TRION INC
10-Q, 1998-11-16
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: AUDITS & SURVEYS WORLDWIDE INC, 10-Q, 1998-11-16
Next: TJ INTERNATIONAL INC, 10-Q, 1998-11-16



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549
                                 FORM 10-Q


(Mark One)
      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  X   EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1998

                                      OR

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
_____ EXCHANGE ACT OF 1934


For the transition period from                     to                         
 


Commission File No. 0-3108   


                                   TRION, INC.                             
             (Exact name of registrant as specified in its charter)


        Pennsylvania                                     25-0922753           
(State of other jurisdiction of                     (I.R.S. Employer    
 incorporation or organization)                      Identification No.)


P.O. Box 760, 101 McNeill Road, Sanford, North Carolina   27331-0760       
     (Address of principal executive offices)             (Zip Code)
     (Registrant's telephone number, including area code) 919-775-2201

                               Not Applicable                              
                   (Former name, former address and former 
                  fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities and Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.      

                             Yes  X    No    

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock as of November 14, 1998.    

7,149,247 shares of Common Stock, par value $.50





<p>-1-
               

<TABLE>
Part I

Item 1.  Financial Statements



                          TRION, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                 (Unaudited)
                    (In thousands, except per share amounts)

<CAPTION>
                                         Nine Months          Three Months
                                     Ended September 30    Ended September 30  
                                      1998        1997      1998        1997   
<S>                                 <C>         <C>       <C>         <C>                   
Net sales . . . . . . . . . . . . . $ 42,938    $ 47,037  $ 12,347    $ 15,708

Cost and expenses:
   Cost of products sold  . . . . .   28,021      31,545     8,265      10,422
   Selling, administration
     and engineering expenses . . .   13,041      13,017     4,141       4,334
   Litigation Settlement and
     other non-recurring charges. .    3,973          -        873          -
   Interest . . . . . . . . . . . .      622         738       221         263 
   Amortization . . . . . . . . . .      258         258        86          86
   Other expense (income), net. . .     (123)        (69)      (39)        (36) 
                                      45,792      45,489    13,547      15,069

Income (loss) before income taxes .   (2,854)      1,548    (1,200)        639
Income tax expense (benefit). . . .   (1,138)        507      (456)        105

Net income (loss) for the period. .  $(1,716)    $ 1,041   $  (744)    $   534         


                       
Earnings (loss) per share of common
    stock - basic . . . . . . . . .  $ (0.24)    $  0.15   $ (0.10)    $  0.08

Earnings (loss) per share of common
    stock - assuming dilution . . .  $ (0.24)    $  0.15   $ (0.10)    $  0.08



Cash dividends declared 
    per common share. . . . . . . .  $  0.02     $  0.06   $  0.00     $  0.02





See notes to consolidated condensed financial statements 
</TABLE>


  
<p>                                   -2-

<TABLE>

                         TRION, INC. AND SUBSIDIARIES
                    CONSOLIDATED CONDENSED BALANCE SHEETS
                                (In thousands)
<CAPTION>
                                   ASSETS
                                                   September 30  December 31
                                                    _  1998* _    _  1997    
<S>                                                   <C>         <C> 
CURRENT ASSETS     
   Cash . . . . . . . . . . . . . . . . . . . . .     $ 1,640     $ 2,979 
   Trade accounts receivable, less allowance
     for doubtful accounts (1998 - $296,000 and
     1997 - $454,000) . . . . . . . . . . . . . .       8,241      11,815
   Inventories  . . . . . . . . . . . . . . . . .      10,373       9,228
   Prepaid expenses and other current assets  . .         305         536
   Refundable income taxes. . . . . . . . . . . .       1,470          -
   Deferred current income taxes  . . . . . . . .          97         163 
      Total current assets  . . . . . . . . . . .      22,126      24,721

PROPERTY, PLANT AND EQUIPMENT
   Land . . . . . . . . . . . . . . . . . . . . .          78          78 
   Building . . . . . . . . . . . . . . . . . . .       5,408       5,428
   Equipment. . . . . . . . . . . . . . . . . . .      19,684      19,810 
   Allowance for depreciation . . . . . . . . . .     (15,180)    (14,861)
                                                        9,990      10,455
OTHER ASSETS
   Goodwill less accumulated amortization:
      ($1,089,000 in 1998 and $831,000 in 1997) .       5,791       6,049
   Deferred income taxes  . . . . . . . . . . . .         343         323
   Other non-current assets . . . . . . . . . . .         644         644
                                                        6,778       7,016
                                                      $38,894     $42,192


                           LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable and accruals  . . . . . . . .     $ 8,134     $ 8,567
   Current portion of long-term debt  . . . . . .       2,500       2,508
      Total current liabilities . . . . . . . . .      10,634      11,075

LONG-TERM DEBT  . . . . . . . . . . . . . . . . .       7,200       8,250
                                                       17,834      19,325
SHAREHOLDERS' EQUITY
   Common stock, par value $0.50 a share:
      Authorized 20,000,000 shares
      Issued and outstanding:
        1998 - 7,149,247 and
        1997 - 7,128,797  . . . . . . . . . . . .       3,575       3,564
   Additional paid-in capital . . . . . . . . . .       1,558       1,448
   Retained earnings  . . . . . . . . . . . . . .      15,679      17,681
   Accumulated other comprehensive income . . . .         248         174
                                                       21,060      22,867
                                                      $38,894     $42,192

See notes to consolidated condensed financial statements   

* Unaudited
</TABLE>

<p>                                   -3-
<TABLE>
                         TRION, INC. AND SUBSIDIARIES
                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                (In thousands)

<CAPTION>

                                                              Nine Months
                                                           Ended September 30
                                                            1998       1997   
                                                                    
<S>                                                       <C>         <C>
OPERATING ACTIVITIES
   Net income (loss). . . . . . . . . . . . . . . . . .   $(1,716)    $ 1,041
   Adjustments to reconcile net income
    to net cash provided by operating activities:
        Depreciation  . . . . . . . . . . . . . . . . .     1,369       1,346
        Amortization  . . . . . . . . . . . . . . . . .       258         258
        Deferred income taxes . . . . . . . . . . . . .        46          - 
        Changes in operating assets and liabilities:
           Accounts receivable  . . . . . . . . . . . .     3,574         298
           Inventory and other. . . . . . . . . . . . .      (914)       (325)
           Refundable income taxes. . . . . . . . . . .    (1,470)         -
           Accounts payable and accrued expenses  . . .      (433)       (177)
        Foreign currency transaction loss (gain). . . .       (63)        (18) 
           Net cash provided by 
             operating activities . . . . . . . . . . .       651       2,423

INVESTING ACTIVITIES
   Purchase of property, plant and equipment, net . . .      (953)     (2,636)

           Net cash used by investing activities  . . .      (953)     (2,636)

FINANCING ACTIVITIES
   Net proceeds from (payments on) 
         master credit facility . . . . . . . . . . . .     1,442       2,000
   Principal payments on long-term debt . . . . . . . .    (2,500)     (1,355)
   Stock issued . . . . . . . . . . . . . . . . . . . .       121         177
   Cash dividends paid. . . . . . . . . . . . . . . . .      (286)       (419)
    
           Net cash provided (used) by
             financing activities . . . . . . . . . . .    (1,223)        403

Effect of foreign exchange rate changes on cash . . . .       186         (96)

Increase (decrease) in cash . . . . . . . . . . . . . .    (1,339)         94 

Cash and cash equivalents at beginning of period  . . .     2,979       2,073

Cash and cash equivalents at end of period  . . . . . .   $ 1,640     $ 2,167


See notes to consolidated condensed financial statements

</TABLE>




<p>                                      -4-


                                     TRION, INC.
                 NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 September 30, 1998

Note A - Subsequent Events
As previously reported, on August 14, 1998, the Company entered into an 
Agreement and Plan of Merger ("Merger Agreement") with McLeod Russel Holdings 
PLC ("McLeod Russel") and McLeod Russel of Pennsylvania, Inc. ("Sub"), a 
wholly owned subsidiary of McLeod Russel.

On October 14, 1998, the Company, McLeod Russel and Sub mutually agreed to 
terminate the Merger Agreement and entered into a Mutual Release and 
Termination Agreement to that effect.

Note B - Basis of presentation
The accompanying unaudited consolidated condensed financial statements have 
been prepared in accordance with the instructions to Form 10-Q and therefore 
do not include all information and footnotes required by generally accepted 
accounting principles for complete financial statements.  In the opinion of 
management, all adjustments (consisting of normal recurring accruals and 
expenses associated with the terminated McLeod Russel transaction discussed 
above and other one-time charges) considered necessary for a fair presentation 
have been reflected in the reported financial information.  Operating results 
for the nine month period ended September 30, 1998 are not necessarily 
indicative of the results that may be expected for the year ending December 
31, 1998.  For further information, refer to the consolidated financial 
statements and footnotes included in the Registrant's annual report on Form 
10-K for the year ended December 31, 1997.

It is a standard and accepted practice used by the Company in the preparation 
of the financial statements in conformity with generally accepted accounting 
principles that estimates and assumptions are used by management that affect 
the amounts reported in the financial statements.  Actual results could differ 
from those estimates.

Note C - Earnings per Share of Common Stock
The following tables set forth the computation of basic and diluted earnings 
per share:
<TABLE>
<CAPTION>
                                 Three Months Ended September 30
                                       1998           1997    
<S>                                 <C>            <C>
Numerator for basic and
diluted earnings per share:
     Net income (loss). . . . . . . $  (744,000)   $  534,000

Denominator:
     Denominator for basic
     earnings per share - weighted
     average shares:  . . . . . . .   7,149,247     7,035,912
     Effect of dilutive securities:
         Employee stock options . .      57,863        83,741
     Denominator for diluted
     earnings per share - adjusted
     weighted average shares and
     assumed conversions  . . . . .   7,207,110     7,119,653

Basic earnings (loss) per share . .  $    (0.10)    $    0.08

Diluted earnings (loss) per share .  $    (0.10)    $    0.08
</TABLE>
<p>                                   -5-

Note D - Inventories
The Registrant does not maintain an integrated dollar perpetual inventory 
system.  During the interim periods, inventories are charged with actual costs 
incurred and relieved at products standard costs.  Such standards are updated 
at least annually.  Based upon the components of inventory at the preceding 
physical inventory date and charges to and relief of inventories during the 
interim period, the components of inventory are estimated as follows (in 
thousands):
                                        September 30   December 31
                                        __  1998 ___       1997    
 Raw materials . . . . . . . . . . . . .   $ 5,810       $ 5,169
 Work-in-process and finished goods. . .     4,563         4,059
                                           $10,373       $ 9,228

Cost of domestic inventory is determined by the last-in, first-out method.  No 
provision has been made during the interim period to reflect changes in last-
in, first-out values since the preceding December 31.  Management believes 
that such provision, if any, would not be significant.

Note E - Segment Information
Effective January 1, 1998, the Company adopted Statement of Financial 
Accounting Standards No. 131, Disclosures about Segments of an Enterprise and 
Related Information (SFAS 131), which is effective for years beginning after 
December 15, 1997.  SFAS 131 establishes standards for the way that public 
business enterprises report information about operating segments in annual 
financial statements and requires that those enterprises report selected 
information about operating segments in interim financial reports.  It also 
establishes standards for related disclosures about products and services, 
geographic areas and major customers. SFAS 131 is not required to be applied 
to interim periods in the initial year of adoption and therefore the Company 
will make the new disclosure requirements in its 1998 annual report.  The 
adoption of SFAS 131 did not affect results of operations or financial 
position and will not have a significant effect on the Company's reported 
segment disclosures in its 1998 annual report.

Supplemental information regarding the segments historically reported by the 
Company are included in the Management's Discussion and Analysis of Financial 
Condition and Results of Operations.

Note F - Comprehensive Income

As of January 1, 1998, the Company adopted Statement of Financial Accounting 
Standards No. 130, Reporting Comprehensive Income (SFAS 130).  SFAS 130 
establishes new rules for the reporting and display of comprehensive income 
and its components; however, the adoption of this Statement had no impact on 
the Company's net income or shareholders' equity.  SFAS 130 requires 
unrealized gains and losses on the Company's available-for-sale securities and 
foreign currency translation adjustments, which prior adoption were reported 
separately in shareholders' equity to be included in other comprehensive 
income.  Prior year financial statements have been reclassified to conform to 
the requirements of SFAS 130.

For the three month period ended September 30, 1998 and 1997 total 
comprehensive income amounted to a loss of $699,000 and income of $490,000, 
respectively. Total comprehensive income for the first nine months of 1998 
amounted to a loss of $1,642,000 and, in 1997, income of $840,000.  The 
differences between reported net income or loss and these amounts was due to 
foreign currency translation adjustments.

<p>                                     -6-

Note G - Non-recurring Charges
The three month period ended September 30, 1998 includes certain one-time 
charges.  The majority of these were related to the merger with McLeod Russel 
and its subsequent mutual termination.  These charges included expenses 
incurred by the Company for legal, accounting and investment banking advice. 
There were no charges for or payments made to McLeod Russel for the mutual 
termination of the merger agreement.  In addition, the non-recurring charges  
did include one-time expenses associated with the settlement of the Carico 
lawsuit, discussed further below, and the Company's pursuit of possible 
recoveries from third parties, and, to a lesser extent, costs associated with 
the completed consolidation effort of the Company's humidification product 
line into its Sanford manufacturing facility.

In the second quarter, the Company recorded charges for the settlement of a 
lawsuit.  On August 10, 1998 the Company settled for $2,900,000 a lawsuit 
filed on December 2, 1997 by Carico International, payable one-half by 
September 9, 1998 and one-half not later than January 10, 1999. The Company 
also incurred legal fees approximating $100,000 in defending such suit.

Item 2. Management's Discussion and Analysis of Financial Condition and       
        Results of Operations

Recent Developments
As previously reported, on August 14, 1998, the Company entered into an 
Agreement and Plan of Merger ("Merger Agreement") with McLeod Russel Holdings 
PLC ("McLeod Russel") and McLeod Russel of Pennsylvania, Inc. ("Sub"), a 
wholly owned subsidiary of McLeod Russel.

On October 14, 1998, the Company, McLeod Russel and Sub mutually agreed to 
terminate the Merger Agreement and entered into a Mutual Release and 
Termination Agreement to that effect.

Results of Operations
<TABLE>
                            SEGMENT  DATA
                             (Unaudited)
                            (In thousands) 
<CAPTION>
                                        Nine Months Ended     Three Months Ended
                                          September  30         September 30   _   
                                        1998        1997      1998        1997
<S>                                    <C>        <C>        <C>        <C>
Net sales to unaffiliated customers:
   North American Operations: 
     Engineered Products . . . . . .   $31,952    $32,782    $ 9,194    $10,810
     Consumer Products . . . . . . .     6,181      9,482      1,539      2,718
   European Operations . . . . . . .     4,805      4,773      1,614      2,180
                                        42,938     47,037     12,347     15,708
Income (loss) from operations:
   North American Operations:
     Engineered Products . . . . . .     3,301      3,570        622      1,149
     Consumer Products . . . . . . .       190        197         (7)       (65)
   European Operations . . . . . . .       140        204          8        343
                                         3,631      3,971        623      1,427
General Corporate:
   Settlement of litigation and
     other one-time charges. . . . .    (3,973)        -        (873)        -
   Other income  . . . . . . . . . .       123         69         39         36
   Interest (U.S.) . . . . . . . . .      (622)      (738)      (221)      (263)
   Other expense . . . . . . . . . .    (2,013)    (1,754)      (768)      (561)
                                        (6,485)    (2,423)    (1,823)      (788)
 
Income before income taxes . . . . .   $(2,854)   $ 1,548    $(1,200)   $   639
</TABLE>
<p>                                     -7-

Consolidated net sales for the quarter ended September 30, 1998 were 
$12,347,000 compared to $15,708,000 from the same period a year ago, a 21 
percent decline from 1997.  This decline was attributable to a lower sales 
volume in the Company's Engineered Products segment, due to continued softness 
in the semiconductor capital equipment market, and lower sales volume in the 
Company's Consumer Products segment, primarily due to lower shipments to a 
major retailer.  Both segments were impacted by lower activity by the Asian 
economies as discussed further below.  

On a year to date basis, the Company's sales in 1998 were $42,938,000 as 
compared to $47,037,000 in 1997.  The majority of this 9% decline was due to 
the previously mentioned reduction in the Consumer Products segment.  Within 
the Engineered Products segment, the decline in shipments of fan filter units 
to customers in the semiconductor capital equipment industry was partially 
offset by increases in sales of the Company's residential products.

For the full year 1997, the Company's shipments to Asia accounted for 
approximately 13% of total sales.  Through nine months of 1998, the level of 
shipments to Asia, for both the Engineered Products segment and the Consumer 
Products segment, have been down in excess of 50%.

The Company's backlog of unshipped customer orders was $5,636,000 at September 
30, 1998, down from the $7,263,000 backlog reported a year ago primarily due 
to the aforementioned softness in the semiconductor capital equipment market 
and Asian economic crises.  As compared to the Company's backlog of unshipped 
customer orders at June 30, 1998, the Company's backlog has remained stable 
although there has been some recent strengthening of orders from customers in 
the semiconductor capital equipment market which has been offset by a decline 
in orders of consumer products.

On a consolidated basis, the cost of products sold as a percentage of sales 
for the three month period ended September 30, 1998 and 1997 was 66.9 percent 
and 66.3 percent, respectively.  The decline in the latest three month period 
was primarily due to the lower sales volume and the inefficiencies created 
through lower absorption of overheads which was offset by an improvement in 
the product mix; with higher residential products sales and lower appliance 
products sales.  The cost of products sold as a percentage of sales for the 
nine month period ended September 30, 1998 and 1997 was 65.3 percent and 67.1 
percent, respectively.  This improvement was due to several factors including: 
lower Consumer Products content, which carries a higher cost of goods sold as 
a percentage of sales as compared to most of the Company's other products; 
significant cost improvements being achieved on the new appliance product line 
as well as on the fan filter units; and a higher sales mix of residential 
products, which carries a lower cost of goods sold as a percentage of sales as 
compared to the Company's other product lines.  These improvements on a year 
to date basis were partially offset by the inefficiencies generated during the 
third quarter.

Consolidated gross profit for the third quarter ended September 30, 1998 was 
$4,082,000 as compared to $5,286,000 in the 1997 period, the decline due to 
the lower sales volume during the third quarter and higher cost of products 
sold as a percentage of sales discussed above.  Consolidated gross profit for 
the first nine months ended September 30, 1998 was $14,917,000 as compared to 
$15,942,000 in the 1997 period, the difference being primarily attributable to 
the lower sales volumes.

Consolidated selling, administration and engineering expenses declined 
$193,000 during the third quarter of 1998 as compared to spending during the

<p>                                     -8-

same quarter last year.  As a percentage of net sales consolidated selling, 
administration and engineering expenses increased to 33.5 percent during the 
third quarter ended September 30, 1998, as compared to 27.6 percent in 1997.  
This increase in the percentage is primarily attributable to the lower sales 
volume.  On a year to date basis, selling, administration and engineering 
expenses are flat in terms of dollars spent in 1998 as compared to 1997 which 
was 30.4 percent of sales in 1998 as compared to 27.7 percent of sales for 
1997.  The primary reasons for these increases is the lower sales volumes and 
a higher mix of products having variable selling expense ratios above the 
average such as the Company's residential products. 

Additionally, the Company's operating efficiencies were impacted on a year to 
date basis by the consolidation of the Company's Lancaster, Pennsylvania 
manufacturing plant into its Sanford, North Carolina facility.

The majority of the one-time charges for the three month period ended 
September 30, 1998 were merger related.  Also included in one-time charges 
were expenses associated with the Carico settlement and the Company's pursuit 
of possible recoveries from third parties, and, to a lesser extent, costs 
associated with the completed consolidation effort of the Company's 
humidification product line into its Sanford manufacturing facility. 

On a year to date basis, the above one-time charges also included charges 
recorded for settlement of the Carico lawsuit, discussed in more detail in 
Note G.
 
Interest expense during the third quarter and first nine months of 1998 was 
$221,000 and $622,000, respectively as compared to $263,000 and $738,000 for 
the second quarter and first six months of 1997, respectively.  These 
reductions are primarily due to lower borrowings.

Due to the resulting loss before income taxes, the Company recorded an income 
tax benefit for the third quarter of $456,000.  This brings the year to date 
1998 income tax benefit to $1,138,000.  Without the settlement of litigation 
and other one-time charges, the effective income tax rate for the nine month 
period would have been 30.7 percent, reflecting the impact of the income from 
operations generated by the European Operations segment which has tax loss 
carryforwards available, as compared to 32.8 percent a year ago.

The net loss for the third quarter ended September 30, 1998 was $744,000 as 
compared to net income of $534,000 for the same period a year ago.  The net 
loss for the nine month period ended September 30, 1998 was $1,716,000 as 
compared to net income of $1,041,000 for the same period in 1997.  The 
declines for both the three and nine month periods are attributable to the 
settlement of litigation and other one-time charges and the lower sales volume 
discussed above.

The resulting loss per share (basic and diluted) reported for the third 
quarter and first nine months of 1998 were $0.10 and $0.24, respectively.  
This is compared to earnings per share (basic and diluted) in 1997 of $0.08 
and $0.15 for the third quarter and nine month periods, respectively.

Liquidity and Sources of Capital

The financial condition of the Company remains solid with the current ratio at 
2.1 : 1 as compared to 2.2 : 1 at 1997 year-end.  Working capital decreased to 
$11,492,000 primarily due to the recording of the settlement of litigation and 
its related partial payment.  Long-term debt is at 34.2 percent of equity and 
total shareholders' equity is $21,060,000.  
<p>                                     -9-

The Company's existing credit agreement expires on March 31, 1999.  The 
Company is currently negotiating a new credit facility with its existing 
financial institutions and expects that a replacement credit facility at 
substantially the same levels will be in place during the first quarter of 
1999. The Company believes working capital and available lines of credit will 
be adequate to meet normal operating and capital requirements in the near 
term.

Implications of the Year 2000 Issue

Many existing information technology ("IT") products and systems and non-IT 
products and systems containing embedded processor technology were originally 
programmed to represent any date by using six digits (e.g., 12/31/99), as 
opposed to eight digits (e.g., 12/31/1999).  Accordingly, such products and 
systems may experience miscalculations, malfunctions or disruptions when 
attempting to process information containing  dates that fall after December 
31, 1999 or other dates, such as September 9, 1999 (9/9/99), a date 
traditionally used by some computer programmers as a default.  These potential 
problems are collectively referred to as the "Year 2000" problem.  The 
following comments summarize the Company's approach and status with respect to 
Year 2000 issues.

The Company uses numerous software applications and computer programs 
throughout the various functions within its organization which may require 
modification in order to address the Year 2000 issues.  

The significant systems identified include: the primary computer system (IBM 
AS400) which maintains the Company's sales, accounting and inventory records 
and transactions in Sanford, North Carolina, its primary manufacturing and 
headquarters location; the networked personal computer systems which maintain 
engineering design software, electronic mail, and various support subsystems 
including sales, accounting and inventory transactions at the other Company 
locations; individual personal computers utilizing standard, off the shelf 
software; and embedded non-IT microprocessors contained in production 
machinery, office equipment and other such devices.  

Over 90% of the software and computer programs used by the Company are 
standard, off the shelf, applications, all of which has been or will be deemed 
by the Company's software providers to be Year 2000 compliant by the provider. 
The remaining custom software applications and code are currently undergoing a 
comprehensive review and correction process which will prepare them for 
compliance in early 1999.  The Company is assessing and evaluating its non-IT 
systems, but does not believe it will have a material adverse effect on the 
Company's business, financial condition or results of operations.  The Company 
expects to remediate and test its non-IT systems by mid 1999.

The Company is currently in the process of assessing and evaluating it 
materially significant customers and suppliers of goods and services, to 
determine the ability of those entities to achieve Year 2000 compliance.  As 
part of the process, the Company will distribute Year 2000 compliance 
questionnaires to its materially significant customers and suppliers and will 
evaluate their responses.  The Company will continue to assess and evaluate 
the potential impact of Year 2000 issues on these entities and expects to 
complete this process by early 1999.

The Company has employed third party providers in its efforts to address the 
Year 2000 issue in conjunction with the Company's own information technology

<p>                                     -10-


staff.  Excluding the costs for the Company's own information technology 
personnel, the total cost of compliance is expected to be approximately 
$200,000 with $110,000 having been expended through September 30, 1998.  All 
costs have been and will be expensed as incurred and will be funded out of 
normal operating cash flows.

Excluding any possible catastrophic events such as the loss of utilities or 
banking, financial or communications services, the potential risks known to 
the Company at this time are primarily limited to delays, disruptions or 
losses resulting from information bottlenecks and the lack of computer 
processing power.  In order to mitigate the risk to the greatest extent 
possible, the Company would be prepared to track mission-critical information 
manually.  Such information includes recording customer orders, purchasing 
needed materials from suppliers, issuing payments for purchases/payroll, and 
creating customer invoices/collections.  The Company believes its current 
workforce and the employment pool available in the area is sufficiently 
skilled to accommodate such a demand.  Although the Company has few sole-
source components, in the case of vendors or suppliers that are found to be 
non compliant, the Company will either ensure stocking levels of related 
inventory items are increased or identify and certify alternative suppliers 
prior to January 2000.  The Company will continue to evaluate its contingency 
planning activities as more information becomes available.  At this time, the 
total cost of the risks to the Company is not anticipated to have a material 
adverse effect on the business, financial condition or results of operations 
of the Company.

The foregoing discussion contains forward-looking statements about the 
Company's financial condition and results of operations, which are subject to 
certain risks and uncertainties that could cause actual results to differ 
materially from those reflected in the forward-looking statements.  Readers 
are cautioned not to place undue reliance on these forward-looking statements, 
which reflect management's judgment only as of the date hereof.  The Company 
undertakes no obligation to publicly revise these forward-looking statements 
to reflect events and circumstances that arise after the date hereof.  Factors 
that may cause the Company's actual results to differ materially from those 
anticipated in forward-looking statements include the following: generally 
adverse economic and industry conditions, including a decline in demand for 
IAQ products or significant changes in preferences in or use of such products; 
changes in the competitive environment, including increased competition in the 
Company's primary markets and consolidation in the air quality industry; 
economic or political changes in the countries in which the Company operates 
or adverse trade regulations; and non-availability of resources for the 
Company, or its suppliers and customers, to complete their respective Year 
2000 compliance effectively.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

        Not applicable.










<p>                                    -11-

PART II

Item 6(a).  Exhibits

        The following exhibits are filed herewith:

            10.1 Second Amended and Restated Employment Agreement with 
                 Steven L. Schneider

            27   Financial Data Schedule

            99.1 Press Release Dated November 4, 1998

Item 6(b).  Report on Form 8-K

        There were two reports on Form 8-K filed by the Registrant during the 
        period covered by this report:

            August 28, 1998; Items 5 and 7

		October 16, 1998; Items 5 and 7
            



                                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.
                                                      TRION, INC.       
                                                     (Registrant)


Date: November 16, 1998                        /s/ Steven L. Schneider  
                                               Steven L. Schneider 
                                               President and 
                                               Chief Executive Officer

Date: November 16, 1998                        /s/ Calvin J. Monsma     
                                               Calvin J. Monsma
                                               Vice President and 
                                               Chief Financial Officer 
















<p>                                       -12-




             SECOND AMENDED AND RESTATED EMPLOYMENT AGREEMENT


         THIS SECOND AMENDED AND RESTATED EMPLOYMENT AGREEMENT, made and 
entered into as of the 20 th day of May, 1998 by and between TRION, INC. 
(hereinafter called the "Company"), a Pennsylvania corporation with principal 
executive offices in Sanford, North Carolina,
                               a
                                n
                                 d
         STEVEN L. SCHNEIDER, an individual residing in Sanford, North 
Carolina (hereinafter called the "Executive");

                          WITNESSETH THAT:

         WHEREAS, the Executive has been employed by the Company as its 
President and Chief Executive Officer since May 24, 1993, originally under an 
Employment Agreement dated March 31, 1993 (the "Original Employment 
Agreement") and subsequently under an Amended and Restated Employment 
Agreement dated July 28, 1995 (the "First Amended and Restated Employment 
Agreement"); and

         WHEREAS, the Company desires to continue such employment and the 
Executive desires to continue to serve in the aforesaid capacity under the 
amended and restated terms and conditions provided in this Second Amended and 
Restated Employment Agreement; and

         WHEREAS, the execution and delivery of this Second Amended and 
Restated Employment Agreement have been duly authorized by the Compensation 
Committee (the "Committee") of the Company's Board of Directors (the "Board") 
and ratified by the Board; 

         NOW, THEREFORE, the Company and the Executive, each intending to be 
legally bound, hereby mutually covenant and agree as follows:

    1.  Term.  The term of the Executive's employment, which commenced under 
the Original Employment Agreement on May 24, 1993 (the "Commencement Date"), 
shall continue through May 24, 1998 under this Second Amended and Restated 
Employment Agreement, subject to the further extension of such term as 
hereinafter provided and earlier expiration of such term as provided in 
Paragraph 5.  The term of this Second Amended and Restated Employment 
Agreement shall be extended automatically for one (1) year as of May 24, 1998 
and each annual anniversary date thereof unless, no later than ninety (90) 
days prior to any such date, either the Board, on behalf of the Company, or 
the Executive, gives written notice to the other, in accordance with Paragraph 
12, that the term of this Second Amended and Restated Employment Agreement 
shall not be so extended.

    2.  Duties.  During the period of employment as provided in Paragraph 1 
hereof, the Executive shall serve as President and Chief Executive Officer of 
the Company and perform all duties consistent with such positions at the 
direction of the Board.  In addition, the Executive shall serve as a member of 
the Board (and of any committees thereof to which the Executive is appointed). 
The Executive shall devote his entire time during reasonable business hours 
(reasonable sick leave and vacations excepted) and best efforts to fulfill 
faithfully, responsibly and satisfactorily his duties hereunder.

    3.  Base Salary.  For services performed by the Executive for the Company 
pursuant to this Second Amended and Restated Employment Agreement during the 
period of employment as provided in Paragraph 1 hereof, the Company shall pay 
the Executive a base salary of at least $214,000 per year (the "Base Salary"), 
subject to review and adjustment by the Board or the Committee and payable in 
accordance with the Company's regular practices.  Any compensation which may 
be paid to the Executive under any additional compensation or incentive plan 
of the Company or which may be otherwise authorized from time to time by the 
Board (or an appropriate committee thereof) shall be in addition to the Base 
Salary to which the Executive shall be entitled under this Second Amended and 
Restated Employment Agreement.

    4.  Other Benefits.  In addition to the Base Salary to be paid to the 
Executive pursuant to Paragraph 3 hereof, the Executive shall also be entitled 
to the following:

         (a)  Participation in Plans.  The Executive shall be eligible for 
participation in any bonus, incentive, stock option or similar plan or program 
now in effect or hereafter established by the Company in the same manner and 
to the same extent as, and subject to the same criteria pertaining to, other 
senior executives of the Company.  To the extent he is otherwise qualified to 
do so, the Executive shall also participate in the various retirement, benefit 
and other plans maintained in force by the Company from time to time. 

         (b)  Fringe Benefits.  The Executive shall be entitled to perquisites 
of office, fringe benefits and other similar benefits consistent with the 
Company's present practices.

         (c)  Expense Reimbursement.  The Company shall reimburse the 
Executive, upon proper accounting, for reasonable business expenses and 
disbursements incurred by him in the course of the performance of his duties 
under this Second Amended and Restated Employment Agreement.  

         (d)  Vacation.  The Executive shall be entitled to three (3) weeks of 
vacation during each year of this Second Amended and Restated Employment 
Agreement, or such greater period as the Board shall approve, without 
reduction in salary or other benefits.

         (e)  Automobile Allowance.  The Executive shall receive an annual 
automobile allowance of $8,000, payable in equal monthly installments. 		

    5.  Termination.  Unless earlier terminated in accordance with the 
following provisions of this Paragraph 5, the Company shall continue to employ 
the Executive and the Executive shall remain employed by the Company during 
the entire term of this Second Amended and Restated Employment Agreement as 
set forth in Paragraph 1.  Paragraph 6 hereof sets forth certain obligations 
of the Company in the event that the Executive's employment hereunder is 
terminated.  Certain capitalized terms used in this Paragraph 5 and Paragraph 
6 hereof are defined in Paragraph 5(c) below.

         (f)  Death or Disability.  Except to the extent otherwise expressly 
stated herein, this Second Amended and Restated Employment Agreement shall 
terminate immediately as of the Date of Termination in the event of the 
Executive's death or in the event that the Executive becomes disabled.  The 
Executive will be deemed to be disabled upon the earlier of (i) the end of a 
six (6) consecutive month period during which, by reason of physical or mental 
injury or disease, the Executive has been unable to perform substantially the 
Executive's usual and customary duties under this Second Amended and Restated 
Employment Agreement and (ii) the date that the Board determines, on the basis 
of such evidence as it may reasonably deem sufficient, that the Executive 
will, by reason of physical or mental injury or disease, be unable to perform 
substantially the Executive's usual and customary duties under this Second 
Amended and Restated Employment Agreement for a period of at least six (6) 
consecutive months.  The Board shall promptly give the Executive written 
notice of any such determination of the Executive's disability and of its 
decision to terminate the Executive's employment by reason thereof.  In the 
event of disability, until the Date of Termination the Base Salary payable to 
the Executive under Paragraph 3 hereof shall be reduced dollar-for-dollar by 
the amount of disability benefits, if any, paid to the Executive in accordance 
with any disability policy or program of the Company. 

         (g)  Discharge for Cause.  The Board may discharge the Executive from 
his employment hereunder for Cause.  Any discharge of the Executive by the 
Board for Cause shall be communicated in writing to the Executive in 
accordance with Paragraph 12 of this Agreement. 

         (h)  Definitions.  For purposes of this Paragraph 5 and Paragraph 6 
hereof, the following capitalized terms shall have the meanings set forth 
below:

               (i)  "Accrued Obligations" shall mean, as of the Date of 
Termination, the sum of (A) the Executive's Base Salary under Paragraph 3 
through the Date of Termination to the extent not theretofore paid, (B) the 
amount of any bonus, incentive compensation, deferred compensation and other 
cash compensation accrued by the Executive as of the Date of Termination to 
the extent not theretofore paid and (C) any vacation pay, expense 
reimbursements and other cash entitlements accrued by the Executive as of the 
Date of Termination to the extent not theretofore paid.

               (ii)  "Cause" shall mean conviction of the Executive of (or a 
plea of no contest with respect to) a felony or a misdemeanor involving moral 
turpitude or a determination by the Board or the Committee that the Executive 
has engaged in serious misconduct (such as dishonesty, insubordination, 
willful failure to perform a material or significant portion of his duties or 
other act or omission materially detrimental to the business or reputation of 
the Company or materially damaging to the relationships of the Company with 
its customers, suppliers or employees).

               (iii)  "Date of Termination" shall mean (A) in the event of a 
discharge of the Executive by the Board or a resignation by the Executive, the 
date the Executive (in the case of discharge) or the Company (in the case of 
resignation) receives written notice of such termination of employment or any 
later date specified therein (which date shall be not more than fifteen (15) 
days after the giving of such notice), (B) in the event of the Executive's 
death, the date of the Executive's death, and (C) in the event of termination 
of the Executive's employment by reason of disability pursuant to Paragraph 
5(a), the date the Executive receives written notice of such termination.

               (iv)  "Discharge For Cause" shall mean a termination by the   
Company of the Executive's employment for Cause pursuant to Paragraph 5(b).

               (v)  Resignation With Good Reason shall mean any termination by 
the Executive of the Executive's employment within one (1) year after the 
occurrence of any of the following:

                   (A)  A substantial reduction in the Base Salary under      
         Paragraph 3, benefits or perquisites provided the Executive;

                               (B)  A relocation of the Executive's principal 
         place of business to a location which is more than 50 miles from its
         current location; 
                   (C)  The assignment to the Executive of any duties         
         inconsistent in any respect with the Executive's current position    
         with the Company (including status, offices, titles and reporting    
         requirements), or any action by the Company which results in         
         diminution in such positions, or the Executive's current authority,  
         duties or responsibilities, but excluding for this purpose any       
         isolated, insubstantial and inadvertent action not taken in bad faith 
         and which is remedied by the Company, promptly after receipt of      
         written notice thereof given by the Executive in accordance with this 
         Agreement; or

			                   (D)  Any failure by the Company to comply with and 
         satisfy Paragraph 10(c) of this Second Amended and Restated Employment
         Agreement.

		                   (E)  The giving of notice to the Executive by the Company, 
         pursuant to Paragraph 1, that the term of this Second Amended and    
         Restated Employment Agreement shall not be extended in accordance    
         with Paragraph 1. 		 
 
         (vi)  "Termination Without Cause" shall mean a discharge by the 
Company of the Executive from his employment without Cause.

    6.  Obligations of the Company Upon Termination.

          (a)  Death, Disability, Resignation (Other Than a Resignation With 
Good Reason) or Discharge For Cause.  If the Executive's employment with the 
Company terminates because of death, disability, resignation (other than a 
Resignation With Good Reason) or a Discharge For Cause:

               (i)  the Company shall pay to the Executive all Accrued 
Obligations in a lump sum in cash within thirty (30) days after the Date of 
Termination; and

               (ii)  the Executive shall be entitled to receive all benefits 
accrued by him as of the Date of Termination under the Company's retirement, 
incentive, or other benefit plans in which the Executive was participating as 
of the Date of Termination, including accrued benefits payable by reason of 
the Executive's death or disability, if applicable (but only to the extent not 
previously paid or distributed to the Executive) in such manner and at such 
time as are provided under the terms of such plans and arrangements; and

               (iii)  except as otherwise provided in Paragraph 15 hereof, all 
other obligations of the Company hereunder shall cease forthwith.

         (b)  Termination Without Cause or Resignation With Good Reason.  In 
the event of a Termination Without Cause (other than in the case of 
disability) or a Resignation With Good Reason:

               (i)  the Company shall pay all Accrued Obligations to the 
Executive in a lump sum in cash within thirty (30) days after the Date of 
Termination; and 

               (ii)  an amount equal to the product of three (3) times the sum 
of (A) the highest Base Salary during the term of this Second Amended and 
Restated Employment Agreement and (B) the full "Target Award" fixed for the 
Executive for the then current fiscal year shall be paid to the Executive in a 
lump sum in cash within thirty (30) days after the Date of Termination; and 

               (iii)  an incentive bonus equal to the full "Target Award" 
fixed for the Executive for the then current fiscal year multiplied by a 
fraction, the numerator of which is the number of days in the then current 
fiscal year through the Date of Termination and the denominator of which is 
365, shall be paid to the Executive in a lump sum in cash within thirty (30) 
days after the Date of Termination; and 

               (iv)  an amount equal to the sum of (A) the maximum 
contributions that could have been made by the Company on the Executive's 
behalf to all defined contribution plans of the Company (assuming that the 
Executive had made the maximum allowable contributions to such plans) and (B) 
the present value of the benefits that the Executive could have accrued under 
all defined benefit plans of the Company, had the Executive continued to 
participate in such plans for the three (3)-year period following the Date of 
Termination, shall be paid to the Executive in a lump sum in cash within 
thirty (30) days after the Date of Termination; and

               (v)  for a period of two (2) years, the Company shall arrange 
to provide the Executive, at the Company's cost, with life, disability and 
health-and-accident insurance coverage providing substantially similar 
benefits to those which the Executive was receiving immediately prior to the 
Date of Termination, to the extent the Company continues to maintain benefit 
plans providing for such benefits for executives generally; provided, however, 
that the Company may cease providing such benefits at such time as the 
Executive is provided with substantially equivalent benefits by another 
employer; and 

               (vi)  the Executive shall be entitled to receive all benefits 
accrued by him as of the Date of Termination under the Company's retirement, 
incentive or other benefit plans in which the Executive was participating as 
of the Date of Termination (but only to the extent not previously paid or 
distributed to the Executive) in such manner and at such time as are provided 
under the terms of such plans; and

               (vii)  except as otherwise provided in Paragraph 15 hereof, all 
other obligations of the Company hereunder shall cease forthwith.

          (d)  Limitation on Payments.  Notwithstanding the foregoing or any 
other provision of this Second Amended and Restated Employment Agreement to 
the contrary, if tax counsel selected by the Company and acceptable to the 
Executive determines that any portion of any payment under this Second Amended 
and Restated Employment Agreement would constitute an "excess parachute 
payment," then the payments to be made to the Executive under this Second 
Amended and Restated Employment Agreement shall be reduced (but not below 
zero) such that the value of the aggregate payments that the Executive is 
entitled to receive under this Second Amended and Restated Employment 
Agreement and any other agreement or plan or program of the Company shall be 
one dollar ($1) less than the maximum amount of payments which the Executive 
may receive without becoming subject to the tax imposed by Section 4999 of the 
Internal Revenue Code; provided, however, that the foregoing limitation shall 
not apply in the event that such tax counsel determines that the benefits to 
the Executive under this Second Amended and Restated Employment Agreement on 
an after-tax basis (i.e., after federal, state and local income and excise 
taxes) if such limitation is not applied would exceed the after-tax benefits 
to the Executive if such limitation is applied.

     7.  Indemnification.  The Company shall defend and hold the Executive 
harmless to the fullest extent permitted by applicable law in connection with 
any claim, action, suit, investigation or proceeding arising out of or 
relating to performance by the Executive of services for, or action of the 
Executive as a Director, officer or employee of the Company, or of any other 
person or enterprise for which the Executive serves or acts in such capacity 
at the request of the Company.  Expenses incurred by the Executive in 
defending a claim, action, suit or investigation or criminal proceeding shall 
be paid by the Company in advance of the final disposition thereof upon the 
receipt by the Company of an undertaking by or on behalf of the Executive to 
repay said amount if it shall ultimately be determined that the Executive is 
not entitled to be indemnified hereunder.  The foregoing shall be in addition 
to any indemnification rights the Executive may have by law, contract, 
charter, by-law or otherwise.

     8.  Confidential Information.  The Executive will not, during or after 
the term of this Second Amended and Restated Employment Agreement, disclose to 
any firm or person any information, except as otherwise required by law, 
including but not limited to information about the Company, its affiliates and 
its customers, that is treated as confidential by the Company or an affiliate, 
to which the Executive has gained or gains access by reason of his position as 
an employee of the Company or of an affiliate of the Company.  Except as 
otherwise required by law, the Company will not, without the Executive's 
written consent, disclose to any person any personal or confidential 
information about the Executive.

     9.  Right to Injunctive Relief.  The Executive acknowledges that the 
Company will suffer irreparable injury, not readily susceptible of valuation 
in monetary damages, if the Executive breaches any of his obligations under 
Paragraph 8 above.  Accordingly, the Executive agrees that the Company will be 
entitled to seek injunctive relief against any breach or prospective breach by 
the Executive of the Executive's obligations under Paragraph 8 in any Federal 
or State court of competent jurisdiction sitting in the State of North 
Carolina.  The Executive hereby submits to the jurisdiction of such courts for 
the purposes of any actions or proceedings instituted by the Company to obtain 
such injunctive relief, and agrees that process may be served on the Executive 
by registered mail, addressed to the last address of the Executive known to 
the Company, or in any manner authorized by law.

     10.  Successors.  (a)  This Second Amended and Restated Employment 
Agreement is personal to the Executive and without the prior written consent 
of the Company shall not be assignable by the Executive otherwise than by will 
or the laws of descent and distribution.  This Second Amended and Restated 
Employment Agreement shall inure to the benefit of and be enforceable by the 
Executive's legal representatives.

          (b)  This Second Amended and Restated Employment Agreement shall 
inure to the benefit of and be binding upon the Company and its successors and 
assigns.

          (c)  The Company shall require any successor (whether direct or 
indirect, by purchase, merger, consolidation or otherwise) to all or 
substantially all of the business and/or assets of the Company to assume 
expressly and agree to perform this Second Amended and Restated Employment 
Agreement in the same manner and to the same extent that the Company would be 
required to perform it if no such succession had taken place.  As used in this 
Second Amended and Restated Employment Agreement, "Company" shall mean the 
Company as hereinbefore defined and any successor to its business and/or 
assets as aforesaid which assumes and agrees to perform this Second Amended 
and Restated Employment Agreement by operation of law, or otherwise.

     11.  Notices.  All notices, requests, demands and other communications 
hereunder shall be in writing and shall be deemed to have been duly given if 
delivered by hand or mailed within the continental United States by first 
class certified mail, return receipt requested, postage prepaid, addressed as 
follows:
          (a)  to the Company or the Board, to:
                  Trion Inc.
                  101 McNeill Road
                  P.O. Box 760
                  Sanford, North Carolina 27331-0760
			
                  Attention:  Trion Inc.
                              Board of Directors
                              c/o Corporate Secretary

          (b)  to the Executive, to:
                  Steven L. Schneider
                  1706 Wilkins Drive
                  Sanford, North Carolina 27330

Addresses may be changed by written notice sent to the other party at the last 
recorded address of that party.

     12.  Execution in Counterparts.  This Second Amended and Restated 
Employment Agreement may be executed by the parties hereto in two or more 
counterparts, each of which shall be deemed to be an original, but all such 
counterparts shall constitute one and the same instrument, and all signatures 
need not appear on any one counterpart.

     13.  Unconditional Obligations; Dispute Resolution.  The Company's 
obligation to make the payments provided for under this Second Amended and 
Restated Employment Agreement and otherwise to perform its obligations 
hereunder shall not be affected by any set-off, counterclaim, recoupment, 
defense or other claim, right or action which the Company may have against the 
Executive or others.  Any controversy or claim arising out of or relating to 
this Second Amended and Restated Employment Agreement or the breach thereof 
(including the arbitrability of any controversy or claim), shall be settled by 
arbitration in accordance with the internal laws of the State of North 
Carolina by three arbitrators, one of whom shall be appointed by the Board, 
one by the Executive and the third of whom shall be appointed by the first two 
arbitrators.  If the first two arbitrators cannot agree on the appointment of 
a third arbitrator, then the third arbitrator shall be appointed by the 
American Arbitration Association.  The arbitration shall be conducted in 
accordance with the rules of the American Arbitration Association, except with 
respect to the selection of arbitrators which shall be as provided in this 
Paragraph 13.  The cost of any arbitration proceeding hereunder shall be borne 
equally by the Company and the Executive.  The award of the arbitrators shall 
be binding upon the parties.  Judgment upon the award rendered by the 
arbitrators may be entered in any court having jurisdiction thereof. 

     14.  Jurisdiction and Governing Law.  Jurisdiction over disputes with 
regard to this Second Amended and Restated Employment Agreement shall be 
exclusively in the courts of the State of North Carolina, and this Second 
Amended and Restated Employment Agreement shall be construed and interpreted 
in accordance with and governed by the laws of the State of North Carolina, 
other than the conflict of laws provisions of such laws.

     15.  Survival.  The provisions of this Paragraph 15 and Paragraphs 6 
through 10, 13, 14, 16, and 17 shall survive the termination of this Second 
Amended and Restated Employment Agreement to the extent necessary to 
effectuate the respective purposes of such provisions.	

     16.  Severability.  If any provision of this Second Amended and Restated 
Employment Agreement shall be adjudged by any court of competent jurisdiction 
to be invalid or unenforceable for any reason, such judgment shall not affect, 
impair or invalidate the remainder of this Second Amended and Restated 
Employment Agreement.

     17.  Miscellaneous.  This Second Amended and Restated Employment 
Agreement, and any Stock Option Agreements between the parties hereto,  embody 
the entire understanding of the parties hereto, and supersede all other oral 
or written agreements or understandings between them regarding the subject 
matter hereof.  No change, alteration or modification hereof may be made 
except in a writing, signed by each of the parties hereto.  The headings in 
this Second Amended and Restated Employment Agreement are for convenience of 
reference only and shall not be construed as part of this Second Amended and 
Restated Employment Agreement or to limit or otherwise affect the meaning 
hereof.

     IN WITNESS WHEREOF, the parties hereto have executed and delivered this 
Second Amended and Restated Employment Agreement as of the day and year first 
above written.

Attest:                                  TRION INC.
__________________________               By:________________________________
                                         Title:_____________________________

WITNESS:                                 EXECUTIVE
__________________________               ___________________________________
			                                         Steven L. Schneider
 



 

 








<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                       1,640,000
<SECURITIES>                                         0
<RECEIVABLES>                                8,537,000
<ALLOWANCES>                                   296,000
<INVENTORY>                                 10,373,000
<CURRENT-ASSETS>                            22,126,000
<PP&E>                                      25,170,000
<DEPRECIATION>                              15,180,000
<TOTAL-ASSETS>                              38,894,000
<CURRENT-LIABILITIES>                       10,634,000
<BONDS>                                      3,200,000
                                0
                                          0
<COMMON>                                     3,575,000
<OTHER-SE>                                  17,485,000
<TOTAL-LIABILITY-AND-EQUITY>                38,894,000
<SALES>                                     42,938,000
<TOTAL-REVENUES>                            42,938,000
<CGS>                                       28,021,000
<TOTAL-COSTS>                               45,792,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                27,000
<INTEREST-EXPENSE>                             622,000
<INCOME-PRETAX>                            (2,854,000)
<INCOME-TAX>                               (1,138,000)
<INCOME-CONTINUING>                        (1,716,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,716,000)
<EPS-PRIMARY>                                    (.24)
<EPS-DILUTED>                                    (.24)
        

</TABLE>

Exhibit 99.1
                                           For more information contact:
                                           C. J. Monsma (919/775-2201)
FOR IMMEDIATE RELEASE

   TRION EXPLORES STRATEGIC OPTIONS AND SUSPENDS QUARTERLY DIVIDEND 

Sanford, NC, November 4, 1998 - TRION, INC. (NASDAQ: TRON)
With the termination of the McLeod Russel merger agreement on October 
15, 1998, Trion's Board of Directors has reviewed the strategic 
alternatives available to the Company.  Given the Company's current 
share price as well as the long-term outlook for its business and 
industry, the primary objective established by the Board is to maximize 
shareholder value.  The Board has determined not to pursue a sale of the 
Company at this time, pending year-end results; however, the Board will 
consider unsolicited expressions of interest it might receive from third 
parties.  Management's immediate focus is on growing the business in the 
attractive end markets that enhance profitability including HEPA/ULPA 
filtration, residential IAQ products and dust collection.  

Steven L. Schneider, President and Chief Executive Officer, stated: 
"Based on the solid performance of our traditional residential and 
commercial/industrial markets in North America and Europe, and if the 
Asian market stabilizes and the developing improvements in the 
microelectronics market continue, we believe our strategic focus will be 
successful."
                                    (more)
Page 2
November 4, 1998
Trion, Inc.

Trion's Board also voted to suspend the quarterly dividend indefinitely.  
The previous quarter's dividend was precluded by the merger agreement 
with McLeod Russel which was subsequently terminated on a mutual basis.  
The cash retained by suspending the dividend will be reinvested in the 
Company for future growth and debt repayment.

Forward looking statements in this release are made pursuant to the safe 
harbor provisions of the U.S. Private Securities Litigation Reform Act 
of 1995.  Such forward looking statements involve risks, uncertainties 
and other factors which may cause the actual results, performance or 
achievements of the Company to be materially different from any future 
results, performance or achievements expressed or implied by such 
statements. 

These factors include, among others, the following: general economic and 
business conditions; success of operating initiatives; changes in 
business strategy or plans; availability, terms and development of 
capital; and other factors described in filings of the Company with the 
S.E.C.  The Company undertakes no obligation to publicly update or 
revise any forward looking statements, whether as a result of new 
information, future events or otherwise.

Trion, a leader in indoor air quality (IAQ) since 1947, specializes in 
products that focus on health and safety with specific emphasis on the 
environment in industry and the home.  Trion is a publicly traded 
company and is listed as TRON on the NASDAQ exchange.
                                     ###



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission