TOROTEL INC
PRER14A, 1999-01-26
ELECTRONIC COILS, TRANSFORMERS & OTHER INDUCTORS
Previous: TEXACO INC, 8-K, 1999-01-26
Next: TRI CONTINENTAL CORP, N-23C-1, 1999-01-26





          SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the   
Securities Exchange Act of 1934 (Amendment No. 1)

Filed by the Registrant  Filed by a party other 
than the Registrant  Check the appropriate box:               
x  Preliminary proxy statement                  
Confidential, for Use of the Commission                     
Only (as specified by Rule 14a-6(e)(2))                  
Definitive proxy statement                  
Definitive additional materials                  
Soliciting material pursuant to Rule 14a-                     
11(c) or Rule 14a-12

           Torotel, Inc.
      (Name of Registrant 
as Specified in Its Charter)

Payment of Filing Fee (Check the appropriate box):

      No fee required.   X
  Fee computed on table 
below per Exchange Act Rules       14a-6(i)(1) and 
0-11 

   (1)Title of each class of securities to which 
transaction applies:          Common Stock, $.50 
par value per share; Class A           $1.00 
Preferred Stock, $.50 par value per share

   (2)Aggregate number of securities to which 
transactions applies:          1,800,000 shares of 
Common Stock and 2,500,000           shares of 
Preferred Stock

   (3)Per unit price or other underlying value of          
transaction computed pursuant to Exchange Act Rule          
0-11:          $1.94 per share of Common Stock and 
$1.00 per           share of Preferred Stock

   (4)Proposed maximum aggregate value of 
transaction:          $5,992,000

   (5)Total fee paid:  $1,198.

X     Fee paid previously with preliminary 
materials.

      Check box if any part of the fee is offset 
as provided by Exchange Act Rule 0-11(a)(2) and 
identify the filing for which the offsetting fee 
was paid previously.  Identify the previous filing 
by registration statement number, or the Form or 
Schedule and the date of its filing.

   (1)Amount previously paid:

   (2)Form, Schedule or Registration Statement 
No.:

   (3)Filing party:

   (4)Date filed:

               TOROTEL, INC.
          13402 South 71 Highway
         Grandview, Missouri  64030



             March __, 1999

Dear Shareholder:

You are cordially invited to attend the annual 
meeting of the shareholders of Torotel, Inc., a 
Missouri corporation (the Corporation), to be held 
at _:00 p.m. local time on ________, April __, 
1999, in the [to be announced], Kansas City, 
Missouri, to transact business as set forth in the 
formal notice that follows.

In particular, I would like to call your attention 
to the Agreement and Plan of Merger (the 
Agreement) that the Corporation has entered into 
with Electronika, Inc., a California 
corporation(Electronika).  The Agreement is 
summarized in the accompanying Proxy Statement and 
the full text of the Agreement is attached thereto 
as Exhibit A.  At the annual meeting, the 
shareholders of the Corporation are being asked to 
approve a proposal whereby, in connection with the 
consummation of the Agreement, (i) the Corporation 
would issue 1,800,000 shares of its common stock 
to the shareholders of Electronika, and (ii) the 
Corporation's Articles of Incorporation would be 
amended to create a new class of preferred stock, 
which also would be issued to the shareholders of 
Electronika.

YOUR VOTE IS IMPORTANT.  Whether or not you expect 
to attend the annual meeting, please sign and date 
the accompanying Proxy and return it promptly in 
the enclosed postage paid envelope.  If you decide 
to attend the annual meeting, you may revoke your 
Proxy and vote your shares in person.

As always, we appreciate your loyalty and support 
as a shareholder of the Corporation.

Sincerely,



Dale H. Sizemore,
Jr.Chairman and Chief Executive 
Officer


              TOROTEL, INC.NOTICE OF ANNUAL 
                 MEETING OF SHAREHOLDERS
                 To Be Held April__, 1999

TO THE SHAREHOLDERS OF TOROTEL, INC.:

NOTICE is hereby given that the annual meeting of 
the shareholders of Torotel, Inc., a Missouri 
corporation (the Corporation), will be held at 
_:00 p.m. local time on ________, April __, 
1999, at [to be announced], Kansas City, Missouri 
(the Meeting), for the following purposes:

   1.  In connection with the merger (the Merger) 
of a subsidiary of the Corporation and 
Electronika, Inc., a California corporation 
(Electronika):

       (a)  To approve the issuance of 1,800,000 
shares of the Corporation's common stock to the 
shareholders of Electronika upon the consummation 
of the Merger; and

       (b)  To approve an amendment to the 
Corporation's Articles of Incorporation creating a 
new class of preferred stock, with 2,500,000 
shares of such preferred stock to be issued to the 
shareholders of Electronika upon the consummation 
of the Merger.

   2.  To elect five members of the Board of 
Directors of the Corporation (if Proposal One is 
approved, the Board of Directors of the 
Corporation will appoint two additional directors 
designated by the shareholders of Electronika, as 
more fully discussed in the accompanying Proxy 
Statement); and

   3.  To transact such other business as may 
properly come before the annual meeting or any 
postponement or adjournment thereof.

Shareholders of record at the close of business on 
February __, 1999 will be entitled to receive 
notice of and to vote at the Meeting.  The 
accompanying Proxy is solicited by the Board of 
Directors.  All of the above matters are more 
fully described in the accompanying Proxy 
Statement, into which this Notice is incorporated 
by reference.

Shareholders are cordially invited to attend the 
Meeting in person.  WHETHER OR NOT YOU EXPECT TO 
ATTEND THE MEETING, PLEASE SIGN AND DATE THE 
ACCOMPANYING PROXY AND RETURN IT PROMPTLY IN THE 
ENCLOSED POSTAGE PAID ENVELOPE.  IF YOU DECIDE TO 
ATTEND THE MEETING, YOU MAY REVOKE YOUR PROXY AND 
VOTE YOUR SHARES IN PERSON.

BY ORDER OF THE BOARD OF DIRECTORS

H. James Serrone
Secretary of Torotel, Inc.

March __, 1999





















































             TOROTEL, INC.
            PROXY STATEMENT
           TABLE OF CONTENTS

                                          Page

GENERAL INFORMATION                         

   Security Holders Entitled to Vote
     Solicitation     

INTEREST OF CERTAIN PERSONS IN MATTERS TO BE ACTED 
UPON     

VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF  

PROPOSAL ONE:  THE SHARE ISSUANCE AND THE ARTICLES 
AMENDMENT     

   Summary of the Merger
           The Merger.
           Merger Consideration
           The Escrow; Distribution of the 
Preferred Shares
           Net Worth Adjustments
          Closing
          Employment of Mr. Caloyeras
          Representations and Warranties
          Exclusive Dealing
          Voting Trust
          Control; Certain Restricted Actions
          Due Diligence Period
          Interim Operations
          Conditions to Closing
          Regulatory Compliance
          Mandatory Termination
          Restrictions on Transfer on the 
Electronika
           Shareholders' Common Stock
          Electronika Directors
          Indemnification; Insurance
          Accounting Treatment
          Certain Federal Income Tax Consequences
          Interests of Certain Persons in the 
Merger     

Information Regarding Electronika
          Description of Electronika's Business
          Market for Electronika Common Equity and
           Related Stockholder Matters
          Discussion and Analysis of Electronika's
           Financial Condition and Results of
           Operations
        Financial Information     

     Information Regarding the Corporation
         Special Factors
          Risk Factors
          Background of the Merger
          Reasons for the Merger
          Board Approval and Recommendation
          Fairness Opinion     

The Share Issuance     

The Articles Amendment
          Text of the Amendment to the 
Corporation's
       Articles of Incorporation
          Rights of Holders of Preferred Shares
          General Effect Upon the Rights of 
Existing
       Shareholders     

Required Vote; Board Recommendation     

PROPOSAL TWO:  ELECTION OF THE BOARD OF DIRECTORS     

     Biographical Information Regarding the
          Directors and Executive Officers
          Board Meetings and Director Compensation
            Committees
          Cumulative Voting
          Board Recommendation
          Section 16(a) Beneficial Ownership 
Reporting
          Compliance
          Executive Officer Compensation
          Option Grants Table
          Aggregate Option Exercises and Fiscal 
Year-
          End Option Value Table
          Certain Relationships and Legal 
Proceedings 

OTHER MATTERS     

     Other Business
          Availability of Accountants
          Deadline for Receipt of Shareholders'
           Proposals
          General
     

















              TOROTEL INC.
         13402 South 71 Highway
       Grandview, Missouri  64030

           PROXY STATEMENT

FOR THE ANNUAL MEETING OF SHAREHOLDERS

     To Be Held, April __, 1999


         GENERAL INFORMATION

Security Holders Entitled to Vote

Holders of shares of common stock, par value $.50 
per share (the Common Stock), of Torotel, Inc., a 
Missouri corporation (the Corporation), of record 
at the close of business on March __, 1999 (the 
Shareholders), will be entitled to vote at the 
annual meeting of the Shareholders to be held  at 
_:00 p.m. local time on ________, April __, 
1999, at [to be announced], Kansas City, Missouri, 
and any postponement or adjournment thereof (the 
Meeting).  The Corporation's principal executive 
offices are located at 13402 South 71 Highway, 
Grandview, Missouri 64030, and its telephone 
number is (816) 761-6314.

This Proxy Statement, together with the Notice of 
Annual Meeting, the enclosed Proxy, and the 
accompanying 1998 Annual Report to Shareholders, 
were initially distributed to the Shareholders on 
or about March __, 1999.

If the enclosed Proxy is properly executed and 
returned prior to voting at the Meeting, the 
shares represented thereby will be voted in 
accordance with any specifications made therein.  
In the absence of instructions, the shares will be 
voted as follows:  (i)  in connection with the 
merger of a subsidiary of the Corporation and 
Electronika, Inc., a California 
corporation(Electronika),      IN FAVOR      of 
(a) the issuance of 1,800,000 shares of the Common 
Stock to the shareholders of Electronika (the 
Share Issuance) and (b) the amendment to the 
Corporation's Articles of Incorporation creating a 
new class of preferred stock to be issued to the 
shareholders of Electronika (the Articles 
Amendment), each as more fully described in the 
section herein entitled      Proposal One     ; 
and (ii)      FOR      the nominees to the Board 
of Directors of the Corporation (the  Directors,      
or the Board of Directors) in the election of 
Directors, as more fully described in the section 
herein entitled      Proposal Two.     

A majority of the outstanding shares of Common Stock 
entitled to be voted at the Meeting, 
represented in person or by Proxy, is necessary to 
constitute a quorum to transact business at the 
Meeting.  If a quorum is present, (i) and a 
majority of the outstanding shares of Common Stock 
of the Corporation are voted      IN FAVOR      of 
Proposal One, then such proposal shall be approved 
by the Shareholders of the Corporation, and (ii) 
the five nominees for Director receiving the 
greatest number of votes at the Meeting will be 
elected to the Board of Directors.  Abstentions 
and broker non-votes (which occur if a broker or 
other nominee does not have discretionary 
authority and has not received voting instructions 
from the beneficial owner with respect to a 
particular item) are counted for purposes of 
determining the presence or absence of a quorum 
for the transaction of business.  Abstentions are 
counted in tabulations of the votes cast on 
proposals presented to the shareholders and have 
the same legal effect as a vote against a 
particular proposal.  Broker non-votes are not 
counted for purposes of determining whether a 
proposal has been approved by the requisite 
shareholder vote.  The Shareholders will not have 
dissenters' rights of appraisal with respect to 
any of the actions to be taken at the Meeting.

Shareholders who execute Proxies retain the right 
to revoke them at any time before they are voted 
by notifying the Secretary of the Corporation in 
writing, by delivering a duly authorized Proxy 
bearing a later date, or by attending the Meeting 
and voting in person.

Solicitation

The accompanying Proxy is being solicited by and 
on behalf of the Board of Directors.  The 
Corporation estimates that the total amount to be 
spent in solicitation of the Proxies will be 
approximately $2,000.  The entire cost of this 
solicitation will be paid by the Corporation.  In 
addition, the Corporation may reimburse brokerage 
firms and others for their expenses in forwarding 
solicitation materials regarding the Meeting to 
beneficial owners.  In addition to solicitation by 
mail, officers and regular employees of the 
Corporation may solicit proxies from Shareholders 
by telephone, telegram, or personal interview.  
Such persons will receive no additional 
compensation for such services.









     INTEREST OF CERTAIN PERSONS IN MATTERS
             TO BE ACTED UPON

For information regarding the interests of the 
current shareholders of Electronika and their 
affiliates in the matters to be acted upon at the 
Meeting, see the section below entitled      
Proposal One -- Summary of the Merger -- Interests 
of Certain Persons in the Merger.     



















































     VOTING SECURITIES AND PRINCIPAL
           HOLDERS THEREOF

The securities entitled to be voted at the Meeting 
consist of shares of Common Stock of the 
Corporation.  Each Shareholder is entitled one 
vote per each share of Common Stock.  There were 
[2,811,590] shares of Common Stock issued and 
outstanding (exclusive of treasury shares) at the 
close of business on the record date of the 
Meeting.

The close of business on February __, 1999 has 
been fixed by the Board of Directors as the record 
date for determining the Shareholders who will be 
entitled to vote at the Meeting.

The following persons beneficially owned more than 
5% of the outstanding Common Stock of the 
Corporation at the close of business on the record 
date of the Meeting:

Name and Address
      Amt Beneficially
   Percent of Beneficial Owner
         Owned
        of Class

Richard A. Sizemore
         415,374
  (a)    14.7%Linda V. Sizemore
  (b)    8356 HalletLenexa, KS  66215

Gregory M. Sizemore
         404,358
  (b)    14.4%Julie Sizemore12735 Mohawk 
CircleLeawood, KS  66209

Dale H. Sizemore
            379,509
  (c)    13.5%

Carol J. Sizemore
2705 W. 121st Terrace
Leawood, KS  66209

Paulette A. Durso
           325,131
  (d)    11.5%

James T. Durso
3917 N.E. 59th St.
Kansas City, MO  64119

Caloyeras Fam. Prtnr, L.P.
  207,900
  (e)    7.4%

2041 W. 139th Street
Gardena, CA  90249

Thomas E. Foster
            176,600         6.3%
5506 Brite Drive
Bethesda, MD  20817



 (a)     Richard A. Sizemore and Linda V. Sizemore 
are husband and wife.  Mr. and Mrs. Sizemore's 
individual direct ownerships are 140,226 and 
15,666 shares, respectively.  Mr. Sizemore's 
indirect ownership includes (i) 58,976 shares 
which are owned by Mr. Sizemore as trustee for his 
children and (ii) 200,506 shares owned by Sizemore 
Enterprises, a general partnership, in which Mr. 
Sizemore is a general partner.

(b)     Gregory M. Sizemore and Julie Sizemore are 
husband and wife.  Mr. and Mrs. Sizemore's 
individual direct ownerships are 137,654 and 
15,666 shares, respectively.  Mr. Sizemore's 
indirect ownership includes (i) 50,532 shares 
which are owned by Mr. Sizemore as trustee for his 
children and (ii) 200,506 shares owned by Sizemore 
Enterprises, a general partnership, in which Mr. 
Sizemore is a general partner. 

(c)     Dale H. Sizemore, Jr. and Carol J. 
Sizemore are husband and wife  Mr. and Mrs. 
Sizemore's individual direct ownerships are 
130,964 and 14,351 shares, respectively.  Mr. 
Sizemore's indirect ownership includes (i) 33,688 
shares which are owned by Mr. Sizemore as trustee 
for his children and (ii) 200,506 shares owned by 
Sizemore Enterprises, a general partnership, in 
which Mr. Sizemore is a general partner. 

(d)     James T. Durso and Paulette A. Durso are 
husband and wife.  Mr. and Mrs. Durso's individual 
direct ownerships are 9,000 and 103,149 shares, 
respectively.  Mrs. Durso's indirect ownership 
includes (i) 12,476 shares which are owned by Ms. 
Durso as trustee for her children and (ii) 200,506 
shares owned by Sizemore Enterprises, a general 
partnership, in which Ms. Durso is a general 
partner.

(e)     The Caloyeras Family Partnership L.P., is 
a limited partnership in which the three 
shareholders of Electronika (who are siblings) are 
the sole limited partners and PBC, Inc., a 
California corporation, is the sole general 
partner.  Peter B. Caloyeras, who is the father of 
the three shareholders of Electronika, is the sole 
shareholder, sole director and president of PBC, 
Inc.  Each of the three shareholders of 
Electronika owns 33% of the outstanding 
partnership interests in the Caloyeras Family 
Limited Partnership L.P., with PBC, Inc. owning 
the remaining 1% partnership interest.  The number 
of shares indicated as owned by the Caloyeras 
Family Partnership L.P. also includes 3,000 shares 
owned individually by each of the shareholders of 
Electronika.

Note:     The total amount of shares of Common 
Stock owned by Sizemore Enterprises is 200,506.  
The general partners of Sizemore Enterprises are 
Dale H. Sizemore, Jr., Paulette A. Durso, Gregory 
M. Sizemore, and Richard A. Sizemore, who are 
brothers and sisters.  The 200,506 shares are 
included in each of the general partners' 
beneficial ownerships.














































            PROPOSAL ONE
     THE SHARE ISSUANCE AND THE
        ARTICLES AMENDMENT

The Corporation has entered into an Agreement and 
Plan of Merger (the Merger Agreement) with 
Electronika and the three shareholders of 
Electronika (the Electronika Shareholders), 
pursuant to which Electronika will be merged (the 
Merger) with and into a wholly owned subsidiary of 
the Corporation(MergerSub).  The consummation of 
the Merger is subject to the satisfaction of a 
number of conditions, including approval of the 
Share Issuance and the Articles Amendment, 
discussed herein, by the Shareholders.  See the 
section below entitled      Summary of the Merger 
- -- Conditions to Closing.     

        SUMMARY OF THE MERGER

The following summary is qualified in its entirety 
by the terms and provisions of the Merger 
Agreement, which is attached hereto as a Exhibit A 
and is incorporated herein by reference.  All 
capitalized terms not defined herein shall have 
the meanings ascribed to such terms in the Merger 
Agreement.

The Merger

Subject to the terms and conditions of the Merger 
Agreement, and subject to the provisions of laws 
of the State of California (where Electronika is 
incorporated) and the State of Missouri (where 
MergerSub is incorporated), at the time when the 
Merger officially becomes effective (the Effective 
Time), Electronika will merge with and into 
MergerSub.  MergerSub will continue as a wholly 
owned subsidiary of the Corporation and will 
continue its corporate existence following the 
Merger in accordance with the Missouri Business 
and General Corporation Law.  Following the 
Merger, MergerSub will change its name to 
Electronika, Inc. and will succeed to all of the 
assets, and will be subject to all of the 
liabilities, of the former Electronika, which will 
no longer exist as a separate corporate entity.  
MergerSub, as the surviving corporation in the 
Merger, is sometimes referred to in this Proxy 
Statement as the Surviving Corporation.     

Merger Consideration

Upon the consummation of the Merger, the 
outstanding shares of capital stock of Electronika 
will be converted into a total of (a) 1,800,000 
newly issued shares of the Common Stock of the 
Corporation and (b) 2,500,000 shares of newly 
issued Class A $1.00 Preferred Stock of the 
Corporation (the Preferred Shares).  The Preferred 
Shares, however, will not be issued directly to 
the Electronika Shareholders, but, instead, will 
be deposited into escrow and held in accordance 
with the terms of the escrow.  The Preferred 
Shares will only be distributed to the Electronika 
Shareholders if certain conditions are satisfied 
and certain earning targets following the Merger 
are reached, all as more fully described in the 
section below entitled      The Escrow; 
Distribution of the Preferred Shares.     

The Corporation's Common Stock trades on the 
American Stock Exchange (the ASE), under the 
symbol      TTL.       On July 27, 1998, the last 
trading day before the public announcement 
regarding the proposed Merger, the last reported 
sales prices of the Common Stock on the ASE were 
as follows:  High -- $1.00; and Low -- $0.75.  The 
rights, preferences and privileges of the 
Preferred Shares are described in the section 
below entitled      The Articles Amendment.       
The Preferred Shares will not be registered under 
any federal or state securities laws and will not 
be publicly traded.

The consideration to be paid to the Electronika 
Shareholders was determined through arm's-length 
negotiations between the Corporation and 
Electronika.  Other than for the transactions 
contemplated by the Merger Agreement, there have 
been no prior transactions, and there are no 
presently proposed transactions, between the 
Corporation and Electronika or the Electronika 
Shareholders.

The Escrow; Distribution of the Preferred Shares

The escrow will be administered pursuant to the 
terms of an Escrow Agreement to be entered into 
among the Corporation, the Electronika 
Shareholders and an escrow agent.  As more fully 
described below, under the terms of the Merger 
Agreement and the Escrow Agreement, the number of 
Preferred Shares to be distributed to the 
Electronika Shareholders will depend primarily on 
the amount of earnings before interest, taxes, 
depreciation and amortization(EBITDA) of the 
Surviving Corporation, if any, after the 
completion of the Merger.  The EBITDA of the 
Surviving Corporation will be measured at the end 
of five separate periods, with the first period 
beginning at the completion of the Merger and 
ending on the last day of the fiscal year of the 
Corporation immediately following the completion 
of the Merger.  The next three measurement periods 
will be the next three successive full fiscal 
years of the Corporation and the final measurement 
period will be nine months of the fourth full 
fiscal year after the Merger (measured as three-
fourths of the entire fiscal year).

At the end of each measurement period, the 
Corporation and the Electronika Shareholders will 
determine the amount of EBITDA of the Surviving 
Corporation in accordance with the provisions 
specified in the Merger Agreement.  For each 
dollar of EBITDA as finally determined by the 
Corporation and the Electronika Shareholders, 
there will be one Preferred Share distributed to 
the Electronika Shareholders from the escrow for 
that measurement period, subject to adjustment 
based on the final determination of the net worth 
of Electronika at the time of the Merger.  This 
net worth adjustment is described in the section 
below entitled      Net Worth Adjustments.       
If there is a negative EBITDA during a particular 
measurement period, no Preferred Shares will be 
distributed to the Electronika Shareholders for 
that measurement period, and the negative EBITDA 
will carry forward to the next measurement period 
and reduce, on a dollar-for-dollar basis, any 
EBITDA for that next measurement period.  If at 
the end of the four measurement periods there are 
still Preferred Shares remaining in the escrow, 
those Preferred Shares will be canceled and the 
Electronika Shareholders will lose all rights to 
those Preferred Shares.  Regardless of the actual 
amount of EBITDA of the Surviving Corporation 
after the Merger, in no event will the Electronika 
Shareholders be entitled to receive more than the 
2,500,000 Preferred Shares or be required to 
return any of the shares of Common Stock issued to 
them in the Merger.

Net Worth Adjustments

Electronika has represented in the Merger 
Agreement that it will have a      net worth      
of at least $400,000 at the Effective Time of the 
Merger.  For purposes of this calculation,      
net worth      will be determined by taking the 
total value of all cash, cash equivalents, 
accounts receivable, notes receivable, inventory, 
work in process, prepaids, machinery, equipment 
and deposits and subtracting from this figure the 
total amount of all liabilities of Electronika.  
If on or before April 30, 1999, the Corporation 
determines that Electronika's net worth was less 
than $400,000, it may deliver to the Electronika 
Shareholders a schedule setting forth its 
calculation of Electronika's net worth.  If the 
Corporation does not deliver this schedule to the 
Electronika Shareholders by April 30, 1999 it will 
be deemed to have waived its rights to raise any 
objections to Electronika's net worth at the 
Effective Time.  The Merger Agreement allows the 
Electronika Shareholders to verify and challenge 
any net worth schedule delivered by the Company 
and spells out the procedures to follow if there 
is any dispute over the schedule.  Once 
Electronika's net worth is finally agreed to by 
the Corporation and the Electronika Shareholders, 
any shortfall in the actual net worth and $400,000 
will reduce, on a  dollar-for-dollar basis, the 
number of Preferred Shares to be distributed from 
the escrow during a measurement period, until the 
full amount of the shortfall is made up.  
Conversely, if the net worth as finally determined 
is more than $400,000, the number of Preferred 
Shares to be distributed from the escrow will be 
increased, on a dollar-for-dollar basis, by the 
full amount of the excess.  If there is a net 
worth shortfall, and over the term of the escrow 
there has not been enough EBITDA to make up for 
the shortfall, the Electronika Shareholders will 
be required to pay the Corporation, in cash, the 
full amount of any shortfall remaining.

Closing

The Closing of the Merger will take place on the 
third business day following the satisfaction or 
waiver of all conditions to closing contained in 
the Merger Agreement, including the approval by 
the Shareholders of this Proposal One.  The 
Closing is expected to occur on April __, 1999.

Employment of Mr. Caloyeras

Pursuant to the Merger Agreement, following the 
consummation of the Merger, Peter B. Caloyeras 
will become the Chairman of the Board and Chief 
Executive Officer of the Corporation and the 
Surviving Corporation.  The Corporation and Mr. 
Caloyeras have not entered into an employment 
agreement with respect to his employment, and Mr. 
Caloyeras will continue to devote a portion of his 
business time to his other businesses and 
interests, including businesses that may market 
products that are competitive with the products 
manufactured by the Corporation. The Corporation 
has agreed that Mr. Caloyeras will receive a 
salary of least $50,000 per year during the Escrow 
Period.  Mr. Caloyeras is the father of the three 
Electronika Shareholders and the sole shareholder, 
sole director and president of the sole general 
partner of Caloyeras Family Partnership L.P., 
which owns approximately 7.4% of the outstanding 
Common Stock of the Corporation.

Representations and Warranties

Electronika and the Electronika Shareholders, on 
the one hand, and the Corporation and MergerSub, 
on the other, make various customary 
representations and warranties to each other as 
set forth in Articles III and IV of the Merger 
Agreement.  The representations and warranties 
survive the Closing and continue in force and 
effect until the expiration of the Escrow Period.  
Therefore, if a party were to materially breach a 
representation or warranty, such party would be 
liable to the non-breaching parties for breach of 
contract under applicable law.

Exclusive Dealing

Until the Closing, the Corporation and Electronika 
have agreed to deal exclusively with each other 
and have agreed not to have dealings with others 
that would result in the sale of their respective 
businesses, subject to the fiduciary obligations 
of the respective boards of directors of the 
Corporation and Electronika under applicable state 
law.

Voting Trust

In connection with the Merger, various members of 
the founder's family shareholders of the 
Corporation (the Sizemore Family) and Mr. 
Caloyeras will enter into a voting trust agreement 
(the Voting Trust) whereby Mr. Caloyeras will be 
granted the power to vote during the Escrow 
Period, 525,165 shares of Common Stock held by the 
Sizemore Family (the Sizemore Stock). 

Control; Certain Restricted Actions

After giving effect to the Merger and the Voting 
Trust, the Electronika Shareholders and their 
affiliates will hold, or direct the voting of, 
54.9% of the Corporation's outstanding Common 
Stock, thus effectively resulting in a change of 
control of the Corporation.  However, pursuant to 
the Voting Trust, at the end of the Escrow Period 
the voting power associated with the Sizemore 
Stock will revert to the members of the Sizemore 
Family and the Electronika Shareholders will no 
longer have majority control of the Corporation.  
Assuming no further stock issuances by the 
Corporation during such period, upon the 
termination of the Voting Trust the Electronika 
Shareholders and their affiliates would then own 
approximately 43.5% of the outstanding shares of 
Common Stock of the Corporation.  

During the Escrow Period, the Electronika 
Shareholders have agreed not to, without prior      
Independent Approval      (as that term is defined 
below):  (a) vote their shares of Common Stock in 
favor of any action or agreement, or take any 
other action, that would (i) result in a breach of 
any covenant, representation or warranty or any 
other obligation of Electronika under the Merger 
Agreement or (ii) impede, interfere with or 
discourage the intended purposes of the Merger 
Agreement; (b) acquire, offer to acquire, or agree 
to acquire, directly or indirectly, by purchase or 
otherwise, any voting securities or direct or 
indirect rights or options to acquire any voting 
securities of the Corporation, other than as a 
result of a stock split, stock dividend or similar 
recapitalization; or (c) make or cause to be made 
any proposal for any transaction between (i) the 
Electronika Shareholders or any of their 
affiliates and (ii) the Corporation or any of its 
affiliates, including without limitation any 
acquisition or disposition of assets, merger, or 
other business combination, restructuring, tender 
offer, exchange offer, recapitalization or similar 
transaction.  As used in the Merger Agreement, the 
term Independent Approval means either (a) the 
approval of a majority of the Board of Directors 
of the Corporation who are disinterested with 
respect to the matter to be acted upon or (b) if 
there are less than two disinterested directors, 
the approval of a majority of the outstanding 
voting stock of the Corporation, excluding for 
this purpose the shares of voting stock held by 
any shareholders, or their affiliates, who have an 
interest in the matter to be acted upon.

During the Escrow Period, in addition to any 
shareholder vote or vote by the Board of Directors 
that may be required by law, prior Independent 
Approval will be required in order to authorize 
any of the following actions or matters:  (a) 
entering into, or proposing to enter into, any 
agreement, arrangement or transaction with the 
Electronika Shareholders, the Sizemore Family or 
any of their respective affiliates; (b) amendment 
of the articles of incorporation or the bylaws of 
the Corporation that may benefit the Electronika 
Shareholders, the Sizemore Family or any of their 
respective affiliates, to the exclusion of, or 
disproportionately to, the other shareholders of 
the Corporation; (c) approval of salary increases 
or bonus payments to officers or employees 
affiliated with the Electronika Shareholders, the 
Sizemore Family or any of their respective 
affiliates; (d) amendment to, or modification, 
waiver or termination of, the Merger Agreement; 
(e) dissolution of the Corporation; (f) initiation 
of bankruptcy, insolvency or reorganization 
proceedings involving the Corporation; and (g) 
withdrawal of the registration of the 
Corporation's Common Stock under the Securities 
Exchange Act of 1934, as amended (the Exchange 
Act).

Due Diligence Period

On January 8, 1999, the Corporation and MergerSub, on 
the one hand, and Electronika and the Electronika 
Shareholders, on the other, each delivered to the 
other a disclosure letter detailing such parties' 
exceptions to their respective representations and 
warranties.  Each of the disclosure letters were 
approved by the receiving party on January 15, 1999.  
In addition, the Corporation and MergerSub, and 
Electronika and the Electronika Shareholders, are 
required to update and supplement their respective 
disclosure letters to reflect any changes that may 
occur until the Merger is completed.  If any such 
update is not acceptable to the receiving party, such 
party may terminate the Merger Agreement.

Interim Operations

During the period from the date of the Merger 
Agreement to the Closing Date, except (i) as 
otherwise required in connection with the 
transactions contemplated by the Merger Agreement, 
or (ii) as otherwise consented to in writing by 
Electronika, the Corporation has agreed, and has 
agreed to cause its subsidiaries to:  (a) use its 
reasonable efforts to do all of the following:  
conduct its business diligently and only in the 
ordinary course, and, without making any 
commitment prohibited by the Merger Agreement, 
preserve its business organization intact, keep 
available its present officers and employees and 
preserve its relationships with suppliers, 
customers and others having business relations 
with it; (b) not (i) enter into, modify or extend 
the term of any employment agreement with any of 
its officers or employees or increase the rate of 
compensation payable or to become payable to any 
of its officers or employees over the rates being 
paid to them at the date hereof, except for normal 
merit or cost of living increases, or (ii) adopt 
any new employee benefit plan or amend or 
otherwise increase or accelerate the payment or 
vesting of the amounts payable or to be payable 
under any existing employee benefit plan; (c) not 
pay any obligation or liability, fixed or 
contingent, other than current liabilities 
incurred in the ordinary course of business or 
payments due under its existing loan agreements or 
lines of credit, or cancel, without full payment, 
any debts, claims or other obligations (including 
accounts receivable) owing to it; (d) not make any 
material alteration in the manner of keeping its 
books, accounts or records or in the accounting 
practices therein reflected except as required by 
law or generally accepted accounting principles; 
(e) use its reasonable efforts to perform all of 
its obligations under any contracts or agreements 
to which it is a party or by which any of its 
properties are bound (except those being contested 
in good faith) and not cancel, amend, modify, 
renew or extend any such contracts or agreements 
that are material to its business or waive any 
rights thereunder; (f) not enter into any 
contracts or commitments that are material to its 
business, other than contracts to provide goods 
and services entered into in the ordinary course 
of business consistent with past practices; (g) 
use its reasonable efforts to maintain and keep in 
good order and repair, subject to ordinary wear 
and tear, taking into account the respective ages 
of the assets involved, all of its tangible assets 
and properties; (h) not sell, lease, license or 
otherwise dispose of any of its properties and 
assets (including any of its intangible assets); 
(i) use its reasonable efforts to both maintain in 
full force and effect all of the insurance 
policies in effect as of the date hereof and not 
take (or fail to take) any action that would 
enable insurers under such policies to avoid 
liabilities pursuant to the terms of such policies 
for claims arising prior to the Closing Date; (j) 
not make any capital expenditures or enter into 
any leases for capital equipment or real estate or 
commitments with respect thereto, except for 
expenditures for ordinary repairs and maintenance 
and for capital expenditures not exceeding $10,000 
in the aggregate; (k65535 not accept any orders 
from any of its customers under conditions 
relating to price, terms of payment or like 
matters materially different from the conditions 
regularly and usually specified, or place any 
orders for inventory, merchandise or supplies in 
exceptional or unusual quantities based on past 
operating practices; (1) not (i) permit any lien 
to attach upon any of its properties and assets, 
whether now owned or subsequently acquired; (ii) 
assume, guaranty, endorse or otherwise become 
liable or responsible (whether directly, 
contingently or otherwise) for the obligations of 
any other person or entity; or (iii) make any 
loans, advances or capital contributions to, or 
investments in, any other person or entity; (m) 
not initiate, compromise or settle any material 
litigation or arbitration proceeding; (n) use its 
reasonable efforts to not change its Board of 
Directors; and (o) not enter into any other 
transaction or make or enter into any contract or 
commitment which is not in the ordinary course of 
business.  

In addition, the Corporation and its subsidiaries 
are prohibited from (x) issuing shares of capital 
stock (and options or warrants for such shares, 
rights to subscribe to or purchase such shares, or 
securities convertible into or exchangeable for 
such shares), (y) authorizing, declaring or paying 
any dividends, stock splits or liquidating or 
other distributions, or redeeming, purchasing or 
otherwise acquiring any shares of Common Stock, 
and (z) borrowing or guaranteeing the borrowing of 
money, except for the borrowing of money under the 
Corporation's loan agreements or lines of credit, 
or in the ordinary course of business or as 
disclosed in or contemplated by the Merger 
Agreement or the transactions contemplated 
thereby.  

Electronika and the Electronika Shareholders have 
agreed to similar restrictions, except that 
Electronika, as an S corporation, will be 
permitted to continue to pay cash dividends to the 
Electronika Shareholders until the consummation of 
the Merger.

Conditions to Closing

The obligations of the parties to consummate the 
transactions contemplated by the Merger Agreement 
are subject to the following conditions, among 
others:  (i) the entering into of the Voting 
Trust; (ii) no material adverse change occurring 
with respect to either of the Corporation and its 
subsidiaries or Electronika; (iii) the fairness 
opinion (as discussed in the section below 
entitled      Special Factors -- Fairness Opinion) 
being confirmed as of the Effective Time; (iv) the 
consents of third parties being obtained; (v) 
Shareholder approval of Proposal One; and (vi) the 
approval by each party of the other's updated 
disclosure letter.

Regulatory Compliance

Pursuant to New Jersey's Industrial Site Recovery 
Act, because the Corporation owns an industrial 
establishment in New Jersey, the Corporation is 
required to notify the New Jersey Department of 
Environmental Protection (the Department) of the 
change of control contemplated by the Merger 
Agreement.  As a precondition to closing the 
Merger Agreement, the Corporation must receive, 
and the Corporation is currently seeking, 
clearance from the Department.  The Corporation is 
not aware of any other federal or state regulatory 
requirements that must be complied with or 
approvals that must be obtained in order to 
consummate the Merger.

Mandatory Termination

The Merger Agreement will terminate automatically  
if Proposal One is not approved by the 
Shareholders at the Meeting.

Restrictions on Transfer on the Electronika 
Shareholders' Common Stock

The Electronika Shareholders will be prohibited 
from selling or transferring their respective 
shares of Common Stock during the Escrow Period 
(other than with respect to certain estate 
planning transfers).  In addition, neither the 
shares of Common Stock nor the shares of Preferred 
Stock to be issued to  the Electronika 
Shareholders will be registered under the 
Securities Act of 1933, as amended, or under any 
other federal or state securities laws, and may 
not be sold or transferred unless such sale or 
transfer is exempted from registration under such 
securities laws.  Other than compliance with such 
securities laws, any shares of Preferred Stock 
released from the Escrow will be freely 
transferable by the Electronika Shareholders.

Electronika Directors

Upon the consummation of the Merger, the 
Corporation has agreed to appoint to its Board of 
Directors two additional directors designated by 
the Electronika Shareholders.  The Electronika 
Shareholders have indicated that they intend to 
designate Peter B. Caloyeras and W. Edgar Jessup, 
Jr. to the Corporation's Board of Directors 
following the Merger, and they have both indicated 
that they are able and willing to serve as 
directors.

Peter B. Caloyeras, 68, is the father of the three 
Electronika Shareholders.  Mr. Caloyeras  is 
currently Chairman of the Board of Magnetika, 
Inc., which he founded in 1960, a privately held 
manufacturer of magnetic components, including 
components manufactured for Electronika.  See      
Interests of Certain Person in the Merger      
below.  In 1979, Mr. Caloyeras co-founded 
Metrobank and served as a director of Metrobank 
until it was acquired by Comerica Bank in January 
1996.   Mr. Caloyeras also currently serves as a 
director of Prime Bank, a Los Angeles, California 
bank.  From 1967 to 1996, Mr. Caloyeras served as 
a director of the Robert F. Kennedy Medical Center 
in California, and was Chairman of the Board of 
this entity at the time of its acquisition by 
Catholic Healthcare West/Southern California 
Region.  Mr. Caloyeras also served as a director 
of Catholic Healthcare West/Southern California 
Region until September 1998.  Together with his 
wife, Mr. Caloyeras founded the Basil P. Caloyeras 
Center for Modern Greek Studies at Loyola 
Marymount University in Los Angeles, California, 
in honor of his father, and has previously served 
as Chairman  of the Board of Regents of this 
University.  Mr. Caloyeras currently serves as a 
member of the Board of Trustees of Loyola 
Marymount University.  Mr. Caloyeras holds three 
degrees in electrical engineering and is a Life 
Senior Member of the Institute of Electrical and 
Electronic Engineers and a Life Member of the 
World President's Organization.

W. Edgar Jessup, Jr., 76, is a founding partner of 
Ervin, Cohen & Jessup LLP, corporate counsel to 
Electronika.  Mr. Jessup's legal practice focuses 
primarily on corporate, general business and 
securities law, corporate and business tax law and 
estate planning.  Mr. Jessup received his Sc.B. in 
engineering from Brown University and received his 
J.D. degree from the University of Southern 
California School of Law.  He was admitted to the 
California Bar in 1950.  Mr. Jessup is currently a 
director of several non-profit corporations and, 
until 
recently, was a director of Magneticka, Inc.  Mr. 
Jessup also was a director of Logicon, Inc., a 
provider of advanced technology systems in support of 
national security, civil, and industrial needs, prior 
to its recent merger with Northrop-Grumman 
Corporation, and was a director of Software 
Technologies Corporation, a privately-held developer 
of software for the commercial and healthcare fields.

Indemnification; Insurance

Pursuant to the Merger Agreement, the Corporation 
will indemnify and hold harmless each person who 
is or was, prior to the Closing Date, an officer, 
director or employee of the Corporation or any of 
its subsidiaries (collectively, the Indemnified 
Parties      and individually, an      Indemnified 
Party) against all losses, liabilities, expenses, 
claims or damages in connection with any claim, 
suit, action proceeding or investigation based in 
whole or in part on the fact of such Indemnified 
Party's position with the Corporation or its 
subsidiaries and arising out of acts or omissions 
occurring prior to and including the Closing Date 
to the fullest extent permitted by Missouri law 
for a period of not less than six years following 
the Closing Date; provided that, if any claim is 
asserted or made within such six-year period, all 
rights to indemnification in respect to such claim 
will continue until final disposition of such 
claim(s).  The Corporation has agreed to pay an 
Indemnified Party's legal and other expenses 
incurred in connection with any matter occurring 
on or before the Closing Date, including the 
transactions contemplated by the Merger Agreement.

The Electronika Shareholders have agreed to cause 
the articles of incorporation and bylaws of the 
Corporation and its subsidiaries to include 
provisions for the limitation of liability of 
directors and indemnification of the Indemnified 
Parties to the fullest extent permitted under 
applicable law and consistent with the 
indemnification terms outlined in the paragraph 
above, and will not permit the amendment of such 
provisions in any manner adverse to the 
Indemnified Parties without their written consent 
for a period of six years from the effective date 
of the Merger Agreement.

The Corporation has agreed to maintain, for six 
years after the Closing Date, policies of 
directors' and officers' liability insurance, in 
amounts not less than 1997 coverage (provided that 
the Corporation may substitute policies of at 
least the same coverage containing terms and 
conditions which are substantially equivalent) 
with respect to matters occurring prior to the 
Closing Date, to the extent such policies are 
available.  However, if annual premiums for the 
Corporation's director and officer liability 
insurance exceed 150% of 1997 premiums (the 
Maximum Premium), the Corporation will only be 
obligated to purchase such insurance coverages as 
may be purchased by a premium payment equal to the 
Maximum Premium.  The Corporation intends to maintain 
directors and officers insurance coverage for all of 
its directors and officers after the Merger, in 
accordance with its current practices.

Accounting Treatment 

The Merger will be recorded as a purchase of 
Electronika by the Corporation for accounting and 
financial reporting purposes.

Certain Federal Income Tax 

The Merger should qualify as a tax-free 
reorganization under Section 368(a)(2)(D) of the 
Internal Revenue Code.  Neither the Corporation 
nor the Shareholders should be required to 
recognize income, gain or loss as a result of the 
Merger.  However, neither the Corporation nor 
Electronika has requested a ruling from the 
Internal Revenue Service in connection with the 
Merger.  There can be no assurance that future 
legislative, judicial or administrative changes or 
interpretations will not adversely affect the tax 
consequences of the Merger, and any such changes 
or interpretations could be applied retroactively.

Interests of Certain Persons in the Merger

Pursuant to the Merger Agreement, following the 
consummation of the Merger, Peter B. Caloyeras 
will become the Chairman of the Board and Chief 
Executive Officer of the Corporation and the 
Surviving Corporation.  While the Corporation and 
Mr. Caloyeras have not entered into an employment 
agreement, the Corporation has agreed that Mr. 
Caloyeras will receive a salary of least $50,000 
per year during the Escrow Period.  Mr. Caloyeras 
will not devote his entire business time to the 
Corporation and the Surviving Corporation, but 
will continue to be involved with his other 
businesses and interests, including businesses 
that may market products that are competitive with 
the products manufactured by the Corporation.

Mr. Caloyeras is the father of the three 
Electronika Shareholders and is the sole 
shareholder, sole director and president of PBC, 
Inc., a California corporation which is the sole 
general partner of Caloyeras Family Partnership 
L.P., a California limited partnership (the Family 
Partnership).  The Electronika Shareholders are 
the sole limited partners of the Family 
Partnership, and each Electronika Shareholder owns 
33% of the outstanding partnership interests in 
the Family Partnership.  PBC, Inc. owns the 
remaining 1% partnership interest in the Family 
Partnership.  The Family Partnership and the 
Electronika Shareholders currently own 207,900 
shares of Common Stock, or approximately 7.4% of 
the outstanding shares of Common Stock of the 
Corporation.

Mr. Caloyeras is the Chairman of the Board of 
Magnetika, Inc., a company engaged in the 
manufacture, design and sale of precision magnetic 
components, including transformers, inductors, 
reactors and chokes.  Several of the components 
manufactured and marketed by Magnetika, Inc. are 
competitive with the products manufactured and 
marketed by the Corporation.  A wholly-owned 
subsidiary of Magnetika, Inc. also manufactures 
all of Electronika's requirements of ballast 
transformers, pursuant to the terms of a 
Manufacturing Agreement which is described below 
under      Information Regarding Electronika-
Description of Electronika's Business.       Each 
of the Electronika Shareholders owns approximately 
15% of the outstanding equity of Magnetika, Inc.

After giving effect to the Merger and the Voting 
Trust, and after taking into account the number of 
shares of Common Stock currently owned, directly 
and indirectly, by the Electronika Shareholders, 
following the Merger the Electronika Shareholders 
and their affiliates will have the power to direct 
the voting of approximately 54.9% of the 
outstanding voting shares of the Corporation.

None of the Electronika Shareholders is expected 
to become an officer, director or employee of the 
Corporation or of the Surviving Corporation 
following the Merger.

     INFORMATION REGARDING ELECTRONIKA

Description of Electronika's Business.  

Electronika's is engaged in two primary lines of 
business.  First, Electronika distributes and 
sells ballast transformers that are used to 
activate and control the lights in commercial 
airplane cockpits.  Electronika's ballast 
transformers are used in McDonnell Douglas 
aircraft, which are now manufactured by Boeing 
Company, and in Fokker aircraft.  Electronika's 
net revenues from the sale of these ballast 
transformers was approximately $672,000 for the 
year ended December 31, 1997, and approximately 
$505,000 for the nine months ended September 30, 
1998.

All of Electronika's requirements for the ballast 
transformers are manufactured by a wholly-owned 
subsidiary of Magnetika, Inc., a corporation in 
which each of the Electronika Shareholders owns 
approximately 15% of the outstanding equity.  
Under the terms of the Manufacturing Agreement, 
Magnetika, Inc. provides all necessary material, 
labor, testing, packaging and related services 
required to complete the manufacture, delivery and 
sale of the ballast transformers, and Electronika 
is obligated to order all of its ballast 
transformer requirements exclusively from 
Magnetika, Inc..  However, Electronika retains 
ownership of all of the designs, drawings, 
specifications and intellectual property rights 
associated with the ballast transformers.  In 
exchange for the services provided to Electronika 
under the Manufacturing Agreement, Magnetika, Inc. 
receives 40% of the net sales price of all ballast 
transformers sold by Electronika.  The 
Manufacturing Agreement continues in effect until 
August 1, 2001, and automatically renews for 
successive one-year periods thereafter.  However, 
either party may terminate the Manufacturing 
Agreement upon six months' prior written notice.

Electronika's ballast transformers are sold to 
both Boeing Company and to Fokker Aircraft for use 
in the manufacture of aircraft, as well as to 
numerous airline carriers for use as spare or 
replacement parts.  During 1997, approximately 25% 
of Electronika's revenues were generated from 
sales to Boeing and Fokker Aircraft, and 
approximately 75% of its revenues were generated 
from sales to over 42 different carriers.  During 
the first nine months of 1998, approximately 12.5% 
of Electronika's revenues were generated from 
sales to Boeing and Fokker Aircraft, and 
approximately 82.5% of its revenues were generated 
from sales to over 39 different carriers.

Electronika's other primary line of business is 
the custom design, manufacture and sale of 
precision magnetic components, consisting of 
transformers, inductors, reactors and chokes.  
These products are sold by Electronika to original 
equipment manufactures, who, in turn, use them in 
products such as aircraft navigational equipment, 
conventional missile guidance systems and aircraft 
and naval radar and instrument systems.  A 
substantial portion of the magnetic products sold 
by Electronika are used for military purposes. 

All of Electronika's magnetic products are 
designed and manufactured to customer 
specifications at Electronika's leased facilities 
in Marlborough, Massachusetts.  Electronika's net 
revenues from the sale of these products was 
approximately $1,118,000 for the year ended 
December 31, 1997, and approximately $901,000 for 
the nine months ended September 30, 1998, with 
approximately 70% of these revenues generated from 
sales to the military.

The magnetic components portion of Electronika's 
business has historically been conducted by a 
related entity, Magnetika/East Limited, a 
Massachusetts limited partnership(Mag East).  The 
Electronika Shareholders, who are the sole limited 
partners of Mag East, own 98.5% of the outstanding 
partnership interests of Mag East, with PBC, Inc. 
owning the remaining 1.5% interest as the sole 
general partner.  Prior to the consummation of the 
Merger, the business and assets of Mag East will 
be transferred by the Electronika Shareholders to 
Electronika as a capital contribution without 
additional consideration.  In addition, the Family 
Partnership has historically leased certain 
equipment to Mag East, and all of such equipment 
has been transferred to Electronika as a capital 
contribution, again without additional 
consideration.

Electronika was incorporated under the laws of the 
State of California in 1968.  Its executive 
offices are located at 2041 W. 139th Street, 
Gardena, California 90249, and its telephone 
number is (310) 527-8100.  In September 1998, 
Electronika changed its name from Caloyeras, Inc. 
to Electronika, Inc. The term      Electronika      
as used herein includes Electronika, Inc. and its 
predecessors (including Mag East), unless the 
context otherwise requires.

Market for Electronika Common Equity and Related 
Stockholder Matters.  

The common stock of Electronika is held by the 
three Electronika Shareholders and, accordingly, 
there is no public trading market for such common 
stock.  As of the date hereof, there are 1,000 
shares of common stock, without par value, of 
Electronika currently outstanding, with 333.33 
shares of common stock owned by each of the 
Electronika Shareholders.  In addition, the 
Electronika Shareholders, who are the sole limited 
partners of Mag East, own 98.5% of the outstanding 
partnership interests of Mag East, with PBC, Inc. 
owning the remaining 1.5% interest as the sole 
general partner.  

The profits of Electronika, which is an S 
corporation, and Mag East, which is a limited 
partnership, are paid out to the Electronika 
Shareholders either as salaries or distributions, 
depending on the amount of cash available and the 
needs of the Electronika Shareholders.  These 
distributions can be made at any time, as 
determined by the Electronika Shareholders in 
their discretion.  For information regarding the 
salaries paid to the Electronika Shareholders by 
Electronika and Mag East during the years ended 
December 31, 1996 and 1997, and during the nine 
months ended September 30, 1998, see the 
Electronika Financial Statements attached to this 
proxy statement as Exhibit B.  The following table 
sets forth the additional dividends or 
distributions paid by Electronika and Mag East, as 
the case may be, to the Electronika Shareholders 
for the periods indicated:

                  Year ended    Nine months ended
                 December 31,  September 30, 1998
               1996      1997
<TABLE>
<S>          <C>        <C>        <C>
Electronika  $509,000   $180,000   $52,000
Mag East     $ 15,000   $303,000   $  -0-
Total        $524,000   $483,000   $52,000
</TABLE>

Discussion and Analysis of Electronika's Financial 
Condition and Results of Operations.  

The following discussion of Electronika's 
financial condition, results of operations, 
liquidity and capital resources should be read in 
conjunction with the financial statements of 
Electronika attached hereto as Exhibit B.

General

Electronika has historically operated as two 
separate entities, with the ballast transformer 
portion of its business being conducted directly 
by Electronika and its magnetic components 
business being conducted by a related entity, Mag 
East.  The Electronika Shareholders, who are the 
sole limited partners of Mag East, own 98.5% of the 
outstanding partnership interests of Mag East, 
with PBC, Inc. owning the remaining 1.5% interest as 
the sole general partner.  Prior to the 
consummation of the Merger, the business and 
assets of Mag East will be transferred by the 
Electronika Shareholders to Electronika as a 
capital contribution without additional 
consideration.  In addition, the Family 
Partnership has historically leased certain 
equipment to Mag East, and all of such equipment 
has been transferred to Electronika as a capital 
contribution, again without additional 
consideration.  For purposes of the information 
provided below, the financial information of 
Electronika and Mag East have been combined as if 
they had operated as a single entity for all of 
the periods presented.

All of Electronika's requirements for the ballast 
transformers are manufactured by a wholly-owned 
subsidiary of Magnetika, Inc., a corporation in 
which each of the Electronika Shareholders owns 
approximately 15% of the outstanding equity.  
Under the terms of the Manufacturing Agreement, 
Magnetika, Inc. provides all necessary material, 
labor, testing, packaging and related services 
required to complete the manufacture, delivery and 
sale of the ballast transformers.  In exchange for 
the services provided to Electronika under the 
Manufacturing Agreement, Magnetika, Inc. receives 
40% of the net sales price of all ballast 
transformers sold by Electronika.

Neither Electronika, as an S corporation, nor Mag 
East, as a limited partnership, is required to pay 
federal income taxes, and each pays state income 
taxes at reduced rates.  In addition, the profits 
of Electronika and Mag East are paid out to the 
Electronika Shareholders either as salaries or 
distributions, depending on the amount of cash 
available and the needs of the Electronika 
Shareholders.  These distributions can be made at 
any time, as determined by the Electronika 
Shareholders in their discretion.  As such, 
comparisons of officers salaries between periods 
is difficult and has been listed separately in the 
tables below.

Results of Operations

The following table sets forth, for the periods 
indicated, the percentage of net sales represented 
by certain items included in the statements of 
operations attached hereto as Exhibit B:

            Year      Three months  Nine months
            ended        ended         ended
           Dec. 31,     Sept. 30,     Sept. 30, 

         1996   1997   1997  1998    1997  1998
<TABLE>
<S>      <C>    <C>    <C>    <C>    <C>   <C>
Sales    100.0% 100.0% 100.0% 100.0% 100.0 %100.0%

Cost of
 sales    57.1   55.0   60.2   60.4   53.5   59.2

Gross
 profit   42.9   45.0   39.8   39.6   46.5   40.8 
Selling
 exp.      1.4    1.1    1.3    1.1    0.9    0.7
General
 and
 admin
 exp.(1)   10.9   9.9    7.6   11.1    7.1    7.9
Officer
 salaries
 and
 related
 exp        7.3   25.0    -     -     -        - 
Operating
 income    23.3   9.0   30.9   27.4   38.5   32.2
Other
 expenses
 (income)  (0.1)   -      -      -      -      - 
Net
 income    23.4%   9.0%  30.9% 27.4% 38.5%  32.2%
</TABLE>
(1)     Excludes officer salaries and related 
expenses, including payroll taxes.

1997 Compared to 1996

Sales for 1997 increased by $416,000, or 30.2%, 
from 1996.  This increase consisted of a $133,000, 
or 24.6%, increase in sales of ballast 
transformers by Electronika and a $283,000, or 
33.9%, increase in sales of magnetic components by 
Mag East.

Cost of sales for 1997 increased by $200,000, or 
25.5%, from 1996, with cost of sales for 
Electronika increasing by $53,000, or 24.6%, and 
cost of sales for Mag East increasing by $147,000, 
or 31.4%.  The increase is attributable to the 
higher level of sales.  As a percentage of sales, 
cost of sales remained relatively constant between 
the periods, with Mag East accounting for 
substantially all of the 2.0% reduction indicated.  
The cost of sales for Electronika is fixed at 40% 
of sales pursuant to the terms of the 
manufacturing agreement between Electronika and 
Magnetika.

Selling expenses for the 1996 and 1997 periods 
remained relatively constant despite the higher 
level of sales, with an increase of less than 
$1,000 in 1997.  For each of the periods 
indicated, all of the selling expenses were 
incurred by Mag East, as all selling expenses with 
respect to Electronika's ballast transformer 
business are paid by Magnetika, Inc. pursuant to 
the terms of the manufacturing agreement.

General and administrative expenses, which exclude 
officer salaries and related expenses,  increased 
by $27,000, or 18.0%, in 1997 as compared to 1996, 
with these expenses decreasing by $7,000, or 
35.2%, for Electronika and increasing by $34,000, 
or 26.1%, for Mag East.  As a percentage of sales, 
general and administrative expenses decreased by 
0.9%, with Electronika's general and 
administrative expenses decreasing from 3.7% to 
2.0% of net sales, and Mag East's general and 
administrative expenses decreasing from 15.6% to 
14.7% of net sales.  In each case, Electronika and 
Mag East were able to increase sales without 
material additions to personnel or facilities.  

Officer salaries and related expenses for 1997 
increased by $347,000, or 346%, from 1996, as the 
Electronika Stockholders elected to receive 
salaries in 1997.  All of the salaries and related 
expenses were paid by Electronika.  The 
Electronika Stockholders will not be officers of 
the Surviving Corporation after the Merger and 
will not receive any salary from the Corporation 
or the Surviving Corporation following the Merger.

As a result of the payment of substantially higher 
officer salaries in 1997, net income for 1997 
decreased by $161,000, or 49.8%, from 1996.  For 
1997, Electronika's net income decreased by 
$260,000, resulting in a loss of $57,000, which 
was only partially offset by an $100,000 increase 
in net income for Mag East.

As a result of the foregoing factors, operating 
income for 1997 decreased by $159,000, or 49,5%, 
from 1996, with Electronika increasing $101,000 
and Mag East decreasing $260,000.  As a percentage
of sales, operating income decreased by 14.3%, with 
Electronika's operating incoming (loss) decreasing 
from 
37.6% to (8.5%) of net sales, and Mag East's 
operating income increasing from 14.1% to 19.6% of 
net sales.

Three Months Ended September 30, 1998 Compared to 
Three Months Ended September 30, 1997

Sales for the three months ended September 30, 
1998 increased by $3,000, or less than 1%, over 
the comparable period of the prior year.  Sales 
for Electronika for the 1998 quarter actually 
increased by $23,000, or 15.1%, over the 1997 
quarter, but this increase was offset by a 
decrease of $20,000, or 6.9%, in sales made by Mag 
East over the same period.  Electronika attributes 
this decrease to a shift in the timing of orders.

Cost of sales for the three months ended September 
30, 1998 remained relatively constant as a 
percentage of sales as compared to the three 
months ended September 30, 1997, and increased in 
dollar amount by approximately $3,000.  While 
Electronika's cost of sales is fixed at 40% of 
sales pursuant to the terms of the Manufacturing 
Agreement, Mag East's cost of sales increased as a 
percentage of sales from 70.9% for the 1997 
quarter to 73.7% for the 1998 quarter.   The 
increase in cost of sales reflects Mag East's 
discovery of an error in the calculation of the 
amount of payroll taxes paid during the 1997 
period, resulting in the payment of additional 
taxes and penalties in the current period.  A 
portion of these taxes were attributable to 
production workers and, accordingly, were 
allocated to cost of sales.

Selling expenses for the 1998 quarter decreased by 
$1,000, or 15.6%, as compared to the 1997 quarter, 
as a result of the decrease in sales.  All of the 
selling expenses were incurred by Mag East, as all 
selling expenses with respect to Electronika's 
ballast transformer business are paid by 
Magnetika, Inc. pursuant to the terms of the 
manufacturing agreement.

General and administrative expenses for the 1998 
quarter increased by $16,000, or 47.0%, as 
compared to the 1997 quarter, with these expenses 
increasing by $12,000 for Electronika and $4,000 
for Mag East.  As a percentage of sales, general 
and administrative expenses increased from 7.6% of 
sales in the 1997 quarter to 11.1% of sales in the 
1998 quarter, with Electronika showing an increase 
from 3.1% to 9.5% and Mag East showing an increase 
from 9.9% to 12.1%.  

No salaries were paid to any of the officers of 
Electronika or Mag East during the three months 
ended September 30, 1998 or September 30, 1997.

As a result of the foregoing factors, operating 
income for the 1998 quarter decreased by $15,000, 
or 10.8%, as compared to the 1997 quarter, with 
operating income for Electronika increasing by 
$2,000, or 2.1%, and operating income for Mag East 
decreasing by $17,000, or 33.3%.  As a percentage 
of sales, operating income for Electronika 
decreased from 56.9% for the 1997 quarter to 50.5% 
for the 1998 quarter, and for Mag East from 17.1% 
in the 1997 quarter to 12.3% in the 1998 quarter.

Nine Months Ended September 30, 1998 Compare to 
Nine Months Ended September 30, 1997

Sales for the nine months ended September 30, 1998 
decreased by $10,000, or 0.7%, over the comparable 
period of the prior year, with Mag East accounting 
for $3,000 of this decrease.

Cost of sales for the nine months ended September 
30, 1998 increased by $75,000, or 9.9%, as 
compared to the nine months ended September 30, 
1997, with cost of sales for Electronika 
decreasing slightly and cost of sales for Mag East 
increasing by $76,000, or 13.7%.  The increase in 
cost of sales reflects Mag East's discovery of an 
error in the calculation of the amount of payroll 
taxes paid during the 1997 period, resulting in 
the payment of additional taxes and penalties in 
the current period.  A portion of these taxes were 
attributable to production workers and, 
accordingly, were allocated to cost of sales.


Selling expenses for the 1998 period decreased by 
$2,000, or 15.8%, as compared to the 1997 period, 
as a result of the decrease in sales.  All of the 
selling expenses were incurred by Mag East, as all 
selling expenses with respect to Electronika's 
ballast transformer business are paid by 
Magnetika, Inc. pursuant to the terms of the 
manufacturing agreement.

General and administrative expenses for the 1998 
period increased by $10,000, or 9.5%, as compared 
to the 1997 quarter, with these expenses 
increasing by $14,000 for Electronika and 
decreasing by $4,000 for Mag East.  As a 
percentage of sales, general and administrative 
expenses increased from 7.1% of sales in the 1997 
period to 7.9% of sales in the 1998 period, with 
Electronika showing an increase from 2.6% to 5.4%, 
and Mag East showing a decrease from 9.7% to 
9.3%.  

No salaries were paid to any of the officers of 
Electronika or Mag East during the nine months 
ended September 30, 1998 or September 30, 1997.

As a result of the foregoing factors, operating 
income for the nine months ended September 30, 
1998 decreased by $93,000, or 17.0%, as compared 
to the 1997 period, with operating income for 
Electronika decreasing by $16,000, or 5.5%, and 
operating income for Mag East decreasing by 
$77,000, or 30.0%.  As a percentage of sales, 
operating income for Electronika decreased from 
57.4% for the 1997 period to 54.6% for the 1998 
period, and for Mag East from 28.0% in the 1997 
period to 19.7% in the 1998 period.

Liquidity and Capital Resources

Electronika's working capital needs have 
historically been met from operating cash flow and 
cash on hand, and an occasional advance from 
affiliated entities.  Electronika has no 
outstanding bank financing, and presently has no 
commitments beyond its working capital by which it 
could obtain additional funds for current 
operations.  Electronika does not anticipate any 
material capital expenditures for the remainder of 
1998.  Electronika believes that its current 
working capital, coupled with internally generated 
funds, will be sufficient to support its working 
capital and capital expenditure requirements for 
the foreseeable future.  Electronika is not aware 
of any material expenditures, significant balloon 
payments or other payments, demands or 
commitments, including off-balance sheet items, to 
be incurred beyond the next 12 months.

Financial Information.

Attached hereto as Exhibit B and incorporated 
herein by reference are the following combined 
financial statements of Electronika and 
Mag East: (i) audited balance sheets as of December 
31, 1996 and December 31, 1997; (ii) audited 
statements of operations for the years 
ended December 31, 1996 and December 31, 1997; (iii)
audited statements of cash flows for the years ended 
December 31, 1996 and December 31, 1997; (iv) 
unaudited balance sheet as of September 30, 1998; 
(v) unaudited statements of operations for the three
month and nine month periods ended September 30, 
1997 and 1998; and (vi) unaudited statements of cash
flows for the nine month periods ended September 30,
1998 and 1997.  In the opinion of management of 
Electronika, the quarterly financial information 
presented for Electronika and Mag East includes all
adjustments, consisting of normal recurring accruals,
necessary for a fair presentation of the financial 
position and results of operations for such companies
as of such dates and for such periods.  Results of 
operations for interim periods are not necessarily 
indicative of results for the full year.  Also 
attached hereto as Exhibit B and incorporated herein 
by reference are the following pro forma financial 
statements of the Corporation:  (i) consolidated 
balance sheet as of October 31, 1998, which assumes 
that the Merger occurred on that date; and (ii) 
consolidated statements of operations for the fiscal 
year ended April 30, 1998 and the fiscal quarter 
ended 
October 31, 1998, which assume that the Merger 
occurred on May 1, 1997.  In preparing the pro forma 
information, no adjustments have been made to 
operations for the impact of certain anticipated 
operational and administrative efficiencies.  The pro 
forma consolidated financial information is not 
necessarily indicative of the results which actually 
would have occurred had the transactions been in 
effect on the dates and for the periods indicated or 
which may result in the future.  In future 
statements, 
Electronika will be consolidated only from the 
closing 
date of the acquisition.

     INFORMATION REGARDING THE CORPORATION

This Proxy Statement is accompanied by (i) the 
Annual Report to Shareholders for the fiscal year 
ended April 30, 1998 (the Annual Report) and (ii) 
the Corporation's quarterly report on Form 10-QSB, 
as filed with the Commission, for the fiscal 
quarter ended [October 31, 1998].  The Corporation's 
annual report on Form 10-KSB, together with all 
other reports filed with the Commission pursuant 
to Section 13(a) or 15(d) of the Exchange Act 
since April 30, 1998, are incorporated herein by 
reference.  In addition, the following Items of 
the Annual Report are incorporated herein by 
reference:  Items 1, 5, 6 and 8; provided, 
however, that those portions of the Annual Report 
not specifically incorporated herein by reference 
shall not be deemed to be part of this Proxy 
Statement.

                SPECIAL FACTORS

Risk Factors

In considering whether or not to approve this 
Proposal One, the Shareholders should carefully 
consider, among other things, the following risk 
factors.  The order in which these factors are 
discussed is not intended to represent their 
relative significance.

Change in Control.  Pursuant to the Merger and the 
Voting Trust, the Electronika Shareholders and 
their affiliates will hold, or have the right to 
direct the voting of, approximately 54.9% of the 
Common Stock of the Corporation.  This represents 
a change in control of the affairs of the 
Corporation.  Because the Electronika Shareholders 
will control the voting power of a majority of the 
outstanding shares of Common Stock of the 
Corporation, any attempt to change control by 
shareholders unaffiliated with the Electronika 
Shareholders is unlikely to be successful.

Dilution.  As of February __, 1999 there were 
2,811,590 shares of Common Stock of the 
Corporation outstanding.  The issuance of Common 
Stock pursuant to the Merger will dilute the 
Shareholders' percentage interest in the 
Corporation by 39%, from 100% to 61%.  

Superior Rights of Preferred Stock.  The holders 
of Preferred Stock will have rights to 
distributions of dividends, and rights upon a 
dissolution or liquidation of the Corporation, 
superior to that of holders of Common Stock.  
These superior rights will require the Corporation 
to pay annual dividends on the Preferred Stock, 
plus any accrued and unpaid dividends thereon, 
before any amount may be paid to holders of Common 
Stock.  Also, these superior rights will require 
the Corporation to redeem the Preferred Stock in 
full, including any accrued and unpaid dividends 
thereon, before any amounts may be paid to holders 
of Common Stock upon a dissolution or liquidation 
of the Corporation.  See the section below 
entitled      The Articles Amendment      for a 
full description of the rights, preferences and 
designations of the Preferred Stock.

Composition of Board of Directors.  The business 
and affairs of the Corporation are directed by its 
Board of Directors.  After the Merger, the Board 
of Directors will appoint two representatives of 
the Electronika Shareholders to the Board.  
Pursuant to the Merger Agreement, the Electronika 
Shareholders have agreed not to remove any of the 
Directors prior to the Corporation's 1999 annual 
meeting of shareholders.  Thereafter, although two 
members of the Board must be independent directors 
pursuant to the rules and regulations of the 
America Stock Exchange, the Electronika 
Shareholders will have the power to elect a 
majority of the Board of Directors.  Accordingly, 
they will have the ability to control the business 
and affairs of the Corporation, subject to the 
restrictions contained in the Merger Agreement and 
the Voting Trust that will be in effect during the 
Escrow Period, as described above under      
Control: Certain Restricted Actions.     .

Dependence on Key Management.  The Corporation is 
dependent upon its key officers for the management 
of its business.  Pursuant to the Merger 
Agreement, Peter Caloyeras will be appointed as 
the Chairman of the Board and Chief Executive 
Officer of the Corporation.  See the section above 
entitled      Summary of the Merger -- Electronika 
Directors      for a description of the business 
experience of Peter Caloyeras.  The Corporation 
and Mr. Caloyeras have not entered into an 
employment agreement with respect to his services 
to the Corporation and the Surviving Corporation.  
In addition, Mr. Caloyeras will not be devoting 
his full business time to the Corporation and the 
Surviving Corporation, as he will continue to be 
involved in the pursuit of his other business 
interests, including business interests that may 
be competitive with the business of the 
Corporation.

Uncertainty Regarding Business Combination.  The 
Corporation and Electronika entered into  the 
Merger Agreement expecting that the Merger will 
result in enhanced operations, cost savings and 
synergies for the two companies.  However, there 
can be no assurance that such enhanced operations, 
cost savings or synergies will be realized.  
Integrating the operations and management of the 
Corporation and Electronika will be a complex 
process, and there can be no assurance that this 
integration will be completed rapidly or will 
result in the achievement of all of the 
anticipated synergies and other benefits expected 
to be realized from the Merger.  Moreover, the 
integration of the Corporation and Electronika 
will require significant management attention, 
which may temporarily distract management from its 
usual focus on the daily operations of the 
combined company.

The Corporation and Electronika estimate that, as 
a result of the Merger, the combined company will 
incur consolidation and integration expenses of 
approximately $25,000.  In addition, it is 
expected that the Corporation and Electronika will 
incur merger-related expenses of approximately 
$158,000, consisting of investment banking, 
legal and accounting fees and financial and other 
related charges.  The combined company expects to 
account for the above-referenced expenses in 
fiscal years 1999 and 2000.  The amount of these 
charges is a preliminary estimate and is subject to 
change.  Additional unanticipated expenses may be 
incurred in connection with the integration of the 
businesses of the Corporation and Electronika.

Going Concern.  The Report of the Independent 
Certified Public Accountants of the Corporation, 
dated as of June 19, 1998, noted that the 
Corporation has sustained losses in 1998 and 1997 
and its ability to obtain adequate financing is 
uncertain.  Because of these factors, the 
accountants stated that there are substantial 
doubts about the Corporation's ability to continue 
as a going concern.



Background of the Merger

From September 1994 to October 1996 Peter 
Caloyeras, either directly or through the Family 
Partnership, acquired beneficial ownership of 
6.81% of the Common Stock for investment purposes.  
In February 1998, after the Corporation's 
agreement to form a strategic alliance with 
Brockson Investment Company was terminated, Mr. 
Caloyeras contacted Dale H. Sizemore, Jr., the 
Chief Executive Officer of the Corporation, to 
inquire regarding the Corporation's future plans.  
In March 1998, Mr. Caloyeras visited the 
Corporation's headquarters, and met with various 
officers and directors of the Corporation.  From 
March 1998 through June 1998, the Corporation and 
Mr. Caloyeras held preliminary discussions 
regarding a potential strategic alliance between 
the Corporation and Electronika.  Also during this 
time period, the Corporation conducted internal 
deliberations regarding the future of the 
Corporation.  From June 1998 through July 1998, 
the parties negotiated the terms of a letter of 
intent for the Merger.  The letter of intent was 
executed on July 27, 1998.  From July 27, 1998 to 
November 12, 1998, the parties negotiated the 
terms of the Merger Agreement.  The Merger 
Agreement was approved by the Board of Directors 
of the Corporation on November 16, 1998 and was 
executed by the parties on November 24, 1998.  See 
the section below entitled      Board Approval and 
Recommendation.     

Reasons for the Merger

The Merger is designed to accomplish several 
objectives of the Corporation, including the 
following:

   (1)  The Merger will bring to the Corporation 
an experienced senior executive, Peter Caloyeras, 
who has a proven, successful track record in the 
Corporation's industry, and who is expected to 
build a strong management team to operate the 
Corporation.

   (2)  The Merger is expected to bring operating 
profits to the Corporation, through the future 
earnings of Electronika.

   (3)  The Merger is expected to bring operating 
efficiencies to the Corporation by reducing costs 
and utilizing both companies' existing production 
capacity more efficiently.

   (4)  The Merger is expected to provide the 
Corporation with a solid financial and managerial 
base on which to make future acquisitions in the 
Corporation's industry.

   (5)  The Merger is expected to increase the 
capital and earnings of the Corporation to a 
sufficient level to maintain its listing on the 
American Stock Exchange.

Board Approval and Recommendation

On November 12, 1998, the Board of Directors, all 
members being present, unanimously (i) determined 
that 
the Merger and the transactions contemplated by the 
Merger Agreement are advisable and in the best 
interests of the Company and its shareholders, (ii)  
approved the form and terms of the Merger Agreement 
and the other documents required thereunder, and 
(iii) 
approved the other transactions contemplated by 
the Merger Agreement.  In reaching its 
determination, the Board consulted the 
Corporation's management and legal counsel and 
considered a number of factors, including the 
following:

   (1)  the Corporation's financial condition, 
results of operations and business prospects;

   (2)  Electronika's financial condition, results 
of operations and business prospects;

   (3)  Peter Caloyeras' perceived ability to 
effectively direct the growth of the Corporation; 

   (4)  the fairness opinion, as described below;

   (5)  current industry, economic and market 
conditions;

   (6)  the likelihood that the Merger could be 
consummated;

   (7)  the structure of the transaction and the 
terms of the Merger Agreement; and

   (8)  the compatibility of the corporate 
cultures and operating philosophies of the 
Corporation and Electronika.

THE BOARD OF DIRECTORS BELIEVES THAT THE 
CONSUMMATION OF THE MERGER IS IN THE BEST 
INTERESTS OF THE CORPORATION AND THE SHAREHOLDERS, 
AND UNANIMOUSLY RECOMMENDS THAT THE SHAREHOLDERS 
VOTE FOR APPROVAL OF THE SHARE ISSUANCE AND THE 
ARTICLES AMENDMENT AT THE ANNUAL MEETING.

The Board of Directors believes that the Merger 
represents an attractive strategic fit between  
two companies with similar business strategies, as 
well as complementary operations and geographic 
presences.  The Board of Directors believes that 
the combined company will have greater financial 
strength, operational efficiencies, earning power 
and growth potential than either the Corporation 
or Electronika would have on its own.  In this 
regard, the Board of Directors reviewed a number 
of potential benefits of the Merger which it 
believed would contribute to the success of the 
combined company, and thus inure to the benefit of 
the Shareholders, including the following:

Synergies of the Combined Company.  The Board of 
Directors believes that the Merger will produce a 
number of important synergies, including (i) 
reduced product costs as a result of greater 
purchasing volume; (ii) reduced costs of 
production as a percentage of revenues as a result 
of the consolidation of duplicate manufacturing 
facilities and equipment; (iii) reduced 
distribution costs as a percentage of revenues 
resulting from the combination of distribution 
networks; and (iv) reduced general and 
administrative expenses as a result of the 
opportunity to leverage certain financial and 
administrative functions over a larger operation 
and the elimination of duplicate costs.

Combination of the Most Favorable Attributes of 
the Companies.  The combined company will be able 
to take advantage of the best personnel and best 
operating systems and practices currently employed 
by the Corporation and Electronika.

Fairness Opinion

The Corporation engaged Stern Brothers Valuation 
Advisors(Stern Brothers) to render its opinion 
with respect to the fairness, from a financial 
point of view, to the shareholders of the 
Corporation of the transactions contemplated by 
the Merger Agreement (the Opinion).

In a letter to the Corporation dated November 12, 
1998, Stern Brothers expressed its opinion that, 
based upon and subject to certain matters as 
stated in its Opinion, other matters it considers 
relevant and its general knowledge of such matters 
as investment bankers, the transactions 
contemplated by the Merger Agreement are fair, 
from a financial point of view, to the 
shareholders of the Corporation as of November 12, 
1998.  As a condition to the Corporation's 
obligation to consummate the Merger, the 
Corporation will require Stern Brothers to confirm 
in writing that the fairness opinion continues to 
be valid as of the Effective Time. 

Stern Brothers is a national business valuation 
and financial advisory firm engaged in, among 
other things, corporate finance, business 
valuation, financial advisory and litigation 
support services for a wide variety of public and 
private businesses throughout the United States, 
representing virtually every industry.  Since 
1985, it has performed over 1,200 valuation 
assignments.  Stern Brothers was selected for this 
assignment based upon its valuation services 
provided to the Corporation on a previous 
transaction for which it received a fee of 
approximately $20,000.

In the course of Stern Brothers' analysis for 
purposes of rendering the Opinion, Stern Brothers 
(i) visited the Corporation's headquarters and 
manufacturing facility; (ii) interviewed key 
management regarding the background, operations, 
financial performance and prospects of the 
Corporation and Electronika; (iii) reviewed and 
considered the following information:  (a) annual 
reports of the Corporation for the periods ended 
April 30, 1991 through April 30, 1998; (b) Form 
10-Q reports of the Corporation for the quarters 
ended October 31, 1997, January 31, 1998 and July 
31, 1998; (c) federal and state income tax returns 
filed by the Corporation for fiscal year 1997; (d) 
four year income statement forecast prepared by 
the Corporation for fiscal years 1999 through 
2002; (e) Board of Directors minutes from April 
21, 1997 through August 10, 1998; (f) the 
Corporation's proxy statement dated August 15, 
1997; (g) the Articles of Incorporation and 
Bylaws, as amended, of the Corporation and its 
subsidiaries; (h) Certificate of Merger of Torotel 
Magnetics into OPT Industries, Inc.; (i) second 
edition brochure of the Corporation's products; 
(j) various newspaper articles and other published 
information regarding the Corporation; (k) the 
Corporation's product brochure of 
Inductors/Transformers; and (l) a draft of the 
Merger Agreement dated October 1998; (iv) reviewed 
and considered the following additional 
information:  (a) draft of financial statements 
and accountants' review report for Magnetika/East 
Ltd as of December 31, 1997; (b) draft of 
financial statements and accountants' review 
report for Caloyeras, Inc. d/b/a Electronika as of 
December 31, 1997; (c) tax returns for Caloyeras, 
Inc. from 1994 through 1997; (d) tax returns for 
Magnetika-East Limited Partnership from 1992 
through 1997; (e) management-prepared financial 
statements for Magnetika/East Ltd as of December 
31, 1996, December 31, 1997, June 30, 1997 and 
June 30, 1998; (f) management-prepared financial 
statements for Caloyeras, Inc. as of December 29, 
1996, December 31, 1997, June 30, 1997 and June 
30, 1998; (g) Articles of Incorporation and Bylaws 
of Caloyeras, Inc. (a California corporation); (h) 
Agreement and Certificate of Limited Partnership 
for Magnetika-East Limited Partnership (a 
Massachusetts limited partnership); (i) 
Manufacturing Agreement dated August 1, 1998 
between Caloyeras, Inc. d/b/a Electronika and 
Ferrodyne Corporation d/b/a Magnetika West, Inc.; 
(j) Statement of Corporate Objectives of the 
Corporation, its subsidiaries and affiliates; (k) 
board actions by unanimous written consent for 
Caloyeras, Inc.; (l) resume of Peter B. Caloyeras; 
(m) annual reports, interim reports, Forms 10-K, 
Forms 10-Q and other published information on 
publicly traded companies as nearly comparable to 
the Corporation as Stern Brothers could find; and 
(n) publications by Standard & Poor's and 
Bloomberg Financial Services, The Value Line 
Investment Survey, the Federal Reserve Bulletin, 
the Wall Street Journal, Directory of Companies 
Required to File Annual Reports with the 
Securities and Exchange Commission, Stock Bonds, 
Bills and Inflation 1997 Yearbook by Ibbotson 
Associates and Mergerstat Review 1997 by Houlihan 
Lokey Howard & Zukin; (v) interviews with the 
Corporation's and Electronika's accountant and 
attorney; (vi) conducted an analysis of the value 
of the Corporation and Electronika using several 
market comparison methods and a discounted cash 
flow approach; and (vii) conducted such other 
studies, analyses, inquiries and investigations as 
Stern Brothers deemed appropriate.  The foregoing 
is only a summary of the information reviewed and 
factors considered by Stern Brothers which have 
influenced their Opinion and does not recite in 
detail all of such information and factors that 
they have taken into consideration in connection 
with the Opinion.

In rendering the Opinion, the Corporation and its 
representatives warranted to Stern Brothers that 
the information they provided was complete and 
accurate to the best of their knowledge and that 
the financial statement information reflects the 
Corporation's results of operations and financial 
condition in accordance with generally accepted 
accounting principles, unless otherwise noted.  
Stern Brothers has assumed no responsibility for 
independent verification of information and 
financial forecasts supplied by the Corporation 
and its representatives (and Stern Brothers 
expresses no opinion on that information).  Stern 
Brothers has not obtained any independent 
appraisal of the assets of the Corporation or 
Electronika, nor have they attempted to verify the 
information furnished to Stern Brothers by the 
Corporation or Electronika.  Stern Brothers used 
public information and industry and statistical 
data from sources which they deem to be reliable; 
however, they make no representation as to the 
accuracy or completeness of such information and 
have accepted such information without further 
verification.  Stern Brothers was not authorized 
to solicit, and did not solicit, interest from any 
party with respect to a merger or other business 
combination transaction involving the Corporation 
or any of its assets, nor did they have any 
discussion or negotiation with any parties, other 
than the Corporation, in connection with the 
issuance of the Corporation's shares.  The Opinion 
is valid only for the purposes and standard of 
value specified therein.  The Opinion assumes that 
the Corporation will continue to operate as a 
going concern, and that the character of the 
present business will remain intact.  The Opinion 
contemplates facts and conditions existing as of 
the opinion date.  Events, conditions and 
circumstances occurring after that date have not 
been considered, and Stern Brothers has no 
obligation to update their opinion for such events 
and conditions.

THE FULL TEXT OF THE OPINION AS OF NOVEMBER 12, 
1998, WHICH SETS FORTH THE DESCRIPTION OF THE 
ASSIGNMENT, THE SCOPE OF THE WORK, THE ASSUMPTIONS 
AND LIMITING CONDITIONS, THE CERTIFICATIONS AND 
THE CONCLUSION, IS ATTACHED HERETO AS EXHIBIT C 
AND IS INCORPORATED HEREIN BY REFERENCE.  THE 
STOCKHOLDERS OF THE CORPORATION ARE URGED TO READ 
THE OPINION, TOGETHER WITH THE ASSUMPTIONS AND 
LIMITING CONDITIONS SET FORTH THEREIN, IN ITS 
ENTIRETY.  THE OPINION, AS EXPRESSED HEREIN AND 
THEREIN, IN ANY EVENT, IS LIMITED TO THE FAIRNESS 
OF THE TRANSACTIONS CONTEMPLATED BY THE MERGER 
AGREEMENT FROM A FINANCIAL POINT OF VIEW TO THE 
STOCKHOLDERS OF THE CORPORATION AND DOES NOT 
CONSTITUTE A RECOMMENDATION TO ANY SUCH 
STOCKHOLDER AS TO HOW SUCH STOCKHOLDER SHOULD VIEW 
THE MERGER.  THE SUMMARY OF THE OPINION SET FORTH 
IN THIS TRANSACTION STATEMENT IS QUALIFIED IN ITS 
ENTIRETY BY REFERENCE TO THE FULL TEXT OF SUCH 
OPINION ATTACHED HERETO AS EXHIBIT C.

The following is a summary of certain of the 
financial analyses used by Stern Brothers in 
connection with providing its Opinion.  

Market Comparison Approach

Stern Brothers analyzed and compared certain 
financial information relating to the Corporation 
with publicly-available financial and operating 
information of the following seven publicly traded 
companies engaged in the Corporation's industry 
(collectively, the Selected Companies):  Adflex 
Solutions, Inc.; Ault, Inc.; Bel Fuse; Espey Mfg. 
& Electronics Corp.; Jetronic, Inc.; Pico 
Products, Inc.; and Robinson Nugent, Inc.  None of 
the Selected Companies used in Stern Brothers' 
analysis is identical to the Corporation.  Stern 
Brothers' analysis involves complex considerations 
and judgments concerning differences in the 
potential financial and operating characteristics 
of the Selected Companies and other factors 
regarding the trading values of the Selected 
Companies.

In conducting its analyses, Stern Brothers 
reviewed and considered a variety of multiples and 
ratios.  In particular, Stern Brothers computed 
the following multiples of the stock price of each 
of the Selected Companies, the Corporation and 
Electronika (the Stock Price Multiples):  (i) the 
last twelve months(LTM) earnings per share(EPS) 
from continuing operations; (ii) LTM EPS; (iii) 
LTM operating income per share; (iv) LTM earnings 
before interest, taxes, depreciation and 
amortization(EBITDA) per share; (v) invested 
capital as a percentage of earnings before 
interest and taxes(EBIT) per share; (vi) invested 
capital as a percentage of sales per share; and 
(vii) invested capital as a percentage of EBITDA 
per share.  Stern Brothers compared the average 
and median Stock Price Multiples of the Selected 
Companies with the Stock Price Multiples of 
Electronika.  In conducting its analyses, Stern 
Brothers assumed the total value of Electronika to 
be equal to $3,850,000, which is the aggregate 
value of (A) the Preferred Stock being issued to 
the Electronika Shareholders in the Merger 
($2,500,000) plus (B) the value of the Common 
Stock being issued to the Electronika Shareholders 
in the Merger (1,800,000 shares valued at $.75 per 
share, the value of the Common Stock on the date 
that the Merger was announced to the public, which 
equals $1,350,000).  Stern Brothers also 
considered Electronika's LTM EBIT as a percentage 
of sales, and Electronika's historical growth in 
net income from continuing operations, EBITDA, 
EBIT and sales, each as compared to the Selected 
Companies.  Stern Brothers determined that the 
cumulative results of the market comparison 
approach indicated that the transactions 
contemplated by the Merger Agreement are fair, 
from a financial point of view, to the 
shareholders of the Corporation.

Discounted Future Returns Approach

Stern Brothers performed a discounted cash flow 
analysis of the projected future returns of the 
Corporation and Electronika to calculate the 
present value per share of the Corporation's 
Common Stock using (i) a discount rate of 25%, 
(ii) the financial projections prepared by 
management of the Corporation for the duration of 
the Escrow Period (which projected net income for 
the Corporation of $59,000 for the fourth fiscal 
quarter of 1999, $450,000 for fiscal year 2000, 
$800,000 for fiscal year 2001 and $1,250,000 for 
fiscal year 2002), and (iii) a terminal value of 
the Corporation and Electronika as of April 31, 
2002 of $14,375,000 (calculated by multiplying the 
projected cash flows in fiscal year 2002 
($1,250,000) by 1.00 plus the projected long-term 
growth rate of 15% and dividing that result by the 
discount rate minus the long-term growth rate).  
The results of this discounted cash flow approach 
indicated a present value for the Corporation's 
Common Stock of $1.80 per share (assuming 
4,700,000 shares outstanding).  Comparing this 
result to the value of the Common Stock prior to 
the public announcement of the Merger, Stern 
Brothers determined that the cumulative results of 
the discounted future returns approach indicated 
that the transactions contemplated by the Merger 
Agreement are fair, from a financial point of 
view, to the shareholders of the Corporation.

General

The summary of the Opinion set forth above does 
not purport to be a complete description of the 
analyses performed, or the matters considered, by 
Stern Brothers in rendering the Opinion.  Stern 
Brothers believes that its analyses and the 
summary set forth above must be considered as a 
whole and that selecting portions of such 
analyses, without considering all of the analyses, 
or of the above summary, would create an 
incomplete view of the processes underlying the 
analyses set forth in the Opinion.  The fact that 
any specific analyses has been referred to in the 
summary above is not meant to indicate that such 
analysis was given greater weight by Stern 
Brothers than any of the other analyses.

The preparation of the Opinion is not necessarily 
susceptible to partial analyses or summary.  In 
rendering the Opinion, Stern Brothers applied its 
judgment to a variety of complex analyses and 
assumptions.  Stern Brothers may have given 
various analyses more or less wight than other 
analyses, and may have deemed various assumptions 
more or less probable than other assumptions.  The 
assumptions made, and the judgments applied, by 
Stern Brothers in rendering the Opinion are not 
readily susceptible to description beyond that set 
forth in the written text of the Opinion itself.

In performing its analyses, Stern Brothers made 
numerous assumptions with respect to industry 
performance and general business and economic 
considerations, which are beyond the control of 
the Corporation.  The analyses performed by Stern 
Brothers are not necessarily indicative of actual 
values or actual future results, which may be 
significantly more or less favorable than 
suggested by such analyses. 

The terms of engagement of Stern Brothers by the 
Corporation are set forth in a letter agreement 
between Stern Brothers and the Corporation (the 
Engagement Letter).  Pursuant to the terms of the 
Engagement Letter, as compensation for rendering 
its Opinion to the Corporation, the Corporation 
agreed to pay Stern Brothers at the rate of $150 
per hour, plus out-of-pocket expenses.  The 
Corporation currently anticipates that the 
aggregate amount to be charged by Stern Brothers 
for fees and costs will be approximately $25,000. 
In addition, the Corporation has agreed to 
indemnify Stern Brothers against certain 
liabilities and expenses in connection with the 
engagement of Stern Brothers.  The Opinion is 
subject to the understanding that the obligations 
of Stern Brothers in the Opinion are solely 
corporate obligations, and no officer, director, 
employee, agent, shareholder or controlling person 
of Stern Brothers shall be subjected to any 
personal liability whatsoever to any person, nor 
will any such claim be asserted by or on behalf of 
the Corporation or its affiliates.  No material 
ongoing relationship between the Corporation and 
Stern Brothers or its affiliates or 
representatives is contemplated. 

Reasons for Submitting the Transaction to a 
Shareholder Vote

Section 6.1 of the Merger Agreement requires the 
Corporation to convene a meeting of the 
Shareholders for the purpose of approving the 
transactions contemplated by the Merger Agreement.  
In addition, (i) the rules and regulations of the 
American Stock Exchange require that the Share 
Issuance be approved by the Shareholders and (ii) 
Missouri law requires that the Articles Amendment 
be approved by the Shareholders.  If the 
Shareholders do not approve Proposal One, the 
Merger Agreement will automatically terminate and 
the Merger will not be consummated.             

THE SHARE ISSUANCE

Pursuant to the Merger Agreement, the Corporation 
will issue 1,800,000 shares of Common Stock to the 
Electronika Shareholders (the Electronika Shares) 
in the Merger.  The Electronika Shares issued in 
connection with the Merger will have the same 
rights, preferences and privileges as the shares 
of Common Stock currently outstanding.  Holders of 
the Electronika Shares will have no preemptive 
rights to acquire additional Common Stock of the 
Corporation.  For a description of the Merger, the 
merger consideration, restrictions on the ability 
of the Electronika Shareholders to transfer the 
Electronika Shares, the fairness opinion received 
by the Corporation in connection with the Merger 
and the reasons for the Merger, see the above 
sections entitled      Summary of the Merger      
and      Special Factors.     

As of the record date of the Meeting, there were 
[2,811,590] shares of Common Stock of the 
Corporation outstanding, including 207,900 shares 
owned, directly or indirectly, by the Electronika 
Shareholders.  The issuance of the Electronika 
Shares in the Merger will dilute the Shareholders' 
percentage interest in the Corporation by 39%, 
from 100% to 61%, and will result in the 
Electronika Shareholders owning an aggregate of 
2,070,900 shares of the Corporation's Common 
Stock.  These shares, together with the 525,165 
shares of Common Stock over which Peter Caloyeras 
will have voting control under the Voting Trust, 
will result in the Electronika Shareholders and 
their affiliates holding approximately 54.9% of 
the outstanding voting power of the Corporation.  
See Summary of the Merger-Voting Trust and 
Control; Certain Restricted Actions.


           THE ARTICLES AMENDMENT

In connection with the Merger, the Corporation 
will issue 2,500,000 shares  (the Preferred 
Shares) of a new Class A $1.00 Preferred Stock of 
the Corporation (the Preferred Stock) to the 
Electronika Shareholders.  Holders of the 
Preferred Shares will have no preemptive rights to 
acquire additional Common Stock or Preferred Stock 
of the Corporation.  For a description of the 
Merger, the merger consideration, restrictions on 
the ability of the Electronika Shareholders to 
transfer the Preferred Stock, the fairness opinion 
received by the Corporation in connection with the 
Merger and the reasons for the Merger, see the 
above sections entitled Summary of the Merger and 
Special Factors.     

Text of Amendment to the Corporation's Articles of 
Incorporation

Article III of the Corporation's Articles of 
Incorporation will be deleted in its entirety and 
amended to read as follows:



                 Article III

(a  The aggregate number of shares which the 
Corporation shall be authorized to issue shall be 
Eight Million Five Hundred Thousand (8,500,000) 
shares of capital stock, par value $.50 per share, 
consisting of Six Million (6,000,000) shares of 
common stock (the Common Stock) and Two Million 
Five Hundred Thousand (2,500,000) shares of Class 
A $1.00 Preferred Stock (the Preferred Stock).  No 
holder of shares of Common Stock or Preferred 
Stock shall have any preemptive right to acquire 
additional shares of the Corporation's capital 
stock.  The Common Stock shall have no 
preferences, qualifications, limitations, 
restrictions or special rights of any character 
whatsoever in respect thereof.

(b  The following is a statement of the 
designations, powers, privileges and rights, and 
the qualifications, limitations and restrictions, 
in respect of the Preferred Stock:

   (i     Accumulation and Payment of Dividends. 
The holders of outstanding shares of Preferred 
Stock shall be entitled, in preference to the 
holders of Common Stock, to receive, out of any 
funds legally available therefor, cumulative 
mandatory dividends on each share of Preferred 
Stock payable in cash at the rate per annum of 
$0.05 per share (the Preferred Dividends); 
provided, that Preferred Dividends need not be 
paid in cash if and to the extent that such 
payment is prohibited by law or under the terms of 
one or more agreements or instruments evidencing 
indebtedness for money borrowed of the Corporation 
at the time such payment would otherwise be due, 
in which case such Preferred Dividends shall 
accumulate as provided herein.  Preferred 
Dividends shall accumulate commencing as of the 
date of issuance of the Preferred Stock, will be 
payable annually within forty-five (45) days of 
the Corporation's fiscal year end and will be 
cumulative, to the extent unpaid, whether or not 
they have been declared and whether or not there 
are profits, surplus or other funds of the 
Corporation legally available for the payment of 
dividends.  Preferred Dividends not paid or paid 
in an amount less than the total amount of such 
dividends at the time accumulated and payable on 
all outstanding shares of Preferred Stock, 
including fractions, shall be allocated pro rata 
on a share-by-share basis among all such shares at 
the time outstanding.  The amount of accumulated 
dividends on any share of Preferred Stock, or 
fraction thereof, at any date, shall be the amount 
of any dividends payable thereon to and including 
such date, whether or not declared, which have not 
been paid in cash, with additional dividends 
accumulating on any such accumulated but unpaid 
dividends (including without limitation, dividends 
which remain unpaid as a result of a prohibition 
against payment in any agreement for money 
borrowed) until paid.  The Preferred Dividends 
shall be cumulative, so that if any Preferred 
Dividend shall not have been paid when due, the 
deficiency shall be fully paid or declared and set 
apart for all outstanding shares of Preferred 
Stock before the Corporation pays any dividend on 
or redeems or makes any other distribution on its 
Common Stock.  The Preferred Dividends for any 
calendar year on any share of Preferred Stock 
which is not outstanding on every day of the year 
shall be prorated based on the number of days such 
share was outstanding during the year. All numbers 
relating to the calculation of dividends pursuant 
hereto shall be subject to equitable adjustment in 
the event of any stock split, combination, 
reorganization, recapitalization, reclassification 
or other similar event involving a change in the 
Preferred Stock.  Other than as provided herein, 
holders of Preferred Stock shall have no other 
right to receive dividends of the Corporation.

   (ii  Redemption.  The Preferred Stock shall be 
redeemable as follows:

        a)     The Corporation may redeem 
Preferred Stock at any time, at its sole option, 
in whole or in part, out of funds legally 
available therefor, at a per share redemption 
price payable in cash equal to the sum of (x) One 
Dollar and Ten Cents ($1.10) per share of 
Preferred Stock (adjusted appropriately for stock 
splits, stock dividends, recapitalizations and the 
like with respect to the Preferred Stock) plus (y) 
all accumulated, accrued and unpaid dividends 
thereon, whether or not declared, in cash to the 
date of redemption (the Total Per Share Preference 
Amount).

        b)     Any redemption of Preferred Stock 
shall be accomplished out of funds legally 
available for such purpose, subject to such 
limitations as may be imposed under any agreement 
or instrument evidencing indebtedness for money 
borrowed of the Corporation at the time of such 
redemption, and shall otherwise be accomplished in 
accordance with all applicable laws.

        c)     If fewer than all of the Preferred 
Stock at the time issued and outstanding are to be 
redeemed, the shares shall be redeemed from the 
holders of Preferred Stock pro rata based on their 
respective holdings of such shares.

       d)     Notice of any redemption of 
Preferred Stock (a      Redemption Notice) shall 
be mailed at least ten (10) but not more than 
sixty (60) calendar days prior to the date fixed 
for redemption to each holder of Preferred Stock 
to be redeemed, at such holder's address as it 
appears on the books of the Corporation.  In order 
to facilitate any redemption of Preferred Stock, 
the Board of Directors may fix a record date for 
the determination of holders of Preferred Stock to 
be redeemed, which shall not be less than ten (10) 
nor more than thirty (30) calendar days prior to 
the date fixed for such redemption.  The 
Redemption Notice shall include the date fixed for 
redemption, the Total Per Share Preference Amount 
to be paid and the place at which the preferred 
stockholders may obtain payment of the Total Per 
Share Preference Amount upon surrender of their 
share certificates.

        e)     On or after the redemption date 
specified in any Redemption Notice, each holder of 
shares of Preferred Stock called to be redeemed 
shall surrender the certificate or certificates 
evidencing such shares to the Corporation and 
shall then be entitled to receive payment of the 
redemption price for each such share.  If fewer 
than all the shares represented by one share 
certificate are to be redeemed, the Corporation 
shall issue a new share certificate for the shares 
not redeemed.

        f)     If funds are available on the date 
fixed in the Redemption Notice, then, whether or 
not the share certificates are surrendered for 
payment of the Total Per Share Preference Amount, 
on such date the holders of Preferred Stock to be 
redeemed on such redemption date shall cease to be 
stockholders with respect to such shares, such 
shares shall no longer be transferable on the 
books of the Corporation and such holders shall 
have no interest in or claim against the 
Corporation with respect to such shares except the 
right to receive payment of the redemption price 
upon delivery to the Corporation of (x) the 
certificates representing such shares of Preferred 
Stock, or fractions thereof, and (y) appropriate 
endorsements and transfer documents sufficient to 
transfer such shares of Preferred Stock, or 
fractions thereof, to the Corporation free of any 
adverse interest or lien.  The Board of Directors 
shall cause the transfer books of the Corporation 
to be closed as to shares to be redeemed pursuant 
hereto.  The Corporation shall return to the 
status of unauthorized and undesignated shares 
each share of Preferred Stock which it shall 
redeem or for any other reason acquire.

        g)     The Corporation shall redeem all of 
the outstanding shares of Preferred Stock from 
funds lawfully available therefor twenty-one (21) 
days after the consummation of any of the 
following events: (x) a reorganization, merger or 
consolidation with one or more other corporations 
as a result of which the Corporation is not the 
surviving corporation or the Corporation survives 
as a subsidiary (at least majority owned) of 
another corporation, or (y) the sale of all or 
substantially all of the assets and property of 
the Corporation to another person or entity.

   (iii  Liquidation, Dissolution or Winding Up.  
Upon any voluntary or involuntary liquidation, 
dissolution or winding up of the Corporation, no 
distribution shall be made to the holders of 
shares of Common Stock unless, prior thereto, the 
holders of shares of Preferred Stock, including 
any fractional shares, shall have received per 
share in cash the Total Per Share Preference 
Amount (the Liquidation Preference).  If, upon 
such liquidation, dissolution or winding up, the 
assets thus distributed among the holders of the 
Preferred Stock shall be insufficient to permit 
the payment to such stockholders of the full 
preferential amount set forth herein, then the 
entire assets of the Corporation to be distributed 
shall be distributed ratably among the holders of 
the Preferred Stock.  After payment in full of the 
Liquidation Preference to holders of all shares of 
Preferred Stock, including any fractional shares, 
the Preferred Stock shall not be entitled to 
receive any additional cash, property or other 
assets of the Corporation upon the liquidation, 
dissolution or winding up of the Corporation.

   (iv  Voting Rights.  Except as otherwise 
required by law, the holders of shares of 
Preferred Stock shall have no voting rights.  
Notwithstanding the foregoing, without the 
affirmative vote or written consent of the holders 
of at least a majority of the outstanding shares 
of Preferred Stock, voting as a class, the 
Corporation shall not:

       a)     amend or repeal any provision of or 
add any provision to the Corporation's Articles of 
Incorporation, or in any other manner modify any 
class of capital stock, if such action would alter 
or change the rights, preferences, privileges or 
powers of, or the restrictions provided for the 
benefit of, the Preferred Stock so as to affect 
adversely the Preferred Stock; or

       b)     except as provided elsewhere herein, 
authorize or issue any additional shares of 
Preferred Stock or reissue any shares of Preferred 
Stock that have been reacquired by the 
Corporation, by purchase, redemption or otherwise; 
or

       c)     authorize or create shares of any 
class of capital stock having equal priority with 
the Preferred Stock or any preference or priority 
over the Preferred Stock as to dividends or 
distribution of assets on liquidation, dissolution 
or winding up.

   (v  Fractional Shares; Uncertificated Shares. 
The Corporation may issue fractional shares of 
Preferred Stock.  The holders of fractional shares 
shall be entitled to  all rights as preferred 
stockholders of the Corporation to the extent 
provided herein and under applicable law in 
respect of such fractional shares.  Shares of 
Preferred Stock, or fractions thereof, may, but 
need not, be represented by share certificates.  
Shares of Preferred Stock, or fractions thereof, 
not represented by share 
certificates(Uncertificated Shares) shall be 
registered in the stock record book of the 
Corporation.  The Corporation at any time at its 
sole option may deliver to any registered holder 
of Preferred Stock share certificates to represent 
Uncertificated Shares previously issued (or deemed 
issued) to such holder.

(c     The Board of Directors is authorized in its 
discretion to determine, fix and approve the 
consideration other than cash for shares which may 
be issued, and to determine the fair value to the 
Corporation of such consideration.

Rights of Holders of Preferred Shares

For a description of the dividend, voting, 
liquidation, redemption and other material rights 
of the holders of Preferred Shares, see the above 
text of the amendment to the Corporation's 
Articles of Incorporation.

General Effect Upon the Rights of Existing 
Shareholders

The issuance of the Preferred Shares will have no 
effect on the voting control of the Corporation 
because the Preferred Stock has no voting rights 
(except in the limited circumstances discussed 
above).  However, the holders of Preferred Stock 
will have rights to distributions of dividends, 
and rights upon a dissolution or liquidation of 
the Corporation, superior to that of holders of 
Common Stock.  These superior rights will require 
the Corporation to pay annual dividends on the 
Preferred Stock, plus any accrued and unpaid 
dividends thereon, before any amount may be paid 
to holders of Common Stock, regardless of whether 
the Corporation has any earnings during the year 
and regardless of whether any dividends are 
declared with respect to the Preferred Stock or 
the Common Stock.  To the extent the Corporation 
is prohibited from paying these annual dividends, 
either by law or under the terms of any of its 
financing agreements, these unpaid dividends will 
accrue and will be payable as soon as permitted.  
Also, these superior rights will require the 
Corporation to redeem the Preferred Stock in full, 
and pay in full any accrued and unpaid dividends 
thereon, before any amounts may be paid to holders 
of Common Stock upon a dissolution or liquidation 
of the Corporation. The Corporation also will be 
required to redeem the Preferred Shares, and pay 
in full any accrued but unpaid dividends thereon, 
upon a reorganization, merger or consolidation 
with one or more other corporations as a result of 
which the Corporation is not the surviving 
corporation or survives as a subsidiary of another 
corporation, or upon the sale of all or 
substantially all of the assets of the 
Corporation.

     REQUIRED VOTE; BOARD RECOMMENDATION

A vote of a majority of all outstanding shares of 
the Common Stock of the Corporation, whether or 
not present in person or by proxy and voting at 
the Meeting, is necessary for the approval of the 
above-described Share Issuance and Articles 
Amendment.  THE BOARD OF DIRECTORS RECOMMENDS THAT 
THE SHAREHOLDERS APPROVE THIS PROPOSAL ONE.




































              PROPOSAL TWO
     ELECTION OF THE BOARD OF DIRECTORS

At the Meeting, five individuals will be nominated 
for 
election as members of the Board of Directors, to 
serve until the next annual meeting of shareholders, 
and until their successors have been elected.  The 
Corporation's Articles of Incorporation authorize 
seven directors.  After consummation of the Merger, 
the Board of Directors will appoint two persons 
selected by the Electronika Shareholders to the two 
open director positions, as described in the section 
above entitled Proposal One -- summary of the Merger 
- -
- - Electronika Directors.

The five nominees to be elected at the Meeting, 
each a present member of the Board of Directors, 
are as follows: Ronald L. Benjamin, Christian T. 
Hughes, Dr. Thomas L. Lyon, Jr., Dale H. Sizemore, 
Jr., and Richard A. Sizemore.

Biographical Information

Biographical summaries concerning the five 
nominees, the Corporation's executive officers and 
significant employees, and information with 
respect to the number of shares of Common Stock 
beneficially owned by each of them as of February __ 
1999, are shown below.  The number of shares 
beneficially owned includes shares, if any, held 
in the name of the spouse, minor children, or 
other relative of the individual living in his or 
her home, as well as shares, if any, held in the 
name of another person under an arrangement 
whereby the individual enjoys the right to vote 
such shares or use of the income from such shares, 
or whereby the individual can vest or revest title 
in himself or herself immediately or at some 
future time.  Dale H. Sizemore, Jr., both a 
Director and an executive officer, and Richard A. 
Sizemore, a Director, are brothers.


Biographical Summaries       Shares of
of Nominees, Executive     Common Stock
Officers, and Significant    Owned at     Percent
Employees                  Feb. __, 1999  of class

Dale H. Sizemore, Jr.,       379,509       13.5%
age 46, Chairman of
the Board and Chief
Executive Officer 
of the Corporation 
13402 South 71 Highway
Grandview, MO  64030

Mr. Sizemore became a Director of the Corporation 
in 1984.  He has served as Chairman since 1995, 
and served as President from 1995 to 1996.  Mr. 
Sizemore was President of Kansas Communications, 
Inc., located in Lenexa, Kansas, from 1983 to 
1995, and was Chairman of the Board and Treasurer 
from 1995 to 1998.  Mr. Sizemore is currently self 
employed.

Christian T. Hughes, 
age 49, Director           -0-             0.0%
Director, President
and Chief Operating
Officer of the Corp
13402 South 71 Highway
Grandview, MO  64030

Mr. Hughes became a Director of the Corporation in 
1995.  He became President and Chief Operating 
Officer in 1996.  He became President of Torotel 
Products in 1996, and President of OPT Industries 
in 1995, each of which are subsidiaries of the 
Corporation.  He joined OPT in 1992 as Vice 
President of Sales and Marketing, and became 
Executive Vice President in 1993.  Prior to 
joining OPT, Mr. Hughes was Vice President of 
Sales for Hitran Corporation, located in 
Flemington, New Jersey, from 1987 to 1992.

Ronald L. Benjamin,
age 53, Director of          -0-            0.0%
the Corp
13402 South 71 Highway
Grandview, MO  64030

Mr. Benjamin became a Director of the Corporation 
in 1993.  He has been President of Resource and 
Development Group, Inc. located in Lenexa, Kansas, 
since 1985.  Mr. Benjamin is also a 50% owner of 
Robinson Potato Supply.  He holds a B.S. degree in 
electrical engineering from Bucknell University 
and received his M.B.A. from Harvard University.

Dr. Thomas L. Lyon, Jr.,
age 54, Director of           210           0.0%
the Corp
13402 South 71 Highway
Grandview, MO  64030

Dr. Lyon became a Director of the Corporation in 
1993.  He is a professor and Academic Chair of the 
Executive Fellows Program at Rockhurst College, 
located in Kansas City, Missouri.  Dr. Lyon is a 
past director of the Graduate and Undergraduate 
Business Division, has been Acting Dean of the 
School of Management, and was the first director 
of Rockhurst's M.B.A. Program.  He has been at 
Rockhurst since 1975.  He holds his B.A. in 
economics from Rockhurst, and his M.A. in 
economics and Ph.D. in economics and finance from 
the University of Missouri.


Richard A. Sizemore, 
age 38, Director of     415,374 (b)        14.7%
the Corp
13402 South 71 Highway
Grandview, MO  64030

Mr. Sizemore became a Director of the Corporation 
in 1995.  He has been owner and President of 
Interactive Design, Inc., located in Lenexa, 
Kansas, since 1987.  He holds a B.S. degree in 
electrical engineering and an M.B.A. from the 
University of Kansas.


H. James Serrone, 
age 43, Vice President       10,273 (c)     0.4%
of Finance and Chief
Financial Officer of 
the Corporation
13402 South 71 Highway
Grandview, MO  64030

Mr. Serrone joined Torotel in 1979, became 
Controller in 1982, and was named Vice President 
in 1993.  Mr. Serrone has served as Vice President 
of Torotel Products since 1992, and became Vice 
President of OPT Industries in 1993.  He has been 
Acting General Manager of Torotel Products since 
August 1996.

All Directors and
Executive Officers
as a Group 
(6 persons)              604,860 (d)     21.5%

(a)   See the text and footnotes regarding Mr. 
Sizemore's beneficial ownership discussed above in 
the section entitled      Voting Securities and 
Principal Holders Thereof.     

(b)   See the text and footnotes regarding Mr. 
Sizemore's beneficial ownership discussed above in 
the section entitled      Voting Securities and 
Principal Holders Thereof.     

(c)   H. James Serrone's beneficial ownership 
includes 3,357 shares which are acquirable within 
60 days pursuant to the exercise of outstanding 
stock options.

(d)   The beneficial ownership of all directors 
and executive officers as a group includes 3,357 
shares which are acquirable within 60 days 
pursuant to the exercise of outstanding stock 
options.  The percentage ownership of the 
individuals identified above does not equal the 
percentage ownership of all directors and officers 
as a group because the 200,506 shares owned by 
Sizemore Enterprises, in which Dale H. Sizemore, 
Jr. and Richard Sizemore are general partners, is 
included only once in the total beneficial 
ownership of the 604,860 shares.

Board Meetings and Director Compensation

During the fiscal year ended April 30, 1998, the 
Board of Directors held seven meetings (including 
regularly scheduled and special meetings).  Each 
of the incumbent directors being nominated for re-
election attended 100% of the Board of Directors 
meetings held while he was a Director.  Christian 
T. Hughes was compensated at the rate of $100 per 
Board of Directors meeting attended.  Ronald L. 
Benjamin, Dr. Thomas L. Lyon, Jr., Dale H. 
Sizemore, Jr., and Richard A. Sizemore were 
compensated at the rate of $6,000 per fiscal year, 
plus $600 per Board of Directors meeting attended, 
and $400 per committee meeting attended.

Committees

Christian T. Hughes and H. James Serrone are 
members of the Administrative Committee for the 
Employee Stock Purchase Plan  (the Plan 
Committee).  Mr. Serrone is not a Director but is 
an officer of the Corporation.  The Plan Committee 
receives its authority from the Employee Stock 
Purchase Plan (the Plan) and from the Board of  
Directors.  The Plan Committee administers and 
implements the  Plan and determines the 
eligibility of employees to participate in the 
Plan.  The Plan Committee does not meet on a 
regular basis but meets as required.  The Plan 
Committee did not meet during the last fiscal 
year.

Ronald L. Benjamin and Dr. Thomas L. Lyon, Jr. are 
members of the Audit Committee.  The Audit 
Committee held one meeting during the last fiscal 
year.  In fulfilling its responsibilities, the 
Audit Committee's activities included, but were 
not limited to, reviewing internal accounting 
controls, financial activities, financial position 
and related consolidated reports of the 
Corporation.

Ronald L. Benjamin, Dr. Thomas L. Lyon, Jr., and 
Dale H. Sizemore, Jr., are members of the 
Compensation Committee, the purpose of which is to 
determine the compensation of the executive 
officers of the Corporation.  The Compensation 
Committee held one meeting during the last fiscal 
year.  

The Corporation does not have a nominating 
committee.  

Cumulative Voting

There will be cumulative voting for the election 
of Directors.  In cumulative voting, each share 
carries as many votes as there are vacancies to be 
filled and each Shareholder is permitted to 
distribute the votes for all of his or her shares 
among the nominees in any way he or she desires.  
Since five Directors are nominated, each 
Shareholder may cast that number of votes which is 
equal to the number of shares owned by him or her 
multiplied by five.  If no choice is 

indicated on the enclosed Proxy, the persons named 
in the Proxy will cumulate the votes and 
distribute them among the nominees in their 
discretion.  If a Shareholder desires to cumulate 
his or her votes for the Directors in a particular 
manner, he or she should indicate the number of 
votes to be cast on the Shareholder's behalf for 
each nominee immediately following that nominee's 
name on the Proxy.  The Proxies cannot be voted 
for a greater number of persons than the number 
named herein.  If any nominee should be unable to 
serve, the Proxy will be voted for such person as 
shall be designated by the Board of Directors of 
the Corporation to replace any such nominee.  The 
Board of Directors presently has no knowledge that 
any of the nominees will be unable to serve.

Board Recommendation

THE BOARD OF DIRECTORS RECOMMENDS THAT THE 
SHAREHOLDERS VOTE IN FAVOR OF THE ELECTION OF EACH 
OF THE NOMINEES TO THE BOARD OF DIRECTORS.Section 
16(a) Beneficial Ownership Reporting Compliance 
Section 16(a) of the Exchange Act requires 
executive officers and directors of the 
Corporation, and persons who beneficially own more 
than ten percent (10%) of the Corporation's Common 
Stock (collectively referred to herein as      
Reporting Persons), to file initial reports of 
ownership and reports of changes in ownership with 
the Securities and Exchange Commission (the 
Commission).  Reporting Persons are required by 
Commission regulations to furnish the Corporation 
with copies of all Section 16(a) forms they file.

Based solely upon a review of copies of Forms 3,  
4 and 5 and amendments thereto furnished to the 
Corporation during its most recent fiscal year, 
the Corporation believes that all of these forms 
required to be filed by Reporting Persons were 
timely filed pursuant to Section 16(a) of the 
Exchange Act, except that each of Dale H. 
Sizemore, Jr., Gregory M. Sizemore, Paulette A. 
Durso and Richard A. Sizemore filed one report 
late with respect to one transaction.





Executive Officer Compensation

Summary Compensation Table.  The following table 
sets forth the compensation of the named executive 
officers for each of the Corporation's last three 
completed fiscal years.

                 Annual                Long-Term
              Compensation           Compensation
Name and
Principal                        Options Allother
Position   Year    Salary  Bonus Awarded   Comp
<TABLE>
<S>         <C>    <C>      <C>    <C>     <C>
Dale H.
Sizemore,
Jr. (a)
Chief Exec.
Officer     1998   $0       $0     $0      $0
            1997   $0       $0     $0      $0
            1998   $0       $0     $0      $0

Christian
T. Hughes (b)
President
and 
Chief
Operating
Officer     1998   $124216  $0     $0      $0
            1997   $126676  $36000 $37500  $7500

Alfred F.
Marsh (c)
Former
President
and Chief
Executive
Officer     1996   $24078  $0     $0      $0
</TABLE>
(a)   Dale H. Sizemore, Jr. became Chief 
Executive Officer effective August 4, 1996.

(b)   Christian T. Hughes became President and 
Chief Operating Officer effective September 16, 
1996.

(c)   Alfred F. Marsh served as President and 
Chief Executive Officer during all of fiscal year 
1995, and for the period of May 1 to August 3 of 
fiscal 1996.

Option Grants Table.  There were no grants of 
stock options made to any executive officers 
during the Corporation's last completed fiscal 
year.

Aggregate Option Exercises and Fiscal Year-End 
Option Value Table.  The following table sets 
forth the aggregate stock option exercises made 
during the last completed fiscal year and the 
fiscal year-end option values for each of the 
named executive officers.

                                     Value of
                          No.       unexercised
                     unexer opt./   in-the-money
        Shares          SARs at    options/SARs
         Acq.          FY-end($)   at FY-end($)
Name      on    Value   exer/       exercisable/
Name    Exer.#  Real($) unexer     unexercisable
<TABLE>
<S>        <C>   <C>      <C>           <C>
Dale
H.
Sizemore,
Jr.        0     $0       0             $0
Christian
T.
Hughes     0     $0       0             $0
</TABLE>
Certain Relationships and Legal Proceedings

Indebtedness to Former Officer.  The Corporation 
has a $429,000 promissory note with Alfred F. 
Marsh, former President of Torotel, Inc., dated 
July 10, 1996.  The amount of this note consists 
of the principal sum of $250,000 from a note 
executed in April 1986, plus $179,000 of accrued 
unpaid interest.  For the year ended April 30, 
1998, the Corporation incurred $41,000 in interest 
on the note.  The outstanding balance of this 
unsecured note bears interest at a fixed rate of 
10% per annum.  The note requires monthly 
principal and interest payments of $10,881, and 
matures on July 1, 2000.  Under the terms of the 
note, no payments will be made to Mr. Marsh as 
long as any default condition exists under the 
terms of the Corporation's credit agreement with 
Phillipsburg National Bank & Trust Corporation, 
unless the bank has waived the default condition 
prior to any payment.  As of April 30, 1998, the 
aggregate amount due under the note was $438,000, 
which consists of the outstanding principal 
balance of $384,000 plus accrued interest of 
$54,000.  The Corporation has suspended all 
payments under the note due to the reasons 
discussed in the section below entitled Legal 
Proceedings. 

Legal Proceedings.  On May 6, 1997, Torotel 
Products, Inc., one of the Corporation's operating 
subsidiaries, was accepted into the Voluntary 
Disclosure Program of the United States Department 
of Defense  resulting from its failure to perform 
certain required thermal shock testing 
as frequently as required and for inaccurately 
certifying that all required testing had been 
performed.  As a result of the Corporation's 
investigation into the testing deficiencies, which 
were first reported in November 1996, the 
Corporation recorded an estimated charge of 
$416,000 against earnings in its fiscal fourth 
quarter ended April 30, 1997.  Because the 
investigation was ongoing, the Corporation 
subsequently determined that there also were some 
deficiencies in performing some required 
electrical testing as frequently as required.  As 
a result, the Corporation recorded an additional 
charge of $70,000 against earnings in the first 
quarter of the fiscal year ended April 30, 1998.  
The Corporation does not anticipate incurring any 
additional significant charges related to the 
investigation; however, the aggregate amount of 
the estimated penalty is still subject to 
fluctuation as further investigation is conducted.  
At this time, the Corporation is not certain when 
payment of the damage amount will be required; 
however, the Corporation does not anticipate 
making any payments during the fiscal year ending 
April 30, 1999.  The legal fees associated with 
the investigation amounted to $68,000 during the 
fiscal year ended April 30, 1998, and $203,000 for 
the fiscal year ended April 30, 1997.  The 
Corporation believes that certain of its former 
officers may have been responsible for the 
misconduct related to the test failures, and will 
evaluate ways of recovering the damages once the 
government completes its investigation.  In the 
meantime, the Corporation has suspended all 
payments under a note payable to a former officer.  

               OTHER MATTERS

Other Business

The Board of Directors is not aware of any other 
business to be transacted at the Meeting.  If any 
other business is properly brought before the 
Meeting, it is intended that the shares 
represented by the enclosed Proxy will be voted in 
respect thereof in accordance with the judgment of 
the persons voting the Proxies.

Availability of Accountants

Representatives of Grant Thornton LLP, the 
principal accountants for the Corporation (i) are 
expected to be present at the Meeting, (ii) will 
have the opportunity to make a statement if they 
desire to do so and (iii) are expected to be 
available to respond to appropriate questions.

Deadline for Receipt of Shareholders' Proposals

Proposals of shareholders of the Corporation which 
are intended to be presented by the Corporation at 
the Corporation's 1999 annual meeting of 
shareholders must be received by the Corporation 
no later than September 15, 1999, so that they may 
be included in the Proxy Statement relating to 
that meeting.


General

In order that your shares may be represented if 
you do not plan to attend the Meeting, and in 
order to assure the required quorum and voting, 
please sign, date and return the enclosed Proxy 
promptly.

BY ORDER OF THE BOARD OF DIRECTORS



H. James Serrone
Secretary of the Corporation














































                Exhibit A

             Merger Agreement


























































     AGREEMENT  AND  PLAN  OF  MERGER

              AMONG

         TOROTEL,  INC.

   TOROTEL MERGER SUBSIDIARY, INC.

      ELECTRONIKA,  INC.

           AND  THE

    ELECTRONIKA  STOCKHOLDERS
       NAMED HEREIN



    Dated November 24, 1998









































             TABLE OF CONTENTS

                                       Page

ARTICLE ITHE MERGER
Section 1.1     The Merger
Section 1.2     Effective Time of the Merger    
Section 1.3     Merger Consideration and 
Conversion of Shares.       
Section 1.4     Preferred Shares Escrow.       
Section 1.5     Distributions of Preferred Shares.       
Section 1.6     Net Worth Determination.      
Section 1.7     Net Worth Adjustment.       
Section 1.8     EBITDA.       
Section 1.9     Closing     

ARTICLE IITHE SURVIVING CORPORATION     
Section 2.1  Articles of Incorporation and Bylaws
Section 2.2  Board of Directors and Officers  Section 
2.3     
Employment of Peter Caloyeras

ARTICLE IIIREPRESENTATIONS AND WARRANTIES OF 
ELECTRONIKA     
Section 3.1     Subsidiaries.       
Section 3.2     Organization and Qualification.       
Section 3.3     Capitalization.       
Section 3.4     Financial Condition.     
Section 3.4.1     Assets and Liabilities at Closing. 
Section 3.4.2     Electronika Financial Statements
Section 3.5     Taxes.       
Section 3.6     Undisclosed Liabilities
Section 3.7     Litigation and Claims.       
Section 3.8     Properties.       
Section 3.9     Contracts and Other Instruments.      
Section 3.10    Validity of Electronika Material 
Contracts.
Section 3.11     Charter Instruments
Section 3.12     Related Party Transactions. 
Section 3.13     Employee Benefit Plans
Section 3.13.1   Arrangements. 
Section 3.13.2   ERISA Plans.    
Section 3.13.3   Other Employee Fringe Benefits.      
Section 3.13.4   ERISA Affiliate.
Section 3.13.5     Identification of Benefit Plans.       
Section 3.13.6     MEPPA Liability/Post-Retirement 
Medical 
Benefits/Defined Benefit Plans/Supplemental 
Retirement 
Plans
Section 3.13.7     Liabilities
Section 3.14     Patents, Trademarks, Et 
Section 3.15     Questionable Payments
Section 3.16     Authority to Merge
Section 3.17     Year 2000 Compliance
Section 3.18     Assets of Magnetika/East; Name  
Change     
Section 3.19     Environmental Matters     
Section 3.20     Completeness of Disclosure   

ARTICLE IVREPRESENTATIONS AND WARRANTIES OF
PARENT AND ACQUISITION     
Section 4.1     Subsidiaries    
Section 4.2     Organization and Qualification 
Section 4.3     Capitalization.      
Section 4.4     Financial Condition    
Section 4.5     Taxes.      
Section 4.6     Undisclosed Liabilities.       
Section 4.7     Litigation and Claims.      
Section 4.8     Properties.       
Section 4.9     Contracts and Other Instruments.      
Section 4.10     Validity of Parent Material 
Contracts.       
Section 4.11     Charter Instruments     
Section 4.12     Employee Benefit Plans    
Section 4.12.1  Arrangements    
Section 4.12.2  ERISA Plans     
Section 4.12.3  Other Employee Fringe Benefits     
Section 4.12.4  ERISA Affiliate     
Section 4.12.5  Identification of Benefit Plans     
Section 4.12.6  MEPPA Liability/Post-Retirement 
Medical 
Benefits/Defined Benefit Plans/Supplement     
Section 4.12.7  Liabilities     
Section 4.13     Patents, Trademarks, Et Cetera
Section 4.14     Questionable Payments     
Section 4.15     Authority to Merge.       
Section 4.16     Environmental Matters     
Section 4.17     Related Party Transactions     
Section 4.18     Year 2000 Compliance     
Section 4.19     Interim Operations of MergerSub 
Section 4.20     Completeness of Disclosure.     
ARTICLE VCOVENANTS OF 
ELECTRONIKA
Section 5.1     Articles of Incorporation and Bylaws 
Section 5.2     Shares and Options.      
Section 5.3     Dividends and Purchases of Stock.       
Section 5.4     Borrowing of Money
Section 5.5     Access.       
Section 5.6     Advice of Changes.       
Section 5.7     Confidentiality     
Section 5.8     Public Statements.       
Section 5.9     Parent Stockholder Approval.     
Section 5.10     Conduct of Business.       
Section 5.11     Reasonable Efforts.       
Section 5.12     Exclusive Dealing     
Section 5.13     Obligation to Update Disclosure 
Letter     
ARTICLE VICOVENANTS OF PARENT AND 
ACQUISITION 
Section 6.1     Stockholder Approval. 
Section 6.2     Proxy Statement.       
Section 6.3     Articles of Incorporation and Bylaws
Section 6.4     Shares and Options.       
Section 6.5     Dividends and Purchases of Stock.       
Section 6.6     Borrowing of Money.       
Section 6.7     Access
Section 6.8     Advice of Changes
Section 6.9     Confidentiality
Section 6.10     Public Statements
Section 6.11     Conduct of Business
Section 6.12     Reasonable Efforts
Section 6.13     Exclusive Dealing
Section 6.14     Business After the Effective Time
Section 6.15     Issuance and Listing of Stock 
Section 6.16     Obligation to Update Disclosure 
Letter     
ARTICLE VII   ELECTRONIKA'S CONDITIONS TO CLOSING     
Section 7.1     Voting Trust.       
Section 7.2     Accuracy of Representations and 
Compliance 
With Conditions.       
Section 7.3     Material Adverse Change.       
Section 7.4     Other Documents.       
Section 7.5     Review of Proceedings.       
Section 7.6     Legal Action.       
Section 7.7     No Governmental Action.       
Section 7.8     Consents Needed     
Section 7.9     Other Agreements.       
Section 7.10     Closing Certificate     
Section 7.11     Parent Disclosure Letter     

ARTICLE VIII   PARENT'S AND ACQUISITION'SCONDITIONS 
TO 
CLOSING     
Section 8.1     Voting Trust     
Section 8.2     Accuracy of Representations and 
Compliance 
With Conditions.       
Section 8.3     Material Adverse Change.     
Section 8.4     Other Documents
Section 8.5     Review of Proceedings.       
Section 8.6     Legal Action.       
Section 8.7     No Governmental Action.       
Section 8.8     Fairness Opinion.       
Section 8.9     Consents Needed     
Section 8.10     Other Agreements     
Section 8.11     Stockholder Approval     
Section 8.12     Closing Certificate     
Section 8.13     Electronika Disclosure Letter   

ARTICLE IX   TERMINATION     
Section 9.1     Mandatory Termination     
Section 9.2     Optional Termination     
Section 9.3     Effect of Termination     

ARTICLE X   TRANSFER RESTRICTIONS; GOVERNANCE
Section 10.1     Restrictive Legends.     
Section 10.2     Further Restrictions     
Section 10.3     Investment Representations.     
Section 10.4     Directors.     
Section 10.5     Prohibited Stockholder Actions. 
Section 10.6     Prohibited Actions by Parent.   
Section 10.7     Definition of Independent Approval     
Section 10.8     Definition of Affiliate and Family 
Members     
Section 10.9     Indemnification; Insurance.     

ARTICLE XI   MISCELLANEOUS     
Section 11.1     Survival     
Section 11.2     Further Actions     
Section 11.3     Modification     
Section 11.4     Notices     
Section 11.5     Waiver     
Section 11.6     Binding Effect     
Section 11.7     No Third-Party Beneficiaries    
Section 11.8     Separability     
Section 11.9     Headings     
Section 11.10     Counterparts; Governing Law    
Section 11.11     Assignment.       

















































         AGREEMENT AND PLAN OF MERGER

THIS AGREEMENT AND PLAN OF MERGER, dated as of 
November 24 , 1998 (the Agreement), is entered 
into by and among Torotel, Inc., a Missouri 
corporation(Parent), Torotel Merger Subsidiary, 
Inc., a Missouri corporation and a wholly-owned 
subsidiary of Parent(MergerSub), Electronika, 
Inc., a California corporation(Electronika), and 
the stockholders of Electronika identified on the 
signature page to this Agreement (the Electronika 
Stockholders).  MergerSub and Electronika may 
sometimes be referred to herein collectively as 
the Constituent Corporations.      Parent, 
MergerSub, Electronika and the Electronika 
Stockholders may collectively be referred to 
herein as the Parties.     

WHEREAS, the Parties desire to enter into this 
Agreement pursuant to which Parent will purchase 
Electronika by merging Electronika with and into 
MergerSub in a tax free reorganization;

WHEREAS, pursuant to the Merger (as defined 
below), MergerSub will be the surviving 
corporation (the Surviving Corporation), 
Electronika will cease to exist and Parent will 
own 100% of the outstanding capital stock of 
MergerSub; and

WHEREAS, pursuant to the Merger, the Electronika 
Stockholders will receive, in the aggregate, 
(i)1,800,000 shares of the common stock of Parent, 
par value $0.50 per share (the Parent Common 
Stock), and (ii) 2,500,000 shares of new Class A 
$1.00 Preferred Stock of Parent, par value $.50 
per share (the Parent Preferred Stock), which will 
be deposited in escrow for the benefit of the 
Electronika Stockholders.  The rights, preferences 
and privileges of the Parent Preferred Stock are 
as set forth in Exhibit A attached hereto.

NOW, THEREFORE, in consideration of the foregoing 
and the mutual covenants and agreements herein 
contained, and intending to be legally bound 
hereby, the Parties hereby agree as follows:

            ARTICLE I.

     Section 1.1  THE MERGER At the Effective Time 
(as defined below), Electronika shall be merged 
with and into MergerSub and the separate existence 
of Electronika shall thereupon cease (the Merger).  
Upon the effectiveness of the Merger,  the 
Surviving Corporation shall possess all of the 
rights, privileges, powers and franchises, of a 
public as well as of a private nature, and be 
subject to all of the restrictions, disabilities 
and duties, of each of the Constituent 
Corporations; and the rights, privileges, powers 
and franchises of each of the Constituent 
Corporations, and all property, real, personal, 
and mixed, and all that is due to any of the 
Constituent Corporations on whatever account, 
shall be vested in the Surviving Corporation; but 
all rights of creditors and owings upon any 
property of any of the Constituent Corporations 
shall be preserved unimpaired, and all debts, 
liabilities and duties of the Constituent 
Corporations shall thenceforth attach to the 
Surviving Corporation and may be enforced against 
it to the same extent as if these debts, 
liabilities and duties had been incurred or 
contracted by it.

Section 1.2     Effective Time of the Merger. If 
all of the conditions precedent to the Parties' 
obligations to consummate the Merger under this 
Agreement are satisfied or waived and this 
Agreement has not been terminated, the Parties 
shall cause the Articles of Merger in the form 
attached hereto as Exhibit B (the Articles of 
Merger) to be properly executed and filed with the 
Missouri Secretary of State, in accordance with 
Section 351.458 of the Missouri General and 
Business Corporation Law, and shall cause to be 
filed with the California Secretary of State, in 
accordance with Section 1108(d)(1) of the 
California General Corporation Law, a copy of the 
Articles of Merger certified by the Missouri 
Secretary of State.  The Merger shall become 
effective at such time as (i) the Missouri 
Secretary of State issues a Certificate of Merger 
and (ii) said Certificate of Merger is filed with, 
and accepted for filing by, the California 
Secretary of State (the Effective Time).

Section 1.3     Merger Consideration and 
Conversion of Shares. As of the Effective Time, by 
virtue of the Merger and without any action on the 
part of any holder thereof:

a)     The shares of common stock of MergerSub 
which are issued and outstanding immediately prior 
to the Effective Time shall not be changed or 
converted as a result of the Merger, but shall 
remain outstanding as shares of the Surviving 
Corporation.

b)     All of the outstanding shares of capital 
stock of Electronika issued and outstanding 
immediately prior to the Effective Time (the 
Electronika Shares) shall be converted into the 
right to receive, in the aggregate, the following: 
(i) 1,800,000 newly issued shares of Parent Common 
Stock (the Common Shares); and (ii) 2,500,000 
shares of Parent Preferred Stock (the Preferred 
Shares).  The Preferred Shares shall be deposited 
into, and shall be subject to the terms of, the 
escrow described in Section 1.4 below and the 
Escrow Agreement to be entered into in accordance 
therewith.  The Common Shares and the Preferred 
Shares (together, the Merger Shares) shall be 
subject to the restrictions on transfer as 
described in Article X below.

c)     Upon surrender to Parent of the certificate 
or certificates which, immediately prior to the 
Effective Time, represented the Electronika 
Shares, the Electronika Stockholders shall be 
entitled to receive in exchange therefor, on a pro 
rata basis (as set forth on Schedule 1.3 hereto), 
a certificate or certificates representing the 
Merger Shares into which the Electronika Shares 
shall have been converted pursuant to the 
provisions of Section 1.3(b), subject to the 
depositing of the Preferred Shares into escrow in 
accordance with Section 1.4.

Section 1.4     Preferred Shares Escrow. At the 
Effective Time, the Preferred Shares shall be 
deposited into escrow (the Escrow), to be held by 
an escrow agent mutually acceptable to the parties 
(the Escrow Agent), in accordance with the 
provisions of an Escrow Agreement in the form 
attached hereto as Exhibit C.  The Escrow 
Agreement shall provide for the distribution to 
the Electronika Stockholders of the Preferred 
Shares, on a pro rata basis, at the expiration of 
each of five payment periods, based on the 
economic performance of the Surviving Corporation 
during each such period, as determined in 
accordance with the provisions of Section 1.5 
below.  The determination of the number of 
Preferred Shares to be distributed shall be made 
at the completion of each of five periods (each an      
Escrow Payment Period      and together the Escrow 
Period), with (i) the first Escrow Payment Period 
commencing at the Effective Time and ending on the 
last day of the first fiscal year of the Surviving 
Corporation following the Effective Time, (ii) the 
next three Escrow Payment Periods being the next 
three successive full fiscal years of the 
Surviving Corporation immediately following the 
fiscal year in which the Effective Time is a part 
and (iii) the remaining Escrow Payment Period 
being nine (9) months of the fourth fiscal year of 
the Surviving Corporation immediately following 
the fiscal year in which the Effective Time is a 
part (provided that for the calculations to be 
made pursuant to Section 1.5, such nine-month 
period shall be treated as three-fourths of the 
full fiscal year).  At the end of the Escrow 
Period, after taking into account all 
distributions to be made pursuant to Section 1.5 
and all      Net Worth Adjustments      to be made 
pursuant to Section 1.7, all Preferred Shares 
remaining in the Escrow, if any, shall be canceled 
and return to the status of authorized but 
unissued shares.  In no event shall the 
Electronika Stockholders (i) be entitled to 
receive in excess of 2,500,000 Preferred Shares or 
(ii) be required to return to Parent any Common 
Shares received by them in the Merger or (except 
as set forth in Section 1.7) pay to Parent any 
other amounts with respect to the failure of the 
Surviving Corporation to attain any financial 
targets following the Effective Time.

Section 1.5     Distributions of Preferred Shares.  
The number of Preferred Shares to be distributed 
at the end of each Escrow Payment Period shall be 
determined based on the amount of EBITDA (as 
defined below) generated by the Surviving 
Corporation during such Escrow Payment Period, 
subject to any Net Worth Adjustment as provided in 
Section 1.7 below, as follows:  (i) for each One 
Dollar ($1.00) of EBITDA generated by the 
Surviving Corporation during the applicable Escrow 
Payment Period, one Preferred Share shall be 
released to the Electronika Stockholders, on a pro 
rata basis; and (ii) if the EBITDA for any Escrow 
Payment Period is negative, then such negative 
amount shall be carried forward to the next Escrow 
Payment Period (and succeeding Escrow Payment 
Periods, if necessary) and subtracted from the 
EBITDA for that next period, such that Preferred 
Shares shall only be released when such sum is 
positive.  Within 90 days after the end of the 
applicable Escrow Payment Period, Parent shall 
prepare and deliver to the Electronika 
Stockholders a schedule (the EBITDA Schedule), 
which shall set forth in reasonable detail 
Parent's estimate of the EBITDA of the Surviving 
Corporation for such Escrow Payment Period.  The 
EBITDA Schedule shall (i) be based upon the books 
and records of the Surviving Corporation and the 
generally accepted accounting principles used by 
Parent in the preparation of its financial 
statements, (ii) be certified as true and correct 
by the Chief Financial Officer of Parent and (iii) 
be accompanied by the certification of the 
independent auditors of Parent.  Upon the receipt 
by the Electronika Stockholders of the EBITDA 
Schedule, the Electronika Stockholders may have 
the same verified by their independent public 
accountants.  If the EBITDA Schedule as submitted 
by Parent is acceptable to the Electronika 
Stockholders, then such EBITDA Schedule shall be 
deemed final and shall be used to determine the 
amount of the Preferred Shares to be released from 
the Escrow.  If the EBITDA Schedule is not 
acceptable to the Electronika Stockholders, the 
Electronika Stockholders shall deliver to Parent 
within 30 days after their receipt of the EBITDA 
Schedule a statement describing their objections 
thereto (setting forth the amount proposed as an 
adjustment thereto and the basis for such 
objection).  Failure of the Electronika 
Stockholders to so object to the EBITDA Schedule 
as submitted by Parent shall constitute acceptance 
thereof by the Electronika Stockholders.  If the 
Electronika Stockholders object to such EBITDA 
Schedule, Parent and the Electronika Stockholders 
shall use their reasonable efforts to resolve any 
such objections, but if they do not reach a final 
resolution within 20 days after Parent has 
received the statement of objections, Parent and 
the Electronika Stockholders shall select an 
independent, nationally recognized accounting firm 
(the Accounting Firm) to resolve any remaining 
objections.  The Accounting Firm shall, within 30 
days after submission to it of any remaining 
objections, determine and report to the parties 
upon the items objected to and such determination 
by the Accounting Firm shall be conclusive and 
binding upon Parent and the Electronika 
Stockholders absent fraud or manifest error.  If 
the Accounting Firm determines that a net 
adjustment should be made to the EBITDA Schedule 
in favor of the Electronika Stockholders equal to 
at least $25,000, then the costs and fees of the 
Accounting Firm shall be borne and paid by Parent; 
otherwise, the costs and fees of the Accounting 
Firm shall be borne and paid by the Electronika 
Stockholders.  If Parent fails to deliver an 
EBITDA Schedule to the Electronika Stockholders 
within the requisite 90-day period, the 
Electronika Stockholders may deliver a proposed 
EBITDA Schedule to Parent, and, if the EBITDA 
Schedule so submitted is acceptable to Parent, 
then such EBITDA Schedule shall be deemed final.  
If said EBITDA Schedule  is not acceptable to 
Parent, Parent shall follow the same procedures 
specified above with respect to the Electronika 
Stockholders for objecting to said EBITDA 
Schedule. 

Section 1.6     Net Worth Determination. 
As provided in Section 3.4.1, Electronika has 
represented and warranted that, on the Closing 
Date (as defined below), the assets of Electronika 
will include at least $400,000 of cash, cash 
equivalents, accounts receivable, notes 
receivable, inventory, work in process, prepaids, 
machinery, equipment and deposits, net of all 
liabilities of any kind whatsoever (the Net Worth 
Amount).  If on or before April 30, 1999, Parent 
determines that the Net Worth Amount was less than 
$400,000, Parent shall prepare and deliver to the 
Electronika Stockholders a schedule setting forth 
Parent's proposed determination of the Net Worth 
Amount as of the Closing Date (the Closing 
Schedule).  Failure of Parent to deliver a Closing 
Schedule to the Electronika Stockholders on or 
before such date shall constitute acceptance of 
the Net Worth Amount by Parent.  The Closing 
Schedule shall be based upon the books and records 
of the Surviving Corporation and the generally 
accepted accounting principles used by Parent in 
the preparation of its financial statements and be 
certified as true and correct by the Chief 
Financial Officer of Parent.  Upon the receipt by 
the Electronika Stockholders of the Closing 
Schedule, the Electronika Stockholders may have 
the same verified by their independent public 
accountants.  If the Closing Schedule as submitted 
by Parent is acceptable to the Electronika 
Stockholders, then such Closing Schedule shall be 
deemed final and shall be used to determine the 
amount of the Net Worth Adjustment required by 
Section 1.7.  If the Closing Schedule is not 
acceptable to the Electronika Stockholders, the 
Electronika Stockholders shall deliver to Parent 
within 30 days after their receipt of the Closing 
Schedule a statement describing their objections 
thereto (setting forth the amount proposed as an 
adjustment thereto and the basis for such 
objection).  Failure of the Electronika 
Stockholders to so object to the Closing Schedule 
as submitted by Parent within said 30-day period 
shall constitute acceptance thereof by the 
Electronika Stockholders.  If the Electronika 
Stockholders object to such Closing Schedule, 
Parent and the Electronika Stockholders shall use 
their reasonable efforts to resolve any such 
objections, but if they do not reach a final 
resolution within 20 days after Parent has 
received the statement of objections, Parent and 
the Electronika Stockholders shall utilize the 
Accounting Firm to resolve any remaining 
objections.  The Accounting Firm shall, within 30 
days after submission to it of any remaining 
objections, determine and report to the parties 
upon the items objected to and such determination 
by the Accounting Firm shall be conclusive and 
binding upon Parent and the Electronika 
Stockholders absent fraud or manifest error.  If 
the Accounting Firm determines that a net 
adjustment should be made to the Closing Schedule 
in favor of the Electronika Stockholders equal to 
at least $25,000, then the costs and fees of the 
Accounting Firm shall be borne and paid by Parent; 
otherwise, the costs and fees of the Accounting 
Firm shall be borne and paid by the Electronika 
Stockholders.

Section 1.7     Net Worth Adjustment. If the Net 
Worth Amount as shown on the Closing Schedule as 
finally determined pursuant to Section 1.6 is less 
than $400,000, the number of Preferred Shares to 
be distributed from the Escrow during an Escrow 
Payment Period shall be reduced, on a dollar-for-
dollar basis, in an amount equal to the difference 
between the Net Worth Amount as finally determined 
and $400,000 (the Net Worth Adjustment).  If the 
Net Worth Amount as shown on the Closing Schedule 
as finally determined pursuant to Section 1.6 is 
more than $400,000, the number of Preferred Shares 
to be distributed from the Escrow during an Escrow 
Payment Period shall be increased, on a dollar-
for-dollar basis, in an amount equal to the 
difference between $400,000 and the Net Worth 
Amount as finally determined.  For example, if the 
Net Worth Amount as finally determined pursuant to 
Section 1.6 is $200,000 and during the first 
Escrow Payment Period the Surviving Corporation 
has $300,000 in EBITDA, 100,000 Preferred Shares 
would be released to the Electronika Stockholders 
from the Escrow and no further Net Worth 
Adjustments would be made during the Escrow 
Period.  Conversely, if the Net Worth Amount as 
finally determined is $500,000 and during the 
first Escrow Payment Period the Surviving 
corporation has $300,000 in EBITDA, 400,000 
Preferred Shares would be released to the 
Electronika Stockholders from the Escrow.  If the 
aggregate amount of EBITDA (as finally determined 
pursuant to Section 1.5) generated by the 
Surviving Corporation during the Escrow Period is 
less than the aggregate amount of the Net Worth 
Adjustment (as finally determined pursuant to 
Section 1.6), any remaining Net Worth Adjustment 
that has not been applied against the Preferred 
Shares distribution shall be paid by the 
Electronika Stockholders, on a pro rata basis (as 
set forth on Schedule 1.3 hereto), to Parent in 
cash within 30 days after the termination of the 
Escrow.  

Section 1.8     EBITDA. As used herein, the term      
EBITDA      shall mean, with respect to any fiscal 
period, the sum of the Surviving Corporation's net 
earnings (or loss) before interest expense, taxes, 
depreciation and amortization for said period, as 
determined in accordance with generally accepted 
accounting principles, exclusive of any mutually 
agreeable allocations between Parent and the 
Surviving Corporation.

Section 1.9     Closing.  The closing of the 
transactions contemplated by this Agreement shall 
take place on the third business day following the 
satisfaction or waiver of all conditions to 
closing contained herein at the offices of Shook, 
Hardy & Bacon L.L.P., 9401 Indian Creek Parkway, 
Overland Park, Kansas 66210, or at such other 
date, time and place as the Parties may agree (the 
Closing).  The date on which the Closing occurs is 
sometimes referred to herein as the Closing Date     
 .



             ARTICLE II.
     THE SURVIVING CORPORATION
   EMPLOYMENT OF PETER CALOYERAS

Section 2.1     Articles of Incorporation and 
Bylaws.  The articles of incorporation and the 
bylaws of Merger Sub as in effect at the Effective 
Time shall from and after the Effective Time be 
the articles of incorporation and bylaws of the 
Surviving Corporation, as the same may be amended 
from time to time, except that the name of the 
Surviving Corporation shall be changed to 
Electronika, Inc.

Section 2.2     Board of Directors and Officers.  
The officers and directors of Merger Sub at the 
Effective Time shall be the officers and directors 
of the Surviving Corporation, each to serve, 
subject to the Surviving Corporation's bylaws, 
until his or her respective successor shall have 
been elected and qualified.

Section 2.3     Employment of Peter Caloyeras.  
From and after the Effective Time, Peter Caloyeras 
shall be the Chairman of the Board and Chief 
Executive Officer of Parent and the Surviving 
Corporation (subject to his removal by the Board 
of Directors of Parent and the Surviving 
Corporation in accordance with their respective 
bylaws), for which he will receive an annual 
salary during the Escrow Period of at least 
$50,000.

                ARTICLE III.
           REPRESENTATIONS AND
          WARRANTIES OF ELECTRONIKA 

Electronika and the Electronika Stockholders shall 
deliver to Parent, within 30 days of the execution 
hereof, a disclosure letter (the Electronika 
Disclosure Letter).  Except as specifically set 
forth in the Electronika Disclosure Letter, 
Electronika and the Electronika Stockholders 
hereby represent and warrant to Parent and 
MergerSub, as follows:

Section 3.1     Subsidiaries. Electronika (i) has 
no subsidiaries and (ii) has no material debt 
(other than trade accounts receivable) or equity 
interest, or right or option to acquire any debt 
or equity interest, in any corporation, 
partnership, individual, association, trust or any 
other entity or organization (a      Person).  As 
of the date hereof, the Electronika Stockholders 
own, directly and indirectly, the number of shares 
of Parent Common Stock set forth in Schedule 3.1 
of  the Electronika Disclosure Letter.

Section 3.2     Organization and Qualification. 
Electronika is a corporation duly organized, 
validly existing, and in good standing under the 
laws of its jurisdiction of incorporation, with 
all requisite power and authority, and all 
necessary consents, authorizations, approvals, 
orders, licenses, certificates, and permits of and 
from, and declarations and filings with, all 
federal, state, local, and other governmental 
authorities and all courts and other tribunals, to 
own, lease, license, and use its properties and 
assets and to carry on the business in which it is 
now engaged and the business in which it 
contemplates engaging, except where the failure to 
have obtained any of the foregoing would not have 
a material adverse effect on its financial 
condition, results of operations, business or 
prospects (a      Material Adverse Effect). 
Electronika is duly qualified to transact the 
business in which it is engaged and is in good 
standing as a foreign corporation in every 
jurisdiction in which its ownership, leasing, 
licensing, or use of property or assets or the 
conduct of its business makes such qualification 
necessary, except where failure to be so qualified 
would not have a Material Adverse Effect.  
Schedule 3.2 of the Electronika Disclosure Letter 
includes a list of the jurisdictions in which 
Electronika is qualified to do business.

Section 3.3     Capitalization. The authorized 
capital stock of Electronika consists of  20,000 
shares of common stock, par value $100.00 per 
share (the Electronika Common Stock), of which 
1,000 shares are outstanding and 20,000 shares of 
preferred stock, no shares of which are 
outstanding.  All such outstanding shares of 
Electronika Common Stock were validly authorized 
and issued, and are fully paid, and nonassessable, 
have not been issued and are not owned or held in 
violation of any preemptive right of stockholders, 
and are owned of record and beneficially by the 
Electronika Stockholders, in each case free and 
clear of all liens, security interests, pledges, 
charges, encumbrances, stockholders' agreements, 
and voting trusts.  There is no commitment, plan, 
or arrangement to issue, and no outstanding 
option, warrant, or other right calling for the 
issuance of, any shares of capital stock of 
Electronika or any security or other instrument 
convertible into, exercisable for, or exchangeable 
for capital stock of Electronika.  There are no 
preemptive or similar rights to subscribe for or 
to purchase capital stock of Electronika.

Section 3.4     Financial Condition. 

Section 3.4.1     Assets and Liabilities at 
Closing. On the Closing Date, the assets of 
Electronika will include at least $400,000 of 
cash, cash equivalents, accounts receivable, notes 
receivable, inventory, work in process, prepaids, 
machinery, equipment and deposits, net of all 
liabilities of any kind whatsoever.

Section 3.4.2     Electronika Financial 
Statements. Electronika has heretofore delivered 
to Parent (a) its unaudited balance sheet as at 
fiscal year-end in each of the years 1996 and 1997 
together with statements of income for each of the 
years then ended and (b) its unaudited balance 
sheet as at June 30, 1998 (the Electronika Balance 
Sheet Date), and unaudited statements of income 
for the quarterly period then ended (collectively, 
the Electronika Financial Statements).  The 
balance sheets included in the Electronika 
Financial Statements are true, complete and 
accurate in all material respects and fairly 
present the assets, liabilities and financial 
condition of Electronika as at the respective 
dates thereof, and the statements of income 
included in the Electronika Financial Statements 
are true, complete and accurate in all material 
respects and fairly present the results of 
operations for the periods referred to therein.  
Each of the Electronika Financial Statements (a) 
has been prepared from, is in accordance with and 
accurately reflects in all material respects the 
books and records of Electronika and (b) has been 
prepared in accordance with generally accepted 
accounting principals (except as may be indicated 
in the notes thereto) consistently applied 
throughout the periods involved.  Except as set 
forth in Schedule 3.4.2 of the Electronika 
Disclosure Letter, since June 30, 1998:

a)     There has at no time been a material 
adverse change in the financial condition, results 
of operations, business, properties, assets, 
liabilities, or future prospects of Electronika.

b)     Electronika has not authorized, declared, 
paid, or effected any liquidating distribution in 
respect of its capital stock or any direct or 
indirect redemption, purchase, or other 
acquisition of any stock of Electronika.

c)     The operations and business of Electronika 
have been conducted in all respects only in the 
ordinary course.

d)     There has been no accepted purchase order 
or quotation, arrangement, or understanding for 
future sale of the products or services of 
Electronika other than in the ordinary course of 
business.

a)     Electronika has not suffered an 
extraordinary loss (whether or not covered by 
insurance) or waived any right of substantial 
value.

There is no fact known to Electronika which 
materially adversely affects or in the future (as 
far as the Electronika Stockholders can foresee) 
may materially adversely affect the financial 
condition, results of operations, business, 
properties, assets, liabilities, or future 
prospects of Electronika, other than economic 
matters of general applicability.

Section 3.5     Taxes. Electronika has filed all 
income, franchise and other tax returns required 
to be filed by it on and before the date hereof.  
All taxes imposed by the United States, the State 
of California or by any other state, municipality, 
subdivision, or other taxing authority, which are 
due and payable by Electronika have been paid in 
full or are adequately provided for by reserves 
reflected on the latest balance sheet included in 
the Electronika Financial Statements.  All 
contributions due from Electronika pursuant to any 
unemployment insurance or workers compensation 
laws and all sales or use taxes which are due or 
payable by Electronika have been paid in full.  
Electronika has withheld and paid to, or will 
cause to be paid to, the appropriate taxing 
authorities all amounts required to be withheld 
from the wages of its employees under state law 
and the applicable provisions of the Internal 
Revenue Code of 1986, as amended (the Code).  
Electronika has furnished to Parent true and 
complete copies of the federal income tax returns 
and comparable state tax returns of Electronika 
covering the years ended December 31, 1996 and 
1997, constituting complete and accurate 
representations in all material respects of the 
tax liabilities of Electronika for the relevant 
periods stated therein and accurately setting 
forth all relevant material items, including the 
tax bases of all assets, where required to be set 
forth in such tax returns.

Section 3.6     Undisclosed Liabilities. Except as 
disclosed in Schedule 3.6 of the Electronika 
Disclosure Letter and except for liabilities and 
obligations reflected on the latest balance sheet 
included in the Electronika Financial Statements 
or arising in the ordinary course of business 
since the date of such balance sheet, none of 
which latter items, individually or in the 
aggregate, have a Material Adverse Effect: (a) 
Electronika is not, and none of its properties 
are, subject to any debts, liabilities or 
obligations of any nature, whether accrued, 
absolute, contingent or otherwise, which are of a 
type required to be shown or reflected on 
financial statements prepared in a manner 
consistent with generally accepted accounting 
principles; and (b) Electronika is not, and none 
of its properties are, subject to any material 
debts, liabilities or obligations of any nature, 
whether accrued, absolute, contingent or 
otherwise, whether or not of a type which are 
required to be shown or reflected on financial 
statements prepared in a manner consistent with 
generally accepted accounting principles.     

Section 3.7     Litigation and Claims. There is no 
litigation, arbitration, claim, governmental or 
other proceeding (formal or informal), or 
investigation pending or, to the best knowledge of 
Electronika, threatened, or any basis therefor 
known to Electronika, with respect to Electronika 
or any of its  businesses, properties, or assets.  
Electronika is not in violation of, or in default 
with respect to, any law, rule, regulation, order, 
judgment, or decree such as would cause a Material 
Adverse Effect; nor is Electronika required to 
take any action in order to avoid such violation 
or default.

Section 3.8     Properties. Electronika represents 
and warrants as to its properties as follows:

a)     All accounts and notes receivable reflected 
in the Electronika Financial Statements, or 
arising since the Electronika Balance Sheet Date, 
have been collected, or, to the best knowledge of 
Electronika, are and will be good and collectible, 
in each case at the aggregate recorded amounts 
thereof without right of recourse, defense, 
reduction, return of goods, counterclaim, offset, 
or set off on the part of the obligor, net, in the 
aggregate, of the applicable reserve reflected on 
the Electronika Balance Sheet.

b)     All inventory of raw materials and work in 
process of Electronika included in the Electronika 
Balance Sheet or acquired since the Electronika 
Balance Sheet Date is usable, and all inventory of 
finished goods is good and marketable, on a normal 
basis in the existing product lines of 
Electronika.  In no event do such inventories 
represent more than a six-month supply measured by 
the volume of sales or use for the year ended 
December 31, 1997.  All inventory is usable and 
salable in the normal course of business.

c)     Attached as Schedule 3.8(c) to the 
Electronika Disclosure Letter hereto is a true and 
complete list of all real and other properties and 
assets owned by Electronika or leased or licensed 
by Electronika from or to a third party (including 
inventory but not including Intangible Assets, as 
defined in Section 3.14 hereof), including with 
respect to such properties and assets owned by 
Electronika a statement of cost, book value and 
(except for land) reserve for depreciation of each 
item for tax purposes, and net book value of each 
item for financial reporting purposes, and with 
respect to such properties and assets leased or 
licensed by Electronika, a description of such 
lease or license.  All such real and other 
properties and assets (including Intangibles) 
owned by Electronika are reflected on the 
Electronika Balance Sheet (except for acquisitions 
subsequent to the Electronika Balance Sheet Date 
and prior to the Effective Time which are either 
noted on Schedule 3.8 or were approved in writing 
by Parent) and are owned by Electronika free and 
clear of all liens, mortgages, security interests, 
pledges, charges and encumbrances other than (a) 
liens, mortgages, security interests, pledges, 
charges or encumbrances disclosed in the 
Electronika Financial Statements or Schedule 
3.8(c) of the Electronika Disclosure Letter, (b) 
landlords', mechanics', carriers', workers' and 
similar statutory liens arising in the ordinary 
course of business for sums not delinquent, for 
which adequate reserves or other appropriate 
provisions have been made in the Electronika 
Financial Statements, (c) deed restrictions and 
similar exceptions to clear title not incurred in 
connection with indebtedness that do not 
materially impair the existing use or materially 
detract from the value of the assets or property 
subject thereto, and (d) liens for current taxes 
not delinquent, for which adequate reserves or 
other appropriate provisions have been made in the 
Electronika Financial Statements.  All real and 
other tangible properties and assets owned, 
leased, or licensed by Electronika are in good and 
usable condition (reasonable wear and tear, taking 
into account the respective ages of the assets 
involved, which is not such as to affect adversely 
the operation of the business of Electronika, 
excepted).

d)     No real property owned, leased, or licensed 
by Electronika lies in an area which is, or to the 
knowledge of Electronika will be, subject to 
zoning, use, or building code restrictions which 
would prohibit, and to the best knowledge of 
Electronika, no state of facts relating to the 
actions or inaction of another person or entity or 
its ownership, leasing, licensing, or use of any 
real or personal property exists which would 
prevent, the continued effective ownership, 
leasing, licensing, or use of such real property 
in the business in which Electronika is now 
engaged or the business which it now contemplates 
engaging.

e)     The assets set forth on Schedule 3.8(c) of 
the Electronika Disclosure Letter constitute all 
such properties and assets which are necessary for 
the operation of the business of Electronika in 
accordance with its current methods of operation 
in all material respects.

Section 3.9     Contracts and Other Instruments. 
Schedule 3.9 of the Electronika Disclosure Letter 
includes a listing of all oral or written (a) 
contracts, commitments, sales orders or purchase 
orders, whether or not entered into in the 
ordinary course of business, which involve future 
payments, performance of services or delivery of 
goods and/or materials, to or by Electronika of an 
amount or value in excess of $50,000; (b) bonus, 
incentive compensation, pension, profit sharing, 
stock option, group insurance, medical 
reimbursement or employee welfare or benefit plans 
of any nature whatsoever; (c) collective 
bargaining agreements or other contracts or 
commitments to or with labor unions or other 
employee groups; (d) leases, contracts or 
commitments affecting ownership of, title to, use 
of or any material interest in real estate; (e) 
employment contracts  or other contracts, 
agreements, or commitments to or with indi-vidual 
employees, consultants or agents of Electronika 
that (i) extend for a period of more than six 
months from the date hereof, (ii) provide for 
earlier termination upon payment of a penalty or 
the equivalent thereof or (iii) involve 
consideration having a value in excess of $50,000; 
(f) equipment leases providing (in any one lease 
or group of related leases) for payments in excess 
of $25,000 per year; (g) contracts under which the 
performance of any obligation of Electronika is 
guaranteed by any of the Electronika Stockholders 
or any third party, including performance bonding 
arrangements; (h) contracts or commitments 
providing for payments based in any manner upon 
the revenues, purchases or profits of Electronika; 
(i) bank credit, factoring and loan agreements, 
indentures, promissory notes and other documents 
representing indebtedness for borrowed money; (j) 
patent licensing agreements and all other 
agreements with respect to patents, patent 
applications, trademarks, service marks, trade 
names, technical assistance, special processes, 
know-how, copyright or other like items; (k) other 
contracts and agreements to which Electronika is a 
party and which have not been fully performed, 
involving consideration having a value in excess 
of $50,000 or a remaining period for performance 
in excess of nine months; (l) any non-competition 
agreements or indemnification agreements to which 
Electronika is a party; and (m) any other 
contract, agreement, commitment or understanding 
that is material to the financial condition, 
results of operations, business or prospects of 
Electronika.  The items described in this Section 
3.9 are referred to herein collectively as the 
Electronika Material Contracts     .  Electronika 
has furnished to Parent true and complete copies 
of the Electronika Material Contracts.

Section 3.10     Validity of Electronika Material 
Contracts. All of the Electronika Material 
Contracts are valid and binding obligations of 
Electronika and, to the best knowledge of 
Electronika, the other parties thereto, in 
accordance with their respective terms, subject to 
the applicable bankruptcy, insolvency, 
reorganization, moratorium or similar laws of 
general application relating to or affecting the 
enforcement of the rights of creditors or by 
equitable principles, whether enforcement is 
sought in equity or at law (the  Bankruptcy 
Exception); there have been no amendments or 
modifications to any of the Electronika Material 
Contracts (except as set forth in the copies 
furnished to Parent); no event has occurred which 
is, or, following any grace period or required 
notice, would become a material default by 
Electronika under the terms of any of the 
Electronika Material Contracts; except to the 
extent specifically reserved for on the latest 
balance sheet included in the Electronika 
Financial Statements, Electronika is not a party 
to any Electronika Material Contract for which 
Electronika or the Electronika Stockholders 
anticipate expenses materially in excess of 
revenues or which is otherwise materially adverse; 
and Electronika has not expressly waived any 
material rights under any Electronika Material 
Contract.

Section 3.11     Charter Instruments. Electronika 
has furnished to Parent complete and correct 
copies of its Articles of Incorporation and Bylaws 
as in effect on the date hereof.  Electronika has 
heretofore made available to Parent for its 
examination copies of the minute books, stock 
certificate books and corporate seal of 
Electronika.  Said minute books are accurate in 
all material respects and reflect all resolutions 
adopted and all material actions expressly 
authorized or ratified by the stockholders and 
directors of Electronika.  The stock certificate 
books reflect all issuances, transfers and 
cancellations of capital stock of Electronika.

Section 3.12     Related Party Transactions 
Schedule 3.12 of the Electronika Disclosure Letter 
contains a description of any transaction, during 
the last two years, or proposed transaction, to 
which Electronika was or is to be a party in which 
any of the following persons had or is to have a 
direct or indirect material interest: (1) any 
director or officer of Electronika; (2) any 
Electronika Stockholder; and (3) any member of the 
immediate family (including spouse, parents, 
children, siblings and in-laws) of any of the 
foregoing persons (in each case, a      Related 
Party).  Such description shall include the name 
of the person, the relationship to Electronika, 
the nature of the person's interest in the 
transaction and, the amount of such interest; 
provided, however, that no disclosure is required 
if the amount involved in the transaction or a 
series of similar transactions does not exceed 
$60,000.

Section 3.13     Employee Benefit Plans. As used 
in this Section 3.13, the term      Benefit Plan      
means any plan, program, arrangement, practice or 
contract which provides benefits or compensation 
to or on behalf of employees or former employees 
of Electronika or any      ERISA Affiliate      
(as hereinafter defined), whether formal or 
informal, whether or not written, including but 
not limited to the following:

Section 3.13.1     Arrangements. Any bonus, 
incentive compensation, stock option, deferred 
compensation, commission, severance, golden 
parachute or other compensation plan, rabbi trust, 
program, contract, arrangement or practice.

Section 3.13.2     ERISA Plans. Any      employee 
benefit plan      (as defined in Section 3(3) of 
ERISA), including, but not limited to, any      
multi-employer plan      (as defined in Section 
3(37) and Section 4001(a)(3) of ERISA), defined 
benefit pension plan, profit sharing plan, money 
purchase pension plan, 401(k) plan, savings or 
thrift plan, stock bonus plan, employee stock 
ownership plan, or any plan, fund, program, 
arrangement or practice providing for medical 
(including post-retirement medical), 
hospitalization, accident, sickness, disability, 
or life insurance benefits.

Section 3.13.3     Other Employee Fringe Benefits. 
Any stock purchase, vacation, scholarship, day 
care, prepaid legal services, severance pay or 
other fringe benefit plan, program, arrangement, 
contract or practice.

Section 3.13.4     ERISA Affiliate. For purposes 
of this Section 3.13, the term      ERISA 
Affiliate      means each trade or business 
(whether or not incorporated) which together with 
Electronika is treated as single employer under 
Section 414(b), (c), (m) or (o) of the Code.

Section 3.13.5     Identification of Benefit 
Plans. Except as set forth in Section 3.13 of the 
Electronika Disclosure Letter, neither Electronika 
nor any ERISA Affiliate maintains, has not at any 
time established or maintained, and has not at any 
time been obligated to make contributions to or 
under or otherwise participate in any Benefit 
Plan.

Section 3.13.6     MEPPA Liability/Post-Retirement 
Medical Benefits/ Defined Benefit 
Plans/Supplemental Retirement Plans. Neither 
Electronika nor any ERISA Affiliate maintains, or 
has at any time established or maintained, or has 
at any time been obligated to make contributions 
to or under any multi-employer plan.  Neither 
Electronika nor any ERISA Affiliate maintains, or 
has at any time established or maintained, or has 
at any time been obligated to make contributions 
to or under (i) any plan which provides post-
retirement medical or health benefits, (ii) any 
organization described in Sections 501(c)(9) or 
501(c)(20) of the Code, (iii) any defined benefit 
pension plan subject to Title IV of ERISA or (iv) 
any plan which provides retirement benefits in 
excess of the limitations of Section 415 of the 
Code.

Section 3.13.7     Liabilities. The execution and 
performance of the transactions contemplated by 
this Agreement will not create, accelerate or 
increase any obligation to make any payment which, 
as an      excess parachute payment      under 
Section 280G of the Code, would not be deductible.

Section 3.14     Patents, Trademarks, Et Cetera.       
Schedule 3.14 of the Electronika  Disclosure 
Letter includes a list of all material patents, 
patent applications, trade names, trademark 
registrations and applications therefor, 
copyrights, licenses, franchises and other assets 
of like kind(Intangible Assets) and all interests 
in Intangible Assets which are owned in whole or 
in part by or registered in the name of 
Electronika.  Electronika owns or has the right to 
use all Intangible Assets now used in the conduct 
of its business.  Such Intangible Assets include 
all of the proprietary products and formulations 
developed by Electronika or used by it in its 
business.  Electronika is not obligated to pay any 
royalty or other fee to any licensor or other 
third party with respect to any Intangible Assets.  
Electronika has not received any claim alleging 
any conflict between any aspect of the business of 
Electronika and any Intangible Assets claimed to 
be owned by others which, if determined adversely 
to Electronika, would have a Material Adverse 
Effect.  None of the Electronika Stockholders or 
any Related Party has any interest in any 
Intangible Assets which are presently used by 
Electronika or which infringe upon, conflict with 
or relate to improvements or modifications of any 
Intangible Assets presently used by Electronika. 
To the best knowledge of Electronika, there is no 
infringement by others of any Intangible Assets of 
Electronika.

Section 3.15     Questionable Payments. Neither 
Electronika, nor, to the best knowledge of 
Electronika, any director, officer, agent, 
employee, or other person associated with or 
acting on behalf of Electronika nor any 
stockholder of Electronika has, directly or 
indirectly:  used any corporate funds for unlawful 
contributions, gifts, entertainment, or other 
unlawful expenses relating to political activity; 
made any unlawful payment to foreign or domestic 
government officials or employees or to foreign or 
domestic political parties or campaigns from 
corporate funds; violated any provision of the 
Foreign Corrupt Practices Act of 1977, as amended; 
or made any bribe, payoff, influence payment, 
kickback, or other unlawful payment of any kind.

Section 3.16     Authority to Merge. Electronika 
has full corporate power and authority to execute, 
deliver, and perform this Agreement.  All 
necessary corporate proceedings of Electronika 
(including stockholder actions) have been duly 
taken to authorize the execution, delivery, and 
performance of this Agreement (including without 
limitation the consummation of the Merger) by 
Electronika.  This Agreement (i) has been duly 
authorized, executed, and delivered by 
Electronika, (ii) constitutes the legal, valid, 
and binding obligation of Electronika, and (iii) 
is enforceable as to it in accordance with its 
terms, subject to the Bankruptcy Exception.  
Except for the filing of the Articles of Merger 
with the Missouri and California Secretaries of 
State, no consent, authorization, approval, order, 
license, certificate, or permit of or from, or 
declaration or filing with, any federal, state, 
local, or other governmental authority or any 
court or other tribunal is required by Electronika 
for the execution, delivery, or performance of 
this Agreement by Electronika.  No consent of any 
party to any Electronika Material Contract is 
required for the execution, delivery, or 
performance of this Agreement; and the execution, 
delivery, and performance of this Agreement will 
not violate, result in a breach of, conflict with, 
or (with or without the giving of notice or the 
passage of time or both) entitle any party to 
terminate or call a default under, entitle any 
party to any material rights or privileges that 
such party was not receiving or entitled to 
receive immediately before this Agreement was 
executed under, or create any obligation on the 
part of Electronika that it was not paying or 
obligated to pay immediately before this Agreement 
was executed under, any term of any Electronika 
Material Contract, or violate or result in a 
breach of any term of the articles of 
incorporation (or other charter document) or 
bylaws of Electronika, or violate, result in a 
breach of, or conflict with any law, rule, 
regulation, order, judgment, or decree binding on 
Electronika, or to which any of its businesses, 
properties, or assets are subject.  Neither 
Electronika nor any of its officers, directors, 
employees, or agents has employed any broker or 
finder or incurred any liability for any fee, 
commission, or other compensation payable by any 
person on account of alleged employment as a 
broker or finder, or alleged performance of 
services as a broker or finder, in connection with 
or as a result of this Agreement, the Merger, or 
the other transactions contemplated by this 
Agreement.

Section 3.17     Year 2000 Compliance. To the best 
knowledge of Electronika, each item of hardware, 
software and firmware owned or used by 
Electronika(Electronika Information Technology) is 
able to accurately process date/time data 
(including, but not limited to, calculating, 
comparing, and sequencing) from, into, and between 
the twentieth and twenty-first centuries and the 
years 1999 and 2000 and make leap year 
calculations independently and to the extent that 
other information technology, used in combination 
with the Electronika Information Technology, 
properly exchanges date/time data with it.  If 
certain items of the Electronika Information 
Technology are required to perform as a system, 
then this warranty shall apply to those items of 
Electronika Information Technology as a system.

Section 3.18     Assets of Magnetika/East; Name 
Change.  Prior to the Closing Date, Electronika 
shall have acquired the business and assets of 
Magnetika/East.  The  business and assets to be 
acquired are set forth in Schedule 3.18 of the 
Electronika Disclosure Letter.  Electronika shall 
own such business and assets free and clear of any 
liens or encumbrances.  Prior to the date hereof, 
Electronika changed its corporate name from      
Caloyeras, Inc.      to      Electronika, Inc.       
Electronika possesses all of the rights, 
privileges, powers and preferences, and is subject 
to all of the obligations, restrictions, 
disabilities and duties, of the former Caloyeras, 
Inc.

Section 3.19     Environmental Matters.

a)     For purposes of this Agreement, the 
following terms shall have the following meanings:

(i)    Environmental Claims means any 
and all administrative, regulatory or judicial 
actions, suits, demands, demand letters, claims, 
liens, notices of noncompliance or violation, 
investigations or proceedings relating to any 
Environmental Law or Environmental Permit, 
including, without limitation, (A) any and all 
claims by governmental or regulatory authorities 
for enforcement, cleanup, removal, response, 
remedial or other actions or damages pursuant to 
any applicable Environmental Law, and (B) any and 
all claims by any third party seeking damages, 
contribution, indemnification, cost recovery, 
compensation or injunctive relief resulting from 
Hazardous Substances or arising from alleged 
injury or threat of injury to the environment.

(ii)    Environmental Laws means any 
federal, state, or local statute, law, rule, 
regulation, ordinance, code or rule of common law 
in effect as of the date hereof, and any judicial 
or administrative interpretation thereof, 
including any judicial or administrative order, 
consent decree or judgment, relating to human 
health and the environment or Hazardous 
Substances, including, without limitation, the 
Comprehensive Environmental Response, Compensation 
and Liability Act of 1980, as amended by the 
Superfund Amendments and Reauthorization Act of 
1986, 42 U.S.C.  9601, et seq.; the Emergency 
Planning and Community Right-to-Know Act, 42 
U.S.C.  11001, et seq.; The Resource Conservation 
and Recovery Act, 42  U.S.C.   6901 et seq.; the 
Federal Water Pollution Control Act, 33 U.S.C.   
1251 et seq.; the Clean Air Act, as amended, 42 
U.S.C.   7401, et seq.; the Federal Insecticide, 
Fungicide and Rodenticide Act, 7 U.S.C.   136, et 
seq.; the Safe Drinking Water Act, 42 U.S.C.   
300f, et seq.; the Toxic Substances Control Act, 
15 U.S.C.   2601, et seq.; the Oil Pollution Act 
of 1990, 33 U.S.C.   1001, et seq.; the Hazardous 
Materials Transportation Act, as amended, 49 
U.S.C.   1801, et seq.; the Occupational Safety 
and Health Act, as amended, 29 U.S.C.   651, et 
seq.; or the Federal Food, Drug and Cosmetic Act, 
as amended, 21 U.S.C.   301, et seq., or any 
environmental transfer laws which regulate the 
transfer of property and the corresponding state 
laws, regulations and local ordinances, etc., 
which may be applicable, as any such acts have 
been or may be amended.

(iii)    Environmental Permits means 
all permits, approvals, identification numbers, 
licenses and other authorizations required under 
any applicable Environmental Law.

(iv)     Hazardous Substances means (A) 
any chemicals, materials or substances defined as 
or included in the definition of hazardous 
substances, 
hazardous wastes, hazardous materials, extremely 
hazardous 
wastes, restricted hazardous wastes, toxic 
substances, 
toxic 
pollutants, hazardous air pollutants, pollutants, 
contaminants, toxic chemicals, petroleum or petroleum 
products, toxics, hazardous chemicals, extremely 
hazardous 
substances, pesticides or related materials, as 
presently 
defined in any applicable Environmental Law; (B) any 
petroleum or petroleum products, natural or synthetic 
gas, 
radioactive materials, asbestos-containing materials, 
urea 
formaldehyde foam insulation, and radon; and (C) any 
other 
chemical, material or substance, the presence of 
which 
requires investigation or remediation under any 
Environmental Law.

b)     With respect to real property owned or 
leased by Electronika, to the best knowledge of 
Electronika:  (i) Electronika has not violated nor 
is in violation in any respect of any applicable 
Environmental Law; (ii) Electronika has all 
Environmental Permits and is in material 
compliance with their requirements; (iii) such 
real property (including, without limitation, 
soils and surface, ground waters and buildings) is 
not contaminated with any Hazardous Substances 
requiring remediation under applicable 
Environmental Laws; (iv) Electronika has not 
received written notice of any past, pending or 
threatened Environmental Claims or circumstances 
that could reasonably be anticipated to form the 
basis thereof against Electronika; (v) such real 
property is not listed on CERCLIS, the NPL, or any 
similar state or local listing nor is it included 
in an area included in such a list, and 
Electronika has not received written notice that 
such a listing is pending or contemplated.

Section 3.20     Completeness of Disclosure. No 
representation or warranty by Electronika or the 
Electronika Stockholders in this Agreement 
contains or at the Effective Time will contain an 
untrue statement of material fact or omits or at 
the Effective Time will omit to state a material 
fact required to be stated therein or necessary to 
make the statements made, in the light of the 
circumstances under which they were made, not 
misleading.

























               ARTICLE IV
     REPRESENTATIONS AND WARRANTIES OF
        PARENT AND ACQUISITION 

Parent and MergerSub shall deliver to Electronika 
and the Electronika Stockholders, within 30 days 
of the execution hereof, a disclosure letter (the 
Parent Disclosure Letter).  Except as specifically 
set forth in the Parent Disclosure Letter, Parent 
and MergerSub hereby represent and warrant to 
Electronika and the Electronika Stockholders, as 
follows:

Section 4.1     Subsidiaries.  Parent owns all of 
the outstanding shares of capital stock of 
MergerSub, Torotel Products, Inc., a Missouri 
corporation, and OPT Industries, Inc., a New 
Jersey corporation (each, a      Parent 
Subsidiary).  Other than as described in the 
immediately preceding sentence, neither Parent nor 
any Parent Subsidiary (i) has any subsidiaries or 
(ii) has any material debt (other than trade 
accounts receivable) or equity interest, or right 
or option to acquire any debt or equity interest, 
in any Person.

Section 4.2     Organization and Qualification.  
Each of Parent and the Parent Subsidiaries is a 
corporation duly organized, validly existing, and 
in good standing under the laws of its 
jurisdiction of incorporation, with all requisite 
power and authority, and all necessary consents, 
authorizations, approvals, orders, licenses, 
certificates, and permits of and from, and 
declarations and filings with, all federal, state, 
local, and other governmental authorities and all 
courts and other tribunals, to own, lease, 
license, and use its properties and assets and to 
carry on the business in which it is now engaged 
and the business in which it contemplates 
engaging, except where the failure to have 
obtained any of the foregoing would not have a 
Material Adverse Effect.  Each of Parent and the 
Parent Subsidiaries is duly qualified to transact 
the business in which it is engaged and is in good 
standing as a foreign corporation in every 
jurisdiction in which its ownership, leasing, 
licensing, or use of property or assets or the 
conduct of its business makes such qualification 
necessary, except where the failure to be so 
qualified would not have a Material Adverse 
Effect.  Schedule 4.2 of the Parent Disclosure 
Letter includes a list of the jurisdictions in 
which Parent and/or the Parent Subsidiaries is 
qualified to do business.

Section 4.3     Capitalization. As of the date 
hereof, the authorized capital stock of Parent 
consists of 6,000,000 shares of Parent Common 
Stock, of which 2,811,590 shares are issued and 
outstanding (as of November 1, 1998).  The 
authorized capital stock of MergerSub consists of 
1,000 shares of common stock, all of which are 
owned by Parent, free and clear of any liens, 
security interests, pledges, charges and 
encumbrances.  All such outstanding shares of 
Parent Common Stock and MergerSub common stock 
were validly authorized and issued, and are fully 
paid and nonassessable, and have not been issued 
and are not owned or held in violation of any 
preemptive right of stockholders.  Other than as 
contemplated hereby and except as set forth on 
Schedule 4.3 of the Parent Disclosure Letter, 
there is no commitment, plan, or arrangement to 
issue, and no outstanding option, warrant, or 
other right calling for the issuance of, any share 
of capital stock of Parent or any Parent 
Subsidiary or any security or other instrument 
convertible into, exercisable for, or exchangeable 
for capital stock of Parent or any Parent 
Subsidiary.  There are no preemptive or similar 
rights to subscribe for or to purchase capital 
stock of Parent or any Parent Subsidiary.

Section 4.4     Financial Condition.  Parent has 
heretofore delivered to Electronika (a) its Form 
10-KSB for the fiscal year ended April 30, 1998 
(the Form 10-KSB), as filed with the Securities 
and Exchange Commission (the SEC) and (b) its Form 
10-QSB for the fiscal quarter ended July 31, 1998 
(the Form 10-QSB), as filed with the SEC.  The 
Form 10-KSB and the Form 10-QSB, together with all 
reports, forms and other documents filed by Parent 
with the SEC are referred to herein, collectively 
as the Parent SEC Documents.       As of their 
respective dates, the Parent SEC Documents 
complied in all material respects with the 
requirements of the Securities Act of 1933, as 
amended (the Securities Act) or the Securities 
Exchange Act of 1934, as amended, as the case may 
be, and the rules and regulations of the SEC 
thereunder applicable to such Parent SEC 
Documents.  The Parent SEC Documents, in the 
aggregate, do not contain any untrue statement of 
a material fact or omit to state a material fact 
required to be stated therein or necessary to make 
the statements therein, in light of the 
circumstances under which they were made, not 
misleading.  The consolidated financial statements 
of Parent included in the Parent SEC Documents: 
(i) are true and complete as of the respective 
dates thereof; (ii) fairly and accurately present 
the consolidated financial condition of Parent as 
of the respective dates thereof, and the 
consolidated results of the operations of Parent 
for the respective periods covered thereby; (iii) 
disclose all liabilities required to be disclosed 
therein; and (iv) have been prepared in accordance 
with generally accepted accounting principles 
applied on a consistent basis (except as may be 
indicated therein or in the notes thereto) and 
except as the application may be modified in 
accordance with generally accepted accounting 
principles for interim reporting.  Except as set 
forth in Schedule 4.4 of the Parent Disclosure 
Letter, since July 31, 1998:

a)     There has at no time been a Material 
Adverse change in the financial condition, results 
of operations, business, properties, assets, 
liabilities or future prospects of Parent or any 
Parent Subsidiary.

b)     Neither Parent nor any Parent Subsidiary 
has authorized, declared, paid, or effected any 
dividend or liquidating or other distribution in 
respect of its capital stock or any direct or 
indirect redemption, purchase, or other 
acquisition of any stock of Parent or any Parent 
Subsidiary.

c)     The operations and business of Parent and 
all Parent Subsidiaries have been conducted in all 
respects only in the ordinary course.

d)     There has been no accepted purchase order 
or quotation, arrangement or understanding for 
future sale of the products or services of Parent 
or any Parent Subsidiary, other than in the 
ordinary course of business.

e)     Neither Parent nor any Parent Subsidiary 
has suffered an extraordinary loss (whether or not 
covered by insurance) or waived any right of 
substantial value.  Other than as disclosed in 
Parent SEC Documents, there is no fact known to 
Parent or any Parent Subsidiary which materially 
adversely affects or in the future (as far as 
Parent or any Parent Subsidiary can foresee) may 
materially adversely affect the financial 
condition, results of operations, business, 
properties, assets, liabilities, or future 
prospects of Parent or any Parent Subsidiary, 
other than economic matters of general 
applicability.

Section 4.5     Taxes. Parent and each Parent 
Subsidiary has filed all income, franchise and 
other tax returns required to be filed by it on 
and before the date hereof.  All taxes imposed by 
the United States, the State of Missouri or by any 
other state, municipality, subdivision, or other 
taxing authority, which are due and payable by 
Parent or any Parent Subsidiary have been paid in 
full or are adequately provided for by reserves 
reflected on the latest balance sheet included in 
the Parent SEC Documents.  All contributions due 
from Parent or any Parent Subsidiary pursuant to 
any unemployment insurance or workers compensation 
laws and all sales or use taxes which are due or 
payable by Parent or any Parent Subsidiary have 
been paid in full.  Parent and each Parent 
Subsidiary has withheld and paid to, or will cause 
to be paid to, the appropriate taxing authorities 
all amounts required to be withheld from the wages 
of its employees under state law and the 
applicable provisions of the Code.  Parent has 
furnished to Electronika true and complete copies 
of the federal income tax returns and comparable 
state tax returns of Parent covering the years 
ended December 31, 1996 and 1997, constituting 
complete and accurate representations in all 
material respects of the tax liabilities of Parent 
for the relevant periods stated therein and 
accurately setting forth all relevant material 
items, including the tax bases of all assets, 
where required to be set forth in such tax 
returns.

Section 4.6     Undisclosed Liabilities. Except as 
disclosed in the Schedule 4.6 of the Parent 
Disclosure Letter or in Parent SEC Documents and 
except for liabilities and obligations arising in 
the ordinary course of business since July 31, 
1998, none of which latter items, individually or 
in the aggregate, have a Material Adverse Effect: 
(a) neither Parent nor any Parent Subsidiary is, 
and none of their properties are, subject to any 
debts, liabilities or obligations of any nature, 
whether accrued, absolute, con-tingent or 
otherwise, which are of a type required to be 
shown or reflected on financial statements 
prepared in a manner consistent with generally 
accepted accounting principles; and (b) neither 
Parent nor any Parent Subsidiary is, and none of 
their properties are, subject to any material 
debts, liabilities or obligations of any nature, 
whether accrued, absolute, contingent or 
otherwise, whether or not of a type which are 
required to be shown or reflected on financial 
statements prepared in a manner consistent with 
generally accepted accounting principles.

Section 4.7     Litigation and Claims. Other than 
as disclosed in the Parent SEC Documents or as set 
forth in Schedule 4.7 of the Parent Disclosure 
Letter, there is no litigation, arbitration, 
claim, governmental or other proceeding (formal or 
informal), or investigation pending, or, to the 
best knowledge of Parent, threatened, or any basis 
therefor known to Parent or any Parent Subsidiary, 
with respect to Parent or any Parent Subsidiary or 
any of their respective businesses, properties, or 
assets.  Neither Parent nor any Parent Subsidiary 
is in violation of, or in default with respect to, 
any law, regulation, order, judgment, or decree; 
nor is Parent or any Parent Subsidiary required to 
take any action in order to avoid such violation 
or default.

Section 4.8     Properties. Each of Parent and 
MergerSub represents and warrants as to its 
properties as follows:

a)     All accounts and notes receivable reflected 
on the balance sheet included in the Parent Form 
10-QSB (the Parent Balance Sheet), or arising 
since the date of the Parent Balance Sheet (the 
Parent Balance Sheet Date), have been collected, 
or, to the best knowledge of Parent, are and will 
be good and collectible, in each case at the 
aggregate recorded amounts thereof without right 
of recourse, defense, deduction, return of goods, 
counterclaim, offset, or set off on the part of 
the obligor, net, in the aggregate, of the 
applicable reserve reflected in the Parent Balance 
Sheet.

b)     All inventory of raw materials and work in 
process of Parent and each Parent Subsidiary 
included in the Parent Balance Sheet or acquired 
since the Parent Balance Sheet Date is usable, and 
all inventory of finished goods is good and 
marketable, on a normal basis in the existing 
product lines of Parent or any Parent Subsidiary, 
as the case may be.  In no event do such 
inventories represent more than a six-month supply 
measured by the volume of sales or use for the 
year ended April 30, 1998.  All inventory is 
usable and saleable in the normal course of 
business.

c)     Attached as Schedule 4.8 to the Parent 
Disclosure Letter is a true and complete list of 
all real and other properties and assets owned by 
Parent and each Parent Subsidiary or leased or 
licensed by Parent or any Parent Subsidiary from 
or to a third party (including inventory but not 
including Intangibles), including with respect to 
such properties and assets owned by Parent or by 
any Parent Subsidiary a statement of cost, book 
value and (except for land) reserve for 
depreciation of each item for tax purposes, and 
net book value of each item for financial 
reporting purposes, and with respect to such 
properties and assets leased or licensed by Parent 
or by any Parent Subsidiary from or to a third 
party, a description of such lease or license.  
All such real and other properties assets 
(including Intangibles) owned by Parent or any 
Parent Subsidiary are reflected on the Parent 
Balance Sheet (except for acquisitions subsequent 
to the Parent Balance Sheet Date and prior to the 
Effective Time which are either noted in Schedule 
4.8 hereto or were approved in writing by 
Electronika) and are owned by Parent or any Parent 
Subsidiary free and clear of all liens, mortgages, 
security interests, pledges, charges and 
encumbrances other than (a) liens, mortgages, 
security interests, pledges, charges or 
encumbrances disclosed in the Parent SEC Documents 
or Schedule 4.8, (b) landlords', mechanics', 
carriers', workers' and similar statutory liens 
arising in the ordinary course of business for 
sums not delinquent, for which adequate reserves 
or other appropriate provisions have been made in 
the Parent SEC Documents, (c) deed restrictions 
and similar exceptions to clear title not incurred 
in connection with indebtedness that do not 
materially impair the existing use or materially 
detract from the value of the assets or property 
subject thereto, and (d) liens for current taxes 
not delinquent, for which adequate reserves or 
other appropriate provisions have been made in the 
Parent SEC Documents.  All real and other tangible 
properties and assets owned, leased, or licensed 
by Parent or any Parent Subsidiary are in good and 
usable condition (reasonable wear and tear, taking 
into account the respective ages of the assets 
involved, which is not such as to affect adversely 
the operation of the business of Parent or of such 
Parent Subsidiary, excepted).

d)     No real property owned, leased, or licensed 
by Parent or by any Parent Subsidiary lies in an 
area which is, or to the knowledge of Parent or 
any Parent Subsidiary will be, subject to zoning, 
use, or building code restrictions which would 
prohibit, and to the best knowledge of Parent, no 
state of facts relating to the actions or inaction 
of another person or entity or its ownership, 
leasing, licensing or use of any real or personal 
property exists which would prevent, the continued 
effective ownership, leasing, licensing, or use of 
such real property in the business in which Parent 
or any Parent Subsidiary is now engaged or the 
business in which it now contemplates engaging.

e)     The assets set forth on Schedule 4.8 of the 
Parent Disclosure Letter constitute all such 
properties and assets which are necessary for the 
operation of the business of Parent and each 
Parent Subsidiary in accordance with their current 
methods of operation in all material respects.

Section 4.9     Contracts and Other Instruments. 
Schedule 4.9 of the Parent Disclosure Letter 
includes a listing of all oral or written (a) 
contracts, commitments, sales orders or purchase 
orders, whether or not entered into in the 
ordinary course of business, which involve future 
payments, performance of services or delivery of 
goods and/or materials, to or by Parent or any 
Parent Subsidiary of an amount or value in excess 
of $50,000; (b) bonus, incentive compensation, 
pension, profit sharing, stock option, group 
insurance, medical reimbursement or employee 
welfare or benefit plans of any nature whatsoever; 
(c) collective bargaining agreements or other 
contracts or commitments to or with labor unions 
or other employee groups; (d) leases, contracts or 
commitments affecting ownership of, title to, use 
of or any material interest in real estate; (e) 
employment contracts or other contracts, 
agreements, or commitments to or with individual 
employees, consultants or agents of Parent or any 
Parent Subsidiary that (i) extend for a period of 
more than six months from the date hereof, (ii) 
provide for earlier termination upon payment of a 
penalty or the equivalent thereof or (iii) involve 
consideration having a value in excess of $50,000; 
(f) equipment leases providing (in any one lease 
or group of related leases) for payments in excess 
of $25,000 per year; (g) contracts under which the 
performance of any obligation of Parent or any 
Parent Subsidiary is guaranteed by any of the 
Parent Subsidiaries or Parent, as applicable, or 
any third party, including performance bonding 
arrangements; (h) contracts or commitments 
providing for payments based in any manner upon 
the revenues, purchases or profits of Parent or 
any Parent Subsidiary; (i) bank credit, factoring 
and loan agreements, indentures, promissory notes 
and other documents representing indebtedness for 
borrowed money; (j) patent licensing agreements 
and all other agreements with respect to patents, 
patent applications, trademarks, service marks, 
trade names, technical assistance, special 
processes, know-how, copyright or other like 
items; (k) other contracts and agreements to which 
Parent or any Parent Subsidiary is a party and 
which have not been fully performed, involving 
consideration having a value in excess of $50,000 
or a remaining period for performance in excess of 
nine months; (l) any non-competition agreements or 
indemnification agreements to which Parent or any 
Parent Subsidiary is a party; and (m) any other 
contract, agreement, commitment or understanding 
that is material to the financial condition, 
results of operations, business or prospects of 
Parent or any Parent Subsidiary.  The items 
described in this Section 4.9 are referred to 
herein collectively as the Parent Material 
Contracts.       Parent has furnished to 
Electronika true and complete copies of the Parent 
Material Contracts. 

Section 4.10     Validity of Parent Material 
Contracts. All of the Parent Material Contracts 
are valid and binding obligations of Parent or the 
Parent Subsidiary party thereto and, to the best 
knowledge of Parent, the other parties thereto, in 
accordance with their respective terms, subject to 
the Bankruptcy Exception; there have been no 
amendments or modifications to any of the Parent 
Material Contracts (except as set forth in the 
copies furnished to Electronika); no event has 
occurred which is, or, following any grace period 
or required notice, would become a material 
default by Parent or any Parent Subsidiary under 
the terms of any of the Parent Material Contracts; 
except to the extent specifically reserved for on 
the latest balance sheet included in the Parent 
SEC Documents, neither Parent nor any Parent 
Subsidiary is a party to any Parent Material 
Contract for which Parent anticipates expenses 
materially in excess of revenues or which is 
otherwise materially adverse; and neither Parent 
nor any Parent Subsidiary has expressly waived any 
material rights under any Parent Material 
Contract.

Section 4.11     Charter Instruments.  Parent and 
each Parent Subsidiary have furnished to 
Electronika complete and correct copies of their 
respective Articles of Incorporation and Bylaws as 
in effect on the date hereof.  Parent and each 
Parent Subsidiary have heretofore made available 
to Electronika for its examination copies of their 
respective minute books, which are accurate in all 
material respects and reflect all resolutions 
adopted and all material actions expressly 
authorized or ratified by the stockholders and 
directors of Parent and each Parent Subsidiary.

Section 4.12     Employee Benefit Plans.  As used 
in this Section 4.12, the term      Benefit Plan      
means any plan, program, arrangement, practice or 
contract which provides benefits or compensation 
to or on behalf of employees or former employees 
of Parent, any Parent Subsidiary or any      ERISA 
Affiliate      (as hereinafter defined), whether 
formal or informal, whether or not written, 
including but not limited to the following:

Section 4.12.1  Arrangements.  Any bonus, 
incentive compensation, stock option,      
deferred compensation, commission, severance, 
golden parachute or other compensation plan, rabbi 
trust, program, contract, arrangement or practice.

Section 4.12.2  ERISA Plans.  Any employee benefit 
plan (as 
defined in Section 3(3) of ERISA), including, but not 
limited to, any multi-employer plan (as defined in 
Section 
3(37) and Section 4001(a)(3) of ERISA), defined 
benefit pension plan, profit sharing plan, money 
purchase pension plan, 401(k) plan, savings or 
thrift plan, stock bonus plan, employee stock 
ownership plan, or any plan, fund, program, 
arrangement or practice providing for medical 
(including post-retirement medical), 
hospitalization, accident, sickness, disability, 
or life insurance benefits.

Section 4.12.3  Other Employee Fringe Benefits.  
Any stock purchase, vacation, scholarship, day care, 
prepaid 
legal services, severance pay or other fringe benefit 
plan, 
program, arrangement, contract or practice.

Section 4.12.4  ERISA Affiliate.  For purposes of 
this Section 4.12, the term ERISA Affiliate means 
each 
trade 
or business (whether or not incorporated) which 
together 
with Parent or any Parent Subsidiary is treated as 
single 
employer under Section 414(b), (c), (m) or (o) of the 
Code.

Section 4.12.5  Identification of Benefit Plans.  
Except as set forth in Schedule 4.12 of the Parent 
Disclosure Letter, neither Parent, any 
Parent Subsidiary nor any ERISA Affiliate 
maintains, has not at any time established or 
maintained, and has not at any time been obligated 
to make contributions to or under or otherwise 
participate in, any Benefit Plan.

Section 4.12.6  MEPPA Liability/Post-Retirement 
Medical Benefits/Defined Benefit 
Plans/Supplemental Retirement Plans.  Neither 
Parent, any Parent Subsidiary nor any ERISA 
Affiliate maintains, or has at any time 
established or maintained, or has at any time been 
obligated to make contributions to or under any 
multi-employer plan.  Neither Parent, any Parent 
Subsidiary nor any ERISA Affiliate maintains, or 
has at any time established or maintained, or has 
at any time been obligated to make contributions 
to or under (i) any plan which provides post-
retirement medical or health benefits, (ii) any 
organization described in Sections 501(c)(9) or 
501(c)(20) of the Code, (iii) any defined benefit 
pension plan subject to Title IV of ERISA or (iv) 
any plan which provides retirement benefits in 
excess of the limitations of Section 415 of the 
Code. 

Section 4.12.7  Liabilities.  The execution and 
performance of the transactions contemplated by 
this Agreement will not create, accelerate or 
increase any obligation to make any payment which, 
as an excess parachute payment under Section 280G of 
the 
Code, would not be deductible.

Section 4.13     Patents, Trademarks, Et Cetera. 
Schedule 4.13 of the Parent Disclosure Letter 
includes a list of all of Parent's Intangible 
Assets and all interests in Intangible Assets 
which are owned in whole or in part by or 
registered in the name of Parent or any Parent 
Subsidiary.  Parent and each Parent Subsidiary 
owns or has the right to use all Intangible Assets 
now used in the conduct of its business.  Such 
Intangible Assets include all of the proprietary 
products and formulations developed by Parent or 
any Parent Subsidiary or used by it in its 
business.  Neither Parent nor any Parent 
Subsidiary is obligated to pay any royalty or 
other fee to any licensor or other third party 
with respect to any Intangible Assets.  Neither 
Parent nor any Parent Subsidiary has received any 
claim alleging any conflict between any aspect of 
the business of Parent or any Parent Subsidiary 
and any Intangible Assets claimed to be owned by 
others which, if determined adversely to Parent or 
any Parent Subsidiary, would have a Material 
Adverse Effect.  No stockholder or affiliate of 
Parent has any interest in any Intangible Assets 
which are presently used by Parent or any Parent 
Subsidiary or which infringe upon, conflict with 
or relate to improvements or modifications of any 
Intangible Assets presently used by Parent or any 
Parent Subsidiary.  To the best knowledge of 
Parent, there is no infringement by others of any 
Intangible Assets of Parent.

Section 4.14     Questionable Payments.  Neither 
Parent, any Parent Subsidiary nor, to the best 
knowledge of Parent, any director, officer, agent, 
employee, or other person associated with or 
acting on behalf of Parent or any Parent 
Subsidiary has, directly or indirectly:  used any 
corporate funds for unlawful contributions, gifts, 
entertainment, or other unlawful expenses relating 
to political activity; made any unlawful payment 
to foreign or domestic government officials or 
employees or to foreign or domestic political 
parties or campaigns from corporate funds; 
violated any provision of the Foreign Corrupt 
Practices Act of 1977, as amended; or made any 
bribe, payoff, influence payment, kickback, or 
other unlawful payment of any kind.

Section 4.15     Authority to Merge. Parent and 
MergerSub each has full corporate power and 
authority to execute, deliver, and perform this 
Agreement.  All necessary corporate proceedings of 
Parent and MergerSub have been duly taken to 
authorize the execution, delivery, and performance 
of this Agreement by Parent and MergerSub 
(including without limitation the consummation of 
the Merger), other than the approval of the 
holders of Parent Common Stock.  This Agreement 
(i) has been duly authorized, executed, and 
delivered by Parent and MergerSub, (ii) 
constitutes the legal, valid, and binding 
obligation of Parent and MergerSub, and (iii) is 
enforceable as to them in accordance with its 
terms, subject to the Bankruptcy Exception.  
Except for the filing of the Articles of Merger 
with the Missouri and California Secretaries of 
State, and except as set forth in Section 7.8, no 
consent, authorization, approval, order, license, 
certificate, or permit of or from, or declaration 
or filing with, any federal, state, local, or 
other governmental authority or any court or other 
tribunal is required by Parent or MergerSub for 
the execution, delivery, or performance of this 
Agreement by Parent or MergerSub.  No consent of 
any party to any Parent Material Contract is 
required for the execution, delivery, or 
performance of this Agreement (except for such 
consents disclosed on Schedule 4.15 of the Parent 
Disclosure Letter); and the execution, delivery, 
and performance of this Agreement will not (if the 
consents referred to in such Schedule 4.15 are 
obtained prior to the Effective Time) violate, 
result in a breach of, conflict with, or (with or 
without the giving of notice or the passage of 
time or both) entitle any party to terminate or 
call a default under, entitle any party to any 
material rights or privileges that such party was 
not receiving or entitled to receive before this 
Agreement was executed under, or create any 
obligation on the part of Parent or any Parent 
Subsidiary that it was not paying or obligated to 
pay immediately before this Agreement was executed 
under, any Parent Material Contract or violate or 
result in a breach of any term of the articles of 
incorporation (or other charter document), or the 
bylaws of Parent or any Parent Subsidiary, or 
violate, result in a breach of, or conflict with 
any law, rule, regulation, order, judgment, or 
decree binding on Parent or any Parent Subsidiary 
or to which any of their respective businesses, 
properties, or assets are subject.  Neither 
Parent, any Parent Subsidiary, nor any of their 
respective officers, directors, employees, or 
agents has employed any broker or finder or 
incurred any liability for any fee, commission, or 
other compensation payable by any person on 
account of alleged employment as a broker or 
finder, or alleged performance of services as a 
broker or finder, in connection with or as a 
result of this Agreement, the Merger, or the other 
transactions contemplated by this Agreement.

Section 4.16     Environmental Matters.  With 
respect to real property owned or leased by Parent 
or any Parent Subsidiary, to the best knowledge of 
Parent:  (i) neither Parent nor any Parent 
Subsidiary has violated nor is in violation in any 
respect of any applicable Environmental Law; (ii) 
Parent and each Parent Subsidiary has all 
Environmental Permits and is in material 
compliance with their requirements; (iii) such 
real property (including, without limitation, 
soils and surface, ground waters and buildings) is 
not contaminated with any Hazardous Substances 
requiring remediation under applicable 
Environmental Laws; (iv) neither Parent nor any 
Parent Subsidiary has received written notice of 
any past, pending or threatened Environmental 
Claims or circumstances that could reasonably be 
anticipated to form the basis thereof against 
Parent or any Parent Subsidiary; (v) such real 
property is not listed on CERCLIS, the NPL, or any 
similar state or local listing nor is it included 
in an area included in such a list, and neither 
Parent nor any Parent Subsidiary has received 
written notice that such a listing is pending or 
contemplated.

Section 4.17     Related Party Transactions.  
Schedule 4.17 of the Parent Disclosure Letter 
contains a description of any transaction, during 
the last two years, or proposed transaction, to 
which Parent or any Parent Subsidiary was or is to 
be a party in which any of the following persons 
had or is to have a direct or indirect material 
interest: (1) any director or officer of Parent; 
(2) any nominee for election as a director of 
Parent; (3) any holder of more than 5% of Parent's 
Common Stock; and (4) any member of the immediate 
family (including spouse, parents, children, 
siblings and in-laws) of any of the foregoing 
persons (a      Related Party).  Such description 
shall include the name of the person, the 
relationship to Parent, the nature of the person's 
interest in the transaction and, the amount of 
such interest; provided, however, that no 
disclosure is required if the amount involved in 
the transaction or a series of similar 
transactions does not exceed $60,000.

Section 4.18     Year 2000 Compliance.  To the 
best knowledge of Parent, each item of hardware, 
software and firmware owned or used by Parent or 
any Parent Subsidiary (Parent Information 
Technology) is able to accurately process 
date/time data (including, but not limited to, 
calculating, comparing and sequencing) from, into 
and between the twentieth and twenty-first 
centuries and the years 1999 and 2000 and make 
leap year calculations independently and to the 
extent that other information technology, used in 
combination with the Parent Information 
Technology, properly exchanges date/time data with 
it.  If certain items of Parent Information 
Technology are required to perform as a system, 
then this warranty shall apply to those items of 
Parent Information Technology as a system.

Section 4.19     Interim Operations of MergerSub.  
MergerSub was formed solely for the purpose of 
engaging in the transactions contemplated by this 
Agreement, has engaged in no other business 
activities and has conducted its operations only 
as contemplated by this Agreement.

Section 4.20     Completeness of Disclosure. No 
representation or warranty by Parent or MergerSub 
in this Agreement contains or will contain an 
untrue statement of material fact or omits or at 
the Effective Time will omit to state a material 
fact required to be stated therein or necessary to 
make the statements made, in light of the 
circumstances under which they were made, not 
misleading.




             ARTICLE V
     COVENANTS OF ELECTRONIKA 

During the period from the date of this Agreement 
and continuing until the earlier of the 
termination of this Agreement or the Effective 
Time, Electronika and the Electronika Stockholders 
agree as follows:

Section 5.1     Articles of Incorporation and 
BylawsSection 5.1.  No amendment will be made in 
the articles of incorporation or bylaws of 
Electronika.

Section 5.2     Shares and Options. No shares of 
capital stock of Electronika, options or warrants 
for such shares, rights to subscribe to or 
purchase such shares, or securities convertible 
into or exchangeable for such shares, shall be 
issued or sold by Electronika, otherwise than as 
may be required by this Agreement or the 
transactions contemplated hereby. 

Section 5.3     Dividends and Purchases of Stock. 
No liquidation or stock split shall be authorized, 
declared, paid, or effected by Electronika in 
respect of the outstanding shares of Electronika 
common stock.  No direct or indirect redemption, 
purchase, or other acquisition shall be made by 
Electronika of shares of Electronika common stock, 
except as may be otherwise required by this 
Agreement or the transactions contemplated hereby.

Section 5.4     Borrowing of Money. Electronika 
shall not borrow money, guarantee the borrowing of 
money, or engage in any material transaction or 
enter into any material agreement therefor, except 
for the borrowing of money under Electronika's 
loan agreements and lines of credit, or in the 
ordinary course of business or as disclosed in or 
contemplated by this Agreement or the transactions 
contemplated hereby.

Section 5.5     Access. Subject to the provisions 
of Section 5.7 regarding confidentiality, 
Electronika will afford the officers, directors, 
employees, counsel, agents, investment bankers, 
accountants, and other representatives of Parent 
free and full access to its plants, properties, 
books, and records, will permit them to make 
extracts from and copies of such books and 
records, and will from time to time furnish Parent 
with such additional financial and operating data 
and other information as to the financial 
condition, results of operations, business, 
properties, assets, liabilities, or future 
prospects of Electronika as Parent from time to 
time may reasonably request.  Electronika will 
cause the independent certified public accountants 
of Electronika to make available to Parent and its 
independent certified public accountants the work 
papers relating to the preparation, review and/or 
examination of any of the financial statements of 
Electronika.

Section 5.6     Advice of Changes. Electronika 
will immediately advise Parent in a detailed 
written notice of any fact or occurrence or any 
pending or threatened occurrence of which it 
obtains knowledge and which (if existing and known 
at the date of the execution of this Agreement) 
would have been required to be set forth or 
disclosed in or pursuant to this Agreement, which 
(if existing and known at any time prior to or at 
the Effective Time) would make the performance by 
any party of a covenant contained in this 
Agreement impossible or make such performance 
materially more difficult than in the absence of 
such fact or occurrence, or which (if existing and 
known at the Effective Time) would cause a 
condition to any parties' obligations under this 
Agreement not to be fully satisfied.

Section 5.7     Confidentiality.  Electronika and 
the Electronika Stockholders shall keep 
confidential all non-public information of Parent 
and MergerSub which is disclosed to Electronika; 
provided, however, that such information may be 
shared (i) with Electronika' directors, employees, 
partners, consultants and advisors to the extent 
necessary to consummate the transactions 
contemplated by this Agreement and (ii) to the 
extent Electronika is required by order of a court 
of competent jurisdiction (by subpoena or similar 
process) to disclose or discuss any confidential 
information (provided that in such case, 
Electronika shall promptly inform Parent of such 
event, shall cooperate, at Parent's expense, with 
the Parent in attempting to obtain a protective 
order or to otherwise restrict such disclosure and 
shall only disclose confidential information to 
the minimum extent necessary to comply with any 
such court order). If the transactions 
contemplated by this Agreement are not 
consummated, (a) Electronika will not use any such 
non-public information to its competitive 
advantage unless Electronika independently 
acquires such information from another source, and 
(b) Electronika will promptly return or destroy 
all confidential materials provided to it by or on 
behalf of Parent or MergerSub.  To the extent non-
public information is provided to any person(s) by 
Electronika and such person(s) fail to keep such 
information confidential as required by this 
Section, Electronika will be deemed to be 
responsible for and in breach of this Section 5.7.

Section 5.8     Public Statements. Before 
Electronika releases any information concerning 
this Agreement, the Merger, or any of the other 
transactions contemplated by this Agreement, which 
is intended for or may result in public 
dissemination thereof, Electronika shall cooperate 
with Parent, shall furnish drafts of all documents 
or proposed oral statements to Parent for comments 
and shall not release any such information without 
the written consent of Parent.  Nothing contained 
herein shall prevent Electronika from releasing 
any information if required to do so by law.

Section 5.9     Parent Stockholder Approval. 
Electronika shall (i) cooperate with Parent in the 
preparation and filing of its Proxy Statement (as 
defined below) in connection with the Meeting (as 
defined below), (ii) promptly obtain and furnish 
any information relating to it and within its 
control required to be included in the Proxy 
Statement and (iii) respond promptly to any 
comments or requests made by the SEC with respect 
to information respecting Electronika contained in 
the Proxy Statement.  If at any time prior to the 
Effective Time any event relating to Electronika 
or any of its affiliates, officers or directors 
should be discovered by Electronika which is 
required to be set forth in an amendment to the 
Proxy Statement, Electronika shall promptly inform 
Parent.  In addition, Electronika shall correct 
any information supplied by it for use in the 
Proxy Statement which shall have become, or is, 
false, incomplete  or misleading.  

Section 5.10     Conduct of Business. Except (i) 
as otherwise required in connection with the 
transactions contemplated by this Agreement or 
(ii) as otherwise consented to in writing by 
Parent, Electronika shall, and the Electronika 
Stockholders shall cause Electronika to: 

a)     Use its reasonable efforts to do all of the 
following:  conduct its business diligently and 
only in the ordinary course, and, without making 
any commitment prohibited by this Agreement, 
preserve its business organization intact, keep 
available its present officers and employees and 
preserve its relationships with suppliers, 
customers and others having business relations 
with it;

b)     Not (i) enter into, modify or extend the 
term of any employment agreement with any of its 
officers or employees or increase the rate of 
compensation payable or to become payable to any 
of its officers or employees over the rates being 
paid to them at the date hereof, except for normal 
merit or cost of living increases, or (ii) adopt 
any new Benefit Plan or amend or otherwise 
increase or accelerate the payment or vesting of 
the amounts payable or to be payable under any 
existing Benefit Plan;

c)     Not pay any obligation or liability, fixed 
or contingent, other than current liabilities 
incurred in the ordinary course of business, or 
cancel, without full payment, any debts, claims or 
other obligations (including, without limitation, 
accounts receivable) owing to it;

d)     Not make any material alteration in the 
manner of keeping its books, accounts or records 
or in the accounting practices therein reflected 
except as required by law or generally accepted 
accounting principles;

e)     Use its reasonable efforts to perform all 
of its obligations under any contracts or 
agreements to which it is a party or by which any 
of its properties are bound (except those being 
contested in good faith) and not cancel, amend, 
modify, renew or extend any such contracts or 
agreements that are material to its business or 
waive any rights thereunder;

f)     Not enter into any contracts or commitments 
that would constitute Electronika Material 
Contracts, other than contracts to provide goods 
and services entered into in the ordinary course 
of business consistent with past practices;

g)     Use its reasonable efforts to maintain and 
keep in good order and repair, subject to ordinary 
wear and tear, taking into account the respective 
ages of the assets involved, all of its tangible 
assets and properties;

h)     Not sell, lease, license or otherwise 
dispose of any of its properties and assets 
(including any of its Intangible Assets);

i)     Use its reasonable efforts to both maintain 
in full force and effect all of the insurance 
policies in effect as of the date hereof and not 
take (or fail to take) any action that would 
enable insurers under such policies to avoid 
liabilities pursuant to the terms of such policies 
for claims arising prior to the Closing Date;

j)     Not make any capital expenditures or enter 
into any leases for capital equipment or real 
estate or commitments with respect thereto, except 
for expenditures for ordinary repairs and 
maintenance and for capital expenditures not 
exceeding $10,000 in the aggregate;

k)     Not accept any orders from any of its 
customers under conditions relating to price, 
terms of payment or like matters materially 
different from the conditions regularly and 
usually specified, or place any orders for 
inventory, merchandise or supplies in exceptional 
or unusual quantities based on past operating 
practices;

l)     Not (i) permit any lien to attach upon any 
of its properties and assets, whether now owned or 
hereafter acquired; (ii) assume, guaranty, endorse 
or otherwise become liable or responsible (whether 
directly, contingently or otherwise) for the 
obligations of any other Person; or (iii) make any 
loans, advances or capital contributions to, or 
investments in, any other Person;

m)     Not initiate, compromise or settle any 
material litigation or arbitration proceeding; 

n)     Not change its Board of Directors; and

o)     Not enter into any other transaction or 
make or enter into any contract or commitment 
which is not in the ordinary course of business.

Section 5.11     Reasonable Efforts. Subject to 
the other provisions of this Agreement, 
Electronika shall, and the Electronika 
Stockholders shall cause Electronika to, use its 
reasonable efforts: (a) to perform its obligations 
hereunder; (b) to take, or cause to be taken, all 
actions necessary, proper or advisable to obtain 
all approvals of governmental entities and 
consents of third parties required to be obtained 
by or on behalf of Electronika to consummate the 
transactions contemplated by this Agreement; and 
(c) to satisfy or cause to be satisfied all of the 
conditions precedent to its obligations hereunder 
or the obligations of Parent and MergerSub 
hereunder to the extent that its action or 
inaction can control or influence the satisfaction 
of such conditions.

Section 5.12     Exclusive Dealing.  Unless this 
Agreement has been terminated in accordance with 
its terms, neither Electronika, any of its 
officers, directors or other representatives, nor 
any of the Electronika Stockholders, shall, 
directly or indirectly, solicit or encourage 
inquiries or proposals from, or participate in any 
negotiations or discussions or enter into any 
agreements or understandings with, or furnish any 
information to, third parties with respect to the 
sale or other disposition of any shares of the 
capital stock of Electronika, any sale, transfer 
or other disposition of any of the business or any 
substantial portion of the assets of Electronika 
(including by way of merger) or any similar 
transaction.

Section 5.13     Obligation to Update Disclosure 
Letter.  Electronika and the Electronika 
Stockholders shall update and supplement the 
Electronika Disclosure Letter, as necessary, to 
reflect the changes therein during the period 
between the date of this Agreement and the Closing 
Date (the Updated Electronika Disclosure Letter).  
The Updated Electronika Disclosure Letter shall be 
acceptable to Parent, in Parent's reasonable 
discretion.

                ARTICLE VI
     COVENANTS OF PARENT AND ACQUISITION 

During the period from the date of this Agreement 
and continuing until the earlier of the 
termination of this Agreement or the Effective 
Time, Parent agrees as follows:

Section 6.1     Stockholder Approval. Parent shall 
hold a meeting of its stockholders, in accordance 
with its articles of incorporation, bylaws and  
the corporation laws of the State of Missouri, no 
later than January 31, 1999 (the Meeting).  The 
Meeting shall be held, among other things, to 
consider and vote upon the approval of the 
issuance of the Common Shares to the Electronika 
Stockholders and the amendment to the Parent's 
Articles of Incorporation creating the Parent 
Preferred Stock.  The board of directors of Parent 
shall recommend to its stockholders that such 
matters be adopted and approved; provided that the 
Board of Directors of Parent may withdraw such 
recommendation if (but only if) such Board of 
Directors, upon advice of its outside legal 
counsel, determines that it is reasonably likely 
that a failure to withdraw such recommendation 
would constitute a breach of its fiduciary duties 
under applicable law.  Parent may also submit 
additional routine proposals to its stockholders 
at the Meeting, separate from the proposals on the 
transactions contemplated hereby, provided that 
Parent shall consult with Electronika as to the 
submission of such proposals.  The approval by 
Parent's stockholders of such additional proposals 
shall not be a condition to the closing of the 
Merger under this Agreement.

Section 6.2     Proxy Statement. The information 
(except for information supplied by Electronika 
for inclusion therein, as to which Parent makes no 
representation) in the proxy statement to be 
provided to the stockholders of Parent in 
connection with the Merger (the Proxy Statement) 
shall not, on the date the Proxy Statement is 
first mailed to stockholders of Parent, at the 
time of the meeting of Parent stockholders and at 
the Effective Time, contain any statement which, 
at such time and in light of the circumstances 
under which it shall be made, is false or 
misleading with respect to any material fact, or 
omit to state any material fact necessary in order 
to make the statements made in the Proxy Statement 
not false or misleading; or omit to state any 
material fact necessary to correct any statement 
in any earlier communication with respect to the 
solicitation of proxies for the meeting of Parent 
stockholders which has become false or misleading.  
If at any time prior to the Effective Time any 
event relating to Parent or any of its affiliates, 
officers or directors should be discovered by 
Parent which is required to be set forth in an 
amendment to the Proxy Statement, Parent shall 
promptly inform Electronika.

Section 6.3     Articles of Incorporation and 
Bylaws. No amendment will be made in the articles 
of incorporation or bylaws of Parent or of any 
Parent subsidiary unless required by this 
Agreement or the transactions contemplated hereby.

Section 6.4     Shares and Options. Except as 
required hereby, no shares of capital stock of 
Parent or any Parent subsidiary, options or 
warrants for such shares, rights to subscribe to 
or purchase such shares, or securities convertible 
into or exchangeable for such shares, shall be 
issued or sold or proposed to be issued or sold by 
Parent or any Parent subsidiary, otherwise than as 
may be required upon the exercise of warrants, 
stock options or related stock appreciation rights 
now outstanding.

Section 6.5     Dividends and Purchases of Stock. 
No dividend or liquidating or other distribution 
or stock split shall be authorized, declared, 
paid, or effected by Parent in respect of the 
outstanding shares of the Parent Common Stock.  No 
direct or indirect redemption, purchase, or other 
acquisition shall be made by Parent or any Parent 
subsidiary of shares of the Parent Common Stock.  
Nothing in this Section 6.5 shall be construed to 
prohibit purchases or other acquisitions of the 
Parent Common Stock by any Parent employee benefit 
plan which was or is now in effect.

Section 6.6     Borrowing of Money. Neither Parent 
nor any Parent Subsidiary shall borrow money, 
guarantee the borrowing of money, or engage in any 
material transaction or enter into any material 
agreement therefor, except for the borrowing of 
money under Parent's loan agreements or lines of 
credit, or in the ordinary course of business or 
as disclosed in or contemplated by this Agreement 
or the transactions contemplated hereby.

Section 6.7     Access. Subject to the provisions 
of Section 6.9 regarding confidentiality, Parent 
and MergerSub will afford the officers, directors, 
employees, counsel, agents, investment bankers, 
accountants, and other representatives of 
Electronika free and full access to the plants, 
properties, books, and records of Parent and the 
Parent Subsidiaries, will permit them to make 
extracts from and copies of such books and 
records, and will from time to time furnish 
Electronika with such additional financial and 
operating data and other information as to the 
financial condition, results of operations, 
business, properties, assets, liabilities, or 
future prospects of Parent and the Parent 
Subsidiaries as Electronika from time to time may 
reasonably request.  Parent will cause the 
independent certified public accountants of Parent 
and the Parent Subsidiaries to make available to 
Electronika and its independent certified public 
accountants the work papers relating to the 
preparation, review and/or examination of any of 
the financial statements of Parent and/or the 
Parent Subsidiaries.

Section 6.8     Advice of Changes. Parent will 
immediately advise Electronika in a detailed 
written notice of any fact or occurrence or any 
pending or threatened occurrence of which it 
obtains knowledge and which (if existing and known 
at the date of the execution of this Agreement) 
would have been required to be set forth or 
disclosed in or pursuant to this Agreement which 
(if existing and known at any time prior to or at 
the Effective Time) would make the performance by 
any Party of a covenant contained in this 
Agreement impossible or make such performance 
materially more difficult than in the absence of 
such fact or occurrence, or which (if existing and 
known at the time of the Effective Time) would 
cause a condition to any Party's obligations under 
this Agreement not to be fully satisfied.

Section 6.9     Confidentiality. Parent and the 
Parent Subsidiaries shall keep confidential all 
non-public information of Electronika disclosed to 
Parent or the Parent Subsidiaries; provided, 
however, that such information may be shared (i) 
with Parent's and the Parent Subsidiaries' 
directors, employees, partners, consultants and 
advisors to the extent necessary to consummate the 
transactions contemplated by this Agreement and 
(ii) to the extent Parent or the Parent 
Subsidiaries are required by order of a court of 
competent jurisdiction (by subpoena or similar 
process) to disclose or discuss any confidential 
information (provided that in such case, Parent 
and/or the Parent Subsidiaries shall promptly 
inform Electronika of such event, shall cooperate 
with Electronika, at Electronika's expense, in 
attempting to obtain a protective order or to 
otherwise restrict such disclosure and shall only 
disclose confidential information to the minimum 
extent necessary to comply with any such court 
order). If the transactions contemplated by this 
Agreement are not consummated, (a) neither Parent 
nor the Parent Subsidiaries will use any such non-
public information to its competitive advantage 
unless Parent or the Parent Subsidiaries 
independently acquire such information from 
another source, and (b) Parent and the Parent 
Subsidiaries will promptly return or destroy all 
confidential materials provided to it by or on 
behalf of Electronika.  To the extent non-public 
information is provided to any person(s) by Parent 
or the Parent Subsidiaries and such person(s) fail 
to keep such information confidential as required 
by this Section, Parent will be deemed to be 
responsible for and in breach of this Section 6.9.

Section 6.10     Public Statements. Before Parent 
releases any information concerning this 
Agreement, the Merger, or any of the other 
transactions contemplated by this Agreement, which 
is intended for or may result in public 
dissemination thereof, Parent shall cooperate with 
Electronika, shall furnish drafts of all documents 
or proposed oral statements to Electronika for 
comments, and shall not release any such 
information without the written consent of 
Electronika.  Nothing contained herein shall 
prevent Parent from releasing any information if 
required to do so by law.

Section 6.11     Conduct of Business. Except (i) 
as otherwise required in connection with the 
transactions contemplated by this Agreement or 
(ii) as otherwise consented to in writing by 
Electronika, Parent shall and shall cause each of 
the Parent Subsidiaries to:

a)     Use its reasonable efforts to do all of the 
following:  conduct its business diligently and 
only in the ordinary course, and, without making 
any commitment prohibited by this Agreement, 
preserve its business organization intact, keep 
available its present officers and employees and 
preserve its relationships with suppliers, 
customers and others having business relations 
with it;

b)     Not (i) enter into, modify or extend the 
term of any employment agreement with any of its 
officers or employees or increase the rate of 
compensation payable or to become payable to any 
of its officers or employees over the rates being 
paid to them at the date hereof, except for normal 
merit or cost of living increases, or (ii) adopt 
any new Benefit Plan or amend or otherwise 
increase or accelerate the payment or vesting of 
the amounts payable or to be payable under any 
existing Benefit Plan;

c)     Not pay any obligation or liability, fixed 
or contingent, other than current liabilities 
incurred in the ordinary course of business or 
payments due under its existing loan agreements or 
lines of credit, or cancel, without full payment, 
any debts, claims or other obligations (including, 
without limitation, accounts receivable) owing to 
it;

d)     Not make any material alteration in the 
manner of keeping its books, accounts or records 
or in the accounting practices therein reflected 
except as required by law or generally accepted 
accounting principles;

e)     Use its reasonable efforts to perform all 
of its obligations under any contracts or 
agreements to which it is a party or by which any 
of its properties are bound (except those being 
contested in good faith) and not cancel, amend, 
modify, renew or extend any such contracts or 
agreements that are material to its business or 
waive any rights thereunder;

f)     Not enter into any contracts or commitments 
that would constitute Parent Material Contracts, 
other than contracts to provide goods and services 
entered into in the ordinary course of business 
consistent with past practices;

g)     Use its reasonable efforts to maintain and 
keep in good order and repair, subject to ordinary 
wear and tear, taking into account the respective 
ages of the assets involved, all of its tangible 
assets and properties;

h)     Not sell, lease, license or otherwise 
dispose of any of its properties and assets 
(including any of its Intangible Assets);

i)     Use its reasonable efforts to both maintain 
in full force and effect all of the insurance 
policies in effect as of the date hereof and not 
take (or fail to take) any action that would 
enable insurers under such policies to avoid 
liabilities pursuant to the terms of such policies 
for claims arising prior to the Closing Date;

j)     Not make any capital expenditures or enter 
into any leases for capital equipment or real 
estate or commitments with respect thereto, except 
for expenditures for ordinary repairs and 
maintenance and for capital expenditures not 
exceeding $10,000 in the aggregate;

k)     Not accept any orders from any of its 
customers under conditions relating to price, 
terms of payment or like matters materially 
different from the conditions regularly and 
usually specified, or place any orders for 
inventory, merchandise or supplies in exceptional 
or unusual quantities based on past operating 
practices;

l)     Not (i) permit any lien to attach upon any 
of its properties and assets, whether now owned or 
hereafter acquired; (ii) assume, guaranty, endorse 
or otherwise become liable or responsible (whether 
directly, contingently or otherwise) for the 
obligations of any other Person; or (iii) make any 
loans, advances or capital contributions to, or 
investments in, any other Person;

m)     Not initiate, compromise or settle any 
material litigation or arbitration proceeding; 

n)     Use its reasonable efforts to not change 
its Board of Directors; and

o)     Not enter into any other transaction or 
make or enter into any contract or commitment 
which is not in the ordinary course of business.

Section 6.12     Reasonable Efforts. Subject to 
the other provisions of this Agreement, Parent 
shall, and shall cause each of the Parent 
Subsidiaries to, use its reasonable efforts: (a) 
to perform its obligations hereunder; (b) to take, 
or cause to be taken, all actions necessary, 
proper or advisable to obtain all approvals of 
governmental entities and consents of third 
parties required to be obtained by or on behalf of 
Parent or any of its subsidiaries to consummate 
the transactions contemplated by this Agreement; 
and (c) to satisfy or cause to be satisfied all of 
the conditions precedent to their obligations 
hereunder or the obligations of Electronika 
hereunder to the extent that its action or 
inaction can control or influence the satisfaction 
of such conditions.

Section 6.13     Exclusive Dealing. Unless this 
Agreement has been terminated in accordance with 
its terms, neither Parent, nor any of its 
officers, directors or other representatives, 
shall, directly or indirectly, solicit or 
encourage inquiries or proposals from, or 
participate in any negotiations or discussions or 
enter into any agreements or understandings with, 
or furnish any information to, third parties with 
respect to the sale or other disposition of any 
shares of the capital stock of Parent or any 
subsidiary of Parent, any sale, transfer or other 
disposition of any of the business or any 
substantial portion of the assets of Parent or any 
subsidiary of Parent (including by way of merger) 
or any similar transaction.

Section 6.14     Business After the Effective 
Time.   During the Escrow Period or such shorter 
period as Parent on the advice of counsel believes 
will not cause the Merger to fail to qualify as a 
tax free reorganization under the federal tax laws 
as then construed, the Surviving Corporation will 
continue the historic business of Electronika or 
use a significant portion of Electronika's 
historic  assets in its business.

Section 6.15     Issuance and Listing of Stock.  
Parent has reserved for issuance and, if, as and 
when required by the provisions of this Agreement, 
will issue the Merger Shares into and for which 
the shares of capital stock of Electronika are to 
be converted and exchanged in the Merger, and the 
Merger Shares, when so issued, will be validly 
issued, fully paid and nonassessable.  Parent 
shall file an application with the American Stock 
Exchange (the ASE) to approve the Common Shares 
for listing, subject to official notice of 
issuance.  Parent shall use its reasonable efforts 
to cause the Common Shares to be approved for 
listing on the ASE, subject to official notice of 
issuance.

Section 6.16     Obligation to Update Disclosure 
Letter.  Parent and MergerSub shall update and 
supplement the Parent Disclosure Letter, as 
necessary, to reflect the changes therein during 
the period between the date of this Agreement and 
the Closing Date (the Updated Parent Disclosure 
Letter).  The Updated Parent Disclosure Letter 
shall be acceptable to Electronika and the 
Electronika Stockholders, in their reasonable 
discretion.

            ARTICLE VII
     ELECTRONIKA'S CONDITIONS TO CLOSING 

The obligations of Electronika and the Electronika 
Stockholders under this Agreement are subject to 
all of  the following conditions being met or 
waived as of the Closing:

Section 7.1     Voting Trust. Certain members of 
the Sizemore family (the Sizemore Family) and 
Peter Caloyeras shall have entered into a voting 
trust, which shall be in form and substance 
satisfactory to the parties thereto.

Section 7.2     Accuracy of Representations and 
Compliance With Conditions. All representations 
and warranties of Parent and MergerSub contained 
in this Agreement, as modified by the Updated 
Parent Disclosure Letter,  shall be accurate in 
all material respects as of the Effective Time 
except as to changes contemplated or permitted by 
this Agreement.  Parent and MergerSub shall have 
performed and complied with all covenants and 
agreements in all material respects and satisfied 
all conditions required to be performed and 
complied with by them at or before the Effective 
Time by this Agreement.

Section 7.3     Material Adverse Change. Between 
the date hereof and the Closing Date, there shall 
not have occurred any material adverse change in 
the financial condition or in the results of 
operations or the business, properties, assets 
(tangible or intangible), liabilities or prospects 
of Parent and its subsidiaries, taken as a whole.

Section 7.4     Other Documents. Parent and 
MergerSub shall have delivered to Electronika at 
or prior to the Effective Time such other 
documents as Electronika may reasonably request in 
order to carry out transactions contemplated by 
this Agreement.

Section 7.5     Review of Proceedings. All 
actions, proceedings, instruments, and documents 
required to carry out this Agreement or incidental 
thereto and all other related legal matters shall 
be subject to the reasonable approval of counsel 
to Electronika, and Parent shall have furnished 
such counsel such documents as such counsel may 
have reasonably requested for the purpose of 
enabling them to pass upon such matters.

Section 7.6     Legal Action. There shall not have 
been instituted or threatened any legal proceeding 
relating to, or seeking to prohibit or otherwise 
challenge the consummation of, the transactions 
contemplated by this Agreement, or to obtain 
substantial damages with respect thereto.

Section 7.7     No Governmental Action. There 
shall not have been any action taken, or any law, 
rule, regulation, order, judgment, or decree 
proposed, promulgated, enacted, entered, enforced, 
or deemed applicable to the transactions 
contemplated by this Agreement by any federal, 
state, local, or other governmental authority or 
by any court or other tribunal, including the 
entry of a preliminary or permanent injunction, 
which, in the reasonable judgment of Electronika, 
(i) makes this Agreement, the Merger, or any of 
the other transactions contemplated by this 
Agreement illegal, (ii) results in a material 
delay in the ability of any of the Parties to 
consummate the Merger or any of the other 
transactions contemplated by this Agreement, or 
(iii) otherwise prohibits, restricts, or 
materially delays consummation of the Merger or 
any of the other transactions contemplated by this 
Agreement or impairs the contemplated benefits to 
the Electronika Stockholders of this Agreement, 
the Merger, or any of the other transactions 
contemplated by this Agreement.

Section 7.8     Consents Needed.  Parent shall 
have obtained at or prior to the Effective Time 
all consents required for the consummation of the 
Merger and the other transactions contemplated by 
this Agreement, including without limitation 
consents from (i) the New Jersey Department of 
Environmental Protection and (ii) any party to any 
Parent Material Contract.

Section 7.9     Other Agreements. The Escrow 
Agreement and any other agreements between the 
Parties to be executed prior to the Effective Time 
shall have been authorized, executed, and 
delivered by the parties thereto at or prior to 
the Effective Time, at the Effective Time shall be 
in full force, valid, and binding upon the parties 
thereto, and shall (subject to the Bankruptcy 
Exception) be enforceable by them in accordance 
with their terms at the Effective Time.

Section 7.10     Closing Certificate.  Electronika 
and the Electronika Stockholders shall have 
received from Parent and MergerSub a certificate 
dated the Closing Date,  certifying that the 
conditions specified in Sections 7.2, 7.3, 7.6, 
7.7 and 7.8 hereof have been satisfied.

Section 7.11     Parent Disclosure Letter.  Parent 
and MergerSub shall have delivered to Electronika 
and the Electronika Stockholders the Parent 
Disclosure Letter by December 23, 1998, and the 
Parent Disclosure Letter shall be, in form and 
substance, acceptable to Electronika and the 
Electronika Stockholders in their sole and 
absolute discretion.  Within ten (10) days 
following receipt of the Parent Disclosure Letter, 
Electronika and the Electronika Stockholders shall 
deliver to Parent and MergerSub a written notice 
either accepting or rejecting the Parent 
Disclosure Letter.  If Electronika and the 
Electronika Stockholders reject the Parent 
Disclosure Letter, or fail to deliver a notice of 
acceptance within said 10-day period, this 
Agreement shall immediately terminate and be of no 
further force and effect as provided in Section 
9.3.

             ARTICLE VIII
     PARENT'S AND ACQUISITION'S
         CONDITIONS TO CLOSING 

The obligations of Parent and MergerSub under this 
Agreement are subject to all of the following 
conditions being met or waived as of the Closing:

Section 8.1     Voting Trust.  Certain members of 
the Sizemore Family and Peter Caloyeras shall have 
entered into a voting trust, which shall be in 
form and substance satisfactory to the parties 
thereto.

Section 8.2     Accuracy of Representations and 
Compliance With Conditions. All representations 
and warranties of Electronika contained in this 
Agreement, as modified by the Updated Electronika 
Disclosure Letter, shall be accurate in all 
material respects as of the Effective Time, except 
as to changes contemplated or permitted by this 
Agreement.  Electronika and the Electronika 
Stockholders shall have performed and complied 
with all covenants and agreements in all material 
respects and satisfied all conditions required to 
be performed and complied with by them at or 
before the Effective Time by this Agreement.

Section 8.3     Material Adverse Change. Between 
the date hereof and the Closing Date, there shall 
not have occurred any material adverse change in 
the financial condition or in the results of 
operations or the business, properties, assets 
(tangible or intangible), prospects, or 
liabilities of Electronika and its subsidiaries, 
taken as a whole.

Section 8.4     Other Documents. Electronika and 
the Electronika Stockholders shall have delivered 
to Parent and MergerSub at or prior to the 
Effective Time such other documents as Parent may 
reasonably request in order to carry out the 
transactions contemplated by this Agreement.

Section 8.5     Review of Proceedings. All 
actions, proceedings, instruments, and documents 
required to carry out this Agreement or incidental 
thereto and all other related legal matters shall 
be subject to the reasonable approval of counsel 
to Parent and MergerSub, and Electronika shall 
have furnished such counsel such documents as such 
counsel may have reasonably requested for the 
purpose of enabling them to pass upon such 
matters.

Section 8.6     Legal Action. There shall not have 
been instituted or threatened any legal proceeding 
relating to, or seeking to prohibit or otherwise 
challenge the consummation of, the transactions 
contemplated by this Agreement, or to obtain 
substantial damages with respect thereto.

Section 8.7     No Governmental Action. There 
shall not have been any action taken, or any law, 
rule, regulation, order, judgment, or decree 
proposed, promulgated, enacted, entered, enforced, 
or deemed applicable to the transactions 
contemplated by this Agreement by any federal, 
state, local, or other governmental authority or 
by any court or other tribunal, including the 
entry of a preliminary or permanent injunction, 
which, in the reasonable judgment of Parent, (i) 
makes this Agreement, the Merger, or any of the 
other transactions contemplated by this Agreement 
illegal, (ii) results in a material delay in the 
ability of any of the parties to consummate the 
Merger or any of the other transactions 
contemplated by this Agreement, or (iii) otherwise 
prohibits, restricts, or materially delays 
consummation of the Merger or any of the other 
transactions contemplated by this Agreement or 
impairs the contemplated benefits to Parent or 
MergerSub of this Agreement, the Merger, or any of 
the other transactions contemplated by this 
Agreement.

Section 8.8     Fairness Opinion. Parent shall 
have received the opinion of Stern Brothers 
Valuation Advisors, dated as of the date of the 
Proxy Statement and for inclusion therein, to the 
effect that the Merger and the other transactions 
contemplated by this Agreement are fair, from a 
financial point of view, to Parent and its 
stockholders, and such opinion shall have been 
confirmed in writing as of the Effective Time.

Section 8.9     Consents Needed.  Electronika 
shall have obtained at or prior to the Effective 
Time all consents required for the consummation of 
the Merger and the other transactions contemplated 
by this Agreement, including without limitation 
consents from any party to any Electronika 
Material Contract.  Parent shall have obtained at 
or prior to the Effective Time the consent of the 
New Jersey Department of Environmental Protection 
to the transactions contemplated hereby.

Section 8.10     Other Agreements.  The Escrow 
Agreement and any other agreements to be executed 
between the Parties prior to the Effective Time 
shall have been duly authorized, executed, and 
delivered by the parties thereto at or prior to 
the Effective Time, at the Effective Time shall be 
in full force, valid, and binding upon the parties 
thereto, and shall (subject to the Bankruptcy 
Exception) be enforceable by them in accordance 
with their terms at the Effective Time.

Section 8.11     Stockholder Approval.  The 
stockholders of Parent shall have duly approved, 
by the affirmative vote of at least a majority of 
all shares of Parent Common Stock outstanding, the  
issuance of the Common Shares to the Electronika 
Stockholders and the amendment to the Parent's 
Articles of Incorporation creating the Parent 
Preferred Stock.

Section 8.12     Closing Certificate.  Parent and 
MergerSub shall have received from Electronika and 
the Electronika Stockholders a certificate dated 
the Closing Date, certifying that the conditions 
specified in Sections 8.2, 8.3, 8.6, 8.7 and 8.9 
hereof have been satisfied.

Section 8.13     Electronika Disclosure Letter.  
Electronika and the Electronika Stockholders shall 
have delivered to Parent and MergerSub the 
Electronika Disclosure Letter by December 23, 
1998, and the Electronika Disclosure Letter shall 
be, in form and substance, acceptable to Parent 
and MergerSub in their sole and absolute 
discretion.  Within ten (10) days following 
receipt of the Electronika Disclosure Letter, 
Parent and MergerSub shall deliver to Electronika 
and the Electronika Stockholders a written notice 
either accepting or rejecting the Electronika 
Disclosure Letter.  If Parent and MergerSub reject 
the Electronika Disclosure Letter, or fail to 
deliver a notice of acceptance within said 10-day 
period, this Agreement shall immediately terminate 
and be of no further force and effect as provided 
in Section 9.3.

               ARTICLE IX
               TERMINATION 

Section 9.1     Mandatory Termination This 
Agreement shall be automatically terminated if (a) 
the holders of at least a majority of all shares 
of Parent Common Stock outstanding shall not have 
voted in favor of the adoption and approval of the 
matters described in Section 8.11 hereof (b) 
Electronika and the Electronika Stockholders 
reject the Parent Disclosure Letter, or fail to 
deliver a notice of acceptance within the 
specified 10-day period, as provided in Section 
7.11, (c) Electronika and the Electronika 
Stockholders shall determine, in their reasonable 
discretion, that any Updated Parent Disclosure 
Letter is not acceptable and shall have delivered 
a written notice of rejection to Parent and 
MergerSub within ten days following their receipt 
of the Updated Parent Disclosure Letter, (d) 
Parent and MergerSub reject the Electronika 
Disclosure Letter, or fail to deliver a notice of 
acceptance within the specified 10-day period, as 
provided in Section 8.13, or (e) Parent and 
MergerSub shall determine, in their reasonable 
discretion, that any Updated Electronika 
Disclosure Letter is not acceptable and shall have 
delivered a written notice of rejection to 
Electronika and the Electronika Stockholders 
within ten days following their receipt of the 
Updated Electronika Disclosure Letter.

Section 9.2     Optional Termination.  This 
Agreement may be terminated on or before the 
Effective Time notwithstanding adoption and 
approval of this Agreement, the Merger, and the 
other transactions contemplated hereby by the 
stockholders of the parties hereto:

a)     by the mutual written consent of 
Electronika and Parent;

b)     at the option of either Electronika or 
Parent if the Effective Time shall not have 
occurred on or before February 28, 1999 (provided 
that the right to terminate this Agreement under 
this Section 9.2(b) shall not be available to any 
party whose failure to fulfill any obligation 
under this Agreement has been the cause of or 
resulted in the failure of the Effective Time to 
occur on or before such date);

c)     at the option of Parent, if facts exist 
which render impossible the compliance with one or 
more of the conditions set forth in Article VIII 
and such conditions are not waived by Parent; and

d)     at the option of Electronika, if facts 
exist which render impossible the compliance with 
one or more of the conditions set forth in Article 
VII and such conditions are not waived by 
Electronika.

Section 9.3     Effect of Termination.  If this 
Agreement is rightfully terminated as provided for 
in this Article IX or pursuant to Sections 7.11 or 
8.13:

a)     This Agreement shall forthwith become 
wholly void and of no effect without liability on 
the part of any Party to this Agreement; provided, 
however, that nothing in this Section 9.3 shall 
release any of the Parties from liability for a 
willful failure to carry out its respective 
obligations under this Agreement, and provided 
further that the provisions of Sections 5.7, 6.9 
and 9.3(b) shall remain in full force and effect 
and survive any termination of this Agreement; and

b)     The Parties shall each pay and bear their 
own fees and expenses incident to the negotiation, 
preparation, and execution of this Agreement and 
its respective meetings of stockholders, including 
fees and expenses of its counsel, accountants, 
investment banking firm, and other experts.

                ARTICLE X
     TRANSFER RESTRICTIONS; GOVERNANCE 

Section 10.1     Restrictive Legends.  The Merger 
Shares shall be subject to a stop-transfer order 
and the certificate or certificates evidencing 
such shares shall bear a legend substantially in 
the following form:

     THE SECURITIES REPRESENTED BY THIS 
CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE 
SECURITIES ACT OF 1933, AS AMENDED (THE ACT).  
SAID SECURITIES MAY NOT BE SOLD OR TRANSFERRED IN 
THE ABSENCE OF SUCH REGISTRATION OR AN EXEMPTION 
THEREFROM UNDER THE ACT.     

In addition, the certificates representing the 
Common Shares shall bear a legend substantially in 
the following form:

     THE SECURITIES REPRESENTED BY THIS 
CERTIFICATE ARE SUBJECT TO THE TERMS AND 
CONDITIONS OF AN AGREEMENT DATED AS OF NOVEMBER 
24, 1998 BY AND AMONG TOROTEL, INC. AND THE HOLDER 
HEREOF, AMONG OTHERS, A COPY OF WHICH IS ON FILE 
WITH THE SECRETARY OF TOROTEL, AND ARE HELD AND 
MAY NOT BE TRANSFERRED OR OTHERWISE DISPOSED OF 
EXCEPT IN ACCORDANCE THEREWITH.     

Subject to the terms and conditions of this 
Agreement, the Electronika Stockholders may make 
any disposition of the Common Shares or of the 
Preferred Shares (to the extent the Preferred 
Shares have been released from the Escrow), upon 
giving to Parent, prior to any such disposition, 
(i) written notice describing briefly the manner 
in which, and the transferee or transferees to 
whom, such proposed disposition is to be made, and 
(ii) written evidence of (a) compliance with the 
Act, or evidence to the satisfaction of Parent 
that there is an available exemption from the 
application of the Act, and (b) the transferee's 
undertaking to be bound by any applicable terms 
and conditions of this Agreement.

Section 10.2     Further Restrictions.  
Notwithstanding Section 10.1 hereof to the 
contrary, the Electronika Stockholders shall not 
transfer their shares of Parent Common Stock 
during the Escrow Period, except to one or more 
trusts of which the Electronika Stockholder is the 
sole trustee and which was established for the 
benefit of such Electronika Stockholder or such 
Electronika Stockholder's spouse, ancestors, issue 
(including adopted children and step-children) or 
spouses of issue (a      Living Trust).  Subject 
to compliance with the provisions of the 
Securities Act, the Preferred Shares shall not be 
subject to any restriction on transfer once such 
shares are released from the Escrow.  During the 
Escrow Period, the Electronika Stockholders may 
transfer their interests in the Preferred Shares 
held in the Escrow only to a Living Trust.

Section 10.3     Investment Representations  
Either the Electronika Stockholders are      
accredited investors,      as that term is defined 
in Rule 501 of the rules and regulations 
promulgated by the SEC under the Securities Act, 
or the Electronika Stockholders, either alone or 
with their qualified      purchaser representative      
(as defined in Rule 501), have such knowledge and 
experience in financial and business matters that 
they are capable of evaluating the risks and 
merits of an investment in the Merger Shares.  The 
Electronika Stockholders are acquiring the Merger 
Shares in the Merger for investment and not with a 
view to the sale thereof other than in compliance 
with the requirements of the Securities Act and 
applicable Blue Sky laws.  At the request of 
Parent, the Electronika Stockholders will furnish 
to Parent evidence reasonably satisfactory to 
Parent that the foregoing representations are 
true.  The Electronika Stockholders acknowledge 
that Parent has made available to them the 
opportunity to ask questions and receive answers 
concerning the terms and conditions of the Merger 
and to obtain any additional information that 
Parent is required to furnish under the Securities 
Act and the rules and regulations promulgated 
thereunder.

Section 10.4     Directors. Concurrently with the 
Closing, (i) the number of members of the Parent 
Board of Directors shall be increased to seven, 
(ii) the Electronika Stockholders shall be 
entitled to designate two members of the seven 
member Parent Board of Directors, and (iii) the 
Parent Board of Directors shall appoint such 
designees as directors in order to fill the 
existing two vacancies.  The Electronika 
Stockholders agree not to vote their respective 
Common Shares to remove any director of Parent 
during the period from the Effective Time to the 
earlier of September 30, 1999 or the 1999 annual 
meeting of Parent stockholders, except for      
Cause.       For purposes of this Section 10.4, a 
removal is for      Cause      if such removal is 
evidenced by a resolution adopted in good faith by 
a majority of the Board of Directors of Parent 
finding that the director to be removed (a) 
committed an act of embezzlement, fraud, 
misappropriation or conversion of assets or 
opportunities or other dishonesty against Parent  
or any Parent Subsidiary, (b) was enjoined by the 
Securities and Exchange Commission or any other 
industry regulatory authority from being and 
officer or director of a publicly-held company, 
(c) engaged in conduct demonstrably and materially 
injurious to Parent or any Parent Subsidiary, (d) 
has been convicted by a court of competent 
jurisdiction of, or has pleaded guilty or nolo 
contendere to, any felony or misdemeanor involving 
dishonesty or moral turpitude or (e) inadequately 
or improperly performed his duties as a director 
of Parent or any Parent Subsidiary to the 
detriment of their respective businesses.

Section 10.5     Prohibited Stockholder Actions. 
During the Escrow Period, neither the Electronika 
Stockholders nor any of their affiliates 
(regardless of whether such person is an affiliate 
on the date hereof) shall, without prior 
Independent Approval (as hereinafter defined):

a)     Vote their Common Shares in favor of any 
action or agreement, or take any other action, 
that would (i) result in a breach of any covenant, 
representation or warranty or any other obligation 
of Electronika under this Agreement or (ii) 
impede, interfere with or discourage the intended 
purposes of this Agreement;

b)     Acquire, offer to acquire, or agree to 
acquire, directly or indirectly, by purchase or 
otherwise, any voting securities or direct or 
indirect rights or options to acquire any voting 
securities of Parent, other than as a result of a 
stock split, stock dividend or similar 
recapitalization; or

c)     Make or cause to be made any proposal for 
any transaction between (i) the Electronika 
Stockholders or any of their affiliates and (ii) 
Parent or any of its affiliates, including without 
limitation any acquisition or disposition of 
assets, merger, or other business combination, 
restructuring, tender offer, exchange offer, 
recapitalization or similar transaction.

Section 10.6     Prohibited Actions by Parent. 
During the Escrow Period, in addition to any 
stockholder vote or vote by the Board of Directors 
of Parent or any affiliate that may be required by 
law, neither Parent nor any affiliate shall, 
without prior Independent Approval:

a)     Enter into, or propose to enter into, any 
agreement, arrangement or transaction with the 
Electronika Stockholders, the Sizemore Family or 
any of their respective affiliates;

b)     Amend the Articles of Incorporation or the 
Bylaws of Parent or any affiliate that may benefit 
the Electronika Stockholders, the Sizemore Family 
or any of their respective affiliates, to the 
exclusion of, or disproportionately to, the other 
stockholders of Parent;

c)     Approve salary increases or bonus payments 
to officers or employees affiliated with the 
Electronika Stockholders, the Sizemore Family or 
any of their respective affiliates;

d)     Amend, modify, waive or terminate this 
Agreement; 

e)     Dissolve Parent or any affiliate;

f)     Initiate bankruptcy, insolvency or 
reorganization proceedings involving Parent or any 
affiliate; or

g)     Withdraw the registration of the Parent 
Common Stock under the Exchange Act.

Section 10.7     Definition of Independent 
Approval.  For the purposes of this Agreement, the 
term      Independent Approval      shall mean, 
either (i) the approval of a majority of the Board 
of Directors who are disinterested with respect to 
the matter which is the subject of the Board or 
stockholder action or (ii) if there are fewer than 
two such directors, the approval of the holders of 
a majority of the then outstanding voting 
securities of the Company held by persons other 
than stockholders (including affiliates and Family 
Members) interested in such Board or stockholder 
action.

Section 10.8     Definition of Affiliate and 
Family Members.  The term      affiliate      
shall mean, with respect to any Person, any other 
Person directly or indirectly controlling, 
controlled by or under common control with such 
Person and, without limiting the generality of the 
foregoing, includes (a) any director or officer of 
such Person or of any affiliate of such Person, 
(b) any such director's or officer's Family 
Members, (c) any group, acting in concert, of one 
or more of such directors, officers or Family 
Members, and (d) any Person owned or controlled by 
any such director, officer, Family Member or group 
which beneficially owns or holds 10% or more of 
any class of equity securities or profits 
interest.  The term      control      means the 
possession, directly or indirectly, of the power 
to direct or cause the direction of the management 
and policies of an entity, whether through the 
ownership of voting securities, by contract or 
otherwise.  The term      Family Member      shall 
mean any brother, sister, spouse, ancestor or 
descendant of an affiliate or of a Person, 
director of officer.

Section 10.9     Indemnification; Insurance. 

a)     From and after the Closing Date, Parent 
shall indemnify and hold harmless each person who 
is, or has been at any time prior to the date 
hereof or who becomes prior to the Closing Date, 
an officer or director of Parent or any of the 
Parent Subsidiaries (collectively, the Indemnified 
Parties      and individually, an      Indemnified 
Party) against all losses, liabilities, expenses, 
claims or damages incurred in connection with any 
claim, suit, action, proceeding or investigation 
based in whole or in part on the fact that such 
Indemnified Party is or was a director or officer 
of Parent or any of its subsidiaries and arising 
out of acts or omissions occurring prior to and 
including the Closing Date (including but not 
limited to the transactions contemplated by this 
Agreement) to the fullest extent permitted by 
Missouri law and its articles of incorporation and 
bylaws in effect on the date hereof, for a period 
of not less than six years following the Closing 
Date; provided that in the event any claim or 
claims are asserted or made within such six-year 
period, all rights to indemnification in respect 
of any such claim or claims shall continue until 
final disposition of any and all such claims.

b)     The Electronika Stockholders shall cause 
the articles of incorporation and bylaws of Parent 
and its subsidiaries to include provisions for the 
limitation of liability of directors and 
indemnification of the Indemnified Parties to the 
fullest extent permitted under applicable law and 
consistent with Section 10.9(a) and shall not 
permit the amendment of such provision in any 
manner adverse to the Indemnified Parties, as the 
case may be, without the prior written consent of 
such persons, for a period of six years from and 
after the date hereof.

c)     Without limitation of the foregoing, in the 
event any such Indemnified Party is or becomes 
involved in any capacity in any action, proceeding 
or investigation in connection with any matter, 
including without limitation, the transactions 
contemplated by this Agreement, occurring prior 
to, and including, the Closing Date, Parent shall, 
to the fullest extent permitted under applicable 
law, pay as incurred such Indemnified Party's 
legal and other expenses (including the cost of 
any investigation and preparation) incurred in 
connection therewith, provided the Indemnified 
Party to whom expenses are advanced provides an 
undertaking to repay such advances if it is 
ultimately determined that such Indemnified Party 
is not entitled to indemnification.  Parent shall 
pay all expenses, including attorneys' fees, that 
may be incurred by an Indemnified Party in 
enforcing the indemnity and other obligations 
provided for in this Section 10.9(c).

d)     For six years after the Closing Date, 
Parent shall cause policies of directors' and 
officers' liability insurance to be maintained by 
Parent in amounts not less than 1998 coverage 
(provided that Parent may substitute therefor 
policies of at least the same coverage containing 
terms and conditions which are substantially 
equivalent) with respect to matters occurring 
prior to the Closing Date, to the extent such 
policies are available.  Notwithstanding the 
foregoing, if annual premiums for Parent's 
director and officer liability insurance exceeds 
150% of 1998 premiums(Maximum Premium), Parent 
shall only be obligated to purchase such insurance 
coverage as may be purchased by a premium payment 
equal to the Maximum Premium.

e)     Any determination to be made as to whether 
any Indemnified Party has met any standard of 
conduct imposed by law shall be made by legal 
counsel reasonably acceptable to such Indemnified 
Party and Parent, retained at Parent's expense.

f)     This Section 10.9 is intended to benefit 
the Indemnified Party and their respective heirs, 
executors and personal representatives and shall 
be binding on the successors and assigns of 
Parent.

            ARTICLE XI
           MISCELLANEOUS 

Section 11.1     Survival.  The representations, 
warranties, covenants and agreements made herein 
shall survive the Closing of the transactions 
contemplated hereby and continue in force and 
effect only until the expiration of the Escrow 
Period.

Section 11.2     Further Actions.  At any time and 
from time to time, each party agrees, at its 
expense, to take such actions and to execute and 
deliver such documents as may be reasonably 
necessary to effectuate the purposes of this 
Agreement.

Section 11.3     Modification.  This Agreement 
(including the documents and instruments referred 
to herein) sets forth the entire understanding of 
the Parties with respect to the subject matter 
hereof  and supersedes all existing agreements and 
understandings, both written and oral, among them 
concerning such subject matter.  This Agreement 
may be amended prior to the Effective Time 
(notwithstanding stockholder adoption and 
approval) by a written instrument executed by the 
Parties with the approval of their respective 
Boards of Directors; provided, however, that after 
approval of this Agreement and the Merger by the 
Electronika Stockholders or the stockholders of 
Parent, no amendment shall be made which by law 
requires further approval of such stockholders 
without such further approval.

Section 11.4     Notices.  Any notice or other 
communication required or permitted to be given 
hereunder shall be in writing and shall be mailed 
by certified mail, return receipt requested or by 
Federal Express, Express Mail, or similar 
overnight delivery or courier service or delivered 
(in person or by telecopy, telex, or similar 
telecommunications equipment) against receipt to 
the party to which it is to be given at the 
address of such party set forth below (or to such 
other address as the party shall have furnished in 
writing in accordance with the provisions of this 
Section 11.4):

To Parent or MergerSub:
Torotel, Inc.
13402 South 71 Highway
Grandview, MO  64030
Attention:  Secretary

With a copy to:  
Shook, Hardy & Bacon L.L.P.
1010 Grand Boulevard
5th Floor
P.O. Box 15607
Kansas City, MO  64106
Attention:  Randall B. Sunberg, Esq.

To Electronika or the Electronika
Stockholders:
Basil Peter Caloyeras
c/o Magnetika, Inc.
2041 W. 139th Street
Gardena, California 90247

With a copy to:
Ervin, Cohen & Jessup LLP
Ninth Floor
9401 Wilshire Boulevard
Beverly Hills, CA  90212-2974
Attention:  W. Edgar Jessup, Jr., Esq.

Any notice given in accordance with this Section 
11.4 shall be deemed duly given when received by 
the party for whom it is intended, if personally 
delivered or delivered by telecopy, telex or 
similar telecommunications equipment, twenty-four 
(24) hours after delivery if sent by Federal 
Express, Express Mail or similar overnight 
delivery or courier service or forty-eight (48) 
hours after being deposited in the United States 
mail, all fees prepaid.

Section 11.5     Waiver.  At any time prior to the 
Closing, the Parties may, to the extent legally 
permitted:  (i) extend the time for the 
performance of any of the obligations or other 
acts or any other party; (ii) waive any 
inaccuracies in the representations or warranties 
of any other party contained in this Agreement or 
in any document or certificate delivered pursuant 
hereto; (iii) waive compliance or performance by 
any other party with any of the covenants, 
agreements or obligations of such party contained 
herein; and (iv) waive the satisfaction of any 
condition that is precedent to the performance by 
the party so waiving of any of its obligations 
hereunder.  Any waiver by any party of a breach of 
any term of this Agreement shall not operate as or 
be construed to be a waiver of any other breach of 
that term or of any breach of any other term of 
this Agreement.  The failure of a party to insist 
upon strict adherence to any term of this 
Agreement on one or more occasions will not be 
considered a waiver or deprive that party of the 
right thereafter to insist upon strict adherence 
to that term or any other term of this Agreement.  
Any waiver must be in writing and signed by the 
waiving party.

Section 11.6     Binding Effect.  The provisions 
of this Agreement shall be binding upon and inure 
to the benefit of the Parties hereto and their 
respective successors and permitted assigns and 
shall inure to the benefit of each Indemnified 
Party and his, her or its successors and assigns.

Section 11.7     No Third-Party Beneficiaries.  
This Agreement does not create, and shall not be 
construed as creating, any rights enforceable by 
any person not a party to this Agreement except as 
specifically provided herein.

Section 11.8     Separability.  If any provision 
of this Agreement is deemed to be invalid, 
illegal, or unenforceable, the balance of this 
Agreement shall remain in effect, and if any 
provision is inapplicable to any person or 
circumstance, it shall nevertheless remain 
applicable to all other persons and circumstances.

Section 11.9     Headings.  The headings in this 
Agreement are solely for convenience of reference 
and shall be given no effect in the construction 
or interpretation of this Agreement.

Section 11.10     Counterparts; Governing Law.  
This Agreement may be executed in any number of 
counterparts, each of which shall be deemed an 
original, but all of which together shall 
constitute one and the same instrument.  This 
Agreement shall be governed by and construed in 
accordance with the laws of Missouri without 
giving effect to conflict of laws.

Section 11.11     Assignment. Neither this 
Agreement nor any of the rights, interests or 
obligations hereunder shall be assigned by any of 
the Parties (whether by operation of law or 
otherwise) without the prior written consent of 
the other Parties.

     [The remainder of this page intentionally 
left blank]

IN WITNESS WHEREOF, the parties hereto have 
executed this Agreement as of the date first set 
forth above.

TOROTEL, INC.

____________________________________
By:  ________________________________
Title:  _______________________________

TOROTEL MERGER SUBSIDIARY, INC.

____________________________________
By:  ________________________________
Title:  _______________________________


ELECTRONIKA, INC.

_____________________________________
By:  ________________________________
Title:  _______________________________

_____________________________________
Alexandra Zoe Caloyeras
_____________________________________
Aliki Sophia Caloyeras

_____________________________________
Basil Peter Caloyeras














































                    Exhibit B      
               Financial Information






































































          COMBINED FINANCIAL STATEMENTS
                       AND
              REPORT OF INDEPENDENT 
           CERTIFIED PUBLIC ACCOUNTANTS

       CALOYERAS, INC., d.b.a. ELECTRONIKA
             AND MAGNETIKA/EAST LTD.

           December 31, 1997 and 1996




















































                   C O N T E N T S






REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

COMBINED FINANCIAL STATEMENTS
     COMBINED BALANCE SHEETS
     COMBINED STATEMENTS OF EARNINGS
     COMBINED STATEMENT OF OWNERS' EQUITY
       (DEFICIT)
     COMBINED STATEMENTS OF CASH FLOWS
     NOTES TO COMBINED FINANCIAL STATEMENTS












































  REPORT OF INDEPENDENT
CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors
Caloyeras, Inc., d.b.a. Electronika
Magnetika/East Ltd.


We have audited the accompanying combined balance 
sheets of Caloyeras, Inc., d.b.a. Electronika and 
Magnetika/East Ltd. as of December 31, 1997 and 1996, 
and the related combined statements of earnings, 
owners' equity (deficit), and cash flows for the 
years 
then ended.  These financial statements are the 
responsibility of the Company's management.  Our 
responsibility is to express an opinion on these 
financial statements based on our audits.

We conducted our audits in accordance with generally 
accepted auditing standards.  Those standards require 
that we plan and perform the audit to obtain 
reasonable assurance about whether the financial 
statements are free of material misstatement.  An 
audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the 
financial statements.  An audit also includes 
assessing the accounting principles used and 
significant estimates made by management, as well as 
evaluating the overall financial statement 
presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to 
above present fairly, in all material respects, the 
combined financial position of Caloyeras, Inc., 
d.b.a. 
Electronika and Magnetika/East Ltd. as of December 
31, 
1997 and 1996, and the combined results of their 
operations and their combined cash flows for the 
years 
then ended in conformity with generally accepted 
accounting principles.

/s/GRANT THORNTON LLP
GRANT THORNTON LLP



Kansas City, Missouri
January 6, 1999




























             COMBINED FINANCIAL STATEMENTS


































            Caloyeras, Inc., d.b.a. Electronika
                 and Magnetika/East Ltd.
                  COMBINED BALANCE SHEETS
                         December 31,

ASSETS                           1997            1996
<TABLE>
<S>                         <C>              <C>
Current assets
  Cash                      $   21,658       $   
9,520
    Accounts receivable,
       net of allowance
       for doubful accounts
       of $28,553 in 1997 
       and $4,074 in 1996       99,041         
258,558
  Inventories                  115,571          
60,635
  Due from affiliates             -             
64,383
  Prepaid expenses              10,294           
4,947
      Total current assets     246,564         
408,043

Other assets                     5,590           
5,590

LIABILITIES AND OWNERS' EQUITY
  (DEFICIT)

Current liabilities
  Accounts payable          $    53,403    $    
49,157
  Accrued liabilities            52,129         
47,367
  Due to affiliates             150,834           -
      Total current 
       liabilities              256,366         
96,524

COMMITMENTS                        -              -

Owners' equity (deficit)
  Common stock - authorized,
     20,000 shares of $100 
     par value; 1,000 shares
     issued and outstanding     100,000        
100,000
  Preferred stock - authorized, 
     20,000 shares of $100 
     par value; no shares 
    issued and outstanding         -              -
Accumulated deficit           (276,342)       
(38,996)
Partners' equity               172,130         
256,105
                                (4,212)        
317,109
                            $  252,154      $  
413,633
</TABLE>










        The accompanying notes are an integral part
                 of these statements.
     Caloyeras, Inc., d.b.a. Electronika and
                 Magnetika/East Ltd.
            COMBINED STATEMENTS OF EARNINGS
                Year ended December 31,

                            1997                 1996
<TABLE>
<S>                    <C>                  <C>
Sales                  $1,790,695           
$1,374,991
Cost of goods sold        984,905              
784,784
         Gross profit     805,790              
590,207

Operating expenses
  Selling expenses         19,538               
18,960
  Officers' salaries
   and related expenses   447,385              
100,295
  General and adminis-
   trative expenses       177,158              
150,319
                          644,081              
269,574
             Earnings
             from
             operations   161,709              
320,633

Other income
              Net
              earnings       -                   
1,595
                       $  161,709          $   
322,228
</TABLE>














    The accompanying notes are an integral part
                 of these statements.
         Caloyeras, Inc., d.b.a. Electronika
              and Magnetika/East Ltd.
     COMBINED STATEMENT OF OWNERS' EQUITY (DEFICIT)
        Years ended December 31, 1997 and 1996



                        Retained
                        earnings
              Common  (accumulated Partners'
              stock     deficit)    equity     Total
<TABLE>
<S>         <C>        <C>        <C>        <C>
Balance at
 January 1,
 1996       $ 100,000  $ 267,165  $ 151,787  $ 
518,952 

Net earnings
 for the year   -        202,910    119,318    
322,228 

Stockholders'
 distributions/
 partners'
 draws during
 the year         -      (509,071)  (15,000) 
(524,071)

Balance at
 December 31,
 1996         100,000     (38,996)  256,105   317,109 

Net earnings
 (loss) for
 the year        -        (57,346)  219,055   161,709 

Stockholders' 
 distributions/
 partners'
 draws during
 the year        -       (180,000) (303,030) 
(483,030)

Balance at
 December 31,
 1997        $ 100,000 $ (276,342) $ 172,130 $ 
(4,212)
</TABLE>














    The accompanying notes are an integral part
             of this statement.
          Caloyeras, Inc., d.b.a. Electronika 
              and Magnetika/East Ltd.
          COMBINED STATEMENTS OF CASH FLOWS
               Year ended December 31, 


                                     1997        1996
<TABLE>
<S>                           <C>            <C>
Cash flows from
 operating activities
   Net earnings
   Adjustments to reconcile
    net earnings to net cash
    provided by operating
    activities                $  161,709   $  322,228
     Changes in assets and
       liabilities
        Decrease (increase)
         in accounts receivable  169,518     
(115,030)
        Increase in inventories  (54,936)     
(20,255)
        Increase in prepaid
          expenses                (5,347)      
(1,400)
        Increase in due to
          affiliates             215,217      193,412
        Increase in accounts
          payable                  4,246       21,762
        Increase in accrued
          liabilities              4,761       36,012
           Net cash provided by
            operating activities 495,168      436,729

Cash flows from investing
  activities
     Collections of notes
       receivable                   -          45,000
           Net cash provided by
            investing activities    -          45,000

Cash flows from financing
  activities
     Stockholders'
      distributions              (180,000)   
(509,071)
     Partners' draws             (303,030)    
(15,000)
           Net cash used in
            operating activities (483,030)   
(524,071)

Net increase (decrease) in cash    12,138     
(42,342)

Cash at beginning of year           9,520      51,862

Cash at end of year             $  21,658    $  9,520






       The accompanying notes are an integral part
                 of these statements.
           Caloyeras, Inc., d.b.a. Electronika
                 and Magnetika/East Ltd.
          NOTES TO COMBINED FINANCIAL STATEMENTS
               December 31, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of significant accounting policies 
consistently applied in the preparation of the 
accompanying combined financial statements follows.

1.  Principles of Combination

The combined financial statements include the 
accounts 
of Caloyeras, Inc. d.b.a. Electronika and 
Magnetika/East LTD.  Voting control of each company 
is 
vested in members of one family and the companies are 
under common management.  Because of these 
relationships, the financial statements of the 
companies (hereinafter collectively referred to as 
the 
Company) have been prepared as if they were a single 
entity.  All significant intercompany balances and 
transactions have been eliminated.

2.  Nature of Operations

Caloyeras, Inc., d.b.a. Electronika is a California 
corporation engaged in the sales of ballast and power 
supplies to the commercial aircraft and airline 
industries nationwide.  The Company's only supplier 
of 
the components it sells is a related party, which 
manufactures the parts under an agreement exclusively 
with the Company.  

Magnetika/East Ltd. is a Massachusetts limited 
partnership and is engaged in the manufacturing of 
custom magnetic components such as transformers and 
inductors.  The Company's customers are located 
primarily in the New England area.

3.  Revenue Recognition

Sales and related costs of sales are recognized upon 
shipment of products.

4. Inventory Valuation

Inventories are valued at the lower of cost or 
market, 
with cost determined on the first-in, first-out 
basis.

5.  Income Taxes

Income taxes on the net earnings of Caloyeras, Inc. 
d.b.a. Electronika for the year are payable 
personally 
by the stockholders pursuant to an election under 
subchapter S of the Internal Revenue Code not to have 
the corporation taxed as a corporation.  Accordingly, 
no provision has been made for federal and state 
income taxes in the accompanying combined financial 
statements.

Net earnings of Magnetika/East Ltd. is currently 
taxable to the partners; accordingly, no provision is 
made for federal and state income taxes in the 
accompanying combined financial statements.

6.  Use of Estimates

In preparing financial statements in conformity with 
generally accepted accounting principles, management 
is required to make estimates and assumptions that 
affect the reported amounts of assets and 
liabilities, 
the disclosure of contingent assets and liabilities 
at 
the date of the financial statements, and the 
reported 
amounts of revenues and expenses during the reporting 
period.  Actual results could differ from those 
estimates.


NOTE B - INVENTORIES

Inventories consisted of the following at December 
31:

                                  1997           1996

</TABLE>
<TABLE>
      <S>                     <C>           <C>
      Raw materials           $    6,197    $   
12,768
      Work-in-process            109,374        
47,867
                                 115,571        
60,635
</TABLE>


NOTE C - LEASES

Magnetika/East Ltd. leases all of its equipment under 
an operating lease from a partnership whose general 
partner is also the general partner of Magnetika/East 
Ltd.  The operating lease is a month-to-month lease 
that calls for monthly payments of $2,100 plus 
property taxes and insurance.

Magnetika/East Ltd. conducts its operations utilizing 
leased facilities consisting of warehouse and office 
space.  The operating lease provides that 
Magnetika/East Ltd. pay taxes, insurance, 
maintenance, 
and other expenses applicable to the leased property.  
The lease expires in 1998 and calls for renewal prior 
to the expiration.

Minimum rental payments due in 1998 under such 
operating leases aggregate $5,313.

Rental expense for all operating leases for the year 
ended December 31, 1997 was $62,533, of which $26,953 
was to a related party.  Rental expense for the year 
ended December 31, 1996 was $65,273, of which $25,150 
was to a related party.


NOTE D - RELATED PARTY TRANSACTIONS

Sales to related parties accounted for approximately 
$82,000 and $157,000 of net sales in 1997 and 1996, 
respectively; and $47,000 and $50,000 of cost of 
goods 
sold, respectively.

The amounts due to related parties included in 
accrued 
liabilities are $2,100 at December 31, 1997.  There 
were no such liabilities at December 31, 1996.

Included in the administrative expenses is a 
management fee paid to a related party for $2,000 in 
1997 and $600 in 1996.

The operations of Caloyeras, Inc. d.b.a. Electronika 
are conducted in facilities which also house the 
operations of a related party.  Electronika does not 
own any fixed assets.  As needed, Electronika uses 
the 
fixed assets of the related party sharing the same 
facilities and occasionally uses personnel of the 
related party.  Electronika pays no rent expense for 
use of the facilities, nor does it reimburse the 
related party for the pay of the personnel used.  
Management has determined that the amount of use of 
these assets and services is not significant.


NOTE E - EMPLOYEE BENEFIT PLAN

Magnetika/East Ltd. sponsors a defined contribution 
retirement plan for employees with one year of 
service.  Employees may contribute up to 20% of their 
compensation.  The Company may match the employees' 
contributions and periodically makes discretionary 
contributions.  The Company made no such 
contributions 
to the plan in 1997 and 1996.


NOTE F - MAJOR CUSTOMERS

In 1997, the Company had one major customer who 
accounted for 33% of total sales.  In 1996, the 
Company had one major customer who accounted for 25% 
of total sales.  A major customer is considered to be 
any customer who accounts for 10% or more of the 
Company's total sales.


NOTE G - SUBSEQUENT EVENT

On July 24, 1998, the Company entered into a letter 
of 
intent for a possible business combination with 
Torotel, Inc., which manufactures magnetic components 
and power supplies.  Torotel, Inc. had net sales of 
$11,738,000 and a net loss of $1,523,000 for its 
fiscal year ending April 30, 1998.  In connection 
with 
this business combination, Torotel, Inc. would 
exchange 1.8 million shares of its common stock for 
100 percent of the outstanding securities of the 
Company.  In addition, Torotel would deposit 2.5 
million shares of a new class of preferred stock (5% 
cumulative, non-participating, non-convertible, non-
voting) into escrow for the benefit of the Company's 
shareholders.  The preferred stock will be 
distributed 
annually over a five-year period based on the 
Company's earnings performance following the merger.  
Further, the founder's family shareholders of 
Torotel, 
Inc. would form a voting trust or similar 
arrangement, 
pursuant to which Peter B. Caloyeras would be allowed 
to vote 525,165 shares of common stock of Torotel, 
Inc. owned by the Sizemore family during the five-
year 
escrow period.  As a result of these transactions, 
the 
Caloyeras family would acquire more than 50 percent 
of 
the voting control of Torotel, Inc.  This transaction 
is subject to, among other things, due diligence, the 
negotiation and execution of definitive agreements, 
and the approval of Torotel, Inc.'s shareholders.  
There can be no assurance that the parties will 
consummate the transaction contemplated by the letter 
of intent.

 

 
 





































      Unaudited Interim Financial Statements







































   Caloyeras, Inc. d.b.a Electronika and
             Magnetika/East Ltd.
            COMBINED BALANCE SHEET
              September 30, 1998
               (Unaudited)
<TABLE>
<S>                               <C>
ASSETS     
Current assets
     Cash                          $188,325
     Accounts receivable            311,032
     Inventories                     87,355
     Prepaid expenses                10,562

        Total current assets        597,274

Other assets                         12,399
                                   $609,673

LIABILITIES AND OWNERS' EQUITY
Current liabilities
     Accounts payable              $ 20,633
     Accrued liabilities             41,935
     Due to affiliates              150,356

        Total liabilities           212,924

Common stock - authorized,
 20,000 shares of $100 par 
 value; 1,000 shares issued 
 and outstanding                    100,000
     Preferred stock - authorized 
      20,000 shares of $100 par
      value; no shares issued and
      outstanding                      -     

Accumulated deficit                 (52,681)
Partners' equity                    349,430
                                   $609,673
</TABLE>
The accompanying notes are an integral part
          of this statement.


















   Caloyeras, Inc. d.b.a. Electronika and
            Magnetika/East Ltd.
       COMBINED STATEMENTS OF EARNINGS
       Nine months ended September 30,
                (Unaudited)

                     1998            1997   
<TABLE>
<S>                <C>              <C>
Sales              $1,405,964       $1,415,273
Cost of goods 
 sold                 831,725          757,030
      Gross profit    574,239          659,243
Operating expenses
    Selling expenses   10,502            12,475
    General and
     administrative
     expenses         110,776           101,141
      Total
       operating
         expenses     121,278           113,616  
Other income          -                 -       
NET EARNINGS       $  452,961        $  545,627
</TABLE>

The accompanying notes are an integral part
          of these statements.

































     Caloyeras, Inc. d.b.a. Electronika and
               Magnetika/East Ltd.
         COMBINED STATEMENTS OF CASH FLOWS
           Nine months ended September 30,
                      (Unaudited)

                             1998         1997
<TABLE>
<S>                           <C>        <C>
Cash flows from
  operating activities
Net earnings                  $ 452,961  $ 545,627
Adjustments to reconcile
  net earnings to net
   cash provided by
   operating activities
     Changes in assets
      and liabilities
       Decrease in
        accounts receivable    (211,991)    13,176
       Increase in
        inventories              28,216     39,039
       Increase in prepaid
        expenses                   (268)    (5,217)
       Increase in due to
         affiliates                (478)   (24,292)
       Increase in other
         assets                  (6,809)     -
       Increase in accounts
         payable                (32,770)   (32,471)
       Decrease in accrued
         liabilities            (10,194)   (23,791)
             Net cash provided
             by operating
              activities         218,667    512,071
  Cash flows from financing
   activities
     Stockholders'
      distributions              (52,000)  (148,400)
     Partners' drawings          -         (303,030)
              Net cash used
               in financing
               activities        (52,000)  (451,430)
Net increase in cash             166,667     60,641
Cash at beginning of period       21,658      9,520
Cash at end of period        $   188,325  $  70,161
</TABLE>

The accompanying notes are an integral part
          of these statements.












   Caloyeras, Inc. d.b.a. Electronika and
             Magnetika/East Ltd.
         COMBINED STATEMENTS OF EARNINGS
        Three months ended September 30,
                  (Unaudited)

                              1998         1997     
<TABLE>
<S>                        <C>           <C>
Sales                      $  453,234    $  449,897
Cost of goods sold            273,673       270,738
        Gross profit          179,561       179,159
Operating expenses
  Selling expenses              5,146         6,100
  General and
    administrative
      expenses                 50,277        34,032
        Total
          operating
          expenses             55,423        40,132
Other income                     -             -
NET EARNINGS               $  124,138   $  139,027
</TABLE>
The accompanying notes are an integral part
          of these statements.



































          Caloyeras, Inc. d.b.a Electronika and
                   Magnetika/East Ltd.
         NOTES TO COMBINED FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING 
POLICIES

A summary of significant accounting policies 
consistently applied in the preparation of the 
accompanying combined financial statements 
follows.

1.    Principles of Combination

The combined financial statements include the 
accounts of Caloyeras, Inc. d.b.a. Electronika and 
Magnetika/East LTD.  Voting control of each 
company is vested in members of one family and the 
companies are under common management.  Because of 
these relationships, the financial statements of 
the companies (hereinafter collectively referred 
to as the Company) have been prepared as if they 
were a single entity.  All significant 
intercompany balances and transactions have been 
eliminated.

2.     Nature of Operations

Caloyeras, Inc., d.b.a. Electronika is a 
California Corporation engaged in the sales 
of ballast and power supplies to the commercial 
aircraft and airline industries nationwide.  The 
Company's only supplier of the components it sells 
is a related party, which manufactures the parts 
under an agreement exclusively with the Company.  

Magnetika/East Ltd. is a Massachusetts limited 
partnership and is engaged in the manufacturing of 
custom magnetic components such as transformers 
and inductors.  The Company's customers are 
located primarily in the New England area.

3.     Revenue Recognition

Sales and related costs of sales are recognized 
upon shipment of products.

4.     Inventory Valuation

Inventories are valued at the lower of cost or 
market, determined on the first-in, first-out 
basis.

5.     Income Taxes

Income taxes on the net earnings of Caloyeras, 
Inc. d.b.a. Electronika for the year are payable 
personally by the stockholders pursuant to an 
election under subchapter S of the Internal 
Revenue Code not to have the corporation taxed as 
a corporation.  Accordingly, no provision has been 
made for federal and state income taxes in the 
accompanying combined financial statements.

Net earnings of Magnetika/East Ltd. is currently 
taxable to the partners; accordingly, no provision 
is made for federal and state income taxes in the 
accompanying combined financial statements.

6.     Use of Estimates

In preparing financial statements in conformity 
with generally accepted accounting principles, 
management is required to make estimates and 
assumptions that affect the reported amounts of 
assets and liabilities, the disclosure of 
contingent assets and liabilities at the date of 
the financial statements, and the reported amounts 
of revenues and expenses during the reporting 
period.  Actual results could differ from those 
estimates.

NOTE B - INVENTORIES

Inventories consisted of the following at September
30, 1998:

                          Amount
<TABLE>
<S>                     <C>
Raw materials           $  9,696
Work-in-process           77,659
                        $ 87,355
</TABLE>

NOTE C- LEASES

Magnetika/East Ltd. leases all of its equipment, 
under an operating lease, from a partnership whose 
general partner is also the general partner of 
Magnetika/East Ltd..  The operating lease is a 
month-to-month lease that calls for monthly 
payments of $2,100 plus property taxes and 
insurance.

Magnetika/East Ltd. conducts its operations 
utilizing leased facilities consisting of 
warehouse and office space.  The operating lease 
provides that Magnetika/East Ltd. pay taxes, 
insurance, maintenance, and other expenses 
applicable to the leased property.  The lease 
expires in 2003 and calls for renewal prior to the 
expiration.

NOTE D - RELATED PARTY TRANSACTIONS

The operations of Caloyeras, Inc. d.b.a. 
Electronika are conducted in facilities which also 
house the operations of a related party.  
Electronika does not own any fixed assets.  As 
needed, Electronika uses the fixed assets of the 
related party sharing the same facilities and 
occasionally uses personnel of the related party.  
Electronika pays no rent expense for use of the 
facilities, nor does it reimburse the related 
party for the pay of the personnel used.  
Management has determined that the amount of use 
of these assets and services is not significant.


NOTE E - SUBSEQUENT EVENT

On July 24, 1998, the Company entered into a 
letter of intent for a possible business 
combination with Torotel, Inc., which manufactures 
magnetic components and power supplies.  Torotel, 
Inc. had net sales of $11,738,000 and a net loss 
of $1,523,000 for its fiscal year ending April 30, 
1998.  In connection with this business 
combination, Torotel, Inc. would exchange 1.8 
million shares of its common stock for 100 percent 
of the outstanding securities of the Company.  In 
addition, Torotel would deposit 2.5 million shares 
of a new class of preferred stock (5% cumulative, 
non-participating, non-convertible, non-voting) 
into escrow for the benefit of the Company's 
shareholders.  The preferred stock will be 
distributed annually over a five-year period based 
on the Company's earnings performance following 
the merger.  Further, the founder's family 
shareholders of Torotel, Inc. would form a voting 
trust or similar arrangement, pursuant to which 
Peter B. Caloyeras would be allowed to vote 
525,165 shares of common stock of Torotel, Inc. 
owned by the Sizemore family during the five-year 
escrow period.  As a result of these transactions, 
the Caloyeras family would acquire more than 50 
percent of the voting control of Torotel, Inc.  
This transaction is subject to, among other 
things, due diligence, the negotiation and 
execution of definitive agreements, and the 
approval of Torotel, Inc.'s shareholders.  There 
can be no assurance that the parties will 
consummate the transaction contemplated by the 
letter of intent.





































         Pro Forma Consolidated Financial Statements






























           TOROTEL, INC. AND SUBSIDIARIES

      Pro Forma Consolidated Financial Statements



On November 24, 1998, an Agreement and Plan of Merger 
was signed between Torotel and Electronika, Inc. 
(formerly Caloyeras, Inc.), a private manufacturer of 
magnetic components.  The terms of the merger 
include:

Torotel exchanging 1,800,000 common shares for all 
the outstanding Electronika shares.

Torotel depositing 2,500,000 shares of a new Class A 
$1.00 Preferred Stock (5 percent cumulative, non-
participating, non-convertible) into escrow for the 
benefit of the Electronika shareholders.  The 
Preferred Stock will be distributed annually over a 
five-year period based on Electronika's earnings 
performance following the merger.

Torotel's founding family shareholders (the Sizemore 
Family) will form a Voting Trust or similar 
arrangement, allowing Peter Caloyeras (Electronika's 
founder) to vote 525,165 shares of common stock held 
by the Sizemore Family, which will represent 11.4% of 
Torotel's outstanding common stock after the merger.  
After giving effect to the Merger and the Voting 
Trust, the Caloyeras family will hold, or direct the 
voting of, 54.9% of Torotel's outstanding common 
stock.  The term of the Voting Trust will coincide 
with the term of the Preferred Stock Escrow Period.

The accompanying unaudited consolidated pro forma 
balance sheet and statements of operations reflect 
the combined financial position and operations of 
Torotel and Electronika.

The pro forma consolidated balance sheet as of 
October 31, 1998, assumes the acquisition of 
Electronika occurred on that date.  The pro forma 
consolidated statements of operations assume the 
acquisition was completed on May 1, 1997.  In 
preparing the pro forma information, no adjustments 
have been made to operations for the impact of 
certain anticipated operational and administrative 
efficiencies.

The pro forma consolidated financial information is 
not necessarily indicative of the results which 
actually would have occurred had the transactions 
been in effect on the dates and for the periods 
indicated or which may result in the future.  In 
future statements, Electronika will be consolidated 
only from the closing date of the acquisition.



       TOROTEL, INC. AND SUBSIDIARIES

    Pro Forma Consolidated Balance Sheet
          As of October 31, 1998
           (Unaudited, in 000s)



                                    Pro     Consol-
                          Electro- Forma    idated
                  Torotel   nika   Adjust  Pro Forma
ASSETS

<TABLE>
<S>               <C>     <C>     <C>       <C>
Current assets:
  Cash (Note 1)   $   73  $  199  $  (174)  $  98
  Accounts
   receivable, net   875     378      -     1,253
  Inventories      3,047      89      -     3,136
  Prepaid expenses   156      16      -       172
  Asset held for
   disposal           76      -       -        76
                   4,227     682    (174)   4,735

Property, plant
 and equipment,
 net (Note 2)      1,438      -      114    1,552

Other assets
 (Note 3)            105       6     (78)      33

Due from
 affiliates
 (Note 1)             -       68     (68)      -

Goodwill (Note 4)     -        -   1,165    1,165

                 $ 5,770  $  756  $  959   $7,485

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Short-term
   revolving
   credit line   $ 1,203  $   -  $  -     $ 1,203
  Current 
   maturities
   of long-term
   debt              284      -     -         284
  Trade accounts
   payable           654      29    -         683
  Accrued liabil-
   ities             313      36    -         349
                   2,454      65    -       2,519





Long-term debt,
 less current
 maturities        1,479       -      -        1,479

Note and interest
  payable to
  former officer     458       -      -          458

Commitments and
  contingencies      486       -      -          486

Due to
 affiliates
 (Note 1)            -       242   (242)         -   

Stockholders'
 equity:
  Common stock,
   at par value
   (Note 5)       1,441       -     900       2,341
  Capital in
   excess of
   par value
   (Note 5)       8,673       -     750       9,343
  Partners'
   equity
   (Note 5)         -        449   (449)       -    
  Accumulated
   deficit       (9,016)      -      -      (9,016)
                  1,098      449  1,201       2,668
  Less treasury
   stock, at cost   205       -      -          205
                    893      449  1,201       2,463

                $ 5,770    $ 756 $  959    $  7,485
</TABLE>






















  The accompanying notes are an integral
       part of these statements.
           TOROTEL, INC. AND SUBSIDIARIES

  Pro Forma Consolidated Statements of Operations
        Six Months Ended October 31, 1998
     (Unaudited, in 000s except per share data)



                                    Pro     Consol-
                          Electro- Forma    idated
                  Torotel   nika   Adjust  Pro Forma
<TABLE>
<S>            <C>      <C>        <C>     <C>
Net sales      $  4,649 $     926  $   -   $    5,575
Cost of goods
 sold             4,106       554      -        4,660

     Gross profit   543       372      -          915

Operating
 expenses
 (Note 6)         1,500       94      51        1,645

     Earnings
      (loss) from
      operations  (957)      278     (51)       (730)

Other income
 (expense):
  Interest expense (169)       -         -        (169)
  Other, net        984        -         -         984
                    815        -         -         815

     Earnings
      (loss) before
      provision for
      income taxes   (142)   278     (51)         85

Provision for
  income taxes         -           -         -          
- -

Net earnings
 (loss)         $  (142) $   278   $ (51)   $     85

Basic earnings
  (loss) per
  share         $  (.05)                    $    .02

Diluted earnings
  (loss) per
  share         $  (.05)                    $    .02

Weighted average
  common shares
  outstanding     2,811                        4,611
Incremental shares  -                             44
</TABLE>
      The accompanying notes are an integral part
               of these statements.

               TOROTEL, INC. AND SUBSIDIARIES

       Pro Forma Consolidated Statements of 
Operations
             Fiscal Year Ended April 30, 1998
        (Unaudited, in 000s except per share data)




                                    Pro     Consol-
                          Electro- Forma    idated
                  Torotel   nika   Adjust  Pro Forma
<TABLE>
<S>           <C>        <C>       <C>     <C>
Net sales     $  11,738  $  1,699  $   -   $   13,437
Cost of goods
  sold            9,301       979      -       10,280

   Gross profit   2,437       720      -        3,157

Operating
 expenses
 (Note 7)         3,108       634    (327)      3,415

   Earnings (loss)
    from operations    (671)   86     327       (258)

Other income (expense):
  Interest expense     (279)    -       -         (279)
  Other, net           (345)    -       -         (345)
                       (624)    -       -         (624)

   Earnings (loss)
    before provision
    for income taxes (1,295)    86     327      (882)

Provision for
 income taxes           228     -       -          228

Net earnings
 (loss)          $  (1,523)  $  86  $  327  $ (1,110)

Basic loss
 per share       $    (.54)                 $   (.24)

Diluted loss
 per share       $    (.54)                 $   (.24)


Weighted average
 common shares
 outstanding         2,809                      4,609
Incremental shares     -                         -   
</TABLE>


         The accompanying notes are an integral part
                  of these statements.

          NOTES TO PRO FORMA CONSOLIDATED
              FINANCIAL STATEMENTS
                    (Unaudited)



1.  Adjustment for payment of amounts due to and from 
affiliates.

2.  Adjustment for estimated fair market value of 
equipment contributed to business by the Caloyeras 
Family Partnership, L.P.

3.  Adjustment to eliminate the costs incurred for 
the acquisition (accounting, legal, consulting, 
etc.).

4.  Adjustment for the excess of the $1,728,000 
acquisition cost over the $563,000 assigned to 
identifiable assets acquired less liabilities 
assumed.  This goodwill amount of $1,165,000 will be 
amortized over 40 years.

5.  Adjustment for the issuance of 1,800,000 shares 
of Torotel Common Stock, $.50 par value, in exchange 
for all of the outstanding Electronika shares.  The 
fair market value of Torotel's stock was determined 
to be $.96 per share, which was based on the quoted 
market price on the American Stock Exchange three 
days before and after the terms of the acquisition 
were announced.  The adjustment of $900,000 to Common 
Stock represents the par value of the shares issued.  
The adjustment of $750,000 to Capital in Excess of 
Par Value represents the fair market value in excess 
of par of $828,000 less $78,000 for the adjustment 
discussed in Note 3.

6.  Adjustment of $51,000 for the six months ended 
October 31, 1998, to increase general and 
administrative expenses.  This amount includes 
depreciation of $12,000 on Electronika as a result of 
the adjustment discussed in Note 2, amortization of 
$14,000 on Torotel as a result of the adjustment 
discussed in Note 4, and officers salary of $25,000 
on Torotel for Peter B. Caloyeras, as the new 
Chairman of the Board and Chief Executive Officer.

7.  Adjustment of $327,000 for the year ended April 
30, 1998, to decrease general and administrative 
expenses.  This amount includes an annual bonus 
distribution to Electronika's officers of $429,000, 
which will not be incurred on an ongoing basis.  This 
decrease was offset partially by depreciation of 
$23,000 on Electronika as a result of the adjustment 
discussed in Note 2, amortization of $29,000 on 
Torotel as a result of the adjustment discussed in 
Note 4, and officers salary of $50,000 on Torotel for 
Peter B. Caloyeras, as the new Chairman of the Board 
and Chief Executive Officer.


































                  Exhibit C
              Fairness Opinion













































     [Stern Brothers Letterhead]

November 12, 1998

Board of DirectorsTorotel, Inc.
c/o Mr. Jim Serrone
13402 South 71 Highway
Grandview, Missouri  64030

Gentlemen:

Torotel, Inc.(Torotel      or the Company) has 
asked Stern Brothers Valuation Advisors(Stern 
Brothers) for our opinion as to the fairness, from 
a financial point of view, to the minority 
interest shareholders, of the purchase of 
Electronika, Inc., a California 
corporation(Electronika) by merging Electronika 
with and into MergerSub (a wholly-owned subsidiary 
of Torotel) in a tax free reorganization.  
Pursuant to the Merger, the Electronika 
stockholders will receive, in the aggregate,  (i)  
1,800,000 shares of common stock of Torotel, and  
(ii)  up to 2,500,000 shares of new Class A $1.00 
Preferred stock of Torotel based on the amount of 
EBITDA generated by the Surviving Corporation 
which will be deposited in escrow for the benefit 
of the Electronika shareholders.  Our opinion is 
based on information available to us as of 
November 11, 1998.

Scope of Work

In the course of our analysis for purposes of 
rendering our opinion, we have, among other 
things, done the following:

Visited the Company's administrative headquarters 
and manufacturing facility.

2)     Interviewed key management regarding the 
background, operations, financial performance and 
prospects of Torotel and Electronika.

3)     Reviewed and considered the following 
information:  Torotel's annual reports for 
the years ended April 30, 1991 through April 30, 
1998.  Torotel's 10Q reports for the quarters 
ended October 31, 1997, January 31, 1998 and July 
31, 1998.  Federal and state income tax returns 
filed by the Company for fiscal year 1997.  Four year 
income statement forecast prepared by the Company for 
Torotel for fiscal years 1999 through 2002.  Board of 
Directors Minutes from April 21, 1997 through August 
10, 1998.  Torotel's proxy statement of Notice of 
Annual Meeting of Shareholders, dated 8/15/97.  
Certificate and Articles of Incorporation and 
Amendments, Bylaws and Amendments for Torotel 
Products, Inc., Torotel, Inc., and OPT Industries, 
Inc.  Certificate of Merger of Torotel Magnetics into 
OPT Industries, Inc.  Second Edition brochure of 
Torotel's products.     Various newspaper articles 
and other published information on Torotel.  
Torotel's product brochure of Inductors/Transformers.  
Draft of Agreement and Plan of Merger among Torotel, 
Inc., Torotel Merger Subsidiary, Inc., Electronika, 
Inc. and the Electronika Stockholders dated October, 
1998.

4)     Reviewed and considered the following 
additional information:  Draft of Financial 
Statements and Accountants' Review Report for 
Magnetika/East LTD. as of December 31, 1997.  
Draft of Financial Statements and Accountants' 
Review Report for Caloyeras, Inc., d/b/a 
Electronika as of December 31, 1997.     Tax 
returns for Caloyeras, Inc. from 1994 through 
1997.  Tax returns for Magnetika-East Limited 
Partnership from 1992 through 1997.  Management 
prepared financial statements for Magnetika/East 
LTD. as of December 31, 1996, December 31, 1997, 
June 30, 1997 and June 30, 1998.  Management 
prepared financial statements for Caloyeras, Inc. 
as of December 29,1996, December 31, 1997, June 
30, 1997 and June 30, 1998.  Articles of 
Incorporation and Bylaws of Caloyeras, Inc. (a 
California Corporation).  Agreement and 
Certificate of Limited Partnership for 
Magnetika/East Limited Partnership, A 
Massachusetts Limited Partnership.  Manufacturing 
Agreement dated August 1, 1998 between Caloyeras, 
Inc. d/b/a Electronika and Ferrodyne, Corporation 
d/b/a Magnetika West, Inc.  Statement of Corporate 
Objectives of Torotel, Inc., its Subsidiaries and 
Affiliates.  Board Actions by Unanimous Written 
Consent for Caloyeras, Inc.  Resume of Peter B. 
Caloyeras.  Annual reports, interim reports, 10-
K's, 10-Q's, and other published information of 
publicly traded companies as nearly comparable to 
Torotel as we could find.  Data on transactions of 
privately held companies from The Institute of 
Business Appraisers.?  Publications by Standard & 
Poor's and Bloomberg Financial Services; The Value 
Line Investment Survey; Federal Reserve Bulletin; The 
Wall Street Journal; Directory of Companies 
Required to File Annual Reports with the 
Securities and Exchange Commission; Stocks, Bonds, 
Bills and Inflation 1996 Yearbook by Ibbotson 
Associates; and Mergerstat Review 1996 by Houlihan 
Lokey Howard & Zukin.

5)     Interviewed Torotel's and Electronika's  
attorney and accountant.

6)     Conducted an analysis of the value of 
Torotel and Electronika using several market 
comparison methods and a discounted cash flow 
approach.

7)     Conducted such other studies, analyses, 
inquiries and investigations as we deemed 
appropriate.

The foregoing is, of course, only a summary of the 
information reviewed and factors considered by us 
which have influenced our opinion and does not 
recite in detail all of such information and 
factors that we have taken into consideration in 
connection with our opinion.

Assumptions and Limiting Conditions

The Company, Board of Directors, and its 
representatives warranted to us that the 
information they supplied was complete and 
accurate to the best of their knowledge and that 
the financial statement information reflects the 
Company's results of operations and financial 
condition in accordance with generally accepted 
accounting principles, unless otherwise noted.  We 
have not assumed any responsibility for 
independent verification of information and 
financial forecasts supplied by the Company, Board 
of Directors, and its representatives (and we 
express no opinion on that information).  We have 
not obtained any independent appraisal of the 
assets of Torotel or Electronika, nor have we 
attempted to verify the information furnished to 
us by them.  

We have used public information and industry and 
statistical data from sources which we deem to be 
reliable; however, we make no representation as to 
the accuracy or completeness of such information 
and have accepted such information without further 
verification.

We were not authorized to solicit, and did not 
solicit, interest from any party with respect to a 
merger with or other business combination 
transaction involving the Company or any of its 
assets, nor did we have any discussions or 
negotiations with any parties, other than Torotel, 
in connection with the issuance of Torotel shares.

Possession of this report, or a copy thereof, does 
not carry with it the right of publication of all 
or part of it, nor may it be used for any purpose 
by anyone but the client without the previous 
written consent of the client or us and, in any 
event, only with proper attribution.

We are not required to give testimony in court, or 
be in attendance during any hearings or 
depositions, with reference to the Company, unless 
previous arrangements have been made.

This opinion is valid only for the purpose(s) and 
standard of value specified herein.

This opinion assumes that the Company will 
continue to operate as a going concern, and that 
the character of the present business will remain 
intact.

The opinion contemplates facts and conditions 
existing as of the opinion date.  Events and 
conclusions occurring after that date have not 
been considered, and we have no obligation to 
update our opinion for such events and conditions.

This opinion is subject to the understanding that 
the obligations of Stern Brothers Valuation 
Advisors in the opinion are solely corporate 
obligations, and no officer, director, employee, 
agent, shareholder or controlling person of Stern 
Brothers Valuation Advisors shall be subjected to 
any personal liability whatsoever to any person, 
nor will any such claim be asserted by or on 
behalf of you or your affiliates.

By accepting this opinion, the Board of Directors 
and the Company acknowledge the terms and 
indemnity provisions provided in the executed 
engagement letter and the terms and conditions 
contained in these assumptions and limiting 
conditions.

Certifications

We certify that, to the best of our knowledge and 
belief:

The statements of fact in this report and true and 
correct.

The reported analyses, opinions, and conclusions 
are limited only by the reported assumptions and 
limiting conditions, and are our personal, 
unbiased professional analyses, opinions, and 
conclusions.

Neither Stern Brothers nor the individuals 
involved with this opinion have any present or 
contemplated future interest in the common stock 
of Torotel or Electronika which might prevent the 
rendering of an unbiased opinion.  

Our fee for this engagement is not contingent on 
an action or event resulting from the analyses, 
opinions, or conclusions, in, or the use of this 
report.

No one provided significant professional 
assistance to the persons signing this report.

The American Society of Appraisers has a mandatory 
recertification program for all of its Senior 
members.  We are in compliance with that program.





Conclusion

Based upon the foregoing, other matters we 
consider relevant and our general knowledge of 
such matters as investment bankers, we are of the 
opinion that the purchase of Electronika, Inc. by 
merging Electronika with and into MergerSub (a 
wholly-owned subsidiary of Torotel) in a tax free 
reorganization, is fair, from a financial point of 
view, to the minority interest shareholders as of 
November 12, 1998.  Pursuant to the Merger, the 
Electronika stockholders will receive, in the 
aggregate,  (i)  1,800,000 shares of common stock 
of Torotel, and  (ii)  up to 2,500,000 shares of 
new Class A $1.00 Preferred stock of Torotel based 
on the amount of EBITDA generated by the Surviving 
Corporation which will be deposited in escrow for 
the benefit of the Electronika shareholders.  Our 
opinion is based on information available to us as 
of November 11, 1998.



Sincerely,

STERN BROTHERS VALUATION ADVISORS



John C. Korschot,            David K. Jones
 CFA, ASA, CBA                CFA, AM, CBA
   President                 Vice President
















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission