FAIRCHILD CORP
10-Q, 1999-02-05
BOLTS, NUTS, SCREWS, RIVETS & WASHERS
Previous: BALDOR ELECTRIC CO, SC 13G/A, 1999-02-05
Next: BERKLEY W R CORP, SC 13G/A, 1999-02-05



36

                                  UNITED STATES
                                        
                       SECURITIES AND EXCHANGE COMMISSION
                                        
                             WASHINGTON, D.C. 20549
                                        
                                    FORM 10-Q
                                        

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
                                     OF 1934

                For the Quarterly Period Ended December 27, 1998

                          Commission File Number 1-6560


                            THE FAIRCHILD CORPORATION
             (Exact name of Registrant as specified in its charter)
                                        
      Delaware                                            34-0728587
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
 Incorporation or organization)
          
     45025 Aviation Drive, Suite 400
     Dulles, VA                                           20166
     (Address of principal executive offices)           (Zip Code)
          
Registrant's telephone number, including area code          (703) 478-5800
                                        
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months (or for such shorter period that the  Registrant  was
required  to  file  such  reports), and (2) has  been  subject  to  such  filing
requirements for the past ninety (90) days.

                                YES    X       NO
                                        
Indicate  the  number of shares outstanding of each of the issuer's  classes  of
common stock, as of the latest practicable date.

                                                        Outstanding at
               Title of Class                           January 31, 1998
     Class A Common Stock, $0.10 Par Value              19,222,606
     Class B Common Stock, $0.10 Par Value               2,624,062

             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                                        
                                      INDEX
                                        
                                                                           Page
PART I.               FINANCIAL INFORMATION

Item 1.Condensed Consolidated Balance Sheets as of June 30, 1998 and
       December 27, 1998 (Unaudited)                                        3

       Consolidated Statements of  Earnings for the Three and Six Months
       ended December 28, 1997 and December 27, 1998 (Unaudited)            5

       Condensed Consolidated Statements of Cash Flows for the Six Months
       ended December 28, 1997 and December 27, 1998 (Unaudited)            7

       Notes to Condensed Consolidated Financial Statements (Unaudited)     8

Item 2.Management's Discussion and Analysis of Results of Operations and
       Financial Condition                                                  13

Item 3.Quantitative and Qualitative Disclosure About Market Risk            22


PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings                                                23

Item 2 Changes in Securities and Use of Proceeds                            23

Item 4.Submission of Matters to a Vote of Security Holders                  23

Item 5.   Other Information                                                 24

Item 6.   Exhibits and Reports on Form 8-K                                  24

*  For  purposes  of  Part I and this Form 10-Q, the term  "Company"  means  The
Fairchild  Corporation, and its subsidiaries, unless otherwise  indicated.   For
purposes of Part II, the term "Company" means The Fairchild Corporation,  unless
otherwise indicated.

                         PART I.  FINANCIAL INFORMATION
                                        
                          ITEM 1.  FINANCIAL STATEMENTS
                                        
<TABLE>
             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                 June 30, 1998 and December 27, 1998 (Unaudited)
                                 (In thousands)
                                        
                                        
                                     ASSETS
<CAPTION>
                                        
                                         June 30,    Dec. 27,
                                           1998        1998
<S>                                      <C>         <C>
CURRENT ASSETS:                             (*)              
Cash and cash equivalents, $746 and $0 
restricted                             $   49,601   $  16,063
Short-term investments                      3,962     216,260
Accounts receivable-trade, less           120,284      95,435
allowances of $5,655 and $3,079
Inventories:                                                 
   Finished goods                         187,205     146,466
   Work-in-process                         20,642      19,074
   Raw materials                            9,635       9,142
                                          217,482     174,682
Net current assets of discontinued         11,613       1,670
operations
Prepaid expenses and other current         53,081      52,870
assets
Total Current Assets                      456,023     556,980
                                                             
Property, plant and equipment, net of                        
accumulated
  depreciation of $82,968 and $98,382     118,963     124,446
Net assets held for sale                   23,789      20,794
Net noncurrent assets of discontinued       8,541      10,945
operations
Cost in excess of net assets acquired                        
(Goodwill), less
  accumulated amortization of $42,079     168,307     167,262
and $43,581
Investments and advances, affiliated       27,568      28,416
companies
Prepaid pension assets                     61,643      62,246
Deferred loan costs                         6,362       5,879
Long-term investments                     235,435      36,398
Other assets                               50,628      70,275
TOTAL ASSETS                           $1,157,259  $1,083,641

                                        
                                        
                                        

*Condensed from audited financial statements.

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>

<TABLE>
             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                 June 30, 1998 and December 27, 1998 (Unaudited)
                                 (In thousands)
                                        
                      LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>

                                         June 30,    Dec. 27,
                                           1998        1998
<S>                                      <C>         <C>
CURRENT LIABILITIES:                        (*)              
Bank notes payable and current
maturities of long-term debt            $  20,665   $  25,287
Accounts payable                           53,859      36,511
Accrued salaries, wages and commissions    23,613      19,837
Accrued employee benefit plan costs         1,463       1,741
Accrued insurance                          12,575      12,234
Accrued interest                            2,303       1,581
Other accrued liabilities                  52,789      56,424
Income taxes                               28,311       8,397
Total Current Liabilities                 195,578     162,012
                                                             
LONG-TERM LIABILITES:                                        
Long-term debt, less current maturities   295,402     278,229
Other long-term liabilities                23,767      24,707
Retiree health care liabilities            42,103      43,127
Noncurrent income taxes                    95,176     107,871
Minority interest in subsidiaries          31,674      28,075
TOTAL LIABILITIES                         683,700     644,021
                                                             
STOCKHOLDERS' EQUITY:                                        
Class A common stock, $0.10 par value;                       
authorized 40,000 shares, 26,709
(26,679 in June) shares issued and
19,219 (20,429 in June) shares
outstanding                                 2,667       2,671
Class B common stock, $0.10 par value;                       
authorized 20,000 shares, 2,624
(2,625 in June) shares issued
issued and outstanding                        263         263
Paid-in capital                           195,112     195,291
Retained earnings                         311,039     294,222
Cumulative other comprehensive income      16,386      21,183
Treasury Stock, at cost, 7,490
(6,250 in June) shares of Class A
common stock                              (51,908)    (74,009)
TOTAL STOCKHOLDERS' EQUITY                473,559     439,620
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY                                 $1,157,259  $1,083,641


*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>

<TABLE>
             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                  CONDENSED STATEMENTS OF EARNINGS (Unaudited)
  For The Three (3) and Six (6) Months Ended December 28, 1997 and December 27,
                                      1998
                      (In thousands, except per share data)

<CAPTION>

                                    Three Months Ended   Six Months Ended
                                     12/28/97  12/27/98  12/28/97 12/27/98
<S>                                  <C>        <C>         <C>        <C>
REVENUE:                                                                 
   Net sales                         $208,616 $151,181  $402,978 $299,720
   Other income, net                       49      350     4,604      769
                                                                         
                                      208,665  151,531   407,582  300,489
 COSTS AND EXPENSES:                                                     
   Cost of goods sold                 151,794  113,799   299,827  227,666
   Selling, general & administrative   42,259   27,272    78,968   55,446
   Amortization of goodwill             1,387    1,360     2,606    2,638
                                                                         
                                      195,440  142,431   381,401  285,750

 OPERATING INCOME                      13,225    9,100    26,181   14,739

 Interest expense                      15,683    7,770    28,658   15,206
 Interest income                         (524)    (476)     (914)  (1,059)
 Net interest expense                  15,159    7,294    27,744   14,147
 Investment income (loss)              (7,077)  (1,027)   (5,180)     834
 Non-recurring loss on disposition                                       
of subsidiary                               -  (19,320)         - (19,320)
 Loss from continuing operations                                         
before taxes                           (9,011) (18,541)   (6,743) (17,894)
 Income tax benefit                     4,869    6,724     3,863    6,433
 Equity in earnings of affiliates,                                       
net                                       279       652    1,379    1,689
 Minority interest, net                  (742)    2,338   (1,875)   2,135
 Loss from continuing operations       (4,605)  (8,827)   (3,376)  (7,637)
 Loss from discontinued operations,                                      
net                                    (1,945)       -    (2,682)        -
 Gain (loss) on disposal of                                              
discontinued operations, net           29,974  (9,180)    29,974  (9,180)
 Extraordinary items, net              (3,024)        -   (3,024)        -
 NET EARNINGS (LOSS)                $  20,400 $(18,007)  $20,892 $(16,817)
 Other comprehensive income (loss),                                      
net of tax:
 Foreign currency translation                                            
adjustments                           (2,567)    2,306   (1,572)    7,552
 Unrealized holding gains (losses)                                       
on securities                               -   27,633         -  (2,755)
 Other comprehensive income (loss)    (2,567)   29,939   (1,572)    4,797
 COMPREHENSIVE INCOME (LOSS)        $ 17,833  $ 11,932 $ 19,320  $(12,020)










The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>

<TABLE>
             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                  CONDENSED STATEMENTS OF EARNINGS (Unaudited)
  For The Three (3) and Six (6) Months Ended December 28, 1997 and December 27,
                                      1998
                      (In thousands, except per share data)
                                        
<CAPTION>
                                        
                                     Three Months Ended  Six Months Ended
                                     12/28/97  12/27/98  12/28/97 12/27/98
<S>                                  <C>        <C>         <C>        <C>
BASIC EARNINGS PER SHARE:                                                
Loss from continuing operations      $ (0.27)  $(0.40)   $(0.20)  $(0.35)
Loss from discontinued operations,                                       
net                                    (0.11)        -    (0.16)        -
Gain (loss) on disposal of                                               
discontinued operations, net            1.75    (0.42)     1.78    (0.41)
Extraordinary items, net               (0.18)       -     (0.18)       -
NET EARNINGS (LOSS)                   $ 1.19   $(0.82)   $ 1.24   $(0.76)
 Other comprehensive income (loss),                                      
net of tax:
 Foreign currency translation               
adjustments                           $(0.15)  $  0.11   $(0.09)  $  0.34
 Unrealized holding losses on                                            
securities arising during the period        -     1.26         -   (0.12)
 Other comprehensive income (loss)    (0.15)      1.37    (0.09)     0.22
 COMPREHENSIVE INCOME (LOSS)          $1.04    $  0.55   $ 1.15   $ (0.54)
                                                                         
DILUTED EARNINGS PER SHARE:                                              
Loss from continuing operations       $(0.27)  $ (0.40)  $ (0.20) $ (0.35)
Loss from discontinued operations,                                       
net                                    (0.11)        -    (0.16)        -
Gain (loss) on disposal of                                               
discontinued operations, net            1.75   (0.42)       1.78   (0.41)
Extraordinary items, net               (0.18)        -     (0.18)        -
NET EARNINGS (LOSS)                    $1.19  $ (0.82)    $ 1.24  $(0.76)
 Other comprehensive income (loss),                                      
net of tax:
 Foreign currency translation          
adjustments                           $(0.15)  $ 0.11    $ (0.09) $  0.34
 Unrealized holding losses on                                            
securities arising during the period        -     1.26         -    (0.12)
 Other comprehensive income (loss)      (0.15)    1.37    (0.09)     0.22
 COMPREHENSIVE INCOME (LOSS)           $ 1.04   $ 0.55    $1.15    $(0.54)
Weighted average shares outstanding:                                     
  Basic                                17,088   21,872    16,864   22,129
  Diluted                              17,088   21,872    16,864   22,129














The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>

<TABLE>
             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
      For The Six (6) Months Ended December 28, 1997 and December 27, 1998
                                 (In thousands)
<CAPTION>

                                                For the Six Months Ended
                                                 12/28/97   12/27/98
<S>                                               <C>       <C>
Cash flows from operating activities:                              
       Net earnings (loss)                      $  20,892  $(16,817)
       Depreciation and amortization               11,632     9,503
       Accretion of discount on long-term                          
liabilities                                         1,686     2,578
       Net loss on divestiture of subsidiary            -    13,500
       Net gain on disposal of discontinued                      
operations                                        (29,974)        -
       Extraordinary items, net of cash payments    3,024         -
       Distributed (undistributed) earnings of                     
affiliates, net                                       344     (777)
       Minority interest                            1,875   (2,135)
       Change in assets and liabilities           (96,975)  (34,110)
       Non-cash charges and working capital                        
changes of discontinued operations                 (4,349)   (8,559)
       Net cash used for operating activities     (91,845)  (36,817)
Cash flows from investing activities:                              
       Purchase of property, plant and equipment  (15,964)  (13,574)
       Acquisition of subsidiaries, net of cash
acquired                                          (11,774)        -
       Proceeds received from (used for)                           
investment securities, net                          5,786   (15,648)
       Net proceeds received from the divestiture       -    60,397
of subsidiary
       Net proceeds received from the disposal of  84,733         -
discontinued operations
       Changes in net assets held for sale          (324)     3,335
       Other, net                                    179        238
       Investing activities of discontinued                        
operations                                        (3,119)     (223)
       Net cash provided by investing activities                   
                                                   59,517    34,525
Cash flows from financing activities:                              
       Proceeds from issuance of debt             143,712    55,777
       Debt repayments and repurchase of                           
debentures, net                                  (145,130)   (69,375)
       Issuance of Class A common stock            53,921       182
       Purchase of treasury stock                      -    (22,101)
       Financing activities of discontinued                        
operations                                              -       121
       Net cash provided by (used for) financing                   
activities                                         52,503   (35,396)
      Effect of exchange rate changes on cash        (688)    4,150
      Net change in cash and cash equivalents      19,487   (33,538)
      Cash and cash equivalents, beginning of the                  
year                                               19,420    49,601
      Cash and cash equivalents, end of the    
period                                           $ 38,907  $  16,063









The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>

             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                        (In thousands, except share data)

1.   FINANCIAL STATEMENTS

     The consolidated balance sheet as of December 27, 1998 and the consolidated
statements of earnings and cash flows for the six months ended December 28, 1997
and  December 27, 1998 have been prepared by the Company, without audit.  In the
opinion   of  management,  all  adjustments  (consisting  of  normal   recurring
adjustments)  necessary  to present fairly the financial  position,  results  of
operations  and cash flows at December 27, 1998, and for all periods  presented,
have  been  made.   The balance sheet at June 30, 1998 was  condensed  from  the
audited financial statements as of that date.

     Certain information and footnote disclosures normally included in financial
statements  prepared in accordance with generally accepted accounting principles
have  been condensed or omitted.  These consolidated financial statements should
be  read in conjunction with the financial statements and notes thereto included
in  the  Company's  June  30, 1998 Annual Report on Form  10-K  and  the  Banner
Aerospace,  Inc.  ("Banner") March 31, 1998 Annual Report  on  Form  10-K.   The
results of operations for the period ended December 27, 1998 are not necessarily
indicative  of the operating results for the full year. Certain amounts  in  the
prior year's quarterly financial statements have been reclassified to conform to
the current presentation.

2.   BUSINESS COMBINATIONS

      The  Company  has accounted for the following acquisitions  by  using  the
purchase  method.  The respective purchase price is assigned to the  net  assets
acquired  based  on  the  fair  value of such  assets  and  liabilities  at  the
respective acquisition dates.

      On  November 28, 1997, the Company acquired AS+C GmbH, Aviation  Supply  +
Consulting  ("AS+C") in a business combination accounted for as a purchase.  The
total  cost of the acquisition was $14.0 million, which exceeded the fair  value
of  the net assets of AS+C by approximately $8.1 million, which is allocated  as
goodwill and amortized using the straight-line method over 40 years. The Company
purchased AS+C with cash borrowings. AS+C is an aerospace parts, logistics,  and
distribution  company  primarily  servicing  the  European  original   equipment
manufacturers ("OEM's") market.

      On  March 2, 1998, the Company consummated the acquisition of Edwards  and
Lock  Management  Corporation, doing business as Special-T Fasteners  ("Special-
T"),  in  a  business combination accounted for as a purchase. The cost  of  the
acquisition  was approximately $50.0 million, of which 50.1% of the  contractual
purchase  price  was paid in shares of Class A Common Stock of the  Company  and
49.9%  was  paid  in cash. The total cost of the acquisition exceeded  the  fair
value  of  the net assets of Special-T by approximately $23.6 million, which  is
preliminarily being allocated as goodwill, and amortized using the straight-line
method over 40 years.  Special-T manages the logistics of worldwide distribution
of  Company  manufactured  precision fasteners to  customers  in  the  aerospace
industry, government agencies, OEM's, and other distributors.

      On January 13, 1998, Banner completed the disposition of substantially all
of  the  assets and certain liabilities of certain subsidiaries to  AlliedSignal
Inc., in exchange for shares of AlliedSignal Inc. common stock with an aggregate
value  equal  to  $369  million.  The assets transferred  to  AlliedSignal  Inc.
consisted  primarily of Banner's hardware group, which included the distribution
of  bearings, nuts, bolts, screws, rivets and other types of fasteners, and  its
PacAero  unit.  Approximately $196 million of the  common  stock  received  from
AlliedSignal  Inc.  was  used  to  repay  outstanding  term  loans  of  Banner's
subsidiaries and related fees. The Company accounts for its remaining investment
in AlliedSignal Inc. common stock as an available-for-sale security.

      On  December 31, 1998, Banner consummated the sale of Solair,  Inc.,  it's
largest  subsidiary  in  the  rotables  group,  to  Kellstrom  Industries,  Inc.
(''Kellstrom''),  in  exchange for approximately $57.0 million  in  cash  and  a
warrant to purchase 300,000 shares of common stock of Kellstrom. As a result  of
this   transaction,  the  Banner  recorded  a  non-recurring  pre-tax  loss   of
approximately $19.3 million in the current quarter.

3.   DISCONTINUED OPERATIONS

     For the Company's fiscal years ended June 30, 1996, 1997, 1998, and for the
first six months of fiscal 1999, Fairchild Technologies ("Technologies") had
pre-tax operating losses of approximately $1.5 million, $3.6 million, $48.7
million,and  $16.1 million, respectively. The after-tax operating loss from
Technologies exceeded the previous recorded estimate for expected losses on
disposal by  $2.9 million  through December 1998. An additional after-tax charge
of  $6.2  million was  recorded  in the six months ended December 27, 1998,
based on  the  current estimate  of  the  remaining  losses  in  connection
with  the  disposition  of Technologies.  While  the  Company believes that
$6.2 million  is  a  reasonable charge  for the remaining expected losses in
connection with the disposition  of Technologies,  there  can  be  no  assurance
that  this  estimate  is  adequate. Additional  information  regarding
discontinued  operations  is  set  forth  in Footnote  4 of the Consolidated
Financial Statements of the Company's  June  30, 1998 Annual Report on
Form 10-K.

4.   PRO FORMA FINANCIAL STATEMENTS

      The  unaudited pro forma consolidated financial information  for  the  six
months  ended December 28, 1997, present the results of the Company's operations
as  though  the  divestitures of Banner's hardware group  and  Solair,  and  the
acquisitions  of Special-T and AS+C, had been in effect since the  beginning  of
fiscal 1998. The unaudited pro forma consolidated financial information for  the
six  months  ended  December  27, 1998 provide  the  results  of  the  Company's
operations  as  though the divestiture of Solair had been in  effect  since  the
beginning  of fiscal 1999. The pro forma information is based on the  historical
financial  statements of the Company, Banner, Special-T, and AS+C giving  effect
to  the  aforementioned transactions. In preparing the pro forma  data,  certain
assumptions  and adjustments have been made, including reduced interest  expense
for  revised  debt structures and estimates of changes to goodwill amortization.
The following unaudited pro forma information are not necessarily indicative  of
the  results of operations that actually would have occurred if the transactions
had  been  in effect since the beginning of each period, nor are they indicative
of future results of the Company.
<TABLE>
<CAPTION>

                                             For the Six Months Ended
                                            December 28,   December 27,
                                              1997        1998
<S>                                         <C>          <C>
Net sales                                  $259,672     $271,401
Gross profit                                 59,039       66,081
Earnings (loss) from continuing operations   (6,313)       4,960
Earnings (loss) from continuing operations,       
per share                                   $ (0.37)    $   0.22
</TABLE>

     The pro forma financial information has not been adjusted for non-recurring
gains  from disposal of discontinued operations, reductions in interest  expense
and  investment  income that have occurred or are expected to occur  from  these
transactions within the ensuing year.

5.   EQUITY SECURITIES

      The  Company  had 19,219,006 shares of Class A common stock and  2,624,662
shares of Class B common stock outstanding at December 27, 1998.  Class A common
stock  is traded on both the New York and Pacific Stock Exchanges.  There is  no
public market for the Class B common stock.  Shares of Class A common stock  are
entitled  to one vote per share and cannot be exchanged for shares  of  Class  B
common  stock.   Shares of Class B common stock are entitled to  ten  votes  per
share and can be exchanged, at any time, for shares of Class A common stock on a
share-for-share  basis.   For the six months ended  December  27,  1998,  13,825
shares of Class A Common Stock were issued as a result of the exercise of  stock
options, and shareholders converted 54 shares of Class B common stock into Class
A  common  stock.  In  accordance with terms of the  Special-T  Acquisition,  as
amended, during the six months ended December 27, 1998, the Company issued 9,911
restricted  shares  of the Company's Class A Common Stock for additional  merger
consideration. Additionally, the Company's Class A common stock outstanding  was
effectively  reduced as a result of 1,239,750 shares purchased  by  Banner.  The
shares  purchased  by  Banner are considered as treasury  stock  for  accounting
purposes.

6.   RESTRICTED CASH

     On December 27, 1998, the Company did not have any restricted cash. On June
30,  1998, the Company had restricted cash of approximately $746, all  of  which
was maintained as collateral for certain debt facilities.

7.   SUMMARIZED STATEMENT OF EARNINGS INFORMATION

      The  following table presents summarized historical financial information,
on  a  combined  100% basis, of the Company's principal investments,  which  are
accounted for using the equity method.
<TABLE>
<CAPTION>

                                             For the Six Months Ended
                                          December 28,     December 27,
                                               1997         1998
<S>                                        <C>            <C>
 Net sales                                 $   48,841     $ 40,226
 Gross profit                                  18,191       15,236
 Earnings from continuing operations            8,132        8,929
 Net earnings                                   8,132        8,929
</TABLE>

      The  Company  owns approximately 31.9% of Nacanco Paketleme common  stock.
The  Company recorded equity earnings of $1,680 (net of an income tax  provision
of  $904)  and  $1,841  (net  of  an income tax provision  of  $991)  from  this
investment  for  the six months ended December 28, 1997 and December  27,  1998,
respectively.

8.   MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES

      On  December  27, 1998, the Company had $28,075 of minority  interest,  of
which  $28,066 represents Banner.  Minority shareholders hold approximately  17%
of  Banner's outstanding common stock. For additional information regarding  the
Company's  proposal  to acquire all the remaining stock in Banner  it  does  not
already own, please refer to Note 11.

9.   EARNINGS PER SHARE

      The  following  table  illustrates the computation of  basic  and  diluted
earnings per share:
<TABLE>
<CAPTION>

                                  Three Months Ended   Six Months Ended
                                  12/28/97  12/27/98  12/28/97  12/27/98
<S>                                 <C>         <C>        <C>       <C>
Basic earnings per share:                                            
 Loss from continuing operations  $  (4,605) $ (8,827) $ (3,376) $ (7,637)
 Common shares outstanding           17,088    21,872    16,864    22,129
 Basic loss per share:                                                  
 Basic loss from continuing         
operations per share              $   (0.27) $  (0.40) $  (0.20) $  (0.35)
                                                                        
Diluted earnings per share:                                          
 Loss from continuing operations  $  (4,605) $ (8,827) $ (3,376) $ (7,637)
 Common shares outstanding           17,088    21,872    16,864    22,129
 Options                   antidilutive antidilutive antidilutive antidilutive
 Warrants                  antidilutive antidilutive antidilutive antidilutive
 Total shares outstanding            17,088    21,872   16,864    22,129
 Diluted loss from continuing
operations per share              $  (0.27)   $(0.40)  $ (0.20)  $  (0.35)
</TABLE>

      For  the  three-month and six-month periods ended December  28,  1997  and
December  27,  1998, the computation of diluted loss from continuing  operations
per  share exclude the effect of incremental common shares attributable  to  the
potential exercise of common stock options outstanding and warrants outstanding,
because their effect was antidilutive. No adjustments were made to earnings  per
share calculations for discontinued operations and extraordinary items.

10.  CONTINGENCIES

     Government Claims

      The  Corporate Administrative Contracting Officer (the "ACO"), based  upon
the  advice  of  the  United States Defense Contract Audit Agency,  has  made  a
determination  that Fairchild Industries, Inc. ("FII"), a former  subsidiary  of
the  Company,  did  not  comply with Federal Acquisition  Regulations  and  Cost
Accounting Standards in accounting for (i) the 1985 reversion to FII of  certain
assets of terminated defined benefit pension plans, and (ii) pension costs  upon
the  closing of segments of FII's business.  The ACO has directed FII to prepare
cost  impact  proposals relating to such plan terminations and segment  closings
and,  following  receipt of such cost impact proposals, may seek adjustments  to
contract prices.  The ACO alleges that substantial amounts will be due  if  such
adjustments are made, however, an estimate of the possible loss or range of loss
from  the  ACO's assertion cannot be made.  The Company believes it has properly
accounted  for  the  asset reversions in accordance with  applicable  accounting
standards.   The Company has held discussions with the government to attempt  to
resolve these pension accounting issues.

     Environmental Matters

      The  Company's  operations  are subject to  stringent  government  imposed
environmental laws and regulations concerning, among other things, the discharge
of  materials  into  the  environment  and the  generation,  handling,  storage,
transportation  and disposal of waste and hazardous materials.   To  date,  such
laws  and regulations have not had a material effect on the financial condition,
results  of  operations, or net cash flows of the Company, although the  Company
has  expended, and can be expected to expend in the future, significant  amounts
for  investigation of environmental conditions and installation of environmental
control  facilities, remediation of environmental conditions and  other  similar
matters, particularly in the Aerospace Fasteners segment.

     In connection with its plans to dispose of certain real estate, the Company
must  investigate environmental conditions and may be required to  take  certain
corrective  action  prior  or pursuant to any such  disposition.   In  addition,
management  has identified several areas of potential contamination at  or  from
other  facilities owned, or previously owned, by the Company, that  may  require
the  Company  either to take corrective action or to contribute to  a  clean-up.
The  Company is also a defendant in certain lawsuits and proceedings seeking  to
require  the  Company to pay for investigation or remediation  of  environmental
matters  and has been alleged to be a potentially responsible party  at  various
"Superfund"  sites.   Management of the Company believes that  it  has  recorded
adequate reserves in its financial statements to complete such investigation and
take  any  necessary corrective actions or make any necessary contributions.  No
amounts have been recorded as due from third parties, including insurers, or set
off against, any liability of the Company, unless such parties are contractually
obligated to contribute and are not disputing such liability.

     As of December 27, 1998, the consolidated total recorded liabilities of the
Company  for  environmental  matters  was  approximately  $8.9  million,   which
represented  the  estimated  probable  exposures  for  these  matters.   It   is
reasonably possible that the Company's total exposure for these matters could be
approximately $15.0 million.

     Other Matters
  
  In  connection with the disposition of Banner's hardware business, the Company
received  notice  on  January 12, 1999 from AlliedSignal making  indemnification
claims  against  the Company for $18.9 million.  Although the  Company  believes
that the amount of the claim is far in excess of any amount that AlliedSignal is
entitled to recover from the Company, the Company is in the process of reviewing
such claims and is unable to predict the ultimate outcome of such matter.

      The Company is involved in various other claims and lawsuits incidental to
its business, some of which involve substantial amounts.  The Company, either on
its  own or through its insurance carriers, is contesting these matters.  In the
opinion  of  management,  the  ultimate resolution  of  the  legal  proceedings,
including those mentioned above, will not have a material adverse effect on  the
financial  condition, or future results of operations or net cash flows  of  the
Company.

11.  SUBSEQUENT EVENTS

     On December 28, 1998, the Company announced that it had signed a definitive
merger  agreement to acquire Kaynar Technologies Inc. (''Kaynar''), an aerospace
and  industrial fastener manufacturer and tooling company, through a  merger  of
Kaynar with a wholly-owned subsidiary of the Company. The purchase price is $239
million for Kaynar common and preferred stock, $28 million for a covenant not to
compete  from  the  majority Kaynar shareholder, and  the  Company  will  assume
approximately  $98 million of Kaynar's debt. A majority of the  holders  of  all
classes  of  Kaynar  stock  have agreed to vote in  favor  of  the  merger.  The
transaction is subject to certain conditions, including financing and regulatory
approval.

     On January 11, 1999, the Company reached an agreement and plan of merger to
acquire  all of the remaining stock of Banner not already owned by the  Company.
Currently,  the  Company  owns  approximately 85%  of  Banner's  capital  stock,
consisting  of  Banner  common  stock and Banner  preferred  stock,  and  public
shareholders own the remainder. The merger agreement is subject to  approval  by
Banner  stockholders,  and certain other conditions being satisfied  or  waived.
Pursuant  to  the  merger agreement, each outstanding share of  Banner's  common
stock,  other  than  shares owned by the Company and  its  affiliates,  will  be
converted  into  the  right to receive $11.00 in market value  of  newly  issued
shares  of  the  Company's  Class A Common Stock. The  merger  consideration  is
subject to adjustments based on the price of the Company's Class A Common  Stock
and  the  value of certain shares of AlliedSignal common stock owned by  Banner.
The  Company and Banner believe that combining will more closely coordinate  the
activities  of  the  two companies. In addition, the Company  expects  that  the
merger  will provide opportunities for reducing expenses, including  saving  the
costs of operating Banner as a separate public company. After the merger, Banner
will be a wholly-owned subsidiary of Fairchild.

                ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     The Fairchild Corporation (the "Company") was incorporated in October 1969,
under  the  laws  of the State of Delaware.  On November 15, 1990,  the  Company
changed its name from Banner Industries, Inc. to The Fairchild Corporation.  The
Company  is  the  owner of 100% of RHI Holdings, Inc. ("RHI") and  the  majority
owner  of  Banner  Aerospace, Inc. ("Banner"). RHI  is  the  owner  of  100%  of
Fairchild  Holding  Corp.  ("FHC").   The  Company's  principal  operations  are
conducted  through  Banner  and  FHC. The Company  holds  a  significant  equity
interest  in  Nacanco Paketleme ("Nacanco"), and, during the period  covered  by
this report, held a significant equity interest in Shared Technologies Fairchild
Inc.  ("STFI").   (See  Note  4  to the June 30,  1998  Form  10-K  Consolidated
Financial Statements, as to the disposition of the Company's interest in STFI.)

      The following discussion and analysis provide information which management
believes   is  relevant  to  assessment  and  understanding  of  the   Company's
consolidated  results  of  operations and financial condition.   The  discussion
should  be  read  in conjunction with the consolidated financial statements  and
notes thereto.

GENERAL

      The  Company  is  a  leading worldwide aerospace and  industrial  fastener
manufacturer  and  distributor. Through its 83% owned  subsidiary,  Banner,  the
Company   is   also  an  international  supplier  to  the  aerospace   industry,
distributing  a  wide  range  of aircraft parts and  related  support  services.
Through  internal growth and strategic acquisitions, the Company has become  one
of  the leading aircraft parts suppliers to aircraft manufacturers and aerospace
hardware distributors.

      The  Company's  aerospace  business consists of  two  segments:  aerospace
fasteners  and  aerospace  parts distribution. The aerospace  fasteners  segment
manufactures  and  markets  high  performance  fastening  systems  used  in  the
manufacture  and maintenance of commercial and military aircraft. The  aerospace
distribution segment stocks and distributes a wide variety of aircraft parts  to
commercial  airlines  and  air cargo carriers, fixed-base  operators,  corporate
aircraft operators and other aerospace companies.

CAUTIONARY STATEMENT

      Certain  statements in the financial discussion and analysis by management
contain forward-looking information that involve risk and uncertainty, including
current trend information, projections for deliveries, backlog, and other  trend
projections.  Actual future results may differ materially depending on a variety
of  factors,  including product demand; performance issues with  key  suppliers;
customer  satisfaction  and qualification issues; labor  disputes;  governmental
export  and import policies; worldwide political stability and economic  growth;
and legal proceedings.

RESULTS OF OPERATIONS

Business Combinations

      The following business combinations completed by the Company over the past
twelve  months  significantly effect the comparability of the results  from  the
current period to the prior period.

      On November 20, 1997, STFI entered into a merger agreement with Intermedia
Communications  Inc.  ("Intermedia") pursuant to which holders  of  STFI  common
stock  received  $15.00 per share in cash (the "STFI Merger"). The  Company  was
paid  approximately $178.0 million in cash (before tax and selling expenses)  in
exchange  for  the common and preferred stock of STFI owned by the Company.  The
results of STFI have been accounted for as discontinued operations.

      On  November 28, 1997, the Company acquired AS+C GmbH, Aviation  Supply  +
Consulting  ("AS+C") in a business combination accounted for as a purchase.  The
total  cost of the acquisition was $14.0 million, which exceeded the fair  value
of  the net assets of AS+C by approximately $8.1 million, which is allocated  as
goodwill and amortized using the straight-line method over 40 years. The Company
purchased AS+C with cash borrowings. AS+C is an aerospace parts, logistics,  and
distribution  company  primarily  servicing  the  European  original   equipment
manufacturers ("OEMs") market.

      On  March 2, 1998, the Company consummated the acquisition of Edwards  and
Lock  Management  Corporation, doing business as Special-T Fasteners  ("Special-
T"),  in  a  business combination accounted for as a purchase. The cost  of  the
acquisition  was approximately $50.0 million, of which 50.1% of the  contractual
purchase price for the acquisition was paid in shares of Class A Common Stock of
the  Company  and  49.9%  was paid in cash. The total cost  of  the  acquisition
exceeded  the  fair value of the net assets of Special-T by approximately  $23.6
million, which is preliminarily being allocated as goodwill, and amortized using
the  straight-line  method over 40 years.  Special-T manages  the  logistics  of
worldwide  distribution of Company manufactured precision fasteners to customers
in the aerospace industry, government agencies, OEMs, and other distributors.

      On January 13, 1998, Banner completed the disposition of substantially all
of  the  assets and certain liabilities of certain subsidiaries to  AlliedSignal
Inc., in exchange for shares of AlliedSignal Inc. common stock with an aggregate
value  equal  to  $369  million.  The assets transferred  to  AlliedSignal  Inc.
consisted  primarily of Banner's hardware group, which included the distribution
of  bearings, nuts, bolts, screws, rivets and other types of fasteners, and  its
PacAero  unit.  Approximately $196 million of the  common  stock  received  from
AlliedSignal  Inc.  was  used  to  repay  outstanding  term  loans  of  Banner's
subsidiaries and related fees. The Company accounts for its remaining investment
in AlliedSignal Inc. common stock as an available-for-sale security.

      On  December 31, 1998, Banner consummated the sale of Solair,  Inc.,  it's
largest  subsidiary  in  the  rotable  group,  to  Kellstrom  Industries,   Inc.
(''Kellstrom''), in exchange for approximately $57 million in cash and a warrant
to  purchase  300,000 shares of common stock of Kellstrom. As a result  of  this
transaction,  the  Company recorded a non-recurring loss of approximately  $19.3
million in the quarter ended December 27, 1998.

Consolidated Results

     The Company currently reports in two principal business segments: Aerospace
Fasteners  and  Aerospace Distribution. The results of the Gas Springs  Division
are  included  in  the Corporate and Other classification. The  following  table
illustrates  the  historical  sales  and  operating  income  of  the   Company's
operations for the three and six months ended December 27, 1998 and December 28,
1997, respectively.

(In thousands)               Three Months Ended   Six Months Ended
                             12/28/97   12/27/98  12/28/97  12/27/98
 Sales by Segment:                                                   
   Aerospace Fasteners       $  91,014  $102,764  $167,861  $ 199,322
   Aerospace Distribution      119,614    46,838   242,528     97,366
   Corporate and Other           1,362     1,579     2,724      3,032
   Intersegment Eliminations(a) (3,374)        -   (10,135)         -
 TOTAL SALES                 $ 208,616  $151,181  $402,978  $ 299,720
 Operating Results by Segment:
  Aerospace Fasteners        $   6,382  $ 10,647  $  8,892  $  18,477
   Aerospace Distribution        7,714     2,035    17,085      3,753
   Corporate and Other            (871)   (3,582)      204     (7,491)
 OPERATING INCOME            $  13,225  $  9,100  $ 26,181  $  14,739

(a) Represents intersegment sales from the Aerospace Fasteners segment to the
Aerospace Distribution segment.

     The following table illustrates sales and operating income of the Company's
operations  by  segment,  on  an  unaudited  pro  forma  basis,  as  though  the
divestitures  of  Banner's hardware group and Solair, and  the  acquisitions  of
Special-T  and  AS+C  had  been in effect for the three  and  six  months  ended
December  28,  1997, and the divestiture of Solair had been in  effect  for  the
three and six months ended December 27, 1998. The pro forma information is based
on  the  historical financial statements of the Company, Banner, Special-T,  and
AS+C giving effect to the aforementioned transactions. The pro forma information
is  not  necessarily indicative of the results of operations that would actually
have occurred if the transactions had been in effect since the beginning of each
period, nor is it necessarily indicative of future results of the Company.

(In thousands)                Three Mnths Ended   Six Months Ended
                              12/28/97   12/27/98  12/28/97   12/27/98
 Sales by Segment:                                                   
   Aerospace Fasteners        $ 98,391  $102,764  $184,215   $199,322
   Aerospace Distribution       34,710    34,946    72,733     69,047
   Corporate and Other           1,362     1,579     2,724      3,032
 TOTAL SALES                  $134,463  $139,289  $259,672   $271,401
 Operating Results by Segment:
Aerospace Fasteners           $  8,011  $ 10,647  $ 12,480   $ 18,477
   Aerospace Distribution        1,849     1,652     5,574      3,575
   Corporate and Other          (1,505)   (3,582)     (265)    (7,491)
 OPERATING INCOME             $  8,355  $  8,717  $ 17,789   $ 14,561

      Net sales of $151.2 million in the second quarter of fiscal 1999 decreased
by  $57.4  million, or 27.5%, compared to sales of $208.6 million in the  second
quarter  of fiscal 1998. Net sales of $299.7 million in the first six months  of
fiscal  1999 decreased by $103.3 million, or 25.6%, compared to sales of  $403.0
million  in  the  first  six months of fiscal 1998. This decrease  is  primarily
attributable to the loss of revenues resulting from the disposition of  Banner's
hardware group. Approximately 2.3% of the fiscal 1999 second quarter and 2.9% of
the  current six months sales growth was stimulated by the commercial  aerospace
industry. Recent acquisitions contributed approximately 3.5% and 4.1%  to  sales
growth  in  the  fiscal 1999 second quarter and six-month periods, respectively.
While  divestitures decreased growth by approximately 33.4%  and  32.6%  in  the
fiscal  1999 second quarter and six-month periods, respectively. On a pro  forma
basis,  net  sales  increased 3.6% and 4.5% for the three and six  months  ended
December 27, 1998, respectively, compared to the same periods ended December 28,
1997.

      Gross  margin as a percentage of sales was 20.3% and 24.7% in  the  second
quarter of fiscal 1998 and 1999, respectively, and 25.6% and 24.0% in the  first
six  months  of  fiscal 1998 and 1999, respectively. The lower  margins  in  the
fiscal  1999 period are attributable to a change in product mix in the Aerospace
Distribution segment as a result of the disposition of Banner's hardware  group.
Partially  offsetting  the overall lower margins was an improvement  in  margins
within the Aerospace Fasteners segment resulting from acquisitions, efficiencies
associated  with  increased production, improved skills of the work  force,  and
reduction in the payment of overtime.

      Selling,  general & administrative expense as a percentage  of  sales  was
20.3% and 18.0% in the second quarter of fiscal 1998 and 1999, respectively, and
19.6%  and  18.5% in the six month period of fiscal 1998 and 1999, respectively.
The  improvement  in  the  fiscal  1999 periods  is  attributable  primarily  to
administrative efficiencies of the Company's ongoing operations.

     Other income decreased $3.8 million in the first six months of fiscal 1999,
compared  to  the  first six months of fiscal 1998. The Company recognized  $4.4
million  of  income in the prior period from the involuntary conversion  of  air
rights  over  a  portion of the property the Company owns and is  developing  in
Farmingdale, New York.

      Operating  income  of $9.1 million in the second quarter  of  fiscal  1999
decreased  31.2%, compared to operating income of $13.2 million  in  the  second
quarter  of  fiscal 1998. Operating income of $14.7 million  in  the  first  six
months  of  fiscal 1999 decreased 43.7%, compared to operating income  of  $26.2
million  in  the  fiscal  1998  six-month period. The  decreases  are  primarily
attributable  to the loss of operating income resulting from the disposition  of
Banner's hardware group and the decrease in other income.

     Net interest expense decreased $7.9 million, or 51.9%, in second quarter of
fiscal 1999, compared to the second quarter of fiscal 1998. Net interest expense
decreased $13.6 million, or 49.0%, in first six months of fiscal 1999,  compared
to the same period of fiscal 1998. The decreases in the current year were due to
a  series of transactions completed in fiscal 1998, which significantly  reduced
the Company's total debt.

      Investment income (loss) improved by $6.0 million in the first six  months
of  fiscal  1999, compared to the same period of fiscal 1998, due to recognizing
realized  gains  in  the fiscal 1999 period while recording  unrealized  holding
losses  on  fair  market adjustments of trading securities in  the  fiscal  1998
period.

      The  Company recognized a $19.3 million non-recurring loss in  the  second
quarter  and  first  six  months  of fiscal 1999  as  a  result  of  its  recent
divestiture Solair, Inc.

      Minority  interest  improved by $4.0 million in the first  six  months  of
fiscal  1999  due  to  losses  reported by Banner in  the  fiscal  1999  periods
primarily resulting from the divestiture of Solair, Inc.

      An  income tax benefit of $6.4 million in the first six months  of  fiscal
1999  represented a 36.0% effective tax rate on pre-tax losses  from  continuing
operations.  The  tax  provision was slightly higher  than  the  statutory  rate
because amortization of goodwill is not deductible for income tax purposes.

      Included  in  loss from discontinued operations for the six  months  ended
December  28,  1997, are the results of Fairchild Technologies  ("Technologies")
and  the  Company's  equity in earnings of STFI prior to the  STFI  Merger.  The
Company  reported  a  $30.0 million after-tax gain on disposal  of  discontinued
operations  in  the  fiscal 1998 periods resulting from  the  disposition  of  a
portion  of its investment in STFI. The Company reported a $9.2 million loss  on
disposal  of discontinued operations in the fiscal 1999 periods. This charge  is
the  result  of  the  after-tax operating loss from Technologies  exceeding  the
previous  estimate  for expected losses from disposal by  $2.9  million  through
December  1998,  and  the  Company taking an additional $6.2  million  after-tax
charge based on the current estimate of remaining losses in connection with  the
disposition. While the Company believes that $6.2 million is a reasonable charge
for  the  remaining  expected  losses  in connection  with  the  disposition  of
Technologies, there can be no assurance that this estimate is adequate.

      In the fiscal 1998 periods ended December 28, 1997, the Company recorded a
$3.0  million extraordinary loss, net, from the write-off of deferred loan  fees
associated  with  the  early  extinguishment  of  credit  facilities  that  were
significantly modified and replaced as part of a refinancing.

       Comprehensive   income  (loss)  includes  foreign  currency   translation
adjustments and unrealized holding changes in the fair market value of available
for-sale   investment  securities.  Foreign  currency  translation   adjustments
increased  by  $2.3 million and $7.6 million in the three and six  months  ended
December  27,  1998.  The  fair  market value of unrealized  holding  securities
increased by $27.6 million in the second quarter and declined by $2.8 million in
the  six  months  ended December 27, 1998. The changes reflect primarily  market
fluctuations  in  the  value of AlliedSignal common  stock,  which  the  Company
received from the disposition of Banner's hardware group.

Segment Results

Aerospace Fasteners Segment

      Sales in the Aerospace Fasteners segment increased by $11.8 million in the
second  quarter  of  fiscal 1999 and $31.5 million in the first  six  months  of
fiscal  1999,  compared  to  same  periods of  fiscal  1998,  reflecting  growth
experienced  in the commercial aerospace industry combined with  the  effect  of
acquisitions. Approximately 4.8% and 9.0% of the increase in sales resulted from
internal growth in the current quarter and six-month period, respectively, while
acquisitions  contributed approximately 8.1% and 9.7% of  the  increase  in  the
current quarter and six-month period, respectively. New orders have leveled  off
in recent months. Backlog was reduced to $158 million at December 27, 1998, down
from  $177 million at June 30, 1998. On a pro forma basis, including the results
from  acquisitions in the prior period, sales increased by 4.4% and 8.2% in  the
second  quarter and first six months of fiscal 1999, respectively,  compared  to
the same periods of the prior year.

      Operating income improved by $4.3 million, or 66.8%, in the second quarter
and  $9.6 million, or 108%, in the first six months of fiscal 1999, compared  to
the  fiscal 1998 periods. Acquisitions and marketing changes contributed to this
improvement. Approximately 67.4% of the increase in operating income during  the
first  six  months of fiscal 1999 reflected internal growth, while  acquisitions
contributed approximately 40.4% to the increase. On a pro forma basis, operating
income  increased  by  32.9% and 48.1%, for the quarter  and  six  months  ended
December  27,  1998, respectively, compared to the quarter and six months  ended
December 28, 1997.

Aerospace Distribution Segment

      Aerospace Distribution sales decreased by $72.8 million, or 60.8%  in  the
second  quarter  and  $145.2 million, or 59.9%, for the  fiscal  1999  six-month
period,  compared  to  the fiscal 1998 periods, due primarily  to  the  loss  of
revenues   as   a  result  of  the  disposition  of  Banner's  hardware   group.
Approximately  58.4%  of the decrease in sales in the current  six-month  period
resulted  from divestitures, and approximately 1.5% resulted from a decrease  in
internal  growth.  On  a  pro  forma  basis,  excluding  sales  contributed   by
dispositions, sales increased 0.7% in the second quarter and decreased  5.1%  in
the  first six months of fiscal 1999, compared to the same periods in the  prior
year.

      Operating  income decreased $5.7 million in the second quarter  and  $13.3
million in the first six months of fiscal 1999, compared to the same periods  of
the prior year, due primarily to the disposition of Banner's hardware group.  On
a  pro  forma  basis,  excluding  results from  dispositions,  operating  income
decreased  $0.2 million in the second quarter and $2.0 million in the first  six
months of fiscal 1999, compared to the same periods of the prior year.

Corporate and Other

      The  Corporate and Other classification includes the Gas Springs  Division
and  corporate activities. The group reported a slight improvement in  sales  in
the  fiscal 1999 periods, compared to fiscal 1998 periods. An operating loss  of
$7.5  million in the first six months of fiscal 1999 was $7.7 million lower than
operating  income  of $0.2 million reported in the first six  months  of  fiscal
1998.  The  comparable period in the prior year included other  income  of  $4.4
million  realized as a result of the sale of air rights over a  portion  of  the
property  the  Company owns and is developing in Farmingdale,  New  York  and  a
decline in legal expenses.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

      Total capitalization as of June 30, 1998 and December 27, 1998 amounted to
$789.6  million  and $743.1 million, respectively. The changes in capitalization
included an decrease in debt of $12.6 million and a decrease in equity of  $33.9
million.  The  decrease  in  debt  was the result  proceeds  received  from  the
divestiture  of  Solair  used to reduce debt, offset partially  from  additional
borrowings  for  investment purposes and the purchase of some of  the  Company's
common  stock.  The  decrease in equity was due primarily  to  a  $22.1  million
purchase of treasury stock and the $16.8 million reported loss, offset partially
by a $4.8 million increase in cumulative other comprehensive income.

      The  Company maintains a portfolio of investments classified as available-
for-sale securities, which had a fair market value of $252.7 million at December
27,  1998. The market value of these investments decreased $2.8 million  in  the
first  six  months  of fiscal 1999. While there is risk associated  with  market
fluctuations inherent to stock investments, and because the Company's  portfolio
is  small and predominately consists of a large position in AlliedSignal  common
stock, large swings in the value of the portfolio should be expected. In the six
months ended December 27, 1998, the Company reclassified a large portion of  its
investment  portfolio to current assets as a result of an increased  probability
that these investments will be liquidated during the next twelve months, subject
to market conditions.

     Net cash used by operating activities for the six months ended December 28,
1997  and  December 27, 1998 was $91.8 million and $36.8 million,  respectively.
The  primary  use of cash for operating activities in the first  six  months  of
fiscal  1999  was  a decrease of $47.5 million in accounts payable  and  accrued
liabilities, and increases in inventories of $20.1 million and other non-current
assets  of  $17.6 million. Partially offsetting the use of cash  from  operating
activities  was a $30.2 increase in other non-current liabilities  and  a  $13.6
million decrease in accounts receivable. In the first six months of fiscal  1998
the primary use of cash for operating activities was a $33.7 million increase in
inventories,  $16.6  million  increase in  other  current  assets  and  accounts
receivable of $7.3 million and a $35.0 million decrease in accounts payable  and
other accrued liabilities.

      Net  cash  provided  from investing activities for the  six  months  ended
December  27,  1998 and December 28, 1997, amounted to $59.5 million  and  $34.5
million,  respectively.  In the first six months of  fiscal  1999,  the  primary
source  of  cash  from investing activities was $57.0 million  of  net  proceeds
received from disposition of Solair, Inc., offset partially by $16.0 million  of
capital  expenditures  and $15.6 million used to purchase  investments.  In  the
first  six  months  of  fiscal 1998, the primary source of cash  from  investing
activities   were  $84.7  million  of  net  proceeds  received  from  investment
liquidations in STFI, offset partially by $16.0 million of capital expenditures.

      Net  cash  provided by (used for) financing activities for the six  months
ended  December  27, 1998 and December 28, 1997, amounted to $52.5  million  and
$(35.4)  million, respectively. Cash used for financing activities in the  first
six  months  of fiscal 1999 included a $69.4 million repayment of debt  and  the
$22.1  million  purchase of treasury stock, offset partially by a $55.8  million
net  increase from the issuance of additional debt. The primary source  of  cash
provided by financing activities in the first six months of fiscal 1998 was  the
net proceeds received from the issuance of additional stock of $53.7 million.

      The  Company's  principal cash requirements include debt service,  capital
expenditures, acquisitions, and payment of other liabilities. Other  liabilities
that  require  the  use  of cash include postretirement benefits,  environmental
investigation  and  remediation  obligations,  and  litigation  settlements  and
related  costs.   The  Company expects that cash on hand,  cash  generated  from
operations, and cash from borrowings and asset sales will be adequate to satisfy
cash requirements.

Proposed Mergers

     On December 28, 1998, the Company announced that it had signed a definitive
merger  agreement to acquire Kaynar Technologies Inc. (''Kaynar''), an aerospace
and  industrial fastener manufacturer and tooling company, through a  merger  of
Kaynar with a wholly-owned subsidiary of the Company. The purchase price is $239
million for Kaynar common and preferred stock, $28 million for a covenant not to
compete  from  the  majority Kaynar shareholder, and  the  Company  will  assume
approximately  $98 million of Kaynar's debt. A majority of the  holders  of  all
classes  of  Kaynar  stock  have agreed to vote in  favor  of  the  merger.  The
transaction is subject to certain conditions, including financing and regulatory
approval.

     On January 11, 1999, the Company reached an agreement and plan of merger to
acquire  all of the remaining stock of Banner not already owned by the  Company.
Currently,  the  Company  owns  approximately 85%  of  Banner's  capital  stock,
consisting  of  Banner  common  stock and Banner  preferred  stock,  and  public
shareholders own the remainder. The merger agreement is subject to  approval  by
Banner  stockholders,  and certain other conditions being satisfied  or  waived.
Pursuant  to  the  merger agreement, each outstanding share of  Banner's  common
stock,  other  than  shares owned by the Company and  its  affiliates,  will  be
converted  into  the  right to receive $11.00 in market value  of  newly  issued
shares  of  the  Company's  Class A Common Stock. The  merger  consideration  is
subject to adjustments based on the price of the Company's Class A Common  Stock
and  the  value of certain shares of AlliedSignal common stock owned by  Banner.
The  Company and Banner believe that combining will more closely coordinate  the
activities  of  the  two companies. In addition, the Company  expects  that  the
merger  will provide opportunities for reducing expenses, including  saving  the
costs of operating Banner as a separate public company. After the merger, Banner
will be a wholly-owned subsidiary of Fairchild.

Discontinued Operations

     For the Company's fiscal years ended June 30, 1996, 1997, 1998, and for the
first six months of fiscal 1999, Fairchild Technologies ("Technologies") had
pre-tax operating losses of approximately $1.5 million, $3.6 million, $48.7
million, and  $16.1  million, respectively. In response, in February  1998,
the  Company adopted  a  formal  plan  to  enhance  the  opportunities  for
disposition of Technologies,  while  improving  the ability of  Technologies  to
operate  more efficiently. The plan includes a reduction in production capacity,
work  force, and  the pursuit of potential vertical and horizontal integration
with peers and competitors  of  Technologies. The Company believes that it may
be  required  to contribute  substantial additional resources to provide
Technologies  with  the liquidity necessary to continue operating before such
integration is completed.

Uncertainty of the Spin-Off

     In order to focus its operations on the aerospace industry, the Company has
been   considering  for  some  time  distributing  (the  ''Spin-Off'')  to   its
stockholders  certain of its assets via distribution of  all  of  the  stock  of
Fairchild  Industrial  Holdings  Corp.  (''FIHC''),  which  may  own  all  or  a
substantial part of the Company's non-aerospace operations. The Company is still
in  the  process of deciding the exact composition of the assets and liabilities
to  be included in FIHC, but such assets would be likely to include certain real
estate  interests  and  the Company's 31.9% interest in Nacanco  Paketleme  (the
largest  producer  of aluminum cans in Turkey). The ability of  the  Company  to
consummate  the  Spin-Off, if it should choose to do so,  would  be  contingent,
among other things, on obtaining consents and waivers under the Company's credit
facility and all necessary governmental and third party approvals. There  is  no
assurance  that  the Company will be able to obtain the necessary  consents  and
waivers  from  its  lenders. In addition, the Company may  encounter  unexpected
delays  in effecting the Spin-Off, and the Company can make no assurance  as  to
the timing thereof. There can be no assurance that the Spin-Off will occur.

     Depending on the ultimate structure and timing of the Spin-Off, it may be a
taxable  transaction  to  stockholders of the Company  and  could  result  in  a
material  tax liability to the Company and its stockholders. The amount  of  the
tax to the Company and the shareholders is uncertain, and if the tax is material
to  the  Company, the Company may elect not to consummate the Spin-Off.  Because
circumstances may change and provisions of the Internal Revenue Code of 1986, as
amended, may be further amended from time to time, the Company may, depending on
various factors, restructure or delay the timing of the Spin-Off to minimize the
tax  consequences thereof to the Company and its stockholders, or elect  not  to
consummate the Spin-Off. Pursuant to the Spin-Off, it is expected that FIHC  may
assume certain liabilities (including contingent liabilities) of the Company and
may indemnify the Company for such liabilities. In the event that FIHC is unable
to  satisfy the liabilities, which it will assume in connection with  the  Spin-
Off, the Company may have to satisfy such liabilities.

Year 2000

      As  the end of the century nears, there is a widespread concern that  many
existing computer programs that use only the last two digits to refer to a  year
will  not properly recognize a year that begins with the digits "20" instead  of
"19."  If not corrected, many computer applications could fail, create erroneous
results,  or  cause unanticipated systems failures, among other  problems.   The
Company  has  begun to take appropriate measures to ensure that its  information
processing systems, embedded technology and other infrastructure will  be  ready
for the Year 2000.

     The Company has retained both technical review and modification consultants
to  help it assess its Year 2000 readiness.  Working with these consultants  and
other  advisors, the Company has formulated a plan to address Year 2000  issues.
Under  this plan, the Company's systems are being modified or replaced, or  will
be  modified or replaced, as necessary, to render them, as far as possible, Year
2000  compliant.  Substantially all of the material systems within the Aerospace
Fasteners  segment  are  currently Year 2000 compliant.   At  Technologies,  the
Company  intends to replace and upgrade a number of important systems  that  are
not  Year  2000 compliant, and is assessing the extent to which current  product
inventories  may  include embedded technology that is not Year  2000  compliant.
The Company expects to complete initial testing of its most critical information
technology  and related systems by June 30, 1999, and anticipates that  it  will
complete  its Year 2000 preparations by October 31, 1999.  The Company could  be
subject to liability to customers and other third parties if its systems are not
Year 2000 compliant, resulting in possible legal actions for breach of contract,
breach or warranty, misrepresentation, unlawful trade practices and other harm.

      In addition, the Company is continually attempting to assess the level  of
Year 2000 preparedness of its key suppliers, distributors, customers and service
providers.   To  this  end, the Company has sent, and  will  continue  to  send,
letters,  questionnaires  and  surveys  to  its  significant  business  partners
inquiring  about their Year 2000 efforts.  If a significant business partner  of
the  Company fails to Year 2000 compliant, the Company could suffer  a  material
loss of business or incur material expenses.

      The  Company is also developing and evaluating contingency plans  to  deal
with  events affecting the Company or one of its business partners arising  from
significant  Year  2000 problems.  These contingency plans  include  identifying
alternative suppliers, distribution networks and service providers.

     Although the Company's Year 2000 assessment, implementation and contingency
planning  is not yet complete, the Company does not now believe that  Year  2000
issues  will materially affect its business, results of operations or  financial
condition.   However, the Company's Year 2000 efforts may not be  successful  in
every respect.  To date, the Company has incurred approximately $0.8 million  in
costs that are directly attributable to addressing Year 2000 issues.  Management
currently  estimates  that  the Company will incur between  $2  million  and  $3
million in additional costs during the next 12 months relating to the Year  2000
problem.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

      In  June  1997,  the Financial Accounting Standards Board ("FASB")  issued
Statement  of  Financial Accounting Standards No. 131 ("SFAS 131")  "Disclosures
about  Segments  of an Enterprise and Related Information." SFAS 131  supersedes
Statement  of  Financial  Accounting Standards No. 14 "Financial  Reporting  for
Segments  of  a  Business Enterprise" and requires that a public company  report
certain  information  about  its reportable operating  segments  in  annual  and
interim financial reports.  Generally, financial information is required  to  be
reported on the basis that is used internally for evaluating segment performance
and deciding how to allocate resources to segments.  The Company will adopt SFAS
131 in fiscal 1999.

      In  February  1998,  the  FASB issued Statement  of  Financial  Accounting
Standards No. 132 ("SFAS 132") "Employers' Disclosures about Pensions and  Other
Postretirement  Benefits."  SFAS 132 revises and improves the  effectiveness  of
current  note disclosure requirements for employers' pensions and other  retiree
benefits  by  requiring additional information to facilitate financial  analysis
and  eliminating certain disclosures which are no longer useful. SFAS  132  does
not  address recognition or measurement issues. The Company will adopt SFAS  132
in fiscal 1999.

      In  June 1998, the FASB issued Statement of Financial Accounting Standards
No.  133  ("SFAS  133")  "Accounting  for  Derivative  Instruments  and  Hedging
Activities." SFAS 133 establishes a new model for accounting for derivatives and
hedging  activities  and supersedes and amends a number of  existing  accounting
standards.   It  requires  that  all derivatives be  recognized  as  assets  and
liabilities  on the balance sheet and measured at fair value.  The corresponding
derivative  gains  or losses are reported based on the hedge  relationship  that
exists, if any.  Changes in the fair value of hedges that are not designated  as
hedges  or  that  do  not meet the hedge accounting criteria  in  SFAS  133  are
required  to  be reported in earnings.  Most of the general qualifying  criteria
for  hedge accounting under SFAS 133 were derived from, and are similar to,  the
existing  qualifying  criteria in SFAS 80 "Accounting  for  Futures  Contracts."
SFAS 133 describes three primary types of hedge relationships: fair value hedge,
cash flow hedge, and foreign currency hedge. The Company will adopt SFAS 133  in
fiscal 1999 and is currently evaluating the financial statement impact.
                                        
       ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
                                        
      The  table  below  provides  information about  the  Company's  derivative
financial  instruments  and other financial instruments that  are  sensitive  to
changes in interest rates, which include interest rate swaps. For interest  rate
swaps,  the table presents notional amounts and weighted average interest  rates
by expected (contractual) maturity dates. Notional amounts are used to calculate
the  contractual  payments to be exchanged under the contract. Weighted  average
variable  rates  are based on implied forward rates in the yield  curve  at  the
reporting date.
<TABLE>
<CAPTION>
                                Expected Fiscal year Maturity Date
                         1999   2000    2001   2002     2003 Thereafter
<S>                     <C>     <C>     <C>     <C>     <C>      <C>
Interest Rate Swaps:                                             
   Variable to Fixed       -   20,000  60,000    -       -    100,000
   Average cap rate        -    7.25%   6.81%    -       -     6.49%
   Average floor rate      -    5.84%   5.99%    -       -     6.24%
   Weighted average        -    4.99%   4.80%    -       -     5.44%
rate
   Fair Market Value       -    (88)    (731)    -       -    (9,828)

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

      The  information required to be disclosed under this Item is set forth  in
Footnote 10 (Contengencies) of the Consolidated Financial Statements (Unaudited)
included in this Report.

Item 2  Changes in Securities and Use of Proceeds

     On December 4, 1998, Banner Aerospace, Inc. (a subsidiary of the Company)
donated 6,650 unregistered shares of the Company's Class A Common Stock to
Brandeis University.  Such shares were previously treated as Treasury Shares by
the Company.  As this was a charitable contribution, no proceeds were received
either by the Company or its subsidiary in connection with the donation.

Item 4.  Submission of Matters to a vote of Security Holders

      The Annual Meeting of Stockholders of the Company was held on November 19,
1998.   Seven matters of business were held to vote for the following  purposes:
(1)  to  elect fourteen directors of the Company for the ensuing year ("Proposal
1");  (2)  to amend the Company's Stock Option Plan by increasing the number  of
shares  issuable  thereunder ("Proposal 2"); (3) to amend  the  Company's  Stock
Option  Plan to permit plan participants to defer the gain that would  otherwise
be  received by such participants upon the exercise of an option ("Proposal 3");
(4)  to  approve  the grant of stock options to certain executive  officers  and
employees  under the Company's Stock Option ("Proposal 4"); (5) to  approve  the
material terms of performance goals for fiscal 1999 incentive compensation award
for  the Company's President and Chief Operating Officer ("Proposal 5"); (6)  to
approve  the  material  terms of performance goals  for  fiscal  1999  incentive
compensation award for the Company's Chief Executive Officer ("Proposal 6"); and
(7)  to  approve  the  amendment to a warrant issued  to  an  affiliate  of  the
Company's Chief Executive Officer ("Proposal 7").  The following tables  provide
the shareholder election results in number of shares:
                                                                                
Proposal 1

</TABLE>
<TABLE>
<CAPTION>

Directors:                      Votes For        Votes
                                              Withheld
<S>                          <C>           <C>
 Michael T. Alcox                                     
                               43,306,167      201,656
 Melville R. Barlow                                   
                               43,302,267      205,556
 Mortimer M. Caplin                                   
                               43,269,587      238,236
 Colin M. Cohen                                       
                               43,312,279      195,544
 Philip David                                         
                               43,305,592      202,231
 Robert E. Edwards                                    
                               43,307,212      200,611
 Harold J. Harris                                     
                               43,313,884      193,939
 Daniel Lebard                                        
                               43,308,789      199,034
 Jacques S. Moskovic                                  
                               43,280,157      227,666
 Herbert S. Richey                                    
                               43,281,494      226,329
 Moshe Sanbar                                         
                               43,310,784      197,039
 Robert A. Sharpe                                     
                               43,304,697      203,126
 Eric I. Steiner                                      
                               43,297,871      209,952
 Jeffrey J. Steiner                                   
                               43,298,870      208,953
</TABLE>

<TABLE>
<CAPTION>

                        Votes For       Votes     Abstain   Non-Vote
                                      Against
<S>                   <C>         <C>          <C>          <C>
 Proposal 2                                                         
                       40,363,495   3,082,510      61,818  2,235,142
 Proposal 3                                                         
                       41,339,967   2,108,882      58,973  2,235,143
 Proposal 4                                                         
                       41,139,504   2,284,684      83,635  2,235,142
 Proposal 5                                                         
                       36,676,003     675,496      81,954  8,309,512
 Proposal 6                                                         
                       36,652,364     681,247      99,842  8,309,512
 Proposal 7                                                         
                       36,647,952     683,542     101,960  8,309,511
</TABLE>

Item 5.  Other Information

     Articles have appeared in the French press reporting an inquiry by a French
magistrate  into certain allegedly improper business transactions involving  Elf
Acquitaine,  a  French petroleum company, its former chairman and various  third
parties,  including  Maurice Bidermann. In connection  with  this  inquiry,  the
magistrate  has  made inquiry into allegedly improper transactions  between  Mr.
Steiner and that petroleum company. In response to the magistrate's request that
Mr.  Steiner  appear  in  France  as a witness, Mr.  Steiner  submitted  written
statements  concerning  the  transactions and  appeared  in  person  before  the
magistrate and others. Mr. Steiner, who has been put under examination  (mis  en
examen), by the magistrate, with respect to this matter, has not been charged.

      Mr.  Steiner appeared before the Tribunal de Grande Instance de  Paris  to
answer  a  charge of knowingly benefiting in 1990 from a misuse by Mr. Bidermann
of  corporate  assets  of Societe Generale Mobiliere et  Immobiliere,  a  French
corporation  in  which  Mr.  Bidermann  is  believed  to  have  been  the   sole
shareholder.  Mr.  Steiner  has  paid a fine of two  million  French  Francs  in
connection therewith.

Item 6.  Exhibits and Reports on Form 8-K
 
 (a) Exhibits:
 
(Stinbes Warrants)

*10.1     Amendment of Warrant Agreement dated December 12, 1998, effective
     retroactively as of September 17, 1998, between Registrant and Stinbes
     Limited.

(Other Material Contracts)


10.2 Agreement and Plan of Merger by and between The Fairchild Corporation, MTA,
     Inc. and Banner Aerospace, Inc., dated as of January 11, 1999 (incorporated
     by reference to Registrants' Registration Statement on Form S-4, filed on
     January 15, 1999).

10.3 Agreement and Plan of Reorganization by and among The Fairchild
     Corporation, Dah Dah, Inc. and Kaynar Technologies Inc. dated as of
     December 26, 1998 (incorporated by reference to Registrant's Report on Form
     8-K dated December 30, 1998).

10.4 Voting and Option Agreement by and among The Fairchild Corporation, Dah
     Dah, Inc., CFE Inc., and General Electric Capital Corporation dated as of
     December 26, 1998 (incorporated by reference to Registrant's Report on Form
     8-K dated December 30, 1998).

10.5 Voting Agreement by and between The Fairchild Corporation and Jordan A. Law
     dated as of December 26, 1998 (incorporated by reference to Registrant's
     Report on Form 8-K dated December 30, 1998).

10.6 Voting Agreement by and between The Fairchild Corporation and David A.
     Werner dated as of December 26, 1998 (incorporated by reference to
     Registrant's Report on Form 8-K dated December 30, 1998).

10.7 Voting Agreement by and between The Fairchild Corporation and Robert L.
     Beers dated as of December 26, 1998 (incorporated by reference to
     Registrant's Report on Form 8-K dated December 30, 1998).

10.8 Voting Agreement by and between The Fairchild Corporation and LeRoy A. Dack
     dated as of December 26, 1998 (incorporated by reference to Registrant's
     Report on Form 8-K dated December 30, 1998).

*27       Financial Data Schedules.

* - Filed herewith

     (b) Reports on Form 8-K:

            There have been no reports on Form 8-K filed during the quarter.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly caused this report to the signed on its behalf by the undersigned
hereunto duly authorized.



                         For THE FAIRCHILD CORPORATION
                         (Registrant) and as its Chief
                         Financial Officer:



                         By:  Colin M. Cohen
                              Senior Vice President and
                              Chief Financial Officer




Date:                    February 5, 1999



                               -3-

                 AMENDMENT OF  WARRANT AGREEMENT
             BETWEEN THE FAIRCHILD CORPORATION   AND
                         STINBES LIMITED
      FOR 375,000 SHARES OF CLASS A OR CLASS B COMMON STOCK
     
     This Amendment of Warrant Agreement (the "Amendment"), dated
December  28,  1998, effective retroactively as of September  17,
1998,  is  made for the purpose of modifying (as provided  below)
the  Warrant  Agreement dated as of March 13, 1986 (the  "Warrant
Agreement"),  between  The  Fairchild Corporation,  p/k/a  Banner
Industries,  Inc.,  a Delaware corporation (the  "Company"),  and
Stinbes Limited. Capitalized terms used but not otherwise defined
herein  shall  have the meaning ascribed to them in  the  Warrant
Agreement.    This  amendment  was  approved  (as   a   form   of
compensation to Jeffrey Steiner) by the Company's shareholders at
the 1998 Annual Meeting held on November 19, 1998.
     
                            RECITALS

A.   On  March  13,  1986, the Company entered into  the  Warrant
     Agreement with Drexel Burnham Lambert ("DBL"), and (pursuant
     to  the  terms  of  the  Warrant Agreement)  issued  to  DBL
     warrants to purchase up to an aggregate of 200,000 shares of
     either  Class A or Class B common stock of the Company  (the
     "Warrants").   The Warrants were issued in conjunction  with
     DBL  acting  as the underwriter for the public  offering  of
     certain of the Company's debentures.

B.   Pursuant  to  a  Purchase and Sale  Agreement  dated  as  of
     January 4, 1989, Jeffrey J. Steiner ("Steiner"), DBL and the
     Company,   Steiner  purchased  187,500  Warrants  from   DBL
     (subject  to  all  the  benefits and obligations  under  the
     Warrant Agreement).

C.   Section  5.1  of  the Warrant Agreement  provides  that  the
     Warrant  Price and the number of Warrant Shares are  subject
     to adjustment upon the occurrence of certain events pursuant
     to  the  terms  of Section 9 of the Warrant  Agreement.   In
     June,  1989,  as a result of a two-for-one stock  split  (an
     adjustable  event  as defined in Section 9  of  the  Warrant
     Agreement) the number of Warrant Shares in favor of  Steiner
     was   increased  to  375,000,  and  the  Warrant  Price  was
     decreased to $7.67 per share.

D.   On September 12, 1991, the Board of Directors of the Company
     voted  to  renew  the Warrants issued in favor  of  Steiner,
     which had expired on March 13, 1991, for an extended term to
     expire  on March 13, 1993.  On March 8, 1993, the  Board  of
     Directors of the Company voted to extend the Expiration Date
     of  the  Warrants to March 13, 1995.  On February 16,  1995,
     the  Board  of Directors of the Company voted to extend  the
     Expiration Date of the Warrants to March 13, 1997.
     
E.   On  March 22, 1993, Steiner assigned the Warrants to  Bestin
     Ltd.  On May 31, 1993, Bestin Ltd. assigned the Warrants  to
     Stinbes  Limited.   Stinbes  Limited  is  an  affiliate   of
     Steiner.

F.   By  Board  action taken on February 21, 1997, and  again  on
     September  11, 1997, and September 26, 1997,  the  Board  of
     Directors of the Company voted to extend the Expiration Date
     of  the Warrants to March 13, 2002, subject to the following
     modifications:  (i) effective as of February 21,  1997,  the
     Expiration  Date  of  any issued Warrants,  outstanding  and
     unexpired  on  that  date, shall be  March  13,  2002;  (ii)
     effective  as of February 21, 1997, the Warrant Price  shall
     be  $7.67  per share, increased by two tenths  of  one  cent
     ($.002) for each day subsequent to March 13, 1997, but fixed
     at $7.80 per share after June 30, 1997.
     
G.   On  February 9, 1998, the Board voted to modify the  Warrant
     Agreement to: (i) revise the window periods during which the
     Warrants  may  be  exercised; and (ii) to provide  that  the
     payment  of the Warrant Price may be made in shares  of  the
     Company's Class A or Class B Common Stock.

H.   On  September 17, 1998, subject to shareholder approval,  in
     recognition  of  services  performed  by  Mr.  Steiner,  the
     Compensation  Committee and the Board voted  to  modify  the
     Warrant  Agreement to: (i) revise the window  period  during
     which  the  Warrants may be exercised; (ii)  to  revise  the
     Warrant Price; and (iii) to provide that these amendments to
     the  Warrants shall be deemed additional compensation to the
     Chief Executive Officer;

I.   Section  17  of  the  Warrant Agreement  provides  that  the
     Company and the Holder may, from time to time, supplement or
     amend the Warrant Agreement in any manner which "the Company
     may  deem  necessary  or desirable and which  shall  not  be
     inconsistent with the provisions of the Warrants  and  which
     shall not adversely affect the interest of the Holders."

NOW,  THEREFORE, in consideration of the premises and the  mutual
agreements  herein, and for other good and valuable consideration
(the receipt and adequacy of which are hereby acknowledged),  the
parties hereto agree as follows:

1.   Effective as of September 17, 1998,  the Warrants may not be
     exercised  except  within any one of  the  following  window
     periods:  (a) Window Period One:  at any time on or prior to
     March  9,  2000  (two years from the date of the  merger  of
     Shared   Technologies   Fairchild,  Inc.   with   Intermedia
     Communications, Inc.); (b)  Window Period Two:   within  365
     days after a change of control of the Company, as defined in
     the  Fairchild Holding Corp. Credit Agreement with  Citicorp
     et.  al.; or (c) Window Period Three:  within 365 days after
     a change of control of Banner Aerospace, Inc., as defined in
     the  Banner Aerospace, Inc. Credit Agreement with  Citicorp.
     et.  al.   In  no event may the Warrants be exercised  after
     March 13, 2002.

2.   Effective  as  of September 17, 1998, the Warrant  Price  at
     which the Warrants may be exercised during Window Period One
     shall  be  $7.80  per  share, plus two tenths  of  one  cent
     ($.002)  for  each day subsequent to March  9,  1999.    The
     Warrant Price at which the Warrants may be exercised  during
     Window Periods Two and Three shall be $7.80 per share.

3.   The  amendments  made  to  the  Warrants  effective  as   of
     September  17, 1998 (outlined above) are made in recognition
     of   the  services  performed  by  Mr.  Jeffrey  Steiner  in
     connection with the extraordinary transactions during fiscal
     1998  and are intended to be deemed additional compensation.
     The  amendments were approved by the Company's  shareholders
     at the 1998 Annual Meeting (held on November 19, 1998).

4.   Each  reference in the Warrant Agreement to "this Agreement"
     "hereunder",  "hereof", "herein", or words  of  like  import
     shall  mean and be a reference to the Warrant Agreement,  as
     amended, extended or modified previously or hereby, and each
     reference  to the Warrant Agreement and any other  document,
     instrument   or  agreement  executed  and/or  delivered   in
     connection with the Warrant Agreement shall mean  and  be  a
     reference to the Warrant Agreement as amended, extended,  or
     modified previously or hereby.

5.   Except   as   specifically  modified  herein,  the   Warrant
     Agreement  shall  remain in full force  and  effect  and  is
     hereby ratified and confirmed.

6.   This Amendment may be executed in multiple counterparts.

IN WITNESS WHEREOF, the parties hereto have caused this Amendment
to  be  executed  by  their  respective officers  thereunto  duly
authorized as of the date first written above.
                    
                    THE FAIRCHILD CORPORATION


                    By:  ___________/s/_______________
                         Donald E. Miller
                         Executive  Vice President and  Corporate
                    Secretary


                    STINBES LIMITED


                    By:  __________/s/___________________
                         David Faust
                         Vice President


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               DEC-27-1998
<CASH>                                          16,063
<SECURITIES>                                   216,260
<RECEIVABLES>                                   98,514
<ALLOWANCES>                                     3,079
<INVENTORY>                                    174,682
<CURRENT-ASSETS>                               556,980
<PP&E>                                         222,828
<DEPRECIATION>                                  98,382
<TOTAL-ASSETS>                               1,083,641
<CURRENT-LIABILITIES>                          162,012
<BONDS>                                        278,229
                                0
                                          0
<COMMON>                                         2,933
<OTHER-SE>                                     436,687
<TOTAL-LIABILITY-AND-EQUITY>                 1,083,641
<SALES>                                        299,720
<TOTAL-REVENUES>                               300,489
<CGS>                                          227,666
<TOTAL-COSTS>                                  285,750
<OTHER-EXPENSES>                                19,320
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              14,147
<INCOME-PRETAX>                               (17,894)
<INCOME-TAX>                                     6,433
<INCOME-CONTINUING>                            (7,637)
<DISCONTINUED>                                 (9,180)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (16,817)
<EPS-PRIMARY>                                   (0.76)
<EPS-DILUTED>                                   (0.76)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission