THOMAS & BETTS CORP
10-Q, 1994-11-16
ELECTRONIC CONNECTORS
Previous: TPI ENTERPRISES INC, 10-Q, 1994-11-16
Next: WESTERN COMPANY OF NORTH AMERICA, SC 13D/A, 1994-11-16



<PAGE>
                         UNITED STATES 
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                            FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE       
    SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended         October 2, 1994          
                               OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to                   



Commission file number                 1-4682                    


                    THOMAS & BETTS CORPORATION                    
     (Exact name of registrant as specified in its charter)

    New Jersey                                   22-1326940       
 (State or other jurisdiction of              (I.R.S. Employer)
   incorporation or organization)              Identification
No.)

          1555 Lynnfield Road, Memphis, Tennessee  38119          
 (Address of principal executive offices)       (Zip Code)

                       (901) 682-7766                             
     (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities  Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X    No     

     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.

Common Stock Par Value $ .50            19,580,315                
 (Title of each class)         (Outstanding at October 2, 1994)  <PAGE>
<PAGE>
                   THOMAS & BETTS CORPORATION

                              INDEX


                                                             Page

PART I.   Financial Information:

          Consolidated Balance Sheet -
          October 2, 1994 and January 2, 1994. . . . . . . .    3

          Consolidated Statement of Earnings - Quarters 
          and Nine Months Ended October 2, 1994 and 
          October 3, 1993. . . . . . . . . . . . . . . . . .    4

          Consolidated Statement of Cash Flows - Nine Months
          Ended October 2, 1994 and October 3, 1993. . . . .    5

          Notes to Consolidated Financial Statements . . . .    6

          Management's Discussion and Analysis of Results
          of Operations and Financial Condition. . . . . . .    8

PART II.  Other Information. . . . . . . . . . . . . . . . .   11

          Signatures . . . . . . . . . . . . . . . . . . . .   12

<PAGE>
<PAGE>
                 PART I.  FINANCIAL INFORMATION

                   THOMAS & BETTS CORPORATION
                   Consolidated Balance Sheet
                     (Thousands of Dollars)
<TABLE>
<CAPTION>
                                          October 2,   January 2,
                                            1994         1994    
ASSETS                                   (Unaudited)    (Audited)
<S>                                          <C>           <C>   
Current Assets:
  Cash and cash equivalents               $   88,974  $   72,509 
  Marketable securities                       43,022      31,543 
  Receivables, net                           185,347     165,162 
  Inventories:
    Finished goods                            88,138      97,795 
    Work in process                           29,779      34,389 
    Raw materials                             71,804      68,118 
                                             189,721     200,302 
  Deferred income taxes                       36,380      13,884 
  Prepaid expenses                             4,776       5,691 
Total Current Assets                         548,220     489,091 

Property, plant, and equipment, at cost      550,618     571,275 
  Less accumulated depreciation              293,561     275,271 
    Net property, plant and equipment        257,057     296,004 
Intangible assets - net                      332,930     311,059 
Investments and other assets                  74,388      37,028 

TOTAL ASSETS                              $1,212,595  $1,133,182 

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Short-term bank borrowings               $  20,241  $   20,539 
  Current maturities of long-term debt         4,280       7,358 
  Accounts payable                           100,180      81,571 
  Accrued liabilities                        116,633      78,637 
  Income taxes                                36,297       6,791 
  Dividends payable                           10,964      10,569 
Total Current Liabilities                    288,595     205,465 

Long-term debt                               321,423     393,502 
Other long-term liabilities                   35,131      28,615 
Deferred income taxes                         22,436      24,768 

Shareholders' Equity:
  Common stock                                 9,809       9,463 
  Additional paid-in capital                 167,885     125,400 
  Retained earnings                          364,424     348,597 
  Unrealized gain on marketable securities     1,359           - 
  Foreign currency translation adjustment      3,809         961 
  Cost of treasury stock                      (2,276)     (3,589)
Total Shareholders' Equity                   545,010     480,832 

TOTAL LIABILITIES AND 
    SHAREHOLDERS' EQUITY                  $1,212,595  $1,133,182 
<FN>
See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
<PAGE>
                         THOMAS & BETTS CORPORATION
                     Consolidated Statement of Earnings
                           (Thousands of Dollars)
                                 (Unaudited)

<TABLE>
<CAPTION>
                                     Quarter Ended      Nine Months Ended  
                                 October 2  October 3  October 2  October 3
                                    1994       1993       1994       1993  
<S>                                 <C>        <C>        <C>        <C>   
Net sales                        $281,767    $268,474  $860,419    $800,354

Costs and expenses:

  Cost of sales                   183,830     178,063   570,702     529,676
  Marketing, general and 
    administrative                 57,368      56,132   171,688     167,747
  Research and development          5,088       5,659    17,664      17,126
  Amortization of intangibles       2,664       2,872     8,488       8,851
  Gain on sale of Vitramon        (99,075)          -   (99,075)          -
  Special charge                   89,643           -    89,643           -
                                  239,518     242,726   759,110     723,400

Earnings from operations           42,249      25,748   101,309      76,954

Other expense - net                 5,354       6,890    18,647      21,731

Earnings before income taxes       36,895      18,858    82,662      55,223

Income taxes                       18,618       5,657    34,408      16,567

Earnings before cumulative 
  effect of change in accounting 
  for income taxes                 18,277      13,201    48,254      38,656

Cumulative effect of change in 
  accounting for income taxes           -           -         -       1,628

Net earnings                     $ 18,277    $ 13,201  $ 48,254    $ 40,284

Per share data:

  Earnings before cumulative 
    effect of change in accounting 
    for income taxes              $   .94    $    .70  $   2.51     $  2.05

  Cumulative effect of change in 
    accounting for income taxes         -           -         -         .09

  Earnings per share             $    .94    $    .70  $   2.51    $   2.14

  Dividends declared per share   $    .56    $    .56  $   1.68    $   1.68

Average shares outstanding         19,438      18,860    19,216      18,827
<FN>
See accompanying notes to consolidated financial statements.

/TABLE
<PAGE>
<PAGE>
                   THOMAS & BETTS CORPORATION
              Consolidated Statement of Cash Flows
                     (Thousands of Dollars)
                           (Unaudited)
<TABLE>
<CAPTION>
                                               Nine Months Ended 
                                                Oct 2      Oct 3 
                                                1994       1993  
<S>                                              <C>        <C>  
CASH FLOWS FROM OPERATING ACTIVITIES
Net Earnings                                   48,254     40,284 
Adjustments:
  Depreciation and amortization                43,251     43,343 
  Cumulative effect of change in accounting
    for income taxes                                -     (1,628)
  Gain on sale of Vitramon                    (99,075)         - 
  Special charge                               89,643          - 
  Deferred income taxes                       (26,814)     2,173 
  Changes in operating assets and 
    liabilities, net:
      Receivables                             (32,774)   (31,533)
      Inventories                             (11,811)   (12,639)
      Accounts payable                         23,332     18,897 
      Accrued liabilities                         368     (7,518)
      Income taxes payable                     28,313      1,339 
  Other                                         1,726      3,793 
Net cash provided by operating activities      64,413     56,511 

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of Vitramon                184,000          - 
Purchase of and investments in businesses     (76,851)         - 
Purchases of property, plant and equipment    (44,464)   (27,985)
Proceeds from sale of property, plant and
  equipment                                     7,168      1,167 
Marketable securities acquired                (17,968)   (19,781)
Proceeds from matured marketable securities    12,888     32,063 
Other                                          (1,428)    (1,023)
Net cash provided by (used in)  
  investing activities                         63,345    (15,559)

CASH FLOWS FROM FINANCING ACTIVITIES
Increase (decrease) in borrowings with 
  original maturities less than 90 days        (8,457)     2,612 
Proceeds from long-term debt and other
  borrowings                                    6,918     26,181 
Repayment of long-term debt and other
  borrowings                                  (77,643)   (37,306)
Stock options exercised                         3,259      3,921 
Cash dividends paid                           (32,032)   (31,593)
Net cash used in financing activities        (107,955)   (36,185)
                                                      
EFFECT OF EXCHANGE RATE CHANGES ON CASH        (3,338)     1,885 

Net increase in cash and cash equivalents      16,465      6,652 
Cash and cash equivalents at beginning of
  period                                       72,509     41,764 
Cash and cash equivalents at end of period   $ 88,974   $ 48,416 

Cash payments for interest                   $ 23,051   $ 25,898 
Cash payments for taxes                      $ 28,990   $ 12,610 
Common stock issued for acquisitions         $ 39,289   $      - 
<FN>
See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
<PAGE>
                   THOMAS & BETTS CORPORATION
           Notes to Consolidated Financial Statements
                           (Unaudited)

1.   In the opinion of management, the accompanying consolidated
financial statements contain all adjustments (consisting of only
normal recurring accruals, except for the special charge)
necessary for the fair presentation of the financial position as
of October 2, 1994 and January 2, 1994, and the results of
operations and cash flows for the periods ended October 2, 1994
and October 3, 1993.

2.   Certain information and footnote disclosures normally
included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or
omitted.  It is suggested that these consolidated financial
statements be read in conjunction with the financial statements
and notes thereto included in the Corporation's Annual Report to
Shareholders for the fiscal year ended January 2, 1994.  The
results of operations for the period ended October 2, 1994 are
not necessarily indicative of the operating results for the full
year. 

     The 1993 presentation of amortization of intangibles in the
statement of earnings has been reclassified to conform to the
1994 method of presentation.
             
3.   Earnings per share are computed by dividing net earnings by
the weighted average shares of common stock outstanding during
the reporting period.  The effect on earnings per share resulting
from the assumed exercise of outstanding stock options is not
material.  
4.   Effective January 3, 1994, the Corporation adopted the
provisions of Statement of Financial Accounting Standards No.
112, "Employer's Accounting for Postemployment Benefits".  The
adoption of SFAS No. 112 had no material impact on the
Corporation's financial position or results of operations.

5.   Effective January 3, 1994, the Corporation adopted the
provisions of Statement of Financial Accounting Standards No.
115, "Accounting for Certain Investments in Debt and Equity
Securities".  This Statement required the Corporation to record
certain of its "available-for-sale" securities on a fair market
value basis rather than on an amortized cost basis.  The impact
of this change on the Corporation's balance sheet as of the
adoption date was to increase marketable securities by $2.8
million, to record them at fair market value, with an offsetting
decrease of $1.1 million to the current deferred income tax asset
and an increase of $1.7 million to shareholders' equity.  The
fair market value of these available-for-sale securities at
October 2, 1994 is $2.3 million in excess of cost.

6.   Acquisitions.  On January 31, 1994, the Corporation
purchased certain assets (primarily inventories and equipment)
from Eaton Corporation relating to the manufacture, sale and
distribution of circuit breakers, safety switches, and meter
centers in exchange for $14.3 million of Thomas & Betts common
stock, after purchase price adjustments.  On February 18, 1994,
the Corporation purchased certain assets (primarily inventories
and equipment) relating to the manufacture, sale, and
distribution of the Anford Inc. (Canada) cable tray business for
$2.9 million in cash.  On August 11, 1994, the Corporation
acquired from Eaton Corporation all of the outstanding stock of
Commander Electrical Products, Inc., an electrical metal outlet
box and fittings business in Canada, for $49 million in cash. 
These acquisitions were accounted for using the purchase method
of accounting, and therefore, the accompanying financial
statements include the accounts of these businesses since the
dates of acquisition.  

     On August 10, 1994, the Corporation purchased a minority
interest (approximately 29 percent) in Leviton Manufacturing Co.,
Inc. (Leviton), a leading manufacturer of wiring devices and
other related products for approximately $50 million with a
combination of common stock and cash.  The investment is expected
to be accounted for under the equity method.  

     The Corporation has also announced its intention to exercise
its option to purchase a plastic electrical outlet box business
in the U.S. from Eaton Corporation for approximately $6 million. 
The transaction is expected to be completed during the fourth
quarter of 1994.
 
7.   Divestitures and Restructuring.  After a thorough review of
its operations and of changing market conditions, the Corporation
in the third quarter of 1994 initiated several major actions to
optimize operations and improve future profitability.

     In July, the Corporation sold its multilayer ceramic chip
capacitor subsidiary, Vitramon, Incorporated, for $184 million in
cash and realized a $99.1 million pre-tax gain.

     In September, the Corporation recorded a special charge of
$89.6 million for restructuring and other actions to consolidate
and realign manufacturing facilities, operations and service
processes, to provide for the discontinuance of certain products,
to reduce its overhead structure, and to reduce the carrying
value of certain previously vacated facilities.  The
restructuring will impact the Corporation's operations in North
America, Europe, and the Far East.  Approximately $44 million of
the charge will result in cash expenditures with the remaining
$46 million for non-cash asset write downs.

     Approximately $11 million of the charge was provided for the
write-down of previously vacated facilities to their current
estimated net realizable value, approximately 60% of which will
be non-cash asset write downs with the remainder in cash, mainly
for lease and other carrying costs.  The $79 million for
restructuring includes non-cash charges of $40 million related
principally to impairment of carrying values of plant, equipment,
and inventory of facilities to be closed or realigned and
products to be discontinued.  Estimated future cash costs
provided for include approximately $16 million for severance
benefits and other employee termination costs, $14 million for
carrying costs and environmental clean-up of facilities to be
closed, and $9 million for other related costs.  Most of the cash
cost of the restructuring will be incurred in 1995; it is
currently estimated that $13 million related to environmental
clean-up and carrying costs for facilities to be closed will be
incurred after 1995. <PAGE>
<PAGE>
                   THOMAS & BETTS CORPORATION
         Management's Discussion and Analysis of Results
              of Operations and Financial Condition


RESULTS OF OPERATIONS

     QUARTERLY COMPARISON

     Thomas & Betts Corporation reported higher sales and income
for the third quarter of 1994.  Sales for the quarter increased 5
percent to $281,767,000 compared to $268,474,000 for the third
quarter last year.  Earnings after income taxes of $18,277,000,
or $.94 per share increased 38 percent compared to last year's
$13,201,000 or $.70 per share.

     The 5 percent increase in sales over the third quarter of
1993 resulted from an 8 percent increase in volume and a 1
percent increase in foreign currencies versus the U.S. dollar
offset by a 4 percent net decrease attributable to
acquisition/divestiture activities.  Acquisition sales added an
incremental 5 percent to sales while the divestiture in mid-July
of the Vitramon subsidiary reduced sales by 9 percent.

     The divisions serving North American electrical markets
reported a combined sales increase of 16 percent during the third
quarter.  Continuing strength in most of their markets added 8
percent to sales, acquisitions added 7 percent and pricing
accounted for 1 percent of the increase.  The Electrical
Components, Heating/Mechanical/Refrigeration, and International
divisions turned in particularly good sales gains.

     Sales by the Electronics/OEM Division, which serves North
America and the Far East markets, were 8 percent higher due to a
6 percent volume increase and a currency gain of 2 percent.

     European Division sales continued their improvement and were
up 18 percent due to a 20 percent volume gain and 6 percent
currency gain that offset lower prices.

     Consolidated gross margin for the quarter, at 34.8 percent
of sales, improved one percentage point from last year's 33.7
percent primarily due to manufacturing cost reductions and
favorable volume-related factory overhead absorption. 

     Operating expenses for the quarter were only slightly higher
than the prior year due to volume-driven variable selling and
shipping costs.  As a percent of sales, operating expenses were
23.1 percent compared to 24.1 percent last year.  These
percentages reflect the classification of amortization of
intangibles as a component of operating earnings in both periods. 

     Other expenses during the quarter decreased $1.5 million
from last year due to lower net interest expense resulting from
the application of net divestiture/acquisition funds to pay down
debt. The third quarter effective tax rate of 50.5 percent
reflects a non-recurring increase relating to the sale of the
Vitramon subsidiary.  The fourth quarter tax rate is expected to
be close to the first half rate of 34.5 percent.  The remaining
increase in the 1994 tax rate over the 30 percent rate in 1993 is
due to lower statutory benefits from the Corporation's Puerto
Rico operations.

     As more fully described in notes to the third quarter
consolidated financial statements, the Corporation initiated
certain major  actions to optimize its operations.  These
actions, which included the sale of its Vitramon subsidiary and a
significant restructuring of operations, offset each other on an
after-tax basis.  

     The significant variation in the deferred income taxes in
the balance sheet and statement of cash flows is due principally
to the recording of future tax benefits associated with the
special charge.  The variation in the income taxes payable
balance is due principally to taxes relating to the sale of the
Vitramon subsidiary.  Variations in other balance sheet and cash
flow line items, when adjusted for acquisitions, divestitures and
the distribution of the special charge, are consistent with the
prior period, considering increased sales and production, and
seasonality.

     YEAR-TO-DATE COMPARISON

     For the first nine months of 1994, sales rose 8 percent to
$860,419,000 and earnings after income taxes were up 20 percent
to $48,254,000, or $2.51 per share.  These compare with 1993
results of $800,354,000 and $40,284,000, or $2.14 per share
respectively. The 1993 earnings per share for the period included
a 9 cent gain from the adoption of SFAS 109 (Accounting for
Income Taxes).

     The 8 percent increase in sales over the first nine months
of 1993 was the result of an 8 percent volume increase, 1 percent
price decrease, and 1 percent net increase attributable to 1994
acquisition/divestiture activities.  Acquisitions added an
incremental 4 percent to revenues while the mid-July divestiture
of the Vitramon subsidiary reduced sales by 3 percent.

     Sales by divisions serving the North American electrical
markets increased 13 percent due to continuing strength in most
markets which added 6 percent volume, acquisitions which added
another 6 percent, and price increases of 1 percent.

     Electronics/OEM Division sales were up 6 percent with
strength in both North American and Far East markets; volume was
up 4 percent and currency gains added 2 percent.

     In the European Division, higher volume in the second and
third quarters resulted in year-to-date sales 4 percent above
last year. Volume increases of 14% have been partially offset by
pricing.

     Year-to-date consolidated gross margin of 33.7 percent is
essentially equal to last year's 33.8 percent. 

     Year-to-date operating expenses, including amortization of
intangibles, increased 2 percent.  As a percent of sales, these
expenses decreased from 24.2 percent last year to 23.0 percent
this year due principally to a reduction in administrative
expenses from the consolidation of administrative functions into
the Memphis headquarters during the fourth quarter of 1993.

     Other expense was reduced $3.1 million primarily due to
lower net interest expense resulting from the application of net
divestiture/acquisition funds to pay down debt.  The effective
tax rate for the nine months was 41.6 percent compared to 30.0
percent last year, the difference due to the non-recurring rate
increase relating to the sale of Vitramon coupled with the lower
statutory benefits from the Corporation's Puerto Rico operations.

LIQUIDITY AND CAPITAL RESOURCES

     The Corporation believes it will continue to fund its
capital and operating needs with cash flows from operations,
augmented by borrowings available under its revolving credit
facility and from other sources.  During the first three quarters
of 1994, the Corporation has made several strategic investments,
including the January 1994 asset acquisition from Eaton
Corporation, the February 1994 Anford Inc. asset acquisition; the
August 1994 acquisition of the stock of Commander Electrical
Products, Inc.; and the August 1994 investment in Leviton
Manufacturing Co., Inc.  The total purchase price for these
investments was approximately $116 million, which was comprised
of $77 million cash and the remainder in the Corporation's common
stock.  In addition to these investments, significant uses of
cash in 1994 have included net fixed asset additions of $37
million, net reductions of indebtedness of $79 million, and
payment of common stock dividends of $32 million.  These uses of
cash were funded by cash flows from operations and the net
proceeds from the sale of Vitramon.

     The Corporation has also announced its intention to exercise
its option to purchase a plastic electrical outlet box business
in the U.S. from Eaton Corporation for approximately $6 million.  
 The transaction is expected to be completed during the fourth
quarter of 1994.

     As more fully described in notes to the third quarter 1994
consolidated financial statements, the special charge recorded in
September, 1994 will require cash outlays of approximately $44
million, the majority of which will be expended in 1995.  In
addition, capital spending of $25 million for projects relating
to this optimization effort and $6 million of cash implementation
expenses are planned over the next two years.  The Corporation
believes that the actions will result in depreciation,
amortization, labor and overhead savings of approximately $8
million in 1995 and over $20 million annually in subsequent
years.
<PAGE>
<PAGE>
                  PART II.  OTHER INFORMATION 

                   THOMAS & BETTS CORPORATION





     
Item 5.  Other Information

          RATIO OF EARNINGS TO FIXED CHARGES
<TABLE>
<CAPTION>
                   For the Nine
                     Months
                     Ended            For the Years Ended        
                   October 2   Jan 2          December 31         
                    1994      1994   1992    1991    1990    1989
<S>                   <C>      <C>    <C>    <C>      <C>    <C>
Ratio of earnings
 to fixed charges(1)  4.3x    3.0x   2.6x    5.0x    5.4x    6.6x
<FN>                  
(1)  The ratio of earnings to fixed charges represents the number
     of times fixed charges are covered by earnings.  For
     purposes of computing this ratio, earnings consist of
     earnings before income taxes, plus fixed charges.  Fixed
     charges consist of interest expense and such portion of
     rental expense which the Corporation estimates to be
     representative of the interest factor attributable to such
     rental expense.  See Exhibit 12.
</TABLE>
Item 6.  Exhibits and Reports on Form 8-K

     (a)  List of Exhibits

          (12)  Computation of Ratio of Earnings to Fixed
Charges.

     (b)  Reports on Form 8-K

          Form 8-K , filed July 29, 1994, reporting the
          Corporation's sale of its multilayer ceramic chip
          capacitor subsidiary, Vitramon Incorporated.

          Form 8-K, filed September 19, 1994, reporting a special
          charge against earnings.<PAGE>
<PAGE>
                   THOMAS & BETTS CORPORATION


                           Signatures



     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                                  THOMAS & BETTS CORPORATION  
                                            (Registrant)



DATE:  November 16, 1994            /s/ Ronald P. Babcock
                                  Ronald P. Babcock
                                  Vice President-Finance


DATE:  November 16, 1994            /s/ Jerry Kronenberg          
                 
                                  Jerry Kronenberg
                                  Vice President-General Counsel

<PAGE>
                           EXHIBIT 12

                   THOMAS & BETTS CORPORATION
        COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                     (Thousands of Dollars)

<TABLE>
<CAPTION>      
                       Nine  
                      Months 
                       Ended                      Year Ended                  
                      Oct. 2,    Jan. 2                December 31            
                       1994       1994      1992      1991      1990      1989 
<S>                     <C>       <C>       <C>       <C>       <C>        <C> 
Earnings before 
 income taxes        $ 82,662   $78,444   $69,755   $67,988   $74,375   $78,925

Add:
 Interest on 
  indebtedness         20,449    30,247    33,405    12,376    12,998    10,240


 Amortization of 
  debt expense            810     1,062     2,538         0         0         0

 Portion of rents 
  representative of
  the interest factor   3,925     7,193     6,690     3,982     3,971     3,790

Earnings 
  as adjusted        $107,846  $116,946  $112,388   $84,346   $91,344   $92,955

Fixed charges: 
 Interest on
  indebtedness        $20,449   $30,247   $33,405   $12,752   $12,998   $10,240

 Amortization of
  debt expense            810     1,062     2,538         0         0         0

 Portion of rents
  representative of
  the interest
  factor                3,925     7,193     6,690     3,982     3,971     3,790

 Fixed charges       $ 25,184   $38,502   $42,633   $16,734   $16,969   $14,030

Ratio of earnings
 to fixed charges        4.3x      3.0x      2.6x      5.0x     5.4x       6.6x
</TABLE>

<TABLE> <S> <C>
                                    
<PAGE>
<ARTICLE>                     5            
<MULTIPLIER>                  1,000        
                       
<S>                           <C>          
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>             JAN-1-1995
<PERIOD-END>                  SEP-2-1994   
<CASH>                        88974 
<SECURITIES>                  43022 
<RECEIVABLES>                 199237 
<ALLOWANCES>                  (13890)
<INVENTORY>                   189721 
<CURRENT-ASSETS>              548220 
<PP&E>                        550618 
<DEPRECIATION>                (293561)
<TOTAL-ASSETS>                1212595 
<CURRENT-LIABILITIES>         288595 
<BONDS>                       321423 
         0 
                   0 
<COMMON>                      9809 
<OTHER-SE>                    535201 
<TOTAL-LIABILITY-AND-EQUITY>  1212595 
<SALES>                       281767 
<TOTAL-REVENUES>              281767 
<CGS>                         183830 
<TOTAL-COSTS>                 62456 
<OTHER-EXPENSES>              (457)
<LOSS-PROVISION>              (19240)
<INTEREST-EXPENSE>            (6074)
<INCOME-PRETAX>               36895 
<INCOME-TAX>                  18618 
<INCOME-CONTINUING>           18277 
<DISCONTINUED>                0 
<EXTRAORDINARY>               0 
<CHANGES>                     0 
<NET-INCOME>                  18277 
<EPS-PRIMARY>                 0.94 
<EPS-DILUTED>                 0.94
                                          

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission