TIPPERARY CORP
10-Q, 1995-05-15
CRUDE PETROLEUM & NATURAL GAS
Previous: TEXAS GAS TRANSMISSION CORP, 10-Q, 1995-05-15
Next: TOREADOR ROYALTY CORP, 10-Q, 1995-05-15



<PAGE>

                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C. 20549

                                 FORM 10-Q


   X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
- - - - - -------  EXCHANGE ACT OF 1934

For the quarterly period ended     March 31, 1995
                              -------------------------------

                                      OR

________ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ________________ to _________________

Commission File Number 1-7796


                              TIPPERARY CORPORATION
                 (Exact name of registrant as specified in its charter)


        Texas                                     75-1236955
        (State or other jurisdiction of           (I.R.S. Employer
        incorporation or organization)            Identification No.)

        633 Seventeenth Street, Suite 1550
        Denver, Colorado                          80202
        (Address of principal executive offices)  (Zip Code)


        Registrant's telephone number, including area code (303)293-9379


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes____X____ No__________


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


     Class                              Outstanding May 12, 1995
- - - - - -------------------------------         ------------------------
Common Stock, $.02 par value            11,188,004 shares


<PAGE>

                          TIPPERARY CORPORATION AND SUBSIDIARIES

                                   Index to Form 10-Q

<TABLE>
<CAPTION>

                                                                       Page No.
<C>       <S>                                                          <C>

PART I.   FINANCIAL INFORMATION (UNAUDITED)

           Item 1.   Financial Statements

                         Consolidated Balance Sheet
                         March 31, 1995 and September 30, 1994                1

                         Consolidated Statement of Operations
                         Three months and six months ended
                         March 31, 1995 and 1994                              3

                         Consolidated Statement of Cash Flows
                         Six months ended March 31, 1995 and 1994             5

                         Notes to Consolidated Financial Statements           6

           Item 2.   Management's Discussion and Analysis of
                       Financial Condition and Results of Operations       7-10


PART II.  OTHER INFORMATION

          Item 1.   Legal Proceedings                                        11

          Item 2.   Changes in Securities                                    11

          Item 3.   Defaults Upon Senior Securities                          11

          Item 4.   Submission of Matters to a Vote of Security Holders      11

          Item 5.   Other Information                                        11

          Item 6.   Exhibits and Reports on Form 8-K                         11

SIGNATURES                                                                   12
</TABLE>

<PAGE>


                           TIPPERARY CORPORATION AND SUBSIDIARIES
                                  Consolidated Balance Sheet
                                        (in thousands)
                                         (unaudited)



<TABLE>
<CAPTION>
                                                   March 31,     September 30,
                                                     1995            1994
                                                   ---------     -------------
<S>                                                <C>           <C>
ASSETS
Current assets:
     Cash and cash equivalents                     $   1,545      $      2,308
     Receivables                                       2,869             3,339
     Inventory                                           190               190
     Current portion of deferred income taxes,
       net                                               129               209
     Other current assets                                113               388
                                                    --------      ------------
          Total current assets                         4,846             6,434
                                                    --------      ------------

Property, plant and equipment, at cost:
     Oil and gas properties, full cost method        113,543           111,203
     Other property and equipment                      1,924             1,788
                                                    --------      ------------
                                                     115,467           112,991

Less accumulated depreciation, depletion and
  amortization                                       (79,252)          (76,369)
                                                    --------      ------------
     Property, plant and equipment, net               36,215            36,622
                                                    --------      ------------

Noncurrent portion of deferred income taxes, net       3,062             2,982
Investment in preferred stock                          1,770             1,770
Investment in NGL fractionating plant                  1,033               316
Other noncurrent assets                                   90               129
                                                    --------      ------------
                                                    $ 47,016      $     48,253
                                                    --------      ------------
                                                    --------      ------------
</TABLE>

                                  (Continued)

                  See accompanying notes to financial statements.

                                       1

<PAGE>

                      TIPPERARY CORPORATION AND SUBSIDIARIES
                      Consolidated Balance Sheet - Continued
                                 (in thousands)
                                   (unaudited)



<TABLE>
<CAPTION>
                                                   March 31,     September 30,
                                                     1995             1994
                                                   ---------     -------------
<S>                                                <C>           <C>

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Current portion of long-term debt              $      -          $      -
     Accounts payable                                    413               675
     Accrued liabilities                                 181               219
     Production taxes payable                            242               287
     Royalties payable                                   125               288
                                                    --------          --------
          Total current liabilities                      961             1,469
                                                    --------          --------

Long-term debt, net of current portion                15,746            15,746
Deferred lease obligation                                  2                 7

Commitments and contingencies (Note 2)

Stockholders' equity:
     Preferred stock                                       -                 -
     Common stock; par value $.02; 20,000,000 shares
       authorized; 11,215,804 issued and 11,188,004
       outstanding                                       224               224
     Capital in excess of par value                   98,354            98,354
     Accumulated deficit                             (68,200)          (67,476)
     Treasury stock, at cost; 27,800 shares              (71)              (71)
                                                    --------          --------
          Total stockholders' equity                  30,307            31,031
                                                    --------          --------

                                                    $ 47,016          $ 48,253
                                                    --------          --------
                                                    --------          --------
</TABLE>


        See accompanying notes to consolidated financial statements.

                                       2


<PAGE>
                     TIPPERARY CORPORATION AND SUBSIDIARIES
                      Consolidated Statement of Operations
                      (in thousands, except per share data)
                                  (unaudited)


<TABLE>
<CAPTION>

                                                       Three months ended     Six months ended
                                                             March 31,            March 31,
                                                      --------------------   -------------------
                                                         1995      1994        1995      1994
                                                      ---------   --------   --------   --------
<S>                                                   <C>         <C>         <C>       <C>

From continuing operations:
   Revenues                                           $   3,163   $  3,466    $ 6,104    $7,207


   Costs and expenses:
     Operating                                            1,451      1,658      2,825     3,127
     General and administrative                             315        337        652       650
     Depreciation, depletion and amortization             1,472      1,217      2,903     2,523
                                                      ---------   --------   --------   --------
        Total costs and expenses                          3,238      3,212      6,380     6,300
                                                      ---------   --------   --------   --------
        Operating income (loss)                             (75)       254       (276)      907
                                                      ---------   --------   --------   --------

   Other income (expense):
     Interest income                                         24          9         44        21
     Dividend income                                         22          -         44         -
     Interest expense                                      (264)      (236)      (524)     (483)
     Research and development expense                         -         (4)       (12)      (62)
                                                      ---------   --------   --------   --------
        Total other expense                                (218)      (231)      (448)     (524)
                                                      ---------   --------   --------   --------

   Income (loss) from continuing operations
     before income tax                                     (293)        23       (724)      383
   Current income tax expense                                 -         (4)         -       (10)
   Deferred income tax benefit                                -        110          -       210
                                                      ---------   --------   --------   --------
   Income (loss) from continuing operations                (293)       129       (724)      583
                                                      ---------   --------   --------   --------
From discontinued operations:
   Income (loss) from discontinued gas transmission
     operations, including litigation expenses of
     $210 and net of income tax benefit of $8                 -         19          -      (202)
                                                      ---------   --------   --------   --------

Income (loss) before cumulative effect of change
   in method of accounting for income taxes                (293)       148       (724)      381

Cumulative effect of change in method
   of accounting for income taxes                             -          -          -     3,000
                                                      ---------   --------   --------   --------

Net income (loss)                                       $  (293)  $    148    $  (724)   $3,381
                                                      ---------   --------   --------   --------
                                                      ---------   --------   --------   --------

</TABLE>

                                  (Continued)

            See accompanying notes to consolidated financial statements.

                                       3


<PAGE>

                    TIPPERARY CORPORATION AND SUBSIDIARIES
                Consolidated Statement of Operations - Continued
                    (in thousands, except per share data)
                                  (unaudited)


<TABLE>
<CAPTION>
                                                     Three months ended        Six months ended
                                                          March 31,                March 31,
                                                     ------------------       ----------------
                                                      1995       1994          1995      1994
                                                     -------   -------        -------   ------
<S>                                                  <C>       <C>            <C>       <C>

Primary income (loss) per share:
   From continuing operations                        $ (.02)   $  .01         $ (.06)   $  .05
   From discontinued operations                          -         -              -       (.02)
                                                     -------   -------        -------   ------
     Net income (loss) before cumulative
       effect of change in accounting principle        (.02)      .01           (.06)      .03
   Cumulative effect of change in
     accounting principle                                 -         -              -       .27
     Net income (loss)                               $ (.02)   $  .01         $ (.06)   $  .30
                                                     -------   -------        -------   ------
                                                     -------   -------        -------   ------

Weighted average shares outstanding                  11,188    11,053         11,188    11,292
                                                     -------   -------        -------   ------
                                                     -------   -------        -------   ------

</TABLE>


              See accompanying notes to consolidated financial statements.
                                       4

<PAGE>

                     TIPPERARY CORPORATION AND SUBSIDIARIES
                      Consolidated Statement of Cash Flows
                                (in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                             Six months ended
                                                                March 31,
                                                          --------------------
                                                            1995        1994
                                                          --------    --------
<S>                                                       <C>         <C>
Cash flows from operating activities:
   Net income (loss)                                       $  (724)   $  3,381
                                                          --------    --------
Adjustments to reconcile net income (loss) to
   net cash provided by operating activities:
     Depreciation, depletion and
      amortization                                           2,903       2,523
     Deferred lease obligation                                  (5)         (5)
     Deferred income taxes                                       -        (210)
     Income tax effect of stock option exercise                  -           7
     Cumulative effect of accounting change                      -      (3,000)
   Change in assets and liabilities:
     (Increase) decrease in receivables                        470        (530)
     Increase in inventory                                       -         (42)
     Decrease in other current assets                          275         246
     Decrease in accounts payable, accrued
       liabilities and production taxes payable               (345)       (275)
     Increase (decrease) in royalties payable                 (163)         92
     Other                                                      19          50
                                                          --------    --------
        Total adjustments                                    3,154      (1,144)
                                                          --------    --------
  Net cash provided by operating activities                  2,430       2,237
                                                          --------    --------

Cash flows from investing activities:
     Proceeds from asset sales                                 575           4
     Investment in NGL fractionating plant                    (717)          -
     Capital expenditures                                   (3,051)     (1,204)
                                                          --------    --------
  Net cash used in investing activities                     (3,193)     (1,200)
                                                          --------    --------

Cash flows from financing activities:
     Principal repayments                                        -      (1,300)
                                                          --------    --------
  Net cash used in financing activities                          -      (1,300)
                                                          --------    --------
Net decrease in cash and cash equivalents                     (763)       (263)

Cash and cash equivalents at beginning of period             2,308       2,151
                                                          --------    --------

Cash and cash equivalents at end of period                 $ 1,545     $ 1,888
                                                          --------    --------
                                                          --------    --------

Supplemental disclosure of cash flow information:
     Cash paid during the period for:
     Interest                                              $  521      $   514
     Income taxes                                          $    -      $     3

</TABLE>

             See accompanying notes to consolidated financial statements.
                                       5

<PAGE>

                       TIPPERARY CORPORATION AND SUBSIDIARIES
                     Notes to Consolidated Financial Statements
                                   (unaudited)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

MANAGEMENT'S REPRESENTATION

In the opinion of management, the accompanying unaudited financial statements
reflect all adjustments, consisting only of normal recurring adjustments, which
are necessary for a fair presentation of the consolidated financial position of
Tipperary Corporation (the "Company") at March 31, 1995, and the results of
its operations for the three-month and six-month periods ended March 31, 1995
and 1994.  The consolidated financial statements include the accounts of
Tipperary Corporation and its subsidiaries, all wholly-owned, and its share of
assets, liabilities, revenues and expenses of unincorporated joint ventures
and partnerships.  The accounting policies followed by the Company are included
in Note 1 to the Consolidated Financial Statements in the Annual Report on
Form 10-K for the year ended September 30, 1994.  These financial statements
should be read in conjunction with the Form 10-K.


NOTE 2 - COMMITMENTS AND CONTINGENCIES

The Company is a Defendant in a lawsuit filed on September 20, 1991, styled
VALERO TRANSMISSION, L.P. V. J. L. DAVIS V. TIPPERARY CORPORATION, Cause
No. 91-09-00357-CVF, in the 81st Judicial District, Frio County, Texas.
The case involves gas purchase contracts between Valero and Davis.  The
Company previously owned 50% of Davis' interest in the contracts.
Valero claimed it had overpaid Davis under the contracts and requested damages
for breach of contract from Davis.  Davis thereafter filed a third-party
petition against the Company requesting that the Company reimburse Davis for 50%
of any amounts paid to Valero on account of the claims made by Valero in its
original petition.  Valero and Davis have now settled the claims between
themselves and Davis has requested that the Company reimburse Davis for 50% of
such settlement to the extent that the settlement covers time periods in which
Davis and the Company each owned a 50% interest in the contracts.  The Company
has answered the lawsuit, denying the claims of Davis, and the Company intends
to vigorously defend all claims made in the suit.  The Company does not
anticipate that this matter will have a material adverse effect on its financial
condition or results of operations.

The Company is subject to various possible contingencies which arise primarily
from interpretation of federal and state laws and regulations affecting the oil
and gas industry.  Although management believes it has complied with the various
laws and regulations, administrative rulings and interpretations thereof,
adjustment could be required as new interpretations and regulations are issued.


NOTE 3 - PROPERTY SALES

The Company entered into a Purchase and Sale Agreement dated February 28,
1995 providing for the sale of its interest in certain gas properties and
related assets in La Plata County, Colorado for approximately $4,500,000,
which sale closed on May 1, 1995.  The Company sold its interest in other oil
and gas properties in southern Louisiana for approximately $600,000 on
February 24, 1995. The two property sales involved non-operated working
interests and represented approximately 5.4% of the Company's total
discounted future net revenues and 486,000 barrels of oil equivalent ("BOE"),
or 7.7% of the Company's total proved reserve volumes as of September 30,
1994.  Under the full cost method of accounting, no gain was recognized on
the February 24, 1995 property sale; the proceeds were credited to the full
cost pool, thereby reducing the book value of the Company's oil and gas
properties.  The same accounting treatment will apply to the sale which
closed May 1, 1995.

                                       6

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS


FINANCIAL CONDITION

During the six months ended March 31, 1995 the Company continued its
exploration projects in Queensland, Australia and in the Williston Basin of
Montana. Additionally, construction continued on the Alabama natural gas
liquids ("NGL") fractionating plant in which the Company has invested along
with several other participants.  These projects accounted for the majority
of the Company's capital expenditures during the period, with $1,633,000
expended on the Comet Ridge coalbed methane project in Australia, $709,000
expended on the Williston Basin project in Montana, and $717,000 advanced
toward the construction of the NGL fractionating plant.  Approximately
$264,000 was expended on domestic drilling and recompletion projects.
Offsetting capital expenditures were proceeds of approximately $600,000 from
the February 24, 1995 sale of interests in certain producing oil and gas
properties located in Louisiana. During the six months ended March 31, 1994
capital expenditures totalled $1,204,000, of which $214,000 was expended on
the Comet Ridge project, $256,000 was expended on conversion of the Company's
saltwater disposal system, with the balance attributable to various
development drilling projects.

Cash flows were provided primarily by the Company's producing oil and gas
properties during both the six months ended March 31, 1995 and March 31, 1994.
Net cash provided by operating activities was $2,430,000 and $2,237,000 for the
six months ended March 31, 1995 and March 31, 1994, respectively.  During the
six months ended March 31, 1995 no principal payments were made on long term
debt, while during the six months ended March 31, 1994, $1,300,000 was paid in
reduction of long-term debt.  During both periods, the Company's only
outstanding long-term debt was owed to its commercial bank lender.  During the
six months ended March 31, 1994, the Company paid $210,000 to settle litigation
related to the Company's discontinued gas transmission operations.

Cash on hand was $1,545,000 as of March 31, 1995 versus $2,308,000 as of
September 30, 1994.  The Company continues to utilize cash on hand along with
cash flows from producing properties and sales of properties to fund its
domestic and international exploration projects as well as its funding
commitment for construction of the NGL fractionating plant. Subsequent to
March 31, 1995 the Company sold certain of its producing gas properties for
approximately $4,500,000 in cash.  Proceeds will be utilized in reduction of
bank debt and/or funding of exploration projects underway.  The Company may
also generate cash by selling a portion of its Williston Basin 3-D seismic
project prior to drilling.

The following is a recapitulation of activities involving the Company's major
capital projects:

     INTERNATIONAL EXPLORATION.  During the six months ended March 31, 1995,
     the Company and its co-venturers ("the Group") drilled nine additional
     wells on its Comet Ridge coalbed methane project area in Queensland,
     Australia. Subsequent to March 31, 1995 two more wells were drilled.
     Of the total wells drilled within the Group's Authority to Prospect
     ("ATP"), three are currently capable of production, four are being
     de-watered and six are awaiting further completion procedures.  All of
     these wells have encountered coals containing methane gas.  Further
     drilling is underway and efforts to establish marketing contracts for the
     gas have begun.  Additionally, approximately 100 miles of 2-D seismic data
     has been shot and processed by the group.  Plans for pipeline construction
     are anticipated upon confirmation of gas markets and sales prices
     available. The Group's ATP covers approximately 1,365,000 acres. The
     Company's interest bears 30% of capital costs and 28.125% of operating
     expenses, and its net revenue interest is 25.3125% prior to project payout.
     Subsequent to project payout, the Company's interest bears 24% of capital
     and operating expenses and its net revenue interest is 21.6%.

     DOMESTIC EXPLORATION.  During the six months ended March 31, 1995, the
     Company continued to acquire leasehold acreage in its Williston Basin 3-D
     seismic project area.  As of March 31, 1995, the Company owned an
     undivided 87.5% interest in approximately 40,000 net acres.  Total
     investment in the project was approximately $1,717,000 as of March 31,
     1995.  A seismic survey covering approximately 30% of the project acreage
     has been completed and data is currently being processed.  It is
     anticipated that initial drilling will commence in the summer of 1995.

                                       7

<PAGE>

    NGL FRACTIONATING PLANT INVESTMENT.  Construction of the Plant commenced
    during the six months ended March 31, 1995 and is expected to be completed
    during the third fiscal quarter ending June 30, 1995.  As of March 31, 1995
    the Company had advanced $1,033,000 of its $1,148,000 total commitment for
    capital contributions.  The Company will fund the remaining $115,000 due
    under the agreement upon start up of the Plant.  The Company owns a 45%
    interest in Plant profits prior to payout of its investment and a 27%
    interest thereafter.  The Company's interest is owned indirectly through
    its ownership of an interest in a Utah limited liability company ("LLC").
    This LLC in turn owns an interest in an Alabama LLC which was formed for
    the purpose of owning and operating the Plant.

The Company's bank debt outstanding of $15,746,000 as of September 30, 1994
remained unchanged as of March 31, 1995. Of this total, $10,000,000 is payable
in full on September 30, 1996 and bears interest at a fixed rate of 5.92%.
While principal reductions are not required until maturity, interest is payable
monthly.  Borrowings in excess of the $10,000,000 fixed-rate loan are pursuant
to a revolving loan, which was scheduled to convert to a four-year term loan on
April 5, 1996. This conversion date was extended to April 5, 1997.  The
Company's bank credit agreement provides a maximum facility of $40,000,000,
subject to borrowing base limitations described below.  At the Company's option,
interest is payable at either the bank's Base Rate or the London Interbank
Offered Rate ("LIBOR") plus 1.5%.  The LIBOR-based option may be selected for
periods not exceeding 90 days.  At March 31, 1995, the weighted average interest
rate for amounts under the revolver was 7.93%.  Although the LIBOR/Base Rate
loan is a two-year revolver, the Company has made voluntary principal reductions
in the past and expects to do so in the future.  The maximum borrowing base is
calculated by the bank and is based upon its assessment of the value of the
Company's properties.  This bank valuation is based upon the bank's assumptions
about reserve quantities, oil and gas prices, operating expenses and other
assumptions which may not agree with the Company's assumptions.  As of March 31,
1995 the borrowing base was $17,500,000.  The Company is obligated to pay a
commitment fee of 3/8% per annum on the difference between the average
outstanding loan balance and the nominated borrowing base.

While the Company's cash flows are directly affected by oil and gas prices, the
Company's existing hedge positions partially mitigate the effects of lower oil
prices.  The Company presently has hedged, under swap agreements, 20,000 barrels
per month of its remaining fiscal 1995 oil production at a New York Mercantile
Exchange ("NYMEX")  average floor price of approximately $17.21 per barrel.
These hedging agreements allow upside participation percentages averaging 31%
of price increases above the floor level.  The Company's actual price received
at the wellhead has recently averaged $2.00 to $3.00 per barrel below NYMEX
prices.  None of the Company's gas production is currently hedged.  Net
(payments) receipts pursuant to the Company's hedging activities for the six
months ended March 31, 1995 and 1994 were ($90,000) and $257,000, respectively.
Notwithstanding the Company's hedging positions, decreases in oil and gas prices
could cause a reduction in cash flows available for the funding of capital
projects and reduction of bank debt.

The Company paid approximately $12,000 and $62,000 during the six months ended
March 31, 1995 and 1994, respectively, to Texas Tech University ("Texas Tech")
to fund a research project for the further development of a new oil cleanup
technology.  The technology is designed to biodegrade absorbent materials
utilized in the containment and cleanup of oil spills, and to release absorbed
oil to the liquid phase.  Additional studies relating to the separation,
treatment and recovery of the released oil have been conducted by Texas Tech.
The procedure has been performed successfully in a laboratory environment.
Management believes that such a process, if proven to be commercial, could
provide value in degradation and/or reduction of oil saturated material that
must be disposed of in toxic landfills.  The Company has the right to acquire
exclusive licensing rights to the technology for no additional consideration,
subject to a maximum 10% sales royalty to be paid to Texas Tech.   Costs
incurred pursuant to this agreement are expensed as incurred.  While the
Company has no further funding commitments, it may incur additional costs as
efforts are underway to establish commercial applications of this technology.

The Company currently anticipates funding its existing projects through cash on
hand, cash flows generated from oil and gas operations and bank borrowing.
Due to the natural decline in oil and gas production rates and the Company's
limited borrowing capacity under its existing credit facility, other means of
financing may be pursued in the future.  In the event that current projects
require capital investments beyond the aforementioned cash sources, the Company
may pursue project financing, private debt issuances and equity offerings.

                                       8

<PAGE>

RESULTS OF OPERATIONS - COMPARISON OF THE THREE MONTHS ENDED MARCH 31, 1995 AND
     1994

Operating revenues from continuing operations for the three months ended
March 31, 1995 decreased $303,000, or 9%, to $3,163,000 from $3,466,000 in the
corresponding fiscal 1994 period.  Oil volumes decreased 26,000 barrels, or 15%,
to 143,000 barrels versus 169,000 barrels in the prior year period, decreasing
revenue by $347,000.  Gas volumes decreased 77,000 Mcf, or 11%, to 596,000 Mcf
in the current period compared to 673,000 Mcf in the three months ended
March 31, 1994, resulting in an $129,000 decrease in revenues.  The decreases
in volumes produced are attributable to both the sale of marginal properties
and to declining production rates.  Average oil prices increased 19% to $15.87
per barrel for the three months ended March 31, 1995 from $13.36 per barrel for
the corresponding prior year quarter, resulting in a $359,000 increase in
revenue.  Gas prices decreased 13% to $1.46 per Mcf in the current quarter
versus $1.68 in the prior year quarter, resulting in a $131,000 revenue
decrease.  Saltwater disposal and other income decreased $55,000 from the
corresponding fiscal 1994 quarter.

Income from continuing operations for the three months ended March 31, 1995
decreased $422,000, or 327%, resulting in a loss of $293,000 compared to
income of $129,000 for the corresponding fiscal 1994 period.  The current
period reflected the above mentioned decrease in revenue as well as increased
depreciation, depletion and amortization ("DD&A") and interest expenses.
Additionally, the prior year period included a net income tax benefit of
$106,000 while the current year period reflected no corresponding benefit.

Operating expenses decreased $207,000, or 12%, to $1,451,000 from $1,658,000
reported in fiscal 1994.  The decrease was primarily attributable to the
disposition of marginal properties.  The Company's average lifting cost per
equivalent barrel increased 2%, however, to $5.82 in the three month period of
fiscal 1995 from $5.70 in the prior year period.  This increase was attributable
primarily to declining production rates.

General and administrative expenses decreased by $22,000, or 7%, to $315,000
during the three months ended March 31, 1995 compared to $337,000 for the prior
year period.  The decrease was attributable to a decrease in employee incentive
compensation payments.

Depletion, depreciation and amortization expense for the three months ended
March 31, 1995 increased by $255,000, or 21%, to $1,472,000 from $1,217,000
reported for the comparable fiscal 1994 period.  The increase is attributable to
a higher DD&A rate per equivalent barrel of oil, resulting from a significant
reduction in proved undeveloped reserves as of September 30, 1994.

Interest expense for the three months ended March 31, 1995 increased $28,000, or
12%, to $264,000 from $236,000 for the three months ended March 31, 1994.  Such
increase is attributable to general increases in interest rates.


RESULTS OF OPERATIONS - COMPARISON OF THE SIX MONTHS ENDED MARCH 31, 1995 AND
   1994

Operating revenues from continuing operations for the six months ended March
31, 1995 decreased $1,103,000, or 15%, to $6,104,000 from $7,207,000 in the
corresponding fiscal 1994 period.  Oil volumes decreased 56,000 barrels, or
16%, to 286,000 barrels versus 342,000 barrels in the prior year period,
decreasing revenue by $792,000.  Gas volumes decreased 150,000 Mcf, or 11%,
to 1,159,000 Mcf in the current period compared to 1,309,000 Mcf in the six
months ended March 31, 1994, resulting in a $252,000 decrease in revenues.
The volume decreases are attributable to both the sale of marginal properties
and to declining production rates.  Average oil prices increased 7% to $15.12
per barrel for the six months ended March 31, 1995 from $14.14 per barrel for
the corresponding prior year period, resulting in a $280,000 increase in
revenue. Gas prices decreased 13% to $1.46 per Mcf in the current period
versus $1.68 in the prior year period, resulting in a $255,000 revenue
decrease.  Saltwater disposal and other income decreased $84,000 from the
corresponding fiscal 1994 period.

Income from continuing operations for the six months ended March 31, 1995
decreased $1,307,000, or 224%, resulting in a loss of $724,000 compared to
income of $583,000 for the corresponding fiscal 1994 period.  The current
period reflected the above mentioned decrease in revenue as well as increased
interest expense and depreciation, depletion and amortization. Additionally,
a net $200,000 income tax benefit was recorded in the prior year period,
while no income tax benefit or expense was recorded in the current year
period.

                                       9

<PAGE>

Operating expenses decreased $302,000, or 10%, to $2,825,000 from $3,127,000
reported in fiscal 1994.  The decrease was primarily attributable to the
disposition of marginal properties.  However, the Company's average lifting cost
per equivalent barrel increased 6% to $5.73 in the first six months of fiscal
1995 from $5.42 in the prior year period.  This increase was attributable
primarily to declining production rates.

General and administrative expenses increased by $2,000, or less than 1%, to
$652,000 during the six months ended March 31, 1995 compared to $650,000 for the
prior year period.

Depletion, depreciation and amortization expense for the six months ended
March 31, 1995 increased by $380,000, or 15%, to $2,903,000 from $2,523,000
reported for the comparable fiscal 1994 period. The increase is attributable to
a higher DD&A rate per equivalent barrel of oil, resulting from a significant
reduction in proved undeveloped reserves as of September 30, 1994.

Interest expense for the six months ended March 31, 1995 increased $41,000, or
8%, to $524,000 from $483,000 for the six months ended March 31, 1994.  Such
increase is attributable to general increases in interest rates.

The loss from discontinued operations during the six months ended March 31, 1994
includes an expense of $210,000 in settlement of litigation relating to the
Company's discontinued gas transmission business.

As discussed in previous filings, the Company has substantial NOL carryforwards
available to reduce the Company's effective federal tax rate from approximately
35% to approximately 2%.  The carryforwards total approximately $46,000,000 and
expire over various dates through fiscal 2004.  These carryforwards would be
subjected to an annual limitation should there be a change of over 50% in the
stock ownership of the Company during any three year period.  The Company
adopted SFAS 109 effective October 1, 1993.  Because of the Company's
significant NOL and other carryforwards, it recorded a deferred tax asset for
carryforwards under SFAS 109.  However, because of uncertainties regarding
utilization, a substantial valuation allowance was deducted from the value of
the asset.  After valuation, the net deferred tax asset recorded on the
October 1, 1993 balance sheet was $3,000,000.  This amount is reflected in net
income for the six months ended March 31, 1994 as the cumulative effect of a
change in method of accounting for income taxes.  An additional deferred income
tax benefit of $210,000 was recognized in the same period as a result of
adjustments to the net deferred tax asset.  The realization of the deferred tax
asset will have the effect of reducing future earnings through a charge in lieu
of income taxes. The Company will continue to review income trends and projected
NOL utilizations and will from time to time adjust the valuation allowance
accordingly.

The Company does not believe that inflation has had a materially adverse effect
on its operations during recent years.

                                      10

<PAGE>

                         PART II - OTHER INFORMATION


ITEM 1.  Legal Proceedings

     See Note 2 to the consolidated financial statements under Part I - Item 1.

ITEM 2.  Changes in Securities

     None

ITEM 3.  Defaults Upon Senior Securities

     None

ITEM 4.  Submission of Matters to a Vote of Security Holders

     None

ITEM 5.  Other Information

     None

ITEM 6.  Exhibits and Reports on Form 8-K

     (a)  Exhibits:

          Filed in Part I

                   11.  Computation of per share earnings

          Filed in Part II

                   4.46   Third Amendment of Revolving Credit and Term Loan
                          Agreement dated March 31, 1995 by and among Colorado
                          National Bank f/k/a Central Bank, N.A., Tipperary
                          Corporation and Tipperary Oil & Gas Corporation.

                   10.39  Amended Warrant to Purchase the Registrant's common
                          stock dated February 1, 1995, issued to James A.
                          McAuley.

     (b)  Reports on Form 8-K:

          None

                                      11

<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                         Tipperary Corporation
                                         -------------------------------------
                                         Registrant


Date:    May 12, 1995                By:       /s/ Carter G. Mathies
                                         --------------------------------------
                                         Carter G. Mathies, President, Chief
                                         Executive Officer and Chairman of the
                                         Board of Directors


Date:    May 12, 1995                By:       /s/ David L. Bradshaw
                                        ---------------------------------------
                                        David L. Bradshaw, Vice President, Chief
                                        Operating Officer, Chief Financial
                                        Officer and Director


Date:    May 12, 1995                By:       /s/ Wayne W. Kahmeyer
                                        ----------------------------------------
                                        Wayne W. Kahmeyer, Controller and
                                        Principal Accounting Officer


                                      12


<PAGE>

          THIRD AMENDMENT OF REVOLVING CREDIT AND TERM LOAN AGREEMENT

     THIS THIRD AMENDMENT OF REVOLVING CREDIT AND TERM LOAN AGREEMENT (this
"Amendment"), dated as of March 31, 1995, is by and among TIPPERARY
CORPORATION, a Texas corporation ("Tipperary"), and TIPPERARY OIL & GAS
CORPORATION, a Texas corporation ("TOG"), and COLORADO NATIONAL BANK,
successor in interest to CENTRAL BANK NATIONAL ASSOCIATION, a national
banking association ("CNB").

                                RECITALS

     A.  Tipperary, TOG and CNB are parties to a Revolving Credit and Term Loan
Agreement dated as of March 30, 1992, as amended (as so amended, the "Loan
Agreement"), setting forth the terms upon which CNB would make loans to
Tipperary and TOG and by which such loans would be governed.  Capitalized
terms used herein but not defined herein shall have the same meanings as set
forth in the Loan Agreement.

     B.  Tipperary, TOG and CNB wish to enter into this Amendment in order to
amend further certain terms and provisions of the Loan Agreement.

                                AGREEMENT

     NOW, THEREFORE, in consideration of $10.00 and other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereby agree as follows:

     1.  Loan Agreement.  The Loan Agreement shall be, and hereby is, amended
as follows:

         (a)  In line 7 of the definition of "Conversion Date" in Section 1.1
on page 3 of the Loan Agreement, "April 5, 1996" shall be changed to
"April 5, 1997".

         (b)  In lines 2 and 3 of the definition of "Revolving Period" in
Section 1.1 on page 11 of the Loan Agreement, "April 4, 1996" shall be changed
to "April 4, 1997".

         (c)  In line 18 of Section 2.9 on page 15 of the Loan Agreement,
"April 5, 1996" shall be changed to "April 5, 1997".

         (d)  In line 19 of Section 2.9 on page 15 of the Loan Agreement,
"March 5, 2000" shall be changed to "March 5, 2001".

         (e)  In line 10 of Section 6.12 on page 37 of the Loan Agreement,
"$22,000,000" shall be changed to "$25,000,000".

     2. The Notes.  The Notes shall be amended, such amendments to be effected
by the Allonges (the "Allonges"), among Tipperary, TOG and CNB, to be attached
to the Notes and to be substantially in the form of Exhibit A-1 and Exhibit A-2
attached hereto and made a part hereof.

     3. Loan Documents.  All references in any document to the Loan Agreement or
the Notes shall refer to the Loan Agreement or the Notes, as amended pursuant to
this Amendment and the Allonges.

                                      -1-

<PAGE>

     4. Condition Precedent.  The obligations of the parties under this
Amendment are subject to  the satisfaction  of the condition that Tipperary and
TOG shall have delivered this Amendment  and the Allonges to CNB, duly executed
on behalf of Tipperary and TOG.

     5. Representations and Warranties.  Tipperary and TOG hereby certify to CNB
that as of the date of this Amendment all of Tipperary's and TOG's
representations and warranties contained in the Loan Agreement are true,
accurate and complete in all material respects, no Event of Default has occurred
under the Loan Agreement, and no event has occurred that with the passage of
time or notice, or both, would constitute an Event of Default under the Loan
Agreement.

     6. Continuation of the Loan Agreement.  Except as specified in this
Amendment and the Allonges, the provisions of the Loan Agreement and the Notes
shall remain in full force and effect, and if there is a conflict between the
terms of this Amendment or the Allonges and those of the Loan Agreement or the
Notes, the terms of this Amendment and the Allonges shall control.

     7. Expenses.  Tipperary and TOG shall pay all reasonable expenses incurred
in connection with the transactions contemplated by this Amendment, including
without limitation all reasonable fees and expenses of CNB's attorney.

     8. Miscellaneous.  This Amendment shall be governed by and construed under
the laws of the State of Colorado and shall be binding upon and inure to the
benefit of the parties hereto and their successors and assigns.  This Amendment
may be executed in any number of counterparts, each of which shall be an
original, but all of which together shall constitute one instrument.


                                       Executed as of the date first
                                       above written.

                                       TIPPERARY CORPORATION

                                       By: /s/ Carter G. Mathies
                                       _______________________________
                                         Carter G. Mathies,
                                         President

                                       TIPPERARY OIL & GAS CORPORATION

                                       By: /s/ Carter G. Mathies
                                       ________________________________
                                         Carter G. Mathies,
                                         President

                                       COLORADO NATIONAL BANK, successor in
                                         interest to CENTRAL BANK NATIONAL
                                         ASSOCIATION

                                        By: /s/ Paul Jelaco
                                        ________________________________
                                          Paul Jelaco,
                                          Vice President


                                      -2-

<PAGE>

                                  EXHIBIT A-1

                                   ALLONGE

     Reference is made to Revolving Note dated March 30, 1992, as amended (the
"Revolving Note"), in the face amount of $40,000,000, made by TIPPERARY
CORPORATION, a Texas corporation ("Tipperary"), and TIPPERARY OIL & GAS
CORPORATION, a Texas corporation ("TOG"), payable to the order of COLORADO
NATIONAL BANK, successor in interest to CENTRAL BANK NATIONAL ASSOCIATION, a
national banking association ("CNB").

     The Revolving Note is hereby modified by changing all references therein
to the "Credit Agreement" to refer to the Revolving Credit and Term Loan
Agreement dated as of March 30, 1992, among Tipperary, TOG and CNB, as amended
by Amendment of Revolving Credit and Term Loan Agreement dated as of
September 30, 1993, by Second Amendment of Revolving Credit and Term Loan
Agreement dated as of March 31, 1994, by Third Amendment of Revolving Credit
and Term Loan Agreement dated as of March 31, 1995, and by any and all future
amendments thereto.

     Executed as of the date first above written.

                                       TIPPERARY CORPORATION

                                       By: /s/ Carter G. Mathies
                                       _______________________________
                                         Carter G. Mathies,
                                         President

                                       TIPPERARY OIL & GAS CORPORATION

                                       By: /s/ Carter G. Mathies
                                       _______________________________
                                         Carter G. Mathies,
                                         President

                                       COLORADO NATIONAL BANK f/k/a
                                         CENTRAL BANK NATIONAL ASSOCIATION

                                       By:
                                       _______________________________
                                         Paul Jelaco,
                                         Vice President


                                     A-1-1

<PAGE>

                                   EXHIBIT A-2

                                     ALLONGE

     Reference is made to Term Note dated March 30, 1992, as amended (the "Term
Note"), in the face amount of $40,000,000, made by TIPPERARY CORPORATION, a
Texas corporation ("Tipperary"), and TIPPERARY OIL & GAS CORPORATION, a Texas
corporation ("TOG"), payable to the order of COLORADO NATIONAL BANK, successor
in interest to CENTRAL BANK NATIONAL ASSOCIATION, a national banking association
("CNB").

     The Term Note is hereby modified by changing all references therein to the
"Credit Agreement" to refer to the Revolving Credit and Term Loan Agreement
dated as of March 30, 1992, among Tipperary, TOG and CNB, as amended by
Amendment of Revolving Credit and Term Loan Agreement dated as of September 30,
1993, by Second Amendment of Revolving Credit and Term Loan Agreement dated as
of March 31, 1994, by Third Amendment of Revolving Credit and Term Loan
Agreement dated as of March 31, 1995, and by any and all future amendments
thereto.

     Executed as of the date first above written.

                                       TIPPERARY CORPORATION

                                       By: /s/ Carter G. Mathies
                                       ________________________________
                                         Carter G. Mathies,
                                         President

                                       TIPPERARY OIL & GAS CORPORATION


                                       By: /s/ Carter G. Mathies
                                       _________________________________
                                         Carter G. Mathies,
                                         President

                                       COLORADO NATIONAL BANK f/k/a
                                         CENTRAL BANK NATIONAL ASSOCIATION


                                       By:
                                       _________________________________
                                         Paul Jelaco,
                                         Vice President


                                     A-2-1


<PAGE>

                                    ALLONGE

     Reference is made to Revolving Note dated March 30, 1992, as amended (the
"Revolving Note"), in the face amount of $40,000,000, made by TIPPERARY
CORPORATION, a Texas corporation ("Tipperary"), and TIPPERARY OIL & GAS
CORPORATION, a Texas corporation ("TOG"), payable to the order of COLORADO
NATIONAL BANK, successor in interest to CENTRAL BANK NATIONAL ASSOCIATION, a
national banking association ("CNB").

     The Revolving Note is hereby modified by changing all references therein
to the "Credit Agreement" to refer to the Revolving Credit and Term Loan
Agreement dated as of March 30, 1992, among Tipperary, TOG and CNB, as amended
by Amendment of Revolving Credit and Term Loan Agreement dated as of September
30, 1993, by Second Amendment of Revolving Credit and Term Loan Agreement dated
as of March 31, 1994, by Third Amendment of Revolving Credit and Term Loan
Agreement dated as of March 31, 1995, and by any and all future amendments
thereto.

     Executed as of the date first above written.

                                       TIPPERARY CORPORATION

                                       By: /s/ Carter G. Mathies
                                       ________________________________
                                         Carter G. Mathies,
                                         President

                                       TIPPERARY OIL & GAS CORPORATION

                                       By: /s/ Carter G. Mathies
                                       ________________________________
                                         Carter G. Mathies,
                                         President

                                       COLORADO NATIONAL BANK f/k/a
                                         CENTRAL BANK NATIONAL ASSOCIATION

                                       By: /s/ Paul Jelaco
                                       ________________________________
                                         Paul Jelaco,
                                         Vice President


<PAGE>

                                    ALLONGE

     Reference is made to Term Note dated March 30, 1992, as amended (the "Term
Note"), in the face amount of $40,000,000, made by TIPPERARY CORPORATION, a
Texas corporation ("Tipperary"), and TIPPERARY OIL & GAS CORPORATION, a Texas
corporation ("TOG"), payable to the order of COLORADO NATIONAL BANK, successor
in interest to CENTRAL BANK NATIONAL ASSOCIATION, a national banking association
("CNB").

     The Term Note is hereby modified by changing all references therein to the
"Credit Agreement" to refer to the Revolving Credit and Term Loan Agreement
dated as of March 30, 1992, among Tipperary, TOG and CNB, as amended by
Amendment of Revolving Credit and Term Loan Agreement dated as of September 30,
1993, by Second Amendment of Revolving Credit and Term Loan Agreement dated as
of March 31, 1994, by Third Amendment of Revolving Credit and Term Loan
Agreement dated as of March 31, 1995, and by any and all future amendments
thereto.

     Executed as of the date first above written.

                                       TIPPERARY CORPORATION

                                       By: /s/ Carter G. Mathies
                                       ________________________________
                                         Carter G. Mathies,
                                         President

                                       TIPPERARY OIL & GAS CORPORATION

                                       By: /s/ Carter G. Mathies
                                       ________________________________
                                         Carter G. Mathies,
                                         President

                                       COLORADO NATIONAL BANK f/k/a
                                         CENTRAL BANK NATIONAL ASSOCIATION

                                       By: /s/ Paul Jelaco
                                       ________________________________
                                         Paul Jelaco,
                                         Vice President



<PAGE>

This Warrant and the rights represented hereby shall not be transferable at any
time unless (i) a registration statement under the Securities Act of 1933, as
amended, shall be in effect with respect to this Warrant or the Shares issuable
hereunder at such time, or (ii) the transfer is made in compliance with the
provisions of Section 5.

Number:                                          50,000 Shares

                                AMENDED WARRANT
                               TO PURCHASE SHARES
                                      OF
                              TIPPERARY CORPORATION

     This Amended Warrant to Purchase Shares of Tipperary Corporation hereby
replaces in full and voids that certain Warrant to Purchase Shares of Tipperary
Corporation dated October 29, 1990 in the amount of 50,000 shares of Common
Stock of Tipperary Corporation.

     This certifies that, for value received, James A. McAuley, an individual
residing in Dallas, Texas ("McAuley") , or his registered assigns, is entitled
to purchase from TIPPERARY CORPORATION, a Texas corporation (the "Company"),
fifty thousand (50,000) Shares, at the price of Two Dollars and No/100 ($2.00)
per Share (as defined in Section 3) at any time, or in part from time to time,
in accordance with the following vesting schedule ("Vesting Schedule"):

     Date:                          Total Shares Subject to Exercise

From and after February 1, 1990                  25,000
From and after February 1, 1991                  37,500
From and after February 1, 1992                  50,000

This Warrant shall expire, if not exercised prior thereto, two (2) years after
the resignation or removal of McAuley from the Board of Directors of the
Company.  If McAuley should resign or be removed from the Board of Directors
of the Company, then this Warrant shall be vested only to the extent vested on
such date of resignation or removal according to the Vesting Schedule.  The
provisions as to adjustment of the initial exercise price set forth above and
the number of Shares to be issued upon the occurrence of certain events (the
Provisions as to Adjustment) are more fully set forth in Annex I hereto.
(Hereinafter, the initial exercise price set forth above in this paragraph for
the purchase of Shares upon the exercise of this Warrant, as adjusted pursuant
to the Provisions as to Adjustment, is referred to as the "Exercise Price").
This Warrant is subject to the following provisions, terms and conditions:

     1.   EXERCISE OF WARRANT.

     (a) The rights represented by this Warrant may be exercised by the holder
hereof, in whole or in part, subject to the Vesting

<PAGE>

Schedule, (but not as to a fractional Share), by the surrender of this
Warrant at the company's principal office located in Denver, Colorado (or
such other office or agency of the Company as the Company may designate by
notice in writing to the holder hereof at the address of such holder
appearing on the books of the Company at any time within the period above
named) and delivery of a completed subscription form in the form attached to
this Warrant as EXHIBIT A, and upon payment to the Company of the Exercise
Price for such Shares.

     (b) Payment of the exercise Price shall be made by a combination of any
one or more of the following: (i) by application, to the extent permitted by
applicable law, of (A) Shares or other securities of the Company owned by the
holder hereof , (B) Warrant Shares (as hereinafter defined) issuable upon the
exercise of this Warrant, (C) options, warrants or similar rights to acquire
Shares or other securities of the Company owned by the holder hereof, or (D)
other securities owned by the holder hereof which are convertible into Shares
or other securities of the Company, the value of any of which for such purpose
shall be the fair market value thereof determined in good faith by the Company
and the holder hereof at the time of such exercise; or (ii) in cash or by
certified check or bank draft in New York Clearing House funds.

     (c) The Company agrees that any Shares so purchased by the exercise of
this Warrant shall be deemed to be issued to the holder hereof as the record
owner of such Shares as of the close of business on the date on which this
Warrant shall have been surrendered, the completed subscription form delivered,
and payment made for such Shares as aforesaid.

     (d) Stock certificates evidencing Shares so purchased shall be delivered to
the holder hereof as promptly as practicable, after the rights represented by
this Warrant shall have been so exercised.  If this Warrant shall have been
exercised only in part, and unless this Warrant has expired, a new Warrant
representing the number of Shares with respect to which this Warrant shall
not then have been exercised shall also be delivered to the holder hereof
within such time. Notwithstanding the foregoing, however, the Company shall not
be required to deliver any stock certificate evidencing shares upon exercise of
this Warrant except in accordance with the provisions, and subject to the
limitations, of Section 5. The Company will pay all expenses and charges payable
in connection with the preparation, execution and delivery of stock certificates
and any new Warrants or promissory notes.

     2.  CERTAIN COVENANTS OF THE COMPANY.  The Company covenants and agrees as
follows:

     (a) All Shares which may be issued upon the exercise of the rights
represented by this Warrant (all such Shares, whether previously issued or
subject to issuance upon the exercise of this

                                      -2-

<PAGE>

Warrant, are from time to time referred to herein as "Warrant Shares") will,
upon issuance, be duly authorized and issued, fully paid and nonassessable and
free from all taxes, liens and charges with respect to the issuance thereof.

     (b) During the period within which the rights represented by this Warrant
may be exercised, and only insofar as the Vesting Schedule herein permits the
exercise of this Warrant, the Company will at all times have authorized and
reserved free of preemptive or other rights for the exclusive purpose of
issuance upon exercise of the purchase rights evidenced by this Warrant, a
sufficient number of Shares to provide for the exercise of rights represented
by this Warrant.

     (c) The Company will not, by amendment or restatement of the Articles of
Incorporation or through any reorganization, transfer of assets, consolidation,
merger, issuance or sale of securities or otherwise, avoid or take any action
which would have the effect of avoiding the performance of any of the terms to
be performed hereunder by the Company, but will at all times in good faith carry
out all of the provisions of this Warrant and take all such action as may be
necessary or appropriate to protect the rights of the holder hereof against
dilution or other impairment and, in particular, will not permit the par value
of any Share to be or become greater than the then effective Exercise Price.

     3.  DEFINITION OF SHARES.  As used herein, the term "Shares" shall mean
and include shares of the Common Stock, par value  $.02 per share, of the
Company as are constituted and exist on the date hereof, and shall also include
any other class of the capital stock of the Company hereafter authorized which
shall neither be limited to a fixed sum or percentage of par value in respect to
the rights of the holders thereof to receive dividends and to participate in the
distribution of assets upon the voluntary or involuntary liquidation,
dissolution or winding up of the Company, nor be subject at any time to
redemption by the Company; provided that the Shares receivable upon exercise of
this Warrant shall include only Shares of the type as are constituted and exist
on the date hereof or Shares resulting from any reclassification of the Shares
as provided for in paragraph (c) of the Provisions as to Adjustment.

     4.  NO RIGHTS OR LIABILITIES AS A SHAREHOLDER.  This Warrant shall not
entitle the holder hereof as such to any rights whatsoever, including, without
limitation, voting rights, as a holder of Shares of the Company. No provisions
hereof, in the absence of affirmative action by the holder hereof to purchase
Shares, and no mere enumeration herein of the rights or privileges of such
holder, shall give rise to any liability of such holder as a holder of Shares
of the Company, regardless of who may assert such liability.

                                      -3-

<PAGE>

     5.   RESTRICTIONS ON TRANSFER.

     (a)  This Warrant shall not be exercisable by a transferee hereof and/or
transferable and the Warrant Shares shall not be transferable except upon the
conditions specified in this Section 5, which conditions are intended, among
other things, to ensure compliance with the provisions of the Securities Act of
1933, as amended, and the rules and regulation of the Securities and Exchange
Commission (the "Commission") thereunder (collectively the "Securities
Act"), in respect of the exercise and/or transfer of this Warrant and/or
transfer of such Warrant shares.

     (b) This Warrant and the Warrant Shares shall not be transferable (except
for a transfer of this Warrant or the Warrant Shares in an offering registered
under the Securities Act, including, without limitation, a transfer in a
registered offering effected pursuant to Section 6, and any subsequent transfer)
unless, prior to any transfer, the holder hereof shall have received from its
transferee reasonable assurances that such person is aware that this Warrant
and the Warrant Shares have not been registered under the Securities Act and
that such person is acquiring this Warrant or the Warrant Shares for investment
only and not with the view to the disposition or public offering thereof (unless
in an offering registered under the Securities Act of exempt therefrom), an that
such person is aware that the stock certificates evidencing the Warrant Shares
shall bear a legend restricting transfer and disposition thereof in accordance
with the Securities Act unless, in the opinion of counsel to the Company, such
legend may be omitted.  In the event of any transfer of this Warrant (other than
a transfer in an offering registered under the Securities Act, including,
without limitation, a transfer in a registered offering effected pursuant to
Section 6, and any subsequent transfer), the holder hereof shall provide an
opinion of counsel, who shall be reasonably satisfactory to the Company, that
an exemption from the registration requirements of the Securities Act is
available.

     (c) Any permitted subsequent holder of this Warrant shall be subject to
all the terms and conditions herein, including without limitation the Vesting
Schedule and the continuing service of McAuley on the Board of Directors of the
Company and shall acknowledge, in writing, upon receipt of this Warrant his or
her acceptance of the terms and conditions herein.

     (d)  To facilitate sales by a holder of this Warrant of Warrant Shares in
transactions qualifying under Rule 144 promulgated by the Commission under the
Securities Act, if available, the Company agrees to satisfy the current public
information requirements of said Rule 144, for as long as the Shares remain
registered under the Securities Exchange Act of 1934, as amended, and the rules
and regulations of the Commission thereunder (collectively

                                      -4-

<PAGE>

the "Exchange Act"), and to provide said holder upon request with such other
information as such holder may require for compliance with the provisions of
said Rule 144.

     6.   REGISTRATION UNDER SECURITIES ACT.

     (a)  If the Company at any time proposes to register any issuance of its
securities under the Securities Act (other than a registration on Form S-8 in
connection with an employee stock purchase or option plan), or if Double-Double
Partners II, a Texas joint venture (which together with any of its affiliates or
subsidiaries shall hereinafter be referred to as "Double-Double"), at any
time proposes to register any sale of securities of the Company owned by
Double-Double, the Company or Double-Double, as the case may be, will at such
time give prompt written notice to the holder hereof and to the holders of all
other Warrant Shares issuable from any outstanding Warrants (such holders are
hereinafter referred to as the "Prospective Shares") of its intention to do
so. Upon the written request of a Prospective Seller, given within 30 days after
receipt of any such notice (which request shall state the intended method of
disposition of the Warrant Shares to be transferred by such Prospective Seller),
the Company or Double-Double, as the case may be, shall use its best efforts to
cause all Warrant Shares, the holders of which (or of the Warrants to which the
same are related, to the extent vested in accordance with the Vesting Schedule
herein) shall have so requested registration of the transfer thereof, to be
registered under the Securities Act, all to the extent requisite to permit the
sale or other disposition (in accordance with the intended method thereof as
aforesaid) by the Prospective Sellers of such Warrant Shares.  The rights
granted pursuant to this Section 6(a) shall not be effective with respect to the
Prospective Seller in the case of an underwritten public offering of securities
of the Company by the Company or Double-Double unless each Prospective Seller
agrees to the terms and conditions, including underwriting discounts and
allowances, specified by the managing underwriter of such offering with respect
to such Warrant Shares.  The Company and Double-Double shall have the right to
reduce the number of Warrant Shares of the Prospective Sellers to be included in
a registration statement pursuant to the exercise of the rights granted by this
Section 6(a) if, and to the extent, that the managing underwriter of such
offering is of the good faith opinion, supported by written reasons therefor,
that the inclusion of such Warrant Shares would materially adversely affect the
marketing of the securities of the Company to be offered; provided, that any
such reduction of the number of Warrant Shares the transfer of which is to be
registered on behalf of the Prospective Sellers shall be made on the basis of
a pro rata reduction of all Warrant Shares of all Prospective Sellers.

     (b) If and whenever the Company or Double-Double, as the case may be, is
required by the provisions of this Section 6 to use its best efforts to effect
the registration of any transfer of Warrant

                                      -5-

<PAGE>
Shares under the Securities Act, the Company or Double-Double will, as
expeditiously as possible,

         (i) prepare and file with the Commission a registration statement with
             respect to such transfer and use its best efforts to cause such
             registration statement to become and remain effective, but not
             for any period longer than nine months;

        (ii) prepare and file with the Commission such amendments and
             supplements to such registration statement and the prospectus
             used in connection therewith as may be necessary to keep such
             registration statement effective, and to comply with the
             provisions of the Securities Act with respect to the transfer
             of all securities covered by such registration statement,
             including, without limitation, taking all necessary actions
             whenever the Prospective Sellers of the Warrant Shares covered
             by such registration statement shall desire to dispose of the
             same;

       (iii) furnish to each Prospective Seller such number of copies of a
             prospectus, including a preliminary prospectus, in conformity with
             the requirements of the Securities Act, and such other documents,
             as such Prospective Seller may reasonably request in order to
             facilitate the disposition of the Warrant Shares owned by such
             Prospective Seller and covered by such registration statement;

        (iv) use its best efforts to register or qualify the securities covered
             by such registration statement under such other securities or blue
             sky laws of such jurisdictions as each Prospective Seller shall
             request, and use its best efforts to do any and all other acts and
             things which may be reasonably necessary to enable such Prospective
             Seller to consummate the disposition in such jurisdiction of the
             Warrant Shares owned by such Prospective Seller and covered by such
             registration statement; provided that, notwithstanding the
             foregoing, neither the Company nor Double-Double shall be required
             to register in any jurisdiction as a broker or dealer of securities
             or to grant its consent to service of process in any such
             jurisdiction solely on account of such intended disposition by such
             Prospective Seller;

         (v) furnish to the Prospective Sellers whose intended dispositions are
             registered a signed copy of an opinion of counsel for the Company
             or Double-Dou-

                                      -6-

<PAGE>

             ble, in form and substance acceptable to such Prospective Sellers,
             to the effect that: (A) a registration statement covering such
             dispositions of Warrant Shares has been filed with the commission
             under the Securities Act and has been made effective by order of
             the Commission, (B) such registration statement and the prospectus
             contained therein and any amendments or supplements thereto comply
             as to form in all material respects with the requirements of the
             Securities Act, and nothing has come to such counsel's attention
             which would cause him to believe that the registration statement
             or such prospectus, amendment or supplement, at the time such
             registration statement or amendment became effective or such
             supplement was filed with the commission, contained any untrue
             statement of a material fact or omitted to state a material fact
             required to be stated therein or necessary to make the statements
             therein (in the case of such prospectus, amendment
             or supplement, in the light of the circumstances under
             which they were made) not misleading (provided that such
             counsel need not render any opinion with respect to the
             financial statements and other financial, engineering and
             statistical data included therein), and (C) to the best of such
             counsel's knowledge, no stop order has been issued by the
             Commission suspending the effectiveness of such registration
             statement and no proceedings for the issuance of such a stop
             order are threatened or contemplated;

        (vi) furnish to the Prospective Sellers whose intended
             dispositions are required a blue sky survey in the form and of
             the substance customarily prepared by counsel for the Company
             and accepted by sellers of securities in similar offerings,
             discussing and describing the application provisions of the
             securities or blue sky laws of each state or jurisdiction in
             which the Company or Double-Double shall be required, pursuant
             to Section 6(c)(iv), to register or qualify such intended
             dispositions of such Warrant Shares, or, in the event counsel
             for the underwriters in such offering shall be preparing a blue
             sky survey, cause such counsel to furnish such survey to, and
             to allow reliance thereon by, such Prospective Sellers;

       (vii) otherwise use its best efforts to comply with all applicable
             rules and regulations of the Commission under the
             Securities Act and the Exchange Act, insofar as they relate to
             such registration and such registration statement; and

                                      -7-

<PAGE>

      (viii) use its best efforts to list such Warrant Shares on any securities
             exchange on which any securities of the Company are then listed
             or to admit such Warrant Shares for trading in any national
             market system in which any securities of the Company are then
             admitted for trading, if the listing or admission of such
             securities is then permitted under the rules of such exchange
             or system.

     (c) With respect to the registration by the Company of transfers of
Warrant Shares under the Securities Act pursuant to Section 6(a), the Company
shall pay all expenses incurred by it in complying with this section 6
(including, without limitation, all registration and filing fees, printing
expenses, blue sky fees and expenses, costs and expenses of audits, and
reasonable fees and disbursements of counsel for the Company and special
counsel designated by Prospective Sellers owning a majority of the Warrant
Shares covered by such registration, but specifically excluding any
underwriting discounts and allowances that are allocable to the Warrant
Shares being sold by, and which shall be paid by, the Prospective Sellers;
provided, however, that if any registration statement filed with the
Commission by the Company under section 6(a) shall not be declared effective
by the Commission, such attempted registration shall not constitute a
registration under this Section 6(c).

     (d) With respect to the registration by Double-Double of transfers of
Warrant Shares under the Securities Act pursuant to Section 6(a) (including,
for purposes of this Section 6(d), an attempted registration pursuant to the
filing of a registration statement with the Commission by Double-Double under
Section 6(A), which registration statement thereafter is not declared
effective by the Commission) , Double-Double and the Prospective Sellers
shall each pay their proportionate share, based upon the respective amount of
securities being registered by each, of all expenses incurred by
Double-Double in complying with this Section 6 (including, without
limitation, all registration and filing fees, printing expenses, blue sky
fees and expenses, costs and expenses of audits, reasonable fees and
disbursements of counsel for Double-Double and underwriting discounts and
allowances, but specifically excluding any fees and disbursements of special
counsel designated by Prospective Sellers owning a majority of the Warrant
Shares covered by each such registration, which shall be allocable to the
Warrant Shares being sold by and shall be paid by the Prospective Sellers) .

     (e) It shall be a condition precedent to the obligations of the Company
and Double-Double to take any action pursuant to this Section 6 that each
Prospective Seller, the transfer of whose Warrant Shares is registered or to
be registered under each such registration, shall furnish to the Company or
Double-Double, as the case may be, such written information regarding the
securities held by such Prospective Seller as the Company or Double-Double
shall

                                      -8-

<PAGE>

reasonably request and as shall be required in connection with the action to be
taken by the Company or Double-Double.

     (f) (i) In the event of any registration of any transfer of Warrant
Shares under the Securities Act pursuant to this Section 6, the Company or
Double-Double, as the case may be, will indemnify and hold harmless each
Prospective Seller of such securities, each of its officers, directors and
partners, and each other person, if any, who controls such Prospective Seller
within the meaning of the Securities Act, and each underwriter, if any, who
participates in the offering of such securities, against any losses, claims,
damages or liabilities (or actions in respect thereof), joint or several, to
which each Prospective Seller, officer, director or partner, controlling
person or underwriter may become subject under the Securities Act or
otherwise, insofar as such losses, claims, damages or liabilities (or actions
in respect thereof) arise out of or are based upon any untrue statement or
alleged untrue statement of any material fact contained, on the effective
date thereof, in any registration statement under which such transfer of
securities was registered under the Securities Act, any preliminary
prospectus or final prospectus contained therein, or any amendment or
supplement thereto, or arise out of or are based upon the omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading, or any violation by
the Company or Double-Double of the Securities Act, and will reimburse such
Prospective Seller and each of its officers, directors and partners, and each
such controlling person or underwriter, for any legal or any other expenses
reasonably incurred by such Prospective Seller or its officers, directors and
partners or controlling persons or by each such underwriter, in connection
with investigating or defending any such loss, claim, damage, liability or
action; provided, however, that the Company or Double-Double, as the case may
be, will not be liable in any such case to the extent that any such loss,
claim, damage or liability arises out of or is based upon an untrue statement
or alleged untrue statement or omission or alleged omission made in such
registration statement, preliminary prospectus or prospectus or such
amendment or supplement in reliance upon and in conformity with written
information furnished to the Company or Double-Double through an instrument
duly executed by such Prospective Seller specifically for use in the
preparation thereof.  In the event of any registration by the Company or any
transfer of securities under the Securities Act pursuant to this Section 6,
each Prospective Seller of Warrant Shares covered by such registration will
indemnify and hold harmless the Company or Double-Double, each other person,
if any, who controls the Company or Double-Double within the meaning of the
Securities Act and each officer and director of the Company and the general
partners of Double-Double and the other Prospective Sellers to the same
extent that the Company or Double-Double agrees to indemnify it, but only with
respect to the written information relating to such Prospective Seller
furnished to the Company or Double-Double by such Prospective Seller
aforesaid.

                                      -9-
<PAGE>

          (ii) Each indemnified party shall, as promptly as practicable upon
receipt of notice of the commencement of any action against such indemnified
party or its officers, directors or partners, or any controlling person of
such indemnified party, in respect of which indemnity may be sought from an
indemnifying party on account of the indemnity agreement contained in Section
6 (f ) (i) , notify the indemnifying party in writing of the commencement
thereof.  The omission of such indemnified party to so notify the
indemnifying party of any such action shall not relieve the indemnifying
party from any liability which it may have on account of the indemnity
agreement contained in Section 6 (f ) (i) to the extent that the failure to
receive such notice within a reasonable period of time shall not have caused
harm, loss or damage to the indemnifying party, provided that, conversely, if
such failure to receive notice shall have caused any harm, loss or damage to
the indemnifying party, such failure shall constitute a defense to any
liability which such indemnifying party may have on account of such agreement
to the extent of the harm, loss or damage so caused.  In case any such action
shall be brought against any indemnified party, its officers, directors and
partners, or any such controlling person, and such indemnified party shall
notify the indemnifying party of the commencement thereof, the indemnifying
party shall be entitled to participate in (and, to the extent that the
indemnifying party shall wish, to direct) the defense thereof at the
indemnifying party's own expense, in which event the defense shall be
conducted by recognized counsel chosen by the indemnifying party and approved
by the indemnified party (whose approval shall not unreasonably be withheld)
and the indemnified party may participate in such defense at its own expense
(unless it is advised by counsel that actual or potential differing interests
or defenses exist or may exist, in which case such expenses shall be paid by
the indemnifying party, provided that the indemnifying party shall not
be required to pay the expenses for more than one counsel for all such
indemnified parties).

     7. TRANSFER; OWNERSHIP. Subject to Section 5 and the Vesting Schedule
herein, this Warrant and all rights hereunder are transferable, in whole or
in part, at the office or agency of the Company referred to in Section 1 by
the holder hereof in person or by a duly authorized attorney, upon surrender
of this Warrant, with an assignment, acceptable to the Company, duly
completed, at which time a new Warrant shall be made and delivered by the
Company, of the same tenor as this Warrant but registered in the name of the
transferee.  The holder of this Warrant, by taking or holding the same,
consents and agrees that this Warrant, when endorsed in blank, shall be
deemed negotiable, and that the holder hereof, when this Warrant shall have
been so endorsed, may be treated by the Company and all other persons dealing
with this Warrant as the absolute owner hereof for any purpose and as the
person entitled to exercise the rights represented by this Warrant and to
transfer this Warrant on the books of the Company, any notice to the contrary
notwithstanding; but until such transfer on such books,

                                      -10-
<PAGE>

the Company may treat the registered holder hereof as the owner hereof for
all purposes. Any transfer of this Warrant shall be made in compliance with
the Securities Act and any applicable statute securities or blue sky laws.

     8. EXCHANGE AND REPLACEMENT. Subject to Section 7, this Warrant is
exchangeable, upon the surrender hereof by the holder hereof at the office or
agency of the Company referred to in Section 1, for new Warrants of like
tenor and date representing in the aggregate the right to purchase the number
of Shares which may be purchased hereunder, each of such new Warrants to
represent the right to purchase such number of Shares as shall be designated
by said holder hereof at the time of such surrender.  Upon receipt by the
Company at the office or agency referred to in Section 1 of evidence
reasonably satisfactory to it of the loss, theft or destruction of this
Warrant and of indemnity or security reasonably satisfactory to it (provided
that the written indemnity of the holder hereof shall be deemed reasonably
satisfactory to the Company for such purposes), the Company will deliver a
new Warrant of like tenor and date in replacement of this Warrant.  This
Warrant shall be promptly canceled by the Company upon the surrender hereof
in connection with any transfer, exchange or replacement. The Company will
pay all expenses and charges payable in connection with the preparation,
execution and delivery of Warrants pursuant to Section 7 and this Section 8.

     9. NOTICES. Any notice or other document required or permitted to be
given or delivered to the holder hereof shall be delivered at, or sent by
certified or registered mail to, James A. McAuley, 9400 N. Central
Expressway, Suite 1620, LB 108, Dallas, Texas 75231, or to such other address
as shall have been furnished to the Company in writing by the holder hereof.
Any notice or other document required or permitted to be given or delivered
to the Company shall be delivered at, or sent by certified or registered mail
to, 633 Seventeenth, Suite 1550, Denver, Colorado 80202, or to such other
address as shall have been furnished in writing to the holder hereof by the
Company. Any notice so addressed and mailed by registered or certified mail
or otherwise delivered, shall be deemed to be given when actually received by
the addressee.

     10. Limitation on Interest. McAuley, for himself and on behalf of each
other person or entity  that directly or indirectly (through one or more
intermediaries  or otherwise) controls, is controlled by, or is under common
control with, McAuley, and the Company hereby stipulates and agrees that this
Warrant is being issued solely as compensation for the continued service of
McAuley as a member of the Board of Directors of the Company for a term of
five years from the date of grant hereof, or until McAuley is removed from
the Board of Directors of the Company, whichever is earlier.

                                      -11-
<PAGE>

     11. GOVERNING LAW. THIS WARRANT SHALL BE GOVERNED BY, AND CONSTRUED AND
ENFORCED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF TEXAS.

     12.  MISCELLANEOUS. This Warrant will be binding upon any partnership or
corporation succeeding to the Company by consolidation or acquisition of all
or substantially all of the Company's assets, and upon any successor or
assign of the holder hereto.  This Warrant and any provision hereof may be
changed, waived, discharged or terminated only by an instrument in writing
signed by the party (or any predecessor in interest thereof) against whom
enforcement of the same is sought.  The headings in this Warrant are for
purposes of reference only and shall not affect the meaning or construction
of any of the provisions hereon.

     IN WITNESS WHEREOF, Tipperary Corporation has caused this Warrant to be
signed by its duly authorized officers, under its corporate seal, to be dated
February 1st, 1995.

                                       TIPPERARY CORPORATION



                                       By /s/ Carter G. Mathies
                                          -------------------------------------
                                          Carter G. Mathies
                                          Chief Executive Officer

(CORPORATE SEAL)

ATTEST: /s/ Elaine Treece
        ----------------------------
        Elaine Treece
        Secretary


                                      -12-

<PAGE>

                                                                        Annex 1

                              TIPPERARY CORPORATION

                          PROVISIONS AS TO ADJUSTMENT OF
                       EXERCISE PRICE AND NUMBER OF SHARES
                     ISSUED UPON OCCURRENCE OF CERTAIN EVENTS


     The Exercise Price and the number of Shares issuable upon the exercise
of the annexed Warrant to purchase shares of TIPPERARY CORPORATION, a Texas
corporation (herein and in this Warrant referred to as the "Company"),
shall be subject to adjustment from time to time as hereinafter provided;
that in no event shall the Exercise Price be increased to a price greater
than _________________ ($________) per Share, except as provided by paragraph
(C).    Upon each adjustment of the Exercise Price, the holder of this Warrant
shall thereafter be entitled to purchase, at the Exercise Price resulting
from such adjustment, the number of Shares obtained by multiplying the number
of Shares purchasable pursuant hereto immediately prior to such adjustment by
a fraction, the numerator of which is the Exercise Price in effect
immediately prior to such adjustment and the denominator of which is the
Exercise Price resulting from such adjustment.  In making the adjustments to
the Exercise Price and the number of Shares issuable upon the exercise of
this Warrant, the following provisions shall be applicable:

     (A) If and whenever the Company shall issue or sell any Shares for
consideration per Share that is less than the Exercise Price in effect
immediately prior to the time of such issue or sale at less than the Market
Price (as hereinafter defined) of such Shares on the date of such issue or
sale, then forthwith upon such issue or sale the Exercise Price in effect
immediately prior thereto shall be adjusted to an amount (calculated to the
nearest cent) determined by dividing (i) an amount equal to the sum of (a)
the number of Shares outstanding immediately prior to such issue or sale
multiplied by the Exercise Price in effect immediately prior to such issue or
sale, and (b) the consideration, if any, received by the Company upon such
issue or sale by (ii) the total number of Shares outstanding immediately
after such issue or sale; provided, however, that no adjustment shall be made
hereunder by reason of:

         (i) the grant of this Warrant or the issuance of Shares upon the
             exercise of this Warrant;

        (ii) the grant by the Company of options to purchase shares in
             connection with any purchase or option plan for the benefit of
             employees of the Company, or any affiliates or subsidiaries
             thereof; or

<PAGE>

       (iii) the issuance (whether directly or by assumption in a merger or
             otherwise) or sale (including any issuance or sale to holders
             of Shares) of any securities convertible into or exchangeable
             for Shares (such convertible or exchangeable securities are
             herein referred to as "Convertible Securities"), or the grant
             of rights to subscribe for or to purchase, or of options for
             the purchase of (including any grant of such rights or options
             to  holders of Shares, other than pursuant to a dividend on
             Shares), Shares of Convertible Securities, regardless of
             whether the right to convert or exchange such Convertible
             Securities or such rights or options are immediately
             exercisable.

No adjustment of the Exercise Price shall be required to be made by the
Company and no notice hereunder must be given if the amount of any required
adjustment is less than 5% of the Exercise Price. In such case any such
adjustment shall be carried forward and shall be made (and notice thereof
shall be given hereunder) at the time of and together with the next
subsequent adjustment which, together with any adjustment so carried forward,
shall amount to not less than 5% of the Exercise Price.

     (B) For the purposes of paragraph (A), the following provisions (i)
through (vi), inclusive, shall also be applicable:

         (i) If, at the time Shares are issued and sold upon the conversion or
             exchange of Convertible Securities or upon the exercise of
             rights or options previously granted by the Company, the price
             per Share for which such Shares are issued (determined by
             dividing (a) the  total amount, if any, received by the Company
             as consideration for such Convertible Securities or for the
             granting of such rights or options, plus the aggregate amount
             of additional consideration paid to the Company upon the
             conversion or exchange of such Convertible Securities (which,
             if so provided in such Convertible Securities, shall be deemed
             to be equal to the outstanding principal amount of the
             indebtedness represented by such Convertible securities) or
             upon the exercise of such rights or options, by (b) the total
             number of Shares issued upon the conversion or exchange of such
             Convertible Securities or upon the exercise of such rights or
             options) shall be less than the Exercise Price in effect
             immediately prior to such issue, sale

<PAGE>


             or exercise, then the adjustments provided for by the first
             paragraph of this Annex 1 and paragraph (A) shall be made. In
             making the adjustment of the Exercise Price provided for by
             paragraph (A), the amount described in clause (a) of this
             paragraph (B)(i) shall be considered the consideration
             received by the Company upon the issue or sale of the Shares
             for purposes of clause (i)(b) of paragraph (A).

        (ii) In case at any time any Shares or Convertible Securities or any
             rights or options to purchase any Shares or Convertible
             Securities shall be issued or sold for cash, the consideration
             received therefor shall be deemed to be the amount received by
             the Company therefor without deduction therefrom of any
             expenses incurred or any underwriting commissions or
             concessions paid or allowed by the Company in connection
             therewith.  In case any Shares or Convertible Securities or any
             rights or options to purchase any Shares or Convertible
             Securities shall be issued or sold, in whole or in part, for
             consideration other than cash, the amount of the consideration
             other than cash received by the Company in exchange for the
             issue or sale of such Convertible Securities shall be deemed to
             be the fair value of such consideration as determined in good
             faith by the board of directors of the Company, without
             deduction therefrom of any expenses incurred or any
             underwriting commissions or concessions paid or allowed by the
             Company in connection therewith; provided that if the holder or
             holders of at least 66-2/3% of the Warrant Shares purchasable
             under this Warrant shall request in writing, the value of such
             consideration shall be determined by an independent expert
             selected by such holders, the costs and expenses of which shall
             be borne by the Company, and, if the value of such
             consideration as so determined is less than the value
             determined by the board of directors of the Company, the lesser
             value shall be utilized in calculating the consideration per
             Share received by the Company for purposes of making  the
             adjustment provided by paragraph (A). In the event of any
             merger or consolidation of the Company in which the Company is
             not the surviving corporation or

<PAGE>

             in the event of any sale of all or substantially all of the
             assets of the Company for stock or other securities of any
             corporation, the Company shall be deemed to have issued a
             number of Shares for stock or securities of such other
             corporation computed on the basis of the actual exchange ratio
             on which the transaction was predicated and for consideration
             that is equal to the fair market value on the date of such
             transaction of such stock or securities of the other
             corporation, and if any such calculation results in adjustment
             of the Exercise Price, the determination of the number of
             Shares issuable upon exercise of this Warrant immediately prior
             to such merger, consolidation or sale, for purposes of
             paragraph (A), shall be made after giving effect to such
             adjustment of the Exercise Price.

       (iii) The number of Shares outstanding at any given time shall not
             include Shares that have been redeemed by the Company and not
             cancelled, if any, and that are thus owned or held by or for
             the account of the Company, and the disposition of any such
             Shares shall be considered an issue or sale of Shares for
             purposes of Paragraph (A).

        (iv) "Market Price" shall mean the lower of (a) the average closing
             sales prices of Shares recorded on the principal national
             securities exchange on which the Shares are listed or in a
             national market system for securities in which the Shares are
             admitted to trading or (b) the average of the closing bid and
             asked prices of Shares reported in the domestic over-the-counter
             market, for the 20 trading days immediately prior to the day as
             of which the Market Price is being determined.  If the Shares
             are not listed on any national securities exchange or admitted
             for trading in any national market system or traded in the
             domestic over-the-counter market, the Market Price shall be the
             higher of (y) the book value of the Shares as determined by a
             firm of independent public accountants of recognized standing
             selected by the board of directors of the Company as of the last
             day of any month ending within 60 days preceding the date as of
             which the determination is to be made or (z) the fair market
             value of the Shares determined in

<PAGE>

             good faith by the board of directors of the Company, provided
             that if the holder or holders of at least 66-2/3% of the
             Warrant Shares purchasable under the Warrant shall request in
             writing, the fair market value of the Shares shall be
             determined by an independent investment banking firm or other
             independent expert selected by such holders and reasonably
             satisfactory to the Company, which determination shall be as of
             a date which is within 15 days of the date as of which the
             determination is to be made.

         (v) Anything herein to the contrary notwithstanding, in case the
             Company shall issue any Shares in connection with the
             acquisition by the Company of the stock or assets of any other
             corporation or the merger of any other corporation into the
             Company under circumstances where, on the date of the issuance
             of such Shares, the consideration received for such Shares is
             less than the Market Price of the Shares, but on the date the
             number of Shares was determined, the consideration received for
             such Shares would not have been less than the Market Price
             thereof, such Shares shall not be deemed to have been issued
             for less than the Market Price.

        (vi) Anything in clause (ii) of this paragraph (B) to the contrary
             notwithstanding, in the case of an acquisition where all or
             part of the purchase price is payable in Shares or Convertible
             Securities but is stated as a dollar amount, where the Company
             upon making the acquisition pays only part of a maximum dollar
             purchase price which is payable in Shares or Convertible
             Securities and where the balance of such purchase price is
             deferred or is contingently payable under a formula related to
             earnings-over a period of time, (a) the consideration received
             for any Shares or Convertible Securities delivered at the time
             of the acquisition shall be deemed to be such part of the total
             consideration as the portion of the dollar purchase price then
             paid in Shares or Convertible Securities bears to  the total
             maximum dollar purchase price payable in Shares or Convertible
             Securities and (b) in connection with each issuance of
             additional Shares or Convertible Securities pursuant to the
             terms of the agreement relating to such

<PAGE>

             acquisition, the consideration received shall be deemed to be
             such part of the total consideration as the portion of the
             dollar purchase price then and theretofore paid in Shares or
             Convertible Shares bears to the total maximum dollar purchase
             price payable in Shares or Convertible Securities multiplied by
             a fraction, the numerator of which shall be the number of
             Shares (or in the case of Convertible Securities other than
             capital stock of the Company, the aggregate principal amount of
             such Convertible Securities) then issued and the denominator of
             which shall be the total number of shares (or in the case of
             Convertible Securities other than capital stock of the Company,
             the aggregate principal amount of such Convertible Securities)
             then and theretofore issued under such acquisition agreement.
             In the event only a part of the purchase price for an
             acquisition is paid in Shares or Convertible Securities in the
             manner referred to in this clause (vi), the term "total
             consideration" as used in this clause (vi)  shall mean that
             part of the aggregate consideration as is fairly allocable to
             the purchase price paid in Shares or Convertible Securities in
             the manner referred to in this clause (vi), as determined by
             the board of directors of the Company.

     (C) In case at any time the Company shall subdivide its outstanding
Shares into a greater number of Shares, then from and after the record date
for such subdivision the Exercise  Price in effect immediately prior to such
subdivision shall be proportionately reduced and the number of Shares
purchasable upon the exercise of this Warrant shall be correspondingly
increased, and, conversely, in case the outstanding Shares shall be combined
into a smaller number of Shares, then from and after the record date for such
combination the Exercise Period in effect immediately prior to such
combination shall be proportionately increased and the number of Shares
purchasable upon the exercise of this Warrant shall be correspondingly
decreased.

     (D) If any capital reorganization or reclassification of the capital
stock of the Company, or consolidation or merger of the Company with another
corporation, or sale of all or substantially all of its assets to another
corporation, shall be effected in such a way that holders of Shares (or any
other securities of the Company then issuable upon the exercise of this
Warrant) shall be entitled to receive stock, securities or assets with
respect to or exchange for Shares (or such other securities) then, as a
condition of such reorganization, reclassification,

<PAGE>

consolidation, merger or sale, lawful and adequate provision shall be made
whereby the holder hereof shall thereafter have the right to purchase and
receive upon the basis and upon the terms and conditions specified in this
Warrant and in lieu of the Shares (or other securities) of the Company
immediately theretofore purchasable and receivable upon the exercise of the
rights represented hereby, such shares of stock, securities or assets as may
be issued or payable with respect to or in exchange for a number of
outstanding shares (or other securities) equal to the number of Shares (or
other securities) immediately theretofore so purchasable and receivable had
such reorganization, reclassification, consolidation, merger or sale not
taken place, and in any such case appropriate provision shall be made with
respect to the rights and interests of the holder of this Warrant to the end
that the provisions hereof (including, without limitation, provisions for
adjustment of the Exercise Price and of the number of Shares (or other
securities) purchasable upon the exercise of this Warrant and for the
registration thereof as provided in Section 6 of this Warrant) shall
thereafter be applicable, as nearly as may be, in relation to any shares of
stock, securities or assets thereafter deliverable upon the exercise hereof
(including an immediate adjustment, by reason of such consolidation, merger
or sale, of the Exercise Price to the value of the Shares (or other
securities) reflected by the terms of such consolidation, merger or sale if
the value so reflected is less than the Exercise Price in effect immediately
prior to such consolidation, merger of sale). In the event of a consolidation
or merger of the Company with or into another corporation as a result of
which a greater or lesser number of securities of the surviving corporation
are issuable to holders of Shares in respect of the number of Shares
outstanding immediately prior to such consolidation or merger, then the
Exercise Price in effect immediately prior to such consolidation or merger
shall be adjusted in the same manner as though there were a subdivision or
combination of the outstanding Shares. The Company shall not effect any such
consolidation, merger or sale, unless prior to or simultaneously with the
consummation thereof the surviving or successor corporation (if other than
the Company) resulting from such consolidation or merger or the corporation
purchasing such assets shall assume, by written instrument executed and
mailed to the registered holder hereof at the last address of such holder
appearing on the books of the Company, the obligation to deliver to such
holder such shares of stock, securities or assets as, in accordance with the
foregoing provisions, such holder may be entitled to purchase, and containing
the express assumption of such surviving or successor corporation of the due
performance of every provision of this Warrant to be performed by the Company
and of all liabilities and obligations of the Company hereunder.

     (E) In case at any time the Company shall pay any dividend on or make
any other distribution with respect to Shares (or any other securities of the
Company then issuable upon the exercise of this Warrant) that is payable in
Shares, Convertible

<PAGE>

Securities, any other securities of the Company or other stock securities or
assets, other than cash, then thereafter, and in lieu of any adjustment of
the Exercise Price and the number of Shares issuable upon the exercise of
this Warrant, the holder of this Warrant, upon any exercise of the rights
represented hereby, shall be entitled to receive the number of Shares (or
other securities) being purchased upon such exercise and, in addition to and
without further payment, the Shares, Convertible Securities, other securities
of any company or other stock, securities or assets which the holder of this
Warrant would have received by way of such distributions if continuously
since the date of this Warrant (or, if this Warrant shall have been issued
pursuant to Section I(C) or Section 7 of this Warrant, the date of the
predecessor Warrant to which this Warrant relates) such holder had been the
record holder of the number of Shares (or other Securities) then being
purchased and had retained all such Shares, Convertible Securities, other
securities of the Company or other stock, securities or assets distributable
with respect to such Shares (or other securities) and, furthermore, all cash,
stock, securities or assets payable as dividends or distributions with
respect to the foregoing and originating directly or indirectly therefrom.
The Company shall reserve and retain in escrow from any such dividend or
distribution of Shares, Convertible Securities, other securities of the
Company or other stock, securities or assets, and from any such dividends or
distributions with respect thereto and originating directly or indirectly
therefrom, such Shares, Convertible Securities, other securities of the
Company and other stock, securities, assets and cash as shall be necessary to
fulfill its obligations to the holder hereof pursuant to this paragraph (E).

     (F) If at any time conditions arise by reason of action taken by the
Company, which in the good faith opinion of the board of directors of the
Company, are not adequately covered by the provisions of this Annex 1, and
which might materially adversely affect the rights of the holder of this
Warrant, the Company shall appoint a firm of independent public accountants
of recognized standing (which may be the regular accountants or auditors of
the Company), which shall give their opinion as to the adjustments, if any,
in the Exercise Price and the number of Shares purchasable upon the exercise
of this Warrant, or other change in the rights of the holder hereof, on a
basis consistent with the other provisions of this Annex 1, necessary to
preserve without diminution the rights of the holder hereof. Upon receipt of
such opinion, the Company shall forthwith make the adjustments described
therein.

     (G) (i) Within ten (10) days of any adjustment of the Exercise Price
             or change in the number of Shares purchasable upon the exercise
             of this Warrant made pursuant to paragraphs (A), (B), (C) or (F)
             or any change in the rights of the holder of this warrant by
             reason of the occurrence of events described

<PAGE>

             in paragraphs (D), (E) or (F), the Company shall give written
             notice by certified or registered mail to the registered holder
             of this Warrant at the address of such holder as shown on the
             books of the Company, which notice shall describe the event
             requiring such adjustments (with respect to any adjustment made
             pursuant to paragraphs (C), (D), (E) or (F)), the Exercise
             Price resulting from such adjustment, the increase or decrease,
             if any, in the number of shares purchasable upon the exercise
             of this Warrant, or the other change in the rights of such
             holder, and set forth in reasonable detail the method of
             calculation of such adjustments and the facts upon which such
             calculations are based. Within two (2) days of receipt from the
             holder of this Warrant upon the surrender hereof for exercise
             pursuant to Section 1 of this Warrant, and within three (3)
             days of receipt from the holder hereof of a written request
             therefor (which request shall not be made more.than once each
             calendar quarter), the Company shall give written notice by
             certified or registered mail to such holder at his address as
             shown on the books of the Company of the Exercise Price in
             effect as of the date of receipt by the Company of this Warrant
             for exercise, or the date of receipt of such written request,
             and the number of shares purchasable or the number or amount of
             other shares of stock, securities or assets receivable as of
             such date, and set forth in reasonable detail the method of
             calculation of such numbers; provided that no further
             adjustments to the Exercise Price or the number of Shares
             purchasable or number or amount of shares, securities or assets
             receivable on exercise of this Warrant shall be made after
             receipt of this Warrant by the Company for exercise.

        (ii) Upon each adjustment of the Exercise Price and each change in the
             number of Shares purchasable upon the exercise of this Warrant,
             and change in the rights of the holder of this Warrant by
             reason of the occurrence of other events herein set forth, then
             and in each case, upon written request of the holder of this
             Warrant (which request shall be made not more often than once
             each calendar year), the Company will at its expense promptly
             obtain an opinion of

<PAGE>

             independent public accountants reasonably satisfactory to each
             holder stating the then effective Exercise Price and the number
             of Shares then purchasable, or specifying the other shares of
             stock, securities or assets and the amount thereof then
             receivable, and setting forth in reasonable detail the method
             of calculation of such numbers and the facts upon which such
             calculations are based. The Company will promptly mail a copy
             of such opinion to the registered holder hereof.

     (H) In case at any time:

         (i) The Company shall pay any dividend payable in capital stock
             on its outstanding Shares or make any distribution (other than
             regular cash dividends) to the holders of Shares;

        (ii) The Company shall offer for subscription pro rata to the
             holders of Shares any additional capital stock or other rights;

       (iii) There shall be authorized any capital reorganization or
             reclassification of the capital stock of the Company, or
             consolidation or merger of the Company with, or sale of all or
             substantially all of its assets to, another corporation; or

        (iv) There shall be authorized or commence a voluntary or involuntary
             dissolution, liquidation or winding up of the Company;

then, in one or more of said cases, the Company shall give written notice by
certified or registered mail to Roulier at the address of Roulier as shown on
the books of the Company on the date on which (1) the books of the Company
shall close or a record shall be taken for such dividend, distribution or
subscription rights, or (2) such reorganization, reclassification,
consolidation, merger, sale, dissolution, liquidation or winding up shall
take place or be voted upon by the shareholders of the Company, as the case
may be. Such notice shall also specify the date as of which the holders of
record of Shares shall participate in such dividend, distribution or
subscription rights, or shall be entitled to exchange their Shares for
securities or other property deliverable upon such reorganization,
reclassification, consolidation, merger, sale, dissolution, liquidation or
winding up, as the case may be. Such written notice shall be given at least
thirty (30) days prior to the action in question and no less than thirty (30)
days prior to the record date or the date on which the Company's books are
closed in respect thereto.

<PAGE>

                                  EXHIBIT A

                              SUBSCRIPTION FORM

                    To Be Executed by the Registered Holder
                   Desiring to Exercise the Within warrant of
                            TIPPERARY CORPORATION

     The undersigned registered holder hereby exercises the right to purchase
________ Shares covered by the within Warrant according to the conditions
thereof, and herewith makes payment of the Exercise Price of such Shares,
$______________.

Name of Registered Holder: ____________________________________________________

Signature: ____________________________________________________________________

Title of Signing Officer
  or Agent (if any): __________________________________________________________

Address of Registered Holder: _________________________________________________

Tax I.D. No.: _________________________________________________________________

Dated: ___________________, 19____




corp/419.01


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF OPERATIONS FOUND ON
PAGES 1, 2 AND 3 OF THE COMPANY'S FORM 10-Q FOR THE SIX MONTHS ENDED MARCH 31,
1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                             OCT-01-1994
<PERIOD-END>                               MAR-31-1995
<CASH>                                           1,545
<SECURITIES>                                         0
<RECEIVABLES>                                    2,869
<ALLOWANCES>                                         0
<INVENTORY>                                        190
<CURRENT-ASSETS>                                 4,846
<PP&E>                                         115,467
<DEPRECIATION>                                  79,252
<TOTAL-ASSETS>                                  47,016
<CURRENT-LIABILITIES>                              961
<BONDS>                                         15,748
<COMMON>                                           224
                                0
                                          0
<OTHER-SE>                                      30,083
<TOTAL-LIABILITY-AND-EQUITY>                    47,016
<SALES>                                          6,104
<TOTAL-REVENUES>                                 6,104
<CGS>                                                0
<TOTAL-COSTS>                                    6,380
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 524
<INCOME-PRETAX>                                  (724)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (724)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (724)
<EPS-PRIMARY>                                    (.06)
<EPS-DILUTED>                                    (.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission