TIMKEN CO
10-K, 1999-03-30
BALL & ROLLER BEARINGS
Previous: TEXAS PACIFIC LAND TRUST, 10-K405, 1999-03-30
Next: TOKHEIM CORP, DEF 14A, 1999-03-30



                                                                       1
                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549
                                     FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES AND EXCHANGE ACT OF 1934

For the Fiscal Year Ended                     Commission File Number 1-1169
December 31, 1998
                               THE TIMKEN COMPANY
              ______________________________________________________
              (Exact name of registrant as specified in its charter)

             Ohio                                             34-0577130
________________________________________                ___________________
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

1835 Dueber Avenue, S.W., Canton, Ohio                       44706-2798
________________________________________                ___________________
(Address of principal executive offices)                      (Zip Code)

Registrants telephone number, including area code          (330)438-3000
                                                        ___________________

Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of Each Exchange
      Title of Each Class                              on Which Registered
______________________________                      _______________________
Common Stock without par value                      New York Stock Exchange
Rights to Purchase Common Stock without par value   New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months, and (2) has been subject to such
filing requirements for the past 90 days.    YES  X                  NO
                                                 ___                    ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X].

<PAGE>
                                                                      2

The aggregate market value of the voting stock held by all shareholders
other than shareholders identified under item 12 of this Form 10-K as of
February 19, 1999, was $946,108,777 (representing 50,968,823 shares).

Indicate the number of shares outstanding of each of the issuer's classes
of Common Stock, as of February 19, 1999.

Common Stock without par value--61,876,547 shares (representing a market
value of $1,148,583,404).


DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to Shareholders for the year ended
December 31, 1998, are incorporated by reference into Parts I and II.

Portions of the proxy statement for the annual meeting of shareholders to
be held on April 20, 1999, are incorporated by reference into parts III
and IV.

Exhibit Index may be found on Pages 19 through 22.

<PAGE>
                                                                      3

PART I
______
   Item 1.  Description of Business
   ________________________________
   General
   _______

   As used herein the term "Timken" or the "company" refers to The Timken
   Company and its subsidiaries unless the context otherwise requires.
   Timken, an outgrowth of a business originally founded in 1899, was
   incorporated under the laws of Ohio in 1904.

   Products
   ________

   Timken's products are divided into two industry segments.  The first
   includes anti-friction bearings;  the second industry segment is steel.

   Anti-friction bearings constitute Timken's principal industry product.
   Basically, the tapered roller bearing made by Timken is its principal
   product in the anti-friction industry segment.  It consists of four
   components:  (1) the cone or inner race, (2) the cup or outer race, (3)
   the tapered rollers which roll between the cup and cone, and (4) the
   cage which serves as a retainer and maintains proper spacing between
   the rollers.  These four components are manufactured or purchased and
   are sold in a wide variety of configurations and sizes.  Sensing
   devices are added to the basic tapered roller bearing and sold to sport
   utility vehicle and light truck markets.

   Matching bearings to service requirements of customers' applications
   requires engineering, and oftentimes sophisticated analytical
   techniques.  The design of every tapered roller bearing made by Timken
   permits distribution of unit pressures over the full length of the
   roller.  This fact, coupled with its tapered design, high precision
   tolerance and proprietary internal geometry and premium quality
   material, provides a bearing with high load carrying capacity,
   excellent friction-reducing qualities and long life.

   Timken also produces super precision ball and roller bearings for use in
   aerospace, medical / dental, computer disk drives and other markets having
   high precision applications.  These bearings are mostly produced at
   Timken Aerospace & Super Precision Bearings, a subsidiary of the company.
   They utilize ball and straight rolling elements and are in the super
   precision end of the general ball and straight roller bearing product
   range in the bearing industry.  A majority of Timken Aerospace & Super
   Precision Bearings' products are special custom-designed bearings and
   spindle assemblies.  They often involve specialized materials and coatings
   for use in applications that subject the bearings to extreme operating
   conditions of speed and temperature.

<PAGE>
                                                                      4

   Products (cont.)
   ________________

   Other bearing products manufactured by Timken include cylindrical,
   spherical, straight and ball bearings for industrial markets.  These
   bearings feature non-tapered rolling elements.  In addition, Timken
   produces custom-designed products called SpexxTM performance
   Bearings.  The product line includes both tapered and cylindrical
   roller bearings and provides cost-effective solutions for selective
   applications.  In October 1998, the company introduced the new Timken
   IsoClassTM brand of tapered roller bearings.  This gives Timken access
   to 95% of the market for ISO tapered roller bearings which are about one
   half of today's total tapered roller bearing market.

   In addition to bearing products, Timken is also expanding its presence
   in providing bearing reconditioning services for industrial and railroad
   markets as evidenced by the acquisition of Bearing Repair Specialists in
   South Bend, Indiana, in May, 1998.  Additional evidence of this commitment
   was the second quarter 1998 announcement to build a railroad bearing
   reconditioning facility in Benoni, South Africa, where the company has
   operated a bearing manufacturing plant since 1951.

   Steel products include steels of low and intermediate alloy, vacuum-
   processed alloys, tool steel and some carbon grades.  These are
   available in a wide range of solid and tubular sections with a variety
   of finishes.

   The company also produces custom-made steel products including precision
   steel components for automotive and industrial customers.  The development
   of the precision steel components business has provided the company with
   the opportunity to further expand its market for tubing and capture more
   higher-value steel sales.  This also enables the company's traditional
   tubing customers in the automotive and bearing industries to take
   advantage of higher-performing components that cost less than those they
   now use.  This activity is a growing portion of the Steel business.

   Sales and Distribution
   ______________________

   Timken's products in the bearing industry segment are sold principally
   by its own sales organization.  A major portion of the shipments are
   made directly from Timken's plants and the balance from warehouses
   located in a number of cities in the United States, Canada, England,
   France, Germany, Mexico, Singapore, Argentina and Australia.  These
   warehouse inventories are augmented by authorized distributor and
   jobber inventories throughout the world which provide local availability
   when service is required.

<PAGE>
                                                                      5
   Sales and Distribution (cont.)
   ______________________________

   The company operates an Export Service Center in Atlanta, Georgia, which
   specializes in the export of tapered roller bearings for the replacement
   markets in the Caribbean, Central and South America and other regions.
   Timken's tapered roller bearings and other bearing types are used in
   general industry and in a wide variety of products including passenger
   cars, trucks, railroad cars and locomotives, machine tools, rolling
   mills and farm and construction equipment.  Timken Aerospace & Super
   Precision Bearings' products, which are at the super precision end of
   the general ball and straight roller bearing segment, are used in
   aircraft, missile guidance systems, computer peripherals, and medical /
   dental instruments.

   A significant portion of Timken's steel production is consumed in its
   bearing operations.  In addition, sales are made to other anti-friction
   bearing companies and to the aircraft, automotive and truck,
   construction, forging, oil and gas drilling and tooling industries.  In
   addition, sales are made to steel service centers.  Timken's steel
   products are sold principally by its own sales organization.  Most
   orders are custom made to satisfy specific customer applications and are
   shipped directly to customers from Timken's steel manufacturing plants.

   Timken has a number of customers in the automotive industry including
   both manufacturers and suppliers.  However, Timken feels that because of
   the size of that industry, the diverse bearing applications, and the
   fact that its business is spread among a number of customers, both
   foreign and domestic, in original equipment manufacturing and
   aftermarket distribution, its relationship with the automotive industry
   is well diversified.

   Timken has entered into individually negotiated contracts with some of
   its customers in both the bearing and steel segments.  These contracts
   may extend for one or more years and, if a price is fixed for any period
   extending beyond current shipments, customarily include a commitment by
   the customer to purchase a designated percentage of its requirements
   from Timken.  Contracts extending beyond one year that are not subject
   to price adjustment provisions do not represent a material portion of
   Timken's sales.  Timken does not believe that there is any significant
   loss of earnings risk associated with any given contract.

   Industry Segments
   _________________

   The company has two reportable segments:  Bearings and Steel.  Segment
   information in Note 11 of the Notes to Consolidated Financial
   Statements and Information by Industry and Geographic Area on pages 32
   and 33 of the Annual Report to Shareholders for the year ended
   December 31, 1998, are incorporated herein by reference.  Export sales
   from the U.S. and Canada are not separately stated since such sales
   amount to less than 10% of revenue.  The company's Bearings business has
   historically participated in the worldwide bearing markets while
   Steel has concentrated on U.S. markets.

<PAGE>
                                                                      6
   Industry Segments (cont.)
   _________________________

   Timken's non-U.S. operations are subject to normal international
   business risks not generally applicable to domestic business.  These
   risks include currency fluctuation, changes in tariff restrictions, and
   restrictive regulations by foreign governments including price and
   exchange controls.

   Competition
   ___________

   Both the anti-friction bearing business and the steel business are
   extremely competitive.  The principal competitive factors involved, both
   in the United States and in foreign markets, include price, product
   quality, service, delivery, order lead times and technological
   innovation.

   Timken manufactures an anti-friction bearing known as the tapered roller
   bearing.  The tapered principle of bearings made by Timken permits ready
   absorption of both radial and axial loads in combination.  For this
   reason, they are particularly well adapted to reducing friction where
   shafts, gears or wheels are used.  Timken also produces super precision
   ball and straight roller bearings at its Timken Aerospace & Super
   Precision Bearings subsidiary.  With recent acquisitions, the company has
   selectively expanded its product line to include other bearing types.
   However, since the invention of the tapered roller bearing by its founder,
   Timken has maintained primary focus in its product and process technology
   on the tapered roller bearing segment.  This has been important to its
   ability to remain one of the leaders in the world's bearing industry.
   This contrasts with the majority of Timken's major competitors who focus
   more heavily on other bearing types such as ball, straight roller,
   spherical roller and needle for the general industrial and automotive
   markets and are, therefore, less specialized in the tapered roller bearing
   segment.  Timken competes with domestic manufacturers and many foreign
   manufacturers of anti-friction bearings.

   The anti-friction bearing business is intensely competitive in every
   country in which Timken competes.  With the collapse of the former
   Soviet Union and the modernization of existing capacity in many
   countries, there remain substantial downward pricing pressures in the
   United States and other countries even during periods of significant
   demand in the United States and other markets.  Moreover, international
   price discrimination by certain of Timken's foreign competitors and the
   continued absorption of antidumping duties by companies related to the
   foreign producers in the United States create additional pricing
   pressures in the United States.  Imports of tapered roller bearings into
   the United States in 1998 were $260 million or approximately 18 percent
   of the domestic tapered roller bearing market.  In addition, Timken
   estimates the tapered roller bearings contained as components of foreign
   automobiles and heavy equipment produced outside the United States and
   imported into this country, to be approximately $210 million in 1998.

<PAGE>
                                                                      7
   Competition (cont.)
   ______________________________

   To address the problem of injurious dumping by various foreign
   competitors, the company has pursued its legal rights in the United
   States and in other parts of the world for many years.  In the United
   States, antidumping orders are outstanding from cases brought by the
   company in the early 1970s and in 1986.  The antidumping finding issued
   in 1976 pertains to tapered roller bearings from Japan that have an
   outside diameter of 4 inches or less but excluding unfinished components
   or parts.  The finding does not apply to one major Japanese producer.
   In August 1986, the company filed an antidumping petition on behalf of
   the U.S. tapered roller bearing industry with both the U.S.
   International Trade Commission and the U.S. Department of Commerce
   alleging that imports of tapered roller bearings (including unfinished
   parts and components from six countries (China, Romania, Yugoslavia,
   Italy, Hungary and Japan) to the extent not covered by the 1976
   finding) were being sold at less than fair value in the United States
   and were causing material injury to the domestic industry.  The U.S.
   Department of Commerce found that product from each of the countries was
   being sold in the United States at less than fair value or "dumped," and
   the U.S. International Trade Commission found such imports were causing
   injury to the domestic industry.  The Commerce Department's notice also
   identified the amount by which selling prices of the foreign producers
   were less than fair value.  This amount is expressed as a weighted
   average percentage for each company investigated and is often referred
   to as the "final margin" for a particular time period.  The final
   margins for Japanese producers as originally calculated in 1986-87 were
   approximately 36 percent for the major producers.  Final margins for
   producers in other countries varied but were above 100% for one foreign
   producer.  If requested by foreign producers, importers or domestic
   producers, the dumping margins (if any) will be examined for a more
   recent time period.

   Substantial dumping margins have been found for most or all of the major
   producers in Japan for most years since the antidumping orders issued.
   On November 17, 1998, the U.S. Department of Commerce issued final
   margins for companies investigated for the 1996-97 time period, finding
   dumping margins that ranged from 7.62% to 19.78%.

   Significant dumping margins continue to be found for certain producers
   from other countries covered by orders.  For some countries covered by
   the orders, imports have declined or ceased.  Some foreign producers and
   exporters / resellers have ceased dumping.  The orders were revoked for
   Yugoslavia in 1995 and for Italy in 1996 as well as for selected
   individual producers in the other orders over time.  Importers
   are required to post a cash deposit with the U.S. Customs Service equal
   to the final margin from the most recent period that has been published
   for a particular foreign producer from a country where an order remains
   outstanding.  If no dumping is found or the amount of dumping is less
   than the cash deposit, the importer receives a refund with interest.  If
   the dumping found in the review is greater than the amount posted as a
   cash deposit, the difference must be paid to the U.S. Customs Service
   with interest.

<PAGE>
                                                                      8
   Competition (cont.)
   ______________________________

   Timken has remained deeply concerned about the persistence of unfair
   trade practices in its major markets and has participated in the
   administrative review process in the United States and elsewhere to
   assure that conditions of fair trade are restored if possible.  The
   company has pursued and continues to pursue legislative changes to
   neutralize the price depressing effect of duty absorption that has
   continued in the United States for more than 20 years in some cases.
   The existence of the orders reduces the commercial harm that would
   otherwise be experienced by the company from the continued dumping
   practices of certain foreign competitors.  In accord with the
   international treaty obligations of the United States, each existing
   antidumping duty finding or order, including those covering tapered
   roller bearings, will be subject to review by U.S. government agencies
   to determine whether dumping and injury to the domestic industry are
   likely to continue or recur if it is revoked.  These reviews will
   commence for the finding and orders covering tapered roller bearings in
   April 1999.  The company intends to participate actively in the proceed-
   ings which may conclude in as little as five months but more likely will
   conclude sometime between March and September 2000.  If the U.S.
   government determines that dumping and injury are likely to continue or
   recur, the antidumping duting finding and orders will continue in place.
   If a negative determination is made on either issue for any of the four
   countries covered, the finding or order will be revoked.  By statute,
   the earliest that an order or finding could be revoked is as of January
   1, 2000.

   Timken manufactures carbon and alloy seamless tubing, carbon and alloy
   steel solid bars, tool steels and other custom-made specialty steel
   products.  Specialty steels are characterized by special chemistry,
   tightly controlled melting and precise processing.

   Maintaining high standards of product quality and reliability while
   keeping production costs competitive is essential to Timken's ability to
   compete in the specialty steel industry with domestic and foreign steel
   manufacturers.

   Backlog
   _______

   The backlog of orders of Timken's domestic and overseas operations is
   estimated to have been $1.22 billion at December 31, 1998, and
   $1.37 billion at December 31, 1997.  Actual shipments are dependent upon
   ever-changing production schedules of the customer.  Accordingly, Timken
   does not believe that its backlog data and comparisons thereof as of
   different dates are reliable indicators of future sales or shipments.

<PAGE>
                                                                      9
   Raw Materials
   _____________

   The principal raw materials used by Timken in its North American plants
   to manufacture bearings are its own steel tubing and bars and purchased
   strip steel. Outside North America the company purchases raw materials
   from local sources with whom it has worked closely to assure steel
   quality according to its demanding specifications.  In December 1998,
   the company acquired Desford Steel Tubes Ltd., a steel tube manufacturer
   in Leicester, England.  Now called Timken Desford Steel, the operation
   will be a major source of raw materials for many Timken plants in Europe.

   The principal raw materials used by Timken in steel manufacturing are
   scrap metal, nickel, and other alloys.  Timken believes that the
   availability of raw materials and alloys are adequate for its needs,
   and, in general, it is not dependent on any single source of supply.

   Research
   ________

   Timken's major research center, located in Stark County, Ohio near its
   largest manufacturing plant, is engaged in research on bearings, steels,
   manufacturing methods and related matters.  Research facilities are also
   located at the Timken Aerospace & Super Precision Bearings New Hampshire
   plants, the Duston, England plant, the Latrobe, Pennsylvania plant and
   the facility in Bangelore, India.  Expenditures for research, development
   and testing amounted to approximately $48,000,000 in 1998, $43,000,000 in
   1997, and $41,000,000 in 1996.  The company's research program is
   committed to the development of new and improved bearing and steel
   products, as well as more efficient manufacturing processes and techniques
   and the expansion of application of existing products.

   Environmental Matters
   _____________________

   The company continues to protect the environment and comply with
   environmental protection laws.  The company has invested in pollution
   control equipment and updated plant operational practices.  In 1998,
   the company received the Governor's Award for waste reduction from the
   state of North Carolina.  This makes the third such state award the
   company has received for pollution prevention in the past two years.
   The company believes it has established adequate reserves to cover
   its environmental expenses and has a well-established environmental
   compliance audit program, which includes a proactive approach to
   bringing its domestic and international units to higher standards of
   environmental performance.  This program measures performance against
   local laws as well as to standards that have been established for all
   units worldwide.

   It is difficult to assess the possible effect of compliance with future
   requirements that differ from existing ones.  As previously reported,
   the company is unsure of the future financial impact to the company that
   could result from the United States Environmental Protection Agency's
   (EPA's) final rules to tighten the National Ambient Air Quality Standards
   for fine particulate and ozone.

<PAGE>
                                                                      10

   Environmental Matters (cont.)
   _____________________________

   The company and certain of its U.S. subsidiaries have been designated as
   potentially responsible parties (PRP's) by the United States EPA for
   site investigation and remediation at certain sites under the
   Comprehensive Environmental Response, Compensation and Liability Act
   (Superfund).  The claims for remediation have been asserted against
   numerous other entities, which are believed to be financially solvent
   and are expected to fulfill their proportionate share of the obligation.
   Management believes any ultimate liability with respect to all pending
   actions will not materially affect the company's operations, cash flows
   or consolidated financial position.

   The Timken Aerospace & Super Precision Bearings subsidiary has two
   environmental projects at its manufacturing locations in New Hampshire.
   The company has provided for the costs of these projects, which to date
   have been $3.7 million.  A portion of these costs is being recovered from
   a former owner of the property.  Future operating and maintenance costs
   are expected to be $1.5 million.

   The company continued work in 1998 on environmental projects at its
   locations in Canton and Columbus, Ohio.  Costs for these two projects
   are estimated to be about $2.1 million.  Remediation system upgrades
   became operational in August 1998 at the Columbus, Ohio plant.

   Patents, Trademarks and Licenses
   ________________________________

   Timken owns a number of United States and foreign patents, trademarks
   and licenses relating to certain of its products.  While Timken regards
   these as items of importance, it does not deem its business as a whole,
   or either industry segment, to be materially dependent upon any one
   item or group of items.

   Employment
   __________

   At December 31, 1998, Timken had 21,046 associates.  Thirty-seven percent
   of Timken's U.S. associates are covered under collective bargaining
   agreements.  None of Timken's U.S. associates are covered under
   collective bargaining agreements that expire within one year.

   Executive Officers of the Registrant
   ____________________________________

   The officers are elected by the Board of Directors normally for a term
   of one year and until the election of their successors.  All officers
   have been employed by Timken or by a subsidiary of the company during
   the past five-year period.  The Executive Officers of the company as of
   February 19, 1999, are as follows:

<PAGE>
                                                                     11

                                       Current Position and Previous
   Name                Age             Positions During Last Five Years
   ___________________ ___     ____________________________________________

   W. R. Timken, Jr.   60      1993  Chairman - Board of Directors;
                               1997  Chairman, President and Chief
                                        Executive Officer; Director;
                                        Officer since 1968.

   R. L. Leibensperger 60      1993  Vice President - Technology;
                               1995  Executive Vice President and President
                                        - Bearings;
                               1997  Executive Vice President, Chief
                                        Operating Officer and President
                                        - Bearings; Officer since 1986.

   B. J. Bowling       57      1993  Executive Vice President - Latrobe Steel
                                        Company;
                               1995  President - Latrobe Steel Company;
                               1996  Executive Vice President and President
                                        - Steel;
                               1997  Executive Vice President, Chief
                                        Operating Officer and President
                                        - Steel; Officer since 1996.

   L. R. Brown         63      1993  Vice President and General Counsel;
                                        Secretary;
                               1998  Senior Vice President and General
                                        Counsel; Secretary; Officer
                                        since 1990.

   J. T. Elasser       46      1993  Deputy Managing Director - Bearings -
                                        Europe, Africa and West Asia;
                               1995  Managing Director - Bearings - Europe,
                                        Africa and West Asia;
                               1996  Vice President - Bearings - Europe,
                                        Africa and West Asia;
                               1998  Group Vice President - Bearings -
                                        Rail, Europe, Africa and West Asia;
                                        Officer since 1996.

   J. W. Griffith      45      1993  Director - Manufacturing - Bearings -
                                        North and South America;
                               1993  Vice President - Manufacturing -
                                        Bearings - North America;
                               1996  Vice President - Bearings - North
                                        American Automotive, Rail, Asia
                                        Pacific and Latin America;
                               1998  Group Vice President - Bearings -
                                        North American Automotive, Asia
                                        Pacific and Latin America; Officer
                                        since 1996.

<PAGE>
                                                                     12

                                        Current Position and Previous
   Name                Age             Positions During Last Five Years
   ___________________ ___     ____________________________________________
   Karl P. Kimmerling  41      1993  General Manager - Primary Operations
                                        and Engineering - Latrobe Steel
                                        Company;
                               1995  President - Canadian Timken Ltd.;
                               1996  Vice President - Manufacturing -
                                        Steel;
                               1998  Group Vice President - Alloy Steel;
                                        Officer since 1998.

   G. E. Little        55      1993  Vice President - Finance; Treasurer;
                               1998  Senior Vice President - Finance;
                                        Treasurer; Officer since 1990.

   S. J. Miraglia, Jr. 48      1993  Vice President - Manufacturing - Steel;
                               1994  Director - Manufacturing - Europe,
                                        Africa and West Asia;
                               1996  Vice President - Bearings - North
                                        American Industrial and Super
                                        Precision;
                               1998  Group Vice President - Bearings -
                                        North American Industrial and Super
                                        Precision; Officer since 1996.

   S. A. Perry         53      1993  Vice President - Human Resources and
                                        Logistics;
                               1998  Senior Vice President - Human
                                        Resources, Purchasing and
                                        Communications; Officer since 1993.

   Hans J. Sack        44      1993  General Manager - Parts Business -
                                        Steel;
                               1994  Vice President - Manufacturing -
                                        Steel;
                               1996  President - Latrobe Steel Company;
                               1998  Group Vice President - Specialty Steel
                                        and President - Latrobe Steel
                                        Company; Officer since 1998.

   J. J. Schubach      62      1993  Vice President - Strategic Management;
                               1996  Vice President - Strategic Management
                                        and Continuous Improvement;
                               1998  Senior Vice President - Strategic
                                        Management and Continuous
                                        Improvement; Officer since 1984.

<PAGE>
                                                                     13

                                        Current Position and Previous
   Name                Age             Positions During Last Five Years
   ___________________ ___     ____________________________________________

   T. W. Strouble      60      1993  Vice President - Sales and Marketing -
                                        Bearings - North and South America;
                               1995  Vice President - Technology;
                               1998  Senior Vice President - Technology
                                        Officer since 1995.

   W. J. Timken        56      1993  Vice President; Director; Officer
                                        since 1992.


<PAGE>
                                                                     14
   Item 2.  Properties
   ___________________

   Timken has bearing and steel manufacturing facilities at several
   locations in the United States.  Timken also has bearing manufacturing
   facilities in several countries outside the United States.  The
   aggregate floor area of these facilities worldwide is approximately
   14,096,000 square feet, all of which, except for approximately 385,000
   square feet, is owned in fee.  The buildings occupied by Timken are
   principally of brick, steel, reinforced concrete and concrete block
   construction, all of which are suitably equipped and in satisfactory
   operating condition.

   Timken's bearing manufacturing facilities in the United States are
   located in Ashland, Bucyrus, Canton, Columbus and New Philadelphia,
   Ohio; Altavista and Richmond, Virginia; Asheboro and Lincolnton, North
   Carolina; Carlyle, Illinois; South Bend, Indiana; Gaffney, South
   Carolina; Keene and Lebanon, New Hampshire; Knoxville, Tennessee;
   Lenexa, Kansas; North Little Rock, Arkansas; Ogden, Utah and Orange,
   California.  These facilities, including the research facility in
   Canton, Ohio, and warehouses at plant locations, have an aggregate
   floor area of approximately 4,702,000 square feet.

   Timken's bearing manufacturing plants outside the United States are
   located in Ballarat, Australia; Benoni, South Africa; Cogozzo, Italy;
   Colmar, France; Duston, Northampton and Wolverhampton, England; Medemblik,
   The Netherlands; Ploesti, Romania; Sao Paulo, Brazil; Singapore;
   Sosnowiec, Poland; St. Thomas, Canada and Yantai, China.  The
   facilities, including warehouses at plant locations, have an aggregate
   floor area of approximately 3,541,000 square feet.

   Timken's steel manufacturing facilities in the United States are located
   in Canton, Eaton, Wauseon and Wooster, Ohio; Columbus, North Carolina;
   Franklin and Latrobe, Pennsylvania and Winchester, Kentucky.  These
   facilities have an aggregate floor area of approximately 5,020,000
   square feet.

   Timken's steel manufacturing facility outside the United States is
   located in Leicester, England.  This facility has an aggregate floor
   area of approximately 590,000 square feet.  Timken also has a tool
   steel finishing and distribution facility in Sheffield, England.  This
   facility has an aggregate floor area of approximately 244,000 square feet.

   In addition to the manufacturing and distribution facilities discussed
   above, Timken owns warehouses and steel distribution facilities in the
   United States, Canada, England, France, Scotland, Singapore, Germany,
   Mexico, Argentina and Australia, and leases several relatively small
   warehouse facilities in cities throughout the world.

   During the first half of 1998, Timken's Bearings and Steel businesses
   continued to experience high plant utilization as a result of increased
   sales in most industries and geographic areas.  However, plant utilization
   decreased during the last half of the year as a result of general world
   economic difficulties which decreased demand in the oil country and
   general industrial markets.

<PAGE>
                                                                     15
   Properties (cont.)
   __________________

   Timken's manufacturing facilities expanded during 1998 as a result
   of its two most recent acquisitions.  In May, the company acquired
   Bearing Repair Specialists, an industrial bearing repair business in
   South Bend, Indiana, that reconditions or modifies a wide variety of
   bearing types for industrial customers in the United States and Canada.
   The facility includes floor space of approximately 40,000 square feet
   and employs some 19 associates.

   In December, the company acquired Desford Steel Tubes Ltd. of Leicester,
   England, a manufacturer of seamless mechanical tubing of consistent
   quality necessary for bearing, automotive, off-highway and defense
   applications.  The facility includes floor space of approximately 590,000
   square feet and employs some 571 associates.

   In the second quarter, Timken made the announcement to build a railroad
   bearing reconditioning facility in Benoni, South Africa, where the company
   has operated a bearing manufacturing plant since 1951.  Also in the second
   quarter, growing demand for the advanced bearings produced at the Altavista
   Bearing Plant in Virginia for the light truck and sport utility vehicle
   markets prompted the plant's third expansion since it was built in 1991.

   During the third quarter, Timken dedicated its $55 million rolling mill
   investment at the Harrison Steel Plant in Canton, Ohio.  The 119,000
   square foot facility houses a new rolling mill and bar processing
   equipment.

   In September 1998, the company announced that Australian Timken would be
   closing its bearing manufacturing operation in Ballarat.  The plant closure
   is now expected to be completed early in the second quarter of 1999.

   As of December 31, 1998, the company was a forty percent shareholder in
   Tata Timken Limited, a joint venture with The Tata Iron and Steel Company
   Limited (TISCO) of India.  The joint venture consists of a manufacturing
   facility in Jamshedpur, India, completed in March of 1992, and six sales
   offices, also located in India.  In February 1999, the company agreed to
   increase its stake in Tata Timken Limited to 80 percent by acquiring the
   40 percent stake held by TISCO.  The transaction was approved by the Indian
   government and completed in March.

   Item 3.  Legal Proceedings
   __________________________

   Not Applicable

   Item 4.  Submission of Matters to a Vote of Security Holders
   ____________________________________________________________

   No matters were submitted to a vote of security holders during the
   fourth quarter ended December 31, 1998.

<PAGE>
                                                                     16
PART II
_______
   Item 5.  Market for the Registrant's Common Equity and Related Stock
   ____________________________________________________________________
            Holder Matters
            ______________

   The company's common stock is traded on the New York Stock Exchange
   (TKR).  The estimated number of record holders of the company's common
   stock at December 31, 1998, was 8,939.  The estimated number of
   shareholders at December 31, 1998, was 45,942.

   High and low stock prices and dividends for the last two years are
   presented in the Quarterly Financial Data schedule on Page 1 of the
   Annual Report to Shareholders for the year ended December 31, 1998, and
   is incorporated herein by reference.

   During 1998, the non-United States fiduciary of an employee stock purchase
   and savings plan established and administered in accordance with the laws
   of France purchased 22,625 shares of the company's common stock on the
   New York Stock Exchange on behalf of persons not resident in the United
   States who are employed by subsidiaries of the company.  The purchases were
   made in connection with sales to employees made in reliance on Regulation S
   under the Securities Act of 1933 and were made for an aggregate
   consideration of $522,836.

   Item 6.  Selected Financial Data
   ________________________________

   The Summary of Operations and Other Comparative Data on Pages 34-35
   of the Annual Report to Shareholders for the year ended December 31,
   1998, is incorporated herein by reference.

   Item 7.  Management's Discussion and Analysis of Financial Condition and
   ________________________________________________________________________
            Results of Operation
            ____________________

   Management's Discussion and Analysis of Financial Condition and Results
   of Operations on Pages 17-24 of the Annual Report to Shareholders for
   the year ended December 31, 1998, is incorporated herein by reference.

   In February 1999, the company agreed to increase its stake in Tata Timken
   Limited to 80 percent by acquiring the 40 percent stake held by The Tata
   Iron and Steel Company of India.  The transaction was approved by the
   Indian government and completed in March.
<PAGE>
                                                                      17
   Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
   ____________________________________________________________________

   Information appearing under the caption "Management's Discussion and
   Analysis of Other Information" appearing on page 23 of the Annual
   Report to Shareholders for the year ended December 31, 1998, is
   incorporated herein by reference.

   Item 8.  Financial Statements and Supplementary Data
   ____________________________________________________

   The Quarterly Financial Data schedule included on Page 1, the
   Consolidated Financial Statements of the registrant and its subsidiaries
   on Pages 18-24, the Notes to Consolidated Financial Statements on Pages
   25-33, and the Report of Independent Auditors on Page 33 of the Annual
   Report to Shareholders for the year ended December 31, 1998, are
   incorporated herein by reference.

   Item 9.  Changes in and Disagreements with Accountants
   ______________________________________________________
            on Accounting and Financial Disclosure
            ______________________________________

   Not applicable.

<PAGE>
                                                                      18
PART III
________

   Item 10.  Directors and Executive Officers of the Registrant
   ____________________________________________________________

   Required information is set forth under the caption "Election of
   Directors" on Pages 4-7 of the proxy statement issued in connection with
   the annual meeting of shareholders to be held April 20, 1999, and is
   incorporated herein by reference.  Information regarding the executive
   officers of the registrant is included in Part I hereof.

   Item 11.  Executive Compensation
   ________________________________

   Required information is set forth under the caption "Executive
   Compensation" on Pages 10-20 of the proxy statement issued in connection
   with the annual meeting of shareholders to be held April 20, 1999, and
   is incorporated herein by reference.

   Item 12.  Security Ownership of Certain Beneficial Owners and Management
   ________________________________________________________________________

   Required information regarding Security Ownership of Certain Beneficial
   Owners and Management, including institutional investors owning more
   than 5% of the company's Common Stock, is set forth under the caption
   "Beneficial Ownership of Common Stock" on Pages 8-9 of the proxy
   statement issued in connection with the annual meeting of shareholders
   to be held April 20, 1999, and is incorporated herein by reference.

   Item 13.  Certain Relationships and Related Transactions
   ________________________________________________________

   Required information is set forth under the caption "Election of
   Directors" on Pages 4-7 of the proxy statement issued in connection with
   the annual meeting of shareholders to be held April 20, 1999, and is
   incorporated herein by reference.

<PAGE>
                                                                     19
PART IV
_______

   Item 14.  Exhibits, Financial Statement Schedules, and Report on
             Form 8-K.
  _________________________________________________________________________

   (a)(1) and (2) - The response to this portion of Item 14 is submitted
                    as a separate section of this report.

      (3)  Listing of Exhibits

               Exhibit
               _______

          (3)(i)    Amended Articles of Incorporation of The Timken Company
                    (Effective April 16, 1996) were filed with Form S-8
                    dated April 16, 1996 and are incorporated herein by
                    reference.

          (3)(ii)   Amended Regulations of The Timken Company effective
                    April 21, 1987, were filed with Form 10-K for the
                    period ended December 31, 1992, and are incorporated
                    herein by reference.

          (4)       Credit Agreement dated as of July 10, 1998 among The
                    Timken Company, as Borrower, Various Financial
                    Institutions, as Banks, and Keybank National
                    Association, as Agent was filed with Form 10-Q for the
                    period ended June 30, 1998, and is incorporated herein
                    by reference.

          (4.1)     Indenture dated as of April 24, 1998, between The Timken
                    Company and The Bank of New York, which was filed with
                    Timken's Form S-3 registration statement which became
                    effective April 24, 1998, and is incorporated herein by
                    reference.

          (4.2)     Indenture dated as of July 1, 1990, between Timken and
                    Ameritrust Company of New York, which was filed with
                    Timken's Form S-3 registration statement dated July 12,
                    1990, and is incorporated herein by reference.

          (4.3)     First Supplemental Indenture, dated as of July 24,
                    1996, by and between The Timken Company and Mellon
                    Bank, N.A. was filed with Form 10-Q for the period
                    ended September 30, 1996, and is incorporated herein by
                    reference.

          (4.4)     The company is also a party to agreements with respect
                    to other long-term debt in total amount less than 10%
                    of the registrant's consolidated total assets.  The
                    registrant agrees to furnish a copy of such agreements
                    upon request.
<PAGE>
                                                                       20
     Listing of Exhibits (cont.)
     ___________________________

                    Management Contracts and Compensation Plans
                    ___________________________________________

          (10)      The Management Performance Plan of The Timken Company
                    for Officers and Certain Management Personnel was filed
                    with Form 10-K for the period ended December 31, 1997,
                    and is incorporated herein by reference.

          (10.1)    The form of Deferred Compensation Agreement entered
                    into with Joseph F. Toot, Jr., W. R. Timken, Jr., R. L.
                    Leibensperger and B. J. Bowling was filed with Form
                    10-Q for the period ended September 30, 1995, and is
                    incorporated herein by reference.

          (10.2)    The Timken Company 1996 Deferred Compensation Plan for
                    officers and other key employees, was filed with Form
                    10-Q for the period ended September 30, 1995, and is
                    incorporated herein by reference.

          (10.3)    The Timken Company Long-Term Incentive Plan for
                    officers and other key employees as amended and
                    restated as of December 20, 1995, and approved by
                    shareholders April 16, 1996, was filed as Appendix A to
                    Proxy Statement dated March 6, 1996, and is
                    incorporated herein by reference.

          (10.4)    The 1985 Incentive Plan of The Timken Company for
                    Officers and other key employees as amended through
                    December 17, 1997 was filed with Form 10-K for the
                    period ended December 31, 1997, and is incorporated
                    herein by reference.

          (10.5)    The form of Severance Agreement entered into with all
                    Executive Officers of the company was filed with
                    Form 10-K for the period ended December 31, 1996, and
                    is incorporated herein by reference.  Each differs only
                    as to name and date executed.

          (10.6)    The form of Death Benefit Agreement entered into with
                    all Executive Officers of the company was filed with
                    Form 10-K for the period ended December 31, 1993, and
                    is incorporated herein by reference.  Each differs only
                    as to name and date executed.

          (10.7)    The form of Indemnification Agreements entered into
                    with all Directors who are not Executive Officers of
                    the company was filed with Form 10-K for the period
                    ended December 31, 1990, and is incorporated herein by
                    reference.  Each differs only as to name and date
                    executed.

<PAGE>
                                                                       21
     Listing of Exhibits (cont.)
     ___________________________

          (10.8)    The form of Indemnification Agreements entered into
                    with all Executive Officers of the company who are not
                    Directors of the company was filed with Form 10-K for
                    the period ended December 31, 1990, and is incorporated
                    herein by reference.  Each differs only as to name and
                    date executed.

          (10.9)    The form of Indemnification Agreements entered into
                    with all Executive Officers of the company who are also
                    Directors of the company was filed with Form 10-K for
                    the period ended December 31, 1990, and is incorporated
                    herein by reference.  Each differs only as to name and
                    date executed.

          (10.10)   The form of Employee Excess Benefits Agreement entered
                    into with all active Executive Officers, certain
                    retired Executive Officers, and certain other key
                    employees of the company was filed with Form 10-K for
                    the period ended December 31, 1991, and is incorporated
                    herein by reference.  Each differs only as to name and
                    date executed, except Mr. Brown who will be given
                    additional service.

          (10.11)   The Amended and Restated Supplemental Pension Plan of
                    The Timken Company as adopted March 16, 1998 was filed
                    with Form 10-K for the period ended December 31, 1997,
                    and is incorporated herein by reference.

          (10.12)   Amendment to the Amended and Restated Supplemental Pension
                    Plan of the Timken Company executed on December 29, 1998.

          (10.13)   The form of The Timken Company Nonqualified Stock
                    Option Agreement for nontransferable options as adopted
                    on April 21, 1998 was filed with Form 10-Q for the
                    period ended March 31, 1998, and is incorporated
                    herein by reference.

          (10.14)   The form of The Timken Company Nonqualified Stock
                    Option Agreement for transferable options as adopted on
                    April 21, 1998 was filed with Form 10-Q for the period
                    ended March 31, 1998, and is incorporated herein by
                    reference.

          (10.15)   The form of The Timken Company Nonqualified Stock Option
                    Agreement for transferable options as adopted on
                    November 18, 1998.

          (10.16)   The Timken Company Deferral of Stock Option Gains Plan
                    effective as of April 21, 1998 was filed with Form 10-Q
                    for the period ended March 31, 1998, and is incorporated
                    herein by reference.
<PAGE>
                                                                       22
     Listing of Exhibits (cont.)
     ___________________________

          (10.17)   The Consulting Agreement entered into with Joseph F.
                    Toot, Jr. was filed with Form 10-K for the period ended
                    December 31, 1997, and is incorporated herein by
                    reference.

          (10.18)   The form of The Timken Company Performance Share
                    Agreement entered into with W. R. Timken, Jr.,
                    R. L. Leibensperger and B. J. Bowling was filed with
                    Form 10-K for the period ended December 31, 1997, and is
                    incorporated herein by reference.

          (12)      Ratio of Earnings to Fixed Charges

          (13)      Annual Report to Shareholders for the year ended
                    December 31, 1998, (only to the extent expressly
                    incorporated herein by reference).

          (21)      A list of subsidiaries of the registrant.

          (23)      Consent of Independent Auditors.

          (24)      Power of Attorney

          (27)      Financial Data Schedule

   (b)  Reports on Form 8-K:

                None

   (c) and (d)  The exhibits are contained in a separate section of this
                report.

<PAGE>
                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the company has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                             THE TIMKEN COMPANY

By   /s/ W. R. Timken, Jr.              By  /s/ G. E. Little
     ________________________________       ________________________________
     W. R. Timken, Jr.                      G. E. Little
     Director and Chairman; President       Senior Vice President - Finance
     and Chief Executive Officer            Principal Financial and
                                            Accounting Officer)
Date          March 30, 1999            Date          March 30, 1999
     ________________________________        _______________________________

Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.

By  /s/ Martin D. Walker*                By  /s/ John M. Timken, Jr.*
    ______________________________           _______________________________
    Martin D. Walker      Director           John M. Timken, Jr.    Director
Date          March 30, 1999             Date          March 30, 1999

By  /s/ Stanley C. Gault*                By  /s/ W. J. Timken*
    ______________________________           _______________________________
    Stanley C. Gault      Director           W. J. Timken           Director
Date          March 30, 1999             Date          March 30, 1999

By  /s/ J. Clayburn La Force, Jr.*        By /s/ Joseph F. Toot, Jr.*
    ______________________________           _______________________________
    J. Clayburn La Force, Jr., Director      Joseph F. Toot, Jr.    Director
Date          March 30, 1999             Date          March 30, 1999

By  /s/ Robert W. Mahoney*               By  /s/ Charles H. West*
    ______________________________           _______________________________
    Robert W. Mahoney     Director           Charles H. West        Director
Date          March 30, 1999             Date          March 30, 1999

By  /s/ Jay A. Precourt*                 By  /s/ Alton W. Whitehouse*
    ______________________________           _______________________________
    Jay A. Precourt       Director           Alton W. Whitehouse,   Director
Date          March 30, 1999             Date          March 30, 1999


                                        *By  /s/ G. E. Little
                                         ___________________________________
                                         G. E. Little, attorney-in-fact
                                         by authority of Power of Attorney
                                         filed as Exhibit 24 hereto



                              EXHIBIT 10.12

                                AMENDMENT
          TO THE AMENDED AND RESTATED SUPPLEMENTAL PENSION PLAN
                                   OF
                           THE TIMKEN COMPANY


     The Timken Company, an Ohio corporation, and its wholly-owned
subsidiaries, Latrobe Steel Company, a Pennsylvania corporation, and MPB
Corporation, A Delaware corporation, hereby amend the Supplemental
Pension Plan of The Timken Company (the "Supplemental Plan"), effective
January 1, 1999.

     1.   Amend the opening paragraph of the Plan to read:

          The Timken Company, 1835 Dueber Avenue, S.W., Canton, Ohio
          44706, EIN 34-0577130, and its wholly-owned subsidiaries,
          Latrobe Steel Company, and MPB Corporation (collectively the
          "Company") hereby amend and restate the Supplemental Pension
          Plan of The Timken Company (the "Supplemental Plan")
          originally effective May 14, 1979, for the following purpose
          and in accordance with the provisions set forth below.  This
          amended and restated Plan is effective November 1, 1997.
          Effective January 1, 1999, The Timken Corporation, a wholly-
          owned subsidiary of The Timken Company shall also be
          considered to be part of any reference to the Company in the
          Supplemental Plan.

     In witness whereof, the Company has executed this amendment of
the Supplemental Plan at Canton, Ohio, this 29th day of December, 1998.


                                      THE TIMKEN COMPANY


                                      By: ________________________
                                          Stephen A. Perry
                                          Senior Vice President
                                          Human Resources, Purchasing &
                                          Communications




                               EXHIBIT 10.15

                             THE TIMKEN COMPANY

                      Nonqualified Stock Option Agreement

          WHEREAS, <<NAME>> (the "Optionee") is an employee of The Timken
   Company (the "Company");

          WHEREAS, the execution of a stock option agreement in the form
   hereof has been authorized by a resolution of the Compensation Committee
   (the "Committee") of the Board of Directors (the "Board") of the Company
   that was duly adopted on November 18, 1998 (the "Date of Grant"), and is
   incorporated herein by this reference; and

          WHEREAS, the option granted hereby is intended to be a
   nonqualified stock option and shall not be treated as an "incentive
   stock option" within the meaning of that term under Section 422 of the
   Internal Revenue Code of 1986;

          NOW, THEREFORE, pursuant to the Company's Long-Term Incentive
   Plan (as Amended and Restated as of December 20, 1995) (the "Plan") and
   subject to the terms and conditions thereof and the terms and conditions
   hereinafter set forth, the Company hereby grants to the Optionee a
   nonqualified stock option (the "Option") to purchase <<SHARES>> shares
   of the Company's common stock without par value (the "Common Shares")
   at the exercise price of nineteen and seven-sixteenths dollars ($19.4375)
   per Common Share (the "Exercise Price").

          1.   Vesting of Option.

               (a)    Unless terminated as hereinafter provided, the Option
   shall be exercisable to the extent of one hundred percent (100%) of the
   Common Shares covered by the Option after the Optionee shall have been
   in the continuous employ of the Company or a subsidiary for eighteen
   (18) months from the Date of Grant.  For the purposes of this agreement:
   "subsidiary" shall mean a corporation, partnership, joint venture,
   unincorporated association or other entity in which the Company has
   a direct or indirect ownership or other equity interest; the continuous
   employment of the Optionee with the Company or a subsidiary shall not
   be deemed to have been interrupted, and the Optionee shall not be deemed
   to have ceased to be an employee of the Company or a subsidiary, by
   reason of the transfer of his employment among the Company and its
   subsidiaries.

               (b)    Notwithstanding the provisions of Section 1(a)
   hereof, the Option shall become immediately exercisable in full upon
   any change in control of the Company that shall occur while the
   Optionee is an employee of the Company or a subsidiary.  For the
   purposes of this agreement, the term "change in control" shall mean
   the occurrence of any of the following events:

                      (i)    all or substantially all of the assets of
   the Company are sold or transferred to another corporation or entity,
<PAGE>
   or the Company is merged, consolidated or reorganized into or with
   another corporation or entity, with the result that upon conclusion of
   the transaction less than fifty-one percent (51%) of the outstanding
   securities entitled to vote generally in the election of directors or
   other capital interests of the acquiring corporation or entity is owned,
   directly or indirectly, by the shareholders of the Company generally
   prior to the transaction; or

                      (ii)   there is a report filed on Schedule 13D or
   Schedule 14D-1 (or any successor schedule, form or report thereto),
   as promulgated pursuant to the Securities Exchange Act of 1934
   (the "Exchange Act"), disclosing that any person (as the term "person"
   is used in Section 13(d)(3) or Section 14(d)(2) of the Exchange Act)
   has become the beneficial owner (as the term "beneficial owner" is
   defined under Rule 13d-3 or any successor rule or regulation thereto
   under the Exchange Act) of securities representing thirty percent (30%)
   or more of the combined voting power of the then-outstanding voting
   securities of the Company; or

                      (iii)  the Company shall file a report or proxy
   statement with the Securities and Exchange Commission (the "SEC")
   pursuant to the Exchange Act disclosing in response to Item 1 of Form
   8-K thereunder or Item 5(f) of Schedule 14A thereunder (or any
   successor schedule, form, report or item thereto) that a change in
   control of the Company has or may have occurred, or will or may occur
   in the future, pursuant to any then-existing contract or transaction;
   or

                      (iv)   the individuals who constituted the Board at
   the beginning of any period of two consecutive calendar years cease
   for any reason to constitute at least a majority thereof unless the
   nomination for election by the Company's shareholders of each new
   member of the Board was approved by a vote of at least two-thirds of
   the members of the Board still in office who were members of the Board
   at the beginning of any such period.

          In the event that any person described in Section 1(b)(ii) hereof
   files an amendment to any report referred to in Section 1(b)(ii) hereof
   that shows the beneficial ownership described in Section 1(b)(ii) hereof
   to have decreased to less than thirty percent (30%), or in the event that
   any anticipated change in control referred to in Section 1(b)(iii)
   hereof does not occur following the filing with the SEC of any report
   or proxy statement described in Section 1(b)(iii) hereof because any
   contract or transaction referred to in Section 1(b)(iii) hereof is
   canceled or abandoned, the Committee may nullify the effect of Section
   1(b)(ii) or 1(b)(iii) hereof, as the case may be, and reinstate the
   provisions of Section 1(a) hereby by giving notice thereof to the
   Optionee; provided, however, that any such action by the Committee
   shall not prejudice any exercise of the Option that may have occurred
   prior to the nullification and reinstatement.  The provisions of Section
   1(b)(ii) hereof shall again become automatically effective following
   any such nullification of the provisions thereof and reinstatement of
   the provisions of Section 1(a) hereof in the event that any person
   described in Section 1(b)(ii) hereof files a further amendment to any
   report referred to in Section 1(b)(ii) hereof that shows the beneficial
<PAGE>
   ownership described in Section 1(b)(ii) hereto to have again increased
   to thirty percent (30%) or more.

               (c)    Notwithstanding the provisions of Section 1(a) hereof,
   the Option shall become immediately exercisable in full if the Optionee
   should die or become permanently disabled (within the meaning of the
   Company's long-term disability plan) while in the employ of the Company
   or any subsidiary.

               (d)    To the extent that the Option shall have become
   exercisable in accordance with the terms of this agreement, it may be
   exercised in whole or part from time to time thereafter.

          2.   Termination of Option.  The Option shall terminate
   automatically and without further notice on the earliest of the
   following dates:

               (a)    thirty (30) days after the date upon which the
   Optionee ceases to be an employee of the Company or a subsidiary,
   unless the cessation of his employment (i) is a result of his death,
   disability or retirement with the Company's consent or (ii) follows
   a change in control;

               (b)    five (5) years after the date upon which the Optionee
   ceases to be an employee of the Company or subsidiary (i) as a result of
   his disability, (ii) as a result of his retirement with the Company's
   consent, unless he is also a director of the Company who continues to
   serve as such following his retirement with the Company's consent, or
   (iii) following a change in control, unless the cessation of his
   employment following a change in control is a result of his death;

               (c)    one (1) year after the date upon which the Optionee
   ceases to be a director of the Company, but not less than five (5)
   years after the date upon which he ceases to be an employee of the
   Company or a subsidiary, if (i) the cessation of his employment is a
   result of his retirement with the Company's consent and (ii) he
   continues to serve as a director of the Company following the cessation
   of his employment;

               (d)    one (1) year after the date of the Optionee's death
   regardless of whether he ceases to be an employee of the Company or a
   subsidiary prior to his death (i) as a result of his disability or
   retirement with the Company's consent or (ii) following a change in
   control; or

               (e)    ten (10) years after the Date of Grant.

          For purposes of this agreement:  "retirement with the Company's
   consent" shall mean the retirement of the Optionee prior to age 62, if
   the Board or the Committee determines that his retirement is for the
   convenience of the Company or a subsidiary, or the retirement of the
   Optionee at or after age 62 under a retirement plan of the Company or
   a subsidiary; "disability" shall mean that the Optionee has qualified
<PAGE>
   for disability benefits under the Company's Long-Term Disability
   Program or any successor disability plan or program of the Company.

          In the event that the Optionee shall intentionally commit an act
   that the Committee determines to be materially adverse to the interests
   of the Company or a subsidiary, the Option shall terminate at the time
   of that determination notwithstanding any other provision of this
   agreement.

          3.   Payment of Exercise Price.  The Exercise Price shall be
   payable (a) in cash in the form of currency or check or other cash
   equivalent acceptable to the Company, (b) by transfer to the Company
   of nonforfeitable, unrestricted Common Shares that have been owned by
   the Optionee for at least six months prior to the date of exercise or
   (c) by any combination of the methods of payment described in Sections
   3(a) and 3(b) hereof.  Nonforfeitable, unrestricted Common Shares that
   are transferred by the Optionee in payment of all or any part of the
   Exercise Price shall be valued on the basis of their fair market value
   as determined by the Committee from time to time.  Subject to the terms
   and conditions of Section 4 hereof, and subject to any deferral election
   the Optionee may have made pursuant to any plan or program of the
   Company, the Company shall cause certificates for any shares purchased
   hereunder to be delivered to the Optionee upon payment of the Exercise
   Price in full.

          4.   Compliance with Law.  The Company shall make reasonable
   efforts to comply with all applicable federal and state securities
   laws; provided, however, notwithstanding any other provision of this
   agreement, the Option shall not be exercisable if the exercise thereof
   would result in a violation of any such law.

          5.   Transferability and Exercisability.

               (a)    Except as provided in Section 5(b) below, neither
   the Option nor any interest therein shall be transferable by the
   Optionee except by will or the laws of descent and distribution, and
   the Option shall be exercisable during the lifetime of the Optionee
   only by him or, in the event of his legal incapacity to do so, by his
   guardian or legal representative acting on behalf of the Optionee in
   a fiduciary capacity under state law and court supervision.

               (b)    Notwithstanding Section 5(a) above, the Option, or
   any interest therein, may be transferable by the Optionee, without
   payment of consideration therefor, to any one or more members of the
   immediate family of Optionee (as defined in Rule 16a-1(e) under the
   Exchange Act), or to one or more trusts established solely for the
   benefit of such members of the immediate family or to partnerships in
   which the only partners are such members of the immediate family of
   the Optionee; provided, however, that such transfer will not be
   effective until notice of such transfer is delivered to the Company;
   and provided, further, however, that any such transferee is subject
   to the same terms and conditions hereunder as the Optionee.

          6.   Adjustments.  The Committee shall make any adjustments in
   the Exercise Price and the number or kind of shares of stock or other
   securities covered by the Option that the Committee may determine to
<PAGE>
   be equitably required to prevent any dilution or expansion of the
   Optionee's rights under this agreement that otherwise would result
   from any (a) stock dividend, stock split, combination of shares,
   recapitalization or other change in the capital structure of the
   Company, (b) merger, consolidation, separation, reorganization or
   partial or complete liquidation involving the Company or (c) other
   transaction or event having any effect similar to any of those referred
   to in Section 8(a) or 8(b) hereof.  Furthermore, in the event that any
   transaction or event described or referred to in the immediately
   preceding sentence shall occur, the Committee may provide in
   substitution of any or all of the Optionee's rights under this
   agreement such alternative consideration as the Committee may
   determine in good faith to be equitable under the circumstances.

          7.   Withholding Taxes.  If the Company shall be required to
   withhold any federal, state, local or foreign tax in connection with
   any exercise of the Option, the Optionee shall pay the tax or make
   provisions that are satisfactory to the Company for the payment thereof.
   The Optionee may elect to satisfy all or any part of any such
   withholding obligation by surrendering to the Company a portion of
   the Common Shares that are issuable to the Optionee upon the exercise
   of the Option.  If such election is made, the shares so surrendered
   by the Optionee shall be credited against any such withholding
   obligation at their fair market value (as determined by the Committee
   from time to time) on the date of such surrender.

          8.   Right to Terminate Employment.  No provision of this
   agreement shall limit in any way whatsoever any right that the Company
   or a subsidiary may otherwise have to terminate the employment of the
   Optionee at any time.

          9.   Relation to Other Benefits.  Any economic or other benefit
   to the Optionee under this agreement or the Plan shall not be taken
   into account in determining any benefits to which the Optionee may be
   entitled under any profit-sharing, retirement or other benefit or
   compensation plan maintained by the Company or a subsidiary and shall
   not affect the amount of any life insurance coverage available to any
   beneficiary under any life insurance plan covering employees of the
   Company or a subsidiary.

          10.  Amendments.  Any amendment to the Plan shall be deemed to
   be an amendment to this agreement to the extent that the amendment is
   applicable hereto; provided, however, that no amendment shall adversely
   affect the rights of the Optionee with respect to the Option without
   the Optionee's consent.

          11.  Severability.  In the event that one or more of the
   provisions of this agreement shall be invalidated for any reason by a
<PAGE>
   court of competent jurisdiction, any provision so invalidated shall be
   deemed to be separable from the other provisions hereof, and the
   remaining provisions hereof shall continue to be valid and fully
   enforceable.

          12.  Governing Law.  This agreement is made under, and shall be
   construed in accordance with, the laws of the State of Ohio.

          This agreement is executed by the Company on this 18th day of
   November, 1998.

                                         THE TIMKEN COMPANY



                                       By: ________________________________
                                       Stephen A. Perry
                                       Senior Vice President
                                       Human Resources, Purchasing &
                                       Communications






<PAGE>

The undersigned Optionee hereby acknowledges receipt of an executed
original of this agreement and accepts the Option granted hereunder and
the right to receive Deferred Dividend Shares with respect to the Common
Shares covered thereby, subject to the terms and conditions of the Plan
and the terms and conditions hereinabove set forth.



                                       _____________________________________
                                       Optionee

                                       Date:  ______________________________



                                  EXHIBIT 12
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


                                                Year Ended December 31,
                                             1998        1997        1996
                                           --------    --------    --------
                                                 (Thousands of Dollars)

Income before income taxes,
      extraordinary item and cumulative
      effect of accounting changes         $185,350    $266,592    $225,259
Amortization of capitalized interest          2,437       2,213       1,999
Interest expense                             26,502      21,432      17,899
Interest portion of rental expense            3,260       3,267       2,627

Earnings                                   $217,549    $293,504    $247,784
                                           ========    ========    ========

Interest                                    $31,265     $23,608     $19,700
Interest portion of rental expense            3,260       3,267       2,627
                                           --------    --------    --------
Fixed Charges                               $34,525     $26,875     $22,327
                                           ========    ========    ========

Ratio of Earnings to Fixed Charges             6.30       10.92       11.10
                                           ========    ========    ========



                                       EXHIBIT 13
     FINANCIAL SUMMARY
                                                      1998           1997
     (Thousands of dollars, except
       per share data)
     Net sales                                   $ 2,679,841    $ 2,617,562
     Income before income taxes                      185,350        266,592
     Provision for income taxes                       70,813         95,173
     Net income                                  $   114,537    $   171,419
     Earnings per share                              $  1.84        $  2.73
     Earnings per share - assuming dilution          $  1.82        $  2.69
     Dividends paid per share                        $  0.72        $  0.66

          In 1998, The Timken Company achieved record sales and the third
     highest earnings total in company history.  Difficult market conditions
     and concerted actions to lower inventories, decrease employment costs
     and trim excess capacity combined to lower earnings.
          Weaker markets and unusual negative occurrences caused both the
     Bearings and Steel businesses to suffer lower-than-expected results.

     QUARTERLY FINANCIAL DATA
     <TABLE>
                                                                         Dividends
                       Net       Gross       Net    Earnings per Share(1)   per       Stock Prices
     1998             Sales      Profit     Income    Basic    Diluted     Share     High      Low
     (Thousands of dollars, except per share data)
     <S>           <C>         <C>        <C>         <C>       <C>       <C>     <C>       <C>
     First Quarter $  707,381  $ 174,366  $ 49,136    $  .79    $  .78    $  .18  $ 35 5/8  $ 30 7/8
     Second Quarter   701,747    164,742    38,689       .62       .61       .18    41 15/16  30 1/4
     Third Quarter    616,848    119,973    13,573       .22       .22       .18    31 1/2    15 1/16
     Fourth Quarter   653,865    122,574    13,139       .21       .21       .18    20 1/4    13 5/8
                   $2,679,841  $ 581,655  $114,537    $ 1.84    $ 1.82    $  .72


     1997
     First Quarter $  640,584  $ 151,429  $ 41,066    $  .66    $  .64    $  .165 $ 27 5/8  $ 22 5/8
     Second Quarter   676,003    165,580    44,940       .72       .70       .165   36 3/4    25 7/8
     Third Quarter    629,900    140,602    37,790       .60       .59       .165   41 1/2    34
     Fourth Quarter   671,075    154,577    47,623       .76       .74       .165   40 1/2    31 1/16
                   $2,617,562  $ 612,188  $171,419    $ 2.73    $ 2.69    $  .660

     </TABLE>
     (1)Annual earnings per share do not equal the sum of the individual
        quarters due to differences in the average number of shares outstanding
        during the respective periods.

                                     1



<PAGE>
       MD&A SUMMARY                                           TIMKEN

            Despite a combination of difficult global market conditions and
       unusual negative occurrences, The Timken Company achieved its sixth
       straight year of increased sales.  Earnings totaled $114.5 million -
       the third highest earnings in company history - but were down from a
       record $171.4 million in 1997.  For the year, sales edged up 2.4% to
       $2.68 billion.  In the second half of the year, the company faced a
       lengthy customer strike, significant plant startup costs and lower
       manufacturing levels.  The company recorded $21.4 million of
       additional expenses for structural changes aimed at improving future
       profitability.
            In Bearings, North American markets for light and heavy trucks
       and for railroad remained strong.  However, U.S. markets for certain
       industrial products weakened over the year and demand in Asia stayed
       at a low ebb.  Steel was unable to completely offset the negative
       impact of weaker markets and other unusual negative occurrences.
            The company completed two acquisitions and announced targeted
       capital investments in plants where increased demand for certain
       products required additional capacity.  In the first quarter, the
       company announced tentative plans to build a new steel tube mill
       that would include state-of-the-art piercing and finishing
       operations.  Given current global macroeconomic conditions, the
       company has postponed the tube mill.  In March, the new Advanced
       Package Bearings plant in Duston, England, began operation to
       provide complex bearings for the growing medium- and heavy-truck and
       trailer markets, as well as other industrial applications such as
       high-speed printing presses.
            The second quarter was a high-growth period for both Bearings
       and Steel.  The company acquired the assets of Bearing Repair
       Specialists in South Bend, Indiana, in May.  Now named Industrial
       Bearing Services, it signifies the company's commitment to further
       growth in bearing reconditioning services.  Additional evidence of
       this commitment was the second quarter announcement to build a
       railroad bearing reconditioning facility in Benoni, South Africa,
       where the company has operated a bearing manufacturing plant since
       1951.
            Growing demand for the advanced bearings produced at the
       Altavista Bearing Plant in Virginia for the light truck and sport
       utility vehicle markets prompted the plant's third expansion since
       it was built in 1991.
            In the third quarter, Alloy Steel dedicated its $55 million
       rolling mill investment at the Harrison Steel Plant in Canton, Ohio.
       Its computer-controlled processes are expected to provide quick
       payback as they reduce cycle times and inventory, improve product
       consistency and increase productivity.
            Also in the third quarter, the company took decisive actions to
       lessen the impact of sudden changes in the economic climate.  Two
       manufacturing facilities announced their intent to shift focus to
       align operations with the changing market.  Australian Timken is
       closing its bearing manufacturing operations and is refocusing
       resources to sales, service and distribution.  Likewise, Timken
       South Africa will shift its manufacturing efforts away from
       automotive bearings toward the railroad market.
            In October, the company introduced the new Timken IsoClassTM
       brand of metric tapered roller bearings.  This gives Timken access
       to 95% of the market for ISO tapered roller bearings which are about
       one half of today's total tapered roller bearing market.
            The company also took steps to integrate its acquisitions into
       the Timken organization with a new corporate naming system.  For
       example, MPB Corporation is now Timken Aerospace & Super Precision
       Bearings, and Latrobe Steel Company is now Timken Latrobe Steel.
            The fourth quarter brought the company's second acquisition for
       the year.  Desford Steel Tubes Ltd., a steel tube manufacturer in
       Leicester, England, was acquired in December.  Now called Timken
       Desford Steel, the operation is expected to generate significant
       sales without requiring major additional capital investment and
       offers an excellent base from which to grow the steel business in
       Europe.


       FORWARD-LOOKING STATEMENTS

            The statements set forth in this annual report that are not
       historical in nature are forward-looking statements.  This is
       particularly true of the statements made in the Corporate Profile on
       pages 6 and 7.  The company cautions readers that actual results may
       differ materially from those projected or implied in forward-looking
       statements made by or on behalf of the company due to a variety of
       important factors, such as:
       a)   changes in world economic conditions.  This includes, but is
            not limited to, the potential instability of governments and
            legal systems in countries in which the company conducts
            business, significant changes in currency valuations, the
            implementation of the Euro, and the effects of year 2000
            compliance.
       b)   changes in customer demand on sales and product mix.  This
            includes the effect of customer strikes and the impact of
            changes in industrial business cycles.
       c)   competitive factors, including changes in market penetration
            and the introduction of new products by existing and new
            competitors.
       d)   changes in operating costs.  This includes the effect of
            changes in the company's manufacturing processes; changes in
            costs associated with varying levels of operations; changes
            resulting from inventory management and cost reduction
            initiatives and different levels of customer demands; the
            effects of unplanned work stoppages; changes in the cost of
            labor and benefits; and the cost and availability of raw
            materials and energy.
       e)   the success of the company's operating plans, including its
            ability to achieve the benefits from its ongoing continuous
            improvement and rationalization programs; its ability, along
            with that of customers, suppliers and governments to update
            computer systems to be year 2000 compliant; its ability to
            integrate acquisitions into company operations; the ability
            of recently acquired companies to achieve satisfactory
            operating results and the company's ability to maintain
            appropriate relations with unions that represent company
            associates in certain locations in order to avoid
            disruptions of business.
       f)   unanticipated litigation, claims or assessments.  This
            includes, but is not limited to, claims or problems related
            to product warranty and environmental issues.
       g)   changes in worldwide financial markets to the extent they
            affect the company's ability or costs to raise capital,
            have an impact on the overall performance of the company's
            pension fund investments and cause changes in the economy
            which affect customer demand.


                                     17
















<PAGE>
Consolidated Statement of Income


                                           Year Ended December 31
                                       1998          1997         1996
(Thousands of dollars, except per
 share data)

Net sales                          $2,679,841   $2,617,562    $2,394,757
Cost of products sold               2,098,186    2,005,374     1,828,394
     Gross Profit                     581,655      612,188       566,363

Selling, administrative and general
 expenses                             356,672      332,419       319,458
     Operating Income                 224,983      279,769       246,905

Interest expense                      (26,502)     (21,432)      (17,899)
Other income (expense)                (13,131)       8,255        (3,747)
     Income Before Income Taxes       185,350      266,592       225,259
Provision for income taxes             70,813       95,173        86,322
     Net Income                    $  114,537   $  171,419    $  138,937

     Earnings Per Share               $  1.84       $ 2.73       $  2.21
     Earnings Per Share-assuming
      dilution                        $  1.82       $ 2.69       $  2.19

See accompanying Notes to Consolidated Financial Statements on pages 25
through 33.


       MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE STATEMENT OF INCOME

       1998 compared to 1997
            Net sales for 1998 were a record $2.680 billion, an increase of
       2.4% above the $2.618 billion reported for 1997.  Sales in North
       American automotive and rail markets remained strong throughout the
       year.  Also contributing to the increase were sales gains in Europe
       along with sales by the company's most recent acquisitions.  Sales
       softened in the U.S. industrial, agricultural, mining and oil well
       drilling markets during the year as a result of the spreading global
       economic decline.  Asia Pacific markets, which represent less than
       5% of the company's total direct sales, also weakened significantly
       due to the severe economic problems there.
            Gross profit was $581.7 million (21.7% of net sales), down 5%
       from 1997's gross profit of $612.2 million (23.4% of net sales).
       Unusual occurrences in 1998 in the company's steel operations,
       unexpected near-term order reductions, and lower manufacturing
       levels aimed at controlling inventory levels reduced the year's
       gross profit.  In response to this decline in demand, the company
       reduced its workforce by more than 400 associates in its
       manufacturing operations during the last half of the year.  Current
       year gross profit also reflects expense of $15.4 million related to
       initiatives and structural changes in its bearing and steel
       businesses aimed at reducing costs and improving profitability in
       1999.  Approximately half of this expense relates to workforce
       reductions planned for early 1999 and the remainder relates to
       impaired equipment.  In 1998, expense for performance-based pay
       programs was lower by $7.1 million as a result of the company's
       lower performance levels.
            Consistent with the drop in gross profit, operating income
       decreased to $225 million in 1998 compared to $279.8 million in
       1997.  Selling, administrative and general expenses were
       $356.7 million (13.3% of net sales) in 1998 compared to
       $332.4 million (12.7% of net sales) in 1997.  Administrative
       expenses were higher in 1998 to support the company's strong growth
       plans and to cover expenses incurred at newly acquired subsidiaries
       that were not in the prior year.  In addition, the company recorded
       $6 million of expense in the fourth quarter, $4 million of which
       related primarily to severance costs for administrative salaried
       positions that will be eliminated by December 31, 1999, as a result
       of cost-reduction initiatives and structural changes.  The company
       also wrote off $2 million of costs associated with abandoned
       potential business investment opportunities.  In 1998,
       administrative performance-based pay was $14.3 million lower due to
       the company's lower profitability.
            Other expense increased in 1998 compared to 1997 and includes
       $7.4 million of expense for the disposal of certain fixed assets
       related to a company-initiated internal fixed asset review conducted
       approximately every five years.  Other income in 1997 included a
       gain on the sale of property in the United Kingdom.
            Taxes represent 38.2% of income before taxes.  The provision
       for income taxes for 1997 included a credit relating to claims for
       prior years' research and development credits of $4 million, or $.06
       per share.  The effective income tax rate for 1997 exclusive of this
       item was 37.2%.
            The company is moving quickly to implement a range of
       aggressive actions in Bearings and Steel to improve profitability
       and competitiveness and to produce ongoing returns for its
       shareholders.  As noted above, the company recorded $21.4 million of
       expense in the fourth quarter of 1998 related to these actions,
       which will result in eliminating approximately 265 salaried and 250
       operative positions by the end of 1999.  The company expects savings
       will offset the expense within about 18 months.
            In September, the company announced that Australian Timken
       would be closing its bearing manufacturing operation in Ballarat.
       The plant closure is expected to be completed by the end of the
       first quarter of 1999 and accounts for 170 of the job reductions
       noted above.  The distribution warehouse in Ballarat, as well as
       remanufacturing operations and sales offices located in five cities
       around the country, will continue to operate as integral parts of
       the company.  In December 1998, the company completed the closure of
       manufacturing lines for automotive product at its South African
       plant that will now focus primarily on railroad products.  Closure
       of the automotive lines made 26 positions redundant.  In October,
       Timken announced its
                                   18
<PAGE>
                                                                   TIMKEN

       intent to rationalize certain operations between its bearing plants
       in the United Kingdom and France.  In Brazil, the company is taking
       action to reduce its raw material and machining costs.  The company
       anticipates that the majority of the equipment disposals resulting
       from the closure of the aforementioned operations will be scrapped.
       Subsequently, the company's annual depreciation expense will be
       reduced by $0.4 million.  In addition to the above manufacturing-
       related initiatives, the company increased administrative efficiency
       through new software systems and focused continuous improvement
       efforts.
            In Bearings, net sales increased by 4.6% from $1.719 billion in
       1997 to $1.798 billion in 1998.  Sales to North American locomotive
       and freight car markets remained strong during the year, reflecting
       an increase of more than 22% over 1997's sales.  North American
       automotive sales increased by more than 9% due primarily to higher
       light truck and sport utility vehicle demand.  The General Motors
       strike reduced bearing automotive sales in 1998 by more than
       $10 million.  Sales in North American industrial markets in 1998,
       both original equipment and aftermarket, were slightly higher than
       1997.  However, the strength seen in the first half of the year was
       offset by declining markets in the last half as original equipment
       customers in agriculture, mining, oil drilling and heavy
       construction cut back on their schedules due to the economic decline
       in Asia and other parts of the world.  In the aftermarket,
       distributors' high inventory levels and reduced manufacturing
       activity by their customers also hurt sales in the last half of the
       year.  Sales in Europe were higher in 1998 boosted by a 16% increase
       in automotive sales; however, markets there showed signs of slowing
       in the fourth quarter.  The strength of the British pound slowed
       exports from the United Kingdom.  Markets in Latin America started
       the year strong but began to weaken in mid-year due to the influence
       of economic difficulties in Brazil and Asia.  Asia Pacific sales
       were down by more than 22% in 1998 compared to 1997.  Asia Pacific
       markets continued to weaken during the year; however, there are
       signs that the bottom of Asia's deep recession may have been reached
       as sales in those markets have shown modest increases in recent
       months.  Sales from companies acquired since the beginning of 1997
       added approximately $18.5 million to the year's increase.
            Bearings' earnings before interest and income taxes (EBIT) in
       1998 decreased by 19.5% to $133.3 million from $165.5 million in
       1997.  Mix deterioration associated with growth in sales of lower
       margin automotive and rail products detracted from 1998's profits.
       Temporary plant shutdowns aimed at reducing inventory levels
       contributed to about $6 million of higher manufacturing costs and
       resulted in the layoff of about 300 associates.  Lower bearing sales
       in Asia Pacific markets also hurt EBIT for the year.  In addition,
       EBIT was reduced by approximately $19 million as a result of
       expenses recorded in the fourth quarter related to the actions and
       initiatives described above to improve global competitiveness and
       reduce costs in coming years.  As a result, approximately 190
       salaried and 250 operative positions have been identified for
       elimination by the end of 1999 due to structural changes.  Bearings'
       EBIT in 1998 also reflected lower expense of $11.8 million related
       to the reduction in the amount previously reserved for performance-
       based pay.  In 1997, Bearings' EBIT included a gain on the sale
       of property in the United Kingdom.
            Steel's net sales totaled $882.1 million, down 1.8% from
       $898.7 million in 1997.  Demand remained strong in the bearing and
       automotive segments throughout most of the year, with sales
       increases of 18% and 6%, respectively.  The General Motors strike,
       which lingered into the early part of the third quarter, lowered
       automotive sales by about $5 million.  Industrial sales were down by
       about 8% compared to 1997 levels as markets began to weaken in the
       last half of the year.  Steel also continued to experience weakness
       in oil country and service center markets during the year, causing a
       reduction in sales of about $32 million compared to 1997.  Late in
       August, service center distributors began to reduce excessive
       inventories.  Inventories remain high and the company anticipates
       that correction of service center inventories will occur by mid-1999
       when that business is expected to regain normal strength.
            Steel's EBIT in 1998 was $73.8 million compared to
       $121.2 million last year.  In addition to the effect of lower sales
       volume, the Steel business experienced spikes in electricity costs
       during the summer months along with higher labor, maintenance and
       tooling costs.  EBIT was also lower due to a combination of unusual
       events.  In July, Steel experienced a transformer malfunction that
       halted melting operations at its Faircrest plant for seventeen days.
       As a result, the company's melting capacity was reduced by about 10%
       in the quarter.  The impact of the equipment failure was minimized
       by moving up maintenance shutdowns scheduled later in the year and
       by aggressively reducing in-process inventory.  The General Motors
       strike along with impaired asset and additional planned startup
       costs related to the new Harrison Steel Plant rolling mill also
       affected EBIT.  Actions taken to curtail operations in the third and
       fourth quarters in response to short-term inventory corrections by
       customers reduced EBIT by about $12 million.  Steel has proceeded to
       lay off about 110 associates due to the volume decline.  At year-
       end, the company's steel plants were operating at about 70% of
       1997's year-end levels.  In addition, EBIT for 1998 was $2.3 million
       lower as a result of expense recorded in the fourth quarter for
       actions and cost reduction initiatives described above.  It is
       expected that these initiatives will result in eliminating about 75
       salaried positions by the end of 1999.  Higher expenses were offset
       in part by lower raw material and natural gas costs.  In addition,
       EBIT was positively impacted by a $9.6 million reduction in the
       amount previously reserved for performance-based pay and a payment
       received in settlement of a price-fixing lawsuit filed against
       electrode suppliers.  Steel already has begun to realize cost
       improvements from its new Harrison Steel Plant rolling mill
       dedicated in August 1998.  At full capacity, the company expects
       Harrison's rolled bar production costs to be reduced by $30 per ton
       in 1999.

       1997 compared to 1996
            Net sales increased in 1997 by 9.3% to $2.618 billion.  Sales
       were stronger in North American automotive, industrial and super
       precision bearing markets, and in the specialty alloy steel and
       steel components markets.  Higher sales in Europe and Latin America
       and sales by the company's recently acquired businesses contributed
       to the year-to-year increase.  Sales in Asia Pacific markets
       weakened significantly toward year-end due to the severe economic
       problems in that area.  Gross profit for 1997 increased to
       $612.2 million (23.4% of net sales), an 8.1% increase over 1996's
       gross profit of $566.4 million (23.7% of net sales).  Higher sales
       volume and cost improvements related to the company's ongoing
       continuous improvement initiatives contributed to this growth.
       Costs associated with bringing products manufactured by new
       acquisitions to Timken quality and technological standards, and
       higher product costs, some associated with the exceptional levels of
       customer demand, caused gross profit margins to decline slightly in
       1997.  Operating income increased to $279.8 million in 1997, up from
       $246.9 million in 1996.  The company was successful in reducing
       further its selling, administrative, and general expenses as a
       percent of sales, which were $332.4 million (12.7% of net sales) in
       1997 compared to $319.5 million (13.3% of net sales) in 1996.  In
       addition to expenses required to support the increased level of
       sales volume, the higher dollar figure resulted in part from the
       continued phase-in of the company's pay-for-performance plan for
       salaried associates, recent acquisitions and higher research
       expenditures.

                                     19
<PAGE>
Consolidated Balance Sheet

                                                      December 31
                                                   1998          1997
(Thousands of dollars)

ASSETS
Current Assets
  Cash and cash equivalents                     $      320    $    9,824
  Accounts receivable, less allowances:
    1998-$7,949; 1997-$7,003                       350,483       357,423
  Deferred income taxes                             42,288        42,071
  Inventories:
    Manufacturing supplies                          43,899        36,448
    Work in process and raw materials              229,397       264,784
    Finished products                              183,950       144,621
      Total Inventories                            457,246       445,853
      Total Current Assets                         850,337       855,171

Property, Plant and Equipment
  Land and buildings                               464,259       420,322
  Machinery and equipment                        2,324,872     2,257,464
                                                 2,789,131     2,677,786
  Less allowances for depreciation               1,439,592     1,457,270
      Property, Plant and Equipment-Net          1,349,539     1,220,516

Other Assets
  Costs in excess of net assets of acquired
    businesses, net of amortization,
    1998-$28,936; 1997-$23,448                     150,140       139,409
  Deferred income taxes                             20,409        26,605
  Miscellaneous receivables and other assets        52,520        60,161
  Deferred charges and prepaid expenses             27,086        24,688
      Total Other Assets                           250,155       250,863
Total Assets                                    $2,450,031    $2,326,550



       MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE BALANCE SHEET

            Maintaining strong credit ratings has been an important
       objective for the company since public debt was first issued in
       1975.  The company has maintained an "A" rating on its long-term
       debt by two rating agencies.
            Total assets increased by $123.5 million from December 31,
       1997.  The increase resulted primarily from the company's December
       1998 acquisition of Desford Steel Tubes, Ltd. in Leicester, England,
       and additional investments in property, plant and equipment.  The
       company was successful in reducing inventories in both Bearings and
       Steel as the number of days' supply in inventory decreased to 109
       days at December 31, 1998, compared to 120 days at
       September 30, 1998, and 112 days at the previous year-end.  The
       number of days' sales in receivables at December 31, 1998, was
       basically unchanged from the year-end 1997 level.  The company is
       focused on improving cash flow by effectively managing working
       capital usage, especially through more effective inventory
       utilization.
            The company uses the LIFO method of accounting for about 80% of
       its inventories.  Under this method, the cost of products sold
       approximates current cost and, therefore, reduces distortion in
       reporting income due to inflation.  Depreciation charged to
       operations is based on historical cost and is significantly less
       than if it were based on replacement value.
            Other assets remained basically unchanged from 1997.  The
       $10.7 million increase in "costs in excess of net assets

                                     20


<PAGE>
                                                                 TIMKEN


                                                        December 31
                                                    1998          1997
(Thousands of dollars)
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
  Commercial paper                           $    29,873    $    71,566
  Short-term debt                                 96,720         61,399
  Accounts payable and other liabilities         221,823        253,033
  Salaries, wages and benefits                   106,999        134,390
  Income taxes                                    17,289         22,953
  Current portion of long-term debt               17,719         23,620
     Total Current Liabilities                   490,423        566,961

Non-Current Liabilities
  Long-term debt                                 325,086        202,846
  Accrued pension cost                           149,366        103,061
  Accrued postretirement benefits cost           390,804        389,749
  Other non-current liabilities                   38,271         31,857
     Total Non-Current Liabilities               903,527        727,513

Shareholders' Equity
  Class I and II Serial Preferred Stock without
   par value: Authorized-10,000,000 shares each
   class, none issued                                -0-            -0-
Common stock without par value:
  Authorized-200,000,000 shares
  Issued (including shares in treasury)
   63,082,626 shares
  Stated capital                                  53,064         53,064
  Other paid-in capital                          261,156        273,873
Earnings invested in the business                818,794        749,033
Accumulated other comprehensive income           (49,716)       (38,026)
Treasury shares at cost
 (1998-1,234,462 shares; 1997-202,627 shares)    (27,217)        (5,868)
     Total Shareholders' Equity                1,056,081      1,032,076
Total Liabilities and Shareholders' Equity   $ 2,450,031    $ 2,326,550

See accompanying Notes to Consolidated Financial Statements on pages 25
through 33.

       of acquired businesses" relates directly to recent business
       acquisitions.
            Accrued pension liabilities were higher at December 31, 1998,
       as required company contributions into its pension funds were lower.
            The 30.8% debt-to-total-capital ratio was higher than the 25.8%
       at year-end 1997.  Debt increased by $110 million, from
       $359.4 million at year-end 1997 to $469.4 million at
       December 31, 1998.  The increase in debt was utilized primarily to
       fund new acquisitions and to purchase shares under the 1996 and 1998
       common stock purchase plans.
            In 1998, the company issued $137 million of medium-term notes
       with effective interest rates between 6.20% and 6.92%, maturing from
       January 15, 2008, to May 8, 2028.  The company completed its
       $250 million debt registration filed in 1990 with the Securities and
       Exchange Commission (SEC).  Another shelf registration for
       $300 million of debt securities was filed in the first quarter of
       1998 and declared effective by the SEC in April.

                                     21














<PAGE>
Consolidated Statement of Cash Flows



                                                   Year Ended December 31
                                                 1998       1997        1996
(Thousands of dollars)
CASH PROVIDED (USED)

Operating Activities
  Net income                                 $ 114,537   $ 171,419   $ 138,937
  Adjustments to reconcile net income to
   net cash provided by operating
   activities:
     Depreciation and amortization             139,833     134,431     126,457
     Deferred income tax provision (credit)      6,935      (1,564)     23,216
     Common stock issued in lieu of cash to
      benefit plans                             46,396      20,452       4,862
     Changes in operating assets and
      liabilities:
       Accounts receivable                      13,037     (48,584)    (18,348)
       Inventories                               2,478     (25,758)    (24,916)
       Other assets                             (5,046)     (4,298)       (482)
       Accounts payable and accrued
        expenses                               (27,223)     66,357     (63,100)
       Foreign currency translation
        (gain) loss                                919        (472)       (215)
       Net Cash Provided by Operating
        Activities                             291,866     311,983     186,411

Investing Activities
  Purchases of property, plant and
   equipment-net                              (237,835)   (233,392)   (150,728)
  Acquisitions                                 (41,667)    (78,739)    (85,459)
       Net Cash Used by Investing
        Activities                            (279,502)   (312,131)   (236,187)

Financing Activities
  Cash dividends paid to shareholders          (44,776)    (38,714)    (30,244)
  Purchases of treasury shares                 (80,462)    (18,083)    (13,786)
  Proceeds from issuance of long-term
   debt                                        139,666      60,453      45,000
  Payments on long-term debt                   (23,333)    (30,217)       (288)
  Short-term debt activity-net                 (12,918)     32,485      47,461
       Net Cash Provided (Used) by
        Financing Activities                   (21,823)      5,924      48,143
Effect of exchange rate changes on cash            (45)     (1,294)       (287)
       Increase (Decrease) In Cash and
        Cash Equivalents                        (9,504)      4,482      (1,920)
Cash and cash equivalents at beginning
  of year                                        9,824       5,342       7,262
       Cash and Cash Equivalents at
        End of Year                          $     320   $   9,824   $   5,342

See accompanying Notes to Consolidated Financial Statements on pages 25
through 33.


       MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE STATEMENT OF CASH FLOWS

       1998 compared to 1997
            Net cash provided by operating activities in 1998 was
       $291.9 million, the second highest in company history, compared to
       the record $312 million in 1997.  The cash generated from income in
       1998 was more than sufficient to cover working capital, pay
       dividends, pay interest and fund purchases of property, plant and
       equipment.  Accounts receivable decreased slightly and generated
       $13 million of cash.  Inventories decreased by $2.5 million during
       1998 compared to a $25.8 million increase in 1997.  Cash decreased
       as a result of a $27.2 million reduction in accounts payable and
       accrued expenses that was related primarily to the lower level of
       activity during the last half of the year.
            "Purchases of property, plant and equipment-net" during the
       twelve months ended December 31, 1998, was $237.8 million compared
       to $233.4 million one year earlier.  The company also invested
       $41.7 million in new acquisitions compared to $78.7 million in 1997.
       The company continues to invest in activities consistent with its
       strategies to achieve industry leadership positions.  Further
       capital investments in technologies within plants throughout the
       world and new acquisitions provide the opportunity to improve
       competitiveness and meet the needs of the company's growing base of
       customers.  The company obtained funds during the year through the
       issuance of debt as cash was needed to finance new acquisitions, and
       to repurchase shares of the company's stock under the 1996 and 1998
       common stock purchase plans.  The company completed the purchase of
       2 million shares authorized under the 1996 common stock purchase
       plan and acquired 1.8 million of the 4 million shares authorized
       under the 1998 plan.  The company expects that cash generated from
       operating activities during 1999 will be sufficient to cover working
       capital, pay dividends, fund debt service requirements and fund
       currently planned capital expenditures.  Any further cash needs that
       exceed cash generated from operations, such as those that may be
       required for potential future acquisitions, could be met by short-
       term borrowing and issuance of medium-term notes.

       1997 compared to 1996
            Net cash provided by operating activities was $312 million in
       1997, compared to $186.4 million in 1996.  The cash generated from
       income in 1997 was more than sufficient to cover the additional cash
       required for working capital.  Accounts

                                     22
<PAGE>
                                                                   TIMKEN

       receivable and inventories increased during 1997 by $48.6 million
       and $25.8 million, respectively, primarily as a result of higher
       sales and production activity.  The $66.4 million cash provided by
       higher accounts payable and accrued expenses also related primarily
       to the higher activity level and recent acquisitions.  In 1996,
       the $63.1 million cash outflow resulted primarily from the
       contribution of additional funds to the company's pension plans.
       "Purchases of property, plant and equipment-net" was $233.4 million
       compared to $150.7 million in 1996.  The company also invested
       $78.7 million in new acquisitions compared to $85.5 million in 1996.
       Debt increased in 1997.  Cash was needed to fund additional
       investments in property, plant and equipment, finance acquisitions
       and to buy back shares of the company's stock.


       MANAGEMENT'S DISCUSSION AND ANALYSIS OF OTHER INFORMATION

            Based on the Brazilian three-year cumulative inflation rate
       being below 100% and the company's evaluation of the Brazilian
       economy, the company began in January 1998 to consider Brazil a non-
       hyperinflated economy.  The initial adjustment of $6 million to
       revalue Brazilian assets at current exchange rates was reflected as
       a reduction of other comprehensive income in the first quarter of
       1998.  Prospectively, exchange gains or losses on the conversion of
       net assets also will be reflected in other comprehensive income.
       At the present time, the company does not believe the devaluation of
       the Brazilian real that occurred in January 1999 will have a
       significant impact on the company's results of operations for the year.
       Because of the trading relationship between the company and its
       Mexican subsidiary, the functional currency used for Mexico is the
       U.S. dollar.  Accordingly, the evaluation of the economy in Mexico
       as hyperinflated does not impact the company's accounting for this
       subsidiary.  The company's Romanian subsidiary, acquired in December
       1997, is considered to be operating in a highly inflationary economy;
       therefore, foreign currency gains and losses resulting from
       transactions and the translation of financial statements are included
       in the results of operations.
            The Timken Company has approached year 2000 compliance using a
       defined methodology that includes inventory and assessment,
       remediation, test, integration, implementation and contingency plan
       components.  Begun in 1996, this program encompasses Timken
       worldwide business systems and operations, manufacturing and
       distribution systems, technical architecture, end-user computing and
       the company's supplier and customer base.  Additionally, the
       company's corporate information systems department has instituted a
       corporate level reporting and tracking process that monitors all
       Timken year 2000 project efforts worldwide.  Critical business
       computer information technology (IT) systems were year 2000 ready as
       of January 1999.  Current project plans call for Timken to have all
       of its critical non-IT manufacturing and personal end-user systems
       year 2000 ready and implemented in the second quarter of 1999.
       Testing on all systems will continue throughout 1999.  Although the
       company plans to meet these projected completion dates, it can
       provide no assurances that all of its year 2000 efforts will be
       successful.
            The company expects that the total costs associated with its
       year 2000 conversion efforts will not have a material effect on its
       financial position, results of operations or cash flows.  Between
       1996 and 1999, overall costs of the year 2000 project, including
       internal and external resources as well as hardware and software,
       are expected to approximate $15 million.  As of December 1998, the
       company spent $9.3 million in support of these efforts.  Its year
       2000 efforts have had minimal impact on its other information
       technology programs.
            The company's financial results are also dependent on the
       ability of customers, suppliers and governments to become year 2000
       compliant.  The company is making concerted efforts to understand
       the year 2000 status of its customers and third parties including,
       without limitation, electric utilities, water utilities,
       communications carriers, transportation providers, governmental
       entities, vendors and other general service suppliers.  The company
       has implemented a structured plan to communicate and evaluate year
       2000 compliance of its customers and suppliers.  This plan includes
       surveys, audits, meetings and other applicable methods.  These
       efforts are to minimize any potential year 2000 compliance impact;
       however, it is not possible to guarantee compliance.
            The company is currently in the process of developing financial
       and operating contingency plans and will be finalizing such plans
       during the first half of 1999.  Failure of the company or any third
       party with whom the company has a material relationship to achieve
       year 2000 compliance could have a material adverse effect on the
       company's business, financial condition or results of operations or
       involve safety risk.
            The company's earnings are affected by changes in short-term
       interest rates related to three separate funding sources.  These
       sources are commercial paper issued in the United States, floating
       rate tax-exempt U.S. municipal bonds with a weekly reset mode and
       short-term bank borrowing at international subsidiaries.  If the
       market rates for short-term borrowings increased by 1% around the
       globe, the impact would be an interest expense increase of
       $1.7 million with the corresponding decrease of income before taxes
       of the same amount.  This amount was determined by considering the
       impact of hypothetical interest rates on the company's borrowing
       cost, year-end debt balances by category and an estimated impact on
       the tax-exempt municipal bonds' interest rates.
            The company's earnings are also affected by fluctuations in the
       value of the U.S. dollar as compared to foreign currencies,
       predominantly in European countries.  The greatest risk relates to
       product shipped between the company's European operations and the
       United States.  Foreign currency forward contracts and options are
       used to hedge these intercompany transactions.  In addition, hedges
       are used to cover third party purchases of product and equipment.  As
       of December 31, 1998, there were $21.6 million of hedges in place.  A
       uniform weakening of the dollar of 10% against all currencies would
       result in a shortfall of $1.6 million on these hedges.  In addition to
       the direct impact on the hedged amounts, changes in exchange rates also
       affect the volume of sales or the foreign currency sales price as
       competitors' products become more or less attractive.
            The company continues to protect the environment and comply
       with environmental protection laws.  The company has invested in
       pollution control equipment and updated plant operational practices.
       In 1998, the company received the Governor's Award for waste
       reduction from the state of North Carolina.  This makes the third
       such state award the company has received for pollution prevention
       in the past two years.  The company believes it has established
       adequate reserves to cover its environmental expenses and has a well-
       established environmental compliance audit program, which includes a
       proactive approach to bringing its domestic and international units
       to higher standards of environmental performance.  This program
       measures performance against local laws as well as to standards that
       have been established for all units worldwide.
            It is difficult to assess the possible effect of compliance with
       future requirements that differ from existing ones.  As previously
       reported, the company is unsure of the future financial impact to
       the company that could result from the United States Environmental
       Protection Agency's (EPA's) final rules to tighten the National
       Ambient Air Quality Standards for fine particulate and ozone.

                                     23
<PAGE>
Consolidated Statement of Shareholders' Equity
<TABLE>
                                                 Common Stock     Earnings   Accumulated
                                                        Other     Invested      Other
                                              Stated   Paid-In     in the   Comprehensive  Treasury
                                     Total    Capital  Capital    Business     Income       Stock
(Thousands of dollars)
<S>                              <C>          <C>      <C>        <C>       <C>           <C>
Year Ended December 31, 1996
  Balance at January 1, 1996     $  821,178   $53,064  $264,567   $517,802  $ (14,079)    $   (176)
  Net income                        138,937                        138,937
  Foreign currency translation
   adjustments (net of income
   tax of $958)                       1,280                                     1,280
  Total comprehensive income        140,217
  Dividends-$0.60 per share         (37,678)                       (37,678)
  Issuance of 341,788 shares(1)       6,273               6,273
  Purchase of 724,600 shares
   for treasury                     (13,786)                                               (13,786)
  Issuance of 329,976 shares
   from treasury(1)                   6,024                                                  6,024
  Balance at December 31, 1996      922,228    53,064   270,840    619,061    (12,799)      (7,938)

Year Ended December 31, 1997
  Net income                        171,419                        171,419
  Foreign currency translation
   adjustments (net of income
   tax of $3,401)                   (22,516)                                  (22,516)
  Minimum pension liability
   adjustment (net of income
   tax of $1,589)                    (2,711)                                   (2,711)
  Total comprehensive income        146,192
  Dividends-$0.66 per share         (41,447)                       (41,447)
  Issuance of 32,224 shares(1)        3,033               3,033
  Purchase of 697,100 shares
   for treasury                     (18,083)                                               (18,083)
  Issuance of 897,985 shares
   from treasury(1)                  20,153                                                 20,153
  Balance at December 31, 1997    1,032,076    53,064   273,873    749,033    (38,026)      (5,868)

Year Ended December 31, 1998
  Net income                        114,537                        114,537
  Foreign currency translation
   adjustments (net of income
   tax of $1,315)                    (8,096)                                   (8,096)
  Minimum pension liability
   adjustment (net of income
   tax of $2,106)                    (3,594)                                   (3,594)
  Total comprehensive income        102,847
  Dividends-$0.72 per share         (44,776)                       (44,776)
  Purchase of 3,012,900 shares
   for treasury                     (80,462)                                               (80,462)
  Issuance of 1,981,065 shares
   from treasury(1)                  46,393             (12,717)                            59,113
  Balance at December 31, 1998   $1,056,081   $53,064  $261,156   $818,794  $ (49,716)    $(27,217)
</TABLE>

(1)Share activity was in conjunction with stock options and various benefit and
 dividend reinvestment plans.  In 1998, the majority of shares issued from
 treasury related to the exercise of stock options.  See accompanying Notes to
 Consolidated Financial Statements on pages 25 through 33.

       Management's Discussion and Analysis of Other Information
       (Continued)

            The company and certain of its U.S. subsidiaries have been
       designated as potentially responsible parties (PRP's) by the United
       States EPA for site investigation and remediation at certain sites
       under the Comprehensive Environmental Response, Compensation and
       Liability Act (Superfund).  The claims for remediation have been
       asserted against numerous other entities, which are believed to be
       financially solvent and are expected to fulfill their proportionate
       share of the obligation.  Management believes any ultimate liability
       with respect to all pending actions will not materially affect the
       company's operations, cash flows or consolidated financial position.
            The Timken Aerospace & Super Precision Bearings subsidiary has
       two environmental projects at its manufacturing locations in New
       Hampshire.  The company has provided for the costs of these
       projects, which to date have been $3.7 million.  A portion of these
       costs is being recovered from a former owner of the property.
       Future operating and maintenance costs are expected to be
       $1.5 million.
            The company continued work in 1998 on environmental projects at
       its locations in Canton and Columbus, Ohio.  Costs for these two
       projects are estimated at about $2.1 million.  Remediation system
       upgrades became operational in August 1998 at the Columbus, Ohio,
       plant.

                                    24





<PAGE>
Notes to Consolidated Financial Statements                    TIMKEN


1. Significant Accounting Policies

Principles of Consolidation:  The consolidated financial
statements include the accounts and operations of the
company and its subsidiaries.  All significant intercompany
accounts and transactions are eliminated upon consolidation.

Cash Equivalents:  The company considers all highly liquid
investments with a maturity of three months or less when
purchased to be cash equivalents.

Inventories:  Inventories are valued at the lower of cost or
market, principally by the last-in, first-out (LIFO) method.
If all inventories had been valued at current costs,
inventories would have been $167,466,000 and $162,709,000
greater at December 31, 1998 and 1997, respectively.

Property, Plant and Equipment:  Property, plant and
equipment is valued at cost less accumulated depreciation.
Provision for depreciation is computed principally by the
straight-line method based upon the estimated useful lives
of the assets.  The useful lives are approximately 30 years
for buildings, 5 to 7 years for computer software and 3 to
20 years for machinery and equipment.

Costs in Excess of Net Assets of Acquired Businesses:  Costs
in excess of net assets of acquired businesses (goodwill)
are amortized on the straight-line method over 25 years for
businesses acquired after 1991 and over 40 years for those
acquired before 1991.  The carrying value of goodwill is
reviewed on a quarterly basis for recoverability based on
the undiscounted cash flows of the businesses acquired over
the remaining amortization period.  Should the review
indicate that goodwill is not recoverable, the company's
carrying value of the goodwill would be reduced by the
estimated shortfall of the cash flows.  In addition, the
company assesses long-lived assets for impairment under
Financial Accounting Standards Board's (FASB) Statement of
Financial Accounting Standards (SFAS) No. 121, "Accounting
for the Impairment of Long-Lived Assets to Be Disposed Of."
Under those rules, goodwill associated with assets acquired
in a purchase business combination is included in impairment
evaluations when events or circumstances exist that indicate
the carrying amount of those assets may not be recoverable.
No reduction of goodwill for impairment was necessary in
1998 or in previous years.

Income Taxes:  Deferred income taxes are provided for the
temporary differences between the financial reporting basis
and tax basis of the company's assets and liabilities.

The company plans to continue to finance expansion of its
operations outside the United States by reinvesting
undistributed earnings of its non-U.S. subsidiaries.  The
amount of undistributed earnings that is considered to be

indefinitely reinvested for this purpose was approximately
$68,000,000 at December 31, 1998.  Accordingly, U.S. income
taxes have not been provided on such earnings.  While the
amount of any U.S. income taxes on these reinvested earnings
- - if distributed in the future - is not presently
determinable, it is anticipated that they would be reduced
substantially by the utilization of tax credits or
deductions.  Such distributions would be subject to
withholding taxes.

Use of Estimates:  The preparation of financial statements
in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes.  These estimates and assumptions are
reviewed and updated regularly to reflect recent experience.

Foreign Currency Translation:  Assets and liabilities of
subsidiaries, other than those located in highly
inflationary countries, are translated at the rate of
exchange in effect on the balance sheet date; income and
expenses are translated at the average rates of exchange
prevailing during the year.  The related translation
adjustments are reflected as a separate component of
accumulated other comprehensive income.  Foreign currency
gains and losses resulting from transactions and the
translation of financial statements of subsidiaries in
highly inflationary countries are included in results of
operations.  The company recorded a foreign currency
exchange loss of $1,332,000 in 1998, gain of $731,000 in
1997 and loss of $1,358,000 in 1996.

Comprehensive Income:  Accumulated other comprehensive
income at December 31, 1998, consists of $43,411,000
relating to foreign currency translation adjustments and
$6,305,000 relating to minimum pension liability adjustments
compared to $35,315,000 and $2,711,000, respectively, at
December 31, 1997.  Accumulated other comprehensive income
in 1996 consisted entirely of foreign currency translation
adjustments.

Earnings Per Share:  Earnings per share are computed by
dividing net income by the weighted-average number of common
shares outstanding during the year.  Earnings per share -
assuming dilution are computed by dividing net income by the
weighted-average number of common shares outstanding
adjusted for the dilutive impact of potential common shares
for options.

Derivative Instruments:  In June 1998, the FASB issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging
Activities," which is required to be adopted in the year
2000.  Because of the company's minimal use of derivatives,
management anticipates that the adoption of the new
Statement will not have a significant effect on earnings or
the financial position of the company.

Reclassifications:  Certain amounts reported in the 1997
financial statements have been reclassified to conform to
the 1998 presentation.

                                    25


<PAGE>
Notes to Consolidated Financial Statements



2. Acquisitions

During 1998, the company made the following acquisitions:

*    May 1998 - Bearing Repair Specialists, an industrial bearing repair
     business in South Bend, Indiana, that reconditions or modifies a wide
     variety of bearing types for industrial customers in the United States
     and Canada.

*    December 1998 - Desford Steel Tubes Ltd. of Leicester, England, a
     manufacturer of seamless mechanical tubing of the consistent quality
     necessary for bearing, automotive, off-highway and defense applications.

In 1997, the company completed the acquisition of Handpiece
Headquarters, Inc. and the aerospace bearing operations of
the Torrington Company Limited.  These operate as subsidiaries
under Timken Aerospace & Super Precision Bearings.  In
February 1997, the company purchased a third company, Gnutti
Carlo S.p.A., a manufacturer of medium-sized industrial
bearings.  Also, the company acquired in December 1997 a 70%
interest in Rulmenti Grei S.A. to form Timken Romania,
which produces bearings used in industrial applications.

During 1996, the company completed the acquisitions of three
companies (Ohio Alloy Steels, Inc., Houghton & Richards,
Inc., and Sanderson Kayser Ltd.) that service, finish and
distribute tool steel and operate as subsidiaries of Timken
Latrobe Steel.  In April 1996, the company purchased a
fourth company, FLT Prema Milmet S.A., a manufacturer of
automotive, agricultural and industrial machinery bearings.
Also, the company joined with Yantai Bearing Factory to form
the Yantai Timken Company Limited joint venture in March
1996.  The company holds a 60% interest in the joint
venture, which provides tapered roller bearings to the
Chinese automotive and agricultural markets.

The total cost of these acquisitions amounted to $41,667,000
in 1998; $78,739,000 in 1997; and $85,459,000 in 1996.  A
portion of the purchase price has been allocated to the
assets and liabilities acquired based on their fair values
at the dates of acquisition.  The fair value of the assets
was $50,115,000 in 1998; $85,619,000 in 1997; and $68,709,000
in 1996; the fair value of liabilities assumed was
$13,026,000 in 1998; $20,075,000 in 1997; and $11,843,000 in
1996.  The purchase allocation for Desford Steel Tubes is
preliminary, subject to obtaining asset appraisals.  The
excess of the purchase price over the fair value of the net
assets acquired has been allocated to goodwill.  The
finalization of the purchase price allocation for Timken
Romania in 1998 caused goodwill to increase by $11,020,000.
All of the acquisitions were accounted for as purchases.
The company's consolidated financial statements include the
results of operations of the acquired businesses for the
period subsequent to the effective date of these
acquisitions.  Pro forma results of operations have not been
presented because the effect of these acquisitions was not
significant.



3. Earnings Per Share

The following table sets forth the reconciliation of the
numerator and the denominator of earnings per share and
earnings per share - assuming dilution for the years ended
December 31:

                                             1998        1997         1996
(Thousands of dollars, except per
 share data)
Numerator:
  Net income for earnings per share and
  earnings per share - assuming
  dilution - income available to
  common shareholders                   $   114,537  $   171,419  $   138,937
Denominator:
  Denominator for earnings per share -
   weighted-average shares               62,244,097   62,786,387   62,776,132
  Effect of dilutive securities:
    Stock options and awards - based on
     the treasury stock method              565,672    1,017,747      733,570
    Denominator for earnings per share -
     assuming dilution - adjusted
     weighted-average shares             62,809,769   63,804,134   63,509,702

Earnings per share                          $  1.84      $  2.73      $  2.21
Earnings per share - assuming dilution      $  1.82      $  2.69      $  2.19


In 1998, certain stock options and awards were excluded from
the computation of earnings per share-assuming dilution
since their inclusion would have an antidilutive effect.

                                    26
<PAGE>



                                                                    TIMKEN

4. Financing Arrangements

Long-term debt at December 31, 1998 and 1997 was as follows:

                                                            1998      1997
(Thousands of dollars)
Fixed-rate Medium-Term Notes, Series A, due at various
  dates through May 2028, with interest rates ranging
  from 6.20% to 7.76%                                    $267,000   $153,000
Variable-rate State of Ohio Air Quality and Water
  Development Revenue Refunding Bonds, maturing on
  June 1, 2001 (4.15% at December 31, 1998)                21,700     21,700
7.50% State of Ohio Pollution Control Revenue Refunding
  Bonds, maturing on January 1, 2002                       17,000     17,000
Variable-rate State of Ohio Water Development Revenue
  Refunding Bonds, maturing May 1, 2007 (4.15% at
  December 31, 1998)                                        8,000      8,000
Variable-rate State of Ohio Water Development Authority
  Solid Waste Revenue Bonds, maturing on July 2, 2032
  (3.80% at December 31, 1998)                             24,000     24,000
Other                                                       5,105      2,766
                                                          342,805    226,466
Less current maturities                                    17,719     23,620
                                                         $325,086   $202,846

The aggregate maturities of long-term debt for the five
years subsequent to December 31, 1998, are as follows:
1999-$17,719,000; 2000-$872,000; 2001-$22,556,000;
2002-$52,201,000; and 2003-$179,000.

Interest paid in 1998, 1997 and 1996 approximated
$28,000,000, $24,000,000 and $18,500,000, respectively.
This differs from interest expense due to timing of payments
and interest capitalized of $4,800,000 in 1998; $2,200,000
in 1997; and $1,800,000 in 1996 as a part of major capital
additions.  The weighted-average interest rate on commercial
paper borrowings during the year was 5.6% in 1998, 5.7% in
1997 and 5.5% in 1996.  The weighted-average interest rate
on short-term debt during the year was 7.4% in 1998, 6.6% in
1997 and 6.3% in 1996.

At December 31, 1998, the company had available $270,000,000
through an unsecured $300,000,000 revolving or competitive
bid credit agreement with a group of banks.  The agreement,
which expires in June 2003, bears interest based upon any
one of four rates at the company's option-adjusted prime,
Eurodollar, competitive bid Eurodollar or the competitive
bid absolute rate.  Also, the company has a shelf
registration filed with the Securities and Exchange
Commission which, as of December 31, 1998, enables the
company to issue up to an additional $200,000,000 of long-
term debt securities in the public markets.

The company and its subsidiaries lease a variety of real
property and equipment.  Rent expense under operating leases
amounted to $16,934,000, $16,689,000 and $14,580,000 in
1998, 1997 and 1996, respectively.  At December 31, 1998,
future minimum lease payments for noncancelable operating
leases totaled $38,733,000 and are payable as follows:
1999-$11,898,000; 2000-$8,412,000; 2001-$5,593,000;
2002-$4,411,000; 2003-$3,855,000; and $4,564,000,
thereafter.

5. Financial Instruments

As a result of the company's worldwide operating activities,
it is exposed to changes in foreign currency exchange rates
which affect its results of operations and financial
condition.  The company and certain subsidiaries enter into
forward exchange contracts to manage exposure to currency
rate fluctuations primarily related to the purchases of
inventory and equipment.  The purpose of these foreign
currency hedging activities is to minimize the effect of
exchange rate fluctuations on business decisions and the
resulting uncertainty on future financial results.  At
December 31, 1998 and 1997, the company had forward exchange
contracts, all having maturities of less than one year, in
amounts of $21,613,000 and $20,596,000, respectively, which
approximates their fair value.  The forward exchange
contracts were primarily entered into by the company's
German, South African and Australian subsidiaries in order
to forward hedge U.S. dollar purchases.  The realized and
unrealized gains and losses on these contracts are deferred
and included in inventory or property, plant and equipment
depending on the transaction.  These deferred gains and
losses are recognized in earnings when the future sales
occur or through depreciation expense.

The carrying value of cash and cash equivalents, accounts
receivable, commercial paper, short-term borrowings and
accounts payable are a reasonable estimate of their fair
value due to the short-term nature of these instruments.
The fair value of the company's fixed rate debt, based on
discounted cash flow analysis, was $293,000,000 and
$177,000,000 at December 31, 1998 and 1997, respectively.
The carrying value of this debt was $284,000,000 and
$170,000,000.

                                    27


<PAGE>
Notes to Consolidated Financial Statements


6. Retirement and Postretirement Benefit Plans

The company sponsors defined contribution retirement and
savings plans covering substantially all associates in the
United States and certain salaried associates at non-U.S.
locations.  The company contributes Timken Company common
stock to certain plans based on formulas established in the
respective plan agreements.  At December 31, 1998, the plans
had net assets of $504,661,000, including 8,984,392 shares
of Timken Company common stock.  Company contributions to
the plans, including performance sharing, amounted to
$16,380,000 in 1998; $16,245,000 in 1997; and $14,761,000 in
1996.  The company paid dividends totaling $5,519,000 in
1998; $4,366,000 in 1997; and $3,963,000 in 1996 to plan
participants holding common shares.

The company and its subsidiaries sponsor several unfunded
postretirement plans that provide health care and life
insurance benefits for eligible retirees and dependents.
Depending on retirement date and associate classification,
certain health care plans contain contributions and cost-
sharing features such as deductibles and coinsurance.  The
remaining health care plans and the life insurance plans are
noncontributory.

The company and its subsidiaries sponsor a number of defined
benefit pension plans, which cover many of their associates
except those at certain locations who are covered by
government plans.

The following tables set forth the change in benefit
obligation, change in plan assets, funded status and amounts
recognized in the consolidated balance sheet of the defined
benefit pension and postretirement benefits as of
December 31, 1998 and 1997:

                                Defined Benefit
                                 Pension Plans        Postretirement Plans
                                1998         1997        1998        1997
(Thousands of dollars)
Change in benefit obligation
Benefit obligation at
beginning of year            $1,296,866   $1,145,852  $ 414,570   $ 397,957
Service cost                     32,441       26,144      4,562       4,116
Interest cost                    95,520       88,683     30,188      28,691
Amendments                       20,140       42,468      1,772         -0-
Actuarial losses                135,029       72,922     41,786      11,224
Associate contributions           1,517        1,251        -0-         -0-
International plan exchange
 rate change                         84       (1,966)       127         120
Benefits paid                   (85,486)     (78,488)   (29,620)    (27,538)
Benefit obligation at end
 of year                     $1,496,111   $1,296,866  $ 463,385   $ 414,570


Change in plan assets (1)
Fair value of plan assets
 at beginning of year        $1,207,847   $1,099,576
Actual return on plan assets    178,288      178,580
Associate contributions           1,517        1,251
Company contributions            11,751        8,388
International plan exchange
 rate change                        241       (1,460)
Benefits paid                   (85,486)     (78,488)
Fair value of plan assets at
 end of year                 $1,314,158   $1,207,847

Funded status
Projected benefit obligation
 in excess of plan assets    $ (181,953)  $  (89,019) $(463,385)  $(414,570)
Unrecognized net actuarial
 (gain) loss                    (54,013)    (116,631)    83,791      41,460
Unrecognized net asset at
 transition dates, net of
 amortization                    (9,244)     (12,545)       -0-         -0-
Unrecognized prior service
 cost (benefit)                 104,433      111,695    (40,080)    (45,506)
Accrued benefit cost         $ (140,777)   $(106,500) $(419,674)  $(418,616)


Amounts recognized in the
 consolidated balance sheet
Accrued benefit liability     $(151,777)   $(111,900) $(419,674)  $(418,616)
Intangible asset                  1,000        1,100        -0-         -0-
Minimum pension liability
 included in accumulated
 other comprehensive income      10,000        4,300        -0-         -0-
Net amount recognized         $(140,777)   $(106,500) $(419,674)  $(418,616)

(1)  Plans' assets are primarily invested in listed stocks and bonds and
     cash equivalents.



                                    28








<PAGE>
                                                            TIMKEN

Amounts applicable to the company's pension plans with
accumulated benefit obligations in excess of plan assets are
as follows:

                                                      1998         1997
(Thousands of dollars)
Projected benefit obligation                       $710,880     $616,862
Accumulated benefit obligation                      652,095      568,536
Fair value of plan assets                           567,753      522,030


The following table summarizes the assumptions used by the
consulting actuary and the related benefit cost information:

                          Pension Benefits        Postretirement Benefits
                       1998      1997     1996     1998     1997    1996
Assumptions
Discount rate           7.0%     7.25%     7.5%     7.0%    7.25%    7.5%
Future compensation
 assumption           3% to 4%  3% to 4% 3% to 4%
Expected long-term
 return on plan
 assets                9.25%     9.25%    9.25%

Components of net
periodic benefit cost
(Thousands of dollars)
Service cost          $32,441   $26,144  $27,319  $ 4,562  $ 4,116 $ 4,332
Interest cost          95,520    88,683   84,195   30,188   28,691  28,299
Expected return on
 plan assets          (95,083)  (91,384) (81,445)     -0-      -0-     -0-
Amortization of prior
 service cost          16,033    13,019   10,693   (4,489)  (4,547) (4,610)
Recognized net
 actuarial loss         1,646       764    2,804      544      -0-     -0-
Amortization of
 transition asset      (2,143)   (2,283)  (2,256)     -0-      -0-     -0-
Net periodic benefit
 cost                 $48,414   $34,943  $41,310  $30,805  $28,260 $28,021

For measurement purposes, the company assumed an annual rate
of increase in the per capita cost of health care benefits
(health care cost trend rate) of 8% declining gradually to
5% in 2004 and thereafter for pre-age 65 benefits, and 6%
declining gradually to 5% in 2000 and thereafter for
post-age 65 benefits.

The assumed health care cost trend rate has a significant
effect on the amounts reported.  A one-percentage-point
increase in the assumed health care cost trend rate would
increase the 1998 total service and interest cost components
by $2,409,000 and would increase the postretirement benefit
obligation by $31,371,000.  A one-percentage-point decrease
would provide corresponding reductions of $2,418,000 and
$31,010,000, respectively.

7. Research and Development

Expenditures committed to research and development amounted
to approximately $48,000,000 in 1998; $43,000,000 in 1997;
and $41,000,000 in 1996.  Such expenditures may fluctuate
from year to year depending on special projects and needs.

8. Contingencies

The company and certain of its U.S. subsidiaries have been
designated as potentially responsible parties (PRPs) by the
United States Environmental Protection Agency for site
investigation and remediation under the Comprehensive
Environmental Response, Compensation and Liability Act
(Superfund) with respect to certain sites.  The claims for
remediation have been asserted against numerous other
entities which are believed to be financially solvent and
are expected to fulfill their proportionate share of the
obligation.  In addition, the company is subject to various
lawsuits, claims and proceedings which arise in the ordinary
course of its business.  The company accrues costs
associated with environmental and legal matters when they
become probable and reasonably estimable.  Environmental
costs include compensation and related benefit costs
associated with associates expected to devote significant
amounts of time to the remediation effort and post-
monitoring costs.  Accruals are established based on the
estimated undiscounted cash flows to settle the obligations
and are not reduced by any potential recoveries from
insurance or other indemnification claims.  Management
believes that any ultimate liability with respect to these
actions, in excess of amounts provided, will not materially
affect the company's operations, cash flows or consolidated
financial position.

                                    29




<PAGE>
Notes to Consolidated Financial Statements



9. Stock Compensation Plans

The company has elected to follow Accounting Principles
Board (APB) Opinion No. 25, "Accounting for Stock Issued to
Employees," and related interpretations in accounting for
its stock options to key associates and directors.  Under
APB Opinion No. 25, because the exercise price of the
company's stock options equals the market price of the
underlying common stock on the date of grant, no
compensation expense is recognized.

Under the company's stock option plans, shares of common
stock have been made available to grant, at the discretion of
the Compensation Committee of the Board of Directors, to
officers and key associates in the form of stock options,
stock appreciation rights, restricted shares and deferred
shares.  In addition, shares can be awarded to directors not
employed by the company.  The options have a ten-year term
and vest in 25% increments annually beginning twelve months
after the date of grant.

Pro forma information regarding net income and earnings per
share is required by Financial Accounting Standard (FAS) No.
123, and has been determined as if the company had accounted
for its associate stock options under the fair value method
of FAS No. 123.  The fair value for these options was
estimated at the date of grant using a Black-Scholes option
pricing model.  For purposes of pro forma disclosures, the
estimated fair value of the options granted under the plan
is amortized to expense over the options' vesting periods.
The pro forma information indicates a decrease in net income
of $3,787,000 in 1998; $2,901,000 in 1997; and $1,131,000 in
1996.  Under FAS No. 123, the first year to recognize pro
forma stock-based compensation expense was 1995.  Based on
the estimated life of the grants, 1997 was the first year to
demonstrate the full effect on pro forma net income of
amortizing compensation expense related to stock options.

Following is the pro forma information and the related
assumptions under the Black-Scholes method:

                                              1998      1997       1996
(Thousands of dollars except per share data)

Pro forma net income                        $110,750  $168,518   $137,806
Earnings per share                             $1.78     $2.68      $2.20
Earnings per share - assuming dilution         $1.76     $2.64      $2.17
Assumptions:
 Risk-free interest rate                       5.74%     6.90%      6.52%
 Dividend yield                                2.78%     3.13%      3.33%
 Expected stock volatility                     0.271     0.235      0.219
 Expected life - years                             8         8          8




A summary of activity related to stock options for the
above plans is as follows for the years ended December 31:
<TABLE>
                             1998                   1997                  1996
                                 Weighted               Weighted              Weighted
                                  Average                Average               Average
                                  Exercise               Exercise              Exercise
                      Options      Price     Options      Price    Options      Price
<S>                  <C>          <C>        <C>          <C>      <C>           <C>
Outstanding
 beginning of year   3,180,136    $20.15     3,091,994    $17.80   2,913,416     $16.52
Granted                861,900     33.35       762,200     26.44     654,000      22.06
Exercised             (510,635)    17.71      (653,608)    16.41    (437,872)     15.56
Canceled or expired     (5,100)    21.47       (20,450)    18.77     (37,550)     18.12
Outstanding - end
 of year             3,526,301    $23.73     3,180,136    $20.15   3,091,994     $17.80
Options execisable   1,710,031               1,617,355             1,782,044
Reserved for future
 use                 1,654,222               2,396,441             3,125,658


Exercise prices for options outstanding as of December 31,
1998, range from $12.88 to $33.75 and the weighted-
average remaining contractual life of these options is 7
years.  The estimated weighted-average fair values of
stock options granted during 1998, 1997 and 1996 were
$10.19, $7.58 and $5.79, respectively.  At December 31,
1998, a total of 218,573 restricted stock rights,
restricted shares or deferred shares have been awarded
under the above plans and are not vested.  The company
distributed 78,831, 71,188 and 41,006 common shares in
1998, 1997 and 1996, respectively, as a result of awards
of restricted stock rights, restricted shares and
deferred shares.

                                   30



<PAGE>
                                                           TIMKEN

10.     Income Taxes

The provision (credit) for income taxes consisted of the following:

                         1998              1997               1996
                  Current  Deferred  Current  Deferred Current   Deferred
(Thousands of
 dollars)
United States:
Federal           $50,056  $ 5,173   $76,866  $(4,627) $47,120   $20,596
State and local     6,212   (1,384)   10,248     (294)   6,271     2,573
Foreign             7,610    3,146     9,623    3,357    9,715        47
                  $63,878  $ 6,935   $96,737  $(1,564) $63,106   $23,216

The company made income tax payments of approximately
$62,190,000 in 1998; $93,486,000 in 1997; and $54,100,000
in 1996.  Taxes paid differ from current taxes provided,
primarily due to the timing of payments.

The effect of temporary differences giving rise to
deferred tax assets and liabilities at December 31, 1998
and 1997 was as follows:

                                                         1998       1997
(Thousands of dollars)
Deferred tax assets:
  Accrued postretirement benefits cost                 $ 156,371  $155,888
  Accrued pension cost                                    47,185    39,271
  Benefit accruals                                        19,634    21,126
  Foreign tax loss carryforwards                          14,367    12,702
  Other-net                                               25,375    19,932
  Valuation allowance                                    (14,367)  (12,702)
                                                         248,565   236,217
Deferred tax liability-depreciation                     (185,868) (167,541)
Net deferred tax asset                                 $  62,697  $ 68,676

Following is the reconciliation between the provision for
income taxes and the amount computed by applying the
statutory U.S. federal income tax rate of 35% to income
before income taxes:

                                                  1998     1997     1996
(Thousands of dollars)

Income tax at the statutory federal rate        $64,873  $93,307  $78,841
Adjustments:
  State and local income taxes, net of
   federal tax benefit                            3,138    6,470    5,749
  Losses without current tax benefits             2,307      -0-      -0-
  Research tax credit claims for prior years        -0-   (4,000)     -0-
  Tax on foreign remittances                        -0-      -0-      944
  Other items                                       495     (604)     788
Provision for income taxes                      $70,813  $95,173  $86,322
Effective income tax rate                           38%      36%      38%

                                   31
<PAGE>
Notes to Consolidated Financial Statements


11. Segment Information

Effective January 1, 1998, the company adopted FASB
Statement No. 131, "Disclosures about Segments of an
Enterprise and Related Information."  SFAS No. 131
establishes standards for the way public business
enterprises report information about operating segments
in annual financial statements and requires that those
enterprises report selected information about operating
segments in interim financial reports.  Statement 131
also establishes standards for related disclosures about
products and services, geographic areas, and major
customers.  The adoption of Statement 131 did not affect
results of operations or financial position, but did
affect the disclosure of segment information.

Description of Types of Products and Services From Which
Each Reportable Segment Derives its Revenues

The company has two reportable segments:  bearing and
steel products.  The company's Bearings business sells
directly to customers in the automotive, railroad,
aerospace, industrial and service replacement markets.
The company's tapered roller bearings are used in a wide
variety of products including passenger cars, trucks,
railroad cars and locomotives, aircraft wheels, machine
tools, rolling mills and farm and construction equipment.
Super precision bearings are used in aircraft, missile
guidance systems, computer peripherals and medical
instruments.  Other bearing products manufactured by the
company include cylindrical, spherical, straight and ball
bearings for industrial markets.

Steel products include steels of low and intermediate alloy,
vacuum-processed alloys, tool steel and some carbon
grades.  These are available in a wide range of solid and
tubular sections with a variety of finishes.  The company
also manufactures custom-made steel products including
precision steel components.  A significant portion of the
company's steel is consumed in its bearing operations.
In addition, sales are made to other anti-friction
bearing companies and to aircraft, automotive, forging,
tooling, oil and gas drilling industries and steel
service centers.  Tool steels increasingly are being sold
through the company's distribution facilities.

Measurement of Segment Profit or Loss and Segment Assets

The company evaluates performance and allocates resources
based on return on capital and profitable growth.
Specifically, the company measures segment profit or loss
based on earnings before interest and income taxes
(EBIT).  The accounting policies of the reportable
segments are the same as those described in the summary
of significant accounting policies.  Intersegment sales
and transfers are recorded at values based on market
prices, which create intercompany profit on intersegment
sales or transfers.

Factors Management Used to Identify the Enterprise's
Reportable Segments

The company's reportable segments are business units that
offer different products.  Each reportable segment is
managed separately because each manufactures and
distributes distinct products with different production
processes.




Geographic Financial          United                Other
Information                   States     Europe   Countries  Consolidated

1998
Net sales                   $2,118,529  $373,877  $ 187,435  $ 2,679,841
Income before income taxes     172,388    10,757      2,205      185,350
Non-current assets           1,319,043   254,056     26,595    1,599,694

1997
Net sales                   $2,077,822  $339,630  $ 200,110  $ 2,617,562
Income before income taxes     229,612    15,916     21,064      266,592
Non-current assets           1,208,851   223,801     38,727    1,471,379

1996
Net sales                   $1,885,347  $315,474  $ 193,936  $ 2,394,757
Income before income taxes     192,250    14,428     18,581      225,259
Non-current assets           1,099,901   142,181     35,623    1,277,705



                                   32
<PAGE>
                                                                  TIMKEN

Segment Financial Information           1998        1997         1996
(Thousands of dollars)
Bearings
Net sales to external customers      $1,797,745  $1,718,876   $1,598,040
Depreciation and amortization            80,175      76,625       72,396
Interest expense                        (22,425)    (16,880)     (14,862)
Interest income                           2,086       1,270          883
Earnings before interest and taxes      133,318     165,520      147,641
Assets employed at year-end           1,514,780   1,455,086    1,287,509
Capital expenditures                    145,613     122,350      106,616

Steel
Net sales to external customers      $  882,096  $  898,686   $  796,717
Intersegment sales                      200,911     204,295      185,677
Depreciation and amortization            59,658      57,806       54,061
Interest expense                         (7,714)     (6,802)      (5,538)
Interest income                           4,537       2,200        2,472
Earnings before interest and taxes       73,825     121,203       92,257
Assets employed at year-end             935,251     871,464      783,829
Capital expenditures                    113,008     107,582       49,309

Total
Net sales to external customers      $2,679,841  $2,617,562   $2,394,757
Depreciation and amortization           139,833     134,431      126,457
Interest expense                        (30,139)    (23,682)     (20,400)
Interest income                           6,623       3,470        3,355
Earnings before interest and taxes      207,143     286,723      239,898
Assets employed at year-end           2,450,031   2,326,550    2,071,338
Capital expenditures                    258,621     229,932      155,925

Profit Before Taxes
Total EBIT for reportable segments   $  207,143  $  286,723   $  239,898
Interest expense                        (26,502)    (21,432)     (17,899)
Interest income                           2,986       1,258          854
Intersegment adjustments                  1,723          43        2,406
Income before income taxes           $  185,350  $  266,592   $  225,259


Report of Independent Auditors

To the Board of Directors and Shareholders of The Timken Company

We have audited the accompanying consolidated balance
sheets of The Timken Company and subsidiaries as of
December 31, 1998 and 1997, and the related consolidated
statements of income, shareholders' equity and cash flows
for each of the three years in the period ended
December 31, 1998.  These financial statements are the
responsibility of the company's management.  Our
responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require
that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free
of material misstatement.  An audit includes examining,
on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and
significant estimates made by management, as well as
evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, the financial statements referred to
above present fairly, in all material respects, the
consolidated financial position of The Timken Company and
subsidiaries at December 31, 1998 and 1997, and the
consolidated results of their operations and their cash
flows for each of the three years in the period ended
December 31, 1998, in conformity with generally accepted
accounting principles.



                                        ERNST & YOUNG LLP


                                        Canton, Ohio
                                        February 4, 1999



                                   33

<PAGE>
SUMMARY OF OPERATIONS AND OTHER COMPARATIVE DATA
(Thousands of dollars, except per share data)

                                1998          1997         1996         1995
Statements of Income
  Net sales:
    Bearings                 $1,797,745    $1,718,876   $1,598,040  $1,524,728
    Steel                       882,096       898,686      796,717     705,776
  Total net sales             2,679,841     2,617,562    2,394,757   2,230,504

  Cost of products sold       2,098,186     2,005,374    1,828,394   1,723,463
  Selling, administrative
   and general expenses         356,672       332,419      319,458     304,046
  Impairment and
   restructuring charges            -0-           -0-          -0-         -0-
  Operating income (loss)       224,983       279,769      246,905     202,995
  Earnings before interest
   and taxes (EBIT)             208,866       286,766      242,304     197,957
  Interest expense               26,502        21,432       17,899      19,813
  Income (loss) before
   income taxes                 185,350       266,592      225,259     180,174
  Provisions for income
   taxes (credit)                70,813        95,173       86,322      67,824
  Income (loss) before
   cumulative effect of
   accounting changes           114,537       171,419      138,937     112,350
  Net income (loss)          $  114,537    $  171,419   $  138,937  $  112,350

Balance Sheets
  Inventory                  $  457,246    $  445,853   $  419,507  $  367,889
  Current assets                850,337       855,171      793,633     710,258
  Working capital               359,914       275,607      265,685     247,895
  Property, plant and
   equipment (less
   depreciation)              1,349,539     1,220,516    1,094,329   1,039,382
  Total assets                2,450,031     2,326,550    2,071,338   1,925,925
  Total debt                    469,398       359,431      302,665     211,232
  Total liabilities           1,393,950     1,294,474    1,149,110   1,104,747
  Shareholders' equity       $1,056,081    $1,032,076   $  922,228  $  821,178

Other Comparative Data
  Net income (loss)/
   Total assets                    4.7%          7.4%         6.7%        5.8%
  Net income (loss)/
   Net sales                       4.3%          6.5%         5.8%        5.0%
  EBIT/Beginning invested
   capital (1)                    10.5%         16.1%        15.1%       12.6%
  Inventory days (FIFO)           109.4         111.5        117.5       112.2
  Net sales per
   associate(2)              $    127.5    $    130.5   $    132.4  $    134.2
  Capital expenditures       $  258,621    $  229,932   $  155,925  $  131,188
  Depreciation and
   amortization              $  139,833    $  134,431   $  126,457  $  123,409
  Capital expenditures/
   Depreciation                  192.5%        177.3%       127.0%      109.1%
  Dividends per share        $     0.72    $     0.66   $     0.60  $    0.555
  Earnings per share(3)      $     1.84    $     2.73   $     2.21  $     1.80
  Earnings per share -
  assuming dilution(3)       $     1.82    $     2.69   $     2.19  $     1.78
  Debt to total capital           30.8%         25.8%        24.7%       20.5%
  Number of associates at
   year-end                      21,046        20,994       19,130      17,034
  Number of
   shareholders(4)               45,942        46,394       31,813      26,792


(1) EBIT/Beginning invested capital, a type of return on asset ratio, is used
    internally to measure the company's performance.  In broad terms, invested
    capital is total assets minus non-interest-bearing current liabilities.
(2) Based on the average number of associates employed during the year.
(3) Based on the average number of shares outstanding during the year and
    excludes the cumulative effect of accounting changes in 1993, which related
    to the adoption of FAS No. 106, 109 and 112.

                                       34


<PAGE>

                                                                       TIMKEN

    1994          1993          1992          1991          1990(5)       1989


$1,312,323    $1,153,987    $1,169,035    $1,128,972     $1,173,056   $1,042,122
   618,028       554,774       473,275       518,453        527,955      490,840
 1,930,351     1,708,761     1,642,310     1,647,425      1,701,011    1,532,962

 1,514,098     1,369,711     1,300,744     1,315,290      1,287,534    1,158,941

   283,727       276,928       299,305       300,274        287,971      252,024

       -0-        48,000           -0-        41,000            -0-          -0-
   132,526        14,122        42,261        (9,139)       125,506      121,997

   134,674         7,843        40,606       (16,724)       119,199      108,001
    24,872        29,619        28,660        26,673         26,339       17,217

   111,323       (20,919)       13,431       (41,950)        98,816       96,493

    42,859        (3,250)        8,979        (6,263)        43,574       41,148


    68,464       (17,669)        4,452       (35,687)        55,242       55,345
$   68,464    $ (271,932)   $    4,452    $  (35,687)    $   55,242   $   55,345


$  332,304    $  299,783    $  310,947    $  320,076     $  379,543   $  344,135
   657,180       586,384       556,017       562,496        657,865      608,224
   178,556       153,971       165,553       148,950        238,486      359,773


 1,030,451     1,024,664     1,049,004     1,058,872      1,025,565      932,828
 1,858,734     1,789,719     1,738,450     1,759,139      1,814,909    1,565,961
   279,519       276,476       320,515       273,104        266,392       80,647
 1,125,843     1,104,407       753,387       740,168        740,208      501,157
$  732,891    $  685,312    $  985,063    $1,018,971     $1,074,701   $1,064,804



      3.7%       (15.2)%          0.3%        (2.0)%           3.0%         3.5%

      3.5%       (15.9)%          0.3%        (2.2)%           3.2%         3.6%

      9.0%          0.5%          2.5%        (1.0)%           7.9%         7.2%
     118.0         122.5         137.8         139.9          162.8        167.2

$    119.9    $    104.5   $      95.3    $     90.0    $      94.2   $     86.9
$  119,656    $   92,940   $   139,096    $  144,678    $   120,090   $   91,536

$  119,255    $  118,403   $   114,433    $  109,252    $   101,260   $   91,070

    102.6%         80.2%        124.4%        135.6%         120.4%       100.5%
$     0.50    $     0.50   $      0.50    $     0.50    $      0.49   $     0.46
$     1.11    $    (0.29)  $      0.07    $    (0.60)   $      0.92   $     0.94
$     1.10    $    (0.29)  $      0.07    $    (0.60)   $      0.92   $     0.93
     27.6%         28.7%         24.5%         21.1%          19.9%         7.0%

    16,202        15,985        16,729        17,740         18,860       17,248

    49,968        28,767        31,395        26,048         25,090       22,445

(4) Includes an estimated count of shareholders having common stock held for
    their accounts by banks, brokers and trustees for benefit plans.
(5) Includes Timken Aerospace & Super Precision Bearings for seven months.

                                       35

<PAGE>
APPENDIX TO EXHIBIT 13

On page 1 of the printed document, three bar charts were
shown that contain the following information:

(1)  Net Sales ($ Millions)

     1994       1,930
     1995       2,230
     1996       2,395
     1997       2,618
     1998       2,680

(2)  Total Annual Return To Shareholders

     1994        7.8%
     1995       11.7%
     1996       23.1%
     1997       53.4%
     1998      -43.5%

(3)  Productivity (Net Sales / Total Compensation)
     Index: 1994 = 100

     1994      100%
     1995      105%
     1996      112%
     1997      117%
     1998      115%

On page 32 of the printed document, three pie charts were
shown that contain the following information:

(1)  The Timken Company Net Sales to Customers

     Bearings       67%
     Steel          33%

(2)  The Timken Company Net Sales by Geographic
     Area

     United States  79%
     Europe         14%
     Other           7%

(3)  Steel Net Sales - Total

     Customers      81%
     Intersegment   19%

On page 34 of the printed document, two bar charts were
shown that contain the following information:

(1)  Total Net Sales (Billions of dollars)
                             Bearings       Steel
         1989                 1.042         0.491
         1990                 1.173         0.528
         1991                 1.129         0.518
         1992                 1.169         0.473
         1993                 1.154         0.555
         1994                 1.312         0.618
         1995                 1.525         0.706
         1996                 1.598         0.797
         1997                 1.719         0.899
         1998                 1.798         0.882

(2)  Return on Net Sales (before cumulative effect of
     accounting changes):

                         Operating
                       Income (Loss)  Income(Loss)
         1989             8.0%           3.6%
         1990             7.4%           3.2%
         1991             -.6%          -2.2%
         1992             2.6%            .3%
         1993              .8%          -1.0%
         1994             6.9%           3.5%
         1995             9.1%           5.0%
         1996            10.3%           5.8%
         1997            10.7%           6.5%
         1998             8.4%           4.3%

On page 35 of the printed document, two bar charts were
shown that contain the following information:

(1)  Earnings* and Dividends per Share (*Assuming dilution
     and before cumulative effect of accounting changes):

                             Earnings       Dividends
         1989                  0.93            0.460
         1990                  0.92            0.490
         1991                 -0.60            0.500
         1992                  0.07            0.500
         1993                 -0.29            0.500
         1994                  1.10            0.500
         1995                  1.78            0.555
         1996                  2.19            0.600
         1997                  2.69            0.660
         1998                  1.82            0.720

 (2)     EBIT/Beginning Invested Capital
         1989                  7.2%
         1990                  7.9%
         1991                 -1.0%
         1992                  2.5%
         1993                  0.5%
         1994                  9.0%
         1995                 12.6%
         1996                 15.1%
         1997                 16.1%
         1998                 10.5%


</TABLE>

     Exhibit 21.  Subsidiaries of the Registrant
     ___________________________________________

     The Timken Company has no parent company.

     The active subsidiaries of the Company (all of which are included
     in the consolidated financial statements of the Company and its
     subsidiaries) are as follows:
                                                     Percentage of
                                                     voting securities
                                 State or sovereign  owned directly
                                 power under laws    or indirectly
     Name                        of which organized  by Company
     __________________________________________________________________
     Timken Aerospace & Super
       Precision Bearings             Delaware              100%
     Timken Aerospace & Super
       Precision Bearings-Europa B.V. Netherlands           100%
     Timken Aerospace & Super
       Precision Bearings-
       Singapore Pte. Ltd.            Singapore             100%
     Timken Aerospace & Super
       Precision Bearings-UK, Ltd.    England               100%
     Australian Timken Proprietary,
       Limited                        Victoria, Australia   100%
     Timken do Brasil
       Comercio e Industria, Ltda.    Sao Paulo, Brazil     100%
     British Timken Limited           England               100%
     Canadian Timken, Limited         Ontario, Canada       100%
     Timken Communications Company    Ohio                  100%
     Timken Desford Steel Limited     England               100%
     EDC, Inc.                        Ohio                  100%
     Timken Engineering and Research -
       India Private Limited          India                 100%
     Timken Espana, S.L.              Spain                 100%
     Timken Europa GmbH               Germany               100%
     Timken Europe B.V.               Netherlands           100%
     Timken Finance Europe B.V.       Netherlands           100%
     Handpiece Headquarters Corp.     Delaware              100%
     Timken Italia, S.R.L.            Italy                 100%
     Timken Latrobe Steel             Pennsylvania          100%
     Timken Latrobe Steel
       Distribution                   Delaware              100%
     Timken Latrobe Steel-Europe Ltd. England               100%
     Timken de Mexico S.A. de C.V.    Mexico                100%
     MPB Export Corporation           Delaware              100%
     Nihon Timken K.K.                Japan                 100%
     Timken Polska Sp.z.o.o.          Poland                100%
     Rail Bearing Service Corporation Virginia              100%
     Timken Romania S.A.              Romania                70%
     The Timken Corporation           Ohio                  100%
     The Timken Service & Sales Co.   Ohio                  100%
     Timken Servicios Administrativos
       S.A. de C.V.                   Mexico                100%
     Timken Singapore Pte. Ltd.       Singapore             100%
<PAGE>
     Exhibit 21.  Subsidiaries of the Registrant (cont).
     _______________________________________________

                                                     Percentage of
                                                     voting securities
                                 State or sovereign  owned directly
                                 power under laws    or indirectly
     Name                        of which organized  by Company
     __________________________________________________________________
     Timken South Africa (Pty.) Ltd.  South Africa          100%
     Timken De Venezuela C.A.         Venezuela             100%
     Yantai Timken Company Limited    China                  60%

     The Company also has a number of inactive subsidiaries which were
     incorporated for name-holding purposes and a foreign sales
     corporation subsidiary.


                                Exhibit 23
                      Consent of Independent Auditors
We consent to the incorporation by reference of our report dated February 4,
1999, with respect to the consolidated financial statements and schedule of
The Timken Company included in this Annual Report (Form 10-K) for the year
ended December 31, 1998, in the following Registration Statements and in
the related Prospectuses:
Registration                                                       Filing
   Number           Description of Registration Statement           Date

  2-97340     1985 Incentive Plan of The Timken Company -    November 19, 1990
              Post-effective Amendment No. 1 to Form S-8

333-02553     The Timken Company Long-Term Incentive         April 16, 1996
              Plan - Form S-8

333-17503     The Timken Company Dividend Reinvestment       December 9, 1996
              Plan - Form S-3

333-41155     OH&R Investment Plan - Form S-8                November 26, 1997

333-43847     The Timken Company International Stock         January 7, 1998
              Ownership Plan - Form S-8

333-45753     Rail Bearing Service Employee Savings          February 6, 1998
              Plan - Form S-8

333-45891     $300,000,000 Medium-Term Notes, Series         April 23, 1998
              A - Amendment No. 4 to Form S-3

333-62501     The Salaried Associates Retirement Savings     August 31, 1998
              Plan of Canadian Timken, Limited - Form S-8

333-62481     The Company Savings Plan for the Employees     August 28, 1998
              of Timken France - Form S-8

333-62483     The Timken Company - Latrobe Steel Company     August 28, 1998
              Savings and Investment Pension Plan - Form S-8

333-66911     Voluntary Investment Program for Hourly        November 6, 1998
              Employees of Latrobe Steel Company - Form S-8

333-66921     The Hourly Pension Investment Plan - Form S-8  November 6, 1998

333-66905     Voluntary Investment Pension Plan for Hourly   November 6, 1998
              Employees of The Timken Company - Form S-8

333-66907     The MPB Employees' Savings Plan - Form S-8     November 6, 1998

333-69129     The Timken Company - Latrobe Steel Company     December 17,1998
              Savings and Investment Pension Plan -
              Form S-8
Canton, Ohio                                     ERNST & YOUNG LLP
March 29, 1999

                               POWER OF ATTORNEY

         Each of the undersigned Directors and/or Officers of The Timken
     Company, an Ohio corporation (the "Company"), hereby constitutes and
     appoints W. R. Timken, Jr., Gene E. Little and Larry R. Brown, and
     each of them, his true and lawful attorney-in-fact, with full power
     of substitution and resubstitution, for him and in his name, place
     and stead, to sign on his behalf as a Director and/or Officer of the
     Company, an Annual Report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934, as amended, on Form 10-K for the
     fiscal year ended December 31, 1998 and to sign any and all amendments
     to such Annual Report, and to file the same, with all exhibits thereto,
     and any other documents in connection therewith, with the Securities
     and Exchange Commission, granting unto said attorney-in-fact full power
     and authority to do and perform any and all other acts and deeds
     whatsoever that may be necessary or required in connection with the
     foregoing, as fully to all intents and purposes as he might or could
     do in person, hereby ratifying and confirming all that said attorney-
     in-fact may lawfully do or cause to be done by virtue thereof.

          EXECUTED this 5th day of February, 1999.

     /s/ Stanley C. Gault           /s/ Ward J. Timken
     ____________________________   _____________________________
     Stanley C. Gault, Director     Ward J. Timken, Director
                                    And Vice President

     /s/ J. Clayburn LaForce, Jr.   /s/ W. R. Timken, Jr.
     ____________________________   _____________________________
     J. Clayburn LaForce, Jr.,      W. R. Timken, Jr.,
     Director                       Director and Chairman,
                                    President and Chief Executive Officer
     /s/ Gene E. Little
     ____________________________
     Gene E. Little, Senior Vice    /s/ Joseph F. Toot, Jr.
     President - Finance (Principal _____________________________
     Finance Accounting Officer)    Joseph F. Toot, Jr., Director

     /s/ Robert W. Mahoney          /s/ M. D. Walker
     ____________________________   _____________________________
     Robert W. Mahoney, Director    Martin D. Walker, Director

     /s/ Jay A. Precourt            /s/ Charles H. West, Director
     ____________________________   _____________________________
     J. A. Precourt, Director       Charles H. West, Director

     /s/ John M. Timken, Jr.        /s/ A. W. Whitehouse
     ____________________________   _____________________________
     John M. Timken, Jr., Director  Alton W. Whitehouse, Director


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S CONSOLIDATED BALANCE SHEET AND PROFIT & LOSS FINANCIAL STATEMENTS AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                             320
<SECURITIES>                                         0
<RECEIVABLES>                                  358,432
<ALLOWANCES>                                     7,949
<INVENTORY>                                    457,246
<CURRENT-ASSETS>                               850,337
<PP&E>                                       2,789,131
<DEPRECIATION>                               1,439,592
<TOTAL-ASSETS>                               2,450,031
<CURRENT-LIABILITIES>                          490,423
<BONDS>                                        325,086
                                0
                                          0
<COMMON>                                       287,003
<OTHER-SE>                                     769,078
<TOTAL-LIABILITY-AND-EQUITY>                 2,450,031
<SALES>                                      2,679,841
<TOTAL-REVENUES>                             2,679,841
<CGS>                                        2,098,186
<TOTAL-COSTS>                                2,098,186
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              26,502
<INCOME-PRETAX>                                185,350
<INCOME-TAX>                                    70,813
<INCOME-CONTINUING>                            114,537
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   114,537
<EPS-PRIMARY>                                     1.84
<EPS-DILUTED>                                     1.82
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission