TIMKEN CO
10-K, 1998-03-20
BALL & ROLLER BEARINGS
Previous: THOMAS INDUSTRIES INC, 10-K405, 1998-03-20
Next: TIMKEN CO, S-3/A, 1998-03-20



                                                                       1
                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549
                                     FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES AND EXCHANGE ACT OF 1934

For the Fiscal Year Ended                     Commission File Number 1-1169
December 31, 1997
                               THE TIMKEN COMPANY
              ______________________________________________________
              (Exact name of registrant as specified in its charter)

             Ohio                                             34-0577130
________________________________________                ___________________
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

1835 Dueber Avenue, S.W., Canton, Ohio                       44706-2798
________________________________________                ___________________
(Address of principal executive offices)                      (Zip Code)

Registrants telephone number, including area code          (330)438-3000
                                                        ___________________

Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of Each Exchange
      Title of Each Class                              on Which Registered
______________________________                      _______________________
Common Stock without par value                      New York Stock Exchange
Rights to Purchase Common Stock without par value   New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months, and (2) has been subject to such
filing requirements for the past 90 days.    YES  X                  NO
                                                 ___                    ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ].

<PAGE>
                                                                      2

The aggregate market value of the voting stock held by all shareholders
other than shareholders identified under item 12 of this Form 10-K as of
February 20, 1998, was $1,670,116,320 (representing 52,191,135 shares).

Indicate the number of shares outstanding of each of the issuer's classes
of Common Stock, as of February 20, 1998.

Common Stock without par value --62,520,736 shares (representing a market
value of $2,000,663,552)


DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to Shareholders for the year ended
December 31, 1997 are incorporated by reference into Parts I and II.

Portions of the proxy statement for the annual meeting of shareholders to
be held on April 21, 1998, are incorporated by reference into parts III
and IV.

Exhibit Index may be found on Pages 20 through 23.

<PAGE>
                                                                      3

PART I
______
   Item 1.  Description of Business
   ________________________________
   General
   _______

   As used herein the term "Timken" or the "company" refers to The Timken
   Company and its subsidiaries unless the context otherwise requires.
   Timken, an outgrowth of a business originally founded in 1899, was
   incorporated under the laws of Ohio in 1904.

   Products
   ________

   Timken's products are divided into two industry segments.  The first
   includes anti-friction bearings;  the second industry segment is steel.

   Anti-friction bearings constitute Timken's principal industry product.
   Basically, the tapered roller bearing made by Timken is its principal
   product in the anti-friction industry segment.  It consists of four
   components (1) the cone or inner race,  (2) the cup or outer race, (3)
   the tapered rollers which roll between the cup and cone, and (4) the
   cage which serves as a retainer and maintains proper spacing between
   the rollers.  These four components are manufactured or purchased and
   are sold in a wide variety of configurations and sizes.  Sensing
   devices are added to the basic tapered roller bearing and sold to sport
   utility vehicle and light truck markets.

   Matching bearings to service requirements of customers' applications
   requires engineering, and oftentimes sophisticated analytical
   techniques.  The design of every tapered roller bearing made by Timken
   permits distribution of unit pressures over the full length of the
   roller.  This fact, coupled with its tapered design, high precision
   tolerance and proprietary internal geometry and premium quality
   material, provides a bearing with high load carrying capacity,
   excellent friction-reducing qualities and long life.

   Timken also produces super precision ball and roller bearings for use in
   aerospace, medical / dental, computer disk drives and other markets
   having high precision applications.  These bearings are mostly produced
   at the company's MPB Corporation subsidiary.  They utilize ball and
   straight rolling elements and are in the super precision end of the
   general ball and straight roller bearing product range in the bearing
   industry.  A majority of MPB's products are special custom-designed
   bearings and spindle assemblies.  They often involve specialized
   materials and coatings for use in applications that subject the bearings
   to extreme operating conditions of speed and temperature.

<PAGE>
                                                                      4

   Products (cont.)
   ________________

   Other bearing products manufactured by Timken include cylindrical,
   spherical, straight and ball bearings for industrial markets.  These
   bearings feature non-tapered rolling elements.  This broadening of
   Timken's product line was achieved primarily through the 1997
   acquisition of Rulmenti Grei S.A. in Ploesti, Romania.  In addition,
   Timken produces custom-designed products called SpexxTM performance
   Bearings.  The product line includes both tapered and cylindrical
   roller bearings and provides cost-effective solutions for selective
   applications.

   Steel products include steels of intermediate alloy, low alloy and some
   carbon grades, vacuum processed alloys, tool steel and other custom-made
   steel products including parts made from specialty steel.  These are
   available in a wide range of solid and tubular sections with a variety
   of finishes.

   In April 1997, the company broke ground for its $55 million bar mill at
   the Harrison Steel Plant in Canton, Ohio.  The investment will position
   the company as a cost and quality leader in continuous cast,
   intermediate sized alloy steel bars.  The project is on schedule with
   full operation expected to begin in mid-1998.

   The company strengthened its tool and alloy steel distribution business
   in the fourth quarter of 1997 by opening a distribution facility in
   Greer, South Carolina.  This facility is part of the company's OH&R
   distribution business, a wholly owned subsidiary of Timken's Latrobe
   Steel Company.

   Timken has been increasing the marketing of high volume semifinished
   components to major customers produced from its own steel.  This value
   added activity is a growing portion of the business.

   The company's Steel Business produces sub-components for automotive and
   industrial customers at its St. Clair Precision Tubing Components Plant
   in Eaton, Ohio, its Tryon Peak Plant in Columbus, North Carolina and its
   newly constructed Winchester Parts Plant in Winchester, Kentucky.  The
   development of the precision parts business has provided the company
   with the opportunity to further expand its market for tubing and capture
   more higher-value steel sales.  This also enables the company's
   traditional tubing customers in the automotive and bearing industries to
   take advantage of higher-performing components that cost less than those
   they now use.

   In the fourth quarter of 1997, the company enhanced its parts business
   production capabilities with the installation of its profile ring mill,
   a $15 million investment at its Tryon Peak Plant which employs
   proprietary manufacturing processes and advanced process control
   technology.  The Winchester Parts Plant began operations in May 1997 and

<PAGE>
                                                                      5

   Products (cont.)
   ________________

   subsequently installed additional equipment to meet the demands for its
   products.

   Sales and Distribution
   ______________________

   Timken's products in the bearing industry segment are sold principally
   by its own sales organization.  A major portion of the shipments are
   made directly from Timken's plants and the balance from warehouses
   located in a number of cities in the United States, Canada, England,
   France, Germany, Mexico, Singapore and Argentina.  These warehouse
   inventories are augmented by authorized distributor and jobber
   inventories throughout the world which provide local availability when
   service is required.

   The company operates an Export Service Center in Atlanta, Georgia, which
   specializes in the export of tapered roller bearings for the replacement
   markets in the Caribbean, Central and South America and other regions.
   Timken's tapered roller bearings and other bearing types are used in
   general industry and in a wide variety of products including passenger
   cars, trucks, railroad cars and locomotives, machine tools, rolling
   mills and farm and construction equipment.  MPB's products, which are at
   the super precision end of the general ball and straight roller bearing
   segment, are used in aircraft, missile guidance systems, computer
   peripherals, and medical / dental instruments.

   A significant portion of Timken's steel production is consumed in its
   bearing operations.  In addition, sales are made to other anti-friction
   bearing companies and to the aircraft, automotive and truck,
   construction, forging, tooling and oil and gas drilling industries.  In
   addition, sales are made to steel service centers.  Timken's steel
   products are sold principally by its own sales organization.  Most
   orders are custom made to satisfy specific customer applications and are
   shipped directly to customers from Timken's steel manufacturing plants.

   Timken has a number of customers in the automotive industry including
   both manufacturers and suppliers.  However, Timken feels that because of
   the size of that industry, the diverse bearing applications, and the
   fact that its business is spread among a number of customers, both
   foreign and domestic, in original equipment manufacturing and
   aftermarket distribution, its relationship with the automotive industry
   is well diversified.

   Timken has entered into individually negotiated contracts with some of
   its customers in both the bearing and steel segments.  These contracts
   may extend for one or more years and, if a price is fixed for any period
   extending beyond current shipments, customarily include a commitment by
   the customer to purchase a designated percentage of its requirements

<PAGE>
                                                                      6

   Sales and Distribution (cont.)
   ______________________________

   from Timken.  Contracts extending beyond one year that are not subject
   to price adjustment provisions do not represent a material portion of
   Timken's sales.  Timken does not believe that there is any significant
   loss of earnings risk associated with any given contract.

   Industry Segments
   _________________

   Segment information in Note 13 of the Notes to Consolidated Financial
   Statements and Information by Industry and Geographic Area on pages 32
   and 33 of the Annual Report to Shareholders for the year ended
   December 31, 1997, are incorporated herein by reference.  Export sales
   from the U.S. and Canada are not separately stated since such sales
   amount to less than 10% of revenue.  The company's Bearing Business has
   historically participated in the worldwide bearing markets while the
   Steel Business has concentrated on U.S. markets.

   Timken's non-U.S. operations are subject to normal international
   business risks not generally applicable to domestic business.  These
   risks include currency fluctuation, changes in tariff restrictions, and
   restrictive regulations by foreign governments including price and
   exchange controls.

   Competition
   ___________

   Both the anti-friction bearing business and the steel business are
   extremely competitive.  The principal competitive factors involved, both
   in the United States and in foreign markets, include price, product
   quality, service, delivery, order lead times and technological
   innovation.

   Timken manufactures an anti-friction bearing known as the tapered roller
   bearing.  The tapered principle of bearings made by Timken permits ready
   absorption of both radial and axial loads in combination.  For this
   reason, they are particularly well adapted to reducing friction where
   shafts, gears, or wheels are used.  Timken also produces super precision
   ball and straight roller bearings at its MPB subsidiary.  With recent
   acquisitions, the company has selectively expanded its product line to
   include other bearing types.  However, since the invention of the
   tapered roller bearing by its founder, Timken has maintained primary
   focus in its product and process technology on the tapered roller
   bearing segment.  This has been important to its ability to remain one
   of the leaders in the world's bearing industry.  This contrasts with the
   majority of Timken's major competitors who focus more heavily on other
   bearing types such as ball, straight roller, spherical roller and needle
   for the general industrial and automotive markets and are, therefore,
   less specialized in the tapered roller bearing segment.  Timken competes

<PAGE>
                                                                      7
   Competition (cont.)
   ___________________

   with domestic manufacturers and many foreign manufacturers of anti-
   friction bearings.

   The anti-friction bearing business is intensely competitive in every
   country in which Timken competes.  With the collapse of the former
   Soviet Union and the modernization of existing capacity in many
   countries, there remain substantial downward pricing pressures in the
   United States and other countries even during periods of significant
   demand in the United States and other markets.  Moreover, international
   price discrimination by certain of Timken's foreign competitors and the
   continued absorption of antidumping duties by companies related to the
   foreign producers in the United States create additional pricing
   pressures in the United States.  Imports of tapered roller bearings into
   the United States in 1997 were $240 million or approximately 18 percent
   of the domestic tapered roller bearing market.  In addition, Timken
   estimates the tapered roller bearings contained as components of foreign
   automobiles and heavy equipment produced outside the United States and
   imported into this country, to be approximately $207 million in 1997.

   To address the problem of injurious dumping by various foreign
   competitors, the company has pursued its legal rights in the United
   States and in other parts of the world for many years.  In the United
   States, antidumping orders are outstanding from cases brought by the
   company in the early 1970s and in 1986.  The antidumping finding issued
   in 1976 pertains to tapered roller bearings from Japan that have an
   outside diameter of 4 inches or less but excluding unfinished components
   or parts.  The finding does not apply to one major Japanese producer.
   In August 1986, the company filed an antidumping petition on behalf of
   the U.S. tapered roller bearing industry with both the U.S.
   International Trade Commission and the U.S. Department of Commerce
   alleging that imports of tapered roller bearings (including unfinished
   parts and components from six countries (China, Romania, Yugoslavia,
   Italy, Hungary, and Japan (to the extent not covered by the 1976
   finding)) were being sold at less than fair value in the United States
   and were causing material injury to the domestic industry.  The U.S.
   Department of Commerce found that product from each of the countries was
   being sold in the United States at less than fair value or "dumped," and
   the U.S. International Trade Commission found such imports were causing
   injury to the domestic industry.  The Commerce Department's notice also
   identified the amount by which selling prices of the foreign producers
   were less than fair value.  This amount is expressed as a weighted
   average percentage for each company investigated and is often referred
   to as the "final margin" for a particular time period.  The final
   margins for Japanese producers as originally calculated in 1986-87 were
   approximately 36 percent for the major producers.  Final margins for
   producers in other countries varied but were above 100% for one foreign
   producer.  If requested by foreign producers, importers, or domestic
   producers, the dumping margins (if any) will be examined for a more
   recent time period.

<PAGE>
                                                                      8
   Competition (cont.)
   ___________________

   Substantial dumping margins have been found for most or all of the major
   producers in Japan for most years since the antidumping orders issued.
   On January 15, 1998, the U.S. Department of Commerce issued final
   margins for companies investigated for the 1995-96 time period, finding
   dumping margins that ranged from .34% to 29.02%.  Margins for some of
   the major producers were 9.6%, 27.8% and 29.02%.

   Significant dumping margins continue to be found for certain producers
   from other countries covered by orders.  For some countries covered by
   the orders, imports have declined or ceased.  Some foreign producers and
   exporters / resellers have ceased dumping.  The orders were revoked for
   Yugoslavia in 1995 and for Italy in 1996 as well as for selected
   individual producers in the other orders over time.  Importers
   are required to post a cash deposit with the U.S. Customs Service equal
   to the final margin from the most recent period that has been published
   for a particular foreign producer from a country where an order remains
   outstanding.  If no dumping is found or the amount of dumping is less
   than the cash deposit, the importer receives a refund with interest.  If
   the dumping found in the review is greater than the amount posted as a
   cash deposit, the difference must be paid to the U.S. Customs Service
   with interest.

   Timken has remained deeply concerned about the persistence of unfair
   trade practices in its major markets and has participated in the
   administrative review process in the United States and elsewhere to
   assure that conditions of fair trade are restored if possible.  The
   company has pursued and continues to pursue legislative changes to
   neutralize the price depressing effect of duty absorption that has
   continued in the United States for more than 20 years in some cases.
   The existence of the orders reduces the commercial harm that would
   otherwise be experienced by the company from the continued dumping
   practices of certain foreign competitors.  In accord with the
   international treaty obligations of the United States, each existing
   antidumping duty finding or order, including those covering tapered
   roller bearings, will be subject to review by U.S. government agencies
   to determine whether dumping and injury to the domestic industry are
   likely to continue or recur if it is revoked.  These reviews are
   tentatively scheduled to commence for the finding and order covering
   tapered roller bearings in mid-1999.  The company intends to participate
   actively in the proceedings.

   Timken manufactures carbon and alloy seamless tubing, carbon and alloy
   steel solid bars, tool steels and other custom-made specialty steel
   products.  Specialty steels are characterized by special chemistry,
   tightly controlled melting and precise processing.

   Maintaining high standards of product quality and reliability while
   keeping production costs competitive is essential to Timken's ability to

<PAGE>
                                                                      9
   Competition (cont.)
   ___________________

   compete in the specialty steel industry with domestic and foreign steel
   manufacturers.

   Backlog
   _______

   The backlog of orders of Timken's domestic and overseas operations is
   estimated to have been $1.37 billion at December 31, 1997, and
   $1.05 billion at December 31, 1996.  Actual shipments are dependent upon
   ever-changing production schedules of the customer.  Accordingly, Timken
   does not believe that its backlog data and comparisons thereof as of
   different dates are reliable indicators of future sales or shipments.

   Raw Materials
   _____________

   The principal raw materials used by Timken in its North American plants
   to manufacture bearings are its own steel tubing and bars and purchased
   strip steel. Outside North America the company purchases raw materials
   from local sources with whom it has worked closely to assure steel
   quality according to its demanding specifications.

   The principal raw materials used by Timken in steel manufacturing are
   scrap metal, nickel, and other alloys.  Timken believes that the
   availability of raw materials and alloys are adequate for its needs,
   and, in general, it is not dependent on any single source of supply.

   Research
   ________

   Timken's major research center, located in Stark County, Ohio near its
   largest manufacturing plant, is engaged in research on bearings, steels,
   manufacturing methods and related matters.  Research facilities are also
   located at the MPB New Hampshire Plants, the Duston, England plant and
   at the Latrobe, Pennsylvania plant.  Expenditures for research,
   development and testing amounted to approximately $43,000,000 in 1997,
   $41,000,000 in 1996, and $35,000,000 in 1995.  The company's research
   program is committed to the development of new and improved bearing and
   steel products, as well as more efficient manufacturing processes and
   techniques and the expansion of application of existing products.

   Environmental Matters
     _____________________
   The company continues to emphasize protecting the environment and
   complying with environmental protection laws.  In doing so, the company
   has invested in pollution control equipment and updated plant
   operational practices.  The company believes it has established adequate
   reserves to cover its environmental expenses and has a well-established
   environmental compliance audit program, which includes a proactive

<PAGE>
                                                                     10
   Environmental Matters (cont.)
   _____________________

   approach to bringing its domestic and international units to higher
   standards of environmental performance.  This program measures
   performance against local laws as well as to standards that have been
   established for all units worldwide.

   It is difficult to assess the possible effect of compliance with future
   requirements that differ from existing ones.  As previously reported,
   the company was uncertain whether additional emission monitoring would
   be required or what the cost would be when proposed emission monitoring
   regulations pursuant to the Clean Air Act of 1990 were issued.  In 1997,
   the regulations were issued in a modified form from those proposed and,
   while some uncertainty remains, the financial impact on the company is
   expected to be small, certainly less than anticipated under the proposed
   regulations.  The company also is unsure of the ultimate future
   financial impact to the company that could result from the United States
   Environmental Protection Agency's (EPA's) final rules to tighten the
   National Ambient Air Quality Standards for fine particulate and ozone,
   which were issued in July.

   The company and certain of its U.S. subsidiaries have been designated as
   potentially responsible parties (PRP's) by the United States EPA for
   site investigation and remediation at certain sites under the
   Comprehensive Environmental Response, Compensation and Liability Act
   (Superfund).  The claims for remediation have been asserted against
   numerous other entities, which are believed to be financially solvent
   and are expected to fulfill their proportionate share of the obligation.
   In 1997, the company and its Latrobe Steel subsidiary were both named a
   PRP at one additional site.  Management believes any ultimate liability
   with respect to all pending actions will not materially affect the
   company's operations, cash flows or consolidated financial position.

   The company's MPB Corporation subsidiary has two environmental projects
   at its manufacturing locations in New Hampshire.  Remediation at one
   plant is nearing completion.  In late 1996, the second system was
   installed and remediation was begun at the other plant.  The company had
   provided for the costs of these projects, which to date have been
   $3.5 million. A portion of these costs is being recovered from a former
   owner of the property.  Future operating and maintenance costs are
   expected to be $1.7 million.  MPB also filed suit against and settled
   with four insurance companies for reimbursement of clean-up costs.

   The company continued work in 1997 on environmental projects at its
   locations in Canton and Columbus, Ohio.  Costs for these two projects
   are estimated to be about $2.1 million.

<PAGE>
                                                                     11
   Patents, Trademarks and Licenses
   ________________________________

   Timken owns a number of United States and foreign patents, trademarks
   and licenses relating to certain of its products.  While Timken regards
   these as items of importance, it does not deem its business as a whole,
   or either industry segment, to be materially dependent upon any one
   item or group of items.

   Employment
   __________

   At December 31, 1997, Timken had 20,994 associates.  Thirty-nine percent
   of Timken's U.S. associates are covered under collective bargaining
   agreements.  Three percent of Timken's U.S. associates are covered under
   collective bargaining agreements that expire within one year.

   Executive Officers of the Registrant
   ____________________________________

   The officers are elected by the Board of Directors normally for a term
   of one year and until the election of their successors.  All officers
   have been employed by Timken or by a subsidiary of the company during
   the past five-year period.  The Executive Officers of the company as of
   February 20, 1998, are as follows:

                                       Current Position and Previous
   Name                Age             Positions During Last Five Years
   ___________________ ___     ____________________________________________

   W. R. Timken, Jr.   59      1992  Chairman - Board of Directors;
                               1997  Chairman, President and Chief
                                        Executive Officer; Director;
                                        Officer since 1968.

   R. L. Leibensperger 59      1992  Vice President - Technology;
                               1995  Executive Vice President and President
                                        - Bearings;
                               1997  Executive Vice President, Chief
                                        Operating Officer and President
                                        - Bearings; Officer since 1986.

   B. J. Bowling       56      1992  Vice President - Human Resources and
                                        Logistics;
                               1993  Executive Vice President-Latrobe Steel
                                        Company;
                               1995  President-Latrobe Steel Company;
                               1996  Executive Vice President and President
                                        - Steel;
                               1997  Executive Vice President, Chief
                                        Operating Officer and President
                                        - Steel; Officer since 1996.

<PAGE>
                                                                     12

                                        Current Position and Previous
   Name                Age             Positions During Last Five Years
   ___________________ ___     ____________________________________________

   L. R. Brown         62      1992  Vice President and General Counsel;
                                        Secretary;
                               1997  Senior Vice President and General
                                        Counsel; Secretary; Officer
                                        since 1990.

   J. T. Elasser       45      1992  Director-President-Timken do Brasil;
                               1992  Director-21st Century Business
                                        Project;
                               1993  Deputy Managing Director-Bearings-
                                        Europe, Africa and West Asia;
                               1995  Managing Director-Bearings-Europe,
                                        Africa and West Asia;
                               1996  Vice President-Bearings-Europe, Africa
                                        and West Asia;
                               1997  Group Vice President - Bearings -
                                        Rail, Europe, Africa and West Asia;
                                        Officer since 1996.

   J. W. Griffith      44      1992  Director-Purchasing and Logistics;
                               1993  Director-Manufacturing-Bearings-North
                                        and South America;
                               1993  Vice President-Manufacturing-Bearings-
                                        North America;
                               1996  Vice President-Bearings-North American
                                        Automotive, Rail, Asia Pacific and
                                        Latin America;
                               1997  Group Vice President - Bearings -
                                        North American Automotive, Asia
                                        Pacific and Latin America; Officer
                                        since 1996.

   Karl P. Kimmerling  40      1992  General Manager - Primary Operations
                                        and Engineering - Latrobe Steel
                                        Company;
                               1995  President - Canadian Timken Ltd.;
                               1996  Vice President - Manufacturing -
                                        Steel;
                               1997  Group Vice President - Alloy Steel;
                                        Officer since 1998.

   G. E. Little        54      1992  Vice President - Finance; Treasurer;
                               1997  Senior Vice President - Finance;
                                        Treasurer; Officer since 1990.

<PAGE>
                                                                     13

                                        Current Position and Previous
   Name                Age             Positions During Last Five Years
   ___________________ ___     ____________________________________________

   S. J. Miraglia, Jr. 47      1992  Director-Manufacturing-Steel;
                               1993  Vice President-Manufacturing-Steel;
                               1994  Director-Manufacturing-Europe, Africa
                                        and West Asia;
                               1996  Vice President-Bearings-North American
                                        Industrial and Super Precision;
                               1997  Group Vice President - Bearings -
                                        North American Industrial and Super
                                        Precision; Officer since 1996.

   S. A. Perry         52      1992  Director - Purchasing and Logistics;
                               1993  Vice President - Human Resources and
                                        Logistics;
                               1997  Senior Vice President - Human
                                        Resources, Purchasing and
                                        Communications; Officer since 1993.

   Hans J. Sack        43      1992  Project Manager - Parts Strategy -
                                        Steel;
                               1993  General Manager - Parts Business -
                                        Steel;
                               1994  Vice President - Manufacturing -
                                        Steel;
                               1996  President - Latrobe Steel Company;
                               1997  Group Vice President - Specialty Steel
                                        and President - Latrobe Steel
                                        Company; Officer since 1998.

   J. J. Schubach      61      1992  Vice President - Strategic Management;
                               1996  Vice President - Strategic Management
                                        and Continuous Improvement;
                               1997  Senior Vice President - Strategic
                                        Management and Continuous
                                        Improvement; Officer since 1984.

   T. W. Strouble      58      1992  Director - Marketing - Bearings -
                                        North and South America;
                               1993  Vice President - Sales and Marketing -
                                        Bearings - North and South America;
                               1995  Vice President - Technology;
                               1997  Senior Vice President - Technology
                                        Officer since 1995.

   W. J. Timken        55      1992  Vice President; Director; Officer
                                        since 1992.


<PAGE>
                                                                     14
   Item 2.  Properties
   ___________________

   Timken has bearing and steel manufacturing facilities at several
   locations in the United States.  Timken also has bearing manufacturing
   facilities in several countries outside the United States.  The
   aggregate floor area of these facilities worldwide is approximately
   13,519,000 square feet, all of which, except for approximately 405,000
   square feet, is owned in fee.  The buildings occupied by Timken are
   principally of brick, steel, reinforced concrete and concrete block
   construction, all of which are suitably equipped and in satisfactory
   operating condition.

   Timken's bearing manufacturing facilities in the United States are
   located in Ashland, Bucyrus, Canton, Columbus and New Philadelphia,
   Ohio; Altavista and Richmond, Virginia; Asheboro and Lincolnton, North
   Carolina; Carlyle, Illinois; Gaffney, South Carolina; Keene and Lebanon,
   New Hampshire; Knoxville, Tennessee; Lenexa, Kansas; North Little Rock,
   Arkansas; Ogden, Utah; and Orange, California.  These facilities,
   including the research facility in Canton, Ohio, and warehouses at plant
   locations, have an aggregate floor area of approximately 4,669,000
   square feet.

   Timken's bearing manufacturing plants outside the United States are
   located in Ballarat, Australia; Benoni, South Africa; Cogozzo, Italy;
   Colmar, France; Duston and Wolverhampton, England; Medemblik, The
   Netherlands; Ploesti, Romania; Sao Paulo, Brazil; Singapore; Sosnowiec,
   Poland; St. Thomas, Canada; and Yantai, China.  The facilities,
   including warehouses at plant locations, have an aggregate floor area of
   approximately 3,634,000 square feet.

   Timken's steel manufacturing facilities in the United States are located
   in Canton, Eaton, Wauseon and Wooster, Ohio; Columbus, North Carolina;
   Franklin and Latrobe, Pennsylvania; and Winchester, Kentucky.  These
   facilities have an aggregate floor area of approximately 4,959,000
   square feet.

   Timken also has a tool steel finishing and distribution facility in
   Sheffield, England.  This facility has an aggregate floor area of
   approximately 257,000 square feet.

   In addition to the manufacturing and distribution facilities discussed
   above, Timken owns warehouses and steel distribution facilities in the
   United States, Canada, England, France, Scotland, Singapore, Germany,
   Mexico and Argentina, and leases several relatively small warehouse
   facilities in cities throughout the world.

   During 1997 Timken's Bearing and Steel Businesses continued to
   experience high plant utilization as a result of increased sales in most
   industries and geographic areas.

<PAGE>
                                                                     15
   Properties (cont.)
   __________________

   Timken's manufacturing facilities expanded significantly during 1997 as
   a result of its four most recent acquisitions.  The company also
   announced plans for plant expansions in several of its U.S. plants.

   In February 1997, Timken acquired the certain assets of Gnutti Carlo,
   S.p.A. near Brescia, Italy.  This subsidiary is now Timken Italia,
   s.r.l. and serves primarily the European truck, railroad and industrial
   markets.  The facility includes floor space of approximately 163,300
   square feet and employs some 120 associates.

   Also in February, Timken announced plans to open a hot-forming facility
   in Winchester, Kentucky.  The Winchester Plant, which began operations
   in May, is a 75,000 square foot facility and employs about 40 people.
   The plant produces forged bearing components from Timken steel bars.

   In April, the company broke ground for its $55 million bar mill at the
   Harrison Steel Plant in Canton, Ohio.  The 119,000 square foot expansion
   will house a new rolling mill and bar processing equipment and is
   expected to be fully operational by mid-1998.

   In May the company announced its acquisition of the assets of Handpiece
   Headquarters, Inc., in Orange, California.  This company repairs and
   rebuilds a variety of dental handpieces for dentists and other
   customers in its 1,200 square foot facility.

   In July the company acquired the aerospace bearing operations of the
   Torrington Company Limited, located in Wolverhampton, England.  The
   business serves the European commercial and military aircraft industry.
   The facility includes floor space of 54,000 square feet and employs
   more than 100 people.

   Also in July, the company announced a $20 million investment to expand
   its Asheboro Plant.  The expansion will increase the plant's square
   footage by 50%.

   In the fourth quarter, the company began work on its $51 million
   investment in the Gaffney , South Carolina plant that was announced in
   September 1997.  The investment, which will be made over the next 5
   years, will increase plant capacity by more than 25% in some areas.
   Additionally in the fourth quarter, the company announced a $15 million
   investment in new machining technology at its Bucyrus plant in Ohio.

   Also in the fourth quarter, the company announced the opening of a tool
   and alloy steel distribution facility in Greer, South Carolina.  The new
   operation will offer steel warehousing, cutting and machining services

<PAGE>
                                                                     16
   Properties (cont.)
   __________________

   to independent retail distributors as well as industrial customers in
   the southeastern United States.

   In December, the company acquired 70% of Rulmenti Grei S.A., a bearing
   manufacturer in Ploesti, Romania.  The company serves mainly the
   industrial markets in Romania as well as in Eastern and Western Europe,
   Asia and North America.  The operation contains 498,000 square feet of
   manufacturing space and employs some 1,000 people.

   The company is a forty percent shareholder in Tata Timken Limited, a
   joint venture with The Tata Iron and Steel Company Limited.  The joint
   venture consists of a manufacturing facility in Jamshedpur, India,
   completed in March of 1992, and four sales offices, also located in
   India.


   Item 3.  Legal Proceedings
   __________________________

   Not Applicable


   Item 4.  Submission of Matters to a Vote of Security Holders
   ____________________________________________________________

   No matters were submitted to a vote of security holders during the
   fourth quarter ended December 31, 1997.

<PAGE>
                                                                     17
PART II
_______
   Item 5.  Market for the Registrant's Common Equity and Related Stock
   ____________________________________________________________________
            Holder Matters
            ______________

   The company's common stock is traded on the New York Stock Exchange
   (TKR). The estimated number of record holders of the company's common
   stock at December 31, 1997, was 8,313.  The estimated number of
   shareholders at December 31, 1997, was 46,394.

   High and low stock prices and dividends for the last two years are
   presented in the Quarterly Financial Data schedule on Page 1 of the
   Annual Report to Shareholders for the year ended December 31, 1997, and
   is incorporated herein by reference.

   Between October 1, 1996 and December 31, 1997, non-United States
   fiduciaries of certain employee stock purchase and savings plans
   established and administered in accordance with the laws of countries
   other than the United States purchased 44,470 shares of the company's
   common stock on the New York Stock Exchange on behalf of persons not
   resident in the United States who are employed by subsidiaries of the
   company.  The purchases were made in reliance on Regulation S under the
   Securities Act of 1933 for an aggregate consideration of $1,317,941.
   The number of shares have been adjusted to reflect the impact of the two-
   for-one stock split approved by the Board of Directors on April 15,
   1997.

   Item 6.  Selected Financial Data
   ________________________________

   The Summary of Operations and Other Comparative Data on Pages 34 and 35
   of the Annual Report to Shareholders for the year ended December 31,
   1997, is incorporated herein by reference.

   Item 7.  Management's Discussion and Analysis of Financial Condition and
   ________________________________________________________________________
            Results of Operation
            ____________________

   Management's Discussion and Analysis of Financial Condition and Results
   of Operations on Pages 17-24 of the Annual Report to Shareholders for
   the year ended December 31, 1997, is incorporated herein by reference.

   Item 8.  Financial Statements and Supplementary Data
   ____________________________________________________

   The Quarterly Financial Data schedule included on Page 1, the
   consolidated financial statements of the registrant and its subsidiaries
   on Pages 18-24, the notes to consolidated financial statements on Pages
   25-33, and the Report of Independent Auditors on Page 33 of the Annual
<PAGE>
                                                                   18

   Report to Shareholders for the year ended December 31, 1997, are
   incorporated herein by reference.

   Item 9.  Changes in and Disagreements with Accountants
   ______________________________________________________
            on Accounting and Financial Disclosure
            ______________________________________

   Not applicable.

<PAGE>
                                                                      19
PART III
________

   Item 10.  Directors and Executive Officers of the Registrant
   ____________________________________________________________

   Required information is set forth under the caption "Election of
   Directors" on Pages 4-7 of the proxy statement issued in connection with
   the annual meeting of shareholders to be held April 21, 1998, and is
   incorporated herein by reference.  Information regarding the executive
   officers of the registrant is included in Part I hereof.

   Item 11.  Executive Compensation
   ________________________________

   Required information is set forth under the caption "Executive
   Compensation" on Pages 10-20 of the proxy statement issued in connection
   with the annual meeting of shareholders to be held April 21, 1998, and
   is incorporated herein by reference.

   Item 12.  Security Ownership of Certain Beneficial Owners and Management
   ________________________________________________________________________

   Required information regarding Security Ownership of Certain Beneficial
   Owners and Management, including institutional investors owning more
   than 5% of the company's Common Stock, is set forth under the caption
   "Beneficial Ownership of Common Stock" on Pages 8-9 of the proxy
   statement issued in connection with the annual meeting of shareholders
   to be held April 21, 1998, and is incorporated herein by reference.

   Item 13.  Certain Relationships and Related Transactions
   ________________________________________________________

   Required information is set forth under the caption "Election of
   Directors" on Pages 4-7 of the proxy statement issued in connection with
   the annual meeting of shareholders to be held April 21, 1998, and is
   incorporated herein by reference.

<PAGE>
                                                                     20
PART IV
_______

   Item 14.  Exhibits, Financial Statement Schedules, and Report on
             Form 8-K
  _________________________________________________________________________

   (a)(1) and (2) - The response to this portion of Item 14 is submitted
                    as a separate section of this report.

      (3)  Listing of Exhibits

               Exhibit
               _______

          (3)(i)    Amended Articles of Incorporation of The Timken Company
                    (Effective April 16, 1996) were filed with Form S-8
                    dated April 16, 1996 and are incorporated herein by
                    reference.

          (3)(ii)   Amended Regulations of The Timken Company effective
                    April 21, 1987, were filed with Form 10-K for the
                    period ended December 31, 1992, and are incorporated
                    herein by reference.

          (4)       Sixth Amendment Agreement dated August 31, 1997, to the
                    amended and restated credit agreement as amended
                    February 23, 1993, May 31, 1994, November 15, 1994, and
                    August 15, 1995, and August 31, 1996, between Timken
                    and certain banks was filed with Form 10-Q for the
                    period ended September 30, 1997, and is incorporated
                    herein by reference.

          (4.1)     Fifth Amendment Agreement dated August 31, 1996, to the
                    amended and restated credit agreement as amended
                    February 23, 1993, May 31, 1994, November 15, 1994, and
                    August 15, 1995, between Timken and certain banks was
                    filed with Form 10-Q for the period ended September 30,
                    1996, and is incorporated herein by reference.

          (4.2)     Fourth Amended Agreement dated August 15, 1995, to the
                    amended and restated credit agreement as amended
                    February 23, 1993, May 31,1994, and November 15, 1994,
                    between Timken and certain banks, was filed with Form
                    10-Q for the period ended September 30, 1995, and is
                    incorporated herein by reference.

          (4.3)     Third Amendment Agreement dated November 15, 1994, to
                    the amended restated credit agreement as amended
                    February 23, 1993, and May 31, 1994, between Timken and
                    certain banks, was filed with Form 10-Q for the period
                    ended September 30, 1995, and is incorporated herein by
                    reference.
<PAGE>
                                                                     21
          Listing of Exhibits (cont.)
          ___________________________

          (4.4)     Second Amendment Agreement dated May 31, 1994, to the
                    amended restated credit agreement as amended February
                    23, 1993, between Timken and certain banks, was filed
                    with Form 10-Q for the period ended June 30, 1994, and
                    is incorporated herein by reference.

          (4.5)     First Amendment Agreement dated February 26, 1993, to
                    the restated credit agreement as amended December 31,
                    1991, between Timken and certain banks was filed with
                    Form 10-K for the period ended December 31, 1992, and
                    is incorporated herein by reference.

          (4.6)     Credit Agreement amended as of December 31, 1991,
                    between Timken and certain banks was filed with Form
                    10-K for the period ended December 31, 1991, and is
                    incorporated herein by reference.

          (4.7)     Indenture dated as of July 1, 1990, between Timken and
                    Ameritrust Company of New York, which was filed with
                    Timken's Form S-3 registration statement dated July 12,
                    1990, and is incorporated herein by reference.

          (4.8)     First Supplemental Indenture, dated as of July 24,
                    1996, by and between The Timken Company and Mellon
                    Bank, N.A. was filed with Form 10-Q for the period
                    ended September 30, 1996, and is incorporated herein by
                    reference.

          (4.9)     The company is also a party to agreements with respect
                    to other long-term debt in total amount less than 10%
                    of the registrant's consolidated total assets.  The
                    registrant agrees to furnish a copy of such agreements
                    upon request.

                    Management Contracts and Compensation Plans
                    ___________________________________________

          (10)      The Management Performance Plan of The Timken Company
                    for Officers and Certain Management Personnel.

          (10.1)    The form of Deferred Compensation Agreement entered
                    into with Joseph F. Toot, Jr., W. R. Timken, Jr., R. L.
                    Leibensperger and B. J. Bowling was filed with Form
                    10-Q for the period ended September 30, 1995, and is
                    incorporated herein by reference.

          (10.2)    The Timken Company 1996 Deferred Compensation Plan for
                    officers and other key employees, was filed with Form
                    10-Q for the period ended September 30, 1995, and is
                    incorporated herein by reference.

<PAGE>
                                                                     22
     Listing of Exhibits (cont.)
     ___________________________

          (10.3)    The Timken Company Long-Term Incentive Plan  for
                    officers and other key employees as amended and
                    restated as of December 20, 1995, and approved by
                    shareholders April 16, 1996, was filed as Appendix A to
                    Proxy Statement dated March 6, 1996, and is
                    incorporated herein by reference.

          (10.4)    The 1985 Incentive Plan of The Timken Company for
                    Officers and other key employees as amended through
                    December 17, 1997.

          (10.5)    The form of Severance Agreement entered into with all
                    Executive Officers of the company was filed with
                    Form 10-K for the period ended December 31, 1996, and
                    is incorporated herein by reference.  Each differs only
                    only as to name and date executed.

          (10.6)    The form of Death Benefit Agreement entered into with
                    all Executive Officers of the company was filed with
                    Form 10-K for the period ended December 31, 1993, and
                    is incorporated herein by reference.  Each differs only
                    as to name and date executed.

          (10.7)    The form of Indemnification Agreements entered into
                    with all Directors who are not Executive Officers of
                    the company was filed with Form 10-K for the period
                    ended December 31, 1990, and is incorporated herein by
                    reference.  Each differs only as to name and date
                    executed.

          (10.8)    The form of Indemnification Agreements entered into
                    with all Executive Officers of the company who are not
                    Directors of the company was filed with Form 10-K for
                    the period ended December 31, 1990 and is incorporated
                    herein by reference.  Each differs only as to name and
                    date executed.

          (10.9)    The form of Indemnification Agreements entered into
                    with all Executive Officers of the company who are also
                    Directors of the company was filed with Form 10-K for
                    the period ended December 31, 1990 and is incorporated
                    herein by reference.  Each differs only as to name and
                    date executed.

          (10.10)   The form of Employee Excess Benefits Agreement entered
                    into with all active Executive Officers, certain
                    retired Executive Officers, and certain other key
                    employees of the company was filed with Form 10-K for
                    the period ended December 31, 1991 and is incorporated
                    herein by reference.  Each differs only as to name and
                    date executed, except Mr. Brown who will be given
                    additional service.
<PAGE>
                                                                     23
     Listing of Exhibits (cont.)
     ___________________________

          (10.11)   The Amended and Restated Supplemental Pension Plan of
                    The Timken Company as adopted March 16, 1998.

          (10.12)   The form of The Timken Company Nonqualified Stock
                    Option Agreement for nontransferable options as adopted
                    on November 7, 1997.

          (10.13)   The form of The Timken Company Nonqualified Stock
                    Option Agreement for transferable options as adopted on
                    November 7, 1997.

          (10.14)   The Consulting Agreement entered into with Joseph F.
                    Toot, Jr.

          (10.15)   The form of The Timken Company Performance Share
                    Agreement entered into with W. R. Timken, Jr.,
                    R. L. Leibensperger and B. J. Bowling.

          (13)      Annual Report to Shareholders for the year ended
                    December 31, 1997, (only to the extent expressly
                    incorporated herein by reference).

          (21)      A list of subsidiaries of the registrant.

          (23)      Consent of Independent Auditors.

          (24)      Power of Attorney

          (27)      Financial Data Schedule

     (b)  Reports on Form 8-K:

          On February 6, 1998, the company filed a Form 8-K to report
          selected financial data.

     (c)  The exhibits are contained in a separate section of this report.

<PAGE>
                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the company has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                             THE TIMKEN COMPANY

By    /s/ W. R. Timken, Jr.                By    /s/ G. E. Little
      ________________________________       _____________________________
      W. R. Timken, Jr.                      G. E. Little
      Director and Chairman; President       Senior Vice President-Finance
      and Chief Executive Officer            Principal Financial and
                                             Accounting Officer)
Date          March 20, 1998             Date       March 20, 1998
      ________________________________        _____________________________

Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.

By  /s/ Robert Anderson*                 By  /s/ John M. Timken, Jr.*
    ______________________________         ________________________________
    Robert Anderson       Director         John M. Timken, Jr.     Director
Date          March 20, 1998             Date          March 20, 1998
    ______________________________          _______________________________

By  /s/ Martin D. Walker*                By  /s/ W. J. Timken*
    ______________________________          _______________________________
    Martin D. Walker      Director          W. J. Timken           Director
Date          March 20, 1998             Date          March 20, 1998
    ______________________________          _______________________________

By  /s/ Stanley C. Gault*                By  /s/ Joseph F. Toot, Jr.*
    ______________________________          _______________________________
    Stanley C. Gault      Director          Joseph F. Toot, Jr.    Director
Date          March 20, 1998             Date          March 20, 1998
    ______________________________          _______________________________

By  /s/ J. Clayburn La Force, Jr.*       By  /s/ Charles H. West*
    ______________________________          _______________________________
    J. Clayburn La Force, Jr. Director      Charles H. West        Director
Date          March 20, 1998             Date          March 20, 1998
    ______________________________          _______________________________

By  /s/ Robert W. Mahoney*              By  /s/ Alton W. Whitehouse*
    ______________________________         _______________________________
    Robert W. Mahoney     Director         Alton W. Whitehouse    Director
Date          March 20, 1998            Date          March 20, 1998
    ______________________________         _______________________________


By  /s/ Jay A. Precourt*
    ______________________________     *By: /s/ G. E. Little
    Jay A. Precourt       Director          ______________________________
Date          March 20, 1998                G. E. Little, attorney-in-fact
    ______________________________          by authority of Power of
                                            Attorney filed as Exhibit 24
                                            hereto



                                                       January 1, 1998

                              Exhibit 10

                          THE TIMKEN COMPANY
                      MANAGEMENT PERFORMANCE PLAN


      Purpose

      The purpose of The Timken Company (the "Company") Management
      Performance Plan (the "Plan") is to promote the profitable
      growth of the Company by:

        -   Providing rewards for achieving increasing levels of return on
            capital.

        -   Recognizing corporate, business unit and individual performance
            achievement.

        -   Attracting, motivating and retaining superior executive talent.

      Administration

      It is the responsibility of senior management of the Company to
      execute the provisions of the Plan.  Based on senior management
      recommendations, the Compensation Committee (the "Committee")
      approves financial goals, participation, target bonus awards,
      actual bonus awards, timing of payment and other actions
      necessary to the administration of the Plan.

      Participation

      The participant group includes Company executive officers and
      other key employees of the Company and its subsidiaries in
      positions having a point value in excess of 1000 points based on
      the Company's job evaluation process.

      Performance Targets

      The primary Corporate performance measure is Return on Invested
      Capital, one measure of which is Earnings Before Interest and
      Taxes (EBIT) divided by Beginning Invested Capital (BIC).  A
      positive Return on Invested Capital will be required to generate
      a Total Corporate Fund ("Total Fund") automatically.

      At the beginning of each year, corporate targets for Return on
      Invested Capital as it relates to the Cost of Capital will be
      set.  The degree of achievement of these targets will determine
      the size of the Total Fund.

      In addition, at the beginning of each year, the Committee will
      specify any other financial or non-financial measures that will
      be used to evaluate Corporate and/or Business Unit performance
      for the coming year.  When the Corporate threshold level of
      Return on Invested Capital is not achieved, the Committee, at
      its discretion, can approve payment of up to 25% of the target
      amount for the achievement of performance results that position
      the Company strategically for the future in such key areas as:

        -   Cash flow
        -   Continuous improvement
        -   Customer satisfaction
        -   Debt reduction
        -   Earnings growth
        -   Financial performance exceeding that of peer/competitor companies
        -   Improvement of shareholder return
        -   Inventory Management
        -   Productivity improvement
        -   Quality
        -   Recruitment and development of excellent associates with emphasis
            on diversity
        -   Reduction of fixed costs
        -   Sales growth
        -   Successful start-up of new facility
        -   Successful acquisition/divestiture

      Bonus Opportunity

      Each position is assigned a target bonus expressed as a
      percentage of annual base salary.  The targets are based on
      market data for companies that are similar for compensation
      purposes including similar size and similar industries.  The
      targets are reviewed annually by management and all target
      bonuses for officers will be approved by the Committee.

      The full target bonus opportunity represents an appropriate
      bonus award if performance standards are met in the following
      areas:

        -   Corporate return on invested capital

        -   Business unit return on invested capital

        -   Individual performance against preset goals

      Business unit targets will be set using EBIT/BIC and other
      measures developed by senior management.  Achievement of these
      targets will affect the adjustment to the Business Unit Funds
      used to arrive at the Final Corporate Fund ("Final Fund").

      The actual bonus payment will reflect a mix of corporate,
      business unit and individual performance as appropriate for each
      position.  The allocations to corporate and business unit
      performance will be reviewed annually and changes to the
      allocations will be determined by senior management.

      Bonus Fund

      The Total Corporate Target Fund ("Target Fund") is derived by
      multiplying the annual salary of each approved participant as of
      November 1 of the Plan year times the Target Bonus percentage
      and summing.

      The Target Fund is adjusted as follows for the achievement of
      corporate financial and non-financial performance goals to
      arrive at the Total Fund:

        -   Reflect corporate financial goals by reference to a table
            relating corporate financial achievement and a multiplier, not to
            exceed 140%, to be applied to the Target Fund.

        -   Reflect corporate non-financial goals with an additional
            adjustment of plus or minus 25% based on a mixture of objective and
            subjective factors.

      If threshold levels of performance are not achieved, the
      Committee can establish, at its discretion, a Total Fund up to
      25% of the Target Fund for achievement of results that
      successfully position the Company strategically for the future.

      The Total Fund is allocated to Corporate and Business Unit Funds
      using the allocations established for each approved participant.
      The Business Unit Funds are adjusted by plus or minus 25% to
      reflect the achievement of Business Unit EBIT/BIC goals and
      other non-financial goals to arrive at the Final Fund.

      Individual bonus amounts are adjusted for achievement of
      individual performance goals as follows:

        Outstanding performance                      120%
        All expectations met and some exceeded       110%
        All expectations met                         100%
        Most expectations met                         90% or less
        Most expectations not met                     0%

      Bonus Payments

      At the end of the year, senior management will determine whether
      Corporate performance has exceeded the threshold for creating a
      bonus fund.  Senior management will recommend to the Committee
      the Total Fund and Final Fund based on its assessment of
      performance achievement at Corporate, Business Unit and
      individual levels.  The Committee may make further adjustments
      to the fund or any individual bonus amount based on its
      assessment of financial and non-financial performance.

      Awards under the Plan will be paid in cash or stock.

      One hundred percent of awards under the Plan will be included in
      pension earnings and earnings for the purpose of calculating
      401(k) plan benefits.  Awards will not be included for purposes
      of any other employee benefits plans except long term
      disability.
<PAGE>
                             Exhibit 10.4

                        THE 1985 INCENTIVE PLAN
                                  OF
                          THE TIMKEN COMPANY


      1.  Purpose.  The purpose of The 1985 Incentive Plan (the
      "Plan") is to provide a means by which certain officers and
      other key employees of The Timken Company (the "Company"), or
      employees who have high potential for becoming key employees,
      may be given an opportunity to purchase or receive Common Stock
      of the Company.  The Plan is intended to advance the interests
      of the Company by encouraging stock ownership among employees
      most likely to contribute valuable services to the Company (or
      subsidiaries thereof), to secure and retain the services of
      highly qualified persons, and by providing such persons with an
      additional incentive, through personal involvement with the
      fortunes of the Company, to continue in the service of the
      Company and to advance the Company's long-term success.

      2.  Awards Under the Plan.  Awards under the Plan may be of two
      types:

      (1) "stock options" with rights to receive "dividend credits,"
      and (2) "restricted stock rights."

      a) "Stock options" are rights to purchase Common Stock of the
      Company at the fair market value as of the date the option is
      granted.  Such options shall be nonqualified in form (options
      not attempting to meet the requirements for Incentive Stock
      Options as defined in Section 422A of the Internal Revenue
      Code).  Rights to receive "dividend credits" shall be included
      with all stock options, providing for the crediting and payment
      of Common Stock cash dividends in the form of "restricted stock
      rights" subject to the terms, conditions, and restrictions set
      forth in Section 7 herein.

      b) "Restricted stock rights" consist of restricted stock units
      that give the holder the right to receive, without payment of
      any cash to the Company (other than required withholding taxes),
      shares of Common Stock, subject to the terms, conditions, and
      restrictions set forth in Section 8 herein.  "Restricted stock
      rights" may be granted alone, or in conjunction with stock
      options as the form of payment for any dividends credited to
      option holders.

      3.  Effective Date and Term of the Plan.  The effective date of
      this Plan is May 1, 1985 and the term of the Plan shall be from
      May 1, 1985 to December 31, 1994.  No new stock options or
      restricted stock rights shall be granted after December 31,
      1994, but stock options and restricted stock rights previously
      granted may extend beyond that date, and any dividends credited
      in conjunction with stock options so extending may continue to
      be in the form of restricted stock rights until such stock
      options either are exercised, are terminated, or expire.

      4.  Shares of Stock Subject to the Plan.  The shares that may be
      issued under this Plan shall not exceed in the aggregate
      1,000,000 shares (as adjusted for a two-for-one stock split on
      August 31, 1988) of the Common Stock of the Company, subject to
      adjustment as may be provided in Section 11 herein.  Shares
      subject to the Plan may be authorized and unissued shares or
      previously issued shares that have been acquired by the Company
      and are held in its treasury.  Shares subject to stock options
      and restricted stock rights that terminate or expire prior to
      exercise or vesting shall be available for further grants or
      awards hereunder.

      5.  Administration of the Plan.  The Plan shall be administered
      by the Compensation Committee (the "Committee") of the Board of
      Directors, which shall consist of not fewer than three directors
      of the Company, none of whom is eligible for grants or awards
      under this Plan in accordance with the requirements set forth in
      Section 6 herein.  Members of the Committee shall be designated
      by the Board and shall serve at the pleasure of the Board.

      Subject to the provisions of the Plan, the Committee shall have
      full authority to interpret the Plan, to establish and amend
      rules and regulations relating to the Plan, to determine the
      criteria of eligibility for participation in the Plan (subject
      to limitations set forth in Section 6), to select participants
      in the Plan, to determine the size and term of awards to be
      granted each participant, to determine the time when awards will
      be granted, and to make all other determinations and to take all
      other actions necessary or advisable for the administration of
      the Plan.  The Committee's interpretation of the Plan, and all
      actions taken and determinations made by the Committee pursuant
      to the powers vested in it hereunder, shall be conclusive and
      binding on the Company, all employees of the Company and its
      subsidiaries, and the shareholders of the Company.

      6.  Eligibility for Participation.  Eligibility for
      participation in the Plan shall be limited to officers and other
      key employees of the Company and its subsidiaries, and to
      employees judged by the Committee to have high potential to
      become key employees.  The Committee may establish from time to
      time a minimum salary grade assignment or equivalent salary
      level in determining eligibility for participation, and in its
      sole discretion shall select the Plan participants, provided
      however that:

      a) No director of the Company who is not also. a full-time
      salaried employee shall be eligible for participation.

      b) No officer serving as Chairman of the Board or President who
      owns, directly or indirectly, or could own as a result of an
      award under the Plan, more than two percent of the outstanding
      Common Stock of the Company shall be eligible for participation.

      c) No employee who has received a stock option award accompanied
      by a right to receive dividend credits shall thereafter be
      eligible to receive a grant of restricted stock rights set forth
      in Section 8 herein.

      7.  Stock Options and Dividend Credits.  Stock options and
      rights to receive dividend credits shall be evidenced by
      agreements in such form and including such terms and conditions
      consistent with the Plan as the Committee shall determine to be
      appropriate.  In substance, these agreements shall include the
      following terms and conditions:

      a) Number of Shares.  Each option agreement shall specify the
      number of shares that may be purchased upon exercise of the
      option.

      b) Exercise Price.  The exercise price shall be determined by
      the Committee, but in no event shall it be less than 100 percent
      of the fair market value of the Common Stock of the Company on
      the date of grant.

      c) Option Term.  The term of an option, as set by the Committee,
      shall not exceed 10 years from the date of grant.

      d) Exercise Dates.  Except as otherwise provided in this Plan,
      or in the applicable option agreement, each option will be
      exercisable as to one-fourth of the initial shares at any time
      after 1 year from date of grant, as to an additional one-fourth
      of the initial shares at any time after 2 years from date of
      grant, as to an additional one-fourth of the shares at any time
      after 3 years from date of grant, and as to the remaining one-
      fourth of the shares at any time after 4 years from date of
      grant.

      e) Medium and Time of Payment.  Payment for shares purchased
      upon exercise of an option granted under the Plan must be made
      in full at the time of exercise.  Payment may be in cash, check,
      or in Common Stock of the Company, provided that the shares of
      Common Stock used for payment have been owned by the participant
      for at least 6 months.  Fair market value of Common Stock for
      this purpose shall be the average of the high and low selling
      prices, on the New York Stock Exchange or such other stock
      exchange or market on which Common Stock of the Company shall be
      principally traded, for the day on which such Common Stock is
      tendered (the exercise date).

      f) Effect of Employment Termination.

      (i)  If the participant's employment terminates during the
      option term as a result of retirement with the Company's
      consent, or as the result of disability, any options then
      exercisable shall continue in force up to 3 years, but not
      beyond the option term.

      (ii)  If termination of employment is the result of death,
      options then exercisable shall continue for up to 1 year, but
      not beyond the option term.  Exercisable options for a disabled
      participant whose employment has terminated and whose death
      occurs within the 3 years following termination shall expire at
      the earliest of 1 year from the date of death, 3 years from date
      of the disability termination, or the last day of the option
      term.

      (iii)  In the case of all other terminations (voluntary or
      involuntary termination of employment or retirement without the
      Company's consent), options exercisable on the date of
      termination shall expire 30 days later.  All unexercisable
      options shall expire immediately.  In the case of an approved
      leave of absence, the Committee shall determine whether or not
      the option shall continue in force and under what conditions,
      but in no event shall the option term be extended.


      g) Rights to Receive Dividend Credits.  All stock option grants
      shall include rights to receive dividend credits in accordance
      with the following terms, conditions, and requirements:

      (i)  Timing and Amount.  At the end of each calendar year, the
      total cash dividends per Common Share paid during that year
      shall be multiplied by the total number of shares then in force
      for each participant (unexercised option shares plus unvested
      restricted stock units from prior dividend credits) to arrive at
      the participant's total dividend credit for the year; provided
      however that no dividend credit will be made for a year unless
      net income per share is at least 200 percent of the dividends
      per share, and that no dividends will be credited following
      termination of employment, even though stock options and
      restricted stock units may continue in force under certain
      termination situations.

      (ii)  Conversion to Restricted Stock Units.  A participant's
      dividend credit each year shall be converted into restricted
      stock units at the end of each calendar year based upon the
      average closing price of Common Stock of the Company, as
      reported by the New York Stock Exchange or such other stock
      exchange or market on which Common Stock of the Company shall be
      principally traded, for the 10 trading days preceding this
      conversion date, rounded to the nearest whole share.

      (iii)  Vesting of Restricted Stock Units.  The restricted stock
      units in respect of each year's dividend credit shall vest and
      be paid out 100 percent after a vesting period, established by
      the Committee, of not less than 4 years from the date credited,
      subject to the participant's continued employment during the
      vesting period.  However, if the participant's employment
      terminates during the vesting period as the result of death,
      disability, or retirement with the Company's consent, all
      restricted stock units shall vest and be paid out within 30
      days.  If employment terminates for any other reason, vesting of
      any or all restricted stock units shall be solely at the
      discretion of the Committee.

      8.     Restricted Stock Rights.  As a means of retaining and
      motivating selected employees who are not yet eligible for
      grants of stock options with rights to dividend credits, the
      Committee may at any time make grants of restricted stock rights
      to these employees.  These grants shall be evidenced by
      agreements in such form and including such terms and conditions
      consistent with the Plan as the Committee shall determine to be
      appropriate.  In substance, these agreements shall include the
      following terms and conditions:

      a) Restricted Stock Units.  A restricted stock rights agreement
      shall specify the number of restricted stock units to which it
      pertains.  Each restricted stock unit shall be equivalent to one
      share of Common Stock, and shall entitle the holder to receive,
      without payment of cash to the Company (other than required
      withholding taxes), one share of Common Stock in consideration
      for services performed for the Company by the holder during the
      vesting period.

      b) Dividend Credits.  Each restricted stock rights agreement
      will also provide for cash dividends declared quarterly on the
      Company's Common Stock to be credited in respect of a
      participant's restricted stock units and accumulated without
      interest until the end of the vesting period.

      c) Vesting of Restricted Stock Units.  The restricted stock
      units and accumulated dividend credits covered by a grant of
      restricted stock rights shall vest and be paid out 100 percent
      after a vesting period, established by the Committee, of not
      less than 5 years from the date granted, subject to the
      participant's continued employment during the vesting period.
      However,

      (i)  If the participant's employment terminates during the
      vesting period as the result of death or disability, a portion
      of both the restricted stock units and the accumulated dividend
      credits prorated for the number of full months employed during
      the vesting period shall vest and be paid out within 30 days.

      (ii)  If employment terminates for any other reason, all
      restricted stock units and accumulated dividend credits shall be
      forfeited.

      9.  Non-Assignability of Options and Rights.  No stock option,
      right to receive dividend credits, or restricted stock right
      shall be assignable or transferable by a participant except by
      will or by the laws of descent and distribution, and during the
      participant's lifetime shall be exercisable only by the
      participant.

      10.  General Restriction.  The Company shall not be obligated to
      deliver any shares upon the exercise of an option or vesting of
      a restricted stock unit unless and until, in the opinion of the
      Company's counsel, all applicable federal, state, and other laws
      and regulations have been complied with, nor, in the event the
      outstanding Common Stock is at the time listed upon any stock
      exchange, unless and until the shares to be delivered have been
      listed or authorized to be added to the list upon official
      notice of issuance upon such exchange, nor unless or until all
      other legal matters in connection with the issuance and delivery
      of shares have been approved by the Company's counsel.  Without
      limiting the generality of the foregoing, the Company may
      require from the participant or other person purchasing or
      receiving shares of Common Stock under the Plan such investment
      representation or such agreement, if any, as counsel for the
      Company may consider necessary in order to comply with the
      Securities Act of 1933, may impose upon certificates evidencing
      the shares a restrictive legend and place a stop transfer
      order with its transfer agent, and may require that the
      participant or such other person agree that any sale of the
      shares will be made only on one or more specified stock
      exchanges or in such other manner as is permitted by the
      Committee and that he will notify the Company before making a
      disposition of the shares whether by sale, gift, or otherwise.

      11.  Changes in Stock.  In the event of a stock dividend, split-
      up, or combination of shares, recapitalization or merger in
      which the Company is the surviving corporation or other similar
      capital change, the number and kind of shares of stock or
      securities of the Company to be subject to the Plan and to
      options and rights then outstanding or to be granted thereunder,
      the maximum number of shares of stock or securities which may be
      issued on the exercise of options or vesting of rights granted
      under the Plan, the option price and other relevant provisions
      shall be appropriately adjusted by the Committee, whose
      determination shall be binding on all persons.  In the event of
      a consolidation or a merger in which the Company is not the
      surviving corporation, or any other merger in which the
      stockholders of the Company exchange their shares of stock in
      the Company for stock of another corporation, or in the event of
      complete liquidation of the Company, all outstanding options and
      rights shall thereupon terminate, provided that the Committee
      may, prior to the effective date of any such consolidation or
      merger or the completion of the liquidation, either (i) make any
      or all outstanding options and rights immediately exercisable or
      vested or (ii), in the case of a consolidation or merger,
      arrange to have the surviving corporation grant to the
      participants replacement options or rights on terms which the
      Committee shall determine to be fair and reasonable.  If any
      "person," as defined in Section 13(d) under the Securities
      Exchange Act of 1934 and the rules and regulations thereunder in
      effect on May 1, 1985 ("Exchange Act"), shall make or institute
      a tender offer for all or any portion of the outstanding voting
      securities of the Company, or shall become a "beneficial owner,"
      as defined in Rule 13d-3 under the Exchange Act, of 30 percent
      or more of the outstanding voting securities of the Company,
      then the Committee may, in its discretion, terminate any or all
      outstanding options and rights or make such options and rights
      immediately exercisable or vested.

      12.  Rights as a Shareholder.  The participant shall have no
      rights as a shareholder with respect to any shares of Common
      Stock of the Company held under option or subject to restricted
      stock rights until the date of issuance of the stock
      certificates to the participant for such shares.

      13.  Withholding Taxes.  Whenever under the Plan shares are to
      be issued in satisfaction of options or rights granted
      thereunder, the Company shall have the right to require the
      recipient to remit to the Company an amount sufficient to
      satisfy federal, state, and local withholding tax requirements
      prior to the delivery of any certificate or certificates for
      such shares.

      14.  Subsidiary.  For purposes of the Plan, subsidiary shall
      mean any corporate more than 50 percent of total combined voting
      power or all classes of stock of which is owned, directly or
      indirectly, by the Company and which, with the approval of the
      Board of Directors of the Company, has adopted the Plan.

      15.  Employment Rights.  Neither the adoption of the Plan nor
      the granting of any option or right hereunder shall be deemed to
      confer upon any employee of the Company or any subsidiary the
      right to continued employment with the Company or any
      subsidiary, or to interfere in any way with the right of the
      Company or any subsidiary to terminate the employment of any
      employee at any time.

      16.  Amendments.  The Committee may at any time discontinue
      granting options or rights under the Plan.  The Board of
      Directors may at any time or times amend the Plan or amend any
      outstanding option or options for the purpose of satisfying the
      requirements of any changes in applicable laws or regulations or
      for any other purpose which may at the time be permitted by law;
      provided that (except to the extent permitted under Section 11)
      no such amendment shall, without the approval of the
      stockholders of the Company (a) increase the maximum number of
      shares available under the Plan (subject to adjustment as
      provided in Section 11), (b) reduce the minimum exercise price
      of options below the price provided for in Section 7(b), (c)
      extend the time within which options or rights may be granted,
      (d) extend the term of an outstanding option beyond 10 years
      from the date of grant or the vesting period of an outstanding
      restricted stock unit, (e) change the designation of the
      employees or class of employees eligible to receive options
      under the Plan.  No amendment shall adversely affect the right
      of any participant (without the participant's consent) under any
      option or right theretofore
      granted.

      17.  Termination.  The Board of Directors may terminate the Plan
      at any time prior to its scheduled expiration date, but no such
      termination shall adversely affect the rights of any participant
      (without the participant's consent) under any stock option or
      right theretofore granted.
<PAGE>
                             AMENDMENT TO
                        THE 1985 INCENTIVE PLAN
                         OF THE TIMKEN COMPANY

                               Recitals

      WHEREAS, The Timken Company, an Ohio corporation (the
      "Company"), with the approval of the Company's shareholders, has
      established the 1985 Incentive Plan of The Timken Company,
      effective as of May 1, 1985 (the "Plan");

      WHEREAS, the Plan previously has been restated and amended;

      WHEREAS, the Company desires to amend the Plan further
      specifically to provide optionees with an election to have the
      Company withhold shares of the Company's Common Stock without
      par value (the "Common Stock") to cover tax withholding
      requirements upon the issuance of shares of Common Stock in
      connection with the exercise of stock options and the vesting of
      restricted stock units representing dividend credits under stock
      options (the "Share Withholding Amendment"); and

      WHEREAS, the Board of Directors of the Company (the "Board") has
      approved the Share Withholding Amendment in accordance with the
      provisions of Section 16 of the Plan and such Amendment does not
      require approval by the shareholders of the Company.

      NOW, THEREFORE, the Plan is hereby amended as follows:

      1.   The Plan is amended by adding the following two sentences
      to the end of Section 13 of the Plan:
              The recipient may elect to satisfy all or any part of any
      such withholding obligation by surrendering to the Company a
      portion of the shares that are issued to the recipient in
      satisfaction of such options or rights.  If such election is
      made, the shares so surrendered by the recipient shall be
      credited against any such withholding obligation at their fair
      market value (determined in accordance with Section 7(e)) on the
      date of such surrender.

      2.   Except as amended prior to the date hereof and by the Share
      Withholding Amendment, the Plan shall remain in full force and
      effect.

      3.   This Amendment to the 1985 Incentive Plan of The Timken
      Company shall be effective as of November 7, 1997, the date of
      the approval hereof by the Board.

<PAGE>
                             AMENDMENT TO
                        THE 1985 INCENTIVE PLAN
                         OF THE TIMKEN COMPANY

      WHEREAS, The Timken Company, an Ohio corporation )the
      "Company"), with the approval of the Company's shareholders, has
      established the 1985 Incentive Plan of the Timken Company,
      effective as of May 1, 1985 (as amended through November 7,
      1997, the "Plan");

      WHEREAS, the Company desires to amend the Plan further to permit
      Restricted Stock Units representing dividend credits in
      connection with stock options to be paid out upon vesting
      thereof in shares of the Company's Common Stock without par
      value or in cash and to afford the Compensation Committee of the
      Board of Directors the authority to amend awards outstanding
      under the Plan (the "Amendment"); and

      WHEREAS, the Board of Directors of the Company (the "Board") has
      approved the Amendment in accordance with the provisions of
      Section 16 of the Plan and such Amendment does not require
      approval by the shareholders of the Company.

      NOW, THEREFORE, the Plan is hereby amended as follows:

      1.  The Plan is amended by adding the following sentence to the
      end of Section 7 (g)(iii) of the Plan:

      Restricted Stock Units representing dividend credits may provide
      for payment upon vesting in the form of shares of Common Stock
      or cash.

      2.  The portion of the second sentence of Section 16 of the Plan
      before the proviso is amended to read as follows:

      The Board of Directors may at any time or times amend the Plan,
      and the Board of Directors or  the Committee may at any time or
      times amend any outstanding options, for the purpose of
      satisfying any applicable lows or regulations or for any other
      purpose which may at the time be permitted by law;

      3.  Except as amended prior to the date hereof and by the
      Amendment, the Plan shall remain in full force and effect.

      4.  This Amendment to the 1985 Incentive Plan of The Timken
      Company shall be effective as of December 17, 1997, the date of
      the approval hereof by the Board.
<PAGE>
                          Exhibit 10.11

                      AMENDED AND RESTATED
                    SUPPLEMENTAL PENSION PLAN
                      OF THE TIMKEN COMPANY

     The Timken Company, 1835 Dueber Avenue, S. W., Canton, Ohio
44706, EIN 34-0577130, and its wholly-owned subsidiaries Latrobe
Steel Company and MPB Corporation (collectively the "Company")
hereby amend and restate the Supplemental Pension Plan of The
Timken Company (the "Supplemental Plan") originally effective May
14, 1979, for the following purpose and in accordance with the
provisions as set forth below.  This Amended and Restated
Supplemental Plan is effective November 1, 1997.

1.   Purpose
     The purpose of the Supplemental Plan is to provide for, on
or after the effective date hereof, the payment of supplemental
retirement benefits:
            (a)  to those participants of the qualified defined
     benefit plans of the Company whose benefits payable under
     such qualified defined benefit plans of the Company and
     related companies are subject to certain benefit limitations
     (collectively referred to as "Code Limitations") imposed by
     the Employee Retirement Income Security Act of 1974, as
     amended ("ERISA"), and Section 401 and Section 415 of the
     Internal Revenue Code of 1986, as amended (the "Code");
            (b)  to certain employees of the Company's
     international operations with whom the Company has special
     retirement agreements; and
            (c)  to certain employees of the Company who have
     Employee Excess Benefits Agreements ("Excess Agreements") in
     effect with the Company.

2.   Eligibility

     The following individuals shall be eligible for benefits
under the Supplemental Plan and shall be known as participants:
            (a)  Members of or Participants in (i) The Timken
     Company Retirement Plan for Salaried Employees, (ii) the
     1984 Retirement Plan for Salaried Employees of The Timken
     Company, and (iii) those provisions of the Timken-Latrobe-
     MPB Retirement Plan incorporating the Restated Pension Plan
     for Salaried Employees of Latrobe Steel Company, and the MPB
     Corporation Retirement Plan (the plans identified in clauses
     (i), (ii) and (iii) being collectively the "Qualified
     Plan"), other than participants described in paragraph 2(d),
     who are eligible for a retirement benefit other than a
     deferred vested pension and whose retirement benefits under
     the Qualified Plan are limited pursuant to the Code
     Limitations;
            (b)  Certain employees of the Company's international
     operations with whom the Company has special agreements
     concerning retirement benefits to be paid by the
     Supplemental Plan;
            (c)  (i)  Former employees of the Company who
     separated from the service of the Company, and (ii) current
     employees of the Company who separate from the service of
     the Company under circumstances which the Company, in its
     sole discretion, deems to be for mutually satisfactory
     reasons, in each case with eligibility for a deferred vested
     pension and whose retirement benefits under the Qualified
     Plan are limited by the Code Limitations; and
            (d)  Employees of the Company who have Excess
     Agreements currently in effect with the Company.

3.   Incorporation of the Qualified Plan
     The Qualified Plan, with any amendments thereto in effect on
the effective date of the Supplemental Plan, shall be attached
hereto as Exhibit A, and is hereby incorporated by reference into
and shall be a part of the Supplemental Plan as fully as if set
forth herein.  Any amendment made to the Qualified Plan shall be
also incorporated by reference into and form a part of the
Supplemental Plan, effective as of the effective date of such
amendment. The Qualified Plan, whenever referred to in the
Supplemental Plan, shall mean such Qualified Plan as it exists as
of the date any determination is made of benefits payable under
the Supplemental Plan.  All terms used herein shall have the
meanings assigned to them under the provisions of the Qualified
Plan unless otherwise qualified by the context of the
Supplemental Plan.  If there is any conflict between the
provisions of the Qualified Plan and the provisions of the
Supplemental Plan, the provisions of the Supplemental Plan will
govern.

4.   Amount of Benefit
            (a)  The benefit payable to a participant described-
     in paragraphs 2(a) or (c) under the Supplemental Plan shall
     be the actuarial equivalent of the excess, if any, of:
            (i)  The benefit which would have been payable to
                 such participant under the Qualified Plan, if
                 the provisions of the Qualified Plan were
                 administered without regard to the Code
                 Limitations, over
            (ii) The benefit which is in fact payable to such
                 participant under the Qualified Plan.  Such
                 benefits payable under the Supplemental Plan to
                 any participant shall be computed in accordance
                 with the foregoing and with the objective that
                 such participant should receive under the
                 Supplemental Plan and the Qualified Plan the
                 total amount which would otherwise have been
                 payable to that participant solely under the
                 Qualified Plan had not the Code Limitations been
                 applicable thereto.  The provisions of
                 paragraphs 4(d), (e) and (f) will be applicable
                 to the participant's benefit and that of a
                 surviving spouse or other beneficiary.
            (b)  For participants described in paragraph 2(b),
     the Supplemental Plan will pay the amount that is the
     difference between the participant's benefit calculated
     under the Qualified Plan, as if he had been a member of the
     Qualified Plan (and the participant's primary Social
     Security amount is the amount the participant will receive
     upon retirement or thereafter from any state-mandated
     pension programs assuming no earnings after retirement),
     over the amount the participant will actually receive from
     any private pension benefit of the international operation.
     The provisions of paragraphs 4(d), (e) and (f) will be
     applicable to the participant's benefit and that of his
     surviving spouse or other beneficiary.
            (c)  The benefit payable to a participant described
     in paragraph 2(d) under the Supplemental Plan shall be the
     benefit described in such participant's Excess Agreement.
            (d)  If a married participant dies prior to
     retirement, the Supplemental Plan shall pay to the
     participant's spouse an amount equal to the difference
     between the monthly pension said spouse would be entitled to
     receive under the Qualified Plan, were it not for the Code
     Limitations, and the monthly pension said spouse will
     actually receive under the Qualified Plan, such monthly
     payments to continue until said spouse's death.
            (e)  If a married participant who was receiving the
     normal form of pension benefit (as defined in the Qualified
     Plan) dies after retirement (whether at normal retirement
     age or early retirement age), the Supplemental Plan shall
     pay to the participant's spouse an amount equal to the
     difference between the monthly pension said spouse would be
     entitled to under the Qualified Plan, were it not for the
     Code Limitations, and the monthly payment said spouse will
     actually receive under the Qualified Plan, such monthly
     payments to continue until said spouse's death.
            (f)  If a participant, who was receiving an optional
     form of pension benefit (as defined in the Qualified Plan),
     dies after retirement (whether at normal retirement age or
     early retirement age), and, if the terms of the optional
     form of pension benefit provide for a benefit for a
     designated beneficiary, the Supplemental Plan shall pay to
     said beneficiary, an amount equal to the difference between
     the monthly pension the said beneficiary would be entitled
     to under the Qualified Plan, were it not for the Code
     Limitations, and the monthly pension the said beneficiary
     will actually receive under the Qualified Plan, such monthly
     payments to continue until such time as they would otherwise
     cease under the terms of the optional form of pension
     benefit.

5.   Payment of Benefits
            (a)  Subject to the provisions of any domestic
     relations order described in the final sentence of paragraph
     6(b), the benefits payable to participants described in
     paragraphs 2(a), (c) or (d) under the Supplemental Plan
     shall be paid in the same form as, and coincident with, the
     payment of pension benefits from the Qualified Plan.
     Designations of beneficiaries and elections relating to
     optional forms of payment, made by the participant for
     purposes of the Qualified Plan, shall be equally applicable
     to the Supplemental Plan, including designations of
     beneficiaries for purposes of qualified domestic relations
     orders (within the meaning of Section 206(d)(3) of ERISA)
     under the Qualified Plans.  Benefits payable to a
     participant, spouse, or beneficiary under the Supplemental
     Plan shall cease to be payable, at the same time as benefits
     payable from the Qualified Plan to such participant, spouse
     or beneficiary shall cease, or at such earlier time as the
     relevant Code Limitations are no longer applicable.
            (b)  The benefits payable to participants described
     in paragraph 2(b) under the Supplemental Plan (or to their
     beneficiaries) shall be paid as if the participants were
     participants in the Qualified Plan.  Such participants shall
     make designations of beneficiaries and elections relating to
     optional forms of payment for purposes of the Supplemental
     Plan according to the terms of the Qualified Plan, including
     designations of beneficiaries for purposes of qualified
     domestic relations orders (within the meaning of Section
     206(d)(3) of ERISA) under the Qualified Plans.
            (c)  Notwithstanding the provisions of paragraphs
     5(a) and 5(b), but subject to the approval of the
     Compensation Committee as described in paragraph 5(d), a
     participant described in paragraph 2(d) may elect to receive
     the benefits payable to him (after taking into account the
     effects of any qualified domestic relations order described
     in paragraph 5(a) or 5(b)) under the Supplemental Plan in
     the form of a single lump sum payment.  The lump sum payment
     described in the preceding sentence shall be calculated by
     converting the benefits otherwise payable to the participant
     at the time such benefits are to commence into a lump sum
     amount of equivalent actuarial value when computed using the
     actuarial factors set forth in Exhibit B to the Supplemental
     Plan.  A participant described in paragraph 2(d) who elects
     to receive a single lump sum payment pursuant to the second
     preceding sentence may further elect that, in the event that
     the participant dies before receiving the single lump sum
     payment, benefits shall be paid to the participant's
     surviving spouse or other beneficiary without taking into
     account the election made under the second preceding
     sentence.  Any election by a participant described in
     paragraph 2(d) to receive Supplemental Plan benefits in a
     single lump sum payment pursuant to this paragraph 5(c)
     shall be in writing on a form provided by the Company, which
     form shall be filed with the Company (i) prior to the
     participant's termination of employment with the Company
     because of involuntary termination of employment (including
     by reason of disability) or death or (ii) at least one year
     prior to the participant's voluntary retirement.  Any such
     election may be changed or revoked by the participant at any
     time and from time to time without the consent of any other
     person by the filing of a later written election with the
     Company; provided that any election made less than one year
     prior to a participant's voluntary retirement shall not be
     valid, and in such case, payment shall be made in accordance
     with the latest valid election of the participant.  The
     payment by the Company of a lump sum amount to a participant
     (or his beneficiary or estate in the event of his death)
     pursuant to this paragraph 5(c) shall discharge all
     obligations of the Company to such participant (or his
     beneficiary or estate) under the Supplemental Plan and such
     participant's Excess Agreement.
            (d)  Payment of benefits in the form of a single lump
     sum payment pursuant to the election of a participant under
     paragraph 5(c) is subject to the approval of the
     Compensation Committee, which may, in its discretion,
     approve or withdraw its prior approval of such election at
     any time prior to the date the lump sum payment is actually
     paid to the participant and instead require that benefits be
     paid in such other form as is permitted by the Supplemental
     Plan.

6.   General
            (a)  The entire cost of the Supplemental Plan shall
     be paid from the general assets of the Company.  It is the
     intent of the Company to so pay benefits under the
     Supplemental Plan as they become due; provided, however,
     that the Company may, in its sole discretion, establish or
     cause to be established a trust account for any or each
     participant pursuant to an agreement, or agreements, with a
     bank and direct that some or all of a participant's benefits
     under the Supplemental Plan be paid from the general assets
     of the Company which are transferred to the custody of such
     bank to be held by it in such trust account as property of
     the Company subject to the claims of its creditors until
     such time as benefit payments pursuant to the Supplemental
     Plan are made from such assets in accordance with such
     agreement; and until any such payment is made, neither the
     Plan nor any participant or beneficiary shall have any
     preferred claim on, or any beneficial ownership interest in,
     such assets.  No liability for the payment of benefits under
     the Supplemental Plan shall (i) be imposed upon any officer,
     director, employee, or stockholder of the Company, (ii) be
     imposed upon the Trust Fund under the Qualified Plan, (iii)
     be paid from the Trust Fund under the Qualified Plan, or
     (iv) have any effect whatsoever upon the Qualified Plan or
     the payment of benefits from the Trust Fund under the
     Qualified Plan.
            (b)  No right or interest of a participant or
     beneficiary under the Supplemental Plan shall be
     anticipated, assigned (either at law or in equity), or
     alienated by the participant or beneficiary, nor shall any
     such right or interest be subject to attachment,
     garnishment, levy, execution, or other legal or equitable
     process or in any manner be liable for or subject to the
     debts of any participant or beneficiary.  If any participant
     or beneficiary (other than the surviving spouse of any
     deceased participant) shall attempt to or shall alienate,
     sell, transfer, assign, pledge, or otherwise encumber his or
     her benefits under the Supplemental Plan or any part
     thereof, or if by reason of his or her bankruptcy or other
     event happening at any time such benefits would devolve upon
     anyone else or would not be enjoyed by him or her, then the
     Company may terminate his or her interest in any such
     benefit and hold or apply it to or for his or her benefit or
     the benefit of his or her spouse, children, or other person
     or persons in fact dependent upon him or her, or any of
     them, in such a manner as the Company may deem proper.  The
     Company shall not recognize any attempt by any participant
     or beneficiary to alienate, sell, transfer, assign, pledge,
     or otherwise encumber his or her benefits under the
     Supplemental Plan or any part thereof.  This Section 6(b)
     shall not apply, however, in the case of  a domestic
     relations order that would be a "qualified domestic
     relations order" within the meaning of Section 206(d)(3) of
     ERISA if the Supplemental Plan was subject to Section
     206(d)(3) of  ERISA.
            (c)  Employment rights shall not be enlarged or
     affected hereby.  The Company shall continue to have the
     right to discharge or retire a participant, with or without
     cause.

7.   Miscellaneous
            (a)  The Company shall interpret where necessary, in
     its reasonable and good faith judgment, the provisions of
     the Supplemental Plan and, except as otherwise provided in
     the Supplemental Plan, shall determine the rights and status
     of participants and beneficiaries hereunder (including,
     without limitation, the amount of any benefit to which a
     participant or beneficiary may be entitled under the
     Supplemental Plan).  Except to the extent federal law
     controls, all questions pertaining to the construction,
     validity, and effect of the provisions hereof shall be
     determined in accordance with the laws of the State of Ohio.
            (b)  The Company may, from time to time, delegate all
     or part of the administrative powers, duties, and
     authorities delegated to it under the Supplemental Plan to
     such person or persons, office or committee as it shall
     select.  For the purposes of ERISA, the Company shall be the
     plan sponsor and the plan administrator.
            (c)  Whenever there is denied, whether in whole or in
     part, a claim for benefits under the Supplemental Plan filed
     by any person (herein referred to as the "Claimant"), the
     plan administrator shall transmit a written notice of such
     decision to the Claimant, which notice shall be written in a
     manner calculated to be understood by the Claimant and shall
     contain a statement of the specific reasons for the denial
     of the claim and statement advising the Claimant that,
     within 60 days of the date on which he or she receives such
     notice, he or she may obtain review of such decision in
     accordance with the procedures hereinafter set forth.
     Within such 60-day period, the Claimant or the Claimant's
     authorized representative may request that the claim denial
     be reviewed by filing with the plan administrator a written
     request therefor, which request shall contain the following
     information:
     (i)    the date on which the Claimant's request was filed
            with the plan administrator; provided, however, that
            the date on which the Claimant's request for review
            was in fact filed with the plan administrator shall
            control in the event that the date of the actual
            filing is later than the date stated by the Claimant
            pursuant to this paragraph;
     (ii)   the specific portions of the denial of the claim
            which the Claimant requests the plan administrator to
            review;
     (iii)  a statement by the Claimant setting forth the basis
            upon which the Claimant believes the plan
            administrator should reverse the previous denial of
            the Claimant's claim for benefits and accept the
            claim as made; and
            (iv) any written material (offered as exhibits) which
            the Claimant desires the plan administrator to
            examine in its consideration of the Claimant's
            position as stated pursuant to clause (iii) above.
            Within 60 days of the date determined pursuant to
            clause (i) above, the plan administrator shall
            conduct a full and fair review of the decision
            denying the Claimant's claim for benefits. Within 60
            days of the date of such hearing, the plan
            administrator shall render its written decision on
            review, written in a manner calculated to be
            understood by the Claimant, specifying the reasons
            and Plan provisions upon which its decision was
            based.

8.   Amendment and Termination
            (a)  The Company has reserved and does hereby reserve
     the right to amend, restate or terminate, at any time, any
     or all of the provisions of the Supplemental Plan, without
     the consent of any participant, beneficiary, or any other
     person.  Without limiting the authority of the Board of
     Directors of the Company or a duly authorized committee
     thereof to amend, restate or terminate the Supplemental
     Plan, the Board of Directors of the Company has authorized
     and instructed its Vice President - Human Resources and
     Logistics (or any other officer or delegate of an officer)
     to amend, restate or terminate the Plan.  Any amendment,
     restatement or termination of the Plan shall be expressed in
     an instrument executed in the name of the Company.  Any such
     amendment, restatement or termination shall become effective
     as of the date designated in such instrument or, if no such
     date is specified, on the date of its execution.
            (b)  Notwithstanding the foregoing provisions hereof,
     no amendment, restatement or termination of the Supplemental
     Plan shall, without the consent of the participant (or, in
     the case of his or her death, his or her beneficiary),
     adversely affect (i) the benefit under the Supplemental Plan
     of any participant or beneficiary then entitled to receive a
     benefit under the Supplemental Plan or (ii) the right of any
     participant to receive upon termination of employment with
     the Company (or the right of the participant's beneficiary
     to receive upon the participant's death) that benefit which
     would have been received under the Supplemental Plan if such
     employment of the participant had terminated immediately
     prior to the amendment, restatement or termination of the
     Supplemental Plan.  Upon any termination of the Supplemental
     Plan, each affected participant's Supplemental Plan Benefit
     shall be determined and distributed to such participant in
     the case of such participant's death, to his beneficiary as
     provided in paragraphs 4(d), 4(e) and 4(f) as if the
     employment of the participant with the Company had
     terminated immediately prior to the termination of the
     Supplemental Plan.

9.   Restriction on Competition
     For a period of two years following a participant's
retirement, the participant shall not (a) engage or participate,
directly or indirectly, in any Competitive Activity (as defined
below), or (b) solicit or cause to be solicited on behalf of a
competitor any person or entity which was a customer of the
Company during the three year period ending on the participant's
retirement date, if the Employee had any direct responsibility
for such customer while employed by the Company.  The term
"Competitive Activity" shall mean the participant's
participation, without the written consent of an officer of the
Company, in the management of any business enterprise if such
enterprise engages in substantial and direct competition with the
Company and such enterprise's sales of any product or service
competitive with any product or service of the Company amounted
to 25% of such enterprise's net sales for its most recently
completed fiscal year and if the Company's net sales of said
product or service amounted to 25% of the Company's net sales for
its most recently completed fiscal year.  "Competitive Activity"
shall not include (y) the mere ownership of securities in any
enterprise and exercise of rights appurtenant thereto or (z)
participation in management of any enterprise or business
operation thereof other than in connection with the competitive
operation of such enterprise.  If a participant engages in
activity prohibited by this section, then in addition to all
other remedies available to the Company, the Company shall be
released of any obligation under the Supplemental Plan to pay
benefits to such participant or to such participant's spouse or
beneficiary under the Supplemental Plan.

     IN WITNESS WHEREOF, The Company has executed this amendment
and restatement of this Plan at Canton, Ohio, this 16th day of
March, 1998.


                                   THE TIMKEN COMPANY


                                   /s/ Stephen  A. Perry
                                   Senior Vice President -
                                   Human Resources, Purchasing
                                      and Communications
<PAGE>

                        Exhibit B to the
                      Amended and Restated
                    Supplemental Pension Plan
                      of The Timken Company


     The following actuarial factors shall be used for purposes
of computing a lump sum amount pursuant to paragraph 5(c) of the
Supplemental Plan:

            Interest:  Average of the 30-year Treasury bonds for
            the three month period ending with the second month
            prior to the month of distribution.

            Mortality:  1983 Group Annuity Mortality Table (male
            rates) using age nearest birthday for the employee
            and the 1983 Group Annuity Mortality Table (female
            rates) using age nearest birthday for the spouse.
<PAGE>
                             EXHIBIT 10.12

                         THE  TIMKEN  COMPANY

                  Nonqualified Stock Option Agreement

      WHEREAS, <<FName>> <<LName>> (the "Optionee") is an employee of
      The Timken Company (the "Company");

      WHEREAS, the execution of a stock option agreement in the form
      hereof has been authorized by a resolution of the Compensation
      Committee (the "Committee") of the Board of Directors (the
      "Board") of the Company that was duly adopted on _________ __,
      ____ (the "Date of Grant"), and is incorporated herein by this
      reference; and

      WHEREAS, the option granted hereby is intended to be a
      nonqualified stock option and shall not be treated as an
      "incentive stock option" within the meaning of that term under
      Section 422 of the Internal Revenue Code of 1986;

      NOW, THEREFORE, pursuant to the Company's Long-term Incentive
      Plan (as Amended and Restated as of December 20, 1995) (the
      "Plan") and subject to the terms and conditions thereof and the
      terms and conditions hereinafter set forth, the Company hereby
      grants to the Optionee (i) a nonqualified stock option (the
      "Option") to purchase <<Shares>> shares of the Company's common
      stock without par value (the "Common Shares") at the exercise
      price of ___________ dollars ($_____) per Common Share (the
      "Exercise Price") and (ii) the right to receive dividend
      equivalents payable in Common Shares on a deferred basis (the
      "Deferred Dividend Shares") or, at the discretion of the
      Committee, in cash, with respect to the Common Shares covered by
      any unexercised portion of the Option.

      1.  Vesting of Option.  (a)  Unless terminated as hereinafter
      provided, the Option shall be exercisable to the extent of one-
      fourth (1/4th) of the Common Shares covered by the Option after
      the Optionee shall have been in the continuous employ of the
      Company or a subsidiary for one full year from the Date of Grant
      and to the extent of an additional one-fourth (1/4th) thereof
      after each of the next three successive years thereafter during
      which the Optionee shall have been in the continuous employ of
      the Company or a subsidiary.  For the purposes of this
      agreement:  "subsidiary" shall mean a corporation, partnership,
      joint venture, unincorporated association or other entity in
      which the Company has a direct or indirect ownership or other
      equity interest; the continuous employment of the Optionee with
      the Company or a subsidiary shall not be deemed to have been
      interrupted, and the Optionee shall not be deemed to have ceased
      to be an employee of the Company or a subsidiary, by reason of
      the transfer of his employment among the Company and its
      subsidiaries.

      (b)  Notwithstanding the provisions of Section 1(a) hereof, the
      Option shall become immediately exercisable in full upon any
      change in control of the Company that shall occur while the
      Optionee is an employee of the Company or a subsidiary.  For the
      purposes of this agreement, the term "change in control" shall
      mean the occurrence of any of the following events:

      (i)  all or substantially all of the assets of the Company are
      sold or transferred to another corporation or entity, or the
      Company is merged, consolidated or reorganized into or with
      another corporation or entity, with the result that upon
      conclusion of the transaction less than 51 percent of the
      outstanding securities entitled to vote generally in the
      election of directors or other capital interests of the
      acquiring corporation or entity is owned, directly or
      indirectly, by the shareholders of the Company generally prior
      to the transaction; or

      (ii) there is a report filed on Schedule 13D or Schedule 14D-1
      (or any successor schedule, form or report thereto), as
      promulgated pursuant to the Securities  Exchange Act of 1934
      (the "Exchange Act"), disclosing that any person (as the term
      "person" is used in Section 13(d)(3) or Section 14(d)(2) of the
      Exchange Act) has become the beneficial owner (as the term
      "beneficial owner" is defined under Rule 13d-3 or any successor
      rule or regulation thereto under the Exchange Act) of securities
      representing 30 percent or more of the combined voting power of
      the then-outstanding voting securities of the Company; or

      (iii) the Company shall file a report or proxy statement with
      the Securities and Exchange Commission (the "SEC") pursuant to
      the Exchange Act disclosing in     response to Item 1 of Form 8-
      K thereunder or Item 5(f) of Schedule 14A thereunder (or any
      successor schedule, form, report or item thereto) that a change
      in control of the Company has or may have occurred, or will or
      may occur in the future, pursuant to any then-existing contract
      or transaction; or

      (iv) the individuals who constituted the Board at the beginning
      of any period   of two consecutive calendar years cease for any
      reason to constitute at least a majority thereof unless the
      nomination for election by the Company's shareholders of each
      new member of the Board was approved by a vote of at least two-
      thirds of the members of the Board still in office who were
      members of the Board at the beginning of any such period.

      In the event that any person described in Section 1(b)(ii)
      hereof files an amendment to any report referred to in Section
      1(b)(ii) hereof that shows the beneficial ownership described in
      Section 1(b)(ii) hereof to have decreased to less than 30
      percent, or in the event that any anticipated change in control
      referred to in Section 1(b)(iii) hereof does not occur following
      the filing with the SEC of any report or proxy statement
      described in Section 1(b)(iii) hereof because any contract or
      transaction referred to in Section 1(b)(iii) hereof is canceled
      or abandoned, the Committee may nullify the effect of Section
      1(b)(ii) or 1(b)(iii) hereof, as the case may be, and reinstate
      the provisions of Section 1(a) hereof by giving notice thereof
      to the Optionee; provided, however, that any such action by the
      Committee shall not prejudice any exercise of the Option that
      may have occurred prior to the nullification and reinstatement.
      The provisions of Section 1(b)(ii) hereof shall again become
      automatically effective following any such nullification of the
      provisions thereof and reinstatement of the provisions of
      Section 1(a) hereof in the event that any person described in
      Section 1(b)(ii) hereof files a further amendment to any report
      referred to in Section 1(b)(ii) hereof that shows the beneficial
      ownership described in Section 1(b)(ii) hereof to have again
      increased to 30 percent or more.

      (c)  Notwithstanding the provisions of Section 1(a) hereof, the
      Option shall become immediately exercisable in full if the
      Optionee should die or become permanently disabled(within the
      meaning of the Company's long-term disability plan) while in the
      employ of the Company or any subsidiary, or if the Optionee
      should retire under a retirement plan of the Company or any
      subsidiary (i) at or after age 62 or (ii) at an earlier age with
      the consent of the Company.

      (d)  To the extent that the Option shall have become exercisable
      in accordance with the terms of this agreement, it may be
      exercised in whole or in part from time to time thereafter.

      2.  Termination of Option.  The Option shall terminate
      automatically and without further notice on the earliest of the
      following dates:

      (a)  thirty days after the date upon which the Optionee ceases
      to be an employee of the Company or a subsidiary, unless the
      cessation of his employment (i) is a result of his death,
      disability or retirement with the Company's consent or (ii)
      follows a change in control;

      (b)  five years after the date upon which the Optionee ceases to
      be an employee of the Company or subsidiary (i) as a result of
      his disability, (ii) as a result of his retirement with the
      Company's consent, unless he is also a director of the Company
      who continues to serve as such following his retirement with the
      Company's consent, or (iii) following a change in control,
      unless the cessation of his employment following a change in
      control is a result of his death;

      (c)  one year after the date upon which the Optionee ceases to
      be a director of the Company, but not less than five years after
      the date upon which he ceases to be an employee of the Company
      or a subsidiary, if (i) the cessation of his employment is a
      result of his retirement with the Company's consent and (ii) he
      continues to serve as a director of the Company following the
      cessation of his employment;

      (d)  one year after the date of the Optionee's death regardless
      of whether he ceases to be an employee of the Company or a
      subsidiary prior to his death (i) as a result of his disability
      or retirement with the Company's consent or (ii) following a
      change in control; or

      (e)  ten years after the Date of Grant.

      For the purposes of this agreement:  "retirement with the
      Company's consent" shall mean the retirement of the Optionee
      prior to age 62, if the Board or the Committee determines that
      his retirement is for the convenience of the Company or a
      subsidiary, or the retirement of the Optionee at or after age 62
      under a retirement plan of the Company or a subsidiary;
      "disability" shall mean that the Optionee has qualified for
      disability benefits under the Company's Long-Term Disability
      Program or any successor disability plan or program of the
      Company.

      In the event that the Optionee shall intentionally commit an act
      that the Committee determines to be materially adverse to the
      interests of the Company or a subsidiary, the Option shall
      terminate at the time of that determination notwithstanding any
      other provision of this agreement.

      3.  Payment of Exercise Price.  The Exercise Price shall be
      payable (a) in cash in the form of currency or check or other
      cash equivalent acceptable to the Company, (b) by transfer to
      the Company of nonforfeitable, unrestricted Common Shares that
      have been owned by the Optionee for at least six months prior to
      the date of exercise or (c) by any combination of the methods of
      payment described in Sections 3(a) and 3(b) hereof.
      Nonforfeitable, unrestricted Common Shares that are transferred
      by the Optionee in payment of all or any part of the Exercise
      Price shall be valued on the basis of their fair market value as
      determined by the Committee from time to time.

      4.  Crediting of Deferred Dividend Shares.  Each Deferred
      Dividend Share represents the right of the Optionee to receive
      one Common Share if and when the Deferred Dividend Share becomes
      nonforfeitable in accordance with Section 5(a) hereof.  Upon the
      determination by the Committee of the number of Deferred
      Dividend Shares to be credited in accordance with this Section
      4, Deferred Dividend Shares shall be credited annually to the
      Optionee as of December 31 of each year that the Option remains
      in effect and any portion thereof remains unexercised.  The
      number of Deferred Dividend Shares to be credited to the
      Optionee for any calendar year shall be determined as follows:
      (a) the total amount per share of cash dividends that were paid
      on the outstanding Common Shares during the calendar year shall
      be multiplied by the total number of Common Shares then covered
      by both exercisable and unexercisable portions of the Option,
      including any Deferred Dividend Shares that shall have been
      previously credited to the Optionee hereunder and remain subject
      to forfeiture pursuant to Section 5(a) hereof; (b) the product
      of the arithmetical operation described in Section 4(a) hereof
      shall then be divided by the average closing price of the Common
      Shares, as reported on the New York Stock Exchange or other
      national market on which the Common Shares are then principally
      traded, for the 10 trading dates immediately preceding December
      31; (c) the quotient of the arithmetical operation described in
      Section 4(b) hereof shall be the number of Deferred Dividend
      Shares that shall be credited to the Optionee for the calendar
      year; provided, however, that no Deferred Dividend Shares shall
      be credited to the Optionee for any calendar year in which the
      total net income per share of the outstanding Common Shares is
      not at least 250 percent of the total amount of cash dividends
      per share that were paid on the outstanding Common Shares during
      that calendar year, and no Deferred Dividend Shares shall be
      credited to the Optionee following the cessation of his
      employment with the Company or a subsidiary, regardless of the
      circumstances under which the cessation of his employment
      occurred and notwithstanding that the term of the Option or any
      Deferred Dividend Share remains in effect.

      5.  Vesting and Issuance of Deferred Dividend Shares. (a)  A
      Deferred Dividend Share shall become nonforfeitable upon the
      earlier to occur of (i) the expiration of a period of four years
      from the date as of which it is credited to the Optionee on the
      records of the Company, if the Optionee shall have remained in
      the continuous employ of the Company or a subsidiary during that
      period, or (ii) the termination of the Optionee's employment
      with the Company or a subsidiary following a change in control
      or as a result of his death, disability or retirement with the
      Company's consent.  If the Optionee ceases to be an employee of
      the Company or a subsidiary under any circumstances other than
      those described in Section 5(a)(ii) hereof, any Deferred
      Dividend Shares that shall have been previously credited to the
      Optionee hereunder and remain subject to forfeiture at the time
      of the cessation of his employment shall thereupon be forfeited
      automatically and without further notice unless otherwise
      determined by the Committee.

      (b)  Subject to the terms and conditions of Section 6 hereof,
      and subject to any deferral election the Optionee may have made
      pursuant to any plan or program of the Company, Deferred
      Dividend Shares shall be issuable to the Optionee at the time
      when they become nonforfeitable in accordance with Section 5(a)
      hereof.

      6.  Compliance with Law.  The Company shall make reasonable
      efforts to comply with all applicable federal and state
      securities laws; provided, however, notwithstanding any other
      provision of this agreement, the Option shall not be exercisable
      and the Company shall not be obligated to issue any Common
      Shares in payment of  Deferred Dividend Shares if the exercise
      or issuance thereof would result in a violation of any such law.
      To the extent that the Ohio Securities Act shall be applicable
      to the Option, the Option shall not be exercisable and the
      Company shall not be obligated to issue any Common Shares in
      payment of Deferred Dividend Shares unless the Common Shares or
      other securities covered by the Option or to be issued in
      payment of Deferred Dividend Shares are (a) exempt from
      registration thereunder, (b) the subject of a transaction that
      is exempt from compliance therewith, (c) registered by
      description or qualification thereunder or (d) the subject of a
      transaction that shall have been registered by description
      thereunder.

      7.  Transferability and Exercisability.  Neither the Option nor
      any Deferred Dividend Shares, including any interest in either
      thereof, shall be transferable by the Optionee except by will or
      the laws of descent and distribution, and the Option shall be
      exercisable during the lifetime of the Optionee only by him or,
      in the event of his legal incapacity to do so, by his guardian
      or legal representative acting on behalf of the Optionee in a
      fiduciary capacity under state law and court supervision.

      8.  Adjustments.  The Committee shall make any adjustments in
      the Exercise Price and the number or kind of shares of stock or
      other securities covered by the Option or to be issued in
      payment of Deferred Dividend Shares that the Committee may
      determine to be equitably required to prevent any dilution or
      expansion of the Optionee's rights under this agreement that
      otherwise would result from any (a) stock dividend, stock split,
      combination of shares, recapitalization or other change in the
      capital structure of the Company, (b) merger, consolidation,
      separation, reorganization or partial or complete liquidation
      involving the Company or (c) other transaction or event having
      an effect similar to any of those referred to in Section 8(a) or
      8(b) hereof.  Furthermore, in the event that any transaction or
      event described or referred to in the immediately preceding
      sentence shall occur, the Committee may provide in substitution
      of any or all of the Optionee's rights under this agreement such
      alternative consideration as the Committee may determine in good
      faith to be equitable under the circumstances.

      9.  Withholding Taxes.  If the Company shall be required to
      withhold any federal, state, local or foreign tax in connection
      with any exercise of the Option or payment of Deferred Dividend
      Shares, the Optionee shall pay the tax or make provisions that
      are satisfactory to the Company for the payment thereof.  The
      Optionee may elect to satisfy all or any part of any such
      withholding obligation by surrendering to the Company a portion
      of the Common Shares that are issuable to the Optionee upon the
      exercise of the Option or payment of Deferred Dividend Shares.
      If such election is made, the shares so surrendered by the
      Optionee shall be credited against any such withholding
      obligation at their fair market value (as determined by the
      Committee from time to time) on the date of such surrender.

      10.  Right to Terminate Employment.  No provision of this
      agreement shall limit in any way whatsoever any right that the
      Company or a subsidiary may otherwise have to terminate the
      employment of the Optionee at any time.

      11.  Relation to Other Benefits.  Any economic or other benefit
      to the Optionee under this agreement or the Plan shall not be
      taken into account in determining any benefits to which the
      Optionee may be entitled under any profit-sharing, retirement or
      other benefit or compensation plan maintained by the Company or
      a subsidiary and shall not affect the amount of any life
      insurance coverage available to any beneficiary under any life
      insurance plan covering employees of the Company or a
      subsidiary.

      12.  Amendments.  Any amendment to the Plan shall be deemed to
      be an amendment to this agreement to the extent that the
      amendment is applicable hereto; provided, however, that no
      amendment shall adversely affect the rights of the Optionee with
      respect to the Option or the Deferred Dividend Shares without
      the Optionee's consent.

      13.  Severability.  In the event that one or more of the
      provisions of this agreement shall be invalidated for any reason
      by a court of competent jurisdiction, any provision so
      invalidated shall be deemed to be separable from the other
      provisions hereof, and the remaining provisions hereof shall
      continue to be valid and fully enforceable.

      14.  Governing Law.  This agreement is made under, and shall be
      construed in accordance with, the laws of the State of Ohio.
<PAGE>
      This agreement is executed by the Company on this day of      ,

                        THE  TIMKEN  COMPANY
               By       ___________________________
                        Stephen A. Perry
                        Senior Vice President
                        Human Resources, Purchasing & Communications

      The undersigned Optionee hereby acknowledges receipt of an
      executed original of this agreement and accepts the Option
      granted hereunder and the right to receive Deferred Dividend
      Shares with respect to the Common Shares covered thereby,
      subject to the terms and conditions of the Plan and the terms
      and conditions hereinabove set forth.


                         ______________________________
                                  Optionee
                         Date:  _______________________
<PAGE>
                             EXHIBIT 10.13

                                                          TRANSFERABLE

                         THE  TIMKEN  COMPANY

                  Nonqualified Stock Option Agreement


      WHEREAS, <<FName>> <<LName>> (the "Optionee") is an employee of
      The Timken Company (the "Company");

      WHEREAS, the execution of a stock option agreement in the form
      hereof has been authorized by a resolution of the Compensation
      Committee (the "Committee") of the Board of Directors (the
      "Board") of the Company that was duly adopted on ________ __,
      ____ (the "Date of Grant"), and is incorporated herein by this
      reference; and

      WHEREAS, the option granted hereby is intended to be a
      nonqualified stock option and shall not be treated as an
      "incentive stock option" within the meaning of that term under
      Section 422 of the Internal Revenue Code of 1986;

      NOW, THEREFORE, pursuant to the Company's Long-term Incentive
      Plan (As Amended and Restated as of December 20, 1995) (the
      "Plan") and subject to the terms and conditions thereof and the
      terms and conditions hereinafter set forth, the Company hereby
      grants to the Optionee (i) a nonqualified stock option (the
      "Option") to purchase <<Shares>> of the Company's common stock
      without par value (the "Common Shares") at the exercise price of
      ________________ dollars ($_____) per Common Share (the
      "Exercise Price") and (ii) the right to receive dividend
      equivalents payable in Common Shares on a deferred basis (the
      "Deferred Dividend Shares") or, at the discretion of the
      Committee, in cash, with respect to the Common Shares covered by
      any unexercised portion of the Option.

      1.  Vesting of Option.   (a)  Unless terminated as hereinafter
      provided, the Option shall be exercisable to the extent of one-
      fourth (1/4th) of the Common Shares covered by the Option after
      the Optionee shall have been in the continuous employ of the
      Company or a subsidiary for one full year from the Date of Grant
      and to the extent of an additional one-fourth (1/4th) thereof
      after each of the next three successive years thereafter during
      which the Optionee shall have been in the continuous employ of
      the Company or a subsidiary.  For the purposes of this
      agreement:  "subsidiary" shall mean a corporation, partnership,
      joint venture, unincorporated association or other entity in
      which the Company has a direct or indirect ownership or other
      equity interest; the continuous employment of the Optionee with
      the Company or a subsidiary shall not be deemed to have been
      interrupted, and the Optionee shall not be deemed to have ceased
      to be an employee of the Company or a subsidiary, by reason of
      the transfer of his employment among the Company and its
      subsidiaries.

      (b)  Notwithstanding the provisions of Section 1(a) hereof, the
      Option shall become immediately exercisable in full upon any
      change in control of the Company that shall occur while the
      Optionee is an employee of the Company or a subsidiary.  For the
      purposes of this agreement, the term "change in control" shall
      mean the occurrence of any of the following events:

      (i) all or substantially all of the assets of the Company are
      sold or transferred to another corporation or entity, or the
      Company is merged, consolidated or reorganized into or with
      another corporation or entity, with the result that upon
      conclusion of the transaction less than 51 percent of the
      outstanding securities entitled to vote generally in the
      election of directors or other capital interests of the
      acquiring corporation or entity is owned, directly or
      indirectly, by the shareholders of the Company generally prior
      to the transaction; or

      (ii)     there is a report filed on Schedule 13D or Schedule 14D-
      1 (or any successor schedule, form or report thereto), as
      promulgated pursuant to the Securities Exchange Act of 1934 (the
      "Exchange Act"), disclosing that any person (as the term
      "person" is used in Section 13(d)(3) or Section 14(d)(2) of the
      Exchange Act) has become the beneficial owner (as the term
      "beneficial owner" is defined under Rule 13d-3 or any successor
      rule or regulation thereto under the Exchange Act) of securities
      representing 30 percent or more of the combined voting power of
      the then-outstanding voting securities of the Company; or

      (iii) the Company shall file a report or proxy statement with
      the Securities and Exchange Commission (the "SEC") pursuant to
      the Exchange Act disclosing in response to Item 1 of Form 8-K
      thereunder or Item 5(f) of Schedule 14A thereunder (or any
      successor schedule, form, report or item thereto) that a change
      in control of the Company has or may have occurred, or will or
      may occur in the future, pursuant to any then-existing contract
      or transaction; or

      (iv)     the individuals who constituted the Board at the
      beginning of any period of two consecutive calendar years cease
      for any reason to constitute at least a majority thereof unless
      the nomination for election by the Company's shareholders of
      each new member of the Board was approved by a vote of at least
      two-thirds of the members of the Board still in office who were
      members of the Board at the beginning of any such period.

      In the event that any person described in Section 1(b)(ii)
      hereof files an amendment to any report referred to in Section
      1(b)(ii) hereof that shows the beneficial ownership described in
      Section 1(b)(ii) hereof to have decreased to less than 30
      percent, or in the event that any anticipated change in control
      referred to in Section 1(b)(iii) hereof does not occur following
      the filing with the SEC of any report or proxy statement
      described in Section 1(b)(iii) hereof because any contract or
      transaction referred to in Section 1(b)(iii) hereof is canceled
      or abandoned, the Committee may nullify the effect of Section
      1(b)(ii) or 1(b)(iii) hereof, as the case may be, and reinstate
      the provisions of Section 1(a) hereof by giving notice thereof
      to the Optionee; provided, however, that any such action by the
      Committee shall not prejudice any exercise of the Option that
      may have occurred prior to the nullification and reinstatement.
      The provisions of Section 1(b)(ii) hereof shall again become
      automatically effective following any such nullification of the
      provisions thereof and reinstatement of the provisions of
      Section 1(a) hereof in the event that any person described in
      Section 1(b)(ii) hereof files a further amendment to any report
      referred to in Section 1(b)(ii) hereof that shows the beneficial
      ownership described in Section 1(b)(ii) hereof to have again
      increased to 30 percent or more.

      (c) Notwithstanding the provisions of Section 1(a) hereof, the
      Option shall become immediately exercisable in full if the
      Optionee should die or become permanently disabled (within the
      meaning of the Company's long-term disability plan) while in the
      employ of the Company or any subsidiary, or if the Optionee
      should retire under a retirement plan of the Company or any
      subsidiary (i) at or after age 62 or (ii) at an earlier age with
      the consent of the Company.

      (d) To the extent that the Option shall have become exercisable
      in accordance with the terms of this agreement, it may be
      exercised in whole or in part from time to time thereafter.

      2.  Termination of Option.  The Option shall terminate
      automatically and without further notice on the earliest of the
      following dates:

      (a) thirty days after the date upon which the Optionee ceases to
      be an employee of the Company or a subsidiary, unless the
      cessation of his employment (i) is a result of his death,
      disability or retirement with the Company's consent or (ii)
      follows a change in control;

      (b) five years after the date upon which the Optionee ceases to
      be an employee of the Company or subsidiary (i) as a result of
      his disability, (ii) as a result of his retirement with the
      Company's consent, unless he is also a director of the Company
      who continues to serve as such following his retirement with the
      Company's consent, or (iii) following a change in control,
      unless the cessation of his employment following a change in
      control is a result of his death;

      (c) one year after the date upon which the Optionee ceases to be
      a director of the Company, but not less than five years after
      the date upon which he ceases to be an employee of the Company
      or a subsidiary, if (i) the cessation of his employment is a
      result of his retirement with the Company's consent and (ii) he
      continues to serve as a director of the Company following the
      cessation of his employment;

      (d) one year after the date of the Optionee's death regardless
      of whether he ceases to be an employee of the Company or a
      subsidiary prior to his death (i) as a result of his disability
      or retirement with the Company's consent or (ii) following a
      change in control; or

      (e) ten years after the Date of Grant.

      For the purposes of this agreement:  "retirement with the
      Company's consent" shall mean the retirement of the Optionee
      prior to age 62, if the Board or the Committee determines that
      his retirement is for the convenience of the Company or a
      subsidiary, or the retirement of the Optionee at or after age 62
      under a retirement plan of the Company or a subsidiary;
      "disability" shall mean that the Optionee has qualified for
      disability benefits under the Company's Long-Term Disability
      Program or any successor disability plan or program of the
      Company.

      In the event that the Optionee shall intentionally commit an act
      that the Committee determines to be materially adverse to the
      interests of the Company or a subsidiary, the Option shall
      terminate at the time of that determination notwithstanding any
      other provision of this agreement.

      3.  Payment of Exercise Price.  The Exercise Price shall be
      payable (a) in cash in the form of currency or check or other
      cash equivalent acceptable to the Company, (b) by transfer to
      the Company of nonforfeitable, unrestricted Common Shares that
      have been owned by the Optionee for at least six months prior to
      the date of exercise or (c) by any combination of the methods of
      payment described in Sections 3(a) and 3(b) hereof.
      Nonforfeitable, unrestricted Common Shares that are transferred
      by the Optionee in payment of all or any part of the Exercise
      Price shall be valued on the basis of their fair market value as
      determined by the Committee from time to time.

      4.  Crediting of Deferred Dividend Shares.  Each Deferred
      Dividend Share represents the right of the Optionee to receive
      one Common Share if and when the Deferred Dividend Share becomes
      nonforfeitable in accordance with Section 5(a) hereof.  Upon the
      determination by the Committee of the number of Deferred
      Dividend Shares to be credited in accordance with this
      Section 4, Deferred Dividend Shares shall be credited annually
      to the Optionee as of December 31 of each year that the Option
      remains in effect and any portion thereof remains unexercised.
      The number of Deferred Dividend Shares to be credited to the
      Optionee for any calendar year shall be determined as follows:
      (a) the total amount per share of cash dividends that were paid
      on the outstanding Common Shares during the calendar year shall
      be multiplied by the total number of Common Shares then covered
      by both exercisable and unexercisable portions of the Option,
      including any Deferred Dividend Shares that shall have been
      previously credited to the Optionee hereunder and remain subject
      to forfeiture pursuant to Section 5(a) hereof; (b) the product
      of the arithmetical operation described in Section 4(a) hereof
      shall then be divided by the average closing price of the Common
      Shares, as reported on the New York Stock Exchange or other
      national market on which the Common Shares are then principally
      traded, for the 10 trading dates immediately preceding
      December 31; (c) the quotient of the arithmetical operation
      described in Section 4(b) hereof shall be the number of Deferred
      Dividend Shares that shall be credited to the Optionee for the
      calendar year; provided, however, that no Deferred Dividend
      Shares shall be credited to the Optionee for any calendar year
      in which the total net income per share of the outstanding
      Common Shares is not at least 250 percent of the total amount of
      cash dividends per share that were paid on the outstanding
      Common Shares during that calendar year, and no Deferred
      Dividend Shares shall be credited to the Optionee following the
      cessation of his employment with the Company or a subsidiary,
      regardless of the circumstances under which the cessation of his
      employment occurred and notwithstanding that the term of the
      Option or any Deferred Dividend Share remains in effect.

      5.  Vesting and Issuance of Deferred Dividend Shares. (a)  A
      Deferred Dividend Share shall become nonforfeitable upon the
      earlier to occur of (i) the expiration of a period of four years
      from the date as of which it is credited to the Optionee on the
      records of the Company, if the Optionee shall have remained in
      the continuous employ of the Company or a subsidiary during that
      period, or (ii) the termination of the Optionee's employment
      with the Company or a subsidiary following a change in control
      or as a result of his death, disability or retirement with the
      Company's consent.  If the Optionee ceases to be an employee of
      the Company or a subsidiary under any circumstances other than
      those described in Section 5(a)(ii) hereof, any Deferred
      Dividend Shares that shall have been previously credited to the
      Optionee hereunder and remain subject to forfeiture at the time
      of the cessation of his employment shall thereupon be forfeited
      automatically and without further notice unless otherwise
      determined by the Committee.

      (b) Subject to the terms and conditions of Section 6 hereof, and
      subject to any deferral election the Optionee may have made
      pursuant to any plan or program of the Company, Deferred
      Dividend Shares shall be issuable to the Optionee at the time
      when they become nonforfeitable in accordance with Section 5(a)
      hereof.

      6.  Compliance with Law.  The Company shall make reasonable
      efforts to comply with all applicable federal and state
      securities laws; provided, however, notwithstanding any other
      provision of this agreement, the Option shall not be exercisable
      and the Company shall not be obligated to issue any Common
      Shares in payment of  Deferred Dividend Shares if the exercise
      or issuance thereof would result in a violation of any such law.
      To the extent that the Ohio Securities Act shall be applicable
      to the Option, the Option shall not be exercisable and the
      Company shall not be obligated to issue any Common Shares in
      payment of Deferred Dividend Shares unless the Common Shares or
      other securities covered by the Option or to be issued in
      payment of Deferred Dividend Shares are (a) exempt from
      registration thereunder, (b) the subject of a transaction that
      is exempt from compliance therewith, (c) registered by
      description or qualification thereunder or (d) the subject of a
      transaction that shall have been registered by description
      thereunder.

      7.  Transferability and Exercisability.

      (a) Except as provided in Section 7(b) below, neither the Option
      nor any Deferred Dividend Shares, including any interest in
      either thereof, shall be transferable by the Optionee except by
      will or the laws of descent and distribution, and the Option
      shall be exercisable during the lifetime of the Optionee only by
      him or, in the event of his legal incapacity to do so, by his
      guardian or legal representative acting on behalf of the
      Optionee in a fiduciary capacity under state law and court
      supervision.

      (b) Notwithstanding Section 7(a) above, the Option, any Deferred
      Dividend Shares, or any interest in either thereof, may be
      transferable by the Optionee, without payment of consideration
      therefor, to any one or more members of the immediate family of
      Optionee (as defined in Rule 16a-1(e) under the Exchange Act),
      or to one or more trusts established solely for the benefit of
      such members of the immediate family or to partnerships in which
      the only partners are such members of the immediate family of
      the Optionee; provided, however, that such transfer will not be
      effective until notice of such transfer is delivered to the
      Company; and provided, further, however, that any such
      transferee is subject to the same terms and conditions hereunder
      as the Optionee.

      8.  Adjustments.  The Committee shall make any adjustments in
      the Exercise Price and the number or kind of shares of stock or
      other securities covered by the Option or to be issued in
      payment of Deferred Dividend Shares that the Committee may
      determine to be equitably required to prevent any dilution or
      expansion of the Optionee's rights under this agreement that
      otherwise would result from any (a) stock dividend, stock split,
      combination of shares, recapitalization or other change in the
      capital structure of the Company, (b) merger, consolidation,
      separation, reorganization or partial or complete liquidation
      involving the Company or (c) other transaction or event having
      an effect similar to any of those referred to in Section 8(a) or
      8(b) hereof.  Furthermore, in the event that any transaction or
      event described or referred to in the immediately preceding
      sentence shall occur, the Committee may provide in substitution
      of any or all of the Optionee's rights under this agreement such
      alternative consideration as the Committee may determine in good
      faith to be equitable under the circumstances.

      9.  Withholding Taxes.  If the Company shall be required to
      withhold any federal, state, local or foreign tax in connection
      with any exercise of the Option or payment of Deferred Dividend
      Shares, the Optionee shall pay the tax or make provisions that
      are satisfactory to the Company for the payment thereof.  The
      Optionee may elect to satisfy all or any part of any such
      withholding obligation by surrendering to the Company a portion
      of the Common Shares that are issuable to the Optionee upon the
      exercise of the Option or payment of Deferred Dividend Shares.
      If such election is made, the shares so surrendered by the
      Optionee shall be credited against any such withholding
      obligation at their fair market value (as determined by the
      Committee from time to time) on the date of such surrender.

      10.  Right to Terminate Employment.  No provision of this
      agreement shall limit in any way whatsoever any right that the
      Company or a subsidiary may otherwise have to terminate the
      employment of the Optionee at any time.

      11.  Relation to Other Benefits.  Any economic or other benefit
      to the Optionee under this agreement or the Plan shall not be
      taken into account in determining any benefits to which the
      Optionee may be entitled under any profit-sharing, retirement or
      other benefit or compensation plan maintained by the Company or
      a subsidiary and shall not affect the amount of any life
      insurance coverage available to any beneficiary under any life
      insurance plan covering employees of the Company or a
      subsidiary.

      12.  Amendments.  Any amendment to the Plan shall be deemed to
      be an amendment to this agreement to the extent that the
      amendment is applicable hereto; provided, however, that no
      amendment shall adversely affect the rights of the Optionee with
      respect to the Option or the Deferred Dividend Shares without
      the Optionee's consent.

      13.  Severability.  In the event that one or more of the
      provisions of this agreement shall be invalidated for any reason
      by a court of competent jurisdiction, any provision so
      invalidated shall be deemed to be separable from the other
      provisions hereof, and the remaining provisions hereof shall
      continue to be valid and fully enforceable.

      14.  Governing Law.  This agreement is made under, and shall be
      construed in accordance with, the laws of the State of Ohio.

 <PAGE>
      This agreement is executed by the Company on this       day of
                  ,        .

                         THE  TIMKEN  COMPANY


                                  By
                              Stephen A. Perry
                           Senior Vice President
                Human Resources, Purchasing & Communications



      The undersigned Optionee hereby acknowledges receipt of an
      executed original of this agreement and accepts the Option
      granted hereunder and the right to receive Deferred Dividend
      Shares with respect to the Common Shares covered thereby,
      subject to the terms and conditions of the Plan and the terms
      and conditions hereinabove set forth.



                                             Optionee

                                             Date:
<PAGE>
                          Exhibit 10.14

                      CONSULTING AGREEMENT
                   ___________________________


      This consulting agreement (hereinafter referred to as
      "Agreement") is entered into as of the 1st day of January,
      1998, by and between Joseph F. Toot, Jr., (hereinafter
      referred to as "Consultant") and The Timken Company
      (hereinafter referred to as "Company"), a corporation
      organized and existing under the laws of the State of Ohio.

      WHEREAS, Consultant has been employed for many years as an
      officer of the Company and has acquired extensive
      experience and developed important relationships which the
      Company wishes to utilize by retaining Consultant to
      perform certain services as described herein; and

      WHEREAS, Consultant will resign as an officer and retire as
      an employee on December 31, 1997, under the Company's
      retirement program.

      NOW, THEREFORE, in consideration of the mutual promises and
      covenants, it is hereby agreed by and between the parties
      as follows:

      1.  In consideration for Consultant's services as hereinafter
          described, the Company agrees to pay Consultant $180,000.00 per
          year payable in quarterly payments of $45,000.00 to be paid on
          the last day of each calendar quarter beginning March 31, 1998.

      2.  The services to be performed by Consultant shall consist of
          the following:
          (1) Provide counsel and advice to the Company on various matters
          from time to time as requested by the Chairman, President and CEO
          and either of the Chief Operating Officers of the Company;  (2)
          continue his relationships with customers and others in the
          bearing and steel industry and make calls on and entertain such
          persons on behalf of the Company;  (3) provide advice regarding
          business activities in China and other Far Eastern countries,
          including visits to the area;  (4) assist in the development of
          Asian strategy;  and (5) provide similar services to support the
          interests of the Company from time to time as requested by the
          Chairman, President and CEO of the Company.

      3.  It is anticipated that Consultant will devote the equivalent
          of approximately one week per month to the performance of the
          services described above.  The days on which Consultant will
          perform services under this Agreement, and the number of hours
          devoted to the performance of such services on any given day,
          will be determined by Consultant in his sole discretion.

      4.  The Company will provide an office and secretarial services
          for the Consultant to assist him in performing the services
          described in this Agreement.  Consultant is not required to make
          use of such office or secretarial assistance and may perform the
          services requested under this Agreement at any location of his
          choice, whether inside or outside of Ohio.


      5.  Consultant shall be entitled to the use of Company aircraft
          in connection with performing services under this Agreement,
          provided, however, that commercial aviation will be used when
          practical and that scheduling for Corporate Officers shall take
          precedence to the extent practical.  Consultant shall be entitled
          to use first class air travel.

      6.  The Company will reimburse Consultant for all reasonable and
          necessary expenses incurred in the performance of the services
          described in this Agreement.

      7.  Consultant agrees that he shall treat confidentially any
          material, non-public information, trade secrets, or proprietary
          data of the Company that he obtains during the course of
          performing his services under this Agreement.

      8.  Consultant agrees that, during the term of this Agreement
          and for three years after the termination of this Agreement, he
          shall not provide services to any third party that is a direct
          competitor of the Company.  Subject to the foregoing, Consultant
          may provide consulting or other services to other parties during
          the term of this Agreement and at anytime thereafter.

      9.  It is agreed that Consultant shall render his services as an
          independent contractor and that no relationship of employer-
          employee shall result from the execution of this Agreement or
          from the performance of any services hereunder.

      10. Consultant shall have the right to determine when, where,
          how and in what manner he will perform the services under this
          Agreement.  It is understood that as an independent contractor,
          Consultant is not under the direction or control of the Company
          when rendering the services requested of him under this Agreement
          and is expected to exercise independent judgment when providing
          services under this Agreement.  Moreover, Consultant shall not be
          entitled to any Company benefits as a result of performing
          services under this Agreement, and the Company shall not pay or
          withhold any federal, state, or local income tax or payroll tax
          of any kind on behalf of the Consultant.

      11. This Agreement shall be for a term of three years
          terminating on December 31, 2000, provided, however, that either
          party may cancel and terminate this Agreement at any time by
          giving a sixty-day written notice to the other party of its the
          desire to do so.  Moreover, this Agreement will terminate
          immediately if Consultant dies, becomes permanently disabled, or
          breaches any material term of this Agreement.  If this Agreement
          is terminated prior to December 31, 2000, the quarterly payment
          to which Consultant would otherwise be entitled to receive will
          be pro-rated based on the number of days the Agreement was in
          effect during the calendar quarter in which the Agreement was
          terminated.  The provisions of Paragraphs 8 and 9 hereof shall
          continue in full force and effect notwithstanding the termination
          of this Agreement.

      12. This Agreement constitutes the entire agreement between the
          parties relative to the services referred to herein and
          supersedes all previous negotiations and understandings,
          oral or written, relative to such services.
          Notwithstanding the foregoing, nothing contained herein
          shall affect or adversely impact any compensation or
          benefits to which Consultant is entitled as a result of his
          employment by the Company prior to December 31, 1997, and
          his retirement on said date.

      13. This Agreement shall be construed, interpreted and applied,
          and the legal relationship created herein shall be determined, in
          accordance with the laws of the State of Ohio.


      In witness whereof, the parties have executed this
      Agreement as of the date first above written.

                              THE TIMKEN COMPANY

                              By: ________________________________

                                  ________________________________
                                  (Title)


                                  ________________________________
                                  Joseph F. Toot, Jr.

<PAGE>

                                                      DECEMBER 3, 1997

                             Exhibit 10.15

                          THE TIMKEN COMPANY

                      Performance Share Agreement


      WHEREAS, <<FName>> << LName>> (the "Grantee") is a key employee
      of The Timken Company (the "Company"); and

      WHEREAS, the execution of a Performance Share Agreement (this
      "Agreement") in the form hereof has been authorized by a
      resolution of the Compensation Committee (the "Committee") of
      the Board of Directors (the "Board") of the Company that was
      duly adopted on _______________, 1997.

      NOW THEREFORE, pursuant to the Company's Long Term Incentive
      Plan (As Amended and Restated as of December 20, 1995) (the
      "Plan"), and subject to the terms and conditions thereof and the
      terms and conditions hereinafter set forth, the Company hereby
      grants to the Grantee ______________ Performance Shares.

      1.  Definitions.  Capitalized terms used herein without
      definition shall have the meanings assigned to them in the Plan.

      2.  Grant of Performance Shares.  The Company granted to the
      Grantee the number of Performance Shares specified above, which
      shall be earned out by the Grantee during the period commencing
      on January 1, 1998 and ending on December 31, 2000 (the
      "Performance Period") as set forth in Section 3 of this
      Agreement.

      3.  Earn-Out of Performance Shares.  (a)  One-third of the
      Performance Shares shall be earned out on December 31 of each
      year (the "Annual Award") during the Performance Period, but
      only if the Committee shall determine that (i) the Grantee shall
      have been in the continuous employ of the Company or any
      subsidiary of the Company through such December 31 and (ii) the
      market price of the Common Shares shall have reached the
      applicable price set forth in the Performance Share Vesting
      Table set forth below under the column "Target Price II" and
      maintained such price for the period specified in Section 3(c)
      below.

      (b)  The Committee shall have the discretion to authorize an
      award based upon a reduced number of Performance Shares, up to
      50 percent of the Annual Award, if the market price of the
      shares for any given year in the Performance Period has reached
      the applicable price set forth in the Performance Share Vesting
      Table set forth below under the column "Target Price I" and
      maintained such price for the period specified in Section 3(c)
      below.


      (c)  The market price of the shares shall only be deemed to have
      reached a Target Price if the closing price of the shares on the
      New York Stock Exchange (as reported in the Midwest Edition of
      the Wall Street Journal) (the "Market Price") shall have reached
      the specified Target Price and remained at or above such level
      for a minimum of 15 trading days within any period of 90
      consecutive calendar days during the calendar year immediately
      preceding the applicable determination date.

      (d)  Notwithstanding the provisions of this Section 3, the
      Performance Shares awarded hereby that have not theretofore been
      earned out (other than those which were not earned out by reason
      of failure of the Market Price of the Common Shares to reach the
      applicable price set forth in the Performance Share Vesting
      Table) shall become immediately earned out if at any time during
      the employment of the Grantee a "change in control" shall occur.
      For the purposes of this Agreement, the term "change in control"
      shall mean the occurrence of any of the following events:

      (i)  all or substantially all of the assets of the Company are
      sold or transferred to another corporation or entity, or the
      Company is merged, consolidated or reorganized into or with
      another corporation or entity, with the result that upon
      conclusion of the transaction less than 51 percent of the
      outstanding securities entitled to vote generally in the
      election of Directors or other capital interests of the
      acquiring corporation or entity is owned, directly or
      indirectly, by the shareholders of the Company generally prior
      to the transaction; or

      (ii)  there is a report filed on Schedule 13D or Schedule 14D-1
      (or any successor schedule, form or report thereto), as
      promulgated pursuant to the Securities Exchange Act of 1934, as
      amended (the "Exchange Act"), disclosing that any person (as the
      term "person" is used in Section 13(d)(3) or Section 14(d)(2) of
      the Exchange Act) has become the beneficial owner (as the term
      "beneficial owner" is defined under Rule 13d-3 or any successor
      rule or regulation thereto under the Exchange Act) of securities
      representing 30 percent or more of the combined voting power of
      the then-outstanding voting securities of the Company; or

      (iii)  the Company shall file a report or proxy statement with
      the Securities and Exchange Commission (the "SEC") pursuant to
      the Exchange Act disclosing in response to Item 1 of Form 8-K
      thereunder or Item 5(f) of Schedule 14A thereunder (or any
      successor schedule, form, report or item thereto) that a change
      in control of the Company has or may have occurred, or will or
      may occur in the future pursuant to any then-existing contract
      or transaction; or

      (iv)  the individuals who constituted the Board at the beginning
      of any period of two consecutive calendar years cease for any
      reason to constitute at least a majority thereof unless the
      nomination for election by the Company's shareholders of each
      new member of the Board was approved by a vote of at least two-
      thirds of the members of the Board still in office who were
      members of the Board at the beginning of any such period.

      In the event that any person described in Section 3(d)(ii)
      hereof files an amendment to any report referred to in Section
      3(d)(ii) hereof that shows the beneficial ownership described in
      Section 3(d)(ii) hereof to have decreased to less than 30
      percent, or in the event that any anticipated change in control
      referred to in Section 3(d)(iii) hereof does not occur following
      the filing with the SEC of any report or proxy statement
      described in Section 3(d)(iii) hereof because any contract or
      transaction referred to in Section 3(d)(iii) hereof is canceled
      or abandoned, the Committee may nullify the effect of Section
      3(d)(ii) or 3(d)(iii) hereof, as the case may be, and reinstate
      the remaining provisions of Section 3 hereof by giving notice
      thereof to the Grantee.  The provisions of Section 3(d)(ii)
      hereof shall again become automatically effective following any
      such nullification of the provisions thereof and the remaining
      provisions of Section 3 hereof shall be reinstated in the event
      that any person described in Section 3(d)(ii) hereof files a
      further amendment to any report referred to in Section 3(d)(ii)
      hereof that shows the beneficial ownership described in Section
      3(d)(ii) hereof to have again increased to 30 percent or more.

                    Performance Share Vesting Table

                      TARGET PRICE I       TARGET PRICE II
       YEAR           (15-20% INCREASE)    (20% OR GREATER INCREASE)
       1998           [$44.85 - $46.75]    [$46.75 or greater]
       1999           [$53.76 - $56.13]    [$56.13 or greater]
       2000           [$64.55 - $67.38]    [$67.38 or greater]


      4.  Pay-Out of Performance Shares.  (a)  For each calendar year
      during the Performance Period, if the applicable conditions have
      been satisfied as set forth in Section 3 hereof, the Grantee
      shall receive, in cash, payment for his/her Annual Award, or, if
      applicable, the reduced award determined pursuant to Section
      3(b) hereof, multiplied by the Market Price of the Common Shares
      as of December 31 at the end of applicable calendar year during
      the Performance Period.  Not later than 90 days after the end of
      the applicable calendar year during the Performance Period, the
      Committee shall determine whether the applicable Target Price
      has been met and, thus, whether awards have been earned.  Final
      awards that have been earned shall be paid, less applicable tax
      withholdings, as soon as practicable following such
      determination by the Committee.

      (b)  Prior to payment, the Company shall only have an unfunded
      and unsecured obligation to make payment of any earned awards to
      the Grantee.

      5.  Deferral of Performance Shares. Grantee may elect to defer
      all or a specified part of his or her Annual Award pursuant to
      the Deferral Provisions set forth in Appendix A hereto.

      6.  Effect of Death, Disability or Retirement.  If the Grantee's
      employment with the Company should terminate because of death,
      permanent total disability or retirement with the Company's
      consent, prior to the end of any calendar year within the
      Performance Period, the extent to which the Performance Shares
      granted hereby shall be deemed to have been earned out shall be
      determined according to the earn-out provisions of Section 3 as
      if the Grantee's employment had not been terminated and the
      final award shall be multiplied by a fraction, the numerator of
      which is the number of full months the Grantee was employed
      during the current calendar year of the Performance Period and
      the denominator of which is the total number of months in the
      current year of the Performance Period; provided, however, that
      the Board, upon recommendation of the Committee may, in its
      discretion, increase payments made under the foregoing
      circumstances up to the full amount payable for service
      throughout the Performance Period if the earn-out provisions of
      Section 3 have been satisfied.

      7.  Effect of Other Terminations of Employment.  In the event
      that the Grantee's employment shall terminate in a manner other
      than any specified in Section 6 hereof, the Grantee shall
      forfeit any rights he or she may have in any Performance Shares
      that have not been earned out by such Grantee at the time of
      such termination; provided, however, that the Board, upon
      recommendation of the Committee may order payment of an award,
      in an amount determined as in Section 6 for Termination for
      Death, Disability or Retirement under circumstances which
      warrant such exceptional treatment in the judgment of the
      Committee or the Board.

      8.  Effect of Change of Control.  Notwithstanding any other
      provision of this Agreement, in the event that there is a change
      in control pursuant to Section 3(d) hereof, the Grantee shall be
      entitled to receive in cash an amount equal to the Market Price
      of the Common Shares as of the date of such change in control
      multiplied by the number of Performance Shares earned out
      pursuant to Section 3(d) by reason of such change in control.

      9.  Shares Non-Transferable.  The Performance Shares granted
      hereby and any interest in such Performance Shares are not
      transferable other than by will or the laws of descent and
      distribution.

      10.  Dilution and Other Adjustments.  The Committee shall make
      any adjustments in the Target Prices and/or the number of
      Performance Shares then held by the Grantee that the Committee
      may determine to be equitably required to prevent any dilution
      or expansion of the Grantee's rights under this Agreement that
      otherwise would result from any (a) stock dividend, stock split,
      combination of shares, recapitalization or other change in the
      capital structure of the Company, (b) merger, consolidation,
      separation, reorganization or partial or complete liquidation
      involving the Company or (c) other transaction or event having
      an effect similar to any of those referred to in Section 10(a)
      or 10(b) hereof.  Furthermore, in the event that any transaction
      or event described or referred to in the immediately preceding
      sentence shall occur, the Committee may provide in substitution
      of any or all of the Grantee's rights under this Agreement such
      alternative consideration as the Committee may determine in good
      faith to be equitable under the circumstances.

      11.  Withholding Taxes.  The Company may withhold from any
      amounts payable under this Agreement all federal, state, local,
      foreign or other tax as shall be required to be withheld
      pursuant to any law or government regulation or ruling.

      12.  Right to Terminate Employment.  No provision of this
      Agreement shall limit in any way whatsoever any right that the
      Company may otherwise have to terminate the employment of the
      Grantee at any time.

      13.  Relation to Other Benefits.  Any economic or other benefit
      to the Grantee under this agreement or the Plan shall not be
      taken into account in determining any benefits to which the
      Grantee may be entitled under any profit-sharing, retirement or
      other benefit or compensation plan maintained by the Company or
      a subsidiary and shall not affect the amount of any life
      insurance coverage available to any beneficiary under any life
      insurance plan covering employees of the Company or a
      subsidiary.

      14.  Amendments.  Any amendment to the Plan shall be deemed to
      be an amendment to this agreement to the extent that the
      amendment is applicable hereto; provided, however, that no
      amendment shall adversely affect the rights of the Grantee with
      respect to the Performance Shares earned out without the
      Grantee's consent.

      15.  Severability.  In the event that one or more of the
      provisions of this agreement shall be invalidated for any reason
      by a court of competent jurisdiction, any provision so
      invalidated shall be deemed to be separable from the other
      provisions hereof, and the remaining provisions hereof shall
      continue to be valid and fully enforceable.

      16.  Governing Law.  This agreement is made under, and shall be
      construed in accordance with the internal substantive laws of
      the State of Ohio.
<PAGE>
      This agreement is executed by the Company on this ____ day of
      ____________.


                          THE TIMKEN COMPANY


                          By  ________________________________
                              Stephen A. Perry
                              Senior Vice President
                              Human Resources, Purchasing
                              and Communications




      The undersigned Grantee hereby acknowledges receipt of an
      executed original of this agreement and accepts the Performance
      Shares granted hereunder, subject to the terms and conditions of
      the Plan and the terms and conditions hereinabove set forth.



                                    __________________________
                                    Grantee

                                    Date: ____________________


 <PAGE>
                                                            APPENDIX A


      DEFERRAL PROVISIONS


      This Appendix A sets forth the terms and conditions applicable
      to the Grantee's election to defer receipt of all or a specified
      part of his or her Annual Award pursuant to Section 5 of the
      Agreement.  Capitalized terms used, but not otherwise defined in
      this Appendix A, shall have the respective meanings assigned to
      them in the Agreement.

      1.  Election to Defer.  The Grantee to effect a deferral must
      complete and deliver an election agreement, substantially in the
      form attached hereto as Exhibit A, to the Director of
      Compensation and Benefits of the Company before the first day of
      the year for which such Annual Award would otherwise be paid,
      except in the case of an Annual Award for 1998 where the
      election agreement may be delivered to the Director of
      Compensation and Benefits of the Company within [       days
      after the date of the Agreement].  Unless otherwise specified by
      the Grantee in the election agreement, an election agreement
      that is timely delivered shall be effective for Annual Awards
      earned under this Agreement for any succeeding years until
      revoked or modified by written notice to the Director of
      Compensation and Benefits of the Company.  In order to be
      effective to revoke or modify an election, a revocation or
      modification must be delivered prior to the beginning of the
      year for which an Annual Award is payable.

      2.  Amount Deferred; Period of Deferral.  The Grantee shall
      designate in the election agreement the percentage or the dollar
      amount of his or her Annual Award that is to be deferred and
      whether the amount deferred shall remain denominated in
      Performance Shares or whether the amount deferred shall be
      translated into cash.  Any amount deferred shall be deferred
      until the earlier to occur of (i) the date the Grantee ceases to
      be an employee by death, retirement or otherwise or (ii) the
      date specified by the Grantee in the election agreement,
      including a date determined by reference to the date the Grantee
      ceases to be an employee by death, retirement or otherwise
      (provided in the case where the Grantee ceases to be an employee
      on December 31 of a year that such date is after March 15 of the
      year following the year in which the Grantee ceases to be an
      employee).

      3.  Accounts.  (i) Deferred amounts that are translated into
      cash shall be treated as if it were set aside in an account on
      the date the Annual Award would otherwise have been paid to the
      Grantee.  Such account will be credited with interest computed
      quarterly (based on calendar quarters) on the lowest balance in
      the account during each quarter at such rate and in such manner
      as determined from time to time by the Committee.  Unless
      otherwise determined by the Committee, interest to be credited
      hereunder shall be credited at the prime rate in effect
      according to the Wall Street Journal on the last day of each
      calendar quarter plus one percent.  Interest for a calendar
      quarter shall be credited to the account as of the first day of
      the following quarter.

      (ii)  Deferred amounts that remain denominated in Performance
      Shares shall be reflected in a separate account, which shall be
      credited with the number of deferred Performance Shares.  Such
      account shall be credited from time to time with amounts equal
      to dividends or other distributions paid on a number of Common
      Shares of the Company equal to the number of Performance Shares
      reflected in such account, and such account shall be credited
      with interest on cash amounts credited to such account from time
      to time in the manner provided in Subsection (i) above.

      4.  Payment of Accounts.  The amounts in the Grantee's
      account(s) shall be paid as provided in this Section 4.

      (i)  Amounts described in Section 3(i) shall be paid to the
      Grantee in a lump sum or in a number of approximately equal
      quarterly installments, as designated by the Grantee in his or
      her election agreement.  The amount of such account remaining
      unpaid shall continue to bear interest, as provided in Section
      3(i).  The lump sum payment or the first quarterly installment,
      as the case may be, shall be made as soon as practicable
      following the end of the period of deferral as specified in
      Section 2.

      (ii) Amounts described in Section 3(ii) shall be paid to a
      Grantee in cash as soon as practicable following the end of the
      period of deferral as specified in Section 2.  All amounts
      credited to such account in respect of dividends, distributions
      and interest thereon as provided in Section 3(ii) shall likewise
      be paid to the Grantee at such time.

      5.  Death of Grantee.  In the event of the death of the Grantee,
      the amount of the Grantee's account or accounts shall be paid to
      the beneficiary or beneficiaries designated in a writing
      substantially in the form attached hereto as Exhibit B (the
      "Beneficiary Designation"), in accordance with the Grantee's
      election agreement and Section 4.  A Grantee's Beneficiary
      Designation may be changed at any time prior to his or her death
      by the execution and delivery of a new Beneficiary Designation.
      The Beneficiary Designation on file with the Company that bears
      the latest date at the time of the Grantee's death shall govern.
      In the absence of a Beneficiary Designation or the failure of
      any beneficiary to survive the Grantee, the amount of the
      Grantee's account or accounts shall be paid to the Grantee's
      estate in a lump sum 90 days after the appointment of an
      executor or administrator.  In the event of the death of the
      beneficiary or beneficiaries after the death of a Grantee, the
      remaining amount of the account or accounts shall be paid in a
      lump sum to the estate of the last beneficiary to receive
      payments 90 days after the appointment of an executor or
      administrator.

      6.  Acceleration.  Notwithstanding the provisions of the
      foregoing:  (i)  if a "change in control", as that term is
      defined in The Timken Company 1996 Deferred Compensation Plan,
      occurs, the amount of the Grantee's account or accounts shall
      immediately be paid to the Grantee in full; (ii) in the event of
      an unforeseeable emergency, as defined in section 1.457-2(h)(4)
      and (5) of the Income Tax Regulations, that is caused by an
      event beyond the control of the Grantee or beneficiary and that
      would result in severe financial hardship to the individual if
      acceleration were not permitted, the Committee may in its sole
      discretion accelerate the payment to the Grantee or beneficiary
      of the amount of his or her account or accounts, but only up to
      the amount necessary to meet the emergency.

      7.  Non-alienation of Deferred Amounts.  No right or interest of
      the Grantee or any beneficiary shall, without the written
      consent of the Company, be (i) assignable or transferable in any
      manner, (ii) subject to alienation, anticipation, sale, pledge,
      encumbrance, attachment, garnishment or other legal process or
      (iii) in any manner liable for or subject to the debts or
      liabilities of the Grantee or beneficiary.

      8.  Interest of Grantee.  The obligation of the Company to make
      payment of amounts reflected in an account merely constitutes
      the unsecured promise of the Company to make payments from its
      general assets, as provided herein, and neither the Grantee nor
      any beneficiary shall have any interest in, or a lien or prior
      claim upon, any property of the Company.  It is the intention of
      the Company that its obligation be unfunded for tax purposes and
      for purposes of Title I of ERISA.  The Company may create a
      trust to hold funds to be used in payment of its obligations
      under the Agreement, and may fund such trust; provided, however,
      that any funds contained therein shall remain liable for the
      claims of the Company's general creditors.
 <PAGE>
                                                        EXHIBIT A

                     PERFORMANCE SHARE GRANT

                       THE TIMKEN COMPANY

                        DEFERRAL ELECTION

      I,______________________, hereby elect pursuant to Section
      5 of the Performance Share Agreement dated ________________
      between myself and the Company (the "Agreement") to defer
      receipt of all or part of the Annual Award(s) which I
      otherwise would be entitled to receive as follows:

         Deferral of Cash                  Deferral of Performance Shares

       1.  Percentage or dollar amount   1.  Percentage or dollar amount of
       of Annual Award, if any, (a)      Annual Award (a) for 1998 only [ ]
       for 1998 only [ ] or (b) for      or (b) for 1998 and for later years
       1998 and for later years          [ ]:
       [ ]:
                                              25% [ ]        100% [ ]
          25%  [ ]  100% [  ]                 50% [ ]        ___% [ ]
          50%  [ ]  ___% [  ]
                                                         $       [  ]
                 $       [  ]
                                         2.  Please defer my receipt of
       2.  Please make payment of the    Performance Shares, payable in cash,
       above specified cash together     together with the cash credited to
       with all accrued interest         my account equal to dividends or
       reflected in my account as        other distributions paid on a number
       as follows:                       of Common Shares equal to the number
                                         of Performance Shares reflected in
       a.   Pay in lump sum [ ]          such account, together with all
       b.   Pay in __ approximately      accrued interest, as follows:
       equal quarterly installments
       [ ]                               a. Defer until the date I
                                         cease to be an employee [ ]
       3.  Please defere payment or
       make payment of first installment
       as follows:

       a.  Defer until the date I
       cease to be an employee [ ]

       b.  Defer until ________ [ ]
       (specify date or number of years
       following termination of
       employement)

       b.   Defer until ______ [ ] (specify date or number of years
       following termination of employment)

      I acknowledge that I have reviewed the Agreement and
      understand that my participation will be subject to the
      terms and conditions contained in the Agreement.
      Capitalized terms used, but not otherwise defined, in this
      election agreement shall have the respective meanings
      assigned to them in the Agreement.

      I understand that (i) this election agreement shall
      continue to be effective for subsequent Annual Awards
      earned under the Agreement except as specified above and
      except as otherwise provided in the Agreement and (ii) in
      order to be effective to revoke or modify this election
      agreement with respect to Annual Award otherwise payable
      for a particular year, a revocation or modification must be
      delivered to the Director of Compensation and Benefits of
      the Company prior to the beginning of the year for which
      such Annual Award is payable.

      I acknowledge that I have been advised to consult with my
      own financial, tax, estate planning and legal advisors
      before making this election to defer in order to determine
      the tax effects and other implications of my participation
      in the Agreement.




      Dated this______ day of_____________________, 1997.



      ______________________________
      (Signature)                        (Print or type name)
<PAGE>
                                                        EXHIBIT B

                     PERFORMANCE SHARE GRANT

                       THE TIMKEN COMPANY

                    BENEFICIARY DESIGNATIONS

      In accordance with the terms and conditions of the
      Performance Share Agreement dated
                                     between
      and The Timken Company (the "Performance Share Agreement"),
      I hereby designate the person(s) indicated below as my
      beneficiary(ies) to receive the amounts payable under said
      Performance Share Agreement.

       Name______________________________
       Address___________________________
              ___________________________
              ___________________________

       Social Sec. Nos. of Beneficiary(ies)__________________________
       Relationship(s)_______________________________________________
       Date(s) of Birth______________________________________________

      In the event that the above-named beneficiary(ies)
      predecease(s) me, I hereby designate the following person
      as beneficiary(ies);

       Name______________________________
       Address___________________________
              ___________________________
              ___________________________

       Social Sec. Nos. of Beneficiary(ies)__________________________
       Relationship(s)_______________________________________________
       Date(s) of Birth______________________________________________

      I hereby expressly revoke all prior designations of
      beneficiary(ies), reserve the right to change the
      beneficiary(ies) herein designated and agree that the
      rights of said beneficiary(ies) shall be subject to the
      terms of the Performance Share Agreement.  In the event
      that there is no beneficiary living at the time of my
      death, I understand that the amounts payable under the
      Performance Share Agreement will be paid to my estate.


      ______________________
      Date      (Signature)                   (Print or type name)




                                       EXHIBIT 13

     FINANCIAL SUMMARY

                                                   1997           1996
     (Thousands of dollars, except
       per share data)
     Net sales                                   $ 2,617,562    $ 2,394,757
     Income before income taxes                      266,592        225,259
     Provision for income taxes                       95,173         86,322
     Net income                                  $   171,419    $   138,937
     Earnings per share                              $  2.73        $  2.21
     Earnings per share - assuming dilution          $  2.69        $  2.19
     Dividends paid per share                        $  0.66        $  0.60

          In 1997, for the third consecutive year, The Timken Company
     achieved record sales and earnings.  Net sales grew 9.3 percent to
     $2.618 billion.  Net income increased 23.4 percent to $171.4 million.
     The year ended on a strong note, with record fourth quarter sales and
     earnings.
          Both the Bearing and Steel Businesses achieved profitable growth
     in 1997.

     QUARTERLY FINANCIAL DATA
<TABLE>
                                                                          Dividends
                       Net       Gross       Net     Earnings per Share(1)   per          Stock Prices
     1997             Sales      Profit     Income     Basic    Diluted     Share        High       Low
     <S>           <C>          <C>       <C>          <C>       <C>       <C>        <C>        <C>
     First Quarter $  640,584   $153,212  $ 41,066     $  .66    $  .64    $  .165    $ 27 5/8   $ 22 5/8
     Second Quarter   676,003    167,519    44,940        .72       .70       .165      36 3/4     25 7/8
     Third Quarter    629,900    142,718    37,790        .60       .59       .165      41 1/2     34
     Fourth Quarter   671,075    156,710    47,623        .76       .74       .165      40 1/2     31 1/16
                   $2,617,562   $620,159  $171,419     $ 2.73    $ 2.69    $  .660


     1996
     First Quarter $  595,954   $139,215  $ 33,598     $  .54    $  .53    $  .15     $ 23 13/16 $ 18 11/16
     Second Quarter   601,553    142,389    34,524        .55       .54       .15       23 3/8     19
     Third Quarter    581,417    137,650    31,785        .51       .50       .15       20 1/4     18 1/4
     Fourth Quarter   615,833    154,518    39,030        .62       .62       .15       23 11/16   19 1/2
                   $2,394,757   $573,772  $138,937     $ 2.21    $ 2.19    $  .60

</TABLE>
     (1)Annual earnings per share do not equal the sum of the individual
        quarters due to differences in the average number of shares
        outstanding during the respective periods.

                                     1

<PAGE>
     MANAGEMENT'S DISCUSSION AND ANALYSIS - SUMMARY

          During the last five years, The Timken Company has focused on
     growing profitably through both continuous improvement and expansion
     of its businesses.  In that period, the company's financial
     performance has improved steadily.  Sales have increased by about 10%
     per year since 1992 and total shareholder return has averaged 24.4%
     annually.
          Again in 1997, the company achieved record sales and earnings.
     Net sales increased 9.3% to $2.618 billion.  Net income rose 23.4% to
     $171.4 million.  Increased profitability resulted from higher sales
     volume as well as manufacturing efficiencies and cost savings from
     continuous improvement initiatives.  New product development, plant
     openings and expansions, and acquisitions in 1997 are designed to
     drive further profitable growth worldwide.
          In the Bearing Business, higher volume and manufacturing cost
     reductions contributed to the growth in profits.  New products and
     strong sales in the automotive, aerospace and industrial markets also
     were factors.
          The Steel Business achieved unprecedented levels of output
     without significant capacity additions.  Improved productivity,
     combined with strong sales to oil country, automotive and aerospace
     markets, also increased profitability.  Revenue generated through its
     domestic distribution business also was a factor.
          The company completed four acquisitions and announced several
     plant expansions in 1997.  In the first quarter, the company acquired
     certain assets of Gnutti Carlo, S.p.A. near Brescia, Italy.  This
     subsidiary is now Timken Italia, s.r.l. and serves primarily the
     European truck, railroad and industrial markets.  In March, the
     company expanded its railroad bearing reconditioning capabilities
     internationally, with initial focus in the United Kingdom.
          The second quarter was a high-growth period for both the Steel
     and Bearing Businesses.  In April, the company broke ground for its
     $55 million bar mill at the Harrison Steel Plant in Canton.  The
     project is on schedule, with full operation expected to begin in mid-
     1998.  The Steel Business's Winchester Parts Plant in Kentucky began
     operations in May and already has installed additional equipment to
     meet demand for its products.
          Also in May, the Bearing Business acquired Handpiece
     Headquarters, Inc. in California, which repairs and rebuilds a variety
     of dental handpieces that use miniature bearings made by the company's
     MPB subsidiary.
          In June, the company opened a liaison office in Istanbul's busy
     commercial center to strengthen distribution of Timken products to the
     growing Turkish automotive and industrial markets.  Also in June, the
     company paid its 300th consecutive quarterly dividend to shareholders
     and split its stock 2-for-1.  This also was the company's 75th
     anniversary as a member of the New York Stock Exchange.
          Additionally, in the second quarter the company merged two of its
     tool steel distribution organizations, Ohio Alloy Steels and Houghton
     & Richards.  The new company functions as a Latrobe Steel subsidiary.
          In the third quarter, the company acquired the aerospace bearing
     operations of The Torrington Company Limited in Wolverhampton,
     England.  Now MPB UK Limited, it will expand the scope of the
     company's products and services in the European aerospace market,
     second in size only to the U.S. market.  A $20 million investment in
     the company's Asheboro Plant was announced in July to increase that
     plant's unique ability to provide low-volume product with
     unprecedented speed and flexibility to customers in the industrial
     market.
          The fourth quarter brought further growth initiatives.  The
     company began work on its $51 million investment in the Gaffney, South
     Carolina, plant and announced a $15 million investment in its Bucyrus
     plant in Ohio.  Both initiatives are designed to improve operations
     with more advanced, computer-controlled equipment that will increase
     throughput, improve product quality and lower costs.
          In the automotive aftermarket, the company introduced a new line
     of bearings, seals and related components for cars and light trucks, as
     well as rebuild kits and individual components for the light- and
     heavy-duty truck market.
          In December, the company acquired 70% of Rulmenti Grei S.A., a
     bearing manufacturer in Ploesti, Romania.  The plant produces bearings
     used in a wide range of industrial applications, including steel and
     aluminum rolling mills, paper mills, marine systems, and oil and gas
     production.  It serves customers in Romania as well as in Eastern and
     Western Europe, Asia and North America.
          The Steel Business announced in the fourth quarter the opening of
     a tool and alloy steel distribution facility in Greer, South Carolina.
     The business's Tryon Peak Plant in North Carolina completed
     construction of its profile ring mill, a $15 million investment
     announced in 1996.
          In 1997, the company made significant leadership changes.  With
     the retirement of long-time president and chief executive officer
     Joseph F. Toot, Jr., chairman W. R. Timken, Jr., took on the added
     responsibilities of president and chief executive officer.  Serving
     with Mr. Timken in the office of the chairman are Robert L.
     Leibensperger and Bill J. Bowling, who added the responsibility of
     chief operating officer to their positions as executive vice president
     and president of the Bearing and Steel Businesses, respectively.
          Also, Karl P. Kimmerling and Hans J. Sack were elected officers
     of the company.  Mr. Kimmerling is group vice president - alloy steel,
     and Mr. Sack is group vice president - specialty steel and president -
     Latrobe Steel Company.

                                    17

<PAGE>
     CONSOLIDATED STATEMENT OF INCOME                               TIMKEN

<TABLE>


                                                          Year Ended December 31
                                                      1997         1996          1995
     (Thousands of dollars, except per share data)

     <S>                                           <C>          <C>          <C>
     Net sales                                     $2,617,562   $2,394,757   $2,230,504
     Cost of products sold                          1,997,403    1,820,985    1,717,700
         Gross Profit                                 620,159      573,772      512,804

    Selling, administrative and general expenses      330,830      316,515      302,588
         Operating Income                             289,329      257,257      210,216

     Interest expense                                 (21,432)     (17,899)     (19,813)
     Other income (expense)                            (1,305)     (14,099)     (10,229)
         Income Before Income Taxes                   266,592      225,259      180,174
     Provision for income taxes                        95,173       86,322       67,824
         Net Income                                  $171,419     $138,937     $112,350

         Earnings Per Share                           $  2.73      $  2.21      $  1.80
         Earnings Per Share-assuming dilution         $  2.69      $  2.19      $  1.78
</TABLE>

     See accompanying Notes to Consolidated Financial Statements on pages
     25 through 33.

                          FORWARD-LOOKING STATEMENTS

          The statements set forth in this annual report that are not
     historical in nature are forward-looking statements.  This is
     particularly true of the statements made in the Corporate Profile on
     pages 6 and 7.  The company cautions readers that actual results may
     differ materially from those projected or implied in forward-looking
     statements made by or on behalf of the company due to a variety of
     important factors, such as:
     a)   changes in world economic conditions.  This includes, but is not
          limited to, the potential instability of governments and legal
          systems in countries in which the company conducts business,
          significant changes in currency valuations and the effects of
          year 2000 compliance.
     b)   changes in customer demand on sales and product mix.  This
          includes the effect of customer strikes and the impact of changes
          in industrial business cycles.
     c)   competitive factors, including changes in market penetration and
          the introduction of new products by existing and new competitors.
     d)   changes in operating costs.  This includes the effect of changes
          in the company's manufacturing processes; changes in costs
          associated with varying levels of operations; changes resulting
          from inventory management initiatives and different levels of
          customer demands; the effects of unplanned work stoppages;
          changes in the cost of labor and benefits; and the cost and
          availability of raw materials and energy.
     e)   the success of the company's operating plans, including its
          ability to achieve the benefits of its ongoing continuous
          improvement programs; its ability, along with that of its
          customers and suppliers, to update computer systems to
          be year 2000 compliant; its ability to integrate acquisitions
          into company operations; the ability of recently acquired
          companies to achieve satisfactory operating results; and the
          company's ability to maintain appropriate relations with unions
          that represent company associates in certain locations in order
          to avoid disruptions of business.
     f)   unanticipated litigation, claims or assessments.  This includes,
          but is not limited to, claims or problems related to product
          warranty and environmental issues.
     g)   changes in worldwide financial markets to the extent they affect
          the company's ability to raise capital, have an impact on the
          overall performance of the company's pension fund investments and
          cause changes in the economy which affect customer demand.

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE STATEMENT OF INCOME

     1997 compared to 1996
          Net sales increased in 1997 by 9.3% to $2.618 billion.  The
     company achieved sales gains in the North American automotive,
     industrial and super precision bearing markets, and in the specialty
     alloy steel and steel components markets.  Sales growth in Europe and
     Latin America, along with sales by the company's recently acquired
     businesses, also contributed to the year-to-year increase.  Sales in
     Asia Pacific markets, still a small part of the company's total
     operations, weakened significantly toward year end due to the severe
     economic problems in that area.

                                    18


<PAGE>
         Gross profit for 1997 increased to $620.2 million (23.7% of net
     sales), an 8.1% increase over 1996's gross profit of $573.8 million
     (24% of net sales).  Higher sales volume and cost improvements related
     to the company's ongoing continuous improvement initiatives
     contributed to this growth.  Costs associated with bringing products
     manufactured by new acquisitions to Timken quality and technological
     standards caused gross margins to decline slightly in 1997.  Higher
     product costs, some associated with the exceptional levels of customer
     demand, also affected margins.
          Operating income increased to $289.3 million in 1997, up from
     $257.3 million in 1996.  The company was successful in reducing
     further its selling, administrative and general expenses as a percent
     of sales, which were $330.8 million (12.6% of net sales) in 1997
     compared to $316.5 million (13.2% of net sales) in 1996.  In addition
     to expenses required to support the increased level of sales volume,
     the higher dollar figure resulted in part from the continued phase-in
     of the company's pay-for-performance plan for salaried associates,
     recent acquisitions and higher research expenditures.
          "Other income (expense)" for 1997 reflects lower net expense
     resulting primarily from a gain on the sale of property in the United
     Kingdom.
          Taxes represent about 35.7% of income before taxes.  The
     provision for income taxes for the year 1997 included a credit
     relating to claims for prior years' research and development credits
     of $4 million, or $.06 per share.  The effective income tax rate for
     the year exclusive of this item was 37.2%.
          Bearing Business net sales increased by 7.6% from $1.598 billion
     in 1996 to $1.719 billion in 1997.  During the year, the Bearing
     Business grew through expansions, the launch of new products and
     services, and acquisitions.  Sales increased in several segments
     including U.S. heavy- and light-duty truck, super precision,
     aftermarket and industrial original equipment markets.  Higher bearing
     sales in Europe and Latin America, along with sales from bearing
     acquisitions completed during 1996 and 1997, also contributed to the
     increase.  Demand for bearing products in Asia Pacific markets dropped
     significantly in the fourth quarter due to the economic problems
     there.
          Bearing Business operating income grew to $163.3 million in 1997,
     an increase of 5.2% over the $155.2 million achieved in 1996.  Higher
     sales volume and manufacturing cost reductions resulting from the
     business's continuous improvement efforts helped to offset the higher
     cost of labor; additional hiring and training costs associated with
     meeting higher customer demand; and increased administrative costs
     related to integrating newly acquired operations.
          Steel Business net sales totaled $898.7 million, up 12.8% from
     $796.7 million in 1996.  Successful marketing efforts, combined with
     strong demand for alloy steel products and steel components, fueled
     the increase in sales.  Sales to oil country markets increased by more
     than 50%.  Higher sales of specialty steel at the company's Latrobe
     Steel subsidiary, along with sales growth resulting from recently
     acquired tool steel distribution businesses, also contributed to
     higher 1997 sales.
          Operating income was $126 million in 1997, up 23.5% from the
     $102 million reported in 1996, and resulted primarily from higher
     sales volume and improved manufacturing efficiencies.  Productivity
     improved for the year, and steel manufacturing operations achieved
     record levels of output.  The Steel Business was able to meet
     increased customer demand by continuing to exceed established capacity
     expectations of existing equipment.  Cost reductions linked to the
     company's ongoing continuous improvement efforts, along with lower
     priced scrap metal, more than offset higher labor costs and the
     operating costs associated with bringing the business's recently
     acquired European distribution operation on stream.


     1996 compared to 1995
          Net sales in 1996 increased over 1995 by 7.4% to $2.395 billion.
     Sales growth was achieved in the U.S. automotive, aftermarket, super
     precision bearings and specialty alloy steel markets as well as in
     Australia, South Africa, Mexico and Argentina.  The company's 1996
     acquisitions also contributed to the increase.  Sales in the U.S.
     heavy truck, freight car and locomotive markets, as well as sales in
     Europe, were weaker.  Gross profit for 1996 increased to
     $573.8 million (24% of net sales), an increase of 11.9% over 1995's
     $512.8 million (23% of net sales).  Improvements in productivity and
     success in accelerating continuous improvement in its manufacturing
     plants contributed to this growth.  Operating income for 1996
     increased to $257.3 million compared to $210.2 million in 1995.
     Selling, administrative and general expenses of $316.5 million (13.2%
     of net sales) were higher than the $302.6 million (13.6% of net sales)
     recorded in 1995 due primarily to the company's acquisitions, costs
     associated with the development of new scheduling and costing systems,
     and the company's pay-for-performance plan for salaried associates
     implemented in the fourth quarter of 1995.

                                    19


 <PAGE>
   CONSOLIDATED BALANCE SHEET

                                                              December 31
                                                           1997         1996
     (Thousands of dollars)

     ASSETS
     Current Assets
     Cash and cash equivalents                         $    9,824   $    5,342
     Accounts receivable, less allowances:
            1997-$7,003; 1996-$7,062                      357,423      313,932
     Deferred income taxes                                 42,071       54,852
     Inventories:
       Manufacturing supplies                              36,448       40,150
       Work in process and raw materials                  264,784      241,691
       Finished products                                  144,621      137,666
         Total Inventories                                445,853      419,507
         Total Current Assets                             855,171      793,633

     Property, Plant and Equipment
       Land and buildings                                 420,322      397,895
       Machinery and equipment                          2,257,464    2,085,305
                                                        2,677,786    2,483,200
     Less allowances for depreciation                   1,457,270    1,388,871
         Property, Plant and Equipment-Net              1,220,516    1,094,329

     Other Assets
       Costs in excess of net assets of acquired
        businesses, net of amortization,
        1997-$23,448; 1996-$18,670                        139,409      125,018
       Deferred income taxes                               26,605        3,803
     Miscellaneous receivables and other assets            60,161       32,175
     Deferred charges and prepaid expenses                 24,688       22,380
         Total Other Assets                               250,863      183,376
     Total Assets                                      $2,326,550   $2,071,338


     MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE BALANCE SHEET

          The consolidated balance sheet reflects the company's commitment
     to maintain its strong capital structure through effective debt
     management.
          Total assets increased by $255.2 million from December 31, 1996.
     Accounts receivable were higher at year-end 1997 due primarily to the
     sales increase and to longer credit terms in countries where the
     company's recent acquisitions are located.  The number of days' sales
     in receivables at December 31, 1997, was slightly higher than the year-
     end 1996 level.  While inventory balances increased primarily due to
     the higher level of activity, the company succeeded in lowering the
     number of days' supply in inventory to 112 days at December 31, 1997,
     from 118 days at the end of 1996.  The company continues to recognize
     the importance of cash flow by improving working capital usage,
     especially through lowering inventory levels.
          The company uses the LIFO method of accounting for about 80% of
     its inventories.  Under this method, the cost of products sold
     approximates current cost and, therefore, reduces distortion in
     reporting income due to inflation.  Depreciation charged to operations
     is based on historical cost and is significantly less than if it were
     based on replacement value.
          Other assets increased by $67.5 million during 1997.  The $14.4
     million increase in "costs in excess of net assets of acquired
     businesses" relates directly to the business acquisitions completed
     during the year.  "Miscellaneous receivables and

                                    20
<PAGE>

                                                                       TIMKEN

                                                            December 31
                                                       1997            1996
     (Thousands of dollars)
     LIABILITIES AND SHAREHOLDERS' EQUITY
     Current Liabilities
       Commercial paper                             $   71,566     $   46,977
       Short-term debt                                  61,399         59,457
       Accounts payable and other liabilities          284,890        237,020
       Salaries, wages and benefits                    115,136        125,026
       Income taxes                                     22,953         29,072
       Current portion of long-term debt                23,620         30,396
         Total Current Liabilities                     579,564        527,948

     Non-Current Liabilities
       Long-term debt                                  202,846        165,835
       Accrued pension cost                            103,061         56,568
       Accrued postretirement benefits cost            409,003        398,759
         Total Non-Current Liabilities                 714,910        621,162

     Shareholders' Equity
       Class I and II Serial Preferred Stock
              without par value:
         Authorized-10,000,000 shares each
              class, none issued                           -0-            -0-
       Common stock without par value:
         Authorized-200,000,000 shares
         Issued (including shares in treasury)
              63,082,626 shares in 1997; 63,050,402
              shares in 1996
         Stated capital                                 53,064         53,064
         Other paid-in capital                         273,873        270,840
       Earnings invested in the business               749,033        619,061
       Accumulated other comprehensive income          (38,026)       (12,799)
       Treasury shares at cost (1997-202,627
             shares; 1996-403,512 shares)               (5,868)        (7,938)
          Total Shareholders' Equity                 1,032,076        922,228
      Total Liabilities and
               Shareholders' Equity                 $2,326,550     $2,071,338


     See accompanying Notes to Consolidated Financial Statements on pages
     25 through 33.


     other assets" is higher in 1997 due primarily to a receivable from the
     Romanian government related to the company's acquisition of a Romanian
     bearing manufacturer.
          Accrued pension liabilities were higher at December 31, 1997.
     The balance at December 31, 1996, was lower due to the contribution of
     additional funds to the company's pension plans in the third quarter
     of 1996.
          Debt of $359.4 million at December 31, 1997, exceeded the
     $302.7 million at year-end 1996.  The 25.8% debt to total capital
     ratio was higher than the 24.7% at year-end 1996.  Debt increased by
     $56.7 million in 1997 due to the cash required to purchase
     acquisitions, while total shareholders' equity increased by
     $109.8 million.
          In January 1998, the company issued $37 million of medium-term
     notes at interest rates between 6.20% and 6.74%, maturing from January
     15, 2008, to January 13, 2028.  The issuance of these notes completed
     the company's $250 million debt registration filed with the Securities
     and Exchange Commission (SEC) in 1990.  Another shelf registration for
     $300 million of debt securities was approved by the board in November
     1997 and is expected to be filed with the SEC in the first quarter of
     1998.

                                    21


 <PAGE>
   CONSOLIDATED STATEMENT OF CASH FLOWS                           TIMKEN
<TABLE>

                                                               Year Ended December 31
                                                            1997        1996        1995
     (Thousands of dollars)
     CASH PROVIDED (USED)
       Operating Activities
       <S>                                                <C>         <C>         <C>
       Net income                                         $171,419    $138,937    $112,350
       Adjustments to reconcile net income to net cash
             provided by operating activities:
         Depreciation and amortization                     134,431     126,457     123,409
         Deferred income tax provision (credit)             (1,564)     23,216      14,390
         Common stock issued in lieu of cash to
               benefit plans                                20,452       4,862       4,317
         Changes in operating assets and liabilities:
          Accounts receivable                              (48,584)    (18,348)    (20,228)
          Inventories and other assets                     (30,056)    (25,398)    (57,821)
          Accounts payable and accrued expenses             66,357     (63,100)     47,568
          Foreign currency translation (gain) loss            (472)       (215)         27
          Net Cash Provided by Operating Activities        311,983     186,411     224,012

     Investing Activities
      Purchases of property, plant and equipment-net      (233,392)   (150,728)   (128,824)
      Acquisitions                                         (78,739)    (85,459)         -0-
         Net Cash Used by Investing Activities            (312,131)   (236,187)   (128,824)

     Financing Activities
      Cash dividends paid to shareholders                  (38,714)    (30,244)    (28,383)
      Purchases of treasury shares                         (18,083)    (13,786)       (170)
      Proceeds from issuance of long-term debt              60,453      45,000         -0-
      Payments on long-term debt                           (30,217)       (288)    (30,168)
      Short-term debt activity-net                          32,485      47,461     (40,930)
         Net Cash Provided (Used) by Financing Activities    5,924      48,143     (99,651)
     Effect of exchange rate changes on cash                (1,294)       (287)       (396)
         Increase (Decrease) In Cash and Cash Equivalents    4,482      (1,920)     (4,859)
     Cash and cash equivalents at beginning of year          5,342       7,262      12,121
         Cash and Cash Equivalents at End of Year           $9,824      $5,342      $7,262
</TABLE>


     See accompanying Notes to Consolidated Financial Statements on pages
     25 through 33.


     MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE STATEMENT OF CASH FLOWS

     1997 compared to 1996
          Net cash provided by operating activities was $312 million in
     1997, compared to $186.4 million in 1996.  The cash generated from
     income in 1997 was more than sufficient to cover the additional cash
     required for working capital.  Accounts receivable, and inventories
     and other assets increased during 1997 by $48.6 million and
     $30.1 million, respectively, primarily as a result of higher sales and
     production activity.  The $66.4 million cash provided by higher
     accounts payable and accrued expenses also related primarily to the
     higher activity level and recent acquisitions.  In 1996, the $63.1
     million cash outflow resulted primarily from the contribution of
     additional funds to the company's pension plans.
          "Purchases of property, plant and equipment-net" during the
     twelve months ended December 31, 1997, was $233.4 million compared to
     $150.7 million one year earlier.  The company also invested
     $78.7 million in acquisitions compared to $85.5 million in 1996.  The
     company continues to invest in activities consistent with its strategy
     to strengthen its core bearing and alloy steel leadership positions.
     Recent acquisitions, along with capital investments in the company's
     existing operations worldwide and planned research and development
     expenditures, continue to accelerate growth and strengthen positions
     in new and existing markets.
          The company's debt increased in 1997.  Cash was needed to fund
     additional investments in property, plant and equipment,


                                    22


<PAGE>
     finance acquisitions and to buy back shares of the company's stock.
     Approximately 1 million of the 2 million shares authorized per the
     purchase plan adopted in June 1996, have been repurchased.  The
     company expects that cash generated from operating activities during
     1998 will be sufficient to cover working capital, pay dividends, fund
     capital expenditures and pay interest.  Any further cash needs that
     exceed cash generated from operations will be met by short-term
     borrowing and issuance of medium-term notes.

     1996 compared to 1995
          Net cash provided by operating activities was $186.4 million in
     1996 compared to $224 million in 1995.  Cash generated from income in
     1996 was more than sufficient to cover the additional cash required
     for working capital.  Accounts receivable, and inventories and other
     assets increased during 1996 by $18.3 million and $25.4 million,
     respectively, as a result of higher sales and production activity.
     The company's 1996 "purchases of property, plant and equipment-net"
     was $150.7 million compared to $128.8 million in 1995.  The company
     also invested $85.5 million in acquisitions.  Debt at year-end 1996
     was higher than 1995's level.  Cash was required to fund the company's
     pension plans, to purchase property, plant and equipment, to finance
     acquisitions and other growth initiatives, and to buy back shares of
     the company's stock.


     MANAGEMENT'S DISCUSSION AND ANALYSIS - OTHER INFORMATION

          The Timken Company's efforts to be year 2000 compliant include a
     defined methodology of assessment, strategy definition, development,
     test, integration and implementation components.  The company's
     corporate information systems department has instituted a corporate
     level reporting and tracking process that encompasses all of the
     company's year 2000 project efforts worldwide.  Through the use of
     this methodology over the past two years, the company is well into its
     year 2000 conversion effort.  Based on current project plans, Timken
     expects to have all of its critical systems year 2000 compliant by the
     last quarter of 1998.  The costs associated with this project will not
     have a material effect on the company's financial position, results of
     operation or cash flows.
          As part of the company's risk management strategies, various
     financial instruments are used in the normal course of business.  With
     regard to derivative transactions, the company has established a
     formal policy and maintains a management operating procedure for
     hedging activities.  During the three-year period ended December 31,
     1997, these financial instruments consisted primarily of foreign
     exchange contracts.  Foreign exchange contracts are an integral tool
     used to manage exposure to currency rate fluctuations primarily
     related to purchases of inventory and equipment.  Because these
     contracts qualify for accounting as designated hedges, the realized
     and unrealized gains and losses are deferred and included in inventory
     or property, plant and equipment, depending on the transaction.  More
     information regarding foreign exchange contracts is in Note 3 to the
     Consolidated Financial Statements.  Deferred gains and losses on
     foreign exchange contracts in 1995 - 1997 were not significant.  All
     financial instruments involve both credit and market risks.  The
     company addresses these risks by limiting the duration of its foreign
     exchange contracts to one year and by dealing only with major
     financial institutions.
          The company continues to emphasize protecting the environment and
     complying with environmental protection laws.  In doing so, the
     company has invested in pollution control equipment and updated plant
     operational practices.  The company believes it has established
     adequate reserves to cover its environmental expenses and has a well-
     established environmental compliance audit program, which includes a
     proactive approach to bringing its domestic and international units to
     higher standards of environmental performance.  This program measures
     performance against local laws and standards established for all units
     worldwide.
          It is difficult to assess the possible effect of compliance with
     future requirements that differ from existing ones.  As previously
     reported, the company was uncertain whether additional emission
     monitoring would be required or what the cost would be when proposed
     emission monitoring regulations pursuant to the Clean Air Act of 1990
     were issued.  In 1997, the regulations were issued in a modified form
     from those proposed and, while some uncertainty remains, the financial
     impact on the company is expected to be small, certainly less than
     anticipated under the proposed regulations.  The company also is
     unsure of the ultimate future financial impact that could result from
     the United States Environmental Protection Agency's (EPA's) final
     rules to tighten the National Ambient Air Quality Standards for fine
     particulate and ozone, which were issued in July.
          The company and certain of its U.S. subsidiaries have been
     designated as potentially responsible parties (PRP's) by the United
     States EPA for site investigation and remediation at certain sites
     under the Comprehensive Environmental Response, Compensation and
     Liability Act (Superfund).  The claims for remediation have been
     asserted against numerous other entities, which are believed to be
     financially solvent and are expected to fulfill their proportionate
     share of the obligation.  In 1997, the company and its Latrobe Steel
     subsidiary were both named a PRP at one additional site.  Management
     believes any ultimate liability with respect to all pending actions
     will not materially affect the company's operations, cash flows or
     consolidated financial position.
          The company's MPB Corporation subsidiary has two environmental
     projects at its manufacturing locations in New Hampshire.  Remediation
     at one plant is nearing completion.  In late 1996, the second system
     was installed and remediation was begun at the other plant.  The
     company had provided for the costs of these projects, which to date
     have been $3.5 million. A portion of these costs is being recovered
     from a former owner of the property.  Future operating and maintenance
     costs are expected to be $1.7 million.  MPB also filed suit against
     and settled with four insurance companies for reimbursement of clean-
     up costs.
          The company continued work in 1997 on environmental projects at
     its locations in Canton and Columbus, Ohio.  Costs

                                    23

 <PAGE>
     CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY                 TIMKEN
<TABLE>

                                                             Common Stock       Earnings     Accumulated
                                                                      Other     Invested        Other
                                                          Stated     Paid-In     In the     Comprehensive   Treasury
                                              Total      Capital     Capital    Business       Income         Stock
    (Thousands of dollars)
    Year Ended December 31, 1995
     <S>                                    <C>           <C>        <C>        <C>           <C>           <C>
     Balance at January 1, 1995             $  732,891    $53,064    $254,002   $440,083      $(14,252)     $    (6)
     Net income                                112,350                           112,350
     Foreign currency translation
      adjustments (net of income tax
      benefit of $1,473)                           173                                             173
     Total comprehensive income                112,523
     Dividends-$0.555 per share                (34,631)                          (34,631)
     Issuance of 585,538 shares of
      common stock (1)                          10,565                 10,565
     Purchase of 8,528 shares for treasury        (170)                                                        (170)
     Balance at December 31, 1995              821,178     53,064     264,567    517,802       (14,079)        (176)

    Year Ended December 31, 1996
     Net income                                138,937                           138,937
     Foreign currency translation
      adjustments (net of income tax
      benefit of $958)                           1,280                                           1,280
     Total comprehensive income                140,217
     Dividends-$0.60 per share                 (37,678)                          (37,678)
     Issuance of 341,788 shares of
      common stock (1)                           6,273                  6,273
    Purchase of 724,600 shares for
     treasury                                  (13,786)                                                     (13,786)
    Issuance of 329,976 shares from
     treasury (1)                                6,024                                                        6,024
     Balance at December 31, 1996              922,228     53,064     270,840    619,061       (12,799)      (7,938)

    Year Ended December 31, 1997
     Net income                                171,419                           171,419
     Foreign currency translation
      adjustments (net of income tax
      benefit of $3,401)                       (22,516)                                        (22,516)
     Minimum pension liability
      adjustment (net of income tax
      benefit of $1,589)                        (2,711)                                         (2,711)
     Total comprehensive income                146,192
     Dividends-$0.66 per share                 (41,447)                          (41,447)
     Issuance of 32,224 shares of
      common stock (1)                           3,033                  3,033
     Purchase of 697,100 shares for
      treasury                                 (18,083)                                                     (18,083)
     Issuance of 897,985 shares from
      treasury (1)                              20,153                                                       20,153
     Balance at December 31, 1997           $1,032,076    $53,064    $273,873   $749,033      $(38,026)     $(5,868)


     (1)  Share activity was in conjunction with stock options and various
          benefit and dividend reinvestment plans.  In 1997, the majority
          of shares issued from treasury related to the exercise of stock
          options.  See accompanying Notes to Consolidated Financial
          Statements on pages 25 through 33.
</TABLE>


     MANAGEMENT'S DISCUSSION AND ANALYSIS - OTHER INFORMATION (Continued)

     for these two projects are estimated to be about $2.1 million.
          In June 1997, the Financial Accounting Standards Board (FASB)
     issued Statement of Financial Accounting Standards (SFAS) No. 131,
     "Disclosures about Segments of an Enterprise and Related Information,"
     which changes the way public companies report segment information in
     annual financial statements.  The company will adopt SFAS No. 131 in
     1998.  Management does not expect the adoption to have a material
     impact on the company's financial statement disclosures.


                                    24


<PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                   TIMKEN



     1.   SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation:  The consolidated financial statements
     include the accounts and operations of the company and its
     subsidiaries.   All significant intercompany accounts and transactions
     are eliminated upon consolidation.

     Cash Equivalents:  The company considers all highly liquid investments
     with a maturity of three months or less when purchased to be cash
     equivalents.

     Inventories:  Inventories are valued at the lower of cost or market,
     principally by the last-in, first-out (LIFO) method.  If all
     inventories had been valued at current costs, inventories would have
     been $162,709,000 and $166,818,000 greater at December 31, 1997 and
     1996, respectively.

     Property, Plant and Equipment:  Property, plant and equipment is
     valued at cost less accumulated depreciation.  Provision for
     depreciation is computed principally by the straight-line method based
     upon the estimated useful lives of the assets.  The useful lives are
     approximately 30 years for buildings and range from 3 to 20 years for
     machinery and equipment.

     Costs in Excess of Net Assets of Acquired Businesses:  Costs in excess
     of net assets of acquired businesses (goodwill) are amortized on the
     straight-line method over 25 years for businesses acquired after 1991
     and over 40 years for those acquired before 1991.  The carrying value
     of goodwill is reviewed on a quarterly basis for recoverability based
     on the undiscounted cash flows of the businesses acquired over the
     remaining amortization period.  Should the review indicate that
     goodwill is not recoverable, the company's carrying value of the
     goodwill would be reduced by the estimated shortfall of the cash
     flows.  No reduction of goodwill for impairment was necessary in 1997
     or in previous years.

     Income Taxes:  Deferred income taxes are provided for the temporary
     differences between the financial reporting basis and tax basis of the
     company's assets and liabilities.

     The company plans to continue to finance expansion of its operations
     outside the United States by reinvesting undistributed earnings of its
     non-U.S. subsidiaries.  The amount of undistributed earnings that is
     considered to be indefinitely reinvested for this purpose was
     approximately $70,000,000 at December 31, 1997.  Accordingly, U.S.
     income taxes have not been provided on such earnings.  While the
     amount of any U.S. income taxes on these reinvested earnings - if
     distributed in the future - is not presently determinable, it is
     anticipated that they would be reduced substantially by the
     utilization of tax credits or deductions.  Such distributions would be
     subject to withholding taxes.

     Use of Estimates:  The preparation of financial statements in
     conformity with generally accepted accounting principles requires
     management to make estimates and assumptions that affect the amounts
     reported in the financial statements and accompanying notes.  These
     estimates and assumptions are reviewed and updated regularly to
     reflect recent experience.

     Foreign Currency Translation:  Assets and liabilities of subsidiaries,
     other than those located in highly inflationary countries, are
     translated at the rate of exchange in effect on the balance sheet
     date; income and expenses are translated at the average rates of
     exchange prevailing during the year.  The related translation
     adjustments are reflected as a separate component of accumulated other
     comprehensive income.  Foreign currency gains and losses resulting
     from transactions and the translation of financial statements of
     subsidiaries in highly inflationary countries are included in results
     of operations.  The company recorded a foreign currency exchange gain
     of $731,000 in 1997, and losses of $1,358,000 and $3,807,000 in 1996
     and 1995, respectively.

     Segment Information:  In June 1997, the Financial Accounting Standards
     Board (FASB) issued Statement of Financial Accounting Standards (SFAS)
     No. 131, "Disclosures about Segments of an Enterprise and Related
     Information," which changes the way public companies report segment
     information in annual financial statements.  The Statement also
     requires public companies to report selected segment information in
     interim financial reports to shareholders.  The company will adopt
     SFAS No. 131 in 1998.  Restatement of comparative information for
     earlier years is required in the initial year of adoption.  Management
     does not expect the adoption of the statement to have a material
     impact on the company's financial statement disclosures.

     Comprehensive Income:  Effective in the fourth quarter 1997, the
     company adopted SFAS No. 130, "Reporting Comprehensive Income."  SFAS
     No. 130 establishes new rules for the reporting and display of
     comprehensive income and its components; however, the adoption of this
     Statement had no impact on the company's net income or shareholders'
     equity.  SFAS No. 130 requires the company's change in the minimum
     pension liability and the foreign currency translation adjustments to
     be included in other comprehensive income.  Prior years' financial
     statements have been reclassified to conform to these requirements.

     Earnings Per Share:  In 1997, the FASB issued SFAS No. 128, "Earnings
     Per Share" which replaced the calculation of primary and fully diluted
     earnings per share with earnings per share and earnings per share -
     assuming dilution.  Unlike primary earnings per share, earnings per
     share excludes any dilutive effects of options, warrants and
     convertible securities.  Earnings per share - assuming dilution is
     very similar to the previously reported fully diluted earnings per
     share.  Because common stock equivalents were immaterial in prior
     years, no difference exists between the application of SFAS No. 128
     and previous methods.  Accordingly, no restatement of prior years was
     necessary.

     Reclassifications:  Certain amounts reported in the 1996 financial
     statements have been reclassified to conform to the 1997 presentation.


                                    25



 <PAGE>
   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     2.   FINANCING ARRANGEMENTS

     Long-term debt at December 31, 1997 and 1996 was as follows:

                                                               1997     1996
     (Thousands of dollars)
     Fixed-rate Medium-Term Notes, Series A, due at various
       dates through November 2027, with interest rates
       ranging from 6.40% to 9.10%                           $153,000 $148,000
     Variable-rate State of Ohio Air Quality and Water
       Development Revenue Refunding Bonds, maturing
       on June 1, 2001 (3.70% at December 31, 1997)            21,700   21,700
     7.50% State of Ohio Pollution Control Revenue
       Refunding Bonds, maturing on January 1, 2002            17,000   17,000
     Variable-rate State of Ohio Water Development Revenue
       Refunding Bonds, maturing May 1, 2007 (3.70% at
       December 31, 1997)                                       8,000    8,000
     Variable-rate State of Ohio Water Development
       Authority Solid Waste Revenue Bonds, maturing on
       July 2, 2032 (3.75% at December 31, 1997)               24,000      -0-
     Other                                                      2,766    1,531
                                                              226,466  196,231
     Less current maturities                                   23,620   30,396
                                                             $202,846 $165,835


     The aggregate maturities of long-term debt for the five years
     subsequent to December 31, 1997, are as follows:  1998-$23,620,000;
     1999-$15,223,000; 2000-$776,000; 2001-$22,461,000; 2002-$52,128,000.

     In January 1998, the company issued $37,000,000 of medium-term notes
     at interest rates between 6.20% and 6.74% and maturity dates ranging
     from January 15, 2008, to January 13, 2028.

     Interest paid in 1997, 1996 and 1995 approximated $24,000,000,
     $18,500,000 and $26,000,000, respectively.  This differs from interest
     expense due to timing of payments and interest capitalized of
     $2,200,000 in 1997, $1,800,000 in 1996 and $1,900,000 in 1995 as a
     part of major capital additions.  The weighted-average interest rate
     on commercial paper borrowings during the year was 5.7% in 1997, 5.5%
     in 1996 and 7.5% in 1995.  The weighted-average interest rate on short-
     term debt during the year was 6.6% in 1997, 6.3% in 1996 and 8.4% in
     1995.

     At December 31, 1997, the company had available $228,400,000 through
     an unsecured $300,000,000 revolving credit agreement with a group of
     banks.  The agreement, which expires in August 2002, bears interest
     based upon any one of three rates at the company's option-prime,
     London Interbank Offered Rate (LIBOR) or the adjusted certificate of
     deposit rate.

     The company and its subsidiaries lease a variety of real property and
     equipment.  Rent expense under operating leases amounted to
     $16,689,000, $14,580,000 and $14,673,000 in 1997, 1996 and 1995,
     respectively.  At December 31, 1997, future minimum lease payments for
     noncancelable operating leases totaled $40,194,000 and are payable as
     follows:  1998-$12,521,000; 1999-$8,520,000; 2000-$5,532,000; 2001-
     $4,124,000; 2002-$3,237,000; and $6,260,000, thereafter.

     3.   FINANCIAL INSTRUMENTS

     As a result of the company's worldwide operating activities, it is
     exposed to changes in foreign currency exchange rates which affect its
     results of operations and financial condition.  The company and
     certain subsidiaries enter into forward exchange contracts to manage
     exposure to currency rate fluctuations primarily related to the
     purchases of inventory and equipment.  The purpose of these foreign
     currency hedging activities is to minimize the effect of exchange rate
     fluctuations on business decisions and the resulting uncertainty on
     future financial results.  At December 31, 1997 and 1996, the company
     had forward exchange contracts, all having maturities of less than one
     year, in amounts of $20,596,000 and $24,171,000, respectively, which
     approximates their fair value.  The forward exchange contracts were
     primarily entered into by the company's German subsidiary and
     exchanged deutsche marks for U.S. dollars and British pounds.  The
     realized and unrealized gains and losses on these contracts are
     deferred and included in inventory or property, plant and equipment
     depending on the transaction.  These deferred gains and losses are
     recognized in earnings when the future sales occur or through
     depreciation expense.

     The carrying value of cash and cash equivalents, accounts receivable,
     commercial paper, short-term borrowings and accounts payable are a
     reasonable estimate of their fair value due to the short-term nature
     of these instruments.  The fair value of the company's fixed rate
     debt, based on discounted cash flow analysis, was $177,000,000 and
     $170,000,000 at December 31, 1997 and 1996, respectively.  The
     carrying value of this debt was $170,000,000 and $165,000,000.


                                    26


<PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                    TIMKEN



     4.   RETIREMENT PLANS

     The company and its subsidiaries sponsor a number of defined benefit
     pension plans, which cover substantially all of their associates
     except those at certain non-U.S. locations who are covered by
     government plans.  These plans provide benefits primarily based on
     associates' compensation.  In general, the company's funding policy is
     to contribute amounts to the plans sufficient to meet the minimum
     funding requirements set forth by regulations of each country, such as
     the Employee Retirement Income Security Act of 1974, plus such
     additional amounts as the company may determine to be appropriate.

     In arriving at the pension obligation and net periodic pension costs
     for the company's plans, the consulting actuary used certain
     assumptions as follows:

                                                1997       1996       1995
     Discount rate                               7.25%       7.5%      7.25%
     Future compensation assumption           3% to 4%   3% to 4%   3% to 4%
     Expected long-term return on plan assets    9.25%      9.25%      9.25%

     A summary of the components of net periodic pension cost for the
     defined benefit plans follows:

                                                 1997       1996       1995
     (Thousands of dollars)
     Service cost-benefits earned during
           the period                           $26,144    $27,319    $22,511
     Interest cost on projected benefit
           obligation                            88,683     84,195     80,272
     Actual return on plan assets              (178,580)  (110,773)  (178,085)
     Net amortization and deferral               98,696     40,569    112,521
       Total pension expense                    $34,943    $41,310    $37,219

     The following table sets forth the funded status and amounts
     recognized in the consolidated balance sheet at December 31, 1997 and
     1996, for the company's defined benefit plans:

<TABLE>
                                                              1997                  1996
                                                     Plans Where  Plans Where   Plans Where
                                                       Assets     Accumulated     Assets
                                                       Exceed       Benefits      Exceed
                                                     Accumulated     Exceed     Accumulated
                                                      Benefits       Assets       Benefits
     (Thousands of dollars)
     <S>                                             <C>          <C>         <C>
     Actuarial present value of benefit obligations:
       Vested benefit obligation                     $(538,255)   $(471,354)    $(892,535)
       Accumulated benefit obligation                $(595,494)   $(568,536)  $(1,017,239)
       Projected benefit obligation                  $(680,004)   $(616,862)  $(1,145,852)
     Plan assets at fair value (1)                     685,817      522,030     1,099,576
     Projected benefit obligation
       (in excess of) or less than plan assets           5,813      (94,832)      (46,276)
     Unrecognized net (gain) loss                      (61,779)     (54,852)      (95,047)
     Prior service cost not yet recognized
       in net periodic pension cost                     23,143       88,552        81,927
     Unrecognized net asset at transition dates,
       net of amortization                             (10,870)      (1,675)      (15,896)
     Minimum pension liability                              -0-      (5,400)           -0-
     Net pension liability recognized
       in the balance sheet                           $(43,693)    $(68,207)     $(75,292)

</TABLE>

     (1)  Plans' assets are primarily invested in listed stocks and bonds
          and cash equivalents.

     The company also sponsors defined contribution retirement and savings
     plans covering substantially all associates in the United States.  The
     company contributes Timken Company common stock to certain plans based
     on formulas established in the respective plan agreements.  At
     December 31, 1997, the plans had net assets of $515,328,000, including
     6,883,283 shares of Timken Company common stock.  Company
     contributions to the plans, including performance sharing, amounted to
     $16,245,000 in 1997, $14,761,000 in 1996 and $12,968,000 in 1995.


                                    27


<PAGE>
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     5.   POSTRETIREMENT BENEFITS

     The company and its subsidiaries sponsor several unfunded
     postretirement plans that provide health care and life insurance
     benefits for eligible retirees and dependents.  Depending on
     retirement date and associate classification, certain health care
     plans contain contributions and cost-sharing features such as
     deductibles and coinsurance.  The remaining health care plans and the
     life insurance plans are noncontributory.

     The postretirement benefit obligation and net periodic postretirement
     benefits cost were determined by application of the terms of the
     current medical and life insurance plans, including established
     deductibles, coinsurance and maximums, together with relevant
     actuarial assumptions.  For measurement purposes, the company assumed
     a weighted-average annual rate of increase in the per capita cost of
     health care benefits (health care cost trend rate) of 8.5% declining
     gradually to 5% in 2004 and thereafter.  The weighted-average discount
     rate used was 7.25% in 1997, 7.5% in 1996 and 7.25% in 1995.

     Net periodic postretirement benefits cost included the following
     components:

                                                  1997      1996     1995
     (Thousands of dollars)
     Service cost                                 $4,116    $4,332   $3,750
     Interest cost on accumulated
            postretirement benefits obligation    28,691    28,299   30,217
     Net amortization and deferral                (4,547)   (4,610)  (3,190)
     Net periodic postretirement benefits cost   $28,260   $28,021  $30,777

     The following table sets forth the components of the accumulated
     postretirement benefits obligation recognized in the balance sheet at
     December 31, 1997 and 1996:

                                                           1997        1996
     (Thousands of dollars)
     Accumulated postretirement benefits
           obligation:
       Retirees                                          $(260,590) $(253,234)
       Fully eligible active plan participants             (67,223)   (65,040)
       Other active plan participants                      (86,757)   (79,683)
                                                          (414,570)  (397,957)
     Unrecognized net gain                                  41,460     29,230
     Unrecognized prior service cost                       (45,506)   (49,778)
     Postretirement benefits obligation recognized
           in the balance sheet                          $(418,616) $(418,505)

     Increasing the assumed health care cost trend rate by one percentage
     point in each year would increase the accumulated postretirement
     benefit obligation as of December 31, 1997, by approximately
     $37,800,000 and the net periodic postretirement benefits cost for 1997
     by approximately $2,860,000.

     6.   CONTINGENCIES

     The company and certain of its U.S. subsidiaries have been designated
     as potentially responsible parties (PRPs) by the United States
     Environmental Protection Agency for site investigation and remediation
     under the Comprehensive Environmental Response, Compensation and
     Liability Act (Superfund) with respect to certain sites.  The claims
     for remediation have been asserted against numerous other entities
     which are believed to be financially solvent and are expected to
     fulfill their proportionate share of the obligation.  In addition, the
     company is subject to various lawsuits, claims and proceedings which
     arise in the ordinary course of its business.  The company accrues
     costs associated with environmental and legal matters when they become
     probable and reasonably estimable.  Environmental costs include
     compensation and related benefit costs associated with associates
     expected to devote significant amounts of time to the remediation
     effort and post-monitoring costs.  Accruals are established based on
     the estimated undiscounted cash flows to settle the obligations and
     are not reduced by any potential recoveries from insurance or other
     indemnification claims.  Management believes that any ultimate
     liability with respect to these actions, in excess of amounts
     provided, will not materially affect the company's operations, cash
     flows or consolidated financial position.


                                    28


<PAGE>
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                    TIMKEN

     7.   ACQUISITIONS

     During 1997, the company made the following acquisitions:

     - February 1997 -- Gnutti Carlo S.p.A., of Brescia, Italy, a
       manufacturer of medium-sized industrial bearings for primarily
       the European truck, railroad and industrial markets.

     - May 1997 -- Handpiece Headquarters, Inc., which repairs and
       rebuilds a variety of dental handpieces.

     - July 1997 -- The aerospace bearing operations of the Torrington
       Company Limited located in Wolverhampton, England.

     - December 1997  -- 70% of Rulmenti Grei S.A., a bearing
       manufacturer in Ploesti, Romania, which produces bearings used
       in industrial applications, including steel and aluminum
       rolling mills, paper mills, marine systems, and oil and gas
       systems.

     During 1996, the company completed the acquisitions of three companies
     (Ohio Alloy Steels, Inc., Houghton & Richards, Inc., and Sanderson
     Kayser Ltd.) that service, finish and distribute tool steel and
     operate as subsidiaries of Latrobe Steel Company.  In April 1996, the
     company purchased a fourth company, FLT Prema Milmet S.A., a
     manufacturer of automotive, agricultural and industrial machinery
     bearings.  Also, the company joined with Yantai Bearing Factory to
     form the Yantai Timken Company Limited joint venture in March 1996.
     The company holds a 60% interest in the joint venture, which provides
     tapered roller bearings to the Chinese automotive and agricultural
     markets.

     The total cost of these acquisitions amounted to $78,739,000 in 1997
     and $85,459,000 in 1996.  A portion of the purchase price has been
     allocated to the assets and liabilities acquired based on their fair
     values at the dates of acquisition.  The purchase allocation for
     Rulmenti Grei is preliminary, subject to obtaining asset appraisals.
     The fair value of the assets was $85,619,000 in 1997 and $68,709,000
     in 1996, and the fair value of liabilities assumed was $20,075,000 in
     1997 and $11,843,000 in 1996.  The excess of the purchase price over
     the fair value of the net assets acquired has been allocated to the
     intangible asset, "costs in excess of net assets of acquired
     businesses."  All of the acquisitions were accounted for as purchases.
     The company's consolidated financial statements include the results of
     operations of the acquired businesses for the period subsequent to the
     effective date of these acquisitions.  Pro forma results of operations
     have not been presented because the effect of these acquisitions was
     not significant.

     8.   RESEARCH AND DEVELOPMENT

     Expenditures committed to research and development amounted to
     approximately $43,000,000 in 1997; $41,000,000 in 1996; and
     $35,000,000 in 1995.  Such expenditures may fluctuate from year to
     year depending on special projects and needs.

     9.   EARNINGS PER SHARE

     On April 15, 1997, the company's Board of Directors approved a two-for-
     one stock split effected in the form of a stock dividend.  As a result
     of this action, shareholders received on June 2, 1997, a stock
     dividend of one share of the company's common stock for each full
     share of common stock outstanding to holders of record on May 16,
     1997.  All references throughout this annual report to shares of
     common stock, per share and stock option data have been restated to
     reflect the two-for-one stock split.

     The following table sets forth the reconciliation of the numerator and
     the denominator of earnings per share and earnings per share -
     assuming dilution for the years ended December 31:
<TABLE>

                                                            1997        1996        1995
     (Thousands of dollars, except per share data)
     Numerator:
     <S>                                                  <C>         <C>         <C>
     Net income for earnings per share and earnings per
       share - assuming dilution --
       income available to common shareholders            $  171,419  $  138,937  $  112,350
     Denominator:
     Denominator for earnings per share -- weighted-
       average shares                                     62,786,387  62,776,132  62,388,736
     Effect of dilutive securities:
     Stock options and awards -- based on the treasury
       stock method                                        1,017,747     733,570     601,274
     Denominator for earnings per share - assuming
       dilution -- adjusted weighted-average shares       63,804,134  63,509,702  62,990,010

     Earnings per share                                       $ 2.73      $ 2.21      $ 1.80

     Earnings per share - assuming dilution                   $ 2.69      $ 2.19      $ 1.78
</TABLE>


                                    29


<PAGE>
  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


  10.  STOCK COMPENSATION PLANS

  The company has elected to follow Accounting Principles Board (APB)
  Opinion No. 25, "Accounting for Stock Issued to Employees," and
  related interpretations in accounting for its stock options to key
  associates and directors.  Under APB Opinion No. 25, because the
  exercise price of the company's stock options equals the market price
  of the underlying common stock on the date of grant, no compensation
  expense is recognized.

  Under the company's stock option plans, shares of common stock have
  been made available to grant at the discretion of the Compensation
  Committee of the Board of Directors to officers and key associates in
  the form of stock options, stock appreciation rights, restricted
  shares and deferred shares.  In addition, shares can be awarded to
  directors not employed by the company.  Under these plans, the price
  of stock options granted equals the market price of the company's
  common stock at the date of grant.  The options have a ten-year term
  and vest in 25% increments annually beginning twelve months after the
  date of grant.

  Pro forma information regarding net income and earnings per share is
  required by Financial Accounting Standard (FAS) No. 123, and has been
  determined as if the company had accounted for its associate stock
  options under the fair value method of FAS No. 123.  The fair value
  for these options was estimated at the date of grant using a Black-
  Scholes option pricing model.  For purposes of pro forma disclosures,
  the estimated fair value of the options granted under the plan is
  amortized to expense over the options' vesting periods.  The pro forma
  information for grants in 1997, 1996 and 1995 indicates a decrease in
  net income of $2,901,000 in 1997, $1,131,000 in 1996 and $320,000 in
  1995.  Following is the pro forma information and the related
  assumptions under the Black-Scholes method:

                                                   1997      1996     1995
 (Thousands of dollars except per share data)

  Pro forma net income                         $168,518 $137,806  $112,030
  Earnings per share                              $2.68    $2.19     $1.80
  Earnings per share - assuming dilution          $2.64    $2.17     $1.78
  Assumptions:
   Risk-free interest rate                         6.90%    6.52%     7.13%
   Dividend yield                                  3.13%    3.33%     3.49%
   Expected stock volatility                       0.235    0.219     0.226
   Expected life - years                               8        8         8

  Under SFAS No. 123, the first year to recognize pro forma stock-based
  compensation expense was 1995.  Based on the estimated life of the
  grants, 1997 was the first year to demonstrate the full effect on pro
  forma net income of amortizing compensation expense related to stock
  options.

  A summary of activity related to stock options for the above plan is
  as follows for the years ended December 31:

<TABLE>
                                          1997                 1996                1995
                                              Weighted             Weighted            Weighted
                                              Average              Average             Average
                                              Exercise             Exercise            Exercise
                                    Options    Price    Options    Price    Options    Price
  <S>                               <C>        <C>      <C>        <C>      <C>        <C>
  Outstanding - beginning of year   3,091,994  $17.80   2,913,416  $16.52   2,810,386  $15.77
  Granted                             762,200   26.44     654,000   22.06     563,800   18.69
  Exercised                          (653,608)  16.41    (437,872)  15.56    (435,370)  14.49
  Canceled or expired                 (20,450)  18.77     (37,550)  18.12     (25,400)  16.85
  Outstanding - end of year         3,180,136  $20.15   3,091,994  $17.80   2,913,416  $16.52
  Options exercisable               1,617,355           1,782,044           1,695,116
  Reserved for future use           2,396,441           3,125,658             802,166
</TABLE>

  Exercise prices for options outstanding as of December 31, 1997, range
  from $12.88 to $26.44 and the weighted-average remaining contractual
  life of these options is four years.  The estimated weighted-average
  fair values of stock options granted during 1997, 1996 and 1995 were
  $7.58, $5.79 and $5.13, respectively.  At December 31, 1997 a total
  of 236,350 restricted stock rights, restricted shares or deferred
  shares have been awarded under the above plans and are not vested.
  The company distributed 71,188 and 41,006 common shares in 1997 and
  1996, respectively, as a result of awards of restricted stock rights,
  restricted shares and deferred shares.


                                    30


<PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                   TIMKEN

     11.  INCOME TAXES

     The provision (credit) for income taxes consisted of the following:
<TABLE>

                                  1997               1996               1995
                            Current  Deferred  Current  Deferred  Current  Deferred
     (Thousands of dollars)
     United Sates:
     <S>                    <C>      <C>       <C>      <C>       <C>      <C>
     Federal                $76,866  $(4,627)  $47,120  $20,596   $38,321  $14,104
     State and local         10,248     (294)    6,271    2,573     4,120    1,841
     Foreign                  9,623    3,357     9,715       47    10,993   (1,555)
                            $96,737  $(1,564)  $63,106  $23,216   $53,434  $14,390
</TABLE>
     The company made income tax payments of approximately $93,486,000 in
     1997, $54,100,000 in 1996 and $38,000,000 in 1995.  Taxes paid differ
     from current taxes provided, primarily due to the timing of payments.

     The effect of temporary differences giving rise to deferred tax assets
     and liabilities at December 31, 1997 and 1996 was as follows:

                                                           1997        1996
     (Thousands of dollars)
     Deferred tax assets:
       Accrued postretirement benefits cost                $155,888   $156,178
       Accrued pension cost                                  39,271     25,565
       Benefit accruals                                      21,126     22,803
       Foreign tax loss and credit carryforwards             12,702     10,734
       Other-net                                             19,932     23,016
       Valuation allowance                                  (12,702)   (10,734)
                                                            236,217    227,562
     Deferred tax liability-depreciation                   (167,541)  (168,907)
     Net deferred tax asset                                 $68,676    $58,655

     Following is the reconciliation between the provision for income taxes
     and the amount computed by applying the statutory U.S. federal income
     tax rate of 35% to income before income taxes:

                                                     1997     1996      1995
     (Thousands of dollars)

     Income tax at the statutory federal rate      $93,307   $78,841  $63,061
     Adjustments:
       State and local income taxes, net of
        federal tax benefit                          6,470     5,749    3,876
       Tax on foreign remittances                      -0-       944    1,363
       Research tax credit claims for prior years   (4,000)      -0-      -0-
       Other items                                    (604)      788     (476)
     Provision for income taxes                    $95,173   $86,322  $67,824
     Effective income tax rate                         36%       38%      38%

     12.  IMPAIRMENT AND RESTRUCTURING CHARGES

     In December 1993, the company initiated a restructuring program aimed
     at significantly increasing continuous improvement in its
     manufacturing plants worldwide.  In addition, the company recorded
     certain charges for additional administrative streamlining and writing
     off impaired assets.  In total, $48,000,000 was charged to operations
     in 1993; $31,000,000 relating to the restructuring program and
     $17,000,000 for impaired assets.  The worldwide restructuring program
     was completed in 1997 and has improved productivity, increased
     manufacturing efficiencies and accelerated annual cost reductions.  In
     1993, a reserve was established for separation costs associated with
     the planned reduction of 865 plant associates and separation and
     relocation costs for 65 salaried administrative associates worldwide.
     In total, 451 plant associates and 56 administrative associates were
     laid off as a result of the program.  During 1997, the company made
     cash expenditures totaling $1,989,000 relating to separation costs and
     reversed the remaining reserve of $1,629,000 into income to end the
     program as of December 31, 1997.  Prior to 1997, the company expended
     cash of $18,144,000 relating to separation and relocation costs,
     recorded noncash charges of $3,336,000, and reversed $5,902,000 of the
     reserve into income.


                                    31


<PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     13.  SEGMENT INFORMATION

     The Timken Company is a worldwide leader in the manufacture of
     antifriction bearings and specialty steels, sold principally through
     its own sales organization following normal credit practices.

     Sales of the company's bearings are made predominantly to
     manufacturers in the automotive, machinery, railroad, aerospace and
     agricultural industries, and to service replacement markets.  The
     company's tapered roller bearings are used in a wide variety of
     products including passenger cars, trucks, railroad cars and
     locomotives, aircraft wheels, machine tools, rolling mills and farm
     and construction equipment.  Super precision bearings, in the general
     ball and straight roller bearing segment, are used in aircraft,
     missile guidance systems, computer peripherals and medical
     instruments.

     Steel products include steels of intermediate alloy, low alloy and
     carbon grades, vacuum processed alloys, tool steel and other custom-
     made steel products including parts made from specialty steel.  These
     are available in a wide range of solid and tubular sections with a
     variety of finishes.  A significant portion of the company's steel
     products is consumed in its bearing operations.  In addition, sales
     are made to other antifriction bearing companies and to aircraft,
     automotive, forging, tooling and oil and gas drilling industries.
     Sales are also made to steel service centers.  Tool steels
     increasingly are being sold through newly acquired distribution
     facilities.
<TABLE>

     Information by Industry (1)        Bearing        Steel     Consolidated
     (Thousands of dollars)
     1997
     <S>                                <C>            <C>          <C>
     Net sales                          $1,718,876     $898,686     $2,617,562
     Operating income                      163,280      126,049        289,329
     Assets employed at year-end         1,455,086      871,464      2,326,550
     Depreciation and amortization          76,625       57,806        134,431
     Capital expenditures                  122,350      107,582        229,932

     1996
     Net sales                          $1,598,040     $796,717     $2,394,757
     Operating income                      155,224      102,033        257,257
     Assets employed at year-end         1,287,509      783,829      2,071,338
     Depreciation and amortization          72,396       54,061        126,457
     Capital expenditures                  106,616       49,309        155,925

     1995
     Net sales                          $1,524,728     $705,776     $2,230,504
     Operating income                      136,233       73,983        210,216
     Assets employed at year-end         1,223,623      702,302      1,925,925
     Depreciation and amortization          69,539       53,870        123,409
     Capital expenditures                   91,676       39,512        131,188
</TABLE>

  (1)Intersegment sales are accounted for at values based on market prices.
     Intersegment steel sales to the Bearing Business of $204,295,000 in 1997,
     $185,677,000 in 1996 and $214,808,000 in 1995 are eliminated on
     consolidation and are not included in the figures presented.  Operating
     income relating to these sales is also eliminated.


                                    32
<PAGE>
<TABLE>
                                                                       TIMKEN

                                           United               Other
     Information by Geographic Area (1)    States    Europe   Countries  Consolidated
     (Thousands of dollars)
     1997
     <S>                                 <C>         <C>       <C>         <C>
     Net sales                           $2,077,822  $339,630  $200,110    $2,617,562
     Operating income                       245,025    22,947    21,357       289,329
     Income before income taxes             219,916    25,335    21,341       266,592
     Assets employed at year-end          1,841,181   372,612   112,757     2,326,550

     1996
     Net sales                           $1,885,347  $315,474  $193,936    $2,394,757
     Operating income                       219,423    17,250    20,584       257,257
     Income before income taxes             192,250    14,428    18,581       225,259
     Assets employed at year-end          1,683,742   276,521   111,075     2,071,338

     1995
     Net sales                           $1,742,286  $316,223  $171,995    $2,230,504
     Operating income                       178,408     7,623    24,185       210,216
     Income before income taxes             153,670     5,388    21,116       180,174
     Assets employed at year-end          1,597,708   243,721    84,496     1,925,925
</TABLE>


     REPORT OF INDEPENDENT AUDITORS

     To the Board of Directors and Shareholders of The Timken Company

     We have audited the accompanying consolidated balance sheets of The
     Timken Company and subsidiaries as of December 31, 1997 and 1996, and
     the related consolidated statements of income, shareholders' equity
     and cash flows for each of the three years in the period ended
     December 31, 1997.  These financial statements are the responsibility
     of the company's management.  Our responsibility is to express an
     opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit
     to obtain reasonable assurance about whether the financial statements
     are free of material misstatement.  An audit includes examining, on a
     test basis, evidence supporting the amounts and disclosures in the
     financial statements.  An audit also includes assessing the accounting
     principles used and significant estimates made by management, as well
     as evaluating the overall financial statement presentation.  We
     believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present
     fairly, in all material respects, the consolidated financial position
     of The Timken Company and subsidiaries at December 31, 1997 and 1996,
     and the consolidated results of their operations and their cash flows
     for each of the three years in the period ended December 31, 1997, in
     conformity with generally accepted accounting principles.



                                             ERNST & YOUNG LLP


                                             Canton, Ohio
                                             February 5, 1998


                                    33
 <PAGE>
<TABLE>
     SUMMARY OF OPERATIONS AND OTHER COMPARATIVE DATA

     (Thousands of dollars, except per share data)

                                   1997        1996         1995        1994
     Statements of Income
       Net sales:
       <S>                       <C>         <C>         <C>         <C>
         Bearing                 $1,718,876  $1,598,040  $1,524,728  $1,312,323
         Steel                      898,686     796,717     705,776     618,028
       Total net sales            2,617,562   2,394,757   2,230,504   1,930,351

       Cost of products sold      1,997,403   1,820,985   1,717,700   1,509,347
       Selling, administrative
        and general expenses        330,830     316,515     302,588     282,429
       Impairment and
        restructuring charges           -0-         -0-         -0-         -0-
       Operating income (loss)      289,329     257,257     210,216     138,575
       Earnings before
        interest and taxes (EBIT)   288,024     243,158     199,987     136,195
       Interest expense              21,432      17,899      19,813      24,872
       Income (loss) before
        income taxes                266,592     225,259     180,174     111,323
       Provisions for income
        taxes (credit)               95,173      86,322      67,824      42,859
       Income (loss) before
        cumulative effect of
        accounting changes          171,419     138,937     112,350      68,464
       Net income (loss)         $  171,419  $  138,937  $  112,350  $   68,464

     Balance Sheets
       Inventory                 $  445,853  $  419,507  $  367,889  $  332,304
       Current assets               855,171     793,633     710,258     657,180
       Working capital              275,607     265,685     247,895     178,556
       Property, plant and
        equipment (less
        depreciation)             1,220,516   1,094,329   1,039,382   1,030,451
       Total assets               2,326,550   2,071,338   1,925,925   1,858,734
       Total debt                   359,431     302,665     211,232     279,519
       Total liabilities          1,294,474   1,149,110   1,104,747   1,125,843
       Shareholders' equity      $1,032,076  $  922,228  $  821,178  $  732,891

     Other Comparative Data
       Net income (loss)/
        Total assets                   7.4%        6.7%        5.8%        3.7%
       Net income (loss)/
        Net sales                      6.5%        5.8%        5.0%        3.5%
       EBIT/Beginning invested
        capital(1)                    16.1%       15.2%       12.7%        9.1%
       Net cash provided by
        operating activities     $  311,983  $  186,411  $  224,012  $  146,674
       Inventory days (FIFO)          111.9       118.0       112.6       118.4
       Net sales per
        associate(2)             $    130.5  $    132.4  $    134.2  $    119.9
       Capital expenditures      $  229,932  $  155,925  $  131,188  $  119,656
       Depreciation and
        amortization             $  134,431  $  126,457  $  123,409  $  119,255
       Capital expenditures/
        Depreciation                 177.3%      127.0%      109.1%      102.6%
       Dividends per share       $     0.66  $     0.60  $    0.555  $     0.50
       Income (loss) before
        cumulative effect of
        accounting changes per
        share(3)                  $    2.73  $     2.21  $     1.80  $     1.11
       Debt to total capital          25.8%       24.7%       20.5%       27.6%
       Number of associates at
        year-end                     20,994      19,130      17,034      16,202
       Number of shareholders(4)     46,394      31,813      26,792      49,968
</TABLE>

     (1)EBIT/Beginning invested capital, a type of return on asset ratio, is
        used internally to measure the company's performance.  In broad terms,
        invested capital is total assets minus non-interest-bearing current
        liabilities.
     (2)Based on the average number of associates employed during the year.
     (3)Based on the average number of shares outstanding during the year and
        excludes the cumulative effect of accounting changes in 1993, which
        related to the adoption of FAS No. 106, 109 and 112.


                                    34
<PAGE>
                                                                        TIMKEN
<TABLE>




        1993         1992        1991         1990(5)       1989        1988


      <C>          <C>         <C>          <C>         <C>          <C>
      $1,153,987   $1,169,035  $1,128,972   $1,173,056  $1,042,122   $1,002,412
         554,774      473,275     518,453      527,955     490,840      551,731
       1,708,761    1,642,310   1,647,425    1,701,011   1,532,962    1,554,143

       1,366,164    1,296,511   1,309,893    1,284,232   1,157,125    1,178,839

         274,141      296,826     297,660      286,427     250,676      235,072

          48,000          -0-      41,000          -0-         -0-          -0-
          20,456       48,973      (1,128)     130,352     125,161      140,232

           8,700       42,091     (15,277)     125,155     113,710      132,745
          29,619       28,660      26,673       26,339      17,217       20,879

         (20,919)      13,431     (41,950)      98,816      96,493      111,866

          (3,250)       8,979      (6,263)      43,574      41,148       45,954


         (17,669)       4,452     (35,687)      55,242      55,345       65,912
      $ (271,932)      $4,452    $(35,687)  $   55,242  $   55,345   $   65,912


        $299,783   $  310,947  $  320,076   $  379,543  $  344,135   $  350,410
         586,384      556,017     562,496      657,865     608,224      619,456
         153,971      165,553     148,950      238,486     359,773      348,322


       1,024,664    1,049,004   1,058,872    1,025,565     932,828      941,121
       1,789,719    1,738,450   1,759,139    1,814,909   1,565,961    1,593,031
         276,476      320,515     273,104      266,392      80,647      182,341
       1,104,407      753,387     740,168      740,208     501,157      619,315
      $  685,312   $  985,063  $1,018,971   $1,074,701  $1,064,804   $  973,716



         (15.2)%         0.3%      (2.0)%         3.0%        3.5%         4.1%

         (15.9)%         0.3%      (2.2)%         3.2%        3.6%         4.2%

            0.5%         2.6%      (0.9)%         8.3%        7.6%         9.6%

      $  153,720  $   115,501  $  140,419   $  181,852  $  165,144   $  106,652
           122.8        138.3       140.5        163.2       167.5        161.0

      $    104.5  $      95.3  $     90.0   $     94.2  $     86.9   $     89.4
      $   92,940  $   139,096  $  144,678   $  120,090  $   91,536   $   78,943

      $  118,403  $   114,433  $  109,252   $  101,260  $   91,070   $   88,756

           80.2%       124.4%      135.6%       120.4%      100.5%        88.9%
      $     0.50  $      0.50  $     0.50   $      .49  $     0.46   $     0.35



      $   (0.29)  $      0.07  $   (0.60)  $      0.92  $     0.94   $     1.17
           28.7%        24.5%       21.1%        19.9%        7.0%        15.8%

          15,985       16,729      17,740       18,860      17,248       18,050
          28,767       31,395      26,048       25,090      22,445       21,184
</TABLE>
     (4)Includes an estimated count of shareholders having common stock held
        for their accounts by banks, brokers and trustees for benefit plans.
        The higher court for 1994 relates to shareholders in wrap accounts at
        brokers.
     (5)Includes MPB Corporation for seven months.







                                    35


<PAGE>
     APPENDIX TO EXHIBIT 13

     On page 1 of the printed document, three bar charts were shown that
     contain the following information:

     (1)  Net Sales ($ Millions)

          1993       1,709
          1994       1,930
          1995       2,230
          1996       2,395
          1997       2,618

     (2)  Total Annual Return To Shareholders

          1993       30.7%
          1994        7.8%
          1995       11.7%
          1996       23.1%
          1997       53.4%

     (3)  Productivity (Net Sales / Total Compensation)
          Index: 1993 = 100

          1993      100%
          1994      107%
          1995      113%
          1996      120%
          1997      126%

     On page 32 of the printed document, three pie chars were shown that
     contain the following information:

     (1)  The Timken Company Net Sales to Customers

          Bearings       66%
          Steel          34%

     (2)  The Timken Company Net Sales by Geographic Area

          United States  79%
          Europe         13%
          Other           8%

     (3)  The Steel Business Net Sales - Total

          Customers      81%
          Intersegment   19%
<PAGE>
     On page 34 of the printed document, two bar charts were shown that
     contain the following information:

     (1) Total Net Sales (Billions of Dollars)
                             Bearing        Steel
         1988                 1.002         0.552
         1989                 1.042         0.491
         1990                 1.173         0.528
         1991                 1.129         0.518
         1992                 1.169         0.473
         1993                 1.154         0.555
         1994                 1.312         0.618
         1995                 1.525         0.706
         1996                 1.598         0.797
         1997                 1.719         0.899

     (2) Return on Net Sales (before cumulative effect of accounting
     changes):

                Operating
              Income (Loss)  Income(Loss)
         1988             9.0%           4.2%
         1989             8.2%           3.6%
         1990             7.7%           3.2%
         1991             -.1%          -2.2%
         1992             3.0%            .3%
         1993             1.2%          -1.0%
         1994             7.2%           3.5%
         1995             9.4%           5.0%
         1996            10.7%           5.8%
         1997            11.1%           6.5%

     On page 35 of the printed document, two bar charts were shown that
     contain the following information:

     (1) Earnings* and Dividends per Share (*before cumulative effect of
     accounting changes):

                             Earnings       Dividends
         1988                  1.17            0.350
         1989                  0.94            0.460
         1990                  0.92            0.490
         1991                 -0.60            0.500
         1992                  0.07            0.500
         1993                 -0.29            0.500
         1994                  1.11            0.500
         1995                  1.80            0.555
         1996                  2.21            0.600
         1997                  2.73            0.660

     (2) EBIT/Beginning Invested Capital
         1988                  9.6%
         1989                  7.6%
         1990                  8.3%
         1991                 -0.9%
         1992                  2.6%
         1993                  0.5%
         1994                  9.1%
         1995                 12.7%
         1996                 15.2%
         1997                 16.1%


     Exhibit 21.  Subsidiaries of the Registrant
     ___________________________________________

     The Timken Company has no parent company.

     The active subsidiaries of the Company (all of which are included
     in the consolidated financial statements of the Company and its
     subsidiaries) are as follows:
                                                     Percentage of
                                                     voting securities
                                 State or sovereign  owned directly
                                 power under laws    or indirectly
     Name                        of which organized  by Company
     __________________________________________________________________
     Australian Timken Proprietary,
       Limited                        Victoria, Australia   100%
     Timken do Brasil
       Comercio e Industria, Ltda.    Sao Paulo, Brazil     100%
     British Timken Limited           England               100%
     Canadian Timken, Limited         Ontario, Canada       100%
     Timken Communications Company    Ohio                  100%
     EDC, Inc.                        Ohio                  100%
     Timken Espana, S.L.              Spain                 100%
     Timken Europa GmbH               Germany               100%
     Timken Europe B.V.               Netherlands           100%
     Timken Finance Europe B.V.       Netherlands           100%
     Handpiece Headquarters Corp.       Delaware            100%
     Timken Italia, S.R.L.            Italy                 100%
     Latrobe Steel Company            Pennsylvania          100%
     Timken de Mexico S.A. de C.V.    Mexico                100%
     M.P.B. Corporation               Delaware              100%
     M.P.B. Europa B.V.               Netherlands           100%
     M.P.B. Singapore Pte. Ltd.       Singapore             100%
     M.P.B. UK, Ltd.                  England               100%
     Nihon Timken K.K.                Japan                 100%
     OH&R Special Steels Company      Delaware              100%
     Timken Polska Sp.z.o.o.          Poland                100%
     Rail Bearing Service Corporation   Virginia            100%
     Timken Romania S.A.              Romania                70%
     Sanderson Special Steels Limited England               100%
     The Timken Service & Sales Co.   Ohio                  100%
     Timken Servicios Administrativos
       S.A. de C.V.                   Mexico                100%
     Timken Singapore Pte. Ltd.       Singapore             100%
     Timken South Africa (Pty.) Ltd.  South Africa          100%
     Timken De Venezuela C.A.         Venezuela             100%
     Yantai Timken Company Limited    China                  60%
     ____________________
     The Company also has a number of inactive subsidiaries which were
     incorporated for name-holding purposes and a foreign sales
     corporation subsidiary.


                                   Exhibit 23

                         Consent of Independent Auditors


We consent to the incorporation by reference of our report dated
February 5, 1998, with respect to the consolidated financial statements and
schedule of The Timken Company included in this Annual Report (Form 10-K) for
the year ended December 31, 1997, in the following Registration Statements
and in the related Prospectuses:

Registration                                                 Filing
Number         Description of Registration Statement         Date

2-97340        1985 Incentive Plan of The Timken Company -   November 19, 1990
               Post-effective Amendment No. 1 to Form S-8

333-02553      The Timken Company Long-Term Incentive        April 16, 1996
               Plan - Form S-8

333-17503      The Timken Company Dividend Reinvestment      December 9, 1996
               Plan - Form S-3

33-36839       Voluntary Investment Program for Hourly       August 15, 1997
               Employees of Latrobe Steel Company -
               Post-effective Amendment No. 2 to
               Form S-8

33-55121       Voluntary Investment Pension Plan for         August 15, 1997
               Hourly Employees of The Timken Company -
               Post-effective Amendment No. 1 to
               Form S-8

333-16465      The MPB Corporation Employees' Savings        August 15, 1997
               Plan - Post-effective Amendment No. 1
               to Form S-8

333-17509      The Timken Company - Latrobe Steel Company    August 15, 1997
               Savings and Investment Pension Plan -
               Post-effective Amendment No. 1 to Form S-8

333-33737      The Hourly Pension Investment Plan -          August 15, 1997
               Form S-8

333-41155      OH&R Investment Plan - Form S-8               November 26, 1997

333-43847      The Timken Company International Stock        January 7, 1998
               Ownership Plan - Form S-8

333-45753      Rail Bearing Service Employee Savings         February 6, 1998
               Plan - Form S-8

333-45891      $300,000,000 Medium-Term Notes, Series A -    February 9, 1998
               Form S-3




                                        ERNST & YOUNG LLP

Canton, Ohio
March 19, 1998


                              POWER OF ATTORNEY
         Each of the undersigned Directors and/or Officers of The Timken
     Company, an Ohio corporation (the "Company"), hereby constitutes and
     appoints W. R. Timken, Jr., Gene E. Little and Larry R. Brown, and
     each of them, his true and lawful attorney-in-fact, with full power
     of substitution and resubstitution, for him and in his name, place
     and stead, to sign on his behalf as a Director and/or Officer of the
     Company, qn Annual Report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934, as amended, on Form 10-K for the
     fiscal year ended December 31, 1997 and to sign any and all amendments
     to such Annual Report, and to file the same, with all exhibits thereto,
     and any other documents in connection therewith, with the Securities
     and Exchange Commission, granting unto said attorney-in-fact full power
     and authority to do and perform any and all other acts and deeds
     whatsoever that may be necessary or required in connection with the
     foregoing, as fully to all intents and purposes as he might or could
     do in person, hereby ratifying and confirming all that said attorney-
     in-fact may lawfully do or cause to be done by virtue thereof.
          EXECUTED this 6th day of February, 1998.

     /s/ R. Anderson                      /s/ Ward J. Timken
     _____________________________        ______________________________
     Robert Anderson, Director            Ward J. Timken, Director
                                          and Vice President

     /s/ Stanley C. Gault                 /s/ W. R. Timken, Jr.
     _____________________________        ______________________________
     Stanley C. Gault, Director           W. R. Timken, Jr.,
                                          Director and Chairman,
                                          President and Chief Executive
                                          Officer

     /s/ J. Clayburn LaForce, Jr.         /s/ Joseph F. Toot, Jr.
     _____________________________        ______________________________
     J. Clayburn La Force, Jr.,           Joseph F. Toot, Jr., Director
     Director

     /s/ Gene E. Little                   /s/ M. D. Walker
     _____________________________        ______________________________
     Gene E. Little, Senior Vice          Martin D. Walker, Director
     President - Finance (Principal
     Financial Accounting Officer)

     /s/ Robert W. Mahoney                /s/ Charles H. West
     _____________________________        ______________________________
     Robert W. Mahoney, Director          Charles H. West, Director

     /s/ Jay A. Precourt                  /s/ A. W. Whitehouse
     _____________________________        ______________________________
     Jay A. Precourt, Director            Alton W. Whitehouse, Director

     /s/ John M. Timken, Jr.
     _____________________________
     John M. Timken, Jr., Director


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
company's consolidated Balance Sheet and Profit & Loss financial statements and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                           9,824
<SECURITIES>                                         0
<RECEIVABLES>                                  364,426
<ALLOWANCES>                                     7,003
<INVENTORY>                                    445,853
<CURRENT-ASSETS>                               855,171
<PP&E>                                       2,677,786
<DEPRECIATION>                               1,457,270
<TOTAL-ASSETS>                               2,326,550
<CURRENT-LIABILITIES>                          579,564
<BONDS>                                        202,846
                                0
                                          0
<COMMON>                                       318,358
<OTHER-SE>                                     713,718
<TOTAL-LIABILITY-AND-EQUITY>                 2,326,550
<SALES>                                      2,617,562
<TOTAL-REVENUES>                             2,617,562
<CGS>                                        1,997,403
<TOTAL-COSTS>                                1,997,403
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              21,432
<INCOME-PRETAX>                                266,592
<INCOME-TAX>                                    95,173
<INCOME-CONTINUING>                            171,419
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   171,419
<EPS-PRIMARY>                                     2.73
<EPS-DILUTED>                                     2.69
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission