TIMES MIRROR CO
10-Q, 1994-08-10
NEWSPAPERS: PUBLISHING OR PUBLISHING & PRINTING
Previous: TCI COMMUNICATIONS INC, SC 13D/A, 1994-08-10
Next: TRINITY INDUSTRIES INC, 10-Q, 1994-08-10



<PAGE>
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

            /X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 26, 1994

                                       OR

            / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from         to

                         Commission File Number 1-4914

                            THE TIMES MIRROR COMPANY

     State of Incorporation: Delaware     I.R.S. Employer Id. No. 95-1298980

                              TIMES MIRROR SQUARE
                         Los Angeles, California 90053
                           Telephone: (213) 237-3700

    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days. Yes X No __

    Number  of shares of  Series A Common  Stock outstanding at  August 1, 1994:
97,147,931

    Number of shares  of Series C  Common Stock outstanding  at August 1,  1994:
31,463,924

- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES

PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

    Financial  information herein, and  management's discussion thereof, include
consolidated data for The Times Mirror Company ("Registrant" or "Times  Mirror")
and  its  subsidiaries. Registrant  and  its subsidiaries  are  sometimes herein
referred to collectively as the "Company".

                                       2
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES
                       STATEMENTS OF CONSOLIDATED INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                   SECOND
                                               QUARTER ENDED           YEAR-TO-DATE ENDED
                                          ------------------------  ------------------------
                                           JUNE 26,     JUNE 27,     JUNE 26,     JUNE 27,
                                             1994         1993         1994         1993
- - --------------------------------------------------------------------------------------------
<S>                                       <C>          <C>          <C>          <C>
REVENUES................................  $   807,636  $   784,632  $ 1,541,342  $ 1,539,801
                                          -----------  -----------  -----------  -----------
COSTS AND EXPENSES
  Cost of sales.........................      432,345      406,005      837,219      827,610
  Selling, general and administrative
   expenses.............................      309,992      317,729      605,895      607,034
                                          -----------  -----------  -----------  -----------
                                              742,337      723,734    1,443,114    1,434,644
                                          -----------  -----------  -----------  -----------
OPERATING PROFIT........................       65,299       60,898       98,228      105,157
  Interest expense......................      (16,603)     (21,095)     (34,312)     (43,720)
  Nonrecurring gain.....................       10,227                    10,227
  Other, net............................          494        1,638        1,972        3,493
                                          -----------  -----------  -----------  -----------
Income from continuing operations before
 income taxes...........................       59,417       41,441       76,115       64,930
  Income taxes..........................       27,327       21,040       36,524       32,873
                                          -----------  -----------  -----------  -----------
Income from continuing operations.......       32,090       20,401       39,591       32,057
Income from discontinued operations,
 net of income taxes (Note C)...........       13,279       27,461       28,504       45,589
                                          -----------  -----------  -----------  -----------
NET INCOME..............................  $    45,369  $    47,862  $    68,095  $    77,646
                                          -----------  -----------  -----------  -----------
                                          -----------  -----------  -----------  -----------
Earnings per share:
  Continuing operations.................  $       .25  $       .16  $       .31  $       .25
  Discontinued operations...............          .10          .21          .22          .35
                                          -----------  -----------  -----------  -----------
Earnings per share......................  $       .35  $       .37  $       .53  $       .60
                                          -----------  -----------  -----------  -----------
                                          -----------  -----------  -----------  -----------
</TABLE>

See notes to condensed consolidated financial statements

                                       3
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                  DECEMBER
                                                     JUNE 26,        31,
                                                       1994         1993
- - ----------------------------------------------------------------------------
                                                    (UNAUDITED)
<S>                                                 <C>          <C>
ASSETS
Current Assets
  Cash and cash equivalents.......................  $   55,770   $   46,756
  Accounts receivable, less allowance for doubtful
    accounts
    and returns of $63,447 and $70,866............     478,275      511,347
  Note and other receivables......................                  296,458
  Inventories.....................................     159,954      161,251
  Deferred income taxes...........................      33,345       47,305
  Net assets of discontinued operations (Note
   C).............................................     612,822      606,678
  Prepaid and other...............................     131,380      153,757
                                                    -----------  -----------
    Total Current Assets..........................   1,471,546    1,823,552
Property, plant and equipment, at cost less
  accumulated depreciation
  of $785,393 and $760,609........................   1,298,941    1,308,628
Goodwill..........................................     705,737      714,357
Other intangibles.................................     123,146      132,690
Deferred charges and other assets.................     558,855      520,670
                                                    -----------  -----------
                                                    $4,158,225   $4,499,897
                                                    -----------  -----------
                                                    -----------  -----------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
  Accounts payable................................  $  342,257   $  380,005
  Accrued liabilities.............................      62,406       94,436
  Short-term debt.................................     113,652      336,356
  Income taxes....................................      13,643        1,232
  Other current liabilities.......................     304,862      331,137
                                                    -----------  -----------
    Total Current Liabilities.....................     836,820    1,143,166
Long-term debt....................................     749,080      795,454
Deferred income taxes.............................     203,056      205,220
Other liabilities and deferrals...................     470,001      456,782
                                                    -----------  -----------
    Total Liabilities.............................   2,258,957    2,600,622
                                                    -----------  -----------
Shareholders' Equity
 Common stock
  Series A, $1 par value: 300,000,000 authorized;
   98,397,000 and 97,588,000 issued...............      98,397       97,588
  Series B, $1 par value; 100,000,000 authorized;
   no shares issued
  Series C, convertible, $1 par value; 150,000,000
   authorized; 31,560,000 and 32,366,000 issued...      31,560       32,366
  Preferred stock, $1 par value; 4,500,000 shares
   authorized;
   no shares issued
  Additional paid-in capital......................     167,304      167,490
  Retained earnings...............................   1,687,750    1,687,574
                                                    -----------  -----------
                                                     1,985,011    1,985,018
                                                    -----------  -----------
  Less treasury stock, at cost; 1,345,000 Series A
   shares.........................................      61,543       61,543
                                                    -----------  -----------
                                                     1,923,468    1,923,475
  Less guaranteed debt of ESOP....................      24,200       24,200
                                                    -----------  -----------
    Total Shareholders' Equity....................   1,899,268    1,899,275
                                                    -----------  -----------
                                                    $4,158,225   $4,499,897
                                                    -----------  -----------
                                                    -----------  -----------
</TABLE>

See notes to condensed consolidated financial statements

                                       4
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES
                STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS
                                 (IN THOUSANDS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                           YEAR-TO-DATE ENDED
                                                                          --------------------
                                                                          JUNE 26,   JUNE 27,
                                                                            1994       1993
- - ----------------------------------------------------------------------------------------------
<S>                                                                       <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net cash provided by continuing operating activities..................  $ 155,142  $ 106,580
  Net cash provided by discontinued operating activities (Note C).......     67,938     82,126
                                                                          ---------  ---------
    Net cash provided by operating activities...........................    223,080    188,706
CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from sales of operating assets...............................    310,420     23,422
  Capital expenditures..................................................   (116,813)   (97,893)
  Acquisitions, net of cash acquired....................................    (36,928)   (23,193)
  Additions to product development costs................................    (30,983)   (26,721)
  Other, net............................................................     (1,752)    (6,176)
                                                                          ---------  ---------
    Net cash provided by (used in) investing activities.................    123,944   (130,561)
CASH FLOWS FROM FINANCING ACTIVITIES
  Repayment of debt.....................................................   (368,110)  (154,984)
  Proceeds from issuance of debt........................................     99,732    148,789
  Dividends paid........................................................    (69,449)   (69,434)
  Other, net............................................................       (183)     1,743
                                                                          ---------  ---------
    Net cash used in financing activities...............................   (338,010)   (73,886)
                                                                          ---------  ---------
Increase (decrease) in cash and cash equivalents........................      9,014    (15,741)
Cash and cash equivalents at beginning of year..........................     46,756     57,881
                                                                          ---------  ---------
Cash and cash equivalents at end of period..............................  $  55,770  $  42,140
                                                                          ---------  ---------
                                                                          ---------  ---------
Cash paid during the period for:
  Interest (net of amounts capitalized).................................  $  31,212  $  43,460
  Income taxes..........................................................     35,443     39,956
</TABLE>

See notes to condensed consolidated financial statements

                                       5
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE A -- BASIS OF PREPARATION
    The accompanying  condensed  consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the instructions to  Form 10-Q and Rule 10-01 of
Regulation S-X. Accordingly,  they do  not include  all of  the information  and
footnotes  required  by generally  accepted  accounting principles  for complete
financial statements.

    In  the  opinion  of  management,  all  adjustments  (consisting  of  normal
recurring  adjustments) considered necessary  for a fair  presentation have been
included. The  results of  operations for  interim periods  are not  necessarily
indicative  of the results that may be expected for the fiscal year. For further
information, refer  to the  consolidated financial  statements and  accompanying
notes  incorporated in  the Company's  Annual Report on  Form 10-K  for the year
ended December 31, 1993.

    Certain amounts have been reclassified to conform to the second quarter 1994
presentation.

NOTE B -- PROPOSED REORGANIZATION
    In June 1994, the Company signed an agreement to merge its cable  television
operations  with Cox Cable Communications, Inc. (Cox Cable). Prior to the merger
the Company will borrow $1.36 billion. The Company will then transfer all of its
non-cable operations, including the $1.36 billion  in cash, into a newly  formed
entity,  New  Times Mirror,  as  part of  a  tax-free reorganization.  Old Times
Mirror, then consisting  of the  Company's cable television  operations and  the
newly  incurred $1.36 billion in debt, will be merged into Cox Cable. Each share
of the Company's Series  A and Series  C common stock  outstanding prior to  the
merger will be converted into one share of New Times Mirror Series A or Series C
common  stock, respectively. As  a result, voting interests  in New Times Mirror
will remain the same as voting interests  in Old Times Mirror. In addition,  all
non-Chandler  Trust shareholders will receive common  stock of Cox Cable with an
estimated aggregate  fair  value of  $932,000,000.  Due to  certain  constraints
imposed  by the  terms of the  Chandler Trusts, in  lieu of common  stock of Cox
Cable,  the  Chandler  Trusts  will  receive  non-voting,  cumulative  dividend,
preferred  stock in  New Times  Mirror. The  fair value  of the  preferred stock
received by the  Chandler Trusts will  be substantially equivalent  to the  fair
value  of the Cox Cable  common stock received by  the other shareholders, after
giving effect to their  respective proportionate interest  in Old Times  Mirror.
The  Company  expects this  transaction  will increase  shareholders'  equity by
approximately $700,000,000.

    This transaction is expected to be  consummated within the next six to  nine
months  and is subject  to certain conditions, including  the receipt of various
regulatory approvals and the successful tender  offer (or offer to exchange  New
Times Mirror debt) for at least 66 2/3% of the aggregate principal amount of the
Company's publicly-held notes. At June 26, 1994, the Company had $750,000,000 of
publicly-held notes outstanding.

    As previously reported, a number of lawsuits have been filed in Delaware and
California  seeking to enjoin the proposed  transaction. The resolution of these
lawsuits is not  expected to  have a material  adverse effect  on the  Company's
financial position or results of operations.

NOTE C -- DISCONTINUED OPERATIONS
    As  a result of the proposed transaction  described in Note B, the Company's
cable television operations are now reported as discontinued operations.

    In March 1993,  the Company  announced two agreements  for the  sale of  its
broadcast  television stations to Argyle Television Holdings, Inc. (Argyle). The
sale of KTVI-TV, an ABC  affiliate in St. Louis,  Missouri, and WVTM-TV, an  NBC
affiliate  in Birmingham, Alabama, was completed in  July, 1993. The sale of the
Company's remaining  two  stations, KDFW-TV  in  Dallas, Texas  and  KTBC-TV  in
Austin, Texas, both CBS affiliates, was completed near the end of 1993. The sale
of  the four  stations resulted  in a  gain of  $131,702,000, net  of income tax
expense of $76,928,000. Most  of the $320,000,000 in  proceeds were received  in
January 1994 and were used to redeem commercial paper.

                                       6
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

NOTE C -- DISCONTINUED OPERATIONS (CONTINUED)
    The  results of  operations of the  Broadcast and  Cable Television segments
have been  reported separately  as discontinued  operations for  all  applicable
periods  in  the Statements  of  Consolidated Income.  Income  from discontinued
operations is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                           SECOND
                                                       QUARTER ENDED       YEAR-TO-DATE ENDED
                                                    --------------------  --------------------
                                                    JUNE 26,   JUNE 27,   JUNE 26,   JUNE 27,
                                                      1994       1993       1994       1993
- - ----------------------------------------------------------------------------------------------

<S>                                                 <C>        <C>        <C>        <C>
Revenues..........................................  $ 124,193  $ 150,176  $ 247,161  $ 287,519
                                                    ---------  ---------  ---------  ---------
Income before income taxes........................     24,343     44,969     51,518     75,810
Income taxes......................................     11,064     17,508     23,014     30,221
                                                    ---------  ---------  ---------  ---------
Net income........................................  $  13,279  $  27,461  $  28,504  $  45,589
                                                    ---------  ---------  ---------  ---------
                                                    ---------  ---------  ---------  ---------
</TABLE>

    The net assets of the Cable Television operations which will be  transferred
to  Cox  Cable,  comprised  principally  of  fixed  assets,  goodwill  and other
intangibles, have been classified as  net assets of discontinued operations  for
all reported periods.

NOTE D -- NONRECURRING GAIN
    In  May, 1994,  the Company  sold preferred  stock and  warrants to purchase
common stock  obtained as  part of  the  1992 settlement  of a  note  receivable
related  to the 1987 sale of the  Denver Post. This transaction increased income
before income taxes  by $10,227,000,  or $6,431,000  (5 cents  per share)  after
applicable income taxes.

NOTE E -- INVENTORIES
    Inventories are summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                                      JUNE 26,   DECEMBER 31,
                                                                        1994         1993
- - ---------------------------------------------------------------------------------------------
<S>                                                                   <C>        <C>
Newsprint, paper, and other raw materials...........................  $  35,959   $   39,066
Books and other finished products...................................     98,075       94,675
Work-in-process.....................................................     25,920       27,510
                                                                      ---------  ------------
                                                                      $ 159,954   $  161,251
                                                                      ---------  ------------
                                                                      ---------  ------------
</TABLE>

NOTE F -- DEBT
    Short-term debt is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                                      JUNE 26,   DECEMBER 31,
                                                                        1994         1993
- - ---------------------------------------------------------------------------------------------
<S>                                                                   <C>        <C>
Commercial paper....................................................  $  89,160   $  312,000
Current maturities of long-term debt................................     24,492       24,356
                                                                      ---------  ------------
                                                                      $ 113,652   $  336,356
                                                                      ---------  ------------
                                                                      ---------  ------------
</TABLE>

                                       7
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

NOTE F -- DEBT (CONTINUED)
    Long-term debt is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                                      JUNE 26,   DECEMBER 31,
                                                                        1994         1993
- - ---------------------------------------------------------------------------------------------
<S>                                                                   <C>        <C>
Commercial paper....................................................              $   46,231
7 1/8% Debentures due March 1, 2013.................................  $ 150,000      150,000
7 3/8% Debentures due July 1, 2023..................................    100,000      100,000
8 7/8% Notes due March 1, 2001......................................    100,000      100,000
8.70% Notes due June 15, 1999.......................................    100,000      100,000
8.55% Notes due June 1, 2000........................................     99,500       99,500
8 7/8% Ten-Year Notes due February 1, 1998..........................    100,000      100,000
Medium-Term Notes due from March 20, 1997 to April 3, 2000,
  with an average interest rate of 8.63%............................    100,000      100,000
Guaranteed debt of ESOP, maturing December 15, 1994.................     24,200       24,200
Others at various interest rates, maturing through 2003.............      1,683        1,761
                                                                      ---------  ------------
                                                                      $ 775,383   $  821,692
Unamortized discount................................................     (1,811)      (1,882)
Less current maturities.............................................    (24,492)     (24,356)
                                                                      ---------  ------------
                                                                      $ 749,080   $  795,454
                                                                      ---------  ------------
                                                                      ---------  ------------
</TABLE>

Commercial  paper borrowings of $89,160,000 at June 26, 1994 and $358,231,000 at
December 31, 1993, carried  a weighted average interest  rate of 4.4% and  3.3%,
respectively. The Company has agreements with several domestic and foreign banks
for  unsecured short-term revolving lines of credit which support its commercial
paper borrowings. The domestic agreements expire April 27, 1995 and provide  for
borrowings  up to $240,000,000.  The foreign agreements expire  May 25, 1995 and
provide for borrowings up to $150,000,000. As of June 26, 1994, the Company  had
not  borrowed under these agreements. All of the commercial paper borrowings are
classified as short-term at June 26, 1994.

NOTE G -- EARNINGS AND DIVIDENDS PER SHARE
    Earnings per share computations are  based upon the weighted average  number
of   shares  of  common  stock  and  common  stock  equivalents  outstanding  of
128,737,000 for both of  the second quarters  ended June 26,  1994 and June  27,
1993.  The weighted average number of  shares is 128,870,000 and 128,758,000 for
year-to-date June  26,  1994 and  June  27, 1993,  respectively.  Fully  diluted
earnings per share are the same as the earnings per share indicated.

    Cash  dividends of 27 cents  per share of common  stock were declared in the
second quarters ended June 26, 1994 and June 27, 1993, respectively.

NOTE H -- CASH MANAGEMENT SYSTEM
    Under the Company's cash  management system, the  bank notifies the  Company
daily  of checks presented for payment  against its primary disbursing accounts.
The Company transfers funds from  other sources, such as short-term  investments
or  commercial paper issuance,  to cover the checks  presented for payment. This
program results in a book cash overdraft in the primary disbursing accounts as a
result of the checks outstanding. The book overdraft, which was reclassified  to
accounts  payable, was $54,154,000 and $41,733,000 at June 26, 1994 and December
31, 1993, respectively.

NOTE I -- COMMITMENTS AND CONTINGENCIES
    The Company is  exploring various  alternative sites  for its  headquarters,
which  includes offices of the LOS ANGELES TIMES. If the Company determines that
a move is  in its best  interests, the disposition  of the current  headquarters
property may result in a charge to earnings.

                                       8
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES

FIVE-YEAR SUMMARY OF BUSINESS SEGMENT INFORMATION

<TABLE>
<CAPTION>
(IN THOUSANDS OF DOLLARS)                     1993        1992        1991        1990        1989
- - -----------------------------------------------------------------------------------------------------
<S>                                        <C>         <C>         <C>         <C>         <C>
REVENUES
  Newspaper Publishing...................  $1,980,717  $1,943,229  $1,974,351  $2,066,872  $2,065,890
  Professional Information...............     992,220     935,448     851,633     757,882     654,593
  Consumer Multimedia....................     271,176     277,757     292,157     311,328     305,913
  Corporate and Other....................                                 391      11,412      56,487
  Intersegment Revenues..................        (364)     (1,004)     (1,358)     (1,175)       (630)
                                           ----------  ----------  ----------  ----------  ----------
                                           $3,243,749  $3,155,430  $3,117,174  $3,146,319  $3,082,253
                                           ----------  ----------  ----------  ----------  ----------
                                           ----------  ----------  ----------  ----------  ----------
OPERATING PROFIT (LOSS)(1)
  Newspaper Publishing...................  $  107,346  $   19,126  $   93,094  $  171,257  $  309,850
  Professional Information...............     174,855     114,348     193,161     165,741     144,836
  Consumer Multimedia....................      (3,785)     (3,527)     (7,775)     (9,496)     (1,180)
  Corporate and Other....................     (89,374)    (66,188)    (69,808)    (59,364)    (13,106)
                                           ----------  ----------  ----------  ----------  ----------
                                           $  189,042  $   63,759  $  208,672  $  268,138  $  440,400
                                           ----------  ----------  ----------  ----------  ----------
                                           ----------  ----------  ----------  ----------  ----------
IDENTIFIABLE ASSETS
  Newspaper Publishing...................  $2,012,623  $2,036,453  $2,023,275  $2,044,545  $1,907,900
  Professional Information...............   1,030,586     971,833     788,260     753,184     690,416
  Consumer Multimedia....................     288,805     338,895     338,046     412,505     430,263
  Corporate and Other....................     563,686     317,423     341,493     383,616     369,663
  Discontinued Operations
    Cable Television.....................     606,678     495,036     509,942     484,611     439,185
    Broadcast Television.................         285     123,439     120,649     125,109     125,562
  Eliminations...........................      (2,766)    (49,734)   (115,526)    (83,489)    (88,691)
                                           ----------  ----------  ----------  ----------  ----------
                                           $4,499,897  $4,233,345  $4,006,139  $4,120,081  $3,874,298
                                           ----------  ----------  ----------  ----------  ----------
                                           ----------  ----------  ----------  ----------  ----------
DEPRECIATION, AMORTIZATION AND DEPLETION
  Newspaper Publishing...................  $  113,877  $  105,939  $  110,946  $  100,458  $   82,234
  Professional Information...............      44,490      40,092      41,640      42,701      40,743
  Consumer Multimedia....................      10,816      10,705      14,656      23,730      24,022
  Corporate and Other....................       1,795       1,753       2,664       2,588       7,616
                                           ----------  ----------  ----------  ----------  ----------
                                           $  170,978  $  158,489  $  169,906  $  169,477  $  154,615
                                           ----------  ----------  ----------  ----------  ----------
                                           ----------  ----------  ----------  ----------  ----------
CAPITAL EXPENDITURES
  Newspaper Publishing...................  $   66,429  $   88,226  $  119,963  $  231,493  $  312,473
  Professional Information...............      33,006      19,984      19,324      26,080      19,088
  Consumer Multimedia....................       1,718       1,579       1,142       2,744      10,102
  Corporate and Other....................         940         321         494         938         785
  Discontinued Operations
    Cable Television.....................     116,914      82,333      60,426      66,641      70,590
    Broadcast Television.................                   3,464       3,141       6,803       6,189
                                           ----------  ----------  ----------  ----------  ----------
                                           $  219,007  $  195,907  $  204,490  $  334,699  $  419,227
                                           ----------  ----------  ----------  ----------  ----------
                                           ----------  ----------  ----------  ----------  ----------

<FN>

(1) Includes restructuring charges as follows (in thousands):
</TABLE>

<TABLE>
<CAPTION>
                                              1993        1992        1991
- - -----------------------------------------------------------------------------
<S>                                        <C>         <C>         <C>         <C>         <C>
  Newspaper Publishing...................  $   33,080  $  106,700  $   39,690
  Professional Information...............      25,300      96,000       1,160
  Corporate and Other....................      21,784                   1,450
                                           ----------  ----------  ----------
                                           $   80,164  $  202,700  $   42,300
                                           ----------  ----------  ----------
                                           ----------  ----------  ----------
</TABLE>

                                       9
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

    In  June 1994,  Times Mirror announced  a definitive agreement  to merge its
cable television operations with Cox Cable Communications, Inc. (Cox Cable) in a
tax-free transaction valued at $2.3 billion. The merger, which requires  various
regulatory  approvals, is expected to  be completed within the  next six to nine
months. For further details concerning this proposed transaction, see Note B  of
the condensed consolidated financial statements.

    Beginning in the second quarter of 1994, Times Mirror redefined its business
segments for reporting purposes to reflect the focus of its operations after the
proposed  cable merger. The Company's three  business segments are now Newspaper
Publishing, which remains  unchanged from past  reporting periods;  Professional
Information,  which consists  of the Company's  professional publishing, college
publishing and  training operations;  and  Consumer Multimedia,  which  includes
magazines,  consumer book  publishing, as well  as the planned  expansion of new
consumer  multimedia  software  and   television  programming  businesses.   For
comparison  purposes the  Company's financial  data have  been conformed  to the
newly defined segments in the Five-Year Summary of Business Segment Information.

    Times Mirror's 1994 first  half operating profit  declined to $98.2  million
from  $105.2 million  in the  previous year.  Although the  Newspaper Publishing
segment grew in both operating revenues  and profit, these gains were more  than
offset  by declines in both of these categories at Matthew Bender, the Company's
legal publishing company. The decline at Matthew Bender was anticipated, and  is
the  result of reduced revenues relating to  an unusually high number of product
shipments in the  first quarter of  1993, and  to changes in  its marketing  and
pricing  strategies  introduced  in  1993.  These  strategies  aim  to stabilize
subscription volumes over the near  term and to grow  unit volume over the  long
term.

    During  the  second quarter,  the Company's  operating profit  increased 7.2
percent over  the  prior  year,  as  the  favorable  results  in  the  Newspaper
Publishing  segment more than offset the  decline experienced by Matthew Bender.
Second quarter results  included a  minor charge  for payroll  related costs  at
Newsday, as well as a gain on the sale of securities.

    Over the past several years, the Company has provided restructuring reserves
in  order  to streamline  the operational  and  administrative functions  of its
businesses. The  Company is  continuing  to pursue  cost reduction  and  process
re-engineering  opportunities, which  could lead to  additional restructuring or
other charges in future periods.

DISCONTINUED OPERATIONS

    In March  1993,  the  Company  announced the  sale  of  its  four  broadcast
television stations, with the divestiture being completed near year-end 1993 for
$320  million  in  cash  as  well as  warrants  in  Argyle  Television Holdings.
Accordingly, the financial results of the Broadcast Television segment have been
reported separately  in 1993  as discontinued  operations in  the Statements  of
Consolidated  Income. Additionally, as a result  of the proposed merger with Cox
Cable, results of Cable Television have been reported separately for all periods
as discontinued  operations.  Income  from  discontinued  operations  was  $28.5
million, or 22 cents per share, in the first half of 1994 from cable television,
compared  with $45.6 million or 35 cents per  share, in the prior year from both
cable and  broadcast television.  Additional information  on these  discontinued
operations  is  included  in  Note C  of  the  condensed  consolidated financial
statements.

SALE OF OTHER ASSETS

    In the second quarter of  1994, a gain of $6.4  million, or $.05 per  share,
was  realized on  the sale  of preferred stock  and warrants  to purchase common
stock obtained as part of  the 1992 settlement of  a note receivable related  to
the 1987 sale of the DENVER POST.

                                       10
<PAGE>
MATTHEW BENDER RESTRUCTURING

    Over  the  past 18  months  Matthew Bender  has  been executing  a strategic
restructuring  of  its   marketing  strategies,  product   lines  and   business
operations.  A reserve of $96 million for restructuring costs was established in
the fourth quarter of 1992. Restructuring efforts include new pricing  programs,
operating productivity improvements resulting in major workforce reductions, and
a  reduction  in  new title  development  in  favor of  enriching  the  value of
established product lines. The impact of these efforts depressed results in  the
first   half  of  1994  and  is  expected  to  reduce  annual  operating  profit
year-over-year in the range of $20  million. However, over the long term,  these
actions  are designed  to grow unit  volume and revenues,  and enhance operating
efficiencies.

NEWSPAPER PUBLISHING OUTLOOK

    Growth in  Newspaper Publishing  will  depend primarily  on the  timing  and
extent  of  economic  recovery  in Times  Mirror's  local  newspaper  markets --
particularly Southern California. In addition,  structural shifts in the  retail
marketplace,  including retailer consolidations, changing consumer buying habits
and growth  in discount  stores (which  use little  newspaper advertising)  have
depressed  past results and may impact  retail advertising growth in the future.
Also, the favorable trends  in newsprint pricing are  not expected to  continue,
with  increases in the average price paid per ton projected for the rest of 1994
and throughout 1995. Advertising  revenues at all  of the Company's  newspapers,
including  the LOS ANGELES TIMES, improved in  the first half of 1994. Full year
results will  depend largely  on the  strength and  durability of  the  economic
recovery in Southern California.

PROFESSIONAL INFORMATION OUTLOOK

    After  several years of strong  growth, the Professional Information segment
entered a period  of weaker  revenue and profit  performance in  1993 and  1994,
impacted primarily by restructuring efforts at Matthew Bender. The major decline
in revenues at Matthew Bender over the two years, however, was largely offset by
continued  growth in health  science and college  publishing. In addition, costs
associated with  investments,  extending  business lines  and  entering  related
markets  in existing  publishing businesses,  as well  as costs  associated with
consolidating administrative functions,  will constrain profit  growth in  1994.
Despite  these investments, however, the Professional Information segment should
produce favorable year-over-year operating results  in the second half of  1994,
due  in part to growth in college publishing. The Company hopes to resume profit
growth in  this  segment in  1995,  based on  the  development of  product  line
extensions,  international  growth  and  continued  expansion  into  new markets
building on existing professional information franchises.

CONSUMER MULTIMEDIA OUTLOOK

    Times Mirror's magazines have historically  represented the majority of  the
revenues  of  this  segment.  This year's  operating  results  of  these ongoing
businesses will depend on  the strength of a  national recovery in the  magazine
industry's advertising revenues. In the planned expansion of consumer multimedia
software  and  television programming,  the  Company will  invest  in businesses
concentrating on developmental projects in consumer multimedia, as well as cable
television programming. These investments are expected to show operating  losses
during their initial stages of growth.

                                       11
<PAGE>
CONSOLIDATED RESULTS OF OPERATIONS

    The   following  table  summarizes  Times  Mirror's  financial  results  (in
thousands except per share amounts):

<TABLE>
<CAPTION>
                                               SECOND QUARTER              FIRST HALF
                                          ------------------------  ------------------------
                                             1994         1993         1994         1993
- - --------------------------------------------------------------------------------------------
<S>                                       <C>          <C>          <C>          <C>
Revenues................................  $   807,636  $   784,632  $ 1,541,342  $ 1,539,801
Operating profit........................       65,299       60,898       98,228      105,157
Interest expense........................      (16,603)     (21,095)     (34,312)     (43,720)
Nonrecurring gains......................       10,227      --            10,227      --
Income from continuing operations.......       32,090       20,401       39,591       32,057
Income from discontinued operations.....       13,279       27,461       28,504       45,589
Net income..............................       45,369       47,862       68,095       77,646
Earnings per share:
  Continuing operations.................  $       .25  $       .16  $       .31  $       .25
  Discontinued operations...............          .10          .21          .22          .35
                                          -----------  -----------  -----------  -----------
  Earnings per share....................  $       .35  $       .37  $       .53  $       .60
</TABLE>

    The following sections  discuss the  revenues and operating  profits of  the
Company's  principal lines of business. All  comments, except as noted, apply to
both the second quarter and first half  of 1994 compared to the same prior  year
period.

    Times  Mirror's revenues  increased 2.9  percent for  the second  quarter of
1994, and  were largely  unchanged for  the first  half compared  to prior  year
periods.  Growth in newspaper and magazine advertising revenues, and incremental
acquisitions in college textbooks more than offset the revenue decline in  legal
publishing revenues for both the quarter and first half.

    Operating  profit for the second quarter  of 1994 increased 7.2 percent from
the previous  year,  due  primarily  to  advertising  revenue  growth  and  cost
containment  efforts  in the  newspaper  segment. For  the  first half  of 1994,
operating profit declined 6.6 percent, as growth in Newspaper Publishing did not
offset the expected significant declines in Professional Information.

    For the second quarter, income from continuing operations rose 57.3  percent
to  $32.1  million,  or $.25  per  share,  due to  revenue  improvements  in the
Newspaper Publishing group, as well as a gain on the sale of securities. For the
first half,  income from  continuing operations  rose 23.5  percent due  to  the
strength  of second quarter results. Net income for the second quarter and first
six months was down due to the absence of the discontinued broadcast  television
operations which were sold near year end 1993.

    Interest  expense for the second quarter  and the first six months declined,
as the debt  level was reduced  using proceeds  from the sale  of the  broadcast
television stations.

NEWSPAPER PUBLISHING

<TABLE>
<CAPTION>
                                                       SECOND QUARTER          FIRST HALF
                                                    --------------------  --------------------
                                                      1994       1993       1994       1993
- - ----------------------------------------------------------------------------------------------
<S>                                                 <C>        <C>        <C>        <C>
Revenues
  Advertising.....................................  $ 396,565  $ 376,401  $ 747,262  $ 718,060
  Circulation.....................................    113,493    113,630    222,131    225,064
  Other...........................................      7,256      9,231     19,042     17,794
                                                    ---------  ---------  ---------  ---------
                                                    $ 517,314  $ 499,262  $ 988,435  $ 960,918
                                                    ---------  ---------  ---------  ---------
                                                    ---------  ---------  ---------  ---------
Operating Profit..................................  $  52,856  $  40,504  $  89,016  $  64,495
                                                    ---------  ---------  ---------  ---------
                                                    ---------  ---------  ---------  ---------
</TABLE>

                                       12
<PAGE>
    For the second quarter, Newspaper Publishing's advertising revenues rose 5.4
percent  for the  quarter and  4.1 percent  for the  first half,  continuing the
recent gains in advertising revenues. Circulation revenues declined slightly for
the quarter and first half, due  to reduced circulation outside the  newspapers'
primary  market areas. Advertising volume and  revenues increased at the group's
largest newspaper, the  LOS ANGELES  TIMES, with continued  gains in  classified
advertising  volume,  particularly  in  the  help-wanted  category,  as  well as
increases in retail advertising volume.

    Second quarter and first half operating profit rose significantly, despite a
minor payroll related charge at Newsday,  reflecting the benefits of major  cost
containment  efforts over  the past  three years  combined with  revenue growth.
Newsprint expense in  the quarter and  first half was  slightly lower than  1993
levels,  as  the  average per-ton  cost  decreased  and offset  the  increase in
consumption.

PROFESSIONAL INFORMATION

    Professional Information group revenues and operating profit were as follows
(in thousands):

<TABLE>
<CAPTION>
                                                       SECOND QUARTER          FIRST HALF
                                                    --------------------  --------------------
                                                      1994       1993       1994       1993
- - ----------------------------------------------------------------------------------------------
<S>                                                 <C>        <C>        <C>        <C>
Revenues..........................................  $ 222,685  $ 222,477  $ 420,782  $ 452,491
                                                    ---------  ---------  ---------  ---------
                                                    ---------  ---------  ---------  ---------
Operating Profit..................................  $  30,067  $  39,272  $  45,361  $  81,810
                                                    ---------  ---------  ---------  ---------
                                                    ---------  ---------  ---------  ---------
</TABLE>

    Professional Information revenues for the second quarter of 1994 were  level
with  the  prior  year,  as  revenue  declines  in  legal  publishing  were less
significant than  in first  quarter year-over-year  comparisons. For  the  first
half, revenues for this group declined 7.0 percent due principally to the impact
of the changes at Matthew Bender in pricing and marketing strategies, as well as
its unusually high level of first quarter sales in the prior year.

    Operating  profit  declined  23.4 percent  in  the second  quarter  and 44.6
percent for the first half mainly as a result of the reduced revenues at Matthew
Bender. Professional Information results were also adversely affected by  higher
seasonal losses at the Company's college publishing operations due to the impact
of  business expansion.  The Company  expects full  year revenue  growth in this
segment due to favorable second half results compared to 1993.

CONSUMER MULTIMEDIA

    Consumer Multimedia group revenues and operating profit were as follows  (in
thousands):

<TABLE>
<CAPTION>
                                                         SECOND QUARTER          FIRST HALF
                                                      --------------------  --------------------
                                                        1994       1993       1994       1993
- - ------------------------------------------------------------------------------------------------
<S>                                                   <C>        <C>        <C>        <C>
Revenues............................................  $  67,767  $  62,913  $ 132,404  $ 126,560
                                                      ---------  ---------  ---------  ---------
                                                      ---------  ---------  ---------  ---------
Operating Loss......................................  $  (1,286) $  (2,312) $  (4,638) $  (7,646)
                                                      ---------  ---------  ---------  ---------
                                                      ---------  ---------  ---------  ---------
</TABLE>

    Consumer Multimedia group revenues rose 7.7 percent in the second quarter of
1994  and 4.6  percent in  the first half  of 1994  over prior  year periods, as
consumer magazines  showed  improving  advertising  revenue.  For  the  quarter,
advertising  revenues for the segment rose  13.9 percent, lifting the first half
increase to 5.7  percent. Despite this  growth and the  modest operating  profit
generated  by  the magazines,  development expenses  in consumer  multimedia and
weakness in  consumer book  publishing contributed  to the  segment's  operating
losses  of $1.3 million for  the quarter and $4.6 million  for the first half of
1994.

LIQUIDITY AND CAPITAL RESOURCES

    Total debt at June 26, 1994  of $862.7 million declined $269.1 million  from
the  year-end 1993 level, as proceeds from  the sale of the broadcast television
stations were used to reduce commercial  paper borrowings during the early  part
of 1994. The Company's debt-to-capitalization ratio at June 26, 1994 declined to
31.2 percent from 37.3 percent as of year-end 1993.

                                       13
<PAGE>
    The  Company's  cash  requirements  are funded  primarily  by  its operating
activities. If  additional  funds  are  needed,  the  Company  obtains  external
financing,  primarily  through the  issuance of  commercial paper  or fixed-rate
debt.  The  commercial  paper  program  is  supported  by  unsecured  short-term
revolving  bank lines of credit, with commitments at June 26, 1994 totaling $390
million. If  the  commercial  paper program  requires  additional  support,  the
Company  believes that additional lines  of credit would be  available to it. At
June 26, 1994, the  Company had registered $250  million of debt securities  for
future sales.

    During  the first half of 1994, the  Company generated $155.1 million in net
cash from  continuing operations,  compared  with $106.6  million for  the  same
period in 1993. This increase primarily resulted from decreased cash outlays for
restructuring activities and interest in 1994 compared to 1993.

    Net  cash provided  by investing  activities during  the first  half of 1994
totaled $123.9 million compared to a use  of $130.6 million, due mainly to  cash
receipts  of  $310.4 million  relating primarily  to the  sale of  the broadcast
television  properties,  offset  by  an   $18.9  million  increase  in   capital
expenditures  over the  prior year. Total  year spending on  capital projects is
expected to be moderately higher in 1994 than 1993.

    Net cash used in financing activities  increased by $264.1 million over  the
comparable  prior period.  During the first  half of 1994,  commercial paper was
reduced by $269.1  million primarily  from cash obtained  from the  sale of  the
broadcast television properties. Dividends to shareholders of $69.4 million were
paid during the first half of both years.

    As  part of  the agreement  to merge its  cable operations,  the Company has
committed $200 million  to a proposed  joint venture with  Cox Cable. The  joint
venture  is expected to develop and purchase investment interests in theme-based
cable television  programming operations.  The $200  million is  expected to  be
contributed  to the venture as capital calls  are made. In addition, the Company
expects to borrow $1.36 billion prior to the merger and the related debt will be
assumed by Cox  Cable. Part of  these funds are  expected to be  used to  redeem
approximately $500 million of the Company's fixed-rate debt.

    After  the  completion of  the  cable merger,  the  Company expects  to have
approximately $400  million in  outstanding preferred  stock. In  addition,  the
Company  expects to reduce its common stock dividends by 66 2/3 to 80 percent of
its current level,  providing greater  resources for investment  in its  ongoing
businesses.

                                       14
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

    The  following litigation arose out of  the transactions described in Note B
of the condensed consolidated  financial statements (referred  to herein as  the
"Transactions.")

DELAWARE PROCEEDINGS

    As of August 1, 1994, the following putative class actions had been filed in
the  Court of Chancery, New Castle County, State of Delaware with respect to the
Transactions: Bert  Vladimir, on  behalf of  himself and  all persons  similarly
situated  v. John E. Bryson, et al., (Civil Action No. 13550); Erab Capital Ltd.
v. Robert F. Erburu, et  al. (Civil Action No. 13552);  Moise Katz v. The  Times
Mirror  Co., et  al. (Civil  Action No.  13554); Gary  Goldberg v.  Gwendolyn G.
Babcock, et al.  (Civil Action No.  13555); Joseph  E. Kassoway, et  al. v.  The
Times Mirror Company, et al. (Civil Action No. 13556); Frederick Rand and Miriam
Sarnoff  v.  The Times  Mirror Company,  et  al. (Civil  Action No.  13557); and
Kathleen Pessin v. The Times Mirror Co.,  et al. (Civil Action No. 13558).  Five
of  the Delaware actions  have been consolidated by  the Delaware Chancery Court
under the name In  re The Times Mirror  Company Shareholders Litigation. Two  of
the  actions (Kassoway and  Rand) were voluntarily  dismissed by the plaintiffs.
The five  consolidated  actions  are  collectively referred  to  herein  as  the
"Delaware Stockholders' Litigation."

    The   Delaware  Stockholders'   Litigation  challenges  the   terms  of  the
Transactions and names as  defendants, among others,  Times Mirror, present  and
certain  former  directors of  Times Mirror,  the  Chandler Trusts,  and certain
trustees of the Chandler Trusts. Cox Enterprises, Inc. ("CEI") is also named  as
a  defendant in  Civil Action Nos.  13550 and 13555.  The Delaware Stockholders'
Litigation alleges  that the  defendants breach  their fiduciary  duties to  the
non-Chandler  Trust  Stockholders ("Other  Stockholders")  by entering  into the
Transactions, that the defendants failed to properly evaluate the  Transactions,
that  the  defendants favored  the  interests of  the  Chandler Trusts  over the
interests of the Other Stockholders, that the merger consideration to be paid to
the Other Stockholders is  inadequate and unfair, and  that the defendants  have
engaged in other allegedly improper conduct.

    The  Delaware  Stockholders'  Litigation  seeks  to  have  the  Transactions
enjoined or, if the Transactions are consummated, to have them rescinded and  to
recover  unspecified  damages,  fees  and expenses.  In  addition,  the Delaware
Stockholders' Litigation seeks an accounting and  one complaint seeks to have  a
stockholders'   committee  consisting  of  putative   class  members  and  their
representatives appointed to participate  in considering any future  transaction
affecting Times Mirror or its stockholders.

    The  defendants named in the  Delaware Stockholders' Litigation answered the
consolidated complaint, denying the material allegations asserted against  them.
The plaintiffs moved for certification of a class, pursuant to Court of Chancery
rules  23(b)(1) and (2),  consisting of all stockholders  of Times Mirror (other
than the  defendants and  their affiliates)  who owned  shares of  Times  Mirror
Common Stock between June 3, 1994 and the date upon which the plaintiffs' claims
for  injunctive relief are entered and  become final. The Chancery Court granted
the  motion  on  August  1,  1994.   Discovery  is  underway  in  the   Delaware
Stockholders'  Litigation and, under a scheduling  order entered by the Chancery
Court, must be completed  by September 30,  1994. The Chancery  Court has set  a
trial on the merits for October 17, 1994.

CALIFORNIA PROCEEDINGS

    On  June 13,  1994, the following  putative class and  derivative action was
filed in the Superior  Court of California, County  of Los Angeles: Fred  Vondy,
Miriam  Sarnoff, and Joseph E. Kassoway and Robert Kassoway, Trustees Under Deed
of Trust for the Benefit of Joseph E. Kassoway, On Behalf of Themselves and  All
Other  Similarly  Situated,  and  Derivatively on  Behalf  of  The  Times Mirror
Company, a Delaware corporation v. John  E. Bryson, et al. (Case No.  BC106783).
This action is referred to herein as the "California Stockholders' Litigation."

    The  California  Stockholders'  Litigation purports  to  be  a stockholders'
derivative action  on  behalf of  Times  Mirror, which  is  named as  a  nominal
defendant   only.  It  also  purports  to  be   a  class  action  on  behalf  of

                                       15
<PAGE>
the same  class as  in  the Delaware  Stockholders' Litigation.  The  California
Stockholders'  Litigation names as defendants, among others, present and certain
former directors of Times Mirror, certain officers of Times Mirror, the Chandler
Trusts, and certain  trustees of the  Chandler Trusts.  CEI also is  named as  a
defendant.  The California Stockholders' Litigation asserts essentially the same
allegations  concerning   the  Transactions   as  the   Delaware   Stockholders'
Litigation.  It purports to  assert claims for breach  of fiduciary duty, unjust
enrichment, constructive fraud, and abusive control.

    The  California  Stockholders'  Litigation  seeks  a  declaration  that  the
Transactions  are unfair, unjust, and inequitable to Times Mirror and its public
stockholders; to enjoin the Transactions; to enjoin the defendants from  further
alleged  abuses  of  control;  a  declaration  setting  aside  the Transactions;
unspecified damages, including unspecified punitive damages; an accounting;  and
unspecified fees and expenses.

    On  July  24, 1994,  Times  Mirror filed  a  motion to  stay  the California
Stockholders' Litigation  in  light  of  the  prior  pendency  of  the  Delaware
Stockholders'  Litigation. The other defendants have  joined in the stay motion.
The stay motion presently is set for  hearing on September 21, 1994. Apart  from
the  stay motion, the defendants in the California Stockholders' Litigation have
not yet  responded to  the complaint,  but they  deny the  allegations  asserted
against them.

FEDERAL PROCEEDINGS

    On  July 11,  1994, the  following putative  class action  was filed  in the
United States District Court for  the Central District of California:  Frederick
Rand,  On Behalf of Himself and All  Other Similarly Situated v. John E. Bryson,
et al. (Case Number CV 94 4632 WDK  (Ex)). This action is referred to herein  as
the "Federal Stockholders' Litigation."

    The  Federal  Stockholders'  Litigation  alleges  that  the  proxy statement
disseminated  in  connection   with  the  annual   meeting  of  Times   Mirror's
stockholders  held on May 3, 1994 was materially false and misleading in that it
failed to disclose the plan of Times  Mirror's Board of Directors to enter  into
the   Transactions.  The  Federal  Stockholders'  Litigation  asserts  that  the
Transactions were  improper  for the  same  reasons alleged  in  the  California
Stockholders'  Litigation  and names  as  defendants Times  Mirror,  present and
certain former directors of Times Mirror, certain officers of Times Mirror,  and
the Chandler Trusts.

    The  Federal Stockholders' Litigation seeks to set aside the election at the
annual meeting  of  directors of  John  E.  Bryson, Bruce  Chandler,  Alfred  E.
Osborne,  Jr., William  Stinehart Jr., and  Edward Zapanta;  seeks a declaration
that all actions taken  by the Times  Mirror Board of  Directors to approve  and
effectuate  the Transactions are null and void; seeks to enjoin the Transactions
and to  impose a  constructive  trust on  any  proceeds; and  seeks  unspecified
punitive  damages,  fees and  expenses. Responses  to the  complaint are  due on
September 16, 1994. The defendants deny the allegations asserted against them.

    As noted above, the resolution of these  lawsuits is not expected to have  a
material  adverse  effect  on the  Company's  financial position  or  results of
operations.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (A) EXHIBITS

            11. Computation of earnings per share.

            12. Computation of the ratio of earnings to fixed charges.

        (B) REPORTS ON FORM 8-K

    Form 8-K for Times Mirror Cable Television, Inc., a wholly owned  subsidiary
of  the Company, as of December 31, 1993  and updated through March 31, 1994 was
filed on June 5, 1994.

                                       16
<PAGE>
                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES
                                   SIGNATURE

    Pursuant to the  requirements of the  Securities Exchange Act  of 1934,  the
Registrant  has  duly caused  this  report to  be signed  on  its behalf  by the
undersigned thereunto duly authorized,  who is also signing  in his capacity  as
Registrant's chief accounting officer.

                                          THE TIMES MIRROR COMPANY

                                          By:        /s/ STUART K. COPPENS

                                          --------------------------------------
                                                      Stuart K. Coppens
                                               CONTROLLER AND CHIEF ACCOUNTING
                                                         OFFICER

Date: August 10, 1994

                                       17

<PAGE>
                                                                      EXHIBIT 11

                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES
                       COMPUTATION OF EARNINGS PER SHARE
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

<TABLE>
<CAPTION>
                                            SECOND QUARTER ENDED       YEAR-TO-DATE ENDED
                                          ------------------------  ------------------------
                                           JUNE 26,     JUNE 27,     JUNE 26,     JUNE 27,
                                             1994         1993         1994         1993
- - --------------------------------------------------------------------------------------------
<S>                                       <C>          <C>          <C>          <C>
PRIMARY
Average shares outstanding..............  128,608,748  128,583,639  128,608,046  128,578,630
Dilutive stock options based on the
  treasury stock method using average
  market price..........................      127,862      153,175      262,422      179,214
                                          -----------  -----------  -----------  -----------
    Total...............................  128,736,610  128,736,814  128,870,468  128,757,844
                                          -----------  -----------  -----------  -----------
                                          -----------  -----------  -----------  -----------
Income from continuing operations.......      $32,090      $20,401      $39,591      $32,057
Income from discontinued operations, net
 of income taxes........................       13,279       27,461       28,504       45,589
                                          -----------  -----------  -----------  -----------
Net income..............................      $45,369      $47,862      $68,095      $77,646
                                          -----------  -----------  -----------  -----------
                                          -----------  -----------  -----------  -----------
Earnings per share:
  Continuing operations.................         $.25         $.16         $.31         $.25
  Discontinued operations...............          .10          .21          .22          .35
                                          -----------  -----------  -----------  -----------
Earnings per share......................         $.35         $.37         $.53         $.60
                                          -----------  -----------  -----------  -----------
                                          -----------  -----------  -----------  -----------
FULLY DILUTED
Average shares outstanding..............  128,608,748  128,583,639  128,608,046  128,578,630
Dilutive stock options based on the
  treasury stock method using market
  price at the close of the period, if
  higher than average market price......      127,862      153,175      262,422      179,214
                                          -----------  -----------  -----------  -----------
    Total...............................  128,736,610  128,736,814  128,870,468  128,757,844
Income from continuing operations.......      $32,090      $20,401      $39,591      $32,057
Income from discontinued operations, net
 of income taxes........................       13,279       27,461       28,504       45,589
                                          -----------  -----------  -----------  -----------
Net Income..............................      $45,369      $47,862      $68,095      $77,646
                                          -----------  -----------  -----------  -----------
                                          -----------  -----------  -----------  -----------
Earnings per share:
  Continuing operations.................         $.25         $.16         $.31         $.25
  Discontinued operations...............          .10          .21          .22          .35
                                          -----------  -----------  -----------  -----------
Earnings per share......................         $.35         $.37         $.53         $.60
                                          -----------  -----------  -----------  -----------
                                          -----------  -----------  -----------  -----------
</TABLE>

<PAGE>
                                                                      EXHIBIT 12

                   THE TIMES MIRROR COMPANY AND SUBSIDIARIES
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                  YEAR-TO-DATE ENDED
                                                                       JUNE 26, 1994
- - ------------------------------------------------------------------------------------
<S>                                                                        <C>
Fixed Charges
  Interest expense.......................................................    $34,312
  Interest related to ESOP (1)...........................................        701
  Capitalized interest...................................................        707
  Portion of rents deemed to be interest.................................     10,278
  Amortization of debt expense...........................................        177
                                                                           ---------
      Total Fixed Charges................................................    $46,175
                                                                           ---------
                                                                           ---------
Earnings
  Income from continuing operations before income taxes..................    $76,115
  Fixed charges, less capitalized interest and interest related to
   ESOP..................................................................     44,767
  Amortization of capitalized interest...................................      2,066
  Distributed income from less than 50% owned unconsolidated
   affiliates............................................................        196
  Subtract: Equity income from less than 50% owned unconsolidated
    affiliate............................................................       (308)
                                                                           ---------
      Total Earnings.....................................................   $122,836
                                                                           ---------
                                                                           ---------
Ratio of earnings to fixed charges.......................................        2.7
<FN>

(1)  The Company has guaranteed repayment of $24,200,000 of debt of the Employee
     Stock Ownership Plan and, accordingly, has included the related interest in
     fixed charges.
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission