THOMAS & BETTS CORP
10-Q, 1994-08-17
ELECTRONIC CONNECTORS
Previous: SYNTEX CORP, SC 14D1/A, 1994-08-17
Next: TODD SHIPYARDS CORP, 10-Q, 1994-08-17



<PAGE>
                         UNITED STATES 
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                            FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE       
    SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended           July 3, 1994            
                               OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to                   



Commission file number                 1-4682                    


                    THOMAS & BETTS CORPORATION                    
     (Exact name of registrant as specified in its charter)

    New Jersey                                   22-1326940       
 (State or other jurisdiction of              (I.R.S. Employer)
   incorporation or organization)              Identification
No.)

          1555 Lynnfield Road, Memphis, Tennessee  38119          
 (Address of principal executive offices)       (Zip Code)

                       (901) 682-7766                             
     (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities  Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X    No     

     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.

Common Stock Par Value $ .50           19,424,622                 
 (Title of each class)         (Outstanding at July 31, 1994)  <PAGE>
<PAGE>
                   THOMAS & BETTS CORPORATION

                              INDEX


                                                             Page

PART I.   Financial Information:

          Consolidated Balance Sheet -
          July 3, 1994 and January 2, 1994 . . . . . . . . .    3

          Consolidated Statement of Earnings - Quarters 
          and Six Months Ended July 3, 1994 and 
          July 4, 1993 . . . . . . . . . . . . . . . . . . .    4

          Consolidated Statement of Cash Flows - Six Months
          Ended July 3, 1994 and July 4, 1993. . . . . . . .    5

          Notes to Consolidated Financial Statements . . . .    6

          Management's Discussion and Analysis of Results
          of Operations and Financial Condition. . . . . . .    9

PART II.  Other Information. . . . . . . . . . . . . . . . .   13

          Signatures . . . . . . . . . . . . . . . . . . . .   15

<PAGE>
<PAGE>
                 PART I.  FINANCIAL INFORMATION

                   THOMAS & BETTS CORPORATION
                   Consolidated Balance Sheet
                     (Thousands of Dollars)

<TABLE>
<CAPTION>
                                           July 3,     January 2,
                                            1994         1994    
ASSETS                                   (Unaudited)    (Audited)
<S>                                          <C>           <C>   
Current Assets:
  Cash and cash equivalents               $   82,200  $   72,509 
  Marketable securities                       38,109      31,543 
  Receivables, net                           202,125     165,162 
  Inventories:
    Finished goods                           104,454      97,795 
    Work in process                           34,377      34,389 
    Raw materials                             76,450      68,118 
                                             215,281     200,302 
  Deferred income taxes                       15,588      13,884 
  Prepaid expenses                             7,947       5,691 
Total Current Assets                         561,250     489,091 

Property, plant, and equipment, at cost      611,373     571,275 
  Less accumulated depreciation              301,507     275,271 
    Net property, plant and equipment        309,866     296,004 
Intangible assets - net                      305,033     311,059 
Other assets                                  34,811      37,028 

TOTAL ASSETS                              $1,210,960  $1,133,182 

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Short-term bank borrowings               $  21,025  $   20,539 
  Current maturities of long-term debt         7,663       7,358 
  Accounts payable                            99,687      81,571 
  Accrued liabilities                         82,178      78,637 
  Income taxes                                10,278       6,791 
  Dividends payable                           10,734      10,569 
Total Current Liabilities                    231,565     205,465 

Long-term debt                               414,232     393,502 
Other long-term liabilities                   25,771      28,615 
Deferred income taxes                         27,210      24,768 

Shareholders' Equity:
  Common stock                                 9,602       9,463 
  Additional paid-in capital                 142,507     125,400 
  Retained earnings                          357,110     348,597 
  Valuation allow. for marketable securities   1,589           - 
  Foreign currency translation adjustment      3,519         961 
  Cost of treasury stock                      (2,145)     (3,589)
Total Shareholders' Equity                   512,182     480,832 

TOTAL LIABILITIES AND 
    SHAREHOLDERS' EQUITY                  $1,210,960  $1,133,182 
<FN>
See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
<PAGE>                   THOMAS & BETTS CORPORATION
                     Consolidated Statement of Earnings
                           (Thousands of Dollars)
                                 (Unaudited)

<TABLE>
<CAPTION>
                                     Quarter Ended         Six Months Ended
                                   July 3     July 4      July 3     July 4
                                    1994       1993       1994       1993  
<S>                                 <C>        <C>         <C>        <C>  
Net sales                         $295,815   $264,756   $578,652   $531,880

Costs and expenses:

  Cost of sales                    196,143    175,349    386,872    351,613
  Marketing, general and 
    administrative                  59,234     55,693    114,320    111,615
  Research and development           6,428      5,740     12,576     11,467
                                   261,805    236,782    513,768    474,695

Earnings from operations            34,010     27,974     64,884     57,185

Other expense - net                  9,429     10,495     19,117     20,820

Earnings before income taxes        24,581     17,479     45,767     36,365

Income taxes                         8,481      5,244     15,790     10,910

Earnings before cumulative 
  effect of change in accounting 
  for income taxes                  16,100     12,235     29,977     25,455

Cumulative effect of change in 
  accounting for income taxes            -          -          -      1,628

Net earnings                      $ 16,100   $ 12,235   $ 29,977   $ 27,083

Per share data:

  Earnings before cumulative 
    effect of change in accounting 
    for income taxes              $    .84   $    .65  $    1.57   $   1.35

  Cumulative effect of change in 
    accounting for income taxes          -          -          -        .09

  Earnings per share              $    .84   $    .65   $   1.57   $   1.44

  Dividends declared per share    $    .56   $    .56   $   1.12   $   1.12

Average shares outstanding          19,164     18,835     19,082     18,811
<FN>
See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
<PAGE>
                   THOMAS & BETTS CORPORATION
              Consolidated Statement of Cash Flows
                     (Thousands of Dollars)
                           (Unaudited)
<TABLE>
<CAPTION>
                                                    Six Months   
                                               July 3     July 4 
                                                1994       1993  
<S>                                              <C>        <C>  
CASH FLOWS FROM OPERATING ACTIVITIES
Net Earnings                                 $ 29,977   $ 27,083 
Adjustments:
  Depreciation and amortization                30,566     29,354 
  Cumulative effect of change in accounting
    for income taxes                                -     (1,628)
  Changes in assets and liabilities:
    Receivables                               (31,703)   (27,228)
    Inventories                                (6,479)   (10,100)
    Accounts payable                           16,879     18,967 
    Accrued liabilities                         2,413     (7,688)
  Other                                           665      2,563 
Net cash provided by operating activities      42,318     31,323 

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of businesses (1)                     (2,913)         - 
Purchases of property, plant and equipment        (29,314)(19,389)
Proceeds from sale of property, plant and
  equipment                                     6,867        987 
Marketable securities acquired                (10,725)   (18,747)
Proceeds from matured marketable securities      8,622    25,109 
Other                                               -       (713)
Net cash used in investing activities         (27,463)   (12,753)

CASH FLOWS FROM FINANCING ACTIVITIES
Increase in borrowings with original
  maturities less than 90 days                 20,769      6,779 
Proceeds from long-term debt and other
  borrowings                                    3,400     24,071 
Repayment of long-term debt and other
  borrowings                                   (6,866)   (30,080)
Stock options exercised                           994      3,124 
Cash dividends paid                           (21,299)   (21,038)
Net cash used in financing activities          (3,002)   (17,144)
                                                      
EFFECT OF EXCHANGE RATE CHANGES ON CASH        (2,162)     1,986 

Net increase in cash and cash equivalents       9,691      3,412 
Cash and cash equivalents at beginning of
  period                                       72,509     41,764 
Cash and cash equivalents at end of period    $82,200   $ 45,176 

Cash payments for interest                    $14,918   $ 15,818 
Cash payments for taxes                       $ 7,247   $  9,841 
<FN>
(1)  Non-cash transaction:  On January 31, 1994, the Corporation
     purchased certain assets (primarily inventories and
     equipment) from Eaton Corporation in exchange for $16.1
     million of Thomas & Betts common stock.
See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
<PAGE>
                   THOMAS & BETTS CORPORATION
           Notes to Consolidated Financial Statements
                           (Unaudited)


1.   In the opinion of Management, the accompanying consolidated
financial statements contain all adjustments (consisting of only
normal recurring accruals) necessary for the fair presentation of
the financial position as of July 3, 1994 and January 2, 1994,
and the results of operations and cash flows for the periods
ended July 3, 1994 and July 4, 1993.

2.   Certain information and footnote disclosures normally
included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or
omitted.  It is suggested that these consolidated financial
statements be read in conjunction with the financial statements
and notes thereto included in the Corporation's Annual Report to
Shareholders for the fiscal year ended January 2, 1994.  The
results of operations for the period ended July 3, 1994 are not
necessarily indicative of the operating results for the full
year. 
             
3.   Earnings per share are computed by dividing net earnings by
the weighted average shares of common stock outstanding during
the reporting period.  The effect on earnings per share resulting
from the assumed exercise of outstanding stock options is not
material.  
4.   Effective January 3, 1994, the Corporation adopted the
provisions of Statement of Financial Accounting Standards No.
112, "Employer's Accounting for Postemployment Benefits". 
Statement No. 112 is intended to cover all benefit costs not
covered by other standards, specifically SFAS No. 87 on Pensions
and SFAS No. 106 on Other Postretirement Benefits.  The adoption
of SFAS No. 112 had no material impact on the Corporation's
financial position, results of operations, or cash flows since
most provisions of the SFAS had been previously implemented by
the Corporation.

5.   Effective January 3, 1994, the Corporation adopted the
provisions of Statement of Financial Accounting Standards No.
115, "Accounting for Certain Investments in Debt and Equity
Securities".  This Statement required the Corporation to record
certain of its "available-for-sale" securities on a fair market
value basis rather than on an amortized cost basis.  The impact
of this change on the Corporation's July 3, 1994 balance sheet
was to increase marketable securities by $2.2 million, to record
them at fair market value, with an offsetting decrease of $0.6
million to the current deferred income tax asset and an increase
of $1.6 million to shareholders' equity.  The cost basis and fair
market value of these available-for-sale securities at July 3,
1994 is (in thousands):
<TABLE>
<CAPTION>
                     Amortized    Gross        Gross       Fair 
                        Cost    Unrealized   Unrealized   Market
July 3, 1994           Basis      Gains        Losses     Value 
<S>                      <C>        <C>           <C>       <C> 

Equity securities        1,407       1,038           -     2,445

Mortgage-backed
  securities            34,274       1,622        (432)   35,464

Other marketable
  securities               200           -           -       200

     Total              35,881       2,660        (432)   38,109
</TABLE>
     There were no sales of available-for-sale securities during
the quarter.

     The mortgage-backed securities held at July 3, 1994 have
contractual maturities ranging from one to twenty-six years, with
two-thirds maturing after ten years.

6.   Acquisitions.  On January 31, 1994, the Corporation
purchased certain assets at book value (primarily inventories and
equipment) from Eaton Corporation relating to the manufacture,
sale and distribution of circuit breakers, safety switches, and
meter centers in exchange for $16.1 million of Thomas & Betts
common stock.  On February 18, 1994, the Corporation purchased
certain assets (primarily inventories and equipment) relating to
the manufacture, sale, and distribution of the Anford Inc.
(Canada) cable tray business for $2.9 million in cash.  Both of
these acquisitions were accounted for using the purchase method
of accounting, and therefore, the accompanying financial
statements include the accounts of these businesses since the
dates of acquisition.  

7.   Subsequent Events.  Subsequent to the close of the second
quarter, the Corporation announced several transactions.  On July
18, 1994, the Corporation sold its multilayer ceramic chip
capacitor subsidiary, Vitramon Incorporated to Vishay
Intertechnology, Inc. of Malvern, Pennsylvania, for approximately
$184 million.  This divestiture was reported on a Form 8-K filed
July 29, 1994, which is incorporated herein by reference.  On
July 12, 1994, the Corporation entered into an agreement to
purchase the entire minority interest (approximately 29%) of a
non-controlling family group of Leviton Manufacturing Co., Inc.
(Leviton), a leading manufacturer of wiring devices and other
related products.  On August 10, 1994, the Corporation closed the
transaction and currently holds such minority interest in
Leviton.  The purchase is expected to be recorded under the
equity method of accounting.  On August 11, 1994, the Corporation
acquired all of the outstanding stock of Commander Electrical
Products, Inc., a metal box and fittings business in Canada for
approximately $49 million from Eaton Corporation.  The
Corporation also announced its intention to exercise its option
to purchase a plastic box business in the U.S. from Eaton
Corporation for approximately $6 million.
 <PAGE>
<PAGE>
                   THOMAS & BETTS CORPORATION
         Management's Discussion and Analysis of Results
              of Operations and Financial Condition


RESULTS OF OPERATIONS

     QUARTERLY COMPARISON

     Thomas & Betts Corporation reported higher sales and
operating income for the second quarter of 1994.  Sales for the
quarter increased 12 percent to $295,815,000 compared to
$264,756,000 for the second quarter last year.  Earnings after
income taxes of $16,100,000, or $.84 per share increased 32
percent compared to last year's $12,235,000 or $.65 per share. 
Earnings before income taxes rose 41 percent but the
Corporation's 1994 tax rate has increased due to the tax law
changes enacted in 1993 relating to income earned in Puerto Rico.

     The 12 percent increase in sales over the second quarter of
1993 resulted from a 15 percent increase in volume, offset by a 2
percent decline in pricing and a 1 percent decline in foreign
currencies versus the U.S. dollar.  Five percentage points of the
volume gain compared to last year was attributable to incremental
sales from the January 31 acquisition of a line of circuit
breakers, safety switches and meter centers from Eaton
Corporation in the U.S., and the February 18 acquisition of the
Anford cable tray business in Canada. 

     All divisions serving North American electrical markets
reported sales that were equal to or greater than last year and
posted a combined sales increase of 14 percent during the second
quarter due to the acquisitions noted above coupled with
continued improvement in construction markets.  The Electrical
Components and Heating/Mechanical/Refrigeration Divisions led the
way with near 20 percent growth year over year.

     Sales by the Electronics Division, which encompasses North
America and the Far East, were 5 percent higher due to a 4
percent volume increase, a 1 percent price decline and a currency
gain of 2 percent.

     Worldwide sales of Vitramon ceramic chip capacitors
increased 11 percent due to volume gains that offset price
reductions and weaker European currencies.

     European Division sales increased 4 percent, reversing a
downtrend, due to an 18 percent volume gain that offset lower
prices and lower currencies.

     Consolidated gross margin for the quarter, at 33.7 percent
of sales, was about the same as last year in all divisions. 

     Operating expenses for the second quarter were higher than
the prior year due to the variable selling and shipping costs on
the incremental sales volume and increased research and
development expenditures.  As a percent of sales, operating
expenses were 22.2 percent of sales compared to 23.2 percent last
year.

     Non-operating expenses during the quarter decreased $1.1
million from last year due to lower interest expense, higher
investment income in Puerto Rico, and a gain on the sale of an
idle office building in the U.K.  The second quarter effective
tax rate was 34.5 percent compared to 30.0 percent last year, the
difference due to the reduction in the Puerto Rico exemption. 

     YEAR-TO-DATE COMPARISON

     For the first six months of 1994, sales rose 9 percent to
$578,652,000 and earnings after income taxes were up 11 percent
to $29,977,000, or $1.57 per share.  These compare with 1993
results of $531,880,000 and $27,083,000, or $1.44 per share
respectively. Earnings before income taxes for the first half of
1994 rose 26 percent, but the Corporation's higher 1994 tax rate
and the 1993 gain from the adoption of FASB 109 (Accounting for
Income Taxes) held the net earnings gain to 11 percent.

     The 9 percent increase in sales over the first half of 1993
was the result of a 12 percent volume increase partially offset
by a 2 percent price decrease and a 1 percent currency decrease.

     Sales by divisions serving the North American electrical
markets increased 11 percent due to strength in most markets, the
acquisition of circuit protection product lines from Eaton
Corporation in the first quarter of 1994, and the Corporation's
SIGNATURE SERVICE and Distributor/Manufacturer Integration
programs.

     Electronics Division sales were up 5 percent with equal
strength in the North America and Far East markets.  Sales were
strong in the professional electronics and automotive lines.

     Vitramon Division sales of ceramic chip capacitors increased
10 percent as healthy volume gains worldwide offset lower
pricing.

     Higher second quarter volume in the European Division nearly
erased the first quarter deficit against prior year results so
year-to-date sales lag last year by only 2 percent.

     Year-to-date consolidated gross margin was 33.1 percent
compared to 33.9 percent last year.  Margins were down in the
Electrical Components Division due to sales mix and in the
European Division due to lower pricing and currencies.

     First half operating expenses were 21.9 percent of sales
compared to 23.1 percent last year; increased research and
development expenditures of $1.1 million were offset by a $1.2
million reduction in administrative expenses, primarily as a
result of the consolidation of the administrative functions into
the Memphis headquarters during the fourth quarter of 1993. 
Non-operating expenses were reduced $1.7 million due to lower
interest expense and the gain on the sale of the idle office
facility in the U.K.   The effective tax rate for the first half
was 34.5 percent compared to 30.0 percent last year, the
difference due to the reduction in the Puerto Rico exemption.

LIQUIDITY AND CAPITAL RESOURCES

     The Corporation continues and believes it will continue to
fund its capital and operating needs with cash flows from
operations, augmented by borrowings available under its revolving
credit facility and from other sources.  During the second
quarter the Corporation spent a net of $10.0 million for
investments in plant and equipment and $10.7 million for the
second quarter dividend payment, offset by cash generated from
operations of $15.0 million.

     On a year-to-date basis the Corporation had net capital
additions of $22.4 million, dividend payments of $21.3 million,
the $2.9 million purchase of the Anford cable tray business in
Canada, offset by cash generated from operations of $42.3
million.  The January 31 acquisition of the circuit breakers,
safety switches and meter centers business from Eaton Corporation
was financed by the issuance of $16.1 million of Thomas & Betts
common stock.

     Subsequent to the close of the second quarter, Thomas &
Betts announced several transactions, the net impact of which
will increase the Corporation's capital resources.  In July, the
Corporation sold its Vitramon Incorporated multilayer ceramic
chip capacitor subsidiary to Vishay Intertechnology, Inc. of
Malvern, Pennsylvania, for approximately $184 million.  The gain
on the sale of Vitramon, net of transaction expenses, will
approximate $60 million after taxes.  The proceeds from this sale
will be used to fund several strategic product acquisitions as
well as reduce the Corporation's debt level.  During July, the
Corporation entered into an agreement to purchase a minority
interest position (approximately 29%) in Leviton Manufacturing
Company, Inc., a leading manufacturer of wiring devices and other
related products; on August 10, 1994, the Corporation completed
the purchase of the approximately 29% in exchange for cash and
stock.  On August 11, 1994, the Corporation acquired all of the
outstanding stock of Commander Electrical Products, Inc., a metal
electrical box and fittings business in Canada for approximately
$49 million cash from Eaton Corporation.  The Corporation also
announced its intention to exercise its option to purchase a
plastic electrical box business in the U.S. from Eaton
Corporation for approximately $6 million cash.<PAGE>
<PAGE>
                  PART II.  OTHER INFORMATION 

                   THOMAS & BETTS CORPORATION



Item 4.   Submission of Matters to a Vote of Security Holders

     The following matters were voted upon at the Annual Meeting
of Shareholders held on May 4, 1994, and received the votes set
forth below:

     1.   Each of the following persons nominated was elected to
serve as director and received the number of votes set opposite
his or her name:
<TABLE>
<CAPTION>
                                   For         Withheld
     <S>                           <C>            <C>  
     Raymond B. Carey, Jr.      15,553,878      803,270
     Ernest H. Drew             15,552,444      804,704
     T. Kevin Dunnigan          15,526,245      830,903
     Jeananne K. Hauswald       15,512,222      844,926
     Thomas W. Jones            15,509,581      847,567
     Robert A. Kenkel           15,509,283      847,865
     Clyde R. Moore             15,484,188      867,960
     J. David Parkinson         15,512,635      844,513
     Ian M. Ross                15,506,734      850,414
     William H. Waltrip         15,509,874      847,274
</TABLE>
     2.   A proposal to approve the Thomas & Betts Executive
Incentive Plan received 15,108,918 votes for and 859,513 votes
against, with 388,717 abstentions and no broker non-votes.  The
Plan is intended to provide key employees with an annual
management incentive bonus based on objective, pre-establish
criteria and performance targets.

     3.   A proposal to ratify the appointment of KPMG Peat
Marwick as independent public accountants received 16,279,536
votes for and 40,890 votes against, with 36,722 abstentions.

     Additional details regarding the above are contained in the
1994 Annual Shareholders Meeting proxy material.

     
Item 5.  Other Information

          RATIO OF EARNINGS TO FIXED CHARGES
<TABLE>
<CAPTION>
                    For the Six
                      Months
                       Ended           For the Years Ended        
                      July 3  Jan 2          December 31
                       1994    1994   1992    1991    1990    1989
<S>                     <C>     <C>    <C>    <C>      <C>     <C>
Ratio of earnings
 to fixed charges(1)    3.6x   3.0x   2.6x    5.0x    5.4x    6.6x
<FN>                  
(1)  The ratio of earnings to fixed charges represents the number of
     times fixed charges are covered by earnings.  For purposes of
     computing this ratio, earnings consist of earnings before income
     taxes, plus fixed charges.  Fixed charges consist of interest
     expense and such portion of rental expense which the Corporation
     estimates to be representative of the interest factor
     attributable to such rental expense.  See Exhibit 12.
</TABLE>
Item 6.  Exhibits and Reports on Form 8-K

     (a)  List of Exhibits

          (12)  Computation of Ratio of Earnings to Fixed Charges.

     (b)  Reports on Form 8-K

          Form 8-K, filed July 29, 1994, reporting the Corporation's
          sale of its multilayer ceramic chip capacitor subsidiary,
          Vitramon Incorporated.<PAGE>
<PAGE>
                   THOMAS & BETTS CORPORATION


                           Signatures



     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                                  THOMAS & BETTS CORPORATION  
                                            (Registrant)



DATE:  August 17, 1994                                          
                                  Ronald P. Babcock
                                  Vice President-Finance


DATE:  August 17, 1994                                          
                                  James D. Hay
                                  Vice President-General Counsel

<PAGE>
                           EXHIBIT 12

                   THOMAS & BETTS CORPORATION
        COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                     (Thousands of Dollars)

<TABLE>
<CAPTION>
                       Six   
                      Months 
                       Ended                      Year Ended                  
                      July 3,    Jan. 2                December 31            
                       1994       1994      1992      1991      1990      1989 
<S>                     <C>       <C>        <C>       <C>       <C>       <C> 
Earnings before 
 income taxes         $45,767   $78,444   $69,755   $67,988   $74,375   $78,925

Add:
 Interest on 
  indebtedness         14,375    30,247    33,405    12,376    12,998    10,240


 Amortization of 
  debt expense            487     1,062     2,538         0         0         0

 Portion of rents 
  representative of
  the interest factor   2,805     7,193     6,690     3,982     3,971     3,790

Earnings 
  as adjusted         $63,434  $116,946  $112,388   $84,346   $91,344   $92,955

Fixed charges: 
 Interest on
  indebtedness        $14,375   $30,247   $33,405   $12,752   $12,998   $10,240

 Amortization of
  debt expense            487     1,062     2,538         0         0         0

 Portion of rents
  representative of
  the interest
  factor                2,805     7,193     6,690     3,982     3,971     3,790

 Fixed charges        $17,667   $38,502   $42,633   $16,734   $16,969   $14,030

Ratio of earnings
 to fixed charges        3.6x      3.0x      2.6x      5.0x     5.4x       6.6x
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission