TJ INTERNATIONAL INC
10-Q, 1996-05-13
MILLWOOD, VENEER, PLYWOOD, & STRUCTURAL WOOD MEMBERS
Previous: ROTHCHILD COMPANIES INC, 10-Q, 1996-05-13
Next: TULTEX CORP, 10-Q, 1996-05-13



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C.  20549


                                    Form 10-Q


                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934.


   For Quarter Ended March 30, 1996        Commission file number 0-7469
                     --------------                               ------


                            TJ INTERNATIONAL, INC.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



DELAWARE                                                             82-0250992
- ------------------------------                              -------------------
State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                              Identification No.)



200 E. Mallard Drive
BOISE, IDAHO                                                              83706
- ----------------------------------------                             ----------
(Address of principal executive offices)                             (Zip Code)



Registrant's telephone number, including area code               (208) 364-3300
                                                                 --------------


     Indicate by check mark whether the registrant (1) has filed all
     reports required to be filed by Section 13 or 15(d) of the Securities
     and Exchange Act of 1934 during the preceding 12 months (or for each
     shorter period that the registrant was required to file such reports)
     and (2) has been subject to such filing requirements for the past 90
     days.  Yes  _X_  No __


     Indicate the number of shares outstanding of each of the issuer's
     classes of common stock, as of the latest practicable date.
     May 3, 1996. 17,154,596 shares of $1 par value common stock.
     ------------------------------------------------------------

                                              EXHIBIT INDEX ON PAGE 13

<PAGE>

                             TJ INTERNATIONAL,  INC.

                         PART I.  FINANCIAL INFORMATION



The condensed consolidated financial statements included herein have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission.  In the opinion of management, all
adjustments necessary to present fairly the results for the periods presented
have been included therein.  The adjustments made were of a normal, recurring
nature.  Certain information and footnote disclosure normally included in
financial statements have been condensed or omitted pursuant to such rules and
regulations, although the Company believes that the disclosures are adequate to
make the information presented not misleading.  It is recommended that these
condensed financial statements be read in conjunction with the financial
statements and the notes thereto included in the company's latest annual report
on Form 10-K.

The results of operations for the fiscal quarter ended March 30, 1996 are not
necessarily indicative of the results that might be expected for the fiscal year
ending December 28, 1996.

<PAGE>

                     TJ INTERNATIONAL, INC.
          CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                          (Unaudited)

<TABLE>
<CAPTION>
                                                                            (amounts in thousands
                                                                          except per share figures)

                                                                                 For the fiscal
                                                                                 quarter ended
                                                                         -------------------------------
                                                                         March 30,              April 1,
                                                                           1996                   1995
                                                                         ---------              --------
<S>                                                                      <C>                    <C>
Sales                                                                     $111,157              $109,941
                                                                         ---------             ---------

Costs and expenses
      Cost of sales                                                         90,202                87,057
      Selling expenses                                                      12,803                11,365
      Administrative expenses                                                6,538                 6,814
                                                                         ---------             ---------
                                                                           109,543               105,236
                                                                         ---------             ---------
Income from operations                                                       1,614                 4,705

Investment income, net                                                          58                   942

Interest expense                                                            (1,481)                  --

Minority interest in Partnership                                              (220)               (3,005)
                                                                         ---------             ---------
Income (loss) from continuing operations before income taxes                   (29)                2,642

Income taxes (benefits)                                                        (12)                  827
                                                                         ---------             ---------
Income (loss) from continuing operations                                       (17)                1,815
                                                                         ---------             ---------
Discontinued operations
   Loss from discontinued operations                                             0                (1,301)
                                                                         ---------             ---------
Net income (loss)                                                             ($17)                 $514
                                                                         ---------             ---------
Net income (loss) from continuing operations per common share
      Primary                                                               ($0.01)                $0.09
                                                                         ---------             ---------
                                                                         ---------             ---------
      Fully Diluted                                                         ($0.01)                $0.09
                                                                         ---------             ---------
                                                                         ---------             ---------
Net income (loss) per common share
      Primary                                                               ($0.01)                $0.02
                                                                         ---------             ---------
                                                                         ---------             ---------
      Fully Diluted                                                         ($0.01)                $0.02
                                                                         ---------             ---------
                                                                         ---------             ---------

                                                                         ---------             ---------
                                                                         ---------             ---------
Dividends declared per common share                                        $0.0550               $0.0550
                                                                         ---------             ---------
                                                                         ---------             ---------
Weighted average number of common shares
   outstanding during the periods
      Primary                                                               17,144                17,397
                                                                         ---------             ---------
                                                                         ---------             ---------
      Fully Diluted                                                         17,144                18,656
                                                                         ---------             ---------
                                                                         ---------             ---------
</TABLE>

<PAGE>

                             TJ INTERNATIONAL, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                             (AMOUNTS IN THOUSANDS)

                                                                    March 30,       December 30,      April 1,
ASSETS                                                                1996             1995            1995
<S>                                                                 <C>             <C>               <C>
  Current assets
      Cash and cash equivalents                                       $4,503           $19,715        $25,657
      Marketable securities                                             --                --           20,561
      Receivables, less allowances of
        $385, $385 and $1,096                                         33,724            28,754         32,563
      Inventories                                                     46,580            38,560         39,513
      Other                                                           18,377            17,643         10,378
      Net assets from discontinued operations                           --                --           54,026
                                                                    --------          --------       --------
                                                                     103,184           104,672        182,698
                                                                    --------          --------       --------
  Property
      Property and equipment                                         558,237           553,879        491,197
      Less - Accumulated depreciation                               (156,788)         (149,069)      (130,271)
                                                                    ---------       ------------      --------
                                                                     401,449           404,810        360,926

  Goodwill                                                            21,320            21,580         22,360
  Unexpended bond funds                                                 --                 117          6,784
  Other assets                                                        16,342            15,131         15,042
                                                                    --------          --------       --------
                                                                    $542,295          $546,310       $587,810
                                                                    --------          --------       --------
                                                                    --------          --------       --------
LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities
      Notes payable                                                   $3,197            $2,994        $   --
      Current portion of long-term debt                                  340               340            320
      Accounts payable                                                22,646            23,746         33,454
      Accrued liabilities                                             21,765            24,237         20,918
      Reserve for discontinued  operations                             4,232             5,755            --
                                                                    --------          --------       --------
                                                                      52,180            57,072         54,692
                                                                    --------          --------       --------

  Long-term debt, excluding current portion                           89,440            89,440        102,478
  Deferred income taxes                                                 --                --            8,091
  Other long-term liabilities                                         10,517             8,597          9,123

  Minority interest in Partnership                                   181,107           181,057        172,960

  Stockholders' equity
      ESOP Convertible Preferred Stock, $1.00 par                     13,918            13,992         14,723
        value, authorized 10,000,000 shares,
         issued 1,179,659, 1,185,933, and 1,247,837
      Guaranteed ESOP Benefit                                        (10,382)          (10,382)       (11,766)
      Common stock, $1.00 par value, authorized
         200,000,000 shares, issued 17,154,596,
             17,131,758, and 16,930,202                               17,155            17,132         16,930
      Paid-in capital                                                140,623           140,384        138,132
      Retained earnings                                               50,614            51,808         85,703
      Cumulative translation adjustment                               (2,877)           (2,790)        (3,256)
                                                                    --------          --------       --------
                                                                     209,051           210,144        240,466
                                                                    --------          --------       --------
                                                                    $542,295          $546,310       $587,810
                                                                    --------          --------       --------
                                                                    --------          --------       --------
</TABLE>

<PAGE>

                            TJ INTERNATIONAL, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                      FOR THE THREE FISCAL QUARTERS ENDED
                        March 30, 1996 and April 1, 1995
                               (Unaudited)
                          (amounts in thousands)

<TABLE>
<CAPTION>
                                                                                  March 30,         April 1,
                                                                                    1996              1995
                                                                                  ---------         --------
<S>                                                                               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
      Net income (loss)                                                           $     (17)        $    514
      Adjustments to reconcile net income (loss) to net
            cash provided by operating activities:
            Depreciation and amortization                                             8,994            6,103
            Minority interest in partnerships                                           220            3,005
            Other, net                                                                   45              179
      Change in working capital items:
            Receivables                                                              (4,970)          (6,099)
            Inventories                                                              (8,020)          (8,545)
            Other current assets                                                       (734)          (1,384)
            Accounts payable and accrued liabilities                                 (2,038)           6,830
      Other, net                                                                     (1,450)            (310)
                                                                                  ---------         --------
      Net cash provided from (used by) operating activities                       $  (7,970)        $    293
                                                                                  ---------         --------
                                                                                  ---------         --------

CASH FLOWS FROM INVESTING ACTIVITIES
      Capital expenditures                                                        $  (6,435)        $(38,315)
      Purchases of Marketable securities                                                --            (4,477)
      Decrease in unexpended bond funds                                                 117            4,766
      Proceeds from note receivable                                                     --            11,998
      Other, net                                                                        467            1,819
                                                                                  ---------         --------
      Net cash used in investing activities                                       $  (5,851)        $(24,209)
                                                                                  ---------         --------
                                                                                  ---------         --------
CASH FLOWS FROM FINANCING ACTIVITIES
      Cash dividends paid on common stock                                         $    (942)        $   (930)
      Minority partners tax distributions                                              (750)            (762)
      Net borrowings (repayments) under lines of credit                                 203           (6,358)
      Principal payments of long-term debt                                              --              (250)
      Other, net                                                                         98              109
                                                                                  ---------         --------
      Net cash used by financing
            activities                                                            $  (1,391)        $ (8,191)
                                                                                  ---------         --------
                                                                                  ---------         --------
NET CHANGE IN CASH AND CASH EQUIVALENTS
      Net increase (decrease) in cash and cash
            equivalents                                                           $ (15,212)        $(32,107)

      Cash and cash equivalents at beginning of year                                 19,715           57,764
                                                                                  ---------         --------
      Cash and cash equivalents at end of period                                  $   4,503         $ 25,657
                                                                                  ---------         --------
                                                                                  ---------         --------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
      Cash paid during the period for:
            Interest, net of amounts capitalized                                  $   1,005          $   --
            Income taxes                                                          $     603          $   650
</TABLE>

<PAGE>


                            TJ INTERNATIONAL, INC.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 (UNAUDITED)

INVENTORIES

Inventories consisted of the following:
                                    (amounts in thousands)

<TABLE>
<CAPTION>
                               March 30,   Dec. 30,    April 1,
                                 1996       1995         1995
                               ---------  ---------    --------
      <S>                      <C>        <C>          <C>
      Finished goods            $33,511    $25,882     $27,587
      Raw materials and  
        work-in-progress         15,264     14,657      16,040
                                -------    -------     -------
                                 48,775     40,539      43,627
      Reduction to LIFO cost     (2,195)    (1,979)     (4,114)
                                -------    -------     -------
                                $46,580    $38,560     $39,513
                                -------    -------     -------
                                -------    -------     -------
</TABLE>


The determination of inventory under the LIFO method can be made only at the end
of each fiscal year based on the inventory levels and costs at that time.
Accordingly, interim LIFO calculations must necessarily be based on the
Company's estimates of expected year-end inventory levels and costs.  Since
these estimates are subject to many forces beyond the Company's control, interim
results could possibly be affected by the final year-end LIFO inventory
valuation.


NET INCOME PER COMMON SHARE:

Primary net income per common share is based on net income adjusted for
preferred stock dividends and related tax benefits divided by the weighted
average number of common shares outstanding after giving effect to stock options
as common stock equivalents.  Fully diluted net income per common share assumes
conversion of the ESOP convertible preferred stock into common stock at the date
of issuance.

<PAGE>

Primary net income and fully diluted net income was calculated as follows:

<TABLE>
                                                       For the fiscal
                                                        quarter ended
                                                ---------------------------------
                                                March 30,               April 1,
                                                  1996                    1995
                                                ---------               --------
<S>                                             <C>                     <C>
PRIMARY NET INCOME (LOSS)

Net income (loss) from continuing
   operations as reported                        $   (17)                $ 1,815

Preferred stock dividends, net
   of related tax benefits                          (240)                   (236)
                                                ---------               --------
Primary net income from continuing
   operations                                       (257)                  1,579
                                                ---------               --------
Loss from discontinued operations                     --                  (1,301)
                                                ---------               --------
Primary net income (loss)                        $  (257)                $   278
                                                ---------               --------
                                                ---------               --------
FULLY DILUTED NET INCOME (LOSS)

Net income (loss) from continuing 
   operations as reported                        $   (17)                $ 1,815

Additional ESOP contribution
   payable upon assumed
   conversion of ESOP
   preferred stock, net of
   related tax benefits                             (181)                   (183)
                                                ---------               --------
Fully diluted net income (loss) 
   from continuing operations                       (198)                  1,632

Loss from discontinued operations                     --                  (1,301)
                                                ---------               --------
Fully diluted net income (loss)                  $  (198)                $   331
                                                ---------               --------
                                                ---------               --------
</TABLE>

<PAGE>


                            TJ INTERNATIONAL, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
                 FOR THE FISCAL QUARTER ENDED MARCH 30, 1996


OPERATING RESULTS

The following comments discuss material variations in the results of operations
for the comparative periods presented in the condensed consolidated statements
of income.

SALES

The Company's sales by quarter during the current year and for the preceding
four years are as follows:

                           SALES BY QUARTER
                        (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
QUARTER        1996      1995       1994       1993      1992
- -------      --------  --------   --------   --------  --------
<S>          <C>       <C>        <C>        <C>       <C>
First        $111,157  $109,941   $118,163   $ 93,799  $ 58,570
Second       --------   123,882    128,773    106,529    79,392
Third        --------   137,759    136,266    118,698    80,114
Fourth                  113,263    112,858    117,576    70,016
                       --------   --------   --------  --------
                       $484,845   $496,060   $436,602  $288,092
                       --------   --------   --------  --------
                       --------   --------   --------  --------
</TABLE>

GENERAL

The Company's operations are strongly influenced by the cyclicality and
seasonality of residential housing construction.  This industry experiences
fluctuations resulting from a number of factors, including the state of the
economy, consumer confidence, credit availability, interest rates, and weather
patterns.  Within the construction markets, engineered lumber sales are
influenced by the market for traditional solid-sawn lumber products, for which
the Company's products serve as a value-added substitute. The Company is also
affected by the seasonality of this industry, which is particularly pronounced
in the colder climates of the Northern, Mid-Western, and Rocky Mountain regions
of the United States and Canada.  Consistent with the construction industry as a
whole, the Company's sales have historically tended to be lowest in the first
and fourth quarters and highest in the second and third quarters of each year.

No other company possesses the range of engineered lumber products, the levels
of service and technical support, or the second generation technologies of
TimberStrand-Registered Trademark- LSL laminated strand lumber (LSL) or
Parallam-Registered Trademark- PSL parallel strand lumber (PSL).  There are,
however, a number of companies, including several large forest products
companies, that now produce look-alike wood I-joist and laminated veneer lumber
(LVL) products.  Several of these companies have announced capacity expansions. 
These look-alike products are manufactured using processes similar to the
Company's oldest generation technologies. 

The Company believes its network of manufacturing plants and multiple
technologies position it as the low-cost producer of engineered lumber.  While
competition helps expand the market for engineered wood products including those
manufactured by the Company, it may also make the existing markets more price
competitive.  Traditional wide-dimension lumber, however, remains the

<PAGE>

predominant structural framing material used in residential construction and is
the primary competitor of the Company's products.  Commodity lumber prices
historically have been subject to high volatility, and during periods of
significant lumber price movements the Company's prices have trended in the same
direction.

The Company's engineered lumber products continue to gain market acceptance as
high-quality alternatives to traditional solid-sawn lumber products.  Through
the Company's intensive marketing efforts, builders and other wood users are
increasingly recognizing the consistent quality, superior strength, lighter
weight, and ease of installation of engineered lumber products.  The Company
believes that this trend will continue well into the future.

The Company has adopted a plan to divest of its window operations and focus all
of its resources on the engineered lumber business.  To accomplish this, the
Company reached an agreement with its partners to exit the Outlook window
partnership in December, 1995.  The Company intends to sell its remaining window
investment by the end of 1996.  All of the Company's window operations have been
reflected in the accompanying financial statements as Discontinued Operations
for all periods presented.


FIRST QUARTER OF 1996 COMPARED WITH THE FIRST QUARTER OF 1995

Sales for the first quarter of 1996 increased $1.2 million from the prior year
first quarter, to $111.2 million.  The sales increase came despite severe
weather in the Northeastern and Northwestern United States, which resulted in
sales declines in these regions.  Additionally, market prices for traditional
solid-sawn lumber declined approximately 7% from the comparable period in the
prior year. Despite the relatively soft market, overall volumes increased 6%
from the same period in 1995. Selling prices, however, were reduced by an
average of 5% from the prior year first quarter, in response to the market
declines for solid-sawn lumber.

Gross margins for the first quarter of 1996 were 18.9 percent compared with 
20.8 percent in 1995.  The decline was primarily due to the start-up losses 
of $3.5 million at the Company's Kentucky TimberStrand-Registered Trademark- 
LSL and West Virginia combination Parallam-Registered Trademark- PSL and 
Microllam -Registered Trademark- LVL plants.  This compares with a combined 
start-up loss of $1.6 million in the first quarter of 1995. The manufacturing 
ramp up and product introduction related to start-up of the plants is behind 
original schedule.  The Company expects the start-up losses to decrease in 
the coming months and that the plants will cross into profitability in 1996.  

Selling expenses increased $1.4 million in 1996, compared to the prior year. 
This increase reflects the Company's continuing investment in new and innovative
product lines, increased dedication to a national advertising campaign, and
updates to the Company's proprietary TJXpert design software. 

Interest expense was recognized in the first quarter of 1996 due to the end of
the construction phase of the two new plants in 1995.  In the prior year first
quarter, interest payments of $1.6 million were capitalized in connection with
this construction.  Minority interest expense declined $2.8 million from 1995
due to the decline in earnings at TJM.


LIQUIDITY AND CAPITAL RESOURCES

MARCH 30, 1996 COMPARED TO DECEMBER 30, 1995

Working capital, without regard to discontinued operations, increased $1.9 
million during the first quarter of 1996, to $55 million.  Cash flows from 
operations was an outflow of $8 million

<PAGE>

reflecting the seasonal investment in inventory and receivables, as the 
Company enters the traditional building season.  Additionally, inventory 
increases at the new Kentucky TimberStrand-Registered Trademark- LSL plant 
and the Buckhannon, West Virginia combination Microllam-Registered 
Trademark- LVL and Parallam-Registered Trademark- PSL plant required 
additional cash flows.

MARCH 30, 1996 COMPARED TO APRIL 1, 1995

Working capital, without regard to Net assets from discontinued operations or 
Reserve for discontinued operations was $55 million on March 30, 1996 
compared to $74 million at the end of the first quarter in the prior year.  
The $19 million decline was largely due to cash expenditures required for the 
completion of the two new technology plants.

Cash used in operating activities of $8 million in the first quarter of 1996 
is compared to cash provided by operations of $293,000 in the same period 
of 1995. The difference is primarily due to higher inventory levels 
associated with the Company's new plants and new products.  Capital 
expenditures were $6 million in the first quarter of 1996 compared to $38 
million in 1995.

The Company has completed the construction of its Kentucky 
TimberStrand-Registered Trademark- LSL and West Virginia combination 
Parallam-Registered Trademark- PSL and Microllam-Registered Trademark- LVL 
plants.  These plants are currently in the process of ramping up to normal 
production.  The Company is evaluating potential sites for a third 
TimberStrand-Registered Trademark- LSL plant, or an additional combination 
Microllam -Registered Trademark- LVL and Parallam-Registered Trademark- PSL 
plant, but has not determined whether or when to proceed with construction.

In the third quarter of 1995, the Company issued $22.5 million of industrial 
revenue bonds to finance the construction of the Buckhannon, West Virginia 
combination Microllam-Registered Trademark- LVL and Parallam-Registered 
Trademark- PSL plant.  The bonds are due in a single maturity in 2025, with 
interest payable semi-annually at 7 percent. Remaining proceeds from these 
bonds are recorded as unexpended bond funds.

The Company believes that current cash balances, cash generated from operations,
remaining industrial revenue bond proceeds, and borrowing under a $100 million
Revolving Credit Facility will be sufficient to meet the Company's capital
expansion program approved by the Board of Directors and to fund any remaining
start-up losses at its Hazard and Buckhannon plants. The Company also believes
that additional or expanded lines of credit or appropriate long-term capital can
be obtained to fund other capital requirements as they arise, or to fund an
acquisition.

Substantially all of the Company's operating assets are held, and revenue
generated, by its partnership.  The partnership regularly distributes cash to
the partners to fund the tax liabilities generated by the partnership at the
corporate level.  All other distributions of cash by the partnership are
dependent on the affirmative votes of the representatives of the minority
partner.  Accordingly, there can be no assurance that such distributions will be
approved and thereby be available for the payment of dividends or to fund other
operations of the Company. 







Microllam-Registered Trademark-, Parallam-Registered Trademark-, and 
TimberStrand-Registered Trademark- are registered trademarks of Trus Joist 
MacMillan a Limited Partnership, Boise, Idaho

<PAGE>

                        TJ INTERNATIONAL, INC.
                                PART II
                           OTHER INFORMATION


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Filed as an exhibit to this report is the following:

             (27)  Financial Data Schedule

<PAGE>

                         TJ INTERNATIONAL INC.
                               SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                        TJ INTERNATIONAL, INC.

                        /s/ Valerie A. Heusinkveld
                        -----------------------------------
                        Valerie A. Heusinkveld
                        Vice President, Finance & Chief
                           Financial Officer


Date:   May 13, 1996

<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                             EXHIBITS TO FORM 10-Q



                  QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)

                    OF THE SECURITIES EXCHANGE ACT OF 1934

 FOR THE FISCAL QUARTER ENDED MARCH 30, 1996  COMMISSION FILE NUMBER 0-7469

                             TJ INTERNATIONAL, INC.

                                  EXHIBIT INDEX


Exhibits                                                     Page
- --------                                                     ----
(27)  Financial Data Schedule                               Document 2


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS DATA SCHEDULE CONTAINS FINANCIAL INFORMATION EXTRACTED FROM TJ
INTERNATIONAL INC. BALANCE SHEET AT MARCH 30, 1996 AND FROM ITS STATEMENT OF
INCOME FOR THE THREE MONTHS ENDED MARCH 30, 1996. THIS INFORMATION PRESENTED IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000099974
<NAME> TJ INTERNATIONAL INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-28-1996
<PERIOD-START>                             DEC-31-1995
<PERIOD-END>                               MAR-30-1996
<CASH>                                           4,503
<SECURITIES>                                         0
<RECEIVABLES>                                   34,109
<ALLOWANCES>                                       385
<INVENTORY>                                     46,580
<CURRENT-ASSETS>                               103,184
<PP&E>                                         558,237
<DEPRECIATION>                                 156,788
<TOTAL-ASSETS>                                 542,295
<CURRENT-LIABILITIES>                           52,180
<BONDS>                                         89,440
                                0
                                     13,918
<COMMON>                                        17,155
<OTHER-SE>                                     177,978
<TOTAL-LIABILITY-AND-EQUITY>                   209,051
<SALES>                                        111,157
<TOTAL-REVENUES>                               111,157
<CGS>                                           90,202
<TOTAL-COSTS>                                   90,202
<OTHER-EXPENSES>                                19,341
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,481
<INCOME-PRETAX>                                   (29)
<INCOME-TAX>                                      (12)
<INCOME-CONTINUING>                               (17)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (17)
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                    (.01)
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS DATA SCHEDULE CONTAINS FINANCIAL INFORMATION EXTRACTED FROM TJ
INTERNATIONAL INC. BALANCE SHEET AT APRIL 1, 1995 AND FROM ITS STATEMENT OF 
INCOME FOR THE THREE MONTHS ENDED APRIL 1, 1995. THIS INFORMATION PRESENTED IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000099974
<NAME> TJ INTERNATIONAL INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-30-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               APR-01-1995
<CASH>                                          25,657
<SECURITIES>                                    20,561
<RECEIVABLES>                                   33,659
<ALLOWANCES>                                     1,096
<INVENTORY>                                     39,513
<CURRENT-ASSETS>                               182,698
<PP&E>                                         491,197
<DEPRECIATION>                                 130,271
<TOTAL-ASSETS>                                 587,810
<CURRENT-LIABILITIES>                           54,692
<BONDS>                                        102,478
                                0
                                     14,723
<COMMON>                                        16,930
<OTHER-SE>                                     208,813
<TOTAL-LIABILITY-AND-EQUITY>                   587,810
<SALES>                                        109,941
<TOTAL-REVENUES>                               109,941
<CGS>                                           87,057
<TOTAL-COSTS>                                   87,057
<OTHER-EXPENSES>                                18,179
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  2,642
<INCOME-TAX>                                       827
<INCOME-CONTINUING>                              1,815
<DISCONTINUED>                                 (1,301)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       514
<EPS-PRIMARY>                                      .02
<EPS-DILUTED>                                      .02
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission