<PAGE> PAGE 1
000 B000000 09/30/96
000 C000000 0000099203
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 FPA NEW INCOME, INC.
001 B000000 811-1735
001 C000000 3109965429
002 A000000 11400 WEST OLYMPIC BOULEVARD,SUITE 1200
002 B000000 LOS ANGELES
002 C000000 CA
002 D010000 90064
002 D020000 1507
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 FIRST PACIFIC ADVISORS, INC
008 B000001 A
008 C000001 801-39512
008 D010001 LOS ANGELES
008 D020001 CA
008 D030001 90064
008 D040001 1507
011 A000001 FPA FUND DISTRIBUTORS, INC
011 B000001 8-43830
011 C010001 LOS ANGELES
011 C020001 CA
011 C030001 90064
011 C040001 1507
012 A000001 BOSTON FINANCIAL DATA SERVICES, INC
012 B000001 84-00896
012 C010001 BOSTON
012 C020001 MA
012 C030001 02266
<PAGE> PAGE 2
012 C040001 8500
013 A000001 ERNST & YOUNG LLP
013 B010001 LOS ANGELES
013 B020001 CA
013 B030001 90071
015 A000001 STATE STREET BANK AND TRUST COMPANY
015 B000001 C
015 C010001 BOSTON
015 C020001 MA
015 C030001 02105
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 4
019 C000000 FIRSTPACAD
020 A000001 MONTGOMERY SECURITIES
020 B000001 94-1701676
020 C000001 2
020 A000002 GOLDMAN, SACHS & COMPANY
020 B000002 13-5108880
020 C000002 1
020 A000003 BISHOP, ROSEN & CO., INC.
020 B000003 13-2509242
020 C000003 1
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 4
022 A000001 FORD FINANCIAL SERVICES, INC.
022 B000001 38-1612444
022 C000001 652410
022 D000001 3599
022 A000002 STATE STREET BANK AND TRUST COMPANY, N.A.
022 B000002 04-1867445
022 C000002 330944
022 D000002 0
022 A000003 EXXON ASSET MANAGEMENT COMPANY
022 B000003 06-1225787
022 C000003 262481
022 D000003 1299
022 A000004 AMERICAN GENERAL SECURITIES INCORPORATED
022 B000004 76-0050868
022 C000004 257527
022 D000004 0
022 A000005 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 B000005 13-5674085
022 C000005 184078
<PAGE> PAGE 3
022 D000005 3300
022 A000006 GENERAL ELECTRIC CAPITAL SERVICES, INC.
022 B000006 06-1109503
022 C000006 185707
022 D000006 0
022 A000007 GOLDMAN, SACHS & COMPANY
022 B000007 13-5108880
022 C000007 165086
022 D000007 3785
022 A000008 GENERAL MOTORS ACCEPTANCE CORPORATION
022 B000008 38-0572512
022 C000008 81481
022 D000008 0
022 A000009 MORGAN KEEGAN & COMPANY, INCORPORATED
022 B000009 64-0474907
022 C000009 50271
022 D000009 443
022 A000010 AMERICAN EXPRESS CREDIT CORPORATION
022 B000010 11-1988350
022 C000010 46079
022 D000010 0
023 C000000 2264682
023 D000000 27988
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 Y
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 8670
028 A020000 2685
028 A030000 0
028 A040000 5330
028 B010000 13583
028 B020000 0
028 B030000 0
028 B040000 4336
028 C010000 16049
<PAGE> PAGE 4
028 C020000 0
028 C030000 0
028 C040000 3618
028 D010000 27719
028 D020000 2961
028 D030000 0
028 D040000 2676
028 E010000 23412
028 E020000 0
028 E030000 0
028 E040000 3234
028 F010000 15249
028 F020000 0
028 F030000 0
028 F040000 3339
028 G010000 104682
028 G020000 5646
028 G030000 0
028 G040000 22533
028 H000000 16216
029 000000 Y
030 A000000 1735
030 B000000 4.50
030 C000000 0.00
031 A000000 183
031 B000000 0
032 000000 1552
033 000000 0
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 N
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.500
048 A010000 0
048 A020000 0.000
<PAGE> PAGE 5
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 Y
053 B000000 Y
053 C000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 Y
054 H000000 N
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 Y
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 1500
<PAGE> PAGE 6
062 A000000 Y
062 B000000 3.7
062 C000000 0.0
062 D000000 0.5
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 27.9
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 4.3
062 N000000 47.8
062 O000000 0.0
062 P000000 8.4
062 Q000000 5.5
062 R000000 0.8
063 A000000 0
063 B000000 7.8
064 A000000 Y
064 B000000 N
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 N
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 N
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 N
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 Y
<PAGE> PAGE 7
070 M010000 Y
070 M020000 N
070 N010000 N
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000 106698
071 B000000 31257
071 C000000 200902
071 D000000 16
072 A000000 12
072 B000000 18241
072 C000000 319
072 D000000 0
072 E000000 0
072 F000000 1284
072 G000000 0
072 H000000 0
072 I000000 111
072 J000000 45
072 K000000 23
072 L000000 13
072 M000000 22
072 N000000 98
072 O000000 1
072 P000000 0
072 Q000000 0
072 R000000 23
072 S000000 9
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 23
072 X000000 1652
072 Y000000 0
072 Z000000 16908
072AA000000 2611
072BB000000 661
072CC010000 0
072CC020000 1157
072DD010000 14519
072DD020000 0
072EE000000 3356
073 A010000 0.6600
073 A020000 0.0000
<PAGE> PAGE 8
073 B000000 0.1600
073 C000000 0.0000
074 A000000 0
074 B000000 1566
074 C000000 106906
074 D000000 223212
074 E000000 2768
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 9
074 J000000 0
074 K000000 0
074 L000000 4301
074 M000000 0
074 N000000 338762
074 O000000 0
074 P000000 136
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 329
074 S000000 0
074 T000000 338297
074 U010000 30830
074 U020000 0
074 V010000 10.97
074 V020000 0.00
074 W000000 0.0000
074 X000000 5367
074 Y000000 0
075 A000000 0
075 B000000 262563
076 000000 0.00
077 A000000 Y
077 B000000 Y
078 000000 N
080 A000000 NATIONAL UNION FIRE INSURANCE COMPANY
080 C000000 5000
081 A000000 Y
081 B000000 6
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 0
<PAGE> PAGE 9
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE WILLIAM JACOBS
TITLE TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<RESTATED>
<CIK> 0000099203
<NAME> FPA NEW INCOME INC.
<SERIES>
<NUMBER> 4
<NAME> FIRSTPACAD
<MULTIPLIER> 1
<CURRENCY> U.S. CURRENCY
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-30-1996
<PERIOD-START> OCT-1-1995
<PERIOD-END> SEP-30-1996
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 330,210,096
<INVESTMENTS-AT-VALUE> 334,460,964
<RECEIVABLES> 4,300,636
<ASSETS-OTHER> 316
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 338,761,916
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 464,989
<TOTAL-LIABILITIES> 464,989
<SENIOR-EQUITY> 308,299
<PAID-IN-CAPITAL-COMMON> 326,740,364
<SHARES-COMMON-STOCK> 30,829,948
<SHARES-COMMON-PRIOR> 18,741,450
<ACCUMULATED-NII-CURRENT> 5,343,873
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 1,653,523
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 4,250,868
<NET-ASSETS> 338,296,927
<DIVIDEND-INCOME> 319,298
<INTEREST-INCOME> 18,240,477
<OTHER-INCOME> 0
<EXPENSES-NET> 1,651,951
<NET-INVESTMENT-INCOME> 16,907,824
<REALIZED-GAINS-CURRENT> 1,950,447
<APPREC-INCREASE-CURRENT> (1,156,591)
<NET-CHANGE-FROM-OPS> 17,701,680
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 14,518,692
<DISTRIBUTIONS-OF-GAINS> 3,355,550
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 14,518,767
<NUMBER-OF-SHARES-REDEEMED> 3,608,711
<SHARES-REINVESTED> 1,178,442
<NET-CHANGE-IN-ASSETS> 131,278,986
<ACCUMULATED-NII-PRIOR> 2,954,741
<ACCUMULATED-GAINS-PRIOR> 3,058,626
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,283,864
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,651,951
<AVERAGE-NET-ASSETS> 262,562,921
<PER-SHARE-NAV-BEGIN> 11.05
<PER-SHARE-NII> .68
<PER-SHARE-GAIN-APPREC> .06
<PER-SHARE-DIVIDEND> .66
<PER-SHARE-DISTRIBUTIONS> .16
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.97
<EXPENSE-RATIO> .63
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
