TIMKEN CO
10-Q, 1998-05-14
BALL & ROLLER BEARINGS
Previous: THOMAS INDUSTRIES INC, 10-Q, 1998-05-14
Next: TODHUNTER INTERNATIONAL INC, 10-Q, 1998-05-14




                                                               1.
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C.   20549

                            FORM 10Q

[X]Quarterly Report Pursuant to Section 13 or 15(d) of the
   Securities Exchange Act of 1934 for the quarterly period
   ended March 31, 1998.

Commission File No. 1-1169


                       THE TIMKEN COMPANY
            Exact name of registrant as specified in its charter


Ohio                                       34-0577130
State or other jurisdiction of             I.R.S. Employer
incorporation or organization              Identification No.


1835 Dueber Avenue, S.W., Canton, Ohio     44706-2798
Address of principal executive offices     Zip Code


(330) 438-3000
Registrant's telephone number, including area code


Not Applicable
Former name, former address and former fiscal year if changed
since last report.


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months,
and (2) has been subject to such filing requirements for the past
90 days.

                    YES    X      NO
                          ___         ___


Common shares outstanding at March 31, 1998, 62,123,841.
<PAGE>

PART I.  FINANCIAL INFORMATION                                         2.
THE TIMKEN COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)


                                                    Mar. 31     Dec. 31
                                                      1998        1997
ASSETS                                             ----------  ----------
Current Assets                                     (Thousands of dollars)
Cash and cash equivalents.........................    $15,985      $9,824
Accounts receivable, less allowances,
(1998-$7,334; 1997-$7,003)........................    395,105     357,423
Deferred income taxes.............................     49,389      42,071
Inventories (Note 2) .............................    480,106     445,853
                                                   ----------  ----------
          Total Current Assets....................    940,585     855,171

Property, Plant and Equipment.....................  2,704,641   2,677,786
 Less allowances for depreciation.................  1,459,839   1,457,270
                                                   ----------  ----------
                                                    1,244,802   1,220,516

Costs in excess of net assets of acquired business,
less amortization, (1998-$24,628; 1997-$23,448)...    132,280     139,409
Deferred income taxes.............................     15,645      26,605
Other assets......................................     91,720      84,849
                                                   ----------  ----------
      Total Assets................................ $2,425,032  $2,326,550
                                                   ==========  ==========
LIABILITIES
Current Liabilities
Accounts payable and other liabilities............   $234,116    $253,033
Short-term debt and commercial paper..............    204,869     156,585
Accrued expenses..................................    170,587     157,343
                                                   ----------  ----------
          Total Current Liabilities...............    609,572     566,961

Noncurrent Liabilities
Long-term debt (Note 3) ..........................    239,814     202,846
Accrued pension cost..............................    112,225     103,061
Accrued postretirement benefits cost..............    390,161     389,749
Other noncurrent liabilities......................     35,140      31,857
                                                   ----------  ----------
          Total Noncurrent Liabilities............    777,340     727,513

Shareholders' Equity (Note 4)
Common stock......................................    294,357     321,069
Earnings invested in the business.................    786,911     749,033
Cumulative foreign currency translation adjustment    (43,148)    (38,026)
                                                   ----------  ----------
          Total Shareholders' Equity..............  1,038,120   1,032,076

      Total Liabilities and Shareholders' Equity.. $2,425,032  $2,326,550
                                                   ==========  ==========
<PAGE>
PART I.  FINANCIAL INFORMATION                                            3.
Continued
THE TIMKEN COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                                                           Three Months Ended
                                                           Mar. 31    Mar. 31
                                                            1998       1997
                                                           ------     ------
                                                       (Thousands of dollars,
                                                        except per share data)
Net sales.............................................   $707,381   $640,584
Cost of product sold..................................    533,015    489,155
                                                           ------     ------
   Gross Profit.......................................    174,366    151,429

Selling, administrative and general expenses..........     88,141     78,403
                                                           ------     ------
   Operating Income...................................     86,225     73,026

Interest expense......................................     (5,863)    (5,465)
Other income (expense)................................       (854)      (569)
                                                           ------     ------
   Income Before Income Taxes.........................     79,508     66,992
Provision for Income Taxes (Note 5)...................     30,372     25,926
                                                           ------     ------
   Net Income.........................................    $49,136    $41,066
                                                           ======     ======

   Earnings Per Share * .............................       $0.79      $0.66
   Earnings Per Share  - assuming dilution **........       $0.78      $0.64

   Dividends Per Share................................      $0.18     $0.165


*  Per average shares outstanding..................... 62,481,627 62,448,532
** Per average shares outstanding - assuming dilution. 63,331,559 63,383,258


<PAGE>
PART I.  FINANCIAL INFORMATION Continued                                     4.

THE TIMKEN COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
                                                           Three Months Ended
Cash Provided (Used)                                       Mar. 31     Mar. 31
                                                             1998        1997
                                                            ------      ------
OPERATING ACTIVITIES                                      (Thousands of dollars)
Net Income.............................................    $49,136     $41,066
Adjustments to reconcile net income to net cash
provided by operating activities:
 Depreciation and amortization.........................     33,756      33,205
 Provision (credit) for deferred income taxes..........      1,094      (6,194)
 Stock issued in lieu of cash to employee benefit plans     10,091       4,095
 Changes in operating assets and liabilities:
  Accounts receivable..................................    (38,721)    (35,269)
  Inventories and other assets.........................    (37,270)    (11,315)
  Accounts payable and accrued expenses................     13,506      29,365
  Foreign currency translation.........................        595        (233)
                                                            ------      ------
   Net Cash Provided by Operating Activities...........     32,187      54,720

INVESTING ACTIVITIES
 Purchases of property, plant and equipment - net......    (65,014)    (37,364)
 Purchase of subsidiaries..............................          0     (34,747)
                                                            ------      ------
   Net Cash Used by Investing Activities...............    (65,014)    (72,111)

FINANCING ACTIVITIES
 Cash dividends paid to shareholders...................    (11,258)     (8,939)
 Purchase of Treasury Shares...........................    (36,803)     (9,361)
 Payments on long-term debt............................    (23,108)          0
 Proceeds from issuance of long-term debt..............     38,228           0
 Short-term debt activity - net........................     71,714      41,742
                                                            ------      ------
   Net Cash Provided by Financing Activities...........     38,773      23,442

Effect of exchange rate changes on cash................        215        (419)

Increase in Cash and Cash Equivalents..................      6,161       5,632
Cash and Cash Equivalents at Beginning of Period.......      9,824       5,342
                                                            ------      ------
Cash and Cash Equivalents at End of Period.............    $15,985     $10,974
                                                            ======      ======
<PAGE>
PART I.  NOTES TO FINANCIAL STATEMENTS (Unaudited)                           5.

Note 1 -- Basis of Presentation
The accompanying consolidated condensed financial statements (unaudited) for
The Timken Company (the "company") been prepared in accordance with the
instructions to Form 10-Q and do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments
(consisting of normal recurring accruals) and disclosures considered necessary
for a fair presentation have been included.  For further information, refer to
the consolidated financial statements and footnotes included in the company's
annual report on Form 10-K for the year ended December 31, 1997.

Certain amounts for 1997 have been reclassified to conform with the 1998
presentation.

                                                            3/31/98     12/31/97
Note 2 -- Inventories                                       -------     -------
                                                          (Thousands of dollars)
Finished products                                          $157,849    $144,621
Work-in-process and raw materials                           284,887     264,784
Manufacturing supplies                                       37,370      36,448
                                                            -------     -------
                                                           $480,106    $445,853
                                                            =======     =======


Note 3 -- Long-term Debt                                    3/31/98     12/31/97
                                                            -------     -------
                                                          (Thousands of dollars)
7-1/2% State of Ohio Pollution Control
   Revenue Refunding Bonds, maturing on
   January 1, 2002.                                         $17,000     $17,000
State of Ohio Water Development Revenue
   Refunding Bond, maturing on May 1, 2007.
   The variable interest rate is tied to the
   bank's tax exempt weekly interest rate.
   The rate at March 31, 1998 is 3.70%.                       8,000       8,000
State of Ohio Air Quality and Water Development
   Revenue Refunding Bonds, maturing on
   June 1, 2001.  The variable interest rate
   is tied to the bank's tax exempt weekly
   interest rate.  The rate at March 31, 1998 is 3.70%.      21,700      21,700
State of Ohio Water Development Authority Solid Waste
   Revenue Bonds, maturing on July 2, 2032.
   The variable interest rate is tied to the bank's
   tax exempt weekly interest rate.  The rate at
    March 31, 1998 is 3.70%.                                 24,000      24,000
Fixed Rate Medium-Term Notes, Series A, due at
   various dates through January, 2028 with
   interest rates ranging from 6.20% to 9.10%.              167,000     153,000
Other                                                         3,892       2,766
                                                            -------     -------
                                                            241,592     226,466
Less:  Current Maturities                                     1,778      23,620
                                                            -------     -------
                                                           $239,814    $202,846
                                                            =======     =======
<PAGE>
PART I.  NOTES TO FINANCIAL STATEMENTS (Unaudited)                           6.
Continued
Note 4 -- Shareholders' Equity                  3/31/98  12/31/97
                                               --------  --------
                                             (Thousands of dollars)
Class I and Class II serial preferred stock
without par value:                                   $0        $0
   Authorized -- 10,000,000 shares each class
   Issued - none
Common Stock without par value:
   Authorized -- 200,000,000 shares
   Issued (including shares in treasury)
      1998 - 63,082,626 shares
      1997 - 63,082,626 shares
   Stated Capital                                53,064    53,064
   Other paid-in capital                        277,617   273,873
Less cost of Common Stock in treasury            36,324     5,868
      1998 - 958,784 shares
      1997 - 202,627 shares
                                               --------  --------
                                               $294,357  $321,069
                                               ========  ========

<TABLE>
An analysis of the change in capital and earnings invested in the business is as follows:

                                              Common Stock         Earnings    Accumulated
                                                       Other       Invested      Other
                                             Stated   Paid-In      in the     Comprehensive  Treasury
                                             Capital  Capital      Business      Income        Stock      Total
                                             -------  --------     --------    ----------    --------   ---------
                                                                 (Thousands of dollars)
<S>                                          <C>      <C>          <C>          <C>          <C>       <C>
Balance December 31, 1997                    $53,064  $273,873     $749,033     ($38,026)     ($5,868) $1,032,076

Net Income                                                           49,136                                49,136
Foreign currency translation adjustment                                           (5,122)                  (5,122)
                                                                                                           ------
Total comprehensive income                                                                                 44,014

Dividends  - $.18 per share                                         (11,258)                              (11,258)
Stock Options, employee benefit and dividend
  reinvestment plans:                                    3,744                                (30,456)    (26,712)
  Treasury -(issued)/acquired  756,157 shares
                                             -------  --------     --------    ----------    --------   ---------
Balance March 31, 1998                       $53,064  $277,617     $786,911     ($43,148)    ($36,324) $1,038,120
                                             =======  ========     ========    ==========    ========   =========
</TABLE>
<PAGE>
PART I. NOTES TO FINANCIAL STATEMENTS                    7.
(Unaudited)  Continued

Note 5 -- Income Tax Provision          Three Months Ended
                                        Mar. 31     Mar. 31
                                         1998         1997
                                        ------      ------
                    U.S.              (Thousands of dollars)
                       Federal          $24,126     $19,449
                       State & Local      2,984       3,223
                    Foreign               3,262       3,254
                                         ------      ------
                                        $30,372     $25,926
                                         ======      ======

Taxes provided exceed the U.S. statutory rate primarily
due to state and local taxes and losses without current
tax benefits.

<PAGE>
                                                            8.
Management's Discussion and Analysis of Financial Condition and
Results of Operations

Results of Operations

The Timken Company reported record sales and earnings for the
first quarter of 1998.  During the quarter, the company continued
to pursue its growth strategies, which included developing new
products and entering markets that offer profitable growth.  The
company also maintained its focus on continuous improvement,
which helped it achieve margin improvement.

Demand for the company's products remained strong during the
quarter.  Plant utilization throughout the company was high with
the majority of its facilities running at full levels.  The
company believes that customer demand for its products will
remain strong in 1998 in both its bearing and steel businesses.

Net sales for the first quarter were $707.4 million, an increase
of 10.4% above 1997's first quarter sales of $640.6 million.
Demand for the company's products was particularly strong in
North America, Europe and Latin America.

Gross profit was $174.4 million (24.6% of net sales) in the first
quarter of 1998, a 15.2% increase over the $151.4 million (23.6%
of net sales) in 1997's first quarter.  The higher sales volume
and benefits related to the company's on-going continuous
improvement efforts contributed to the higher profits.  In
addition, the company's bearing business realized the benefits
from the additional hiring and associated training that occurred
during the second half of 1997 to help meet the strong demand
levels in the first quarter of 1998.

Selling, administrative, and general expenses were $88.1 million
(12.5% of net sales) in the first quarter of 1998 compared to
$78.4 million (12.2% of net sales) in 1997.  These expenses
increased, in part, due to the support required for the company's
growth strategies, including higher expenses related to the
integration of the company's more recent acquisitions.  In
addition, the expenses for the company's pay for performance
plans were higher in the first quarter of 1998 as compared to the
first quarter of 1997.  These plans link pay directly to company
performance levels.

Interest expense was $.4 million higher in the first quarter of
1998 compared to the year-ago period.  This increase resulted
from the higher average level of debt outstanding during the
first quarter.

Bearing Business net sales were $462.8 million in the first
quarter of 1998, an increase of $39.9 million compared to $422.9
million in the year-earlier period.  Slightly over half of the
higher sales were achieved in the domestic light truck, heavy
truck, and industrial equipment markets.  Sales in Europe,
excluding the company's recent acquisitions, accounted for
approximately 25% of the sales increase. The company's recent
acquisitions accounted for approximately 13% of the sales volume
<PAGE>
                                                             9.
Management's Discussion and Analysis of Financial Condition and
Results of Operations (Cont.)

increase.  The remaining sales volume increase occurred mainly in
Latin America and the North American rail market.  Although the
Asia Pacific weakness continues, the impact of the economic
problems there has not been strongly felt in the company's
markets.  The impact on the company's financial results has been
minor.

Bearing Business operating income totaled a record $50.1 million
in the first quarter of 1998 compared to $43.4 million in 1997's
first quarter.  The higher sales volume, improved sales mix, the
business' continuous improvement efforts and the benefits from
the additional hiring and training in the second half of 1997
contributed to the higher operating income for the Bearing
Business in the first quarter.

On April 21, 1998, the company announced an additional $12
million investment in its Altavista, Virginia, bearing plant.
The $12 million expansion will help ensure adequate supply of the
advanced manufactured bearings for the growing light truck and
sport utility vehicle markets.  This is the third capacity
expansion at the Altavista facility since 1991 when the original
plant was built.

Steel Business sales were $244.6 million in the first quarter of
1998 compared to $217.7 million recorded a year earlier.  The
company experienced strong demand for both alloy steel products
and steel components in all markets.  The Steel Business achieved
double-digit sales increases in its precision steel components,
alloy tubes and bars, and its service center business in the
first quarter of 1998 versus the year earlier period.  Most of
the higher sales were achieved in the tube and bar markets.

During the first quarter the business performed at record levels
and was able to meet strong customer demand by continuing to
produce both steel tubes and bars at higher than expected levels
with existing equipment.

Steel Business operating income in the first quarter of 1998 rose
by $6.5 million to $36.1 million compared to $29.6 million in the
year-earlier period.  This increase resulted primarily from the
higher sales volume and the business' continuous improvement
initiatives, which resulted in lower manufacturing costs and new
levels of output. The price of recycled scrap metal in the first
quarter of 1998 was also higher than the year-ago period and
partially offset the increase in operating income achieved
through the higher sales and continuous improvement efforts.

The Steel Business is currently completing a $55 million rolling
mill investment project at its Harrison Steel Plant in Canton,
Ohio, which will help position the business to be a premier
producer of high-quality, intermediate-size bars.  It is
anticipated that the new rolling mill will be operational by mid-
1998.  Start-up costs associated with bringing the new mill into
production will slightly dampen operating income in the second
<PAGE>
                                                              10.
Management's Discussion and Analysis of Financial Condition and
Results of Operations (Cont.)

and third quarters of 1998.

On April 22,1998, the company announced tentative plans for a new
steel tube mill that would expand its tubing product line.  Plans
are contingent upon completion of discussions with all key
constituents.  The facility would include state-of-the-art
piercing, rolling and finishing operations designed to complement
the company's existing piercing mills by expanding the wall
thickness and size offerings.  Timken seamless tubing is used in
applications in a multitude of industries, including automotive,
bearing and oil country.  The location of the facility has not
been determined.

The company's basic labor agreement with the United Steelworkers
of America (AFL-CIO) at its Latrobe Steel subsidiary expired on
May 3, 1998.  When negotiations ended on May 6, 1998,
approximately 450 production and maintenance associates at
Latrobe Steel went on strike.  The distribution and service
portions of the business as well as manufacturing operations
located in other communities were not affected.  On May 9, 1998,
the associates at Latrobe Steel ratified a new 3-year labor
contract which ended the 3-day work stoppage.  The work stoppage
did not materially affect the company's 1998 financial
performance.

Financial Condition

Total assets increased by $98.5 million from December 31, 1997.
The increase resulted in part from higher accounts receivable and
inventories required to support the higher demand levels.  The
$38.7 million increase in accounts receivable, as reflected in
the Consolidated Condensed Statements of Cash Flows, relates
primarily to the increase in sales. The number of days' sales in
receivables at March 31, 1998, was lower compared to the year-end
1997 level.  Inventories and other assets increased by $37.3
million compared to year-end 1997.  The increase in inventories
relates primarily to the higher level of activity, although the
number of days supply in inventory increased from the December
31, 1997, level.  The company continues to recognize the
importance of cash flow by improving working capital usage,
especially focusing on lowering inventory levels.

Debt of $444.7 million at the end of the first quarter of 1998
exceeded the $359.4 million at year-end 1997.  During the three
months ended March 31, 1998, cash was required to fund working
capital and capital expansion and improvement needs, as well as
for the purchase of shares under its previously announced 1996
common stock purchase plan.  This plan was completed in April,
1998.  The company expects debt to remain at current levels
during 1998.  Any future cash needs that exceed cash generated
from operations will be met by short-term borrowing and issuance
of medium-term notes.  On April 24, 1998, the company's
registration statement to register $300 million of medium-term
<PAGE>
                                                           11.
Management's Discussion and Analysis of Financial Condition and
Results of Operations (Cont.)

notes was declared effective by the Securities and Exchange
Commission.  On May 8, 1998, the company issued $100 million of
30-year notes, maturing on May 8, 2028, pursuant to this shelf
registration.  The notes have a coupon rate of 6.875%.

The 30% debt to total capital ratio was higher than the 25.8% at
year-end 1997.  Debt increased by $85.3 million during the first
quarter of 1998; total shareholders' equity increased by $6
million.  The increase in debt was required to meet the company's
working capital needs, its capital expansion and improvement
needs, and to help fund its purchase of shares under the 1996
common stock purchase plan.

Purchases of property, plant and equipment - net during the three
months ended March 31, 1998, were $65.0 million compared to $37.4
million one year earlier. The company continues to invest in
activities consistent with the strategies it is pursuing to
achieve industry leadership positions.  Further capital
investments in technologies in the company's plants throughout
the world and new acquisitions provide Timken with the
opportunity to improve the company's competitiveness and meet the
needs of its growing base of customers.

Other Information

The Timken Company has approached being year 2000 compliant using
a defined methodology that includes assessment, strategy
definition, development, test, integration and implementation
components.  Additionally, the company's corporate information
systems department has instituted a corporate level reporting and
tracking process that encompasses all Timken year 2000 project
efforts world-wide.  Through the use of this methodology over the
past two years, the company is well into its year 2000 conversion
effort.  Based on current project plans, Timken is striving to
have all of its critical systems year 2000 compliant by the last
quarter of 1998.  The costs associated with this project will not
have a material effect on the company's financial position,
results of operations or cash flows.  The company's financial
results are also dependent on the ability of its customers,
suppliers and the government to become year 2000 compliant.  The
company is communicating with its customers and suppliers on this
issue in an effort to minimize any potential year 2000 compliance
impact.

On April 21, 1998, the Board of Directors declared a quarterly
cash dividend of 18.0 cents per share payable June 1, 1998, to
shareholders of record at the close of business on May 15, 1998.

On April 21, 1998, the company announced board approval of the
1998 common stock purchase plan.  The company's 1996 common stock
purchase plan had authorized the company to buy back, in the open
market, up to two million shares of common stock to be held as
treasury shares and used for benefit plans.  The company has
<PAGE>
                                                            12.
Management's Discussion and Analysis of Financial Condition and
Results of Operations (Cont.)

purchased all of the two million shares authorized under the 1996
common stock purchase plan.  The company's 1998 common stock
purchase plan authorizes the company to buy, in the open market
on the New York Stock Exchange or otherwise in connection with
previously negotiated transactions, at prevailing market prices,
up to four million shares of common stock, which are to be held
as treasury shares and used for specific purposes.  The company
may exercise this authorization until December 31, 2001.  Shares
of common stock purchased pursuant to the 1998 common stock
purchase plan can be used as follows:  to fund qualified employee
benefit plans maintained by the company and its direct and
indirect wholly owned domestic subsidiaries; to satisfy the
company's obligations under its equity-based incentive plans;
for use in making future acquisitions; and to deliver shares
under existing and future equity-based compensation arrangements
to associates and directors of the company and to associates of
direct and indirect subsidiaries of the company.

The Timken Company has entered a tentative agreement with Phoenix
Environmental Ltd. (PEL) to develop a byproduct processing
facility near its Faircrest and Gambrinus Steel Plants in Canton.
The facility will employ a newly patented process to convert
byproducts of the steel and bearing manufacturing process to
industrial materials.  The facility will be constructed in three
separate phases with Phase I construction scheduled to begin in
June 1998.  Timken is the first company to employ the patented
PEL technology.  The operation will convert byproducts of the
manufacturing process, such as electric arc furnace dust, metal
grindings, and scale from the steel pickling process, to
magnetite, which is a form of iron oxide.  This fully recyclable
magnetite can be sold as a raw material to industrial
manufacturers of blasting media, shingle granules, pigments and
colorants for paint and concrete, and filler additives for
plastics.  This cost-efficient method of recycling will enable
the company to reduce disposal costs associated with the listed
waste materials.

Based on the Brazilian three-year cumulative inflation rate being
below 100% and the company's evaluation of the Brazilian economy,
in January 1998 the company began to consider Brazil a non-
hyperinflated economy.  The initial adjustment of $6 million to
revalue Brazilian assets at current exchange rates was reflected
as a reduction of other comprehensive income in the first quarter
of 1998.  Prospectively, exchange gains or losses on the
conversion of net assets also will be reflected in other
comprehensive income.  Because of the trading relationship
between the company and its Mexican subsidiary, the functional
currency used for Mexico is the U.S. dollar.  Accordingly, the
evaluation of the economy in Mexico as hyperinflated does not
impact the company's accounting for this subsidiary.

Effective in the first quarter 1998, the company adopted the
American Institute of Certified Public Accountants Statement of
<PAGE>
                                                            13.
Management's Discussion and Analysis of Financial Condition and
Results of Operations (Cont.)

Position (SOP) 98-1, "Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use."  This SOP
offers new guidance concerning the capitalization and/or
expensing of costs associated with developing or obtaining
internal use software.  The adoption of this SOP did not have a
material effect on the company's financial position, results of
operations or cash flows.

The statements set forth in this document that are not historical
in nature are forward-looking statements.  The company cautions
readers that actual results may differ materially from those
projected or implied in forward-looking statements made by or on
behalf of the company due to a variety of important factors, such
as:

a)   changes in world economic conditions.  This includes, but is
     not limited to, the potential instability of governments and
     legal systems in countries in which the company conducts
     business, significant changes in currency valuations and the
     effects of year 2000 compliance.

b)   changes in customer demand on sales and product mix.  This
     includes the effect of customer strikes and the impact of
     changes in industrial business cycles.

c)   competitive factors, including changes in market penetration
     and the introduction of new products by existing and new
     competitors.

d)   changes in operating costs.  This includes the effect of
     changes in the company's manufacturing processes; changes in
     costs associated with varying levels of operations; changes
     resulting from inventory management initiatives and
     different levels of customer demands; the effects of
     unplanned work stoppages; changes in the cost of labor and
     benefits; and the cost and availability of raw materials and
     energy.

e)   the success of the company's operating plans, including its
     ability to achieve the benefits from its on-going continuous
     improvement programs, its ability, along with that of its
     customers and suppliers, to update computer systems to be
     year 2000 compliant; its ability to integrate acquisitions
     into company operations, the ability of recently acquired
     companies to achieve satisfactory operating results and the
     company's ability to maintain appropriate relations with
     unions that represent company associates in certain
     locations in order to avoid disruptions of business.

f)   unanticipated litigation, claims or assessments.  This
     includes, but is not limited to, claims or problems related
     to product warranty and environmental issues.


<PAGE>
                                                            14.
Management's Discussion and Analysis of Financial Condition and
Results of Operations (Cont.)

g)    changes in worldwide financial markets to the extent they
      affect the company's ability or costs to raise capital,
      have an impact on the overall performance of the company's
      pension fund investments and cause changes in the economy
      which affect customer demand.
<PAGE>
Part II.  OTHER INFORMATION                                  15.

Item 1.   Legal Proceedings

           Not applicable.

Item 2.   Changes in Securities

           Not applicable.

Item 3.   Defaults Upon Senior Securities

           Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

           (1)  The Board of Directors recommended the three individuals
                set forth below be elected Directors in Class I at the
                1998 Annual Meeting of Shareholders of The Timken Company
                held on April 21, 1998, to serve a term of three years
                expiring at the Annual Meeting in 2001 (or until their
                respective successors are elected and qualified).  All
                three individuals had been previously elected as Directors
                by the shareholders and were re-elected at the 1998
                meeting.

                                     Affirmative          Withheld

                Ward J. Timken       57,537,213            499,155
                Martin D. Walker     57,540,156            496,212
                Charles H. West      57,516,706            519,662

Item 5.   Other Information

           Not applicable.

Item 6.   Exhibits and Reports on Form 8-K

           (a).  Exhibits

                 4      Indenture dated as of April 24, 1998, between The
                        Timken Company and The Bank of New York, which was
                        filed with The Timken Company's Form S-3
                        registration statement which became effective
                        April 24, 1998, and is incorporated herein by
                        reference.

                 10     The form of The Timken Company Nonqualified Stock
                        Option Agreement for nontransferable options as
                        adopted on April 21, 1998.


<PAGE>
                                                             16.

                 10.1   The form of The Timken Company Nonqualified Stock
                        Option Agreement for transferable options as
                        adopted on April 21, 1998.

                 10.2   The Timken Company Deferral of Stock Option Gains
                        Plan effective as of April 21, 1998.

                 11     Computation of Per Share Earnings

                 12     Computation of Ratio of Earnings to Fixed Charges

                 27     Financial Data Schedule


           (b).  Reports on Form 8-K

                 On May 7, 1998, the company filed a Form 8-K discussing
                 the strike of production and maintenance associates at
                 Latrobe Steel Company, a wholly owned subsidiary of
                 the company.  The strike took effect late on May 6, 1998.

                 On May 11, 1998, the company filed a Form 8-K discussing
                 the ratification of the new three-year labor contract on
                 May 9, 1998 for associates at Latrobe Steel Company, which
                 ended the strike that began on May 6, 1998.


<PAGE>
                                                              17.

                            SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                       The Timken Company
                                  _______________________________


Date       May 14, 1998            BY   /s/ W. R. Timken, Jr.
      ________________________    _______________________________
                                   W. R. Timken, Jr.,
                                   Director and Chairman;
                                   President and Chief Executive
                                   Officer


Date       May 14, 1998            BY   /s/ G. E. Little
      ________________________    _______________________________
                                   G. E. Little
                                   Senior Vice President - Finance










                                  EXHIBIT 10

                              THE  TIMKEN  COMPANY


                      Nonqualified Stock Option Agreement


        WHEREAS, _________________________ (the "Optionee") is an
        employee of The Timken Company (the "Company");

        WHEREAS, the execution of a stock option agreement in the form
        hereof has been authorized by a resolution of the Compensation
        Committee (the "Committee") of the Board of Directors (the
        "Board") of the Company that was duly adopted on April 21, 1998
        (the "Date of Grant"), and is incorporated herein by this
        reference; and

        WHEREAS, the option granted hereby is intended to be a
        nonqualified stock option and shall not be treated as an
        "incentive stock option" within the meaning of that term under
        Section 422 of the Internal Revenue Code of 1986;

        NOW, THEREFORE, pursuant to the Company's Long-term Incentive
        Plan (as Amended and Restated as of December 20, 1995) (the
        "Plan") and subject to the terms and conditions thereof and the
        terms and conditions hereinafter set forth, the Company hereby
        grants to the Optionee (i) a nonqualified stock option (the
        "Option") to purchase _____________ shares of the Company's
        common stock without par value (the "Common Shares") at the
        exercise price of thirty-three and three-fourths dollars ($33.75)
        per Common Share (the "Exercise Price") and (ii) the right to
        receive dividend equivalents payable in Common Shares on a
        deferred basis (the "Deferred Dividend Shares") or, at the
        discretion of the Committee, in cash, with respect to the Common
        Shares covered by any unexercised portion of the Option.

        1.  Vesting of Option.  (a)  Unless terminated as hereinafter
        provided, the Option shall be exercisable to the extent of one-
        fourth (1/4th) of the Common Shares covered by the Option after
        the Optionee shall have been in the continuous employ of the
        Company or a subsidiary for one full year from the Date of Grant
        and to the extent of an additional one-fourth (1/4th) thereof
        after each of the next three successive years thereafter during
        which the Optionee shall have been in the continuous employ of
        the Company or a subsidiary.  For the purposes of this agreement:
        "subsidiary" shall mean a corporation, partnership, joint
        venture, unincorporated association or other entity in which the
        Company has a direct or indirect ownership or other equity
        interest; the continuous employment of the Optionee with the
        Company or a subsidiary shall not be deemed to have been
        interrupted, and the Optionee shall not be deemed to have ceased
        to be an employee of the Company or a subsidiary, by reason of
        the transfer of his employment among the Company and its
        subsidiaries.
<PAGE>

        (b)  Notwithstanding the provisions of Section 1(a) hereof, the
        Option shall become immediately exercisable in full upon any
        change in control of the Company that shall occur while the
        Optionee is an employee of the Company or a subsidiary.  For the
        purposes of this agreement, the term "change in control" shall
        mean the occurrence of any of the following events:

        (i)  all or substantially all of the assets of the Company are
        sold or transferred   to another corporation or entity, or the
        Company is merged, consolidated or reorganized    into or with
        another corporation or entity, with the result that upon
        conclusion of the     transaction less than 51 percent of the
        outstanding securities entitled to vote generally in the election
        of directors or other capital interests of the acquiring
        corporation or entity is owned, directly or indirectly, by the
        shareholders of the Company generally prior to the transaction;
        or

        (ii) there is a report filed on Schedule 13D or Schedule 14D-1
        (or any successor schedule, form or report thereto), as
        promulgated pursuant to the Securities  Exchange Act of 1934 (the
        "Exchange Act"), disclosing that any person (as the term "person"
        is used in Section 13(d)(3) or Section 14(d)(2) of the Exchange
        Act) has become the beneficial owner (as the term "beneficial
        owner" is defined under Rule 13d-3 or any successor rule or
        regulation thereto under the Exchange Act) of securities
        representing 30 percent or more of the combined voting power of
        the then-outstanding voting securities of the Company; or

        (iii) the Company shall file a report or proxy statement with the
        Securities and Exchange Commission (the "SEC") pursuant to the
        Exchange Act disclosing in response to Item 1 of Form 8-K
        thereunder or Item 5(f) of Schedule 14A thereunder (or any
        successor schedule, form, report or item thereto) that a change
        in control of the Company has or may have occurred, or will or
        may occur in the future, pursuant to any then-existing contract
        or transaction; or

        (iv) the individuals who constituted the Board at the beginning
        of any period  of two consecutive calendar years cease for any
        reason to constitute at least a majority thereof unless the
        nomination for election by the Company's shareholders of each new
        member of the Board was approved by a vote of at least two-thirds
        of the members of the Board still in office who were members of
        the Board at the beginning of any such period.

        In the event that any person described in Section 1(b)(ii) hereof
        files an amendment to any report referred to in Section 1(b)(ii)
        hereof that shows the beneficial ownership described in Section
        1(b)(ii) hereof to have decreased to less than 30 percent, or in
        the event that any anticipated change in control referred to in
        Section 1(b)(iii) hereof does not occur following the filing with
        the SEC of any report or proxy statement described in Section
        1(b)(iii) hereof because any contract or transaction referred to
        in Section 1(b)(iii) hereof is canceled or abandoned, the
<PAGE>
        Committee may nullify the effect of Section 1(b)(ii) or 1(b)(iii)
        hereof, as the case may be, and reinstate the provisions of
        Section 1(a) hereof by giving notice thereof to the Optionee;
        provided, however, that any such action by the Committee shall
        not prejudice any exercise of the Option that may have occurred
        prior to the nullification and reinstatement. The provisions of
        Section 1(b)(ii) hereof shall again become automatically
        effective following any such nullification of the provisions
        thereof and reinstatement of the provisions of Section 1(a)
        hereof in the event that any person described in Section 1(b)(ii)
        hereof files a further amendment to any report referred to in
        Section 1(b)(ii) hereof that shows the beneficial ownership
        described in Section 1(b)(ii) hereof to have again increased to
        30 percent or more.

        (c)  Notwithstanding the provisions of Section 1(a) hereof, the
        Option shall become immediately exercisable in full if the
        Optionee should die or become permanently disabled(within the
        meaning of the Company's long-term disability plan) while in the
        employ of the Company or any subsidiary, or if the Optionee
        should retire under a retirement plan of the Company or any
        subsidiary (i) at or after age 62 or (ii) at an earlier age with
        the consent of the Company.

        (d)  To the extent that the Option shall have become exercisable
        in accordance with the terms of this agreement, it may be
        exercised in whole or in part from time to time thereafter.

        2.  Termination of Option.  The Option shall terminate
        automatically and without further notice on the earliest of the
        following dates:

        (a)  thirty days after the date upon which the Optionee ceases to
        be an employee of the Company or a subsidiary, unless the
        cessation of his employment (i) is a result of his death,
        disability or retirement with the Company's consent or (ii)
        follows a change in control;

        (b)  five years after the date upon which the Optionee ceases to
        be an employee of the Company or subsidiary (i) as a result of
        his disability, (ii) as a result of his retirement with the
        Company's consent, unless he is also a director of the Company
        who continues to serve as such following his retirement with the
        Company's consent, or (iii) following a change in control, unless
        the cessation of his employment following a change in control is
        a result of his death;

        (c)  one year after the date upon which the Optionee ceases to be
        a director of the Company, but not less than five years after the
        date upon which he ceases to be an employee of the Company or a
        subsidiary, if (i) the cessation of his employment is a result of
        his retirement with the Company's consent and (ii) he continues
        to serve as a director of the Company following the cessation of
        his employment;

        (d)  one year after the date of the Optionee's death regardless
<PAGE>
        of whether he ceases to be an employee of the Company or a
        subsidiary prior to his death (i) as a result of his disability
        or retirement with the Company's consent or (ii) following a
        change in control; or

        (e)  ten years after the Date of Grant.

        For the purposes of this agreement:  "retirement with the
        Company's consent" shall mean the retirement of the Optionee
        prior to age 62, if the Board or the Committee determines that
        his retirement is for the convenience of the Company or a
        subsidiary, or the retirement of the Optionee at or after age 62
        under a retirement plan of the Company or a subsidiary;
        "disability" shall mean that the Optionee has qualified for
        disability benefits under the Company's Long-Term Disability
        Program or any successor disability plan or program of the
        Company.

        In the event that the Optionee shall intentionally commit an act
        that the Committee determines to be materially adverse to the
        interests of the Company or a subsidiary, the Option shall
        terminate at the time of that determination notwithstanding any
        other provision of this agreement.

        3.  Payment of Exercise Price.  The Exercise Price shall be
        payable (a) in cash in the form of currency or check or other
        cash equivalent acceptable to the Company, (b) by transfer to the
        Company of nonforfeitable, unrestricted Common Shares that have
        been owned by the Optionee for at least six months prior to the
        date of exercise or (c) by any combination of the methods of
        payment described in Sections 3(a) and 3(b) hereof.
        Nonforfeitable, unrestricted Common Shares that are transferred
        by the Optionee in payment of all or any part of the Exercise
        Price shall be valued on the basis of their fair market value as
        determined by the Committee from time to time.  Subject to the
        terms and conditions of Section 6 hereof, and subject to any
        deferral election the Optionee may have made pursuant to any plan
        or program of the Company, the Company shall cause certificates
        for any shares purchased hereunder to be delivered to the
        Optionee upon payment of the Exercise Price in full.

        4.  Crediting of Deferred Dividend Shares.  Each Deferred
        Dividend Share represents the right of the Optionee to receive
        one Common Share if and when the Deferred Dividend Share becomes
        nonforfeitable in accordance with Section 5(a) hereof.  Upon the
        determination by the Committee of the number of Deferred Dividend
        Shares to be credited in accordance with this Section 4, Deferred
        Dividend Shares shall be credited annually to the Optionee as of
        December 31 of each year that the Option remains in effect and
        any portion thereof remains unexercised.  The number of Deferred
        Dividend Shares to be credited to the Optionee for any calendar
        year shall be determined as follows:  (a) the total amount per
        share of cash dividends that were paid on the outstanding Common
        Shares during the calendar year shall be multiplied by the total
        number of Common Shares then covered by both exercisable and
        unexercisable portions of the Option, including any Deferred
<PAGE>
        Dividend Shares that shall have been previously credited to the
        Optionee hereunder and remain subject to forfeiture pursuant to
        Section 5(a) hereof; (b) the product of the arithmetical
        operation described in Section 4(a) hereof shall then be divided
        by the average closing price of the Common Shares, as reported on
        the New York Stock Exchange or other national market on which the
        Common Shares are then principally traded, for the 10 trading
        dates immediately preceding December 31; (c) the quotient of the
        arithmetical operation described in Section 4(b) hereof shall be
        the number of Deferred Dividend Shares that shall be credited to
        the Optionee for the calendar year; provided, however, that no
        Deferred Dividend Shares shall be credited to the Optionee for
        any calendar year in which the total net income per share of the
        outstanding Common Shares is not at least 250 percent of the
        total amount of cash dividends per share that were paid on the
        outstanding Common Shares during that calendar year, and no
        Deferred Dividend Shares shall be credited to the Optionee
        following the cessation of his employment with the Company or a
        subsidiary, regardless of the circumstances under which the
        cessation of his employment occurred and notwithstanding that the
        term of the Option or any Deferred Dividend Share remains in
        effect.

        5.  Vesting and Issuance of Deferred Dividend Shares. (a)  A
        Deferred Dividend Share shall become nonforfeitable upon the
        earlier to occur of (i) the expiration of a period of four years
        from the date as of which it is credited to the Optionee on the
        records of the Company, if the Optionee shall have remained in
        the continuous employ of the Company or a subsidiary during that
        period, or (ii) the termination of the Optionee's employment with
        the Company or a subsidiary following a change in control or as a
        result of his death, disability or retirement with the Company's
        consent.  If the Optionee ceases to be an employee of the Company
        or a subsidiary under any circumstances other than those
        described in Section 5(a)(ii) hereof, any Deferred Dividend
        Shares that shall have been previously credited to the Optionee
        hereunder and remain subject to forfeiture at the time of the
        cessation of his employment shall thereupon be forfeited
        automatically and without further notice unless otherwise
        determined by the Committee.

        (b)  Subject to the terms and conditions of Section 6 hereof, and
        subject to any deferral election the Optionee may have made
        pursuant to any plan or program of the Company, Deferred Dividend
        Shares shall be issuable to the Optionee at the time when they
        become nonforfeitable in accordance with Section 5(a) hereof.

        6.  Compliance with Law.  The Company shall make reasonable
        efforts to comply with all applicable federal and state
        securities laws; provided, however, notwithstanding any other
        provision of this agreement, the Option shall not be exercisable
        and the Company shall not be obligated to issue any Common Shares
        in payment of  Deferred Dividend Shares if the exercise or
        issuance thereof would result in a violation of any such law.  To
        the extent that the Ohio Securities Act shall be applicable to
        the Option, the Option shall not be exercisable and the Company
<PAGE>
        shall not be obligated to issue any Common Shares in payment of
        Deferred Dividend Shares unless the Common Shares or other
        securities covered by the Option or to be issued in payment of
        Deferred Dividend Shares are (a) exempt from registration
        thereunder, (b) the subject of a transaction that is exempt from
        compliance therewith, (c) registered by description or
        qualification thereunder or (d) the subject of a transaction that
        shall have been registered by description thereunder.

        7.  Transferability and Exercisability.  Neither the Option nor
        any Deferred Dividend Shares, including any interest in either
        thereof, shall be transferable by the Optionee except by will or
        the laws of descent and distribution, and the Option shall be
        exercisable during the lifetime of the Optionee only by him or,
        in the event of his legal incapacity to do so, by his guardian or
        legal representative acting on behalf of the Optionee in a
        fiduciary capacity under state law and court supervision.

        8.  Adjustments.  The Committee shall make any adjustments in the
        Exercise Price and the number or kind of shares of stock or other
        securities covered by the Option or to be issued in payment of
        Deferred Dividend Shares that the Committee may determine to be
        equitably required to prevent any dilution or expansion of the
        Optionee's rights under this agreement that otherwise would
        result from any (a) stock dividend, stock split, combination of
        shares, recapitalization or other change in the capital structure
        of the Company, (b) merger, consolidation, separation,
        reorganization or partial or complete liquidation involving the
        Company or (c) other transaction or event having an effect
        similar to any of those referred to in Section 8(a) or 8(b)
        hereof.  Furthermore, in the event that any transaction or event
        described or referred to in the immediately preceding sentence
        shall occur, the Committee may provide in substitution of any or
        all of the Optionee's rights under this agreement such
        alternative consideration as the Committee may determine in good
        faith to be equitable under the circumstances.

        9.  Withholding Taxes.  If the Company shall be required to
        withhold any federal, state, local or foreign tax in connection
        with any exercise of the Option or payment of Deferred Dividend
        Shares, the Optionee shall pay the tax or make provisions that
        are satisfactory to the Company for the payment thereof.  The
        Optionee may elect to satisfy all or any part of any such
        withholding obligation by surrendering to the Company a portion
        of the Common Shares that are issuable to the Optionee upon the
        exercise of the Option or payment of Deferred Dividend Shares.
        If such election is made, the shares so surrendered by the
        Optionee shall be credited against any such withholding
        obligation at their fair market value (as determined by the
        Committee from time to time) on the date of such surrender.

        10.  Right to Terminate Employment.  No provision of this
        agreement shall limit in any way whatsoever any right that the
        Company or a subsidiary may otherwise have to terminate the
        employment of the Optionee at any time.
<PAGE>

        11.  Relation to Other Benefits.  Any economic or other benefit
        to the Optionee under this agreement or the Plan shall not be
        taken into account in determining any benefits to which the
        Optionee may be entitled under any profit-sharing, retirement or
        other benefit or compensation plan maintained by the Company or a
        subsidiary and shall not affect the amount of any life insurance
        coverage available to any beneficiary under any life insurance
        plan covering employees of the Company or a subsidiary.

        12.  Amendments.  Any amendment to the Plan shall be deemed to be
        an amendment to this agreement to the extent that the amendment
        is applicable hereto; provided, however, that no amendment shall
        adversely affect the rights of the Optionee with respect to the
        Option or the Deferred Dividend Shares without the Optionee's
        consent.

        13.  Severability.  In the event that one or more of the
        provisions of this agreement shall be invalidated for any reason
        by a court of competent jurisdiction, any provision so
        invalidated shall be deemed to be separable from the other
        provisions hereof, and the remaining provisions hereof shall
        continue to be valid and fully enforceable.


        14.  Governing Law.  This agreement is made under, and shall be
        construed in accordance with, the laws of the State of Ohio.
<PAGE>

        This agreement is executed by the Company on this 21st day of
        April, 1998.

                      THE  TIMKEN  COMPANY

                  By  ___________________________
                      Stephen A. Perry
                      Senior Vice President
                      Human Resources, Purchasing &Communications

        The undersigned Optionee hereby acknowledges receipt of
        an executed original of this agreement and accepts the Option
        granted hereunder and the right to receive Deferred Dividend
        Shares with respect to the Common Shares covered thereby, subject
        to the terms and conditions of the Plan and the terms and
        conditions hereinabove set forth.

                      ______________________________
                            Optionee
                      Date:  _________________________





                                  EXHIBIT 10.1

                                                             TRANSFERABLE

                              THE  TIMKEN  COMPANY

                       Nonqualified Stock Option Agreement

        WHEREAS, _____________(the "Optionee") is an employee of The
        Timken Company (the "Company");

        WHEREAS, the execution of a stock option agreement in the form
        hereof has been authorized by a resolution of the Compensation
        Committee (the "Committee") of the Board of Directors (the
        "Board") of the Company that was duly adopted on April 21, 1998
        (the "Date of Grant"), and is incorporated herein by this
        reference; and

        WHEREAS, the option granted hereby is intended to be a
        nonqualified stock option and shall not be treated as an
        "incentive stock option" within the meaning of that term under
        Section 422 of the Internal Revenue Code of 1986;

        NOW, THEREFORE, pursuant to the Company's Long-term Incentive
        Plan (as Amended and Restated as of December 20, 1995) (the
        "Plan") and subject to the terms and conditions thereof and the
        terms and conditions hereinafter set forth, the Company hereby
        grants to the Optionee (i) a nonqualified stock option (the
        "Option") to purchase __________ shares of the Company's common
        stock without par value (the "Common Shares") at the exercise
        price of thirty-three and three-fourths dollars ($33.75) per
        Common Share (the "Exercise Price") and (ii) the right to receive
        dividend equivalents payable in Common Shares on a deferred basis
        (the "Deferred Dividend Shares") or, at the discretion of the
        Committee, in cash, with respect to the Common Shares covered by
        any unexercised portion of the Option.

        1.   Vesting of Option.  (a)  Unless terminated as hereinafter
        provided, the Option shall be exercisable to the extent of one-
        fourth (1/4th) of the Common Shares covered by the Option after
        the Optionee shall have been in the continuous employ of the
        Company or a subsidiary for one full year from the Date of Grant
        and to the extent of an additional one-fourth (1/4th) thereof
        after each of the next three successive years thereafter during
        which the Optionee shall have been in the continuous employ of
        the Company or a subsidiary.  For the purposes of this agreement:
        "subsidiary" shall mean a corporation, partnership, joint
        venture, unincorporated association or other entity in which the
        Company has a direct or indirect ownership or other equity
        interest; the continuous employment of the Optionee with the
        Company or a subsidiary shall not be deemed to have been
<PAGE>
        interrupted, and the Optionee shall not be deemed to have ceased
        to be an employee of the Company or a subsidiary, by reason of
        the transfer of his employment among the Company and its
        subsidiaries.

        (b)  Notwithstanding the provisions of Section 1(a) hereof, the
        Option shall become immediately exercisable in full upon any
        change in control of the Company that shall occur while the
        Optionee is an employee of the Company or a subsidiary.  For the
        purposes of this agreement, the term "change in control" shall
        mean the occurrence of any of the following events:

        (i)  all or substantially all of the assets of the Company are
        sold or transferred to another corporation or entity, or the
        Company is merged, consolidated or reorganized into or with
        another corporation or entity, with the result that upon
        conclusion of the transaction less than 51 percent of the
        outstanding securities entitled to vote generally in the election
        of directors or other capital interests of the acquiring
        corporation or entity is owned, directly or indirectly, by the
        shareholders of the Company generally prior to the transaction;
        or

        (ii) there is a report filed on Schedule 13D or Schedule 14D-1
        (or any successor schedule, form or report thereto), as
        promulgated pursuant to the Securities Exchange Act of 1934 (the
        "Exchange Act"), disclosing that any person (as the term "person"
        is used in Section 13(d)(3) or Section 14(d)(2) of the Exchange
        Act) has become the beneficial owner (as the term "beneficial
        owner" is defined under Rule 13d-3 or any successor rule or
        regulation thereto under the Exchange Act) of securities
        representing 30 percent or more of the combined voting power of
        the then-outstanding voting securities of the Company; or

        (iii) the Company shall file a report or proxy statement with the
        Securities and Exchange Commission (the "SEC") pursuant to the
        Exchange Act disclosing in response to Item 1 of Form 8-K
        thereunder or Item 5(f) of Schedule 14A thereunder (or any
        successor schedule, form, report or item thereto) that a change
        in control of the Company has or may have occurred, or will or
        may occur in the future, pursuant to any then-existing contract
        or transaction; or

        (iv) the individuals who constituted the Board at the beginning
        of any period of two consecutive calendar years cease for any
        reason to constitute at least a majority thereof unless the
        nomination for election by the Company's shareholders of each new
        member of the Board was approved by a vote of at least two-thirds
        of the members of the Board still in office who were members of
        the Board at the beginning of any such period.

        In the event that any person described in Section 1(b)(ii) hereof
        files an amendment to any report referred to in Section 1(b)(ii)
        hereof that shows the beneficial ownership described in Section
        1(b)(ii) hereof to have decreased to less than 30 percent, or in
        the event that any anticipated change in control referred to in
<PAGE>
        Section 1(b)(iii) hereof does not occur following the filing with
        the SEC of any report or proxy statement described in
        Section 1(b)(iii) hereof because any contract or transaction
        referred to in Section 1(b)(iii) hereof is canceled or abandoned,
        the Committee may nullify the effect of Section 1(b)(ii) or
        1(b)(iii) hereof, as the case may be, and reinstate the
        provisions of Section 1(a) hereof by giving notice thereof to the
        Optionee; provided, however, that any such action by the
        Committee shall not prejudice any exercise of the Option that may
        have occurred prior to the nullification and reinstatement.  The
        provisions of Section 1(b)(ii) hereof shall again become
        automatically effective following any such nullification of the
        provisions thereof and reinstatement of the provisions of Section
        1(a) hereof in the event that any person described in Section
        1(b)(ii) hereof files a further amendment to any report referred
        to in Section 1(b)(ii) hereof that shows the beneficial ownership
        described in Section 1(b)(ii) hereof to have again increased to
        30 percent or more.

        (c)  Notwithstanding the provisions of Section 1(a) hereof, the
        Option shall become immediately exercisable in full if the
        Optionee should die or become permanently disabled (within the
        meaning of the Company's long-term disability plan) while in the
        employ of the Company or any subsidiary, or if the Optionee
        should retire under a retirement plan of the Company or any
        subsidiary (i) at or after age 62 or (ii) at an earlier age with
        the consent of the Company.

        (d)  To the extent that the Option shall have become exercisable
        in accordance with the terms of this agreement, it may be
        exercised in whole or in part from time to time thereafter.

        2.   Termination of Option.  The Option shall terminate
        automatically and without further notice on the earliest of the
        following dates:

        (a)  thirty days after the date upon which the Optionee ceases to
        be an employee of the Company or a subsidiary, unless the
        cessation of his employment (i) is a result of his death,
        disability or retirement with the Company's consent or (ii)
        follows a change in control;

        (b)  five years after the date upon which the Optionee ceases to
        be an employee of the Company or subsidiary (i) as a result of
        his disability, (ii) as a result of his retirement with the
        Company's consent, unless he is also a director of the Company
        who continues to serve as such following his retirement with the
        Company's consent, or (iii) following a change in control, unless
        the cessation of his employment following a change in control is
        a result of his death;

        (c)  one year after the date upon which the Optionee ceases to be
        a director of the Company, but not less than five years after the
        date upon which he ceases to be an employee of the Company or a
        subsidiary, if (i) the cessation of his employment is a result of
        his retirement with the Company's consent and (ii) he continues
<PAGE>
        to serve as a director of the Company following the cessation of
        his employment;

        (d)  one year after the date of the Optionee's death regardless
        of whether he ceases to be an employee of the Company or a
        subsidiary prior to his death (i) as a result of his disability
        or retirement with the Company's consent or (ii) following a
        change in control; or

        (e)  ten years after the Date of Grant.

        For the purposes of this agreement:  "retirement with the
        Company's consent" shall mean the retirement of the Optionee
        prior to age 62, if the Board or the Committee determines that
        his retirement is for the convenience of the Company or a
        subsidiary, or the retirement of the Optionee at or after age 62
        under a retirement plan of the Company or a subsidiary;
        "disability" shall mean that the Optionee has qualified for
        disability benefits under the Company's Long-Term Disability
        Program or any successor disability plan or program of the
        Company.

        In the event that the Optionee shall intentionally commit an act
        that the Committee determines to be materially adverse to the
        interests of the Company or a subsidiary, the Option shall
        terminate at the time of that determination notwithstanding any
        other provision of this agreement.

        3.   Payment of Exercise Price.  The Exercise Price shall be
        payable (a) in cash in the form of currency or check or other
        cash equivalent acceptable to the Company, (b) by transfer to the
        Company of nonforfeitable, unrestricted Common Shares that have
        been owned by the Optionee for at least six months prior to the
        date of exercise or (c) by any combination of the methods of
        payment described in Sections 3(a) and 3(b) hereof.
        Nonforfeitable, unrestricted Common Shares that are transferred
        by the Optionee in payment of all or any part of the Exercise
        Price shall be valued on the basis of their fair market value as
        determined by the Committee from time to time.  Subject to the
        terms and conditions of Section 6 hereof, and subject to any
        deferral election the Optionee may have made pursuant to any plan
        or program of the Company, the Company shall cause certificates
        for any shares purchased hereunder to be delivered to the
        Optionee upon payment of the Exercise Price in full.

        4.   Crediting of Deferred Dividend Shares.  Each Deferred
        Dividend Share represents the right of the Optionee to receive
        one Common Share if and when the Deferred Dividend Share becomes
        nonforfeitable in accordance with Section 5(a) hereof.  Upon the
        determination by the Committee of the number of Deferred Dividend
        Shares to be credited in accordance with this Section 4, Deferred
        Dividend Shares shall be credited annually to the Optionee as of
        December 31 of each year that the Option remains in effect and
        any portion thereof remains unexercised.  The number of Deferred
        Dividend Shares to be credited to the Optionee for any calendar
        year shall be determined as follows:  (a) the total amount per
<PAGE>
        share of cash dividends that were paid on the outstanding Common
        Shares during the calendar year shall be multiplied by the total
        number of Common Shares then covered by both exercisable and
        unexercisable portions of the Option, including any Deferred
        Dividend Shares that shall have been previously credited to the
        Optionee hereunder and remain subject to forfeiture pursuant to
        Section 5(a) hereof; (b) the product of the arithmetical
        operation described in Section 4(a) hereof shall then be divided
        by the average closing price of the Common Shares, as reported on
        the New York Stock Exchange or other national market on which the
        Common Shares are then principally traded, for the 10 trading
        dates immediately preceding December 31; (c) the quotient of the
        arithmetical operation described in Section 4(b) hereof shall be
        the number of Deferred Dividend Shares that shall be credited to
        the Optionee for the calendar year; provided, however, that no
        Deferred Dividend Shares shall be credited to the Optionee for
        any calendar year in which the total net income per share of the
        outstanding Common Shares is not at least 250 percent of the
        total amount of cash dividends per share that were paid on the
        outstanding Common Shares during that calendar year, and no
        Deferred Dividend Shares shall be credited to the Optionee
        following the cessation of his employment with the Company or a
        subsidiary, regardless of the circumstances under which the
        cessation of his employment occurred and notwithstanding that the
        term of the Option or any Deferred Dividend Share remains in
        effect.

        5.   Vesting and Issuance of Deferred Dividend Shares. (a)  A
        Deferred Dividend Share shall become nonforfeitable upon the
        earlier to occur of (i) the expiration of a period of four years
        from the date as of which it is credited to the Optionee on the
        records of the Company, if the Optionee shall have remained in
        the continuous employ of the Company or a subsidiary during that
        period, or (ii) the termination of the Optionee's employment with
        the Company or a subsidiary following a change in control or as a
        result of his death, disability or retirement with the Company's
        consent.  If the Optionee ceases to be an employee of the Company
        or a subsidiary under any circumstances other than those
        described in Section 5(a)(ii) hereof, any Deferred Dividend
        Shares that shall have been previously credited to the Optionee
        hereunder and remain subject to forfeiture at the time of the
        cessation of his employment shall thereupon be forfeited
        automatically and without further notice unless otherwise
        determined by the Committee.

        (b)  Subject to the terms and conditions of Section 6 hereof, and
        subject to any deferral election the Optionee may have made
        pursuant to any plan or program of the Company, Deferred Dividend
        Shares shall be issuable to the Optionee at the time when they
        become nonforfeitable in accordance with Section 5(a) hereof.

        6.   Compliance with Law.  The Company shall make reasonable
        efforts to comply with all applicable federal and state
        securities laws; provided, however, notwithstanding any other
        provision of this agreement, the Option shall not be exercisable
        and the Company shall not be obligated to issue any Common Shares
<PAGE>
        in payment of  Deferred Dividend Shares if the exercise or
        issuance thereof would result in a violation of any such law.  To
        the extent that the Ohio Securities Act shall be applicable to
        the Option, the Option shall not be exercisable and the Company
        shall not be obligated to issue any Common Shares in payment of
        Deferred Dividend Shares unless the Common Shares or other
        securities covered by the Option or to be issued in payment of
        Deferred Dividend Shares are (a) exempt from registration
        thereunder, (b) the subject of a transaction that is exempt from
        compliance therewith, (c) registered by description or
        qualification thereunder or (d) the subject of a transaction that
        shall have been registered by description thereunder.

        7.   Transferability and Exercisability.

        (a)  Except as provided in Section 7(b) below, neither the Option
        nor any Deferred Dividend Shares, including any interest in
        either thereof, shall be transferable by the Optionee except by
        will or the laws of descent and distribution, and the Option
        shall be exercisable during the lifetime of the Optionee only by
        him or, in the event of his legal incapacity to do so, by his
        guardian or legal representative acting on behalf of the Optionee
        in a fiduciary capacity under state law and court supervision.

        (b)  Notwithstanding Section 7(a) above, the Option, any Deferred
        Dividend Shares, or any interest in either thereof, may be
        transferable by the Optionee, without payment of consideration
        therefor, to any one or more members of the immediate family of
        Optionee (as defined in Rule 16a-1(e) under the Exchange Act), or
        to one or more trusts established solely for the benefit of such
        members of the immediate family or to partnerships in which the
        only partners are such members of the immediate family of the
        Optionee; provided, however, that such transfer will not be
        effective until notice of such transfer is delivered to the
        Company; and provided, further, however, that any such transferee
        is subject to the same terms and conditions hereunder as the
        Optionee.

        8.   Adjustments.  The Committee shall make any adjustments in
        the Exercise Price and the number or kind of shares of stock or
        other securities covered by the Option or to be issued in payment
        of Deferred Dividend Shares that the Committee may determine to
        be equitably required to prevent any dilution or expansion of the
        Optionee's rights under this agreement that otherwise would
        result from any (a) stock dividend, stock split, combination of
        shares, recapitalization or other change in the capital structure
        of the Company, (b) merger, consolidation, separation,
        reorganization or partial or complete liquidation involving the
        Company or (c) other transaction or event having an effect
        similar to any of those referred to in Section 8(a) or 8(b)
        hereof.  Furthermore, in the event that any transaction or event
        described or referred to in the immediately preceding sentence
        shall occur, the Committee may provide in substitution of any or
        all of the Optionee's rights under this agreement such
        alternative consideration as the Committee may determine in good
        faith to be equitable under the circumstances.
<PAGE>

        9.   Withholding Taxes.  If the Company shall be required to
        withhold any federal, state, local or foreign tax in connection
        with any exercise of the Option or payment of Deferred Dividend
        Shares, the Optionee shall pay the tax or make provisions that
        are satisfactory to the Company for the payment thereof.  The
        Optionee may elect to satisfy all or any part of any such
        withholding obligation by surrendering to the Company a portion
        of the Common Shares that are issuable to the Optionee upon the
        exercise of the Option or payment of Deferred Dividend Shares.
        If such election is made, the shares so surrendered by the
        Optionee shall be credited against any such withholding
        obligation at their fair market value (as determined by the
        Committee from time to time) on the date of such surrender.

        10.  Right to Terminate Employment.  No provision of this
        agreement shall limit in any way whatsoever any right that the
        Company or a subsidiary may otherwise have to terminate the
        employment of the Optionee at any time.

        11.  Relation to Other Benefits.  Any economic or other benefit
        to the Optionee under this agreement or the Plan shall not be
        taken into account in determining any benefits to which the
        Optionee may be entitled under any profit-sharing, retirement or
        other benefit or compensation plan maintained by the Company or a
        subsidiary and shall not affect the amount of any life insurance
        coverage available to any beneficiary under any life insurance
        plan covering employees of the Company or a subsidiary.

        12.  Amendments.  Any amendment to the Plan shall be deemed to be
        an amendment to this agreement to the extent that the amendment
        is applicable hereto; provided, however, that no amendment shall
        adversely affect the rights of the Optionee with respect to the
        Option or the Deferred Dividend Shares without the Optionee's
        consent.

        13.  Severability.  In the event that one or more of the
        provisions of this agreement shall be invalidated for any reason
        by a court of competent jurisdiction, any provision so
        invalidated shall be deemed to be separable from the other
        provisions hereof, and the remaining provisions hereof shall
        continue to be valid and fully enforceable.

        14.  Governing Law.  This agreement is made under, and shall be
        construed in accordance with, the laws of the State of Ohio.

<PAGE>
        This agreement is executed by the Company on this 21st day of
        April, 1998.

                       THE  TIMKEN  COMPANY

                   By  ___________________________
                       Stephen A. Perry
                       Senior Vice President
                       Human Resources, Purchasing & Communications

        The undersigned Optionee hereby acknowledges receipt of an
        executed original of this agreement and accepts the Option
        granted hereunder and the right to receive Deferred Dividend
        Shares with respect to the Common Shares covered thereby, subject
        to the terms and conditions of the Plan and the terms and
        conditions hereinabove set forth.

                      ______________________________
                            Optionee
                      Date:  _________________________






                                  EXHIBIT 10.2

                               THE TIMKEN COMPANY

                      DEFERRAL OF STOCK OPTION GAINS PLAN


        The Timken Company hereby establishes, effective as of April 21,
        1998, the DEFERRAL OF STOCK OPTION GAINS PLAN for the Company.
        Such Plan provides key executives with the opportunity to defer
        stock option gains, in accordance with the provisions of this
        Plan.

                                    ARTICLE I

                                   DEFINITIONS

        For the purposes hereof, the following words and phrases shall
        have the meanings indicated.

        1.  "Account" shall mean a bookkeeping account in which Gain
        Shares deferred by a Participant shall be recorded and to which
        dividends and distributions may becredited in accordance with
        the Plan.  As set forth in Section 4 of Article II of the Plan, a
        Participant's Account shall consist of two Sub-Accounts -- (i) a
        "Common Share" Sub-Account and (ii) a "Cash" Sub-Account.

        2.  "Beneficiary" or "Beneficiaries" shall mean the person or
        persons  designated by a Participant in accordance with the Plan
        to receive payment of the remaining balance of the Participant's
        Account in the event of the death of the Participant prior  to
        receipt of the entire amount credited to the Participant's
        Account.

        3.  "Board" shall mean the Board of Directors of the Company.

        4.  "Code" shall mean the Internal Revenue Code of 1986, as
        amended.

        5.  "Change in Control" shall have the same meaning as defined
        in the 1996 Deferred Compensation Plan.

        6.  "Committee"  shall mean the Compensation Committee of the
        Board or such other Committee as may be authorized by the Board
        to administer the Plan.

        7.  "Common  Shares" shall mean shares of common stock without
        par value of the Company or any security into which such Common
        Shares  may be changed by reason of any transaction or event of
        the type referred to in Section 9 of Article II of the Plan.
<PAGE>

        8.  "Company" shall mean The Timken Company and its successors,
        including, without limitation, the surviving corporation
        resulting from any merger or consolidation of The Timken Company
        with any other corporation or corporations.

        9.  "1996  Deferred Compensation Plan" shall mean The Timken
        Company 1996 Deferred Compensation Plan, as amended from time to
        time.

        10.  "Disability" shall mean a physical or mental condition of a
        Participant  resulting from a bodily injury, disease or mental
        disorder  which  renders  him  incapable  of  continuing in the
        employment of the Company.  Such Disability shall be  determined
        by the Committee based upon appropriate medical  evidence  and
        examination.

        11.  "Election Agreement"  shall mean an agreement in
        substantially the form attached hereto as Exhibit A, as  modified
        from time to time by the Company.

        12.  "Eligible Associate" shall mean an associate of the Company,
        or a Subsidiary, who is an eligible associate  under the 1996
        Deferred Compensation Plan.  Unless otherwise determined by the
        Committee, an Eligible Associate shall continue as such until
        termination  of  employment.   For purposes of the Plan, a
        "termination of employment" shall not be deemed to occur upon a
        transfer of employment to a Subsidiary or the Company.

        13.  "Gain Shares" shall mean a number of Common Shares equal  to
        the  difference between the number of Common Shares issuable upon
        exercise of the related Option and the number of Common  Shares
        delivered by the Participant in satisfaction of the exercise
        price for such Option.

        14.  "Long-Term  Incentive Plans" shall mean The Timken Company
        Long-Term Incentive Plan, as amended from time to time, and The
        Timken Company 1985 Incentive Plan.

        15.  "Option"  shall  mean  any  stock  option, other than  an
        "incentive stock option" as defined in section 422 of the Code,
        granted to an Eligible Associate under the Long-Term Incentive
        Plans, or any similar plan of the Company.

        16.  "Participant" shall mean any Eligible Associate who has at
        any  time  elected to defer the receipt of Gain Shares in
        accordance with the Plan.

        17.   "Plan" shall mean this deferral plan, which shall be known
        as the Deferral of Stock Option Gains Plan for The Timken
        Company.

        18.  "Subsidiary" shall  mean any corporation, joint venture,
        partnership, unincorporated association or other entity in which
        the Company has a direct or indirect ownership or other equity
        interest and directly or indirectly owns or controls more than 50
        percent of the total combined voting or other  decision-making
        power.
<PAGE>

                                   ARTICLE II

                                ELECTION TO DEFER


        1.  Election  to Defer.  An Eligible Associate who  desires to
        defer Gain Shares pursuant to this Plan must complete and deliver
        an  Election  Agreement  to  the  Director  of  Compensation  and
        Benefits of the Company specifying the number of shares and award
        date(s) of the Option(s) to which the Election Agreement applies.
        By  delivering an Election Agreement, the Participant irrevocably
        waives  his  rights under the related Option to (i) exercise  the
        Option  for cash at any time when the Participant is an  Eligible
        Associate  and (ii) exercise the Option in any manner during  the
        period  commencing  on  the date of the  Election  Agreement  and
        ending six months thereafter; provided, however, that such waiver
        shall  be  null and void in the event that during such  six-month
        period  (a)  the  Participant's employment is terminated  by  the
        Company, (b) the Participant's employment terminates as a  result
        of  his  death or Disability, or (c) there is a Change in Control
        of the Company.

        2.  Effect  of  Election.  In order to  exercise  Options  with
        respect  to  which  an  Election  Agreement  is  in  effect,  the
        Participant  must tender, in satisfaction of the option  exercise
        price, Common Shares which the Participant has owned for at least
        6 months having a fair market value as of the exercise date equal
        to  the aggregate exercise price for the Options exercised.  Upon
        such exercise, the Company shall (i) deliver to the Participant a
        number  of  Common  Shares equal to the number of  Common  Shares
        surrendered  by the Participant in payment of the exercise  price
        and (ii) credit the Gain Shares to the Participant's Account.

        3.  Period  of  Deferral.  The delivery of  Gain  Shares  to  a
        Participant  shall be deferred until (i) the date the Participant
        ceases  to  be an associate by death, retirement or otherwise  or
        (ii)  the  date  otherwise specified by the  Participant  in  the
        Election  Agreement, including a date determined by reference  to
        the  date  the  Participant ceases to be an associate  by  death,
        retirement or otherwise.

        4.  Accounts.  The Account of a Participant shall consist of two
        Sub-Accounts -- (i) the "Common Share" Sub-Account and  (ii)  the
        "Cash"  Sub-Account.   The  Common  Share  Sub-Account,  on   the
        exercise  date of the related Option, shall be credited with  the
        number  of Gain Shares.  Such Sub-Account shall be deemed  to  be
        invested  in  Common  Shares and shall  be  credited  with  stock
        dividends  declared  thereon.  In  the  case  of  cash  or  other
        property  dividends,  a Participant shall  elect  in  the  manner
        described  in  Subsection  4(c)  of  this  Article  whether  such
        dividends  are  credited  to a Participant's  Common  Share  Sub-
        Account or Cash Sub-Account.

<PAGE>
        a)  To  the extent investment in the Participant's Common Share
        Sub-Account  is  elected, on each dividend  payment  date,  the
        Participant's Common Share Sub-Account shall be credited with an
        additional number of Common Shares determined as follows.  First,
        the amount of the cash (or fair market value of other property)
        dividend paid per Common Share shall be multiplied by the number
        of Common Shares covered by the Common Share Sub-Account dividend
        election  as of the record date of the corresponding  dividend.
        Then, that amount shall be divided by the fair market value  of
        one  Common Share on the dividend payment date to arrive at the
        additional number of Common Shares to credit to the Participant's
        Common Share Sub-Account.

        b)  To the extent investment in the Cash Sub-Account is elected,
        on each dividend payment date, the Participant's Cash Sub-Account
        shall be credited with an amount equal to the amount of the cash
        (or fair market value of other property) dividend paid per Common
        Share multiplied by the number of Common Shares covered by  the
        Cash Sub-Account dividend election as of the record date for the
        corresponding dividend.  The Cash Sub-Account will be  credited
        with interest computed quarterly (based on calendar quarters) on
        the  lowest balance in such Sub-Account during each quarter  at
        such rate and in such manner as determined from time to time by
        the  Committee.  Unless otherwise determined by the  Committee,
        interest to be credited hereunder shall be credited at the prime
        rate in effect according to the Wall Street Journal on the last
        day of each calendar quarter plus one percent.  Interest for  a
        calendar quarter shall be credited to the Cash Sub-Account as of
        the first day of the following quarter.

        c)  Each  Participant in his or her Election Agreement shall
        specify whether  cash  or other property  dividends  shall  be
        invested  in his or her Common Share Sub-Account or  Cash  Sub-
        Account.  Until revoked, this election between investment in  a
        Participant's  Common  Share Sub-Account  or  Cash  Sub-Account
        applies to the Gain Shares resulting from this Election Agreement
        and  any  additional Common Shares attributable  to  such  Gain
        Shares.  In  order to be effective to revoke an election  made
        pursuant to this subsection, the revocation must be in  writing
        and delivered to the Director of Compensation and Benefits of the
        Company prior to 30 days before a dividend payment date.

        5.  Payment  of  Accounts.  The number of Common  Shares  in  a
        Participant's  Common  Share  Sub-Account  shall  be  issued   or
        transferred to the Participant in one installment or in a  number
        of approximately equal quarterly installments, as designated  by
        the Participant in the Election Agreement.  Unless a participant
        makes arrangements satisfactory to the Company for the payment of
        any required  withholding taxes, the  number  of  Common  Shares
        issued or transferred in a lump sum or each installment shall  be
        reduced  by a number of Common Shares having a fair market  value
        equal to the amount of any taxes required to be withheld  with
        respect to such lump sum or installment  The one installment  or
        first quarterly installment, as the case may be, shall be made as
        soon as practicable following the end of the period of deferral
        as specified in Section 3 of this Article.  All amounts credited
<PAGE>
        to a Participant's  Cash Sub-Account in respect  of  dividends,
        distributions and interest thereon as provided in  Section  4  of
        this Article  shall likewise be paid to the Participant  at  the
        same time the shares  causing the  dividend,  distribution  or
        interest are transferred to the Participant.

        6.  Death of a Participant.  In the event of the death of a
        Participant, the amount of the Participant's Account shall be
        paid  to the Beneficiary or Beneficiaries designated in a writing
        substantially  in  the form attached hereto as  Exhibit B (the
        "Beneficiary  Designation"), in accordance with the Participant's
        Election Agreement and Section 5 of this Article.  A
        Participant's Beneficiary Designation may be changed at any  time
        prior to his or her death by the execution and delivery of a  new
        Beneficiary  Designation.  The Beneficiary  Designation  on  file
        with  the Company that bears the latest date at the time  of  the
        Participant's  death  shall  govern.   In  the   absence   of   a
        Beneficiary  Designation or the failure  of  any  Beneficiary  to
        survive  the Participant, the amount of the Participant's Account
        shall  be paid to the Participant's estate in a lump sum 90  days
        after  the appointment of an executor or administrator.   In  the
        event of the death of the Beneficiary or Beneficiaries after  the
        death of a Participant, the remaining amount of the Account shall
        be  paid  in a lump sum to the estate of the last Beneficiary  to
        receive payments 90 days after the appointment of an executor  or
        administrator.

        7.  Small   Payments.  Notwithstanding  the   foregoing,   if
        installment payments elected by a Participant would result  in  a
        payment with a value of less than $500, the entire amount of  the
        Participant's Account may at the discretion of the  Committee  be
        paid in a lump sum in accordance with Section 5 of this Article.

        8.  Acceleration.   Notwithstanding  the  provisions  of   the
        foregoing:  (i) if a Change in Control occurs, the amount of each
        Participant's Account shall  immediately be paid to the
        Participant in full; (ii)  in the event  of  an  unforeseeable
        emergency, as defined in section 1.457-2(h)(4) and  (5) of the
        Income  Tax  Regulations, that is caused by an event beyond the
        control  of the Participant or Beneficiary and that would result
        in  severe  financial hardship to the individual if acceleration
        were  not  permitted,  the Committee may in its  sole discretion
        accelerate the payment to the Participant or Beneficiary of the
        amount of his or her Account, but only up to the amount necessary
        to meet the emergency.

        9.  Adjustments.   The Committee may make or provide for such
        adjustments   in  the  numbers  of  Common  Shares credited  to
        Participants' Accounts, and in the kind of shares so credited, as
        the Committee in its sole discretion, exercised in good faith,
        may determine is equitably required to prevent dilution or
        enlargement of the rights of Participants that otherwise would
        result  from (i) any stock dividend, stock split, combination of
        shares, recapitalization or other change in the capital structure
        of  the  Company, or (ii) any merger, consolidation, spin-off,
        split-off, spin-out, split-up, reorganization, partial or
<PAGE>
        complete liquidation or other distribution of assets, issuance of
        rights  or  warrants to purchase securities, or (iii) any other
        corporate transaction or event having an effect similar to any of
        the foregoing.  Moreover, in the event of any such transaction or
        event,  the Committee, in its discretion,  may  provide in
        substitution for any or all Common Shares deliverable under this
        Plan  such  alternative consideration as it, in good  faith, may
        determine to be equitable in the circumstances.

        10.  Fractional  Shares.  The Company shall not be  required to
        issue  any  fractional Common Shares pursuant to this Plan.  The
        Committee may provide for the elimination of fractions or for the
        settlement of fractions in cash.

                                  ARTICLE  III

                                 ADMINISTRATION

        The  Company, through the Committee, shall be responsible for the
        general  administration  of the Plan and  for  carrying  out  the
        provisions hereof.  The Committee shall have all such  powers  as
        may  be  necessary  to  carry out the  provisions  of  the  Plan,
        including  the power to (i) determine all questions  relating  to
        eligibility for participation in the Plan and the amount  in  the
        Account of any Participant and all questions pertaining to claims
        for  benefits and procedures for claim review, (ii)  resolve  all
        other  questions arising under the Plan, including any  questions
        of  construction,  and  (iii) take such  further  action  as  the
        Company  shall deem advisable in the administration of the  Plan.
        The  actions  taken  and  the decisions  made  by  the  Committee
        hereunder shall be final and binding upon all interested parties.
        In  accordance with the provisions of Section 503 of the Employee
        Retirement  Income  Security Act of  1974,  the  Committee  shall
        provide a procedure for handling claims of Participants or  their
        Beneficiaries  under  this  Plan.  Such  procedure  shall  be  in
        accordance with regulations issued by the Secretary of Labor  and
        shall  provide adequate written notice within a reasonable period
        of time with respect to the denial of any such claim as well as a
        reasonable  opportunity  for  a  full  and  fair  review  by  the
        Committee of any such denial.


                                   ARTICLE IV

                            AMENDMENT AND TERMINATION

        The Company reserves the right to amend or terminate the Plan  at
        any  time by action of the Board; provided, however, that no such
        action shall adversely affect any Participant or Beneficiary  who
        has  an Account, or result in the acceleration of payment of  the
        amount  of  any Account (except as otherwise permitted under  the
        Plan), without the consent of the Participant or Beneficiary.
<PAGE>
                                    ARTICLE V

                                  MISCELLANEOUS

        1.  Non-alienation of Deferred Compensation.  Except as permitted
        by  this  Plan,  no  right or interest under  this  Plan  of  any
        Participant or Beneficiary shall, without the written consent  of
        the  Company,  be (i) assignable or transferable in  any  manner,
        (ii)   subject   to  alienation,  anticipation,   sale,   pledge,
        encumbrance,  attachment, garnishment or other legal  process  or
        (iii)  in  any  manner  liable for or subject  to  the  debts  or
        liabilities of the Participant or Beneficiary.

        2.   Interest of Associate.  The obligation of the Company  under
        the  Plan  to  make payment of amounts reflected  in  an  Account
        merely  constitutes the unsecured promise of the Company to  make
        payments  from  its general assets or in the form of  its  Common
        Shares, as  the  case  may  be,  as  provided  herein,  and   no
        Participant or Beneficiary shall have any interest in, or a  lien
        or  prior  claim upon, any property of the Company.   Nothing  in
        this Plan shall be construed as guaranteeing future employment to
        Eligible Associates, and nothing in this Plan shall be considered
        in  any manner a contract of employment.  It is the intention  of
        the  Company that the Plan be unfunded for tax purposes  and  for
        purposes of Title I of ERISA.  The Company may create a trust  to
        hold  funds,  Common Shares or other securities  to  be  used  in
        payment  of  its obligations under the Plan, and  may  fund  such
        trust; provided, however, that any funds contained therein  shall
        remain liable for the claims of the Company's general creditors.

        3.  Claims of Other Persons.  The provisions of the Plan shall in
        no  event  be  construed  as giving any  other  person,  firm  or
        corporation  any legal or equitable right as against the  Company
        or  any Subsidiary or the officers, employees or directors of the
        Company  or  any  Subsidiary,  except  any  such  rights  as  are
        specifically provided for in the Plan or are hereafter created in
        accordance with the terms and provisions of the Plan.

        4.   Severability.   The invalidity and unenforceability  of  any
        particular  provision  of the Plan shall  not  affect  any  other
        provision hereof, and the Plan shall be construed in all respects
        as  if  such  invalid  or  unenforceable provision  were  omitted
        herefrom.

        5.    Governing Law.  Except to the extent preempted  by  federal
        law,  the  provisions of the Plan shall be governed and construed
        in accordance with the laws of the State of Ohio.

        6.   Relationship to Other Plans.  This Plan is intended to serve
        the purposes of and to be consistent with the Long-Term Incentive
        Plans and any similar plan approved by the Committee for purposes
        of this Plan.  The issuance or transfer of Common Shares pursuant
        to  this  Plan shall be subject in all respects to the terms  and
        conditions  of the Long-Term Incentive Plans and any  other  such
        plan.   Without limiting the generality of the foregoing,  Common
        Shares credited to the Accounts of Participants pursuant to  this
<PAGE>
        Plan shall be taken into account for purposes of Section 3 of the
        Long-Term  Incentive Plans (Shares Available Under the Plan)  and
        for  purposes of the corresponding provisions of any  other  such
        plan.
<PAGE>
                                                        EXHIBIT A


                       DEFERRAL OF STOCK OPTION GAINS PLAN

                               THE TIMKEN COMPANY

                               ELECTION AGREEMENT


        I, ____________________________, hereby elect to participate
        in the Deferral of Stock Option Gains Plan for The Timken Company
        (the "Plan") as follows:

                          I.   DEFERRAL OF GAIN SHARES

        1.   Number of Common Shares that I am entitled to receive
             upon exercise of the Option to which this Election
             Agreement applies (in the event of a partial exercise
             of an Option, this Election Agreement applies to the
             Common Shares that would be the first to be received):

             _______ Common Shares

        2.   Grant date(s) of Option:

             _____________________

        3.   Please make payment of the Gain Shares resulting from
             the exercise of the Option to which this Election
             Agreement applies, together with all cash accumulated
             in my Cash Sub-Account attributable to such Gain Shares
             and any additional Common Shares in my Common Share Sub-
             Account attributable to such Gain Shares, as follows:

             a.   Pay in lump sum [    ]
             b.   Pay in ______ approximately equal quarterly
                  installments [    ]

        4.   Please defer payment or make payment of first installment as
             follows:

             a.   Defer until the date I cease to be an associate [    ]
             b.   Defer until _______ [    ] (specify date or number of
                  years following termination of employment)


<PAGE>
                                 II.  DIVIDENDS

        1.   Please credit cash or other non-stock property
             dividends earned with respect to the Gain Shares, as
             well as additional Common Shares attributable to such
             Gain Shares, reflected in my Common Share Sub-Account
             as follows:

             a.   Reinvest in Commmon Shares in my Common Share
                  Sub-Account [ ]

             b.   Credit to my Cash Sub-Account [ ]


                         III.  SIGNATURE/AUTHORIZATION

        I acknowledge that I have reviewed the Plan and understand that
        my participation will be subject to the terms and conditions
        contained in the Plan.  Capitalized terms used, but not otherwise
        defined, in this Election Agreement shall have the respective
        meanings assigned to them in the Plan.

        I understand that my election under that my election under Part
        II relating to dividends applies to the Gain Shares resulting
        from this Election Agreement and any additional Common Shares
        attributable to such Gain Shares reflected in my Common Shares
        Sub-Account.  I understand that, in order to revoke or modify
        this dividend election, the revocation or modification must be in
        writing and delivered to the Director - Compensation and Benefits
        prior to 30 days before a dividend payment date.

        I acknowledge that I have been advised to consult with my own
        financial, tax, estate planning and legal advisors before making
        this election to defer in order to determine the tax effects and
        other implications of my participation in the Plan.



        Dated this ______ day of _____, 1998.


        ________________________________        _________________________
         (Signature)                              (Print or type name)




<PAGE>
                                                                EXHIBIT B

                               THE TIMKEN COMPANY

                       DEFERRAL OF STOCK OPTION GAINS PLAN

                            BENEFICIARY DESIGNATIONS

        In accordance with the terms and conditions of the Deferral of
        Stock Option Gains Plan (the "Plan"), I hereby designate the
        person(s) indicated below as my beneficiary(ies) to receive the
        amounts payable under said Plan.

                Name   _______________________________

                Address_______________________________
                       _______________________________
                       _______________________________

                Social Sec. Nos. of Beneficiary(ies) _______________________

                Relationship(s)     _____________________________________

                Date(s) of Birth    _____________________________________

        In the event that the above-named beneficiary(ies) predecease(s)
        me, I hereby designate the following person as beneficiary(ies);

                Name  _______________________________

                Address______________________________
                       _______________________________
                       _______________________________

                Social Sec. Nos. of Beneficiary(ies) _______________________

                Relationship(s)     _____________________________________

                Date(s) of Birth    _____________________________________

        I hereby expressly revoke all prior designations of
        beneficiary(ies), reserve the right to change the
        beneficiary(ies) herein designated and agree that the rights of
        said beneficiary(ies) shall be subject to the terms of the Plan.
        In the event that there is no beneficiary living at the time of
        my death, I understand that the amounts payable under the Plan
        will be paid to my estate.

        ___________________________        _________________________
                    Date                            (Signature)
                                           _________________________
                                              (Print or type name)





<TABLE>
Exhibit 11 - COMPUTATION OF PER SHARE EARNINGS
(Thousands of dollars, except per share data)
<CAPTION>

                                                     Three Months Ended March 31
                                                         1998            1997
                                                      ----------      ----------
BASIC
<S>                                                  <C>             <C>
Average shares outstanding                            62,481,627      62,448,532
Net income                                               $49,136         $41,066

     Per-share amount                                      $0.79           $0.66
                                                           =====           =====


DILUTED
Average shares outstanding                            62,481,627      62,448,532
Effect of dilutive securities based on the
  treasury stock method using the average
  market  price if higher than the exercise price        849,932         934,726
                                                      ----------      ----------
                                                      63,331,559      63,383,258
Net income                                               $49,136         $41,066

     Per-share amount                                      $0.78           $0.64
                                                           =====           =====
</TABLE>


                                  EXHIBIT 12
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


                                                          Three Months Ended
                                                         Mar. 31      Mar. 31
                                                          1998          1997
                                                         -------      -------
                                                        (Thousands of dollars)
Income before income taxes,
      extraordinary item and cumulative
      effect of accounting changes.                      $79,508       $66,992
Amortization of capitalized interest                         610           530
Interest expense                                           5,863         5,465
Interest portion of rental expense                           607           655
                                                         -------       -------
Earnings                                                 $86,588       $73,642
                                                         =======       =======

Interest                                                 $ 7,076       $ 5,692
Interest portion of rental expense                           607           655
                                                         -------       -------
Fixed Charges                                            $ 7,683       $ 6,347
                                                         =======       =======

Ratio of Earnings to Fixed Charges                         11.27         11.60
                                                         =======       =======


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S CONSOLIDATED BALANCE SHEET AND PROFIT & LOSS FINANCIAL STATEMENTS AND
IS QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          15,985
<SECURITIES>                                         0
<RECEIVABLES>                                  402,439
<ALLOWANCES>                                     7,334
<INVENTORY>                                    480,106
<CURRENT-ASSETS>                               940,585
<PP&E>                                       2,704,641
<DEPRECIATION>                               1,459,839
<TOTAL-ASSETS>                               2,425,032
<CURRENT-LIABILITIES>                          609,572
<BONDS>                                        239,814
                                0
                                          0
<COMMON>                                       294,357
<OTHER-SE>                                     743,763
<TOTAL-LIABILITY-AND-EQUITY>                 2,425,032
<SALES>                                        707,381
<TOTAL-REVENUES>                               707,381
<CGS>                                          533,015
<TOTAL-COSTS>                                  533,015
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,863
<INCOME-PRETAX>                                 79,508
<INCOME-TAX>                                    30,372
<INCOME-CONTINUING>                             49,136
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    49,136
<EPS-PRIMARY>                                      .79
<EPS-DILUTED>                                      .78
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission