TRINITY INDUSTRIES INC
10-K, 1997-06-26
RAILROAD EQUIPMENT
Previous: TRANSTECHNOLOGY CORP, 10-K, 1997-06-26
Next: TRINITY INDUSTRIES INC, 8-K/A, 1997-06-26



   
                              
                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C. 20549
                                  
   
   Form 10-K
   
   (Mark One)
   
   x   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934      
   
            For the fiscal year ended March 31, 1997
       
                         OR
                                 
       TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934
                                  
     For the transition period from           to
                                   
   
   Commission File Number 1-6903
   
                      Trinity Industries, Inc.
      ( Exact name of registrant as specified in its charter)
                                   
            Delaware                           75-0225040
     ( State of Incorporation)     (I.R.S. Employer Identification No.)
   
            2525 Stemmons Freeway
            Dallas, Texas                          75207-2401
    (Address of principal executive offices)       (Zip Code)
   
   Registrant's telephone number, including area code  (214) 631-4420
   
     Securities Registered Pursuant to Section 12(b) of the Act
   
                                                    Name of each exchange
            Title of each class                      on which registered   
         Common stock, $1.00 par value              New York Stock Exchange
   
   Securities Registered Pursuant to Section 12(g) of the Act:
   
                                  None
             
               
        Indicate by check mark whether the Registrant (1) has filed all 
        reports required to be filed by Section 13 or 15(d) of the 
        Securities Exchange Act of 1934 during the preceding 12 months 
        and (2) has been subject to such filing requirements for the 
        past 90 days.
   
                                   Yes  X          No          
   
     Indicate by check mark if disclosure of delinquent filers pursuant 
     to Item 405 of Regulation S-K is not contained herein, and will 
     not be contained, to the best of registrants knowledge, in 
     definitive proxy or information statements incorporated by 
     reference in Part III of this Form10-K or any amendment to
     this Form 10-K.  X   
                                   
     The aggregate market value of voting stock held by nonaffiliates 
     of the Registrant is $1,246,815,230 as of May 30, 1997.
     
                        42,984,303
                                  
   ( Number of Shares of common stock outstanding as of May 30, 1997)
                                                                               
   
                    DOCUMENTS INCORPORATED BY REFERENCE
   
         Portions of the registrant's 1997 Annual Report to 
         Stockholders for the fiscal year ended March 31, 1997 
         are incorporated by reference into Parts I,  II, and 
         IV hereof and portions of the Registrant's definitive 
         Proxy Statement for the 1997 Annual Meeting of 
         Stockholders to be held July 16, 1997 are incorporated 
         by reference into Part III hereof.



                                  PART I


Item 1.  Business

     General Development of Business.   Trinity Industries, Inc. (the 
"Registrant" or "Trinity") was originally incorporated under the laws of the
State of Texas in 1933. On March 27, 1987, Trinity became a Delaware 
corporation by merger into a wholly-owned subsidiary of the same name.


     Narrative Description of Business and Financial Information About 
Industry Segments.  The Registrant is engaged in the manufacture, marketing, 
and leasing of a wide variety of products consisting principally of (1) 
"Transportation Products" such as railcars, principally tank cars, hopper 
cars, gondola cars, intermodal cars and miscellaneous other freight cars, 
barges for inland waterway service, and leasing of Registrant manufactured 
railcars and barges to various industries; (2) "Construction Products" such 
as highway guardrail and safety products, beams, girders, and columns used in 
construction of highway and railway bridges, passenger loading bridges and 
conveyor systems for airports and other people and baggage conveyance 
requirements, ready-mix concrete production and aggregates including 
distribution, and providing raw material to owners, contractors and 
sub-contractors for use in the building and foundation industry; (3) 
"Industrial Products" such as extremely large, heavy pressure vessels and 
other heavy welded products including industrial silencers, desalinators, 
evaporators, and gas processing systems, pressure and non-pressure containers 
for the storage and transportation of liquefied gases, brewery products and 
other liquid and dry products, heat transfer equipment for the chemical, 
petroleum and petrochemical industries, weld fittings (tees, elbows, 
reducers, caps, flanges, etc.) used in pressure piping systems, and container 
heads (the ends of pressure and non-pressure containers) for use internally 
and by other manufacturers of containers.

     Various financial information concerning the Registrant's industry 
segments for each of the last three fiscal years is included in the 
Registrant's 1997 Annual Report to Stockholders on page 21 under the heading 
"Segment Information", and such section is incorporated herein by reference.


     Transportation Products.   The Registrant manufactures railroad freight 
cars, principally pressure and non-pressure tank cars, hopper cars, 
intermodal cars and gondola cars used for transporting a wide variety of 
liquids, gases and dry cargo.  Tank cars transport products such as liquefied 
petroleum gas, liquid fertilizer, sulfur, sulfuric acids and corn syrup.  
Covered hopper cars carry cargo such as grain, dry fertilizer, plastic 
pellets and cement.  Open-top hoppers haul coal, and top-loading gondola cars 
transport a variety of heavy bulk commodities such as scrap metals, finished 
flat steel products, machinery and lumber.  Intermodal cars transport various 
products which have been loaded in containers to minimize shipping costs.

     The Registrant produces river hopper barges which are used to carry 
coal, grain and miscellaneous commodities for various barge transport 
companies and tank barges which are used to transport liquid products.

     The Registrant has one wholly-owned leasing subsidiary, Trinity 
Industries Leasing Company ("TILC"), which was incorporated in 1979.  TILC is 
engaged in leasing specialized types of railcars, primarily consisting of 
tank cars and hopper cars, to industrial companies in the petroleum, 
chemical, grain, food processing, fertilizer and other industries which 
supply cars to the railroads. At March 31, 1997, TILC had 10,405 railcars 
under lease and/or management agreement.  During fiscal year 1995, TILC 
divested its inventory of river hopper barges previously held for lease.  The 
barges were operated under an agreement which provided for management of the 
barges.  The barges were generally used for movement of commodities on the 
inland waterway system, primarily the Mississippi and Missouri Rivers.  

     Substantially all equipment leased by TILC was purchased from the 
Registrant at prices comparable to the prices for equipment sold by the 
Registrant to third parties.  As of March 31, 1997, TILC had equipment on 
lease or available for lease purchased from the Registrant at a cost of 
$454.1 million.  Generally, TILC purchases the equipment to be leased only 
after a lessee has committed to lease such equipment.

     The volume of equipment purchased and leased by TILC depends upon a 
number of factors, including the demand for equipment manufactured by the 
Registrant, the cost and availability of funds to finance the purchase of 
equipment, the Registrant's decision to solicit orders for the purchase or 
lease of equipment and factors which may affect the decision of the 
Registrant's customers as to whether to purchase or lease 
equipment.          

     Although the Registrant is not contractually obligated to offer to TILC 
equipment proposed to be leased by the Registrant's customers, it is the 
Registrant's intention to effect all such leasing transactions through TILC.  
Similarly, while TILC is not contractually obligated to purchase from the 
Registrant any equipment proposed to be leased, TILC intends to purchase and 
lease all equipment which the Registrant's customers desire to lease when the 
lease rentals and other terms of the proposed lease are satisfactory to TILC, 
subject to the availability and cost of funds to finance the acquisition of 
the equipment.


     Construction Products.  The construction products manufactured by the 
Registrant include beams, girders, columns, highway guard rail and highway 
safety devices and related barrier products, ready-mix concrete and 
aggregates, passenger loading bridges, and baggage handling systems.  These 
products are used in the bridge, highway construction and building industries 
and airports.  Some of the sales of beams, girders and columns are to general 
contractors and subcontractors on highway construction projects.  Generally, 
customers for highway guardrail and highway safety devices are highway 
departments or subcontractors on highway projects. Passenger loading bridges 
and conveyor systems are generally sold to contractors, airports, or airlines 
as part of airport terminal equipment.  Ready-mix concrete and aggregates are 
used in the building and foundation industry, and customers include primarily 
owners, contractors and sub- contractors.


     Industrial Products.  The Registrant is engaged in manufacturing metal 
containers consisting of extremely large, heavy pressure vessels and other 
heavy welded products, including industrial silencers, desalinators, 
evaporators, and gas processing systems for the storage and transportation of 
liquefied petroleum ("LP") gas and anhydrous ammonia fertilizer.  Pressure LP 
gas containers are utilized at industrial plants, utilities, small businesses 
and in suburban and rural areas for residential heating and cooking needs.  
Fertilizer containers are manufactured for highway and rail transport, bulk 
storage, farm storage and the application and distribution of anhydrous 
ammonia.  The Registrant also makes heat transfer equipment for the chemical, 
petroleum and petrochemical industries and a complete line of custom vessels, 
standard steam jacketed kettles, mix cookers, and custom-fabricated cooking 
vessels for the food, meat, dairy, pharmaceutical, cosmetic and chemical 
industries.  


     The Registrant also manufactures butt weld type fittings, flanges and 
pressure and non- pressure container heads that are made from ferrous and 
non-ferrous metals and their alloys.  The weld fittings include caps, elbows, 
return bends, concentric and eccentric reducers, full and reducing outlet 
tees, and a full line of pipe flanges, all of which are pressure rated.  The 
Registrant manufactures and stocks, in standard, extra-heavy and 
double-extra-heavy weights and in various diameters, weld caps, tees, 
reducers, elbows, return bends, flanges and also manufactures to customer 
specifications.  The basic raw materials for weld fittings and flanges are 
carbon steel, stainless steel, aluminum, chrome-moly and other metal tubing 
or seamless pipe and forgings.  The Registrant sells its weld fittings and 
flanges to distributors and to other manufacturers of weld fittings.

     Container heads manufactured by the Registrant are pressed metal 
components used in the further manufacture of a finished product.  Since the 
manufacture of container heads requires a substantial investment in heavy 
equipment and dies, many other manufacturers order container heads from the 
Registrant.  Container heads are manufactured in various shapes and may be 
pressure rated or non-pressure.  Other pressed shapes are hot- or cold-formed 
to customer requirements.


     Marketing, Raw Materials, Employees and Competition.  As of March 31, 
1997, the Registrant operated in the continental United States and Mexico.  
The Registrant sells substantially all of its products through its own 
salesmen operating from offices in Montgomery, Alabama; Chicago, Illinois; 
Elizabethtown and Paducah, Kentucky; Shreveport, Louisiana;  Asheville, North 
Carolina; Cincinnati and Girard, Ohio; Beaumont, Dallas/Ft. Worth, Houston 
and Navasota, Texas; Centerville, Utah; and Mexico.  Independent sales 
representatives are also used to a limited extent. The Registrant primarily 
markets its transportation and industrial products throughout North America.  
Except in the case of weld fittings, guardrail, and standard size LP gas 
containers, the Registrant's products are ordinarily fabricated to the 
customer's specifications pursuant to a purchase order.

     The principal materials used by the Registrant are steel plate, 
structural steel shapes, steel forgings, and aggregate and cement material 
for ready-mix concrete.  There are numerous domestic and foreign sources of 
such steel and most other materials used by the Registrant.

     The Registrant currently has approximately 12,700 employees, of which 
approximately 11,600 are production employees and 1,100 are administrative, 
sales, supervisory and office employees.

     There are numerous companies located throughout the United States and 
world-wide that are engaged in the business of manufacturing various 
transportation and industrial products of the types manufactured by the 
Registrant, and these industries are highly competitive.   A number of 
well-established companies actively compete with TILC in the business of 
owning and leasing railcars, as well as banks, investment partnerships and 
other financial and commercial institutions. Companies manufacturing products 
which compete with the Registrant's construction products consist of numerous 
other structural fabricators and ready-mix concrete and aggregate producers.  


     Recent Developments.  Information concerning the Registrant's business 
acquisitions are included in the Registrant's 1997 Annual Report to 
Stockholders under the heading "Business Acquisitions and Divestitures," 
(page 22) and such section is incorporated herein by reference. 

     Information concerning the initial public offering of the Registrant's 
wholly-owned subsidiary, Halter Marine Group, Inc. ("Halter"), and subsequent 
property distribution of Halter to the stockholders of the Registrant is 
included in the Registrant's 1997 Annual Report to Stockholders under the 
heading "Business Acquisitions and Divestitures," (page 22) and such section 
is incorporated herein by reference. 


     Other Matters.  The Registrant is not materially affected by federal, 
state and local provisions which have been enacted or adopted regulating the 
discharge of materials into the environment or otherwise relating to the 
protection of the environment.  The Registrant believes that the Company and 
its operations are in compliance in all material respects with environmental 
laws.  To date, the Registrant has not suffered any material shortages with 
respect to obtaining sufficient energy supplies to operate its various plant 
facilities or its transportation vehicles.  Future limitations on the 
availability or consumption of petroleum products (particularly natural gas 
for plant operations and diesel fuel for vehicles) could have an adverse 
effect upon the Registrant's ability to conduct its business.  The likelihood 
of such an occurrence or its duration, and its ultimate effect on the 
Registrant's operations, cannot be reasonably predicted at this time.

Item 2. Properties.

     The Registrant's principal executive offices are located in a ten story 
office building containing approximately 107,000 sq. ft. and a connected 
adjacent building containing approximately 66,000 sq. ft., each owned by the 
Registrant, in Dallas, Texas.  The following table sets forth certain facts 
with respect to each of the operating plant properties owned and/or leased by 
the Registrant at March 31, 1997:         

                   Registrant's  Uses of   Approx.
                   Interest in  Premises Bldg. Area Expiration Annual
  Plant Location     Property     (1)     (Sq Ft.)     Date    Rentals         
Ackerman, MS          Fee         (c)       92,000      -        -
Alliance, NE          Fee         (a)       44,000      -        - 
Ashland City, TN      Fee         (a)       92,000      -        -
Asheville, NC        Lease        (a)       94,000   06/30/99 $198,000      
Baton Rouge, LA       Fee         (a)         -         -        -
Beaumont, TX          Fee         (a)      280,000      -        -
Belpre, OH            Fee         (b)       42,000      -        -
Bessemer, AL          Fee         (a)    1,201,000      -        -             
Brusly, LA            Fee         (a)      148,000      -        -
Butler, PA            Fee         (a)      386,000      -        -
Butler, PA           Lease        (a)       30,000   12/31/02 $ 67,000      
Caruthersville, MO    Fee         (a)      266,000      -        -    
Caruthersville, MO   Lease        (a)       40,000   03/01/99 $ 72,000
Cedartown, GA         Fee         (c)      143,000      -        -
Centerville, UT       Fee         (b)       63,000      -        -            
Cincinnati, OH        Fee         (c)      203,000      -        -
Dallas, TX
 (2 plants)           Fee         (a)      447,000      -        -
Denton, TX            Fee         (a)      117,000      -        -
Douglas, WY          Lease        (a)       34,000   09/30/04 $ 15,000
Elizabethtown, KY     Fee         (b)       40,000      -        -
Elkhart, IN           Fee         (c)      108,000      -        -
Enid, OK              Fee         (c)       73,000      -        -
Flat Rock, NC        Lease        (a)        8,000   01/31/98 $ 64,000
Ft. Worth, TX
 (6 plants)           Fee        (a,b)     703,000      -        -
Girard, OH
 (2 plants)           Fee         (b)      326,000      -        -    
Greenville, PA        Fee         (a)      752,000      -        -
Houston, TX 
 (3 plants)           Fee       (a,b,c)    599,000      -        -
Huehuetoca, MX        Fee        (a,c)     264,000      -        -
Johnstown, PA         Fee         (a)      148,000      -        -
Lima, OH              Fee         (b)       72,000      -        -
Longview, TX
 (4 plants)           Fee         (a)      675,000      -        -
Longview, TX         Lease        (a)       57,000   10/31/00 $ 40,000
Madisonville, LA      Fee         (a)      137,000      -        -
McKees Rocks, PA      Fee         (a)      462,000      -        -
Miles City, MT        Fee         (a)       72,000      -        -
Monclova, MX          Fee        (a,c)      81,000      -        - 



                   Registrant's  Uses of   Approx.
                   Interest in  Premises Bldg. Area Expiration Annual
  Plant Location     Property     (1)     (Sq Ft.)     Date    Rentals         
Montgomery, AL        Fee        (a,b)     310,000      -        -
Mt. Orab, OH          Fee         (a)      183,000      -        -
Nashville, TN         Fee         (a)      261,000      -        -
Navasota, TX          Fee         (c)      170,000      -        -
Oklahoma City, OK     Fee         (a)      260,000      -        -
Orange, TX            Fee         (a)      735,000      -        -      
Paducah, KY           Fee         (a)       49,000      -        -
Paris, TN             Fee         (a)       29,000      -        -
Pine Bluff, AR        Fee         (c)       56,000      -        -
Quincy, IL            Fee         (c)       95,000      -        -
Rock Springs, WY      Fee         (a)       20,000      -        -
Rocky Mount, NC       Fee         (c)       53,000      -        -
Saginaw, TX
 (2 plants)           Fee         (a)      333,000      -        -
San Antonio, TX       Fee         (b)      224,000      -        -
Sand Springs, OK      Fee         (c)      184,000      -        -
Shreveport, LA       Lease       (a,c)     691,000   11/30/42 $ 12,000
Sioux City, IA       Lease        (a)       38,000   05/31/98 $ 48,000 
Tulsa, OK             Fee         (a)      121,000      -        -
Vallejo, MX           Fee         (c)       54,000      -        -
Vidor, TX             Fee         (a)      126,000      -        -
Waycross, GA          Fee         (a)        5,000      -        -
West Memphis, AR      Fee         (c)       77,000      -        -

     (1) (a) Manufacture of Transportation Products       
         (b) Manufacture of Construction Products
         (c) Manufacture of Industrial Products


     All machinery and equipment and the buildings occupied by the Registrant 
are maintained in good condition.  The Registrant estimates that its plant 
facilities were utilized during the fiscal year at an average of 
approximately 75 percent of present productive capacity for Transportation 
Products, 80  percent for Construction Products, and 85 percent for 
Industrial Products.


Item 3.  Legal Proceedings.  

    See page 26 of the Registrant's 1997 Annual Report to Stockholders which 
is incorporated herein by reference for a discussion of legal proceedings.


Item 4.  Submission of Matters to a Vote of Security Holders.

     There were no matters submitted to a vote of security holders during the 
fourth quarter of fiscal year 1997.                             
___________________








                                  PART II


Item 5.  Market for the Registrant's Common Stock and Related Stockholder 
         Matters.

     Market for the Registrant's common stock and related stockholder matters 
are incorporated herein by reference from the information contained on page 3 
under the caption "Corporate Profile" and on page 30 under the caption 
"Stockholder Information" of the Registrant's 1997 Annual Report to 
Stockholders.


Item 6.  Selected Financial Data.

     Selected financial data is incorporated herein by reference from the 
information contained on page 14 under the caption "Financial Summary" of the 
Registrant's 1997 Annual Report to Stockholders.


Item 7.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations.

     Management's discussion and analysis of financial condition and results 
of operations are incorporated herein by reference from the Registrant's 1997 
Annual Report to Stockholders, pages 15 through 16.


Item 8.  Financial Statements and Supplementary Data.

     Financial statements of the Registrant at March 31, 1997 and 1996 and 
for each of the three years in the period ended March 31, 1997 and the 
auditor's report thereon, and the Registrant's unaudited quarterly financial 
data for the two year period ended March 31, 1997, are incorporated by 
reference from the Registrant's 1997 Annual Report to Stockholders, pages 17 
through 27.


Item 9.  Disagreements on Accounting and Financial Disclosure.

     No disclosure required.





                                 PART III

Item 10.  Directors and Executive Officers of the Registrant.

     Information concerning the directors and executive officers of the 
Registrant is incorporated herein by reference from the Registrant's 
definitive proxy statement for the Annual Meeting of Stockholders on July 16, 
1997, page 4, under the caption "Election of Directors".  


       Executive Officers of the Registrant.*

     The following table sets forth the names and ages of all executive 
officers of the Registrant, the nature of any family relationship between 
them, all positions and offices with the Registrant presently held by them, 
the year each person first became an officer and the term of each person's 
office:

<TABLE>
<CAPTION>
                                                              Officer          Term          
Name<F1><F2><F3>         Age             Office                Since        Expires<F4>
<S>                      <C>        <C>                         <C>           <C>
W. Ray Wallace           74         Chairman & Chief            1958          July 1997
                                    Executive Officer
Timothy R. Wallace       43         Director, President &       1993          July 1997
                                    Chief Operating Officer
John T. Sanford          45         Executive Vice President &  1993          July 1997
                                    Chief Financial Officer
Ralph A. Banks, Jr.      73         Senior Vice President       1962          July 1997
Richard G. Brown         73         Senior Vice President       1979          July 1997
Mark W. Stiles           48         Group Vice President        1993          July 1997
Jack L. Cunningham, Jr.  52         Vice President              1982          July 1997
John M. Lee              36         Vice President              1994          July 1997
R. A. Martin             62         Vice President              1974          July 1997
F. Dean Phelps, Jr.      53         Vice President              1979          July 1997
Joseph F. Piriano        60         Vice President              1992          July 1997
Linda S. Sickels         46         Vice President              1995          July 1997
Neil O. Shoop            53         Treasurer                   1985          July 1997
William J. Goodwin       49         Controller                  1986          July 1997
J.J. French, Jr.         66         Secretary                   1970          July 1997




* This data is furnished as additional information pursuant to instructions to Item 401 to Regulation
S-K and in lieu of inclusion in the Registrant's Proxy Statement.

<FN>

<F1>  W. Ray Wallace, Chairman & Chief Executive Officer, is the father of Timothy R. Wallace, 
Director, President and Chief Operating Officer.

<F2> Mr. Piriano was Director of Purchasing for the Registrant for at least the last five years.  Mr.
Lee joined the Registrant in 1994.  For at least five years prior thereto, Mr. Lee was a manager for a
national public accounting firm.  Ms. Sickels joined the Registrant in 1992.  Prior to that, Ms.
Sickels was in government relations for a utility company.  During fiscal 1997, Mr. Tim Wallace was
elected President and Chief Operating Officer of the Registrant.  Prior to this year, Mr. Tim Wallace
was a Group Vice President of the Registrant.  Also during fiscal 1997, Mr. Sanford was elected
Executive Vice President and Chief Financial Officer of the Registrant.  Prior to this year, Mr.
Sanford was a Senior Vice President and Group Vice President.   All of the other above-mentioned
executive officers, except Mr. French, have been in the full-time employ of the Registrant or its
subsidiaries for more than five years.  Although the titles of certain such officers have changed
during the past five years, all have performed essentially the same duties during such period of
time.  
         
<F3> Mr. French, an attorney, is President of Joe French & Associates, a Professional Corporation,
since April, 1993.  For at least five years prior thereto, Mr. French was employed by Locke Purnell
Rain Harrell, a Professional Corporation.


<F4> It is anticipated that all of such officers will be reelected at the Annual Meeting of the Board of
Directors to be held on July 16, 1997.

</FN>
</TABLE>


Item 11.  Executive Compensation.

    Information on executive compensation is incorporated herein by reference 
from the Registrant's definitive proxy statement for the Annual Meeting of 
Stockholders on July 16, 1997, beginning on page 8 under the caption 
"Executive Compensation and Other Matters".

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

    Information concerning security ownership of certain beneficial owners 
and management is incorporated herein by reference from the Registrant's 
definitive proxy statement for the Annual Meeting of Stockholders on July 16, 
1997, page 2, under the caption "Voting Securities and Stockholders", and 
page 4, under the caption "Election of Directors".

Item 13.  Certain Relationships and Related Transactions.

    Information concerning certain relationships and related transactions is 
incorporated herein by reference from the Registrant's definitive proxy 
statement for the Annual Meeting of Stockholders on July 16, 1997, pages 4 
through 5, under the caption "Election of 
Directors".                                                              
______________________                                               


                                  PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

    (a)  1&2. Financial statements and financial statement schedule.
         The financial statements and schedule listed in the accompanying
         indices to financial statements and financial statement schedule 
         are filed as part of this Annual Report Form 10-K.  

         3.   Exhibits.
         The exhibits listed on the accompanying index to exhibits are filed
         as part of this Annual Report Form 10-K.

    (b)  Reports on Form 8-K

         Form 8-K filed March 14, 1997 that reported the Registrant's 
         decision to declare a distribution of the fifteen million shares of 
         common stock of Halter held by the Registrant.  This tax-free 
         property distribution was payable on March 31, 1997 to Trinity 
         stockholders of record on March 21, 1997.  





                         Trinity Industries, Inc.
                                     
           Financial Statements and Financial Statement Schedule

              for Inclusion in the Annual Report on Form 10-K

                         Year Ended March 31, 1997


                          Trinity Industries, Inc.
                       Index to Financial Statements
                     and Financial Statement Schedule
                               (Item 14 (a))

                                                  REFERENCE            
                                                               1997 Annual
                                                Form            Report to
                                                10-K          Stockholders
                                                (Page)            (Page)   
Consolidated balance sheet at
 March 31, 1997 and 1996 . . . . . . .             -                 18
For each of the three years in the            
  period ended March 31, 1997:
   Consolidated income statement . . .             -                 17
   Consolidated statement of cash flows. . . .     -                 19
   Consolidated statement of          
     stockholders' equity. . . . . . .             -                 20
   Notes to consolidated financial
     statements . . . . . . . . . . . . . . .      -                 20

Supplemental information:
  Supplementary unaudited quarterly data . . .     -                 27

Consolidated financial statement schedule
  for each of the three years in the
  period ended March 31, 1997:
      II - Allowance for doubtful accounts . .    12                  -

Other financial information:
  Weighted average interest rate on 
    short-term borrowings. . .                    12                  -

         All other schedules have been omitted since the required information 
is not present or is not present in amounts sufficient to require submission 
of the schedules, or because the information required is included in the 
consolidated financial statements, including the notes thereto.

         The consolidated financial statements and supplementary information 
listed in the above index which are included in the 1997 Annual Report to 
Stockholders are hereby incorporated by reference. 




                                                                SCHEDULE II
                         Trinity Industries, Inc.
                      Allowance for Doubtful Accounts
                 Year Ended March 31, 1997, 1996 and 1995
                               (in millions)

                                        Additions
                                Balance at    charged to   Accounts  Balance
                                beginning     costs and    charged   at end
                                 of year      expenses      off      of year
Year Ended March 31, 1997       $  1.1         $  1.4      $ 1.5    $ 1.0

Year Ended March 31, 1996       $  0.8         $  0.8      $ 0.5    $ 1.1    

Year Ended March 31, 1995       $  1.0         $  0.3      $ 0.5    $ 0.8



                         ___________________________                      

                         Trinity Industries, Inc.
                        Other Financial Information
                           Short-Term Borrowings

The weighted average interest rate on short-term borrowings outstanding as 
of  March 31, 1997, 1996, and 1995 is 5.60%, 6.04%, and 5.28%, respectively.

                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Annual Report to be 
signed on its behalf by the undersigned, thereunto duly authorized.


Trinity Industries, Inc.                By /s/ F. Dean Phelps, Jr. 
Registrant                                     F. Dean Phelps, Jr. 
                                               Vice President
                                               June 25, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons of the Registrant and 
in the capacities and on the dates indicated:

Directors:                           Directors (continued)

/s/ John L. Adams                    /s/ Diana Natalicio          
John L. Adams                        Diana Natalicio
Director                             Director  
June 25, 1997                        June 25, 1997
                                                   
/s/ David W. Biegler                 /s/ Timothy R. Wallace    
David W. Biegler                     Timothy R. Wallace
Director                             Director
June 25, 1997                        June 25, 1997
         
/s/ Barry J. Galt                    
Barry J. Galt
Director                             Principal Executive Officer:
June 25, 1997                        
                                     /s/ W. Ray Wallace           
/s/ Clifford J. Grum                 W. Ray Wallace   
Clifford J. Grum                     Chairman
Director                             June 25, 1997
June 25, 1997                        
         
/s/ Dean P. Guerin                   Principal Financial Officer:
Dean P. Guerin                       
Director                             /s/ John T. Sanford          
June 25, 1997                        John T. Sanford
                                     Executive Vice President
/s/ Jess T. Hay                      June 25, 1997
Jess T. Hay
Director 
June 25, 1997                        Principal Accounting Officer:
         
/s/ Edmund M. Hoffman                /s/ John M. Lee               
Edmund M. Hoffman                    John M. Lee
Director                             Vice President
June 25, 1997                        June 25, 1997



<TABLE>


                         Trinity Industries, Inc.
                             Index to Exhibits
                               (Item 14(a))

<CAPTION>

 NO.                            DESCRIPTION                                               PAGE  
<S>       <C>                                                                             <C>         
(3.1)     Certificate of Incorporation of Registrant (incorporated by reference to
          Exhibit 3.A to Registration Statement No. 33-10937 filed April 8, 1987).          *  
     
(3.2)     By-Laws of Registrant, as amended and Form of Amendment to the By-Laws 
			       (incorporated by reference to Exhibit 3.2 to Form 8-K filed May 6, 1997).         *

(4.1)     Specimen Common Stock Certificate of Registrant (incorporated by reference
          to Exhibit 3B to Registration Statement No. 33-10937 filed April 8, 1987).        *

(4.2)		   Rights Agreement, as amended, between the Registrant and the Rights Agent
			       (incorporated by reference to Exhibit 4.2 to Form 8-K filed May 6, 1997).         *                                 

(10.1)    Fixed Charges Coverage Agreement dated as of January 15, 1980, between
          Registrant and Trinity Industries Leasing Company (incorporated by
          reference to Exhibit 10.1 to Registration Statement No. 2-70378 filed
          January 29, 1981).                                                                *

(10.2)    Tax Allocation Agreement dated as of January 22, 1980 between Registrant
          and its subsidiaries (including Trinity Industries Leasing Company)
          (incorporated by reference to Exhibit 10.2 to Registration Statement
          No. 2-70378 filed January 29, 1981).                                              *

(10.3)    Form of Executive Severance Agreement entered into between the Registrant
          and all executive officers of the Registrant (other than Mr. French)
          (incorporated by reference to Exhibit 10.3 to Form 10-K filed June 19, 1989).     *

(10.4)    Trinity Industries, Inc., Stock Option Plan With Stock Appreciation Rights
          (incorporated by reference to Registration Statement No. 2-64813 filed
          July 5, 1979, as amended by Post-Effective Amendment No. 1 dated July 1, 1980,
          Post-Effective Amendment No.2 dated August 31, 1984, and Post-Effective
          Amendment No. 3 dated July 13, 1990).                                             *

(10.5)    Directors' Retirement Plan adopted December 11, 1986 ( incorporated by
          reference to Exhibit 10.6 to Form 10-K filed June 14, 1990).                      *

(10.6)    1989 Stock Option Plan with Stock Appreciation Rights (incorporated by
          reference to Registration Statement No. 33-35514 filed June 20, 1990)             * 

(10.7)    Supplemental Retirement Benefit Plan for W. Ray Wallace, effective
          July 18, 1990 (incorporated by reference to Exhibit 10.8 to Form 10-K
          filed June 13, 1991).                                                             *

(10.8)    1993 Stock Option and Incentive Plan (incorporated by reference to 
          Registration Statement No. 33-73026 filed December 15, 1993)                      *

(10.9)    Pension Plan A for Salaried Employees of Trinity Industries, Inc. and 
          Certain Affiliates dated August 20, 1985, as amended by Amendment 
          No. 1 dated May 27, 1986, Amendment No. 2 dated December 30, 1986, 
          Amendment No. 3 dated December 12, 1986, Amendment No. 4 dated 
          March 31, 1987, Amendment No. 5 dated March 31, 1987, Amendment 
          No. 6 dated December 4, 1987, Amendment No. 7 dated July 26, 1988, 
          Amendment No. 8 dated July 28, 1988, Amendment No. 9 dated March 
          15, 1989, Amendment No. 10 dated March 31, 1989, and Amendment 
          No. 11 dated July 14, 1989 (incorporated by reference to Exhibit 10.9 
          to Form 10-K filed June 13, 1991).                                                *

(10.10)   Supplemental Profit Sharing Plan for Employees of Trinity Industries Inc.
          and Certain Affiliates dated June 30, 1990, as amended by Amendment 
          No. 1 dated June 13, 1991.  Supplemental Profit Sharing Trust for 
          Employees of Trinity Industries, Inc. and Certain Affiliates dated June 30, 
          1990, as amended by Amendment No. 1 dated June 13, 1991 (incorporated 
          by reference to Exhibit 10.10 to Form 10-K filed June 13, 1991).                  * 

(13)      Annual Report to Stockholders.  With the exception of the information
          incorporated by reference into Items 1, 3, 5, 6, 7 and 8 of Form 10-K, the 
          1997 Annual Report to Stockholders is not deemed as a part of this report.                  

(21)      Listing of subsidiaries of the Registrant.                                       16

(23)      Consent of Independent Auditors.                                                 11

(27)      Financial Data Schedule.                                        

(99.1)    Annual Report on Form 11-K for employee stock purchase, savings and
          similar plans filed pursuant to Rule 15d-21.                                  
</TABLE>


Notice:  Exhibits 13, 27, and 99.1 have been omitted from the reproduction of 
this Form 10-K.  A copy of the Exhibits will be furnished upon written 
request to Michael E. Conley, Director of Investor Relations, Trinity 
Industries, Inc., P.O. Box 568887, Dallas, Texas 75356-8887.  The Registrant 
may impose a reasonable fee for its expenses in connection with providing the 
above-referenced Exhibits.  

                                                          
EXHIBIT 13                                                

Corporate Profile

Trinity Industries, Inc. is a leading manufacturer of a variety
of products with manufacturing and fabrication operations in
three business segments: Transportation Products, Construction
Products and Industrial Products.  The Company, headquartered in
Dallas, Texas, has seventy-one facilities containing more than
twelve million square feet of manufacturing space in twenty
states and in Mexico.  The Company also operates more than eighty
ready-mix concrete and aggregate locations in Texas and
Louisiana.

The Company has a continuing strategy of growth through internal
expansion and strategic acquisitions within its established
business segments.  

Trinity's stockholders of record numbered more than 2,600 at
March 31, 1997.  Its common stock is traded on the New York Stock
Exchange under the symbol TRN.


<TABLE>
Highlights                                                                 
<CAPTION>
(in millions except per share data)  
                                                 Year Ended March 31
                                             1997        1996      1995    
<S>                                       <C>          <C>        <C>
Revenues. . . . . . . . . . . . . . . .   $2,234.3     2,241.7    2,064.3
Income from continuing operations . . .   $  113.7       101.3       73.4 
Income from discontinued operations . .       23.8        12.5       15.7 
Net income. . . . . . . . . . . . . . .   $  137.5       113.8       89.1
Income per common and common equivalent
 share from continuing operations . . .   $   2.66        2.42       1.81
Income per common and common equivalent
 share from discontinued operations . .   $   0.55        0.30       0.39
Net income per common and common                                         
 equivalent share . . . . . . . . . . .   $   3.21        2.72       2.20
Cash dividends per share. . . . . . . .   $   0.68        0.68       0.68
Total assets . . . . . . . . .  . . . .   $1,356.4     1,426.6    1,400.5
Stockholders' equity. . . . . . . . . .   $  809.5       746.0      641.2
</TABLE>

    TO OUR STOCKHOLDERS     As we enter a new fiscal year, it is important 
that we take this opportunity to reflect on the activity of the past year and 
to understand its significance in defining Trinity's future.  Fiscal 1997 was 
both a year of building on our strengths and a year of positioning for the 
future.  In retrospect, each of our transactions speaks to our philosophy of 
doing business and of strengthening Trinity's position in a competitive 
marketplace.  Fiscal 1997 was the fourth consecutive year of record income 
for Trinity.  Net income increased 21% to $137.5 million, or $3.21 per share.  
This compares with net income of $113.8 million, or $2.72 per share, in 
fiscal 1996. In fiscal 1997, Trinity divested its ownership interest in its 
former subsidiary, Halter Marine Group, Inc.  Trinity's results for fiscal 
1997 and all prior periods include Halter's results as a discontinued 
operation.   Income from continuing operations increased 12% in fiscal 1997 
to a record $113.7 million, or $2.66 per share, on revenues of $2.2 
billion.  This eclipsed the previous record of income from continuing 
operations of $101.3 million, or $2.42 per share, on revenues of $2.2 billion 
in fiscal 1996.

  You will find in this year's annual report that we are simplifying and
consolidating our segment reporting.  The new reporting format reduces the
number of reporting categories by combining similar businesses to more
accurately reflect the nature of our current operations.

  While we are best known for our transportation products, Trinity continues 
to grow as a diversified provider of industrial and construction related 
products and services.  Our flexibility and low cost management practices 
position us very competitively in each of the markets we serve.

  Trinity continues to enjoy remarkable success, and our success and growth 
is an ongoing process.  We evaluate a steady stream of potential 
acquisitions, searching for products that complement our existing business 
units or for services that enhance our products. 

  There are several criteria we use to evaluate potential acquisitions.  We 
look for a compatible business philosophy, good market timing, the potential 
for a sizable market niche, and an overlap with our existing and potential 
customer base.  We are constantly poised to take advantage of opportunities 
as they arise, and when it's apparent that our low cost management practices 
can add value.

  In September 1996, we acquired Transcisco Industries, Inc., a San 
Francisco-based railcar services company.  It was a unique opportunity which 
met our criteria.  Transcisco's services fit well within our existing 
infrastructure and complement our manufacturing capability.  This acquisition 
enables us to be more creative in the packaging of our products and services.

  We recently acquired the Industrial Products Division of Ladish Co., Inc., 
a major name in the pipefitting, flange and valve industry, and we are 
currently engaged in discussions on several other acquisitions that appear to 
meet our criteria and enhance our ability to be creative in serving our 
customers.

  An important element of our business philosophy is our strong belief that 
the primary obligation of corporate management is to maximize return to 
investors and create stockholder value.  The property distribution of Halter 
Marine Group is a good example of this philosophy in action.  More than  20 
years ago, we began to assemble the people and the facilities that offered us 
the physical capability, the designs and the expertise to take advantage of 
an increase in the offshore oil and gas exploration market.

  As we grew this segment of our business, it became apparent that Halter was 
more valuable under public ownership than as an integral part of Trinity. 
Therefore, in the interest of stockholder value, we made the decision to give 
Halter its separate identity through an initial public offering of 
approximately 19% of its stock on September 26, 1996 and to distribute the 
remainder to our stockholders in a tax free distribution on March 31, 1997.  
The current value of Halter common stock clearly validates our decision.

  However, we continue to maintain a thriving inland barge products business 
that closely adheres to our basic philosophy of common customers and 
repetitive, low cost, quality production.  Inland barges were our original 
marine products, and we have established a strong leadership position in this 
market.

  We constantly monitor a number of external factors that drive the growth of 
our business segments.  Our transportation products businesses are responding
to a strong worldwide demand for grain and coal and to a replacement need 
for aging railcar and barge fleets.  Owners of railcars continue to show 
interest in outsourcing their maintenance, repair and fleet management.  
Consolidation in the utilities industry is causing utility companies to form 
more partnerships, and we are a strong candidate for transporting their fuel.

  Our Construction Products segment is poised to take advantage of likely 
increases in government spending on transportation infrastructure.  Safety 
legislation that becomes effective next year calls for specific guardrail 
and safety end-treatment products, of which Trinity is a leading 
manufacturer.  Our ready-mix concrete and aggregate business is benefiting 
from an ever-increasing volume of residential, commercial, industrial and 
municipal construction in the market areas we serve.

  In Trinity's Industrial Products segment, our containers and metal compo- 
nents businesses are responding to a global increase in energy and petrochem-
ical demand.  Trinity is a leading manufacturer of LPG storage and 
transportation tanks and heavy custom pressure vessels.  Our metal components 
business produces pipefittings, flanges and container heads.  These two 
businesses work together to meet these growing demands for energy and its 
transportation. We foresee outstanding future growth opportunities in both of 
these businesses.

  Trinity Industries de Mexico continues to flourish and to provide opportun-
ities for expansion farther south.  You can look forward to seeing Trinity 
establish a manufacturing presence in South America in the near future.

  We have touched on many of the elements of Trinity's success our 
flexibility and adaptability, our efficiency and low cost management 
practices, and our market expertise.  However, without question, our most 
valuable resource is our people.  To keep our people abreast of rapidly 
changing technology, we invest substantially in their training.  Our QuEST 
Total Quality Management program is an example of our efforts to ensure our 
continued reputation as a quality producer.  Our greatest challenge for the 
future is to develop our people as fast as we develop our opportunities.  We 
are proud of our employees commitment to continued learning, to excellence 
and to Trinity.

  We welcomed two additional Board members during the past year John L. 
Adams, Chairman of the Board and Chief Executive Officer Metroplex Region of 
Texas Commerce Bank NA and Dr. Diana Natalicio, President of the University 
of Texas at El Paso.  Both bring additional expertise and guidance as Trinity 
continues to expand its horizons.

  The future looks extremely bright for Trinity.  Our company is strong, our 
opportunities are many, and our direction is clear.  We have a remarkable 
team of employees, customers, stockholders and suppliers.  We are grateful to 
each of you for your contributions to Trinity's success in fiscal 1997 and 
for the significant role that you will play in building our company's 
future.     

W. Ray Wallace
Chairman and Chief Executive Officer     

Timothy R. Wallace
President and Chief Operating Officer     

During fiscal 1997, Trinity elected Timothy R. Wallace President and Chief 
Operating Officer and John T. Sanford Executive Vice President and Chief 
Financial Officer.  W. Ray Wallace is Chairman and Chief Executive Officer. 
These individuals comprise Trinity's Executive Committee.            


SELECTED HISTORICAL INFORMATION

     [Appearing at this point are performance graphs comparing the five (5)
year trends of Revenues from Continuing Operations, Income from Continuing
Operations, Earnings Per Share from Continuing Operations, Return on Average
Equity from Continuing Operations, Return on Average Assets from Continuing
Operations, and Long Term Debt-to-Total Capital, with the following plot
points expressed in dollars:


                                                  Years
(from Continuing Operations)     1993     1994     1995     1996     1997
(in millions)

Revenues                       1,235.6  1,509.6  2,064.3  2,241.7  2,234.3

Income                            25.4     56.7     73.4    101.3    113.7

Earnings Per Share                 .72     1.41     1.81     2.42     2.66

Return on Average Equity         5.73%   10.52%   12.12%   14.60%   14.59%

Return on Average Assets         2.46%    4.89%    5.48%    7.17%    8.17%

Long Term Debt-To-Total Capital    37%      33%      28%      22%      18%




 
TRANSPORTATION PRODUCTS 

  Trinity's Transportation Products segment consists of our railcar, leasing 
and marine products businesses.  In fiscal 1997, segment revenues were 
comparable to those of the previous year while operating income increased 
11%. Our operating income increased as a result of previous investment in 
equipment, facilities and employee training.     

RAILCAR AND LEASING

  Trinity has grown to be one of North America's largest and most profitable
makers of railcars and related parts.  We market our wide range of tank and 
freight cars to railroads, leasing companies and private shippers.  

  In fiscal 1997, we realigned Trinity's railcar business into strategic 
business units along product lines to better deliver our broad menu of 
products and services to our customers.  Our extensive manufacturing capacity
is geared toward meeting the demands of any market environment.  Optimally 
delivering our products and services to our customers requires teamwork, the 
centerpiece of our QuEST program.  Through QuEST's cross-functional employee 
teams, we continue to work to improve our quality, efficiency, safety and 
service and build long lasting relationships with our customers. 

  Trinity's forward-looking perspective illustrates our commitment to growth, 
and we are never satisfied with the status quo.  We are constantly working to 
identify new growth opportunities for our products and services.  During the 
past several years, we have continued to introduce new products that meet the 
unique needs of our customers.  We are at the forefront in using aluminum and 
light weight composite materials in an increasing number of railcar types.  
We are developing and constructing railcars that transport greater volumes 
of  freight.  Last year, we introduced a large capacity, insulated box car 
that is constructed from high-strength composite materials.  In fiscal 
1997, we enhanced this product by adding a refrigeration unit, making it 
ideal for transporting potatoes, meats, fruit juices and other food and 
beverage items.  We developed an aluminum plastic pellet covered hopper.  
Its light weight helps maintain product purity while eliminating the need 
for costly interior lining.  In addition, we recently received an order for 
1,200 intermodal platforms, a railcar for which Trinity is well-recognized.

  Our acquisition of Transcisco enhances our ability to take advantage of the 
ongoing consolidation within the railroad and utilities industries by 
expanding our activities in railcar financing, fleet management and railcar 
maintenance and repair.  Trinity's leasing company continues to serve as an 
important marketing tool for our railcar sales activities.

MARINE PRODUCTS 
  Trinity is one of North America's largest producers of inland and
intercoastal barges.  Our hopper and tank barges are the workhorses of the
waterways for many barge operators and private shippers.  Trinity-built 
barges transport a variety of cargoes, such as grain, coal, scrap iron and 
liquid products.   In addition, Trinity is one of the world's largest makers 
of fiberglass barge covers.

  There are several factors driving today's strong demand for barges.  Simi- 
lar to the railcar industry, the replacement cycle for barges continues in 
full swing.  Generally, the useful life of a typical barge is approximately 
25 years. There are approximately 21,000 barges in our nation's barge fleet 
and two-thirds of those are more than 15 years old.  Environmental 
legislation enacted in recent years calls for the replacement of single hull 
liquid tank barges through the phase-in of double-skin types over the next 
decade.  Grain and coal exports are continuing to create additional demand 
for barges.

  As a result of these demand factors, Trinity's barge orders on hand are at 
historically high levels.  To meet this strong appetite for barges, in 
fiscal 1997, we added significant production capacity by converting certain 
of our existing facilities into state-of-the-art barge yards.  We also 
continue to upgrade our manufacturing equipment and fixturing at all of our 
facilities which will improve our cost structure and productivity as we head 
into fiscal 1998.  

  Progressive growth is the focus of Trinity's Transportation Products seg- 
ment.  We continue to take advantage of new opportunities to expand our 
businesses while increasing our profitability and improving our customer 
service.     

CONSTRUCTION PRODUCTS     

The two largest components of Trinity's Construction Products segment are our
ready-mix concrete and aggregate business and our highway safety products 
group.  In fiscal 1997, segment revenues increased slightly and operating
income was unchanged compared with the previous year.  In fiscal 1997, 
continuing growth and efficiency improvements in our highway products
business helped offset the effects of adverse weather conditions in our 
ready-mix concrete and aggregate operations.

READY-MIX CONCRETE AND AGGREGATE

  In fiscal 1992 when we recognized the natural link with our other construc- 
tion products activities, Trinity entered the ready-mix concrete business.  
Trinity acquired certain assets of Transit Mix Concrete Company and began to 
grow this business.  At the time of our entry, the concrete and aggregate 
business was in the bottom of its cycle providing us substantial 
opportunities for future growth.  Since that time, we have completed a number 
of acquisitions that met the criteria of our proven expansion strategy.  
Today, Trinity is a leader in the markets we serve in Texas and Southwestern 
Louisiana.

   Since fiscal 1993, ready-mix concrete and aggregate revenues have nearly 
quadrupled.  Along with our growth, we have assembled a team of people who 
possess the technical expertise and experience to maintain our leadership 
position in this market.  Moreover, our low cost management practices 
continue to provide substantial opportunities for efficiency gains.

   Our fleet of ready-mix and aggregate trucks has grown to more than 500 
units that are ready to deliver our products to our customers at a moments 
notice.  We thoroughly maintain all of our state-of-the-art equipment to 
insure product quality and timely delivery.  

  The strong levels of commercial, industrial, residential and municipal 
construction in our markets and our commitment to efficiency and customer 
service continue to provide Trinity with the essential ingredients for growth 
and improving profitability in the ready-mix concrete and aggregate 
business.

HIGHWAY SAFETY PRODUCTS AND ROLLFORM SHAPES

  Trinity continues to refine our process that transforms flat sheet steel 
into an assortment of highway safety products, sheet piling and custom rolled 
structural shapes.  Growth opportunities continue to surface in our highway 
guardrail and safety end-treatment business, where Trinity is an industry 
leader.

  Improving our nation's transportation system continues to be a key focus of 
state and federal governments as the system's role in domestic economic 
growth becomes even more critical.  This year is the renewal year for federal 
funding to support infrastructure building and maintenance across a range of 
transportation modes.  

  Trinity will continue to play an important role as a supplier of highway 
safety products for this improvement campaign.  Working with a diverse group 
of inventors and transportation research institutions, Trinity has helped 
develop five state-of-the-art energy absorbing safety devices that exceed 
existing federal requirements.

  The recently established National Highway System ("NHS") is also fueling 
exceptional growth opportunities for Trinity.  The NHS effectively triples 
the mileage of U.S. roadways that must be maintained to interstate highway 
standards.  Further, in 1998 the Federal Highway Administration will 
implement new mandatory safety standards for roadside safety products used on 
the NHS. This safety related federal mandate is already creating a strong 
demand for Trinity's guardrail end-treatment products.  Trinity's 
state-of-the-art products are installed in all 50 states.  We foresee 
tremendous opportunity in helping to make America's highways safer.

  Together, Trinity's ready-mix concrete and aggregate business and highway 
safety products form the backbone of our Construction Products segment.  We 
are poised to take advantage of the healthy pace of spending and construction 
for highways, homes, hospitals, businesses and other projects.  We expect 
continuing growth and excellent performance in our Construction Products 
segment.       

INDUSTRIAL PRODUCTS

Trinity's Industrial Products segment is comprised of our metal components 
and containers businesses.  In fiscal 1997, revenues increased 7% and 
operating income increased 20% over the prior year.  These results reflect   
the stability in demand for our products.       

METAL COMPONENTS GROUP

  Trinity continues to be a leader in the manufacturing of certain commodity 
and specialty metal components.  Trinity's wide range of pipefittings, 
flanges and container heads are used extensively in pressure piping and 
storage systems worldwide.  Trinity products are an integral part of many 
process industries, including oil and gas exploration and production, 
petrochemical manufacturing, gas transmission, power generation, paper 
manufacturing and food processing.

  We recently acquired certain assets of the Industrial Products Division of 
Ladish Co., Inc.  This acquisition strengthens our position as one of the 
premier manufacturers in the pipefittings, flange and valve industry.

  In fiscal 1997, we continued to upgrade and add manufacturing equipment 
which increased our production capacity.  In the year ahead, we expect to 
increase our investment in new forging, machining and head-making capacity.

  Trinity continues to penetrate important distribution channels by building 
lasting customer relationships with a strong network of industrial suppliers 
and other container manufacturers.  Our commitment to product quality is 
proven by the number of Trinity manufacturing facilities that receive ISO 
9002 (International Organization for Standardization) accreditation in fiscal 
1997.

  We look forward to exciting growth opportunities in our metal components 
business.  Expanding world economies and resultant increases in the demand 
for energy continue to be key drivers of demand for pipefittings, flanges and 
heads.  In addition, new uses for industrial gases should create added demand 
for our products in a number of process industries.       

CONTAINERS

  Trinity manufactures a full line of containers, including liquefied 
petroleum gas ("LPG") cylinders and permanent storage containers as well as 
custom vessels.  Trinity's LPG containers are recognized worldwide for their 
dependability.

  Our commitment to quality improvements, in both product and production
methods, keeps Trinity a leader in the industry.

  We foresee substantial growth opportunities for Trinity's containers busi- 
ness.  A growing U.S. housing industry, new opportunities in the manufactured 
housing market, and the increasing migration of families to non-urban and 
rural areas not served by natural gas should continue to create demand for 
LPG containers.

  Competing in the international marketplace, Trinity manufactures custom 
vessels for a spectrum of uses, including petrochemical production, oil and 
gas recovery, refining and infrastructure building.  Trinity's time-proven 
approach to each project we undertake keeps us on the leading edge of custom 
vessel fabrication.  Our recent ISO 9001 accreditation assures our customers 
of manufacturing consistency and product quality.

  Our Mexico operations provide us with substantial opportunities to expand 
our production and penetrate new markets.  Their state-of-the-art facilities 
and highly experienced workforce offer us significant production flexibility.

  With a variety of developing domestic and foreign opportunities available 
to us in our metal components and containers businesses, we look forward  to 
continuing growth and strong performance in our Industrial Products segment.

<TABLE>
FINANCIAL SUMMARY
<CAPTION>                                                                                       

(in millions except for percent and per share data)                     
                                                                                      Year ended March 31
                                                                        1997        1996     1995     1994      1993
<S>                                                                   <C>         <C>      <C>      <C>       <C>
Revenues <F1>. . . . . . . . . . . . . . . . . . . . . . . . . . .    $2,234.3    2,241.7  2,064.3  1,509.6   1,235.6
Operating profit . . . . . . . . . . . . . . . . . . . . . . . . .    $  214.2      194.9    148.9    106.7      70.5
Interest expense, net. . . . . . . . . . . . . . . . . . . . . . .    $   20.9       29.0     28.7     25.8      29.5
Income from continuing operations before income taxes and 
 cumulative effect of change in accounting for income taxes. . . .    $  181.3      165.8    121.6     82.5      41.8
Provision for income taxes . . . . . . . . . . . . . . . . . . . .    $   67.6       64.5     48.2     33.7      16.4 
Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . .    %   37.3       38.9     39.6     40.8      39.2 
Income from continuing operations before cumulative effect of 
 change in accounting for income taxes . . . . . . . . . . . . . .    $  113.7      101.3     73.4     48.8      25.4
Cumulative effect as of April 1, 1993 of change in accounting
 for income taxes. . . . . . . . . . . . . . . . . . . . . . . . .    $    -           -        -       7.9        - 
Income from discontinued operations, net of income taxes . . . . .    $   23.8       12.5     15.7     19.5      19.6
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  137.5      113.8     89.1     76.2      45.0
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . .    $1,356.4    1,426.6  1,400.5  1,279.1   1,039.1
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . .    $  178.6      206.4    242.9    277.9     293.2
Stockholders' equity . . . . . . . . . . . . . . . . . . . . . . .    $  809.5      746.0    641.2    570.5     507.3

Stock data:<F2>
  Weighted average number of common and common equivalent
   shares outstanding. . . . . . . . . . . . . . . . . . . . . . .        42.8       41.9     40.5     40.3      35.4
  Income per common and common equivalent share from 
   continuing operations before cumulative effect of change 
   in accounting for income taxes. . . . . . . . . . . . . . . . .    $   2.66       2.42     1.81     1.21      0.72
  Cumulative effect of change in accounting for income taxes . . .    $    -          -        -       0.20       -
  Income per common and common equivalent share from 
   discontinued operations . . . . . . . . . . . . . . . . . . . .    $   0.55       0.30     0.39     0.48      0.55
  Net income per common and common equivalent share. . . . . . . .    $   3.21       2.72     2.20     1.89      1.27       
  Dividends per share<F3> . . . . . . . . . . . . . . . . . . . . .   $   0.68       0.68     0.68     0.64      0.53
 Book value per share . . . . . . . . . . . . . . . . . . . . . . .   $  18.83      17.93    15.95    14.37     12.95
                                                                                                                                    
<FN>
<F1>On March 31, 1997, the Company made a prorata distribution of the common 
stock of Halter Marine Group, Inc. ("Halter") to its stockholders in the 
form of a property distribution.  The results of operations and balance sheet 
of Halter have been reclassified in the financial statements to 
discontinued operations as a result of the divestiture.

<F2>On August 31, 1993, the Company distributed a three-for-two stock split in 
the form of a stock dividend.  Accordingly, in the above table and 
throughout this report for all prior fiscal years, share and per share 
information has been restated to give effect to the stock split.

<F3>In fiscal 1994, dividends per share were restated to $0.13 in the first 
quarter and then increased to $0.17 for the last three quarters.  
</FN>
</TABLE>


MANAGEMENT DISCUSSION OF OPERATIONS AND FINANCIAL CONDITION

BASIS OF PRESENTATION

  As a result of the distribution to its stockholder of the common stock of  
Halter at the close of business on March 31, 1997 (see Business Acquisitions 
and Divestitures in Notes to Consolidated Financial Statements), Trinity's 
results of operations reflect the reclassification of Halter as a 
discontinued operation.  With this divestiture, the Company revised its 
segment reporting to more accurately reflect the nature of its current 
operations.  The new reporting format combines similar businesses to reflect 
internal organizational and operational focuses. The newly formed segments 
are: (i) the Transportation Products segment, (ii) the Industrial Products 
segment, and (iii) the Construction Products segment.  The following 
discussion compares results from continuing operations of Trinity for fiscal 
1997, 1996 and 1995.  Prior year segment results from continuing operations 
are restated to the new segment reporting format. 

1997 COMPARED WITH 1996

     Record operating profit of $214.2 million was recorded for the fiscal 
year ended March 31, 1997, an increase of $19.3 million compared to fiscal 
1996.  This increase is due primarily to higher operating profit recorded in 
the Transportation Products and Industrial Products segments. The 
Construction Products segment operating profit remained comparable to the 
previous fiscal year.    Revenues recorded for fiscal 1997 were $2.2 billion, 
a decrease of $7.4 million from fiscal 1996.  Results from the Transportation 
Products segment reflect continued demand from the ongoing replacement cycle 
for those products.  The Construction Products segment continues to benefit 
from federal and state government's focus on improving the nation's 
transportation systems and good levels of construction activities in the 
markets served by Trinity.  The Industrial Products segment continues to 
experience favorable market conditions.

     Operating profit increased in the Transportation Products segment on 
slightly lower revenues when compared to fiscal 1996 as a result of improving 
margins attained from cost reduction programs put in place in prior years. 
Transportation Products achieved record operating profit in a highly 
competitive environment through increases in productivity and improvements to 
production methods.  The replacement cycle for railcars and barges continues 
to be the main driver for the fiscal 1997 results, and it is anticipated that 
replacement demand for these products will continue in the next fiscal year.  
Trinity continues to be active in the railcar market with a variety of car 
types including coal, grain, plastic pellet, cement, and a variety of tank 
railcars. The inland river hopper barge product line has continued to 
strengthen and is well positioned to take advantage of the current demand 
generated by the strong shipments of commodities as well as the replacement 
demand from the aging fleet.  The Transportation Products segment has 
positioned itself for future growth through investments which expand its 
production capacity. Trinity's position as a full service provider of 
maintenance services, management services, and leasing alternatives continues 
to provide the Company with a steady revenue stream and to provide 
opportunities for growth in today's market place. 

     Revenues in the Construction Products segment increased in the current 
fiscal year when compared to the prior fiscal year with stable operating 
profit.  The increase in revenues signifies the Company's emphasis on 
expanding its highway guardrail and safety system products and its ready-mix 
concrete and aggregate business.  Stable operating profit in the current year 
is primarily the result of unusually severe weather in the fourth quarter 
which restricted the pouring of ready-mix concrete.   The outlook for next 
year for the Construction Products segment is positive.  Demand for 
commercial, residential, and municipal construction and the overall strength 
of the economy in the markets served will benefit the ready-mix concrete and 
aggregate business.  The highway safety systems products will continue to 
benefit from the upgrading of America's highways and the new safety 
requirements mandated by the federal government.

     The Industrial Products segment has benefitted primarily from the 
general improvement in the economy.  Continuing improvements in the chemical 
and petroleum industries and the ongoing regulatory emphasis on protecting 
the environment is increasing the market for fittings and flanges as large 
industrial customers increase capacity and replace and repair their existing 
plants and piping systems.  Continued strength in new housing starts and 
general business conditions continue to support the LPG container markets.

     Selling, engineering and administrative expenses increased to $124.0 
million in fiscal 1997 from $105.6 million in fiscal 1996 due primarily to 
increased expenses attributable to operations of fiscal 1997 acquisitions in 
the Transportation Products segment.

     Retirement plans expense increased to $18.5 million in fiscal 1997 from 
$12.2 million in fiscal 1996 due primarily to an increased wage base and the 
effect of a change in actuarial tables utilized.

     Net interest expense of $20.9 million in fiscal 1997 decreased as 
compared to $29.0 million in fiscal 1996 due primarily to less short-term 
debt during the current fiscal year and to the reduction of equipment trust 
certificate debt through scheduled debt payments.  

     Other, net expense increased to $12.0 million in fiscal 1997 from $0.1 
million the previous fiscal year.  The increase was due primarily to the 
recording of certain charges, principally  for valuation of production 
facilities determined to be in excess of that required for future business 
operations.

     The provision for income taxes in fiscal 1997, expressed as a percent of 
income from continuing operations before income taxes is a 37.3 percent rate 
as compared to a 38.9 percent rate in fiscal 1996.

1996 COMPARED WITH 1995

     Record revenues of $2.2 billion were recorded for the fiscal year ended 
March 31, 1996, an increase of $177.4 million when compared to fiscal year 
ended 1995.  The Company experienced increases in demand in all of its three 
business segments.   Transportation Products, the Company's largest segment, 
continued to benefit from the ongoing replacement cycle for its products.  
The Construction Products segment continued to be favorably affected by 
additional business acquisitions of certain ready-mix concrete operations 
(see Business Acquisitions and Divestitures in Notes to Consolidated 
Financial Statements) and by continued government focus on the transportation 
infrastructure.  The Industrial Products segment benefitted from improved 
market conditions.  Total operating profit increased from $148.9 million in 
fiscal 1995 to $194.9 million in fiscal 1996.  

     Continuing the trend, revenues and operating profit in the 
Transportation Products segment increased in fiscal 1996 compared to the 
previous fiscal year as a result of continued replacement demand and 
expansion of railroad traffic.  Trinity continued to be active in the railcar 
market with a variety of car types including coal, grain, plastic pellet, 
cement, and a variety of tank railcars.  The replacement cycle for barges 
continued to intensify.   Fiscal 1995 results included profit of $6.7 million 
from the sale of hopper barges previously held for lease.  Strategic 
acquisitions (see Business Acquisitions and Divestitures in Notes to 
Consolidated Financial Statements) and continued improvements made to 
existing capacity positioned this segment for future growth.

     In fiscal 1996, the Construction Products segment expanded its highway 
guardrail and road barrier products and expanded its ready-mix concrete and 
aggregate business.  Improvements in operating results were reflective of 
increased efficiencies gained from integrating operations from past 
acquisitions and funding increases for improvements to the nation's highway 
system. 

     Industry demand for products in the Industrial Products segment rose in 
fiscal 1996.  General improvement in the economy generated some expansion in 
the industries served by this segment. 

    Selling, engineering and administrative expenses increased to $105.6 
million in fiscal 1996 from $92.1 million in fiscal 1995 due principally to 
additional expenses from fiscal 1996 business acquisitions and increased 
Transportation Products and Industrial Products segment business.

       Retirement plans expense increased to $12.2 million in fiscal 1996 
from $11.0 million in fiscal 1995.  The increase was due primarily to 
increases in personnel in fiscal 1996 business acquisitions.

    Net interest expense of $29.0 million in fiscal 1996 slightly increased 
as compared to $28.7 million in fiscal 1995 primarily due to the increase in 
the usage of short-term debt for capital expenditures and to finance business 
acquisitions offset by the reduction of equipment trust certificate debt 
through scheduled debt payments and disposition of certain assets.

     The provision for income taxes in fiscal 1996, expressed as a percent of 
income from continuing operations before income taxes was a 38.9 percent rate 
as compared to a 39.6 percent rate in fiscal 1995.

LIQUIDITY AND FINANCIAL RESOURCES

     During fiscal 1997, internally generated funds and short-term borrowing 
were used to support capital expenditures and payments for business 
acquisitions.  Capital expenditures, excluding assets under lease, for fiscal 
1997 were $44.5 million.  Capital expenditures projected for fiscal 1998 are 
approximately $50.0 million excluding assets for leasing activities.  Cash 
payments for acquisitions in fiscal 1997, net of cash acquired, totalled $7.9 
million.  Future operating requirements are expected to be financed 
principally with net cash flows from operations. Internally generated funds, 
short-term and long-term debt will continue to be used to finance business 
acquisitions.  Additions to Trinity's assets under lease are anticipated to 
be financed through internally generated funds, the issuance of equipment 
trust certificates, or similar debt instruments.

     The percentages of long-term debt and stockholders' equity to total 
capital (long-term debt and stockholders' equity) of $988.1 million were 18.1 
percent and 81.9 percent, respectively.


INFLATION

     Changes in price levels did not significantly affect the Company's 
operations in fiscal 1997, 1996 or 1995.

FORWARD LOOKING STATEMENTS

     This report contains "forward looking statements" as defined by the 
Private Securities Litigation Reform Act of 1995 and includes statements as 
to expectations, beliefs, plans, objectives and future financial performance, 
or assumptions underlying or concerning matters herein.  These statements 
that are not historical facts, are forward looking and involve estimates; 
projections; goals; forecasts; legal, regulatory and environmental issues; 
market conditions, competition and expectations for new and existing products 
in Trinity's Transportation Products, Construction Products and Industrial 
Products segments; expectations for market segments and industry growth; 
technologies; steel prices; interest rates and capital costs; taxes; effects 
of unstable governments and business conditions in emerging economies; and 
other assumptions and uncertainties, any of which could cause actual results 
or outcomes to differ materially from those expressed in the forward looking 
statements.  Any forward looking statement speaks only as of the date on 
which such statement is made.  Trinity undertakes no obligation to update any 
forward looking statement or statements to reflect events or circumstances 
after the date on which such statement is made.


<TABLE>
                          CONSOLIDATED INCOME STATEMENT
<CAPTION>
                                                      Year Ended March 31
                                                   1997      1996      1995
(in millions except per share data)                                            
<S>                                              <C>       <C>       <C>
Revenues. . . . . . . . . . . . . . . . . . . .  $2,234.3  $2,241.7  $2,064.3
Operating costs:
  Cost of revenues. . . . . . . . . . . . . . .   1,877.6   1,929.0   1,812.3
  Selling, engineering and administrative
   expenses . . . . . . . . . . . . . . . . . .     124.0     105.6      92.1
  Retirement plans expense. . . . . . . . . . .      18.5      12.2      11.0
                                                  2,020.1   2,046.8   1,915.4
Operating profit. . . . . . . . . . . . . . . .     214.2     194.9     148.9

Other (income) expenses:
  Interest income . . . . . . . . . . . . . . .      (0.5)     (1.8)     (0.8)
  Interest expense. . . . . . . . . . . . . . .      21.4      30.8      29.5 
  Other, net. . . . . . . . . . . . . . . . . .      12.0       0.1      (1.4) 
                                                     32.9      29.1      27.3
Income from continuing operations before
 income taxes . . . . . . . . . . . . . . . . .     181.3     165.8     121.6
Provision (benefit) for income taxes:
  Current . . . . . . . . . . . . . . . . . . .      71.2      77.0      77.7
  Deferred. . . . . . . . . . . . . . . . . . .      (3.6)    (12.5)    (29.5) 
                                                     67.6      64.5      48.2
Income from continuing operations . . . . . . .     113.7     101.3      73.4

Discontinued operations:
  Income from discontinued operations (net of
    income taxes of $10.9, $8.1, and $10.2, 
    respectively) . . . . . . . . . . . . . . .      14.5      12.5      15.7
  Gain from sale of subsidiary stock in an     
    initial public offering . . . . . . . . . .       9.3        -         - 
                                                     23.8      12.5      15.7
Net income. . . . . . . . . . . . . . . . . . .  $  137.5  $  113.8  $   89.1

Income per common and common equivalent share
 from continuing operations . . . . . . . . . .  $   2.66  $   2.42  $   1.81 

Income per common and common equivalent share
 from discontinued operations . . . . . . . . .      0.55      0.30      0.39 
Net income per common and common                                               
 equivalent share . . . . . . . . . . . . . . .  $   3.21  $   2.72  $   2.20
Weighted average number of common and common 
  equivalent shares outstanding . . . . . . . .      42.8      41.9      40.5


See accompanying notes to consolidated financial statements. 
</TABLE>

<TABLE>        
                    CONSOLIDATED BALANCE SHEET
 <CAPTION>
                                                              March 31
                                                          1997       1996
(in millions except per share data)                                           
<S>                                                     <C>       <C>
Assets                                                                         
Cash and cash equivalents. . . . . . . . . . . . . .    $   12.2  $   14.7 
Receivables (net of allowance for doubtful accounts
  of $1.0 in 1997 and $1.1 in 1996). . . . . . . . .       236.9     285.2
Inventories:
  Raw Materials and Supplies . . . . . . . . . . . .       216.7     212.2 
  Work in process. . . . . . . . . . . . . . . . . .        41.9      78.6
  Finished goods . . . . . . . . . . . . . . . . . .        55.9      38.9
                                                           314.5     329.7
Property, plant and equipment, at cost:. . . . . . .     1,136.5   1,007.1
Less accumulated depreciation. . . . . . . . . . . .      (424.9)   (369.6)
                                                           711.6     637.5
Net assets of discontinued operations . . . . . . . ..        -      109.3
Other assets. . . . . . . . . . . . . . . . . . . . .       81.2      50.2 
                                                        $1,356.4  $1,426.6
 
Liabilities and Stockholders' Equity
Short-term debt . . . . . . . . . . . . . . . . . . .   $   64.0  $  216.0
Accounts payable and accrued liabilities. . . . . . .      261.2     210.0
Long-term debt. . . . . . . . . . . . . . . . . . . .      178.6     206.4
Deferred income taxes . . . . . . . . . . . . . . . .       22.8      33.1
Other liabilities . . . . . . . . . . . . . . . . . .       20.3      15.1
                                                           546.9     680.6
Stockholders' equity: 
 Common stock - par value $1 per share;
  authorized - 100.0 shares; shares issued and 
  outstanding in 1997 - 43.0; in 1996 - 41.6 . . . .        43.0      41.6
 Capital in excess of par value. . . . . . . . . . .       273.3     239.6
 Retained earnings . . . . . . . . . . . . . . . . .       493.2     464.8 
                                                           809.5     746.0  
                                                        $1,356.4  $1,426.6  

See accompanying notes to consolidated financial statements.    
</TABLE>

             
<TABLE>
          CONSOLIDATED STATEMENT OF CASH FLOWS
<CAPTION>
                                                        Year Ended March 31
(in millions)                                           1997    1996    1995 
<S>                                                    <C>     <C>     <C>
Cash flows from operating activities:                                   
 Net income. . . . . . . . . . . . . . . . . . . . .   $137.5  $113.8  $ 89.1 
 Less: Income from discontinued operations . . . . .    (23.8)  (12.5)  (15.7) 
 Income from continuing operations . . . . . . . . .    113.7   101.3    73.4
Adjustments to reconcile net income to net cash
  provided (required) by operating activities:    
   Depreciation. . . . . . . . . . . . . . . . . . .     87.8    69.2    53.2
   Deferred benefit for income taxes . . . . . . . .     (3.6)  (12.5)  (29.5) 
   (Gain) loss on sale of property, plant                 
    and equipment. . . . . . . . . . . . . . . . . .     (4.3)    3.1    (0.7) 
   Other . . . . . . . . . . . . . . . . . . . . . .     (4.5)   (6.7)   (6.6)
   Change in assets and liabilities: 
    (Increase) decrease in receivables . . . . . . .     64.7   (14.9)  (15.4)
    (Increase) decrease in inventories . . . . . . .     17.9    (3.6)  (39.5)
    (Increase) decrease in other assets. . . . . . .    (32.0)    7.8   (11.0)
    Increase (decrease) in accounts payable and 
     accrued liabilities . . . . . . . . . . . . . .     51.5   (50.2)   79.3 
    Increase (decrease) in other liabilities . . . .    (12.4)    0.9    (4.8)
   
      Total adjustments. . . . . . . . . . . . . . .    165.1    (6.9)   25.0

   Net cash provided by operating activities . . . .    278.8    94.4    98.4 

Cash flows from investing activities:
 Proceeds from sale of property, plant and equipment     59.2   100.2    83.3
 Capital expenditures. . . . . . . . . . . . . . . .   (173.5) (127.5)  (87.0)
 Payment for purchase of acquisitions. . . . . . . .     (7.9)  (18.5)  (58.3)
 Cash of acquired subsidiary . . . . . . . . . . . .      2.3     1.2     1.1 
   Net cash required by investing activities . . . .   (119.9)  (44.6)  (60.9) 

Cash flows from financing activities:
 Issuance of common stock. . . . . . . . . . . . . .      4.6     2.9     0.9
 Net borrowings (repayments) under short-term debt .   (152.0)   (4.0)   28.0  
 Proceeds from issuance of long-term debt. . . . . .       -      7.0      -
 Payments to retire long-term debt . . . . . . . . .    (31.6)  (43.6)  (38.1) 
 Dividends paid. . . . . . . . . . . . . . . . . . .    (28.7)  (27.9)  (27.2) 
   Net cash required by financing activities . . . .   (207.7)  (65.6)  (36.4)
Cash flows provided by discontinued operations . . .     46.3    15.7     5.2 
Net increase (decrease) in cash and cash equivalents.    (2.5)   (0.1)    6.3
Cash and cash equivalents at beginning of period. . .    14.7    14.8     8.5 
Cash and cash equivalents at end of period. . . . . .  $ 12.2  $ 14.7  $ 14.8
</TABLE> 

Interest paid in fiscal 1997, 1996, and 1995 was $24.5, $36.2, and $33.0,
respectively.

See accompanying notes to consolidated financial statements.


<TABLE>           
                  CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
<CAPTION>

                                                     Common  Capital
                                         Common       Stock    in
                                         Shares       $1.00  Excess                   Total
                                     (100,000,000      Par   of Par    Retained    Stockholders'
(in millions except share             Authorized)     Value   Value    Earnings       Equity
and per share data)                                                                                      
<S>                                    <C>             <C>    <C>      <C>          <C>
Balance at March 31, 1994 . . . . .    39,711,698      $39.7  $213.4   $317.4       $570.5 
  Other . . . . . . . . . . . . . .       508,996        0.5     8.3      -            8.8  
  Net income. . . . . . . . . . . .        -             -       -       89.1         89.1
  Cash dividends ($0.68 per share).        -             -       -      (27.2)       (27.2) 

Balance at March 31, 1995 . . . . .   40,220,694       40.2    221.7    379.3        641.2
  Other . . . . . . . . . . . . . .    1,375,343        1.4     17.9       -          19.3  
  Net income. . . . . . . . . . . .       -              -        -      113.8       113.8
  Cash dividends ($0.68 per share).       -              -        -      (28.3)      (28.3) 

Balance at March 31, 1996 . . . . .   41,596,037       41.6    239.6    464.8        746.0
  Distribution of Halter Marine 
   Group, Inc.  . . . . . . . . . .        -             -        -     (80.2)       (80.2)
  Other . . . . . . . . . . . . . .    1,450,328        1.4     33.7       -          35.1  
  Net income. . . . . . . . . . . .        -             -        -     137.5        137.5
  Cash dividends ($0.68 per share).        -             -        -     (28.9)       (28.9) 

Balance at March 31, 1997 . . . . .   43,046,365      $43.0   $273.3   $493.2       $809.5

</TABLE>
The Company has authorized and unissued 1,500,000 shares of no par value 
voting preferred stock.

See accompanying notes to consolidated financial statements.


                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Summary of Significant Accounting Policies

     The financial statements of Trinity Industries, Inc. and its 
consolidated subsidiaries ("Trinity" or the "Company") include the accounts 
of all significant majority-owned subsidiaries. All significant intercompany 
accounts and transactions have been eliminated.  Certain amounts for periods 
ended prior to March 31, 1997 have been reclassified to conform to the 
current year presentation, including restatements to reflect the divestiture 
of Trinity's former subsidiary, Halter Marine Group, Inc. ("Halter").

     For purposes of the Consolidated Statement of Cash Flows, the Company 
considers all highly liquid debt instruments purchased with a maturity of 
three months or less to be cash equivalents.  Financial instruments which 
potentially subject the Company to concentrations of credit risk are 
primarily cash investments and receivables.  The Company places its cash 
investments in investment grade, short-term debt instruments and limits the 
amount of credit exposure to any one commercial issuer.  Concentrations of 
credit risk with respect to receivables are limited due to the large number 
of customers in the Company's customer base, and their dispersion across 
different industries and geographic areas.  The Company maintains an 
allowance for losses based upon the expected collectibility of all 
receivables.

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

     The Company enters into lease contracts with third parties with terms 
generally ranging between one and fifteen years, wherein certain equipment 
manufactured by Trinity is leased for a specified type of service over the 
term of the contract.  The Company accounts for leases principally by the  
operating method.

     Inventories and investments are valued at the lower of cost or market.  
Inventory cost is determined principally on the  specific identification 
method.  Market replacement cost or net realizable value.

     Depreciation and amortization are generally computed by the straight-
line method on the estimated useful lives of the assets.  The costs 
of ordinary maintenance and repair are charged to expense while renewals and 
major replacements are capitalized.

     Net income per common an common equivalent share is based on the 
weighted average shares outstanding plus the assumed exercise of dilutive 
stock options (less the number of treasury shares assumed to be purchased 
from the proceeds using the average market price of Trinity's common stock).

     In fiscal 1997, the Company adopted Statement of Financial Accounting 
Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and 
for Long-Lived Assets to be Disposed of," which did not have a material 
impact on the assets of continuing operations.

     In fiscal 1997, the Company adopted Statement of Financial Accounting 
Standards No. 123, "Accounting for Stock-Based Compensation," and has elected 
to continue to apply the accounting provisions of APB Opinion 25, "Accounting 
for Stock Issued to Employees."  See Stock Plans in Notes to Consolidated 
Financial Statements.

     In February 1997, Statement of Financial Accounting Standards No. 128, 
"Earnings Per Share," was issued.  Adoption is required by the Company 
beginning with the interim financial statements issued for the third quarter 
of fiscal 1998.  The pro forma effect of applying this statement to fiscal 
1997 earnings is an increase in net income per common and common equivalent 
share of $0.02.

Segment Information 

     With the divestiture of Halter, Trinity revised its segment reporting to 
more accurately reflect the nature of its current operations.  The new 
reporting format combines similar businesses to reflect current internal 
organizational and operational focuses.  Prior year segment results are 
restated to the new segment reporting format.

     Trinity manufactures, sells and leases a wide variety of products 
principally in three business segments:  (1) the Transportation Products 
segment which consists primarily of railcars, principally tank cars and 
freight cars, barges for inland waterway service, and railcar and barge 
leasing to various industries; (2) the Construction Products segment which 
consists primarily of highway guardrail and safety products, beams, girders, 
and columns used in construction of highway and railway bridges, passenger 
loading bridges and conveyor systems, and ready- mix concrete and aggregates; 
(3) the Industrial Products segment which consists primarily of pressure and 
non-pressure containers for the storage and transportation of liquefied 
gases, other liquid, and dry products, weld fittings (tees, elbows, reducers, 
caps, flanges, etc.) used in pressure piping systems and container heads (the 
ends of pressure and non-pressure containers) for use internally and by other 
manufacturers of containers. 

     Financial information for these segments is summarized in the following 
table.  The Company operates principally in the continental United States.  
Intersegmental sales are shown at market prices. 

     Corporate operating profit elimination consists principally of the 
administrative overhead of the Company. 

     Corporate assets consist primarily of cash and cash equivalents, other 
assets, notes receivable, land held for investment, and certain property, 
plant and equipment.

     The Transportation Products segment includes revenues from one customer 
which accounted for 10.8 percent, 14.9 percent, and 14.1 percent of 
consolidated revenues in fiscal 1997, 1996,  and 1995, respectively.  

     In the Segments of Business table below, the caption 'Additions (net) to 
property, plant and equipment' does not include Business Acquisitions. 

<TABLE>                                                                         
Segments of Business
<CAPTION>         
                                                                            Eliminations
                                  Transpor      Construc-                     & Cor-         Consol-
                                   tation         tion       Industrial        porate        idated 
(in millions)                     Products      Products      Products         Items         Total 
                                                                                                               
Year ended March 31, 1997
<S>                              <C>            <C>          <C>            <C>            <C>    
Total revenues:
  Trade. . . . . . . . . . . . . $1,501.5       395.2        327.6            10.0         2,234.3 
  Intersegment . . . . . . . . .    129.3         -            4.8          (134.1)           -     
   Total . . . . . . . . . . . . $1,630.8       395.2        332.4          (124.1)        2,234.3      

Operating profit (loss). . . . . $  175.2        43.4         42.5           (46.9)          214.2
Identifiable assets  . . . . . . $  846.0       210.8        164.9           134.7         1,356.4
Depreciation . . . . . . . . . . $   49.5        22.8          7.8             7.7            87.8
Additions (net) to property, 
 plant and equipment . . . . . . $  100.5        15.1          7.1            (0.1)          122.6  
                                                                                                               
Year ended March 31, 1996
Total revenues:
  Trade. . . . . . . . . . . . .  $1,555.2       380.6         305.4             0.5          2,241.7 
  Intersegment . . . . . . . . .      86.9         -             6.5           (93.4)            -     
   Total . . . . . . . . . . . .  $1,642.1       380.6         311.9           (92.9)         2,241.7      

Operating profit (loss). . . . . $  157.9         43.4          35.4           (41.8)           194.9
Identifiable assets  . . . . . . $  832.5        218.4         151.6            224.1         1,426.6
Depreciation . . . . . . . . . . $   33.7         19.3           8.9              7.3            69.2 
Additions (net) to property, 
 plant and equipment . . . . . . $    6.8          9.2           4.1              8.7            28.8   
                                                                                                               
Year ended March 31, 1995
Total revenues:
  Trade. . . . . . . . . . . . . $1,433.3        355.5         275.2              0.3         2,064.3 
  Intersegment . . . . . . . . .     29.4          -             3.9            (33.3)           -     
   Total . . . . . . . . . . . . $1,462.7        355.5         279.1            (33.0)        2,064.3      

Operating profit (loss). . . . . $  133.8         35.6          24.6            (45.1)          148.9
Identifiable assets  . . . . . . $  821.0        228.7         136.9            213.9         1,400.5
Depreciation . . . . . . . . . . $   24.9         14.6           7.2              6.5            53.2
Additions (net) to property, 
 plant and equipment . . . . . . $   (7.9)        12.9           6.9             11.3            23.2   
</TABLE>

Business Acquisitions and Divestitures 

Business Acquisitions

     The Company, through wholly-owned subsidiaries, made certain business 
acquisitions for continuing operations during fiscal 1997, 1996 and 1995. All 
have been accounted for by the purchase method.  The operations of these 
companies have been included in the consolidated financial statements from 
the effective dates of the acquisitions.

     In fiscal 1997, the businesses acquired for continuing operations 
included: (i) 100 percent of the capital stock of Transcisco Industries, Inc. 
in exchange for 1,162,612 shares of Trinity common stock. Transcisco is a 
diversified railcar services company engaged in railcar maintenance and 
repair, specialty railcar leasing and management services, and Russian rail 
transportation services through its 20 percent ownership of SFAT, Russia's 
largest private rail transportation services company, and (ii) certain assets 
of John Guidry Ready Mix Company, Inc., The Cement and Supply Company, and 
Pitcock Bros. Ready Mix Concrete, Inc. for cash.  These assets will be used 
in the ready-mix concrete business.  The aggregate purchase price of these 
acquisitions was approximately $68.6 million.  Contribution of these 
acquisitions to revenues and operating profit during fiscal 1997 is not 
material.

     In fiscal 1996, the businesses acquired for continuing operations 
included: (i) 100 percent of the capital stock of the holding company which 
owns Grupo TATSA S. A. de C. V. in exchange for 1,199,000 shares of Trinity 
common stock.  Grupo TATSA, now known as Trinity Industries de Mexico, 
headquartered in Mexico City, Mexico, manufactures and distributes a wide 
variety of fabricated steel products including containers (primarily for the 
storage or transportation of liquefied petroleum products), railcars and 
railcar parts, and heads which are used within the Company as well as sold to 
other manufacturers from its manufacturing facilities in Mexico City, 
Monclova, and Huehuetoca, Mexico; (ii) certain assets of McDonald's 
Ready-Mix, Brazos Point, Inc., and Dunn & Gerhart Everready Concrete, Inc. 
for cash.  These assets are utilized in the ready-mix concrete and aggregate 
business; (iii) certain assets of Hall-Buck Marine, Inc. for cash.  
Hall-Buck's assets are utilized in the maintenance and repair of marine 
products; and (iv) certain assets of The Casteel Group, Inc. for cash.  
Casteel's assets are utilized in the fabrication of construction products.  
The aggregate purchase price of these acquisitions was approximately $52.6 
million.  

     In fiscal 1995, the businesses and properties acquired for continuing 
operations included: (i) 100 percent of the common stock of Concrete Pipe 
Products Company, Inc. and Midland Concrete, Incorporated for 149,001 shares 
and 35,033 shares of Trinity common stock, respectively, certain assets of 
Gemini Industries, Inc., Ratliff Ready-Mix, Inc., and Diamond Ready-Mix for 
cash, and certain properties acquired for mineral extraction. These companies 
and assets are utilized in the ready-mix concrete and aggregates business; 
(ii) certain assets of Port Allen Marine Services, Inc., the Syntechnics 
Division of The Alpha Corporation of Tennessee, and New NABRICO Corporation 
for cash.  These businesses produce and repair barges and manufacture other 
marine products; (iii) certain assets of Flo- Bend, Inc. for cash.  These 
assets are utilized in the manufacture of metal components; and (iv) certain 
assets of the Ready-Mix Concrete Operations and Aggregate Operations of 
LaFarge Corporation for cash.  These operations are utilized in the ready-mix 
concrete and aggregates business.  The aggregate purchase price of these 
acquisitions was approximately $80.9 million.

Divestiture

     Halter Marine Group, Inc., previously a wholly-owned subsidiary of the 
Company, completed its initial public offering (the "Offering") of 3,450,000 
shares of common stock, par value $.01 per share on October 29, 1996.  The 
3,450,000 shares of common stock sold to the public represented approximately 
19.0 percent of the total outstanding common stock of Halter. The Company 
retained ownership of the remaining 15,000,000 shares.  The Offering price 
was $11 per share of Halter common stock resulting in net proceeds to Halter 
of approximately $33.8 million after deducting underwriting discounts and 
commissions and Halter's Offering expenses. Trinity recorded a net gain of 
approximately $9.3 million from the sale of Halter common stock in the 
Offering.

     At the close of business on March 31, 1997, the Company completed the 
divestiture of Halter with the distribution of its remaining 15 million 
shares of Halter common stock to its stockholders in the form of a tax-free 
property distribution.  Each of the Company's stockholders of record at March 
21, 1997 received 0.348 of a share of Halter common stock for each share of 
Trinity common stock held.  

     Prior year's financial statements have been reclassified to reflect the 
divestiture of the Halter business.  The income from discontinued operations 
reflected in the table below is inclusive of minority interest held by 
stockholders outside of the Company.  Summary operating results of 
discontinued operations are as follows (in millions):

                                             Year Ended March 31      
                                          1997       1996      1995 

Revenues . . . . . . . . . . . . . . .   $406.8     $254.3    $250.6

Income from discontinued operations 
 before income taxes . . . . . . . . .   $ 27.0     $ 20.6    $ 25.9
Provision for income taxes . . . . . .     10.9        8.1      10.2 
Income from discontinued operations. .   $ 16.1     $ 12.5    $ 15.7


   Due to the divestiture of Halter, the Halter assets at March 31, 1997 are
not included in the Company's March 31, 1997 Consolidated Balance Sheet.

   At March 31, 1997, Trinity guaranteed contract performance obligations
of Halter in the aggregate amount of approximately $66.1 million, and
Halter has outstanding contract bid and performance bonds and similar
obligations issued by third parties with Trinity as the obligor with an
aggregate face amount of approximately $94.6 million.
 



Stock Plans

     The Company has a Stock Option and Incentive Plan (the "Plan") which 
provides for grants of incentive or non-qualified stock options, restricted 
stock awards, performance awards and stock appreciation rights ("SARs").  
Grants may be made to directors, officers, and employees in managerial or 
other key positions in the Company.  Incentive options may be granted over 
a period not to exceed ten years at a price not less than fair market value
on the date of grant.  The maximum number of shares of common stock which 
may be issued under the Plan shall not exceed 1,500,000 unless adjusted 
for changes in capitalization of the Company.  The Plan provides that, to 
the extent awards granted pursuant to this Plan or any prior stock option 
plan are forfeited, expire or are canceled, they may again be granted 
pursuant to the provisions of this Plan.  The Plan provides that if shares 
already owned by the optionee are surrendered as full or partial payment 
of the exercise price of an option, a new option (the "Reload Option") may 
be granted equal to the number of shares surrendered.  The exercise price 
of the Reload Option is the fair market value on the effective date of the 
surrender of the shares.

     Restricted stock awards issued under the Plan may not be disposed of 
by the recipient until all restrictions specified in the award expire.  
Under the Plan, 20,000 shares of restricted stock were granted during 1997 
at a grant-date fair value of $25.13 per share.


<TABLE>
The following table summarizes stock option activity:
<CAPTION>
	                                                                               Stock Options                                  
                                                                              
                                                                                Weighted                      Weighted
                                                                Incentive       Average     Non-Incentive     Average
                                                                 Shares      Exercise Price     Shares     Exercise Price
<S>                                                              <C>            <C>          <C>              <C>
Outstanding at March 31, 1994 . . . . . . . . . . . . . . . .     373,321       $18.57       1,602,686        $23.94
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . .       6,100       $32.78          68,887        $36.45
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . .      (4,080)      $18.78          (6,000)       $24.78
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . .     (31,731)      $18.01         (80,539)       $24.70
Outstanding at March 31, 1995 . . . . . . . . . . . . . . . .     343,610       $18.88       1,585,034        $24.44

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . .      79,500       $32.59          41,273        $37.64
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . .     (10,212)      $19.99         (11,090)       $21.99
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . .     (56,025)      $17.77        (245,629)       $23.61
Outstanding at March 31, 1996 . . . . . . . . . . . . . . . .     356,873       $22.07       1,369,588        $25.01

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . .     305,505       $32.05         174,951        $32.62
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . .      (3,625)      $22.43          (3,000)       $26.67
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . .    (105,047)      $18.39        (132,523)       $23.35
Outstanding at March 31, 1997 . . . . . . . . . . . . . . . .     553,706       $28.28       1,409,016        $26.11
</TABLE>
     At March 31, 1997, there were 893,548 shares (1,146,660 at March 31, 1996)
 reserved for future options.

<TABLE>
The following table summarizes information about stock options outstanding at March 31, 1997:
<CAPTION>

                                                 Options Outstanding         Options Exercisable          
                                

                                  Weighted                  Weighted                      Weighted 
                                  Average                    Average                       Average
                               Remaining Life   Shares    Exercise Price      Shares    Exercise Price
<S>                               <C>         <C>             <C>             <C>           <C>
Incentive options . . . . .        4 Years      164,591       $19.06          164,591       $19.06
                                  10 Years      389,115       $32.17           18,350       $32.57

Non-Incentive options . . .        3 Years      467,495       $19.29          467,495       $19.29
                                   7 Years      941,521       $29.49          298,253       $31.43
                                              1,962,722                       948,689
</TABLE>

Pursuant to a merger agreement between Transcisco Industries, Inc. 
("Transcisco") and a wholly-owned subsidiary of the Company, stock options 
outstanding to purchase Transcisco stock were converted to options to acquire 
shares of Trinity stock.  Transcisco options were converted into incentive 
options to acquire 58,208 shares and non-incentive options to acquire 92,092 
shares of Trinity stock at prices ranging from $1.17 to $29.51 per share.  
For the fiscal year ended March 31, 1997, 117,518 options were exercised and 
10,053 options were canceled.  As of March 31, 1997, 22,729 options were 
outstanding and 16,633 options were exercisable.

     The exercise price for outstanding options under the Plan ranged from 
$16.58 to $39.25 at March 31, 1997.  In connection with the Halter property 
distribution, stock options outstanding at the close of business on March 31, 
1997 were adjusted to preserve the economic value of such options.  Incentive 
and non-incentive options shown outstanding in the table above were adjusted 
to 694,192 and 1,767,899 options, respectively at prices ranging from $13.22 
to $31.28.  Incentive and non-incentive options pursuant to the Transcisco 
converted options were adjusted to 7,700 and 20,817, respectively at prices 
ranging from $2.11 to $22.46 per share.

     In October 1995, Statement of Financial Accounting Standards ("SFAS") 
No. 123, "Accounting for Stock-Based Compensation," was issued.  The Company 
has elected the option to apply the accounting provisions of APB Opinion 25, 
"Accounting for Stock Issued to Employees."  Accordingly, no compensation 
cost has been recorded for the stock options granted. The effect of computing 
compensation cost in accordance with SFAS No. 123 is not material to the 
Company's net income or net income per share.  SFAS No. 123 does not apply to 
grants prior to fiscal year 1996.

     The weighted-average fair value of options granted during 1997 and 1996 
was $9.26 and $10.39, respectively.  The fair value of each option grant is 
estimated on the date of the grant using the Black-Scholes option-pricing 
model with the following weighted-average assumptions:

                                                     1997     1996
Expected option life in years. . . . . . . . . . .   6.8       6.8
Interest rate. . . . . . . . . . . . . . . . . . .   6.45%     6.42%
Volatility factor. . . . . . . . . . . . . . . . .   0.209     0.224
Dividend yield . . . . . . . . . . . . . . . . . .   2.11%     2.00%


     The Black-Scholes option valuation model was developed for use in 
estimating the fair value of traded options which have no vesting 
restrictions and are fully transferable.  Because the Company's employee 
stock options have characteristics significantly different from those of 
traded options and because changes in the subjective input assumptions can 
materially affect the fair value estimate, the existing models, in 
management's opinion, do not provide a reliable measure of the fair value of 
its employee stock options.

<TABLE>
Long-term Debt
<CAPTION>
                                                             March 31
                                                           1997    1996
(in millions)                                                               
<S>                                                       <C>     <C>
 4.95-9.25 percent industrial development revenue bonds
  payable in varying amounts through 2005 . . . . . . . . $  1.7  $  2.0
 6.0-10.0 percent promissory notes, generally payable
  annually through 2001 . . . . . . . . . . . . . . . . .   33.5    35.6 
 6.96-11.55 percent equipment trust certificates to
  institutional investors generally payable in semi-
  annual installments of varying amounts through 2003 . .  133.8   158.1
 11.3 percent notes payable monthly through 2003. . . . .    9.6    10.7
                                                          $178.6  $206.4
</TABLE>

    The fair value of non-traded, fixed rate outstanding debt, estimated 
using discounted cash flow analysis, approximates its carrying value.  The 
Company is required to maintain certain financial ratios, as defined.  
Principal payments due during the next five years are: 1998 - $28.2; 1999 - 
$27.9; 2000 - $25.9; 2001 - $51.3; and 2002 - $24.0.

    The trustees of the equipment trusts have been assigned title to railcars 
with a cost of $303.8 at March 31, 1997 for the life of the respective 
equipment trusts.  Leases relating to such railcars financed by equipment 
trust certificates have been assigned as collateral.  

    Future minimum rental revenues on leases in each fiscal year are 
approximately $59.1 in 1998, $49.4 in 1999, $41.7 in 2000, $34.3 in 2001, and 
$29.7 in 2002, and $120.1 thereafter.

 
<TABLE>
Property, Plant and Equipment
<CAPTION>
                                                               March 31
                                                           1997        1996
(in millions)                                                                
<S>                                                     <C>         <C>
 Land . . . . . . . . . . . . . . . . . . . . . . . .   $   34.5    $   34.7
 Buildings and improvements . . . . . . . . . . . . .      208.6       185.4
 Machinery. . . . . . . . . . . . . . . . . . . . . .      458.4       416.4   
 Equipment on lease (predominately long-term) . . . .      413.7       353.7
 Construction in progress . . . . . . . . . . . . . .       21.3        16.9 
                                                        $1,136.5    $1,007.1   
 </TABLE>
                                                        

Income Taxes
(in millions)

     The provision for federal income taxes is determined on a
consolidated return basis.  The significant components of the
provision (benefit) for income taxes from continuing operations
follows:

                                 Year Ended March 31
                          1997           1996           1995
     Current
          Federal. . .   $63.2          $70.0          $70.4
          State. . . .     8.0            7.0            7.3
                          71.2           77.0           77.7
     Deferred. . . . .    (3.6)         (12.5)         (29.5)
     Total . . . . . .   $67.6          $64.5          $48.2 
                              
     Deferred income tax is provided in the financial statements
for differences between financial and taxable income. The
components of deferred tax liabilities and assets follow:

                                                 March 31                   
                                              1997      1996      
Deferred tax liabilities:
 Excess of tax depreciation over
  financial statement depreciation.........  $ 74.1    $ 75.7  
     Total deferred tax liabilities........    74.1      75.7   

Deferred tax assets:
  Pensions and other benefits..............    35.4      39.8   
 Accounts receivable, inventory, and other
  asset valuation accounts.................     3.6       1.7       
 Other.....................................    12.3       1.1  
  Total deferred tax assets................    51.3      42.6       
 Net deferred tax liabilities..............  $ 22.8    $ 33.1    


The provision for income taxes from continuing operations results in 
effective tax rates different than the statutory rates.  The reconciliation 
between the effective and statutory rates follows:


                                      Year Ended March 31
                                   1997      1996      1995           
                    
Statutory rate..............       35.0%     35.0%     35.0%     
State taxes.................        2.3       3.2       4.0       
Other.......................         -        0.7       0.6         
Effective tax rate..........       37.3%     38.9%     39.6%     

In fiscal 1997, 1996, and 1995 income taxes of $85.9, $118.1, and $55.9,
respectively, were paid net of refunds received which includes amounts 
associated with Halter.


Employee Benefit Plans
(in millions)

     Pension plans are in effect which provide income and death benefits for 
eligible employees.  The Company's policy is to fund retirement costs accrued 
to the extent such amounts are deductible for income tax purposes.  Plan 
assets include cash, short-term debt securities, and other investments.  
Benefits are based on years of credited service and compensation.

<TABLE>
     Net periodic pension expense for fiscal 1997, 1996, and 1995 included 
the following components:
<CAPTION>
                                                             Year Ended March 31
                                                        1997        1996        1995 
<S>                                                    <C>         <C>         <C>
Service cost-benefits earned during the period         $ 13.7      $  8.0      $  7.1
Interest cost on projected benefit obligation.            9.5         7.4         6.6
Actual return on assets. . . . . . . . . . . .          (13.0)      (16.9)       (6.2)
Net amortization and deferral. . . . . . . . .            3.7        10.1         0.3
Accrual of profit sharing contribution . . . .            4.6         3.6         3.2
Net periodic pension expense . . . . . . . . .         $ 18.5      $ 12.2      $ 11.0
</TABLE>
                                                             
<TABLE>    
Assumptions used for valuation of the projected 
  benefit obligation were:
<CAPTION>                                                    Year Ended March 31
                                                         1997        1996       1995
<S>                                                      <C>         <C>        <C>
Discount rates . . . . . . . . . . . . . . . .           7.75%       7.75%      8.25%
Rates of increase in compensation levels . . .           4.75%       4.75%      5.25%
Expected long-term rate of return on assets. .           9.00%       9.00%      9.00%
</TABLE>

Amounts recognized in the Company's Consolidated 
 Balance Sheet follow:                                   March 31
                                                       1997    1996 
Actuarial present value of benefit obligation:
  Vested benefit obligation. . . . . . . . . .        $ 82.1  $ 69.9
  Accumulated benefit obligation . . . . . . .        $ 95.6  $ 83.6
Projected benefit obligation . . . . . . . . .        $124.5  $112.4
Plan assets at fair value. . . . . . . . . . .         114.3    92.6
Projected benefit obligation
 in excess of plan assets. . . . . . . . . . .         (10.2)  (19.8)
Unrecognized net asset at April 1, 1985. . . .          (1.5)   (1.6)
Unrecognized net asset at January 1, 1986. . .          (0.7)   (0.7)
Unrecognized net loss at March 31. . . . . . .          17.0    22.3
Accrued pension expense. . . . . . . . . . . .        $  4.6  $  0.2

The Company has a contributory profit sharing plan for employees of the 
Company and certain affiliates. Under the plan, eligible employees are 
allowed to make voluntary pre-tax contributions.  The Company's contribution 
to this plan, as defined, is based on consolidated earnings and dividends.  


Contingencies

     In November 1996, a jury sitting in the United States District Court for 
the Southern District of New York returned a verdict against the Company and 
CIGNA, formally Aetna Insurance Company, in a retrial of an action brought 
against the Company by Morse/Diesel, Inc. for damages allegedly caused in the 
construction of the Marriott Marquis Hotel in Times Square, New York City, 
New York.  A verdict was rendered in favor of Morse/Diesel in the amount of 
thirty-one million dollars plus interest  from July, 1984.  A verdict was 
rendered in favor of the Company on its counterclaim of six million dollars 
plus interest from December, 1984.  The Company has been advised that it has 
substantial arguments against the validity of the verdict, and it will pursue 
all available avenues in the post-trial and appellate review processes.  

     In May 1997, the United States Court of Appeals for the Federal Circuit 
rendered and remanded for trial in the District Court an appeal from an order 
of the United States District Court for the Western District of Pennsylvania 
entered on September 13, 1996 concerning a patent in the matter Johnstown 
America Corporation and JAC Patent Corporation, Plaintiffs- Appellants versus 
Trinity Industries, Inc. Defendant-Appellee.  Trinity has been advised that it
has legal and factual defenses, and Trinity will vigorously contest Johnstown 
America's claim for actual damages.

     While the ultimate liability in these matters is difficult to assess, it 
is management's belief that the final outcome is not likely to have a 
material adverse affect on the Company's consolidated financial position.  
However, there can be no assurance that the outcome of such litigation would 
not be material to the results of a particular reporting period.

     The Company is involved in various other claims and lawsuits incidental 
to its business.  In the opinion of management, these claims and suits in the 
aggregate will not have a material adverse affect on the Company's 
consolidated financial statements.


Stockholder's Rights Plan

     The Company has adopted a Stockholder's Rights Plan.  Effective April 
27, 1989, the Company paid a dividend distribution of one purchase right for 
each outstanding share of the Company's $1.00 par value common stock.  Each 
right entitles the stockholder to purchase from the Company one one-hundredth 
of a share of Series A Junior Participating Preferred Stock at an exercise 
price of one hundred and seventy-five dollars.  As amended, the rights are 
not exercisable or detachable from the common stock until ten business days 
after a person acquires beneficial ownership of ten percent or more of the 
Company's common stock or if a person or group commences a tender or exchange 
offer upon consummation of which that person or group would beneficially own 
ten percent or more of the common stock.

     If any person becomes a beneficial owner of ten percent or more of the 
Company's common stock other than pursuant to an offer, as defined, for all 
shares determined by certain directors to be fair to the stockholders and 
otherwise in the best interests of both the Company and its stockholders 
(other than by reason of share purchases by the Company), each right not 
owned by that person or related parties enables its holder to purchase, at 
the right's then current exercise price, shares of the Company's common stock 
having a calculated value of twice the right's exercise price.

     The rights, which are subject to adjustment, may be redeemed by the 
Company at a price of one cent per right at any time prior to their 
expiration on April 27, 1999 or the point at which they become exercisable. 


    


Report of Independent Auditors

The Board of Directors and Stockholders 
Trinity Industries, Inc.

     We have audited the accompanying consolidated balance sheets
of Trinity Industries, Inc. as of March 31, 1997 and 1996, and
the related consolidated statements of income, cash flows and
stockholders' equity for each of the three years in the period
ended March 31, 1997.  These financial statements are the
responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial statements based on
our audits.

     We conducted our audits in accordance with generally
accepted auditing standards.  These standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as
well as the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Trinity Industries, Inc. at March 31, 1997
and 1996, and the consolidated results of its operations and its
cash flows for each of the three years in the period ended March
31, 1997, in conformity with generally accepted accounting
principles.
 


                                                ERNST & YOUNG LLP

Dallas, Texas
May 6, 1997



SUPPLEMENTAL INFORMATION

<TABLE>
Supplementary Unaudited Quarterly Data
<CAPTION>
                                            First  Second   Third    Fourth
(in millions except for per share data)    Quarter Quarter  Quarter  Quarter  Year   

Year ended March 31, 1997:
<S>                                        <C>       <C>     <C>     <C>    <C>
  Revenues . . . . . . . . . . . . . .     $ 576.5   548.5   580.4   528.9  2,234.3
  Operating profit . . . . . . . . . .     $  53.9    54.4    54.3    51.6    214.2
  
  Income from continuing operations. .     $  30.5    30.5    22.1    30.6    113.7                                    
  Income from discontinued operations.         3.3     3.9    12.8     3.8     23.8 
  Net income . . . . . . . . . . . . .     $  33.8    34.4    34.9    34.4    137.5
    
  Income per common and common 
   equivalent share from continuing
   operations. . . . . . . . . . . . .     $  0.72    0.72    0.51    0.71     2.66
  Income per common and common 
   equivalent share from discontinued
   operations. . . . . . . . . . . . .        0.08    0.09    0.29    0.08     0.55
  Net income per common and           
   common equivalent share . . . . .       $  0.80    0.81    0.80    0.79     3.21


Year ended March 31, 1996:
  Revenues . . . . . . . . . . . . . .     $ 532.7   574.6   545.7   588.7  2,241.7
  Operating profit . . . . . . . . . .     $  46.9    49.8    46.8    51.4    194.9
  
  Income from continuing operations. .     $  23.8    25.5    24.4    27.6    101.3                                    
  Income from discontinued operations.         3.7     2.4     3.7     2.7     12.5
  Net income . . . . . . . . . . . . .     $  27.5    27.9    28.1    30.3    113.8
    
  Income per common and common 
   equivalent share from continuing
   operations. . . . . . . . . . . . .     $  0.57    0.61    0.58    0.66     2.42
  Income per common and common 
   equivalent share from discontinued
   operations. . . . . . . . . . . . .        0.09    0.05    0.09    0.06     0.30
  Net income per common and           
   common equivalent share . . . . .       $  0.66    0.66    0.67    0.72     2.72
</TABLE>


TRINITY'S BOARD OF DIRECTORS

(Pictures of Trinity's Board of Directors)



EXECUTIVE                          OPERATING
OFFICERS                           OFFICERS

W. Ray Wallace                Manuel Castro, Sr.
Chairman and                  President
 Chief Executive Officer      Trinity Industries de Mexico

Timothy R. Wallace            Don A. Graham
President and                 President
 Chief Operating Officer      Highway Safety Products/
                              Rollform Products Division
John T. Sanford
Executive Vice President and  Harry W. Hinkle
 Chief Financial Officer      President
                              Specialty Products Group
Ralph A. Banks, Jr.
Senior Vice President                   
                              Jeffrey J. Marsh
Richard G. Brown              President
Senior Vice President         Railcar - Tank Car Division

Mark W. Stiles                John R. McDearman
Group Vice President          President
                              LPG Containers Division
Jack L. Cunningham, Jr.
Vice President                John R. Nussrallah
                              President
John M. Lee                   Railcar Division
Vice President
                              Douglas H. Schneider
R. A. Martin                  President
Vice President                Marine Products Division

F. Dean Phelps, Jr.           Mark W. Stiles
Vice President                President
                              Transit Mix Concrete
Joseph F. Piriano             President
Vice President                Trinity Materials

Linda S. Sickels              Patrick A. Turner
Vice President                President
                              Trinity Industries
Neil O. Shoop                 Transportation, Inc.
Treasurer
                              
William J. Goodwin            Robert K. Van Noord
Controller                    President
                              Metal Components Group
J. J. French, Jr.
Secretary
 (employed by outside law firm)


STOCKHOLDER INFORMATION

EXECUTIVE OFFICES                  ANNUAL MEETING
2525 Stemmons Freeway              The Annual Meeting of
Dallas, Texas 75207-2401           Stockholders will be held on
P.O. Box 568887                    July 16, 1997 at 9:30 a.m.
Dallas, Texas 75356-8887           at the offices of the Company,
Tel: (214) 631-4420                2525 Stemmons Freeway,
                                   Dallas, Texas 75207-2401.



AUDITORS                           FORM 10-K
Ernst & Young LLP                  A copy of the Company's
                                   10-K, filed with the Securities
                                   and Exchange Commission,
TRANSFER AGENT                     shall be furnished without
AND REGISTRAR                      charge upon written request to
The Bank of New York               Michael E. Conley,
New York, New York                 Director of Investor Relations,
                                   Trinity Industries, Inc.
                                   P.O. Box 568887,
                                   Dallas, Texas 75356-8887

<TABLE>
STOCK CLOSING PRICE RANGE
<CAPTION>
                 1997          1996          1995       1994          1993
<S>             <C>           <C>           <C>        <C>           <C>
First quarter ..$ 36 -        40 1/4-       39 3/4-    35 1/2-       22 1/2-
                  33 1/8      32            33 7/8     29 5/8        18
Second quarter..$ 33 7/8-     36 1/8-       35 1/4-    38 1/4-       22-
                  31 1/8      30 7/8        31         32 1/2        19 7/8
Third quarter...$ 37 1/2-     32 1/2-       35 3/8-    43 7/8-       26 1/2-
                  32 1/2      28 1/4        30 1/2     34 3/4        20 5/8
Fourth quarter..$ 36 7/8-     35 3/4-       37 3/8-    47 3/8-       29 7/8-
                  30 3/8      31 1/8        31 3/4     37 1/2        25 1/8
</TABLE>

DIVIDENDS

If declared by the Board of Directors, dividends are payable on January 31, 
April 30, July 31, and October 31.



EXHIBIT 21


                         Trinity Industries, Inc.
                 Listing of Subsidiaries of the Registrant


The Registrant has no parent.

At March 31, 1997, the operating subsidiaries of the Registrant were:
                                                                              
                                                         Percentage of
                                          Organized   voting securities
                                          under the     owned by the 
Name of subsidiary                         laws of       Registrant            
Beaird Industries, Inc.                   Delaware          100% 
Helmsdale Limited                        Isle of Man        100%
Platzer Shipyard, Inc.                    Delaware          100%  
Standard Forged Products, Inc.            Delaware          100%
Stearns Airport Equipment Co., Inc.       Delaware          100%
Syntechnics, Inc.                         Delaware          100%
Syro, Inc.                                  Ohio            100%
Transit Mix Concrete & Materials 
 Company                                  Delaware          100%
Transit Mix Concrete & Materials 
 Company of Louisiana                     Louisiana         100%
Trinity Casteel, Inc.                     Delaware          100%
Trinity Fitting & Flange Group, Inc.      Delaware          100%
Trinity Industries Leasing Company        Delaware          100%
Trinity Industries Transportation, Inc.    Texas            100%
Trinity Marine Baton Rouge, Inc.          Delaware          100%
Trinity Marine Caruthersville, Inc.       Delaware          100%
Trinity Marine Nashville, Inc.            Delaware          100%
Trinity Marine Orange, Inc.               Delaware          100%
Trinity Marine Port Allen, Inc.           Delaware          100%
Trinity Marine Products, Inc.             Delaware          100%
Trinity Materials, Inc.                   Delaware          100%
Trinity Mobile Railcar Repair, Inc.       Delaware          100%
Trinity Rail, Inc.                        Delaware          100%


                                                           EXHIBIT (23)


                 Consent of Independent Auditors          


    We consent to the incorporation by reference in this Annual Report (Form 
10-K) of Trinity Industries, Inc. of our report dated May 6, 1997, included 
in the 1997 Annual Report to Stockholders of Trinity Industries, Inc.

    Our audits also included the financial statement schedule of Trinity 
Industries, Inc. listed in Item 14(a).  This schedule is the responsibility 
of the Company's management.  Our responsibility is to express an opinion 
based on our audits.  In our opinion, the financial statement schedule 
referred to above, when considered in relation to the basic financial 
statements taken as a whole, presents fairly in all material respects the 
information set forth therein.

    We also consent to the incorporation by reference in Post-Effective 
Amendment No. 3 to the Registration Statement (Form S-8, No. 2-64813), 
Post-Effective Amendment No. 1 to the Registration Statement (Form S-8, No. 
33-10937), Post-Effective Amendment No. 1 to the Registration Statement (Form 
S-3, No. 33-12526),  Amendment No. 1 to the Registration Statement (Form S-3, 
No. 33-57338), Registration Statement (Form S-8, No. 33-35514), Registration 
Statement (Form S-8, No. 33-73026), Post-Effective Amendment No. 1 to the 
Registration Statement (Form S-4, No. 33-51709), Post-Effective Amendment No. 
1 to the Registration Statement (Form S-4, No. 333-08321) of Trinity 
Industries, Inc. and in the related Prospectuses of our reports dated May 6, 
1997 and June 25, 1997, with respect to the consolidated financial statements 
and schedule of Trinity Industries, Inc. included or incorporated by 
reference in this Annual Report (Form 10-K) for the year ended March 31, 1997.


                                                          ERNST & YOUNG LLP    



Dallas, Texas
June 25, 1997

                                                                 
EXHIBIT 99.1

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549 

                                             

                                FORM 11-K  
         ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES
                           EXCHANGE ACT OF 1934 
                 For the fiscal year ended March 31, 1997
                       Commission File Number 1-6903
                                             




      PROFIT SHARING PLAN FOR EMPLOYEES OF TRINITY INDUSTRIES, INC. 
                          AND CERTAIN AFFILIATES
                         (Full Title of the plan) 



                     TRINITY INDUSTRIES, INC.
       (Name of issuer of the securities held pursuant to the plan) 


         Delaware                        75-0225040
 (State of Incorporation)    (I.R.S. Employer Identification No.) 


  2525 Stemmons Freeway Dallas, Texas           75207-2401
(Address of principal executive offices)        (Zip Code) 


Issuer's telephone number, including area code (214) 631-4420 
                                                                 







      Profit Sharing Plan for Employees of Trinity Industries, Inc. 
                          and Certain Affiliates 
                   Index to Annual Report on Form 11-K  

    (a)  Financial Statements

                         Description                        Page 
         Report of Independent Auditors . . . . . . . .      4

         Statements of Financial Condition, With Fund
         Information as of March 31, 1997 and 1996. . .     5 - 6 

         Statements of Income and Changes in Plan Equity,
         With Fund Information for the Years Ended 
         March 31, 1997, 1996 and 1995. . . . . . . . .     7 - 9

         Notes to Financial Statements. . . . . . . . .      10 
 
         
    (b)  Exhibits 

         Number                   Title                  Page     
          23           Consent of independent auditors     21 

         Line-27(a)   Schedule of Assets Held for
                            Investment Purposes               22

         Line-27(d)   Schedule of Reportable
                            Transactions                    23-24<PAGE>
                               SIGNATURES  

         Pursuant to the requirements of the Securities Exchange Act
of 1934, the trustees have duly caused this Annual Report to be
signed by the undersigned thereunto duly authorized. 



      Profit Sharing Plan for Employees of Trinity Industries, Inc. 
                          and Certain Affiliates 



/S/ F. Dean Phelps    
F. Dean Phelps
Vice President 
June 25, 1997



 
                       Report of Independent Auditors

The Board of Directors
Trinity Industries, Inc.

We have audited the accompanying statements of financial
condition, with fund information of the Profit Sharing Plan for
Employees of Trinity Industries, Inc. and Certain Affiliates (the
"Plan") as of March 31, 1997 and 1996, and the related statements
of income and changes in Plan equity, with fund information for
each of the three years in the period ended March 31, 1997. 
These financial statements are the responsibility of the Plan's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial condition
of the Plan at March 31, 1997 and 1996, and the income and
changes in Plan equity for each of the three years in the period
ended March 31, 1997, in conformity with generally accepted
accounting principles.

Our audits were performed for the purpose of forming an opinion
on the basic financial statements taken as a whole.  The
accompanying supplemental schedules of assets held for investment
purposes as of March 31, 1997 and reportable transactions for the
year then ended, are presented for purposes of complying with the 
Department of Labor's Rules and Regulations
for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974, and are not a required part of the basic
financial statements.  The fund information in the statements of
financial condition and the statements of income and changes in
Plan equity is presented for purposes of additional analysis
rather than to present the financial condition and income and
changes in plan equity of each fund.  The supplemental schedules
and fund information have been subjected to the auditing
procedures applied in our audits of the basic financial
statements and, in our opinion, are fairly stated in all material
respects in relation to the basic financial statements taken as a
whole.    
                                                 ERNST & YOUNG LLP
Dallas, Texas
June 13, 1997
            
<TABLE>


                                   Profit Sharing Plan for Employees
                          of Trinity Industries, Inc. and Certain Affiliates
                        Statement of Financial Condition, With Fund Information
                                            March 31, 1997
                                                                                                 
<CAPTION>                                               
                                                                        Putnam Mutual Funds           
                                                                                                    
                                                   Guaranteed                 U. S. Govt.                  
                                      Stock        Investment      Growth &     Income                      Participant    
Assets                               Account        Account        Income       Trust         Voyager         Loans         Total
<S>                              <C>             <C>             <C>          <C>           <C>            <C>           <C>
Cash and short-term
  investments . . . . . . . . .   $    8,651     $   462,966     $    3,315   $    5,149    $    3,309     $   63,433    $ 546,823

Notes receivable
  from participants . . . . . .         -               -              -             -            -           959,157      959,157 

Investment in Trinity
  common stock, at fair value .   11,707,801            -              -             -            -              -      11,707,801

Investment in guaranteed
  investment contracts, at
  contract value  . . . . . . .         -         34,629,904           -             -            -              -      34,629,904

Investment in Putnam mutual
  funds, at fair value  . . . .         -               -        12,973,297     5,449,145   12,509,249           -      30,931,691

Interest receivable . . . . . .          465         209,350             90            30          347            641      210,923

Contribution receivable           
  from Trinity  . . . . . . . .      676,128       1,779,673        758,561       271,819      906,172           -       4,392,353

Contribution receivable
  from employees. . . . . . . .       98,032         185,647        106,769        29,855      129,569           -         549,872

Plan Equity . . . . . . . . . .  $12,491,077     $37,267,540    $13,842,032   $ 5,755,998  $13,548,646     $1,023,231  $83,928,524
</TABLE>

See accompanying notes to financial statements.

<TABLE>

                                    Profit Sharing Plan for Employees
                           of Trinity Industries, Inc. and Certain Affiliates
                         Statement of Financial Condition, With Fund Information
                                             March 31, 1996
<CAPTION>                                                                                                 
                                                                      Putnam Mutual Funds           
                                                 Guaranteed               U. S. Govt.                  
                                    Stock        Investment  Growth &       Income                    Participant    
Assets                              Account       Account     Income        Trust         Voyager       Loans          Total     
<S>                              <C>          <C>          <C>           <C>            <C>          <C>           <C>
Cash and short-term
  investments . . . . . . . . .   $   41,742  $   259,915   $ 146,926    $   62,283     $  180,536   $  56,300     $    747,702

Notes receivable
  from participants . . . . . .         -            -           -             -              -         863,724         863,724 

Investment in Trinity
  common stock, at fair value .   13,156,629         -           -             -              -            -         13,156,629

Investment in guaranteed
  investment contracts, at
  contract value  . . . . . . .         -      38,995,425        -             -              -            -         38,995,425

Investment in Putnam mutual
  funds, at fair value  . . . .         -            -      7,820,477     4,672,605      7,076,364         -         19,569,446

Interest receivable . . . . . .          390      170,475         179            85            185          400         171,714

Contribution receivable           
  from Trinity  . . . . . . . .      695,789    1,862,773     550,244       284,627        609,861         -          4,003,294

Contribution receivable
  from employees. . . . . . . .      229,860      504,942     176,516        85,831        199,050         -          1,196,199

Plan Equity . . . . . . . . . .  $14,124,410  $41,793,530  $8,694,342    $5,105,431     $8,065,996   $  920,424    $ 78,704,133   

</TABLE>
                        
See accompanying notes to financial statements.

<TABLE>

                                   Profit Sharing Plan for Employees 
                           of Trinity Industries, Inc. and Certain Affiliates
                  Statement of Income and Changes in Plan Equity, With Fund Information
                                        Year Ended March 31, 1997
<CAPTION>
                                                                    Putnam Mutual Funds         
                                                  Guaranteed             U.S. Govt.          
                                         Stock    Investment  Growth &     Income                    Participant
                                        Account    Account     Income       Trust        Voyager        Loans           Total      
<S>                                 <C>         <C>         <C>           <C>          <C>            <C>            <C>
Net investment income:
   Interest . . . . . . . . . . . . $    4,733  $ 2,618,472  $    2,184   $  335,753    $    3,032    $     7,358    $  2,971,532
   Dividends. . . . . . . . . . . .    277,519         -        961,995         -          642,747           -          1,882,261
                                       282,252    2,618,472     964,179      335,753       645,779          7,358       4,853,793
Net realized gain(loss) 
   on investments . . . . . . . . .     26,352         -         36,728      (29,828)       21,920           -             55,172 

Unrealized appreciation (depreciation)
   of investments . . . . . . . . . (2,325,333)        -        676,370      (32,663)     (928,839)         1,483      (2,608,982)

Contributions:
   Employee contribution. . . . . .  2,758,108    5,065,279   2,387,157      953,693     2,751,676        332,111      14,248,024
   Employer contribution. . . . . .    676,128    1,779,673     758,561      271,819       906,172           -          4,392,353
                                     3,434,236    6,844,952   3,145,718    1,225,512     3,657,848        332,111      18,640,377
Withdrawals, distributions
   and transfers. . . . . . . . . . (1,494,617)  (6,515,500)  1,544,735     (190,070)    3,469,873       (238,145)     (3,423,724)
Halter Marine Group, Inc. 
   divestiture. . . . . . . . . . . (1,556,223)  (7,473,914) (1,220,040)    (658,137)   (1,383,931)          -        (12,292,245)

Net increase (decrease) in Plan 
   equity . . . .                   (1,633,333)  (4,525,990)  5,147,690      650,567     5,482,650        102,807       5,224,391  

Plan equity:
   Beginning of year .  . . . . . . 14,124,410   41,793,530   8,694,342    5,105,431     8,065,996        920,424      78,704,133 
   End of year  . . . . . . . . . .$12,491,077  $37,267,540 $13,842,032   $5,755,998   $13,548,646    $ 1,023,231    $ 83,928,524 

</TABLE>

See accompanying notes to financial statements.

<TABLE>

                                   Profit Sharing Plan for Employees 
                           of Trinity Industries, Inc. and Certain Affiliates
                  Statement of Income and Changes in Plan Equity, With Fund Information
                                        Year Ended March 31, 1996
<CAPTION>
                                                                 Putnam Mutual Funds         
                                                 Guaranteed                 U.S. Govt.          
                                       Stock     Investment      Growth &    Income                 Participant
                                      Account      Account        Income     Trust       Voyager      Loans           Total      
<S>                                <C>           <C>           <C>          <C>        <C>          <C>          <C>
Net investment income:
   Interest . . . . . . . . . . . . $    5,982   $ 2,405,823    $   2,869   $  293,918  $   2,195   $   5,447    $  2,716,234
   Dividends. . . . . . . . . . . .    227,852          -         443,358         -       329,350        -          1,000,560
                                       233,834     2,405,823      446,227      293,918    331,545       5,447       3,716,794
Net realized gain(loss)
   on investments . . . . . . . . .       -             -          32,305      ( 7,249)    19,660        -             44,716 


Unrealized appreciation (depreciation)
   of investments . . . . . . . . .   (788,303)         -       1,204,205       84,158  1,331,542         (44)      1,831,558

Contributions:
   Employee contribution. . . . . .  2,772,131     6,118,003    1,996,984    1,087,979  2,027,629     289,602      14,292,328
   Employer contribution. . . . . .    695,789     1,862,773      570,775      284,627    589,330        -          4,003,294
                                     3,467,920     7,980,776    2,567,759    1,372,606  2,616,959     289,602      18,295,622

Withdrawals, distributions
   and transfers. . . . . . . . . .   (820,254)   (2,627,389)    (490,579)    (416,335)  (314,666)   (187,665)     (4,856,888)

Net increase in Plan equity . . . .  2,093,197     7,759,210    3,759,917    1,327,098  3,985,040     107,340      19,031,802    

Plan equity:
   Beginning of year .  . . . . . . 12,031,213    34,034,320    4,934,425    3,778,333  4,080,956     813,084      59,672,331 
   End of year  . . . . . . . . . .$14,124,410   $41,793,530   $8,694,342   $5,105,431 $8,065,996   $ 920,424     $78,704,133 

</TABLE>

See accompanying notes to financial statements.


<TABLE>
                                   Profit Sharing Plan for Employees 
                           of Trinity Industries, Inc. and Certain Affiliates
                  Statement of Income and Changes in Plan Equity, With Fund Information
                                        Year Ended March 31, 1995
<CAPTION>
                                                            Putnam Mutual Funds         
                                               Guaranteed                 U.S. Govt.          
                                      Stock    Investment      Growth &    Income                 Participant
                                     Account    Account         Income     Trust       Voyager       Loans           Total      
<S>                                 <C>          <C>           <C>         <C>         <C>           <C>          <C>
Net investment income:
   Interest . . . . . . . . . . . . $     5,210  $ 2,201,037    $     871   $ 224,450     $ 1,276    $   2,707    $  2,435,551
   Dividends. . . . . . . . . . . .     181,964         -         233,501        -        124,601         -            540,066
   Other    . . . . . . . . . . . .        -            -            -           -           -         426,863         426,863
                                        187,174    2,201,037      234,372     224,450     125,877      429,570       3,402,480
Net realized gain(loss)
   on investments . . . . . . . . .        -            -           4,904     (16,011)      9,891         -             (1,216)


Unrealized appreciation (depreciation)
   of investments . . . . . . . . .    (245,895)        -         248,330     (50,592)    303,866          (81)        255,628

Contributions:
   Employee contribution. . . . . .   1,827,576    4,499,784    1,270,743     930,977   1,145,353      (17,444)      9,656,989
   Employer contribution. . . . . .     633,665    1,720,912      428,277     257,537     359,336         -          3,399,727
                                      2,461,241    6,220,696    1,699,020   1,188,514   1,504,689      (17,444)     13,056,716

Withdrawals, distributions
   and transfers. . . . . . . . . .    (218,585)  (2,225,366)    (369,160)   (477,085)   (131,969)    (240,072)     (3,662,237)

Net increase in Plan equity . . . .   2,183,935    6,196,367    1,817,466     869,276   1,812,354      171,973      13,051,371    

Plan equity:
   Beginning of year .  . . . . . .   9,847,278   27,837,953    3,116,959   2,909,057   2,268,602      641,111      46,620,960 
   End of year  . . . . . . . . . . $12,031,213  $34,034,320   $4,934,425  $3,778,333  $4,080,956    $ 813,084     $59,672,331 

</TABLE>

See accompanying notes to financial statements.




                    Profit Sharing Plan for Employees
             of Trinity Industries, Inc. and Certain Affiliates
                       Notes to Financial Statements 
                             March 31, 1997

1.  Description of the Plan  

    General - The Profit Sharing Plan for Employees of Trinity
Industries, Inc. and Certain Affiliates (the "Plan") was adopted by
the Board of Directors of Trinity Industries, Inc. (the "Board") on
December 11, 1986 and became effective January 1, 1987, for
eligible employees of Trinity Industries, Inc. and Certain
Affiliates (the "Employer").  The Plan was amended and restated
effective April 1, 1994.  The Plan is a defined contribution plan
designed to comply with the provisions of Title I of the Employee
Retirement Income Security Act of 1974 ("ERISA").  The following is
a brief description of the Plan.  Participants should refer to the
Plan document for complete information regarding the Plan.  The
Plan's fiscal year end is March 31.

    Participation - Each employee is eligible to contribute to the
Plan on the first day of the calendar quarter on or immediately
following his employment date with the Company and must meet the
following requirements:

                 Must be classified as a full-time, part-time, or        
                 temporary employee of Trinity Industries, Inc.; and

                 Must be in a unit of employees who are designated as    
                 eligible to participate in the Plan; and

                 Must not be included in a unit of employees covered by a   
                 collective bargaining agreement unless benefits under this
                 Plan were included in an agreement as a result of good    
                 faith bargaining.

    Eligible employees automatically become participants and must
indicate on the form or forms provided by the Plan Committee ("Committee")
whether or not they want to make contributions to the Plan.  If they elect
to contribute, they will authorize the Employer to make payroll
deductions for contributions to the Plan.

    Contributions - For fiscal year 1997 and 1996, each Plan
participant agrees to contribute not less than two percent nor more
than fourteen percent, or not less than two percent nor more than
ten percent, respectively, of their compensation in one percent
increments as designated by the participant.  A participant's
salary reduction may not exceed $9,500, $9,500, and $9,240 per
calendar year ended 1997, 1996,and 1995, respectively.  A salary
reduction and contribution agreement must be entered into by each
employee as the employee begins participation in the Plan and may
be amended by such employee twice each year.

    Employer matching contributions shall be made if Company
earnings are at least $0.33 per share of common stock and
sufficient to pay dividends to stockholders ($0.68, $0.68 and $0.68 
per share for the years ended March 31, 1997, 1996, and 1995,
respectively). If the Employer matching contribution is made, then
each participant with at least five years of service, shall receive
an amount equal to 50 percent of that portion of such participant's
employee contribution which does not exceed six percent of such
participant's total compensation for the year.  If the Employer
matching contribution is made, then each participant with at least
one but less than five  years of service shall receive an amount
equal to 25 percent of that portion of such participant's employee
contribution which does not exceed six percent of such
participant's total compensation for the year.  

    Employer contributions are net of forfeitures, as defined.
Employer contributions for a given plan year shall be deposited in
the Profit Sharing Trust for Employees of Trinity Industries, Inc.
and Certain Affiliates (the "Trust Fund") as defined below, no
later than the date on which the Employer files its Federal income
tax return for such year. 

    The Employer and Texas Commerce Bank - Dallas  (the "Trustee"),
have entered into a Trust Agreement under which the latter acts as
Trustee under the Plan.    

    In its capacity as Trustee, Texas Commerce Bank - Dallas
invests the employee contributions and Employer contributions in
the following investment options (hereafter collectively referred
to as the "Trust Fund"): 




              (a) Trinity Stock Investment Account ("Stock Account") holds
              shares of Employer common stock purchased on behalf of the
              participants.  Idle cash is invested in interest-bearing
              accounts until such time as it can be utilized to purchase
              Employer common stock. 

              (b) Guaranteed Investment Contract Account (the "Guaranteed 
        				  Investment Account") invests in guaranteed investment 
              contracts issued by various insurance companies selected 
              annually by the Committee.  At March 31, 1997, the guaranteed
              investment contracts had guaranteed annual rates of return of
              7.33% (GAC 8672), 6.08% (GAC 20254), 8.31% (GAC 7614) and 
              5.15% (GAC 7219).

              At March 31, 1996, the guaranteed investment contracts had
              guaranteed annual rates of return of 9.06% (GAC 5027), 6.24%
              (GAC 627-05387), 6.08% (GAC 20254), 8.31% (GAC 7614) and
              5.15% (GAC 7219).

              Participant's accounts invested in the Guaranteed Investment
              Account earn interest at a rate blended from all of the     
              contracts included in the Guaranteed Investment Account.  The
              account is credited with earnings on the underlying         
              investments and charged for plan withdrawals and            
              administrative expenses charged by the insurance companies. 
              Transfers of participants accounts to and from the Guaranteed
              Investment Account are not permitted.  However, during fiscal
              year 1997, participants were offered a one-time option to
              transfer monies out of the Guaranteed Investment Account and
              into other fund options.

              (c) Putnam Mutual Funds Investment Accounts (the "Putnam
              Mutual Funds") invests in three mutual funds selected by the
              Committee.   At March 31, 1997 and 1996, the funds are U.S.
              Government Income Trust, Growth and Income, and Voyager.

    Participants may elect the extent to which assets are invested
in the options described above in increments of 10 percent or 25
percent.  

    Benefits - Distribution of a participant's account balance is
payable upon retirement at or after age 65, total disability,
death, or termination of employment.  Distribution is equal to the
salary reduction contribution and related earnings plus the vested
portion of the Employer contribution and related earnings.

    Withdrawal of up to 100 percent of the employee contribution
can be made only to meet "immediate and heavy financial needs"
(medical care, college tuition, the purchase of a principal
residence, or to prevent the foreclosure on a principal residence)
as long as the funds are not available for such needs from other
sources.  No withdrawal can be made against the earnings on the
employee contributions or against the Employer contribution and
related earnings. These restrictions no longer apply when the
participant reaches age 59 1/2.

     Loans for "immediate and heavy financial needs" may be made
for a minimum of $1,000 up to a maximum of $50,000, not to exceed
50 percent of the Employee contribution and related earnings and
not to exceed 50 percent of the vested portion of the Employer
contribution and related earnings.  Loans are subject to rules and
regulations established by the Committee, as defined in
the Plan.

   Vesting - The Employer contribution and related earnings
(losses) vest to participants, depending upon the number of years
of vesting service, as defined, completed by such participant as
follows:
                Years of Service          Percentage Vested
           Less than 1                        0
           1 but less than 2                 20
           2 but less than 3                 40
           3 but less than 4                 60
           4 but less than 5                 80
           5 or more                        100

    Participants are 100 percent vested in their Employer
contribution and allocated portion of related earnings (losses)
upon their attainment of age 65 and are always 100 percent vested
in their employee contribution and related earnings (losses) on
such contribution. 

    Administration of the Plan - The Plan is administered by the
Committee, consisting of at least three persons who are appointed
by the Board.  The members of the Committee serve at the pleasure
of the Board, and any committee member who is an employee of the
Employer shall not receive compensation for his services. 

    A separate account is maintained for each participant.  The
Plan provides that account balances for participants are adjusted
periodically as follows: 

              (a) Employee contributions are generally allocated on a
              quarterly basis; 
     
              (b) Participant's share of the Employer contribution shall be
              allocated to the participant's account as of a date no later
              than the last day of the Plan year; 

              (c) Earnings and appreciation or depreciation of investment
              assets of the Trust Fund for each calendar quarter shall be
              allocated to the accounts of participants, former
              participants and beneficiaries who had unpaid balances in
              their accounts on the last day of such calendar quarter in
              proportion to the balances in such accounts at the beginning
              of the calendar quarter. 

    Upon request, distributions shall be made no earlier than the
later of the last day of the calendar quarter in which entitlement
occurs or the date on which the Committee determines the final
balances. Distributions from the Stock Account shall be made in
cash unless otherwise designated by the participant. 


    Income tax status - The Plan has received a determination
letter from the Internal Revenue Service dated April 30, 1997
stating that the Plan is a qualified plan under Section 401(a) of
the Internal Revenue Code of 1986 (the "Code") and that the Trust
is exempt from federal income tax under Section 501(a) of the Code. 
The Committee believes the Plan is being operated in compliance
with applicable requirements of the code. The Committee is not
aware of any course of action or series of events that have
occurred that might adversely affect the Plan's qualified status.

    Employee contributions and Employer contributions are not
included in the participant's federal taxable income in the year
such contributions are made.  A participant shall not be subject to
federal income taxes with respect to participation in the Plan
until the amounts are withdrawn or distributed. 

    Amendment or termination of the Plan -   The Employer may amend
the Plan at any time.  However, no amendment, unless made to secure
approval of the Internal Revenue Service or other governmental
agency, may operate retroactively to reduce or divest the then
vested interest in the Plan of any participant, former participant
or beneficiary, or to reduce or divest any benefit payable under
the Plan unless all participants, former participants and
beneficiaries then having vested interests or benefit payments
affected thereby consent to such amendment.

    The Employer may terminate the Plan at any time.  Upon complete
or partial termination, the accounts of all participants affected
thereby shall become 100 percent vested, and the Committee shall
direct the Trustee to distribute the assets in the Trust Fund,
after receipt of any required approval by the Internal Revenue
Service and payment of any expenses properly chargeable thereto, to
participants, former participants, and beneficiaries in proportion
to their respective account balances. 

2.  Significant Accounting Policies & Events  

    Investments and investment income - Investments in the common
stock of the Employer and the Putnam Mutual Funds are valued at the
last reported sales price on the last business day of the Plan year
as reported on a national securities exchange.  The investments in
guaranteed investment contracts are valued at contract value which
approximates fair value. The Plan is in compliance with AICPA
Statement of Position 94-4, "Reporting of investment contracts held
by health and welfare benefit plans and defined contribution
pension plans," with fair value approximating contract value for
the guaranteed investment contracts.

   Security transactions are recorded on a trade date basis. The
statement of income and changes in Plan equity include net
unrealized appreciation or depreciation in fair value on
investments.  The Plan's financial statements are prepared on an
accrual basis.
  
    
   Realized gains and losses - Realized gains and losses have been      
calculated using historical cost (first in, first out). 
 
   Use of estimates in the preparation of financial statements - The
preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates 
and assumptions that affect the amounts in the financial statements
and accompanying notes.  Actual results could differ from those
estimates.

  Divestiture - At the close of business on March 31, 1997,
Trinity Industries, Inc. completed the divestiture, which commenced
on September 26, 1996, of Halter Marine Group, Inc. ("Halter") by
distributing the remaining shares of Halter stock to its stockholders
in the form of a tax-free distribution.  The financial statements for
the year ended 1997 reflect the transfer of participants' assets, who   
were employed by Halter, out of the Plan.
 
3.  Investments  
    Investments are as follows:
                      March 31, 1997            March 31, 1996     
                      Cost     Fair value      Cost      Fair value
Trinity Industries,
 Inc. common 
 stock           $11,220,350  $11,707,801* $10,343,845  $13,156,629*
                 
Guaranteed investment
 contracts
   GAC 20254      15,230,674   15,230,674*   9,330,804    9,330,804*
   GAC 8672        1,000,000    1,000,000        -            -   
   GAC 7219        4,324,900    4,324,900*   8,226,153    8,226,153*
   GAC 5027            -            -        4,776,358    4,776,358*
   GAC 627-05387       -            -        3,667,622    3,667,622
   GAC 7614       14,074,330   14,074,330*  12,994,488   12,994,488*
                  34,629,904   34,629,904   38,995,425   38,995,425

Putnam mutual funds
  U.S. Govt.
  Income Trust     5,632,314    5,449,145*   4,823,110    4,672,605*
  Growth & Income 10,910,509   12,973,297*   6,434,059    7,820,477*
  Voyager         11,709,070   12,509,249*   5,347,346    7,076,364* 
                  28,251,893   30,931,691   16,604,515   19,569,446

Participant loans    957,674      959,157      864,088      863,724
                 $75,059,821  $78,228,553  $66,807,873  $72,585,224

The Trinity Common Stock at March 31, 1997 includes the right to 
receive .348 shares of Halter Common Stock for each share of Trinity 
Common Stock in the form of a tax-free distribution referred to in Note 2.

* Investment represents 5 percent or more of the fair value of total        
  assets.

4.  Reconciliation of Financial Statements to the Form 5500

    The following is a reconciliation of Plan equity per the financial
statements to the Form 5500:  
                                                                
                                                         March 31
                                                    1997          1996    

Plan equity per the financial statements         $83,928,524  $78,704,133
Amounts allocated to withdrawing participants     (2,030,571)  (1,545,308)
Plan equity per the Form 5500                    $81,897,953  $77,158,825

    The following is a reconciliation of withdrawals, distributions and
transfers per the financial statements to the Form 5500:

                                                     Year Ended March 31
                                                           1997      
Withdrawals, distributions and transfers 
  per the financial statements                          $ 3,423,724  
Halter Marine Group, Inc. 
  divestiture                                            12,292,245  
Amounts allocated to withdrawing participants at
  end of year                                             2,030,571  
Amounts allocated to withdrawing participants at
  beginning of year                                      (1,545,308)    
Withdrawals, distributions and transfers 
  per the Form 5500                                     $16,201,232   

    Amounts allocated to withdrawing participants are recorded on the Form
5500 for withdrawals that have been processed and approved for payment
prior to March 31 but not yet paid as of that date.






5.  Unrealized Appreciation (Depreciation) of Investments  

    Unrealized appreciation (depreciation) of investments in Trinity common
stock, Putnam mutual funds, and Participant loans for the years ended 
March 31, 1997, 1996, and 1995 were determined as follows:                  
            
                                                            Net
                          Investments    Investments      increase
                        at fair value     at cost       (decrease)
March 31, 1997
Trinity common stock
    March 31, 1997      $11,707,801     $11,220,350     $  487,451
    March 31, 1996       13,156,629      10,343,846      2,812,783
                         (1,448,828)        876,504     (2,325,332) 
Putnam mutual funds
    March 31, 1997       30,931,691      28,251,893      2,679,798 
     March 31, 1996      19,569,446      16,604,515      2,964,931      
                         11,362,245      11,647,378       (285,133) 
Participant loans
    March 31, 1997          959,157         957,674          1,483 
     March 31, 1996         863,724         863,724           -   
                             95,433          93,950          1,483        
                                                                  
Unrealized depreciation
 of investments                                        $(2,608,982)       


March 31, 1996
Trinity common stock
    March 31, 1996      $13,156,629     $10,343,846     $2,812,783
    March 31, 1995       11,192,467       7,591,381      3,601,086
                          1,964,162       2,752,465       (788,303) 
Putnam mutual funds
    March 31, 1996       19,569,446      16,604,515      2,964,931 
    March 31, 1995       11,245,201      10,900,175        345,026      
                          8,324,245       5,704,340      2,619,905 
Participant loans
    March 31, 1996          863,724         864,088           (364) 
    March 31, 1995          768,096         768,416           (320)
                             95,628          95,672            (44)        
                                                                  
Unrealized appreciation
 of investments                                         $1,831,558        



March 31, 1995
Trinity common stock
    March 31, 1995      $11,192,467     $ 7,591,381     $3,601,086 
    March 31, 1994        9,280,170       5,433,189      3,846,981
                          1,912,297       2,158,192       (245,895)  
Putnam mutual funds
     March 31, 1995      11,245,201      10,900,175        345,026 
     March 31, 1994       7,191,495       7,348,073       (156,578)
                          4,053,706       3,552,102        501,604 

Participant loans
     March 31, 1995         768,096         768,416           (320)
     March 31, 1994         567,334         567,573           (239)
                            200,762         200,843            (81)
                                                                            
Unrealized appreciation
 of investments                                         $  255,628

   
     

6.  Expenses

    The expenses incurred by the Trustee in the performance of its duties,
including the Trustee's compensation and the services of the recordkeeper,
shall be paid by the Plan unless paid by the Employer.  The Employer paid
$187,993, $300,751, and $268,624, for recordkeeping and trustee fees on
behalf of the Plan for the fiscal years ended March 31, 1997, 1996, and
1995, respectively.


                              Index to Exhibits  


        Number                     Description               Page  
          23          Consent of Independent Auditors          21

       Line-27(a)   Schedule of Assets Held for
                      Investment Purposes                      22

        Line-27(d)   Schedule of Reportable
                      Transactions                           23-24


				
Exhibit 23


                        Consent of Independent Auditors


    We consent to the incorporation by reference in Post Effective
Amendment No. 1 to the Registration Statement (Form S-8, File No. 33-
10937) pertaining to the Profit Sharing Plan for Employees of Trinity
Industries, Inc. and Certain Affiliates and in the related Prospectus of
our report dated June 13, 1997, with respect to the financial statements
and supplemental schedules of the Profit Sharing Plan for Employees of
Trinity Industries, Inc. and Certain Affiliates included in this Annual
Report (Form 11-K) for the year ended March 31, 1997.



                                                      ERNST & YOUNG LLP 
Dallas, Texas 
June 25, 1997









                       Profit Sharing Plan for Employees
               of Trinity Industries, Inc. And Certain Affiliates
                Line 27(a) - Assets Held for Investment Purposes
                                 March 31, 1997
                                                                            
                              Units,
                              shares,
                              or face                  Current
     Identity                 amount      Cost         value   

Texas Commerce Bank
Short Term Money Market*               $   546,823   $   546,823

Trinity Industries, Inc.
  common stock*              385,442    11,220,350    11,707,801

Guaranteed Investment Contracts
  
  John Hancock Mutual Life
   GAC 8672  7.33%                       1,000,000     1,000,000
      GAC 7219  5.15%                    4,324,900     4,324,900 
    GAC 7614  8.31%                     14,074,330    14,074,330
  
  Metropolitan Life Ins Co.
   GAC 20254 6.08%                      15,230,674    15,230,674
                                                         
                                        34,629,904    34,629,904            
                                                                           
Putnam mutual funds
  U. S. Govt.                  
    Income Trust              432,129    5,632,314     5,449,145

  Growth & Income             705,454   10,910,509    12,973,297

  Voyager                     817,598   11,709,070    12,509,249
                                        28,251,893    30,931,691 

Participant loans*                            -          959,157
                                       $74,648,970   $78,775,376

* Party-in-interest


<TABLE>

                     Profit Sharing Plan for Employees
            of Trinity Industries, Inc. and Certain Affiliates
                   Line 27(d) - Reportable Transactions
                         Year Ended March 31, 1997
                  (Pursuant to ERISA 2520.103-6(d)(2))         
<CAPTION>                     
     (a)            (b)          (c)            (d)              (g)            (h)            (i)
                                                                             Value of    
Identity of                    Purchase       Selling          Cost of       asset on       Net gain 
Party Involved     Asset        Price          Price            Asset       trans. date     or (loss)
<S>            <C>           <C>            <C>              <C>            <C>               <C>
Category (i)-Individual transactions in excess of 5% of Plan equity

Allstate Life
 Insurance Co.  GAC 5027          -         5,061,462        5,061,462      5,061,462           -

John Hancock
 Mutual Life    GAC 7219          -         4,253,419        4,253,419      4,253,419           -

Texas Commerce 
 Bank          Short-term    7,520,452           -           7,520,452      7,520,452           -
               Money Mkt.         -         7,402,138        7,402,138      7,402,138           -
                                  -         3,973,914        3,973,914      3,973,914           -

Fidelity          695        9,387,605           -           9,387,605      9,387,605           -
                                  -         9,387,605        9,387,605      9,387,605           -
 


Category (iii)-Series of securities transactions
    in excess of 5% of Plan equity

Allstate Life
 Insurance Co.  GAC 5027       285,104           -             285,104        285,104           -
                                  -         5,061,462        5,061,462      5,061,462           -       

John Hancock
 Mutual Life    GAC 7219       352,166           -             352,166        352,166           -
                                  -         4,253,419        4,253,419      4,253,419           -

Metropolitan Life
 Insurance Co.  GAC 20254    5,899,870           -           5,899,870      5,899,870           -

Provident Life &
 Accident Ins.  GAC 627-       190,386           -             190,386        190,386           -
                   05387          -         3,858,008        3,858,008      3,858,008           -

Putnam Investments,
 Inc.           Growth &
                 Income      4,618,631           -           4,618,631      4,618,631           -
                                  -           178,909          142,181        178,909         36,728

                 Voyager     6,479,886           -           6,479,886      6,479,886           -
                                  -           140,082          118,162        140,082         21,920

</TABLE>
                                            



<TABLE>

                         Profit Sharing Plan for Employees
                of Trinity Industries, Inc. and Certain Affiliates
                       Line 27(d) - Reportable Transactions
                             Year Ended March 31, 1997
                      (Pursuant to ERISA 2520.103-6(d)(2))                    
<CAPTION>          
     (a)            (b)          (c)            (d)              (g)            (h)            (i)
                                                                             Value of    
Identity of                    Purchase       Selling          Cost of       asset on       Net gain 
Party Involved     Asset        Price          Price            Asset       trans. date     or (loss)
<S>            <C>           <C>            <C>              <C>            <C>               <C>
Category (iii)-Continued

Trinity Industries,
 Inc.*           Common 
                  Stock       2,607,603           -           2,607,603      2,607,603          - 
                                   -         1,757,452        1,731,100      1,757,452        26,352
  
Fidelity          695        15,762,674           -          15,762,674     15,762,674          -
                                   -        15,762,674       15,762,674     15,762,674          -

Texas Commerce
Bank           Short-term    36,906,280           -          36,906,280     36,906,280          -
               Money Mkt.          -        37,107,159       37,107,159     37,107,159          -


</TABLE>

There were no category (ii) or (iv) reportable transactions.
Columns (e) and (f) are not applicable.
* Party-in-interest


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                      12,200,000
<SECURITIES>                                         0
<RECEIVABLES>                              236,900,000
<ALLOWANCES>                                         0
<INVENTORY>                                314,500,000
<CURRENT-ASSETS>                                     0
<PP&E>                                   1,136,500,000
<DEPRECIATION>                           (424,900,000)
<TOTAL-ASSETS>                           1,356,400,000
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                    43,000,000
                                0
                                          0
<OTHER-SE>                                 766,500,000
<TOTAL-LIABILITY-AND-EQUITY>             1,356,400,000
<SALES>                                              0
<TOTAL-REVENUES>                         2,234,300,000
<CGS>                                                0
<TOTAL-COSTS>                            1,877,600,000
<OTHER-EXPENSES>                           142,500,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          32,900,000
<INCOME-PRETAX>                            181,300,000
<INCOME-TAX>                                67,600,000
<INCOME-CONTINUING>                        113,700,000
<DISCONTINUED>                              23,800,000
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               137,500,000
<EPS-PRIMARY>                                     3.21
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission