TIMKEN CO
10-K, 1995-03-23
BALL & ROLLER BEARINGS
Previous: TERADYNE INC, 10-K, 1995-03-23
Next: UNION OIL CO OF CALIFORNIA, 424B3, 1995-03-23


































                        SECURITIES AND EXCHANGE COMMISSION                1.
                              WASHINGTON, D.C.  20549
                                     FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES AND EXCHANGE ACT OF 1934

For the Fiscal Year Ended                     Commission File Number 1-1169
December 31, 1994
                               THE TIMKEN COMPANY
              ______________________________________________________
              (Exact name of registrant as specified in its charter)

             Ohio                                             34-0577130
________________________________________                 ___________________
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                          Identification No.)

1835 Dueber Avenue, S.W., Canton, Ohio                        44706-2798
________________________________________                 ___________________
(Address of principal executive offices)                      (Zip Code)


Registrants telephone number, including area code          (216) 438-3000   
                                                         ___________________


Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of Each Exchange
      Title of Each Class                              on Which Registered   
______________________________                        _______________________
Common Stock without par value                        New York Stock Exchange
Rights to Purchase Common Stock without par value     New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None.

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing 
requirements for the past 90 days.           YES  X                  NO 
                                                 ___                    ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K. [X].

The aggregate market value of the voting stock held by all shareholders other
than shareholders identified under item 12 of this Form 10-K as of February 
20, 1995 was $880,500,477 (representing 26,088,903 shares).

Indicate the number of shares outstanding of each of the issuer's classes of 
Common Stock, as of February 20, 1995.

Common Stock without par value -- 31,074,850 shares (representing a market 
___________________________________________________ value of $1,048,776,188)
<PAGE>
                                                                          2.
DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to Shareholders for the year ended December 31,
1994, are incorporated by reference into Parts I and II.

Portions of the proxy statement for the annual meeting of shareholders to be 
held on April 18, 1995, are incorporated by reference into parts III and IV.

Exhibit Index may be found on Pages 15 thru 18.

<PAGE>
                                                                          3.
PART I
______
   Item 1.  Description of Business
   ________________________________
   General
   _______

   As used herein the term "Timken" or the "company" refers to The Timken 
   Company and its subsidiaries unless the context otherwise requires.  
   Timken, an outgrowth of a business originally founded in 1899, was 
   incorporated under the laws of Ohio in 1904.

   Products
   ________

   Timken's products are divided into two industry segments.  The first 
   includes anti-friction bearings; the second industry segment is steel.  
   Anti-friction bearings constitute Timken's principal industry product.  
   Basically, the tapered roller bearing made by Timken is its principal 
   product in the anti-friction industry segment.  It consists of four 
   components (1) the cone or inner race, (2) the cup or outer race, (3) the 
   tapered rollers which roll between the cup and cone, and (4) the cage 
   which serves as a retainer and maintains proper spacing between the 
   rollers.  These four components are manufactured and sold in a wide 
   variety of configurations and sizes.  Matching bearings to service 
   requirements of customers' applications requires engineering, and 
   oftentimes sophisticated analytical techniques.  The design of every 
   tapered roller bearing made by Timken permits distribution of unit 
   pressures over the full length of the roller.  This fact, coupled with its
   tapered design, high precision tolerances and proprietary internal 
   geometry and premium quality material, provides a bearing with high load 
   carrying capacity, excellent friction-reducing qualities and long life.

   With the acquisition of MPB Corporation in May 1990, Timken expanded into 
   the super precision ball and roller bearing business thus gaining access 
   to those portions of the aerospace, defense, computer disk drive, and 
   other markets requiring high precision applications.  MPB's products 
   utilizing balls and straight rolling elements are the super precision end 
   of the general ball and straight roller bearing product range in the 
   bearing industry.  A majority of MPB's products are special 
   custom-designed bearings and spindle assemblies.  They often involve 
   highly specialized materials and coatings for use in applications that 
   subject the bearings to extreme operating conditions of speed and 
   temperature.  With its 1993 acquisition of equipment and inventory of the 
   U.S. jet engine bearing operations of The Torrington Company, a subsidiary
   of Ingersoll-Rand Company, MPB expanded its line of bearings for jet 
   engine manufacturers.

   In January 1995, Timken acquired Rail Bearing Service Corporation.  The 
   Virginia-based company provides bearing reconditioning services for the 
   railroad industry.  The company expects that this acquisition will result 
   in increased sales in North America plus the development of new markets 
   elsewhere in the world.

   On March 6, 1995, Timken launched its newest line of bearing products, 
   cylindrical bearings for the rolling mill market.  This is the first time 
   the company will produce and sell bearings featuring the Timken brand with
   <PAGE>
                                                                        4.
   Products (Cont.)
   ________________

   straight versus tapered rollers.  The broadening of the company's product 
   line is consistent with its corporate mission of leadership in 
   high-quality anti-friction bearings.

   Steel products include steels of alloy, vacuum processed alloys, 
   intermediate alloy, low alloy and carbon grades, tool steels, and other 
   custom-made specialty steel products.  These are available in a wide range
   of solid and tubular sections with a variety of finishes.  

   Timken has been increasing the marketing of high volume semifinished 
   components to major customers produced from its own steel.  This value 
   added activity is a small but growing portion of the business.  In 
   September 1993, the company's Steel Business began operation of its St. 
   Clair Precision Tubing Components Plant in Eaton, Ohio.  The facility 
   produces sub-components for automotive and industrial customers.  The 
   development of the precision parts business provides the company with the 
   opportunity to further expand its market for tubing and capture more 
   higher-value steel sales.  This will also enable the company's traditional
   tubing customers in the automotive and bearing industries to take 
   advantage of higher-performing components that cost less than those they 
   now use.

   On March 16, 1995, The Timken Company announced that it will expand its 
   steel parts manufacturing capabilities with the opening of a new plant in 
   Columbus, North Carolina.  The plant will use seamless tubing produced in 
   the company's Ohio plants to manufacture steel rings primarily for the 
   bearing industry.                                              

   In June 1994, the company's Steel Business announced a new product line 
   called DynametalTM Performance Steels.  The company's associates developed
   this new, environmentally friendly replacement for medium carbon leaded 
   steels and cast iron components.  No capital investment was required.  The
   Steel Business' aggressive move into this market represents part of its 
   continuing strategy to improve financial performance by focusing its 
   energies and production on higher-value engineered steel bars and tubes.

   Sales and Distribution
   ______________________

   Timken's products in the bearing industry segment are sold principally by 
   its own sales organization.  A major portion of the shipments are made 
   directly from Timken's plants and the balance from warehouses located in a
   number of cities in the United States, Great Britain, France, Germany, 
   Canada, Mexico, and Argentina.  These warehouse inventories are augmented 
   by authorized distributor and jobber inventories throughout the world 
   which provide local availability when service is required.  The company 
   operates an Export Service Center in Atlanta, Georgia, which specializes 
   in the export of tapered roller bearings for the replacement markets in 
   the Caribbean, Central and South America and other regions.  Timken's 
   tapered roller bearings are used in general industry and in a wide variety
   of products including passenger cars, trucks, railroad cars and 
   locomotives, machine tools, rolling mills and farm and construction 
   equipment.  MPB's products, which are at the super precision end of the 
   general ball and straight roller bearing segment, are used in aircraft, 
   missle guidance systems, computer peripherals, and medical instruments.
<PAGE>
                                                                          5.
   Sales and Distribution (Cont.
   _____________________________

   A significant portion of Timken's steel production is consumed in its 
   bearing operations.  In addition, sales are made to other anti-friction 
   bearing companies and to the aircraft, automotive, forging, tooling and 
   oil and gas drilling industries.  In addition, sales are made to steel 
   service centers.  Timken's steel products are sold principally by its own 
   sales organization.  Most orders are custom made to satisfy specific 
   customer applications and are shipped directly to customers from Timken's 
   steel manufacturing plants.

   Timken does have a number of customers in the automotive industry 
   including both manufacturers and suppliers.  However, Timken feels that 
   because of the size of that industry, the diverse bearing applications, 
   and the fact that its business is spread among a number of customers, both
   foreign and domestic, in original equipment manufacturing and aftermarket 
   distribution, its relationship with the automotive industry is well 
   diversified.

   Timken has entered into individually negotiated contracts with some of its
   customers in both the bearing and steel segments.  These contracts may 
   extend for one or more years and, if a price is fixed for any period 
   extending beyond current shipments, customarily include a commitment by 
   the customer to purchase a designated percentage of its requirements from 
   Timken.  Contracts extending beyond one year that are not subject to price
   adjustment provisions do not represent a material portion of Timken's 
   sales.  Timken does not believe that there is any significant loss of 
   earnings risk associated with any given contract.

   Industry Segments
   _________________

   Segment information in Note 12 of the Notes to Consolidated Financial 
   Statements and Information by Industry and Geographic Area on pages 32 and
   33 of the Annual Report to Shareholders for the year ended December 31, 
   1994 are incorporated herein by reference.  Export sales from the U.S. and
   Canada are not separately stated since such sales amount to less than 10% 
   of revenue.  The company's Bearing Business has historically participated 
   in the worldwide bearing markets while the Steel Business has concentrated
   on U.S. markets.

   Timken's non-U.S. operations are subject to normal international business 
   risks not generally applicable to domestic business.  These risks include 
   currency fluctuation, changes in tariff restrictions, and restrictive 
   regulations by foreign governments including price and exchange controls. 
      
   Competition
   ___________

   Both the anti-friction bearing business and the steel business are 
   extremely competitive.  The principal competitive factors involved, both 
   in the United States and in foreign markets, include price, product 
   quality, service, delivery, order lead times and technological innovation.

<PAGE>
                                                                          6.
   Competition (Cont.)
   ___________________

   Timken manufactures an anti-friction bearing known as the tapered roller 
   bearing.  The tapered principle of bearings made by Timken permits ready 
   absorption of both radial and axial loads in combination.  For this 
   reason, they are particularly well adapted to reducing friction where 
   shafts, gears, or wheels are used.  Since the invention of the tapered 
   roller bearing by its founder, Timken has maintained primary focus in its 
   product and process technology on the tapered roller bearing segment.  
   This has been important to its ability to remain a leader in the world's 
   bearing industry.  This contrasts with the majority of its major 
   competitors who offer a wider variety of bearing types such as ball, 
   straight roller, spherical roller and needle for the general industrial 
   and automotive markets and are, therefore, less specialized in the tapered 
   roller bearing segment.  Timken competes with domestic manufacturers and 
   many foreign manufacturers of anti-friction bearings.

   The anti-friction bearing business is intensely competitive in every 
   country in which Timken competes.  However, market conditions changed 
   rapidly in 1994 with utilization of excess production capacity globally as
   economies around the world strengthened rapidly.  As the U.S. dollar 
   weakened against the Japanese Yen and German Mark, U.S. exports grew.  The
   influx of tapered roller bearings into the United States market from 
   foreign producers was reported by the United States Department of Commerce
   to be $170 million in 1994 or approximately 15 percent of the domestic 
   tapered roller bearing market.  In addition, Timken estimates the tapered 
   roller bearings contained as components of foreign automobiles and heavy 
   equipment produced outside the United States and imported into this 
   country, to be approximately $120 million in 1994.

   In August 1986, the company filed a petition on behalf of the U.S. tapered
   roller bearing industry with both the International Trade Commission and 
   the Department of Commerce.  The petition sought the imposition of 
   anti-dumping duties on imports of tapered roller bearings from Japan, 
   Italy, Yugoslavia, Romania, Hungary, and the People's Republic of China.  
   The Department of Commerce found that product from each of the countries 
   was being sold in the United States at less than fair value or "dumped", 
   and The International Trade Commission found such imports were causing 
   injury to the domestic industry.  The Department also identified the 
   amount by which selling prices in the United States are less than fair 
   value.  This amount is expressed as a weighted average percentage known as
   the final margin.  The final margins for Japan as originally calculated in
   1986 were approximately 36 percent.  If requested, these margins are 
   reviewed by the Department of Commerce on an annual basis.  The final 
   margins for Japan announced in 1993 for imports during 1992 ranged from 
   approximately 3 to 46 percent.  The margins for the other countries range 
   from 0 to 37 percent.  The Department of Commerce has not announced yet 
   final margins for imports during 1993 or 1994.  Importers are currently 
   required to post a cash deposit with the U.S. Customs Department equal to 
   the margin percentage times the export price of any imported product 
   covered by the dumping petition.  To the extent such dumping continues, 
   the deposits would become the property of the U.S. government.  Although 
   Timken will not receive any monetary award from such deposits, its benefit
   has been and will continue to be, the reduction of unfair competition.

<PAGE>
                                                                          7.
   Competition (Cont.)
   ___________________

   Timken manufactures carbon and alloy seamless tubing, carbon and alloy 
   steel solid bars and various solid shapes, tool steels and other 
   custom-made specialty steel products.  Specialty steels are characterized 
   by special chemistry, tightly controlled melting and precise processing.  
   Maintaining high standards of product quality and reliability while 
   keeping production costs competitive is essential to Timken's ability to 
   compete in the specialty steel industry with domestic and foreign steel 
   manufacturers.

   In May 1993, the U.S. Department of Commerce determined that Brazilian 
   steel was being dumped in the U.S. market at prices up to 27% below fair 
   value.  This government action was in response to an anti-dumping petition
   filed in 1992 by the company and Republic Engineered Steel, Inc.  In July 
   1993, the International Trade Commission (ITC) ruled that domestic 
   producers of special quality finished hot-rolled steel bars were not being 
   injured by imports from Brazil.  The company and Republic appealed this 
   ruling during the third quarter of 1993 to the U.S. Court of International
   Trade in New York.  The company believes that the ITC ruled incorrectly 
   and that its determination is not supported by fact.  A decision has not 
   yet been issued by the court.

   Backlog
   _______

   The backlog of orders of Timken's domestic and overseas operations is 
   estimated to have been $880 million at December 31, 1994, and $520 million 
   at December 31, 1993.  Actual shipments are dependent upon ever-changing 
   production schedules of the customer.  Accordingly, Timken does not 
   believe that its backlog data and comparisons thereof as of different 
   dates are reliable indicators of future sales or shipments.

   Raw Materials
   _____________

   The principal raw materials used by Timken in its North American plants to
   manufacture bearings are its own steel tubing and bars and purchased strip
   steel.  Outside North America the company purchases raw materials from 
   local sources with whom it has worked closely to assure steel quality 
   according to its demanding specifications.

   The principal raw materials used by Timken in steel manufacturing are 
   scrap metal, nickel, and other alloys.  Timken believes that the 
   availability of raw materials and alloys are adequate for its needs, and, 
   in general, it is not dependent on any single source of supply.

   Research
   ________

   Timken's major research center, located in Stark County, Ohio near its 
   largest manufacturing plant, is engaged in research on bearings, steels, 
   manufacturing methods and related matters.  Research facilities are also 
   located at the MPB New Hampshire Plants, the Duston, England plant and at 
   the Latrobe, Pennsylvania plant.  Expenditures for research, development 
   and testing amounted to approximately $36,000,000 in 1994, $37,000,000 in 
   <PAGE>
                                                                        8.
   Research (Cont.)
   ________________
   
   1993, and $42,000,000 in 1992.  The company's research program is 
   committed to the development of new and improved bearing and steel 
   products, as well as more efficient manufacturing processes and techniques
   and the expansion of application of existing products.

   Environmental Matters
   _____________________

   The company continues to focus on protecting the environment and meeting 
   compliance with environmental protection laws.  In doing so, the company 
   has invested in pollution control equipment and updated plant operational 
   practices.  To the extent that the company's non-U.S. competitors are not 
   subject to similar laws and regulations in their home countries, the 
   company is placed at a competitive disadvantage.

   It is very difficult to assess the possible effect of compliance with 
   future requirements that may differ from existing ones.  The company 
   believes that the effect of amendments to the Clean Air Act of 1990 on its
   utility suppliers will increase its costs of electricity by $4 million to 
   $5 million annually beginning in the second quarter of 1995.  Furthermore,
   regulations related to these amendments have been proposed that, if 
   adopted, would mandate significant changes in the way the company monitors
   air emissions.  This would require capital expenditures in excess of $1 
   million and the addition of personnel.  A large cross section of 
   industries has expressed opposition to the proposed regulations for a 
   variety of reasons.  The U.S. Environmental Protection Agency (EPA) is 
   considering amending the regulations before they are adopted in a fashion 
   that would lessen substantially their impact on the company and delay the 
   timing of the anticipated expenditures.

   The company and certain of its U.S. subsidiaries have been designated as 
   potentially responsible parties (PRPs) by the United States Environmental 
   Protection Agency for site investigation and remediation at certain sites 
   under the Comprehensive Environmental Response, Compensation and Liability
   Act (Superfund).  Such designations are made regardless of the company's 
   limited involvement at each site.  The claims for remediation have been 
   asserted against numerous other entities, which are believed to be 
   financially solvent and are expected to fulfill their proportionate share 
   of the obligation.  Additionally, the company and its Latrobe Steel 
   subsidiary have been notified by the EPA regarding possible participation 
   at two additional superfund sites.  Neither the company nor Latrobe has 
   been named a PRP at the sites at this time.  Management believes that any 
   ultimate liability with respect to these actions will not materially 
   affect the company's operations or consolidated financial position.

   The company's MPB Corporation subsidiary is engaged in environmental 
   projects at its manufacturing locations in New Hampshire.  The costs for 
   these projects, estimated at slightly more than $3 million, were recorded 
   previously.  A portion of these costs will be recovered from a former 
   owner of the property.  MPB also has filed suit against its insurance 
   companies for reimbursement of clean-up costs.  The full extent of 
   reimbursement cannot be estimated.  In late 1993, MPB was notified by the 
   city of Keene, New Hampshire, that city officials were looking to MPB to 
   <PAGE>
                                                                        9.
   Environmental Matters (Cont.)
   _____________________________

   contribute to the costs of cleaning up alleged soil and groundwater 
   contamination of a city dump, which allegedly had been used by MPB along 
   with many others for industrial waste disposal.  This is not a superfund 
   site.  No specific monetary request has been made.
   Additionally, the company will begin work in 1995 on an environmental 
   project at its Canton, Ohio, location.  The cost of this project, 
   estimated to be in the range of $1.0 million to $1.5 million, was recorded
   previously.

   Patents, Trademarks and Licenses
   ________________________________

   Timken owns a number of United States and foreign patents, trademarks and 
   licenses relating to certain of its products.  While Timken regards these 
   as items of importance, it does not deem its business as a whole, or 
   either industry segment, to be materially dependent upon any one item or 
   group of items.

   Employment
   __________

   At December 31, 1994, Timken had 16,202 associates.

   Executive Officers of the Registrant
   ____________________________________

   The officers are elected by the Board of Directors normally for a term of 
   one year and until the election of their successors.  All officers, except
   L. R. Brown and S. A. Perry, have been employed by Timken or by a 
   subsidiary of the company during the past five-year period.  The Executive
   Officers of the company as of February 20, 1995, are as follows:
                                                
                                       Current Position and Previous
   Name                Age             Positions During Last Five Years
   ____                ___     ______________________________________________

   W. R. Timken, Jr.   56      1989  Chairman - Board of Directors; Director;
                                     Officer since 1968.
   J. F. Toot, Jr.     59      1989  President;
                               1992  President and Chief Executive Officer; 
                                     Director; Officer since 1967.
   P. J. Ashton        59      1989  Executive Vice President - Bearings;
                               1992  Executive Vice President and President -
                                       Bearings; 
                                     Director; Officer since 1980. 
   C. H. West          60      1989  Executive Vice President - Steel;
                               1992  Executive Vice President and President -
                                       Steel; 
                                     Director; Officer since 1982.
   M. J. Amiel         63      1989  Vice President - Bearings - Europe,
                                       Africa, and West Asia;
                                       Officer since 1989.
                               1995  Vice President and Chairman - Bearings -
                                       Europe, Africa and West Asia; 
<PAGE>
                                                                        10.
   Executive Officers of the Registrant (Cont.)
   ____________________________________________

                                       Current Position and Previous
   Name                Age             Positions During Last Five Years
   ____                ___     ______________________________________________

   S. A. Perry         49      1989  Director - Purchasing and Logistics; 
                               1993  Vice President - Human Resources and 
                                       Logistics; Officer since 1993.
   L. R. Brown         59      1990  Vice President and General Counsel; 
                                       Secretary; prior thereto Managing 
                                       Partner, Day, Ketterer, Raley, Wright
                                       & Rybolt - Law Firm; Officer since 
                                       1990.
   D. L. Hart          63      1989  Vice President - Bearings - North and 
                                       South America; 
                                     Officer since 1978.
   R. L. Leibensperger 56      1989  Vice President - Technology; 
                                     Officer since 1986.
   G. E. Little        51      1989  Director Finance and Assistant 
                                       Treasurer;
                               1990  Treasurer;  
                               1992  Vice President - Finance; Treasurer; 
                                     Officer since 1990.
   J. J. Schubach      58      1989  Vice President - Strategic Management;  
                                     Officer since 1984.
   W. J. Timken        52      1989  Director - Human Resource Development;
                               1992  Vice President; Director; Officer since
                                       1992.

   Item 2.  Properties
   ___________________

   Timken has bearing and steel manufacturing facilities at several locations
   in the United States.  Timken also has bearing manufacturing facilities in
   several countries outside the United States.  The aggregate floor area of 
   these facilities worldwide is approximately 10,917,000 square feet, all of
   which, except for approximately 355,000 square feet, is owned in fee.  The
   buildings occupied by Timken are principally of brick, steel, reinforced 
   concrete and concrete block construction, all of which are suitably 
   equipped and in satisfactory operating condition.

   Timken's bearing manufacturing and distribution facilities in the United 
   States are located in Ashland, Bucyrus, Canton, Columbus and New 
   Philadelphia, Ohio; Gaffney, South Carolina; Asheboro and Lincolnton, 
   North Carolina; Altavista, Virginia; Keene and Lebanon, New Hampshire; 
   Carlyle, Illinois; North Little Rock, Arkansas; Knoxville, Tennessee; 
   Lenexa, Kansas; Ogden, Utah; and Richmond, Virginia.  These facilities, 
   including the research facility in Canton, Ohio, and warehouses at plant 
   locations, have an aggregate floor area of approximately 4,457,000 square 
   feet.  Timken's steel manufacturing and distribution facilities in the 
   United States are located in Canton, Eaton, Wauseon and Wooster, Ohio; and
   Franklin and Latrobe, Pennsylvania.  These facilities have an aggregate 
   floor area of approximately 4,781,000 square feet.  Timken's bearing 
   manufacturing plants outside the United States are located in Duston, 
   England; Colmar, France; St. Thomas, Canada; Benoni, South Africa; Sao 
   <PAGE>
                                                                      11.
   Item 2.  Properties (Cont.)
   ___________________________

   Paulo, Brazil; Ballarat, Australia; Medemblik, The Netherlands, and 
   Singapore.  The facilities have an aggregate floor area of approximately 
   1,679,000 square feet.  In addition to the manufacturing facilities 
   discussed above, Timken owns warehouses in the United States, England, 
   Germany, Mexico and Argentina, and leases several relatively small 
   warehouse facilities in cities throughout the world.
   
   During 1994, the company's Bearing and Steel Businesses experienced 
   increased plant utilization compared to 1993 as a result of increased 
   sales in almost all product lines.  

   Also during 1994, the company completed the start-up of three new 
   facilities and the consolidation of two plants.  The new facilities were 
   completed either on time or ahead of schedule and were completed under 
   budget.

   During the second quarter of 1994, the company's subsidiary, Latrobe Steel
   Company, began operating its Sandycreek Service Center for bar products 
   near Franklin, Pennsylvania.  The plant, with its state-of-the-art 
   distribution systems, will serve Latrobe's tool and die steel customers.

   During the third quarter, the company started operations at its Asheboro, 
   North Carolina, Plant.  The plant incorporates advanced technologies, 
   processes and work practices that will enable the company to produce 
   specialized bearings at mass production speed.  The start-up of this plant
   greatly enhances the company's ability to deliver quality bearings 
   tailored to customer's individual requirements at competitive prices.

   In the fourth quarter, the company's subsidiary MPB Corporation, announced
   the beginning of operations at a new plant in Singapore.  MPB established 
   this facility in the Pacific Rim to serve customers in the computer disk 
   drive market.

   In the United Kingdom, the company combined its Daventry bearing 
   manufacturing operations with those of its Duston Bearing Plant.  In 
   Brazil, the company's Santa Barbara facility was merged successfully with 
   the Sao Paulo Plant.

   Also during 1994, the Altavista, Virginia, Bearing Plant doubled its 
   capacity and began large-scale production of SENSOR-PACTM bearings, 
   principally for the growing light truck market.

   In November 1994, the company announced it entered into a definitive 
   agreement to purchase Rail Bearing Service Corporation.  The purchase was 
   completed in January 1995.  The Virginia-based company provides bearing 
   reconditioning services for the railroad industry and employs some 300 
   people in the United States.

   On March 16, 1995, The Timken Company announced that it will expand its 
   steel parts manufacturing capabilities with the opening of a new plant in 
   Columbus, North Carolina.  The plant will use seamless tubing produced in 
   the company's Ohio plants to manufacture steel rings primarily for the 
   bearing industry.  The plant will consist of 30,000 square feet of 
   manufacturing and warehouse space and initially employ about a dozen 
   associates.
<PAGE>
                                                                         12.
   Item 2.  Properties (Cont.)
   ___________________________

   The company is a forty percent shareholder in Tata Timken Limited, a joint
   venture with The Tata Iron and Steel Company Limited.  The joint venture 
   consists of a manufacturing facility in Jamshedpur, India, completed in 
   March of 1992, and four sales offices, also located in India.
   
   The $1 billion capital expenditure program announced in March 1989 was 
   intended to cover the years through 1994.  While more than $700 million 
   has been invested through 1994 encompassing the initiation of several new 
   bearing and steel facilities, the entire $1 billion in capital 
   expenditures were not spent.

   At the time the program was announced, the company indicated that the 
   investment amounts and timing would be continually reviewed with the 
   intention of meeting economic conditions, both internal and external to 
   the company, as they developed.  Finding less capital intensive 
   alternatives has been a major factor enabling the company to spend less.  
   Additionally, in 1990, the company entered the super precision bearing 
   business with the $195 million acquisition of MPB Corporation.  Cost 
   reducing initiatives with less capital intensity also received priority 
   over investments in some markets.
   
   Item 3.  Legal Proceedings
   __________________________

   The company is currently involved in negotiations with the Ohio Attorney 
   General's office regarding alleged violations of the company's NPDES water
   discharge permits at its Canton, Ohio, location.  The company believes it 
   has substantial defenses to the violations alleged by the Attorney 
   General, and that the matter will ultimately be settled for an amount that
   will not be material to its financial condition or results of operations.

   In August 1994, the company's Latrobe Steel Company subsidiary was served 
   with a complaint filed by seven former employees.  Each of the employees 
   had been terminated from employment in late 1993 as part of the company's 
   administrative streamlining efforts.  The plaintiffs' claims include 
   discrimination on account of age and/or disability status, wrongful 
   termination in violation of public policy, breach of contract and 
   promissory estoppel.  The relief requested includes reinstatement, back 
   pay, front pay, liquidated damages, attorneys' fees and compensatory and 
   punitive damages under the Americans With Disabilities Act and 
   Pennsylvania law.

   The company has denied all of the plaintiffs' allegations and believes 
   that it has valid defenses to the plaintiffs' claims.  The case is 
   currently in the early stages of discovery.  At this time, the company 
   believes that the ultimate resolution of this matter will not be material 
   to its financial condition or results of operations.

   Item 4.  Submission of Matters to a Vote of Security Holders
   ____________________________________________________________

   No matters were submitted to a vote of security holders during the fourth 
   quarter ended December 31, 1994.
<PAGE>
                                                                         13.
PART II
_______
   Item 5.  Market for the Registrant's Common Equity and Related Stock
   ____________________________________________________________________
            Holder Matters
            ______________

   The company's common stock is traded on the New York Stock Exchange (TKR).
   The estimated number of record holders of the company's common stock at 
   December 31, 1994, was 49,968.

   High and low stock prices and dividends for the last two years are 
   presented in the Quarterly Financial Data schedule on Page 1 of the Annual
   Report to Shareholders for the year ended December 31, 1994, and is 
   incorporated herein by reference.

   Item 6.  Selected Financial Data
   ________________________________

   The Summary of Operations and Other Comparative Data on Pages 34 and 35 of
   the Annual Report to Shareholders for the year ended December 31, 1994, is
   incorporated herein by reference.

   Item 7.  Management's Discussion and Analysis of Financial Condition and
   ________________________________________________________________________
            Results of Operation
            ____________________

   Management's Discussion and Analysis of Financial Condition and Results of
   Operations on Pages 17-23 of the Annual Report to Shareholders for the 
   year ended December 31, 1994, is incorporated herein by reference. 

   Item 8.  Financial Statements and Supplementary Data
   ____________________________________________________

   The Quarterly Financial Data schedule included on Page 1, the consolidated
   financial statements of the registrant and its subsidiaries on Pages 
   18-24, the notes to consolidated financial statements on Pages 25-33, and 
   the Report of Independent Auditors on Page 33 of the Annual Report to 
   Shareholders for the year ended December 31, 1994, are incorporated herein
   by reference.

   Item 9.  Changes in and Disagreements with Accountants 
   ______________________________________________________
            on Accounting and Financial Disclosure
            ______________________________________

   Not applicable.

<PAGE>
                                                                         14.
PART III
________                                                            

   Item 10.  Directors and Executive Officers of the Registrant
   ____________________________________________________________

   Required information is set forth under the caption "Election of 
   Directors" on Pages 4-7 of the proxy statement issued in connection with 
   the annual meeting of shareholders to be held April 18, 1995, and is 
   incorporated herein by reference.  Information regarding the executive 
   officers of the registrant is included in Part I hereof.

   Item 11.  Executive Compensation
   ________________________________

   Required information is set forth under the caption "Executive 
   Compensation" on Pages 10-18 of the proxy statement issued in connection 
   with the annual meeting of shareholders to be held April 18, 1995, and is 
   incorporated herein by reference.

   Item 12.  Security Ownership of Certain Beneficial Owners and Management
   ________________________________________________________________________

   Required information regarding Security Ownership of Certain Beneficial 
   Owners and Management, including institutional investors owning more than 
   5% of the company's Common Stock, is set forth under the caption 
   "Beneficial Ownership of Common Stock" on Pages 8-9 of the proxy statement
   issued in connection with the annual meeting of shareholders to be held 
   April 18, 1995, and is incorporated herein by reference.

   Item 13.  Certain Relationships and Related Transactions
   ________________________________________________________

   Required information is set forth under the caption "Election of 
   Directors" on Pages 4-7 of the proxy statement issued in connection with 
   the annual meeting of shareholders to be held April 18, 1995, and is 
   incorporated herein by reference.

<PAGE>
                                                                         15.
PART IV
_______
   Item 14.  Exhibits, Financial Statement Schedules, and Report on Form 8-K
   _________________________________________________________________________

   (a)(1) and (2) - The response to this portion of Item 14 is submitted
                    as a separate section of this report.

          (3)  Listing of Exhibits

               Exhibit
               _______

            (3)(i)  Amended Articles of Incorporation of The Timken Company 
                    (Effective August 22, 1988) were filed with Form S-8 
                    dated October 13, 1993, and are incorporated herein by 
                    reference.

           (3)(ii)  Amended Regulations of The Timken Company effective April
                    21, 1987, were filed with Form 10-K for the period ended 
                    December 31, 1992, and are incorporated herein by 
                    reference.

               (4)  Revolving Credit Agreement (364-Day Facility) dated as of
                    November 15, 1994, among Timken and certain banks.

             (4.1)  Third Amendment Agreement dated November 15, 1994, to the
                    amended restated credit agreement as amended February 23,
                    1993, and May 31, 1994, between Timken and certain banks.

             (4.2)  Second Amendment Agreement dated May 31, 1994, to the 
                    amended restated credit agreement as amended February 23,
                    1993, between Timken and certain banks, was filed with 
                    Form 10-Q for the period ended June 30, 1994, and is 
                    incorporated herein by reference.

             (4.3)  First Amendment Agreement dated February 26, 1993, to the
                    restated credit agreement as amended December 31, 1991, 
                    between Timken and certain banks was filed with Form 10-K
                    for the period ended December 31, 1992, and is 
                    incorporated herein by reference.

             (4.4)  Credit Agreement amended as of December 31, 1991, between
                    Timken and certain banks was filed with Form 10-K for the 
                    period ended December 31, 1991, and is incorporated 
                    herein by reference.

             (4.5)  Rights Agreement dated as of December 18, 1986, as 
                    amended and restated as of February 1, 1991, between 
                    Timken and First Chicago Trust Company (formerly Morgan 
                    Shareholder Services Trust Company) was filed with Form 
                    8-K dated February 1, 1991, and is incorporated herein by
                    reference.
<PAGE>
                                                                         16.
               Exhibit (Cont.)
               _______________

             (4.6)  Indenture dated as of July 1, 1990, between Timken and 
                    Ameritrust Company of New York, which was filed with 
                    Timken's Form S-3 registration statement dated July 12, 
                    1990, and is incorporated herein by reference.

             (4.7)  The company is also a party to agreements with respect to
                    other long-term debt in total amount less than 10% of the
                    registrant's consolidated total assets.  The registrant 
                    agrees to furnish a copy of such agreements upon request.

                    Management Contracts and Compensation Plans
                    ___________________________________________

              (10)  The Management Performance Plan of The Timken Company for
                    Officers and Certain Management Personnel was filed with 
                    Form 10-K for the period ended December 31, 1993, and is 
                    incorporated herein by reference.

            (10.1)  The Long Term Incentive Plan of The Timken Company for 
                    officers and other key employees as approved by 
                    shareholders April 21, 1992, was filed with Form 10-K for
                    the period ended December 31, 1992, and is incorporated 
                    herein by reference.

            (10.2)  The 1985 Incentive Plan of The Timken Company for 
                    Officers and other key employees as amended through April
                    16, 1991, was filed with Form 10-K for the period ended 
                    December 31, 1991, and is incorporated herein by 
                    reference.

           (10.3a)  The form of Severance Agreement entered into with 
                    W. R. Timken, Jr. was filed with Form 10-K for the period
                    ended December 31, 1992, and is incorporated herein by 
                    reference.

           (10.3b)  The form of Severance Agreement entered into with 
                    Joseph F. Toot, Jr. was filed with Form 10-K for the 
                    period ended December 31, 1992, and is incorporated 
                    herein by reference.

           (10.3c)  The form of Severance Agreement entered into with 
                    Peter J. Ashton was filed with Form 10-K for the 
                    period ended December 31, 1992, and is incorporated 
                    herein by reference.

           (10.3d)  The form of Severance Agreement entered into with 
                    Charles H. West was filed with Form 10-K for the 
                    period ended December 31, 1992, and is incorporated 
                    herein by reference.

           (10.3e)  The form of Severance Agreement entered into with 
                    Donald L. Hart was filed with Form 10-K for the period 
                    ended December 31, 1993, and is incorporated herein by 
                    reference.
<PAGE>
                                                                         17.
               Exhibit (Cont.)
               _______________

           (10.3f)  The form of Severence Agreement entered into with all 
                    Executive Officers of the company and certain other key 
                    employees of the company and its subsidiaries was filed 
                    with Form 10-K for the period ended December 31, 1993, 
                    and is incorporated herein by reference.  Each differs 
                    only as to name and date executed.

            (10.4)  The form of Death Benefit Agreement entered into with all
                    Executive Officers of the company was filed with Form 
                    10-K for the period ended December 31, 1993, and is 
                    incorporated herein by reference.  Each differs only as 
                    to name and date executed, except Mr. Amiel, who is a 
                    non-resident.

            (10.5)  The form of Indemnification Agreements entered into with 
                    all Directors who are not Executive Officers of the 
                    company was filed with Form 10-K for the period ended 
                    December 31, 1990, and is incorporated herein by 
                    reference.  Each differs only as to name and date 
                    executed.

            (10.6)  The form of Indemnification Agreements entered into with 
                    all Executive Officers of the company who are not 
                    Directors of the company was filed with Form 10-K for the
                    period ended December 31, 1990 and is incorporated herein
                    by reference.  Each differs only as to name and date 
                    executed.

            (10.7)  The form of Indemnification Agreements entered into with 
                    all Executive Officers of the company who are also 
                    Directors of the company was filed with Form 10-K for the
                    period ended December 31, 1990 and is incorporated herein
                    by reference.  Each differs only as to name and date 
                    executed.

            (10.8)  The form of Employee Excess Benefits Agreement entered 
                    into with all active Executive Officers, certain retired 
                    Executive Officers, and certain other key employees of 
                    the company was filed with Form 10-K for the period ended
                    December 31, 1991 and is incorporated herein by 
                    reference.  Each differs only as to name and date 
                    executed, except Mr. Brown who will be given additional 
                    service and Mr. Amiel who is a non-resident.

              (11)  Computation of Per Share Earnings.

              (13)  Annual Report to Shareholders for the year ended December
                    31, 1994, (only to the extent expressly incorporated 
                    herein by reference).

              (21)  A list of subsidiaries of the registrant.

<PAGE>
                                                                         18.

               Exhibit (Cont.)
               _______________

              (23)  Consent of Independent Auditors.

              (24)  Power of Attorney

              (27)  Article 5

     (b)  Reports on Form 8-K:

          None.

     (c)  The exhibits are contained in a separate section of this report.

<PAGE>
                                 SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                             THE TIMKEN COMPANY

By    /s/ J. F. Toot, Jr.                By    /s/ G. E. Little
      ________________________________         _____________________________
      J. F. Toot, Jr., Director;               G. E. Little
      President and Chief Executive            Vice President - Finance
      Officer                                  (Principal Financial and 
                                               Accounting Officer)
Date          March 24, 1995                    
      ________________________________   Date       March 24, 1995
                                               _____________________________
Pursuant to the requirements of the Securities Exchange Act of 1934, this 
Report has been signed by the following persons on behalf of the registrant 
and in the capacities and on the dates indicated.

By  /s/ Robert Anderson*                 By  /s/ John M. Timken, Jr.*
    __________________________________       _______________________________
    Robert Anderson           Director       John M. Timken, Jr.    Director
Date          March 24, 1995             Date          March 24, 1995
    __________________________________       _______________________________

By  /s/ Peter J. Ashton*                 By  /s/ W. J. Timken*              
    __________________________________       _______________________________
    Peter J. Ashton           Director       W. J. Timken           Director
Date          March 24, 1995             Date          March 24, 1995
    __________________________________       _______________________________

By  /s/ Stanley C. Gault*                By  /s/ W. R. Timken, Jr.*
    __________________________________       _______________________________
    Stanley C. Gault          Director       W. R. Timken, Jr.      Director
                                             Chairman - Board of Directors
Date          March 24, 1995             Date          March 24, 1995
    __________________________________       _______________________________

By  /s/ J. Clayburn La Force, Jr.*       By  /s/ Charles H. West*
    __________________________________       _______________________________
    J. Clayburn La Force, Jr. Director       Charles H. West        Director
Date          March 24, 1995             Date          March 24, 1995       
    __________________________________       _______________________________

By  /s/ Robert W. Mahoney*               By  /s/ Alton W. Whitehouse*
    __________________________________       _______________________________
    Robert W. Mahoney         Director       Alton W. Whitehouse    Director
Date          March 24, 1995             Date          March 24, 1995
    __________________________________       _______________________________

By  /s/ James W. Pilz*                   
    __________________________________   By: /s/ G. E. Little
    James W. Pilz             Director       _______________________________
Date          March 24, 1995                 G. E. Little, attorney-in-fact
    __________________________________         by authority of Power of
                                               Attorney filed as Exhibit 24 
                                               hereto<PAGE>





                                 EXHIBIT 4



                         REVOLVING CREDIT AGREEMENT
                            [364-Day Facility]

                                   among

                            THE TIMKEN COMPANY

                                    and

                          SOCIETY NATIONAL BANK,
                        Individually and as Agent
                MORGAN GUARANTY TRUST COMPANY OF NEW YORK
                           THE BANK OF NEW YORK
                         THE BANK OF NOVA SCOTIA
                           BANK ONE, AKRON, N.A.
                              CREDIT SUISSE
                            MELLON BANK, N.A.
                              NBD BANK, N.A.
                        THE NORTHERN TRUST COMPANY
                    NATIONSBANK OF NORTH CAROLINA, N.A.
                            MIDLAND BANK, PLC


                                Dated as of
                             November 15, 1994






<PAGE>
                            TABLE OF CONTENTS


ARTICLE I.     DEFINITIONS                                              1


ARTICLE II.    AMOUNT AND TERMS OF CREDIT                               7

SECTION 2.1.   AMOUNT AND NATURE OF CREDIT                              7

SECTION 2.2.   CONDITIONS TO LOANS                                      9

SECTION 2.3.   PAYMENT ON NOTES, ETC.                                   10

SECTION 2.4.   PREPAYMENT                                               10

SECTION 2.5.   FACILITY FEES; TERMINATION OR REDUCTION OF COMMITMENTS   11

SECTION 2.6.   INCREASED CAPITAL                                        12

SECTION 2.7.   EXTENSION OF COMMITMENT TERMINATION DATE                 12


ARTICLE III.   ADDITIONAL PROVISIONS RELATING TO LIBOR LOANS            12

SECTION 3.1.   RESERVES OR DEPOSIT REQUIREMENTS, ETC.                   12

SECTION 3.2.   TAX LAW, ETC.                                            13

SECTION 3.3.   EURODOLLAR DEPOSITS UNAVAILABLE OR INTEREST RATE 
UNASCERTAINABLE                                                         14

SECTION 3.4.   INDEMNITY                                                14

SECTION 3.5.   CHANGES IN LAW RENDERING LIBOR LOANS UNLAWFUL            14

SECTION 3.6.   FUNDING                                                  15


ARTICLE IV.    ADDITIONAL PROVISIONS RELATING TO                        15

SECTION 4.1.   INCREASED COST                                           15

SECTION 4.2.   QUOTED RATES                                             15

SECTION 4.3.   CHANGE OF LAW                                            16

SECTION 4.4.   INDEMNITY                                                16


ARTICLE V.     OPENING COVENANTS                                        16

SECTION 5.1.   RESOLUTIONS                                              16

                                      i 
<PAGE>
SECTION 5.2.   LEGAL OPINION                                            17

SECTION 5.3.   CERTIFICATE OF INCUMBENCY                                17


ARTICLE VI.    COVENANTS                                                17

SECTION 6.1.   INCORPORATION BY REFERENCE                               17


ARTICLE VII.   WARRANTIES                                               17

SECTION 7.1.   EXISTENCE                                                17

SECTION 7.2.   RIGHT TO ACT                                             17

SECTION 7.3.   LITIGATION AND LIENS                                     18

SECTION 7.4.   ERISA COMPLIANCE                                         18

SECTION 7.5.   ACTUARIAL VALUATION REPORTS                              18

SECTION 7.6.   ENVIRONMENTAL CONTROL                                    18

SECTION 7.7.   FINANCIAL STATEMENTS                                     19

SECTION 7.8.   REGULATIONS                                              19

SECTION 7.9.   INVESTMENT COMPANY ACT                                   19

SECTION 7.10.  PURPOSE OF LOANS                                         19

SECTION 7.11.  SOLVENCY                                                 19

SECTION 7.12.  DEFAULTS                                                 19
 

ARTICLE VIII.  EVENTS OF DEFAULT                                        20

SECTION 8.1.   PAYMENTS                                                 20

SECTION 8.2.   COVENANTS                                                20

SECTION 8.3.   WARRANTIES                                               20

SECTION 8.4.   CROSS DEFAULT                                            20

SECTION 8.5.   TERMINATION OF PLAN                                      20

SECTION 8.6.   SOLVENCY                                                 20


ARTICLE IX.    REMEDIES UPON DEFAULT                                    21

SECTION 9.1.   OPTIONAL DEFAULTS                                        21
                                     ii 
<PAGE>
SECTION 9.2.   AUTOMATIC DEFAULTS                                       21

SECTION 9.3.   OFFSETS                                                  21

SECTION 9.4.   EQUALIZATION PROVISION                                   22


ARTICLE X.     CHANGE OF CONTROL                                        22

SECTION 10.1.  CHANGE OF CONTROL OPTION                                 22


ARTICLE XI.    THE AGENT                                                23

SECTION 11.1.  APPOINTMENT AND AUTHORIZATION                            23

SECTION 11.2.  NOTE HOLDERS                                             24

SECTION 11.3.  CONSULTATION WITH COUNSEL                                24

SECTION 11.4.  DOCUMENTS                                                24

SECTION 11.5.  AGENT AND AFFILIATES                                     24

SECTION 11.6.  KNOWLEDGE OF DEFAULT                                     24

SECTION 11.7.  ACTION BY AGENT                                          24

SECTION 11.8.  NOTICES, DEFAULT, ETC.                                   24

SECTION 11.9.  INDEMNIFICATION                                          25


ARTICLE XII.   MISCELLANEOUS                                            25

SECTION 12.1.  BANKS' INDEPENDENT INVESTIGATION                         25

SECTION 12.2.  NO WAIVER; CUMULATIVE REMEDIES                           25

SECTION 12.3.  AMENDMENTS, CONSENTS                                     25

SECTION 12.4.  NOTICES                                                  26

SECTION 12.5.  COSTS, EXPENSES AND TAXES                                26

SECTION 12.6.  OBLIGATIONS SEVERAL                                      26

SECTION 12.7.  EXECUTION IN COUNTERPARTS                                27

SECTION 12.8.  BINDING EFFECT; ASSIGNMENT; PARTICIPATIONS               27

SECTION 12.9.  GOVERNING LAW                                            27

SECTION 12.10.  SEVERABILITY OF PROVISIONS; CAPTIONS                    27

                                     iii 
<PAGE>
SECTION 12.11.  JURY TRIAL WAIVER                                       28


ANNEX A                                                                 39

EXHIBIT A                                                               40

EXHIBIT A-1                                                             42














































                                     iv 
<PAGE>
                         REVOLVING CREDIT AGREEMENT

     Revolving Credit Agreement, effective as of the 15th day of November, 
1994 (hereinafter sometimes called this credit agreement) between THE TIMKEN 
COMPANY, an Ohio corporation (hereinafter sometimes called the Borrower), the
banking institutions named in Annex A attached hereto and made a part hereof 
(hereinafter sometimes collectively called the Banks and individually Bank) 
and SOCIETY NATIONAL BANK, Cleveland, Ohio, as Agent for the Banks under this
credit agreement (hereinafter sometimes called the Agent).

                         ARTICLE I.  DEFINITIONS

     As used in this credit agreement, the following terms shall have the 
following meanings:

     "Adjusted LIBOR" shall mean a rate per annum equal to the quotient 
obtained (rounded upwards, if necessary, to the nearest 1/100th of 1%) by 
dividing (i) the applicable LIBOR rate by (ii) 1.00 minus the Reserve 
Percentage.

     "Advantage" shall mean any payment (whether made voluntarily or 
involuntarily, by offset of any deposit or other indebtedness or otherwise) 
received by any Bank in respect of Borrower's Debt to the Banks if such 
payment results in that Bank having a lesser share of Borrower's Debt to the 
Banks, than was the case immediately before such payment.

     "Basis Point" shall mean one one-hundredth (1/100) of a percentage 
point.

     "C/D Reference Banks" shall mean Society National Bank and Morgan 
Guaranty Trust Company of New York.

     "Cleveland banking day" shall mean a day on which the main office of the
Agent is open for the transaction of business.

     "Commitment" shall mean the obligation hereunder of each Bank to make 
loans up to the amount set opposite such Bank's name under the column headed 
Maximum Amount as set forth in Annex A hereof during the Commitment Period 
(or such lesser amount as shall be determined pursuant to Section 2.5 
hereof).

     "Commitment Period" shall mean the period from the date hereof to the 
Commitment Termination Date.

     "Commitment Termination Date" shall mean November 14, 1995, or any date 
to which the Commitment Termination Date shall have been extended pursuant to
Section 2.7 hereof.

     "Consolidated Net Worth" shall mean the excess of the net book value 
(after deduction of all applicable reserves and excluding any re-appraisal or
write-up of assets) of the assets 
                                      1
<PAGE>
(other than patents, good will and treasurystock created subsequent to May 1,
1994) plus the absolute dollar amount of consolidated Foreign Currency 
Translation Adjustment losses (or minus gains) incurred subsequent to January
1, 1993 of Borrower and its Consolidated Subsidiaries over all of their 
liabilities, as determined on a consolidated basis in accordance with 
generally accepted accounting principles applied on a basis consistent with 
their present accounting procedures; provided, that the initial impact of 
applying any standard pertaining to the financial reporting of pension 
liabilities or any other material changes in accounting standards prescribed 
by the Securities and Exchange Commission, the Financial Accounting Standards
Board, the American Institute of Certified Public Accountants, or any other 
body prescribing accounting standards which Borrower and its Consolidated 
Subsidiaries may be required or may elect to follow and promulgated after 
December 31, l991, shall not be taken into account in computing Consolidated 
Net Worth hereunder.  As used herein, 'Foreign Currency Translation 
Adjustment' shall mean the exchange rate gain or loss on conversion of net 
assets located outside of the United States, as reported separately in the 
Shareholders Equity section on Borrower's balance sheet and determined in 
accordance with generally accepted accounting principles.

     "Consolidated Subsidiary" shall mean, at any particular time, every 
Subsidiary of Borrower which would, in accordance with generally accepted 
accounting principles, be included as a consolidated subsidiary of Borrower 
in consolidated financial statements of Borrower and its consolidated 
subsidiaries as at such time.

     "Controlled Group" shall mean a controlled group of corporations as 
defined in Section 1563 of the Internal Revenue Code of 1986, as amended, of 
which Borrower or any Consolidated Subsidiary is a part.

     "Debt" shall mean, collectively, all indebtedness incurred by Borrower 
to the Banks pursuant to this credit agreement and includes the principal of 
and interest on all Notes and each extension, renewal or refinancing thereof 
in whole or in part, the facility fees and any prepayment premium payable 
hereunder.

     "Domestic Base Rate" shall mean a rate per annum determined pursuant to 
the following formula:
                                        (Dom. CD) *
                                DBR =   (       ) + AR
                                        _________
                                        (1.00 - RP)
                                DBR =   Domestic Base Rate
                            Dom. CD =   Domestic C/D Rate
                                 RP =   Domestic Reserve Percentage
                                 AR =   Assessment Rate

     *The amount in brackets being rounded upwards, if necessary, to the 
nearest 1/100 of 1%.

     "Domestic C/D Rate" means with respect to each Domestic Interest Period 
the rate of interest determined by the Agent to be the arithmetic average 
(rounded upwards, if necessary, to the nearest 1/100 of 1%) of the prevailing

                                      2
<PAGE>
rates per annum bid at 9:00 a.m. (Cleveland, Ohio time) (or as soon 
thereafter as practicable) on the first day of the relevant Domestic Interest
Period by New York certificate of deposit dealers of recognized standing to 
each C/D Reference Bank and reported to the Agent by two or more such dealers
for the purchase at face value from such C/D Reference Bank of its 
certificates of deposit in an amount approximately equal or comparable to 
such C/D Reference Bank's pro rata share of such Domestic Fixed Rate Loans 
and having a maturity of 30, 60, 90, 180 or, subject to availability, 270 or 
360 days, as selected by the Borrower.

     "Domestic Reserve Percentage" shall mean for any day that percentage 
(expressed as a decimal) which is in effect on such day, as prescribed by the
Board of Governors of the Federal Reserve System (or any successor) for 
determining the maximum reserve requirement (including, without limitation, 
all basic, supplemental, marginal and other reserves and taking into account 
any transitional adjustments or other scheduled changes in reserve 
requirements) for a member bank of the Federal Reserve System in Cleveland, 
Ohio, in respect of new nonpersonal time deposits in dollars in the United 
States, having a maturity comparable to the related Domestic Interest Period 
and in an amount of One Hundred Thousand Dollars ($100,000.00) or more.  The 
Domestic Base Rate shall be adjusted automatically on and as of the effective
date of any change in the Domestic Reserve Percentage.

     "Assessment Rate" shall mean for any Domestic Interest Period the net 
annual assessment rate (rounded upwards, if necessary, to the next higher 
1/100th of 1%) actually incurred by Agent to the Federal Deposit Insurance 
Corporation (or any successor) for such corporation's (or such successor's) 
insuring deposits in United States dollars at the offices of Agent in the 
United States during the most recent period for which such rate has been 
determined prior to the commencement of such Domestic Interest Period.  The 
Domestic Base Rate shall be automatically adjusted on and as of the effective
date of any change in the Assessment Rate.

     "Domestic Fixed Rate" shall mean a rate per annum equal to the sum of 
the Domestic Margin plus the Domestic Base Rate.

     "Domestic Fixed Rate Loans" shall mean those loans described in Section 
2.1 hereof on which the Borrower shall pay interest at a rate based on the 
applicable Domestic Fixed Rate.

     "Domestic Interest Period" shall mean a period of 30, 60, 90 or 180 days
(or  270 or 360 days if offered by the  Banks) (as selected by the Borrower) 
commencing on the applicable borrowing date of each Domestic Fixed Rate Loan 
and on each Interest Adjustment Date with respect thereto; provided, however,
that if any such period would be affected by a reduction in Commitment as 
provided in Section 2.5 hereof, prepayment or conversion rights as provided 
in Section 4.3 hereof or maturity of Domestic Fixed Rate Loans as provided in
Section 2.1 hereof, such period shall be shortened to end on such date.  If 
the Borrower fails to select a

                                      3
<PAGE>
new Domestic Interest Period with respect to an outstanding Domestic Fixed 
Rate Loan at least three Cleveland banking daysprior to any Interest 
Adjustment Date, the Borrower shall be deemed to have selected a Domestic 
Interest Period of the same duration as the immediately preceding Domestic 
Interest Period (subject to the proviso of the preceding sentence).

     "Domestic Margin" shall mean Fifty (50) Basis Points so long as Moody's 
Investors Service, Inc. ('Moody's') or Standard & Poor's Corporation ('S&P') 
accords to Borrower's bonds or debentures (or any thereof) a rating of A3 or 
higher (in the case of Moody's), or a rating of A- or higher (in the case of 
S&P); provided, however, that if at any time both Moody's and S&P shall have 
lowered the ratings which they accord to any of Borrower's bonds or 
debentures to ratings the higher of which (in the case of Moody's) is Baa1, 
Baa2 or Baa3 or (in the case of S&P) is BBB+, BBB or BBB-, then during any 
such period and for so long as both of such lowered ratings are in effect, 
the 'Domestic Margin' shall be increased to Sixty-Two and One-Half (62.5) 
Basis Points; and further provided, however, that if at any time both Moody's
and S&P shall have lowered the ratings which they accord to any of Borrower's
bonds or debentures to ratings the higher of which (in the case of Moody's) 
is Ba (or some lower rating assigned by Moody's) or (in the case of S&P) is 
BB+ (or some lower rating assigned by S&P) then during any such period and 
for so long as both of such lowered ratings are in effect, the 'Domestic 
Margin' shall be increased to Seventy-Five (75) Basis Points.

     "Eurocurrency Liabilities" has the meaning assigned to that term in 
Regulation D of the Board of Governors of the Federal Reserve System, as in 
effect from time to time.

     "Guarantor" shall mean one who pledges his credit or property in any 
manner for the payment or other performance of the indebtedness, contract or 
other obligation of another and includes (without limitation) any guarantor 
(whether of payment or of collection), surety, comaker, endorser or one who 
agrees conditionally or otherwise to make any purchase, loan or investment in
order thereby to enable another to prevent or correct a default of any kind.

     "Interest Adjustment Date" shall mean the last day of each Interest 
Period or each Domestic Interest Period, as the case may be.

     "Interest Period" shall mean a period of one, two, three, or six months 
(or as to any Bank, nine months if offered by such Bank) (as selected by the 
Borrower) commencing on the applicable borrowing or conversion date of each 
LIBOR Loan and on each Interest Adjustment Date with respect thereto; 
provided, however, that if any such period would be affected by a reduction 
in Commitment as provided in Section 2.5 hereof, prepayment or conversion 
rights as provided in Section 3.5 hereof or maturity of LIBOR Loans as 
provided in Section 2.1 hereof, such period shall be shortened to end on such
date.  If the Borrower fails to select a new Interest Period with respect to 
an outstanding LIBOR Loan at least three (3) London banking days prior to any
Interest Adjustment Date, the Borrower shall be deemed to have selected an 
Interest Period of the same duration as the immediately preceding Interest 
Period (subject to the proviso of the preceding sentence).

     "LIBOR" shall mean the average (rounded upward to the nearest 1/16th of 
1%) of the per annum rates at which deposits in immediately available funds
in United States dollars for
                                      4
<PAGE>
the relevant Interest Period and in the amount of the LIBOR Loan to be 
disbursed or to remain outstanding during such Interest Period, as the case 
may be, are offered to the Reference Banks by prime banks in any Eurodollar 
market reasonably selected by the Reference Banks, determined as of 11:00 
a.m. London time (or as soon thereafter as practicable), two (2) London 
banking days prior to the beginning of the relevant Interest Period 
pertaining to a LIBOR Loan hereunder.  In the event one or more of the 
Reference Banks fail to furnish its quote of any rate required herein, such 
rate shall be determined on the basis of the quote or quotes of the remaining
Reference Bank or Banks.

     "LIBOR Loans" shall mean those loans described in Section 2.1 hereof on 
which the Borrower shall pay interest at a rate based on LIBOR.

     "LIBOR" Margin shall mean Thirty-Seven and One-Half (37.5) Basis Points 
so long as Moody's Investors Service, Inc. ('Moody's') or Standard & Poor's 
Corporation ('S&P') accords to Borrower's bonds or debentures (or any 
thereof) a rating of A3 or higher (in the case of Moody's), or a rating of A-
or higher (in the case of S&P); provided, however, that if at any time both 
Moody's and S&P shall have lowered the ratings which they accord to any of 
Borrower's bonds or debentures to ratings the higher of which (in the case of
Moody's) is Baa1, Baa2 or Baa3 or (in the case of S&P) is BBB+, BBB or BBB-, 
then during any such period and for so long as both of such lowered ratings 
are in effect, the 'LIBOR Margin' shall be increased to Fifty (50) Basis 
Points; and further provided, however, that if at any time both Moody's and 
S&P shall have lowered the ratings which they accord to any of Borrower's 
bonds or debentures to ratings the higher of which (in the case of Moody's) 
is Ba (or some lower rating assigned by Moody's) or (in the case of S&P) is 
BB+ (or some lower rating assigned by S&P) then during any such period and 
for so long as both of such lowered ratings are in effect, the 'LIBOR Margin'
shall be increased to Sixty-Two and One-Half (62.5) Basis Points.

     "London banking day" shall mean a day on which banks are open for 
business in London, England, and quoting deposit rates for dollar deposits, 
and on which banks are not required or authorized to close in New York City 
or in Cleveland, Ohio.

     "Note" or "Notes" shall mean a note or notes executed and delivered 
pursuant to Section 2.1 hereof.

     "Plan" shall mean any employee pension benefit plan subject to Title IV 
of the Employee Retirement Income Security Act of 1974, as amended, 
established or maintained by Borrower, any Consolidated Subsidiary, or any 
member of the Controlled Group, or any such Plan to which Borrower, any 
Consolidated Subsidiary, or any member of the Controlled Group is required to
contribute on behalf of any of its employees.

     "Possible Default" shall mean an event, condition or thing which 
constitutes, or which with the lapse of any applicable grace period or the 
giving of notice or both would constitute, any event of default referred to 
in Article VIII hereof and which has not been appropriately waived by the 
Banks in writing or fully corrected prior to becoming an actual event of 
default.
                                      5
<PAGE>
     "Prime Rate" shall mean that interest rate established from time to time
by Agent as the Agent's Prime Rate, whether or not such rate is publicly 
announced; the Prime Rate may not be the lowest interest rate charged by 
Agent for commercial or other extensions of credit.  Any change in the Prime 
Rate shall be effective hereunder immediately from and after the effective 
date of change in such rate by Agent.

     "Prime Rate Loans" shall mean those loans described in Section 2.1 
hereof on which the Borrower shall pay interest at a rate based on the higher
of (a) the Prime Rate or (b) the Reference Rate, which shall mean one-fourth 
per cent (1/4 of 1%) above the effective overnight Federal funds rate to 
Agent from time to time in effect.

     "Reference Banks" shall mean Morgan Guaranty Trust Company of New York 
and the Cayman Islands branch office of Society National Bank.

     "Regulatory Change" shall mean, as to any Bank, any change in United 
States federal, state or foreign laws or regulations or the adoption or 
making of any interpretations, directives or requests of or under any United 
States federal, state or foreign laws or regulations (whether or not having 
the force of law) by any court or governmental authority charged with the 
interpretation or administration thereof, excluding, however, any such change
which results in an adjustment of the Assessment Rate or the Domestic Reserve
Percentage and the effect of which is reflected in a change in the Domestic 
Base Rate.

     "Related Writing" shall mean any assignment, mortgage, security 
agreement, subordination agreement, financial statement, audit report or 
other writing furnished by Borrower or any of its officers to the Banks 
pursuant to or otherwise in connection with this credit agreement.

     "Reportable Event" shall mean a reportable event as that term is defined
in Title IV of the Employee Retirement Income Security Act of 1974, as 
amended, except actions of general applicability by the Secretary of Labor 
under Section 110 of such Act.

     "Reserve Percentage" shall mean for any day that percentage (expressed 
as a decimal) which is in effect on such day, as prescribed by the Board of 
Governors of the Federal Reserve System (or any successor) for determining 
the maximum reserve requirement (including, without limitation, all basic, 
supplemental, marginal and other reserves and taking into account any 
transitional adjustments or other scheduled changes in reserve requirements) 
for a member bank of the Federal Reserve System in Cleveland, Ohio, in 
respect of Eurocurrency Liabilities.  The Adjusted LIBOR shall be adjusted on
and as of the effective date of any change in the Reserve Percentage.

     "Revolving Credit Note" shall mean a note executed and delivered 
pursuant to Section 2.1 hereof.

     "Subordinated" as applied to indebtedness, shall mean that the 
indebtedness has been subordinated (by written terms or agreement being in 
form and substance satisfactory to the Banks) in favor of the prior payment 
in full of Borrower's Debt to the Banks.

                                      6
<PAGE>
     "Subsidiary" shall mean an existing or future corporation, the majority 
of the outstanding capital stock or voting power, or both, of which is (or 
upon the exercise of all outstanding warrants, options and other rights would
be) owned at the time in question by Borrower or by another such corporation 
or by any combination of Borrower and such corporations.

     "1991 Credit Agreement" shall mean the Amended and Restated Credit 
Agreement dated as of December 31, 1991, entered into among the Borrower and 
the Banks, as amended from time to time, which currently provides, among 
other things, for a revolving credit in the aggregate principal amount of 
$200,000,000 at any one time outstanding, all upon certain terms and 
conditions.

     Any accounting term not specifically defined in this Article I shall 
have the meaning ascribed thereto by generally accepted accounting principles
not inconsistent with Borrower's present accounting procedures.

     The foregoing definitions shall be applicable to the singulars and 
plurals of the foregoing defined terms.

                ARTICLE II.  AMOUNT AND TERMS OF CREDIT

     SECTION 2.1.  AMOUNT AND NATURE OF CREDIT.  Subject to the terms and 
provisions of this credit agreement each Bank will participate to the extent 
hereinafter provided in making loans to the Borrower in such aggregate amount
as the Borrower shall request; provided, however, that in no event shall the 
aggregate principal amount of all loans outstanding to the Borrower under 
this credit agreement be in excess of One Hundred Million and 00/100 Dollars 
($100,000,000.00).

     Each Bank, for itself and not one for any other, agrees to participate 
in borrowings made hereunder on such basis that (a) immediately after the 
completion of any borrowing by the Borrower hereunder the aggregate principal
amount then outstanding on Notes issued to such Bank shall not be in excess 
of the amount shown opposite the name of such Bank under the column headed 
Maximum Amount as set forth in Annex A hereto for the Commitment Period and 
(b) such aggregate principal amount outstanding on Notes issued to such Bank 
shall represent that percentage of the aggregate principal amount then 
outstanding on all Notes (including the Notes held by such Bank) which is 
shown opposite the name of such Bank under the column headed Percentage in 
Annex A hereto.

     Each borrowing from, and reduction of Commitments of, the Banks 
hereunder shall be made pro rata according to their respective Commitments.  
The aforementioned loans may be made as revolving credits, as follows:

     Revolving Credit.  Subject to the terms and conditions of this credit 
agreement, during the Commitment Period each Bank will make a loan or loans 
to the Borrower in such amount or amounts as the Borrower may from time to 
time request but not exceeding in aggregate principal amount at any one time 
outstanding hereunder the Commitment of such Bank.  The Borrower shall have 
the option, subject to the terms and conditions set forth herein, to borrow 

                                      7
<PAGE>
hereunder up to the Commitment by means of any combination of (i) Prime Rate 
Loans maturing on the Commitment Termination Date, bearing interest at a rate
per annum which shall be equal to the higher of (a) the Prime Rate or (b) the
Reference Rate and drawn down in aggregate amounts of not less than Two 
Million and 00/100 Dollars ($2,000,000.00), (ii) LIBOR Loans maturing one, 
two, three, six or nine months after being made (but in no event later than 
the Commitment Termination Date), drawn down in aggregate amounts of not less
than Five Million and 00/100 Dollars ($5,000,000.00) at any one time, bearing
interest at a rate per annum which shall be equal to Adjusted LIBOR plus the 
LIBOR Margin or (iii) Domestic Fixed Rate Loans maturing 30, 60, 90, 180, 270
or 360 days after being made (but in no event later than the Commitment 
Termination Date), drawn down in aggregate amounts of not less than Five 
Million and 00/100 Dollars ($5,000,000.00), bearing interest at a rate per 
annum equal to the applicable Domestic Fixed Rate.

     The Borrower shall pay interest (based on a year having 360 days and 
calculated for the actual number of days elapsed) on the unpaid principal 
amount of Prime Rate Loans outstanding from time to time on and from the date
thereof until maturity, payable on March 31, June 30, September 30 and 
December 31 of each year and at the maturity thereof commencing December 31, 
1994, at a rate per annum which shall be equal to the higher of (a) the Prime
Rate from time to time in effect or (b) the Reference Rate.  The Borrower 
shall pay interest (based on a year having 360 days and calculated for the 
actual number of days elapsed) at a fixed rate for each Interest Period on 
the unpaid principal amount of LIBOR Loans outstanding from time to time on 
and from the date thereof until maturity, payable on each Interest Adjustment
Date with respect to an Interest Period (provided that if an Interest Period 
exceeds three months, the interest must be paid every three months, 
commencing three months from the beginning of such Interest Period), at a 
rate per annum equal to Adjusted LIBOR plus the LIBOR Margin, fixed in 
advance of each Interest Period as herein provided for each such Interest 
Period.  The Borrower shall pay interest (based on a year having 360 days and
calculated for the actual number of days elapsed) at a fixed rate for each 
Domestic Interest Period on the unpaid principal amount of Domestic Fixed 
Rate Loans outstanding from time to time on and from the date thereof until 
maturity, payable on each Interest Adjustment Date with respect to a Domestic
Interest Period (provided that if a Domestic Interest Period exceeds ninety 
days, the interest must be paid every ninety days, commencing ninety days 
from the beginning of such Domestic Interest Period), at a rate per annum 
equal to the applicable Domestic Fixed Rate, fixed in advance of each 
Domestic Interest Period as herein provided for each such Domestic Interest 
Period; provided that if any portion of any Domestic Fixed Rate Loan shall 
have a Domestic Interest Period of less than thirty (30) days, such portion 
shall bear interest during such Domestic Interest Period at the rate per 
annum which would apply if such portion were a Prime Rate Loan.

     At the request of the Borrower, provided, no event of default exists 
hereunder, and subject at all times to the applicable notice provisions set 
forth in Section 2.2 hereof, the Banks shall convert Prime Rate Loans to 
LIBOR Loans or Domestic Fixed Rate Loans at any time and shall convert LIBOR 
Loans or Domestic Fixed Rate Loans to Prime Rate Loans on any Interest 
Adjustment Date applicable to the LIBOR Loan or Domestic Fixed Rate Loan, as 
the case may be, but each request for loans must either be for Prime Rate 
Loans or Domestic Fixed Rate Loans or LIBOR Loans.
                                      8
<PAGE>
     The obligation of the Borrower to repay the Prime Rate Loans and the 
Domestic Fixed Rate Loans made by each Bank and to pay interest thereon shall
be evidenced by a promissory note of the Borrower substantially in the form 
of Exhibit A hereto, and the obligation of the Borrower to repay the LIBOR 
Loans made by each Bank and to pay interest thereon shall be evidenced by a 
promissory note of the Borrower substantially in the form of Exhibit A-1 
hereto, each with appropriate insertions, dated the date of this credit 
agreement and payable to the order of such Bank on the Commitment Termination
Date, in the principal amount of its Commitment, or if less, the aggregate 
unpaid principal amount of revolving credit loans made hereunder by such 
Bank.  Each of such promissory notes is herein called a Note and each 
together, as well as collectively with the promissory notes payable to the 
other Banks, the Notes.  The principal amount of the Prime Rate Loans, 
Domestic Fixed Rate Loans and the LIBOR Loans made by each Bank and all 
prepayments thereof and the applicable dates with respect thereto shall be 
recorded by such Bank from time to time on the grid(s) attached to the 
appropriate Note, or so long as such Bank remains the holder of such Note, in
such Bank's records in its usual and customary manner.  The aggregate unpaid 
amount of the Prime Rate Loans, Domestic Fixed Rate Loans and LIBOR Loans set
forth on the respective grid(s) attached to the appropriate Note, or in such 
Bank's records as the case may be, shall be presumptive evidence of the 
principal amount owing and unpaid on each of such Notes, respectively.  If 
any Note shall not be paid at maturity, whether such maturity occurs by 
reason of lapse of time or by operation of any provision of acceleration of 
maturity therein contained, the principal thereof and the unpaid interest 
thereon shall bear interest, until paid, for Prime Rate Loans, LIBOR Loans 
and Domestic Fixed Rate Loans at a rate per annum which shall be two per cent
(2%) above the Prime Rate from time to time in effect, payable on demand.  
Subject to the provisions of this credit agreement the Borrower shall be 
entitled to borrow funds, repay the same in whole or in part and reborrow 
hereunder at any time and from time to time.

     SECTION 2.2.  CONDITIONS TO LOANS.  The obligation of each Bank to make 
the loans hereunder is conditioned, in the case of each borrowing hereunder, 
upon (i) receipt by the Agent from the Borrower of notice not later than 
10:00 a.m. Cleveland time on the same Cleveland banking day on which Borrower
wishes to make a borrowing of any Prime Rate Loans, of the proposed date and 
aggregate amount of the borrowing of any Prime Rate Loans, not less than one 
(1) Cleveland banking day's notice from the Borrower of the proposed date, 
aggregate amount and initial Domestic Interest Period for any Domestic Fixed 
Rate Loans, and not less than three (3) London banking days' notice from the 
Borrower of the proposed date, aggregate amount and initial Interest Period 
of any LIBOR Loans, of which date, amount and initial Interest Period or 
initial Domestic Interest Period (if applicable) the Agent shall notify each 
Bank promptly upon the receipt of such notice, and on which date each Bank 
shall provide the Agent not later than 4:00 P.M. Cleveland time, with the 
amount in Federal or other immediately available funds required of it; (ii) 
the fact that no Possible Default shall then exist or immediately after the 
loan would exist; and (iii) the fact that the representations and warranties 
contained in Article VII hereof shall be true and correct in all material 
respects with the same force and effect as if made on and as of the date of 
such borrowing except to the extent that any thereof expressly relate to an 
earlier date.  Each borrowing by the Borrower hereunder shall be deemed to be
a representation and warranty by the Borrower as of the date of such 
borrowing as to the facts specified in (ii) and (iii) above.

                                      9
<PAGE>
     SECTION 2.3.  PAYMENT ON NOTES, ETC.  All payments of principal, 
interest and commitment and other fees shall be made to the Agent in 
immediately available funds for the account of the Banks, and the Agent 
forthwith shall distribute in like funds to each Bank its ratable share of 
the amount of principal, interest and facility fees received by it for the 
account of such Bank.  Each Bank shall endorse each Note held by it with 
appropriate notations evidencing each payment of principal made thereon, or, 
so long as any such Bank remains the holder of its Note, in such Bank's 
records in its usual and customary manner.  Whenever any payment to be made 
hereunder, including without limitation any payment to be made on any Note, 
shall be stated to be due on a day which is not a Cleveland banking day, such
payment may be made on the next succeeding Cleveland banking day and such 
extension of time shall in each case be included in the computation of the 
interest payable on such Note ; provided, however, that with respect to any 
LIBOR Loan, if the next succeeding Cleveland banking day falls in the 
succeeding calendar month, such payment shall be made on the preceding 
Cleveland banking day and the relevant Interest Period shall be adjusted 
accordingly

     SECTION 2.4.  PREPAYMENT.  The Borrower shall have the right at any time
or from time to time, upon two (2) Cleveland banking days' prior written 
notice to the Agent in the case of Prime Rate Loans, without the payment of 
any premium or penalty, or four (4) London banking days' prior written notice
in the case of LIBOR Loans (subject to the payment of a prepayment penalty as
hereinafter described in this Section 2.4), to prepay on a pro rata basis, 
all or any part of the principal amount of the Notes then outstanding as 
designated by the Borrower, plus interest accrued on the amount so prepaid to
the date of such prepayment.  In any case of prepayment of any LIBOR Loans, 
the Borrower agrees that if LIBOR as determined as of 11:00 a.m. London time,
two (2) London banking days prior to the date of prepayment of any LIBOR 
Loans (hereinafter Prepayment LIBOR) shall be lower than the last LIBOR 
previously determined for those LIBOR Loans with respect to which prepayment 
is intended to be made (hereinafter, Last LIBOR), then the Borrower shall, 
upon written notice by the Agent, promptly pay to the Agent, for the account 
of each of the Banks, in immediately available funds, a prepayment penalty 
measured by a rate (the Prepayment Penalty Rate) which shall be equal to the 
difference between the Last LIBOR and the Prepayment LIBOR.  In determining 
the Prepayment LIBOR, Agent shall apply a rate equal to LIBOR for a deposit 
approximately equal to the amount of such prepayment which would be 
applicable to an Interest Period commencing on the date of such prepayment 
and having a duration as nearly equal as practicable to the remaining 
duration of the actual Interest Period during which such prepayment is to be 
made.  The Prepayment Penalty Rate shall be applied to all or such part of 
the principal amounts of the Notes as related to the LIBOR Loans to be 
prepaid, and the prepayment penalty shall be computed for the period 
commencing with the date on which such prepayment is to be made to that date 
which coincides with the last day of the Interest Period previously 
established when the LIBOR Loans, which are to be prepaid, were made.  Each 
prepayment of a LIBOR Loan shall be in the aggregate principal sum of not 
less than Five Million and 00/100 Dollars ($5,000,000.00).  In the event the 
Borrower cancels a proposed LIBOR Loan subsequent to the delivery to the 
Agent of the notice of the proposed date, aggregate amount and initial 
Interest Period of such loan, but prior to the draw down of funds thereunder,
such cancellation shall be treated as a prepayment subject to the 
aforementioned prepayment penalty.  Except as provided in Sections 2.5, 4.1 
and 4.3 hereof, the Borrower shall have no right to prepay the Domestic Fixed
Rate Loans.  In the event any Domestic Fixed Rate Loan is prepaid pursuant to
Section 2.5 hereof, the Borrower agrees that if 
                                      10
<PAGE>
the Domestic Fixed Rate as determined as of 11:00 a.m. Cleveland time, two 
(2) Cleveland banking days prior to the date of prepayment of any Domestic 
Fixed Rate Loans (hereinafter, Prepayment Domestic Fixed Rate) shall be lower
than the last Domestic Fixed Rate previously determined for those Domestic 
Fixed Rate Loans with respect to which prepayment is intended to be made 
(hereinafter, Last Domestic Fixed Rate), then the Borrower shall, upon 
written notice by the Agent, promptly pay to the Agent, for the account of 
each of the Banks, in immediately available funds, a prepayment penalty 
measured by a rate (the Prepayment Domestic Penalty Rate) which shall be 
equal to the difference between the Last Domestic Fixed Rate and the 
Prepayment Domestic Fixed Rate. In determining the Prepayment Domestic Fixed 
Rate, Agent shall apply the Domestic Fixed Rate which would be applicable to 
a Domestic Fixed Rate Loan approximately equal to the amount of such 
prepayment having a Domestic Interest Period commencing on the date of such 
prepayment and having a duration as nearly equal as practicable to the 
remaining duration of the actual Domestic Interest Period during which such 
prepayment is to be made.  The Prepayment Domestic Penalty Rate shall be 
applied to all or such part of the principal amounts of the Notes as related 
to the Domestic Fixed Rate Loans to be prepaid, and the prepayment penalty 
shall be computed for the period commencing with the date on which such 
prepayment is to be made to the date which coincides with the last day of the
Domestic Interest Period previously established when the Domestic Fixed Rate 
Loans, which are to be prepaid, were made.  In the event the Borrower cancels
a proposed Domestic Fixed Rate Loan subsequent to the delivery to the Agent 
of the notice of the proposed date, aggregate amount and initial Domestic 
Interest Period of such loan, but prior to the draw down of funds thereunder,
such cancellation shall be treated as a prepayment subject to the 
aforementioned prepayment penalty.

     SECTION 2.5.  FACILITY  FEES; TERMINATION OR REDUCTION OF COMMITMENTS.  
Borrower agrees to pay to Agent, for the ratable account of each Bank, as a 
consideration for its Commitment hereunder, a facility fee calculated at the 
rate of Ten (10) Basis Points per annum (based on a year having 360 days and 
calculated for the actual number of days elapsed) from the date hereof to and
including the last day of the Commitment Period (as the same may be extended 
from time to time), on the total amount of such Bank's Commitment hereunder, 
payable on the 31st day of December, 1994, and quarter-annually thereafter.  
Borrower may at any time or from time to time terminate in whole or ratably 
in part the Commitments of the Banks hereunder to an amount not less than the
aggregate principal amount of the loans then outstanding, by giving Agent not
less than two (2) Cleveland banking days' notice, provided that any such 
partial termination shall be in an aggregate amount for all the Banks of Ten 
Million Dollars ($10,000,000) or any integral multiple thereof.  The Agent 
shall promptly notify each Bank of its proportionate amount and the date of 
each such termination.  After each such termination, the facility fees 
payable hereunder shall be calculated upon the Commitments of the Banks as so
reduced.  If the Borrower terminates in whole the Commitments of the Banks, 
on the effective date of such termination (the Borrower having prepaid in 
full the unpaid principal balance, if any, of the Notes outstanding together 
with all interest (if any) and facility fees accrued and unpaid) all of the 
Notes outstanding shall be delivered to the Agent marked Canceled and 
redelivered to the Borrower.  Any partial reduction in the Commitments of the
Banks shall be effective during the remainder of the Commitment Period.

                                     11
<PAGE>
     SECTION 2.6.  INCREASED CAPITAL.  In the event that any applicable law, 
treaty, rule or regulation (whether domestic or foreign) now or hereafter in 
effect and whether or not presently applicable to any Bank or the Agent, or 
any interpretation or administration thereof by any governmental authority 
charged with the interpretation or administration thereof, or compliance by 
any Bank or the Agent with any guideline, request or directive of any such 
authority (whether or not having the force of law), including any risk-based 
capital guidelines, affects or would affect the amount of capital required or
expected to be maintained by such Bank or the Agent (or any corporation 
controlling such Bank or the Agent) and such Bank or the Agent, as the case 
may be, determines that the amount of such capital is increased by or based 
upon the existence of such Bank's or the Agent's obligations hereunder and 
such increase has the effect of reducing the rate of return on such Bank's or
the Agent's (or such controlling corporation's) capital as a consequence of 
such obligations hereunder to a level below that which such Bank or the Agent
(or such controlling corporation) could have achieved but for such 
circumstances (taking into consideration its policies with respect to capital
adequacy) by an amount deemed by such Bank or the Agent to be material, then 
the Borrower shall pay to such Bank or the Agent, as the case may be, from 
time to time, upon request by such Bank (with a copy of such request to be 
provided to the Agent), additional amounts sufficient to compensate such Bank
or the Agent (or such controlling corporation) for any increase in the amount
of capital and reduced rate of return which such Bank or the Agent reasonably
determines to be allocable to the existence of such Bank's or the Agent's 
obligations hereunder.  A statement as to the amount of such compensation, 
prepared in good faith and in reasonable detail by such Bank or the Agent, as
the case may be, and submitted by such Bank or the Agent to the Borrower, 
shall be conclusive and binding for all purposes absent manifest error in 
computation.

     SECTION 2.7.  EXTENSION OF COMMITMENT TERMINATION DATE.  Not later than 
sixty (60) days prior to the Commitment Termination Date then in effect, the 
Borrower may deliver to the Agent (which shall promptly transmit a copy to 
each Bank) a written notice requesting that the Commitments then remaining in
effect be extended to the date 364 days after the Commitment Termination Date
at the time in effect.  Within thirty (30) days prior to the Commitment 
Termination Date, each Bank shall notify the Agent in writing of its 
willingness or unwillingness so to extend its Commitment.  Any Bank which 
shall fail so to notify the Agent within such period shall be deemed to have 
declined to extend its Commitment.  The Commitment of any Bank that so shall 
decline (or be deemed to have declined) to extend its Commitment pursuant to 
this Section shall terminate on the Commitment Termination Date at the time 
in effect and the loans, if any, of such Bank made pursuant to this credit 
agreement shall be repaid on such date, together with all interest accrued 
thereon and the accrued facility fee of such Bank.  If Banks holding at least
seventy per cent (70%) (by amount) of the Commitments notify the Agent that 
they are willing to extend their Commitments, the Commitments of such Banks  
shall be extended, effective as of the date which shall theretofore have been
the Commitment Termination Date to the date 364 days after such date.

     ARTICLE III.  ADDITIONAL PROVISIONS RELATING TO LIBOR LOANS

     SECTION 3.1.  RESERVES OR DEPOSIT REQUIREMENTS, ETC.  If at any time any
law, treaty or regulation (including, without limitation, Regulation D of the 
Board of 
                                     12
<PAGE>
Governors of the Federal Reserve System) or the interpretation thereof by any
governmental or regulatory authority charged with the administration thereof 
or any central bank or other fiscal, monetary or other authority shall impose
(whether or not having the force of law), modify or deem applicable any 
reserve and/or special deposit requirement (other than reserves included in 
the Reserve Percentage, the effect of which is reflected in the interest 
rate(s) of the LIBOR Loan(s) in question) against assets held by, or deposits
in or for the amount of any loans by, any Bank, and the result of the 
foregoing is to increase the cost (whether by incurring a cost or adding to a
cost) to such Bank of making or maintaining hereunder LIBOR Loans or to 
reduce the amount of principal or interest received by such Bank with respect
to such LIBOR Loans, then upon demand by such Bank the Borrower shall pay to 
such Bank from time to time on Interest Adjustment Dates with respect to such
loans, as additional consideration hereunder, additional amounts sufficient 
to fully compensate and indemnify such Bank for such increased cost or 
reduced amount, assuming (which assumption such Bank need not corroborate) 
such additional cost or reduced amount was allocable to such LIBOR Loans.  A 
certificate as to the increased cost or reduced amount as a result of any 
event mentioned in this Section 3.1, setting forth the calculations therefor,
shall be promptly submitted by such Bank to the Borrower and shall, in the 
absence of manifest error, be conclusive and binding as to the amount 
thereof.  Notwithstanding any other provision of this credit agreement, after
any such demand for compensation by any Bank, Borrower, upon at least three 
(3) Cleveland banking days' prior written notice to such Bank through the 
Agent, may prepay the affected LIBOR Loans in full or convert all LIBOR Loans
to Prime Rate Loans or Domestic Fixed Rate Loans regardless of the Interest 
Period of any thereof.  Any such prepayment or conversion shall be subject to
the prepayment penalties set forth in Section 2.4 hereof.  Each Bank will 
notify Borrower as promptly as practicable (with a copy thereof delivered to 
the Agent) of the existence of any event which will likely require the 
payment by Borrower of any such additional amount under this Section.

     SECTION 3.2.  TAX LAW, ETC.  In the event that by reason of any law, 
regulation or requirement or in the interpretation thereof by an official 
authority, or the imposition of any requirement of any central bank whether 
or not having the force of law, any Bank shall, with respect to this credit 
agreement or any transaction under this credit agreement, be subjected to any
tax, levy, impost, charge, fee, duty, deduction or withholding of any kind 
whatsoever (other than any tax imposed upon the total net income of such 
Bank) and if any such measures or any other similar measure shall result in 
an increase in the cost to such Bank of making or maintaining any LIBOR Loan 
or in a reduction in the amount of principal, interest or facility fee 
receivable by such Bank in respect thereof, then such Bank shall promptly 
notify the Borrower stating the reasons therefor.  The Borrower shall 
thereafter pay to such Bank upon demand from time to time on Interest 
Adjustment Dates with respect to such LIBOR Loans, as additional 
consideration hereunder, such additional amounts as will fully compensate 
such Bank for such increased cost or reduced amount.  A certificate as to any
such increased cost or reduced amount, setting forth the calculations 
therefor, shall be submitted by such Bank to the Borrower and shall, in the 
absence of manifest error, be conclusive and binding as to the amount 
thereof.

     Notwithstanding any other provision of this credit agreement, after any 
such demand for compensation by any Bank, Borrower, upon at least three (3) 
Cleveland banking days' prior written notice to such Bank through the Agent, 
may prepay the affected LIBOR Loans in 
                                     13
<PAGE>
full or convert all LIBOR Loans to Prime Rate Loans or Domestic Fixed Rate 
Loans regardless of the Interest Period of any thereof.  Any such prepayment 
or conversion shall be subject to the prepayment penalties set forth in 
Section 2.4 hereof.

     SECTION 3.3.  EURODOLLAR DEPOSITS UNAVAILABLE OR INTEREST RATE 
UNASCERTAINABLE.  In respect of any LIBOR Loans, in the event that the Agent 
shall have determined that dollar deposits of the relevant amount for the 
relevant Interest Period for such LIBOR Loans are not available to the 
Reference Banks in the applicable Eurodollar market or that, by reason of 
circumstances affecting such market, adequate and reasonable means do not 
exist for ascertaining the LIBOR rate applicable to such Interest Period, as 
the case may be, the Agent shall promptly give notice of such determination 
to the Borrower and (i) any notice of new LIBOR Loans (or conversion of 
existing loans to LIBOR Loans) previously given by the Borrower and not yet 
borrowed (or converted, as the case may be) shall be deemed a notice to make 
Prime Rate Loans, and (ii) the Borrower shall be obligated either to prepay 
or to convert any outstanding LIBOR Loans on the last day of the then current
Interest Period or Periods with respect thereto.

     SECTION 3.4.  INDEMNITY.  Without prejudice to any other provisions of 
this Article III, the Borrower hereby agrees to indemnify each Bank against 
any loss or expense which such Bank may sustain or incur as a consequence of 
any default by the Borrower in payment when due of any amount due hereunder 
in respect of any LIBOR Loan, including, but not limited to, any loss of 
profit, premium or penalty incurred by such Bank in respect of funds borrowed
by it for the purpose of making or maintaining such LIBOR Loan, as determined
by such Bank in the exercise of its sole but reasonable discretion.  A 
certificate as to any such loss or expense shall be promptly submitted by 
such Bank to the Borrower and shall, in the absence of manifest error, be 
conclusive and binding as to the amount thereof.

     SECTION 3.5.  CHANGES IN LAW RENDERING LIBOR LOANS UNLAWFUL.  If at any 
time any new law, treaty or regulation, or any change in any existing law, 
treaty or regulation, or any interpretation thereof by any governmental or 
other regulatory authority charged with the administration thereof, shall 
make it unlawful for any Bank to fund any LIBOR Loans which it is committed 
to make hereunder with moneys obtained in the Eurodollar market, the 
Commitment of such Bank to fund LIBOR Loans shall, upon the happening of such
event forthwith be suspended for the duration of such illegality, and such 
Bank shall by written notice to the Borrower and the Agent declare that its 
Commitment with respect to such loans has been so suspended and, if and when 
such illegality ceases to exist, such suspension shall cease and such Bank 
shall similarly notify the Borrower and the Agent.  If any such change shall 
make it unlawful for any Bank to continue in effect the funding in the 
applicable Eurodollar market of any LIBOR Loan previously made by it 
hereunder, such Bank shall, upon the happening of such event, notify the 
Borrower, the Agent and the other Banks thereof in writing stating the 
reasons therefor, and the Borrower shall, on the earlier of (i) the last day 
of the then current Interest Period or (ii) if required by such law, 
regulation or interpretation, on such date as shall be specified in such 
notice, either convert all LIBOR Loans to Prime Rate Loans or Domestic Fixed 
Rate Loans or prepay all LIBOR Loans to the Banks in full.  Any such 
prepayment or conversion shall be subject to the prepayment penalties 
prescribed in Section 2.4 hereof.

                                     14
<PAGE>
     SECTION 3.6.  FUNDING.  Each Bank may, but shall not be required to, 
make LIBOR Loans hereunder with funds obtained outside the United States.

         ARTICLE IV.  ADDITIONAL PROVISIONS RELATING TO 
                   DOMESTIC FIXED RATE LOANS

     SECTION 4.1.  INCREASED COST.  If, as a result of any Regulatory Change:

     (a)  the basis of taxation of payments to any Bank of the principal of 
     or interest on any Domestic Fixed Rate Loan or any other amounts payable
     under this credit agreement in respect thereof (other than taxes imposed
     on the overall net income of such Bank by the jurisdiction in which such
     Bank has its main office) is changed; or

     (b)  any reserve, special deposit or similar requirements relating to 
     any extensions of credit or other assets of, or any deposits with or 
     liabilities of, any Bank are imposed, modified or deemed applicable; or

     (c)  any other condition affecting this credit agreement or any of the 
     Domestic Fixed Rate Loans is imposed on any Bank;

and such Bank determines that, by reason thereof, the cost to such Bank of 
making or maintaining any of the Domestic Fixed Rate Loans is increased, or 
any amount received by such Bank hereunder in respect of any such loans is 
reduced (such increase in cost and reductions in amounts receivable being 
herein called Increased Costs), then the Borrower shall pay to such Bank upon
demand such additional amount or amounts as will compensate such Bank for 
such Increased Costs (such demand to be accompanied by a statement setting 
forth the basis for the calculation thereof).  Determinations by such Bank 
for purposes of this Section of the effect of any Regulatory Change on its 
costs of making or maintaining Domestic Fixed Rate Loans or on amounts 
receivable by it in respect of such Domestic Fixed Rate Loans, and of the 
additional amounts required to compensate such Bank in respect of any 
Increased Cost shall be conclusive in the absence of manifest error.  
Notwithstanding any other provision of this credit agreement, after any such 
demand for compensation by any Bank, Borrower, upon at least three (3) 
Cleveland banking days' prior written notice to such Bank through the Agent, 
may prepay the affected Domestic Fixed Rate Loans in full or convert all 
Domestic Fixed Rate Loans to Prime Rate Loans or LIBOR Loans regardless of 
the Domestic Interest Period of any thereof.  Any such prepayment or 
conversion shall be subject to the prepayment penalty set forth in Section 
2.4 hereof.  Each Bank will notify Borrower as promptly as practicable (with 
a copy thereof delivered to the Agent) of the existence of any event which 
will likely require the payment by Borrower of any such additional amounts 
under this Section.

     SECTION 4.2.  QUOTED RATES.  Anything herein to the contrary 
notwithstanding, if on or before the first day of the applicable Domestic 
Interest Period for any Domestic Fixed Rate Loan (i) the Agent determines 
that for any reason whatsoever, dealers of recognized standing are not 
providing quotes for certificates of deposit (in the applicable amounts) of 
each C/D Reference Bank for a period of time comparable to the applicable 
Domestic Interest Period or (ii) the Agent shall determine that the rates 
quoted by such dealers for purposes of 

                                      15 
<PAGE>
computing the rate of interest on Domestic Fixed Rate Loans for the 
applicable Domestic Interest Period do not accurately reflect the cost to the
Banks of making or maintaining such Domestic Fixed Rate Loans for such 
period, then the Agent shall give the Borrower prompt notice thereof, and so 
long as such failure to quote such rates continues and/or rates fail to 
accurately reflect costs to the Banks as aforesaid, the Banks shall be under 
no obligation to make Domestic Fixed Rate Loans or to convert Prime Rate 
Loans or LIBOR Loans into Domestic Fixed Rate Loans under this credit 
agreement and the Borrower shall not be entitled to obtain any Domestic Fixed
Rate Loans hereunder until the Agent has notified the Borrower that the 
conditions giving rise to the operation of this Section no longer exist.

     SECTION 4.3.  CHANGE OF LAW.  Notwithstanding any other provision in 
this credit agreement, in the event that any Regulatory Change shall make it 
unlawful for any Bank to fund any Domestic Fixed Rate Loans, the Commitment 
of such Bank to fund Domestic Fixed Rate Loans shall, upon the happening of 
such event forthwith be suspended for the duration of such illegality, and 
such Bank shall by written notice to the Borrower and the Agent declare that 
its Commitment with respect to such loans has been so suspended and, if and 
when such illegality ceases to exist, such suspensions shall cease and such 
Bank shall similarly notify the Borrower and the Agent.  If any such change 
shall make it unlawful for any Bank to continue in effect the funding of 
Domestic Fixed Rate Loans, such Bank shall, upon the happening of such event,
notify the Borrower, the Agent and the other Banks thereof in writing stating
the reasons therefor, and the Borrower shall, on the earlier of (i) the last 
day of the then current Domestic Interest Period or (ii) if required by such 
Regulatory Change, on such date as shall be specified on such notice, either 
convert all Domestic Fixed Rate Loans to Prime Rate Loans or LIBOR Loans or 
prepay all Domestic Fixed Rate Loans to the Banks in full.  Any such 
prepayment or conversion shall be subject to the prepayment penalties 
prescribed in Section 2.4 hereof.

     SECTION 4.4.  INDEMNITY.  Without prejudice to any other provisions of 
this Article IV, the Borrower hereby agrees to indemnify each Bank against 
any loss or expense which such Bank may sustain or incur as a consequence of 
any default by the Borrower in payment when due of any amount due hereunder 
in respect of any Domestic Fixed Rate Loan, including, but not limited to, 
any loss of profit, premium or penalty incurred by such Bank in respect of 
funds borrowed by it for the purpose of making or maintaining such Domestic 
Fixed Rate Loan, as determined by such Bank in the exercise of its sole but 
reasonable discretion.  A certificate as to any such loss or expense shall be
promptly submitted by such Bank to the Borrower and shall, in the absence of 
manifest error, be conclusive and binding as to the amount thereof.

                          ARTICLE V.  OPENING COVENANTS

     Prior to or concurrently with the execution and delivery of this credit 
agreement, Borrower shall furnish to each Bank, in form and substance 
satisfactory to each Bank, the following:

     SECTION 5.1.  RESOLUTIONS.  Certified copies of the resolutions of the 
board of directors of Borrower evidencing approval of the execution of this 
credit agreement and the execution and delivery of the Notes as provided for 
herein.
                                     16
<PAGE>
     SECTION 5.2.  LEGAL OPINION.  A favorable opinion of counsel for 
Borrower as to the matters referred to in Sections 7.1, 7.2, 7.3, 7.8 and 7.9
of this credit agreement and such other matters as Agent and the Banks may 
reasonably request.

     SECTION 5.3.  CERTIFICATE OF INCUMBENCY.  A certificate of the Chairman 
- - Board of Directors or President of Borrower certifying the names of the 
officers of Borrower authorized to sign this credit agreement, and the Notes,
together with the true signatures of such officers.

                           ARTICLE VI.  COVENANTS

     Borrower agrees that so long as the Commitments remain in effect and 
thereafter until the principal of and interest on all Notes and all other 
payments due hereunder shall have been paid in full, Borrower will perform 
and observe and will cause each of its Subsidiaries to perform and observe, 
each of the following provisions on their respective parts to be complied 
with, namely:

     SECTION 6.1.  INCORPORATION BY REFERENCE.  Borrower will perform and 
observe all provisions of Article VI of the 1991 Credit Agreement as in 
effect on the date hereof (which are incorporated by reference herein and 
which shall be deemed to survive the payment in full by Borrower of its 
obligations thereunder and/or termination of the 1991 Credit Agreement), the 
intent hereof being that each of said provisions shall inure to the benefit 
of each Bank as if set forth in length in this credit agreement.  Capitalized
terms used in such Article, not otherwise defined herein, shall be defined in
accordance with Article I of the 1991 Credit Agreement.

                           ARTICLE VII.  WARRANTIES

     Subject only to such exceptions, if any, as may be fully disclosed in an
officer's certificate or written opinion of counsel furnished by Borrower to 
each Bank prior to the execution and delivery hereof, Borrower represents and
warrants as follows:

     SECTION 7.1.  EXISTENCE.  Borrower is a duly organized and validly 
existing Ohio corporation and is in good standing with the State of Ohio.

     SECTION 7.2.  RIGHT TO ACT.  No registration with or approval of, or 
notice to or filing with, any governmental agency of any kind is required in 
connection with any borrowings hereunder or for the due execution and 
delivery or for the enforceability of this credit agreement and any Note 
issued pursuant to this credit agreement, except such filings as may be 
required under the Securities Exchange Act of 1934.  Borrower has legal power
and right to execute and deliver this credit agreement and any Note issued 
pursuant to this credit agreement and to perform and observe the provisions 
of this credit agreement and any Note issued pursuant hereto.  By executing 
and delivering this credit agreement and any Note issued pursuant to this 
credit agreement and by performing and observing the provisions of this 
credit agreement and any Note issued pursuant hereto, Borrower will not 
violate any existing provision of its articles of incorporation, code of 
regulations or by-laws or any applicable law or violate or otherwise become 
in default under any existing contract or other obligation binding upon or 
affecting Borrower.  The execution, delivery and performance by Borrower of
                                     17
<PAGE>
this credit agreement and each of their respective Notes have been duly 
authorized by all necessary corporate action.  The officers executing and 
delivering this credit agreement on behalf of Borrower have been duly 
authorized to do so, and this credit agreement, when executed, is legally 
valid and binding upon Borrower in every respect and is enforceable against 
Borrower in accordance with its respective terms.  Any Note, when executed by
Borrower, is legally valid and binding upon Borrower in every respect and is 
enforceable against Borrower in accordance with its terms.

     SECTION 7.3.  LITIGATION AND LIENS.  No litigation or proceeding is 
pending or threatened which might, if successful, adversely and materially 
affect Borrower.  The Internal Revenue Service has not alleged any material 
default by Borrower in the payment of any tax or threatened to make any 
material assessment in respect thereof.

     SECTION 7.4.  ERISA COMPLIANCE.  Neither Borrower nor any Consolidated 
Subsidiary has incurred any material accumulated funding deficiency within 
the meaning of the Employee Retirement Income Security Act of 1974, as 
amended from time to time, and the regulations thereunder.  No Reportable 
Event has occurred with respect to any Plan.  The Pension Benefit Guaranty 
Corporation, established thereunder, has not asserted that Borrower or any 
Consolidated Subsidiary has incurred any material liability in connection 
with any Plan.  No lien has been attached and no person has threatened to 
attach a lien on any property of Borrower or any Consolidated Subsidiary as a
result of Borrower's or any Consolidated Subsidiary's failing to comply with 
such act or regulation.  As used in this section, material means the measure 
of a matter of significance which shall be determined as being an amount 
equal to at least five per cent (5%) of the Consolidated Net Worth of 
Borrower and its Consolidated Subsidiaries.

     SECTION 7.5.  ACTUARIAL VALUATION REPORTS.  To the best of Borrower's 
knowledge, the actuarial valuation reports respectively prepared and 
certified by the actuaries and employee benefit consultants of Borrower and 
its Consolidated Subsidiaries, with respect to each Plan as of the end of the
Borrower's preceding fiscal year, fairly present the actuarial condition of 
each Plan as of the end of Borrower's preceding fiscal year and the annual 
contribution requirements for the year in which this credit agreement is 
executed.

     SECTION 7.6.  ENVIRONMENTAL CONTROL.  Borrower and each of its 
Subsidiaries is in compliance in all material respects with all applicable 
existing laws and regulations (other than laws and regulations the validity 
or applicability of which is being contested by Borrower in good faith by 
appropriate proceedings diligently prosecuted) relating to environmental 
control in all jurisdictions where Borrower or any of its Subsidiaries is 
presently doing business and Borrower and each of its Subsidiaries is in 
compliance in all material respects with the Occupational Safety and Health 
Act of 1970 and all rules, regulations and applicable orders thereunder 
(other than rules, regulations and orders the validity or applicability of 
which is being contested by Borrower in good faith by appropriate proceedings
diligently prosecuted).  Borrower will use its best efforts to comply and to 
cause each of its Subsidiaries to comply with all such laws and regulations 
(other than laws and regulations the validity or applicability of which is 
being contested by Borrower in good faith by appropriate proceedings 
diligently prosecuted) which may be legally imposed in the future in 
jurisdictions in which Borrower or any Subsidiary may then be doing business.
                                      18 
<PAGE>
     SECTION 7.7.  FINANCIAL STATEMENTS.  Borrower's and its Consolidated 
Subsidiaries' consolidated financial statements dated June 30, 1994, 
heretofore furnished to each Bank, are true and complete, have been prepared 
in accordance with generally accepted accounting principles applied on a 
basis consistent with those used by Borrower and its Consolidated 
Subsidiaries during Borrower's immediately preceding full fiscal year, except
as stated therein, and fairly present Borrower's and its Consolidated 
Subsidiaries' financial condition as of that date and the results of their 
operations for the interim period then ending.  Since that date, there has 
been no material adverse change in Borrower's and its Consolidated 
Subsidiaries' financial condition, properties or business nor any change in 
their accounting procedures except as disclosed to the Banks in writing prior
to the date of this credit agreement.  As used in this section, material 
means the measure of a matter of significance which shall be determined as 
being an amount equal to at least five per cent (5%) of the Consolidated Net 
Worth of Borrower and its Consolidated Subsidiaries.

     SECTION 7.8.  REGULATIONS.  Borrower is not engaged principally or as 
one of its important activities, in the business of extending credit for the 
purpose of purchasing or carrying any margin stock (within the meaning of 
Regulation U of the Board of Governors of the Federal Reserve System of the 
United States of America).  Neither the granting of any loans hereunder (or 
any conversion thereof) nor the use of the proceeds of such loans will 
violate, or be inconsistent with, the provisions of Regulation U or X of said
Board of Governors.

     SECTION 7.9.  INVESTMENT COMPANY ACT.  Borrower is not an investment 
company, or a company controlled by an investment company, within the meaning
of the Investment Company Act of 1940, as amended.

     SECTION 7.10.  PURPOSE OF LOANS.  The proceeds of loans made hereunder 
shall be used for general corporate purposes and for possible repurchases of 
Borrower's outstanding stock.

     SECTION 7.11. SOLVENCY.  Borrower has received consideration which is 
the reasonable equivalent value of the obligations and liabilities that 
Borrower has incurred to the Banks. Borrower is not insolvent as defined in 
any applicable state or federal statute, nor will Borrower be rendered 
insolvent by the execution and delivery of this credit agreement or any Note 
to the Banks. Borrower is not engaged or about to engage in any business or 
transaction for which the assets retained by it shall be an unreasonably 
small capital, taking into consideration the obligations to the Banks 
incurred hereunder. Borrower does not intend to, nor does it believe that it 
will, incur debts beyond its ability to pay them as they mature.

     SECTION 7.12.  DEFAULTS.  No Possible Default exists hereunder, nor will
any begin to exist immediately after the execution and delivery hereof.








                                     19
<PAGE>
                    ARTICLE VIII.  EVENTS OF DEFAULT

     Each of the following shall constitute an event of default hereunder:

     SECTION 8.1.  PAYMENTS.  If the principal of or interest on any Note or 
any facility fee shall not be paid in full punctually when due and payable 
and shall remain unpaid for a period of three (3) consecutive Cleveland 
banking days.

     SECTION 8.2.  COVENANTS.  If Borrower shall fail or omit to perform and 
observe any agreement or other provision (other than those referred to in 
Section 8.1 hereof) contained or referred to in this credit agreement or any 
Related Writing that is on Borrower's part to be complied with, and that 
Possible Default shall not have been fully corrected within thirty (30) days 
after the giving of written notice thereof to Borrower by Agent or any Bank 
that the specified Possible Default is to be remedied.

     SECTION 8.3.  WARRANTIES.  If any representation, warranty or statement 
made in or pursuant to this credit agreement or any Related Writing or any 
other material information furnished by Borrower to the Banks or any thereof 
or any other holder of any Note, shall be false or erroneous in any material 
respect.

     SECTION 8.4.  CROSS DEFAULT.  If Borrower or any of its Consolidated 
Subsidiaries default in the payment of principal or interest due and owing 
upon any other obligation for borrowed money beyond any period of grace 
provided with respect thereto (including but not limited to obligations 
incurred under the 1991 Credit Agreement) or in the performance of any other 
agreement, term or condition contained in any agreement under which such 
obligation is created, if the effect of such default is to accelerate the 
maturity of such indebtedness or to permit the holder thereof to cause such 
indebtedness to become due prior to its stated maturity.

     SECTION 8.5.  TERMINATION OF PLAN.  If (a) any Reportable Event occurs 
and the Banks, in their sole determination, deem such Reportable Event to 
constitute grounds (i) for the termination of any Plan by the Pension Benefit
Guaranty Corporation or (ii) for the appointment by the appropriate United 
States district court of a trustee to administer any Plan and such Reportable
Event shall not have been fully corrected or remedied to the full 
satisfaction of the Banks within thirty (30) days after giving of written 
notice of such determination to Borrower by the Banks or (b) any Plan shall 
be terminated within the meaning of Title IV of the Employee Retirement 
Income Security Act of 1974, as amended, or (c) a trustee shall be appointed 
by the appropriate United States district court to administer any Plan, or 
(d) the Pension Benefit Guaranty Corporation shall institute proceedings to 
terminate any Plan or to appoint a trustee to administer any Plan.

     SECTION 8.6.  SOLVENCY.  If Borrower or any Consolidated Subsidiary of 
Borrower shall (a) discontinue business, (except as the result of a merger 
into, or a transfer of its assets and business to, Borrower or another 
Consolidated Subsidiary), or (b) generally not pay its debts as such debts 
become due, or (c) make a general assignment for the benefit of creditors, or
(d) apply for or consent to the appointment of a receiver, a custodian, a 
trustee, an interim trustee or liquidator of all or a substantial part of its
assets, or (e) be adjudicated a
                                     20 
<PAGE>
debtor or have entered against it an order for relief under Title 11 of the 
United States Code, as the same may be amended from time to time, or (f) file
a voluntary petition in bankruptcy or file a petition or an answer seeking 
reorganization or an arrangement with creditors or seeking to take advantage 
of any other law (whether federal or state) relating to relief of debtors, or
admit (by answer, by default or otherwise) the material allegations of a 
petition filed against it in any bankruptcy, reorganization, insolvency or 
other proceeding (whether federal or state) relating to relief of debtors, or
(g) suffer or permit to continue unstayed and in effect for thirty (30) 
consecutive days any judgment, decree or order entered by a court of 
competent jurisdiction, which approves a petition seeking its reorganization 
or appoints a receiver, custodian, trustee, interim trustee or liquidator of 
all or a substantial part of its assets, or (h) take, or omit to take, any 
action in order thereby to effect any of the foregoing.

                 ARTICLE IX.  REMEDIES UPON DEFAULT

     Notwithstanding any contrary provision or inference herein or elsewhere,

     SECTION 9.1.  OPTIONAL DEFAULTS.  If any event of default referred to in
section 8.1, 8.2, 8.3, 8.4 or 8.5 hereof shall occur, the holders of 
sixty-seven per cent (67%) (by amount) of the Commitments, or if there is any
borrowing hereunder, the holders of sixty-seven per cent (67%) (by amount) of
the Notes shall have the right in their discretion, by directing the Agent, 
on behalf of the Banks, to give written notice to Borrower, to 

     (a)  terminate the Commitments and the credits hereby established, if 
     not theretofore terminated, and forthwith upon such election the 
     obligations of Banks, and each thereof, to make any further loan or 
     loans hereunder immediately shall be terminated, and/or

     (b)  accelerate the maturity of all of Borrower's Debt to the Banks (if 
     it be not already due and payable), whereupon all of Borrower's Debt to 
     the Banks shall become and thereafter be immediately due and payable in 
     full without any presentment or demand and without any further or other 
     notice of any kind, all of which are hereby waived by Borrower.

     SECTION 9.2.  AUTOMATIC DEFAULTS.  If any event of default referred to 
in Section 8.6 hereof shall occur,

     (a)  all of the Commitments and the credits hereby established shall 
     automatically and forthwith terminate, if not theretofore terminated, 
     and no Bank thereafter shall be under any obligation to grant any 
     further loan or loans hereunder, and

     (b)  the principal of and interest on any Notes, then outstanding, and 
     all of Borrower's Debt to the Banks shall thereupon become and 
     thereafter be immediately due and payable in full (if it be not already 
     due and payable), all without any presentment, demand or notice of any 
     kind, which are hereby waived by Borrower.

     SECTION 9.3.  OFFSETS.  If there shall occur or exist any Possible 
Default referred to in Section 8.6 hereof or if the maturity of the Notes is 
accelerated pursuant to Section 9.1 or 

                                     21 
<PAGE>
9.2 hereof, each Bank shall have the right at any time and from time to time 
to set off against, and to appropriate and apply toward the payment of, any 
and all Debt then owing by Borrower to that Bank (including, without 
limitation, any participation purchased or to be purchased pursuant to 
Section 9.4 hereof), whether or not the same shall then have matured, any and
all deposit balances and all other indebtedness then held or owing by that 
Bank to or for the credit or account of Borrower all without notice to or 
demand upon Borrower or any other person, all such notices and demands being 
hereby expressly waived by Borrower.

     SECTION 9.4.  EQUALIZATION PROVISION.  Each Bank agrees with the other 
Banks that if it at any time shall obtain any Advantage over the other Banks 
or any thereof in respect of Borrower's Debt to the Banks (except under 
Article III or Article IV hereof), it will purchase from the other Banks, for
cash and at par, such additional participation in Borrower's Debt to the 
Banks as shall be necessary to nullify the Advantage.  If any said Advantage 
resulting in the purchase of an additional participation as aforesaid shall 
be recovered in whole or in part from the Bank receiving the Advantage each 
such purchase shall be rescinded, and the purchase price restored (but 
without interest unless the Bank receiving the Advantage is required to pay 
interest on the Advantage to the person recovering the Advantage from such 
Bank) ratably to the extent of the recovery.  Each Bank further agrees with 
the other Banks that if it at any time shall receive any payment for or on 
behalf of Borrower on any indebtedness owing by Borrower to that Bank by 
reason of offset of any deposit or other indebtedness, it will apply such 
payment first to any and all indebtedness owing by Borrower to that Bank 
pursuant to this credit agreement (including, without limitation, any 
participation purchased or to be purchased pursuant to this Section 9.4) 
until Borrower's Debt has been paid in full.

                            ARTICLE X.  CHANGE OF CONTROL

     SECTION 10.1.  CHANGE OF CONTROL OPTION.  (A) In the event that there 
shall occur any Change of Control (as defined below), any Bank shall have the
right, at its option exercisable at any time within six months following the 
Change Date (as defined below), to require Borrower to purchase such Bank's 
Notes (and to terminate in whole such Bank's Commitment) on the Purchase Date
(as defined below) at a purchase price which shall be equal to the sum of (i)
the respective principal amounts of such Notes then outstanding, plus (ii) 
any and all accrued and unpaid interest on such Notes to the Purchase Date 
(the Purchase Price), plus (iii) any applicable prepayment penalty or 
penalties as prescribed in Section 2.4 hereof, plus (iv) any accrued and 
unpaid fees incurred hereunder.

     (B) Borrower shall give the Banks written notice of the occurrence of a 
Change of Control within five (5) Cleveland banking days following the Change
Date.  No failure of Borrower to give notice of a Change of Control shall 
limit the right of any Bank to require Borrower to purchase its Notes (and to
terminate in whole such Bank's Commitment) pursuant to this Section 10.1.

     (C) Any Bank may exercise its option hereunder to require Borrower to 
purchase its Notes (and to terminate in whole such Bank's Commitment) by 
delivering to Borrower at any time within six months after the Change Date 
(i) written notice of such exercise specifying the Purchase Date and (ii) 
such Bank's Notes duly endorsed.
                                     22
<PAGE>
     (D) In the event of the exercise by any Bank of its option under this 
Section 10.1 in the manner provided herein, Borrower shall pay or cause to be
paid to such Bank on the Purchase Date the Purchase Price [determined in 
accordance with Subsection 10.1(A)] in immediately available funds.

     (E) As used in this Section 10.1, the term:

          (1) "Change Date" means the date on which any Change of Control 
shall be deemed to have occurred; provided, that, if Borrower shall fail to 
give timely notice of the occurrence of a Change of Control to the Banks as 
provided in Subsection 10.1(B) of this Section 10.1, for the purpose of 
determining the duration of the option of the Banks granted under this 
Section 10.1, Change Date shall mean the earlier of (i) the date on which 
notice of a Change of Control is duly given by Borrower to the Banks or (ii) 
the date on which the Banks obtain actual knowledge of the Change of Control.
     
          (2) "Change of Control" means when, and shall be deemed to have 
occurred at such time as, a person or group (within the meaning of Sections 
13(d) and 14(d)(2) of the Exchange Act) becomes the beneficial owner (as 
defined in Rule 13d-3 under the Exchange Act) of more than fifty per cent 
(50%) of the then outstanding Voting Stock of Borrower.
     
          (3) "Exchange Act" means the Securities Exchange Act of 1934, as 
amended, and any successor federal statute.
     
          (4) "Purchase Date" means the date on which Borrower shall purchase
a Note from a Bank pursuant to the exercise by such Bank of its option under 
this Section 10.1 pursuant to a notice given to Borrower in accordance with 
Subsection 10.1(C) of this Section 10.1, which date shall be a Cleveland 
banking day not less than 90 nor more than 120 days after the date such Bank 
gives Borrower written notice of such exercise.
     
          (5) "Voting Stock" shall mean capital stock of Borrower of any 
class or classes (however designated) the holders of which are ordinarily, in
the absence of contingencies, entitled to vote for the election of the Board 
of Directors of Borrower, it being understood that, at the date of this 
credit agreement, the Borrower's common stock is the only outstanding class 
of capital stock of Borrower which constitutes Voting Stock.

                           ARTICLE XI.  THE AGENT

     The Banks authorize Society National Bank and Society National Bank 
hereby agrees to act as Agent for the Banks in respect of this credit 
agreement upon the terms and conditions set forth elsewhere in this credit 
agreement, and upon the following terms and conditions:

     SECTION 11.1.  APPOINTMENT AND AUTHORIZATION.  Each Bank hereby 
irrevocably appoints and authorizes the Agent to take such action as Agent on 
its behalf and to 






                                     23
<PAGE>
exercise such powers hereunder as are delegated to the Agent by the terms 
hereof, together with such powers as are reasonably incidental thereto.  
Neither the Agent nor any of its directors, officers, attorneys or employees 
shall be liable for any action taken or omitted to be taken by it or them 
hereunder or in connection herewith, except for its or their own gross 
negligence or willful misconduct.

     SECTION 11.2.  NOTE HOLDERS.  The Agent may treat the payee of any Note 
as the holder thereof until written notice of transfer shall have been filed 
with it signed by such payee and in form satisfactory to the Agent.

     SECTION 11.3.  CONSULTATION WITH COUNSEL.  The Agent may consult with 
legal counsel selected by it and shall not be liable for any action taken or 
suffered in good faith by it in accordance with the opinion of such counsel.

     SECTION 11.4.  DOCUMENTS.  The Agent shall not be under a duty to 
examine into or pass upon the validity, effectiveness, genuineness or value 
of this credit agreement, the Notes, any Related Writing furnished pursuant 
hereto or in connection herewith or the value of any collateral obtained 
hereunder, and the Agent shall be entitled to assume that the same are valid,
effective and genuine and what they purport to be.

     SECTION 11.5.  AGENT AND AFFILIATES.  With respect to the loans made 
hereunder, the Agent shall have the same rights and powers hereunder as any 
other Bank and may exercise the same as though it were not the Agent, and the
Agent and its affiliates may accept deposits from, lend money to and 
generally engage in any kind of business with the Borrower or any Subsidiary 
or affiliate of the Borrower.

     SECTION 11.6.  KNOWLEDGE OF DEFAULT.  It is expressly understood and 
agreed that the Agent shall be entitled to assume that no Possible Default 
has occurred and is continuing, unless the Agent has actual knowledge of such
fact or has been notified by a Bank that such Bank considers that a Possible 
Default has occurred and is continuing and specifying the nature thereof.

     SECTION 11.7.  ACTION BY AGENT.  So long as the Agent shall be entitled,
pursuant to Section 11.6 hereof, to assume that no Possible Default shall 
have occurred and be continuing, the Agent shall be entitled to use its 
discretion with respect to exercising or refraining from exercising any 
rights which may be vested in it by, or with respect to taking or refraining 
from taking any action or actions which it may be able to take under or in 
respect of, this credit agreement.  The Agent shall incur no liability under 
or in respect of this credit agreement by acting upon any notice, 
certificate, warranty or other paper or instrument believed by it to be 
genuine or authentic or to be signed by the proper party or parties, or with 
respect to anything which it may do or refrain from doing in the reasonable 
exercise of its judgment, or which may seem to it to be necessary or 
desirable in the premises.

     SECTION 11.8.  NOTICES, DEFAULT, ETC.  In the event that the Agent shall
have acquired actual knowledge of any Possible Default, the Agent shall 
promptly notify the Banks and will take such action and assert such rights 
under this credit agreement as sixty-seven per cent (67%) (by amount) of the 
Commitments, or if there is any borrowing hereunder, the 

                                     24
<PAGE>
holders of sixty-seven per cent (67%) (by amount) of the Notes shall direct 
and the Agent shall inform the other Banks in writing of the action taken.  
Except as limited by the immediately preceding sentence, the Agent may take 
such action and assert such rights as it deems to be advisable, in its 
discretion, for the protection of the interests of the holders of the Notes.

     SECTION 11.9.  INDEMNIFICATION.  The Banks agree to indemnify the Agent 
(to the extent not reimbursed by the Borrower), ratably according to the 
respective principal amounts of their Commitments from and against any and 
all liabilities, obligations, losses, damages, penalties, actions, judgments,
suits, costs, expenses or disbursements of any kind or nature whatsoever 
which may be imposed on, incurred by or asserted against the Agent in its 
capacity as agent in any way relating to or arising out of this credit 
agreement or any action taken or omitted by the Agent with respect to this 
credit agreement, provided that no Bank shall be liable for any portion of 
such liabilities, obligations, losses, damages, penalties, actions, 
judgments, suits, costs, expenses or disbursements resulting from the Agent's
gross negligence, willful misconduct or from any action taken or omitted by 
the Agent in any capacity other than as agent under this credit agreement.

                           ARTICLE XII.  MISCELLANEOUS

     SECTION 12.1.  BANKS' INDEPENDENT INVESTIGATION.  Each Bank by its 
signature to this credit agreement acknowledges and agrees that the Agent has
made no representation or warranty, express or implied, with respect to the 
creditworthiness, financial condition, or any other condition of Borrower or 
any Subsidiary or with respect to the statements contained in any information
memorandum furnished in connection herewith or in any other oral or written 
communication between the Agent and such Bank.  Each Bank represents that it 
has made and shall continue to make its own independent investigation of the 
creditworthiness, financial condition and affairs of Borrower and any 
Subsidiary in connection with the extension of credit hereunder, and agrees 
that the Agent has no duty or responsibility, either initially or on a 
continuing basis, to provide any Bank with any credit or other information 
with respect thereto (other than such notices as may be expressly required to
be given by Agent to the Banks hereunder), whether coming into its possession
before the granting of the first loans or at any time or times thereafter.

     SECTION 12.2.  NO WAIVER; CUMULATIVE REMEDIES.  No omission or course of
dealing on the part of Agent, any Bank or the holder of any Note in 
exercising any right, power or remedy hereunder shall operate as a waiver 
thereof; nor shall any single or partial exercise of any such right, power or
remedy preclude any other or further exercise thereof or the exercise of any 
other right, power or remedy hereunder.  The remedies herein provided are 
cumulative and in addition to any other rights, powers or privileges held by 
operation of law, by contract or otherwise.

     SECTION 12.3.  AMENDMENTS, CONSENTS.  No amendment, modification, 
termination, or waiver of any provision of this credit agreement or of the 
Notes nor consent to any variance therefrom, shall be effective unless the 
same shall be in writing and signed by the holders of sixty- seven per cent 
(67%) (by amount) of Borrower's Debt to the Banks or if there is no borrowing
hereunder, sixty-seven per cent (67%) (by amount) of the Commitments and then
such waiver or consent shall be effective only in the specific instance and 
for the specific 
                                     25 
<PAGE>
purpose for which given.  Unanimous consent of the Commitments, or if there 
is any borrowing hereunder, the holders of one hundred per cent (100%) (by 
amount) of the Notes shall be required with respect to (i) the extension of 
maturity of the Notes, or the payment date of interest thereunder, (ii) any 
reduction in the rate of interest on the Notes, or in any amount of principal
or interest due on any Note, or in any fees incurred hereunder, or in the 
manner of pro rata application of any payments made by Borrower to the Banks 
hereunder, (iii) any change in any percentage voting requirement in this 
credit agreement or (iv) any increase in the Commitments of the Banks or 
subjecting the Banks to any additional obligations.  Notice of amendments or 
consents ratified by the Banks hereunder shall immediately be forwarded by 
Borrower to all Banks.  Each Bank or other holder of a Note shall be bound by
any amendment, waiver or consent obtained as authorized by this section, 
regardless of its failure to agree thereto.

     SECTION 12.4.  NOTICES.  All notices, requests, demands and other 
communications provided for hereunder shall be in writing and, if to 
Borrower, mailed or delivered to it, addressed to it at the address specified
on the signature pages of this credit agreement, if to a Bank, mailed or 
delivered to it, addressed to the address of such Bank specified on the 
signature pages of this credit agreement.  All notices, statements, requests,
demands and other communications provided for hereunder shall be deemed to be
given or made when delivered or forty- eight (48) hours after being deposited
in the mails with postage prepaid by registered or certified mail or 
delivered to a telegraph company, addressed as aforesaid, except that notices
from Borrower to Agent or the Banks pursuant to any of the provisions hereof 
shall not be effective until received by Agent or the Banks.

     SECTION 12.5.  COSTS, EXPENSES AND TAXES.  Borrower agrees to pay on 
demand all costs and expenses of the Agent and certain costs and expenses of 
the Banks, including the following:  (i) any expenses incurred by the Agent 
in connection with the preparation of this credit agreement and any Related 
Writings, (ii) out-of-pocket expenses of Agent in connection with the 
administration of this credit agreement, the Notes, the collection and 
disbursement of all funds hereunder and the other instruments and documents 
to be delivered hereunder, (iii) extraordinary expenses of Agent or the Banks
in connection with the administration of this credit agreement, the Notes and
the other instruments and documents to be delivered hereunder (including, 
without limitation, expenses resulting from or related to governmental or 
judicial investigations, actions or proceedings, or subpoenas), (iv) the 
reasonable fees and out-of-pocket expenses of special counsel (if any) for 
the Banks, with respect thereto and of local counsel, if any, who may be 
retained by said special counsel with respect thereto, and (v) all costs and 
expenses, if any, in connection with the enforcement of this credit agreement
or the Notes.  In addition, Borrower shall pay any and all stamp and other 
taxes and fees payable or determined to be payable in connection with the 
execution and delivery of this credit agreement or the Notes, and the other 
instruments and documents to be delivered hereunder, and agrees to save Agent
and each Bank harmless from and against any and all liabilities with respect 
to or resulting from any delay in paying or omission to pay such taxes or 
fees.

     SECTION 12.6.  OBLIGATIONS SEVERAL.  The obligations of the Banks 
hereunder are several and not joint.  Nothing contained in this credit 
agreement and no action taken by Agent or the Banks pursuant hereto shall be 
deemed to constitute the Banks a partnership,

                                     26 
<PAGE>
association, joint venture or other entity.  No default by any Bank hereunder
shall excuse the other Banks from any obligation under this credit agreement;
but no Bank shall have or acquire any additional obligation of any kind by 
reason of such default.

     SECTION 12.7.  EXECUTION IN COUNTERPARTS.  This credit agreement may be 
executed in any number of counterparts and by different parties hereto in 
separate counterparts, each of which when so executed and delivered shall be 
deemed to be an original and all of which taken together shall constitute but
one and the same agreement.

     SECTION 12.8.  BINDING EFFECT; ASSIGNMENT; PARTICIPATIONS.  This credit 
agreement shall become effective when it shall have been executed by 
Borrower, Agent and by each Bank and thereafter shall be binding upon and 
inure to the benefit of Borrower and each of the Banks and their respective 
successors and assigns, except that Borrower shall not have the right to 
assign its rights hereunder or any interest herein without the prior written 
consent of all of the Banks.  No person, other than the Banks, shall have or 
acquire any obligation to grant Borrower any loans hereunder.  
Notwithstanding any other provision herein contained, however, any Bank may 
at any time sell, assign, transfer, grant participations in, or otherwise 
dispose of all or any portion of its loans or any Note or of its right, title
and interest therein or in or to this credit agreement (collectively, 
Participations) to any other lending office of such Bank or to any other 
banks or other entities (Participants).  Any Bank which creates a 
Participation (pursuant to the immediately preceding sentence) will use its 
best efforts to notify Borrower of the creation by such Bank of such 
Participation, and the identity of the Participant(s), as promptly thereafter
as possible.  Without in any way limiting the rights of a Participant, the 
Borrower agrees that the Participants shall in any event be entitled to 
benefits under Section 2.6 and Articles III and IV of this credit agreement 
to the extent of their respective Participations.  No Participant, however, 
shall have any right by virtue of that status to vote along with or to be 
consulted by any of the Banks on any of those matters described or referred 
to in Section 12.3 hereof which require the written consent of sixty-seven 
per cent (67%) (by amount) of Borrower's Debt to the Banks or sixty-seven per
cent (67%) (by amount) of the Commitments, as the case may be.  A Participant
may, however, have conferred on it by the Bank granting to such Participant 
the Participation, the right to vote on and be consulted with respect to any 
of those matters described in Section 12.3 hereof which require unanimous 
consent of the Commitments or one hundred per cent (by amount) consent of the
holders of the Notes.  Anything in this Section 12.8 to the contrary 
notwithstanding, any Bank may assign and pledge all or any portion of its 
loans and its Notes to any Federal Reserve Bank (and its transferees) as 
collateral security pursuant to Regulation A of the Board of Governors of the
Federal Reserve System and any Operating Circular issued by such Federal 
Reserve Bank.  No such assignment shall release the assigning Bank from its 
obligations hereunder.

     SECTION 12.9.  GOVERNING LAW.  This credit agreement, each of the Notes 
and any Related Writing shall be governed by and construed in accordance with
the laws of the State of Ohio and the respective rights and obligations of 
Borrower and the Banks shall be governed by Ohio law.

     SECTION 12.10.  SEVERABILITY OF PROVISIONS; CAPTIONS.  Any provision of 
this credit agreement which is prohibited or unenforceable in any 
jurisdiction shall, as to 
                                     27 
<PAGE>
such jurisdiction, be ineffective to the extent of such prohibition or 
unenforceability without invalidating the remaining provisions hereof or 
affecting the validity or enforceability of such provision in any other 
jurisdiction.  The several captions to sections and subsections herein are 
inserted for convenience only and shall be ignored in interpreting the 
provisions of this credit agreement.

     SECTION 12.11.  JURY TRIAL WAIVER.  BORROWER AND EACH OF THE BANKS WAIVE
ANY RIGHT TO HAVE A JURY PARTICIPATE IN RESOLVING ANY DISPUTE, WHETHER 
SOUNDING IN CONTRACT, TORT OR OTHERWISE, AMONG BORROWER AND THE BANKS, OR ANY
THEREOF, ARISING OUT OF, IN CONNECTION WITH, RELATED TO, OR INCIDENTAL TO THE
RELATIONSHIP ESTABLISHED AMONG THEM IN CONNECTION WITH THIS CREDIT AGREEMENT 
OR ANY NOTE OR OTHER INSTRUMENT, DOCUMENT OR AGREEMENT EXECUTED OR DELIVERED 
IN CONNECTION HEREWITH OR THE TRANSACTIONS RELATED THERETO.


Address: 1835 Dueber Avenue          THE TIMKEN COMPANY
         Canton, Ohio  44706


                                     By:/s/G. E. Little
                                        ________________________________

                                     Title: Vice President - Finance
                                            ____________________________


                                     and:_________________________________


                                     Title:_______________________________


Address: 127 Public Square           SOCIETY NATIONAL BANK,
         Cleveland, Ohio  44114          individually and as Agent



                                     By:/s/J. Roderick MacDonald
                                        _________________________________


                                     Title: Vice President
                                            _____________________________












                                     28
<PAGE>
                 MORGAN GUARANTY TRUST COMPANY OF NEW YORK


By:              /s/Timothy S. Broadbent
                 ________________________________________________
                 
Title:           Vice President
                 ________________________________________________


                                Borrowing Advices:
                                _________________

Address:         Morgan Guaranty Trust Company of New York
                 60 Wall Street
                 New York, NY  10260

Attention:       Multi-Option Unit
                 11/150 Wm

Telex:           177615
Telecopy:        212-619-2156
Answer:          MGT UT

                               All other information:
                               _____________________

Address:         Morgan Guaranty Trust Company of New York
                 60 Wall Street
                 New York, New York  10015

Attention:       Timothy S. Broadbent, Vice President

Telephone:       212-648-7059

Telex:           232194

Answer:          MGTUR

Telecopy:        212-837-5010













                                     29
<PAGE>
                            THE BANK OF NEW YORK

By:              /s/John M. Lokay, Jr.
                 _______________________________________________

Title:           Vice President
                 _______________________________________________


All info: 

Address:         1 Wall Street/22nd floor
                 New York, NY  10286

Attention:       Mr. John M. Lokay, Jr.
                 Vice President

Telephone:       212-635-1238

Telex:           12304

Answer:          BONY

Telecopy:        212-635- 6434






























                                     30
<PAGE>
                       THE BANK OF NOVA SCOTIA

By:              /s/F.C.H. Ashby
                 _______________________________________________

Title:           Senior Manager Loan Operations
                 _______________________________________________


                           Borrowing Advices:
                           _________________

Address:         The Bank of Nova Scotia
                 Suite 2700
                 600 Peachtree St., N.E.
                 Atlanta, GA  30308

Telex:           000542319

Phone:           404-877-1561

Telecopy:        404-888-8998

                 Shannon Law
                 Loan Administration Officer

                 Documents, etc.


Address:         181 W. Madison       
                 Suite 3700          
                 Chicago, IL 60602     

Phone:           312-201-4100

                 Keith Niebrugge, Representative



















                                     31
<PAGE>
                          BANK ONE, AKRON, N.A.

By:              /s/Bernard McRae, Jr.
                 ________________________________________________

Title:           Assistant Vice President
                 ________________________________________________


All info: 

Address:         101 Central Plaza South
                 P. O. Box 9280
                 Canton, OH  44702

Attention:       Mr. Bernard McRae, Jr.
                 Assistant Vice President

Telephone:       216-438-8338

Telex:           None

Answer:          None

Telecopy:        216-438-8312




























                                     32
<PAGE>
                          CREDIT SUISSE

By:              /s/Christopher Elden
                 ________________________________________________

Title:           Member of Senior Management
                 ________________________________________________

By:              /s/Daniela E. Hess
                 ________________________________________________

Title:           Associate
                 ________________________________________________


All info: 

Address:         Tower 49
                 12 East 49th Street
                 New York, New York 10017

Attention:       Mr. Christopher Eldin
                 Member of Senior Management

Telephone:       212-238-5455

Telex:           222491

Answer:          None

Telecopy:        212-238-5389
























                                     33
<PAGE>
                           MELLON BANK, N.A.


By:              /s/Dwayne R. Finney
                 ________________________________________________

Title:           Assistant Vice President
                 ________________________________________________


                                 Borrowings:
                                 __________

Address:         Three Mellon Bank Center, Rm. 2303
                 Pittsburgh, PA  15259

Attention:       Loan Administration

Telephone:       412-234-7367

Telex:           812357

Answer:          MEL BANK PGH

Telecopy:        412-234-5049

                         All other information:
                         _____________________

Address:         Global Corporate Banking
                 Mellon Bank, N.A.
                 Room 151-4401
                 One Mellon Bank Center
                 Pittsburgh, PA  15258-0001

Attention:       Mr. Dwayne R. Finney
                 Vice President

Telephone:       412-234-1913

Telecopy:        412-234-6375














                                     34
<PAGE>
                 NATIONSBANK OF NORTH CAROLINA, N.A.

By:              /s/Jay Johnston
                 ________________________________________________

Title:           Assistant Vice President
                 ________________________________________________


                                 Borrowings:
                                 __________

Address:         One NationsBank Plaza T-18-7
                 Charlotte, NC  28255

Attention:       Missy Thompson

Telephone:       704-386-8388

Telex:           669959

Telecopy:        704-386-8694

Answer:          NCNB INTL CHA

                                All other information:
                                _____________________

Address:         NationsBank Corp. Center
                 NC1-007-08-04
                 100 N. Tryon
                 Charlotte, NC 28202

Attention:       Mr. Jay Johnston, Vice President

Telephone:       704-386-8335

Telex:           669959

Answer:          NCNB INTL CHA

Telecopy:        704-386-3271













                                     35
<PAGE>
                               NBD BANK, N.A.


By:              /s/Lisa A. Ferris
                 ________________________________________________

Title:           Vice President
                 ________________________________________________


All info: 

Address:         611 Woodward
                 Detroit, MI  48226

Attention:       Ms. Lisa A. Ferris  
                 Vice President

Telephone:       313-225-2520

Telex:           230729

Answer:          NAT BANK DET

Telecopy:        313-225-3269






























                                     36
<PAGE>
                        THE NORTHERN TRUST COMPANY

By:              /s/Pete Sinelli
                 ________________________________________________

Title:           Commercial Banking Officer
                 ________________________________________________


All info: 

Address:         50 South LaSalle Street
                 Chicago, IL  60675

Attention:       Mr. Pete Sinelli
                 Commercial Banking Officer

Telephone:       312-444-4575

Telex:           254419

Answer:          NTCI CGO

Telecopy:        312-444-5244






























                                     37
<PAGE>
                            MIDLAND BANK, PLC


By:              /s/David Phillips
                 ___________________________________

Title:           Corporate Banking Manager
                 ___________________________________

By:              ___________________________________

Title:           ___________________________________


All info:

Address:         Midland Bank plc
                 Motors & Components
                 Corporate and Institutions
                 Poultry 1st Floor
                 London England, EC2P2BX


Attention        Mr. David Phillips
                 Corporate Banking Manager

Phone:           011 44 71 260-5339

Telex:           8954744

Telecopy:        011 44 71 260 5448

Alternate U.S. Contact:

Address:         Midland Montagu Tower
                 156 W. 56th Street
                 New York, N.Y. 10019

Attention:       Ms. Catherine M. Ball
                 Associate

Phone:           212-969-7045

Telecopy:        212-969-7008/9











                                     38
<PAGE>
                                 ANNEX A


                   Banking Institutions Parties to the
                        Revolving Credit Agreement
                    Dated as of November 15, 1994, with
              The Timken Company; Commitments and Percentages


  Name of Bank                 Maximum Amount            Percentages
  ____________                 ______________            ___________

SOCIETY NATIONAL BANK           $  14,968,667            14.969

MORGAN GUARANTY TRUST
  COMPANY OF NEW YORK              12,275,333            12.2753333

THE BANK OF NEW YORK                8,084,000             8.084

THE BANK OF NOVA SCOTIA             8,084,000             8.084

BANK ONE, AKRON, N.A.               8,084,000             8.084

CREDIT SUISSE                       8,084,000             8.084

MELLON BANK, N.A.                   8,084,000             8.084

NBD BANK, N.A.                      8,084,000             8.084

THE NORTHERN TRUST COMPANY          8,084,000             8.084

NATIONSBANK OF NORTH 
  CAROLINA, N.A.                    8,084,000             8.084

MIDLAND BANK, PLC                   8,084,000             8.084
                                  ___________             _____


       TOTALS                     $100,000,000          100.000















                                     39
<PAGE>
                                                                 EXHIBIT A


                           REVOLVING CREDIT NOTE

             (Prime Rate Loans and Domestic Fixed Rate Loans)

$________________                                              Canton, Ohio
                                                          November 15, l994

     FOR VALUE RECEIVED, the undersigned, THE TIMKEN COMPANY, an Ohio 
corporation (the "Borrower"), promises to pay on the Commitment Termination 
Date, to the order of _____________________________________________ (the 
"Bank") at the Main Office of Society National Bank, Agent, 127 Public 
Square, Cleveland, Ohio 44114-1306, the principal sum of 
_______________________________________________ DOLLARS or the aggregate 
unpaid principal amount of all Prime Rate Loans and all Domestic Fixed Rate 
Loans evidenced by this note made by the Bank to the Borrower pursuant to 
Section 2.1 of the credit agreement hereinafter referred to, whichever is 
less, in lawful money of the United States of America.  Capitalized terms 
used herein shall have the meanings ascribed to them in said credit 
agreement.

     The Borrower promises also to pay interest on the unpaid principal 
amount of each such loan from time to time outstanding from the date of such 
loan until the payment in full thereof at the rates per annum which shall be 
determined in accordance with the provisions of Section 2.1 of the credit 
agreement.  Said interest shall be payable on each date provided for in said 
Section 2.1; provided, however, that interest on any principal portion which 
is not paid when due shall be payable on demand.

     The portions of the principal sum hereof from time to time representing 
Prime Rate Loans and Domestic Fixed Rate Loans, and payments of principal of 
either thereof, will be shown on the grid(s) attached hereto and made a part 
hereof.  All loans by the Bank to the Borrower pursuant to the credit 
agreement (except LIBOR Loans) and all payments on account of principal 
hereof shall be recorded by the Bank prior to transfer hereof and endorsed on
such grid(s).

     If this note shall not be paid at maturity, whether such maturity occurs
by reason of lapse of time or by operation of any provision for acceleration 
of maturity contained in the credit agreement hereinafter referred to, the 
principal hereof and the unpaid interest thereon shall bear interest, until 
paid, for Prime Rate Loans and Domestic Fixed Rate Loans at a rate per annum 
which shall be two per cent (2%) above the Prime Rate from time to time in 
effect.  All payments of principal of and interest on this note shall be made
in immediately available funds.

     This note is one of the Revolving Credit Notes referred to in the credit
agreement dated as of November 15, l994 between the Borrower, the banks named
therein and Society 


                                     40
<PAGE>
National Bank, as Agent, as may be amended from time to time.  Reference is 
made to such credit agreement for a description of the right of the 
undersigned to anticipate payments hereof, the right of the holder hereof to 
declare this note due prior to its stated maturity, and other terms and 
conditions upon which this note is issued.


Address: 1835 Dueber Avenue           THE TIMKEN COMPANY
         Canton, Ohio  44706
                                      By:____________________________


                                      and____________________________










































                                     41
<PAGE>
                                                         EXHIBIT A-1


                            REVOLVING CREDIT NOTE

                                (LIBOR Loans)


$________________                                             Canton, Ohio
                                                         November 15, l994

     FOR VALUE RECEIVED, the undersigned, THE TIMKEN COMPANY, an Ohio 
corporation (the "Borrower"), promises to pay on the Commitment Termination 
Date, to the order of _____________________________________________________ 
(the "Bank") at the Main Office of Society National Bank, Agent, 127 Public 
Square, Cleveland, Ohio 44114-1306 the principal sum of ____________________ 
DOLLARS or the aggregate unpaid principal amount of all LIBOR Loans evidenced
by this note made by the Bank to the Borrower pursuant to Section 2.1 of the 
credit agreement hereinafter referred to, whichever is less, in lawful money 
of the United States of America.  Capitalized terms used herein shall have 
the meanings ascribed to them in said credit agreement.

     The Borrower promises also to pay interest on the unpaid principal 
amount of each such loan from time to time outstanding from the date of such 
loan until the payment in full thereof at the rates per annum which shall be 
determined in accordance with the provisions of Section 2.1 of the credit 
agreement.  Said interest shall be payable on each date provided for in said 
Section 2.1; provided, however, that interest on any principal portion which 
is not paid when due shall be payable on demand.

     The portions of the principal sum hereof from time to time representing 
LIBOR Loans, and payments of principal thereof, will be shown on the grid(s) 
attached hereto and made a part hereof.  All LIBOR Loans by the Bank to the 
Borrower pursuant to the credit agreement and all payments on account of 
principal hereof shall be recorded by the Bank prior to transfer hereof and 
endorsed on such grid(s).

     If this note shall not be paid at maturity, whether such maturity occurs
by reason of lapse of time or by operation of any provision for acceleration 
of maturity contained in the credit agreement hereinafter referred to, the 
principal hereof and the unpaid interest thereon shall bear interest, until 
paid, for LIBOR Loans at a rate per annum which shall be two per cent (2%) 
above the Prime Rate from time to time in effect.  All payments of principal 
of and interest on this note shall be made in immediately available funds.

     This note is one of the Revolving Credit Notes referred to in the credit
agreement dated as of November 15, l994 between the Borrower, the banks named
therein and Society National Bank, as Agent, as may be amended from time to 
time.  Reference is made to such 






                                     42
<PAGE>
credit agreement for a description of the right of the undersigned to 
anticipate payments hereof, the right of the holder hereof to declare this 
note due prior to its stated maturity, and other terms and conditions upon 
which this note is issued.


Address: 1835 Dueber Avenue           THE TIMKEN COMPANY
         Canton, Ohio  44706
                                      By:________________________

 
                                      and________________________










































                                     43
<PAGE>

                                EXHIBIT 4.1

                         THIRD AMENDMENT AGREEMENT
                 TO THE AMENDED AND RESTATED CREDIT AGREEMENT


Third amendment agreement ("Amendment Agreement") made as of the 15th day of 
November, 1994, by and among THE TIMKEN COMPANY, an Ohio corporation 
("Borrower"), SOCIETY NATIONAL BANK ("Society"), successor by merger to 
Ameritrust Company National Association, the various other commercial banking
institutions signatories hereto, together with Society (the "Banks"), and 
Society, as Agent (the "Agent") for the Banks.

WHEREAS, Borrower, Banks and Agent are parties to a certain Amended and 
Restated Credit Agreement dated as of December 31, 1991, as amended, which 
provides, among other things, for a revolving credit in the aggregate 
principal amount of Three Hundred Million Dollars ($300,000,000) at any one 
time outstanding, all upon certain terms and conditions (the "Credit 
Agreement");

WHEREAS, Borrower, Banks and Agent desire to further amend the Credit 
Agreement by reducing the amount of the revolving credit to Two Hundred 
Million Dollars ($200,000,000), by extending the Commitment Period to August 
31, 1999, by amending Annex A to the Credit Agreement and by making certain 
other amendments thereto;

WHEREAS, each term used herein shall be defined in accordance with the Credit
Agreement;

NOW, THEREFORE, in consideration of the premises and of the mutual covenants 
herein and for other valuable considerations, Borrower, Banks and Agent agree
as follows:

1.   The Credit Agreement is hereby amended by deleting the definition of 
"Commitment Period" in Article I in its entirety, and substituting the 
following in place thereof:

     "'Commitment Period' shall mean the period from the date hereof to 
     August 31, 1999."

2.   The Credit Agreement is hereby amended by deleting the definition of 
"Domestic Interest Period" and "Domestic Margin" in Article I in its 
entirety, and substituting the following in place thereof:

     "Domestic Interest Period" shall mean a period of 30, 60, 90 or 180 days
     (or  270 or 360 days if offered by the Banks) (as selected by the 
     Borrower) commencing on the applicable borrowing date of each Domestic 
     Fixed Rate Loan and on each Interest Adjustment Date with respect 
     thereto; provided, however, that if any such period would be affected by 
     a reduction in Commitment as provided in Section 2.5 hereof, prepayment 
     or conversion rights as provided in Section 4.3 hereof or maturity of 
     
                                      -1-
<PAGE>
     Domestic Fixed Rate Loans as provided in Section 2.1 hereof, such period
     shall be shortened to end on such date.  If the Borrower fails to select
     a new Domestic Interest Period with respect to an outstanding Domestic 
     Fixed Rate Loan at least three Cleveland banking days prior to any 
     Interest Adjustment Date, the Borrower shall be deemed to have selected 
     a Domestic Interest Period of the same duration as the immediately 
     preceding Domestic Interest Period (subject to the proviso of the 
     preceding sentence).

     "Domestic Margin" shall mean Fifty (50) Basis Points so long as Moodys 
     Investors  Service, Inc. ('Moody's') or Standard & Poor's Corporation 
     ('S&P') accords to  Borrower's bonds or debentures (or any thereof) a 
     rating of A3 or higher (in the case of  Moody's), or a rating of A- or 
     higher (in the case of S&P); provided, however, that if  at any time 
     both Moody's and S&P shall have lowered the ratings which they accord to
     any of Borrower's bonds or debentures to ratings the higher of which (in
     the case of  Moody's) is Baa1, Baa2 or Baa3 or (in the case of S&P) is 
     BBB+, BBB or BBB-, then  during any such period and for so long as both 
     of such lowered ratings are in effect, the  'Domestic Margin' shall be 
     increased to Sixty-Two and One-Half (62.5) Basis Points; and further 
     provided, however, that if at any time both Moody's and S&P shall have 
     lowered the ratings which they accord to any of Borrower's bonds or 
     debentures to  ratings the higher of which (in the case of Moody's) is 
     Ba (or some lower rating  assigned by Moody's) or (in the case of S&P) 
     is BB+ (or some lower rating assigned  by S&P) then during any such 
     period and for so long as both of such lowered ratings  are in effect, 
     the 'Domestic Margin' shall be increased to Seventy-Five (75) Basis  
     Points.

3.   The Credit Agreement is hereby amended by deleting the definition of 
"LIBOR Margin" in Article I in its entirety, and substituting the following 
in place thereof:

     "'LIBOR Margin' shall mean Thirty-Seven and One-Half (37.5) Basis Points
     so long as Moody's Investors Service, Inc. ('Moody's') or Standard & 
     Poor's Corporation ('S&P') accords to Borrower's bonds or debentures (or
     any thereof) a rating of A3 or higher (in the case of Moody's), or a 
     rating of A- or higher (in the case of S&P); provided, however, that if 
     at any time both Moody's and S&P shall have lowered the ratings which 
     they accord any of to Borrower's bonds or debentures to ratings the 
     higher of which (in the case of Moody's) is Baa1, Baa2 or Baa3 or (in 
     the case of S&P) is BBB+, BBB or BBB-, then during any such period and 
     for so long as both of such lowered ratings are in effect, the 'LIBOR 
     Margin' shall be increased to Fifty (50) Basis Points; and further 
     provided, however, that if at any time both Moody's and S&P shall have 
     lowered the ratings which they accord to any of Borrower's bonds or 
     debentures to ratings the higher of which (in the case of Moody's) is Ba
     (or some lower rating assigned by Moody's) or (in the case of S&P) is 
     BB+ (or some lower rating assigned by S&P) then during any such period 
     and for so long as both of such lowered ratings are in effect, the 
     'LIBOR Margin' shall be increased to Sixty-Two and One-Half (62.5) Basis
     Points."
                                     -2-
<PAGE>
4.   The Credit Agreement is hereby amended by deleting the amount "Three 
Hundred Million and 00/100 Dollars ($300,000,000)" from the first paragraph 
of Section 2.1, and substituting in place thereof, the amount "Two Hundred 
Million and 00/100 Dollars ($200,000,000)".

5.   The Credit Agreement is hereby amended by deleting the date "August 31, 
1997" wherever it appears in Section 2.1, and substituting for that deleted 
date, the date "August 31, 1999".

6.   The Credit Agreement is hereby amended by deleting Section 2.5 in its 
entirety and substituting the following in place thereof:

     "SECTION 2.5.  COMMITMENT FEES; TERMINATION OR REDUCTION OF COMMITMENTS.
     Borrower agrees to pay to Agent, for the ratable account of each Bank, 
     as a consideration for its Commitment hereunder, a commitment fee 
     calculated at a rate or rates as hereinafter provided in this Section 
     2.5 (based on a year having 360 days and calculated for the actual 
     number of days elapsed) from the date hereof to and including the last 
     day of the Commitment Period, on the average daily unborrowed amount of 
     such Bank's Commitment hereunder, payable on the 31st day of December, 
     l994, and quarter-annually thereafter.  The commitment fee shall be 
     calculated at a rate expressed in terms of Basis Points per annum as 
     follows:  The applicable commitment fee shall be at a rate of fifteen 
     (15) Basis Points per annum so long as Moody's Investors Service, Inc. 
     ('Moody's') or Standard & Poor's Corporation ('S&P') accords to 
     Borrower's bonds or debentures (or any thereof) a rating of A3 or higher
     (in the case of Moody's), or a rating of A- or higher (in the case of 
     S&P); provided, however, that if at any time both Moody's and S&P shall 
     have lowered the ratings which they accord to any of Borrower's bonds or
     debentures to ratings the higher of which (in the case of Moody's) is 
     Baa1, Baa2 or Baa3 or (in the case of S&P) is BBB+, BBB or BBB-, then 
     during any such period and for so long as both of such lowered ratings 
     are in effect, the applicable commitment fee shall be increased to a 
     rate of Twenty (20) Basis Points per annum; and further provided, 
     however, that if at any time both Moody's and S&P shall have lowered the
     ratings which they accord to any of Borrower's bonds or debentures to 
     ratings the higher of which (in the case of Moody's) is Ba (or some 
     lower rating assigned by Moody's) or (in the case of S&P) is BB+ (or 
     some lower rating assigned by S&P), then during any such period and for 
     so long as both of such lowered ratings are in effect, the applicable 
     commitment fee shall be increased to a rate of Twenty-Five (25) Basis 
     Points per annum.  Borrower may at any time or from time to time 
     terminate in whole or ratably in part the Commitments of the Banks 
     hereunder to an amount not less than the aggregate principal amount of 
     the loans then outstanding, by giving Agent not less than two (2) 
     Cleveland banking days' notice, provided that any such partial 
     termination shall be in an aggregate amount for all the Banks of Ten 
     Million Dollars ($10,000,000) or any integral multiple thereof.  The 
     Agent shall promptly notify each Bank of its proportionate amount and 
     the date of each such termination.  After each such termination, the 
     commitment fees payable hereunder shall be calculated upon the 
     Commitments of the Banks as so reduced.  If the Borrower terminates in 
     whole the
                                      -3-<PAGE>
     
     Commitments of the Banks, on the effective date of such termination (the
     Borrower having prepaid in full the unpaid principal balance, if any, of
     the Notes outstanding together with all interest (if any) and commitment
     fees accrued and unpaid) all of the Notes outstanding shall be delivered
     to the Agent marked 'Cancelled' and redelivered to the Borrower.  Any 
     partial reduction in the Commitments of the Banks shall be effective 
     during the remainder of the Commitment Period."

7.   The Credit Agreement is hereby amended by deleting Section 6.7 in its 
entirety, and substituting the following in place thereof:

     "SECTION 6.7.  DEBT TO CAPITAL RATIO.  Borrower will not suffer or 
     permit the ratio of (a) its total indebtedness for borrowed money 
     (calculated on a consolidated basis) to (b) the aggregate of  (i) its 
     total indebtedness for borrowed money (calculated on a consolidated 
     basis) plus (ii) its stockholders equity, as reflected on its most 
     recent consolidated financial statements furnished the Banks, to at any 
     time exceed .45 to 1.00."

8.   The Credit Agreement is hereby amended by adding the following at the 
end of Section 10.1: ",plus (iv) any accrued and unpaid fees incurred 
hereunder."

9.   The Credit Agreement is hereby amended by deleting clause (ii) in 
Section 12.3 in its entirety, and substituting the following in place of:  
"(ii) any reduction in the rate of interest on the Notes, or in any amount of 
principal or interest due on any Note, or in any fees incurred hereunder, or 
in the manner of pro rata application of any payments made by Borrower to the
Banks hereunder,".

10.  The Credit Agreement is hereby amended by deleting Annex A, and 
substituting in place thereof, a new Annex A in the form of Annex A attached 
hereto.

11.  The Credit Agreement is hereby amended by deleting Exhibit A and Exhibit
A-1 and substituting in place thereof, new Exhibit A and new Exhibit A-1 in 
the form of Exhibit A and Exhibit A-1 attached hereto.

12.  Concurrently with the execution of this Amendment Agreement, Borrower 
shall execute and deliver to each Bank a Revolving Credit Note (Prime Rate 
Loans and Domestic Fixed Rate Loans) and a Revolving Credit Note (LIBOR 
Loans), of even date herewith, and being in the form and substance of Exhibit
A and Exhibit A-1 attached hereto with the blanks appropriate filled.  After 
receipt of such new promissory notes, each Bank will mark the promissory 
notes being replaced hereby "Replaced" and return the same to Borrower.

13.  Borrower hereby represents and warrants to the Agent and the Banks that 
(a) Borrower has the legal power and authority to execute and deliver this 
Amendment Agreement; (b) the officials executing this Amendment Agreement 
have been duly authorized to execute and deliver the same and bind Borrower 
with respect to the provisions hereof; (c) the execution and delivery hereof 
by Borrower and the performance and observance by Borrower of the      

                                     -4-
<PAGE>
provisions hereof do not violate or conflict with the organizational 
agreements of Borrower or any law applicable to Borrower or result in a 
breach of any provision of or constitute a default under any other agreement,
instrument or document binding upon or enforceable against Borrower; (d) as 
of the date of this Amendment Agreement, the representations and warranties 
contained in Article VII of the Credit Agreement are true and correct, and 
(e)  this Amendment Agreement constitutes a valid and binding obligation of 
Borrower in every respect, enforceable in accordance with its terms.

14.  Borrower hereby represents and warrants to the Agent and the Banks that 
no Possible Default exists under the Credit Agreement, nor will any occur 
immediately after the execution and delivery of this Amendment Agreement by 
the performance or observance of any provision hereof.

15.  Each reference to the Credit Agreement that is made in the Credit 
Agreement or any other writing shall hereafter be construed as a reference to
the Credit Agreement as amended hereby.  Except as herein otherwise 
specifically provided, all provisions of the Credit Agreement shall remain in
full force and effect and be unaffected hereby.

16.  The rights and obligations of all parties hereto shall be governed by 
the laws of the State of Ohio.

17.  This Amendment Agreement may be executed in any number of counterparts 
each of which, when so executed and delivered, shall be an original, but such
counterparts shall together constitute one and the same instrument.  After 
execution of this Amendment Agreement by all the parties hereto, this 
Amendment Agreement shall be effective as of November 15, 1994.

THE TIMKEN COMPANY                    SOCIETY NATIONAL BANK, 
                                      individually and as Agent
By: /s/G. E. Little
    __________________________
                                      By: /s/J. Roderick MacDonald
                                          ____________________________
and __________________________

MORGAN GUARANTY TRUST COMPANY         THE BANK OF NEW YORK
OF NEW YORK

By: /s/Timothy S. Broadbent           By: /s/John M. Lokay, Jr.
    __________________________            ____________________________

THE BANK OF NOVA SCOTIA               BANK ONE, AKRON, N.A.

By: /s/F.C.H. Ashby                   By: /s/Bernard McRae, Jr.
    ___________________________          _____________________________

CREDIT SUISSE                         MELLON BANK, N.A.

By: /s/Christopher Eldin              By: /s/Dwayne R. Finney
    ___________________________           ____________________________

                                     -5-<PAGE>
NATIONSBANK OF NORTH                  NBD BANK, N.A.
CAROLINA, N.A.

By: /s/Jay Johnston                   By: /s/Lisa A. Ferris
    ___________________________           ____________________________

THE NORTHERN TRUST COMPANY            MIDLAND BANK, PLC

By: /s/Pete Sinelli                   By: /s/David Phillips
    ___________________________           ____________________________









































                                     -6-
<PAGE>
                                  ANNEX A


                    Banking Institutions Parties to the 
                   Amended and Restated Credit Agreement
              Dated as of December 31, 1991, as amended, with
              The Timken Company; Commitments and Percentages


       Name of Bank                      Maximum Amount         Percentages
       ____________                      ______________         ___________

SOCIETY NATIONAL BANK                     $ 29,937,333           14.969

MORGAN GUARANTY TRUST
COMPANY OF NEW YORK                         24,550,667           12.2753333

THE BANK OF NEW YORK                        16,168,000            8.084

THE BANK OF NOVA SCOTIA                     16,168,000            8.084

BANK ONE, AKRON, N.A.                       16,168,000            8.084

CREDIT SUISSE                               16,168,000            8.084

MELLON BANK, N.A.                           16,168,000            8.084

NBD BANK, N.A.                              16,168,000            8.084

THE NORTHERN TRUST COMPANY                  16,168,000            8.084

NATIONSBANK OF NORTH
     CAROLINA, N.A.                         16,168,000            8.084

MIDLAND BANK, PLC                           16,168,000            8.084

                                          ____________          _______ 

                              TOTALS      $200,000,000          100.00













                                     -7-
<PAGE>

                                                               EXHIBIT A


                            REVOLVING CREDIT NOTE

             (Prime Rate Loans and Domestic Fixed Rate Loans)

$_________________                                Canton, Ohio
                                                  ________________, 1994

     FOR VALUE RECEIVED, the undersigned, THE TIMKEN COMPANY, an Ohio 
corporation (the "Borrower"), promises to pay on August 31, 1999, to the 
order of _____________________________________________ (the "Bank") at the 
Main Office of Society National Bank, Agent, 127 Public Square, Cleveland, 
Ohio 44114-1306, the principal sum of 
_______________________________________________________________ DOLLARS
or the aggregate unpaid principal amount of all Prime Rate Loans and all 
Domestic Fixed Rate Loans evidenced by this note made by the Bank to the 
Borrower pursuant to Section 2.1 of the credit agreement hereinafter referred
to, whichever is less, in lawful money of the United States of America.  
Capitalized terms used herein shall have the meanings ascribed to them in 
said credit agreement.

     The Borrower promises also to pay interest on the unpaid principal 
amount of each such loan from time to time outstanding from the date of such 
loan until the payment in full thereof at the rates per annum which shall be 
determined in accordance with the provisions of Section 2.1 of the credit 
agreement.  Said interest shall be payable on each date provided for in said 
Section 2.1; provided, however, that interest on any principal portion which 
is not paid when due shall be payable on demand.

     The portions of the principal sum hereof from time to time representing 
Prime Rate Loans and Domestic Fixed Rate Loans, and payments of principal of 
either thereof, will be shown on the grid(s) attached hereto and made a part 
hereof.  All loans by the Bank to the Borrower pursuant to the credit 
agreement (except LIBOR Loans) and all payments on account of principal 
hereof shall be recorded by the Bank prior to transfer hereof and endorsed on
such grid(s).

     If this note shall not be paid at maturity, whether such maturity occurs
by reason of lapse of time or by operation of any provision for acceleration 
of maturity contained in the credit agreement hereinafter referred to, the 
principal hereof and the unpaid interest thereon shall bear interest, until 
paid, for Prime Rate Loans and Domestic Fixed Rate Loans at a rate per annum 
which shall be two per cent (2%) above the Prime Rate from time to time in 
effect.  All payments of principal of and interest on this note shall be made
in immediately available funds.




                                     -8-
<PAGE>
     This note is one of the Revolving Credit Notes referred to in the 
amended and restated credit agreement dated as of December 31, 1991, between 
the Borrower, the banks named therein and Society National Bank, as Agent, as
may be amended from time to time.  Reference is made to such credit agreement
for a description of the right of the undersigned to anticipate payments 
hereof, the right of the holder hereof to declare this note due prior to its 
stated maturity, and other terms and conditions upon which this note is 
issued.



Address: 1835 Dueber Avenue           THE TIMKEN COMPANY
         Canton, Ohio  44706

                                      By:____________________________

                                      and____________________________




































                                     -9-
<PAGE>
                                             EXHIBIT A-1


                           REVOLVING CREDIT NOTE

                              (LIBOR Loans)


$_______________                                 Canton, Ohio
                                                 _____________________, 1994

     FOR VALUE RECEIVED, the undersigned, THE TIMKEN COMPANY, an Ohio 
corporation (the "Borrower"), promises to pay on August 31, 1999, to the 
order of _______________________________________________________________
(the "Bank") at the Main Office of Society National Bank, 127 Public Square, 
Cleveland, Ohio 44114-1306 the principal sum of 
______________________________________________________________ DOLLARS

or the aggregate unpaid principal amount of all LIBOR Loans evidenced by this
note made by the Bank to the Borrower pursuant to Section 2.1 of the credit 
agreement hereinafter referred to, whichever is less, in lawful money of the 
United States of America.  Capitalized terms used herein shall have the 
meanings ascribed to them in said credit agreement.

     The Borrower promises also to pay interest on the unpaid principal 
amount of each such loan from time to time outstanding from the date of such 
loan until the payment in full thereof at the rates per annum which shall be 
determined in accordance with the provisions of Section 2.1 of the credit 
agreement.  Said interest shall be payable on each date provided for in said 
Section 2.1; provided, however, that interest on any principal portion which 
is not paid when due shall be payable on demand.

     The portions of the principal sum hereof from time to time representing 
LIBOR Loans, and payments of principal thereof, will be shown on the grid(s) 
attached hereto and made a part hereof.  All LIBOR Loans by the Bank to the 
Borrower pursuant to the credit agreement and all payments on account of 
principal hereof shall be recorded by the Bank prior to transfer hereof and 
endorsed on such grid(s).

     If this note shall not be paid at maturity, whether such maturity occurs
by reason of lapse of time or by operation of any provision for acceleration 
of maturity contained in the credit agreement hereinafter referred to, the 
principal hereof and the unpaid interest thereon shall bear interest, until 
paid, for LIBOR Loans at a rate per annum which shall be two per cent (2%) 
above the Prime Rate from time to time in effect.  All payments of principal 
of and interest on this note shall be made in immediately available funds.






                                     -10-
<PAGE>
     This note is one of the Revolving Credit Notes referred to in the 
amended and restated credit agreement dated as of December 31, 1991, between 
the Borrower, the banks named therein and Society National Bank, as Agent, as
may be amended from time to time.  Reference is made to such credit agreement
for a description of the right of the undersigned to anticipate payments 
hereof, the right of the holder hereof to declare this note due prior to its 
stated maturity, and other terms and conditions upon which this note is 
issued.


Address: 1835 Dueber Avenue         THE TIMKEN COMPANY
         Canton, Ohio  44706

                                    By:________________________

                                    and________________________





































                                     -11-
<PAGE>


                     COMPUTATION OF PER SHARE EARNINGS

                                               Year Ended December 31
                                          1994         1993          1992    
                                        
                                     ________________________________________
                                                 (Thousands of dollars
                                                 except per share data)
PRIMARY
  Average shares outstanding            30,949,625   30,680,372   30,196,346
  Net effect of dilutive stock
    options -- based on the treasury
    stock method using average
    market price                           (1)           (1)          (1)   
                                        __________   __________   __________
            TOTAL                       30,949,625   30,680,372   30,196,346
                                        ==========   ==========   ==========

  Net income (loss)                        $68,464    ($271,932)      $4,452   
                                           ========   ==========      ======

  Per-share amount                           $2.21       ($8.86)       $0.15   
                                             =====       =======       =====

FULLY DILUTED
  Average shares outstanding            30,949,625   30,680,372   30,196,346   
  Net effect of dilutive stock
    options -- based on the treasury
    stock method using the year-end
    market price, if higher than
    exercise price                         152,471       80,001       13,251   
                                        __________   __________   __________
            TOTAL                       31,102,096   30,760,373   30,209,597   
                                        ==========   ==========   ==========

  Net income (loss)                        $68,464    ($271,932)      $4,452   
                                           =======    ==========      ======

  Per share amount                           $2.20       $(8.84)       $0.15   
                                             =====       =======       =====


(1)  Incremental number of shares excluded from calculation since they do not 
     have a dilutive effect.



                                    EXHIBIT 11<PAGE>

                                EXHIBIT 13

Financial Summary
                                                1994               1993
_____________________________________________________________________________
                                (Thousands of dollars, except per share data)
 
Net sales                                    $1,930,351        $1,708,761
Income (loss) before income taxes and 
  cumulative effect of accounting changes       111,323           (20,919)
Provision (credit) for income taxes              42,859            (3,250)
Income (loss) before cumulative effect of 
  accounting changes                             68,464           (17,669)
Cumulative effect of accounting changes on
  prior years (net of income tax benefit of 
  $132,971)                                         -0-          (254,263)
Net income (loss)                            $   68,464        $ (271,932)
Net income (loss) per share                       $2.21            $(8.86)
Dividends paid per share                          $1.00            $ 1.00

The 1993 loss includes an impairment and restructuring charge of $48,000,000;
$33,126,000 net of tax, as described in Note 2 to the Consolidated Financial 
Statements as well as an after-tax charge described in footnote (1) at the 
bottom of this page.

In 1994, The Timken Company achieved record sales and a strong earnings 
gain.  Net sales grew 13%.  Net income increased to $68.5 million compared to
a 1993 loss of $271.9 million which, except for restructuring charges and 
accounting changes, would have been income of $15.5 million.  The year ended 
strong with record fourth quarter sales topping $500 million for the first 
time.

To further improve performance, the company has opened new plants and 
introduced new products and services.  Companywide initiatives to reduce 
costs as well as improve quality and service to customers continue to 
strengthen our competitiveness.

The following pages reveal how associates at The Timken Company have been 
picking up the pace of continuous improvement, increasing both value to 
shareholders and quality and service to customers.
<TABLE>
<PAGE>
Quarterly Financial Data

(Thousands of dollars, except per share data)

<CAPTION>
                                                        Net
                                                      Income
                                            Net       (Loss)       Dividends
                      Net      Gross      Income        per           per         Stock Prices
1994                 Sales     Profit     (Loss)      Share         Share      High         Low
                                          <F1><F2>   <F1><F2><F3>
__________________________________________________________________________________________________
<S>              <C>         <C>        <C>          <C>           <C>        <C>         <C>
First Quarter    $  466,482  $ 91,442   $   7,746    $  .25        $ .25      $37 1/2     $32
Second Quarter      494,046   112,887      20,634       .67          .25       35 3/8      31 1/4
Third Quarter       466,344   100,616      14,292       .46          .25       39 1/4      32 3/8
Fourth Quarter      503,479   116,059      25,792       .83          .25       39          31 1/2
___________________________________________________________________________
                 $1,930,351  $421,004   $  68,464    $ 2.21        $1.00
___________________________________________________________________________
                                                                                                  
1993
__________________________________________________________________________________________________
First Quarter    $  422,477  $ 87,312   $(251,081)   $(8.22)       $ .25      $30 5/8     $26 1/2
Second Quarter      441,241    99,350       9,556       .31          .25       34 3/8      29 1/2
Third Quarter       405,538    75,557        (446)     (.01)         .25       34 7/8      29 3/4
Fourth Quarter      439,505    80,378     (29,961)     (.97)         .25       34 5/8      29 7/8
___________________________________________________________________________
                 $1,708,761  $342,597   $(271,932)   $(8.86)       $1.00
___________________________________________________________________________
<FN>
<F1>As described in Notes 7 and 9 to the Consolidated Financial Statements, effective January 1,
    1993, the company recorded a one-time charge of $254,263,000 or $8.29 per share related
    primarily to a change in accounting for retiree medical benefits.  1993 income (loss) before 
    the cumulative effect of accounting changes was $(17,669,000), or $(.75) per share.

<F2>Fourth quarter 1993 includes an impairment and restucturing charge of $48,000,000, $33,126,000 
    net of tax.

<F3>Annual net income (loss) per share does not equal the sum of the individual quarters due to 
    differences in the average number of shares outstanding during the respective periods.
                                                                                               1
</TABLE>
<PAGE>
Management's Discussion and Analysis - Summary
_____________________________________________________________________________

In 1994, The Timken Company achieved its best financial performance in 
several years.  The company established sales records in 1994 for both the 
year and fourth quarter when quarterly sales exceeded $500 million for the 
first time.  These records topped previous highs set in 1993 - an indicator 
of steady progress.  The company increased sales in virtually all of its 
product lines, with the greatest gains occurring in steel and in automotive, 
railroad and U.S. export bearing markets.  Increases in bearing sales volume 
in Europe and Japan were also achieved, due in part to economic recovery in 
those areas.  The Bearing and Steel Businesses also experienced some modest 
price gains.  Efforts to accelerate profitable growth have paid off in both 
the Bearing and Steel Businesses.  Despite higher steel scrap prices, higher 
employment costs resulting from increased product demand and increased 
benefits costs, both businesses increased their gross profit for the year.

     Improvements in manufacturing efficiencies, higher capacity utilization 
and focused initiatives to reduce manufacturing costs strengthened the 
company's performance in 1994.  These as well as new product development have
significantly improved earnings potential.

     An initiative launched in December 1993 to accelerate improvements in 
our manufacturing operations continues, with 65% of the company's facilities 
now involved at various stages in the process.  The initiative is aimed at 
substantially reducing costs and significantly improving service and product 
quality.  Initial results suggest that savings will be greater than 
originally anticipated.  The first appreciable savings are expected in 1995, 
with additional savings coming through 1997.

     The start-up of three new facilities and the consolidation of two plants
in 1994 helped increase efficiency and competitiveness in our manufacturing 
operations.  The new facilities were completed either on time or ahead of 
schedule, and were completed under budget.

     During the second quarter of 1994, the company's subsidiary, Latrobe 
Steel Company, began operating its Sandycreek Service Center for bar products
near Franklin, Pennsylvania.  The plant, with its state-of-the-art 
distribution systems, will serve Latrobe's tool and die steel customers.

     During the third quarter, the company started operations at its 
Asheboro, North Carolina, Plant.  The plant incorporates advanced 
technologies, processes and work practices that will enable the company to 
produce specialized bearings at mass production speed.  The start-up of this 
plant greatly enhances the company's ability to deliver quality bearings 
tailored to customers' individual requirements at competitive prices.

     In the fourth quarter, the company's subsidiary, MPB Corporation, 
announced the beginning of operations at a new plant in Singapore.  MPB 
established this facility in the Pacific Rim to serve customers in the 
computer disk drive market.

     In the United Kingdom, the company combined its Daventry bearing 
manufacturing operations with those of its Duston Bearing Plant.  In Brazil, 
the company's Santa Barbara facility was merged successfully with the Sao 
Paulo Plant.

     Also during 1994, the Altavista, Virginia, Bearing Plant doubled its 
capacity and began large-scale production of SENSOR-PACTM bearings, 
principally for the growing light truck market.

     In June 1994, the company's Steel Business announced a new product line 
called DynametalTM Performance Steels.  The company's associates developed 
this new, environmentally friendly replacement for medium carbon leaded 
steels and cast iron components.  No capital investment was required.  The 
Steel Business' aggressive move into this market represents part of its 
continuing strategy to improve financial performance by focusing its energies
and production on higher-value engineered steel bars and tubes.
                
                                                                           17
<PAGE>
Consolidated Statements of Income
_____________________________________________________________________________

The Timken Company and Subsidiaries
                                              Year Ended December 31
_____________________________________________________________________________
                                        1994           1993         1992 
_____________________________________________________________________________
                                (Thousands of dollars, except per share data)

Net sales                          $ 1,930,351      $1,708,761   $1,642,310
Cost of products sold                1,509,347       1,366,164    1,296,511
____________________________________________________________________________
      Gross Profit                     421,004         342,597      345,799
Selling, administrative and 
  general expenses                     282,429         274,141      296,826
Impairment and restructuring 
  charges                                  -0-          48,000          -0-
____________________________________________________________________________
      Operating Income                 138,575          20,456       48,973

Interest expense                       (24,872)        (29,619)     (28,660)
Other-net                               (2,380)        (11,756)      (6,882)
____________________________________________________________________________
      Other Income (Expense)           (27,252)        (41,375)     (35,542)
____________________________________________________________________________
      Income (Loss) Before Income 
      Taxes and Cumulative Effect 
      of Accounting Changes            111,323         (20,919)      13,431
Provision (credit) for income taxes     42,859          (3,250)       8,979
____________________________________________________________________________
      Income (Loss) Before Cumulative 
      Effect of Accounting Changes      68,464         (17,669)       4,452

Cumulative effect of accounting 
  changes on prior years (net of 
  income tax benefit of $132,971)          -0-        (254,263)         -0-
____________________________________________________________________________
      Net Income (Loss)            $    68,464     $  (271,932)  $    4,452
____________________________________________________________________________
Earnings Per Share:
 Income (loss) before cumulative 
   effect of accounting changes    $      2.21     $     (0.57)  $     0.15
 Cumulative effect of accounting 
   changes                                 -0-           (8.29)         -0-
____________________________________________________________________________ 
      Net Income (Loss) Per Share  $      2.21     $     (8.86)  $     0.15
____________________________________________________________________________
Average number of common shares 
  outstanding                       30,949,625      30,680,372   30,196,346
____________________________________________________________________________
See accompanying Notes to Consolidated Financial Statements on pages 25 
through 33.

Management's Discussion and Analysis of the Statements of Income

1994 compared to 1993

Net sales increased by 13% in 1994.  Gross profit for 1994 was $421 million 
(21.8% of net sales), or 22.9% higher than 1993's $342.6 million (20% of net 
sales).  Higher sales volume, a more favorable product mix in the company's 
Steel Business, along with improved capacity utilization and plant 
productivity contributed to the higher margin.  Higher costs for steel scrap 
and increased employment and benefits costs partially offset the improvement.
LIFO income credits in 1994 did not have a significant impact on earnings.  
In 1993, inventory reductions generated LIFO income credits of $18.5 million.

     Consistent with the rise in gross profit, operating income increased 
significantly to $138.6 million versus $20.5 million in 1993.  Selling, 
administrative and general expenses were $282.4 million (14.6% of net 
sales) for 1994 compared to $274.1 million (16% of net sales) a year 
earlier.  This increase related in part to certain performance 
compensation plans that are based on the company's profitability.  
Savings resulting from the company's efforts to streamline 
administrative activities continue to exceed expectations.  Operating income 
in 1993 reflected a $48 million impairment and restructuring charge, as 
described below and in Note 2 to the Consolidated Financial Statements.

     In December 1993, the company initiated a program to accelerate 
significantly continuous improvement in its manufacturing plants worldwide 
and increase its long-term competitive position.  The program seeks to reduce
the company's manufacturing cost structure by about 15% based on 1993 levels,
which equals about $200 million on an annual basis.  The majority of the 
savings will occur in the company's U.S. operations.  Incremental costs for 
engineering, employee training and other manufacturing-related activities are
expected to exceed $50 million during the implementation phase of the 
program.  Such costs will be recognized in the company's financial statements
as incurred and will be paid from operations.  Incremental capital 
expenditures relating to program implementation will be about $100 million 
and will result in increased depreciation in future years.  Certain costs to 
implement the program, approximately $28 million, were charged to operations 
in 1993 as part of $48 million of impairment and restructuring charges.  The 
remaining $20 million of the impairment and restructuring charges relate to a
$3 million charge - for planned layoff (approximately 65 associates) and 
associate relocation costs of administrative personnel - and a $17 million 
writedown of certain impaired assets.  The administrative program charge and 
impaired asset writedown were made in accordance with the company's 
accounting policy (see Note 1 to the Consolidated Financial Statements) and 
are not related to the manufacturing restructuring program.  Details of the 
impairment and restructuring charges are discussed in Note 2 to the 
Consolidated Financial Statements.  The restructuring

18
<PAGE>
____________________________________________________________________________

program is expected to result in reduced employment of approximately 2,200 
positions by the end of 1997.  Of this number, approximately 865 associates 
are expected to be laid off, with the remaining 1,335 position reductions 
coming from normal retirements and attrition.  Because of its global nature 
and the implementation timing required, the total program is expected to 
extend until late 1997.

     During 1994, excellent progress was made on the program as work 
commenced at 65% of the company's manufacturing facilities, and program 
savings of $12 million were realized.  Significant layoffs in 1994 were 
not anticipated in the original restructuring plan.  During 1994, 23 
associates in plant operations were laid off as a result of the program, 
and separation costs of $0.4 million were paid.  In addition, 24 
salaried associates were laid off relating to the administrative 
streamlining program at a cost of $0.4 million.  Associate relocation 
costs of $1 million relating to the administrative program were also 
incurred in 1994.  Projected future layoffs for both the restructuring 
and administrative streamlining programs by business segment and year 
are as follows:

                               1995         1996        1997
            _________________________________________________
            Bearing  
               Restructuring     70          245         260
               Administrative    20           20         -0-
            Steel    
               Restructuring     85          135          50
               Administrative   -0-          -0-         -0-
            _________________________________________________
                                175          400         310
            _________________________________________________

     The company had cash outlays in 1994 of $12 million for consulting fees,
separation costs and relocation costs.  These cash outlays, along with 
non-cash charges of $3.3 million, reduced the $31 million of restructuring 
provision to $16 million at December 31, 1994.  The remaining $16 million 
will require cash expenditures which are anticipated to be $5.5 million in 
1995, $4.1 million in 1996 and $6.4 million in 1997.  Cash expenditures in 
1995 primarily relate to consulting fees and separation costs, and 
expenditures in 1996 and 1997 primarily relate to separation costs.  
Management believes that the remaining reserve is sufficient to cover future 
cash expenditures for employee separation costs and consulting fees.

     During the fourth quarter of 1991, the company initiated a program to 
consolidate manufacturing operations in the United Kingdom, streamline its 
administrative cost structure, and write-off certain non-strategic assets.  
As a result of this program, the company recorded $41 million of impairment 
and restructuring charges.  Of this amount, $27.9 million represented 
non-cash charges that did not require additional cash expenditures.  In 
addition, during the second quarter of 1992, the company increased the 
restructuring reserves by $5.6 million, as the response to its 1992 severance
assisted retirement program for salaried associates was greater than 
anticipated.  Cash expenditures under the program amounted to $13.1 million 
in 1992, $2.4 million in 1993 and $3.2 million in 1994.  The program was 
successful in reducing excess manufacturing capacity, which aided the 
increased capacity utilization in 1994.  Also, excluding the effects of 
currency, inflation and costs relating to new initiatives, the company 
remains on track to achieve its goal of reducing the 1991 administrative cost
structure by $60 million.

     Net sales in the Bearing Business were $1.312 billion, reflecting an 
increase of 13.7% over 1993.  This increase resulted from growth in virtually
all product lines, with the greatest gains occurring in the automotive, 
railroad and U.S. export markets.  Sales volume increased in nearly all of 
the company's locations throughout the world.  Bearing Business gross profit 
was 17.7% higher in 1994 compared to 1993.  The increase in sales volume, 
modest price gains and higher plant productivity contributed positively to 
1994's gross profit.  These gains were offset in part by a less favorable 
product mix.  In addition, the business experienced higher employment costs 
related primarily to the higher level of production activity, which in turn 
has increased overtime and caused the shift of some products to less 
efficient processes.  The Bearing Business also incurred some costs 
associated with the third quarter 1994 start-up of its 21st century bearing 
plant in Asheboro, North Carolina.

     Steel Business net sales increased to $618 million in 1994, an 11.4% 
gain over 1993.  The Steel Business experienced strong demand for its 
products during 1994 and continued to set production records.  Steel Business
gross profit showed significant improvement in 1994, increasing 38.3% over 
1993.  This increase resulted primarily from the higher sales volume, a 
favorable shift in product mix, improved manufacturing efficiencies and 
modest price increases during the year.  Gains were offset in part by higher 
raw material costs related to the purchase of steel scrap and higher 
employment costs.

     Interest expense was lower in 1994 compared to 1993 primarily due to a 
lower average level of borrowing throughout the year, and the lower 
inflationary impact on interest for loans outstanding at the company's 
subsidiary in Brazil.

     Other income and expense for the year 1994 reflected $9.4 million lower 
expense than 1993.  This reduction resulted from a more favorable currency 
translation adjustment related to the company's subsidiary in Brazil, lower 
costs associated with its foreign joint venture, Tata Timken Ltd., and a 
lower write-off of uncollectible customer accounts.

     Income taxes represent about 39% of income before income taxes.  This 
rate exceeded the U.S. federal statutory rate primarily due to increased 
state and local taxes resulting from the company's higher earnings.  Taxable 
income in 1994 is estimated to approximate pre-tax income for financial 
reporting purposes.  In 1993, the company had taxable income but a pre-tax 
loss for financial reporting purposes.  The difference was primarily the 
result of the impairment and restructuring charges and certain accrued 
expenses for associate benefits which were not deductible in 1993 but will be
when incurred.

1993 compared to 1992

Net sales increased slightly from 1992, primarily due to higher Steel 
Business alloy bar sales.  Bearing Business sales were relatively unchanged 
in 1993 compared to 1992.  Gross profit was $342.6 million in 1993 (20% of 
net sales), slightly lower than the $345.8 million (21.1% of net sales) 
reported in 1992.  A less favorable product mix, poor business conditions in 
Europe, higher costs for steel scrap and additional annual expense resulting 
from the adoption of FAS No. 106 contributed to the profit decline.  
Offsetting these effects were benefits resulting from more efficient 
manufacturing, better on-time delivery and lower inventory levels.  Inventory
reductions in 1993 resulted in LIFO income credits of $18.5 million.  
Operating income for 1993 declined to 1.2% of net sales compared to 3% in 
1992.  The company recorded a $48 million impairment and restructuring charge
in 1993.  Excluding this charge, 1993 operating income would have increased 
to 4% of net sales.  The major contributor to 1993's operating income was 
reduced selling, administrative and general expenses resulting from 
aggressive administrative streamlining activities.

                                                                          19
<PAGE>
Consolidated Balance Sheets
____________________________________________________________________________

The Timken Company and Subsidiaries

                                                            December 31
____________________________________________________________________________ 
                                                         1994        1993
____________________________________________________________________________
                                                      (Thousands of dollars)

Assets
Current Assets
  Cash and cash equivalents                          $   12,121   $    5,284
  Accounts receivable, less allowances,
    1994-$6,268; 1993-$6,292                            263,533      223,097
  Deferred income taxes                                  49,222       58,220
  Inventories:
    Manufacturing supplies                               39,981       39,392
    Work in process and raw materials                   198,161      175,920
    Finished products                                    94,162       84,471
____________________________________________________________________________
                                                        332,304      299,783
____________________________________________________________________________
        Total Current Assets                            657,180      586,384

Property, Plant and Equipment
  Land and buildings                                    368,093      347,757
  Machinery and equipment                             1,861,911    1,799,892
____________________________________________________________________________
                                                      2,230,004    2,147,649
  Less allowances for depreciation                    1,199,553    1,122,985
____________________________________________________________________________
                                                      1,030,451    1,024,664
Other Assets
  Costs in excess of net assets of acquired 
    business, net of amortization, 1994-$11,818; 
    1993-$9,242                                          91,249       93,825
  Deferred income taxes                                  45,395       52,902
  Miscellaneous receivables and other assets             26,762       21,401
  Deferred charges and prepaid expenses                   7,697       10,543
____________________________________________________________________________
                                                        171,103      178,671
____________________________________________________________________________
Total Assets                                         $1,858,734   $1,789,719
____________________________________________________________________________




Management's Discussion and Analysis of the Balance Sheets

The consolidated balance sheets continue to reflect the company's emphasis on
maintaining its solid financial position.

     Total assets increased by $69 million from December 31, 1993, primarily 
as a result of increased accounts receivable and inventory.  The $40.4 
million increase in accounts receivable relates primarily to the 
increase in sales.  The number of days' sales in receivables at year-end 
1994 was slightly higher compared to year-end 1993.  Inventories 
increased by $32.5 million during 1994; however, the number of days' 
supply in inventory at December 31, 1994, decreased compared to year-end 
1993.

     Deferred tax assets declined in 1994, reflecting the use of alternative 
minimum tax credit carryforwards as well as impairment and restructuring 
expenditures and disposals.  Management has evaluated the $94.6 million 
of net deferred tax assets using the "more likely than not" criterion 
established by FAS No. 109 and believes that sufficient taxable income 
will be generated to realize the asset.

     The company uses the LIFO method of accounting for about 75% of its 
inventories.  Under this method, the cost of products sold approximates 
current cost and, therefore, reduces distortion in reporting income due 
to inflation.  Depreciation charged to operations is based on historical 
cost and is significantly less than were it based on replacement value.


20
<PAGE>
____________________________________________________________________________



                                                            December 31
____________________________________________________________________________ 
                                                         1994        1993
____________________________________________________________________________
                                                      (Thousands of dollars)

Liabilities and Shareholders' Equity
Current Liabilities
  Commercial paper                                   $   57,759  $   62,907
  Short-term debt                                        40,630      32,129
  Accounts payable and other liabilities                216,568     221,265
  Accrued pension contributions                          29,502      11,377
  Accrued postretirement benefits cost                   21,932      24,330
  Salaries, wages and payroll taxes                      68,812      60,680
  Income taxes                                           13,198      19,443
  Current portion of long-term debt                      30,223         282
____________________________________________________________________________
         Total Current Liabilities                      478,624     432,413

Non-Current Liabilities 
  Long-term debt                                        150,907     181,158
  Accrued pension cost                                  109,644     117,396
  Accrued postretirement benefits cost                  386,668     373,440
____________________________________________________________________________
                                                        647,219     671,994
Shareholders' Equity
  Class I and II Serial Preferred Stock without 
    par value:
    Authorized-10,000,000 shares each class, none 
      issued                                                -0-         -0-
  Common stock without par value:
    Authorized-100,000,000 shares
    Issued (including shares in treasury) 31,061,538 
      shares in 1994; 30,842,952 shares in 1993
    Stated capital                                       53,064      53,064
    Other paid-in capital                               254,002     247,699
  Earnings invested in the business                     440,083     402,566
  Foreign currency translation adjustment               (14,252)    (18,016)
  Treasury shares, at cost (1994-180 shares; 
    1993-40 shares)                                          (6)         (1)
____________________________________________________________________________
         Total Shareholders' Equity                     732,891     685,312
____________________________________________________________________________
Total Liabilities and Shareholders' Equity           $1,858,734  $1,789,719
____________________________________________________________________________

See accompanying Notes to Consolidated Financial Statements on pages 25 
through 33.



     Accounts payable and other liabilities decreased as a result of charges 
against the impairment and restructuring reserves established in December 
1993, as detailed in Note 2 to the Consolidated Financial Statements.  The 
increase in accrued expenses during 1994 resulted primarily from an increase 
in the company's planned 1995 pension contribution.

     Debt of $279.5 million was basically unchanged from the $276.5 million 
at December 31, 1993.  The ratio of debt to total capital of 27.6% at 
December 31, 1994, decreased from 28.7% at year-end 1993.

     To take advantage of changing market prices, the company made further 
modifications to its unsecured, $300 million revolving credit agreement 
effective November 15, 1994.  The credit consists of a $200 million five-
year term portion and a $100 million 364-day term portion which may be 
rolled over annually at prevailing market prices.  In addition, the 
modified agreement includes the replacement of the net worth covenant 
with a more flexible debt to total capital ratio.  At December 31, 1994, 
the company had $220 million available through this unsecured credit 
agreement.
     

                                                                          21
<PAGE>
Consolidated Statements of Cash Flows
____________________________________________________________________________

The Timken Company and Subsidiaries
                                              Year Ended December 31
____________________________________________________________________________
                                         1994          1993         1992
____________________________________________________________________________
                                              (Thousands of dollars)

Cash Provided (Used)

Operating Activities
  Net income (loss)                     $  68,464   $(271,932)   $   4,452
  Adjustments to reconcile net income 
    (loss) to net cash provided by 
    operating activities:
      Cumulative effect of accounting 
        changes                               -0-     254,263          -0-
      Depreciation and amortization       119,255     118,403      114,433
      Impairment and restructuring 
        charges                               -0-      48,000          -0-
      Deferred income tax provision 
        (credit)                           13,902     (28,733)      (2,104)
      Common stock issued in lieu of 
        cash to benefit plans               1,517       3,924        8,184
      Changes in operating assets and 
        liabilities:
          Accounts receivable             (37,964)    (27,233)     (16,177)
          Inventories and other assets    (35,056)     10,685       (1,732)
          Accounts payable and accrued
            expenses                       16,079      45,944        9,235
          Foreign currency translation 
            (gain) loss                       477         399         (790)
____________________________________________________________________________
            Net Cash Provided by 
              Operating Activities        146,674     153,720      115,501
Investing Activities
  Purchases of property, plant and 
    equipment-net                        (114,221)    (89,049)    (136,122)
Financing Activities
  Cash dividends paid to shareholders     (26,166)    (25,202)     (22,435)
  Proceeds from issuance of long-term 
    debt                                      -0-         -0-       50,000
  Payments on long-term debt                 (365)     (2,847)      (3,543)
  Commercial paper activity-net            (5,148)     (8,824)         864
  Short-term debt activity-net              5,735     (30,134)       2,215
____________________________________________________________________________
             Net Cash Provided (Used) 
               by Financing Activities    (25,944)    (67,007)      27,101
Effect of exchange rate changes on cash       328        (243)        (890)
____________________________________________________________________________
             Increase (Decrease) In Cash 
               and Cash Equivalents         6,837      (2,579)       5,590
Cash and cash equivalents at beginning of 
  year                                      5,284       7,863        2,273
____________________________________________________________________________
             Cash and Cash Equivalents 
               at End of Year           $  12,121  $    5,284    $   7,863
____________________________________________________________________________

See accompanying Notes to Consolidated Financial Statements on pages 25 
through 33.

Management's Discussion and Analysis of the Statements of Cash Flows

1994 compared to 1993

Net cash provided by operating activities decreased slightly to $146.7 
million in 1994 compared to $153.7 million in 1993.  The cash generated from 
higher 1994 net income was more than offset by the additional cash required 
for working capital.  Accounts receivable increased during 1994 by $38 
million primarily as a result of the higher level of sales.  Inventories and 
other assets increased by $35.1 million in 1994 primarily due to the higher 
level of production activity.

     During 1994, sufficient cash was generated by operating activities to 
support the purchases of property, plant and equipment-net which were $114.2 
million, compared to $89 million in 1993.

The company's debt remained basically unchanged from 1993.  Although at the 
end of 1993 the company expected debt to decrease during 1994, the higher 
level of customer demand required increased working capital.  The company's 
current expectations are that debt will be reduced during 1995.

1993 compared to 1992

Net cash provided from operations increased 33% to $153.7 million in 1993 due
to changes in operating assets and liabilities.  Cash generated from net 
income, excluding the cumulative effect of accounting changes, was basically 
unchanged from 1992.  Accounts payable and income 

22
<PAGE>
____________________________________________________________________________

taxes payable were higher in 1993.  Inventories and other assets were reduced
by $10.7 million resulting primarily from improved manufacturing and 
scheduling practices.  The company's 1993 purchases of property, plant and 
equipment-net were $89 million compared to $136.1 million in 1992.  
Expenditures in 1993 included spending for construction of the company's 21st
century bearing plant in Asheboro, North Carolina.  The company reduced its 
debt by $42 million during 1993 and extended $8 million of Ohio Water 
Development Bonds from 1993 to 2007, replacing the fixed interest rate of 
8.95% with a floating rate, which averaged 2.31% during 1993.

Management's Discussion and Analysis of Other Information

The company recognized foreign currency exchange losses of $1.4 million in 
1994, $7.2 million in 1993, and $4.9 million in 1992.  Because of a 
hyperinflationary economy in Brazil, the company's Brazilian subsidiary 
accounted for exchange losses of $3.4 million in 1994, $7.9 million in 1993 
and $5 million in 1992.  In July 1994, the Brazilian government revalued its 
currency and converted it to the Real.  Brazil's currency stabilized at that 
time, resulting in the lower 1994 exchange loss.  The significant devaluation
of the Mexican peso against the dollar in December 1994 did not have an 
important effect on the 1994 Consolidated Financial Statements.

     As part of the company's risk management strategies, various financial 
instruments are used in the normal course of business.  With regard to 
derivative transactions, the company has established a formal policy and 
maintains a standard operating procedure followed by management 
responsible for hedging activities.  During the three-year period ended 
December 31, 1994, these financial instruments consisted primarily of 
interest rate swap agreements and foreign exchange contracts.  The final 
interest rate swap agreement, covering $50 million of short-term 
borrowings, matured on November 15, 1994, and was not replaced.  Under this 
agreement, the company paid a fixed interest rate and received a variable 
rate based on the London Interbank Offered Rate (LIBOR).  The effect of 
interest rate swaps was to increase interest expense by about $3.6 million 
in 1994, $3.0 million in 1993 and $2.9 million in 1992.  Foreign exchange 
contracts are an integral tool used to manage exposure to currency rate 
fluctuations primarily related to purchases of inventory and equipment.  As 
these contracts qualify for accounting as designated hedges, the realized and
unrealized gains and losses are deferred and included in inventory or 
property, plant and equipment, depending on the transaction.  More 
information regarding the company's activities in foreign exchange contracts 
is in Note 3 to the Consolidated Financial Statements.  Deferred gains and 
losses on foreign exchange contracts in 1992-1994 were not significant.  By 
nature, all financial instruments involve both credit and market risks.  The 
company addresses these risks by limiting the duration of its derivative 
contracts to three years for interest rate swaps and one year for foreign 
exchange contracts and by doing business only with major commercial banks.

     The company continues to focus on protecting the environment and meeting
compliance with environmental protection laws.  In doing so, the company has 
invested in pollution control equipment and updated plant operational 
practices.  To the extent that the company's non-U.S. competitors are not 
subject to similar laws and regulations in their home countries, the company 
is placed at a competitive disadvantage.

     It is very difficult to assess the possible effect of compliance with 
future requirements that may differ from existing ones.  The company believes
that the effect of amendments to the Clean Air Act of 1990 on its utility 
suppliers will increase its costs of electricity by $4 million to $5 million 
annually beginning in the second quarter of 1995.  Furthermore, regulations 
related to these amendments have been proposed that, if adopted, would 
mandate significant changes in the way the company monitors air emissions.  
This would require capital expenditures in excess of $1 million and the 
addition of personnel.  A large cross section of industries has expressed 
opposition to the proposed regulations for a variety of reasons.  The U.S. 
Environmental Protection Agency (EPA) is considering amending the regulations
before they are adopted in a fashion that would lessen substantially their 
impact on the company and delay the timing of the anticipated expenditures.

     The company and certain of its U.S. subsidiaries have been designated as
potentially responsible parties (PRPs) by the United States Environmental 
Protection Agency for site investigation and remediation at certain sites 
under the Comprehensive Environmental Response, Compensation and Liability 
Act (Superfund).  Such designations are made regardless of the company's 
limited involvement at each site.  The claims for remediation have been 
asserted against numerous other entities, which are believed to be 
financially solvent and are expected to fulfill their proportionate share of 
the obligation.  Additionally, the company and its Latrobe Steel subsidiary 
have been notified by the EPA regarding possible participation at two 
additional superfund sites.  Neither the company nor Latrobe has been named a
PRP at the sites at this time.  Management believes that any ultimate 
liability with respect to these actions will not materially affect the 
company's operations or consolidated financial position.

     The company's MPB Corporation subsidiary is engaged in environmental 
projects at its manufacturing locations in New Hampshire.  The costs for 
these projects, estimated at slightly more than $3 million, were 
recorded previously.  A portion of these costs will be recovered from a 
former owner of the property.  MPB also has filed suit against its 
insurance companies for reimbursement of clean-up costs.  The full extent 
of reimbursement cannot be estimated.  In late 1993, MPB was notified by the 
city of Keene, New Hampshire, that city officials were looking to MPB to 
contribute to the costs of cleaning up alleged soil and groundwater 
contamination of a city dump, which allegedly had been used by MPB along with
many others for industrial waste disposal.  This is not a superfund site.  No
specific monetary request has been made.

     Additionally, the company will begin work in 1995 on an environmental 
project at its Canton, Ohio, location.  The cost of this project, estimated 
to be in the range of $1 million to $1.5 million, was recorded previously.

                                                                          23
<TABLE>
<PAGE>
Consolidated Statements of Shareholders' Equity
_____________________________________________________________________________________________________

The Timken Company and Subsidiaries
<CAPTION>
                                    Common Stock 
                                  ________________    Earnings    Foreign
                                           Other      Invested    Currency 
                                  Stated   Paid-In    in the      Translation   Treasury 
                                  Capital  Capital    Business    Adjustment     Stock       Total
_____________________________________________________________________________________________________
                                                            (Thousands of dollars) 
<S>                               <C>      <C>         <C>         <C>         <C>        <C>
Year Ended December 31, 1992 
  Balance at January 1, 1992      $53,064  $242,407    $730,931    $12,634     $(20,065)  $1,018,971
  Net income                                              4,452                                4,452
  Dividends paid-$1.00 per share                        (30,207)                             (30,207)
  Treasury share activity-net                (1,139)                             17,095       15,956
  Foreign currency translation
    adjustments (net of income
    tax benefit of $4,170)                                         (24,109)                  (24,109)
_____________________________________________________________________________________________________
 Balance at December 31, 1992      53,064   241,268     705,176    (11,475)      (2,970)     985,063

Year Ended December 31, 1993
  Net loss                                             (271,932)                            (271,932)
  Dividends paid-$1.00 per share                        (30,678)                             (30,678)
  Treasury share activity-net                   125                               2,969        3,094
  Issuance of common stock                    6,306                                            6,306
  Foreign currency translation
    adjustments (net of income
    tax benefit of $2,112)                                          (6,541)                   (6,541)
_____________________________________________________________________________________________________
  Balance at December 31, 1993     53,064   247,699     402,566    (18,016)        (1)       685,312

Year Ended December 31, 1994
  Net income                                              68,464                              68,464
  Dividends paid-$1.00 per share                         (30,947)                            (30,947)
  Treasury share activity-net                   215                                (5)           210
  Issuance of common stock                    6,088                                            6,088
  Foreign currency translation
    adjustments (net of income
    taxes of $2,603)                                                 3,764                     3,764
_____________________________________________________________________________________________________
 Balance at December 31, 1994     $53,064  $254,002    $440,083   $(14,252)    $   (6)    $  732,891
_____________________________________________________________________________________________________

See accompanying Notes to Consolidated Financial Statements on pages 25 through 33.


</TABLE>







24
<PAGE>
Notes to Consolidated Financial Statements
____________________________________________________________________________ 

The Timken Company and Subsidiaries

1.  Significant Accounting Policies

Principles of Consolidation:  The consolidated financial statements include 
the accounts and operations of the company and its subsidiaries.   All 
significant intercompany accounts and transactions are eliminated upon 
consolidation.

Cash Equivalents:  The company considers all highly liquid investments 
with a maturity of three months or less when purchased to be cash 
equivalents.  The carrying amount reported in the balance sheet for cash and 
cash equivalents approximates fair value.

Inventories:  Inventories are valued at the lower of cost or market, 
principally by the last-in, first-out (LIFO) method.  If all inventories had 
been valued at current costs, inventories would have been $155,842,000 and 
$159,867,000 greater at December 31, 1994 and 1993, respectively.

     In 1993, inventory quantities were reduced, resulting in a liquidation 
of LIFO inventory quantities carried at lower costs prevailing in prior 
years.  The effect of the liquidation was to decrease the net loss by 
approximately $11,600,000 or $.38 per share.

Property, Plant and Equipment:  Property, plant and equipment is valued at 
cost less accumulated depreciation.  Provision for depreciation is computed 
principally by the straight-line method based upon the estimated useful lives
of the assets.

Costs in Excess of Net Assets of Acquired Business:  Costs in excess of net 
assets of acquired business ("goodwill") are amortized on the straight-line 
method over 40 years.  The carrying value of goodwill is reviewed on a 
quarterly basis for recoverability based on the undiscounted cash flows of 
the business acquired over the remaining amortization period.  Should the 
review indicate that goodwill is not recoverable, the company's carrying 
value of the goodwill would be reduced by the estimated shortfall of the cash
flows.  No reduction of goodwill for impairment was necessary in 1994 or in 
previous years.

Income Taxes:  Deferred income taxes are provided for the temporary 
differences between the financial reporting basis and tax basis of the 
company's assets and liabilities.

     The company plans to continue to finance expansion of its operations 
outside the United States by reinvesting undistributed earnings of its 
non-U.S. subsidiaries.  The amount of undistributed earnings that is 
considered to be indefinitely reinvested for this purpose was 
approximately $58,000,000 at December 31, 1994.  Accordingly, U.S. 
income taxes have not been provided on such earnings.  While the amount 
of any U.S. income taxes on these reinvested earnings, if distributed in 
the future, is not presently determinable, it is anticipated that they 
would be reduced substantially by the utilization of tax credits or 
deductions.  Such distributions would be subject to withholding taxes.

Foreign Currency Translation: Assets and liabilities of subsidiaries, other 
than those located in highly inflationary countries, are translated at the 
rate of exchange in effect on the balance sheet date; income and expenses are
translated at the average rates of exchange prevailing during the year.  The 
related translation adjustments are reflected as a separate component of 
shareholders' equity.  Foreign currency gains and losses resulting from 
transactions and the translation of financial statements of subsidiaries in 
highly inflationary countries are included in results of operations.  

Impairment and Restructuring Charges: Prior to 1994, it was the company's 
policy to recognize restructuring and related costs when they were reasonably
estimable, probable to be paid and management and the Board of Directors 
approved a formal plan of action to restructure.  At that time, incremental 
costs directly associated with the restructuring plan were charged to 
operations and accrued.  In the future, restructuring and related costs will 
be recognized in accordance with Emerging Issues Task Force Issue No. 94-3, 
Liability Recognition for Certain Employee Termination Benefits and Other 
Costs to Exit an Activity (including Certain Costs Incurred in a 
Restructuring).  Impairment charges are recognized to write down assets to 
their net realizable value when assets are identified that have a history of 
negative operating results or cash flows, have limited or no future strategic
use, or when it is probable that the undiscounted cash flows of an asset are 
less than the current net book value.

Earnings Per Share:  Earnings per share are computed by dividing net 
income by the average number of common shares outstanding during the 
year.  Dilutive common stock equivalents are not material and, therefore, are
not included in the computation of primary earnings per share.



                                                                          25
<PAGE>
Notes to Consolidated Financial Statements
____________________________________________________________________________



2.  Impairment and Restructuring Charges

In December 1993, the company initiated a restructuring program aimed at 
significantly increasing continuous improvement in its manufacturing 
plants worldwide.  In addition, certain charges for additional 
administrative streamlining and to write off impaired assets were also 
recorded.  Key elements of the charges by industry segment were as 
follows (in thousands of dollars):

                                         Bearing        Steel       Total
____________________________________________________________________________
Restructuring:   
  Separation costs - operations          $ 8,155       $ 2,645     $10,800
  Consulting fees                          9,400         3,400      12,800
  Separation and associate relocation 
    costs - administrative                 2,750           250       3,000
  Other                                    4,050           350       4,400
____________________________________________________________________________
                                          24,355         6,645      31,000

Impaired assets: 
  Property, plant and equipment            6,150         3,550       9,700
  Investment in foreign joint venture      4,000           -0-       4,000
  Inventories and supplies                 2,100         1,200       3,300
____________________________________________________________________________
                                          12,250         4,750      17,000
____________________________________________________________________________
                                         $36,605       $11,395     $48,000
____________________________________________________________________________

     The restructuring program is a global program designed to improve 
productivity and increase manufacturing efficiencies.  The program is 
anticipated to reduce plant employment by approximately 2,200 positions 
by the end of 1997.  Of this number, approximately 865 associates are 
expected to be laid off with the remaining separations coming from 
retirements and attrition.  The separation costs for operations included 
in the restructuring charge represent the incremental costs of 
unemployment insurance and health care continuation associated with these 
layoffs.  Consulting fees represent negotiated fees payable to a third party 
for their cost reduction methodology and specialized expertise in this area. 
Separation and associate relocation costs for administrative associates were 
provided for the reduction of approximately 65 salaried associates in Europe,
South America and the United States and for relocation costs of certain 
salaried associates in the United States.  Other costs include equipment 
which will become excess as manufacturing processes are reconfigured, as well
as certain travel and rearrangement costs between plants.

     Impaired property, plant and equipment consists primarily of an idle 
bearing plant in Columbus, Ohio, certain leasehold improvements and equipment
at the company's subsidiary in Brazil and steel mill assets which became 
excess as a result of the installation of a new continuous caster in 1993.  
The writedown of the investment in the company's foreign joint venture, Tata 
Timken Limited, represents the excess of the carrying value of the asset over
its net realizable value based on an undiscounted cash flow analysis.  Excess
or obsolete inventories and supplies were written down to scrap value.

     During 1994, excellent progress has been made on the program as work has
commenced at 65% of the company's manufacturing plants.  Activity against the
restructuring provision was as follows (in thousands of dollars):

                                             Separation and
               Separation Costs- Consulting  Relocation Costs-  
                 Operations         Fees     Administrative   Other  Total
_____________________________________________________________________________
Restructuring 
  provision        $10,800        $12,800        $3,000      $4,400  $31,000
  Non-cash charges                                           (3,336)  (3,336)
  Cash expenditures   (412)        (9,702)       (1,354)       (501) (11,969)
  Exchange gain         96             80           145          15      336
_____________________________________________________________________________
Balance at December 
  31, 1994         $10,484         $ 3,178       $1,791      $  578  $16,031
____________________________________________________________________________

3.  Foreign Exchange Contracts

The company and certain subsidiaries enter into forward exchange contracts to
manage exposure to currency rate fluctuations primarily related to the 
purchases of inventory and equipment.  The purpose of the company's foreign 
currency hedging activities is to minimize the effect of exchange rate 
fluctuations on business decisions and the resulting uncertainty on future 
financial results.  At December 31, 1994 and 1993, the company had forward 
exchange contracts, all having maturities of less than one year, in amounts 
of $8,944,000 and $29,038,000, respectively, which approximates their fair 
value.  The forward exchange contracts were primarily entered into by the 
company's German subsidiary and exchanged deutsche marks for U.S. dollars.  
As these exchange contracts qualify for accounting as designated hedges, the 
realized and unrealized gains and losses are deferred and included in 
inventory or property, plant and equipment depending on the transaction.  
These deferred gains and losses are recognized in earnings when the future 
sales occur or through depreciation expense.  

26
<PAGE>
_____________________________________________________________________________



4.  Financing Arrangements

Long-term debt at December 31, 1994, and 1993 was as follows:

                                                         1994        1993
____________________________________________________________________________
                                                      (Thousands of dollars) 

Fixed Rate Medium-Term Notes, Series A, due at 
  various dates through September 2002, with 
  interest rates ranging from 7.20% to 9.25%           $133,000    $133,000
7.50%, State of Ohio Pollution Control Revenue 
  Refunding Bonds, maturing on January 1, 2002           17,000      17,000
Variable rate State of Ohio Water Development 
  Revenue Refunding Bonds, maturing May 1, 2007 
  (5.75% at December 31, 1994)                            8,000       8,000
Variable rate State of Ohio Air Quality and Water 
  Development Revenue Refunding Bonds, maturing on 
  June 1, 2001 (5.75% at December 31, 1994)              21,700      21,700
Other                                                     1,430       1,740
____________________________________________________________________________
                                                        181,130     181,440
Less current maturities                                  30,223         282
___________________________________________________________________________
                                                       $150,907    $181,158
___________________________________________________________________________

     At December 31, 1994, the carrying value of the company's debt 
instruments approximated the estimated fair value based on discounted cash 
flow analysis.  The aggregate maturities of long-term debt for the five years
subsequent to December 31, 1994, are as follows:  1995-$30,223,000; 
1996-$235,000; 1997-$30,239,000; 1998-$23,209,000; 1999-$15,060,000.

     Interest paid in 1994, 1993 and 1992 approximated $28,950,000, 
$31,290,000, and $31,137,000, respectively.  This differs from interest 
expense due to timing of payments and interest capitalized of $3,145,000 in 
1994, $1,700,000 in 1993 and $2,229,000 in 1992 as a part of major capital 
additions.  The weighted average interest rate on commercial paper borrowings
during the year was 9.9% in 1994, 7.8% in 1993 and 8.4% in 1992.  The 
weighted average interest rate on short-term debt during the year was 6.4% in
1994, 7.7% in 1993 and 8.2% in 1992.  

     At December 31, 1994, the company had available $220,000,000 through an 
unsecured $300,000,000 revolving credit agreement with a group of banks.  The
agreement bears interest based upon any one of three rates at the company's 
option--prime, London Interbank Offered Rate (LIBOR) or the adjusted 
certificate of deposit rate.  The agreement contains certain restrictions 
relating to other borrowings by the company and its subsidiaries and 
restricts borrowing on assets other than accounts receivable.

5.  Stock Compensation Plans

Under the company's stock option plans, shares of common stock have been made
available to grant at the discretion of the Compensation Committee of the 
Board of Directors to officers and key associates in the form of stock 
options, stock appreciation rights, restricted shares and deferred shares.  
In addition, shares can be awarded to directors not employed by the company. 
The share price of each option granted is equal to the market price at the 
date of the grant.

     At December 31, 1994, a total of 41,200 restricted stock rights, 
restricted shares or deferred shares have been awarded and are not vested.  
The company distributed 20,750 and 19,711 common shares in 1994 and 1993, 
respectively, as a result of awards of restricted stock rights, restricted 
shares and deferred shares.

     The following table summarizes certain information relative to stock 
options:

                                         1994                1993
____________________________________________________________________________
                               Number                 Number
                                 of     Option Price    of     Option Price
                               Shares    Per Share    Shares     Per Share
____________________________________________________________________________
Outstanding at beginning 
  of year                  1,232,053  $21.12-$35.75 1,043,593  $21.12-$35.75
Granted                      262,200         $34.50   219,800         $31.25
Exercised                    (89,060) $22.25-$35.25   (18,015) $25.00-$28.88
Cancelled or expired              -0-            -0-  (13,325) $25.75-$35.75
____________________________________________________________________________
Outstanding at end of year 1,405,193  $21.12-$35.75  1,232,053 $21.12-$35.75
____________________________________________________________________________
Options exercisable           814,193                  737,703
Reserved for future use       719,865                  991,915
                                                                          27
<PAGE>
Notes to Consolidated Financial Statements
____________________________________________________________________________



6.  Retirement Plans

The company and its subsidiaries sponsor a number of defined benefit pension 
plans, which cover substantially all of their associates except those at 
certain non-U.S. locations who are covered by government plans.   These plans
provide benefits primarily based on associates' compensation.  In general, 
the company's funding policy is to contribute amounts to the plans sufficient
to meet the minimum funding requirements set forth by regulations of each 
country, such as the Employee Retirement Income Security Act of 1974, plus 
such additional amounts as the company may determine to be appropriate.

     In arriving at the pension obligation and net periodic pension costs for
the company's plans covering most of its associates, the consulting actuary 
used certain assumptions as follows:

                                          1994          1993         1992
____________________________________________________________________________
 Discount rate                           8.25%          7.5%         9.5%
 Future compensation assumption         3% to 4%       3% to 4%     3% to 5%
 Expected long-term return on 
   plans' assets                         9.5%           9.5%         9.5%
____________________________________________________________________________

A summary of the components of net periodic pension costs for the defined 
benefit plans follows (in thousands of dollars):

                                          1994          1993         1992
____________________________________________________________________________
 Service cost-benefits earned during 
   the period                          $ 23,960       $ 19,351     $ 19,454
 Interest cost on projected benefit 
   obligation                            73,640         73,380       69,062
 Actual return on plan assets               774        (99,202)     (43,607)
 Net amortization and deferral          (65,498)        30,279      (27,292)
____________________________________________________________________________
       Total pension expense           $ 32,876       $ 23,808     $ 17,617
____________________________________________________________________________

     Pension expense increased in 1994 due to the reduction of the discount 
rate assumption for U.S.-based pension plans in 1993 and certain plan 
changes.

     The following table sets forth the funded status and amounts recognized 
in the consolidated balance sheets at December 31, 1994, and 1993, for the 
company's defined benefit plans (in thousands of dollars):

                                 1994                        1993
____________________________________________________________________________ 
                       Plans Where  Plans Where   Plans Where   Plans Where
                          Assets    Accumulated      Assets     Accumulated
                          Exceed      Benefits       Exceed       Benefits
                       Accumulated     Exceed     Accumulated      Exceed
                         Benefits      Assets       Benefits       Assets
____________________________________________________________________________
Actuarial present 
  value of benefit 
  obligations:      
  Vested benefit 
    obligation         $(388,564)    $(334,558)    $(294,531)   $(440,405)
____________________________________________________________________________
 Accumulated benefit 
   obligation          $(427,920)    $(398,158)    $(335,973)   $(506,239)
 Projected benefit 
   obligation          $(498,438)    $(442,737)    $(397,910)   $(561,088)
Plan assets at fair 
   value(1)              470,500       308,271       402,724      414,727
____________________________________________________________________________
Projected benefit 
  obligation (in excess 
  of) or less than plan 
  assets                 (27,938)      (134,466)       4,814     (146,361)
Unrecognized net gain     (2,938)       (45,230)     (18,508)     (23,739)
Prior service cost 
  (credit) not yet 
  recognized in net 
  periodic pension cost   15,226         78,973       (9,299)      90,846
Unrecognized net asset 
  at transition dates, 
  net of amortization    (18,307)        (4,466)     (14,268)     (12,258)
____________________________________________________________________________
Net pension liability 
  recognized in the 
  balance sheet        $ (33,957)    $(105,189)    $ (37,261)   $ (91,512)
____________________________________________________________________________
(1) The plans' assets are primarily invested in listed stocks and bonds and 
    cash equivalents.

     The company also sponsors defined contribution retirement and savings 
plans covering substantially all associates in the United States.  The 
company contributes Timken Company common stock to certain plans based on 
formulas established in the respective plan agreements.  At December 31, 
1994, the plans had net assets of $169,170,000, including 3,096,748 shares of
Timken Company common stock.  Company contributions to the plans amounted to 
$6,299,000 in 1994, $5,936,000 in 1993 and $5,881,000 in 1992.

28
<PAGE>
____________________________________________________________________________



7.  Postretirement Benefits

Effective January 1, 1993, the company and its subsidiaries adopted FAS No. 
106, "Employers' Accounting for Postretirement Benefits Other Than Pensions."
FAS No. 106 requires the projected cost of providing postretirement health 
care and life insurance benefits be recognized as an expense as associates 
render service instead of when benefits are paid, as the company had 
historically done.  In doing so, the company elected immediate recognition of
the transition obligation.  

     The company and its subsidiaries sponsor several unfunded postretirement
plans that provide health care and life insurance benefits for eligible 
retirees and dependents.  Depending on retirement date and associate 
classification, certain health care plans contain contributions and cost-
sharing features such as deductibles and coinsurance.  The remaining health 
care plans and the life insurance plans are noncontributory.

     The postretirement benefit obligation and net periodic postretirement 
benefits cost were determined by application of the terms of the current 
medical and life insurance plans, including established deductibles, 
coinsurance and maximums, together with relevant actuarial assumptions.  
For measurement purposes, the company assumed a weighted-average annual 
rate of increase in the per capita cost of health care benefits (health 
care cost trend rate) of 10% declining gradually to 5.5% in 2003 and 
thereafter.  The weighted average discount rate used was 8.25% in 1994 
and 7.5% in 1993.

     Net periodic postretirement benefits cost included the following 
components (in thousands of dollars):

                                                      1994          1993
____________________________________________________________________________

Service cost                                       $  4,408       $  4,039
Interest cost on accumulated postretirement 
  benefits obligation                                29,514         35,046
Net amortization and deferral                          (777)            -0-
___________________________________________________________________________
Net periodic postretirement benefits cost          $ 33,145       $ 39,085
___________________________________________________________________________

     The company paid postretirement benefits of $22,315,000 in 1994; 
$19,622,000 in 1993 and $21,355,000 in 1992.

     The following table sets forth the components of the accumulated 
postretirement benefits obligation recognized in the balance sheet at 
December 31, 1994 and 1993 (in thousands of dollars):

                                                      1994          1993
___________________________________________________________________________

Accumulated postretirement benefits obligation:
  Retirees                                         $(255,891)     $(276,499)
  Fully eligible active plan participants            (55,104)       (75,366)
  Other active plan participants                     (74,377)       (94,985)
____________________________________________________________________________
                                                    (385,372)      (446,850)
 Unrecognized net (gain) loss                        (23,228)        49,080
____________________________________________________________________________
 Postretirement obligation recognized in the 
   balance sheet                                   $(408,600)     $(397,770)
____________________________________________________________________________

     Increasing the assumed health care cost trend rate by one percentage 
point in each year would increase the accumulated postretirement benefits 
obligation as of December 31, 1994 by approximately $36,000,000 and the net 
periodic postretirement benefits cost for 1994 by approximately $3,200,000.

     In addition to providing the above postretirement benefits, the company 
also provides certain benefits to former or inactive associates after 
employment but before retirement.  Effective January 1, 1993, the 
company and its subsidiaries adopted FAS No. 112, "Employers' Accounting for 
Postemployment Benefits," which requires accrual accounting for these 
benefits, rather than the previous pay-as-you-go method.  The adoption of FAS
No. 112 did not materially affect the cumulative effect adjustment or 1993 
operations.  

8.  Research and Development

Expenditures committed to research and development amounted to approximately 
$36,000,000 in 1994; $37,000,000 in 1993 and $42,000,000 in 1992.  Such 
expenditures fluctuate from year to year depending on special projects and 
needs.


                                                                        29
<PAGE>
Notes to Consolidated Financial Statements
____________________________________________________________________________



9.  Income Taxes

Effective January 1, 1993, the company and its subsidiaries adopted FAS No. 
109, "Accounting for Income Taxes."  Under FAS No. 109, deferred tax assets 
and liabilities are recognized for the differences between the financial 
statement carrying amounts of assets and liabilities and their respective tax
bases.  Deferred tax assets and liabilities are measured using enacted 
marginal tax rates and laws.  Prior to 1993, income tax expense was 
determined under the provisions of Accounting Principles Board Opinion No. 11
using the deferred method.  Deferred tax expense was based on items of income
and expense that were reported in different years in the financial statements
and tax returns and were measured at the tax rate in effect in the year the 
difference originated.  In adopting FAS No. 109, no prior periods were 
restated, and the cumulative effect of the accounting change was not material
to the company's financial condition or to operations.

The provision (credit) for income taxes consisted of the following:

                        1994                 1993                1992
____________________________________________________________________________
                  Current  Deferred    Current  Deferred   Current Deferred
____________________________________________________________________________
                                     (Thousands of dollars)

United States:     
 Federal           $17,426  $13,395   $16,835  $(24,047)  $  4,600  $  (616)
 State and local     3,550     (58)     2,778    (1,843)       (21)     -0-
Foreign              7,981     565      5,870    (2,843)     6,504   (1,488)
____________________________________________________________________________
                   $28,957  $13,902   $25,483  $(28,733)  $11,083   $(2,104)
____________________________________________________________________________

     The company made income tax payments of approximately $33,400,000 in 
1994, $20,000,000 in 1993 and $2,500,000 in 1992.  Taxes paid differ from 
current taxes provided, primarily due to the timing of payments. 

     The effect of temporary differences giving rise to deferred tax assets 
and liabilities at December 31, 1994, and 1993 was as follows:            

                                                       1994        1993
___________________________________________________________________________
                                                   (Thousands of dollars)
Deferred tax assets:
  Accrued postretirement benefits cost               $152,618     $148,886
  Accrued pension cost                                 43,905       44,845
  Benefit accruals                                     20,446       22,025
  Impairment and restructuring charges                  6,212       16,405
  Foreign tax loss and credit carryforwards            19,901       20,224
  Alternative minimum tax credit carryforwards          6,080       12,205
  Other-net                                            21,818       19,896
  Valuation allowance                                 (19,901)     (20,224)
___________________________________________________________________________
                                                      251,079      264,262
Deferred tax liability-depreciation                  (156,462)    (153,140)
____________________________________________________________________________
Net deferred tax asset                               $ 94,617     $111,122
____________________________________________________________________________
   
     FAS No. 109 specifies that deferred tax assets are to be reduced by a 
valuation allowance if it is more likely than not that some portion or all of
the deferred tax assets will not be realized.  As of December 31, 1994, the 
company has deferred tax assets attributable to foreign tax loss and credit 
carryforwards.  Realization of these carryforwards is considered uncertain 
and a valuation allowance has been recorded.  The items generating the 
remaining deferred tax assets, except for accrued postretirement benefits 
cost, are expected to reverse over the same general period as depreciation 
and are therefore likely to be realized.  The deferred tax asset relative to 
accrued postretirement benefits cost, which has a very long reversal period, 
is deemed realizable based on the company's anticipated future earnings. 






30
<PAGE>
____________________________________________________________________________

The reasons for the difference between the provision (credit) for income 
taxes and the amount computed by applying the statutory U.S. federal 
income tax rate (35% in 1994 and 1993 and 34% in 1992) to income (loss) 
before taxes were as follows:

                                                1994       1993      1992
____________________________________________________________________________
                                                  (Thousands of dollars)
Income tax (credit) at the statutory federal 
  rate                                         $38,963   $(7,322)   $4,567
Adjustments:
  State and local income taxes, net of 
    federal tax benefit                          2,270       608        -0-
  Tax on foreign remittances                       755     1,021       405
  Amortization of costs in excess of net 
    assets of acquired business                    902       902       876
  Losses without current tax benefits               -0-    3,668     2,065
  Higher tax rates outside the United States        -0-       -0-      963
  Change in deferred tax rate upon enactment 
    of new tax law                                  -0-   (1,981)       -0-
  Other items                                      (31)     (146)      103
____________________________________________________________________________
Total income taxes (credit)                    $42,859   $(3,250)   $8,979
____________________________________________________________________________
Effective income tax rate                          39%      (16)%      67%
____________________________________________________________________________


10.  Common Stock

A summary of activity in shares and dollar amounts of common stock, 
other paid-in capital and treasury stock is as follows:

                                    Common Stock            Treasury Stock
                              __________________________   ________________
                                              Amount
                                          _______________
                              Number               Other    Number
                                of        Stated   Paid-In   of 
                              Shares      Capital  Capital  Shares    Amount
____________________________________________________________________________
                               (Thousands of dollars, except share data)
Year Ended December 31, 1992  
Balance at January 1, 1992    30,625,858  $53,064 $242,407  732,066 $(20,065)
Shares issued in connection 
  with various benefit plans                         (725) (325,233)   8,909
Shares issued in connection 
  with dividend reinvestment 
  plan                                               (414) (298,526)   8,186
_____________________________________________________________________________
Balance at December 31, 1992  30,625,858  $53,064 $241,268  108,307  $(2,970)

Year Ended December 31, 1993  
Shares issued in connection 
  with various benefit plans      85,415             2,362   (56,955)  1,562
Shares issued in connection 
  with dividend reinvestment 
  plan                           131,679             4,069   (51,312)  1,407
_____________________________________________________________________________
Balance at December 31, 1993  30,842,952  $53,064 $247,699        40    $ (1)

Year Ended December 31, 1994  
Shares issued/acquired in 
  connection with various
  benefit plans                   74,129             1,522       140      (5)
Shares issued in connection 
  with dividend reinvestment 
  plan                           144,457             4,781
_____________________________________________________________________________
Balance at December 31, 1994  31,061,538  $53,064 $254,002       180    $ (6)
_____________________________________________________________________________




                                                                        31
<PAGE>
Notes to Consolidated Financial Statements
____________________________________________________________________________



11.  Contingencies

The company and certain of its U.S. subsidiaries have been designated as 
potentially responsible parties (PRPs) by the United States Environmental 
Protection Agency for site investigation and remediation under the 
Comprehensive Environmental Response, Compensation and Liability Act 
(Superfund) with respect to certain sites.  Such designations are made 
regardless of the company's limited involvement at each site.  The claims for
remediation have been asserted against numerous other entities which are 
believed to be financially solvent and are expected to fulfill their 
proportionate share of the obligation.  In addition, the company is subject 
to various lawsuits, claims and proceedings which arise in the ordinary 
course of its business.  The company accrues costs associated with 
environmental and legal matters when they become probable and reasonably 
estimable.  Accruals are established based on the estimated undiscounted cash
flows to settle the obligations and are not reduced by any potential 
recoveries from insurance or other indemnification claims.  Management 
believes that any ultimate liability with respect to these actions, in excess
of amounts provided, will not materially affect the company's operations or 
consolidated financial position.

12.  Segment Information

The company manufactures products that fall into two major classifications.  
The first includes anti-friction bearings used in a multitude of applications
to reduce friction and conserve energy.  The second classification is steel 
products of alloy, intermediate alloy and carbon grades.  Sales of these 
products are made predominantly to manufacturers in the automotive, 
machinery, railroad, aerospace and agricultural industries, and to service 
replacement markets following normal credit practices.

     Net sales by segment include sales to both unaffiliated customers and 
intersegment sales.  Intersegment sales and transfers between geographic 
areas are accounted for at values based on market prices.

Information by Industry
                                         Bearing     Steel    Consolidated
____________________________________________________________________________
                                                (Thousands of dollars)
1994

Net sales (1)                          $1,312,323    $618,028   $1,930,351
Operating income                           84,924      53,651      138,575
Assets employed at year-end             1,117,762     740,972    1,858,734
Depreciation and amortization              64,487      54,768      119,255
Capital expenditures                       88,585      31,071      119,656
____________________________________________________________________________

1993

Net sales (1)                          $1,153,987    $554,774   $1,708,761
Operating income (2)                       12,821       7,635       20,456
Assets employed at year-end               996,549     793,170    1,789,719
Depreciation and amortization              62,965      55,438      118,403
Capital expenditures                       72,915      20,025       92,940
____________________________________________________________________________

1992

Net sales (1)                          $1,169,035    $473,275   $1,642,310
Operating income (loss)                    60,062     (11,089)      48,973
Assets employed at year-end               986,617     751,833    1,738,450
Depreciation and amortization              63,125      51,308      114,433
Capital expenditures                       73,292      65,804      139,096
____________________________________________________________________________

(1) Intersegment steel sales to the bearing business of $211,201,000 in 1994,
$162,133,000 in 1993 and $156,525,000 in 1992 are eliminated on consolidation
and are not included in the figures presented.
(2) The 1993 impairment and restructuring charges of $48,000,000 by industry 
segments follow (in thousands of dollars):
                            Bearing        Steel      Consolidated
__________________________________________________________________
Impairment charges          $12,250       $4,750         $17,000
Restructuring charges        24,355        6,645          31,000
__________________________________________________________________
                            $36,605      $11,395         $48,000
__________________________________________________________________

There were no significant changes to the program in 1994.


32
<PAGE>
_____________________________________________________________________________



Information by Geographic Area

                                   United               Other
                                   States    Europe   Countries Consolidated
____________________________________________________________________________
                                           (Thousands of dollars)
1994

Net sales                      $1,524,897   $237,521   $167,933  $1,930,351
Operating income                  108,808      2,877     26,890     138,575
Income before income taxes         85,187      1,805     24,331     111,323
Assets employed at year-end     1,575,351    201,118     82,265   1,858,734
____________________________________________________________________________

1993

Net sales                      $1,351,565   $209,688   $147,508  $1,708,761
Operating income (loss) (1)        20,440    (12,074)    12,090      20,456
Income (loss) before income 
  taxes                           (11,232)   (14,485)     4,798     (20,919)
Assets employed at year-end     1,533,882    188,376     67,461   1,789,719
____________________________________________________________________________

1992

Net sales                      $1,242,602   $255,625   $144,083  $1,642,310
Operating income                   32,145        520     16,308      48,973
Income (loss) before income 
  taxes                             5,603     (1,722)     9,550      13,431
Assets employed at year-end     1,454,961    204,468     79,021   1,738,450
____________________________________________________________________________

(1) The 1993 impairment and restructuring charges of $48,000,000 by 
geographic segments follow (in thousands of dollars):

                         U.S.    Europe   Other    Consolidated
_______________________________________________________________
Impairment charges     $13,800   $1,800   $1,400      $17,000
Restructuring charges   23,900    5,000    2,100       31,000
_______________________________________________________________
                       $37,700   $6,800   $3,500      $48,000
_______________________________________________________________

There were no significant changes to the program in 1994.

Note: Foreign currency exchange losses were $1,440,000 in 1994, $7,246,000 in
1993 and $4,853,000 in 1992.  



Report of Independent Auditors
____________________________________________________________________________
To the Board of Directors and Shareholders of The Timken Company

We have audited the accompanying consolidated balance sheets of The Timken 
Company and subsidiaries as of December 31, 1994, and 1993, and the related 
consolidated statements of income, shareholders' equity and cash flows for 
each of the three years in the period ended December 31, 1994.  These 
financial statements are the responsibility of the company's management.  Our
responsibility is to express an opinion on these financial statements based 
on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of The Timken 
Company and subsidiaries at December 31, 1994, and 1993, and the consolidated
results of their operations and their cash flows for each of the three years 
in the period ended December 31, 1994, in conformity with generally accepted 
accounting principles.

As described in Notes 7 and 9 to the financial statements, in 1993 the 
company changed its methods of accounting for postretirement benefits, 
postemployment benefits and income taxes.

Canton, Ohio
February 2, 1995
                                     Ernst & Young LLP
                                                                        33
<PAGE>
Summary of Operations and Other Comparative Data
____________________________________________________________________________
The Timken Company and Subsidiaries

                                           1994         1993         1992
____________________________________________________________________________ 
Statements of Income 
   Net sales: 
     Bearing                            $1,312,323   $1,153,987   $1,169,035
     Steel                                 618,028      554,774      473,275
____________________________________________________________________________
   Total net sales                       1,930,351    1,708,761    1,642,310

   Cost of products sold                 1,509,347    1,366,164    1,296,511
   Selling, administrative and 
     general expenses                      282,429      274,141      296,826
   Impairment and restructuring charges        -0-       48,000          -0-
   Operating income (loss)                 138,575       20,456       48,973
   Earnings before interest and taxes 
     (EBIT)                                136,195        8,700       42,091
   Interest expense                         24,872       29,619       28,660
   Income (loss) before income taxes       111,323      (20,919)      13,431
   Provision for income taxes (credit)      42,859       (3,250)       8,979
   Income (loss) before extraordinary 
     item and cumulative effect of 
     accounting changes                     68,464      (17,669)       4,452
   Net income (loss)                    $   68,464   $ (271,932)  $    4,452

Balance Sheets 
  Inventory                             $  332,304   $  299,783   $  310,947
  Current assets                           657,180      586,384      556,017
  Working capital                          178,556      153,971      165,553
  Property, plant and equipment 
    (less depreciation)                  1,030,451    1,024,664    1,049,004
  Total assets                           1,858,734    1,789,719    1,738,450
  Total debt                               279,519      276,476      320,515
  Total liabilities                      1,125,843    1,104,407      753,387
  Shareholders' equity                  $  732,891   $  685,312   $  985,063

Other Comparative Data
  Net income (loss)/Total assets              3.7%      (15.2)%         0.3%
  Net income (loss)/Net sales                 3.5%      (15.9)%         0.3%
  EBIT/Beginning invested capital             9.1%         0.5%         2.6%
  Inventory days (FIFO)                      118.4        122.8        138.3
  Net sales per associate               $  119,143   $  106,898   $   98,171
  Capital expenditures                  $  119,656   $   92,940   $  139,096
  Depreciation and amortization         $  119,255   $  118,403   $  114,433
  Capital expenditures/Depreciation         102.6%        80.2%       124.4%
  Dividends paid per share (Note 2)     $     1.00   $     1.00   $     1.00
  Income (loss) before extraordinary 
    item and cumulative effect of 
    accounting changes per share 
    (Notes 1 and 2)                     $     2.21   $    (0.57)  $     0.15
  Debt to total capital                      27.6%        28.7%        24.5%
  Number of associates                      16,202       15,985       16,729
  Number of shareholders (Note 3)           49,968       28,767       31,395

Notes
(1) Excludes the cumulative effect of accounting changes in 1993, which 
    related to the adoption of FAS No. 106, 109 and 112, and the cumulative 
    effect of accounting changes in 1986, which related to the adoption of 
    FAS No. 87 and a change in the method of accounting for depreciation.  
    Also excluded is the extraordinary item recorded in 1985, which resulted 
    from the utilization of foreign tax credit carryforwards.
(2) Based on the average number of shares outstanding during each year.
(3) Includes an estimated count of shareholders having common stock held for 
    their accounts by banks, brokers and trustees for benefit plans.  In 
    1994, the methodology used to estimate the number of shareholders was 
    refined, resulting in the revision of 1993 and 1992 counts.










34
<PAGE>
_____________________________________________________________________________


   1991       1990*      1989       1988        1987       1986      1985
_____________________________________________________________________________
             (Thousands of dollars, except per share data)

$1,128,972 $1,173,056 $1,042,122 $1,002,412 $  826,383 $  762,903 $  774,922
   518,453    527,955    490,840    551,731    403,875    295,152    315,752
____________________________________________________________________________
 1,647,425  1,701,011  1,532,962  1,554,143  1,230,258  1,058,055  1,090,674

 1,309,893  1,284,232  1,157,125  1,178,839    959,847    875,006    883,590

   297,660    286,427    250,676    235,072    222,207    219,654    233,131
    41,000        -0-        -0-        -0-        -0-     80,000        -0-
    (1,128)   130,352    125,161    140,232     48,204   (116,605)   (26,047)

   (15,277)   125,155    113,710    132,745     47,891   (118,902)   (32,797)
    26,673     26,339     17,217     20,879     25,037     25,069      1,748
   (41,950)    98,816     96,493    111,866     22,854   (143,971)   (34,545)
    (6,263)    43,574     41,148     45,954     12,535    (61,233)   (27,579)


   (35,687)    55,242     55,345     65,912     10,319    (82,738)    (6,966)
$  (35,687)$   55,242 $   55,345 $   65,912 $   10,319 $    2,736 $   (3,903)
 

$  320,076 $  379,543 $  344,135 $  350,410 $  278,567 $  247,615 $  242,562
   562,496    657,865    608,224    619,456    485,163    406,206    415,511
   148,950    238,486    359,773    348,322    255,910    100,716    151,915

 1,058,872  1,025,565    932,828    941,121    957,641    976,600    935,673
 1,759,139  1,814,909  1,565,961  1,593,031  1,466,634  1,403,529  1,375,419
   273,104    266,392     80,647    182,341    180,805    263,219    218,530
   740,168    740,208    501,157    619,315    543,541    596,907    586,138
$1,018,971 $1,074,701 $1,064,804 $  973,716 $  923,093 $  806,622 $  789,281


    (2.0)%       3.0%       3.5%       4.1%       0.7%       0.2%     (0.3)%
    (2.2)%       3.2%       3.6%       4.2%       0.8%       0.3%     (0.4)%
    (0.9)%       8.3%       7.6%       9.6%       3.6%     (9.2)%     (2.6)%
     140.5      163.2      167.5      161.0      162.9      165.7      164.8
$   92,865 $   90,191 $   88,878 $   86,102 $   73,576 $   63,873 $   62,108
$  144,678 $  120,090 $   91,536 $   78,943 $   52,119 $   55,175 $  195,288
$  109,252 $  101,260 $   91,070 $   88,756 $   84,649 $   87,646 $   77,682
    135.6%     120.4%     100.5%      88.9%      61.6%      63.0%     251.4%
$     1.00 $     0.98 $     0.92 $     0.70 $     0.50 $     0.50 $     0.90



$   (1.21) $     1.85 $     1.88 $     2.34 $     0.39 $    (3.35)$    (0.29)
     21.1%      19.9%       7.0%      15.8%      16.4%      24.6%      21.7%
    17,740     18,860     17,248     18,050     16,721     16,565     17,561
    26,048     25,090     22,445     21,184     22,470     23,186     26,136

*Includes MPB Corporation operations for seven months.  





                                                                        35
<PAGE>
APPENDIX TO EXHIBIT 13

On page 34 of the printed document, two bar charts were shown that contain 
the following information:

(1) Total Net Sales (in Billions of Dollars)

                                Bearings           Steel
                                ________           _____

                 1985            $0.775            $0.316
                 1986             0.763             0.295
                 1987             0.826             0.404
                 1988             1.002             0.552
                 1989             1.042             0.491
                 1990             1.173             0.528
                 1991             1.129             0.518
                 1992             1.169             0.473
                 1993             1.154             0.555
                 1994             1.312             0.618

(2) Return on Net Sales (before extraordinary items and cumulative effect of 
accounting changes):

                          Operating Income (Loss)   Income (Loss)
                          _______________________   _____________

                 1985             -2.4%                  -.6%
                 1986            -11.0%                 -7.8%
                 1987              3.9%                   .8%
                 1988              9.0%                  4.2%
                 1989              8.2%                  3.6%
                 1990              7.7%                  3.2%
                 1991              -.1%                 -2.2%
                 1992              3.0%                   .3%
                 1993              1.2%                 -1.0%
                 1994              7.2%                  3.5%

On page 35 of the printed document, two bar charts were shown that contain 
the following information:

(1) Earnings (before extraordinary items and cumulative effect of accounting 
changes) and Dividends per Share:

                                Earnings          Dividends
                                ________          _________

                 1985           $ -.29              $0.90
                 1986            -3.35               0.50
                 1987              .39               0.50
                 1988             2.34               0.70
                 1989             1.88               0.92
                 1990             1.85               0.98
                 1991            -1.21               1.00
                 1992              .15               1.00
                 1993             -.57               1.00
                 1994             2.21               1.00

(2) Total Assets (in Billions of Dollars)

                                Bearings          Steel
                                ________          _____

                 1985           $0.639            $0.737
                 1986            0.662             0.741
                 1987            0.717             0.750
                 1988            0.803             0.790
                 1989            0.823             0.743
                 1990            1.046             0.769
                 1991            1.023             0.736
                 1992            0.987             0.752
                 1993            0.997             0.793
                 1994            1.118             0.741



Exhibit 21.  Subsidiaries of the Registrant
___________________________________________

The Timken Company has no parents.

The active subsidiaries of the Company (all of which are included in the 
consolidated financial statements of the Company and its subsidiaries) are 
as follows:

                                   State or sovereign      Percentage of
                                   power under laws        voting securities
Name                               of which organized      owned directly or
                                                           indirectly by
                                                           Company
____________________________________________________________________________

Timken Communications Company        Ohio                       100%
Timken do Brasil                     State of Sao Paulo,        100%
  Commercio e Industria, Ltda.         Brazil                   
Timken de Mexico S.A. de C.V.        Mexico                     100%
Australian Timken Proprietary,       State of Victoria,         100%
  Limited                            Australia
Timken Europa GmbH                   West Germany               100%
Timken South Africa (Pty.)           South Africa               100%
  Limited
Canadian Timken, Limited             Province of Ontario,       100%
                                       Canada
Nihon Timken K.K.                    Japan                      100%
Latrobe Steel Company                Pennsylvania               100%
The Timken Service & Sales Co.       Ohio                       100%
Timken Italia, S.R.L.                Italy                      100%
EDC, Inc.                            Ohio                       100%
M.P.B. Corporation                   Delaware                   100%
Timken Espana, S.L.                  Spain                      100%
Rail Bearing Service Corporation     Virginia                   100%


____________________


The Company also has a number of inactive subsidiaries which were 
incorporated for name-holding purposes and a foreign sales corporation 
subsidiary.


                                  EXHIBIT 21

                                                              Exhibit 23


                        Consent of Independent Auditors


We consent to the incorporation by reference of our report dated February 2, 
1995, with respect to the consolidated financial statements and schedule of 
The Timken Company included in this Annual Report (Form 10-K) for the year 
ended December 31, 1994, in the following Registration Statements and in the 
related Prospectuses:

Registration                                                     Filing
Number            Description of Registration Statement           Date 
____________  ____________________________________________  _________________

33-35773      $250,000,000 Medium-Term Notes, Series A -        July 19, 1990
              Form S-3 

 2-97340      1985 Incentive Plan of The Timken Company -   November 19, 1990
              Post-effective Amendment No. 1 to Form S-8

33-36839      Voluntary Investment Program for Hourly       November 19, 1990
              Employees of Latrobe Steel Company - Post-
              effective Amendment No. 1 to Form S-8

33-47185      The Timken Company Long-Term Incentive Plan   April 20, 1992 
              - Form S-8 

33-50872      The Timken Company Savings and Investment     August 10, 1992 
              Pension Plan - Form S-8

33-54360      The MPB Corporation Employees Savings Plan -  November 6, 1992
              Form S-8

33-54362      The Carolina Pension Investment Plan -        November 6, 1992
              Form S-8

33-62904      The Timken Company Dividend Reinvestment      May 18, 1993
              Plan - Form S-3

33-50609      The Ohio Hourly Pension Investment Plan -     October 15, 1993
              Form S-8

33-50613      The Koncor Investment Pension Plan - Form     October 15, 1993 
              S-8

33-55121      Voluntary Investment Pension Plan for Hourly  August 18, 1994 
              Employees of The Timken Company - Form S-8


                                             ERNST & YOUNG LLP
Canton, Ohio
March 22, 1995

                                 EXHIBIT 24

                             POWER OF ATTORNEY

     The undersigned Directors and Officers of The Timken Company, an Ohio 
corporation (the "Company"), hereby constitute and appoint W. R. Timken, Jr.,
Joseph F. Toot, Jr., Gene E. Little and Larry R. Brown, and each of them, 
their true and lawful attorney or attorneys-in-fact, with full power of 
substitution and resubstitution, for them and in their name, place and stead,
to sign on their behalf as a Director and/or Officer of the Company, an 
Annual Report pursuant to Section 13 or 15 (d) of the Securities Exchange Act
of 1934 on Form 10-K for the fiscal year ended December 31, 1994 and to sign 
any and all amendments to such Annual Report, and to file the same, with all 
exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorney or 
attorney-in-fact, and each of them, full power and authority to do and 
perform each and every act and thing requisite and necessary to be done in 
connection with the foregoing, as fully to all intents and purposes as they 
might or could do in person, hereby ratifying and confirming all that said 
attorney or attorneys-in-fact or any of them or their substitutes, may 
lawfully do or cause to be done by virtue thereof.

EXECUTED this 2nd day of February, 1995.

/s/ Robert Anderson                  /s/ Ward J. Timken
__________________________________   _____________________________________
Robert Anderson, Director            Ward J. Timken, Director; Vice President
/s/ Peter J. Ashton                  /s/ W. R. Timken, Jr.
__________________________________   _____________________________________
Peter J. Ashton, Director;           W. R. Timken, Jr., Director;
Executive Vice President and         Chairman - Board of Directors
President - Bearings

/s/ Stanley C. Gault                 /s/ Joseph F. Toot, Jr. 
__________________________________   _____________________________________
Stanley C. Gault, Director           Joseph F. Toot, Jr., Director;
                                     President and Chief Executive Officer

/s/ J. Clayburn La Force, Jr.        /s/ Charles H. West
__________________________________   _____________________________________
J. Clayburn La Force, Jr., Director  Charles H. West, Director;
                                     Executive Vice President and 
                                     President - Steel

/s/ Robert W. Mahoney                /s/ Alton W. Whitehouse
__________________________________   _____________________________________
Robert W. Mahoney, Director          Alton W. Whitehouse, Director

/s/ James W. Pilz                    /s/ Gene E. Little
__________________________________   __________________________________
James W. Pilz, Director              Gene E. Little, Vice President -
                                     Finance (Principal Financial
/s/ John M. Timken, Jr.              Accounting Officer)
__________________________________
John M. Timken, Jr., Director

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
company's 1994 audited Consolidated Financial Statements and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                          12,121
<SECURITIES>                                         0
<RECEIVABLES>                                  269,801
<ALLOWANCES>                                     6,268
<INVENTORY>                                    332,304
<CURRENT-ASSETS>                               657,180
<PP&E>                                       2,230,004
<DEPRECIATION>                               1,199,553
<TOTAL-ASSETS>                               1,858,734
<CURRENT-LIABILITIES>                          478,624
<BONDS>                                        150,907
<COMMON>                                       307,060
                                0
                                          0
<OTHER-SE>                                     425,831
<TOTAL-LIABILITY-AND-EQUITY>                 1,858,734
<SALES>                                      1,930,351
<TOTAL-REVENUES>                             1,930,351
<CGS>                                        1,509,347
<TOTAL-COSTS>                                1,509,347
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              24,872
<INCOME-PRETAX>                                111,323
<INCOME-TAX>                                    42,859
<INCOME-CONTINUING>                             68,464
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    68,464
<EPS-PRIMARY>                                     2.21
<EPS-DILUTED>                                     2.20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission