amounts
are  used  to calculate the contractual payments to be exchanged under  the
contract.  Weighted  average variable rates are based  on  implied  forward
rates in the yield curve at the reporting date.

                           
                        Expecte
                           d
                        Fiscal
                         Year
                        Maturit
                        y Date
                                                              Thereaf
                         1999   2000    2001   2002     2003    ter
Interest Rate Swaps:                                             
   Variable to Fixed       -   20,000  60,000    -       -    100,000
   Average cap rate        -    7.25%   6.81%    -       -     6.49%
   Average floor rate      -    5.84%   5.99%    -       -     6.24%
   Weighted average        -    4.99%   4.80%    -       -     5.44%
rate
   Fair Market Value       -    (88)    (731)    -       -    (9,828)

PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K
 
 (a) Exhibits:

*27       Financial Data Schedules.

* - Filed herewith

     (b) Reports on Form 8-K:

             There  have  been  no  reports on Form 8-K  filed  during  the
quarter.

                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Company has duly caused this report to the signed on
its behalf by the undersigned hereunto duly authorized.



                         For THE FAIRCHILD CORPORATION
                         (Registrant) and as its Chief
                         Financial Officer:



                         By:
                              Colin M. Cohen
                              Senior Vice President and
                              Chief Financial Officer




Date:                    March 25, 1999

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

[TEXT]                                                     
<ARTICLE>                          5
<MULTIPLIER>                       1,000
                                                           
<S>                                                     <C>
<PERIOD-TYPE>                      6-MOS
<FISCAL-YEAR-END>                  JUN-30-1999
<PERIOD-END>                       DEC-27-1998
<CASH>                                               16,063
<SECURITIES>                                        216,260
<RECEIVABLES>                                        98,514
<ALLOWANCES>                                          3,079
<INVENTORY>                                         174,682
<CURRENT-ASSETS>                                    556,980
<PP&E>                                              222,828
<DEPRECIATION>                                       98,382
<TOTAL-ASSETS>                                    1,083,641
<CURRENT-LIABILITIES>                               162,012
<BONDS>                                             278,229
                                     0
                                               0
<COMMON>                                              2,933
<OTHER-SE>                                          436,687
<TOTAL-LIABILITY-AND-EQUITY>                      1,083,641
<SALES>                                             299,720
<TOTAL-REVENUES>                                    300,489
<CGS>                                               227,666
<TOTAL-COSTS>                                       285,750
<OTHER EXPENSES>                                          0
<LOSS-PROVISION>                                          0
<INTEREST-EXPENSE>                                   14,147
<INCOME-PRETAX>                                    (17,894)
<INCOME-TAX>                                          6,433
<INCOME-CONTINUING>                                 (7,637)
<DISCONTINUED>                                      (9,180)
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                       (16,817)
<EPS-BASIC>                                          (0.76)
<EPS-DILUTED>                                        (0.76)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission