FAIRCHILD CORP
10-Q, 2000-02-16
BOLTS, NUTS, SCREWS, RIVETS & WASHERS
Previous: BABSON DAVID L GROWTH FUND INC, NSAR-A, 2000-02-16
Next: BARRINGER TECHNOLOGIES INC, SC 13G, 2000-02-16



65

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
                                     OF 1934

                 For the Quarterly Period Ended January 2, 2000

                          Commission File Number 1-6560


                                    THE FAIRCHILD CORPORATION
             (Exact name of Registrant as specified in its charter)

             Delaware                                    34-0728587
     (State or other jurisdiction of        I.R.S. Employer Identification No.)
     Incorporation or organization)

          45025 Aviation Drive, Suite 400
          Dulles, VA                                    20166
          (Address of principal executive offices)    (Zip Code)

Registrant's telephone number, including area code(703) 478-5800

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months (or for such shorter period that the  Registrant  was
required  to  file  such  reports), and (2) has  been  subject  to  such  filing
requirements for the past ninety (90) days.

                                  YES    X   NO

Indicate  the  number of shares outstanding of each of the issuer's  classes  of
common stock, as of the latest practicable date.

                                                      Outstanding at
        Title of Class                                January 2, 2000

Class A Common Stock, $0.10 Par Value                 22,270,316
Class B Common Stock, $0.10 Par Value                  2,621,652

             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES

                                      INDEX




                                                                          Page
PART I.FINANCIAL INFORMATION

Item 1.  Condensed Consolidated Balance Sheets as of January 2, 2000
         (Unaudited) and June 30, 1999                                       3

         Consolidated Statements of Earnings (Unaudited) for the Three
         and Six Months ended January 2, 2000 and December 27, 1998          5

         Condensed Consolidated Statements of Cash Flows (Unaudited) for
         the Six Months ended January 2, 2000 and December 27, 1998          6

         Notes to Condensed Consolidated Financial Statements (Unaudited)    7

Iem 2.   Management's Discussion and Analysis of Results of Operations and
         Financial Condition                                                17

Item 3.  Quantitative and Qualitative Disclosure About Market Risk          25


PART II. OTHER INFORMATION

Item 1.  Legal Proceedings                                                  26

Item 2.  Changes in Securities and Use of Proceeds                          26

Item 4.  Submission of Matters to a Vote of Security Holders                26

Item 5.  Other Information                                                  27

Item 6.  Exhibits and Reports on Form 8-K                                   27


      All  references in this Quarterly Report on Form 10-Q to the terms ``we,''
``our,''  ``us,''  the  ``Company'' and ``Fairchild''  refer  to  The  Fairchild
Corporation  and  its subsidiaries. All references to ``fiscal''  in  connection
with a year shall mean the 12 months ended June 30.


                         PART I.  FINANCIAL INFORMATION

                          ITEM 1.  FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                  January 2, 2000 (Unaudited) and June 30, 1999
                                 (In thousands)


                                     ASSETS


                                             January 2,     June 30,
                                                 2000        1999
<S>                                          <C>          <C>

CURRENT ASSETS:
Cash and cash equivalents, $57,409 and        $   83,812   $   54,860
$15,752 restricted
Short-term investments                             7,824       13,094
Accounts receivable-trade, less allowances       115,165      130,121
of $4,501 and $6,442
Inventories:
   Finished goods                                134,503      137,807
   Work-in-process                                31,355       38,316
   Raw materials                                  10,676       14,116
                                                 176,534      190,239
Prepaid expenses and other current assets         75,024       73,926
Total Current Assets                             458,359      462,240

Property, plant and equipment, net of
 accumulated
  depreciation of $115,868 and $103,556          184,914      184,065
Net assets held for sale                          19,969       21,245
Cost in excess of net assets acquired
(goodwill), less accumulated amortization of
 $46,415 and $40,307
                                                 424,916      447,722
Investments and advances, affiliated              12,567       31,791
companies
Prepaid pension assets                            64,103       63,958
Deferred loan costs                               14,228       13,077
Real estate investment                            96,043       83,791
Long-term investments                             27,129       15,844
Other assets                                       4,895        5,053
TOTAL ASSETS                                 $ 1,307,123  $ 1,328,786



*Condensed from audited financial statements.

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>

<TABLE>
             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                  January 2, 2000 (Unaudited) and June 30, 1999
                                 (In thousands)
<CAPTION>

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                             January 2,   June 30,
LIABILITIES AND STOCKHOLDERS' EQUITY               2000       1999
CURRENT LIABILITIES:
<S>                                          <C>         <C>

Bank notes payable and current maturities of $  28,096   $  28,860
 long-term debt
Accounts payable                                 37,762     72,271
Accrued liabilities:
    Salaries, wages and commissions              39,455     43,095
    Employee benefit plan costs                   4,413      5,204
    Insurance                                     9,867     14,216
    Interest                                      7,021      7,637
    Other accrued liabilities                    64,593     50,984
                                                125,349    121,136
Net current liabilites of discontinued
 operations                                       7,181     10,999
Total Current Liabilities                       198,388    233,266

LONG-TERM LIABILITES:
Long-term debt, less current maturities         496,084    495,283
Other long-term liabilities                      24,579     25,904
Retiree health care liabilities                  45,928     44,813
Noncurrent income taxes                         124,566    121,961
Minority interest in subsidiaries                    58         59
TOTAL LIABILITIES                               889,603    921,286

STOCKHOLDERS' EQUITY:
Class A common stock, $0.10 par value;
 authorized 40,000 shares, 29,923 (29,754
 in June) shares issued and 22,270 (22,259
 in June) shares outstanding

                                                  2,983      2,975
Class B common stock, $0.10 par value;
 authorized 20,000 shares, 2,622 shares
 issued and outstanding
                                                    262        262
Paid-in capital                                 230,712    229,038
Retained earnings                               263,060    252,030
Cumulative other comprehensive income           (3,946)    (2,703)
Treasury stock, at cost, 7,653 (7,496 in       (75,551)   (74,102)
 June) shares of Class A common stock
TOTAL STOCKHOLDERS' EQUITY                      417,520    407,500
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $1,307,123 $1,328,786




*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>

<TABLE>
             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                  CONDENSED STATEMENTS OF EARNINGS (Unaudited)
For The Three (3) and Six (6) Months Ended January 2, 2000 and December 27, 1998
<CAPTION>

                      (In thousands, except per share data)
                                        Three   Six Months Ended
                                       Months
                                        Ended
                                      01/02/00  12/27/98  01/02/00  12/27/98
<S>                                   <C>       <C>        <C>      <C>

REVENUE:
   Net sales                          $152,244  $151,181  $316,753   $299,720
   Other income, net
                                         2,782       350     7,610        769

                                       155,026   151,531   324,363    300,489
 COSTS AND EXPENSES:
   Cost of goods sold
                                       114,372   133,119   235,734    246,986
   Selling, general & administrative
                                        35,377    27,272    67,205     55,446
   Amortization of goodwill
                                         3,012     1,360     6,108      2,638
   Restructuring                                                           --
                                         3,040         -     6,057

                                       155,801   161,751   315,104    305,070
 OPERATING INCOME (LOSS)
                                         (775)  (10,220)     9,259    (4,581)
 Interest expense
                                        12,119     7,770    24,328     15,206
 Interest income
                                         (822)     (476)   (1,557)    (1,059)
 Net interest expense
                                        11,297     7,294    22,771     14,147
 Investment income
                                         1,998   (1,027)     2,878        834
 Nonrecurring gain
                                             -         -    28,003          -
 Earnings (loss) from continuing      (10,074)                       (17,894)
operations before taxes                         (18,541)    17,369
 Income tax (provision) benefit
                                         3,866     6,724   (5,266)      6,433
 Equity in earnings (loss) of            (872)
affiliates, net                                      652   (1,073)      1,689
 Minority interest, net
                                             -     2,338         -      2,135
 Earnings (loss) from continuing
operations                             (7,080)   (8,827)    11,030    (7,637)
 Gain (loss) on disposal of
discontinued operations, net                 -   (9,180)         -    (9,180)
 NET EARNINGS (LOSS)                  $(7,080) $(18,007)  $ 11,030  $(16,817)
 Other comprehensive income (loss),
net of tax:
 Foreign currency translation
adjustments                            (1,434)     2,306   (3,082)      7,552
 Unrealized holding changes on
securities arising during the period     6,845    27,633     1,839    (2,755)
 Other comprehensive income (loss)
                                         5,411    29,939   (1,243)      4,797
 COMPREHENSIVE INCOME (LOSS)          $(1,669) $   11,932  $  9,787 $ (12,020)

BASIC AND DILUTED EARNINGS PER SHARE:
Earnings (loss) from continuing       $ (0.28) $   (0.40)  $   0.44 $   (0.35)
operations
Gain (loss) on disposal of
discontinued operations, net                 -    (0.42)         -     (0.41)
NET EARNINGS                          $ (0.28) $   (0.82)  $   0.44 $   (0.76)
 Other comprehensive income (loss),
net of tax:
 Foreign currency translation         $ (0.06) $     0.11  $ (0.12) $     0.34
adjustments
 Unrealized holding changes on
securities arising during the period      0.28      1.26      0.07     (0.12)
 Other comprehensive income (loss)
                                          0.22      1.37    (0.05)       0.22
 COMPREHENSIVE INCOME (LOSS)          $ (0.06) $     0.55  $   0.39 $   (0.54)
Weighted average shares outstanding:
  Basic                                 24,889    21,872    24,882     22,129
  Diluted                               24,889    21,872    24,977     22,129

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>

<TABLE>
             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
       For The Six (6) Months Ended January 2, 2000 and December 27, 1998
                                 (In thousands)
<CAPTION>


                                                For the
                                               Six Months
                                                 Ended
                                                01/02/00    12/27/98
<S>                                             <C>         <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net earnings (loss)                           $ 11,030    $(16,817)
   Depreciation and amortization                    19,738       11,476
   Accretion of discount on long-term
  liabilities                                      1,923        2,578
   Deferred loan fee amortization                      577          388
   Net gain on divestiture of investment in
  affiliate                                     (25,747)            -
   Net gain on divestiture of subsidiary           (2,256)            -
   Gain on sale of investments                     (2,851)            -
   Undistributed loss (earnings) of
  affiliates, net                                  1,651        (777)
   Minority interest                                     -      (2,135)
   Change in assets and liabilities               (50,810)      (6,808)
   Non-cash charges and working capital
  changes of discontinued operations            (12,049)      (8,559)
   Net cash (used for) operating activities       (58,794)     (20,654)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Net proceeds received from (used for)
  investments                                      1,351     (15,648)
   Purchase of property, plant and equipment      (16,575)     (13,574)
   Net proceeds from divestiture of
  subsidiaries                                    61,906       60,397
   Net proceeds from sale of affiliate
  investment                                      43,103            -
   Changes in net assets held for sale               4,419        3,335
   Real estate investment                         (11,087)     (16,163)
   Equity investment in affiliates                 (2,441)            -
   Other, net                                            -          238
   Investing activities of discontinued
  operations                                       7,100        (223)
   Net cash provided by investing activities        87,776       18,362

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from issuance of debt                  161,846       55,777
   Debt repayments                               (161,178)     (69,375)
   Issuance of Class A common stock                   168          182
   Purchase of treasury stock                       (622)     (22,101)
   Financing activities of discontinued
  operations                                           -          121
   Net cash (used for) provided by financing
  activities                                         214     (35,396)

   Effect of exchange rate changes on cash           (244)        4,150
   Net change in cash and cash equivalents          28,952     (33,538)
   Cash and cash equivalents, beginning of
  the year                                        54,860       49,601
   Cash and cash equivalents, end of the        $   83,812   $   16,063
  period


The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>

             THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                        (In thousands, except share data)

1.FINANCIAL STATEMENTS

      The  consolidated balance sheet as of January 2, 2000 and the consolidated
statements of earnings and cash flows for the six months ended January  2,  2000
and  December 27, 1998 have been prepared by us, without audit.  In the  opinion
of  management,  all  adjustments (consisting of normal  recurring  adjustments)
necessary  to  present fairly the financial position, results of operations  and
cash  flows  at January 2, 2000, and for all periods presented, have been  made.
The  balance  sheet  at June 30, 1999 was condensed from the  audited  financial
statements as of that date.

     Certain information and footnote disclosures normally included in financial
statements  prepared in accordance with generally accepted accounting principles
have  been condensed or omitted.  These consolidated financial statements should
be  read in conjunction with the financial statements and notes thereto included
in  our June 30, 1999 Annual Report on Form 10-K.  The results of operations for
the period ended January 2, 2000 are not necessarily indicative of the operating
results  for  the  full  year.  Certain amounts in the  prior  year's  quarterly
financial   statements  have  been  reclassified  to  conform  to  the   current
presentation.

2.DIVESTITURES

      On  December 1, 1999, we disposed of substantially all of the  assets  and
certain  liabilities  of our Dallas Aerospace subsidiary to United  Technologies
Inc.  for approximately $57.0 million. No gain or loss was recognized from  this
transaction, as the proceeds received approximated the net carrying value of the
assets.  Approximately $37.0 million of the proceeds from  this  disposition  is
required  to  be used to reduce indebtedness, unless our senior lenders  approve
and we otherwise determine.

      On  September 3, 1999, we completed the disposal of our Camloc Gas Springs
division  to  a  subsidiary  of  Arvin Industries Inc.  for  approximately  $2.7
million.  In  addition,  we received $2.4 million from Arvin  Industries  for  a
covenant  not  to compete. We recognized a $2.3 million nonrecurring  gain  from
this disposition.

      On  July  29,  1999,  we sold our 31.9% interest in Nacanco  Paketleme  to
American  National Can Group, Inc. for approximately $48.2 million. In  the  six
months  ended  January 2, 2000, we recognized a $25.7 million nonrecurring  gain
from  this  divestiture. We also agreed to provide consulting  services  over  a
three-year period, at an annual fee of approximately $1.5 million. We  used  the
net proceeds from the disposition to reduce our indebtedness.

3.DISCONTINUED OPERATIONS

      In  1998,  we  adopted a formal plan to dispose of Fairchild Technologies.
Based  on  this  plan,  we  have  sold  a majority  of  Fairchild  Technologies'
businesses,  including most of its intellectual property, through  a  series  of
transactions.   On  April  14,  1999,  we  disposed  of  Fairchild  Technologies
photoresist  deep-ultraviolet track equipment machines, spare parts and  testing
equipment  to  Apex  Co., Ltd. in exchange for 1,250,000 shares  of  Apex  stock
valued  at  approximately  $5.1 million.  On June 15,  1999,  we  received  $7.9
million from Suess Microtec AG and the right to receive 350,000 shares of  Suess
Microtec  stock  (or at least approximately $3.5 million) by September  2000  in
exchange  for  certain  inventory, fixed assets, and  intellectual  property  of
Fairchild Technologies' semiconductor equipment group.  On May 1, 1999, we  sold
Fairchild CDI for a nominal amount. In July 1999, we received approximately $7.1
million from Novellus Systems, Inc. in exchange for Fairchild Technologies' Low-
K  dielectric  product  line and certain intellectual  property.  We  have  been
exploring   several  alternative  transactions  regarding  the  disposition   of
Fairchild Technologies' optical disc equipment group and we expect to dispose of
this unit prior to April 2000.

      As of January 2, 2000, we have a remaining accrual of $4.5 million, net of
an income tax benefit of $3.3 million, for our current estimate of the remaining
losses  in connection with the disposition of Fairchild Technologies.  While  we
believe  that $4.5 million is a reasonable estimate for the remaining losses  to
be  incurred  from Fairchild Technologies, there can be no assurance  that  this
estimate is adequate.

4.PRO FORMA FINANCIAL STATEMENTS

      The  following table sets forth the derivation of the unaudited pro  forma
results,  representing  the  impact of our acquisition  of  Kaynar  Technologies
(April   1999),  our  merger  with  Banner  Aerospace  (April  1999),  and   our
dispositions of Dallas Aerospace (December 1999), Solair (December 1998) and the
investment in Nacanco (July 1999), as if these transactions had occurred at  the
beginning of each of our fiscal periods. The pro forma information is  based  on
the  historical financial statements of these companies, giving  effect  to  the
aforementioned  transactions.   In  preparing  the  pro  forma   data,   certain
assumptions and adjustments have been made which increase interest expense based
on  revised  debt  structures; increase goodwill amortization  expense  for  the
acquisition of Kaynar Technologies; and reduce minority interest as a result  of
our  merger with Banner Aerospace.  The unaudited pro forma information  is  not
intended to be indicative of either future results of our operations or  results
that might have been achieved if these transactions had been in effect since the
beginning of these fiscal periods.

For the six months ended:                    Jan. 2,     Dec. 27,
                                               2000        1998
Net sales                                    $ 295,059   $ 340,391
Gross profit                                    76.963      91,386
Net earnings (loss)                            (7,039)          70
Net earnings, per basic and diluted share    $  (0.28)   $    0.00

5.EQUITY SECURITIES

      We  had 22,270,316 shares of Class A common stock and 2,621,652 shares  of
Class  B  common stock outstanding at January 2, 2000.  Class A common stock  is
traded  on  both the New York and Pacific Stock Exchanges.  There is  no  public
market  for  the Class B common stock.  The shares of Class A common  stock  are
entitled  to one vote per share and cannot be exchanged for shares  of  Class  B
common stock.  The shares of Class B common stock are entitled to ten votes  per
share and can be exchanged, at any time, for shares of Class A common stock on a
share-for-share basis.  For the six months ended January 2, 2000, 34,657  shares
of  Class  A  common  stock were issued as a result of  the  exercise  of  stock
options.  In  accordance  with  the terms of our acquisition  of  Special-T,  as
amended,  we issued 44,079 restricted shares of our Class A common stock  during
the  six  months  ended January 2, 2000, as additional merger consideration.  In
addition, our Class A common stock outstanding was reduced as a result of 67,000
shares  purchased  during  the  first six  months  of  fiscal  2000,  which  are
considered as treasury stock for accounting purposes.

      During  the  six  months ended January 2, 2000, we issued 96,027  deferred
compensation units pursuant to our stock option deferral plan, as  a  result  of
the  exercise  of  214,891 stock options.  Each deferred  compensation  unit  is
represented by one share of our treasury stock and is convertible into one share
of Class A common stock after a specified period of time.

6.RESTRICTED CASH

     On January 2, 2000 and June 30, 1999, we had restricted cash of $57,409 and
$15,752, respectively, all of which is maintained as collateral for certain debt
facilities and escrow arrangements.

7.EARNINGS PER SHARE

      The  following  table  illustrates the computation of  basic  and  diluted
earnings per share:
<TABLE>
<CAPTION>

                                Three Months Ended       Six Months Ended
                             01/02/2000   12/27/1998  01/02/2000  12/27/1998
<S>                          <C>          <C>         <C>         <C>
Basic earnings per share:
Earnings from continuing     $  (7,080)   $  (8,827)  $  11,030   $  (7,637)
 operations
 Common shares outstanding      24,889       21,872      24,882       22,129
Basic earnings from          $   (0.28)   $   (0.40)  $    0.44   $    (0.35)
 continuing operations per share

Diluted earnings per share:
 Earnings from continuing     $  (7,080)    $  (8,827)  $   11,030   $  (7,637)
 operations
 Common shares outstanding       24,889        21,872       24,882       22,129
 Options                     antidilutive   antidilutive         2  antidilutive
 Warrants                    antidilutive   antidilutive        93  antidilutive
 Total shares outstanding        24,889        21,872       24,977       22,129
 Diluted earnings from      $     (0.28)  $     (0.40)  $     0.44  $     (0.35)
 continuing operations per share
</TABLE>

     Stock options entitled to purchase 1,855,960 shares of Class A common stock
were antidilutive and not included in the earnings per share calculation for the
six  months  ended January 2, 2000. These shares could be dilutive in subsequent
periods.  For  the  three-months ended January 2, 2000, and  the  periods  ended
December  27,  1998, the computation of diluted loss from continuing  operations
per  share excluded the effect of incremental common shares attributable to  the
potential exercise of common stock options outstanding and warrants outstanding,
because its effect was antidilutive.


8.RESTRUCTURING CHARGES

      In  the  six  months ended January 2, 2000, we recorded  $6.1  million  of
restructuring  charges  as  a  result of the  continued  integration  of  Kaynar
Technologies  into our aerospace fasteners segment. All of the charges  recorded
during  the  current  six  months were a direct  result  of  product  and  plant
integration costs incurred as of January 2, 2000. These costs were classified as
restructuring  and  were the direct result of formal plans  to  move  equipment,
close  plants and to terminate employees. Such costs are nonrecurring in nature.
Other than a reduction in our existing cost structure, none of the restructuring
charges  resulted in future increases in earnings or represented an  accrual  of
future costs. As of January 2, 2000, the majority of the integration plans  have
been  executed.  During  the  next six months, we  expect  to  incur  additional
restructuring  charges for product integration costs at our aerospace  fasteners
segment.  We  anticipate  that  our integration process  will  be  substantially
complete by the end of fiscal 2000.

9.CONTINGENCIES

     Government Claims

      The Corporate Administrative Contracting Officer, based upon the advice of
the  United  States  Defense  Contract  Audit  Agency,  alleged  that  a  former
subsidiary of ours did not comply with Federal Acquisition Regulations and  Cost
Accounting Standards in accounting for (i) the 1985 reversion of certain  assets
of  terminated  defined benefit pension plans, and (ii) pension costs  upon  the
closing of segments of our former subsidiaries business. In January, we paid the
government $1.1 million to settle these pension accounting issues.

     Environmental Matters

      Our  operations are subject to stringent government imposed  environmental
laws  and regulations concerning, among other things, the discharge of materials
into  the environment and the generation, handling, storage, transportation  and
disposal  of  waste and hazardous materials.  To date, such laws and regulations
have  not  had  a  material  effect  on  our  financial  condition,  results  of
operations, or net cash flows, although we have expended, and can be expected to
expend in the future, significant amounts for the investigation of environmental
conditions and installation of environmental control facilities, remediation  of
environmental  conditions  and  other  similar  matters,  particularly  in   our
aerospace fasteners segment.

      In  connection with our plans to dispose of certain real estate,  we  must
investigate  environmental conditions and we may be  required  to  take  certain
corrective  action prior or pursuant to any such disposition.  In  addition,  we
have  identified  several  areas of potential contamination  at  or  from  other
facilities owned, or previously owned, by us, that may require us either to take
corrective  action or to contribute to a clean-up.  We are also a  defendant  in
certain  lawsuits and proceedings seeking to require us to pay for investigation
or  remediation  of  environmental matters and we have  been  alleged  to  be  a
potentially responsible party at various "superfund" sites.  We believe that  we
have  recorded  adequate reserves in our financial statements to  complete  such
investigation  and take any necessary corrective actions or make  any  necessary
contributions.  No  amounts  have  been recorded  as  due  from  third  parties,
including insurers, or set off against, any environmental liability, unless such
parties  are  contractually obligated to contribute and are not  disputing  such
liability.

      As  of January 2, 2000, the consolidated total of our recorded liabilities
for  environmental matters was approximately $9.1 million, which represented the
estimated  probable exposure for these matters.  It is reasonably possible  that
our total exposure for these matters could be approximately $16.3 million.

     Other Matters

      On  January 12, 1999, AlliedSignal made indemnification claims against  us
for  $18.9  million,  arising from the disposition  to  AlliedSignal  of  Banner
Aerospace's hardware business. We believe that the amount of the claim is far in
excess of any amount that AlliedSignal is entitled to recover from us.

      We  are  involved in various other claims and lawsuits incidental  to  our
business.   We,  either  on  our  own or through  our  insurance  carriers,  are
contesting these matters.  In the opinion of management, the ultimate resolution
of  the  legal  proceedings, including those mentioned above, will  not  have  a
material adverse effect on our financial condition, future results of operations
or net cash flows.

10.CONSOLIDATING FINANCIAL STATEMENTS

      The following unaudited financial statements separately show The Fairchild
Corporation and the subsidiaries of The Fairchild Corporation.  These  financial
statements  are provided to fulfill public reporting requirements and separately
present  guarantors of the 10 3/4% senior subordinated notes due 2009 issued  by
The  Fairchild Corporation (the "Parent Company").  The guarantors are  composed
primarily of our domestic subsidiaries, excluding Fairchild Technologies, a real
estate development venture, and certain other subsidiaries.

<TABLE>
<CAPTION>

COnsolidating Balance Sheet
January 2, 2000
                                Parent                  Non                    Fairchild
                                Company  Guarantors Guarantors  Eliminations   Historical
<S>                            <C>         <C>         <C>        <C>            <C>
Cash                           $     66 $   73,693     10,053             - $      83,812
Market securities                    71      7,753          -             -         7,824
Accounts Receivable (including
intercompany)
   less allowances                  3,283     67,473     44,409             -       115,165
Inventory, net                          -    129,434     47,100             -       176,534
Prepaid and other current
assets                                511     68,827      5,686             -        75,024
   Total current assets             3,931    347,180    107,248             -       458,359

Inventory in Subsidiaries         965,362          -          -     (965,362)             -
Net fixed assets                      554    138,755     45,605             -       184,914
Net assets held for sale                -     19,969          -             -        19,969
Investment in affiliates            1,300     11,267          -             -        12,567
Goodwill                            5,303    384,837     34,776             -       424,916
Deferred loan costs                13,652         25        551             -        14,228
Prepaid pension assets                  -     64,103          -             -        64,103
Real estate investment                  -          -     96,043             -        96,043
Long-term investments                   -     27,129          -             -        27,129
Other assets                       16,818   (12,279)        356             -         4,895
   Total assets                $1,006,920  $  980,986  $  284,579 $   (965,362)  $  1,307,123

Bank notes payable &
current maturities of debt     $    2,250  $    2,229  $   23,617 $           -  $      28,096
Accounts payable (including
intercmopany)                          97     20,164     17,501             -        37,762
Other accrued expense             (18,352)    122,634     21,067             -       125,349
Net current liabilities of
discontinued operations                 -          -      7,181             -         7,181
   Total current liabilities     (16,005)    145,027     69,366             -       198,388

Long-term debt, less current
maturities                       481,893      8,761      5,430             -       496,084
Other long-term liabilities          405     16,526      7,648             -        24,579
Noncurrent intome taxes          123,107      1,226        233             -       124,566
Retiree health care liabilities        -     41,250      4,678             -        45,928
Minority interest in
subsidiaries                           -          9         49             -            58
   Total liabilities              589,400    212,799     87,404             -       889,603

Class A common stock                2,783        200      5,084       (5,084)         2,983
Class B common stock                  262          -          -             -           262
Paid-in-capital                     3,813    226,899    243,405     (243,405)       230,712
Retained earnings                 486,353    540,567   (46,987)     (716,873)       263,060
Cumulative other comprehensive
income                              (764)      1,145    (4,327)             -       (3,946)
Treasury stock, at cost          (74,927)       (624)        -              -      (75,551)
   Total stockholders'            417,520    768,187    197,175     (965,362)       417,520
   equity
Total liaabilities &
stockholders' equity           $1,006,920  $  980,986 $  284,579 $   (965,362)  $  1,307,123
</TABLE>

<TABLE>
<CAPTION>

CONSOLIDATING STATEMENT OF EARNINGS
For the Six Months Ended
January 2, 2000
                              Parent              Non                     Fairchild
                              Company Guarantors Guarantors Eliminations  Historical

<S>                          <C>      <C>        <C>        <C>           <C>
Net Sales                    $          $ 234,852 $   83,451 $    (1,550) $   316,753
Cost and expenses
   Cost of sales                     -    175,728     61,556      (1,550)     235,734
   Selling, general &
   administrative               2,380     45,577     11,638            -      59,595
   Restructuring                     -      6,057          -            -       6,057
   Amortization of goodwill        257      5,345        506            -       6,108
                                2,637    232,707     73,700      (1,550)      307,494
   Operating income (loss)     (2,637)      2,145      9,751            -       9,259

Net interest expense            24,888    (5,907)      3,790            -      22,771
Investment (income) loss, net        -    (2,878)          -            -     (2,878)
Intercompany dividends               -          -        714        (714)           -
Nonreucrring income on
disposition of subsidiary            -          -   (28,003)            -    (28,003)
Earnings (loss) before taxes  (27,525)     10,930     33,250          714      17,369
Income tax (provision)
benefit                        (4,644)      (120)      (502)            -     (5,266)
Equity in earnings of
affiliates and subsidiaries     43,199    (1,073)          -     (43,199)     (1,073)
Earnings (loss) from
continuing operations           11,030      9,737     32,748     (42,485)      11,030
Earnings (loss) from
 disposal of discontinued
 operations                          -          -        374        (374)           -
Net earnings (loss)           $ 11,030   $  9,737 $   33,122  $   (42,859)  $  11,030
</TABLE>


<TABLE>
<CAPTION>

CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Six Months Ended
January 2, 2000
                              Parent                  Non                     Fairchild
                              Company Guarantors  Guarantors   Eliminations  Historical
Cash Flows from Operating
Activities:
<S>                         <C>            <C>        <C>           <C>            <C>
Net earnings (loss)         $  11,030 $    9,737  $    33,122  $    (42,859) $   11,030
Depreciation and
amortization                      349     15,175        4,214              -     19,738
Amortization of deferred
loan fees                         577          -            -              -        577
Accretion of discount
on long-term liabilities        1,923          -            -              -      1,923
(Gain) on sale of affiliate
investment and divestiture of
subsidiary                          -          -     (28,003)              -   (28,003)
(Gain) on sale of investments       -    (2,851)            -              -    (2,851)
Undistributed loss (earnings)
of affiliates                       -      1,651            -              -      1,651
Change in assets and
liabilities                   (15,046)  (72,871)      (5,752)         42,859   (50,810)
Non-cash charges and working
capital changes of
discontinued operations             -          -     (12,049)              -   (12,049)
Net cash (used for) provided
by operating activities       (1,167)   (49,159)      (8,468)              -   (58,794)
Cash Flows from Investing
Activities:
Net proveeds from (used for)
investments                        -      1,351           -              -     1,351
Purchase of property, plant
and equipment                    (5)   (11,932)     (4,638)              -  (16,575)
Equity investment in
affiliates                         -    (2,441)           -              -   (2,441)
Net proceeds from sale
of affiliate investment and
divestiture of subsidiaries        -     57,000      48,009              -   105,009
Real estate investment             -          -    (11,087)              -  (11,087)
Change in net assets held
for sale                           -      4,419           -              -     4,419
Investing activities of
discontinued operations            -          -      7,100               -     7,100
Net cash (used for) provided
by investing activities          (5)     48,397      39,384              -    87,776
Cash Flows from Financing Activities:
Proceeds from issuance
of debt                       45,600    110,459       5,787              -   161,846
Debt repayment and
 repurchase of debentures
(including intercompany),
 net                         (44,557)    (77,208)    (39,413)              - (161,178)
Issuance of Class A
common stock                      168           -          -               -       168
Purchase of treasury
stock                               -       (622)          -               -      (622)
Net cash (used for) provided by
financing activities            1,211      32,629    (33,626)              -       214
Effect of exchange rate
changes on cash                     -          33       (277)              -     (244)
Net change in cash and
cash equivalents                   39      31,900     (2,987)              -    28,952
Cash and cash equivalents,
beginning of the year              27      41,793      13,040              -    54,860
Cash and cash equivalents,
end of the year               $    66    $ 73,693   $  10,053         $    -  $ 83,812
</TABLE>

<TABLE>
<CAPTION>

CONSOLIDATING BALANCE SHEET
June 30, 1999
                              Parent                Non                   Fairchild
                              Company GuarantorsGuarantors  Eliminations  Historical
<S>                           <C>      <C>        <C>         <C>           <C>
Cash                          $    27 $   41,793 $   13,040  $          -  $   54,860
Market securities                  71     13,023           -            -      13,094
Accounts Receivable
 (including intercompany),        549     52,929      76,643            -     130,121
less allowances
Inventory, net                  (182)    145,080      45,341            -     190,239
Prepaid and other current
assets                          1,297     69,000       3,629            -      73,926
Total current assets            1,762    321,825     138,653            -     462,240

Investment in Subsidiaries    841,744          -           -    (841,744)           -
Net fixed assets                  611   137,852      45,602            -     184,065
Net assets held for sale            -    21,245           -            -      21,245
Investments in affiliates       1,300    13,135      17,356            -      31,791
Goodwill                        5,533   402,595      39,594            -     447,722
Deferred loan costs            13,029        26          22            -      13,077
Prepaid pension assets              -    63,958           -            -      63,958
Real estate investment              -         -      83,791            -      83,791
Long-term investment                -    15,844           -            -      15,844
Other assets                   16,244  (11,865)         674            -       5,053
Total assets                 $880,223  $  964,615 $  325,692  $  (841,744)  $ 1,328,786

Bank notes payable & current
maturities of debt           $  2,250  $   2,548  $   24,062  $        -    $    28,860
Accounts payable
(including intercompany)          972     12,824      58,475            -      72,271
Other accrued expenses          7,272     99,669      14,195            -     121,136
Net current liabilities
of discontinued operations         -           -      10,999            -      10,999
   Total current liabilities    10,494    115,041     107,731            -     233,266
Long-term debt, less current
maturities                     480,850      9,908       4,525            -     495,283
Other long-term liabilities        405     18,138       7,361            -      25,904
Noncurrent income taxes       (19,026)    140,749         238            -     121,961
Retiree health care
liabilities                          -     40,189       4,624            -      44,813
Minority interest in
subsidiaries                         -          9          50            -          59
   Total liabilities           472,723    324,034     124,529            -     921,286
Class A common stock             2,775        200       5,085      (5,085)       2,975
Class B common stock               262          -           -            -         262
Paid-in-capital                  2,138    226,900     263,058    (263,058)     229,038
Retained earnings              477,191    413,483    (65,043)    (573,601)     252,030
Cumulative other comprehensive
income                           (764)        (2)     (1,937)            -     (2,703)
Treasury stock, at cost       (74,102)         -           -             -    (74,102)
   Total stockholders'
   equity                     407,500   640,581     201,163    (841,744)     407,500
Total liabilities & stockholders'
equity                       $880,223 $  964,615 $  325,692  $  (841,744)  $ 1,328,786
</TABLE>

<TABLE>
<CAPTION>

CONSOLIDATING STATEMENT OF EARNINGS
For the Six Months Ended
December 27, 1998
                                Parent                 Non                   Fairchild
                               Company  Guarantors Guarantors Eliminations  Historical
<S>                            <C>      <C>         <C>         <C>           <C>
Net Sales                      $      -  $ 222,755 $   77,707  $      (742) $  299,720
Costs and expenses
   Cost of sales                      -    190,352     57,376         (742)    246,986
   Selling, general &
   administrative                 2,009     39,299     13,369             -     54,677
   Amortization of goodwill         120      2,022        496             -      2,638
                                  2,129    231,673     71,241         (742)    304,301
   Operating income (loss)      (2,129)    (8,918)      6,466             -    (4,581)

Net interest expense             10,672      2,519        956             -     14,147
Investment (income) loss,
net                                  -      (834)           -             -      (834)
Nonreucrring income on
disposition of subsidiary            -          -          -             -          -
Earnings (loss) before taxes  (12,801)   (10,603)       5,510             -   (17,894)
Income tax (provision)
benefit                          3,033      3,692      (292)             -      6,433
Equity in earnings of
affiliates and subsidiaries    (6,419)      (919)      2,608         6,419      1,689
Minority interest                   -      2,135           -             -      2,135
Earnings (loss) from
continuing operation         (16,187)     (5,695)      7,826         6,419    (7,637)
Earnings (loss) from disposal
of discontinued operations           -      2,316   (11,496)             -    (9,180)
Extraordinary items                  -          -          -             -          -
Net earnings (loss)          $(16,187) $  (3,379)  $   (3,670) $      6,419  $ (16,817)
</TABLE>

<TABLE>
<CAPTION>

CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Six Months Ended
December 27, 1998


                                Parent                 Non                   Fairchild
                                Company  Guarantors Guarantors Eliminations Historical
Cash Flows from Operating Activities:
<S>                            <C>      <C>         <C>        <C>           <C>
Net earnings (loss)            $(16,187) $(3,379)    $  (3,670) $      6,419  $ (16,817)
Depreciation and
amortization                         151    6,612         4,713            -     11,476
Amortizatin of deferred loan
fees                                 388        -          -            -        388
Accretion of discount on
long-term liabilities              2,578        -          -            -      2,578
Undistributed loss (earnings)
of affiliates                          -        (777)          -            -      (777)
Minority interest                      -      (2,135)          -            -    (2,135)
Change in assets and liabilities  15,294     (36,503)     20,820      (6,419)    (6,808)
Non-cash charges and working
 capital changes
of discontinued operations             -          -    (8,559)            -    (8,559)
Net cash (used for) provided by
operating activities               2,224    (36,182)     13,304            -   (20,654)

Cash Flows from Investing Activities:
Net proceeds received from
(used for) investments                 -    (15,648)          -            -   (15,648)
Purchase of property, plane
and equipment                       (27)     (9,122)    (4,425)            -   (13,574)
Net proceeds from divestiture
of subsidiary                          -      60,397          -            -     60,397
Real estate investment                 -          -   (16,163)            -   (16,163)
Change in net assets held
for sale                               -       3,335          -            -      3,335
Other changes, net                     -         238          -            -        238
Investing activities of
discontinued operations                -           -      (223)            -      (223)
Net cash (used for) provided
by investing activities             (27)      39,200   (20,811)            -     18,362

Cash Flows from Financing Activities:
Proceeds from issuance of debt         -      44,600     11,177            -     55,777
Debt repayment and repurchase
 of debentures(including
 intercompany), net              (2,250)   (59,800)    (7,325)            -   (69,375)
Issuance of Class A common
stock                                 53        129          -            -       182
Purchase of treasury stock             -   (22,101)          -            -   (22,101)
Financing activities of
discontinued operations                -          -        121            -        121
Net cash (used for) provided by
financing activities             (2,197)   (37,172)      3,973            -   (35,396)
Effect of exchange rate changes
on cash                                -          -      4,150            -      4,150
Net change in cash                     -  (34,154)         616            -   (33,538)
Cash and cash equivalents,
beginning of the year                  -    42,175      7,426            -     49,601
Cash and cash equivalents,
end of year                     $      -  $  8,021    $    8,042 $       -     $ 16,063
</TABLE>


                ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

      The Fairchild Corporation was incorporated in October 1969, under the laws
of the State of Delaware, under the name of Banner Industries, Inc.  On November
15,  1990,  we  changed our name from Banner Industries, Inc. to  The  Fairchild
Corporation.   We  are  the  owner  of 100% of RHI  Holdings,  Inc.  and  Banner
Aerospace,  Inc.  RHI  is  the  owner of 100% of Fairchild  Holding  Corp.   Our
principal  operations  are  conducted  through  Fairchild  Holding  and   Banner
Aerospace.

      The following discussion and analysis provide information which management
believes is relevant to assessment and understanding of our consolidated results
of  operations  and  financial  condition. The  discussion  should  be  read  in
conjunction with the consolidated financial statements and notes thereto.

GENERAL

      We  are a leading worldwide aerospace and industrial fastener manufacturer
and   distribution   logistics  manager  and,  through  Banner   Aerospace,   an
international supplier to airlines and general aviation businesses, distributing
a  wide  range of aircraft parts and related support services. Through  internal
growth  and strategic acquisitions, we have become one of the leading  suppliers
of  fasteners  to  aircraft  OEMs,  such as Boeing,  Lockheed  Martin,  Northrop
Grumman,  and the Airbus consortium of Aerospatiale, DaimlerChrysler  Aerospace,
British Aerospace and CASA.

      Our  aerospace business consists of two segments: aerospace fasteners  and
aerospace distribution. The aerospace fasteners segment manufactures and markets
high  performance fastening systems used in the manufacture and  maintenance  of
commercial and military aircraft. The aerospace distribution segment stocks  and
distributes  a  wide variety of aircraft parts to commercial  airlines  and  air
cargo  carriers,  fixed-base operators, corporate aircraft operators  and  other
aerospace companies.

CAUTIONARY STATEMENT

      Certain statements in this financial discussion and analysis by management
contain  certain "forward-looking statements" within the meaning of the  Private
Securities  Litigation  Reform  Act  of  1995  with  respect  to  our  financial
condition,  results  of  operation  and business.  These  statements  relate  to
analyses  and  other information which are based on forecasts of future  results
and  estimates of amounts not yet determinable. These statements also relate  to
our  future  prospects,  developments and business  strategies.  These  forward-
looking  statements  are identified by their use of terms and  phrases  such  as
``anticipate,''  ``believe,'' ``could,'' ``estimate,''  ``expect,''  ``intend,''
``may,''  ``plan,''  ``predict,'' ``project,'' ``will'' and  similar  terms  and
phrases,  including references to assumptions. These forward-looking  statements
involve   risks   and   uncertainties,  including  current  trend   information,
projections for deliveries, backlog and other trend projections, that may  cause
our  actual  future  activities  and results  of  operations  to  be  materially
different from those suggested or described in this Quarterly Report on Form 10-
Q.  These  risks  include:  product  demand; our  dependence  on  the  aerospace
industry;  reliance  on Boeing and the Airbus consortium of companies;  customer
satisfaction  and quality issues; labor disputes; competition, including  recent
intense  price  competition; our ability to integrate  and  realize  anticipated
synergies  relating to the acquisition of Kaynar Technologies Inc.; our  ability
to  achieve and execute internal business plans; worldwide political instability
and  economic  growth; and the impact of any economic downturns  and  inflation,
including  recent  weaknesses in the currency, banking  and  equity  markets  of
countries in South America and in the Asia/Pacific region.

      If  one  or  more  of  these risks or uncertainties  materializes,  or  if
underlying  assumptions prove incorrect, our actual results may vary  materially
from those expected, estimated or projected. Given these uncertainties, users of
the   information  included  in  this  financial  discussion  and  analysis   by
management, including investors and prospective investors are cautioned  not  to
place  undue  reliance on such forward-looking statements. We do not  intend  to
update  the forward-looking statements contained in this Quarterly Report,  even
if  new  information,  future  events  or other  circumstances  have  made  them
incorrect or misleading.

RESULTS OF OPERATIONS

Business Transactions

      The  following  summarizes certain business combinations and  transactions
which  significantly affect the comparability of the period  to  period  results
presented  in this Management's Discussion and Analysis of Results of Operations
and Financial Condition.

   Fiscal 2000 Transactions

      On  December 1, 1999, we disposed of substantially all of the  assets  and
certain  liabilities  of our Dallas Aerospace subsidiary to United  Technologies
Inc.  for approximately $57.0 million. No gain or loss was recognized from  this
transaction,  as  the proceeds received approximated the net carrying  value  of
these  assets. Approximately $37.0 million of the proceeds from this disposition
is required to be used to reduce indebtedness, unless our senior lenders approve
and we otherwise determine.

      On  July  29,  1999,  we sold our 31.9% interest in Nacanco  Paketleme  to
American  National Can Group, Inc. for approximately $48.2 million. In  the  six
months  ended  January 2, 2000, we recognized a $25.7 million nonrecurring  gain
from  this  divestiture. We also agreed to provide consulting  services  over  a
three-year period, at an annual fee of approximately $1.5 million. We  used  the
net proceeds from the disposition to reduce our indebtedness.

      On  September 3, 1999, we completed the disposal of our Camloc Gas Springs
division  to  a  subsidiary  of  Arvin Industries Inc.  for  approximately  $2.7
million.  In  addition,  we received $2.4 million from Arvin  Industries  for  a
covenant  not  to compete. We recognized a $2.3 million nonrecurring  gain  from
this disposition.

Fiscal 1999 Transactions

      On  December  31, 1998, Banner Aerospace consummated the sale  of  Solair,
Inc., its largest subsidiary in the rotables group of the aerospace distribution
segment,  to  Kellstrom  Industries, Inc., in exchange for  approximately  $60.4
million  in  cash  and a warrant to purchase 300,000 shares of common  stock  of
Kellstrom. In December 1998, Banner Aerospace  recorded a $19.3 million  pre-tax
loss  from the sale of Solair. This loss was included in cost of goods sold,  as
it  was primarily attributable to the bulk sale of inventory at prices below its
carrying amount.

      On February 22, 1999, we used available cash to acquire 77.3% of SNEP S.A.
By  June 30, 1999, we had purchased significantly all of the remaining shares of
SNEP.  The  total  amount  paid was approximately $8.0 million,  including  $1.1
million  of debt assumed, in a business combination accounted for as a purchase.
The  total cost of the acquisition exceeded the fair value of the net assets  of
SNEP  by  approximately $4.3 million, which is preliminarily being allocated  as
goodwill, and amortized over 40 years using the straight-line method.  SNEP is a
French manufacturer of precision machined self-locking nuts and special threaded
fasteners serving the European industrial, aerospace and automotive markets.

      On  April 8, 1999, we acquired the remaining 15% of the outstanding common
and  preferred stock of Banner Aerospace, Inc. not already owned by us,  through
the merger of Banner Aerospace with one of our subsidiaries. Under the terms  of
the  merger  with Banner Aerospace, we issued 2,981,412 shares of  our  Class  A
common  stock  to  acquire all of Banner Aerospace's common and preferred  stock
(other than those already owned by us). Banner Aerospace is now our wholly-owned
subsidiary.

     On April 20, 1999, we completed the acquisition of all the capital stock of
Kaynar   Technologies   Inc.  for  approximately  $222   million   and   assumed
approximately  $103 million of Kaynar Technologies debt, the majority  of  which
was  refinanced at closing. In addition, we paid $28 million for a covenant  not
to  compete  from the largest preferred shareholder of Kaynar Technologies.  The
total  cost  of  the acquisition exceeded the fair value of the  net  assets  of
Kaynar  Technologies  by  approximately $269.7 million, which  is  preliminarily
being allocated as goodwill, and amortized over 40 years using the straight-line
method.  The  acquisition was financed with existing  cash,  the  sale  of  $225
million  of 10 3/4% senior subordinated notes due 2009 and proceeds from  a  new
bank credit facility.

      On  June  18,  1999,  we completed the acquisition of  Technico  S.A.  for
approximately $4.1 million and assumed approximately $2.2 million of  Technico's
existing debt. The total cost of the acquisition exceeded the fair value of  the
net  assets  of  Technico by approximately $2.9 million, which is  preliminarily
being allocated as goodwill, and amortized over 40 years using the straight-line
method. The acquisition was financed with additional borrowings from our  credit
facility.

Consolidated Results

     We currently report in two principal business segments: aerospace fasteners
and  aerospace distribution. The results of the Gas Springs division,  prior  to
its  disposition,  were included in the Corporate and Other classification.  The
following  table illustrates the historical sales and operating  income  of  our
operations  for the three and six months ended January 2, 2000 and December  27,
1998, respectively.
<TABLE>
<CAPTION>

Actual Segment Results
(In thousands)                  Three    Six Months Ended
                               Months
                               Ended
                              1/2/2000 12/27/1998  1/2/2000 12/27/1998
<S>                           <C>      <C>         <C>       <C>

 Sales by Segment:
   Aerospace Fasteners        $124,143 $102,764    $258,563  $199,322
   Aerospace Distribution       28,101     46,838    57,451    97,366
   Corporate and Other               -      1,579       739     3,032
 TOTAL SALES                  $152,244 $151,181    $316,753  $299,720
 Operating Results by
Segment:
   Aerospace Fasteners (a)    $  2,915 $ 10,647    $ 11,790  $ 18,477
   Aerospace Distribution        2,082   (17,285)     4,339  (15,567)
   Corporate and Other         (5,772)    (3,582)   (6,870)   (7,491)
 OPERATING INCOME (LOSS)      $  (775) $(10,220)   $ 9,259   $(4,581)

(a) - Includes restructuring charges of $3.0 million and $6.1 million in the
three and six months ended January 2, 2000, respectively.
</TABLE>

      The  following  table  illustrates  sales  and  operating  income  of  our
operations  by segment, on an unaudited pro forma basis, for the three  and  six
months  ended January 2, 2000 and December 27, 1998, respectively, as if we  had
operated  in a consistent manner in each of the reported periods. The pro  forma
results  represent  the impact of our acquisition of Kaynar Technologies  (April
1999),  our  merger with Banner Aerospace (April 1999), and our dispositions  of
Dallas  Aerospace  (December  1999) and Solair  (December  1998),  as  if  these
transactions  had occurred at the beginning of each of our fiscal  periods.  The
pro  forma information is based on the historical financial statements of  these
companies,  giving  effect  to the aforementioned transactions.  The  pro  forma
information  is  not necessarily indicative of the results of  operations,  that
would  actually have occurred if the transactions had been in effect  since  the
beginning  of  fiscal 1999, nor are they necessarily indicative  of  our  future
results.
<TABLE>
<CAPTION>

Pro Forma Segment Results
(In thousands)                  Three                  Six
                               Months                Months
                               Ended                  Ended
                              1/2/2000  12/27/1998  1/2/200012/27/1998
<S>                           <C>      <C>          <C>      <C>

 Sales by Segment:
   Aerospace Fasteners        $124,143     $152,531 $258,563   $ 303,199
   Aerospace Distribution       17,551       16,805   35,757      34,160
   Corporate and Other               -        1,579      739       3,032
 TOTAL SALES                  $141,694   $  170,915 $295,059  $  340,391
 Operating Results by
Segment:
   Aerospace Fasteners        $  2,915   $   15,641 $ 11,790  $   29,745
   Aerospace Distribution          923          746    2,261       1,523
   Corporate and Other         (5,759)      (3,582)  (6,843)     (7,491)
 OPERATING INCOME (LOSS)      $(1,921) $   12,805   $  7,208 $   23,777
</TABLE>

      Net sales of $152.2 million in the second quarter of fiscal 2000 increased
by  $1.1  million compared to sales of $151.2 million in the second  quarter  of
fiscal 1999. Net sales of $316.8 million in the first six months of fiscal  2000
increased by $17.0 million, or 5.7%, compared to sales of $299.7 million in  the
first  six  months of fiscal 1999. The improvement is attributable primarily  to
the  increase  in  revenues provided by the acquisition of Kaynar  Technologies,
offset partially from the dispositions of Solair and Dallas Aerospace. On a  pro
forma  basis, net sales decreased 17.1% and 13.3% for the three and  six  months
ended January 2, 2000, respectively, compared to the same periods ended December
27, 1998, reflecting weakening demand for our products by the domestic aerospace
manufacturers and distributors.

      Gross  margin as a percentage of sales was 24.9% and 11.9% in  the  second
quarter  of  fiscal 2000 and fiscal 1999 and 25.6% and 17.6% for the  first  six
months  of fiscal 2000 and fiscal 1999, respectively. Included in cost of  goods
in  the periods ended December 27, 1998, was a charge of $19.3 million that  was
recognized in the aerospace distribution segment from the bulk sale of inventory
at  prices below its carrying amount. Excluding this charge, gross margin  as  a
percentage of sales would have been 24.7% and 24.0% in the three and six  months
ended  December 1998, respectively. The higher margins in the fiscal 2000 period
are  attributable  to cost improvement initiatives, offset  partially  by  lower
prices. In addition, our aerospace fasteners segment also benefited as a  result
of  the  acquisition of Kaynar Technologies and efficiencies achieved  from  the
integration process of facilities.

      Selling,  general & administrative expense as a percentage  of  sales  was
23.2% and 18.0% in the second quarter of fiscal 2000 and 1999, respectively, and
21.2%  and  18.5% in the first six months of fiscal 2000 and 1999, respectively.
The  increase  is  due  primarily to our decision  to  maintain  our  sales  and
marketing infrastructure on lower sales volume.

     Other income increased $6.8 million in the first six months of fiscal 2000,
compared  to the first six months of fiscal 1999. The increase is due  primarily
to  $3.1  million of income recognized from the disposition of non-core property
during the current period and a $0.8 million increase in rental income.

      In  the  six  months ended January 2, 2000, we recorded  $6.1  million  of
restructuring  charges  as  a  result of the  continued  integration  of  Kaynar
Technologies  into our aerospace fasteners segment. All of the charges  recorded
during  the  current  six  months were a direct  result  of  product  and  plant
integration costs incurred as of January 2, 2000. These costs were classified as
restructuring  and  were the direct result of formal plans  to  move  equipment,
close  plants and to terminate employees. Such costs are nonrecurring in nature.
Other than a reduction in our existing cost structure, none of the restructuring
charges  resulted in future increases in earnings or represented an  accrual  of
future costs. As of January 2, 2000, the majority of the integration plans  have
been  executed.  During  the  next six months, we  expect  to  incur  additional
restructuring  charges for product integration costs at our aerospace  fasteners
segment.  We  anticipate  that  our integration process  will  be  substantially
complete by the end of fiscal 2000.

      Operating  income  for  the three and six months  ended  January  2,  2000
improved  by  $9.4 million and $13.8 million, respectively, as compared  to  the
same  periods  of  the prior year. The increase in the current  periods  is  due
primarily  to  a  charge of $19.3 million that was recognized in December  1998,
from  the  bulk  sale  of  inventory at prices  below  carrying  amount,  offset
partially by $6.1 million of restructuring charges recognized through January 2,
2000.

      Net  interest  expense increased $8.6 million in the first six  months  of
fiscal  2000,  compared to the first six months of fiscal 1999.  We  expect  the
trend  of  reporting  increased interest expense to continue  throughout  fiscal
2000,  as a result of additional debt we incurred to finance the acquisition  of
Kaynar Technologies.

      Nonrecurring  income of $28.0 million in the six months ended  January  2,
2000  resulted  from the disposition of our investment in Nacanco Paketleme  and
the disposition of our Camloc Gas Springs division.

      An  income tax provision of $5.3 million in the first six months of fiscal
2000  represented a 30.3% effective tax rate on pre-tax earnings from continuing
operations. The tax provision was slightly lower than the statutory rate because
of lower tax rates at some of our foreign operations.

       Comprehensive   income  (loss)  includes  foreign  currency   translation
adjustments and unrealized holding changes in the fair market value of available
for-sale   investment  securities.  Since  June  30,  1999,   foreign   currency
translation  adjustments  decreased by $3.1 million  in  the  six  months  ended
January 2, 2000. The fair market value of unrealized holding gains on investment
securities  we own increased by $1.8 million in the six months ended January  2,
2000.

Segment Results

Aerospace Fasteners Segment

      Sales in our Aerospace Fasteners segment increased by $21.4 million in the
second  quarter  of  fiscal 2000 and $59.2 million in the first  six  months  of
fiscal  2000, as compared to the same periods of fiscal 1999, reflecting  growth
from  acquisitions, offset partially by weakened demand for our products in  the
commercial  aerospace  industry. On January 2, 2000, backlog  was  $201  million
compared to $220 million at June 30, 1999. On a pro forma basis, sales decreased
by  14.7% in the first six months of fiscal 2000, as compared to the same period
of the prior year. Our operations in the United States continue to be negatively
impacted by reduced bookings caused by inventory reduction efforts at Boeing and
its rippling effect on pricing created by excess capacity in the marketplace.

      Operating income decreased by $7.7 million and $6.7 million in the  second
quarter  and  first  six months of fiscal 2000, respectively,  compared  to  the
fiscal 1999 periods. Included in our current quarter and six months results  are
restructuring  charges of $3.0 million and $6.1 million, respectively,  incurred
due  to  the  integration  of Kaynar Technologies into our  Aerospace  Fasteners
business.  Excluding restructuring charges, operating income decreased  by  $4.7
million  and $0.6 million in the second quarter and first six months  of  fiscal
2000,  respectively,  compared to the fiscal 1999  periods,  reflecting  reduced
margins   due  to  pricing  pressures,  offset  partially  by  cost  improvement
initiatives  and  acquisitions  made  during  fiscal  1999.  Operating  expenses
continue  to  be  reviewed at all operations as management  attempts  to  reduce
operating  costs to improve margins in the short term, without being detrimental
to  operating  income on a long term basis. On a pro forma basis  and  excluding
restructuring charges, operating income decreased by $11.9 million for  the  six
months  ended  January 2, 2000, compared to the six months  ended  December  27,
1998,  due  to lower sales levels associated with the weak commercial  aerospace
industry.

      We  believe the demand for aerospace fasteners in fiscal 2000 will  remain
stable  in  Europe and will continue to be soft in the United States  commercial
aerospace  market.  We anticipate that the negative impact  on  us  of  Boeing's
inventory  reduction program will diminish in the latter part of calendar  2000.
We  believe  that  our  merger  integration savings  and  production  efficiency
improvements will partially offset the weakening demand for our products.

Aerospace Distribution Segment

      Sales in our aerospace distribution segment decreased by $18.7 million, or
40.0%,  in  the  second quarter and $39.9 million, or 41.0%, in  the  first  six
months of fiscal 2000, compared to the fiscal 1998 periods. The decrease was due
to  the  loss  of revenues as a result of the disposition of Solair  and  Dallas
Aerospace. On a pro forma basis, sales increased $1.5 million, or 4.7%,  in  the
current six-month period.

     Operating income increased by $19.4 million in the second quarter and $19.9
million  in  the  fiscal  2000 six-month period, compared  to  the  fiscal  1999
periods.  Included  in  the prior year periods, was a charge  of  $19.3  million
attributable  to the bulk sale of Solair inventory at prices below the  carrying
amount  of inventory. On a pro forma basis, operating income increased 48.5%  in
the  first  six months ended January 2, 2000, compared to the first  six  months
ended  December  27, 1998, reflecting increases in margins and  a  reduction  in
corporate overhead.

Corporate and Other

      The  Corporate  and Other classification included the Camloc  Gas  Springs
division, prior to its disposition, and corporate activities. The group reported
a  decrease in sales in the second quarter and first six months of fiscal  2000,
compared  to  the  fiscal 1999 periods, as a result of the  disposition  of  the
Camloc Gas Springs division in September 1999. An operating loss of $6.9 million
in  the first six months of fiscal 2000 was a $0.6 million improvement, compared
to the operating loss of $7.5 million reported in the first six months of fiscal
1999. The current period included other income of $6.9 million due primarily  to
income recognized from the disposition of non-core property.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

      Total  capitalization as of January 2, 2000 and June 30, 1999 amounted  to
$941.7  million  and $931.6 million, respectively. The changes in capitalization
included  an  increase of $10.0 million in equity due primarily to our  reported
net  earnings,  offset partially by a reduction in comprehensive  income.   Debt
remained the same and reflected a $31.7 million decrease in term loan borrowing,
as  a result of the proceeds received from the divestiture of Nacanco, offset by
an increase in revolving loan facilities used to support our operations.

       We   maintain   a  portfolio  of  investments  classified  primarily   as
available-for-sale securities, which had a fair market value of $27.6 million at
January 2, 2000. The market value of these investments increased $1.8 million in
the six months ended January 2, 2000. While there is risk associated with market
fluctuations  inherent in stock investments, and because our  portfolio  is  not
diversified, large swings in its value should be expected.

      We  have an 88-acre site in Farmingdale, New York, which we are developing
as  a shopping center. We invested approximately $11.1 million into this project
in  the  six  months ended January 2, 2000. We estimate funding of approximately
$11.2 million is needed to complete construction on the portions of the property
currently under development.

      Net cash used by operating activities for the six months ended January  2,
2000  and  December 27, 1998 was $58.8 million and $20.7 million,  respectively.
The  primary  use of cash for operating activities in the first  six  months  of
fiscal  2000  was  a $43.3 million increase in inventories and a  $22.9  million
decrease in accounts payable and other accrued liabilities, offset partially  by
a  $15.0  million decrease in accounts receivable. The primary use of  cash  for
operating activities in the first six months of fiscal 1999 was a $47.5  million
decrease  in  accounts  payable  and  accrued  liabilities,  and  increases   in
inventories  of $20.1 million, offset partially by a $13.6 million  decrease  in
accounts   receivable  and  a  $30.2  million  increase  in  other   non-current
liabilities.

      Net cash provided by investing activities for the six months ended January
2,  2000  and  December 27, 1998, amounted to $87.8 million and  $18.4  million,
respectively. In the first six months of fiscal 2000, the primary source of cash
from  investing activities was $105.0 million of net proceeds received from  the
dispositions  of Dallas Aerospace, Nacanco and the Camloc Gas Springs  division,
offset  partially  by capital expenditures of $16.5 million. In  the  first  six
months of fiscal 1999, the primary source of cash from investing activities  was
$57.0  million  of net proceeds received from the disposition of Solair,  offset
partially by $16.0 million used for capital expenditures.

      Net  cash  provided by (used for) financing activities for the six  months
ended  January  2,  2000 and December 27, 1998, amounted  to  $0.2  million  and
$(35.4)  million,  respectively. Cash provided by financing  activities  in  the
first  six  months of fiscal 2000 included $161.9 million of proceeds  from  the
issuance  of debt and $0.2 million from the issuance of stock, offset by  $161.2
million  repayment of debt and a $0.6 million purchase of treasury  stock.  Cash
used for financing activities in the first six months of fiscal 1999 included  a
$69.4  million repayment of debt and a $22.1 million purchase of treasury stock,
offset partially by a $55.8 million net increase of additional debt.

     Our principal cash requirements include debt service, capital expenditures,
acquisitions,  real estate development, and payment of other liabilities.  Other
liabilities  that  require  the  use  of cash include  postretirement  benefits,
environmental   investigation  and  remediation  obligations,   and   litigation
settlements and related costs.  We expect that cash on hand, cash generated from
operations, cash from borrowings and additional financing and asset  sales  will
be adequate to satisfy our cash requirements in fiscal 2000.

      Our credit agreement requires us to comply with financial covenants at the
end of each quarter, including:
      Maintaining an interest coverage ratio
      Maintaining  a minimum consolidated fixed charge coverage ratio
      Maintaining  a  ratio  of consolidated debt to earnings  before  interest,
      taxes, depreciation and amortization
      Maintaining  a  ratio of senior debt to earnings before  interest,  taxes,
      depreciation and amortization

      On  January  2,  2000,  we were in compliance with the  credit  agreement.
Because  of the recent downturn in the aerospace industry, our ability  to  meet
these covenants is uncertain and there can be no assurance that we will be  able
to  comply with these covenants in our next fiscal quarter ending April 2,  2000
or the future. Noncompliance with any of the financial covenants without cure or
waiver would constitute an event of default under the credit agreement. An event
of  default resulting from a breach of a financial covenant can result,  at  the
option  of  lenders holding a majority of the loans, in an acceleration  of  the
principal  and  interest outstanding, and a termination of the revolving  credit
line. We are having ongoing conversations with our bankers to determine if  they
will  be willing to grant a waiver or amendment in the event of default. We  are
uncertain if our bankers are willing to grant a waiver or amendment in the event
of default.

Discontinued Operations

      In  1998,  we  adopted a formal plan to dispose of Fairchild Technologies.
Based  on  this  plan,  we  have  sold  a majority  of  Fairchild  Technologies'
businesses,  including most of its intellectual property, through  a  series  of
transactions.   On  April  14,  1999,  we  disposed  of  Fairchild  Technologies
photoresist  deep-ultraviolet track equipment machines, spare parts and  testing
equipment  to  Apex  Co., Ltd. in exchange for 1,250,000 shares  of  Apex  stock
valued  at  approximately  $5.1 million.  On June 15,  1999,  we  received  $7.9
million from Suess Microtec AG and the right to receive 350,000 shares of  Suess
Microtec  stock  (or at least approximately $3.5 million) by September  2000  in
exchange  for  certain  inventory, fixed assets, and  intellectual  property  of
Fairchild Technologies' semiconductor equipment group.  On May 1, 1999, we  sold
Fairchild CDI for a nominal amount. In July 1999, we received approximately $7.1
million from Novellus Systems, Inc. in exchange for Fairchild Technologies' Low-
K  dielectric  product  line and certain intellectual  property.  We  have  been
exploring   several  alternative  transactions  regarding  the  disposition   of
Fairchild Technologies' optical disc equipment group and we expect to dispose of
this unit prior to April 2000.

      As of January 2, 2000, we have a remaining accrual of $4.5 million, net of
an income tax benefit of $3.3 million, for our current estimate of the remaining
losses  in connection with the disposition of Fairchild Technologies.  While  we
believe  that $4.5 million is a reasonable estimate for the remaining losses  to
be  incurred  from Fairchild Technologies, there can be no assurance  that  this
estimate is adequate.

Uncertainty of the Spin-Off

      In  order to focus our operations on the aerospace industry, we have  been
considering for some time distributing to our stockholders certain of our assets
via  distribution of all of the stock of a new entity, which may own  all  or  a
part  of  our  non-aerospace operations. Depending upon the composition  of  the
assets and liabilities to be included in the spin-off, our ability to consummate
the  spin-off,  if  we  should choose to do so, may be contingent,  among  other
things,  on  attaining certain milestones under our credit facility, or  waivers
thereof, and all necessary governmental and third party approvals. There  is  no
assurance  that we will be able to reach such milestones or obtain the necessary
waivers  from  our lenders. In addition, we may encounter unexpected  delays  in
effecting  the spin-off, and we can make no assurance as to the timing  thereof,
or as to whether the spin-off will ever occur.

     Depending on the ultimate structure and timing of the spin-off, it may be a
taxable  transaction  to our stockholders and could result  in  a  material  tax
liability  to  us as well as our stockholders. The amount of the tax  to  us  is
uncertain, and if the tax is material to us, we may elect not to consummate  the
spin-off.  Because  circumstances may change  and  provisions  of  the  Internal
Revenue  Code of 1986, as amended, may be further amended from time to time,  we
may,  depending on various factors, restructure or delay the timing of the spin-
off to minimize the tax consequences to us and our stockholders, or elect not to
consummate  the  spin-off.   Under the spin-off, the newly  created  entity  may
assume  certain  of our liabilities, including contingent liabilities,  and  may
indemnify  us  for  such  liabilities. If  this  entity  is  unable  to  satisfy
liabilities assumed in connection with the spin-off, we may have to satisfy such
liabilities.

Year 2000

      To  date, we have not experienced any material problems as a result of the
Year  2000  turnover. We do not anticipate that we will have  any  operating  or
system problems in connection with the leap year date of February 29, 2000.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

      In  June 1998, the FASB issued Statement of Financial Accounting Standards
No. 133 "Accounting for Derivative Instruments and Hedging Activities." SFAS 133
establishes  a  new model for accounting for derivatives and hedging  activities
and  supersedes  and  amends  a  number of existing  accounting  standards.   It
requires  that  all derivatives be recognized as assets and liabilities  on  the
balance sheet and measured at fair value.  The corresponding derivative gains or
losses  are  reported  based  on the hedge relationship  that  exists,  if  any.
Changes  in the fair value of derivative instruments that are not designated  as
hedges  or  that  do not meet the hedge accounting criteria  in  SFAS  133,  are
required  to  be reported in earnings.  Most of the general qualifying  criteria
for  hedge accounting under SFAS 133 were derived from, and are similar to,  the
existing  qualifying  criteria in SFAS 80 "Accounting  for  Futures  Contracts."
SFAS 133 describes three primary types of hedge relationships: fair value hedge,
cash  flow  hedge,  and foreign currency hedge. In June 1999,  the  FASB  issued
Statement  of  Financial  Accounting Standards No. 137  to  defer  the  required
effective date of implementing SFAS 133, from fiscal years beginning after  June
15,  1999 to fiscal years beginning after June 15, 2000. We will adopt SFAS  133
in fiscal 2001, and are currently evaluating the financial statement impact.

       ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

      The  table  below  provides  information about  our  derivative  financial
instruments  and other financial instruments that are sensitive  to  changes  in
interest rates, which include interest rate swaps. For interest rate swaps,  the
table  presents notional amounts and weighted average interest rates by expected
(contractual)  maturity  dates.  Notional amounts  are  used  to  calculate  the
contractual  payments  to  be  exchanged under the  contract.  Weighted  average
variable  rates  are based on implied forward rates in the yield  curve  at  the
reporting date.

Expected Fiscal Year         2008 (a)
Maturity Date
Interest Rate Swaps:
   Variable to Fixed         100,000
   Average cap rate           6.49%
   Average floor rate         6.24%
   Weighted average rate      6.95%
   Fair Market Value          (777)

(a)  -  On  February 17, 2003, the bank with which we entered into the  interest
rate  swap  agreement  will  have a one-time option  to  elect  to  cancel  this
agreement.
PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

      The  information required to be disclosed under this Item is set forth  in
Footnote  9 (Contingencies) of the Consolidated Financial Statements (Unaudited)
included in this Report.

Item 2. Changes in Securities and Use of Proceeds

      Our  stock  option  deferral plan allows officers and  directors  who  are
accredited  investors  to  defer the gain upon  exercise  of  stock  options  by
receiving deferred compensation units instead of shares of stock.  The  deferred
compensation units may be deemed securities issued by the company.   The  shares
issued  to  an  officer or director upon expiration of the deferral  period  (in
exchange  for  deferred compensation units) have been registered pursuant  to  a
registration  statement on form S-8. Under our stock option  deferral  plan,  an
aggregate of 50,310 deferred compensation units were issued in November 1999  to
the  following  directors: Phillip David (15,862 deferred  compensation  units),
Harold  Harris (15,762 deferred compensation units), and Herbert Richey  (18,666
deferred compensation units).

Item 4.  Submission of Matters to a Vote of Security Holders

     The Annual Meeting of our Stockholders was held on November 18, 1999.  Five
matters of business were held to vote for the following purposes:

Proposal 1 - to elect ten directors for the ensuing year;
Proposal  2  -  to amend the Director Stock Option Plan, to permit deferment  of
compensation;
Proposal  3  -  to approve the material terms of the performance  goal  for  the
fiscal  2000 incentive compensation award for the President and Chief  Operating
Officer;
Proposal  4  -  to approve the material terms of the performance  goal  for  the
fiscal 2000 incentive compensation award for the Chief Executive Officer;
Proposal 5 to approve an amendment to the material terms of the performance goal
for  the  fiscal  2000  incentive compensation awards for  the  Chief  Executive
Officer  and  for the President and Chief Operating Officer, by restricting  the
payment of certain "extraordinary transaction" bonuses in fiscal 2000.

      The  following  tables provide the results of shareholder voting  on  each
proposal, expressed in number of shares:

Proposal 1

Directors:                    Votes For       Votes
                                           Withheld
 Melville R. Barlow
                             42,128,852   3,829,236
 Mortimer M. Caplin
                             42,124,877   3,833,211
 Philip David
                             42,128,132   3,829,956
 Robert E. Edwards
                             42,126,904   3,831,184
 Steven L. Gerard
                             42,130,352   3,827,736
 Harold J. Harris
                             42,125,632   3,832,456
 Daniel Lebard
                             42,130,582   3,827,506
 Herbert S. Richey
                             42,123,022   3,835,066
 Eric I. Steiner
                             42,087,141   3,870,947
 Jeffrey J. Steiner
                             41,155,407   4,802,681

                              Votes For       Votes   Abstain    Non-Vote
                                            Against
 Proposal 2
                             40,188,631   5,739,984    29,473           -
 Proposal 3
                             33,388,235   8,383,989 1,178,361   3,007,503
 Proposal 4
                             33,381,145   8,388,543 1,180,897   3,007,503
 Proposal 5
                             30,329,423           -         -  15,628,665

Item 5.  Other Information

     Articles have appeared in the French press reporting an inquiry by a French
magistrate  into certain allegedly improper business transactions involving  Elf
Acquitaine,  a  French petroleum company, its former chairman and various  third
parties,  including  Maurice Bidermann. In connection  with  this  inquiry,  the
magistrate  has  made inquiry into allegedly improper transactions  between  Mr.
Steiner and that petroleum company. In response to the magistrate's request that
Mr.  Steiner  appear  in  France  as a witness, Mr.  Steiner  submitted  written
statements  concerning  the  transactions and  appeared  in  person  before  the
magistrate and others. The magistrate has put Mr. Steiner under examination (mis
en  examen)  with respect to this matter and imposed a surety (caution)  of  ten
million French francs which has been paid. Mr. Steiner has not been charged.

Item 6.  Exhibits and Reports on Form 8-K

 (a)Exhibits:

*10.1   Amendment  No. 1, dated as of November 29, 1999 to the Credit  Agreement
dated as of April 20, 1999.

10.2 Asset Purchase Agreement dated as of October 22,  1999, among  The
     Fairchild Corporation, Banner Aerospace, Inc.,  Dallas Aerospace,  Inc.,
     and  United Technologies  Corporation,  acting through its Pratt & Whitney
     Division (incorporated  by reference to the Registrant's Report on  Form 8-
     K  dated December 13, 1999).
*27   Financial Data Schedules.

* - Filed herewith

 (b)Reports on Form 8-K:

       On  October 26, 1999, and on December 13, 1999, as amended,  we  filed  a
 Form  8-K  to report on Item 5 and Item 7 regarding the disposition  of  Dallas
 Aerospace,  Inc.  The December 13, 1999 Form 8-K includes unaudited  pro  forma
 consolidated  statements of earnings for the year ended June 30, 1999  and  for
 the  three  months ended October 3, 1999, and unaudited pro forma  consolidated
 balance  sheet  as  of  October 3, 1999, giving effect to  the  disposition  of
 Dallas Aerospace.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly caused this report to the signed on its behalf by the undersigned
hereunto duly authorized.



For THE FAIRCHILD CORPORATION
(Registrant) and as its Chief
Financial Officer:



By:
Colin M. Cohen
Senior Vice President and
Chief Financial Officer




Date:February 16, 2000


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               JAN-02-2000
<CASH>                                          83,812
<SECURITIES>                                     7,824
<RECEIVABLES>                                  119,666
<ALLOWANCES>                                     4,501
<INVENTORY>                                    176,534
<CURRENT-ASSETS>                               458,359
<PP&E>                                         300,782
<DEPRECIATION>                                 115,868
<TOTAL-ASSETS>                               1,307,123
<CURRENT-LIABILITIES>                          198,388
<BONDS>                                        496,084
                                0
                                          0
<COMMON>                                         3,245
<OTHER-SE>                                     414,275
<TOTAL-LIABILITY-AND-EQUITY>                 1,307,123
<SALES>                                        316,753
<TOTAL-REVENUES>                               324,363
<CGS>                                          235,734
<TOTAL-COSTS>                                  315,104
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              22,771
<INCOME-PRETAX>                                 17,369
<INCOME-TAX>                                     5,266
<INCOME-CONTINUING>                             11,030
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,030
<EPS-BASIC>                                       0.44
<EPS-DILUTED>                                     0.44


</TABLE>


                       AMENDMENT NO. 1
dated as of November 29, 1999


                             to
                      CREDIT AGREEMENT

                 Dated as of April 20, 1999

          THIS AMENDMENT NO. 1 ("Amendment") is entered
into as of November 29, 1999 by and among The Fairchild
Corporation, a Delaware corporation (the "Borrower"),
and the institutions identified on the signature pages
hereof as Lenders. Capitalized terms used herein but
not defined herein shall have the meanings provided in
the Credit Agreement (as defined below).
                    W I T N E S S E T H:
          WHEREAS, the Borrower and the Lenders and
Issuing Banks are parties to that certain Credit
Agreement dated as of April 20, 1999 (together with the
Exhibits and Schedules thereto, the "Credit
Agreement"), pursuant to which the Lenders and Issuing
Banks have agreed to provide certain financial
accommodations to the Borrower; and
          WHEREAS, the Borrower has requested the
consent of the Collateral Agent  to certain actions not
otherwise permitted under Article X of the Credit
Agreement and certain amendments to Article X of the
Credit Agreement and the Collateral Agent has
identified certain provisions of the Credit Agreement
which require clarification and amendment;
          NOW, THEREFORE, in consideration of the
premises set forth above, the terms and conditions
contained herein, and other good and valuable
consideration, the receipt and sufficiency of which are
hereby acknowledged, the parties hereto hereby agree as
follows:
          1.  Amendment to Credit Agreement.  Effective
as of November 29, 1999, upon satisfaction of the
conditions precedent set forth in Section 3 below, the
Credit Agreement is hereby amended as follows:
          1.1  Section 1.01 is amended to delete the
definitions
of "Banner Companies", "Net Cash Proceeds of Sale", and
"Net Cash Proceeds of Sale of Banner Companies" in
their entirety and substitute the following therefor:

     "Banner Companies" means , collectively, Banner
     and those Persons and investments in Persons
     identified on Schedule 1.01.5 under the heading
     "Banner Aerospace, Inc." and their respective
     Capital Stock and assets; and "Banner Company"
     means any of the Banner Companies, individually.

     "Net Cash Proceeds of Sale" means:

     i)  cash proceeds (including cash, equivalents
     readily convertible into cash, and such proceeds
     of any notes received as consideration or any
     other non-cash consideration) from the sale,
     assignment or other disposition of (but not the
     lease or license of) any
Property other than sales of property permitted under
Sections 10.02(d) and 10.09, net of
   (a) the costs of sale, assignment or other
disposition,
  (b) any income, franchise, transfer or other tax
                      liability
   arising from such transaction and (c) amounts
   applied to the repayment of Indebtedness (other
   than the Obligations) secured by a Lien permitted
   by Section 10.03 on the asset disposed of,

whether such net proceeds arise from any individual
sale, assignment or other disposition or from any group
of related sales, assignments or other dispositions
received by:
      (1)      the Borrower or any Restricted
     Subsidiary other than proceeds of sales of
     Permitted Dispositions, provided however that
     sales of Technologies Companies and Banner
     Companies shall be subject to the provisions of
     clauses (2) and (3) below;
      (2)      the Borrower, any Restricted Subsidiary,
     or the Technologies Companies upon the completion
     of full liquidation of all Technologies Companies;
     and
     (3)  the Borrower, any Restricted Subsidiary or
     any Banner Company (whether or not a Restricted
     Subsidiary) as Net Cash Proceeds of Sale of Banner
     Companies net of the amount of Net Cash Proceeds
     of Sale of Banner Companies required to be paid
     under Section 4.01(b)(i)(B); and
(ii)  to the extent provided in Section 9.07(b),
proceeds of insurance on account of the loss of or
damage to any such Property or Properties, and payments
of compensation for any such Property or Properties
taken by condemnation or eminent domain.
"Net Cash Proceeds of Sale of Banner Companies" means
cash proceeds (including cash, equivalents readily
convertible into cash, and such proceeds of any notes
received as consideration or any other non-cash
consideration) from the sale, assignment or other
disposition of (but not the lease or license of) any
Property or Capital Stock of the Banner Companies, or
any of them, other than sales of property permitted
under Sections 10.02(d) and 10.09, net of (a) the costs
of sale, assignment or other disposition, (b) any
income, franchise, transfer or other tax liability
arising from such transaction and (c) amounts applied
to the repayment of Indebtedness (other than the
Obligations) secured by a Lien permitted by Section
10.03 on the asset disposed of, whether such net
proceeds arise from any individual sale, assignment or
other disposition or from any group of related sales,
assignments or other dispositions.
and to add the following definitions thereto:
"Farmingdale Guaranty"means that certain Guaranty
executed and delivered by the Borrower in favor of
Morgan Guaranty Trust Company of New York in connection
with the Indebtedness incurred by Warthog, Inc., as the
owner of the Farmingdale Property, and permitted under
Section 10.01(f).
"Farmingdale Security Instrument"means that certain
Mortgage and Security Agreement of even date with the
Farmingdale Guaranty executed and delivered by Warthog,
Inc., as the owner of the Farmingdale Property, in
connection with the
  Indebtedness permitted under Section 10.01(f) in
favor of
     Morgan Guaranty Trust Company of New York.
          1.2  Section 4.01(b)(i)(B) and (C) are amended to
     delete the provisions thereof in their entirety and
     substitute the following therefor:
          (B)  The Borrower shall make or cause to be made a
          mandatory prepayment of the Obligations upon the
          Borrower's or any Subsidiary of the Borrower's
          receipt of Net Cash Proceeds of Sale of Permitted
          Dispositions and Net Cash Proceeds of Sale of
          Banner Companies in an amount equal to (1) one
          hundred percent (100%) of the first $25,000,000 of
          Net Cash Proceeds of Sale of Permitted
          Dispositions and Net Cash Proceeds of Sale of
          Banner Companies received and (2) fifty percent
          (50%) of the next $50,000,000 of Net Cash Proceeds
          of Sale of Permitted Dispositions and Net Cash
          Proceeds of Sale of Banner Companies received.
          (C)  Notwithstanding the foregoing, upon the
          written request of the Borrower to the Collateral
          Agent that the mandatory prepayment with respect
          to Net Cash Proceeds of Sale of Banner Companies
          otherwise required under Section 4.01(b)(i)(A) and
          (B) be waived, an amount equal to such Net Cash
          Proceeds of Sale of Banner Companies so received
          shall be remitted to the Collateral Agent for
          deposit in the Cash Collateral Account and the
          Collateral Agent shall hold the same in such Cash
          Collateral Account (absent the occurrence of any
          Event of Default) until the earlier to occur of
          (Y) the date which is 225 days after the
          Borrower's or any of its Subsidiaries' receipt of
          such Net Cash Proceeds of Sale of Banner Companies
          or (Z) the date on which the Requisite Lenders
          shall have authorized the release of the amount so
          deposited (or a portion thereof) to the Borrower.
          In the event the amount so deposited to the Cash
          Collateral Account has not been released to the
          Borrower as referenced in clause (Z) above, the
          Collateral Agent shall withdraw such amount from
          the Cash Collateral Account on the date specified
          in clause (Y) above and apply the same as set
          forth in Section 4.01(b)(vii).
   1.3  Section 8.01(c) is amended to delete the reference
therein to "Exhibit I" and substitute therefore a reference
to "Exhibit J".
   1.4  Section 10.01(c) is amended to delete the language
"Indebtedness arising from the following intercompany
loans:" in its entirety and substitute therefor the language
"Indebtedness arising from the following intercompany loans
and other actions:", to delete the word "and" at the end of
clause (iv) thereof, and add the following as clause (vi)
and clause (vii) thereof:
     (vi)  intercompany loans made after the Closing Date to
     Banner Capital Ventures, Inc., a Delaware corporation
     and Wholly-Owned Subsidiary of RHI, in addition to
     Permitted Existing Investments in Banner Capital
     Ventures, Inc., in an aggregate amount not to exceed
     $1,000,000; and
     (vii)  the payment by any Subsidiary of the Borrower of
     dividends or other distributions on its Capital Stock
     which are permitted under Section 10.05(a);
          1.5  Section 10.01(f) is amended to delete the
     reference therein to "October 3, 1999" and substitute
     therefor "January 31, 2000".
          1.6  Section 10.04 is amended to (i) delete the
provisions of clause (d) thereof in their entirety and
substitute the following therefor:
     (d)  Investments made by the Borrower and Restricted
     Subsidiaries in connection with acquisitions of assets
     or equity Securities of any Person (other than the
     Technologies Companies) in an aggregate amount not to
     exceed:
     (i) $17,500,000 in cash or assumed Indebtedness until
     such time as the outstanding principal balance of the
     Term Loans has been reduced by $25,000,000 in the
     aggregate under Section 4.01(b)(vii) from Net Cash
     Proceeds of Sale of Permitted Dispositions and Net Cash
     Proceeds of Sale of Banner Companies or
     (ii) thereafter (and when combined with Investments
     made as permitted under the foregoing clause (i),
     Investments made as permitted under clauses (j) and (k)
     below, and Indebtedness incurred as permitted under
     Section 10.01(c)(vi)), $35,000,000 in cash or assumed
     Indebtedness;
     provided that :
     (A) no Event of Default or Potential Event of Default
     has occurred and is continuing unwaived or, after
     giving effect to the making of any such Investment, no
     Potential Event of Default or Event of Default would
     occur and
     (B) on a pro forma basis, determined for the four (4)
     Fiscal Quarters immediately preceding any such
     Investment, giving effect to such Investment as though
     it occurred at the commencement of such four (4) Fiscal
     Quarter period, no breach of any covenant included in
     Article XI would have occurred;
     and provided further that the aforesaid limitations
     specified in clauses (i) and (ii) above shall:

          (1) be increased by the amount of the Net Cash
          Proceeds of Sale of Permitted Dispositions (other
          than Net Cash Proceeds of Sale received in
          connection with the sale or other disposition of
          Capital Stock of WatkinsJohnson Company held by
          the Borrower or any Subsidiary of the Borrower)
          net of the amount of such Net Cash Proceeds of
          Sale of Permitted Dispositions applied to the
          Obligations as provided under Section 4.01(b)(vii)
          and
          (2) include payments of cash made to Robert
          Edwards in accordance with the Third Amendment and
          Plan of Merger dated as of September 17, 1998 by
          and among the Borrower, Special-T Fasteners, Inc.,
          and Robert Edwards, executed and delivered in
          connection with the Borrower's acquisition of
          Special-T Fasteners, Inc., and any related
          agreement entered into after the Closing Date,
          only to the extent the same exceed $2,000,000 in
          the aggregate;
(ii) delete the word "and" at the end of clause (h) thereof,
(iii) delete the "." at the end of clause (i) thereof and
substitute a ";" therefor, and (iv) add the following
clauses
(j),(k), and (l) thereto:
     (j)   Investments by the Borrower or Subsidiaries of
the
 Borrower in the form of loans or advances to employees of
                            the
     Borrower and its Subsidiaries in an aggregate amount
     not to exceed $750,000 at any time outstanding;
     provided that the same are evidenced by promissory
     notes delivered to the Collateral Agent as part of the
     Collateral;

     (k)   Investments in the form of capital contributions
by
     the Borrower, directly or through Wholly-Owned
     Subsidiaries of the Borrower, in Banner Investments UK
     in an amount not to exceed $3,000,000 in the
     aggregate; provided that no Event of Default shall
     have occurred and be continuing unwaived;

     (l)   Investments in the form of intercompany loans
     permitted under Section 10.01 and not otherwise
     prohibited by this Section 10.04.

          1.7  Section 10.05(a) is amended to insert after
the
words "dividends or distributions" therein the phrase ",
whether in cash or evidenced by a promissory note,".

   1.8  Section 10.06(a)(ii) is amended to delete the word
"and" before clause (D) thereof and delete the provisions of
clause (D) thereof in their entirety and substitute the
following therefor:

     (D) any Technologies Company with or into any other
     Technologies Company or any Person which is not an
     Affiliate of the Borrower; and (E) any Subsidiary of
     the Borrower not described in clauses (A), (B), (C) or
     (D) above with and into any other such Subsidiary of
     the Borrower; provided that the prior written consent
     thereto of the Collateral Agent has been obtained; and

   1.9  Section 10.14 is amended to delete the references
therein to "Subsidiaries" and substitute therefor references
to "Restricted Subsidiaries".

     1.10  Section 12.01 is amended to add the following
     provision thereto as clause (o):

(o)  Farmingdale Guaranty.  A demand shall have been made on
                             the
     Borrower under the Farmingdale Guaranty or the
     obligations guaranteed under the Farmingdale Guaranty
     shall, as a result of a breach or default under clauses
     (a), (b), (c), (d), (e), (f), (g), (i), (k), (m), (o),
     (p) or (t) of Section 4.3 of the Farmingdale
     Security Instrument or of Section 8.2 of the
     Farmingdale Security Instrument or a breach or default
     under clause (h), (j), (l), (n), (q), (r) or (v) of
     Section 4.3 of the Farmingdale Security Instrument or
     the Farmingdale Property, or any part thereof,
     becoming an asset in a voluntary bankruptcy or
     insolvency proceeding, include the unpaid balance of
     the "Debt" as defined in the Farmingdale Security
     Instrument.
   1.11  Schedules 1.01.4, 1.01.5 and 1.01.8 are deleted
in their entirety and Schedules 1.01.4, 1.01.5 and 1.01.8
attached hereto and made a part hereof substituted
therefor. The Borrower is hereby authorized and directed to
update Schedule 1.01.4 as and when Investments or transfers
are made in accordance with the terms of the Credit
Agreement which would render such Schedule incomplete or
inaccurate in any respect and to deliver copies of such
updates of Schedule 1.01.4 to the
Collateral Agent and Lenders promptly after the making of
any such Investments or transfers, whereupon the updated
Schedule will be substituted for the prior Schedule as part
of the Credit Agreement.
          2.  Collateral Agent Consents.  The Collateral
Agent hereby consents to the following:
             a.   As required by Section 10.02(b)(ii), the
             transfer of Kaynar Technologies Ltd., a U.K.
             company ("Kaynar UK") or its Subsidiary, Recoil
             (Europe) Ltd., a U.K. company ("Recoil"), to
             Camloc (U.K.) or liquidation or dissolution of
             Kaynar UK and/or Recoil into Camloc (U.K.);
             b.   As required by Section 10.04, the
             formation of a new Wholly-Owned Subsidiary of
             Banner Energy Corporation of Kentucky, Inc.
             under the laws of Delaware and the name
             Fairchild Environmental Liability Management,
             Inc. ("ELMI"), the Capital Stock of which will
             consist of 1,000 authorized, issued and
             outstanding shares of common stock and 1,000
             authorized, issued and outstanding shares of
             preferred stock subject to the terms described
             on Schedule 2-B attached hereto and made a part
             hereof ; provided that such Capital Stock held
             by the Borrower or any Restricted Subsidiary is
             pledged as part of the Collateral and ELMI
             becomes a Guarantor, whereupon the Borrower
             causes the same to execute and deliver the Loan
             Documents required under Section 9.14;
             c.  As required by Section 10.02(b)(ii), the
             transfer of the Property described on Schedule
             2-C attached hereto and made a part hereof by
             Banner Energy Corporation of Kentucky, Inc., a
             Subsidiary of the Borrower, to ELMI;
             d.  As required by Section 10.04, the formation
             under the laws of Delaware by FHC of two new
             WhollyOwned Subsidiaries; provided that,
             promptly upon formation of the same, they
             become Guarantors, whereupon the Borrower
             causes the same to execute and deliver the Loan
             Documents required under Section 9.14 and
             provided further that such Subsidiaries
             otherwise comply with all applicable provisions
             of the Credit Agreement;
             e.  As required by Section 10.06(a)(ii), the
             merger of Technico S.A. with and into Societe
             Nouvelle DEB SA.
          3.  Conditions to Effectiveness.  The provisions
of this Amendment shall become effective as of November 29,
1999, upon receipt by the Collateral Agent, by no later than
5:00 p.m. (New York time) on December 1, 1999, of executed
counterparts of this Amendment signed on behalf of the
Borrower, the Requisite Lenders, and the Collateral Agent.
       4.  Representations, Warranties and Covenants.
          4.1  The Borrower hereby represents and warrants
that this Amendment and the Credit Agreement, as amended
hereby, constitute the legal, valid and binding obligations
of the Borrower and are enforceable against the Borrower in
accordance with their terms.

          4.2  The Borrower hereby represents and warrants
that, before
and after giving effect to this Amendment, no Event of
Default or Potential Event of Default has occurred and is
continuing.
          4.3  The Borrower hereby reaffirms all
agreements, covenants, representations and warranties made
in the Credit Agreement, to the extent the same are not
amended hereby, and made in the other Loan Documents to
which it is a party; and agrees that all such agreements,
covenants, representations and warranties shall be deemed
to have been remade as of the effective date of this
Amendment. To the extent the Credit Agreement is amended
hereby to modify or add agreements, covenants and/or
representations and warranties, such agreements, covenants
and/or representations and warranties are made as of the
date on which this Amendment becomes effective with respect
thereto.
    5.  Reference to and Effect on the Credit Agreement.
          5.1  Upon the effectiveness of this Amendment,
each reference in the Credit Agreement to "this Agreement",
"hereunder", "hereof", "herein" or words of like import
shall mean and be a reference to the Credit Agreement as
amended hereby.
          5.2  Except as specifically amended above, the
Credit Agreement shall remain in full force and effect, and
is hereby ratified and confirmed.
   5.3  The execution, delivery, and effectiveness of this
Amendment shall not, except as expressly provided herein,
operate as a waiver of any right, power or remedy of the
Collateral Agent or Lenders, or constitute a waiver of any
provision of any of the Loan Documents.
          6.  Governing Law.  THIS AMENDMENT SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK.
          7.  Headings.  Section headings in this Amendment
are included herein for convenience of reference only and
shall not constitute a part of this Amendment for any other
purpose.
          8.  Counterparts.  This Amendment may be executed
by one or more of the parties hereto on any number of
separate counterparts, each of which shall be deemed an
original and all of which, taken together, shall be deemed
to constitute one and the same instrument. Delivery of an
executed counterpart of this Amendment by facsimile
transmission shall be effective as delivery of a manually
executed counterpart hereof.



          IN WITNESS WHEREOF, this Amendment has been duly
executed as of the day and year first above written.


THE FAIRCHILD CORPORATION               CITICORP USA, INC.,
as
Collateral Agent
By:  Karen L. Schneckenburger           By:  Suzanne Crymes
     Vice President & Treasurer                   Vice
President

Lenders:

ALLIANCE INVESTMENT                AVALON CAPITAL LTD.
OPPORTUNITIES FUND, L.L.C.
By_________________________
By_____________________
BANK OF AMERICA, N.A.              BOEING CAPITAL
CORPORATION
By:  Michael R. Heredia                 By:  Daniel
O. Anderson
     Senior Vice President
Vice-
President-Commercial

CIBC, INC.
CITIBANK, N.A.
By:  Koren Volk                         By:
Claudio Phillips
     Authorized Signatory
Vice
President/Managing Director

CITICORP, USA, INC.                     COMPAGNIE
FINANCIERE
DE
CIC                                     ET DE
L'UNION
EUROPEENNE
By:  Suzanne Crymes                By:  Brian
O'Leary
     Vice President                          Vice
President
                                   By:  Sean
Mounier
                                        First
Vice President

CREDIT AGRICOLE INDOSUEZ           CREDIT SUISSE
FIRST BOSTON
By:  Raymond A. Feelkenberg             By:  Bill
O'Daly
     Vice President                          Vice
President
     Senior Relationship Manager

By:  Gerard M. Russell                  By:  Joel
Glodowski
     Vice President, Manager
Managing Director

CRESCENT/MACH I PARTNERS, L.P.          FLOATING
RATE
PORTFOLIO
By__________________________
By____________________________
  Name:                                Name:
  Title:                               Title:

HIGHLAND CLO 1999-1 LTD.                 HIGHLAND
LEGACY
LIMITED
By___________________________                By:
James
Bondero
  Name:
President
  Title:

KZH SHOSHONE LLC                        KZH
WATERSIDE LLC

By:  Peter Ching                        By:  Peter
Chin
     Authorized Agent
Authorized Agent

MERRILL LYNCH PRIME RATE                MERRILL
LYNCH SENIOR
FLOATING
PORTFOLIO                                    RATE
FUND, INC.
By___________________________
By____________________________
  Name:                                Name:
  Title:                                    Title:

MERILL LYNCH SENIOR FLOATING       ML CBO IV
(CAYMAN) LTD.
RAE FUND II, INC.                       By
Highland Capital
Management                              Company
as Collateral
Manager
By___________________________           By:
James Bondero
  Name:
President
  Title:

MORGAN STANLEY DEAN WITTER         NATEXIS BANK
By:  Sheila Finnerty                    By:  Peter
J. van Tulder
     Vice President
President and
Manager

Multinational Group
                                   By:  Christine
                                        Dirringer
                                        Assistant
                                        Treasurer

NUVEEN SENIOR FLOATING RATE        OAK MOUNTAIN
LIMITED
FUND
By:  Lisa M. Mincheski
     By_____________________________
     Managing Director                      Name:
                                       Title:

PROVIDENT BANK OF MARYLAND
RIGGS BANK
By:  Robert L. Smith               By:  Douglas
H. Klamfoth
     Vice President                    Vice
President
SENIOR DEBT PORTFOLIO              SRV-HIGHLAND,
INC.
By Boston Management and Research       By
Highland Capital
Management, as
  as Investment Adviser
Investment Advisor
By___________________________           By:
Kelly C. Walker
    Name:                               Vice
President
    Title:

THE FIRST NATIONAL BANK OF              TYLER
TRADING, INC.
CHICAGO
By___________________________ By_____________________________
    Name:                                         Name:
    Title:                                   Title:

VAN KAMPEN FLOATING RATE           VAN KAMPEN PRIME RATE INCOME
PORTOFOLIO                         TRUST
By:  Darvin D. Pierce                   By:  Darvin D. Pierce
     Vice President                          Vice President

SEQUILS I, LTD.

By__________________________
    Name:
    Title:



                  CERTIFICATE OF INCORPORATION OF
       FAIRCHILD ENVIRONMENTAL LIABILITY MANAGEMENT, INC.



FIRST.         The name of the Corporation is Fairchild
Environmental Liability Management, Inc.

SECOND.   The address of the registered office of the Corporation
in the State of Delaware is Corporation Trust Center, 1209 Orange
Street, Wilmington, New Castle County, Delaware 19801.  The name
of its registered agent at such address is The Corporation Trust
Company.

THIRD.    The nature of the business or purpose to be conducted
or promoted by the Corporation is to engage in any lawful act or
activity for which corporations may be organized under the
General Corporation Law of the State of Delaware.

FOURTH.   The total number of shares of all classes of capital
stock which the Corporation shall have authority to issue is
1,100 shares, consisting of 1,000 shares of Common Stock, par
value $1.00 per share, and 100 shares of Preferred Stock, par
value $1.00 per share.

The following is a statement of the designations, preferences,
voting powers, qualifications, and special or relative rights or
privileges in respect of each class of capital stock of the
Corporation.

     A.   COMMON STOCK
          1.  General.  There shall be one class of common stock
of the Corporation (the "Common Stock").  The voting dividend and
liquidation rights of the holders of the Common Stock are subject
to and qualified by the rights of the holders of outstanding
shares of Preferred Stock of any class or series as may be
designated herein or by the Board of Directors of the
Corporation.
          2.  Voting.  The Common Stock shall have one vote per
share, and, except as may be otherwise provided in this Article
FOURTH or by law, the Common Stock shall vote as a single class
on all actions to be taken by the stockholders of the
Corporation.
          3.  Dividends.  Dividends may be declared and paid on
the Common Stock from funds lawfully available therefor as and
when determined by the Board of Directors and subject to any
preferential dividend rights of any then outstanding Preferred
Stock.
          4.  Liquidation.  Upon the dissolution or liquidation
of the Corporation, whether voluntary or involuntary, holders of
Common Stock will be entitled to receive all assets of the
Corporation available for distribution to its stockholders,
subject to any preferential, and participation rights of any then
outstanding Preferred Stock.


B.   PREFERRED STOCK

          1.  Number of Shares.      There shall be one class of
Preferred Stock of the Corporation (the "Preferred Stock").
          2.  Voting.  Except as may be otherwise provided by
law, the Preferred Stock shall be non-voting stock.
          3.  Dividends.  The holders of Preferred Stock shall be
entitled to receive a cumulative dividend at the rate of eight
percent (8%) of the issue price per annum.  The Corporation shall
not declare or pay any dividend or distribution on the Common
Stock, or redeem or purchase any shares of Common Stock (except
dividends or other distributions payable solely in Common Stock),
unless and until all cumulative dividends on the Preferred
accrued to the date of such payment or distribution to holders of
Common Stock have been declared and paid in full.
          4.  Liquidation.  (a) Upon any liquidation, dissolution
or winding up of the Corporation, whether voluntary or
involuntary, the holders of the shares of Preferred Stock shall
be entitled, before any distribution or payment is made upon any
stock ranking on liquidation junior to the Preferred Stock, to be
paid any amount equal to the fair market value of such Preferred
Stock, but not, in any event, more than $300 per share or less
than 1.00 per share, plus any other dividends accrued but unpaid
thereon, computed to the date payment thereof, such amount
payable with respect to one share of Preferred Stock being
sometimes referred to as the "Liquidation Preference Payment" and
with respect to all shares of Preferred Stock being sometimes
referred to as the "Liquidation Preference Payments."  The
Liquidation Preference Payment shall equal the book value for
each share of Preferred Stock on the date of the liquidation,
dissolution or winding up of the Corporation.  The book value of
each share of Preferred Stock shall be equal to the net assets of
the Corporation divided by the number of shares of capital stock,
all of which shall be deemed to be a single class of stock. Such
book value shall be determined from the books of the Corporation
in accordance with generally accepted accounting principles,
consistently applied, and adjusted upward or downward, as the
case may be, to the extent necessary to:
               (i)  value any debt obligations of affiliated
corporations to the Corporation at an amount equal to the unpaid
principal amount of such obligations;
               (ii) provide an accrual and reserve for the
Corporation's Liability assigned from affiliated corporations and
assumed by the Corporation at an amount determined by the
Corporation;
               (iii)     provide appropriate accruals and
reserves for all taxes (including, but not limited to, all taxes
based on income); bonuses and other employee compensation
(including, but not limited to, compensation payable after the
end of the then-current fiscal year); reserves for contingent
liability and such other reserves as the Board of Directors may
deem proper; and such other items of income and expense
attributable to any period prior to the date as of which the
determination is made as the Board of Directors may deem proper;
               (iv) exclude any value for goodwill relating to
the business of the Corporation or any of its subsidiaries or
affiliates;
               (v)  reflect the book value (as adjusted in the
manner set forth in this subparagraph) of any subsidiary of the
Corporation;
               (vi) provide for the effect on book value of the
exercise of outstanding options, warrants or other rights to
acquire any capital stock of the Corporation;
               (v)  reflect corrections or errors.
     If, upon such liquidation, dissolution, or winding up of the
Corporation, whether voluntary or involuntary, the assets to be
distributed amount the holders of Preferred Stock shall be
insufficient to permit payment to the holders of such Preferred
Stock of the amount distributable as aforesaid, then the entire
assets of the Corporation to be so distributed shall be
distributed ratably among the holders of Preferred Stock.
     (b)  Written notice of such liquidation, dissolution or
winding up, stating a payment date, the amount of the Liquidation
Preference Payments, and the place where such payments shall be
payable, shall be delivered in person, mailed by certified or
registered mail, return receipt requested, or sent by telecopier
of telex, not less than 20 days prior to the payment date stated
therein, to the holders of record of Preferred Stock, such notice
to be addressed to each such holder at its address as shown on
the books of the Corporation.  The consolidation or merger of the
Corporation into or with any other entity or entities which
results in the exchange of outstanding shares of the Corporation
for securities or other consideration issued or paid or caused to
be issued or paid by any such entity or affiliate thereof (other
than a merger to reincorporate the Corporation in a different
jurisdiction), and the sale, lease, abandonment, transfer, or
other disposition by the Corporation of all or substantially all
its assets, shall be deemed to be a liquidation, dissolution, or
winding up of the Corporation within the meaning of the
provisions of this paragraph 4.
FIFTH.         The Corporation is to have perpetual existence.
SIXTH.         In furtherance and  not in limitation of the
powers conferred by the laws of the State of Delaware:

     A.   The Board of Directors of the Corporation is expressly
authorized to adopt, amend, or repeal the By-Laws of the
Corporation.

    B.   Election of Directors need not be by written ballot
unless the By-Laws of the Corporation shall so provide.

     C.   The books of the Corporation may be kept at such place
within or without the State of Delaware as the By-Laws of the
Corporation may provide or as may be designated from time to time
by the Board of Directors of the Corporation.

SEVENTH.  The Corporation eliminates the personal liability of
each member of its Board of Directors to the Corporation or its
stockholders for monetary damages for breach of fiduciary duty as
a director, provided, however, that, to the extent provided by
applicable law, the foregoing shall not eliminate the liability
of a director (i) for any breach of such director's duty of
loyalty to the Corporation or its stockholders, (ii) for acts and
omissions not in good faith or which involve intentional
misconduct or a knowing violation of law, (iii) under Section 174
of Title 8 of the Delaware Code or (iv) for any transaction from
which such director derived an improper personal benefit.  No
amendment to or repeal of this provision shall apply to or have
any effect on the liability or alleged liability of any director
for or with respect to any acts or omissions of such director
prior to such amendment or repeal.

EIGHTH:   The Corporation reserves the right to amend or repeal
any provision contained in this Certificate of Incorporation, in
any manner now or hereafter prescribed by statute, and all rights
conferred upon a stockholder herein are granted subject to this
reservation.

NINTH:    Whenever a compromise or arrangement is proposed
between this Corporation and its creditors or any class of them
and/or between this Corporation and its stockholders or any class
of them, any court of equitable jurisdiction within the State of
Delaware may, upon the application of this Corporation or of any
creditor or stockholder thereof or on the application of any
receiver or receivers appointed for this Corporation under the
provisions of Section 291 of Title 8 of the Delaware Code or on
the application of trustees in dissolution or of any receiver or
receivers appointed for this Corporation under the provisions of
Section 279 of Title 8 of the Delaware Code, order a meeting of
the creditors or class of creditors, and/or the stockholders or
class of stockholders of this Corporation, as the case may be, to
be summoned in such manner as said court directs.  If a majority
in number representing three-fourths in value of the creditors or
class of creditors, and/or of the stockholders or class of
stockholders of this Corporation, as the case may be, agree to
any compromise or arrangement and to any reorganization of this
Corporation as a consequence of such compromise or arrangement ,
the said compromise or arrangement and the said reorganization
shall, if sanctioned by the court to which the said application
has been made, be binding on all the creditors or class of
creditors, and/or on all the
stockholders or class of stockholders, of this Corporation, as
the case may be, and also on this Corporation.

     IN WITNESS WHEREOF, the undersigned have executed this
Certificate this 2nd day of December, 1999.




                         By:  Donald E. Miller
                              Sole Incorporator

Schedule 1.01.4 to Credit Agreement Dated as of April 20, 1999
                        OPERATING UNITS



Fairchild Fasteners Group

Special-T Fasteners, Inc., a Delaware corporation Kaynar

Technologies Inc., a Delaware corproation

     Kaynar Technologies Ltd., a U.K. corporation Recoil (Europe)

     Ltd., a U.K. corporation

KTI Femipari Kft, a Hungarian corporation

M&M Machine & Tool Co., a Delaware corporation

KTI International Sales Corp., a Barbados corporation Marcliff
Corporation, a Delaware corporation
     Marson Creative Fastener, Inc., a Delaware corporation

Recoil Holdings, Inc., a Delaware corporation
     Recoil PTY, an Australian corporation

Recoil Inc., a Delaware corporation

Recoil Australia Holdings, Inc., a Delaware corporation Recoil

Pte Ltd., a Singapore corporation

Recoil Marketing BVBA, a Belgium corporation

Recoil Thailand, a Thai corporation

Fairchild Holding Corp., a Delaware corporation, manufacturing
plants in California and sales offices throughout the U.S.


Mairoll, Inc., a Delaware corporation, manufacturing plant in
California until it is dividended up to Fairchild Holding Corp.


Fairchild Fasteners Europe - Camloc GmbH, a German corporation


Camloc (U.K.) Ltd., a U.K. corporation, U.K. customer team
located in sales office in Leicester, England
Fairchild Fasteners Europe - VSD GmbH, a German corporation

Fairchild Fasteners Europe - Simmonds S.A.R.L., a French

corporation

SNEP SA, a French corporation

Simmonds S.A., a French corporation Mecaero SNC, a French

corporation

Transfix S.A., a French corporation


Eurosim Componentes Mecanicos de Seguranca, Lda., a Portugese
corporation


Simmonds Mecaero Fasteners, Inc., a Delaware corporation


Fairchild AS+C oHG Aviation Supply + Consulting (GmbH & Co.), a
German partnership


Fairchild Technologies Optical Disc Equipment Group GmbH, a
German corporation, after the Optical Disc assets are transferred
and sold (see footnote 1 below)


Fairchild Fasteners Corp.


Technico SA
     Societe Nouvelle DEB SA

SCI de La Praz





Gas Spring Division

Camloc (U.K.) Ltd., a U.K. corporation, Gas Spring Division





Fairchild Technologies Group

Fairchild Technologies USA, Inc., a California corporation
Fairchild Technologies Optical Disc Equipment Group GmbH, a
German corporation1
Convac France S.A., a French corporation

Fairchild Technologies Europe Limited, a U.K. corporation

Fairchild Technologies Korea Limited, a Korean corporation

Fairchild Technologies Semiconductor Equipment Group GmbH, a German corporation

Fairchild Germany, Inc., a Delaware corporation

Snails, Inc., a Delaware corporation

Fairchild CDI S.A., a French corporation

MediaDisc SA, a French corporation, 41% investment Cutek Research, Inc., a
 California

corporation, 20.77% investment-fully diluted



Banner Aerospace, Inc.

Aero International, Inc., an Ohio corporation

Banner Aero (Australia) Pty. Ltd., an Australian corporation
Banner Aerosoace Foreign Sales Corporation, U.S. Virgin Islands
Banner Aerospace Services, Inc., an Ohio corporation

Banner Aerospace-Singapore, Inc., a Delaware corporation BAR DE,

Inc., a Delaware corporation

D A C International, Inc., a Texas corporation Discontinued

Aircraft, Inc., a Texas corporation Discontinued Services, Inc.,

a Delaware corporation GCCUS, Inc., a California corporation

Georgetown Jet Center, Inc., a Delaware corporation Harco

Northern Ireland Limited, a N. Ireland corporation Matrix

Aviation, a Kansas corporation

Nasam Incorporated, a California corporation

Dallas Aerospace, Inc., a Texas corporation
       PB Herndon Aerospace, Inc., a Missouri corporation

Professional Aviation Associates, Inc., a Georgia corporation
     Professional Aircraft Accessories, Inc., a Florida
corporation

_______________________________
     1The  Optical  Disc business will be transferred  to  a  new
subsidiary  yet  to be formed and sold to Fairchild  Technologies
USA.  The  remaining  entity will become part  of  the  Fairchild
Fasteners Group Operating Unit and may be renamed.


                         SCHEDULE 1.01.5

                               to

                        Credit Agreement
                   Dated as of April 20, 1999
            as amended by Amendment No. 1 and Consent Dated as of
                  November 29, 1999

                     PERMITTED DISPOSITIONS



I Technologies Companies:
     Fairchild Technologies Semiconductor Equipment Group GmbH
     Convac France S.A.
     Fairchild Technologies Europe Limited
     Fairchild Technologies Optical Disc Equipment Group GmbH1
     Fairchild Germany, Inc.
     Fairchild Technologies Korea Limited
     Fairchild Technologies USA, Inc. Fairchild CDI S.A.
     Mediadisc S.A.2
     CuTek Research, Inc.3
     Snails, Inc.

II Nacanco Paketleme Sanayi Ve Ticaret A.S.

III  Eagle Environmental4:

       Banner Capital Ventures, Inc., a Subsidiary of RHI

     Note Receivable ($9,371,909 as of 3/28/99) held by Banner
     Capital Ventures, Inc. and payable by Eagle Environmental,
     L.P.


     Recycling Investments, Inc., a Subsidiary of RHI


     Equity Investment in Eagle Environmental, L.P. held by
     Recycling Investments, Inc.

     Recycling Investments II, Inc., a Subsidiary of RHI which
     holds an investment in "Eagle Environmental" for Royal Oaks
     Landfill

IV Investments:

Holder                   Investment

TFC                 Billecart Expansion
                    Euroactividade
                    State of Israel - 12 year Variable
                           Rate Bonds
                    Teuza Fund
                    Rotlex
                    Nevatim Triangle Venture
                    Oramir Semiconductor Equipment Ltd.5
                    Technical Devices Note Receivable
                         ($863,363 as of 3/28/99) Stelfast
Fasteners Note Receivable
($137,923 as of 3/28/99)
                    Banner Industrial Products, Inc.6 Plymouth
                    Leasing Company7
                    Banner Energy Corporation of Kentucky,Inc.
("BECK")8
                      Faircraft Sales Ltd.9
                    Fairchild Export Sales Corporation Aircraft
                    Tire Corporation
                    Fairchild Titanium Technologies, Inc.10

RHI                           Medical Resources, Inc.
                    S.A.R.L. Soustiel 2000
                     Bolshoi Fund (Antiques)
                    Celtronix Ltd.
                    Visionix Ltd.
                    Fairchild Scandinavian Bellyloading Company -
                     Royalty Agreement with Teleflex
                       Gobble Gobble, Inc.
                    MISAT Ltd.11
                    Northking Insurance Company Limited, a
Bermuda corporation                               (re-insurance
collateral and guaranty)
                    Tutor Time Learning Systems, Inc.
                     Turkiye Is Bankasi GDRs
                    Recycling Investments, Inc. ("RII") Recycling
                    Investments II, Inc. ("R-II") Banner Capital
                    Ventures, Inc.
                    Sovereign Air Limited - Bristol Holdings
                    Banner Industrial Distribution, Inc.
                    F.F. Handels GmbH
                    Aero International, Inc.

FHC                 S.S.E. Telecom, Inc. common stock & warrants
                    Colt Royalty Agreement
                    Teuza Management and Development (1991)
Limited12
                    A10 Inc.13
                    Mairoll, Inc. (exclusive of Fastener Business
assets/liabilities)
                    Fairchild Arms International Ltd.
                    Suchomimous Terensis, Inc. Fairchild Data
                    Corporation D-M-E Iberica S.A.
                    Quack Quack, Inc.
                    Banner Investments (UK) Limited JJS Limited
                    StarLine Communications Fairchild Fastener
                    Group Ltd.
Mairoll, Inc. (FHC)      V&V Redondo Beach Limited Partnership, a
California                                   partnership (49%
interest)14
                    Hartz-Rex Associates, a New Jersey
partnership (49% interest)15
                    Warthog, Inc.

A10 Inc. (FHC)      Fairchild Retiree Medical Services, Inc.

Camloc (U.K.) (FHC)      Camloc (U.K.) Gas Spring Division

RII (RHI)           Eagle Environmental, Limited Partnership, a
Delaware partnership                         (49.9% limited
partnership interest)16

R-II (RHI)               Eagle Environmental II, Limited
Partnership (49.9% limited                        partnership
interest)17

BECK (TFC)               Jenkins Coal Dock Company, Inc. (shell
corporation; 80%                             owned)18
                    KenCoal Associates, an Ohio partnership (80%
interest; inactive                      entity with no
assets or liabilities)19

Snails, Inc.                  Fairchild CDI S.A.
                    Mediadisc S.A.
                                   CuTek Research, Inc. Boussugue
                                   Note Receivable (FF
                    2,799,400)

Banner Companies         Kellstrom Warrants  (Banner)
                                   Shared Technologies Cellular,
                    Inc. (BAR DE, Inc.)
                                   CICI Preferred B Stock (BAR
                    DE, Inc.)

                                   Net Holdings, Inc. Note in
                    principal amount of $5,000,000




V   Farmingdale Property:

     See attached description by parcel.


VI  Other Real Estate:


Owner                    Real Estate Location

Mairoll, Inc. (FHC)      Sloane Street Real Property (London)
                    Chatsworth, California Real Property
                    Temple City, California Real Property

RHI (TFC)           West Milwaukee Real Property (Wisconsin)
                    Corporate Office Building (Virginia)
                    Watermann St. Real Property (Rhode Island)
                    Plymouth Leasing Company20
                         Trucking terminals located in Huron,Ohio
(leased to                              Conway Freight) and
Mansfield, Ohio (unoccupied)

BECK (TFC)               700 acres of unimproved land in Kentucky

Faircraft Sales          50 acres including a coal mine in
Vincennes, Indiana
Ltd. (TFC)

V&V Redondo Beach
Partnership (FHC)        Real Property located in Redondo Beach,
                    California

                    Hartz-Rex Associates     Hasbrouck Heights
Real Property (NJ)
(FHC)

Bristol Holdings (RHI)   Rhode Island Real Property


VII  Fairchild Finance Company


VIII  Banner Aerospace, Inc.

Investments in:     Watkins-Johnson Company (Banner)
Subsidiaries21:           Dallas Aerospace, Inc.
                              Aero International, Inc.
                              Banner Aero (Australia) Pty Ltd.
                              Banner Aerospace Foreign Sales
                    Corporation
                              Banner Aerospace-Singapore, Inc.
                              Discontinued Aircraft, Inc.
                              Discontinued Services, Inc. Harco
                              Northern Ireland Limited Banner
                              Aerospace Services, Inc. BAR DE,
                              Inc.
                              DAC International, Inc.
                              GCCUS, Inc.
                              Georgetown Jet Center, Inc. Matrix
                              Aviation, Inc.
                              NASAM Incorporated
                              PB Herndon Aerospace, Inc.
                              Professional Aviation Associates,
                    Inc.
                              Professional Aircraft Accessories,
                    Inc.


IX  Other Non-Fasteners Businesses


Investments in non-fasteners businesses received in exchange for
any Permitted Disposition


_______________________________
1    Until optical disc business transferred out

2    Equity interest of 41% held by Snails, Inc.

3    20.77% equity interest, on a fully diluted basis, held by
Snails, Inc.

4    Individual items reflected below are also reflected
elsewhere in this Schedule, but grouped here to encompass all of
"Eagle Environmental" as well

5    Israel corporation; 28.26% interest held by TFC

6    Wholly-owned subsidiary of TFC required to continue in
existence for 7 years; held assets of Roanoke Locomotive, Inc.

7    See entry under Real Estate below

8    Wholly-owned subsidiary of TFC

9    Wholly-owned subsidiary of TFC

10    Holds 50% interest in Normvest, a Russian venture

11    Israel corporation; 43.78% interest held by RHI

12    Israel corporation; 40% interest held by FHC

13    Wholly-owned subsidiary of FHC

14    51% interest held by Vestar California II Limited

15    49% interest held by Hartz Hasbrouck Limited Partnership;
2%
interest held by Dudley Godfrey

16    50.1% interest held by Khodara Environmental, Inc.

17    50.1% interest held by Khodara Environmental II, Inc.

18    20% interest held by Kinemotive Energy Corporation

19    20% interest held by Kinemotive Energy Corporation

20    Wholly-owned subsidiary of TFC

21    Capital Stock and Assets of the Subsidiaries are Permitted
Dispositions



                        Schedule 1.01.8
                               to
                        Credit Agreement
                   Dated as of April 20, 1999


                 PERMITTED EXISTING INVESTMENTS


Fairchild Holding Corp.
D-M-E Iberica S.A. (Spain) (46%)

Teuza Management & Development Ltd. (Israel) (40%) Fairchild Arms

International Ltd. (Canada) Simmonds Mecaero Fasteners, Inc.

Fairchild Finance Company (Republic of Ireland) Fairchild Data

Corporation

Quack Quack, Inc.

A10, Inc.
            Fairchild Retiree Medical Services, Inc.

Mairoll, Inc.
           V&V Redondo Beach Limited Partnership (49%)
     Hartz-Rex Associates (49%)
     Warthog, Inc.

Banner Investments (U.K.) Limited (United Kingdom)
     JJS Ltd. (United Kingdom)
     Fairchild Fastener Group Limited (United Kingdom) Camloc
          (U.K.) Limited (United Kingdom)

Fairchild Germany, Inc.
     Fairchild Technologies Korea Limited (Korea) (50%) Fairchild
     Technologies USA, Inc.
          Fairchild Technologies Europe Limited (United Kingdom)
          Fairchild Technologies Korea Limited (Korea) (50%)
          Fairchild Technologies Semiconductor Equipment Group
GmbH (Germany)
               Convac France SA (France)
     Snails, Inc.
          Fairchild CDI S.A. (France)
          MediaDisc S.A. (France) (41%)
          Cutek Research, Inc. (California) (20.77% on a fully
diluted basis, Preferred A and B Stock)
          Loan to Roger Boussugue et.al.          FF 2,799,400
Suchomimous Terensis, Inc.

VSI Holdings, Inc.
      Fairchild Fasteners Europe - VSD GmbH (Germany) (1%)
     Camloc Holdings
          Fairchild Fasteners Europe - Camloc GmbH (1%) Fairchild
     Technologies Optical Disc Equipment Group GmbH
(Germany)
           Fairchild Fasteners Europe - VSD GmbH (99%)
               Fairchild AS+C oHG Aviation Supply + Consulting
(GmbH & Co.) (Germany) (50%)
                    Aviation Full Service (Hong Kong) Limited
(Hong Kong) (99.9%)
          Fairchild Fasteners Europe - Camloc GmbH (99%)
               Fairchild AS+C oHG Aviation Supply + Consulting
(GmbH & Co.) (Germany) (50%)
                    Aviation Full Service (Hong Kong) Limited
(Hong Kong) (99.9%)

Fairchild Fasteners Corp.
      Fairchild Fasteners Europe - Simmonds S.A.R.L. (10%)

Meow, Inc.
      Fairchild Fasteners Europe - Simmonds S.A.R.L. (90%)
          SNEP S.A. (France)
          Simmonds S.A. (France)
               Mecaero SNC (France)
               Eurosim Componentes Mecanicos de Seguranca, Lda.
               (Portugal) (99.85%)
                 Transfix S.A. (France) (99.98%)

Kaynar Technologies Inc.


Fairchild Technologies GmbH Investment
     in Fairchild Technologies USA, Inc. -
     Preferred Stock                              DM 5,000,000
Officer Loan Program designed to encourage
     officer stock ownership in the Company       $    173,938

Officer Loan Program designed to encourage
     officer stock ownership in the Company       $    750,000

Loan to Robert Sharpe                             $    200,000

Loan to Mel Borer                                 $    300,000

S.S.E. Telecom, Inc. Common Stock & Warrants      $  1,047,735

Starline Communications                           FF   999,272
RHI Holdings, Inc.

Banner Industrial Distribution, Inc.

F.F. Handels GmbH (Germany)

Fairchild France, Inc.

Northking Insurance Company Limited (Bermuda)

Sovereign Air Limited

Fairchild Holding Corp.

Aero International, Inc. (19%)

Gobble Gobble, Inc.
     Nacanco Paketleme Sanayi Ve Ticaret A.S. (Turkey) (31.86%)

MISAT Ltd. (Israel) (43.78%)

Banner Capital Ventures, Inc., plus an estimated future
commitment to fund Eagle Environmental for $1,000,000

Recycling Investments, Inc.
     Eagle Environmental, L.P. (49.9%)

Recycling Investments II, Inc.
     Eagle Environmental II, L.P. (49.9%) Visionix Ltd. (Israel)

(22 to 23%) Medical Resources, Inc.

S.A.R.L. Soustiel 2000 Turkiye IS Bankasi Celtronix Ltd.

Bolshoi Fund (Antiques) Loan to Peter Levine

Tutor Time Learning Systems, Inc.

Investment in Stock of The Fairchild Corporation




The Fairchild Corporation

Faircraft Sales Ltd.

Banner Industrial Products, Inc.

Banner Aerospace Holding Company I, Inc.
            Banner Aerospace Holding Company II, Inc.

Banner Energy Corporation of Kentucky, Inc. Jenkins Coal Dock
     Company, Inc.
          KenCoal Associates (Ohio) (Partnership)

Fairchild Export Sales Corporation (Barbados)

Aircraft Tire Corporation

Fairchild Titanium Technologies, Inc.
     Normvest (USSR)(50%)

Plymouth Leasing Company

Special-T Fasteners, Inc., plus contingent cash purchase price

adjustments to be paid to Robert E. Edwards up to $2,000,000 RHI

Holdings, Inc.

Banner Aerospace, Inc.

Billecart Expansion

Euroactividade

State of Israel - 12 year Variable Rate Bonds Teuza Fund

Rotlex

Oramir Semiconductor Equipment Ltd.

Nevatim Triangle Venture

Note Receivable - Technical Devices Note Receivable - Stelfast

Fasteners









Banner Aerospace, Inc.

Aero International, Inc. (Ohio) (81%)

Banner Aero (Australia) Pty. Ltd. (Australia)

Banner Aerospace Foreign Sales Corporation (U.S. Virgin Islands)
Banner Aerospace Services, Inc. (Ohio)
     BAR DE, Inc. (0.9%)

Banner Aerospace-Singapore, Inc. BAR DE, Inc. (98.6%)

D A C International, Inc. (Texas) Discontinued Aircraft, Inc.

(Texas) Discontinued Services, Inc.

GCCUS, Inc. (California) Georgetown Jet Center, Inc.

Harco Northern Ireland Limited (N. Ireland - U.K.) Matrix

Aviation, Inc. (Kansas)

Nasam Incorporated (California)

     Dallas Aerospace, Inc. (Texas)
PB Herndon Aeropace, Inc. (Missouri)
          BAR DE, Inc. (0.5%)

Professional Aviation Associates, Inc. (Georgia) Professional

     Aircraft Accessories, Inc. (Florida)

Kellstrom Warrants

Watkins-Johnson Company

Shared Technologies Cellular, Inc. Common Stock Investment in

CICI Preferred B Stock

Note Receivable - Net Holdings, Inc.









Kaynar Technologies Inc.

Kaynar Technologies Ltd. (United Kingdom) Recoil (Europe) Ltd.
     (United Kingdom)

K.T.I. Fempari Kft (Hungary)

KTI International Sales Corporation (Barbados)

Marcliff Corporation
     Marson Creative Fastener, Inc.
          Edson Manufacturing, Inc. note payable to Marson
Creative Fastener, Inc. $231,237.26

M&M Machine & Tool Co.

Recoil Holdings, Inc.
     Recoil PTY (Australia) (99%)
     Recoil Marketing BVBA (Belgium) (0.13%)
     Recoil Pte Ltd. (Singapore) (50%) Recoil Thailand (Thailand)
     (0.1%)

Recoil Inc.
     Recoil Thailand (Thailand) (0.1%)

Recoil Australia Holdings, Inc.
              Recoil PTY (Australia) (1%)
     Recoil Pte Ltd. (Singapore) (50%) Recoil Thailand
     (Thailand) (0.1%)

Recoil Marketing BVBA (Belgium) (99.87%)

Recoil Thailand (Thailand) (74.3%)

Shares in Pacific Horizon Funds








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission