TIMKEN CO
10-Q, 2000-05-12
BALL & ROLLER BEARINGS
Previous: THOMAS INDUSTRIES INC, 10-Q, 2000-05-12
Next: TORRAY ROBERT E & CO INC, 13F-HR, 2000-05-12




                                                               1.
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C.   20549

                            FORM 10Q

[X]Quarterly Report Pursuant to Section 13 or 15(d) of the
   Securities Exchange Act of 1934 for the quarterly period
   ended March 31, 2000.

Commission File No. 1-1169


                       THE TIMKEN COMPANY
            Exact name of registrant as specified in its charter


Ohio                                       34-0577130
State or other jurisdiction of             I.R.S. Employer
incorporation or organization              Identification No.


1835 Dueber Avenue, S.W., Canton, Ohio     44706-2798
Address of principal executive offices     Zip Code


(330) 438-3000
Registrant's telephone number, including area code


Not Applicable
Former name, former address and former fiscal year if changed
since last report.


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months,
and (2) has been subject to such filing requirements for the past
90 days.

                    YES    X      NO
                          ___         ___


Common shares outstanding at March 31, 2000, 60,964,527.

PART I.  FINANCIAL INFORMATION                                               2.
THE TIMKEN COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)

                                                         Mar. 31      Dec. 31
                                                           2000         1999
ASSETS                                                 ----------    ----------
Current Assets                                          (Thousands of dollars)
Cash and cash equivalents...........................   $    9,620   $     7,906
Accounts receivable, less allowances,
(2000-$9,792; 1999-$9,497)..........................      394,033       339,326
Deferred income taxes...............................       39,901        39,706
Inventories (Note 2) ...............................      478,387       446,588
                                                       ----------    ----------
          Total Current Assets......................      921,941       833,526

Property, Plant and Equipment.......................    2,893,828     2,912,733
 Less allowances for depreciation...................    1,544,049     1,531,259
                                                       ----------    ----------
                                                        1,349,779     1,381,474

Costs in excess of net assets of acquired business,
less amortization, (2000-$36,570; 1999-$34,879).....      156,270       153,847
Other assets........................................       64,292        72,471
                                                       ----------    ----------
      Total Assets..................................   $2,492,282    $2,441,318
                                                       ==========    ==========

LIABILITIES
Current Liabilities
Accounts payable and other liabilities..............   $  241,101    $  236,602
Short-term debt and commercial paper................      141,288       122,547
Accrued expenses....................................      205,823       198,512
                                                       ----------    ----------
          Total Current Liabilities.................      588,212       557,661

Noncurrent Liabilities
Long-term debt (Note 3) ............................      326,302       327,343
Accrued pension cost................................      101,456        76,005
Accrued postretirement benefits cost................      395,531       394,084
Deferred income taxes...............................        5,453         6,147
Other noncurrent liabilities........................       32,643        34,097
                                                       ----------    ----------
          Total Noncurrent Liabilities..............      861,385       837,676

Shareholders' Equity (Note 4)
Common stock........................................      269,708       273,199
Earnings invested in the business...................      841,954       836,916
Accumulated other comprehensive income..............      (68,977)      (64,134)
                                                       ----------    ----------
          Total Shareholders' Equity................    1,042,685     1,045,981

      Total Liabilities and Shareholders' Equity....   $2,492,282    $2,441,318
                                                       ==========    ==========

PART I.  FINANCIAL INFORMATION Continued                               3.

THE TIMKEN COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                                                        Three Months Ended
                                                       Mar. 31       Mar. 31
                                                        2000          1999
                                                     ----------    ----------
(Thousands of dollars, except per share data)
Net sales.........................................   $  685,791    $  625,370
Cost of products sold.............................      540,826       498,811
                                                     ----------    ----------
   Gross Profit...................................      144,965       126,559

Selling, administrative and general expenses......       94,145        89,330
Impairment and restructuring charges (Note 5).....       14,759           -0-
                                                     ----------    ----------
   Operating Income...............................       36,061        37,229

Interest expense..................................       (7,222)       (6,656)
Interest income...................................          549           427
Other income (expense)............................       (2,655)       (3,415)
                                                     ----------    ----------
   Income Before Income Taxes.....................       26,733        27,585
Provision for income taxes (Note 6)...............       10,693        11,006
                                                     ----------    ----------
   Net Income.....................................   $   16,040    $   16,579
                                                     ==========    ==========

   Earnings Per Share * ..........................        $0.26         $0.27
   Earnings Per Share  - assuming dilution **.....        $0.26         $0.27

   Dividends Per Share............................        $0.18         $0.18
                                                     ==========    ==========

*  Average shares outstanding.....................   61,099,962    61,859,612
** Average shares outstanding - assuming dilution.   61,237,143    62,018,468

PART I.  FINANCIAL INFORMATION Continued                                   4.

THE TIMKEN COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
                                                         Three Months Ended
Cash Provided (Used)                                    Mar. 31     Mar. 31
                                                          2000        1999
                                                        -------     -------
OPERATING ACTIVITIES                                 (Thousands of dollars)
Net Income............................................. $16,040     $16,579
Adjustments to reconcile net income to net cash
provided by operating activities:
 Depreciation and amortization.........................  38,221      36,597
 Provision (credit) for deferred income taxes..........      85      (5,724)
 Stock issued in lieu of cash to employee benefit plans     300       2,972
 Impairment and restructuring charges..................  14,759         -0-
 Changes in operating assets and liabilities:
  Accounts receivable.................................. (57,277)    (21,820)
  Inventories.......................................... (34,968)     (2,807)
  Other assets.........................................   1,011     (10,196)
  Accounts payable and accrued expenses................  37,694      37,210
  Foreign currency translation.........................    (167)      2,623
                                                        -------     -------
   Net Cash Provided by Operating Activities...........  15,698      55,434

INVESTING ACTIVITIES
 Purchases of property, plant and equipment - net...... (20,061)    (46,599)
 Acquisitions..........................................     -0-     (27,923)
                                                        -------     -------
   Net Cash Used by Investing Activities............... (20,061)    (74,522)

FINANCING ACTIVITIES
 Cash dividends paid to shareholders................... (11,002)    (11,138)
 Purchase of Treasury Shares...........................  (3,791)       (339)
 Payments on long-term debt............................    (964)        (78)
 Proceeds from issuance of long-term debt..............      27       1,819
 Short-term debt activity - net........................  22,190      39,763
                                                        -------     -------
   Net Cash Provided by Financing Activities...........   6,460      30,027

Effect of exchange rate changes on cash................    (383)       (247)

Increase in Cash and Cash Equivalents..................   1,714      10,692
Cash and Cash Equivalents at Beginning of Period.......   7,906         320
                                                        -------     -------
Cash and Cash Equivalents at End of Period............. $ 9,620     $11,012
                                                        =======     =======

PART I.  NOTES TO FINANCIAL STATEMENTS (Unaudited)                          5.

Note 1 -- Basis of Presentation
The accompanying consolidated condensed financial statements (unaudited) for
the Timken Company (the "company") have been prepared in accordance with the
instructions to Form 10-Q and do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments
(consisting of normal recurring accruals) and disclosures considered necessary
for a fair presentation have been included.  For further information, refer to
the consolidated financial statements and footnotes included in the company's
annual report on Form 10-K for the year ended December 31, 1999.

                                                           3/31/00    12/31/99
Note 2 -- Inventories                                     --------   ---------
                                                         (Thousands of dollars)
Finished products                                         $176,276    $172,682
Work-in-process and raw materials                          247,418     235,251
Manufacturing supplies                                      54,693      38,655
                                                          --------    --------
                                                          $478,387    $446,588
                                                          ========    ========

Note 3 -- Long-term Debt                                   3/31/00    12/31/99
                                                          --------   ---------
                                                         (Thousands of dollars)
State of Ohio Pollution Control Revenue Refunding Bonds,
   maturing on July 1, 2003.  The variable interest
   rate is tied to the bank's tax exempt weekly interest
   rate.  The rate at March 31, 2000 is 3.95%.             $17,000     $17,000
State of Ohio Water Development Revenue Refunding
   Bond, maturing on May 1, 2007.  The variable interest
   rate is tied to the bank's tax exempt weekly interest
   rate. The rate at March 31, 2000 is 3.90%.                8,000       8,000
State of Ohio Air Quality and Water Development Revenue
   Refunding Bonds, maturing on June 1, 2001.  The
   variable interest rate is tied to the bank's tax
   exempt weekly interest rate.  The rate at
   March 31, 2000 is 3.90%.                                 21,700      21,700
State of Ohio Water Development Authority Solid Waste
   Revenue Bonds, maturing on July 2, 2032.  The
   variable interest rate is tied to the bank's tax
   exempt weekly interest rate.  The rate at
   March 31, 2000 is 3.95%.                                 24,000      24,000
Fixed Rate Medium-Term Notes, Series A, due at various
   dates through May, 2028 with interest rates ranging
   from 6.20% to 7.76%.                                    252,000     252,000
Other                                                        8,974       9,957
                                                          --------    --------
                                                           331,674     332,657
Less:  Current Maturities                                    5,372       5,314
                                                          --------    --------
                                                          $326,302    $327,343
                                                          ========    ========

PART I.  NOTES TO FINANCIAL STATEMENTS (Unaudited)
Continued                                                                   6.

Note 4 -- Shareholders' Equity                    3/31/00  12/31/99
                                                 --------  --------
Class I and Class II serial preferred stock    (Thousands of dollars)
without par value:
   Authorized -- 10,000,000 shares each class
   Issued - none                                 $      0  $      0
Common Stock without par value:
   Authorized -- 200,000,000 shares
   Issued (including shares in treasury)
      2000 - 63,082,626 shares
      1999 - 63,082,626 shares
   Stated Capital                                  53,064    53,064
   Other paid-in capital                          258,587   258,287
Less cost of Common Stock in treasury
      2000 - 1,963,008 shares
      1999 - 1,886,537 shares                      41,943    38,152
                                                 --------  --------
                                                 $269,708  $273,199
                                                 ========  ========

<TABLE>
An analysis of the change in capital and earnings invested in the business is as follows:

                                               Common Stock       Earnings    Accumulated
                                                        Other     Invested       Other
                                              Stated   Paid-In     in the    Comprehensive   Treasury
                                             Capital   Capital    Business      Income         Stock       Total
                                             -------   --------   --------     ----------    --------   ----------
                                                                    (Thousands of dollars)
<S>                                          <C>       <C>        <C>            <C>         <C>        <C>
Balance December 31, 1999                    $53,064   $258,287   $836,916       ($64,134)   ($38,152)  $1,045,981

Net Income                                                          16,040                                  16,040
Foreign currency translation adjustment                                            (4,843)                  (4,843)
                                                                                                        ----------
Total comprehensive income                                                                                  11,197

Dividends  - $.18 per share                                        (11,002)                                (11,002)
Stock Options, employee benefit and dividend
  reinvestment plans:                                       300                                (3,791)      (3,491)
  Treasury - (issued)/acquired 231,561 shares                                                                   -0-
                                             -------   --------    --------     ----------   --------   ----------
Balance March 31, 2000                       $53,064   $258,587    $841,954      ($68,977)   ($41,943)  $1,042,685
                                             =======   ========    ========     ==========   ========   ==========

The total comprehensive income for the three months ended March 31, 1999 was $3,030,000.
</TABLE>

PART I. NOTES TO FINANCIAL STATEMENTS (Unaudited)                          7.
Continued

Note 5 -- Impairment and Restructuring Charges

In March 2000, the company announced an acceleration of its global
restucturing to position itself for profitable growth, streamline
operations, reduce costs and improve European profitability.  This
restructuring is expected to save the company approximately $35 million
annually before taxes by the end of 2001.  Implementation, employee
severance and non-cash impairment charges of $55 million before taxes are
expected to be recorded over the next one to two years.  Of this amount,
approximately $35 million is anticipated as impairment and restructuring
charges, and the remaining $20 million will be classified as either
cost of products sold or selling, administrative and general expense.

In the first quarter 2000, the company recorded impairment and
restructuring charges of $14.8 million before taxes which was related to
the global restructuring acceleration. The charges reflected costs
associated with abandoned acquisition, affiliation and divestiture efforts
as well as the consolidation of certain operations in the company's
worldwide steel operations.  In addition, approximately $1.7 million of
the charges relates to the severance costs associated with the termination
of 78 positions in the company's European distribution network.  No
payments have been made through the end of the first quarter.

Key elements of the charges by industry are as follows (in thousands of
dollars):
                                   Bearing        Steel          Total
Restructuring:                    --------      ---------      ---------
Separation costs - operations     $  1,661      $     -0-      $   1,661
Exit costs                              34            -0-             34
                                  --------      ---------      ---------
                                  $  1,695      $     -0-      $   1,695

Impaired assets:
Property, plant and equipment          -0-          8,880          8,880
Abandoned acquisitions                 214          3,970          4,184
                                  --------      ---------      ---------
                                  $    214      $  12,850      $  13,064
                                  --------      ---------      ---------
                                  $  1,909      $  12,850      $  14,759
                                  ========      =========      =========

Note 6 -- Income Tax Provision       Three Months Ended
                                     Mar. 31     Mar. 31
                                      2000        1999
                                    --------    --------
                 U.S.              (Thousands of dollars)
                    Federal          $ 6,931     $ 9,106
                    State & Local        505       1,035
                 Foreign               3,257         865
                                     -------     -------
                                     $10,693     $11,006
                                     =======     =======

Taxes provided exceed the U.S. statutory rate primarily due to state and
local taxes and losses without current tax benefits.

PART I.  NOTES TO FINANCIAL STATEMENTS (Unaudited)                          8.
Continued

Note 7 -- Segment Information

(Thousands of Dollars)                             Three Months Ended
                                                   Mar. 31    Mar. 31
Bearings                                             2000       1999
                                                   --------   --------
  Net sales to external customers                  $470,374   $438,717
  Depreciation and amortization                      21,287     20,486
  Earnings before interest and taxes                 32,133     23,249
  Interest expense                                   (5,534)    (5,080)
  Interest income                                       612        448

Steel

  Net sales to external customers                   215,418    186,653
  Intersegment sales                                 55,582     55,378
  Depreciation and amortization                      16,934     16,111
  Earnings before interest and taxes                  2,791     11,029
  Interest expense                                   (2,662)    (2,316)
  Interest income                                       911        719

Profit Before Taxes

  Total EBIT for reportable segments                 34,924     34,278
  Interest expense                                   (7,222)    (6,656)
  Interest income                                       549        427
  Intersegment adjustments                           (1,518)      (464)
  Income before income taxes                         26,733     27,585


<PAGE>
                                                                     9.
Management's Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations
- ---------------------
The Timken Company reported net sales of $685.8 million for the first
quarter of 2000, up 9.7% from $625.4 million in 1999's first quarter.
Net income declined 3.2% to $16 million compared to $16.6 million in the
first quarter of 1999.  In this first quarter of 2000, the company incurred
total pretax charges of $16.8 million related to the company's global
restructuring announced in March. Excluding these charges, net income
for the first quarter of 2000 was $26.1 million.  Sales and net income,
excluding these charges, were at their highest levels since the
second quarter of 1998.

The increase in sales volume resulted in part from investments the company
made during the last few years in facilities to produce a new range of
products, which are beginning to reach the market.  In addition, international
markets improved, especially industrial markets that were weakened by the
Asian financial crisis.  The U.S. and European automotive industries also
remained strong.

Gross profit was approximately $145 million (21.1% of net sales) in the first
quarter of 2000, compared to $126.6 million (20.2% of net sales) in 1999's
first quarter.  Continued strength in the automotive industry, increased
demand for industrial products worldwide and improvement in international
markets contributed to the increase.

Selling, administrative and general expenses were $94.1 million (13.7% of net
sales) in the first quarter of 2000, compared to $89.3 million (14.3% of net
sales) in 1999.  The amount reserved for performance-based pay was higher in
the first quarter 2000 due to the company's increased level of earnings.
Also contributing to the dollar increase was the inclusion of Timken India
in consolidated results for the first quarter of 2000 as well as continued
funding of growth initiatives and reorganization costs.

In March 2000, the company announced an acceleration of its global
restructuring to position itself for profitable growth, streamline operations,
reduce costs and improve European profitability.  This restructuring is
expected to save the company approximately $35 million annually before
taxes by the end of 2001 and will result in the elimination of 600 positions
worldwide.  Implementation, employee severance and non-cash impairment
charges of $55 million before taxes are expected to be recorded over the next
one to two years.  The restructuring was undertaken in order to accelerate
the drive to improve competitiveness and further position the company for
profitable worldwide growth.  It will, in conjunction with the reorganization
initiated late in 1999, support the company's transformation to a global
business.  It is an extension of actions begun during the second half of 1998
and during 1999 that included rationalization of plants and businesses to
reduce asset intensity and assure world competitiveness.

The Western European restructuring will refocus the company's bearing
manufacturing facility in Duston, England to specialize and fuel

<PAGE>
                                                                     10.
Management's Discussion and Analysis of Financial Condition and Results
of Operations

growth in advanced automotive bearings, roller production and formed products,
reflecting current strong automotive demand.  In addition, the company will
shift manufacturing to facilities in Poland and Romania in order to achieve
high quality and productivity at lower costs.  The company will also
consolidate the European distribution operations as well as reduce production
costs in European steel operations and redefine the company's operations in
Asia.  The domestic restructuring includes the write-off of certain assets,
primarily in the company's steel business as well as the reorientation of
facilities and business systems around the global segments.

As a part of the restructuring, additional streamlining of the management
structure, which results from the reorganization into global units,
will be undertaken.  The management streamlining is expected to
reduce administrative costs by about $15 million annually before taxes,
one half of which will be reinvested in growth initiatives in new products,
strengthening customer engineering and project management, and creating more
focused, entrepreneurial business entities.  The new management structure is
expected to facilitate the company's ability to bring new products and
services to the market faster and more effectively.

The first quarter 2000 special charges of $16.8 million were related to the
global restructuring acceleration.  Included in these special charges was an
impairment charge of approximately $13.1 million, the majority of which
occurred in the company's steel business.  The impairment charge reflected
costs associated with abandoned acquisition, affiliation and divestiture
efforts as well as consolidation of certain operations in the company's
worldwide steel operations.  The company also recorded charges of approximately
$1.7 million related to its efforts to consolidate the distribution effort in
Europe.  The majority of this charge relates to severance costs
associated with the termination of 78 positions in the European distribution
network.  Finally, the company recorded $2.0 million of consulting costs,
classified as selling, administrative and general expenses, related to
the company's realignment of businesses into global units.

"Other income (expense)" reflects lower expense in the first quarter of 2000
due primarily to higher foreign currency exchange losses recorded in the
first quarter of 1999.

Bearings

Bearings' net sales were $470.4 million in the first quarter of 2000,
up 7.2% compared to $438.7 million one year ago.  Recovering North American
industrial demand, modest strengthening in Asia and Europe and continued
strong demand in North American automotive industry all combined to drive
Bearings' net sales to a record level in this first quarter of 2000.
North American automotive sales were up 11% compared to the first quarter
of 1999 due primarily to higher sales in the light and heavy truck
segments.  Sales in Latin America were higher by 28% and sales in Asia
Pacific increased by 19%.  North American industrial bearing

<PAGE>
                                                                     11.
Management's Discussion and Analysis of Financial Condition and Results
of Operations

sales, including original equipment and aftermarket, were up by 6%, ending
the downward trend the company experienced over the past four quarters.
Improved international economic conditions contributed to higher
construction, mining, and farm equipment production.  Aerospace sales
declined by 10%.  Railroad sales also declined by 25%.  First quarter
sales in Europe were higher by 6% compared to a year ago.

Bearings' earnings before interest and income taxes (EBIT) for the first
quarter was $32.1 million, compared to $23.2 million in the first quarter
of 1999.  This was the highest EBIT since the second quarter of 1998.
Excluding Bearing's portion of the impairment and restructuring charge,
Bearings' EBIT was $35.6 million, up 53% from 1999's first quarter.
Contributing to this increase was improved plant performance resulting
from higher manufacturing volumes and on-going efforts to reduce
manufacturing costs.  Bearings' restructuring activities in England and
Western Europe are expected to reduce costs and improve European profitability
in the future.

Bearings' selling and administrative expenses in the first quarter of
2000 were higher than the year-ago quarter due in part to the addition
of Timken India Limited, in which the company acquired a majority interest
in March 1999.  Continued funding of growth initiatives, an increase in the
amount reserved for performance-based compensation plans and reorganization
costs also added to first quarter costs.

Steel

Steel's net sales, including intersegment sales, were $271 million in the
first quarter of 2000, an increase of 12% over the $242 million recorded
a year earlier.  Sales in the first quarter of 2000 were the strongest since
the second quarter of 1998.  Shipments were higher in all segments except
aerospace.  As a result, the company increased prices in the first quarter
and announced further price increases effective for the second quarter.
Sales to oil country and service center customers grew faster than
anticipated as a result of higher demand caused by a reduction in customer
inventories.  Oil country sales increased by about 200% compared to the
year-ago quarter while service center sales increased by more than 90%.
Industrial sales increased by about 10%.  Sales to external bearing customers
were up by about 15%.  For automotive customers, first quarter sales of
precision steel components were higher by 19%; however, alloy steel
automotive sales were relatively flat compared to a year ago. Aerospace
sales declined by 12% compared to 1999's first quarter.  Demand for steel
products appears strong as the industries the company serves are improving
and the Asian crisis is passing.

Steel's EBIT was $2.8 million in the first quarter of 2000 compared to
$11 million in 1999's first quarter.  First quarter 2000 included impairment
and restructuring charges related primarily to asset impairment and costs
associated with abandonment of acquisition, affiliation and
divestiture efforts.  Excluding Steel's portion of the

<PAGE>
                                                                     12.
Management's Discussion and Analysis of Financial Condition and Results
of Operations

impairment and restructuring charge, Steel's EBIT was $16.1 million, up 46%
from 1999's first quarter.  Higher sales volume, price increases and savings
generated by cost reductions implemented in the first quarter more than
offset higher scrap and alloy prices.

Financial Condition
- -------------------
Total assets as shown on the Consolidated Condensed Balance Sheets increased
by $51 million from December 31, 1999.  Inventory balances at the end of the
first quarter were higher by $31.8 million compared to year-end 1999 levels.
The number of days' supply in inventory increased by four days to 112 days
at March 31, 2000, compared to 108 days at December 31, 1999.  Bearings'
inventory increased by about three days; Steel's inventory increased by about
five days.  Accounts receivable increased by almost $55 million
reflecting the higher level of sales.  The number of days' sales in
receivables at March 31, 2000, decreased by 1 day compared to
December 31, 1999.

As shown on the Consolidated Condensed Statement of Cash Flows, the increase
in inventories required $35 million of cash during the first three months
of 2000.  The increase in accounts receivable used $57.3 million of cash.
Cash was provided as a result of a $37.7 million increase in accounts
payable and accrued expenses due primarily to higher reserves for pension
liabilities as well as amounts reserved for performance-based pay during
this first quarter of 2000.  Purchases of property, plant and
equipment-net used $20.1 million of cash in the first three months of
2000, compared to $46.6 million for the same period in 1999, reflecting
lower capital spending.  Company investments continue to support activities
consistent with the company's strategies to achieve industry leadership,
improve the core businesses, and increase growth and profitability

The 31% debt-to-total-capital ratio at March 31, 2000 was slightly higher
than the 30.1% at year-end 1999.  Debt increased by $16.5 million during
the first three months of 2000 to $466.4 million at March 31, 2000.
In addition to capital expenditures, cash was used to pay dividends
to shareholders, to fund working capital and to buy back shares of common
stock as authorized under the company's 1998 common stock purchase
plan.  Short-term borrowing and issuance of medium-term notes will meet
future cash needs that exceed cash generated from operations.  Total
shareholders' equity decreased by $3.3 million since December 31, 1999
due to payment of $11 million in dividends and the buyback of
shares of the company's common stock.  The $16 million increase in
equity from the first quarter's net income was also offset by a
$4.8 million foreign currency translation adjustment.

<PAGE>
                                                                     13.
Management's Discussion and Analysis of Financial Condition and Results
of Operations

Other Information
- -----------------
The industry's antidumping duty orders covering imports of tapered
roller bearings from Japan, China, Hungary and Romania are currently
in the process of being reviewed by U.S. government agencies to
determine whether dumping and injury to the domestic industry are
likely to continue or recur if the orders were to be revoked.  These
reviews commenced in April 1999, and should conclude by the end of
the second quarter 2000.  The company is actively participating in the
proceedings.  If the U.S. government determines that dumping and injury
are likely to continue or recur, the antidumping duty finding and orders
will continue in place for another five years.  If, however, a
determination is made that injury to the domestic industry is unlikely
to continue or recur with respect to any of the four countries covered,
the finding or order will be revoked with respect to that country.  If,
following the revocation of such an order, injurious dumping does continue
or recur, contrary to the finding of the government, the improved conditions
of trade of tapered roller bearings in the U.S., which resulted from the
existing orders, would deteriorate.  If injurious dumping does occur, such
dumping could have a material adverse effect on the company's business,
financial condition or results of operations.

Assets and liabilities of subsidiaries, other than Timken Romania which
is considered to operate in a highly inflationary economy, are translated
at the rate of exchange in effect on the balance sheet date; income and
expenses are translated at the average rates of exchange prevailing during
the quarter.  Related translation adjustments are reflected as a separate
component of accumulated other comprehensive income.  Foreign currency
gains and losses resulting from transactions and the translation of
financial statements of Timken Romania are included in the results of
operations.

Foreign currency exchange losses included in the company's operating results
for the first quarter of 2000 totaled $0.5 million compared to $6.5 million
in the first quarter of 1999. The January 1999 devaluation of the Brazilian
Real contributed to 1999's foreign currency losses; however, the
company's operations in France and the United Kingdom recorded the most
significant translation losses.  Also, in the first quarter of 2000 the
company recorded a foreign currency translation adjustment of $4.8 million,
which reduced other comprehensive income, compared to a reduction
of $13.5 million in the year-ago period.

In January 2000, the company announced that distribution facilities
would be moved from existing warehousing and shipping facilities in Germany,
England, France and Italy to a central warehouse in Strasbourg, France,
which will be operated by an external service provider.  This initiative
is expected to reduce employment at the facilities by approximately 78
positions.

Also in January 2000, members of the United Steelworkers of America,
which represents the company's workers in the Canton, Columbus and

<PAGE>
                                                                     14.
Management's Discussion and Analysis of Financial Condition and Results
of Operations

Wooster facilities, ratified a new five-year agreement.  This new contract
will extend through September 26, 2005, and is the third consecutive early
agreement reached by the company.

In the third quarter of 1999, the company announced it would explore
strategic alternatives for its specialty steel subsidiary, Timken Latrobe
Steel.  In February 2000, the company determined it would retain Timken
Latrobe Steel as a separate business within the company's Steel business.

During the first quarter of 2000, the company purchased 237,300 shares
of its common stock to be held in treasury as authorized under the
company's 1998 common stock purchase plan.  To date, 2.9 million shares
of the 4 million shares authorized have been purchased pursuant to
the plan.  The authorization to purchase shares under the 1998 plan
expires December 31, 2001.

On April 18, 2000, the board of directors declared a quarterly cash
dividend of 18 cents per share payable June 5, 2000, to shareholders
of record at the close of business on May 19, 2000.  This is the
312th consecutive dividend paid on the common stock of the company.

Also on April 18, 2000, the shareholders of the company elected Mrs.
Jacqueline F. Woods to the board of directors for a three-year term
expiring at the 2003 annual meeting.  Mrs. Woods, 52, has served as
president of Ameritech Ohio, a subsidiary of SBC Communications Inc.,
since 1993.  In addition, Stanley C. Gault, John M. Timken, Jr. and
W. R. Timken, Jr. were re-elected as directors for three-year terms
to expire at the 2003 annual meeting.

In April 2000, Rail Bearing Service, a subsidiary of the company,
announced a consolidation of their Knoxville, Tennessee facilities.
The three reconditioning locations and office have been consolidated
into one newly constructed facility.

The statements set forth in this document that are not historical
in nature are forward-looking statements.  The company cautions
readers that actual results may differ materially from those projected
or implied in forward-looking statements made by or on behalf of the
company due to a variety of important factors, such as:

a)  changes in world economic conditions.  This includes, but is
    not limited to, the potential instability of governments
    and legal systems in countries in which the company conducts
    business and significant changes in currency valuations.

b)  the effects of changes in customer demand on sales,
    product mix, and prices.  This includes the effects of
    customer strikes, the impact of changes in industrial
    business cycles, whether conditions of fair trade continue
    in the U.S. market, and the possible revocation in the U.S.
    of the anti-dumping duty orders on tapered roller bearings,
    on which a decision is to be reached by the U.S. government
    by the end of June 2000.

<PAGE>
                                                                     15.
Management's Discussion and Analysis of Financial Condition and Results
of Operations

c)   competitive factors, including changes in market penetration,
     the introduction of new products by existing and new competitors,
     and new technology that may impact the way the company's products
     are sold or distributed.

d)   changes in operating costs.  This includes the effect of
     changes in the company's manufacturing processes; changes in
     costs associated with varying levels of operations; changes
     resulting from inventory management and cost reduction
     initiatives and different levels of customer demands; the
     effects of unplanned work stoppages; changes in the cost of
     labor and benefits; and the cost and availability of raw
     materials and energy.

e)  the success of the company's operating plans, including its
    ability to achieve the benefits from its ongoing continuous
    improvement and rationalization programs; its ability to integrate
    acquisitions into company operations; the ability of recently
    acquired companies to achieve satisfactory operating results;
    its ability to maintain appropriate relations with unions that
    represent company associates in certain locations in order to
    avoid disruptions of business and its ability to successfully
    implement its new organizational structure.

f)   unanticipated litigation, claims or assessments.  This includes,
     but is not limited to, claims or problems related to product
     warranty and environmental issues.

g)   changes in worldwide financial markets to the extent
     they affect the company's ability or costs to raise
     capital, have an impact on the overall performance of the
     company's pension fund investments and/or cause changes in the
     economy which affect customer demand.


<PAGE>
                                                                16.

Part II.  OTHER INFORMATION

Item 1.  Legal Proceedings

          Not applicable.

Item 2.  Changes in Securities

          Not applicable.

Item 3.  Defaults Upon Senior Securities

          Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

          (1)   The Board of Directors recommended the four individuals set
                forth below be elected Directors in Class III at the 2000
                Annual Meeting of Shareholders of The Timken Company held on
                April 18, 2000, to serve a term of three years expiring at the
                Annual Meeting in 2003 (or until their respective successors
                elected and qualified).  The first three individuals had been
                previously elected as Directors by the shareholders and were
                re-elected at the 2000 meeting.

                                             Affirmative          Withheld

                Stanley C. Gault             55,322,161           1,575,240
                John M. Timken, Jr.          54,611,517           2,285,884
                W. R. Timken, Jr.            55,352,468           1,544,933
                Jacqueline F. Woods          55,024,184           1,873,217

          (2)   Shareholders approved The Timken Company Long-Term Incentive
                Plan As Amended And Restated As Of December 16, 1999.

                         Affirmative         Negative              Abstain

                         49,975,536          5,920,575            1,001,290

Item 5.  Other Information

          Not applicable.

Item 6.  Exhibits and Reports on Form 8-K

          (a).  Exhibits

               10    The Timken Company Long-Term Incentive Plan As Amended And
                     Restated As Of December 16, 1999, and approved by share-
                     holders April 18, 2000 was filed as Appendix A to Proxy
                     Statement dated February 23, 2000, and is incorporated
                     herein by reference.

               10.1  The Timken Company Director Deferred Compensation Plan
                     effective as of February 4, 2000.

<PAGE>
                                                                17.

               10.2  The form of The Timken Company Nonqualified Stock Option
                     Agreement for nontransferable options as adopted on
                     April 18, 2000.

               10.3  The form of The Timken Company Nonqualified Stock Option
                     Agreement for transferable options as adopted on
                     April 18, 2000.

               10.4  The form of The Timken Company Nonqualified Stock Option
                     Agreement for special award options as adopted on
                     April 18, 2000.

               10.5  The form of The Timken Company Deferred Shares Agreement
                     as adopted on April 18, 2000.

               10.6  Amendment to Employee Excess Benefits Agreement

               11    Computation of Per Share Earnings

               12    Computation of Ratio of Earnings to Fixed Charges


Item 6.  Exhibits and Reports on Form 8-K cont.

               27    Financial Data Schedule

         The company did not file any reports on Form 8-K during the three
         months ended March 31, 2000.



<PAGE>
                                                             18.

                            SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                         The Timken Company
                                  _______________________________


Date       May 12, 2000            BY   /s/ W. R. Timken, Jr.
      ________________________    _______________________________
                                   W. R. Timken, Jr.,
                                   Director and Chairman;
                                   Chief Executive Officer



Date       May 12, 2000            BY   /s/ G. E. Little
      ________________________    _______________________________
                                   G. E. Little
                                   Senior Vice President - Finance



                                EXHIBIT 10.1


                             THE TIMKEN COMPANY

                     DIRECTOR DEFERRED COMPENSATION PLAN


     The Timken Company hereby establishes, effective as of February 4, 2000,

the Director Deferred Compensation Plan for the Company.  Such Plan provides

Directors with the opportunity to defer Compensation payable in cash,

Common Shares or Restricted Shares in accordance with the provisions

of this Plan.

                                 ARTICLE I

                                DEFINITIONS

      For the purposes hereof, the following words and phrases shall have the

meanings indicated.

     1.   "Account" shall mean a bookkeeping account in which Compensation

which is deferred by a Participant shall be recorded and to which dividends,

distributions, gains, losses and earnings may be credited in accordance with

the Plan.

     2.   "Beneficiary" or "Beneficiaries" shall mean the person or persons

designated by a Participant in accordance with the Plan to receive payment

of the remaining balance of the Participant's Account in the event of the

death of the Participant prior to receipt of the entire amount credited to

the Participant's Account.

     3.   "Board" shall mean the Board of Directors of the Company.

     4.   "Code" shall mean the Internal Revenue Code of 1986, as amended.

     5.   "Change in Control" shall mean that:


          (i)  All or substantially all of the assets of the Company are

sold or transferred to another corporation or entity, or the Company is

merged, consolidated or reorganized into or with another corporation or

entity, with the result that upon conclusion of the transaction less than

51 percent of the outstanding securities entitled to vote generally in

the election of directors or other capital interests of the acquiring

corporation or entity is owned, directly or indirectly, by the

shareholders of the Company generally prior to the transaction; or

          (ii) There is a report filed on Schedule 13D or Schedule 14D-1 (or

any successor schedule, form or report thereto), as promulgated pursuant

to the Securities Exchange Act of 1934 (the "Exchange Act"), disclosing

that any person (as the term "person" is used in Section 13(d)(3) or

Section 14(d)(2) of the Exchange Act) has become the beneficial owner

(as the term "beneficial owner" is defined under Rule 13d-3 or any

successor rule or regulation thereto under the Exchange Act) of securities

representing 30 percent or more of the combined voting power of the then-

outstanding voting securities of the Company; or

          (iii)     The Company shall file a report or proxy statement with

the Securities and Exchange Commission (the "SEC") pursuant to the Exchange

Act disclosing in response to Item 1 of Form 8-K thereunder or Item 5(f) of

Schedule 14A thereunder (or any successor schedule, form, report of item

thereto) that a change in control of the Company has or may have occurred,

or will or may occur in the future, pursuant to any then-existing contract

or transaction; or

          (iv) The individuals who constituted the Board at the beginning of

any period of two consecutive calendar years cease for any reason to

constitute at least a majority thereof unless the nomination for election

by the Company's shareholders of each new member of the Board was approved

by a vote of at least two-thirds of the members of the Board still in office

who were members of the Board at the beginning of any such period.

     6.   "Committee" shall mean the Compensation Committee of the Board or

such other Committee as may be authorized by the Board to administer the Plan.

     7.   "Common Shares" shall mean shares of common stock without par value

of the Company or any security into which such Common Shares may be changed by

reason of any transaction or event of the type referred to in Section 9 of

Article II of the Plan.

     8.   "Company" shall mean The Timken Company and its successors,

including, without limitation, the surviving corporation resulting from any

merger or consolidation of The Timken Company with any other corporation

or corporations.

     9.   "Compensation" shall mean (i) cash compensation earned as a

Director, including retainer and committee fees, and (ii) incentive

compensation payable in the form of Common Shares or Restricted Shares

pursuant to the Long-Term Incentive Plan or any similar plan approved

by the Committee for purposes of this Plan.

     10.  "Director" shall mean any member of the Board.

     11.  "Election Agreement" shall mean an agreement in substantially

the form attached hereto as Exhibit A, as modified from time to time by the

Company.

     12.  "Insolvent" shall mean that the Company has become subject to a

pending voluntary or involuntary proceeding under the United States Bankruptcy

Code or has become unable to pay its debts as they mature.

     13.  "Long-Term Incentive Plan" shall mean The Timken Company Long-Term

Incentive Plan, as amended from time to time, or any similar long-term

incentive plan.

     14.  "Participant" shall mean any Director who has at any time elected to

defer the receipt of Compensation in accordance with the Plan.


     15.  "Plan" shall mean this deferred compensation plan, which shall be

known as the Director Deferred Compensation Plan for The Timken Company.

     16.  "Restricted Shares" shall mean Common Shares granted pursuant to

Section 9 of the Long-Term Incentive Plan as to which neither the substantial

risk of forfeiture nor the restrictions on transfer has expired.

     17.  "Year" shall mean a calendar year.



                                 ARTICLE II

                              ELECTION TO DEFER

     1.   Eligibility.  A Director may elect to defer receipt of all or a

specified part of his or her Compensation for any Year in accordance with

Section 2 of this Article.  A Director's entitlement to defer shall cease with

respect to the Year following the Year in which he or she ceases to be

a Director.

     2.   Election to Defer.  A Director who desires to defer all or part of

his or her Compensation pursuant to this Plan must complete and deliver an

Election Agreement to the Director of Compensation and Benefits or the

Corporate Secretary of the Company prior to the beginning of the first year

of service for which such Compensation is payable; provided, however, that in

the first year in which an individual becomes a Director, the individual may

deliver an Election Agreement to the Director of Compensation and Benefits or

Corporate Secretary of the Company, with respect to Compensation for services

to be earned subsequent to filing of such Election Agreement within 30 days

after the individual becomes a Director; and provided further that, with

respect to Compensation for services to be earned in 2000, the individual may

deliver an Election Agreement to the Director of Compensation and Benefits or

Corporate Secretary of the Company on or prior to February 29, 2000, with

respect to Compensation for services to be earned

in 2000 subsequent to the filing of such Election Agreement.  A Director

who timely delivers an Election Agreement to the Director of Compensation

and Benefits or Corporate Secretary of the Company shall be a Participant.

An Election Agreement that is timely delivered shall be effective for the

succeeding Year, and except as otherwise specified by a Director in his or her

Election Agreement, the Election Agreement shall continue to be effective from

Year to Year until revoked or modified by written notice to the Director of

Compensation and Benefits or Corporate Secretary of the Company or until

terminated automatically upon either the termination of the Plan or the

Company becoming Insolvent.  In order to be effective to revoke or modify

an election to defer Compensation payable in any particular Year, a revocation

or modification must be delivered prior to the beginning of the Year of

service for which such Compensation is payable.

     3.   Amount Deferred; Period of Deferral.  A Participant shall designate

on the Election Agreement the percentage or the dollar amount of his or her

Compensation that is to be deferred.  A Participant may specify in the

Election Agreement that different percentages or dollar amounts shall apply

to different compensation plans or different forms of payment, i.e., cash,

Common Shares or Restricted Shares.  The applicable percentage(s) or dollar

amount(s) of Compensation shall be deferred until the earlier to occur of

(i) the date the Participant ceases to be a Director by death, retirement

or otherwise or (ii) the date specified by the Participant in the Election

Agreement, including a date determined by reference to the date the

Participant ceases to be a Director by death, retirement or otherwise.

     4.   Accounts.

          (i)  Cash Compensation that a Participant elects to defer shall be

treated as if it were set aside in an Account on the date the Compensation

would otherwise have been paid to the Participant.  A Participant's Account

shall be credited with gains, losses and earnings based on hypothetical

investment directions made by the Participant, in accordance with investment

deferral crediting options and procedures adopted by the Committee from time

to time.  The investment deferred crediting options shall include (x) a

hypothetical Common Shares fund and (y) a hypothetical cash fund.  To the

extent a Participant chooses the hypothetical Common Share fund, the

deferred cash Compensation shall be deemed to be invested in that number of

whole and fractional Common Shares determined by dividing the amount of cash

Compensation to be deferred by the fair market value per share of such Common

Shares on the date such cash Compensation would otherwise be paid.  A

Participant's Account shall be credited from time to time with additional cash

amounts equal to dividends or other distributions paid on the number of Common

Shares reflected in the Account.  Any additional cash amounts shall be

credited with gains, losses and earnings based on hypothetical investment

directions made by the Participant, including deemed investment in the

hypothetical Common Shares fund.  To the extent a Participant chooses the

hypothetical cash fund, such amounts, unless otherwise determined by the

Committee, shall be credited with interest computed quarterly on the lowest

balance in the Account during such quarter at the prime rate in effect

according to The Wall Street Journal on the last day of such quarter plus 1%.

A  Participant may change such hypothetical investment directions pursuant

to such procedures adopted by the Committee from time to time.  The Company

specifically retains the right in its sole discretion to change the investment

deferral crediting options and procedures from time to time.  By electing to

defer any amount pursuant to the Plan, each Participant shall thereby

acknowledge and agree that the Company is not and shall


not be required to make any investment in connection with the Plan, nor is it

required to follow the Participant's hypothetical investment directions in

any actual investment it may make or acquire in connection with the Plan or

in determining the amount of any actual or contingent liability or obligation

of the Company thereunder or relating thereto.  Any amounts credited to a

Participant's Account with respect to which a Participant does not provide

investment direction shall be credited with earnings in an amount determined

by the Committee in its sole discretion or, if an amount is not so determined,

such amounts shall be credited to the hypothetical cash fund until further

ordered by the Committee or the Board of Directors.  A Participant's Account

shall be adjusted as of each business day, except that interest, if any, for a

calendar quarter shall be credited on the first day of the following quarter.

          (ii) Compensation payable in the form of Common Shares that a

Participant elects to defer shall be reflected in a separate Account, which

shall be credited with the number of Common Shares that would otherwise have

been issued or transferred and delivered to the Participant.  Such Account

shall be credited from time to time with amounts equal to dividends or other

distributions paid on the number of Common Shares reflected in such Account,

and such Account shall be credited with gains, losses and earnings on cash

amounts credited to such Account from time to time in the manner provided in

Subsection (i) above with respect to cash Compensation.

          (iii)     To the extent a Participant elects deferral with respect

to Restricted Shares, the Participant agrees to forego his award of Restricted

Shares and instead a separate Account for the Participant will be credited

with the number of Common Shares that would otherwise have been covered by the

foregone award of Restricted Shares.  The number of Common Shares credited to

the Participant's Account shall become vested and nonforfeitable on the same

date that

the corresponding Restricted Shares would have become vested.  A Participant

shall elect a payment date for the number of Common Shares credited to his

Account that is no earlier than the later of (x) date on which the number

of Common Shares credited to his Account shall become vested and (y) three

years from the date of the award.  Such Account shall be credited from time to

time with amounts equal to dividends or other distributions paid on the number

of Common Shares reflected in such Account, and such Account shall be credited

with gains, losses and earnings on cash amounts credited to such Account from

time to time in the manner provided in Subsection (i) above with respect to

cash Compensation.

     5.   Payment of Accounts.  The amounts in Participants' Accounts shall be

 paid as provided in this Section 5.

          (i)  The amount of a Participant's Account attributable to deferral

of cash Compensation (including any amount that is deemed to be invested in a

hypothetical Common Shares fund) shall be paid to the Participant in cash in a

lump sum or in a number of approximately equal quarterly installments (based

on initial value), not to exceed 40, as designated by the Participant in the

Election Agreement.  The amount of such Account remaining unpaid shall

continue to be credited with gains, losses and earnings, as provided in

Section 4 of this Article.  The lump sum payment or the first quarterly

installment, as the case may be, shall be made as soon as practicable

following the end of the period of deferral as specified in Section 3 of this

Article.

          (ii) The number of Common Shares in a Participant's Account

attributable to deferral of Compensation payable in the form of Common Shares

or Restricted Shares shall be issued or transferred to the Participant in

Common Shares in one installment or in a number of approximately equal

quarterly installments, not to exceed 40, as designated by the Participant

in the Election Agreement.  The one installment or first quarterly

installment, as the case may be,

shall be made as soon as practicable following the end of the period of

deferral as specified in Section 3 of this Article.  All amounts credited to

such Account in respect of dividends, distributions and gains, losses and

earnings thereon as provided in Subsections (ii) or (iii) of Section 4 of this

Article shall likewise be paid to the Participant at the same time the shares

causing the dividend, distribution or interest are transferred to the

Participant.

     6.   Death of a Participant.  In the event of the death of a Participant,

the amount of the Participant's Account or Accounts shall be paid to the

Beneficiary or Beneficiaries designated in a writing substantially in the

form attached hereto as Exhibit B (the "Beneficiary Designation"), in

accordance with the Participant's Election Agreement and Section 5 of this

Article.  A Participant's Beneficiary Designation may be changed at any time

prior to his or her death by the execution and delivery of a new Beneficiary

Designation.  The Beneficiary Designation on file with the Company that bears

the latest date at the time of the Participant's death shall govern.  In the

absence of a Beneficiary Designation or the failure of any Beneficiary to

survive the Participant, the amount of the Participant's Account or Accounts

shall be paid to the Participant's estate in a lump sum 90 days after the

appointment of an executor or administrator.  In the event of the death of

the Beneficiary or Beneficiaries after the death of a Participant, the

remaining amount of the Account or Accounts shall be paid in a lump sum to the

estate of the last Beneficiary to receive payments 90 days after the

appointment of an executor or administrator.

     7.   Small Payments.  Notwithstanding the foregoing, if installment

payments elected by a Participant would result in a payment with a value of

less than $500, or if the total Account has a value of less than $5,000, the

entire amount of the Participant's Account or Accounts may at the discretion

of the Company be paid in a lump sum to the Participant or Beneficiary in

accordance with Section 6 of this Article.

     8.   Acceleration.  Notwithstanding the provisions of the foregoing:

(i) if a Change in Control occurs, the amount of each Participant's Account

or Accounts shall immediately be paid to the Participant in full; (ii) in

the event of an unforeseeable emergency, as defined in section 1.457-2(h)(4)

and (5) of the Income Tax Regulations, that is caused by an event beyond the

control of the Participant or Beneficiary and that would result in severe

financial hardship to the individual if acceleration were not permitted, the

Committee may in its sole discretion accelerate the payment to the Participant

or Beneficiary of the amount of his or her Account or Accounts, but only up

to the amount necessary to meet the emergency.

     9.   Adjustments.  The Committee may make or provide for such adjustments

in the numbers of Common Shares credited to Participants' Accounts, and in the

kind of shares so credited, as the Committee in its sole discretion, exercised

in good faith, may determine is equitably required to prevent dilution or

enlargement of the rights of Participants that otherwise would result from

(i) any stock dividend, stock split, combination of shares, recapitalization

or other change in the capital structure of the Company, or (ii) any merger,

consolidation, spin-off, split-off, spin-out, split-up, reorganization,

partial or complete liquidation or other distribution of assets, issuance of

rights or warrants to purchase securities, or (iii) any other corporate

transaction or event having an effect similar to any of the foregoing.

Moreover, in the event of any such transaction or event, the Committee, in its

discretion, may provide in substitution for any or all Common Shares

deliverable under this Plan such alternative consideration as it, in good

faith, may determine to be equitable in the circumstances.

     10.  Fractional Shares.  The Company shall not be required to issue any

fractional Common Shares pursuant to this Plan.  The Committee may provide

for the elimination of fractions or for the settlement of fractions in cash.


                                 ARTICLE III

                                ADMINISTRATION

         The Company, through the Committee, shall be responsible for the

general administration of the Plan and for carrying out the provisions hereof.

The Committee shall have all such powers as may be necessary to carry out the

provisions of the Plan, including the power to (i) determine all questions

relating to eligibility for participation in the Plan and the amount in the

Account or Accounts of any Participant and all questions pertaining to claims

for benefits and procedures for claim review, (ii) resolve all other questions

arising under the Plan, including any questions of construction, and (iii) take

such further action as the Company shall deem advisable in the administration

of the Plan.  The actions taken and the decisions made by the Committee

hereunder shall be final and binding upon all interested parties.


                                 ARTICLE IV

                          AMENDMENT AND TERMINATION

         The Company reserves the right to amend or terminate the Plan at any

time by action of the Board; provided, however, that no such action shall

adversely affect any Participant or Beneficiary who has an Account, or result

in the acceleration of payment of the amount of any Account (except as

otherwise permitted under the Plan), without the consent of the Participant

or Beneficiary.


                                 ARTICLE V

                               MISCELLANEOUS

     1.   Non-alienation of Deferred Compensation.  Except as permitted by this

Plan, no right or interest under this Plan of any Participant or Beneficiary

shall, without the written consent of the Company, be (i) assignable or

transferable in any manner, (ii) subject to alienation, anticipation, sale,

pledge, encumbrance, attachment, garnishment or other legal process or

(iii) in any manner liable for or subject to the debts or liabilities of the

Participant or Beneficiary.

     2.   Interest of Director.  The obligation of the Company under the Plan

to make payment of amounts reflected in an Account merely constitutes the

unsecured promise of the Company to make payments from its general assets

or in the form of its Common Shares, as the case may be, as provided herein,

and no Participant or Beneficiary shall have any interest in, or a lien or

prior claim upon, any property of the Company.  It is the intention of the

Company that the Plan be unfunded for tax purposes and for purposes of Title I

of ERISA.  The Company may create a trust to hold funds, Common Shares or

other securities to be used in payment of its obligations under the Plan, and

may fund such trust; provided, however, that any funds contained therein shall

remain liable for the claims of the Company's general creditors.

     3.   Claims of Other Persons.  The provisions of the Plan shall in no

event be construed as giving any other person, firm or corporation any legal

or equitable right as against the Company or the officers, employees or

Directors of the Company, except any such rights as are specifically provided

for in the Plan or are hereafter created in accordance with the terms and

provisions of the Plan.

     4.   Severability.  The invalidity and unenforceability of any particular

provision of the Plan shall not affect any other provision hereof, and the

Plan shall be construed in all respects as if such invalid or unenforceable

provision were omitted herefrom.

     5.   Governing Law.  Except to the extent preempted by federal law, the

provisions of the Plan shall be governed and construed in accordance with the

laws of the State of Ohio.

    6.   Relationship to Other Plans.  This Plan is intended to serve the

purposes of and to be consistent with the Long-Term Incentive Plan and any

similar plan approved by the Committee for purposes of this Plan.  The

issuance or transfer of Common Shares pursuant to this Plan shall be subject

in all respects to the terms and conditions of the Long-Term Incentive Plan

and any other such plan.  Without limiting the generality of the foregoing,

Common Shares credited to the Accounts of Participants pursuant to this Plan

as a result of the deferral of Compensation payable in Common Shares or

Restricted Shares shall be taken into account for purposes of Section 3 of the

Long-Term Incentive Plan (Shares Available Under the Plan) and for purposes of

the corresponding provisions of any other such plan.


                                                     EXHIBIT A
                                               (Continuing Directors)



       THE TIMKEN COMPANY DIRECTOR DEFERRED COMPENSATION PLAN
                         ELECTION AGREEMENT

          I, ______________________, hereby elect to participate in
the Director Deferred Compensation Plan for The Timken Company (the
"Plan") with respect to the Compensation that I may receive beginning
April 1, 2000.

          I hereby elect to defer payment of the Compensation which I
otherwise would be entitled to receive as follows:

       Deferral of Cash               Deferral of Common Shares

1.  Percentage or dollar amount    1.  Percentage or dollar amount
of Board retainer and Committee    value of Common Shares payable
fees, if any, payable (a) in       as a result of the annual
2000 only [ ] or (b) in 2000       automatic award (a) in 2000
and in later years [ ] (check      only [  ] or (b) in 2000 and in
one):                              later years [  ] (check one):

     25%  [  ] 100% [  ]                25% [  ]       100% [  ]
     50%  [  ] ___% [  ]                50% [  ]       ___% [  ]

              $___  [  ]           __shares [  ]      $___  [  ]

2.  Percentage of deferred         2.   Percentage of dividend
amount to be invested in Common    equivalents to be invested in
Shares fund and/or cash fund       Common Shares fund and/or cash
(total of percentages must         fund (total of percentages must
equal 100%):                       equal 100%):

a.   Common Shares fund ____%      a.    Common Shares fund ____%
b.   Cash fund ____%               b.    Cash fund ____%

3.   To the extent of any          3.  Please make payment of the
election to Common Shares fund,    above specified Compensation
percentage of dividend             together with all accrued
equivalents to be invested in      amounts reflected in my Account
Common Shares fund and/or cash     as follows:
fund (total of percentages must
equal 100%):                       a.   Pay in lump sum [  ]
                                   b.   Pay in __ approximately
a.   Common Shares fund _____%          equal quarterly installments
b.   Cash fund _____%                   (based on inital value) [  ]

4.  Please make payment of the     4.  Please defer my receipt of
above specified cash               Common Shares together with the
Compensation together with all     cash credited to my Account
accrued amounts reflected in my    equal to dividends or other
Account as follows:                distributions paid on the
                                   number of shares reflected in
a.   Pay in lump sum [  ]          such Account, together with all
b.   Pay in ___ approximately      accrued amounts, as follows:
     equal quarterly installments
     (based on initial value) [  ]
                                   a. Defer until the date I cease
5.  Please defer payment or           to be a Director [  ]
make payment of first              b. Defer until _____[  ]
installment as follows:               (specify date or number of
                                      years following termination as
a.   Defer until the date I           member of the Board)
     cease to be a Director [  ]
b.   Defer until _________ [  ]
     (specify date or number of
     years following
     termination as member of
     the Board)


          I acknowledge that I have reviewed the Plan and understand
that my participation will be subject to the terms and conditions
contained in the Plan.  Capitalized terms used, but not otherwise
defined, in this Election Agreement shall have the respective
meanings assigned to them in the Plan.

          I understand that (i) this Election Agreement shall
continue to be effective from Year to Year except as specified above
and except as otherwise provided in the Plan and (ii) in order to be
effective to revoke or modify this Election Agreement with respect to
Compensation otherwise payable in a particular Year, a revocation or
modification must be delivered to the Director of Compensation and
Benefits or Corporate Secretary of the Company prior to the beginning
of the first Year of service for which such Compensation is payable.

          I acknowledge that I have been advised to consult with my
own financial, tax, estate planning and legal advisors before making
this election to defer in order to determine the tax effects and
other implications of my participation in the Plan.

Dated this _____day of _________, 2000.


____________________________           _________________________________
(Signature)                                  (Print or type name)


                                                            EXHIBIT A
                                                      (New Directors)
       THE TIMKEN COMPANY DIRECTOR DEFERRED COMPENSATION PLAN
                         ELECTION AGREEMENT

          I, _______________________________, hereby elect to participate in
the Director Deferred Compensation Plan for The Timken Company (the
"Plan") with respect to the Compensation that I may receive beginning
April 1, 2000.  I hereby elect to defer payment of the Compensation
which I otherwise would be entitled to receive as follows:

 Deferral of Cash     Deferral of Common         Deferral of
                            Shares            Restricted Shares
1.  Percentage or
dollar amount of     1.  Percentage or      1.  Percentage or
Board retainer and   dollar amount value    dollar amount value
Committee fees, if   of Common Shares       of Restricted
any, payable (a) in  payable as a result    Shares, if any,
2000 only [ ] or     of the annual          payable as a result
(b) in 2000 and in   automatic award (a)    of the one-time
later years [ ]      in 2000 only [  ] or   award received upon
(check one):         (b) in 2000 and in     election to the
                     later years [  ]       Board:
25% [  ] 100% [  ]   (check one):
                                             25% [  ] 100% [  ]
50% [  ] ___% [  ]    25% [  ] 100% [  ]
                                             50% [  ] ___% [  ]
                      50% [  ] ___% [  ]
        $___% [  ]
                                            ___ shares [  ] $[  ]
                      ___ shares [  ] $[  ]
2.  Percentage of
deferred amount to                          2.   Percentage of
be invested in       2.  Percentage of      dividend equivalents
Common Shares fund   dividend equivalents   to be invested in
and/or cash fund     to be invested in      Common Shares fund
(total of            Common Shares fund     and/or cash fund
percentages must     and/or cash fund       (total of
equal 100%):         (total of percentages  percentages must
                     must equal 100%)       equal 100%)
a.   Common Shares
     fund ____%      a.   Common Shares     a.   Common Shares
b.   Cash fund            fund ____%             fund ____%
     ____%                                  b.   Cash fund ____%
                     b.   Cash fund ____%
3.   To the extent                          3.  Please make
  of any election to 3.  Please make        payment of the above
  Common Shares fund,payment of the above   specified
  percentage of      specified              Compensation
  dividend           Compensation together  together with all
  equivalents to be  with all accrued       accrued amounts
  invested in Common amounts reflected in   reflected in my
  Shares fund and/or my Account as          Account as follows:
  cash fund (total offollows:
  percentages must                          a.   Pay in lump sum
  equal 100%):       a.   Pay in lump sum        [  ]
                          [  ]              b.   Pay in __
a.   Common Shares   b.   Pay in __              approximately
     fund ____%           approximately          equal quarterly
                          equal quarterly        installments
b.   Cash fund ____%      installments           (based on
                          (based on initial      initial value)
4.   Please make          value) [  ]            [  ]
payment of the
above specified      4.  Please defer my    4.  Please defer my
cash Compensation    receipt of Common      receipt of Common
Together with all    Shares together with   Shares together with
accrued amounts      the cash credited to   the cash credited to
reflected in my      my Account equal to    my Account equal to
Account as follows:  dividends or other     dividends or other
                     distributions paid on  distributions paid
a.   Pay in lump     the number of shares   on the number of
     sum [  ]        reflected in such      shares reflected in
b.   Pay in __       Account, together      such Account,
     approximately   with all accrued       together with all
     equal           amounts, as follows:   accrued amounts, as
     quarterly                              follows (payment
     installments    a.   Defer until the   date may be no
     (based on            date I cease to   earlier than the
     initial value)       be a Director [  ]later of (x) the
     [  ]            b.   Defer until       date the Restricted
                          ______ [  ]       Shares otherwise
5.  Please defer          (specify          would have become
payment or make           date or number of vested or (y) three
payment of first          years following   years from the date
installment as            termination as    of the award):
follows:                  member of the
                          Board)  [  ]      a.   Defer until the
a.   Defer until                                 date I cease to
     the date I                                  be a Director
     cease to be a                               [  ]
     Director [  ]                          b.   Defer until
b.   Defer until                                 _____ [  ]
     _________ [  ]                              (specify date
     (specify date                               or number of
     or number of                                years following
     years                                       termination as
     following                                   member of the
     termination as                              Board) [  ]
     member of the
     Board)



          I acknowledge that I have reviewed the Plan and understand
that my participation will be subject to the terms and conditions
contained in the Plan.  Capitalized terms used, but not otherwise
defined, in this Election Agreement shall have the respective
meanings assigned to them in the Plan.

          I understand that (i) this Election Agreement shall
continue to be effective from Year to Year except as specified above
and except as otherwise provided in the Plan and (ii) in order to be
effective to revoke or modify this Election Agreement with respect to
Compensation otherwise payable in a particular Year, a revocation or
modification must be delivered to the Director of Compensation and
Benefits or Corporate Secretary of the Company prior to the beginning
of the first Year of service for which such Compensation is payable.

          I acknowledge that I have been advised to consult with my
own financial, tax, estate planning and legal advisors before making
this election to defer in order to determine the tax effects and
other implications of my participation in the Plan.


Dated this ________day of ____________, 2000.


______________________________        _______________________________
(Signature)                                  (Print or type name)


                                                            EXHIBIT B


                 DIRECTOR DEFERRED COMPENSATION PLAN

                         THE TIMKEN COMPANY

                      BENEFICIARY DESIGNATIONS

       In accordance with the terms and conditions of the Director
Deferred Compensation Plan of The Timken Company (the "Plan"), I
hereby designate the person(s) indicated below as my beneficiary(ies)
to receive the amounts payable under said Plan.

     Name

     Address


     Social Sec. Nos. of Beneficiary(ies) ___________

     Relationship(s) ____________________

     Date(s) of Birth ___________________

       In the event that the above-named beneficiary(ies) predecease(s)
me, I hereby designate the following person as beneficiary(ies);

     Name

     Address



     Social Sec. Nos. of Beneficiary(ies) ___________

     Relationship(s) ____________________

     Date(s) of Birth ___________________

       I hereby expressly revoke all prior designations of
beneficiary(ies), reserve the right to change the beneficiary(ies)
herein designated and agree that the rights of said beneficiary(ies)
shall be subject to the terms of the Plan.  In the event that there
is no beneficiary living at the time of my death, I understand that
the amounts payable under the Plan will be paid to my estate.


____________________
        Date                                  (Signature)


                                              (Print or type name)





CL: 488891v4
                           EXHIBIT 10.2

                      THE  TIMKEN  COMPANY

               Nonqualified Stock Option Agreement


          WHEREAS,  <<FName>> <<LName>> (the "Optionee") is an

employee of The Timken Company (the "Company"); and

          WHEREAS, the grant of stock options evidenced hereby

was authorized by a resolution of the Compensation Committee (the

"Committee") of the Board of Directors (the "Board") of the

Company that was duly adopted on April 18, 2000 (the "Date of

Grant"), and the execution of a stock option agreement in the

form hereof was authorized by a resolution of the Committee duly

adopted on April 18, 2000; and

          WHEREAS, the option evidenced hereby is intended to be

a nonqualified stock option and shall not be treated as an

"incentive stock option" within the meaning of that term under

Section 422 of the Internal Revenue Code of 1986;

          NOW, THEREFORE, pursuant to the Company's Long-term

Incentive Plan (as Amended and Restated as of December 16, 1999)

(the "Plan") and subject to the terms and conditions thereof and

the terms and conditions hereinafter set forth, the Company

hereby grants to the Optionee (i) a nonqualified stock option

(the "Option") to purchase <<Shares>> shares of the Company's

common stock without par value (the "Common Shares") at the

exercise price of fifteen and seven-eighths dollars ($15.875)

per Common Share (the "Exercise Price") and (ii) the right to

receive dividend equivalents payable in Common Shares on a

deferred basis or, at the discretion of the Committee, in cash,

with respect to the Common Shares covered by any unexercised

portion of the Option (the "Deferred Dividend Shares").


          1.   Vesting of Option.  (a)  Unless terminated as

hereinafter provided, the Option shall be exercisable to the

extent of one-fourth (1/4th) of the Common Shares covered by the

Option after the Optionee shall have been in the continuous

employ of the Company or a subsidiary for one full year from the

Date of Grant and to the extent of an additional one-fourth

(1/4th) thereof after each of the next three successive years

thereafter during which the Optionee shall have been in the

continuous employ of the Company or a subsidiary.  For the

purposes of this agreement:  "subsidiary" shall mean a

corporation, partnership, joint venture, unincorporated

association or other entity in which the Company has a direct or

indirect ownership or other equity interest; the continuous

employment of the Optionee with the Company or a subsidiary shall

not be deemed to have been interrupted, and the Optionee shall

not be deemed to have ceased to be an employee of the Company or

a subsidiary, by reason of the transfer of his employment among

the Company and its subsidiaries.

          (b)  Notwithstanding the provisions of Section 1(a)

hereof, the Option shall become immediately exercisable in full

upon any change in control of the Company that shall occur while

the Optionee is an employee of the Company or a subsidiary.  For

the purposes of this agreement, the term "change in control"

shall mean the occurrence of any of the following events:

               (i)  The acquisition by any individual, entity or

group (within the meaning of Section 13(d)(3) or 14(d)(2) of the

Securities Exchange Act of 1934) (a "Person") of beneficial

ownership (within the meaning of Rule 13d-3 promulgated under the

Securities Exchange Act of 1934) of 30% or more of either:  (A)

the then-outstanding Common Shares or (B) the combined voting

power of the then-outstanding voting securities of the Company

entitled to vote generally in the election of directors ("Voting

Shares"); provided, however, that for purposes of this subsection

(i), the following acquisitions shall not constitute a change in

control:
                                2

(1) any acquisition directly from the Company, (2) any

acquisition by the Company, (3) any acquisition by any employee

benefit plan (or related trust) sponsored or maintained by the

Company or any Subsidiary, or (4) any acquisition by any Person

pursuant to a transaction which complies with clauses (A), (B)

and (C) of subsection (iii) of this Section 1(b); or

               (ii) Individuals who, as of the date hereof,

constitute the Board (the "Incumbent Board") cease for any reason

(other than death or disability) to constitute at least a

majority of the Board; provided, however, that any individual

becoming a director subsequent to the date hereof whose election,

or nomination for election by the Company's shareholders, was

approved by a vote of at least a majority of the directors then

comprising the Incumbent Board (either by a specific vote or by

approval of the proxy statement of the Company in which such

person is named as a nominee for director, without objection to

such nomination) shall be considered as though such individual

were a member of the Incumbent Board, but excluding for this

purpose, any such individual whose initial assumption of office

occurs as a result of an actual or threatened election contest

(within the meaning of Rule 14a-11 of the Securities Exchange Act

of 1934) with respect to the election or removal of directors or

other actual or threatened solicitation of proxies or consents by

or on behalf of a Person other than the Board; or

               (iii) Consummation of a reorganization, merger or

consolidation or sale or other disposition of all or

substantially all of the assets of the Company (a "Business

Combination"), in each case, unless, following such Business

Combination, (A) all or substantially all of the individuals and

entities who were the beneficial owners, respectively, of the

Common Shares and Voting Shares immediately prior to such

Business Combination beneficially own, directly or indirectly,

more than 66-2/3% of, respectively, the then-outstanding
                                 3

shares of common stock and the combined voting power of the then-

outstanding voting securities entitled to vote generally in the election of

directors, as the case may be, of the entity resulting from such Business

Combination (including, without limitation, an entity which as a result

of such transaction owns the Company or all or substantially all of the

Company's assets either directly or through one or more subsidiaries) in

substantially the same proportions relative to each other as their

ownership, immediately prior to such Business Combination, of the Common

Shares and Voting Shares of the Company, as the case may be, (B) no Person

(excluding any entity resulting from such Business Combination or any

employee benefit plan (or related trust) sponsored or maintained

by the Company or such entity resulting from such Business

Combination) beneficially owns, directly or indirectly, 30% or

more of, respectively, the then-outstanding shares of common

stock of the entity resulting from such Business Combination, or

the combined voting power of the then-outstanding voting securities

of such corporation except to the extent that such ownership

existed prior to the Business Combination, and (C) at least a

majority of the members of the board of directors of the

corporation resulting from such Business Combination were

members of the Incumbent Board at the time of the execution

of the initial agreement, or of the action of the Board, providing

for such Business Combination; or

               (iv) Approval by the shareholders of the Company

of a complete liquidation or dissolution of the Company.

          (c)  Notwithstanding the provisions of Section 1(a)

hereof, the Option shall become immediately exercisable in full

if the Optionee should die or become permanently disabled while

in the employ of the Company or any subsidiary, or if the

Optionee should retire with the Company's consent.
                                 4

          For purposes of this agreement, retirement "with the

Company's consent" shall mean: (i) the retirement of the Optionee

prior to age 62 under a retirement plan of the Company or a

subsidiary, if the Board or the Committee determines that his

retirement is for the convenience of the Company or a subsidiary,

or (ii) the retirement of the Optionee at or after age 62 under a

retirement plan of the Company or a subsidiary.  For purposes of

this agreement, "permanently disabled" shall mean that the

Optionee has qualified for disability benefits under a disability

plan or program of the Company or, in the absence of a disability

plan or program of the Company, under a government-sponsored

disability program.

          (d)  To the extent that the Option shall have become

exercisable in accordance with the terms of this agreement, it

may be exercised in whole or in part from time to time

thereafter.

          2.   Termination of Option.  The Option shall terminate

automatically and without further notice on the earliest of the

following dates:

          (a)  thirty days after the date upon which the Optionee

ceases to be an employee of the Company or a subsidiary, unless

the cessation of his employment (i) is a result of his death,

permanent disability or retirement with the Company's consent or

(ii) follows a change in control;

          (b)  five years after the date upon which the Optionee

ceases to be an employee of the Company or subsidiary (i) as a

result of his permanent disability, (ii) as a result of his

retirement with the Company's consent, unless he is also a

director of the Company who continues to serve as such following

his retirement with the Company's consent, or (iii) following a

change in control, unless the cessation of his employment

following a change in control is a result of his death;

          (c)  five years after the date upon which the Optionee

ceases to be a director of the Company, but not less than five

years after the date upon which he ceases to be an employee of

the Company or a subsidiary, if (i) the cessation of his
                                 5

employment is a result of his retirement with the Company's

consent and (ii) he continues to serve as a director of the

Company following the cessation of his employment;

          (d)  one year after the date of the Optionee's death

regardless of whether he ceases to be an employee of the Company

or a subsidiary prior to his death (i) as a result of his

permanent disability or retirement with the Company's consent or

(ii) following a change in control; or

          (e)  ten years after the Date of Grant.

     In the event that the Optionee shall intentionally commit an

act that the Committee determines to be materially adverse to the

interests of the Company or a subsidiary, the Option shall

terminate at the time of that determination notwithstanding any

other provision of this agreement.

     3.   Payment of Exercise Price.  The Exercise Price shall be

payable (a) in cash in the form of currency or check or other

cash equivalent acceptable to the Company, (b) by transfer to the

Company of nonforfeitable, unrestricted Common Shares that have

been owned by the Optionee for at least six months prior to the

date of exercise or (c) by any combination of the methods of

payment described in Sections 3(a) and 3(b) hereof.

Nonforfeitable, unrestricted Common Shares that are transferred

by the Optionee in payment of all or any part of the Exercise

Price shall be valued on the basis of their fair market value as

determined by the Committee from time to time.  Subject to the

terms and conditions of Section 6 hereof, and subject to any

deferral election the Optionee may have made pursuant to any plan

or program of the Company, the Company shall cause certificates

for any shares purchased hereunder to be delivered to the

Optionee upon payment of the Exercise Price in full.

     4.   Crediting of Deferred Dividend Shares.  Each

Deferred Dividend Share represents the right of the Optionee to

receive one Common Share or the cash equivalent of one Common

Share if and when the Deferred Dividend Share becomes

nonforfeitable in accordance with Section 5(a) hereof.  Upon the

determination by the Committee of the number of Deferred Dividend
                                 6

Shares to be credited in accordance with this Section 4, Deferred

Dividend Shares shall be credited annually to the Optionee as of

December 31 of each year that the Option remains in effect and

any portion thereof remains unexercised.  The number of Deferred

Dividend Shares to be credited to the Optionee for any calendar

year shall be determined as follows:  (a) the total amount per

share of cash dividends that were paid on the outstanding Common

Shares during the calendar year shall be multiplied by the total

number of Common Shares then covered by both exercisable and

unexercisable portions of the Option, including any Deferred

Dividend Shares that shall have been previously credited to the

Optionee hereunder and remain subject to forfeiture pursuant to

Section 5(a) hereof; (b) the product of the arithmetical

operation described in Section 4(a) hereof shall then be divided

by the average closing price of the Common Shares, as reported on

the New York Stock Exchange or other national market on which the

Common Shares are then principally traded, for the 10 trading

dates immediately preceding December 31; (c) the quotient of the

arithmetical operation described in Section 4(b) hereof shall be

the number of Deferred Dividend Shares that shall be credited to

the Optionee for the calendar year; provided, however, that no

Deferred Dividend Shares shall be credited to the Optionee for

any calendar year in which the total net income per share of the

outstanding Common Shares is not at least 250 percent of the

total amount of cash dividends per share that were paid on the

outstanding Common Shares during that calendar year, and no

Deferred Dividend Shares shall be credited to the Optionee

following the cessation of his employment with the Company or a

subsidiary, regardless of the circumstances under which the

cessation of his employment occurred and notwithstanding that the

term of the Option or any Deferred Dividend Share remains in

effect.

     5.   Vesting and Issuance of Deferred Dividend Shares.

(a)  A Deferred Dividend Share shall become nonforfeitable

upon the earlier to occur of (i) the expiration of a period

of four years from the date as of which it is credited

to the Optionee on the records of the Company, if the Optionee

shall have remained in the continuous employ of the Company or a
                                 7

subsidiary during that period, or (ii) the termination of the

Optionee's employment with the Company or a subsidiary following

a change in control or as a result of his death, permanent

disability or retirement with the Company's consent.  If the

Optionee ceases to be an employee of the Company or a subsidiary

under any circumstances other than those described in Section

5(a)(ii) hereof, any Deferred Dividend Shares that shall have

been previously credited to the Optionee hereunder and remain

subject to forfeiture at the time of the cessation of his

employment shall thereupon be forfeited automatically and without

further notice unless otherwise determined by the Committee.

          (b)  Subject to the terms and conditions of Section 6

hereof, and subject to any deferral election the Optionee may

have made pursuant to any plan or program of the Company,

Deferred Dividend Shares shall be issuable to the Optionee at the

time when they become nonforfeitable in accordance with Section

5(a) hereof.  Deferred Dividend Shares shall be issuable in

Common Shares or the cash equivalent of such Common Shares, as

determined in the sole discretion of the Committee at the time of

such issuance (which determination may include providing the

Optionee the right to elect to receive either Common Shares or

the cash equivalent of such Common Shares); provided, however,

that in the event of the Optionee's death, permanent disability

or retirement with the Company's consent, the Deferred Dividend

Shares issuable to the Optionee shall be issued in Common Shares

or the cash equivalent of such Common Shares, at the Optionee's

election.  In the absence of any such election or determination

by the Committee, the Deferred Dividend Shares shall be paid in

Common Shares.

     6.   Compliance with Law.  The Company shall make reasonable

efforts to comply with all applicable federal and state

securities laws; provided, however, notwithstanding any other

provision of this agreement, the Option shall not be exercisable

and the Company shall not be obligated to issue any Common Shares

in payment of  Deferred Dividend Shares if the exercise or

issuance thereof would result in a violation of any such law.  To

the extent that the Ohio Securities Act shall be applicable to

the Option, the Option shall not be exercisable and the Company
                                 8

shall not be obligated to issue any Common Shares in payment of

Deferred Dividend Shares unless the Common Shares or other

securities covered by the Option or to be issued in payment of

Deferred Dividend Shares are (a) exempt from registration

thereunder, (b) the subject of a transaction that is exempt from

compliance therewith, (c) registered by description or

qualification thereunder or (d) the subject of a transaction that

shall have been registered by description thereunder.

     7.   Transferability and Exercisability.  Neither

the Option nor any Deferred Dividend Shares, including any

interest in either thereof, shall be transferable by the Optionee

except by will or the laws of descent and distribution, and the

Option shall be exercisable during the lifetime of the Optionee

only by him or, in the event of his legal incapacity to do so, by

his guardian or legal representative acting on behalf of the

Optionee in a fiduciary capacity under state law and court

supervision.

     8.   Adjustments.  The Committee shall make any

adjustments in the Exercise Price and the number or kind of

shares of stock or other securities covered by the Option or to

be issued in payment of Deferred Dividend Shares that the

Committee may determine to be equitably required to prevent any

dilution or expansion of the Optionee's rights under this
                                 9

agreement that otherwise would result from any (a) stock

dividend, stock split, combination of shares, recapitalization or

other change in the capital structure of the Company, (b) merger,

consolidation, separation, reorganization or partial or complete

liquidation involving the Company or (c) other transaction or

event having an effect similar to any of those referred to in

Section 8(a) or 8(b) hereof.  Furthermore, in the event that any

transaction or event described or referred to in the immediately

preceding sentence shall occur, the Committee may provide in

substitution of any or all of the Optionee's rights under this

agreement such alternative consideration as the Committee may

determine in good faith to be equitable under the circumstances.

     9.   Withholding Taxes.  If the Company shall be

required to withhold any federal, state, local or foreign tax in

connection with any exercise of the Option or payment of Deferred

Dividend Shares, the Optionee shall pay the tax or make

provisions that are satisfactory to the Company for the payment

thereof.  The Optionee may elect to satisfy all or any part of

any such withholding obligation by surrendering to the Company a

portion of the Common Shares that are issuable to the Optionee

upon the exercise of the Option or payment of Deferred Dividend

Shares.  If such election is made, the shares so surrendered by

the Optionee shall be credited against any such withholding

obligation at their fair market value (as determined by the

Committee from time to time) on the date of such surrender.

     10.  Right to Terminate Employment.  No provision of

this agreement shall limit in any way whatsoever any right that

the Company or a subsidiary may otherwise have to terminate the

employment of the Optionee at any time.

     11.  Relation to Other Benefits.  Any economic or other

benefit to the Optionee under this agreement or the Plan shall

not be taken into account in determining any benefits to which

the Optionee may be entitled under any profit-sharing, retirement

or other benefit or compensation plan maintained by the Company

or a subsidiary and shall not affect the amount of
                                 10

any life insurance coverage available to any beneficiary under any life

insurance plan covering employees of the Company or a subsidiary.

     12.  Amendments.  Any amendment to the Plan shall be deemed

to be an amendment to this agreement to the extent that the

amendment is applicable hereto; provided, however, that no

amendment shall adversely affect the rights of the Optionee with

respect to the Option or the Deferred Dividend Shares without the

Optionee's consent.

     13.  Severability.  In the event that one or more of the

provisions of this agreement shall be invalidated for any reason

by a court of competent jurisdiction, any provision so

invalidated shall be deemed to be separable from the other

provisions hereof, and the remaining provisions hereof shall

continue to be valid and fully enforceable.

     14.  Governing Law.  This agreement is made under, and shall

be construed in accordance with, the laws of the State of Ohio.

          This agreement is executed by the Company on this 18th

day of April, 2000.
                        THE  TIMKEN  COMPANY

                        By  ___________________________
                            Stephen A. Perry
                            Senior Vice President
                            Human Resources, Purchasing & Communications

          The undersigned Optionee hereby acknowledges receipt of

an executed original of this agreement and accepts the Option

granted hereunder and the right to receive Deferred Dividend

Shares with respect to the Common Shares covered thereby, subject

to the terms and conditions of the Plan and the terms and

conditions hereinabove set forth.

                         ______________________________
                         Optionee
                         Date:  _________________________

                                 11



                           EXHIBIT 10.3
                                                     TRANSFERABLE

                      THE  TIMKEN  COMPANY

               Nonqualified Stock Option Agreement

          WHEREAS, <<FName>> <<LName>> (the "Optionee") is an

employee of The Timken Company (the "Company");

          WHEREAS, the grant of stock options evidenced hereby

was authorized by a resolution of the Compensation Committee (the

"Committee") of the Board of Directors (the "Board") of the

Company that was duly adopted on April 18, 2000 (the "Date of

Grant"), and the execution of a stock option agreement in the

form hereof was authorized by a resolution of the Committee duly

adopted on April 18, 2000; and

          WHEREAS, the option evidenced hereby is intended to be

a nonqualified stock option and shall not be treated as an

"incentive stock option" within the meaning of that term under

Section 422 of the Internal Revenue Code of 1986;

          NOW, THEREFORE, pursuant to the Company's Long-term

Incentive Plan (as Amended and Restated as of December 16, 1999)

(the "Plan") and subject to the terms and conditions thereof and

the terms and conditions hereinafter set forth, the Company

hereby grants to the Optionee (i) a nonqualified stock option

(the "Option") to purchase <<Shares>> shares of the Company's

common stock without par value (the "Common Shares") at the

exercise price of fifteen and seven-eighths dollars ($15.875) per

Common Share (the "Exercise Price") and (ii) the right to receive

dividend equivalents payable in Common Shares on a deferred basis

or, at the discretion of the Committee, in cash, with respect to

the Common Shares covered by any unexercised portion of the

Option (the "Deferred Dividend Shares").

          1.   Vesting of Option. (a)  Unless terminated as

hereinafter provided, the Option shall be exercisable to the

extent of one-fourth (1/4th) of the Common Shares covered by the

Option after the Optionee shall have been in the continuous

employ of the Company or a subsidiary for one full year from the

Date of Grant and to the extent of an additional one-fourth

(1/4th) thereof after each of the next three successive years

thereafter during which the Optionee shall have been in the

continuous employ of the Company or a subsidiary.  For the

purposes of this agreement:  "subsidiary" shall mean a

corporation, partnership, joint venture, unincorporated

association or other entity in which the Company has a direct or

indirect ownership or other equity interest; the continuous

employment of the Optionee with the Company or a subsidiary shall

not be deemed to have been interrupted, and the Optionee shall

not be deemed to have ceased to be an employee of the Company or

a subsidiary, by reason of the transfer of his employment among

the Company and its subsidiaries.


               (b)  Notwithstanding the provisions of Section

1(a) hereof, the Option shall become immediately exercisable in

full upon any change in control of the Company that shall occur

while the Optionee is an employee of the Company or a subsidiary.

For the purposes of this agreement, the term "change in control"

shall mean the occurrence of any of the following events:

               (i)  The acquisition by any individual, entity or

group (within the meaning of Section 13(d)(3) or 14(d)(2) of the

Securities Exchange Act of 1934) (a "Person") of beneficial

ownership (within the meaning of Rule 13d-3 promulgated under the

Securities Exchange Act of 1934) of 30% or more of either:  (A)

the then-outstanding Common Shares or (B) the combined voting

power of the then-outstanding voting securities of the Company

entitled to vote generally in the election of directors ("Voting

Shares"); provided, however, that for purposes of this subsection

(i), the following acquisitions shall not constitute a change in

control:

                                 2

(1) any acquisition directly from the Company, (2) any

acquisition by the Company, (3) any acquisition by any employee

benefit plan (or related trust) sponsored or maintained by the

Company or any Subsidiary, or (4) any acquisition by any Person

pursuant to a transaction which complies with clauses (A), (B)

and (C) of subsection (iii) of this Section 1(b); or

               (ii) Individuals who, as of the date hereof,

constitute the Board (the "Incumbent Board") cease for any reason

(other than death or disability) to constitute at least a

majority of the Board; provided, however, that any individual

becoming a director subsequent to the date hereof whose election,

or nomination for election by the Company's shareholders, was

approved by a vote of at least a majority of the directors then

comprising the Incumbent Board (either by a specific vote or by

approval of the proxy statement of the Company in which such

person is named as a nominee for director, without objection to

such nomination) shall be considered as though such individual

were a member of the Incumbent Board, but excluding for this

purpose, any such individual whose initial assumption of office

occurs as a result of an actual or threatened election contest

(within the meaning of Rule 14a-11 of the Securities Exchange Act

of 1934) with respect to the election or removal of directors or

other actual or threatened solicitation of proxies or consents by

or on behalf of a Person other than the Board; or

               (iii) Consummation of a reorganization, merger or

consolidation or sale or other disposition of all or

substantially all of the assets of the Company (a "Business

Combination"), in each case, unless, following such Business

Combination, (A) all or substantially all of the individuals and

entities who were the beneficial owners, respectively, of the

Common Shares and Voting Shares immediately prior to such

Business Combination beneficially own, directly or indirectly,

more than 66-2/3% of, respectively, the then-outstanding

                                 3

shares of common stock and the combined voting power of the then-

outstanding voting securities entitled to vote generally in the election

of directors, as the case may be, of the entity resulting from such Business

Combination (including, without limitation, an entity which as a result of

such transaction owns the Company or all or substantially all of the

Company's assets either directly or through one or more subsidiaries) in

substantially the same proportions relative to each other as their ownership,

immediately prior to such Business Combination, of the Common Shares and

Voting Shares of the Company, as the case may be, (B) no Person (excluding

any entity resulting from such Business Combination or any employee

benefit plan (or related trust) sponsored or maintained by the

Company or such entity resulting from such Business Combination)

beneficially owns, directly or indirectly, 30% or more of, respectively,

the then-outstanding shares of common stock of the entity resulting

from such Business Combination, or the combined voting power of

the then-outstanding voting securities of such corporation except

to the extent that such ownership existed prior to the Business

Combination, and (C) at least a majority of the members of the

board of directors of the corporation resulting from such

Business Combination were members of the Incumbent Board at the

time of the execution of the initial agreement, or of the action

of the Board, providing for such Business Combination; or

               (iv) Approval by the shareholders of the Company

of a complete liquidation or dissolution of the Company.

               (c)  Notwithstanding the provisions of Section

1(a) hereof, the Option shall become immediately exercisable in

full if the Optionee should die or become permanently disabled

while in the employ of the Company or any subsidiary, or if the

Optionee should retire with the Company's consent.

                                 4


          For the purposes of this agreement, retirement "with

the Company's consent" shall mean:  (i) the retirement of the

Optionee prior to age 62 under a retirement plan of the Company

or a subsidiary, if the Board or the Committee determines that

his retirement is for the convenience of the Company or a

subsidiary, or (ii) the retirement of the Optionee at or after

age 62 under a retirement plan of the Company or a subsidiary.

For purposes of this agreement, "permanently disabled" shall mean

that the Optionee has qualified for disability benefits under a

disability plan or program of the Company or, in the absence of a

disability plan or program of the Company, under a government-

sponsored disability program.

               (d)  To the extent that the Option shall have

become exercisable in accordance with the terms of this

agreement, it may be exercised in whole or in part from time to

time thereafter.

          2.   Termination of Option.  The Option shall terminate

automatically and without further notice on the earliest of the

following dates:

               (a)  thirty days after the date upon which the

Optionee ceases to be an employee of the Company or a subsidiary,

unless the cessation of his employment (i) is a result of his

death, permanent disability or retirement with the Company's

consent or (ii) follows a change in control;

               (b)  five years after the date upon which the

Optionee ceases to be an employee of the Company or subsidiary

(i) as a result of his permanent disability, (ii) as a result of

his retirement with the Company's consent, unless he is also a

director of the Company who continues to serve as such following

his retirement with the Company's consent, or (iii) following a

change in control, unless the cessation of his employment

following a change in control is a result of his death;

               (c)  five years after the date upon which the

Optionee ceases to be a director of the Company, but not less

than five years after the date upon which he ceases to be an

employee of the Company or a subsidiary, if (i) the cessation of

his employment is a result of his

                                 5

retirement with the Company's consent and (ii) he continues to

serve as a director of the Company following the cessation of his

employment;

               (d)  one year after the date of the Optionee's

death regardless of whether he ceases to be an employee of the

Company or a subsidiary prior to his death (i) as a result of his

permanent disability or retirement with the Company's consent or

(ii) following a change in control; or

               (e)  ten years after the Date of Grant.

          In the event that the Optionee shall intentionally

commit an act that the Committee determines to be materially

adverse to the interests of the Company or a subsidiary, the

Option shall terminate at the time of that determination

notwithstanding any other provision of this agreement.

          3.   Payment of Exercise Price.  The Exercise Price

shall be payable (a) in cash in the form of currency or check or

other cash equivalent acceptable to the Company, (b) by transfer

to the Company of nonforfeitable, unrestricted Common Shares that

have been owned by the Optionee for at least six months prior to

the date of exercise or (c) by any combination of the methods of

payment described in Sections 3(a) and 3(b) hereof.

Nonforfeitable, unrestricted Common Shares that are transferred

by the Optionee in payment of all or any part of the Exercise

Price shall be valued on the basis of their fair market value as

determined by the Committee from time to time.  Subject to the

terms and conditions of Section 6 hereof, and subject to any

deferral election the Optionee may have made pursuant to any plan

or program of the Company, the Company shall cause certificates

for any shares purchased hereunder to be delivered to the

Optionee upon payment of the Exercise Price in full.

          4.   Crediting of Deferred Dividend Shares.  Each

Deferred Dividend Share represents the right of the Optionee to

receive one Common Share or the cash equivalent of one Common

Share if and when the Deferred Dividend Share becomes

nonforfeitable in accordance with Section 5(a) hereof.  Upon the

determination by the Committee of the number of Deferred

                                 6


Dividend Shares to be credited in accordance with this Section 4,

Deferred Dividend Shares shall be credited annually to the Optionee

as of December 31 of each year that the Option remains in effect and

any portion thereof remains unexercised.  The number of Deferred

Dividend Shares to be credited to the Optionee for any calendar

year shall be determined as follows:  (a) the total amount per

share of cash dividends that were paid on the outstanding Common

Shares during the calendar year shall be multiplied by the total

number of Common Shares then covered by both exercisable and

unexercisable portions of the Option, including any Deferred

Dividend Shares that shall have been previously credited to the

Optionee hereunder and remain subject to forfeiture pursuant to

Section 5(a) hereof; (b) the product of the arithmetical

operation described in Section 4(a) hereof shall then be divided

by the average closing price of the Common Shares, as reported on

the New York Stock Exchange or other national market on which the

Common Shares are then principally traded, for the 10 trading

dates immediately preceding December 31; (c) the quotient of the

arithmetical operation described in Section 4(b) hereof shall be

the number of Deferred Dividend Shares that shall be credited to

the Optionee for the calendar year; provided, however, that no

Deferred Dividend Shares shall be credited to the Optionee for

any calendar year in which the total net income per share of the

outstanding Common Shares is not at least 250 percent of the

total amount of cash dividends per share that were paid on the

outstanding Common Shares during that calendar year, and no

Deferred Dividend Shares shall be credited to the Optionee

following the cessation of his employment with the Company or a

subsidiary, regardless of the circumstances under which the

cessation of his employment occurred and notwithstanding that the

term of the Option or any Deferred Dividend Share remains in

effect.

          5.   Vesting and Issuance of Deferred Dividend Shares.

(a)  A Deferred Dividend Share shall become nonforfeitable upon

the earlier to occur of (i) the expiration of a period of four

years from the date as of which it is credited to the Optionee on

the records of the Company, if the Optionee shall have remained

in the continuous employ of the Company or a

                                 7

subsidiary during that period, or (ii) the termination of the

Optionee's employment with the Company or a subsidiary following a

change in control or as a result of his death, permanent disability

or retirement with the Company's consent.  If the Optionee ceases

to be an employee of the Company or a subsidiary under any circumstances

other than those described in Section 5(a)(ii) hereof, any Deferred Dividend

Shares that shall have been previously credited to the Optionee

hereunder and remain subject to forfeiture at the time of the

cessation of his employment shall thereupon be forfeited

automatically and without further notice unless otherwise

determined by the Committee.

               (b)  Subject to the terms and conditions of

Section 6 hereof, and subject to any deferral election the

Optionee may have made pursuant to any plan or program of the

Company, Deferred Dividend Shares shall be issuable to the

Optionee at the time when they become nonforfeitable in

accordance with Section 5(a) hereof.  Deferred Dividend Shares

shall be issuable in Common Shares or the cash equivalent of such

Common Shares, as determined in the sole discretion of the

Committee at the time of such issuance (which determination may

include providing the Optionee the right to elect to receive

either Common Shares or the cash equivalent of such Common

Shares); provided, however, that in the event of the Optionee's

death, permanent disability or retirement with the Company's

consent, the Deferred Dividend Shares issuable to the Optionee

shall be issued in Common Shares or the cash equivalent of such

Common Shares, at the Optionee's election.  In the absence of any

such election or determination by the Committee, the Deferred

Dividend Shares shall be paid in Common Shares.

          6.   Compliance with Law.  The Company shall make

reasonable efforts to comply with all applicable federal and

state securities laws; provided, however, notwithstanding any

other provision of this agreement, the Option shall not be

exercisable and the Company shall not be obligated to issue any

Common Shares in payment of  Deferred Dividend Shares if the

exercise or issuance thereof would result in a violation of any

such law.  To the extent that the Ohio Securities Act shall be

applicable to the Option, the Option shall not be exercisable and the


                                 8

the Company shall not be obligated to issue any Common Shares in

payment of Deferred Dividend Shares unless the Common Shares or

other securities covered by the Option or to be issued in payment

of Deferred Dividend Shares are (a) exempt from registration

thereunder, (b) the subject of a transaction that is exempt from

compliance therewith, (c) registered by description or

qualification thereunder or (d) the subject of a transaction that

shall have been registered by description thereunder.

          7.   Transferability and Exercisability.

               (a)  Except as provided in Section 7(b) below,

neither the Option nor any Deferred Dividend Shares, including

any interest in either thereof, shall be transferable by the

Optionee except by will or the laws of descent and distribution,

and the Option shall be exercisable during the lifetime of the

Optionee only by him or, in the event of his legal incapacity to

do so, by his guardian or legal representative acting on behalf

of the Optionee in a fiduciary capacity under state law and court

supervision.

               (b)  Notwithstanding Section 7(a) above, the

Option, any Deferred Dividend Shares, or any interest in either

thereof, may be transferable by the Optionee, without payment of

consideration therefor, to any one or more members of the

immediate family of Optionee (as defined in Rule 16a-1(e) under

the Exchange Act), or to one or more trusts established solely

for the benefit of such members of the immediate family or to

partnerships in which the only partners are such members of the

immediate family of the Optionee; provided, however, that such

transfer will not be effective until notice of such transfer is

delivered to the Company; and provided, further, however, that

any such transferee is subject to the same terms and conditions

hereunder as the Optionee.

          8.   Adjustments.  The Committee shall make any

adjustments in the Exercise Price and the number or kind of

shares of stock or other securities covered by the Option or to

be issued in payment of Deferred Dividend Shares that the

Committee may determine to be equitably required to prevent any

dilution or expansion of the Optionee's rights under this


                                 9

agreement that otherwise would result from any (a) stock

dividend, stock split, combination of shares, recapitalization or

other change in the capital structure of the Company, (b) merger,

consolidation, separation, reorganization or partial or complete

liquidation involving the Company or (c) other transaction or

event having an effect similar to any of those referred to in

Section 8(a) or 8(b) hereof.  Furthermore, in the event that any

transaction or event described or referred to in the immediately

preceding sentence shall occur, the Committee may provide in

substitution of any or all of the Optionee's rights under this

agreement such alternative consideration as the Committee may

determine in good faith to be equitable under the circumstances.

          9.   Withholding Taxes.  If the Company shall be

required to withhold any federal, state, local or foreign tax in

connection with any exercise of the Option or payment of Deferred

Dividend Shares, the Optionee shall pay the tax or make

provisions that are satisfactory to the Company for the payment

thereof.  The Optionee may elect to satisfy all or any part of

any such withholding obligation by surrendering to the Company a

portion of the Common Shares that are issuable to the Optionee

upon the exercise of the Option or payment of Deferred Dividend

Shares.  If such election is made, the shares so surrendered by

the Optionee shall be credited against any such withholding

obligation at their fair market value (as determined by the

Committee from time to time) on the date of such surrender.

          10.  Right to Terminate Employment.  No provision of

this agreement shall limit in any way whatsoever any right that

the Company or a subsidiary may otherwise have to terminate the

employment of the Optionee at any time.

          11.  Relation to Other Benefits.  Any economic or other

benefit to the Optionee under this agreement or the Plan shall

not be taken into account in determining any benefits to which

the Optionee may be entitled under any profit-sharing, retirement

or other benefit or compensation plan maintained by the Company

or a subsidiary and shall not affect the amount of


                                 10

any life insurance coverage available to any beneficiary under any life

insurance plan covering employees of the Company or a subsidiary.

          12.  Amendments.  Any amendment to the Plan shall be

deemed to be an amendment to this agreement to the extent that

the amendment is applicable hereto; provided, however, that no

amendment shall adversely affect the rights of the Optionee with

respect to the Option or the Deferred Dividend Shares without the

Optionee's consent.

          13.  Severability.  In the event that one or more of

the provisions of this agreement shall be invalidated for any

reason by a court of competent jurisdiction, any provision so

invalidated shall be deemed to be separable from the other

provisions hereof, and the remaining provisions hereof shall

continue to be valid and fully enforceable.

          14.  Governing Law.  This agreement is made under, and

shall be construed in accordance with, the laws of the State of

Ohio.

          This agreement is executed by the Company on this 18th

day of April, 2000.

                      THE  TIMKEN  COMPANY



                      By  ___________________________
                            Stephen A. Perry
                            Senior Vice President
                            Human Resources, Purchasing & Communications

          The undersigned Optionee hereby acknowledges receipt of

an executed original of this agreement and accepts the Option

granted hereunder and the right to receive Deferred Dividend

Shares with respect to the Common Shares covered thereby, subject

to the terms and conditions of the Plan and the terms and

conditions hereinabove set forth.


                      ______________________________
                                 Optionee
                      Date:  __________________________

                                 11


                                      EXHIBIT 10.4


                                 THE  TIMKEN  COMPANY

                         Nonqualified Stock Option Agreement




          WHEREAS, <<FName>> <<LName>> (the "Optionee") is an employee of The

Timken Company (the "Company");

          WHEREAS, the grant of stock options evidenced hereby was authorized

by a resolution of the Compensation Committee (the "Committee") of the Board

of Directors (the "Board") of the Company that was duly adopted on April 18,

2000 (the "Date of Grant"), and the execution of a stock option agreement in

the form hereof was authorized by a resolution of the Committee duly

adopted on April 18, 2000; and

          WHEREAS, the option evidenced hereby is intended to be a

nonqualified stock option and shall not be treated as an "incentive stock

option" within the meaning of that term under Section 422 of the Internal

Revenue Code of 1986;

          NOW, THEREFORE, pursuant to the Company's Long-term Incentive Plan

(as Amended and Restated as of December 16, 1999) (the "Plan") and subject to

the terms and conditions thereof and the terms and conditions hereinafter set

forth, the Company hereby grants to the Optionee (i) a nonqualified stock

option (the "Option") to purchase <<Special_Award>> shares of the Company's

common stock without par value (the "Common Shares") at the exercise price of

fifteen and seven-eighths dollars ($15.875) per Common Share (the "Exercise

Price").

          1.   Vesting of Option.  (a)  Provided the Optionee remains in the

continuous employ of the Company or a subsidiary and unless terminated as

hereinafter provided, the Option

shall become exercisable in full with respect to all of the Common Shares

covered by the Option if and when the closing price of a Common Share equals

or exceeds thirty-five dollars ($35.00) per share on any trading day.  The

closing price of a Common Share shall be determined in accordance with The Wall

Street Journal, Midwest Edition.  For the purposes of this agreement:

"subsidiary" shall mean a corporation, partnership, joint venture,

unincorporated association or other entity in which the Company has a direct

or indirect ownership or other equity interest; the continuous employment of

the Optionee with the Company or a subsidiary shall not be deemed to have been

interrupted, and the Optionee shall not be deemed to have ceased to be an

employee of the Company or a subsidiary, (i) by reason of the transfer of his

employment among the Company and its subsidiaries or (ii) while he is serving

as a director of the Company.

          (b)  To the extent that the Option shall have become exercisable in

accordance with the terms of this agreement, it may be exercised in whole or

in part from time to time thereafter.

          2.   Termination of Option.  (a)  The Option shall terminate

automatically and without further notice on the earliest of the following

dates:

               (i)  thirty days after the date upon which the Optionee ceases

to be an employee of the Company or a subsidiary, unless the cessation of his

employment (A) is a result of his death, permanent disability (as defined

below) or retirement with the Company's consent (as defined below) or

(B) follows a change in control (as defined below);

               (ii)  five years after the date upon which the Optionee ceases

to be an employee of the Company or subsidiary (A) as a result of his permanent

disability, (B) as a result of his retirement with the Company's consent,

unless he is also a director of the Company who

                                 2

continues to serve as such following his retirement with the Company's consent,

or (C) following a change in control, unless the cessation of his employment

following a change in control is a result of his death;

               (iii)  five years after the date upon which the Optionee ceases

to be a director of the Company, but not less than five years after the date

upon which he ceases to be an employee of the Company or a subsidiary, if

(A) the cessation of his employment is a result of his retirement with the

Company's consent and (B) he continues to serve as a director of the Company

following the cessation of his employment;

               (iv)  one year after the date of the Optionee's death

regardless of whether he ceases to be an employee of the Company or a

subsidiary prior to his death (A) as a result of his permanent disability

or retirement with the Company's consent or (B) following a change in control;

or

               (v)  ten years after the Date of Grant.

               In the event that the Optionee shall intentionally commit an act

that the Committee determines to be materially adverse to the interests of the

Company or a subsidiary, the Option shall terminate at the time of that

determination notwithstanding any other provision of this agreement.

               (b)  For purposes of this agreement, "permanently disabled"

shall mean that the Optionee has qualified for disability benefits under a

disability plan or program of the Company or, in the absence of a disability

plan or program of the Company, under a government-sponsored disability

program.

                                 3


               (c)  For purposes of this agreement, retirement "with the

Company's consent" shall mean: (A) the retirement of the Optionee prior to

age 62 under a retirement plan of the Company or a subsidiary, if the Board

or the Committee determines that his retirement is for the convenience of the

Company or a subsidiary, or (B) the retirement of the Optionee at or after age

62 under a retirement plan of the Company or a subsidiary.

               (d)  For the purposes of this agreement, the term "change in

control" shall mean the occurrence of any of the following events:

                    (i)  The acquisition by any individual, entity or group

(within the meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange

Act of 1934) (a "Person") of beneficial ownership (within the meaning of Rule

13d-3 promulgated under the Securities Exchange Act of 1934) of 30% or more of

either:  (A) the then-outstanding Common Shares or (B) the combined voting

power of the then-outstanding voting securities of the Company entitled to

vote generally in the election of directors ("Voting Shares"); provided,

however, that for purposes of this subsection (i), the following acquisitions

shall not constitute a change in control:  (1) any acquisition directly from

the Company, (2) any acquisition by the Company, (3) any acquisition by any

employee benefit plan (or related trust) sponsored or maintained by the

Company or any Subsidiary, or (4) any acquisition by any Person pursuant

to a transaction which complies with clauses (A), (B) and (C) of subsection

(iii) of this Section 2(d); or

                    (ii) Individuals who, as of the date hereof, constitute

the Board (the "Incumbent Board") cease for any reason (other than death or

disability) to constitute at least a majority of the Board; provided, however,

that any individual becoming a director subsequent to the date hereof whose

election, or nomination for election by the Company's shareholders, was

                                 4


approved by a vote of at least a majority of the directors then comprising

the Incumbent Board (either by a specific vote or by approval of the proxy

statement of the Company in which such person is named as a nominee for

director, without objection to such nomination) shall be considered as though

such individual were a member of the Incumbent Board, but excluding for this

purpose, any such individual whose initial assumption of office occurs as a

result of an actual or threatened election contest (within the meaning of Rule

14a-11 of the Securities Exchange Act of 1934) with respect to the election or

removal of directors or other actual or threatened solicitation of proxies or

consents by or on behalf of a Person other than the Board; or

                    (iii) Consummation of a reorganization, merger or

consolidation or sale or other disposition of all or substantially all of the

assets of the Company (a "Business Combination"), in each case, unless,

following such Business Combination, (A) all or substantially all of the

individuals and entities who were the beneficial owners, respectively, of the

Common Shares and Voting Shares immediately prior to such Business Combination

beneficially own, directly or indirectly, more than 66-2/3% of, respectively,

the then-outstanding shares of common stock and the combined voting power of

the then-outstanding voting securities entitled to vote generally in the

election of directors, as the case may be, of the entity resulting from such

Business Combination (including, without limitation, an entity which as a

result of such transaction owns the Company or all or substantially all of the

Company's assets either directly or through one or more subsidiaries) in

substantially the same proportions relative to each other as their ownership,

immediately prior to such Business Combination, of the Common Shares and

Voting Shares of the Company, as the case may be, (B) no Person (excluding any

entity resulting from such Business Combination or any employee benefit plan

(or related trust)

                                  5

sponsored or maintained by the Company or such entity resulting from such

Business Combination) beneficially owns, directly or indirectly, 30% or more

of, respectively, the then-outstanding shares of common stock of the entity

resulting from such Business Combination, or the combined voting power of

the then-outstanding voting securities of such corporation except to the extent

that such ownership existed prior to the Business Combination, and (C) at least

a majority of the members of the board of directors of the corporation

resulting from such Business Combination were members of the Incumbent Board

at the time of the execution of the initial agreement, or of the action of the

Board, providing for such Business Combination; or

                    (iv) Approval by the shareholders of the Company of a

complete liquidation or dissolution of the Company.

     3.   Payment of Exercise Price.  The Exercise Price shall be payable

(a) in cash in the form of currency or check or other cash equivalent

acceptable to the Company, (b) by transfer to the Company of nonforfeitable,

unrestricted Common Shares that have been owned by the Optionee for at least

six months prior to the date of exercise or (c) by any combination of the

methods of payment described in Sections 3(a) and 3(b) hereof.  Nonforfeitable,

unrestricted Common Shares that are transferred by the Optionee in payment of

all or any part of the Exercise Price shall be valued on the basis of their

fair market value as determined by the Committee from time to time.  Subject

to the terms and conditions of Section 4 hereof, and subject to any deferral

election the Optionee may have made pursuant to any plan or program of the

Company, the Company shall cause certificates for any shares purchased

hereunder to be delivered to the Optionee upon payment of the Exercise Price

in full.

                                  6


     4.   Compliance with Law.  The Company shall make reasonable efforts to

comply with all applicable federal and state securities laws; provided,

however, notwithstanding any other provision of this agreement, the Option

shall not be exercisable if the exercise or issuance thereof would result

in a violation of any such law.  To the extent that the Ohio Securities Act

shall be applicable to the Option, the Option shall not be exercisable unless

the Common Shares or other securities covered by the Option are (a) exempt from

registration thereunder, (b) the subject of a transaction that is exempt from

compliance therewith, (c) registered by description or qualification thereunder

or (d) the subject of a transaction that shall have been registered by

description thereunder.

     5.   Transferability and Exercisability.  (a) Except as provided in

Section 5(b) below, the Option shall not be transferable by the Optionee

except by will or the laws of descent and distribution, and the Option shall

be exercisable during the lifetime of the Optionee only by him or, in the

event of his legal incapacity to do so, by his guardian or legal

representative acting on behalf of the Optionee in a fiduciary capacity under

state law and court supervision.

          (b)  Notwithstanding Section 5(a) above, the Option, or any interest

in thereof, may be transferable by the Optionee, without payment of

consideration therefor, to any one or more members of the immediate family of

Optionee (as defined in Rule 16a-1(e) under the Exchange Act), or to one or

more trusts established solely for the benefit of such members of the

immediate family or to partnerships in which the only partners are such

members of the immediate family of the Optionee; provided, however, that such

transfer will not be effective until notice of such transfer is delivered to

the Company; and provided, further, however, that any such transferee is

subject to the same terms and conditions hereunder as the Optionee.

                                 7

     6.   Adjustments.  The Committee shall make any adjustments in the

Exercise Price and the number or kind of shares of stock or other securities

covered by the Option that the Committee may determine to be equitably

required to prevent any dilution or expansion of the Optionee's rights under

this agreement that otherwise would result from any (a) stock dividend, stock

split, combination of shares, recapitalization or other change in the capital

structure of the Company, (b) merger, consolidation, separation,

reorganization or partial or complete liquidation involving the Company or

(c) other transaction or event having an effect similar to any of those

referred to in Section 6(a) or 6(b) hereof.  Furthermore, in the event that

any transaction or event described or referred to in the immediately

preceding sentence shall occur, the Committee may provide in substitution of

any or all of the Optionee's rights under this agreement such alternative

consideration as the Committee may determine in good faith to be equitable

under the circumstances.

     7.   Withholding Taxes.  If the Company shall be required to withhold any

federal, state, local or foreign tax in connection with any exercise of the

Option, the Optionee shall pay the tax or make provisions that are satisfactory

to the Company for the payment thereof.  The Optionee may elect to satisfy all

or any part of any such withholding obligation by surrendering to the Company

a portion of the Common Shares that are issuable to the Optionee upon the

exercise of the Option.  If such election is made, the shares so surrendered

by the Optionee shall be credited against any such withholding obligation at

their fair market value (as determined by the Committee from time to time)

on the date of such surrender.

                                 8


     8.   Right to Terminate Employment.  No provision of this agreement shall

limit in any way whatsoever any right that the Company or a subsidiary may

otherwise have to terminate the employment of the Optionee at any time.

     9.   Relation to Other Benefits.  Any economic or other benefit to the

Optionee under this agreement or the Plan shall not be taken into account in

determining any benefits to which the Optionee may be entitled under any

profit-sharing, retirement or other benefit or compensation plan maintained by

the Company or a subsidiary and shall not affect the amount of any life

insurance coverage available to any beneficiary under any life insurance plan

covering employees of the Company or a subsidiary.

     10.  Amendments.  Any amendment to the Plan shall be deemed to be an

amendment to this agreement to the extent that the amendment is applicable

hereto; provided, however, that no amendment shall adversely affect the rights

of the Optionee with respect to the Option without the Optionee's consent.

     11.  Severability.  In the event that one or more of the provisions of

this agreement shall be invalidated for any reason by a court of competent

jurisdiction, any provision so invalidated shall be deemed to be separable

from the other provisions hereof, and the remaining provisions hereof shall

continue to be valid and fully enforceable.

     12.  Governing Law.  This agreement is made under, and shall be

          construed in accordance with, the laws of the State of Ohio.

                                 9

          This agreement is executed by the Company on this 18th

          day of April, 2000.

                         THE  TIMKEN  COMPANY

                         By  ___________________________
                             Stephen A. Perry
                             Senior Vice President
                             Human Resources, Purchasing & Communications

          The undersigned Optionee hereby acknowledges receipt of an executed

original of this agreement and accepts the Option granted hereunder, subject

to the terms and conditions of the Plan and the terms and conditions

hereinabove set forth.

                         ________________________________
                         Optionee
                         Date:  _________________________










                                 10



                            EXHIBIT 10.5

                          THE TIMKEN COMPANY

                        Deferred Shares Agreement


     WHEREAS, <<FName>> <<LName>> (the "Grantee") is an employee of
The Timken Company (the "Company"); and

     WHEREAS, the grant of deferred shares evidenced hereby was
authorized by a resolution of the Compensation Committee (the
"Committee") of the Board of Directors (the "Board") of the
Company that was duly adopted on April 18, 2000 (the "Date of
Grant"), and the execution of a deferred shares agreement in the
form hereof was authorized by a resolution of the Committee duly
adopted on April 18, 2000.

     NOW, THEREFORE, pursuant to the Company's Long-term
Incentive Plan (as Amended and Restated as of December 16, 1999)
(the "Plan") and subject to the terms and conditions thereof and
the terms and conditions hereinafter set forth, the Company
hereby grants to the Grantee the right to receive (i) "Shares"
shares of the Company's common stock without par value (the
"Common Shares") and (ii) dividend equivalents payable in cash on
a deferred basis (the "Deferred Cash Dividends") with respect to
the Common Shares covered by this agreement.

     1.   Vesting of Awards.

       (a) Subject to the terms and conditions of Sections 1(b)
          and 2 hereof, the Grantee's right to receive the Common
          Shares covered by this agreement and any Deferred Cash
          Dividends accumulated with respect thereto shall become
          nonforfeitable on the fifth anniversary of the Date of
          Grant.

       (b) Notwithstanding the provisions of Section 1(a)
          hereof, the Grantee's right to receive the Common
          Shares covered by this agreement and any Deferred Cash
          Dividends then accumulated with respect thereto shall
          become nonforfeitable upon any change in control of the
          Company that shall occur while the Grantee is an
          employee of the Company or a subsidiary.  For the
          purposes of this agreement, the term "change in
          control" shall mean the occurrence of any of the
          following events:

          (i)  The acquisition by any individual, entity or group
             (within the meaning of Section 13(d)(3) or 14(d)(2)
             of the Securities Exchange Act of 1934) (a "Person")
             of beneficial ownership (within the meaning of Rule
             13d-3 promulgated under the Securities Exchange Act
             of 1934) of 30% or more of either:  (A) the then-
             outstanding Common Shares or (B) the combined voting
             power of the then-outstanding voting securities of
             the Company entitled to vote generally in the
             election of directors ("Voting Shares"); provided,
             however, that for purposes of this subsection (i),
             the following acquisitions shall not constitute a
             change in control:  (1) any acquisition directly


             from the Company, (2) any acquisition by the
             Company, (3) any acquisition by any employee benefit
             plan (or related trust) sponsored or maintained by
             the Company or any Subsidiary, or (4) any
             acquisition by any Person pursuant to a transaction
             which complies with clauses (A), (B) and (C) of
             subsection (i) of this Section 1(b); or

          (ii) Individuals who, as of the date hereof, constitute
             the Board (the "Incumbent Board") cease for any
             reason (other than death or disability) to
             constitute at least a majority of the Board;
             provided, however, that any individual becoming a
             director subsequent to the date hereof whose
             election, or nomination for election by the
             Company's shareholders, was approved by a vote of at
             least a majority of the directors then comprising
             the Incumbent Board (either by a specific vote or by
             approval of the proxy statement of the Company in
             which such person is named as a nominee for
             director, without objection to such nomination)
             shall be considered as though such individual were a
             member of the Incumbent Board, but excluding for
             this purpose, any such individual whose initial
             assumption of office occurs as a result of an actual
             or threatened election contest (within the meaning
             of Rule 14a-11 of the Securities Exchange Act of
             1934) with respect to the election or removal of
             directors or other actual or threatened solicitation
             of proxies or consents by or on behalf of a Person
             other than the Board; or

          (iii)   Consummation of a reorganization, merger or
             consolidation or sale or other disposition of all or
             substantially all of the assets of the Company (a
             "Business Combination"), in each case, unless,
             following such Business Combination, (A) all or
             substantially all of the individuals and entities
             who were the beneficial owners, respectively, of the
             Common Shares and Voting Shares immediately prior to
             such Business Combination beneficially own, directly
             or indirectly, more than 66-2/3% of, respectively,
             the then-outstanding shares of common stock and the
             combined voting power of the then-outstanding voting
             securities entitled to vote generally in the
             election of directors, as the case may be, of the
             entity resulting from such Business Combination
             (including, without limitation, an entity which as a
             result of such transaction owns the Company or all
             or substantially all of the Company's assets either
             directly or through one or more subsidiaries) in
             substantially the same proportions relative to each
             other as their ownership, immediately prior to such
             Business Combination, of the Common Shares and
             Voting Shares of the Company, as the case may be,
             (B) no Person (excluding any entity resulting from
             such Business Combination or any employee benefit
             plan (or related trust) sponsored or maintained by
             the Company or such entity resulting from such
             Business Combination) beneficially owns, directly or
             indirectly, 30% or more of, respectively, the then-
             outstanding shares of common stock of the entity
             resulting from such Business Combination, or the
             combined voting power of the then-outstanding voting
             securities of such corporation except to the extent
             that such ownership existed prior to the

                                 2

             Business Combination, and (C) at least a majority of the
             members of the board of directors of the corporation
             resulting from such Business Combination were
             members of the Incumbent Board at the time of the
             execution of the initial agreement, or of the action
             of the Board, providing for such Business
             Combination; or

          (iv) Approval by the shareholders of the Company of a
             complete liquidation or dissolution of the Company.

     For the purposes of this agreement, "subsidiary" shall mean
a corporation, partnership, joint venture, unincorporated
association or other entity in which the Company has a direct or
indirect ownership or other equity interest.

     2.Forfeiture of Awards.  The Grantee's right to receive the
       Common Shares covered by this agreement and any Deferred
       Cash Dividends accumulated with respect thereto shall be
       forfeited automatically and without further notice on the
       date that the Grantee ceases to be an employee of the
       Company or a subsidiary prior to the fifth anniversary of
       the Date of Grant for any reason other than his death or
       disability.  In the event that the Grantee ceases to be
       an employee of the Company as a result of his death or
       disability prior to the fifth anniversary of the Date of
       Grant, the Grantee's right to receive both the Common
       Shares covered by this agreement and any Deferred Cash
       Dividends then accumulated with respect thereto shall
       become nonforfeitable on the date of cessation of his
       employment with respect to a prorated portion of each
       based on the number of whole months that the Grantee
       shall have been employed by the Company or a subsidiary
       from the Date of Grant to the date of cessation of his
       employment.  In the event that the Grantee shall
       intentionally commit an act that the Committee determines
       to be materially adverse to the interests of the Company
       or a subsidiary, the Grantee's right to receive the
       Common Shares covered by this agreement and any Deferred
       Cash Dividends accumulated with respect thereto shall
       be forfeited at the time of that determination
       notwithstanding any other provision of this agreement.
       For the purposes of this agreement, "disability" shall
       mean that the Grantee has qualified for disability
       benefits under the Company's Long-term Disability Program
       or any successor disability plan or program of the Company.

     3.Crediting of Deferred Cash Dividends.  With respect to
       each of the Common Shares covered by this agreement, the
       Grantee shall be credited on the records of the Company
       with Deferred Cash Dividends in an amount equal to the
       amount per share of any cash dividends declared by the
       Board on the outstanding Common Shares during the period
       beginning on the Date of Grant and ending on the date
       upon which the Optionee's right to receive the Common
       Shares covered by this agreement pursuant to Section 1
       hereof or a prorated portion thereof pursuant to Section
       2 hereof, as the case may be, becomes nonforfeitable.
       The Deferred Cash Dividends shall accumulate without interest.
                                 3


     4.Payment of Awards.  Subject to the terms and conditions
       of Section 5 hereof, the Common Shares covered by this
       agreement or any prorated portion thereof shall be
       issuable, and any Deferred Cash Dividends accumulated
       with respect thereto shall be payable, to the Grantee at
       the time when they become nonforfeitable in accordance
       with Section 1 or 2 hereof.

     5.Compliance with Law.  The Company shall make reasonable
       efforts to comply with all applicable federal and state
       securities laws; provided, however, notwithstanding any
       other provision of this agreement, the Company shall not
       be obligated to issue any of the Common Shares covered by
       this agreement or pay any Deferred Cash Dividends
       accumulated with respect thereto if the issuance or
       payment thereof would result in violation of any such
       law.  To the extent that the Ohio Securities Act shall be
       applicable to this agreement, the Company shall not be
       obligated to issue any of the Common Shares or other
       securities covered by this agreement or pay any Deferred
       Cash Dividends accumulated with respect thereto unless
       such Common Shares and Deferred Cash Dividends are (a)
       exempt from registration thereunder, (b) the subject of a
       transaction  that is exempt from compliance therewith,
       (c) registered by description or qualification thereunder
       or (d) the subject of a transaction that shall have been
       registered by description thereunder.

     6.Transferability.  Neither the Grantee's right to receive
       the Common Shares covered by this agreement nor his right
       to receive any Deferred Cash Dividends shall be
       transferable by the Grantee except by will or the laws of
       descent and distribution.

     7.Adjustments.  The Committee shall make any adjustments in
       the number or kind of shares of stock or other securities
       covered by this agreement that the Committee may
       determine to be equitably required to prevent any
       dilution or expansion of the Grantee's rights under this
       agreement that otherwise would result from any (a) stock
       dividend, stock split, combination of shares, recapitalization
       or other change in the capital structure of the Company, (b) merger,
       consolidation, separation, reorganization or partial or complete
       liquidation involving the Company or (c) other transaction or event
       having an effect similar to any of those referred to in Section
       7(a) or 7(b) hereof.  Furthermore, in the event that any
       transaction or  event described or referred to in the
       immediately preceding sentence shall occur, the Committee may
       provide in substitution of any or all of the Grantee's rights
       under this agreement such alternative consideration as the
       Committee may determine in good faith to be equitable under
       the circumstances.

     8.Withholding Taxes.  If the Company shall be required to withhold
       any federal, state, local or foreign tax in connection with any
       issuance of the Common Shares or other securities covered by this
       agreement or the payment of any Deferred Cash Dividends, the Grantee
       shall pay the tax or make provisions that are satisfactory to the
       Company for the payment thereof.

                                 4

     9.Right to Terminate Employment.  No provision of this
       agreement shall limit in any way whatsoever any right
       that the Company or a subsidiary may otherwise have to
       terminate the employment of the Grantee at any time.

    10.Relation to Other Benefits.  Any economic or other
       benefit to the Grantee under this agreement or the Plan
       shall not be taken into account in determining any
       benefits to which the Grantee may be entitled under any
       profit-sharing, retirement or other benefit or
       compensation plan maintained by the Company or a
       subsidiary and shall not affect the amount of any life
       insurance coverage available to any beneficiary under any
       life insurance plan covering employees of the Company or
       a subsidiary.

    11.Amendments.  Any amendment to the Plan shall be deemed to
       be an amendment to this agreement to the extent that the
       amendment is applicable hereto; provided, however, that
       no amendment shall adversely affect the rights of the
       Grantee with respect to either the Common Shares or other
       securities covered by this agreement or the Deferred Cash
       Dividends without the Grantee's consent.

    12.Severability.  In the event that one or more of the
       provisions of this agreement shall be invalidated for any
       reason by a court of competent jurisdiction, any
       provision so invalidated shall be deemed to be separable
       from the other provisions hereof, and the remaining
       provisions hereof shall continue to be valid and fully
       enforceable.

    13.Governing Law.  This agreement is made under, and shall
       be construed in accordance with, the laws of the State of
       Ohio.

     This agreement is executed by the Company on this ____ day
of _________, ____.

                         The Timken Company

                         By  ___________________________________
                               Stephen A. Perry
                               Senior Vice President -
                               Human Resources, Purchasing & Communications

     The undersigned Grantee hereby acknowledges receipt of an
executed original of this agreement and accepts the right to
receive the Common Shares or other securities covered hereby and
any deferred Cash Dividends accumulated with respect thereto,
subject to the terms and conditions of the Plan and the terms and
conditions herein above set forth.


_________________________________
            Grantee

Date:___________________________

                                 5



                         EXHIBIT 10.6


       AMENDMENT TO EMPLOYEE EXCESS BENEFITS AGREEMENT

     This Amendment made this ____ day of _____ 2000 by and
between _______________________ ("Employee") and THE TIMKEN
COMPANY ("Timken"), an Ohio corporation having it principal
offices at Canton, Ohio.

     WHEREAS, Employee has been employed by Timken since
____ and is currently serving as
__________________________________________________ in a
capable and efficient manner; and

     WHEREAS, Timken is amending the 1984 Retirement Plan
for Salaried Employees to change the way in which earnings
are calculated for participants, as of March 31, 2000; and

     WHEREAS, Employee and Timken had entered into an
Employee Excess Benefits Agreement on _____________.

     NOW, therefore, the parties amend the employee Excess
Benefits Agreement as follows:

          ____ If Employee is an elected officer of Timken
     and retires at age 62 (or at Timken's discretion
     retires earlier or later than age 62 but not later than
     age 65), he shall be entitled to have his benefits
     hereunder calculated under the 1.75% formula in the
     Retirement Plans, unreduced for benefit commencement on
     or after age 62.  For purposes of calculating his
     benefit under the 1.75% formula, Employee's average
     yearly earnings shall mean his average yearly total
     earnings received from Timken for the four twelve-month
     periods, whether or not consecutive, during which he
     was a participant which give the highest average during
     the 10-year period immediately preceding his retirement
     date.

     Except as it is hereby amended, the Employee Excess
Benefits Agreement executed _____________ shall remain in
full force and effect.

     IN WITNESS WHEREOF, the parties hereto have executed
this Agreement in duplicate this ____ day of ______, 2000.


                                ________________________________
                                ("Employee")


                                THE TIMKEN COMPANY


                                By:
                                _____________________________
                                Stephen A. Perry, Senior Vice
                                President--Human Resources,
                                Purchasing & Communications





<TABLE>
Exhibit 11 - COMPUTATION OF PER SHARE EARNINGS
(Thousands of dollars, except per share data)
<CAPTION>

                                                 Three Months Ended March 31
                                                     2000            1999
                                                 ------------    ------------
<S>                                                <C>             <C>
BASIC
Average shares outstanding                         61,099,962      61,859,612
Net income                                            $16,040         $16,579

     Per share amount                                   $0.26           $0.27
                                                        =====           =====

DILUTED
Average shares outstanding                         61,099,962      61,859,612

Effect of dilutive securities based on the
  treasury stock method using the average
  market price if higher than the exercise price      137,181         158,856
                                                   ----------      ----------
                                                   61,237,143      62,018,468
Net income                                            $16,040         $16,579

     Per share amount                                   $0.26           $0.27
</TABLE>                                                =====           =====


















                                  EXHIBIT 12
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


                                                 Three Months Ended
                                                Mar. 31       Mar. 31
                                                 2000          1999
                                               --------      --------
                                               (Thousands of Dollars)

Income before income taxes,
      extraordinary item and cumulative
      effect of accounting changes              $26,733       $27,585
Amortization of capitalized interest                608           608
Interest expense                                  7,222         6,656
Interest portion of rental expense                  598           529
                                               --------      --------
Earnings                                        $35,161       $35,378
                                               ========      ========

Interest                                        $ 7,586       $ 7,530
Interest portion of rental expense                  598           529
                                               --------      --------
Fixed Charges                                   $ 8,184       $ 8,059
                                               ========      ========

Ratio of Earnings to Fixed Charges                 4.30          4.39
                                               ========      ========


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S CONSOLIDATED BALANCE SHEET AND PROFIT & LOSS FINANCIAL STATEMENTS AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                           9,620
<SECURITIES>                                         0
<RECEIVABLES>                                  403,825
<ALLOWANCES>                                     9,792
<INVENTORY>                                    478,387
<CURRENT-ASSETS>                               921,941
<PP&E>                                       2,893,828
<DEPRECIATION>                               1,544,049
<TOTAL-ASSETS>                               2,492,282
<CURRENT-LIABILITIES>                          588,212
<BONDS>                                        326,302
                                0
                                          0
<COMMON>                                       269,708
<OTHER-SE>                                     772,977
<TOTAL-LIABILITY-AND-EQUITY>                 2,492,282
<SALES>                                        685,791
<TOTAL-REVENUES>                               685,791
<CGS>                                          540,826
<TOTAL-COSTS>                                  540,826
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               7,222
<INCOME-PRETAX>                                 26,733
<INCOME-TAX>                                    10,693
<INCOME-CONTINUING>                             16,040
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    16,040
<EPS-BASIC>                                     0.26
<EPS-DILUTED>                                     0.26



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission