TIMKEN CO
10-Q, 1994-08-11
BALL & ROLLER BEARINGS
Previous: THOMAS INDUSTRIES INC, 10-Q, 1994-08-11
Next: TRANSAMERICA CORP, 10-Q, 1994-08-11



                                                                        1.

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.   20549

                                   FORM 10Q

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934 for the quarterly period ended June 30, 1994.


Commission File No. 1-1169
                    ______


                              THE TIMKEN COMPANY
            _____________________________________________________
            (exact name of registrant as specified in its charter)



              Ohio                                         34-0577130
_______________________________                         __________________
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)



1835 Dueber Avenue, S.W., Canton, Ohio                        44706-2798
________________________________________                      __________
(Address of principal executive offices)                      (Zip Code)



Registrant's telephone number, including area code (216) 438-3000
                                                   ______________


                                 Not Applicable
____________________________________________________________________________
Former name, former address and former fiscal year if changed since last 
report.


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months, and (2) has been subject to such filing 
requirements for the past 90 days.

                             YES    X      NO    
                                  ____         ____


Common shares outstanding at June 30, 1994, 30,963,948.
                                            __________
<PAGE>
PART I.  FINANCIAL INFORMATION                                           2. 

                      THE TIMKEN COMPANY AND SUBSIDIARIES
                     CONSOLIDATED CONDENSED BALANCE SHEETS

                                                June 30, 1994   Dec. 31, 1993
                                                ______________  _____________
                                                  (Unaudited)
ASSETS                                              (Thousands of Dollars)
Current Assets
  Cash and cash equivalents                        $    3,998     $    5,284
  Accounts receivables, less allowances,
  (1994-$6,693; 1993-$6,292)                          267,314        223,097
  Inventories -- Note 4                               311,970        299,783
  Deferred income taxes                                58,962         58,220
                                                   __________     __________
                     Total Current Assets             642,244        586,384

Property, Plant and Equipment                       2,191,306      2,147,649
  Less allowances for depreciation                  1,167,138      1,122,985
                                                   __________     __________
                                                    1,024,168      1,024,664
Cost in excess of net assets of acquired business,
  less amortization of (1994-$10,530; 1993-$9,242)     92,537         93,825
Deferred income taxes                                  57,121         52,902
Other assets                                           31,837         31,944
                                                   __________     __________
                                                   $1,847,907     $1,789,719
LIABILITIES                                        ==========     ==========
                                       
Current Liabilities
  Accounts payable and other liabilities           $  227,180     $  221,265
  Short-term debt and commercial paper                 98,408         95,318
  Accrued expenses                                    126,782        115,830
                                                   __________     __________
                     Total Current Liabilities        452,370        432,413

Non-Current Liabilities
  Long-term debt -- Note 5                            181,059        181,158
  Accrued pension cost                                126,430        117,396
  Accrued postretirement benefits cost                382,108        373,440
                                                   __________     __________
                                                      689,597        671,994

Shareholders' Equity -- Note 6
  Common stock                                        303,929        300,762
  Earnings invested in the business                   415,501        402,566
  Cumulative foreign currency translation 
    adjustments                                       (13,490)       (18,016)
                                                   __________     __________

                     Total Shareholders' Equity       705,940        685,312
                                                   __________     __________
                                                   $1,847,907     $1,789,719
                                                   ==========     ==========
<PAGE>
                                                                        3.
                       THE TIMKEN COMPANY AND SUBSIDIARIES                     
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                  (UNAUDITED)

                                   Six Months Ended      Three Months Ended
                                       June 30                 June 30     
                                   ________________       _________________
                                   1994        1993       1994         1993
                                   ____        ____       ____         ____
                                            (Thousands of dollars
                                            except per share data)

Net sales                         $960,528    $863,718   $494,046   $441,241
Cost of product sold               756,199     677,056    381,159    341,891
                                  ________    ________   ________   ________
   Gross Profit                    204,329     186,662    112,887     99,350

Selling, administrative and 
   general expenses                141,161     140,417     70,832     70,686
                                  ________    ________   ________   ________
   Operating Income                 63,168      46,245     42,055     28,664

Interest expense                   (14,163)    (15,709)    (6,780)    (7,624)
Other - net                            (74)     (6,040)        19     (2,772)
                                  _________   _________  _________  _________ 
   Other Income (Expense)          (14,237)    (21,749)    (6,761)   (10,396)

   Income Before Income Taxes       48,931      24,496     35,294     18,268

Provision for Income taxes -- 
   Note 3                           20,551      11,758     14,660      8,712
                                  ________    ________   ________   ________
   Income before cumulative 
     effect of accounting changes   28,380      12,738     20,634      9,556

   Cumulative effect of 
     accounting changes on prior 
     years (net of income tax 
     benefit of $132,971)                0    (254,263)         0          0
                                 _________   __________  ________   ________
   Net Income (Loss)             $  28,380   $(241,525)  $ 20,634   $  9,556
                                 ==========   ========   ========   ========
Income (Loss) Per Share (*)

   Income before cumulative 
     effect of accounting
     changes                      $  .92      $  .42     $  .67     $  .31
   Cumulative effect of 
     accounting changes                0       (8.31)         0          0
                                  _______     ______     ______     ______
   Net Income (Loss) Per Share    $  .92      $(7.89)    $  .67     $  .31
                                  =======     ======     ======     ======
   Dividends per share            $  .50      $  .50     $  .25     $  .25
                                  ======      ======     ======     ======

(*)  Based on average number of shares outstanding during each six months
     (1994 - 30,890,262; 1993 - 30,607,058) and each three months (1994 - 
     30,922,092; 1993 - 30,655,879).
<PAGE>
                                                                        4.

                      THE TIMKEN COMPANY AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)


                                                         Six Months Ended
                                                              June 30   
                                                       _____________________
                                                          1994        1993
                                                       _________    ________
Cash Provided (Used)                                   (Thousands of Dollars)

Operating Activities
  Net income (loss)................................... $  28,380   $(241,525)
  Adjustments to reconcile net income
    to net cash provided by operating activities:
      Cumulative effect of accounting changes.........         0     254,263
      Depreciation and amortization...................    59,183      60,195
      Provisions (credit) for deferred income taxes...    (6,896)     (5,869)
      Common stock issued in lieu of cash to
        employee benefit plans........................       581       2,829
      Changes in operating assets and liabilities:
        Accounts receivable...........................   (41,739)    (36,615)
        Inventories and other assets..................   (10,322)      2,170
        Accounts payable and accrued expenses.........    33,766      23,391
        Foreign currency translation..................      (140)        171
                                                       _________    ________

                            Net Cash Provided by
                            Operating Activities          62,813      59,010

Investing Activities
  Purchases of property, plant and equipment - net....   (52,038)    (40,607)

Financing Activities
  Cash dividends paid to shareholders.................   (12,859)    (12,387)
  Payments on long-term debt .........................      (136)     (1,725)
  Short-term debt activity - net......................       883      (8,053)
                                                       _________    ________

                            Net Cash Provided (Used) 
                            in Financing Activities      (12,112)    (22,165)

Effect of exchange rate changes on cash...............        51        (114)

Increase or (Decrease) in Cash and Cash Equivalents...    (1,286)     (3,876)

Cash and Cash Equivalents at Beginning of Period......     5,284       7,863
                                                       _________    ________ 

Cash and Cash Equivalents at End of Period............ $   3,998    $  3,987
                                                       =========    ========
<PAGE>
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS                    5.
June 30, 1994

NOTE 1 -- Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have 
been prepared in accordance with the instructions to Form 10-Q and do not 
include all of the information and footnotes required by generally accepted 
accounting principles for complete financial statements.  In the opinion of 
management, all adjustments (consisting of normal recurring accruals) and 
disclosures considered necessary for a fair presentation have been included. 
For further information, refer to the consolidated financial statements and 
footnotes included in the company's annual report on Form 10-K for the year 
ended December 31, 1993.


NOTE 2 -- Accounting Changes

Effective January 1, 1993, the company and its subsidiaries adopted 
Statements of Financial Accounting Standards (FAS) No. 106, "Employers' 
Accounting for Postretirement Benefits Other Than Pensions," No. 109, 
"Accounting for Income Taxes," and No. 112, "Employers' Accounting for 
Postemployment Benefits."

The adoption of the above referenced accounting standards resulted in a 
one-time, non-cash charge to operations of $254,263,000 ($8.31 per share) for
the cumulative effect of the change in accounting principles for periods 
prior to 1993.  The charge relates primarily to the adoption of FAS No. 106. 


NOTE 3 -- Income Taxes

The provision for income taxes consisted of the following:

                           Six Months Ended          Three Months Ended
                                June 30                   June 30     
                           ________________          __________________
                           1994        1993          1994          1993
                           ____        ____          ____          ____
                                     (Thousands of Dollars)
U.S.:           
  Federal                 14,052       9,148        11,626        6,688
  State & Local            2,225         779         1,946          628
Foreign                    4,274       1,831         1,088        1,396
                          ______      ______        ______        _____
                          20,551      11,758        14,660        8,712
                          ======      ======        ======        =====

Taxes provided exceed the U.S. statutory rate due to higher tax rates in 
certain non-U.S. operating units, the tax effect of non-deductible expenses, 
certain non-U.S. losses without current tax benefits, and state and local 
taxes.
<PAGE>
                                                                        6.

NOTE 4 -- Inventories

The following details inventories as of the dates indicated:

                                                       6/30/94      12/31/93
                                                       _______      ________
                                                      (Thousands of Dollars)
  Finished products                                   $  79,221    $  84,471
  Work in process and raw materials                     193,286      175,920
  Manufacturing supplies                                 39,463       39,392
                                                      _________    _________
                                                      $ 311,970    $ 299,783
                                                      =========    =========


NOTE 5 -- Long-Term Debt

Long-term debt was as follows:

                                                       6/30/94      12/31/93
                                                       _______      ________
                                                      (Thousands of Dollars)

7-1/2%  State of Ohio Pollution Control Revenue
        Refunding Bonds, maturing on January 1, 
        2002                                          $ 17,000     $ 17,000

State of Ohio Water Development Revenue Refunding
        Bond, maturing on May 1, 2007.  The
        variable interest rate is tied to the
        bank's tax exempt weekly interest rate.
        The rate at June 30, 1994 is 2.20%.              8,000        8,000

State of Ohio Air Quality and Water Development
        Revenue Refunding Bonds, maturing on
        June 1, 2001.  The variable interest rate
        is tied to the bank's tax exempt weekly
        interest rate.  The rate at June 30,
        1994 is 2.20%                                   21,700       21,700

Fixed Rate Medium-Term Notes, Series A, due at 
        various dates through September 2002, with 
        interest rates ranging from 7.20% to 9.25%     133,000      133,000

Other                                                    1,616        1,740
                                                      ________     ________
                                                       181,316      181,440

Less Current Maturities                                    257          282
                                                      ________     ________
                                                      $181,059     $181,158
                                                      ========     ========
<PAGE>
                                                                        7.

NOTE 6 -- Shareholder's Equity

The following details capital stock as of the dates indicated.

                                                 June 30, 1994  Dec. 31, 1993
                                                ______________  _____________
                                                  (Unaudited)
                                                    (Thousands of Dollars)

  Class I and Class II serial preferred stock
    without par value:
    Authorized -- 10,000,000 shares each class
    Issued - none                                   $       0      $       0
  Common stock without par value
    Authorized -- 100,000,000 shares
    Issued (including shares in treasury)
    1994 - 30,964,047 shares; 

    1993 - 30,842,952 shares;
    Stated capital                                     53,064         53,064
    Other paid-in capital                             250,868        247,699
  Less cost of Common Stock in treasury
    (1994 - 98 shares; 1993 - 40 shares)                    3              1
                                                    _________      _________
                                                    $ 303,929      $ 300,762
                                                    =========      =========

 

<TABLE>
 
An analysis of the change in capital and earnings invested in the business is as follows:


<CAPTION>                               Common Stock
                                 ____________________________                   Foreign
                                           Other                  Earnings      Currency
                                 Stated    Paid in   Treasury   Invested in    Translation   
                                 Capital   Capital    Stock     the Business   Adjustment    Total 
                                 _______   _______   ________   ____________   ___________  ________
                                                       (Thousands of Dollars)

<S>                              <C>       <C>          <C>       <C>           <C>        <C>        
Balance December 31, 1993        $53,064   $247,699     $ (1)     $402,566      $(18,016)  $ 685,312
Net income                                                          28,380                    28,380
Dividends Paid - $.50 per share                                    (15,445)                  (15,445)
Purchased 58 shares of 
  treasury stock and issued 
  121,095 shares of common stock  
  in connection with various 
  employee benefit plans and 
  dividend reinvestment plan                  3,169       (2)                                  3,167

Foreign currency translation
  adjustment                                                                       4,526       4,526    
                                 _______   ________   ________    ________      ________   _________

Balance June 30, 1994            $53,064   $250,868     $ (3)     $415,501      $(13,490)  $ 705,940
                                 =======   ========    ======     ========      ========   ========= 





<PAGE>
                                                                        8.

Management's Discussion and Analysis of Financial Condition and Results of 
Operations

Results of Operations

Strong market positions, strengthening economic conditions, and continuous 
improvement in all operations resulted in sizable year-to-year sales and 
earnings gains for both the quarter and half ended June 30, 1994.  The 
company achieved volume gains in all of its markets and modest price 
increases in most.  Economic recovery in Europe has been slower than 
expected--marked by downward pressure on prices--but now is beginning to gain 
positive momentum.  Continuous improvement by our associates in operations 
around the world has contributed positively toward the second quarter's 
improved earnings.

Net sales for the second quarter were $494 million, up 12% from $441.2 
million a year earlier.  Gross profit for the quarter was $112.9 million 
(22.8% of net sales) compared to $99.4 million (22.5% of net sales) a year 
earlier.  Although gross profit increased in the second quarter of 1994, 
gross profit as a percent of net sales remained basically unchanged from the 
year-earlier period.  The gains resulting from greater sales volume and 
improved productivity were offset by higher costs for steel scrap and 
increased employment costs. 

Selling, administrative, and general expenses were $70.8 million (14.3 
percent of net sales) in the second quarter of 1994 compared to $70.7 million
(16 percent of net sales) in 1993.  With higher activity levels in the second
quarter and first six months of 1994, selling, administrative, and general 
expenses were held to levels comparable to 1993's first half, reflecting 
successful efforts by the company's associates to contain costs.  The company
expects to meet its goal of a reduced administrative cost structure by 
mid-1995.  

The company is encouraged by the initial results of the program launched with
manufacturing associates in December 1993 with the goal of reducing operating
costs significantly, improving productivity, and strengthening already high 
levels of product quality and customer service.  Progress is continuing in 
these cost reduction efforts at the company's manufacturing operations 
throughout the world and the company expects to realize benefits from the 
program in 1995 with over half of the savings in place by the end of 1996.

Bearing Business net sales increased by 11.7% to $337.1 million in the second 
quarter of 1994 compared to $301.9 million in the year-earlier period.  
Strong demand in the United States, particularly in the automotive and 
railroad markets, led to increased volume.  The business also experienced 
modest price gains.  Bearing Business gross profit as a percent of net sales 
declined in the second quarter of 1994 versus the same quarter in 1993.  The 
increase in sales which had a positive impact on the second quarter 1994 
gross profit was largely offset by higher employment costs and expenses 
associated with the business' 21st century bearing project.

In the Steel Business, net sales in the second quarter increased 12.7% to 
$337.1 million compared to $301.9 million in the year-earlier period.  The 
Steel Business experienced strong demand for its products during the second 
quarter and continues to set production records.  Steel Business gross profit 
<PAGE>
                                                                        9.

Management's Discussion and Analysis of Financial Condition and Results of 
Operations (Cont.)

Results of Operations (Cont.)

increased in the second quarter as the effects of the higher volume, 
productivity gains, and a favorable sales mix more than offset higher 
employment costs and higher raw material costs related to the purchase of 
steel scrap.  Purchased scrap prices, which earlier in the year had risen to 
record levels, moderated but remained higher than year-ago levels.  As a 
result of recent activity in the scrap market, the company believes that 
scrap prices will escalate through year-end.  The Steel Business has been 
able to recoup a portion of this increased cost through scrap surcharges and 
modest price gains.
                                               
Interest expense was lower in the second quarter of 1994 compared to the 
similar period in 1993 due primarily to lower debt levels.  Other income and 
expense for the three and six months ended June 30, 1994, reflected less 
expense than 1993 due primarily to a more favorable currency translation 
adjustment related to the company's subsidiary in Brazil.  

During the second quarter of 1994, the company achieved a new high in 
quarterly sales as well as solid earnings improvement. The company believes 
that the progress made in this most recent quarter is encouraging and 
provides additional evidence that the company is moving toward necessary 
financial performance levels.  Furthermore, the company is encouraged by its 
strong order picture and good capacity utilization.

Financial Condition

Total assets increased by $58.2 million from December 31, 1993, primarily as 
a result of increased accounts receivable related directly to the increase in 
sales.  The number of days sales in receivables at the end of the second 
quarter 1994 was basically unchanged compared to year-end 1993.  The $12.2 
million increase in inventories related to the higher level of production 
activity in the second quarter or 1994.  The number of days supply in 
inventory at June 30, 1994, decreased slightly compared to year-end 1993.  
The increase in accrued expenses during the first six months of 1994 resulted 
primarily from an increase in income taxes payable due to the higher income 
levels.

Debt to total capital of 28.4% at June 30, 1994, remained basically unchanged 
from 28.7% at year-end 1993.

The company spent $27.1 million on purchases of property, plant, and 
equipment in the second quarter of 1994 compared to $24.7 million during the 
same period in 1993.  Spending for the first six months of 1994 was $54.3 
million or approximately 32% higher than the $41.2 million spent during the 
same time period a year earlier.  The higher level of spending in the first 
six months of 1994 relates primarily to the company's 21st century bearing 
project in Asheboro, North Carolina on which work was resumed during the 
second quarter of 1993.

The $41 million provision for restructuring that was recorded in the fourth 
quarter of 1991 has essentially been consumed.  Additional expenditures were 
<PAGE>
                                                                        10.

Management's Discussion and Analysis of Financial Condition and Results of 
Operations (Cont.)

Financial Condition (Cont.)

charged against the reserve in the second quarter of 1994; however, a nominal 
dollar amount still remains.  It is expected that the remaining reserve 
balance will be consumed by year-end 1994. 

The program that the company initiated in December 1993, to accelerate 
significantly continuous improvement in its manufacturing plants worldwide, 
is progressing according to plan.  Approximately $28 million of the $48 
million impairment and restructuring charge recorded in 1993 was related to 
this program and will require future cash expenditures.  To-date, the company 
spent approximately $6.1 million or 22% of the $28 million.  The company 
believes that the reserves established for impairment and restructuring 
activities are adequate to cover anticipated expenditures.  In addition, the 
company is incurring on-going costs relating to the implementation of this 
program including training, systems development, and capital expenditures.

During the second quarter, the company finalized the revisions to its 
unsecured, $300 million revolving credit agreement.  The modifications 
included an extension of the agreement term from August 1996 to August 1997 
and a modification to the net worth covenant.  The credit amount, borrowing 
rates, and fees contained in the current agreement remained the same.  

Other Information 

Consistent with past practice, the carrying value of costs in excess of net 
assets of acquired business ("goodwill") is reviewed if the facts and 
circumstances suggest that it may be impaired.  If this review indicates that 
goodwill may not be recoverable, as determined based on the undiscounted cash 
flows of the business acquired over the remaining amortization period, the 
company's carrying value of the goodwill will be reduced by the estimated 
shortfall of the cash flows.  No reduction of goodwill for impairment has 
been necessary in 1994 or in previous years. 

In June 1994, the company's Steel Business announced a new steel product line 
called Dynametal Performance Steels.  The company's metallurgical researchers 
developed this new family of performance steels to help automotive and 
component manufacturers balance machinability and productivity in their 
manufacturing operations with component performance.  These new steels 
provide excellent machining characteristics and were designed as a suitable, 
environmentally friendly replacement for medium carbon leaded steels and cast 
iron components.  No capital investment will be required.  The company 
believes that the Steel Business' aggressive move into this market represents 
part of the company's continuing strategy to improve the company's financial 
performance by focusing its energies and production on higher-value 
engineered steel bars and tubes.

On August 5, 1994, the Board of Directors declared a quarterly cash dividend 
of $.25 per share, which is payable September 9, 1994, to shareholders of 
record at the close of business on August 19, 1994.                                    
<PAGE>
                                                                        11.

Part II.  OTHER INFORMATION


 Item 1.  Legal Proceedings

          There are no material pending legal proceedings, other than 
          ordinary routine litigation incidental to the business, to which 
          the company or any of its subsidiaries is a party or of which any 
          of their property is subject.


 Item 2.  Changes in Securities

          Not applicable.


 Item 3.  Defaults Upon Senior Securities

          Not applicable.


 Item 4.  Submission of Matters to a Vote of Security Holders

          Not applicable.

 Item 5.  Other Information
     
          Not applicable.


 Item 6.  Exhibits and Reports on Form 8-K

          (a).  Exhibits

                 4  Second Amendment Agreement dated May 31, 1994, to the 
                    amended restated credit agreement as amended 
                    February 23, 1993, between Timken and certain banks.

                11  Computation of Per Share Earnings

<PAGE>


                                  SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                             The Timken Company     
                                       ______________________________



Date     August 11, 1994        BY     /s/ J. F. Toot, Jr.
      ________________________         ______________________________
                                       J. F. Toot, Jr., Director;
                                       President and Chief Executive
                                       Officer



Date     August 11, 1994        BY     /s/ G. E. Little
      ________________________         ______________________________
                                       G. E. Little
                                       Vice President - Finance 




<PAGE>

</TABLE>


                                      EXHIBIT 4

                             SECOND AMENDMENT AGREEMENT
                    TO THE AMENDED AND RESTATED CREDIT AGREEMENT

          Second amendment agreement ("Amendment Agreement") made as of the
          31st day of May, l994, by and among THE TIMKEN COMPANY, an Ohio
          corporation ("Borrower"), SOCIETY NATIONAL BANK ("Society"),
          successor by merger to Ameritrust Company National Association,
          the various other commercial banking institutions signatories
          hereto, together with Society (the "Banks"), and Society, as
          Agent (the "Agent") for the Banks.

          WHEREAS, Borrower, Banks and Agent are parties to a certain
          Amended and Restated Credit Agreement dated as of December 31,
          1991, as amended by a First Amendment Agreement dated February
          26, 1993, which provides, among other things, for a revolving
          credit in the aggregate principal amount of Three Hundred Million
          Dollars ($300,000,000) at any one time outstanding, all upon
          certain terms and conditions (the "Credit Agreement");

          WHEREAS, CANADIAN IMPERIAL BANK OF COMMERCE ("Canadian") desires
          to withdraw as a lender under the Credit Agreement, and the Banks
          desire to assume the Commitment of Canadian;

          WHEREAS, Borrower, Banks and Agent desire to further amend the
          Credit Agreement by extending the Commitment Period to August 31,
          1997, by amending Annex A to the Credit Agreement and by making
          certain other amendments thereto;

          WHEREAS, each term used herein shall be defined in accordance
          with the Credit Agreement;

          NOW, THEREFORE, in consideration of the premises and of the
          mutual covenants herein and for other valuable considerations,
          Borrower, Banks and Agent agree as follows:

          1.   The Credit Agreement is hereby amended by deleting the
          definition of "Commitment Period" in Article I in its entirety,
          and substituting the following in place thereof:

               "'Commitment Period' shall mean the period from the date
               hereof to August 31, 1997."

          2.   The Credit Agreement is hereby amended by deleting the
          definition of "Consolidated Net Worth" in Article I in its
          entirety, and substituting the following in place thereof:

               "'Consolidated Net Worth' shall mean the excess of the net
               book value (after deduction of all applicable reserves and
               excluding any re-appraisal or write-up of assets) of the
               assets (other than patents, good will and treasury stock
               created subsequent to May 1, 1994) plus the absolute dollar
               amount of consolidated Foreign Currency Translation
               Adjustment losses (or minus gains) incurred subsequent to
               January 1, 1993 of Borrower and its Consolidated


          GMS/lgm40412  08/10/94      -1-
<PAGE>



               Subsidiaries over all of their liabilities, as determined on
               a consolidated basis in accordance with generally accepted
               accounting principles applied on a basis consistent with
               their present accounting procedures; provided, that the
               initial impact of applying any standard pertaining to the
               financial reporting of pension liabilities or any other
               material changes in accounting standards prescribed by the
               Securities and Exchange Commission, the Financial Accounting
               Standards Board, the American Institute of Certified Public
               Accountants, or any other body prescribing accounting
               standards which Borrower and its Consolidated Subsidiaries
               may be required or may elect to follow and promulgated after
               December 31, l991, shall not be taken into account in
               computing Consolidated Net Worth hereunder.  As used herein,
               'Foreign Currency Translation Adjustment' shall mean the
               exchange rate gain or loss on conversion of net assets
               located outside of the United States, as reported separately
               in the "Shareholders Equity" section on Borrower's balance
               sheet and determined in accordance with generally accepted
               accounting principles."

          3.   The Credit Agreement is hereby amended by deleting the date
          "August 31, 1996" wherever it appears in Section 2.1, and
          substituting for that deleted date, the date "August 31, 1997".

          4.   The Credit Agreement is hereby amended by deleting Section
          6.7 in its entirety, and substituting the following in place
          thereof:

               "SECTION 6.7.  NET WORTH.  Borrower will not suffer or
               permit its Consolidated Net Worth at any time to fall below
               an amount equal to the aggregate of (i) Nine Hundred Million
               Dollars ($900,000,000), plus (ii) thirty-three and one third
               percent (33 1/3%) of Borrower's Consolidated Net After-Tax
               Earnings for each fiscal quarter (other than any fiscal
               quarter in which Borrower's Consolidated Net After-Tax
               Earnings is negative),  commencing with Borrower's fiscal
               quarter ending June 30, 1994, calculated on a cumulative
               basis."

          5.   The Credit Agreement is hereby amended by deleting Annex A,
          and substituting in place thereof, a new Annex A in the form of
          Annex A attached hereto.

          6.   The Credit Agreement is hereby amended by deleting Exhibit A
          and Exhibit A-1 and substituting in place thereof, new Exhibit A
          and new Exhibit A-1 in the form of Exhibit A and Exhibit A-1
          attached hereto.

          7.   Canadian is hereby removed as a Bank under the Credit
          Agreement and from the date hereof shall have no further rights
          or obligations thereunder.  Canadian hereby agrees to promptly
          return its Notes marked "Cancelled" to Borrower.

          8.   Concurrently with the execution of this Amendment Agreement,
          Borrower shall execute and deliver to each Bank (other than


          GMS/lgm40412  08/10/94      -2-
<PAGE>



          Canadian) a Revolving Credit Note (Prime Rate Loans and Domestic
          Fixed Rate Loans) and a Revolving Credit Note (LIBOR Loans), each
          dated of even date hereof, and being in the form and substance of
          Exhibit A and Exhibit A-1 attached hereto with the blanks
          appropriate filled.  After receipt of such new promissory notes,
          each Bank will mark the promissory notes being replaced hereby
          "Replaced" and return the same to Borrower.

          9.  Borrower hereby represents and warrants to Bank that (a)
          Borrower has the legal power and authority to execute and deliver
          this Amendment Agreement; (b) the officials executing this
          Amendment Agreement have been duly authorized to execute and
          deliver the same and bind Borrower with respect to the provisions
          hereof; (c) the execution and delivery hereof by Borrower and the
          performance and observance by Borrower of the provisions hereof
          do not violate or conflict with the organizational agreements of
          Borrower or any law applicable to Borrower or result in a breach
          of any provision of or constitute a default under any other
          agreement, instrument or document binding upon or enforceable
          against Borrower; (d) as of the date of this Amendment Agreement,
          the representations and warranties contained in Article VII of
          the Credit Agreement are true and correct, and (e)  this
          Amendment Agreement constitutes a valid and binding obligation of
          Borrower in every respect, enforceable in accordance with its
          terms.

          10.  No Possible Default exists under the credit agreement, nor
          will any occur immediately after the execution and delivery of
          this Amendment Agreement by the performance or observance of any
          provision hereof.

          11.  Each reference to the credit agreement that is made in the
          credit agreement or any other writing shall hereafter be
          construed as a reference to the credit agreement as amended
          hereby.  Except as herein otherwise specifically provided, all
          provisions of the credit agreement shall remain in full force and
          effect and be unaffected hereby.

          12.  The rights and obligations of all parties hereto shall be
          governed by the laws of the State of Ohio.

          13.  This Amendment Agreement may be executed in any number of
          counterparts each of which, when so executed and delivered, shall
          be an original, but such counterparts shall together constitute
          one and the same instrument.  After execution of this Amendment
          Agreement by all the parties hereto, this Amendment Agreement
          shall be effective as of May 31, 1994.











          GMS/lgm40412  08/10/94      -3-
<PAGE>




          THE TIMKEN COMPANY                 SOCIETY NATIONAL BANK,
                                             individually and as Agent
          By:  /s/ G. E. Little
               ____________________________  By:  /s/ J. R. MacDonald
          and  ____________________________       ________________________


          MORGAN GUARANTY TRUST COMPANY      THE BANK OF NEW YORK
          OF NEW YORK

          By:  /s/ T. S. Broadbent           By:  /s/ J. M. Lokay, Jr.
               ____________________________       ________________________


          THE BANK OF NOVA SCOTIA            BANK ONE, AKRON, N.A.

          By:  /s/ A. S. Norsworthy          By:  /s/ B. McRae, Jr.
               ____________________________       ________________________


          CREDIT SUISSE                      MELLON BANK, N.A.

          By:  /s/ W. R. Ziglar              By:  /s/ D. R. Finney
               ____________________________       _________________________


          NATIONSBANK OF NORTH               NBD BANK, N.A.
          CAROLINA, N.A.

          By:  /s/ J. Johnston               By:  /s/ L. A. Ferris
               ____________________________       _________________________


          THE NORTHERN TRUST COMPANY         CANADIAN IMPERIAL BANK OF
                                             COMMERCE

          By:  /s/ R. Jones                  By:  /s/ M. A. Thompson
               ____________________________       _________________________


          MIDLAND BANK, PLC


          By:  /s/ D. M. Phillips
               ____________________________












          GMS/lgm40412  08/10/94      -4-
<PAGE>





                                       ANNEX A


                        Banking Institutions Parties to the 
                        Amended and Restated Credit Agreement
                   Dated as of December 31, 1991, as amended, with
                   The Timken Company; Commitments and Percentages


          Name of Bank                  Maximum Amount      Percentages
          _________________________     ______________      ___________

          SOCIETY NATIONAL BANK         $ 44,906,000          14.969

          MORGAN GUARANTY TRUST
            COMPANY OF NEW YORK           36,826,000          12.2753333

          THE BANK OF NEW YORK            24,252,000           8.084

          THE BANK OF NOVA SCOTIA         24,252,000           8.084

          BANK ONE, AKRON, N.A.           24,252,000           8.084

          CREDIT SUISSE                   24,252,000           8.084

          MELLON BANK, N.A.               24,252,000           8.084

          NBD BANK, N.A.                  24,252,000           8.084

          THE NORTHERN TRUST COMPANY      24,252,000           8.084

          NATIONSBANK OF NORTH
            CAROLINA, N.A.                24,252,000           8.084

          MIDLAND BANK, PLC               24,252,000           8.084
                                        ____________          ______


                            TOTALS      $300,000,000          100.00

















          GMS/lgm40412  08/10/94      -5-
<PAGE>





                                                             EXHIBIT A


                                REVOLVING CREDIT NOTE

                  (Prime Rate Loans and Domestic Fixed Rate Loans)

          $ _____________                                   Canton, Ohio
                                                            May___, 1994

                FOR VALUE RECEIVED, the undersigned, THE TIMKEN COMPANY,
          an Ohio corporation (the "Borrower"), promises to pay on August
          31, 1997, to the order of
          _________________________________________________________________
          (the "Bank") at the Main Office of Society National Bank, Agent,
          127 Public Square, Cleveland, Ohio 44114-1306, the principal sum
          of

          _________________________________________________________DOLLARS

          or the aggregate unpaid principal amount of all Prime Rate Loans
          and all Domestic Fixed Rate Loans evidenced by this note made by
          the Bank to the Borrower pursuant to Section 2.1 of the credit
          agreement hereinafter referred to, whichever is less, in lawful
          money of the United States of America.  Capitalized terms used
          herein shall have the meanings ascribed to them in said credit
          agreement.

                The Borrower promises also to pay interest on the unpaid
          principal amount of each such loan from time to time outstanding
          from the date of such loan until the payment in full thereof at
          the rates per annum which shall be determined in accordance with
          the provisions of Section 2.1 of the credit agreement.  Said
          interest shall be payable on each date provided for in said
          Section 2.1; provided, however, that interest on any principal
          portion which is not paid when due shall be payable on demand.

                The portions of the principal sum hereof from time to time
          representing Prime Rate Loans and Domestic Fixed Rate Loans, and
          payments of principal of either thereof, will be shown on the
          grid(s) attached hereto and made a part hereof.  All loans by the
          Bank to the Borrower pursuant to the credit agreement (except
          LIBOR Loans) and all payments on account of principal hereof
          shall be recorded by the Bank prior to transfer hereof and
          endorsed on such grid(s).

                If this note shall not be paid at maturity, whether such
          maturity occurs by reason of lapse of time or by operation of any
          provision for acceleration of maturity contained in the credit
          agreement hereinafter referred to, the principal hereof and the
          unpaid interest thereon shall bear interest, until paid, for
          Prime Rate Loans and Domestic Fixed Rate Loans at a rate per
          annum which shall be two per cent (2%) above the Prime Rate from
          time to time in effect.  All payments of principal of and


          GMS/lgm40412  08/10/94      -6-
<PAGE>





          interest on this note shall be made in immediately available
          funds.

                This note is one of the Revolving Credit Notes referred to
          in the amended and restated credit agreement dated as of December
          31, 1991, as amended, between the Borrower, the banks named
          therein and Society National Bank, as Agent, as may be amended
          from time to time.  Reference is made to such credit agreement
          for a description of the right of the undersigned to anticipate
          payments hereof, the right of the holder hereof to declare this
          note due prior to its stated maturity, and other terms and
          conditions upon which this note is issued.


          Address:1835 Dueber Avenue            THE TIMKEN COMPANY
                  Canton, Ohio  44706

                                                By:____________________

                                                and____________________




































          GMS/lgm40412  08/10/94      -7-
<PAGE>






                                                               EXHIBIT A-1


                                REVOLVING CREDIT NOTE

                                    (LIBOR Loans)


          $_________________                                  Canton, Ohio
                                                             May ___, l994

                FOR VALUE RECEIVED, the undersigned, THE TIMKEN COMPANY,
          an Ohio corporation (the "Borrower"), promises to pay on August
          31, 1997, to the order of
          _______________________________________________________________
          (the "Bank") at the Main Office of Society National Bank, Agent,
          127 Public Square, Cleveland, Ohio 44114-1306 the principal sum
          of

          ________________________________________________________ DOLLARS

          or the aggregate unpaid principal amount of all LIBOR Loans
          evidenced by this note made by the Bank to the Borrower pursuant
          to Section 2.1 of the credit agreement hereinafter referred to,
          whichever is less, in lawful money of the United States of
          America.  Capitalized terms used herein shall have the meanings
          ascribed to them in said credit agreement.

                The Borrower promises also to pay interest on the unpaid
          principal amount of each such loan from time to time outstanding
          from the date of such loan until the payment in full thereof at
          the rates per annum which shall be determined in accordance with
          the provisions of Section 2.1 of the credit agreement.  Said
          interest shall be payable on each date provided for in said
          Section 2.1; provided, however, that interest on any principal
          portion which is not paid when due shall be payable on demand.

                The portions of the principal sum hereof from time to time
          representing LIBOR Loans, and payments of principal thereof, will
          be shown on the grid(s) attached hereto and made a part hereof.
          All LIBOR Loans by the Bank to the Borrower pursuant to the
          credit agreement and all payments on account of principal hereof
          shall be recorded by the Bank prior to transfer hereof and
          endorsed on such grid(s).

                If this note shall not be paid at maturity, whether such
          maturity occurs by reason of lapse of time or by operation of any
          provision for acceleration of maturity contained in the credit
          agreement hereinafter referred to, the principal hereof and the
          unpaid interest thereon shall bear interest, until paid, for
          LIBOR Loans at a rate per annum which shall be two per cent (2%)
          above the Prime Rate from time to time in effect.  All payments



          GMS/lgm40412  08/10/94      -8-
<PAGE>





          of principal of and interest on this note shall be made in
          immediately available funds.

                This note is one of the Revolving Credit Notes referred to
          in the amended and restated credit agreement dated as of December
          31, 1991, as amended, between the Borrower, the banks named
          therein and Society National Bank, as Agent, as may be amended
          from time to time.  Reference is made to such credit agreement
          for a description of the right of the undersigned to anticipate
          payments hereof, the right of the holder hereof to declare this
          note due prior to its stated maturity, and other terms and
          conditions upon which this note is issued.


          Address:1835 Dueber Avenue            THE TIMKEN COMPANY
                  Canton, Ohio  44706

                                                By:____________________

                                                and_____________________




































          GMS/lgm40412  08/10/94      -9-
<PAGE>



                     COMPUTATION OF PER SHARE EARNINGS


                                 Six Months Ended       Three Months Ended 
                                     June 30                 June 30
                                1994          1993      1994          1993
                                __________________      __________________

                              (Thousands of dollars, except per share data)     

PRIMARY
 Average shares outstanding   30,890,262  30,607,058  30,922,092  30,655,879
 Net effect of stock
  options - based on the 
  treasury stock method
  using average market price     (1)         (1)         (1)         (1)  
                              __________  __________  __________  __________
         TOTAL                30,890,262  30,607,058  30,922,092  30,655,879
                              ==========  ==========  ==========  ==========

 Net income (loss)               $28,380   ($241,525)    $20,634      $9,556
                                 =======   ==========    =======      ======

    Per-share amount               $0.92      ($7.89)      $0.67       $0.31
                                   =====      =======      =====       =====

FULLY DILUTED
 Average shares outstanding   30,890,262  30,607,058  30,922,092  30,655,879
 Net effect of dilutive 
  stock options - based 
  on the treasury stock 
  method using the average 
  quarterly market price, 
  if higher than exercise 
  price                          129,307      80,524     107,740     120,531
                              __________  __________  __________  __________

         TOTAL                31,019,569  30,687,582  31,029,832  30,776,410
                              ==========  ==========  ==========  ==========

NET INCOME (loss)                $28,380   ($241,525)    $20,634      $9,556
                                 =======   ==========    =======      ======

Per-share amount                   $0.91      ($7.87)      $0.66       $0.31
                                   =====      =======      =====       =====



 (1) Incremental number of shares excluded from calculation since they do not
     have a dilutive effect.




                                     EXHIBIT 11


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission