WASHINGTON BANCORP
10KSB, 1998-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: WASHINGTON BANCORP, DEF 14A, 1998-09-28
Next: SCHRODER CAPITAL FUNDS, POS AMI, 1998-09-28



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM 10-KSB

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934 [FEE REQUIRED]

    For the Fiscal Year Ended June 30, 1998

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

    For the transition period from ____________________ to _____________________

                         Commission File Number 0-25076

                               WASHINGTON BANCORP
              ----------------------------------------------------
              (Exact Name of Small Business Issuer in its Charter)

            Iowa                                          42-1446740
- -------------------------------                ---------------------------------
(State or Other Jurisdiction of                (IRS Employer Identification No.)
 Incorporation or Organization)

       102 East Main Street
          Washington, Iowa                                 52353
- ----------------------------------------                 ----------
(Address of Principal Executive Offices)                 (Zip Code)

         Issuer's telephone number, including area code: (319) 653-7256

       Securities Registered under Section 12(b) of the Exchange Act: None

         Securities Registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $.01 per share
                     --------------------------------------
                                (Title of Class)

         Check whether the Issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such requirements for the past 90 days. YES X . NO ___.

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

         The Issuer had  $6,354,000  in revenues  for the fiscal year ended June
30, 1998.

         As of September  21, 1998,  there were issued and  outstanding  598,006
shares of the Issuer's  Common Stock.  The aggregate  market value of the voting
stock held by  non-affiliates  of the Issuer,  computed by reference to the last
known sale price of such stock as of September 4, 1998,  was $8.6 million.  (The
exclusion from such amount of the market value of the shares owned by any person
shall not be deemed an  admission by the Issuer that such person is an affiliate
of the Issuer.)

                       DOCUMENTS INCORPORATED BY REFERENCE

       Part II of Form 10-KSB - Portions of Annual Report to Stockholders
                    for the Fiscal Year Ended June 30, 1998.
                Part III of Form 10-KSB - Portions of the Proxy
             Statement for the 1998 Annual Meeting of Shareholders.
           Transitional Small Business disclosure Format YES . NO X .

<PAGE>


                                     PART I

Item 1.  Description of Business

Forward-Looking Statements

         When used in this Form 10-KSB or future filings by the Company with the
Securities  and Exchange  Commission,  in the Company's  press releases or other
public  or  shareholder  communications,  or in oral  statements  made  with the
approval of an authorized  executive officer,  the words or phrases "will likely
result," "are  expected  to," "will  continue,"  "is  anticipated,"  "estimate,"
"project,"   "believe"   or  similar   expressions   are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995.

         The Company  wishes to caution  readers not to place undue  reliance on
any such forward-looking  statements,  which speak only as of the date made, and
to advise readers that various factors, including regional and national economic
conditions,  changes in levels of market interest rates, credit risks of lending
activities,  and competitive and regulatory factors,  could affect the Company's
financial  performance  and could cause the Company's  actual results for future
periods to differ materially from those anticipated or projected.

         The  Company  does  not  undertake,   and  specifically  disclaims  any
obligations,  to revise any forward-looking statements to reflect the occurrence
of anticipated or unanticipated  events or circumstances  after the date of such
statements.

Impact of the Year 2000

         The Banks  have  conducted  a  comprehensive  review of their  computer
systems to  identify  applications  that could be  affected  by the "Year  2000"
issue,  and have developed  implementation  plans to address the issue.  Rubio's
data processing is performed in-house.  Washington  Federal's data processing is
out-sourced. The Banks have already contacted each vendor to request time tables
for Year 2000  compliance and expected  costs, if any, to be passed along to the
Banks.  To date,  the Banks  have  been  informed  that  their  primary  service
providers  anticipate  that  all  reprogramming  efforts  will be  completed  by
December 31, 1998,  allowing the Banks adequate time for testing.  Certain other
vendors have not yet responded,  however, the Banks will pursue other options if
it appears  that these  vendors  will be unable to comply.  Management  does not
expect these costs to have a significant  impact on their financial  position or
results of  operations,  however,  there can be no  assurance  that the  vendors
systems  will be  Year  2000  compliant,  consequently  the  Banks  could  incur
incremental  costs to  convert  to another  vendor.  The Banks  have  identified
certain of their  hardware  and  software  equipment  that will not be Year 2000
compliant and have already  purchased new equipment and software.  These capital
expenditures are expected to total approximately $85,000.

General

         Washington  Bancorp  ("Washington,"  and  with  its  subsidiaries,  the
"Company")  is an Iowa  corporation  which  was  organized  in  October  1995 by
Washington  Federal  Savings  Bank  ("Washington  Federal")  for the  purpose of
becoming a savings and loan holding company.  Washington  Federal is a federally
chartered savings bank headquartered in Washington,  Iowa.  Originally chartered
in 1934, the Bank converted to a federal savings bank in 1994.

         In March  1996,  Washington  Federal  converted  to the  stock  form of
organization  through the sale and  issuance of its common stock to the Company.
Washington,  on June 24, 1997,  entered into a merger agreement to acquire Rubio
Savings Bank of  Brighton,  Brighton,  Iowa  ("Rubio")  for an aggregate  merger
consideration  of  approximately  $4.6  million.  Rubio  is held  as a  separate
subsidiary of the Company.  In January 1998,  the Company  became a bank holding
company upon its acquisition of Rubio.  The principal  assets of the Company are
Washington Federal and Rubio (collectively,  the "Banks"). The Company presently
has no separate  operation  and its  business  consists  of the  business of the
Banks.  Deposits  of  both  institutions  are  insured  by the  Federal  Deposit
Insurance Corporation to the full extent permitted by law and regulation.
<PAGE>

         Washington  Federal  attracts  deposits from the general  public in its
local  market  area  and uses  such  deposits  primarily  to  invest  in one- to
four-family   residential  loans  secured  by  owner  occupied   properties  and
non-residential  properties,  as well as construction  loans on such properties.
Washington  Federal also makes  commercial  loans,  consumer  loans,  automobile
loans,  and has  occasionally  been a purchaser  of  fixed-rate  mortgage-backed
securities.


         Washington  Federal  filed  applications  with  the  Office  of  Thrift
Supervision  ("OTS") on August 19, 1998 for two branch offices.  The application
to branch into Wellman, Iowa, a small rural community of 1,000 people located 20
miles north of  Washington,  has been approved.  The  application to branch into
Richland,  Iowa, a small rural community of 500 people is pending.  Both Wellman
and Richland  currently have branch offices of large regional banks.  Washington
Federal has received requests from its customers residing in both communities to
assist in the  restoration  of an active local banking  relationship  by opening
branches.  Washington Federal initially intends to open the Wellman branch using
a temporary  facility to allow for an assessment  of the long-term  needs before
constructing a permanent facility.  The temporary facility will then be moved to
facilitate the branch opening in Richland.

         Rubio  attracts  deposits  from the general  public in its local market
area and the  businesses  in the  Brighton  area.  The  deposits  are  primarily
invested  in  United  States  Treasury  bonds,   agricultural  operating  loans,
commercial  loans,  one- to four-family  residential real estate loans, and farm
real estate loans.  Rubio also makes  commercial  real estate loans,  automobile
loans, and other consumer loans.

         At June 30,  1998,  the  Company  had  assets  of  approximately  $94.3
million,  deposits of approximately  $66.6 million and  stockholders'  equity of
approximately $11.0 million.

         The executive office of the Company is located at 102 East Main Street,
Washington, Iowa 52353, telephone (319) 653-7256.


Lending Activities

         General.  The  Company's  loan  portfolio   predominantly  consists  of
mortgage loans secured by one- to four-family residences. The Company also makes
home equity and second mortgage loans,  multi-family  and commercial real estate
loans, construction loans, commercial business loans and consumer loans.

         At June 30, 1998,  the  Company's  net loan  portfolio  totalled  $65.9
million.  Loans  secured by first  mortgages on one- to  four-family  residences
totalled  $45.3  million,  or 68.4% of the Company's  loan portfolio at June 30,
1998, before net items. The Company originates and retains  substantially all of
its mortgage loan portfolio,  and currently  originates only a limited number of
mortgage loans for sale to the secondary market.

         Loan  Approval  Authority.  Loans  for the  purchase  of  real  estate,
construction loans, first mortgage refinances,  second mortgages,  or commercial
loans to existing  customers for more than $125,000,  secured consumer loans for
more than $35,000, unsecured consumer loans for more than $20,000 and commercial
loans to new customers for more than $50,000  require loan  committee  approval.
All  other  loans  require  the  approval  of two loan  officers.  The  Board of
Directors  is  provided  a listing of all loans  granted on a monthly  basis for
ratification.

         Loans to One Borrower.  Washington  Federal, a savings bank, is subject
to the same limits as those  applicable to national  banks which,  under current
regulations,  limit  loans-to-one  borrower to an amount equal to the greater of
$500,000  or 15% of  unimpaired  capital  and  surplus  (except  for loans fully
secured by certain readily  marketable  collateral,  in which case this limit is
increased  to 25% of  unimpaired  capital  and  surplus).  Washington  Federal's
maximum loan-to-one borrower limit was approximately $1.7 million as of June 30,
1998.  Washington  Federal's largest amount outstanding to one borrower or group
of related  borrowers was a group of loans secured by  agricultural  real estate
and agricultural operating loans in the aggregate amount of $742,000. All of the
loans to this borrower have performed in accordance with their terms since their
origination.  In  addition to  regulatory  limitations,  Washington  Federal has
adopted an internal maximum loan-to-one-borrower limit of $750,000.
<PAGE>

         Rubio,  a state  bank,  is  subject  to  limits,  which  under  current
regulations  limit  loans-to-one  borrower  to an  amount  equal  to  15% of the
aggregate capital (except for loans fully secured by certain readily  marketable
collateral,  in which case this limit is increased to 25% of aggregate capital.)
Rubio's maximum loan-to-one borrower limit was approximately $566,000 as of June
30, 1998, Rubio's largest amount outstanding to one borrower or group of related
borrowers  was a  group  of  loans  secured  by  agricultural  real  estate  and
agricultural  operating  loans in the aggregate  amount of $311,000.  All of the
loans to this borrower have performed in accordance with their terms since their
origination.

         Loan Portfolio  Composition.  The following  information sets forth the
composition of the Company's loan portfolio in dollar amounts and in percentages
at the dates indicated. All of the loans in the table have fixed interest rates,
except for the  commercial  business  loans  which have  adjustable  rates,  and
certain  adjustable rate one- to four-family real estate loans offered beginning
in March 1996. The amount of adjustable  rate one- to four-family  loans totaled
$21.5 million at June 30, 1998.

<TABLE>
                                                   1998               1997              1996            1995             1994
                                              --------------------------------------------------------------------------------------
                                               Amount  Percent   Amount  Percent   Amount Percent  Amount  Percent  Amount   Percent
                                              --------------------------------------------------------------------------------------
                                                                               (Dollars in Thousands)
<S>                                           <C>      <C>      <C>       <C>     <C>      <C>     <C>     <C>      <C>      <C>
Real Estate Loans:
  One- to four-family .....................   $45,303    68.4%  $40,696   77.1%  $33,914  78.66%  $33,328  82.01%  $30,496   80.97%
  Home equity and second mortgage .........     1,164     1.7     1,233    2.3     1,569   3.64     1,669   4.11       956     .54
  Multi-family and commercial real estate .     7,411    11.2     4,775    9.1     2,896   6.72     1,741   4.28     1,825    4.85
  Other ...................................         0       0        99    0.2       115   0.27       472   1.16       299    0.79
                                              -------------------------------------------------------------------------------------
     Total mortgages ......................    53,878    81.3    46,803   88.7    38,494  89.29    37,210  91.56    33,576   89.15
Construction loans ........................       152     0.2       694    1.3     1,119   2.60       589   1.45       438    1.16
                                              --------------------------------------------------------------------------------------
     Total real estate loans ..............    54,030    81.5    47,497   90.0    39,613  91.89    37,799   93.01   34,014   90.31
Commercial Business Loans .................     8,164    12.3     2,715    5.2     1,546   3.59     1,084    2.67    1,780    4.73
                                              -------------------------------------------------------------------------------------
Consumer Loans:
  Automobile ..............................     3,065     4.6     1,899    3.6     1,134   2.62       785    1.93      685    1.82
  Deposit account .........................     1,014     1.6       645    1.2       822   1.90       970    2.39    1,185    3.14
                                              --------------------------------------------------------------------------------------
     Total consumer loans .................     4,079     6.2     2,544    4.8     1,956   4.52     1,755    4.32    1,870    4.96
                                              --------------------------------------------------------------------------------------

Total Loans ...............................    66,273  100.00%   52,756  100.00%   43,115 100.00%   40,638  100.00%  37,664  100.00%
                                                       =======           =======          =======           =======          =======

Less:
  Allowance for loan losses ...............       388               226               203              203              209
                                              -------           -------           -------          -------          -------
     Total loans receivable, net ..........   $65,885           $52,530           $42,906          $40,435          $37,461
                                              =======           =======           =======          =======          =======       
</TABLE>
<PAGE>

There are no foreign loans outstanding for any of the years presented.

         Loan  Maturities.  The following  schedule  illustrates the contractual
maturity and weighted  average rates of the Company's loan portfolio at June 30,
1998.  Loans which have adjustable or  renegotiable  interest rates are shown as
maturing in the period  during which the contract is due. The schedule  does not
reflect  the effects of  possible  prepayments  or  enforcement  of  due-on-sale
clauses.
<TABLE>
                                  Real Estate
                      --------------------------------------
                          Mortgage          Construction     Commercial Business       Consumer             Total
                      -----------------  ------------------- -------------------   -----------------  --------------------
                               Weighted             Weighted           Weighted             Weighted              Weighted
                               Average              Average             Average              Average               Average
                      Amount     Rate     Amount      Rate     Amount     Rate     Amount     Rate     Amount       Rate
                      -----------------  -------------------  -----------------    -----------------   -------------------
<S>                   <C>      <C>       <C>        <C>       <C>      <C>         <C>      <C>        <C>        <C>  
1999                  $ 8,852    8.87%   $    152     8.50%    $5,070     9.54%    $  806     10.18%   $14,880      9.17%
2000                   11,337    8.28         ---      ---      1,577    10.09      1,633     11.60     14,547       8.85
2001                    9,209    8.50         ---      ---        244     8.75        721     10.34     10,174       8.64
2002 and 2003           1,316    8.66         ---      ---        996     8.34        903      9.81      3,215       8.88
2004 to 2008            3,404    8.16         ---      ---        277     9.18         10     12.00      3,691       8.25
2009 to 2013            4,119    8.07         ---      ---        ---      ---          6       ---      4,125       8.07
2014 and
  thereafter           15,641    8.10%        ---      ---        ---      ---        ---       ---     15,641       8.10
                      -------             -------              ------              ------              -------
                      $53,878             $   152              $8,164              $4,079              $66,273
                      =======             =======              ======              ======              =======
</TABLE>

         As of June 30, 1998,  the total amount of loans due after June 30, 1999
which  have  predetermined  interest  rates was $30.0  million,  while the total
amount of loans due after such date which have floating or  adjustable  interest
rates was $21.5 million.

         Loan   Originations,   Purchases  and  Sales.  Real  estate  loans  are
originated  by the  Company's  staff  of  salaried  loan  officers  who  receive
applications  from  existing   customers,   walk-in  customers  from  the  local
community, advertising, and referrals from realtors and contractors.

         While  the  Company  originates  predominately  fixed-rate  loans,  its
ability to originate  loans is dependent upon the relative  customer  demand for
loans in its market. Demand is affected by the interest rate environment.

         The Company  originates  loans for its own portfolio  and  originates a
limited  number of loans for sale on the secondary  market.  Washington  Federal
originated four one- to four-family  real estate loans for the secondary  market
during fiscal 1998. Washington Federal originated seven 90% farm Service Agency,
Guaranteed Farm Ownership,  and Guaranteed Operation Loans totaling $1.2 million
during  fiscal year 1998.  The loans are backed by 90%  guarantees of the United
States Government and the guaranteed portions were sold by Washington Federal in
the  secondary  market to  FarmerMac.  In  addition  to the portion of each loan
retained, Washington Federal also retained the servicing of the loans.

         In periods of rising interest rates, the Company's ability to originate
large  dollar  volumes  of real  estate  loans may be  substantially  reduced or
restricted,  with a  resultant  decrease  in related  fee  income and  operating
earnings.
<PAGE>

         The  following  table shows the loan  origination,  purchase,  sale and
repayment activities of the Company for the periods indicated.
<TABLE>
                                                                      Year Ended June 30,
                                                                --------------------------------
                                                                 1998         1997        1996
                                                                --------------------------------
                                                                       (In Thousands)
<S>                                                             <C>         <C>         <C>
Originations by type:
Real estate
  One- to four-family .......................................   $ 15,744    $ 14,265    $  9,915
   Home equity and second mortgage ..........................      1,036         751       1,098
   Multi-family and commercial ..............................      5,177       5,438         484
     real estate
   Construction .............................................        686       1,319       1,647
Non real estate
   Commercial business ......................................      6,348       3,666       1,551
   Consumer .................................................      3,142       2,811       2,198
                                                                --------------------------------
      Total loans originated ................................     32,133      28,250      16,893

Loans sold to secondary market ..............................     (1,474)         --        (208)
Principal (repayments) ......................................    (25,096)    (18,609)    (14,208)
Balance of loans outstanding, net from ......................      7,849          --          --
 acquisition of Rubio
Decrease (increase) in allowance ............................        (57)        (17)         (6)
  for loan losses
                                                                --------------------------------
Net increase (decrease) .....................................   $ 13,355    $  9,624    $  2,471
                                                                ================================
</TABLE>

         One- to Four-Family Residential Mortgage Lending. The Company's primary
lending  activity  consists of the  origination  of  residential  mortgage loans
secured by property located in the Company's  market area of Washington  County,
Iowa and adjoining  counties.  The Company will not normally  originate any loan
which exceeds 90% of the lesser of the  appraised  value or selling price of the
mortgaged property.

         The Company primarily originates three year balloon mortgage loans with
an  amortization  up to 30 years.  Interest  rates charged on mortgage loans are
competitively priced based on market conditions and the Company's cost of funds.
The Company  generally does not charge  origination  fees for loans. The Company
originates  its loans for its own portfolio and  originates a limited  number of
loans for sale to the secondary  market.  Accordingly,  the Company's  portfolio
lending may not conform to secondary market guidelines, such as FHLMC, primarily
as it relates to appraisal requirements. It is the current policy of the Company
to remain primarily a portfolio lender.

         Loan  originations  are generally  obtained  from  existing  customers,
members of the local  community,  advertising,  and referrals  from realtors and
contractors within the Company's market area. Mortgage loans originated and held
by the Company in its  portfolio  generally  include  due-on-sale  clauses which
provide the Company with the contractual  right to deem the loan immediately due
and payable in the event that the borrower  transfers  ownership of the property
without the Company's consent.

         The Company also has a limited amount of  non-owner-occupied  permanent
residential one- to four-family mortgage loans in its portfolio. These loans are
underwritten  using  generally  the same  criteria as  owner-occupied  permanent
residential one- to four-family mortgage loans.

         Home Equity and Second Mortgage  Lending.  The Company  originates home
equity and second mortgage  improvement  loans.  Home equity and second mortgage
loans,  together with loans secured by all prior liens, are generally limited to
90% or less of the appraised value. Generally, such loans have a maximum term of
up to three years with an  amortization  of up to 15 years. As of June 30, 1998,
home equity and second mortgage loans amounted to $1.2 million which represented
1.7% of the Company's total loan portfolio, before net items.
<PAGE>

         Multi-Family   and  Commercial  Real  Estate  Loans.  The  Company  has
historically  engaged in a limited amount of  multi-family  and commercial  real
estate  lending.  Generally  such  loans  have  a term  of  three  years  and an
amortization of up to thirty years, and have loan-to-value  ratios of up to 80%.
At June 30, 1998,  $7.4 million or 11.2% of the Company's  total loan portfolio,
before  net  items,   consisted  of  loans  secured  by  existing   multi-family
residential  real estate and  commercial  real estate,  including  primarily two
convenience  stores,  a small meat  processing  plant,  a condominium  and a hog
confinement  facility.  All of the Company's  multi-family  and commercial  real
estate loans are secured by properties  located in its market area.  The largest
multifamily  and  commercial  real estate loan as of June 30, 1998 was $290,000,
secured by farm land and  buildings.  The loan has performed in accordance  with
its terms since origination.

         Multi-family   residential   and  commercial  real  estate  lending  is
generally  considered  to  involve  a  higher  degree  of  risk  than  permanent
residential one- to four-family  lending.  Such lending typically involves large
loan balances  concentrated in a single borrower or groups of related borrowers.
In  addition,  the  payment  experience  on loans  secured  by income  producing
properties  is typically  dependent on the  successful  operation of the related
real  estate  project  and thus may be  subject  to a greater  extent to adverse
conditions  in the real estate market or in the economy  generally.  The Company
generally   attempts  to  mitigate  the  risks   associated  with   multi-family
residential and commercial  real estate lending by, among other things,  lending
on collateral located in its market area and generally to individuals who reside
in its market.

         The   Company   requires   appraisals   on  all   properties   securing
non-residential and multi-family  residential real estate loans. Such appraisals
are completed by the Company's staff. If these loans exceed $250,000 a certified
appraisal  is  completed by a fee  appraiser  not  employed by the  Company.  In
originating  multi-family residential and non-residential real estate loans, the
Company considers the quality of the property, the credit of the borrower,  cash
flow projections, location of real estate and the quality of management involved
with the property.

         Construction  Loans. The Company makes  construction loans primarily to
individuals for the construction of single-family  residences. At June 30, 1998,
construction  loans  amounted to $152,000,  or 0.2% of the Company's  total loan
portfolio,  after net items.  Construction  loan rates are fixed at prime during
the construction  period. The terms of these loans are generally six months with
an option to renew for an  additional  six  months,  at which time the loans are
due. During the construction  period,  only interest  payments are due, and on a
case by case basis,  the  Company  may allow the  payment of interest  from loan
proceeds.  The Company  construction loan agreements generally provide that loan
proceeds are  disbursed in increments as  construction  progresses.  The Company
periodically  reviews  the  progress  of the  underlying  construction  project.
Construction loans are underwritten pursuant to the same general guidelines used
for originating  permanent one- to four-family  loans.  Construction  lending is
generally limited to the Company's market area.

         Construction lending is generally considered to involve a higher degree
of credit  risk  than  long-  term  financing  of  residential  properties.  The
Company's  risk of loss on a  construction  loan is  dependent  largely upon the
accuracy  of the initial  estimate  of the  property's  value at  completion  of
construction  and  the  estimated  cost  of  construction.  If the  estimate  of
construction  cost and the  marketability of the property upon completion of the
project  prove  to be  inaccurate,  the  Company  may be  compelled  to  advance
additional funds to complete the construction.  Furthermore,  if the estimate of
value proves to be inaccurate, the Company may be confronted, at or prior to the
maturity  of the loan,  with a  property  with a value that is  insufficient  to
assure full repayment.  For the small number of speculative  loans originated to
builders,  the  ability of the  builder to sell  completed  dwelling  units will
depend,  among other things,  on demand,  pricing and availability of comparable
properties,  and economic  conditions.  As of June 30, 1998,  the Company had no
speculative loans to builders.

         Commercial Business Lending. At June 30, 1998, $8.2 million or 12.3% of
the Company's  total loans were  comprised of  commercial  business  loans.  The
Company's current commercial business lending portfolio is predominantly secured
by accounts receivable,  inventory,  and equipment.  The Company's  agricultural
loan portfolio is primarily secured by livestock,  growing crops,  machinery and
equipment.  The largest  commercial  business loan was $306,000 at June 30, 1998
and was secured by machinery and equipment.
<PAGE>

         Unlike  residential  mortgage  loans,  which  generally are made on the
basis of the borrower's ability to make repayment from his or her employment and
other income and which are secured by real property, the value of which tends to
be more easily  ascertainable,  commercial  business loans typically are made on
the basis of the borrower's  ability to make repayment from the cash flow of the
borrower's business. As a result, the availability of funds for the repayment of
commercial  business loans may be substantially  dependent on the success of the
business  itself  (which,  in turn,  is likely to be dependent  upon the general
economic  environment).  The Company's  commercial business loans are sometimes,
but not always, secured by business assets. However, the collateral securing the
loans may  depreciate  over time, may be difficult to appraise and may fluctuate
in value based on the success of the business.

         Consumer  Lending.  The  Company  offers a variety of  consumer  loans,
including automobile loans and loans secured by deposits.  The Company currently
originates substantially all of its consumer loans in its market area, generally
to its  existing  customers.  At June 30,  1998,  the  Company's  consumer  loan
portfolio  totaled $4.1 million or 6.2% of its total loan portfolio,  before net
items.

         The largest component of the Company's consumer loan portfolio consists
of automobile  loans. The Company  originates new and used automobile loans on a
direct basis,  where the Company extends credit directly to the borrower.  These
loans  generally have terms that do not exceed five years and carry a fixed rate
of interest.  Generally,  loans on new vehicles are made in amounts up to 90% of
dealer  cost and loans on used  vehicles  are made in  amounts  up to 90% of the
purchase price or the vehicle's published value,  whichever is less. At June 30,
1998,  the  Company's  automobile  loans  totaled  $3.1  million  or 4.6% of the
Company's total loan portfolio, before net items.

         Consumer loan terms vary according to the type and value of collateral,
length of  contract  and  creditworthiness  of the  borrower.  The  underwriting
standards  employed by the Company for consumer loans include an application,  a
determination  of  the  applicant's  payment  history  on  other  debts  and  an
assessment of ability to meet existing  obligations and payments on the proposed
loan. Although creditworthiness of the applicant is a primary consideration, the
underwriting process also includes a comparison of the value of the security, if
any, in relation to the proposed loan amount.

         Consumer  loans may  entail  greater  credit  risk than do  residential
mortgage  loans,  particularly in the case of consumer loans which are unsecured
or are secured by rapidly depreciable assets, such as automobiles.  Further, any
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment of the  outstanding  loan balance as a result of the greater
likelihood  of  damage,  loss  or  depreciation.   In  addition,  consumer  loan
collections are dependent on the borrower's continuing financial stability,  and
thus  are  more  likely  to  be  affected  by  adverse  personal  circumstances.
Furthermore,  the  application  of various  federal  and state  laws,  including
bankruptcy and  insolvency  laws, may limit the amount which can be recovered on
such loans.  At June 30,  1998,  $39,000 of the  Company's  consumer  loans were
non-performing.  See "- Non-Performing  Assets and Classified Assets." There can
be no assurances, however, that delinquencies will not increase in the future.

Asset Quality

         Loan Delinquencies.  The Company's  collection  procedures provide that
when a mortgage  loan is 15 days past due, a notice of  nonpayment  is sent.  If
payment is still  delinquent  after 30 days,  the customer will receive a letter
and/or telephone call from a representative  of the Company.  If the delinquency
continues  to 90 days,  similar  subsequent  efforts are made to  eliminate  the
delinquency.  If the loan  continues in a  delinquent  status for 90 days and no
repayment plan is in effect,  a notice of right to cure default is mailed to the
customer  giving  30  additional  days  to  bring  the  account  current  before
foreclosure is commenced.  The loan committee  meets regularly to determine when
foreclosure  proceedings  should be initiated  and the customer is notified when
foreclosure has been commenced.
<PAGE>

         The following  table sets forth the  Company's  loan  delinquencies  by
type,  by amount and by  percentage  of category at June 30,  1998.  The amounts
presented represent the total remaining principal balances of the elapsed loans,
rather than the actual payment amounts which are overdue.
<TABLE>
                                                     Loans Delinquent at June 30, 1998 for:
                            ------------------------------------------------------------------------------------------
                                30-59 Days             60-89 Days           90 Days & Over             Total
                            --------------------  --------------------  ----------------------  ----------------------
                             No.  Amt.   Percent   No.  Amt.   Percent   No.    Amt.   Percent   No.    Amt.   Percent
                            --------------------  --------------------  ----------------------  ----------------------
                                                        (Dollars in Thousands)
<S>                         <C>   <C>    <C>      <C>  <C>    <C>       <C>   <C>      <C>      <C>    <C>     <C>
Real Estate: 
 Mortgage Loans ........     21   $653    88.36%   7    $255    75.89%   1    $  6       6.74%   29    $  914   78.52%
 Consumer ..............     18     41     5.55    6      14     4.17   14      39      43.82    38        94    8.08
Commercial Business ....      8     45     6.09    2      67    19.94    5      44      49.44    15       156   13.40
                           ------------------------------------------------------------------------------------------- 
Total ..................     47   $739   100.00%  15    $336   100.00%  20    $ 89     100.00%   82    $1,164   100.0%
                           ===========================================================================================
</TABLE>
         Non-Performing  Assets.  The  following  table sets  forth  information
regarding  accruing loans  delinquent  more than 90 days and foreclosed  assets.
Loans are reviewed on a monthly basis and are generally  placed on a non-accrual
status when the loan becomes more than 90 days delinquent and, in the opinion of
management, the collection of additional interest is doubtful.  Interest accrued
and unpaid at the time a loan is placed on non-accrual status is charged against
interest  income.  Subsequent  payments,  if  any,  are  either  applied  to the
outstanding  principal balance or recorded as interest income,  depending on the
assessment of the ultimate  collectibility of the loan. For all years presented,
in the opinion of  management,  the  collection of additional  interest on loans
delinquent  more  than  90  days  is  not  doubtful.  Therefore,  there  are  no
nonaccruing  loans.  For all years  presented,  the Company had no troubled debt
restructurings  (which involved  forgiving a portion of interest or principal on
any loans or making loans at a rate materially less than that of market rates).

                                                           At June 30,
                                                       --------------------
                                                       1998    1997    1996
                                                       --------------------
                                                      (Dollars in Thousands)

Accruing loans delinquent more than 90 days:
    Mortgage .......................................   $  6    $215    $ 27
    Consumer .......................................     39      14      17
    Commercial Business ............................     44      --      --
                                                       --------------------
Foreclosed assets:
    One- to four-family ............................     --      --      --
                                                       --------------------

Total non-performing assets ........................   $ 89    $229    $ 44
                                                       ====================

Total as a percentage of total assets ..............   0.09%   0.35%  0.07%
                                                       ====================

         Classified Assets. OTS regulations provide for a classification  system
for problem  assets of insured  institutions  which  covers all problem  assets.
Under this  classification  system,  problem assets of insured  institutions are
classified  as  "substandard,"  "doubtful,"  or "loss."  An asset is  considered
substandard if it is inadequately  protected by the current net worth and paying
capacity of the obligor or of the collateral pledged, if any. Substandard assets
include  those  characterized  by the  "distinct  possibility"  that the insured
institution  will sustain  "some loss" if the  deficiencies  are not  corrected.
Assets  classified  as  doubtful  have all of the  weaknesses  inherent in those
classified  substandard,  with the  added  characteristic  that  the  weaknesses
present  make  "collection  or  liquidation  in full," on the basis of currently
existing facts,  conditions and values,  "highly  questionable  and improbable."
Assets  classified  as loss are  those  considered  "uncollectible"  and of such
little value that their  continuance  as assets without the  establishment  of a
specific loss reserve is not warranted.  Assets may also be designated  "special
mention"   because  of  potential   weakness  that  do  not  currently   warrant
classification in one of the aforementioned categories.
<PAGE>

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. An institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which may order the  establishment  of additional  general or specific loss
allowances.  A portion of general loss allowances  established to cover possible
losses  related to assets  classified as substandard or doubtful may be included
in determining an institution's  regulatory  capital,  while specific  valuation
allowances for loan losses  generally do not qualify as regulatory  capital.  At
June 30, 1998, the Company had classified $317,000 of its assets as substandard,
and  $6,000 as  doubtful  as  compared  to $93,000  and $2,000 at June 30,  1997
classified as substandard and doubtful, respectively.

         Other Loans of Concern.  In  addition to the  non-performing  loans set
forth in the tables  above,  as of June 30,  1998,  there was  $171,000 of loans
designated  as special  mention for which known  information  about the possible
credit  problems of the  borrowers or the cash flows of the security  properties
have caused management to have some doubts as to the ability of the borrowers to
comply  with  present  loan  repayment  terms and which may result in the future
inclusion of such items in the non-performing asset categories. The largest loan
classified as special mention had an outstanding  balance of $45,000 on June 30,
1998, and was secured by a one- to four-family residential mortgage.

         Foreclosed Real Estate. Real estate acquired by the Company as a result
of  foreclosure  or by deed in lieu of  foreclosure is classified as real estate
owned  until it is sold.  When  property  is acquired it is recorded at the fair
value at the date of foreclosure less estimated costs of disposition.

         The Company records loans as in-substance  foreclosures if the borrower
has little or no equity in the property based upon its  documented  current fair
value,  the Company can only expect  repayment of the loan to come from the sale
of the property and if the borrower  has  effectively  abandoned  control of the
collateral or has continued to retain  control of the  collateral but because of
the current  financial status of the borrower,  it is doubtful the borrower will
be able to repay the loan in the foreseeable future.  In-substance  foreclosures
are  accounted for as real estate  acquired  through  foreclosure.  There may be
significant  other  expenses  incurred such as attorney and other  extraordinary
servicing  costs  involved  with in substance  foreclosures.  The Company had no
foreclosed real estate at June 30, 1998.

Allowances for Loan Losses

         It is management's  policy to provide for losses on unidentified  loans
in its loan  portfolio.  A provision  for loan  losses is charged to  operations
based on management's evaluation of the potential losses that may be incurred in
the Company's loan portfolio.  Such  evaluation,  which includes a review of all
loans  of  which  full  collectibility  of  interest  and  principal  may not be
reasonably assured, considers the Company's past loan loss experience, known and
inherent  risks  in the  portfolio,  adverse  situations  that  may  affect  the
borrower's ability to repay, estimated value of any underlying  collateral,  and
current economic conditions. The amount of provisions recorded in future periods
may be significantly  greater or less than the provisions taken in the past. The
allowance for loan losses was $388,000,  or as a ratio of total loans was 0.59%,
at June 30, 1998.

         The  Company's  reserve for loan loss  requirement  is  calculated as a
percentage of the total loans  outstanding  and total  delinquent  loans as of a
particular  quarter end. Over the past 12 months the Banks have seen an increase
in its loan  portfolio.  This has resulted in a greater than normal  increase in
the reserve allowance  established by the Banks' Boards of Directors.  The Banks
also anticipate continuing with the current schedule of reserve deposits to keep
up with expected increases in loans outstanding during the next fiscal year.
<PAGE>

         Allocation of Allowance for Loan Losses. The following table sets forth
the  allocation of the Company's  allowance for loan losses by loan category and
the percent of loans in each  category to total  loans  receivable  at the dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category does not represent the total available for future losses that may occur
within the loan  category  because the total loan loss  allowance is a valuation
reserve applicable to the entire loan portfolio.
<TABLE>
                                                                At June 30,
                                        --------------------------------------------------------------
                                               1998                 1997                   1996
                                        -------------------  -------------------  --------------------
                                                Percent of           Percent of            Percent of
                                                 Loans in             Loans in              Loans in
                                                   Each                 Each                  Each
                                                Category to          Category to           Category to
                                        Amount  Total Loans  Amount  Total Loans   Amount  Total Loans
                                        -------------------  -------------------   -------------------
                                                           (Dollars in Thousands)
<S>                                     <C>     <C>          <C>     <C>           <C>     <C>
Mortgage Loans ........................   $168      81.5%     $106      90.0%       $121      88.1%
Commercial Business Loans .............    141      12.3        68       5.2         13        3.5
Consumer Loans ........................     61       6.2        41       4.8         36        8.4
Unallocated ...........................     18         0        11         0         39          0
                                          ---------------------------------------------------------
                                          $388     100.0%     $226     100.0%      $209      100.0%
                                          =========================================================
</TABLE>

Analysis  of the  Allowance  for Loan  Losses.  The  following  table sets forth
information with respect to the Company's allowance for loan losses at the dates
and for the periods indicated:

                                                          Year Ended June 30,
                                                        ------------------------
                                                        1998     1997     1996
                                                        ------------------------
                                                         (Dollars in Thousands)

Balance at beginning of period ......................   $ 226    $ 209    $ 203
Balance of the allowance for loan losses
 of Rubio at date of acquisition ....................     105       --       --

Charge offs:
    Mortgage ........................................      --       --       --
    Consumer ........................................     (46)     (33)     (14)
                                                        ------------------------
       Total  charge offs ...........................     (46)     (33)     (14)

Recoveries ..........................................      14       10        5
                                                        ------------------------
Net Charge offs .....................................     (32)     (23)      (9)
                                                        ------------------------
Provisions charged to operations ....................      89       40       15
                                                        ------------------------

Balance at end of period ............................   $ 388    $ 226    $ 209
                                                        ========================

Ratio of net charge offs during the period to
average loans outstanding during  the period ........    .05%    0.04%     0.02%
                                                        ========================

Ratio of net charge offs during the period to
average nonperforming assets ........................   35.30%   17.16%   20.45%
                                                        ========================
<PAGE>

Investment Activities

         The Company is required under federal regulations to maintain a minimum
amount of liquid assets which may be invested in specified short-term securities
and certain other investments.  See "Regulation -- Federal Regulation of Savings
Associations" and "Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations  -- Liquidity  and Capital  Resources"  in the Annual
Report  to  Stockholders   attached  hereto  as  Exhibit  13.  The  Company  has
continuously   maintained  a  liquidity   portfolio  in  excess  of   regulatory
requirements.  Liquidity levels may be increased or decreased depending upon the
yields on  investment  alternatives  and upon  management's  judgment  as to the
attractiveness  of the yields then available in relation to other  opportunities
and its expectation of future yield levels, as well as management's  projections
as to  the  short-term  demand  for  funds  to be  used  in the  Company's  loan
origination  and  other  activities.  At  June  30,  1998,  the  Company  had an
investment  portfolio of approximately  $21.0 million,  consisting  primarily of
U.S. Treasury  Securities,  U.S.  government agency obligations and corporations
securities.  To a lesser extent, the portfolio also includes mortgage-backed and
related  securities,  municipal  bonds,  and FHLB  stock,  as  permitted  by OTS
regulations.  The  Company  classifies  its  investments  as held to maturity or
available for sale.

         Federally  chartered savings  institutions have the authority to invest
in various types of liquid assets, including United States Treasury obligations,
securities  of various  federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements  and  federal  funds.  Subject  to  various  restrictions,  federally
chartered savings institutions may also invest their assets in commercial paper,
investment grade corporate debt securities and mutual funds whose assets conform
to the investments that a federally  chartered savings  institution is otherwise
authorized to make directly.

         Generally,  the investment policy of the Company, as established by the
Board of Directors,  is to invest funds among various  categories of investments
and  maturities  based  upon  the  Company's  liquidity  needs,  asset/liability
management   policies,   investment   quality,   marketability  and  performance
objectives.
<PAGE>

         Investment Portfolio. The following table sets forth the carrying value
of the Company's investment securities portfolio,  short-term investments,  FHLB
stock, and  mortgage-backed  and related securities at the dates indicated.  For
additional information  concerning the Company's investments,  see Note 3 of the
Notes to Consolidated  Financial Statements in the Annual Report to Stockholders
attached hereto as Exhibit 13.
<TABLE>
                                                                      At June 30,
                                         -------------------------------------------------------------------------
                                                1998                      1997                      1996
                                         -------------------------------------------------------------------------
                                                     Percent of               Percent of                Percent of
                                         Book Value     Total     Book Value     Total     Book Value      Total
                                         -------------------------------------------------------------------------
                                                                  (Dollars in Thousands)
<S>                                      <C>         <C>          <C>         <C>          <C>          <C>
Investment Securities:
   Available for sale (1):
       U.S. Treasury securities ........   $ 6,337      30.09%     $   402       3.89%      $   394          2.63%
       U.S. Government agencies ........     6,770      32.14        6,999      67.85         7,961         53.08
       State and political subdivisions        348       1.65          354       3.43           404          2.69
       Mortgage-backed securities ......        51       0.24          140       1.36           152          1.01
       Corporations ....................     5,616      26.66        1,955      18.95         4,217         28.12
       Certificates of deposit with
         financial institutions ........        --         --           --         --         1,500         10.00
                                           -----------------------------------------------------------------------
             Total Available for Sale ..    19,122      90.78        9,850      95.48        14,628         97.53
                                           -----------------------------------------------------------------------
 Held to maturity(1):
    State and political subdivisions ...     1,131       5.37           --         --            --            --
    Mortgage-backed securities .........        --         --           --         --            --            --
                                           -----------------------------------------------------------------------
         Total held to maturity ........     1,131       5.37           --         --            --            --
                                           -----------------------------------------------------------------------
 
         Total Investment Securities ...    20,253      96.15           --         --        14,628         97.53
                                           -----------------------------------------------------------------------

FHLB Stock .............................       812       3.85          466       4.52           369          2.47%
                                           -----------------------------------------------------------------------

        Total Investment Securities
          and FHLB Stock ...............   $21,065      100.00%    $10,316     100.00%      $14,997        100.00%
                                           =======================================================================

Average remaining life of investment
  securities (excluding FHLB Stock) ....  2.4 Years               3.9 Years                3.3 Years

Interest-Earning Assets:
   Interest-bearing deposits with ......   $ 1,859      100.00%    $   575     100.00%      $ 1,110        100.00%
                                           =======================================================================
<FN>

(1)  Securities  classified  as available for sale were carried at fair value at
     June 30, 1998,  1997 and 1996.  Securities  classified  as held to maturity
     were carried at historical cost at all respective dates.
</FN>
</TABLE>
<PAGE>

         In November,  1995 the Financial  Accounting  Standards  Board issued a
Special Report entitled "A Guide  Implementation  of Statement 115 on Accounting
for Certain  Investments  in Debt and Equity  Securities".  The  Special  Report
contained guidance on applying the provisions of Statement 115 and, in addition,
contained a provision which allowed entities to reassess the  classification  of
their  investment  securities  and to make  transfers  from the held to maturity
category  without  calling  into  question  the  intent  of the  entity  to hold
securities to maturity in the future.  Accordingly, in December 1995, Washington
Federal  elected to transfer  all of its  investment  securities  in the held to
maturity category to the available for sale category.  The carrying value of the
investment securities transferred was approximately $2,907,000 and an unrealized
loss of  $35,000,  net of related  deferred  income  tax,  was  recorded  in the
Statement of  Stockholders'  Equity.  The fair value of the  available  for sale
investment  portfolio  at June 30,  1998 was $19.1  million  resulting  in a net
unrealized loss at that date of approximately $1,000.

         The  category  of  investment  securities  entitled  "corporations"  is
comprised of investments in corporate  bonds. The corporate bonds are considered
investment  grade  bonds,  but carry  additional  credit risk  compared to bonds
guaranteed by the U.S. government or agencies thereof. The Company evaluates the
benefit of higher yields on these bonds versus increased credit risk as compared
to U.S. Treasury or agency  securities.  The quality of these bonds is monitored
primarily  by  reviewing  the  investment  ratings  assigned  to  the  bonds  by
independent sources such as Standard & Poors, etc.

         Investment Portfolio Maturities. The following table sets forth certain
information   regarding  the  carrying  values,   weighted  average  yields  and
maturities of the Company's investment securities portfolio at June 30, 1998.
<TABLE>
                                                                       At June 30, 1998
                                                     -------------------------------------------------------
                                                       Book Value of Investment Securities Maturing In
                                                     -------------------------------------------------------
                                                                                                    Total
                                                     Less Than                            Over    Investment
                                                       1 Year   1- 5 Years  5-10 Years  10 Years  Securities
                                                     -------------------------------------------------------
                                                                    (Dollars in Thousands)
<S>                                                  <C>        <C>         <C>         <C>       <C>   
U.S. treasury securities ..........................   $ 2,805    $ 3,532    $    --     $    --     $ 6,337
U.S. government agencies ..........................       582      4,193      1,995          --       6,770
State and political subdivisions ..................       379        860        240          --       1,479
Mortgage-backed securities ........................        --         --         --          51          51
Corporations ......................................     4,261        353      1,002          --       5,616
Certificates of deposit with financial institutions        --         --         --          --          --
                                                      -----------------------------------------------------
     Total ........................................   $ 8,027    $ 8,938    $ 3,237     $    51     $20,253
                                                      =====================================================

Weighted average yield ............................      5.77%     6.11%      6.12%       6.13%       5.98%
                                                      =====================================================
</TABLE>

Sources of Funds

         General.  Deposits are the major external source of the Company's funds
for lending  and other  investment  purposes.  The  Company  derives  funds from
amortization and prepayment of loans and, to a much lesser extent, maturities of
investment securities,  borrowings,  mortgage-backed  securities and operations.
Scheduled  loan principal  repayments  are a relatively  stable source of funds,
while  deposit  inflows and  outflows  and loan  prepayments  are  significantly
influenced  by general  interest  rates and market  conditions.  The Company had
$15.7 million FHLB advances outstanding at June 30, 1998.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from within the Banks' market area through the offering of a broad  selection of
deposit instruments  including regular savings accounts,  money market accounts,
and term  certificate  accounts.  The Banks  also  offer  individual  retirement
accounts  ("IRA"),  NOW  accounts,  checking  accounts and money market  deposit
accounts  ("MMDA").  Deposit account terms vary according to the minimum balance
required,  the time period the funds must remain on  deposit,  and the  interest
rate, among other factors.

         The interest  rates paid by the Banks on deposits are set weekly at the
direction of  management  and the Board of  Directors.  The Banks  determine the
interest rate to offer the public on new and maturing  accounts by reviewing the
current  Treasury  rate for the term and the market  interest  rates  offered by
competitors.  The Banks review,  weekly, the interest rates being offered by the
other principal financial institutions within its market area.
<PAGE>

         Savings  accounts  constituted  $5.5 million,  or 8.3% of the Company's
deposit  portfolio at June 30, 1998.  Certificates of deposit  constituted $42.3
million or 63.6% of the deposit  portfolio  of which $6.3 million or 2.4% of the
deposit  portfolio  were  certificates  of deposit with  balances of $100,000 or
more. MMDA accounts  constituted $10.5 million or 15.7% of the Company's deposit
portfolio  at June 30,  1998.  As of June 30,  1998,  the Banks had no  brokered
deposits. At June 30, 1998,  transactions deposits were $8.2 million or 12.4% of
total deposits.

Savings Deposit Activities.  The following table sets forth the savings activity
at the Banks during the period indicated.
<TABLE>

                                                               Year Ended June 30,
                                                       ----------------------------------
                                                         1998         1997         1996
                                                       ----------------------------------
                                                              (Dollars in Thousands)
<S>                                                    <C>          <C>          <C> 
Opening balance ....................................   $ 44,754     $ 44,176     $ 42,950
Balance of deposits of Rubio at acquisition ........     19,959
Net increase (decrease) before interest
  credited .........................................        (33)      (1,226)        (390)
Interest credited ..................................      1,915        1,804        1,616
                                                       ----------------------------------
Ending balance .....................................   $ 66,595     $ 44,754     $ 44,176
                                                       ==================================

Net increase (decrease) ............................   $ 21,841     $    578     $  1,226
                                                       ==================================

Percent increase (decrease) ........................      48.8%         1.31%     (2.85)%
                                                       ==================================
</TABLE>

         The following table sets forth the dollar amount of savings deposits in
the  various  types of deposit  programs  offered  by the Banks for the  periods
indicated.
<TABLE>
                                                                            June 30,
                                                --------------------------------------------------------------------
                                                       1998                   1997                    1996
                                                --------------------     -------------------    --------------------
                                                             Percent                 Percent                Percent
                                                 Amount      of Total     Amount    of Total     Amount     of Total
                                                --------------------------------------------------------------------
                                                                     (Dollars in Thousands)
<S>                                             <C>          <C>          <C>       <C>         <C>         <C>
Transactions and Savings Deposits
Demand and NOW Accounts (0.00%-3.35%)            $ 8,246       12.31%     $3,094       6.88%   $  2,529        5.70%
Money Market Accounts (2.30% - 5.00%)             10,473       15.63       9,044      20.11       9,087       20.46
Passbook Savings Accounts (2.30% - 3.00%)          5,537        8.26       2,182       4.85       2,244        5.05
                                                 --------------------------------------------------------------------
Total Non-Certificates                            24,256       36.20      14,320      31.84      13,860       31.21
                                                 --------------------------------------------------------------------
Certificates
2.00% - 3.00%                                        156        0.23          13        .03         ---         ---
3.01% - 4.00%                                        ---         ---         ---        ---          28        0.06
4.01% - 5.00%                                      2,550        3.81       2,205       4.90       4,976       11.21
5.01% - 6.00%                                     32,583       48.63      23,247      51.69      14,445       32.53
6.01% - 7.00%                                      7,050       10.52       4,969      11.05      10,867       24.47
7.01% - 8.00%                                        ---         ---         ---        ---         ---         ---
8.01% - 9.00%                                        ---         ---         ---        ---         ---         ---
9.01% and over                                       ---         ---         ---        ---         ---         ---
                                                 -------------------------------------------------------------------
Total Certificates                                42,339       63.19      30,434      67.67      30,316       68.27
                                                 -------------------------------------------------------------------
Accrued Interest                                     409        0.61         221       0.49         231        0.52
                                                 -------------------------------------------------------------------
Total Deposits and Accrued Interest              $67,004     100.00%     $44,975    100.00%     $44,407     100.00%
                                                 ===================================================================
</TABLE>
<PAGE>

         The  following  table  shows  rate  and  maturity  information  for the
Company's certificates of deposit as of June 30, 1998.
<TABLE>
                                             0.00-       4.01-       5.01-       6.01-                  Percent of
                                             4.00%       5.00%       6.00%       7.00%       Total         Total
                                             ---------------------------------------------------------------------
                                                                 (Dollars in Thousands)
<S>                                          <C>         <C>         <C>       <C>         <C>          <C>
    Certificate accounts maturing in
    quarter ending:

    September 30, 1998                         $52      $1,019      $6,492     $   199    $  7,762         18.33%
    December 31, 1998                           68         843       6,541         357       7,809          18.44
    March 31, 1999                              18         355       6,310         299       6,982          16.49
    June 30, 1999                               18         317       5,105         122       5,562          13.13
    September 30, 1999                         ---           8       1,646         310       1,964           4.63
    December 31, 1999                          ---           8       2,680         309       2,997           7.08
    March 31, 2000                             ---         ---         874          98         972           2.30
    June 30, 2000                              ---         ---         757         124         881           2.08
    September 30, 2000                         ---         ---         478         293         771           1.82
    December 31, 2000                          ---         ---         511         338         849           2.01
    March 31, 2001                             ---         ---         150       2,185       2,335           5.52
    June 30, 2001                              ---         ---         348       2,385       2,733           6.46
    Thereafter                                 ---         ---         691          31         722           1.71
                                             ---------------------------------------------------------------------
    Total                                    $156       $2,550     $32,583      $7,050     $42,339         100.00%
                                             =====================================================================

       Percent of Total                      0.37%       6.02%      76.96%      16.65%    100.00%
                                             ====================================================
</TABLE>

         The following table indicates the amount of the Company's  certificates
of deposit by time remaining until maturity as of June 30, 1998
<TABLE>
                                                              MATURITY
                                           ------------------------------------------
                                           3 Months  Over 3- 6   Over 6-12   Over 12
                                            or Less    Months      Months     Months    Total
                                            -----------------------------------------------
                                                        (Dollars in Thousands)
<S>                                        <C>       <C>        <C>          <C>        <C>   
Certificates of Deposit less than 
  $100,000 ..............................   $ 5,022   $ 6,846     $10,336     $13,806   $36,010

Certificates of Deposit of $100,000
  or More ...............................     2,740       963       2,208         418     6,329
                                            ---------------------------------------------------
Total Certificates of Deposit ...........   $ 7,762   $ 7,809     $12,544     $14,224   $42,339
                                            ===================================================
</TABLE>

Borrowings

         Deposits are the primary  source of funds of the Company's  lending and
investment  activities  and for its  general  business  purposes.  In  addition,
Washington Federal may obtain advances from the FHLB of Des Moines to supplement
its supply of lendable funds. Advances from the FHLB of Des Moines are typically
secured by a pledge of Washington  Federal's stock in the FHLB of Des Moines and
a portion of the Company's  first mortgage  loans and certain other assets.  The
Company, if the need arises, may also access the Federal Reserve discount window
to  supplement  its  supply of  lendable  funds and to meet  deposit  withdrawal
requirements.  At June  30,  1998,  Washington  Federal  had  $15.7  million  of
borrowings.

         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of FHLB advances at and for the dates indicated.

                                           At and For the Year Ended June 30,
                                           ----------------------------------
                                                1998      1997      1996
                                           ----------------------------------
                                                 (Dollars in Thousands)

Maximum Balance ......................         $15,724   $ 9,311   $ 6,433
Average Balance ......................         $11,519   $ 6,504   $ 4,621
<PAGE>

         The  following  table sets forth certain  information  as to the Bank's
FHLB advances at the dates indicated.

                                                              June 30,
                                                     ---------------------------
                                                      1998      1997      1996
                                                     ---------------------------
                                                        (Dollars in Thousands)

FHLB Advances .....................................  $15,724   $ 8,652   $ 5,505

Weighted average interest rate during the period of    5.55%     5.19%     5.48%
FHLB advances

Weighted average interest rate at end of period of
FHLB advances .....................................    5.54%     5.50%     5.46%


Competition

         Washington  Federal is one of five financial  institutions  serving its
immediate market area of Washington,  Iowa. The competition for deposit products
comes from two banks owned by multi-bank holding companies,  a local independent
community bank and a credit union. Deposit competition also includes a number of
insurance products sold by local agents, and investment  products such as mutual
funds and other securities sold by local and regional brokers.  Loan competition
varies depending upon market conditions.

         Rubio is located in  Brighton,  Iowa,  a small rural  community  of 800
people.  The  competition  for deposits  comes from  financial  institutions  in
outlying  communities.  The closest community with another financial institution
is approximately ten miles away. Deposit competition also includes insurance and
investment  products such as annuities,  mutual funds, and other securities sold
by local and  regional  brokers.  Loan  competition  varies  depending on market
conditions.

         Washington Federal has traditionally  maintained a competitive position
in mortgage loan  originations  and market share  throughout its service area by
virtue of its local presence and its  involvement  in the  community.  Rubio has
traditionally  maintained a competitive  position in commercial and agricultural
loan originations and market share throughout its services area by virtue of its
local presence and its involvement in the community.  The Company  believes that
it has been able to effectively  market its loans and other  financial  products
and services when compared to other local-based institutions and it has superior
customer service when compared to other  institutions and mortgage bankers based
outside of the Company's market area.

         The Company  believes  that it is one of the few area  lenders that has
consistently  offered  a  variety  of loans  throughout  all  types of  economic
conditions. The Company believes that it has been able to effectively market its
loans  and  other  financial  products  and  services  when  compared  to  other
local-based institutions,  and it has superior customer service when compared to
the branch of a larger institution based outside of the Company's market area.

Subsidiary Activity

         Washington Federal is permitted to invest up to 2% of its assets in the
capital  stock of, or secured or unsecured  loans to,  subsidiary  corporations,
with an additional investment of 1% of assets when such additional investment is
utilized primarily for community development  purposes.  Under such limitations,
as of  June  30,  1998,  Washington  Federal  was  authorized  to  invest  up to
approximately  $1.4 million in the stock of, or loans to,  service  corporations
(based upon the 2% limitation).
<PAGE>

         Washington  Federal has one wholly  owned  subsidiary.  The  subsidiary
conducts  business  under  the  name  of  Washington  Financial  Services,  Inc.
("Washington  Financial").  Washington  Federal's  investment in its  subsidiary
totaled $98,000 at June 30, 1998. The subsidiary's source of income is brokerage
fees, and it had net income of $24,000,  $22,000 and $12,000 for the years ended
June  30,  1998,  1997 and  1996,  respectively.  The  primary  activity  of the
subsidiary is the brokering of credit life and  disability  insurance  products.
Washington  Federal has  recently  entered  into an  arrangement  with Eagle One
Investment  Group ("Eagle One") to provide  support for  Washington  Financial's
investment  services  office.  Washington  Financial  intends to begin  offering
non-insured  investment  products to meet the needs of current customers and the
community.  Eagle One is a  locally-owned  investment firm with offices in banks
throughout the Midwest.  Eagle One offers investment  options to include stocks,
bonds,  mutual  funds,  tax-advantaged  investments  and  insurance.  Washington
Financial  will be the only  Eagle One  retail  office in  Washington  Federal's
market area.

Regulation

         General.  Washington Federal is a federally chartered savings bank, the
deposits of which are federally insured by the FDIC and backed by the full faith
and credit of the United States Government.  Accordingly,  Washington Federal is
subject  to  broad  federal  regulation  and  oversight  extending  to  all  its
operations by the OTS.  Washington Federal is a member of the FHLB of Des Moines
and is subject to certain  limited  regulation by the Federal Reserve Board (the
"FRB"). Washington Federal is a member of the Savings Association Insurance Fund
("SAIF"),  which  together  with the Bank  Insurance  Fund  ("BIF")  are the two
deposit  insurance  funds  administered  by the FDIC. As a result,  the FDIC has
certain regulatory and examination authority over the Bank.

         Rubio is an Iowa  chartered  savings  bank and, as such,  is subject to
extensive regulation,  supervision and examination by the Iowa Superintendent of
Banking  (the  "ISB")  and the FDIC,  which are its  state and  primary  federal
regulators,  respectively.  As with  Washington  Federal,  such  regulation  and
supervision  governs  the  activities  in which it can  engage and the manner in
which such activities are conducted and is intended primarily for the protection
of the insurance fund and depositors.

         Washington  is  regulated as a bank  holding  company by the FRB.  Bank
holding companies are subject to comprehensive regulation and supervision by the
FRB under the Bank Holding  Company Act of 1956, as amended (the "BHCA") and the
regulations of the FRB. As a bank holding company,  Washington must file reports
with the FRB and such  additional  information  as the FRB may  require,  and is
subject to regular inspections by the FRB. Washington is subject to the activity
limitations  imposed  under the BHCA and in  general  may  engage in only  those
activities that the FRB has determined to be closely related to banking.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

         Regulation  of Savings  Associations  and  Savings  Banks.  The OTS has
extensive authority over the operations of savings associations. As part of this
authority,  Washington Federal is required to file periodic reports with the OTS
and is  subject  to  periodic  examinations  by the OTS and the  FDIC.  The last
regular OTS  examination  of Washington  Federal was as of June 30, 1998.  Under
agency  scheduling  guidelines,  it is likely that another  examination  will be
initiated within 18 months. When these examinations are conducted by the OTS and
the FDIC,  the  examiners may require  Washington  Federal to provide for higher
general or specific loan loss reserves.  All savings associations are subject to
a semi-annual assessment,  based upon the savings association's total assets, to
fund the  operations of the OTS. The Bank's OTS  assessment  for the fiscal year
ended June 30,  1998 was  $23,000.  Rubio is subject to similar  regulation  and
oversight by the ISB and the FRB and was last examined as of January 22, 1998.

         Each federal banking regulator has extensive enforcement authority over
its regulated  institutions.  This enforcement  authority includes,  among other
things, the ability to assess civil money penalties,  to issue  cease-and-desist
or  removal  orders  and to  initiate  injunctive  actions.  In  general,  these
enforcement  actions may be initiated for violations of laws and regulations and
unsafe or unsound  practices.  Other  actions or inactions may provide the basis
for enforcement action,  including misleading or untimely reports.  Except under
certain  circumstances,  public disclosure of final  enforcement  actions by the
regulator is required.
<PAGE>

         In  addition,  the  investment,  lending  and  branching  authority  of
Washington  Federal is  prescribed  by federal  laws and it is  prohibited  from
engaging  in any  activities  not  permitted  by such laws.  Rubio is subject to
similar   restrictions   under  state  law  and  federal  law.  Federal  savings
associations are also generally  authorized to branch  nationwide  regardless of
state law whereas Iowa chartered  banks,  such as Rubio,  are subject to certain
state law restrictions.  At June 30, 1998,  Washington Federal and Rubio were in
compliance with the noted restrictions.

         Washington    Federal's   general   permissible   lending   limit   for
loans-to-one-borrower  is equal to the greater of $500,000 or 15% of  unimpaired
capital  and  surplus  (except  for  loans  fully  secured  by  certain  readily
marketable  collateral,  in  which  case  this  limit  is  increased  to  25% of
unimpaired capital and surplus).  Rubio's general  permissible lending limit for
loans-to-one borrower is an amount equal to 15% of the aggregate capital (except
for loans fully secured by certain readily marketable collateral,  in which case
this  limit  is  increased  to 25% of  aggregate  capital.)  At June  30,  1998,
Washington  Federal's and Rubio's lending limit under this restriction were $1.7
million  and  $566,000,  respectively.  Washington  Federal  and  Rubio  are  in
compliance with the loans-to-one-borrower limitation.

         The federal  banking  agencies  have  adopted  guidelines  establishing
safety  and  soundness  standards  on  such  matters  as loan  underwriting  and
documentation,  asset quality earnings  standards,  internal  controls and audit
systems,  interest  rate risk  exposure  and  compensation  and  other  employee
benefits. Any institution which fails to comply with these standards must submit
a compliance plan. A failure to submit a plan or to comply with an approved plan
will subject the institution to further enforcement action.

         Insurance of Accounts and Regulation by the FDIC. Washington Federal is
a member of the SAIF and Rubio is a member of BIF, each of which is administered
by the FDIC.  Deposits are insured up to applicable  limits by the FDIC and such
insurance  is  backed  by  the  full  faith  and  credit  of the  United  States
Government.  As insurer,  the FDIC  imposes  deposit  insurance  premiums and is
authorized to conduct  examinations of and to require  reporting by FDIC-insured
institutions. It also may prohibit any FDIC-insured institution from engaging in
any activity the FDIC  determines  by regulation or order to pose a serious risk
to the SAIF or the BIF. The FDIC also has the authority to initiate  enforcement
actions  against  savings  associations,  after giving the OTS an opportunity to
take such action,  and may terminate the deposit insurance if it determines that
an institution has engaged in unsafe or unsound practices, or is in an unsafe or
unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions will be made by the FDIC for each semi-annual assessment period.

         The FDIC is authorized to increase  assessment  rates,  on a semiannual
basis,  if it  determines  that the reserve ratio of the SAIF or the BIF will be
less  than the  designated  reserve  ratio  of 1.25% of SAIF or the BIF  insured
deposits,  respectively.  In setting these increased assessments,  the FDIC must
seek to restore the reserve  ratio to that  designated  reserve  level,  or such
higher  reserve  ratio as  established  by the  FDIC.  The FDIC may also  impose
special  assessments  on SAIF members to repay amounts  borrowed from the United
States Treasury or for any other reason deemed necessary by the FDIC.

         On September 30, 1996,  federal  legislation  was enacted that required
the  SAIF  to be  recapitalize  with a  one-time  assessment  on  virtually  all
SAIF-insured  institutions,  such as  Washington  Federal,  equal to 65.7  basis
points on SAIF-insured deposits maintained by those institutions as of March 31,
1995. The SAIF,  which was paid to the FDIC in November 1996, was  approximately
$294,000. These amounts were accrued by Washington Federal at September 30, 1996
by a charge to earnings.
<PAGE>

         As a  result  of  the  SAIF  recapitalization,  the  FDIC  amended  its
regulation   concerning   the  insurance   premiums   payable  by   SAIF-insured
institutions.  Effective January 1, 1997, the SAIF insurance premium range was 0
to 27 basis points per $100 of domestic  deposits.  Washington Federal qualifies
for the minimum SAIF assessment.

         Additionally,  the FDIC has  imposed a Financing  Corporation  ("FICO")
obligation  assessment  on  SAIF-assessable  deposits for the first  semi-annual
period of 1998 equal to 6.48  basis  points per $100 of  domestic  deposits,  as
compared to a FICO  assessment on  BIF-assessable  deposits for that same period
equal to 1.30 basis points per $100 of domestic deposits.

         Regulatory   Capital   Requirements.   Federally   insured   depository
institutions,  such as Washington  Federal and Rubio, are required to maintain a
minimum  level of  regulatory  capital.  For savings  associations,  the OTS has
established  capital  standards,  including a tangible  capital  requirement,  a
leverage  ratio  (or  core  capital)   requirement  and  a  risk-based   capital
requirement applicable to such savings associations.  The OTS is also authorized
to  impose  capital  requirements  in excess of these  standards  on  individual
associations on a case-by-case basis.

         The OTS capital  regulations  require tangible capital of at least 1.5%
of adjusted total assets (as defined by regulation).  Tangible capital generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible  capital.  At June 30, 1998,  Washington
Federal  did  not  have  any  intangible  assets  and  an  excludable  valuation
allowable, net of tax of $5,881.

         The OTS regulations establish special  capitalization  requirements for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from assets and capital. At June 30, 1998, Washington Federal had one excludable
subsidiary.

         At June 30,  1998,  Washington  Federal  had  tangible  capital of $6.7
million, or 9.65% of adjusted total assets,  which is approximately $5.7 million
above the minimum requirement of 1.5% of adjusted total assets in effect on that
date.

         The OTS capital  standards  also require core capital equal to at least
4% of adjusted total assets. Core capital generally consists of tangible capital
plus certain intangible  assets,  including a limited amount of purchased credit
card  relationships.  As a result of the  prompt  corrective  action  provisions
discussed  below,  however,  a savings  association must maintain a core capital
ratio  of at  least  4% to  be  considered  adequately  capitalized  unless  its
supervisory  condition  is such to allow it to maintain a 3% ratio.  At June 30,
1998, Washington Federal had no intangibles which were subject to these tests.

         At June 30, 1998,  Washington  Federal had core  capital  equal to $6.7
million,  or 9.65% of adjusted  total  assets,  which is $3.9 million  above the
minimum leverage ratio requirement of 4% as in effect on that date.

          The OTS risk-based  requirement  requires savings associations to have
total capital of at least 8% of risk-weighted  assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is also authorized to require a saving association to maintain an additional
amount of total capital to account for concentration of credit risk and the risk
of  non-traditional  activities.  At June 30,  1998,  Washington  Federal had no
capital  instruments  that  qualify as  supplementary  capital  and  $297,000 of
general loss reserves, which was less than 1.25% of risk-weighted assets.

         Certain  exclusions from capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal  holdings of qualifying capital  instruments.  Washington Federal had
$21,000 of such exclusions from capital and assets at June 30, 1998.
<PAGE>

         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging from 0% to 100%,  based on the risk  inherent in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless insured to such ratio by an insurer approved by the FNMA or FHLMC.

         The  OTS  has  adopted  a  final  rule  that  requires   every  savings
association with more than normal interest rate risk exposure to deduct from its
total capital, for purposes of determining compliance with such requirement,  an
amount equal to 50% of its interest-rate risk exposure multiplied by the present
value of its assets.  This exposure is a measure of the potential decline in the
net  portfolio  value of a savings  association,  greater than 2% of the present
value of its  assets,  based upon a  hypothetical  200 basis  point  increase or
decrease  in  interest  rates  (whichever  results  in a greater  decline).  Net
portfolio  value is the  present  value of  expected  cash  flows  from  assets,
liabilities and off-balance sheet contracts. The rule provides for a two-quarter
lag between  calculating  interest rate risk and  recognizing any deduction from
capital.  The rule will not become effective until the OTS evaluates the process
by which  savings  associations  may  appeal an  interest  rate  risk  deduction
determination. It is also uncertain as to when this evaluation may be completed.
Any  savings  association  with  less than $300  million  in assets  and a total
capital  ratio in excess of 12% is exempt from this  requirement  unless the OTS
determines otherwise.

         On June 30, 1998,  Washington Federal had total capital of $7.0 million
and  risk-weighted  assets  of $50.2  million  or total  capital  of  13.99%  of
risk-weighted  assets.  This amount was $3.0 million above the 8% requirement in
effect on that date.

         Rubio is subject to capital  requirements  similar to those required of
Washington  Federal.  At June 30, 1998 Rubio had tier 1 or  leverage  capital of
$2.5 million,  or 10.76% of average total assets,  which is  approximately  $1.8
million above the minimum requirement of 3% of average total assets in effect on
that date.

         At June 30, 1998 Rubio had tier 1 risk-based  capital of $2.5  million,
or 23.30% of total risk-based assets,  which is approximately $2.1 million above
the minimum requirement of 4% of total risk-based assets in effect on that date.

         At June 30,  1998  Rubio had  risk-based  capital of $2.6  million,  or
24.15% of total risk-based assets, which is approximately $1.7 million above the
minimum requirement of 8% of total risk-based assets in effect on that date.

         The OTS and the FDIC are authorized  and,  under certain  circumstances
required,  to take certain actions against  institutions that fail to meet their
capital requirements. They are generally required to take action to restrict the
activities of an  "undercapitalized  association"  (generally  defined to be one
with less than either a 4% core capital ratio, a 4% Tier 1 risked-based  capital
ratio or an 8% risk-based  capital ratio).  Any such  institution  must submit a
capital  restoration plan and until such plan is approved by its primary federal
regulator may not increase its assets, acquire another institution,  establish a
branch or engage  in any new  activities,  and  generally  may not make  capital
distributions.  The OTS and the FDIC are  authorized  to impose  the  additional
restrictions that are applicable to significantly undercapitalized associations.

          As a condition to the approval of the capital  restoration  plan,  any
company  controlling  an  undercapitalized  association  must agree that it will
enter  into  a  limited  capital  maintenance  guarantee  with  respect  to  the
institution's achievement of its capital requirements.

         Any  institution  that  fails to  comply  with its  capital  plan or is
"significantly undercapitalized" (i.e., Tier 1 risk-based or core capital ratios
of less  than 3% or a  risk-based  capital  ratio of less  than 6%) must be made
subject  to  one  or  more  of  additional   specified   actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  institution  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to  significantly  undercapitalized  institutions.  In addition,  the
institutions  must be placed in  receivership or  conservatorship,  with certain
limited exceptions, within 90 days after it becomes critically undercapitalized.
<PAGE>

         Any  undercapitalized  institution  is  also  subject  to  the  general
enforcement  authority of the OTS and the FDIC,  including the  appointment of a
conservator or a receiver.

         The OTS and the FDIC are also  generally  authorized  to  reclassify an
association into a lower capital category and impose the restrictions applicable
to such category if the institution is engaged in unsafe or unsound practices or
is in an unsafe or unsound condition.

         The  imposition  by the OTS or the  FDIC of any of  these  measures  on
Washington  Federal  or Rubio  may have a  substantial  adverse  effect on their
operations  and  profitability.  Company  shareholders  do not  have  preemptive
rights,  and  therefore,  if the  Company is  directed by the OTS or the FDIC to
issue  additional  shares of  Common  Stock,  such  issuance  may  result in the
dilution in the percentage of ownership of the Company.

         Limitations   on  Dividends  and  Other  Capital   Distributions.   OTS
regulations impose various  restrictions on savings associations with respect to
their ability to make distributions of capital,  which include dividends,  stock
redemptions or repurchases,  cash-out mergers and other transactions  charged to
the capital account.  OTS regulations  also prohibit a savings  association from
declaring or paying any dividends or from repurchasing any of its stock if, as a
result,  the regulatory  capital of the  association  would be reduced below the
amount  required to be maintained  for the  liquidation  account  established in
connection with its mutual to stock conversion.

         Generally,  savings  associations,  such as  Washington  Federal,  that
before and after the proposed distribution meet their capital requirements,  may
make capital distributions during any calendar year equal to the greater of 100%
of net income for the year-to-date plus 50% of the amount by which the lesser of
the  association's  tangible,  core or  risk-based  capital  exceeds its capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar year, or 75% of its net income for the most recent four quarter period.
However,  an association deemed to be in need of more than normal supervision by
the OTS may have  its  dividend  authority  restricted  by the  OTS.  Washington
Federal may pay dividends in accordance with this general authority.

         Savings  associations  proposing to make any capital  distribution need
only  submit  written  notice  to the OTS 30 days  prior  to such  distribution.
Savings  associations  that do not,  or would  not meet  their  current  minimum
capital requirements  following a proposed capital  distribution,  however, must
obtain OTS approval prior to making such distribution. The OTS may object to the
distribution  during that 30-day  notice  period  based on safety and  soundness
concerns. See "- Regulatory Capital Requirements."

         Rubio may pay dividends, in cash or property, only out of its undivided
profits.  In addition,  FRB  regulations  prohibit the payment of dividends by a
state  member bank if losses have at any time been  sustained  by such bank that
equal or  exceed  its  undivided  profits  then on hand,  unless  (i) the  prior
approval of the FRB has been obtained and (ii) at least two-thirds of the shares
of each class of stock  outstanding  have  approved  the dividend  payment.  FRB
regulations  also  prohibit  the payment of any  dividend by a state member bank
without the prior approval of the FRB if the total of all dividends  declared by
the bank in any calendar year exceeds the total of its net profits for that year
combined with its retained net profits of the previous two calendar years (minus
any  required  transfers  to a surplus  or to a fund for the  retirement  of any
preferred stock).

         Liquidity. All savings associations,  including Washington Federal, are
required  to  maintain  an average  daily  balance of liquid  assets  equal to a
certain  percentage of the sum of its average daily balance of net  withdrawable
deposit accounts and borrowings payable in one year or less. For a discussion of
what Washington Federal includes in liquid assets, see "Management's  Discussion
and Analysis of Financial  Condition  and Results of  Operations - Liquidity and
Capital  Resources"  in the Annual  Report to  Stockholders  filed as Exhibit 13
hereto. This liquid asset ratio requirement may vary from time to time depending
upon economic conditions and savings flows of all savings  associations.  At the
present  time,  the minimum  liquid  asset ratio is 4%.  Rubio has no  liquidity
requirement.
<PAGE>

         Accounting.   An  OTS  policy  statement   applicable  to  all  savings
associations  clarifies and  re-emphasizes  that the investment  activities of a
savings   association  must  be  in  compliance  with  approved  and  documented
investment policies and strategies, and must be accounted for in accordance with
GAAP. Under the policy statement,  management must support its classification of
and accounting for loans and securities (i.e., whether held for investment, sale
or trading) with appropriate documentation.  Washington Federal is in compliance
with these amended rules.

         The OTS has adopted an amendment to its accounting  regulations,  which
the OTS may make more  stringent  than GAAP,  to require  that  transactions  be
reported in a manner that best reflects their underlying  economic substance and
inherent risk and that financial  reports must  incorporate any other accounting
regulations or orders prescribed by the OTS.

         Qualified  Thrift  Lender  Test.  All savings  associations,  including
Washington Federal,  are required to meet a qualified thrift lender ("QTL") test
to avoid certain restrictions on their operations.  This test requires a savings
association  to have  at  least  65% of its  portfolio  assets  (as  defined  by
regulation) in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. As an alternative,  the savings  association
may maintain 60% of its assets in those assets specified in Section  7701(a)(19)
of the Code.  Under either test,  such assets  primarily  consist of residential
housing related loans and investments.  At June 30, 1998, Washington Federal met
the test and has always met the test since its effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Holding Company Regulation."

         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"),  every  FDIC  insured  institution  has a  continuing  and  affirmative
obligation  consistent  with safe and sound  banking  practices to help meet the
credit  needs  of its  entire  community,  including  low  and  moderate  income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the OTS and the FDIC, in connection  with the examination of Washington
Federal and Rubio,  respectively,  to assess the institution's record of meeting
the credit  needs of its  community  and to take such record into account in its
evaluation of certain  applications,  such as a merger or the establishment of a
branch, by Washington Federal. An unsatisfactory rating may be used as the basis
for the denial of an application by the OTS and the FDIC.

         The federal  banking  agencies,  including  the OTS and the FDIC,  have
recently  revised the CRA  regulations  and the  methodology  for determining an
institution's  compliance  with the CRA. Due to the heightened  attention  being
given to the CRA in the past few  years,  Washington  Federal  and  Rubio may be
required  to devote  additional  funds for  investment  and lending in its local
community.  Washington  Federal was examined for CRA compliance in July 1998 and
received a rating of  satisfactory.  Rubio was  examined for CRA  compliance  in
October 1996 and received a rating of satisfactory.
<PAGE>

         Transactions  with  Affiliates.   Generally,  transactions  between  an
FDIC-insured  institution or its subsidiaries and its affiliates are required to
be on terms as favorable to the association as transactions with non-affiliates.
In addition,  certain of these transactions,  such as loans to an affiliate, are
restricted  to  a  percentage  of  the  institution's  capital.   Affiliates  of
Washington  Federal and Rubio include the Company and any company which is under
common  control  with  Washington  Federal  and Rubio.  Directors,  officers  or
controlling  persons are also subject to regulations that restrict loans to such
persons and their related interests. Among other things, such loans must be made
on terms substantially the same as for loans to unaffiliated individuals, except
if the loans are made  pursuant to an employee  benefit  plan.  At September 30,
1998,   Washington   Federal  and  Rubio  were  in  compliance  with  the  above
restrictions.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest regulations enforced by the OTS and the
FDIC.  These  conflict of interest  regulations  and other  statutes also impose
restrictions on loans to such persons and their related  interests.  Among other
things,  such loans must be made on terms substantially the same as for loans to
unaffiliated individuals.

         Holding Company  Regulation.  Bank holding companies such as Washington
are  subject  to  comprehensive  regulation  by the FRB  under  the BHCA and the
regulations  of the FRB. As a bank holding  company,  Washington  is required to
file  reports  with  the  FRB and  such  additional  information  as the FRB may
require,  and is  subject to regular  inspections  by the FRB.  The FRB also has
extensive  enforcement authority over bank holding companies,  including,  among
other things,  the ability to assess civil money  penalties,  to issue cease and
desist  or  removal  orders  and  to  require  that  a  holding  company  divest
subsidiaries (including its bank subsidiaries).  In general, enforcement actions
may be initiated  for  violations of law and  regulations  and unsafe or unsound
practices.

         Under FRB  policy,  a bank  holding  company  must serve as a source of
strength for its subsidiary  banks.  Under this policy the FRB may require,  and
has required in the past, a holding company to contribute  additional capital to
an undercapitalized subsidiary bank.

         Under the BHCA, a bank holding company must obtain FRB approval before:
(i) acquiring, directly or indirectly, ownership or control of any voting shares
of another bank or bank holding company if, after such acquisition, it would own
or control  more than 5% of such shares  (unless it already owns or controls the
majority of such shares);  (ii) acquiring all or substantially all of the assets
of another bank or bank holding company;  or (iii) merging or consolidating with
another bank holding company.

         The BHCA  prohibits a bank holding  company,  with certain  exceptions,
from  acquiring  direct or indirect  ownership or control of more than 5% of the
voting  shares of any company  which is not a bank or bank holding  company,  or
from engaging  directly or indirectly in activities other than those of banking,
managing or controlling banks, or providing  services for its subsidiaries.  The
principal  exceptions to these prohibitions  involve certain non-bank activities
which,  by  statute  or by FRB  regulation  or order,  have been  identified  as
activities closely related to the business of banking or managing or controlling
banks. The list of activities permitted by the FRB includes, among other things,
operating a savings institution (such as Washington Federal),  mortgage company,
finance company,  credit card company or factoring  company;  performing certain
data processing  operations;  providing certain investment and financial advice;
underwriting   and  acting  as  an   insurance   agent  for  certain   types  of
credit-related  insurance;  leasing  property  on a  full-payout,  non-operating
basis;  real estate and personal  property  appraising;  and, subject to certain
limitations, providing securities brokerage services for customers. The scope of
permissible  activities  may be  expanded  from  time to time by the  FRB.  Such
activities may also be affected by federal legislation.
<PAGE>

         In 1994, the Riegle-Neal  Interstate  Banking and Branching  Efficiency
Act of  1994  (the  "Riegle-Neal  Act")  was  enacted  to ease  restrictions  on
interstate banking. Effective September 29, 1995, the Riegle-Neal Act allows the
FRB to  approve an  application  of an  adequately  capitalized  and  adequately
managed  bank  holding  company  to  acquire  control  of,  or  acquire  all  or
substantially  all of the assets of, a bank  located in a state  other than such
holding  company's  home state,  without  regard to whether the  transaction  is
prohibited by the laws of any state.  The FRB may not approve the acquisition of
a bank that has not been in existence for the minimum time period (not exceeding
five years) specified by the statutory law of the host state or if the applicant
(and its depository institution  affiliates) controls or would control more than
10% of the insured  deposits in the United States or 30% or more of the deposits
in the  target  bank's  home  state or in any  state in which  the  target  bank
maintains a branch. Iowa has adopted a five year minimum existence  requirement.
The  Riegle-Neal  Act does not  affect  the  authority  of  states  to limit the
percentage  of  total  insured  deposits  in the  state  which  may be  held  or
controlled by a bank or bank holding  company to the extent such limitation does
not  discriminate   against   out-of-state  banks  or  bank  holding  companies.
Individual states may also waive the 30% state-wide concentration limit.

         Additionally,  since June 1, 1997,  the federal  banking  agencies have
been  authorized to approve  interstate  merger  transactions  without regard to
whether such transaction is prohibited by the law of any state,  unless the home
state of one of the banks  opts out of the  Riegle-Neal  Act by  adopting  a law
after the date of  enactment  of the  Riegle-Neal  Act and prior to June 1, 1997
which applies equally to all out-of-state  banks and expressly  prohibits merger
transactions  involving  out-of-state banks. States were also permitted to allow
such  transactions  before  such  time  by  enacting  authorizing   legislation.
Interstate  acquisitions  of  branches or the  establishment  of a new branch is
permitted  only if the law of the state in which the branch is  located  permits
such acquisitions.  Interstate mergers and branch  acquisitions are also subject
to the nationwide and statewide insured deposit  concentration amounts described
above. Iowa permits interstate branching only by merger.

         The FRB has issued a policy  statement on the payment of cash dividends
by bank holding  companies,  which  expresses the FRB's view that a bank holding
company should pay cash dividends only to the extent that its net income for the
past year is sufficient  to cover both the cash  dividends and a rate of earning
retention that is consistent  with the holding  company's  capital needs,  asset
quality and overall financial condition. The FRB also indicated that it would be
inappropriate for a company  experiencing  serious financial  problems to borrow
funds  to  pay  dividends.  Furthermore,  under  the  prompt  corrective  action
regulations adopted by the FRB, the FRB may prohibit a bank holding company from
paying any dividends if the holding  company's bank  subsidiary is classified as
"undercapitalized."

         Bank  holding  companies  are  required  to give the FRB prior  written
notice of any purchase or redemption of its outstanding equity securities if the
gross  consideration for the purchase or redemption,  when combined with the net
consideration paid for all such purchases or redemptions during the preceding 12
months,  is equal to 10% or more of their  consolidated  net worth.  The FRB may
disapprove  such a purchase or  redemption  if it  determines  that the proposal
would  constitute  an unsafe  or  unsound  practice  or would  violate  any law,
regulation,  FRB order, or any condition  imposed by, or written agreement with,
the FRB. This notification  requirement does not apply to any company that meets
the  well-capitalized  standard for commercial banks, has a safety and soundness
examination  rating  of at  least a "2"  and is not  subject  to any  unresolved
supervisory issues.

         The FRB has established capital requirements for bank holding companies
that  generally  parallel  the capital  requirements  for  commercial  banks and
federal thrift institutions such as Washington Federal and Rubio.  Washington is
in compliance with these requirements.

         Federal Securities Law. The stock of the Company is registered with the
SEC under the Securities  Exchange Act of 1934, as amended (the "Exchange Act").
The Company is subject to the information,  proxy solicitation,  insider trading
restrictions and other requirements of the SEC under the Exchange Act.

         Company stock held by persons who are affiliates  (generally  officers,
directors and principal  stockholders)  of the Company may not be resold without
registration or unless sold in accordance with certain resale  restrictions.  If
the Company  meets  specified  current  public  information  requirements,  each
affiliate  of the  Company  is  able  to  sell  in the  public  market,  without
registration, a limited number of shares in any three-month period.
<PAGE>

         Federal Reserve System. The FRB requires all depository institutions to
maintain  non-interest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At June 30, 1998,  Washington was in compliance with these reserve requirements.
The balances maintained to meet the reserve  requirements imposed by the FRB may
be used to satisfy liquidity requirements that may be imposed by the OTS. See "-
Liquidity."

         Depository  institutions  are  authorized  to borrow  from the  Federal
Reserve Bank "discount window," but FRB regulations require such institutions to
exhaust  other  reasonable   alternative   sources  of  funds,   including  FHLB
borrowings, before borrowing from the Federal Reserve Bank.

         Federal  Home Loan Bank System.  Washington  Federal is a member of the
FHLB of Des Moines, which is one of 12 regional FHLBs, that administers the home
financing credit function of savings associations. Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes loans to members  (i.e.,  advances) in  accordance  with
policies and procedures established by the board of directors of the FHLB. These
policies  and  procedures  are subject to the  regulation  and  oversight of the
Federal  Housing  Finance  Board.  All advances from the FHLB are required to be
fully secured by  sufficient  collateral as determined by the FHLB. In addition,
all  long-term  advances  are  required to provide  funds for  residential  home
financing.

         As a member,  Washington  Federal is required to purchase  and maintain
stock in the FHLB of Des Moines.  At June 30,  1998,  Washington  Federal had an
aggregate  of  $812,000  in  FHLB  stock,  which  was in  compliance  with  this
requirement.   In  past  years,  Washington  Federal  has  received  substantial
dividends on its FHLB stock.  Over the past five fiscal  years,  such  dividends
have averaged 7.42% and were 6.81% for fiscal year 1998.

         Under  federal  law,  the FHLBs are  required to provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction  in  value  of  Washington  Federal's  FHLB  stock  may  result  in  a
corresponding reduction in the Bank's capital.

Federal and State Taxation

         Federal Taxation.  Prior to the enactment of legislation in August 1996
(discussed  below),  savings  associations  such as Washington  Federal that met
certain  definitional  tests  relating  to the  composition  of assets and other
conditions  prescribed  by the Internal  Revenue  Code of 1986,  as amended (the
"Code"),  had been  permitted  to  establish  reserves for bad debts and to make
annual additions thereto which could,  within specified formula limits, be taken
as a deduction in computing taxable income for federal income tax purposes.  The
amount of the bad debt reserve deduction for "non-qualifying loans" was computed
under the experience  method.  The amount of the bad debt reserve  deduction for
"qualifying  real  property  loans"  (generally  loans  secured by improved real
estate) is computed under the experience method.

         In August 1996, legislation was enacted that repealed the percentage of
taxable income method of accounting used by many thrifts,  including  Washington
Federal, to calculate their bad debt reserve for federal income tax purposes. As
a result,  large thrifts must recapture that portion of the reserve that exceeds
the amount that could have been taken under the experience  method for post-1987
tax years.  The legislation  also requires  thrifts to account for bad debts for
federal income tax purposes on the same basis as commercial  banks for tax years
beginning  after  December 31, 1995.  The  recapture  will occur over a six-year
period,  the  commencement  of which was delayed  until the first  taxable  year
beginning  after  December  31,  1997,  for   institutions   which  met  certain
residential lending  requirements.  The management of the Company and Washington
Federal do not believe that the  legislation  will have a material impact on the
Company or Washington Federal.
<PAGE>

         In addition to the regular income tax, corporations,  including savings
associations such as Washington Federal, generally are subject to a minimum tax.
An  alternative  minimum  tax  is  imposed  at a  minimum  tax  rate  of  20% on
alternative minimum taxable income, which is the sum of a corporation's  regular
taxable income (with certain  adjustments)  and tax preference  items,  less any
available  exemption.  The  alternative  minimum tax is imposed to the extent it
exceeds the corporation's regular income tax and net operating losses can offset
no more than 90% of alternative minimum taxable income.

         To the extent earnings appropriated to a savings association's bad debt
reserves for  "qualifying  real property  loans" and deducted for federal income
tax purposes  exceed the allowable  amount of such reserves  computed  under the
experience method and to the extent of the association's  supplemental  reserves
for  losses on loans  ("Excess"),  such  Excess  may not,  without  adverse  tax
consequences,   be  utilized  for  the  payment  of  cash   dividends  or  other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  As of June 30,  1998  Washington  Federal's  Excess  for tax  purposes
totalled approximately $366,000.

         The Company files consolidated federal income tax returns with the Bank
on a  fiscal  year  basis  using  the  accrual  method  of  accounting.  Savings
associations,  such as the Bank, that file federal income tax returns as part of
a consolidated group are required by applicable  Treasury  regulations to reduce
their taxable income for purposes of computing the percentage bad debt deduction
for losses attributable to activities of the non-savings  association members of
the consolidated  group that are  functionally  related to the activities of the
savings association member.
         The  Company  has not been  audited by the IRS for the last five years.
With respect to years  examined by the IRS,  either all  deficiencies  have been
satisfied or  sufficient  reserves  have been  established  to satisfy  asserted
deficiencies.  In the  opinion  of  management,  any  examination  of still open
returns  would not result in a  deficiency  which could have a material  adverse
effect on the financial condition of the Company.

         Iowa Taxation.  Washington Federal and Rubio are subject to a franchise
tax by the state of Iowa.  The  franchise  tax is imposed  annually in an amount
equal to 5% of the Banks' adjusted  federal taxable income,  computed before any
net operating loss deduction. An alternative minimum tax is imposed on the Banks
to the extent such tax exceeds the Banks' regular tax  liability.  The franchise
tax is in lieu of Iowa income tax imposed on corporations  doing business within
the State.  The Company is not subject to the Iowa franchise tax, but is subject
to Iowa's regular corporate income tax.

Executive Officers

         Set  forth  below  are the  names,  ages and  positions  of each of the
executive officers of the Company.  Except as otherwise  indicated,  the persons
named have served as officers of the Company since it became the holding company
of Washington  Federal,  and all offices and positions  described below are with
the Company and the Banks.  There are no arrangements or understandings  between
the persons  named and any other  person  pursuant to which such  officers  were
selected.

         Stan  Carlson,  age 42, was  appointed  President  and Chief  Executive
Officer of Washington Federal in 1993. Prior to joining Washington  Federal,  he
was Executive Vice President of Northwoods State Bank, Northwoods, Iowa.

         Dean Edwards,  age 63, has been an employee of Rubio since 1953. He was
appointed  President and Chief  Executive  Officer of Rubio in 1966. Mr. Edwards
serves as a director of the Company.

         Jeff  Johnson,  age 40,  became Vice  President of  Washington  Federal
primarily  responsible for the Bank's lending  department in June 1995. Prior to
that time, he was branch manager with Midland Savings Bank, Des Moines, Iowa.

         Leisha A.  Linge,  age 34 has been an employee  of  Washington  Federal
since 1992. Ms. Linge became  Controller of Washington  Federal in 1995 and acts
as Washington  Federal's chief financial and accounting  officer.  Prior to that
time, she was a loan officer.

Employees

         As of June 30, 1998 the Company had 21 full time and 12  part-time  and
seasonal  employees.  None  of the  Company's  employees  are  represented  by a
collective bargaining group. The Company believes that its relationship with its
employees is satisfactory.
<PAGE>

Item 2.  Description of Property

         The Company  conducts its business at its main  offices.  The Company's
total investment in offices,  office property and equipment is $1.5 million with
a net book value of $800,000 at June 30, 1998.  The  following  table sets forth
information regarding the Company's properties:

                                                   Net Book Value
                                                 of Real Property
                                    Leased/  or Leasehold Improvements     Year
                                     Owned        at June 30, 1998        Opened




Washington Federal Location:
Main Office                         Owned             $203,000             1976
102 East Main Street
Washington, Iowa

Drive-thru                          Owned             $218,000             1994
220 East Washington Street
Washington, Iowa

Rubio Location:
Main Office                         Owned             $217,000             1984
122 East Washington
Ruibo, Iowa



Item 3.  Legal Proceedings

         The  Company,  from  time to  time,  is a  party  to  ordinary  routine
litigation,  which arises in the normal  course of  business,  such as claims to
enforce liens, condemnation proceedings on properties in which the Company holds
security  interests,  claims involving the making and servicing of real property
loans, and other issues incident to the business of the Banks. The resolution of
these proceedings should not have a material adverse effect on the Company.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matter was  submitted  to a vote of  security  holders,  through the
solicitation of proxies or otherwise, during the quarter ended June 30, 1998.

                                     PART II

Item 5.  Market for Common Equity and Related Stockholder Matters

         Pages 53 and 54 of the attached  1998 Annual Report to  Stockholder  is
herein incorporated by reference.

Item 6.  Management's Discussion and Analysis or Plan of Operations

         Pages 6 to 19 of the attached  1998 Annual Report to  Stockholders  are
herein incorporated by reference.

Item 7.  Financial Statements

         Pages 20 to 51 of the Company's 1998 Annual Report to Stockholders  are
herein incorporated by reference.

Item 8.  Changes in and Disagreements with Accountants on Accounting
                 and Financial Disclosure

         Not applicable.

                                    PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons; 
         Compliance with Section 16(a) of the Exchange Act
<PAGE>

Directors

         Information  concerning directors and executive officers of the Company
is  incorporated  herein  by  reference  from  the  Company's  definitive  Proxy
Statement for the Annual Meeting of Shareholders,  a copy of which will be filed
not later than 120 days after the close of the fiscal year.

Executive Officers

         Information regarding the business experience of the executive officers
of the Company and the Banks who are not also  directors  contained in Part I of
this Form 10-KSB is incorporated herein by reference.

Compliance With Section 16(a) of the Exchange Act

         Section 16(a) of the Exchange Act requires the Company's  directors and
executive  officers,  and persons who own more than 10% of a registered class of
the  Company's  equity  securities,  to file  with the SEC  initial  reports  of
ownership and reports of changes in ownership of Company  common stock and other
equity  securities of the Company by the tenth of the month  following a change.
Officers,  directors  and  greater  than 10%  stockholders  are  required by SEC
regulation  to furnish the Company  with copies of all Section  16(a) forms they
file.

         To the Company's  knowledge,  based solely on a review of the copies of
such reports furnished to the Company and written  representations that no other
reports were  required,  during the fiscal year ended June 30, 1998, all Section
16(a)  filing  requirements  applicable  to  its  officers,  directors  and  10%
beneficial  owners were complied with except Dean Edwards who failed to file one
required  Form  4  which  should  have  reported  two  transactions.  These  two
transactions have been timely reported on a Form 5.

Item 10. Executive Compensation

         Information concerning executive compensation is incorporated herein by
reference from the Company's  definitive  Proxy Statement for the Annual Meeting
of Shareholders, a copy of which will be filed not later than 120 days after the
close of the fiscal year.

Item 11. Security Ownership of Certain Beneficial Owners and Management

         Information  concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
Proxy Statement for the Annual Meeting of Shareholders,  a copy of which will be
filed not later than 120 days after the close of the fiscal year.

Item 12. Certain Relationships and Related Transactions

         Information   concerning  certain  relationships  and  transactions  is
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the Annual Meeting of Shareholders,  a copy of which will be filed not later
than 120 days after the close of the fiscal year.
<PAGE>


Item 13. Exhibits and Reports on Form 8-K

         (a)  Exhibits:

<TABLE>
                                                                        Reference to
                                                                       Prior Filing or
Regulation S-B                                                          Exhibit Number
Exhibit Number                          Document                       Attached Hereto
- ---------------------------------------------------------------------------------------
<S>                 <C>                                                <C> 
     2              Plan of Acquisition, Reorganization, Arrangement,          None
                    Liquidation or Succession
     3 (i)          Articles of Incorporation and                               *
                    amendments thereto
      (ii)          Bylaws                                                      *
     4              Instruments defining the rights of holders                 None
     9              Voting Trust Agreement                                     None
    10              Material Contracts
                    Employment Agreement with Stan Carlson                      *
                    Employee Stock Ownership Plan                               *
                    Stock Option Plan                                           *
                    Recognition and Retention Plan                              *
    11              Statement re computation of per share earnings              11
    13              Annual Report to Security Holders                           13
    16              Letter re change in certifying accountant                  None
    18              Letter re change in accounting principles                  None
    21              Subsidiaries of Registrant                                  21
    22              Published report regarding matter submitted                None
                      to vote
    23              Consent of  Accountants                                    None
    24              Power of Attorney                                      Not Required
    27              Financial Data Schedule                                     27
    99              Additional Exhibits                                        None
</TABLE>
- ---------------------
*    Filed  on  January  3,  1996,  as  exhibits  to  the  Company's   Form  S-1
     registration statement (File number 33-98778). All of such previously filed
     documents are hereby  incorporated  herein by reference in accordance  with
     Item 601 of Regulation S-B.


         (b) Reports on Form 8-K:

         No current  reports on Form 8-K were  filed by the  Company  during the
three months ended June 30, 1998.


<PAGE>


                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
Registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                               WASHINGTON BANCORP


Date: September 28, 1998         By: /s/ Stan Carlson
                                 -----------------------------------------------
                                 Stan Carlson
                                 President, Chief Executive Officer and Director
                                 (Duly Authorized Representative)

         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the  Registrant and in the capacities and
on the dates indicated.


/s/ Stan Carlson
- -----------------------------------        /s/ Rick R. Hofer
Stan Carlson, President, Chief             -------------------------------------
  Executive Officer                        Rick R. Hofer, Chairman of the Board
                                             of Director
Date: September 28, 1998                   Date:  September 28, 1998


/s/ Myron L. Graber                        /s/ Richard L. Weeks
- ------------------------------------       -------------------------------------
Myron L. Graber, Director                  Richard L. Weeks, Director
Date:  September 28, 1998                  Date:  September 28, 1998


/s/ Mary Levy                              /s/ James D. Gorham
- ------------------------------------       -------------------------------------
Mary Levy, Director                        James D. Gorham, Director
Date: September 28, 1998                   Date:  September 28, 1998


/s/ J. Richard Wiley                       /s/ Leisha A. Linge
- ------------------------------------       -------------------------------------
J. Richard Wiley, Director                 Leisha A. Linge, Vice President, 
                                           Treasurer and Controller 
                                           (Principal Financial and Accounting
                                           Officer)
Date: September 28, 1998                   Date:  September 28, 1998


/s/ Dean Edwards
- ------------------------------------
Dean Edwards, Director


Date:  September 28, 1998











                                   Exhibit 11

                               Washington Bancorp
                    Computation of Earnings per Common Share



                               Twelve Months ended
                                  June 30, 1998
<TABLE>

                                                               Basic EPS   Diluted EPS
                                                               -----------------------
<S>                                                            <C>         <C>    
Computation of weighted average number of
 common  shares outstanding:
Common shares outstanding at the beginning of the .........     651,133      651,133
 period
Unreleased common shares held by the Employee .............     (46,333)     (46,333)
 Stock Ownership Plan (ESOP) at the beginning
 to the period
Weighted average common shares released by the ............       2,010        2,010
 ESOP during the period
Weighted average common shares outstanding - ..............        --         16,677
 Stock Option Plan
Weighted average common shares to  fund the ...............          45           45
 Recognition and Retention Plan
Weighted average common shares purchased
 for treasury .............................................      (3,266)      (3,266)
                                                              ---------    ---------  
Weighted average number of common shares ..................     603,589      620,266
                                                              ---------    ---------  
Net income ................................................   $ 822,836      822,836
                                                              ---------    ---------  
Net income per common share ...............................   $    1.36    $    1.33
                                                              =========    =========
</TABLE>














                               WASHINGTON BANCORP
                  
                               1998 Annual Report


<PAGE>


                               WASHINGTON BANCORP

                                TABLE OF CONTENTS


Letter to Stockholders                                      
Selected Consolidated Financial Information        
Management's Discussion and Analysis of
 Financial Condition and Results of Operations    
Report of Independent Auditors                
Consolidated Financial Statements                  
Directors and Executive Officers                    
Stockholder Information                        





CONSOLIDATED FINANCIAL HIGHLIGHTS

June 30, 1998
(Dollars in Thousands)

Total assets ................................................           $94,327
Total loans, net ............................................            65,885
Investment securities and other
  earning assets ............................................            23,584
Deposits ....................................................            66,595
Borrowings ..................................................            15,724
Net income ..................................................               823
Stockholders' equity ........................................            10,971
Stockholders' equity as a percent of
  assets ....................................................             11.63%



- --------------------------------------------------------------------------------

                                 ANNUAL MEETING

                The Annual Meeting of Stockholders of Washington
              Bancorp will be held on October 20, 1998 at 4:00 P.M.
                at the office of the Company, located at 102 East
                         Main Street, Washington, Iowa.

- --------------------------------------------------------------------------------

<PAGE>


                               WASHINGTON BANCORP
                              102 East Main Street
                             Washington, Iowa 52353



September 18, 1998



Dear Fellow Stockholder,

          It is with  pleasure  and  pride  that  the  Board of  Directors,  the
Officers and the Staff of Washington  Bancorp and its  subsidiaries,  Washington
Federal Savings Bank and the Rubio Savings Bank present our third annual report.
In 1996, when this  organization  first became a public stock  corporation,  our
total assets were $60,890,943.  When our year officially ended on June 30, 1998,
those assets had grown to $94,326,945.

          This has been an exciting and enriching  year with the addition of the
Rubio  Savings Bank of Brighton with its assets of more than  approximately  $24
million to the Washington  Bancorp family.  The Rubio Bank is a  state-chartered
bank which began back in 1906 in the little village of Rubio.  As one of the few
banks to remain open  throughout the  Depression,  the Bank moved its offices to
nearby  Brighton in 1941, as that community had been without the services of any
Bank for more than a decade.  This stable history links very nicely with that of
Washington Federal Savings Bank, which began in the dark days of banking,  1934,
when around 50 local citizens  invested $100 apiece to be able to provide secure
savings and affordable loans to local citizens.

          As the horizon opens ahead of us in fiscal 1999, Washington Federal is
in the process of finalizing  plans to open branch Banks in the  communities  of
Wellman and Richland.  At the time this letter was written the applications were
in the  approval  process  with the  Office  of Thrift  Supervision.  Management
anticipates receiving approval in the fourth quarter of calendar year 1998. This
will spread the services and involvement of Washington Bancorp across Washington
County from north to south.

          Our mission is to be a community involved  financial  institution that
provides diversified products and services. We try to be as friendly and helpful
as we can be in supporting our customers with their needs. This customer focused
attitude helps to build lasting relationships for years to come.

          The  Annual   Report  and  the  Annual   Meeting  are  for  you,   our
stockholders,  and we invite your  participation and appreciate your support and
confidence. Our present Bancorp family consists of more than 400 individuals who
own our stock.  We thank you for your support and confidence and look forward to
an exciting 1999.

Sincerely,


/s/ Stan Carlson
- -----------------
Stan Carlson
President & CEO


<PAGE>


                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

          The following  consolidated  financial information does not purport to
be complete and is  qualified in its entirety by reference to the more  detailed
consolidated financial information contained elsewhere herein.

<TABLE>
                                                                         At June 30,
                                                       -----------------------------------------------
                                                        1998      1997      1996      1995      1994
                                                       -----------------------------------------------
                                                                       (in Thousands)
<S>                                                    <C>        <C>      <C>       <C>       <C>
Selected Financial Condition Data:
Total assets .......................................   $94,327   $64,875   $60,891   $55,100   $52,985
Loans receivable, net ..............................    65,885    52,530    40,906    40,435    37,461
Cash and cash equivalents ..........................     3,306       808     1,903     1,658       735
Investment securities ..............................    20,254     9,850    14,628    11,517    13,280
Investment in Federal Home Loan Bank ("FHLB")  Stock       812       466       369       362       320
Goodwill, net ......................................     1,375      --        --        --        --
Deposits ...........................................    66,595    44,754    44,176    42,950    43,872
Borrowed funds .....................................    15,724     8,652     5,505     7,230     4,489
Stockholders' equity ...............................    10,971    10,675    10,548     4,400     4,141
</TABLE>
<TABLE>

                                                                        Year Ended June 30,
                                                            -------------------------------------------
                                                             1998    1997      1996      1995     1994
                                                            -------------------------------------------
                                                                          (in Thousands)
<S>                                                         <C>       <C>      <C>      <C>       <C>  
Selected Operations Data:
Total interest income ...................................   $6,034   $4,990   $4,207    $3,939   $3,854
Total interest expense ..................................    3,259    2,553    2,499     2,181    2,043
                                                            -------------------------------------------
  Net interest income ...................................    2,775    2,437    1,708     1,758    1,811
Provision for loan losses ...............................       89       40       15        --       --
                                                            -------------------------------------------
                                                                                                                                
                                                             2,686    2,397    1,693     1,758    1,811
Total noninterest income ................................      320      231      197       138      209
Total noninterest expense ...............................    1,744    1,712    1,206     1,278    1,149
                                                            -------------------------------------------

Income before income taxes ..............................    1,262      916      684       618      871
Income tax expense ......................................      439      351      243       259      291
                                                            -------------------------------------------
Net income ..............................................   $  823   $  565   $  441    $  359   $  580
                                                            ===========================================

Earnings per common share:
  Basic .................................................   $ 1.36   $ 0.92   $ 0.25*      N/A      N/A
                                                            -------------------------
  Diluted ...............................................   $ 1.33   $ 0.91   $ 0.25*      N/A      N/A
                                                            -------------------------
<FN>
*    Earnings  per  share  information  for the  year  ended  June  30,  1996 is
     calculated  by  dividing  net  income,  subsequent  to the  mutual to stock
     conversion,  by the  weighted  average  number of shares  outstanding.  Net
     income  subsequent to the conversion was $150,832 for the period ended June
     30, 1996.
</FN>
</TABLE>
<PAGE>

<TABLE>
                                                                           Year Ended June 30,
                                                             ------------------------------------------
                                                             1998      1997      1996     1995     1994
                                                             ------------------------------------------
<S>                                                          <C>       <C>       <C>      <C>      <C> 
Selected Financial Ratios and Other Data:
Performance Ratios:
  Return on assets (ratio of  net  earnings to         
    average total assets) ...........................        1.06%     0.90%     0.78%    0.67%    1.14%
Interest rate spread information:
  Average during period .............................        2.95      3.09      2.55     3.04     3.44
  End of period .....................................        2.95      3.09      2.96     2.91     3.47
  Net interest margin(1) ............................        3.70      3.97      3.13     3.38     3.70
  Ratio of operating expense to  average total assets        2.24      2.72      2.15     2.38     2.27
  Return on equity (ratio of net  income to average .        7.56      5.34      6.94     8.41    15.06
equity)

Quality Ratios:
  Non-performing assets to total  assets at end of       
    period(2) .......................................        0.09      0.35      0.07     0.54     0.39
  Allowance for loan losses to non-performing loans .      435.99     98.52    475.00    68.81    98.07

Capital Ratios:
  Equity to total assets at end of period ...........       11.63     16.45     17.32     7.99     7.82
  Average equity to average assets ..................       13.99     16.80     11.31     7.96     7.60
  Ratio of average interest-earning assets to average     
   interest-bearing liabilities .....................      117.22    121.22    112.79   108.01   106.24

Number of full service offices                                  2         1         1        1        1
- ---------------------
<FN>
(1)  Net interest income divided by average interest-earning assets.

(2)  Non-performing assets consist of nonaccruing loans, accruing loans past-due
     90 or more days and foreclosed assets.
</FN>
</TABLE>

Capital  Requirements.  The  following  table  sets forth  Washington  Federal's
compliance with its capital requirements at June 30, 1998.


                                                          Capital Level
                                 OTS Requirement        at June 30, 1998(1)
                                 ---------------    ----------------------------
                                  % of               % of               Amount
                                 Assets   Amount    Assets   Amount   of Excess
                                 ---------------    ----------------------------
                                               (Dollars in Thousands)
Capital Standard

Tangible Capital .........        1.50%   $1,048     9.65%   $6,740     $5,692
Core Capital .............        4.00%   $2,795     9.65%   $6,740     $3,945
Risk-based Capital .......        8.00%   $4,013    13.99%   $7,017     $3,004


(1)   Tangible  and core  capital  figures are  determined  as a  percentage  of
      adjusted  total assets;  risk-based  capital  figures are  determined as a
      percentage of risk-weighted assets in accordance with OTS regulations.

The following table sets forth Rubio Savings Bank's  compliance with its capital
requirements at June 30, 1998.

                                                           Capital Level
                                      Requirement        at June 30, 1998(1)
                                     --------------   --------------------------
                                             % of               % of    Amount
                                     Assets  Amount    Assets  Amount  of Excess
                                     --------------   --------------------------
                                              (Dollars in Thousands)

Tier 1 or Leverage Capital ....      3.00%  $  698    10.76%  $2,503       7.76%
Tier 1 Risk-based Capital .....      4.00%     429    23.30    2,503      19.30
Risk-based Capital ............      8.00%     859    24.15    2,594      16.15
<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Forward-Looking Statements

          When used in this Annual Report or future  filings by the Company with
the Securities and Exchange Commission, in the Company's press releases or other
public  or  shareholder  communications,  or in oral  statements  made  with the
approval of an authorized  executive officer,  the words or phrases "will likely
result," "are  expected  to," "will  continue,"  "is  anticipated,"  "estimate,"
"project,"   "believe"   or  similar   expressions   are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995.  The  Company  wishes to caution  readers not to
place undue reliance on any such forward-looking statements, which speak only as
of the date made, and to advise readers that various factors, including regional
and national  economic  conditions,  changes in levels of market interest rates,
credit risks of lending  activities,  and  competitive  and regulatory  factors,
could affect the Company's  financial  performance and could cause the Company's
actual results for future periods to differ materially from those anticipated or
projected.

          The  Company  does  not  undertake,  and  specifically  disclaims  any
obligations,  to revise any forward-looking statements to reflect the occurrence
of anticipated or unanticipated  events or circumstances  after the date of such
statements.

General

          Washington  Bancorp  ("Washington",  and  with its  subsidiaries,  the
"Company"),  an Iowa  corporation,  became the  holding  company  of  Washington
Federal  Savings  Bank  ("Washington  Federal")  on March 11,  1996.  Washington
Federal is a federally chartered stock savings bank headquartered in Washington,
Iowa. On June 24, 1997,  Washington  entered into a merger  agreement to acquire
Rubio Savings Bank of Brighton,  Brighton,  Iowa  ("Rubio").  Rubio is held as a
separate  subsidiary of Washington.  In January 1998,  Washington  became a bank
holding company upon the completion of its  acquisition of Rubio.  The principal
assets of the  Company  are  Washington  Federal  and Rubio  (collectively,  the
"Banks").  The Company  presently  has no separate  operations  and its business
consists  only of the  business of the Banks.  All  references  to the  Company,
unless  otherwise  indicated,  at or before  March 11, 1996 refer to  Washington
Federal.

          The  earnings  of the  Company  depend  primarily  on its level of net
interest   income,   which  is  the  difference   between   interest  earned  on
interest-earning assets,  consisting primarily of mortgage loans, and investment
securities,  and the interest paid on interest-bearing  liabilities,  consisting
primarily  of  deposits.  Net  interest  income is a function  of the  Company's
"interest rate spread," which is the difference between the average yield earned
on  interest-earning  assets  and the  average  rate  paid  on  interest-bearing
liabilities.  The interest rate spread is affected by  regulatory,  economic and
competitive  factors  that  influence  interest  rates,  loan demand and deposit
flows.  The  Company,   like  other  financial   institutions,   is  subject  to
interest-rate  risk to the degree  that its  interest-earning  assets  mature or
reprice at different times, or on a different basis,  than its  interest-bearing
liabilities.  To a lesser  extent,  the  Company's  operating  results  are also
affected by the amount of its non-interest income, including service charges and
loan fees, and other income which includes  commissions  from sales of insurance
by Washington  Federal's  service  corporation.  Non-interest  expense  consists
primarily  of  compensation  and  benefits,  occupancy  and  equipment,  federal
insurance premiums, data processing, and other operating expenses. The Company's
operating results are significantly affected by general economic conditions,  in
particular, the changes in market interest rate, government policies and actions
by regulatory authorities.

          The  Company's  basic  mission  is to  originate  mortgage  loans on a
profitable  basis to the  communities it serves.  In seeking to accomplish  this
mission,  the Board of Directors and management have adopted a business strategy
designed (i) to maintain the  Company's  capital  level in excess of  regulatory
requirements;  (ii) to maintain the Company's  asset  quality;  (iii) to control
operating expenses;  (iv) to maintain,  and if possible,  increase the Company's
interest rate spread and other income;  and (v) to manage the Company's exposure
to changes in interest  rates.  The Company has attempted to achieve these goals
by  focusing on  originating  first  mortgage  home  loans,  consumer  loans and
commercial loans and by offering a full range of deposit products.
<PAGE>


Financial Condition

          Total Assets.  Total assets  increased  from $60.9 million at June 30,
1996 to $64.9  million at June 30, 1997 to $94.3  million at June 30, 1998.  The
net  increase  from  1996 to 1997  was  primarily  funded  by  $3.1  million  in
borrowings  from the  Federal  Home Loan Bank  ("FHLB") of Des Moines and a $4.8
million  decrease  in  investment  securities  due to the  maturity  and call of
certain of such securities. The net increase from 1997 to 1998 was primarily due
to the  acquisition of Rubio,  with total assets of $25.1 million,  as well as a
$5.5  million  increase  in Loans  receivable,  net  partially  offset by a $1.3
million decrease in investment securities.

          Loans Receivable.  Loans receivable,  net increased from $42.9 million
at June 30, 1996 to $52.5  million at June 30, 1997 to $65.9 million at June 30,
1998.  The increase from 1996 to 1997 was primarily due to increased loan demand
in the Company's  market area.  The increase from 1997 to 1998 was primarily due
to the  acquisition  of Rubio with the loans  receivable,  net of $7.8  million.
There  was also a $5.5  million  increase  in loans  receivable,  net due to the
continued  increase in loan demand in the Company's  market area.  The Company's
non-performing  assets were  $89,000 or .09% of total assets at June 30, 1998 as
compared to $229,000 or .35% of total  assets at June 30,  1997.  Management  is
committed to maintaining the  non-performing  assets to total asset ratio within
industry standards.

          Deposits.  Deposits increased  $600,000 or 1.36% to $44.8 million,  at
June 30,  1997 from $44.2  million at June 30,  1996.  Transaction  and  savings
deposits increased as a percentage of total deposits from $13.9 million or 31.2%
at June 30, 1996 to $14.3  million or 32.0% at June 30,  1997.  Certificates  of
deposit  decreased as a percentage of total deposits from $30.3 million or 68.3%
at June 30, 1996 to $30.4 million or 68.0% at June 30, 1997.

          Deposits  increased $21.8 million or 48.7 % to $66.6 million,  at June
30, 1998 from $44.8 million at June 30, 1997.  Transaction and savings  deposits
increased as a percentage of total  deposits from $14.3 million or 32.0% at June
30, 1997 to $24.3  million or 36.4% at June 30,  1998.  Certificates  of deposit
decreased as a percentage of total  deposits from $30.4 million or 68.0% at June
30, 1997 to $42.3 million or 63.6% at June 30, 1998. This decrease in percentage
was a result of the Rubio  acquisition  and their  larger  amount of  commercial
checking accounts.

          Stockholders'  Equity.   Stockholders'  equity  increased  from  $10.5
million at June 30, 1996 to $10.7  million at June 30, 1997 to $11.0  million at
June 30, 1998.  The increase  from June 30, 1996 to June 30, 1997 was  primarily
due to net  income of  $565,000,  the  amortization  of  compensation  under the
Recognition  and  Retention  Plan of $72,000,  the net  reduction in  unrealized
losses on available for sale securities of $65,000, and the allocation of shares
in the Employee Stock Ownership Plan of $57,000, partially offset by $349,000 in
payments for the  repurchase of 26,300 shares of the Company's  common stock and
dividends paid of $214,000. The increase from June 30, 1997 to June 30, 1998 was
primarily  due to net  income  of  $823,000,  the  allocation  of  shares in the
Employee Stock Ownership Plan of $72,000, the amortization of compensation under
the Recognition  and Retention Plan of $67,000,  the exercise of 1,096 shares of
common  stock under the Stock Option Plan of $12,000,  and the net  reduction in
unrealized losses on available for sale securities of $3,000 partially offset by
$308,000 in payments for the repurchase of 16,500 shares of the Company's common
stock, dividends paid of $268,000, of redeemable common stock under the Employee
Stock  Ownership  Plan of $84,000 and the  retirement  of 1,096 shares of common
stock of $21,000.  The portfolio of available  for sale  securities is comprised
primarily of investment securities carrying fixed interest rates. The fair value
of these  securities is subject to changes in interest  rates and the fair value
of these securities is less than their carrying value as of June 30, 1998.
<PAGE>


Net Interest Income Analysis

          The  following  table  presents  for the periods  indicated  the total
dollar amount of interest  income from average  interest-earning  assets and the
resultant  yields,  as well as the total  dollar  amount of interest  expense on
average interest-bearing  liabilities and the resultant rates. No tax equivalent
adjustments were made. All average balances are monthly average balances.
<TABLE>
                                                                                              Year Ended June 30,
                                                                           ---------------------------------------------------------
                                                          1998                          1997                          1996
                                            ------------------------------ ---------------------------- ----------------------------
                                              Average   Interest            Average   Interest           Average    Interest
                                            Outstanding   Earned/   Yield/ Outstanding  Earned/  Yield/ Outstanding  Earned/  Yield/
                                              Balance     Paid      Rate    Balance     Paid     Rate    Balance     Paid      Rate
                                            ------------------------------ ---------------------------- ----------------------------
                                                                              (Dollars in Thousands)
<S>                                         <C>         <C>         <C>    <C>        <C>        <C>    <C>         <C>       <C>
Interest-earning assets:
  Loans receivable(1) .....................   $59,089    $ 5,138    8.69%   $47,538   $4,128     8.68%   $41,329    $3,446     8.34%
  Investment securities ...................    13,622        800    5.87     11,528      757     6.57      9,580       632     6.60
  FHLB stock ..............................       596         40    6.77        411       29     7.01        366        26     7.10
  Other interest-earning assets ...........     1,654         56    3.40      1,822       76     4.18      3,311       103     3.11
                                              ------------------            ----------------             -----------------
    Total interest-earning assets(1).......   $74,961    $ 6,034    8.05    $61,299   $4,990     8.14    $54,586    $4,207     7.71
                                              ==================            ================             =================

Interest-bearing liabilities:
  Certificates of deposit .................   $35,753    $ 2,060    5.76    $30,682   $1,741     5.68    $30,658    $1,746     5.70
  NOW, money market and passbook savings ..    16,508        558    3.38     13,226      472     3.57     12,955       496     3.83
  Advances from borrowers for taxes and 
    insurance .............................       167          2    1.02        155        2     1.02        163         2     1.52
    FHLB advances .........................    11,519        639    5.55      6,504      337     5.19      4,621       253     5.48
                                              ------------------            ----------------             -----------------
    Total interest-bearing liabilities ....   $63,947    $ 3,259    5.10    $50,567   $2,553     5.05    $48,397    $2,497     5.16
                                              =======                       ================             =================

Net interest income .......................              $ 2,775                      $2,437                        $1,708
                                                         =======                      ======                        ======  
Net interest rate spread(2) ...............                         2.95%                        3.09%                         2.55%
                                                                    =====                        =====                         =====
Net interest-earning assets ...............   $11,014                        $10,732                     $ 6,189
                                              =======                        =======                     =======
Net yield on average interest-earnings 
  assets ..................................                         3.70%                        3.97%                         3.13%
                                                                    =====                        =====                         =====
Average interest-earning assets to average
  interest-earning liabilities ............              117.22%                      121.22%                       112.79%   
                                                         =======                      =======                       =======
<FN>
(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     loss reserves.

(2)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earning  assets and the average rate on interest-bearing
     liabilities.
</FN>
</TABLE>
<PAGE>


          The following  table  presents the weighted  average  yields on loans,
investments and other  interest-earning  assets,  and the weighted average rates
paid on deposits and borrowings  and the resultant  interest rate spreads at the
dates indicated.

                                                              At June 30,
                                                       -------------------------
                                                       1998      1997      1996
                                                       -------------------------
Weighted average yield on:
  Loans receivable ...............................     8.61%     8.55%     8.52%
  Investment securities ..........................     5.94      6.61      6.87
  Other interest-earning assets ..................     5.86      5.96      5.33
Combined weighted average yield on interest- .....     7.93      8.21
 earning assets ..................................     8.05

Weighted average rate paid on:
  Passbook savings accounts ......................     2.36      2.30      2.30
  NOW accounts ...................................     2.32      2.29      2.30
  Money market accounts ..........................     3.87      3.92      4.14
  Certificates of deposit ........................     5.73      5.74      5.67
  Advances from borrowers for taxes & ............     2.30      2.30
   insurance .....................................     2.30
  FHLB advances ..................................     5.54      5.50      5.46
Combined weighted average rate paid on ...........     4.98      5.12
 interest-bearing liabilities ....................     5.09
Spread ...........................................     2.95      3.09      2.96

Rate/Volume Analysis

          The  following  schedule  presents  the  dollar  amount of  changes in
interest income and interest  expense for major  components of  interest-earning
assets and interest-bearing  liabilities.  It distinguishes  between the changes
due to  changes in  outstanding  balances  and those due to changes in  interest
rates.  For  each  category  of  interest-earning  assets  and  interest-bearing
liabilities,  information is provided on changes  attributable to (i) changes in
volume  (i.e.,  changes in volume  multiplied by prior  interest  rate) and (ii)
changes in rate (i.e., changes in rate multiplied by prior volume). For purposes
of this table,  changes  attributable  to both rate and volume,  which cannot be
segregated, have been allocated proportionately to the changes due to the volume
and the changes due to rate.
<TABLE>
                                                                 Year Ended June 30,
                                              ---------------------------------------------------------------
                                                      1998 vs. 1997                  1997 vs. 1996
                                              ------------------------------  -------------------------------
                                              Increase (Decrease)             Increase (Decrease)
                                                    Due To          Total           Due to           Total
                                              -------------------  Increase   -------------------   Increase
                                              Volume       Rate   (Decrease)    Volume    Rate     (Decrease)
                                              ---------------------------------------------------------------
                                                                      (In Thousands)
<S>                                           <C>        <C>        <C>        <C>       <C>        <C>
Interest-earning assets:
  Loans receivable ........................   $ 1,005    $     5    $ 1,010    $   536   $   146    $   682
  Investment securities ...................       129        (86)        43        128        (3)       125
  FHLB stock ..............................        12         (1)        11          3        --          3
  Other interest-earning assets ...........        (7)       (13)       (20)       (55)        28       (27)
                                              -------------------------------------------------------------
Total interest-earning assets .............   $ 1,139    $   (95)   $ 1,044    $   612   $   171    $   783
                                              -------------------------------------------------------------

Interest-bearing liabilities:
 Certificates of Deposit ..................   $   294    $    25    $   319    $     1   $    (6)   $    (5)
 NOW, money market, and passbook savings ..       112        (26)        86         10       (34)       (24)
 Advances from borrowers for taxes and 
  insurance ...............................        --         (1)        (1)        --        (1)        (1)
  FHLB advances ...........................       277         25        302         98       (14)        84
                                              -------------------------------------------------------------
Total interest-bearing
 liabilities ..............................   $   683    $    23    $   706    $   109   $   (55)   $    54
                                              =============================================================
Net interest income .......................                         $   338                         $   729
                                                                    =======                         =======
</TABLE>
<PAGE>


Comparison of Operating Results For The Years Ended June 30, 1998 And 1997

          Performance  Summary.  Net income  for the year  ended  June 30,  1998
increased by $258,000 or 45.7% to $823,000 from $565,000 for the year ended June
30, 1997.  The increase was primarily due to an increase in net interest  income
of $338,000 and an increase in non-interest income of $89,000,  partially offset
by an  increase  in  provision  for loan  losses of  $49,000,  and  increase  in
non-interest  expense  of  $32,000  and an  increase  in income  tax  expense of
$89,000. For the years ended June 30, 1998 and 1997 the return on average assets
was 1.06% and .90%,  respectively,  while the return on average equity was 7.56%
and 5.34%, respectively.

          Net Interest  Income.  For the year ended June 30, 1998,  net interest
income  increased  by $338,000 to $2.7  million  from $2.4  million for the year
ended June 30, 1997.  Interest income increased $1.0 million to $6.0 million for
the year ended June 30, 1998 from $5.0  million for the year ended June 30, 1997
offset by a $706,000  increase in interest  expense to $3.3 million for the year
ended June 30, 1998 from $2.6 million for the year ended June 30, 1997.  The net
increase was primarily due to the increase in net interest-earning assets caused
by the  acquisition  of Rubio as well as a result of strong  loan  demand in the
Company's market area.

          For  the  year   ended   June  30,   1998,   the   average   yield  on
interest-earning  assets was 8.05% compared to 8.14% for the year ended June 30,
1997. The average cost of  interest-bearing  liabilities  was 5.10% for the year
ended June 30,  1998  compared  to 5.05% for the year ended June 30,  1997.  The
average balance of  interest-earning  assets increased by $13.7 million to $75.0
million  for the year ended June 30, 1998 from $61.3 for the year ended June 30,
1997.  During the same time  period,  the  average  balance of  interest-bearing
liabilities  increased by $13.3 million to $63.9 million for the year ended June
30, 1998 from $50.6 million for the year ended June 30, 1997.

          Due to the lower  returns on  interest-earnings  assets and the higher
funding costs on interest-bearing  liabilities, the average interest rate spread
was 2.95% for the year ended June 30, 1998  compared to 3.09% for the year ended
June 30, 1997. The average net interest margin was 3.70% for the year ended June
30, 1998 compared to 3.97% for the year ended June 30, 1997.

          Provision  for Loan  Loss.  For the year  ended  June  30,  1998,  the
provision for loan loss  increased  $49,000 to $89,000 from $40,000 for the year
ended June 30, 1997. The primary reason for the provision was the increased size
of the loan portfolio,  particularly in commercial loans which are considered to
carry a higher risk of default than residential loans, but do earn a higher rate
of return. The Company's loan portfolio remains primarily  residential  mortgage
loans and it has  experienced a minimal  amount of charge-offs in the past three
years. The allowance of loan losses of $388,000 or .59% of loans receivable, net
at June 30, 1998 is an increase, partially due to the acquisition of Rubio, when
compared to  $226,000 or .43% of loans  receivable,  net at June 30,  1997.  The
allowance for loan losses as a percentage of  non-performing  assets was 435.99%
at June 30, 1998 compared to 98.52% at June 30, 1997.

          Management  will continue to monitor its allowance for loan losses and
will make  additions to the  allowance  through the provision for loan losses as
economic  conditions  dictate.  Although the Company maintains its allowance for
loan losses at a level which management  considers to be adequate to provide for
loan  losses,  there can be no  assurance  that  future  losses  will not exceed
estimated  amounts nor that  additional  provisions  for loan losses will not be
required in the future.

          Non-interest  Income.  For the year ended June 30, 1998,  non-interest
income  increased  $89,000 or 38.4% to $320,000 from $231,000 for the year ended
June 30,  1997.  The increase was  primarily  due to a $92,000  increase in bank
service charges and fees, a $5,000 increase in gain on securities, available for
sale, and a $1,000 increase in loan origination and commitment  fees,  partially
offset by a $7,000 decrease in other  non-interest  income and a $2,000 decrease
in insurance commissions.
<PAGE>


          Bank service  charges and fees  increased  $92,000 to $209,000 for the
year ended June 30, 1998 from  $117,000  for the year ended June 30,  1997.  The
increase is primarily  due to a $60,000  increase in overdraft  fees, an $18,000
increase in checking  account  charges,  a $5,000 increase in merchant  discount
income,  a $5,000 increase in late charges  assessed,  a $2,000 increase in safe
deposit rental, $1,000 increase in credit card fee income, and a $1,000 increase
in exchange fees.  These  increases are largely due to the acquisition of Rubio.
Gain on securities,  available for sale increased  $5,000 to $5,000 for the year
ended June 30,  1998 from $0 for the year ended June 30, 1997 due to the Company
taking an opportunity to realize gain on securities  classified as available for
sale. Loan  origination and commitment fee income increased $1,000 to $9,000 for
the year ended June 30, 1998 from $8,000 for the year ended June 30, 1997. Other
non-interest income decreased $7,000 to $21,000 for the year ended June 30, 1998
from  $28,000  for the year  ended June 30,  1997 due to a decrease  in the gain
realized on foreclosed  properties.  Insurance  commissions  decreased $2,000 to
$76,000  for the year ended June 30,  1998 from  $78,000 for the year ended June
30,  1997 due to the  fluctuation  in the  volume  of sales of  credit  life and
disability products.

          Non-interest  Expense. For the year ended June 30, 1998,  non-interest
expense  increased $32,000 or 1.9% from $1.7 million for the year ended June 30,
1997. The increase is primarily due to a $207,000  increase in compensation  and
benefits, a $115,000 increase in other non-interest  expense, a $33,000 increase
in occupancy and equipment,  and a $5,000  increase in data  processing  expense
offset by a $328,000 decrease in deposit insurance premiums.

          Compensation and benefits  increased $207,000 to $929,000 for the year
ended June 30, 1998 from $722,000 for the year ended June 30, 1997. The increase
is primarily due to a $145,000 increase in employee salaries, a $24,000 increase
in employee  insurance  premiums,  a $21,000 increase in retirement and Employee
Stock Option Plan expense,  a $15,000 increase in bonuses accrued and incentives
paid for product  promotion,  a $7,000 increase in director's fees, and a $4,000
increase  in  employee  travel and work  expenses  partially  offset by a $5,000
decrease in the  Recognition and Retention Plan expense and a $4,000 decrease in
credit life and  disability  broker fees.  The  increase is primarily  due to an
increase in full-time  equivalent employees as a result of the Rubio acquisition
and normal salary increases.

          Other non-interest expense increased $115,000 to $503,000 for the year
ended June 30, 1998 from $388,000 for the year ended June 30, 1997. The increase
is  primarily  due to a $43,000  increase in the  amortization  of  goodwill,  a
$13,000 increase in office supplies,  a $12,000 increase in postage and delivery
primarily due to special promotional  mailings,  an $11,000 increase in checking
account expenses due to a new checking  account  program,  a $10,000 increase in
charges assessed by the FHLB of Des Moines, a $9,000 increase in advertising,  a
$9,000  increase in ATM and debit card  processing  fees, an $8,000  increase in
appraisal  and  inspection   fees,  and  an  $8,000   increase  in  professional
organization  dues  partially  offset by an $8,000  decrease in  accounting  and
auditing fees. Most of these changes resulted from the Rubio acquisition.
                             
          Occupancy and equipment  expense increased $33,000 to $183,000 for the
year ended June 30, 1998 from  $150,000  for the year ended June 30,  1997.  The
increase is  primarily  due to a $9,000  increase in small  asset  purchases,  a
$7,000  increase in the  equipment  repairs,  a $5,000  increase in property tax
expense,  a $4,000  increase in utilities,  a $3,000 increase in office building
depreciation,  a $3,000 increase in building  maintenance  expense, and a $2,000
increase in telephone  expenses.  Data processing  expenses  increased $5,000 to
$80,000  for the year ended June 30,  1998 from  $75,000 for the year ended June
30,  1997 due to an  additional  services  provided  in  relation  to Year  2000
preparedness.  It is  important  for  financial  institutions  to  assess  their
computer and communications  systems for their ability to process dates into the
20th Century. Washington Bancorp, Washington Federal and Rubio Savings Bank have
established  technology  teams that have been working on issues  surrounding the
Year 2000 problem.  The teams have completed the evaluation  process,  upgrading
when  necessary the computers and  computer-generated  programs  which  directly
involve the Banks. They have contacted vendors and service providers asking that
they  assess  their  technology  systems  and  advise of their  readiness.  Bank
customers have received  mailings and the Banks have utilized the local media to
increase public awareness of the issues.  Testing the  applications  will be the
major focus of these teams in the upcoming months with a goal of test completion
by March 31, 1999.

          Deposit insurance  premiums decreased $328,000 to $49,000 for the year
ended June 30, 1998 from $377,000 for the year ended June 30, 1997. The decrease
is primarily  due to the $294,000  one-time SAIF  assessment  for the year ended
June 30, 1997, and a $34,000 decrease in deposit insurance premiums.
<PAGE>


          The  deposits  of  Washington  Federal  are  insured  by  the  Savings
Association  Insurance Fund "the "SAIF"),  and the deposits of Rubio are insured
by  the  Bank  Insurance  Fund  (the  "BIF").   The  two  insurance   funds  are
administrated by the Federal Deposit Insurance  Corporation (the "FDIC").  Prior
to  September  1996,  financial  institutions  which are  members of the BIF had
experienced  substantially  lower deposit insurance premiums because the BIF had
achieved its required level of reserves,  while the SAIF proir to September 1996
had not yet achieved its required reserves. A recapitalization plan for the SAIF
was signed by the President on September 30, 1996 as part of the Economic Growth
and  Regulatory  Paperwork  Reduction  Act and  provided  the  one-time  special
assessment  of 0.657% of deposits  imposed on all SAIF insured  institutions  to
enable the SAIF to achieve its required  levels of reserves.  The  assessment of
0.657%  was  assessed  based on  deposits  as of March 31,  1995 and  Washington
Federal's special assessment amounted to approximately  $294,000. As a result of
the special  assessment,  Washington  Federal's  deposit  insurance  premium was
reduced to 0.065% from 0.23% of deposits previously paid by Washington Federal.
Rubio's deposit insurance premium is 0.012% of deposits.

          Income Taxes.  Income taxes increased $89,000 to $440,000 for the year
ended  June 30,  1998  from  $351,000  for the year  ended  June 30,  1997.  The
effective income tax rates for the years ended June 30, 1998 and 1997 were 34.8%
and 38.3%  respectively.  The  fluctuations  in the  effective  income  tax rate
relates  primarily to the treatment of the Recognition and Retention expense for
income tax purposes.

Comparison of Operating Results for the Years Ended June 30, 1997 and 1996

          Performance  Summary.  Net income  for the year  ended  June 30,  1997
increased by $124,000 or 27.9% to $565,000 from $441,000 for the year ended June
30, 1996.  The increase was primarily due to an increase in net interest  income
of $729,000 and an increase in noninterest  income of $34,000,  partially offset
by an increase in noninterest expense of $506,000,  an increase in provision for
loan losses of $25,000 and an  increase in income tax expense of  $108,000.  For
the years ended June 30, 1997 and 1996 the return on average assets was .90% and
 .78%,  respectively,  while  return on  average  equity  was  5.34%  and  6.94%,
respectively.

          Net Interest  Income.  For the year ended June 30, 1997,  net interest
income  increased  by $729,000 as compared to June 30,  1996.  This  reflects an
increase of $783,000 in interest income to $5.0 million from $4.2 million and an
increase in interest  expense of $54,000 to $2.6 million from $2.5 million.  The
net increase was primarily due to the increase in  interest-earning  assets as a
result of a strong loan demand as well as an increase in the net  interest  rate
spread.

          For  the  year   ended   June  30,   1997,   the   average   yield  on
interest-earning  assets was 8.14%  compared to 7.71% for 1996. The average cost
of  interest-bearing  liabilities  was 5.05% for the year ended June 30, 1997, a
decrease  from 5.16% for the year ended June 30,  1996.  The average  balance of
interest-earning  assets increased by $6.7 million to $61.3 million for the year
ended June 30, 1997 from $54.6 million for the year ended June 30, 1996.  During
this same time  period,  the  average  balance of  interest-bearing  liabilities
increased by $2.2 million to $50.6 million for the year ended June 30, 1997 from
$48.4 million for the year ended June 30, 1996.

          Due to the lower funding costs,  the average  interest rate spread was
3.09% for the year ended June 30, 1997 compared to 2.55% for the year ended June
30, 1996. The average net interest  margin was 3.97% for the year ended June 30,
1997 compared to 3.13% for the year ended June 30, 1996.

          Provision  for Loan Loss.  During the year  ended June 30,  1997,  the
provision for loan loss was $40,000  compared to $15,000 for the year ended June
30, 1996.  The primary  reason for the provision  was the increased  size of the
loan portfolio during the last few years. The Company's loan portfolio  consists
primarily of residential mortgage loans, and it has experienced a minimal amount
of  charge-offs  in the past  three  years.  The  allowance  for loan  losses of
$226,000 or .43% of loans receivable,  net at June 30, 1997 compares to $209,000
or .49% of loans receivable, net at June 30, 1996. The allowance for loan losses
as a percentage of non-performing  assets was 98.52% at June 30, 1997,  compared
to 475.00% at June 30, 1996.
<PAGE>


          Non-Interest  Income.  For the year ended June 30, 1997,  non-interest
income  increased  $34,000 or 17.3% compared to the year ended June 30, 1996 due
primarily  to a $32,000  increase in bank  service  charges and fees,  a $23,000
increase in insurance commissions, and an $11,000 increase in other non-interest
income offset by a $32,000 decrease in securities gains.

          Bank service  charges and fees increased  $32,000 from $85,000 for the
year ended June 30, 1996 to $117,000 for the year ended June 30, 1997  primarily
due to a $16,000  increase in  overdraft  fees and a $9,000  increase in ATM and
other electronic funds transfer fees.  Insurance  commissions  increased $23,000
from  $55,000 at June 30, 1996 to $78,000 at June 30, 1997 due to an increase in
sales of  credit  life and  disability  insurance  products  through  Washington
Financial Services.  Other non-interest income increased $11,000 from $17,000 at
June 30, 1996 to $28,000 at June 30, 1997  primarily due to a gain realized as a
result of the disposition of an REO property.

          Non-Interest  Expense. For the year ended June 30, 1997,  non-interest
expense increased $506,000 to $1.7 million compared to $1.2 million for the year
ended  June 30,  1996  primarily  due to a  $260,000  increase  in SAIF  deposit
insurance premium,  a $140,000 increase in compensation and benefits,  a $99,000
increase in other  non-interest  expense and a $12,000 increase in occupancy and
equipment offset by a $5,000 decrease in data processing.

          SAIF  deposit  insurance  premium  expense  increased   $260,000  from
$117,000 at June 30, 1996 to  $377,000  at June 30,  1997  primarily  due to the
one-time  SAIF  assessment.  Compensation  and  benefits  increased  $140,000 to
$722,000 for the year ended June 30, 1998 from  $582,000 for the year ended June
30, 1998  primarily due to $107,000  increase in employee  benefits  through the
ESOP  and RRP  plans  and a  $38,000  increase  in  employee's  salaries.  Other
non-interest  expense  increased  $99,000  from  $289,000  at June  30,  1996 to
$388,000 at June 30, 1997 primarily due to the increase in professional fees and
overhead  costs since the  conversion.  Auditing and  accounting  fees increased
$38,000,  legal fees  increased  $16,000  and  postage  and  delivery  increased
$10,000.  Management  feels that these fees can and are being controlled but not
eliminated  as a result  of the SEC  reporting  requirements  and the  increased
shareholder  correspondence  since the  conversion to a public  company in March
1996.  Occupancy and equipment  expense  increased $12,000 from $138,000 at June
30, 1996 to $150,000 at June 30,  1997  primarily  due to a $10,000  increase in
property tax as a result of the increase in assessed value of the  drive-through
facility. Data processing expense decreased $5,000 from $80,000 at June 30, 1996
to $75,000 at June 30, 1997 primarily due to the timing of bill payments.

          In addition,  legislation  was recently  passed which will require the
recapture of a portion of the Bank's tax bad debt reserve.  The  recapture  will
occur over a six-year  period and began with the Bank's  fiscal year ending June
30, 1997. It is not anticipated that this recapture will have a material adverse
effect on the  Company's  results of  operations  because  the Bank had  already
established  a deferred tax liability of  approximately  $156,000 on its balance
sheet for this purpose.

          Income Taxes. Income taxes increased $108,000 to $351,000 for the year
ended  June 30,  1997  from  $243,000  for the year  ended  June 30,  1996.  The
effective income tax rates for the years ended June 30, 1997 and 1996 were 38.3%
and 35.5%,  respectively.  The  fluctuations  in the  effective  income tax rate
relates  primarily  to changes in the amount of federally  tax-exempt  municipal
interest income.

Asset/Liability Management

          One of the  Company's  principal  financial  objectives  is to achieve
long-term  profitability while reducing its exposure to fluctuations in interest
rates.  The Company has sought to reduce  exposure of its earnings to changes in
market  interest  rates by managing the  mismatch  between  asset and  liability
maturities and interest rates. The principal element in achieving this objective
has been to increase the  interest-rate  sensitivity of the Company's  assets by
originating  loans with interest rates subject to periodic  adjustment to market
conditions.  Accordingly, the Company's primary one- to four-family loan product
has been a three year balloon  loan  accounting  for $23.6  million of its $65.9
million loan portfolio, or 35.7% at June 30, 1998. Adjustable rate loans account
for $21.5  million of its $65.9  million  loan  portfolio,  or 32.6% at June 30,
1998.

          The Company has  historically  relied upon retail deposit  accounts as
its primary source of funds and will continue to do so. Management believes that
retail deposit  accounts and long term borrowings as sources of funds,  compared
to brokered deposits,  reduce the effects of interest rate fluctuations  because
these deposits and borrowings generally represent a more stable source of funds.
<PAGE>


          Net Portfolio  Value.  In order to encourage  savings  associations to
reduce  their  interest  rate  risk,  the Office of Thrift  Supervision  ("OTS")
adopted a rule  incorporating  an interest rate risk ("IRR")  component into the
risk-based  capital  rules.  The IRR  component is a dollar  amount that will be
deducted  from total  capital for the purpose of  calculating  an  institution's
risk-based  capital  requirement  and is measured in terms of the sensitivity of
its net  portfolio  value  ("NPV")  to  changes in  interest  rates.  NPV is the
difference  between  incoming  and outgoing  discounted  cash flows from assets,
liabilities,  and off-balance sheet contracts.  An institution's IRR is measured
as the  change to its NPV as a result of  hypothetical  200 basis  point  ("bp")
changes in market interest  rates. A resulting  change in NPV of more than 2% of
the estimated  market value of its assets will require the institution to deduct
from its capital 50% of that excess change.  The rules provide that the OTS will
calculate the IRR component quarterly for each institution.  The Company,  based
on asset size and  risk-based  capital,  has been informed by the OTS that it is
exempt from this rule.

          Presented on the following  table, as of June 30, 1998, is an analysis
of  Washington  Federal's  interest  rate risk as measured by changes in NPV for
instantaneous  and sustained  parallel  shifts in the yield curve,  in 100 basis
point  increments,  up  and  down  400  basis  points  in  accordance  with  OTS
regulations.  For example,  a 400 basis point  increase in interest  rates would
decrease  Washington  Federal's NPV by $1.1 million or 14% and a 400 basis point
decrease in interest rates would increase  Washington  Federal's NPV by $779,000
or 10%. As previously mentioned, the OTS has informed Washington Federal that it
is not subject to the IRR component  discussed above.  Further,  were Washington
Federal  subject to the IRR  component at June 30, 1998,  it would not have been
considered to have had a greater than normal level of interest rate exposure and
a deduction  from  capital  would not have been  required,  although it is still
subject to interest rate risk and, as can be seen below,  increasing  rates will
reduce Washington Federal's NPV.

                                 At June 30, 1998
- --------------------------------------------------------------------------------
                                                                 NPV as % of 
                  Net Portfolio Value                            PV of Assets
- -------------------------------------------------------      -------------------
Change in
  Rates           $ Amount       $ Change      % Change      NPV Ratio    Change
- --------------------------------------------------------------------------------
                       (Dollars in Thousands)

 +400 bp            6,467         -1,054          -14%         9.56%      -107bp
 +300 bp            6,871           -649           -9%        10.03%       -61bp
 +200 bp            7,199           -321           -4%        10.38%       -25bp
 +100 bp            7,422            -98           -1%        10.59%        -4bp
    0 bp            7,520                                     10.63%
 -100 bp            7,582             61           +1%        10.62%        -1bp
 -200 bp            7,700            180           +2%        10.68%        +5bp
 -300 bp            7,978            458           +6%        10.93%       +30bp
 -400 bp            8,299            779          +10%        11.22%       +59bp

          Management  of interest  sensitivity  of Rubio has  historically  been
accomplished  by  matching  the  maturities  of   interest-earning   assets  and
interest-bearing    liabilities.    The   following   table    illustrates   the
asset/(liability)  funding  gaps for  selected  maturity  periods as of June 30,
1998.
<TABLE>
                                                                            Maturing Within
                                                            ----------------------------------------------
                                                              0-6           6-12        1-2         2-3
                                                             Months        Months      Years       Years      Total
                                                            ---------------------------------------------------------
                                                                               (Dollars in thousands)
<S>                                                         <C>           <C>        <C>         <C>         <C>   
Assets
  Loans receivable ......................................   $  2,996     $  3,002    $  2,127    $  4,221    $ 12,346
  Securities ............................................      2,145        1,858       3,381       1,907       9,291
                                                            ---------------------------------------------------------
     Total interest-earning assets ......................      5,141        4,860       5,508       6,128      21,637
                                                            ---------------------------------------------------------
Liabilities
  Interest-bearing deposits .............................     12,923        4,202       1,183         360      18,668
                                                            ---------------------------------------------------------
Asset/(Liability) funding GAP ...........................     (7,782)         658       4,325       5,768       2,969
                                                            ---------------------------------------------------------
GAP ratio (assets/liabilities) ..........................         40%         116%        466%      1,702%        116%
</TABLE>
<PAGE>


          Certain  shortcomings are inherent in the method of analysis presented
in the  computation of NPV.  Although  certain assets and  liabilities  may have
similar  maturities or periods  within which they will  reprice,  they may react
differently to changes in market interest  rates.  The interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while  interest rates on other types may lag behind changes in
market rates. Additionally,  the Company's primary loan products, the three-year
balloon and adjustable  rate loans,  may permit the Company to adjust to changes
in  interest  rates on a  short-term  basis and over the life of the asset.  The
proportion of three-year  balloon and adjustable  rate loans could be reduced in
future periods if market  interest rates decrease and remain at lower levels for
a sustained period, due to increased refinance  activity.  Further, in the event
of a change in interest  rates,  prepayment  and early  withdrawal  levels would
likely  deviate  significantly  from those  assumed in the table.  Finally,  the
ability of many  borrowers to service their  three-year  balloon and  adjustable
rate  mortgage  loans may  decrease  in the event of a sustained  interest  rate
increase.

Liquidity and Capital Resources

          The  Company's  primary  sources  of  funds  are  deposits,  long-term
borrowings from the FHLB,  repayments and prepayments of loans,  the maturity of
investment  securities  and interest  income.  Although  maturity and  scheduled
amortization of loans are relatively predictable sources of funds, deposit flows
and prepayments on loans are influenced significantly by general interest rates,
economic conditions and competition.

          The primary investing activity of the Company is originating  mortgage
loans to be held to maturity. For the fiscal years ended June 30, 1998, 1997 and
1996,  the Company  originated  loans for its  portfolio  in the amount of $32.1
million,  $28.2 million and $16.7 million,  respectively.  These activities were
funded  primarily by FHLB  borrowings  and principal  repayments of loans.  FHLB
borrowings  have been more costly than deposits,  but less than other  financing
sources available.

          For  investment  and  liquidity  purposes,  the  Company  maintains  a
portfolio of investment  securities  including U.S.  Treasury  securities,  U.S.
government  agencies,   state  and  political   subdivisions,   mortgaged-backed
securities and corporation and other securities.

          Washington  Federal is required to maintain  minimum  levels of liquid
assets under the OTS regulations.  Savings institutions are required to maintain
an  average  daily  balance  of liquid  assets  (including  cash,  certain  time
deposits, and specified U.S. Government, state or federal agency obligations) of
not less than 5.0% of its average daily balance of net withdrawal  accounts plus
short-term  borrowings.  It is  Washington  Federal's  policy  to  maintain  its
liquidity portfolio in excess of regulatory  requirements.  Washington Federal's
liquidity  ratios were 13.17%,  8.7% and 14.6%  respectively,  at June 30, 1998,
1997 and 1996.

          Cash was generated by the Company's  operating  activities  during the
years ended June 30,  1998,  1997 and 1996,  primarily as a result of net income
and,  in 1996 the IPO.  The  adjustments  to  reconcile  net  income to net cash
provided by  operations  during the periods  presented  consisted  primarily  of
amortization of premiums and discounts on debt securities, depreciation expense,
amortization  of goodwill,  deferred income taxes and increases and decreases in
other assets and other  liabilities.  The primary  investing  activities  of the
Company are the origination of loans and the purchase of investment  securities;
which are funded with cash provided from operations and financing activities, as
well as  proceeds  from  amortization  and  prepayments  on  existing  loans and
proceeds  from  sales  and  maturities  of  securities.  The  primary  financing
activities    (other   than   the   IPO   in   1996)    consist   of   deposits,
borrowing/repayments with the FHLB of Des Moines.

          The Company's most liquid assets are cash and cash equivalents,  which
include short-term  investments.  At June 30, 1998, 1997 and 1996, cash and cash
equivalents were $3.3 million, $808,000 and $1.9 million, respectively.
<PAGE>


          Liquidity  management for the Company is both an ongoing and long-term
function of the  Company's  asset/liability  management  strategy.  Excess funds
generally  are  invested  in  overnight  deposits  at the FHLB of Des  Moines or
financial  institutions.  Should the Company require funds beyond its ability to
generate them internally, additional sources of funds are available through FHLB
of Des Moines  advances.  The Company  would pledge its FHLB of Des Moines stock
and certain other assets as collateral  for such  advances.  During fiscal 1998,
1997 and 1996, the Company used FHLB advances to meet cash flow requirements and
finance  loan  growth.  The FHLB  advances  are  generally  at a higher  rate of
interest than transaction and savings deposit accounts.

          At June 30, 1998, the Company had outstanding loan commitments of $3.2
million and undisbursed loans in process of $336,000. The Company anticipates it
will have  sufficient  funds  available  to meet its current  loan  commitments,
including  loan  applications  received and in process  prior to the issuance of
firm  commitments.  Certificates of deposit which are scheduled to mature in one
year or less at June 30,  1998 were  $28.1  million.  Based on past  experience,
management believes that a significant portion of such deposits will remain with
the Company.

          Under  federal law,  the Banks are required to meet certain  tangible,
core  and  risk  based  capital  requirements.  For  information  regarding  the
Company's regulatory capital compliance,  see "Selected  Consolidated  Financial
Information."

Recent Accounting Developments

          In February  1997,  the Financial  Accounting  Standards  Board issued
Statement No. 128, "Earnings per Share." Statement 128 is effective for the year
ending  after  December  15,  1997,  for both  interim and annual  periods,  and
replaces the presentation of primary and fully diluted earnings per share with a
presentation  of basic and  diluted  earnings  per share.  The  Company  adopted
Statement 128 and the effect has not had a material impact on earnings per share
reported by the Company.

          In August  1997,  the  Financial  Accounting  Standards  Board  issued
Statement No. 130, "Reporting  Comprehensive Income." Statement 130 is effective
for  financial  statements  for years  beginning  after  December  15,  1997 and
requires  comprehensive income to be reported as part of a full set of financial
statements.  The  adoption of  Statement  130 is not expected to have a material
impact on the financial statements of the Company.

          In August  1997,  the  Financial  Accounting  Standards  Board  issued
Statement No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information."  Statement 131 is effective for years beginning after December 15,
1997 and  broadens  the  definition  of an  operating  segment.  The adoption of
Statement 131 is not expected to have a material impact on the Company.

Impact of Inflation and Changing Prices

          The  Consolidated  Financial  Statements  and Notes thereto  presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles,  which generally  requires the measurement of financial position and
operating results in terms of historical dollars without  considering the change
in the relative purchasing power of money over time due to inflation. The impact
of inflation is reflected in the  increased  cost of the  Company's  operations.
Nearly all the assets and liabilities of the Company are financial,  unlike most
industrial  companies.  As a  result,  the  Company's  performance  is  directly
impacted  by changes in  interest  rates,  which are  indirectly  influenced  by
inflationary   expectations.   The  Company's  ability  to  match  the  interest
sensitivity of its financial assets to the interest sensitivity of its financial
liabilities in its asset/liability management may tend to minimize the effect of
change in interest rates on the Company's performance. Changes in interest rates
do not necessarily  move to the same extent as changes in the price of goods and
services.  The liquidity and the maturity  structure of the Company's assets and
liabilities are critical to the maintenance of acceptable performance levels.
<PAGE>




                               WASHINGTON BANCORP

                                 AND SUBSIDIARY


                          CONSOLIDATED FINANCIAL REPORT


                                  JUNE 30, 1998


<PAGE>




                                    CONTENTS


INDEPENDENT AUDITOR'S REPORT


FINANCIAL STATEMENTS

   Consolidated statements of financial condition  
   Consolidated statements of income   
   Consolidated statements of stockholders' equity   
   Consolidated statements of cash flows 
   Notes to financial statements

<PAGE>





                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors
Washington Bancorp
Washington, Iowa

We have audited the accompanying  consolidated statements of financial condition
of Washington Bancorp and its subsidiaries as of June 30, 1998 and 1997, and the
related consolidated statements of income,  stockholders' equity, and cash flows
for each of the three years in the period ended June 30, 1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Washington Bancorp
and  subsidiaries  as of June  30,  1998  and  1997,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
June 30, 1998 in conformity with generally accepted accounting principles.



/s/ McGladrey & Pullen, LLP



Cedar Rapids, Iowa
July 30, 1998



<PAGE>


WASHINGTON BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
June 30, 1998 and 1997
<TABLE>
ASSETS                                                                 1998           1997
- ---------------------------------------------------------------------------------------------
<S>                                                                <C>            <C> 
Cash and cash equivalents (Note 2):
   Interest-bearing ............................................   $ 1,858,527    $   574,736
   Noninterest-bearing .........................................     1,447,847        233,069
Investment securities (Notes 2 and 3):
   Held to maturity ............................................     1,131,478
   Available-for-sale securities ...............................    19,122,283      9,849,991
Federal funds sold .............................................       659,497
Loans receivable, net (Notes 4, 8 and 15) ......................    65,884,941     52,530,153
Accrued interest receivable (Note 5) ...........................       959,663        568,228
Federal Home Loan Bank stock ...................................       812,400        465,600
Premises and equipment, net (Note 6) ...........................       799,806        550,231
Goodwill .......................................................     1,375,087
Other assets ...................................................       275,416        103,026
                                                                   --------------------------
              Total assets .....................................   $94,326,945    $64,875,034
                                                                   ==========================

LIABILITIES AND STOCKHOLDERS' EQUITY
- ---------------------------------------------------------------------------------------------
Liabilities
   Deposits (Note 7) ...........................................   $66,595,476    $44,754,328
   Borrowed funds (Notes 3 and 8) ..............................    15,724,071      8,651,765
   Advances from borrowers for taxes and insurance .............       221,911        204,677
   Accrued expenses and other liabilities ......................       660,492        519,441
                                                                   --------------------------
              Total liabilities ................................    83,201,950     54,130,211
                                                                   --------------------------
Commitments and Contingencies (Note 13)
Redeemable Common Stock Held by Employee Stock
   Ownership Plan (ESOP) (Note 9) ..............................       153,788         69,392
                                                                   --------------------------
Stockholders' Equity (Note 12)
   Preferred stock, $.01 par value, authorized 1,000,000 shares;
      none issued and outstanding
   Common stock, $.01 par value, authorized 4,000,000 shares;
      issued 1998 651,133 shares; 1997 657,519 shares ..........         6,511          6,575
   Additional paid-in capital ..................................     6,122,664      6,150,032
    Retained earnings ..........................................     5,825,363      5,292,419
   Unrealized (losses) on investment securities available
      for sale, net of income taxes (Note 3) ...................          (507)        (3,307)
                                                                   --------------------------
                                                                    11,954,031     11,445,719
   Less:
      Cost of common shares acquired for the treasury
        1998 16,127 shares; 1997 6,386 shares ..................      (300,944)       (85,827)
      Deferred compensation (Note 9) ...........................      (104,962)      (151,739)
      Maximum cash obligation related to ESOP shares (Note 9) ..      (153,788)       (69,392)
      Unearned ESOP shares (Note 9) ............................      (423,130)      (463,330)
                                                                   --------------------------
              Total stockholders' equity .......................    10,971,207     10,675,431
                                                                   --------------------------
              Total liabilities and stockholders' equity .......   $94,326,945    $64,875,034
                                                                   ==========================
</TABLE>
See Notes to Financial Statements.
<PAGE>


WASHINGTON BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
Years Ended June 30, 1998, 1997 and 1996
<TABLE>

                                               1998        1997        1996
- ------------------------------------------------------------------------------
<S>                                        <C>         <C>         <C>    
Interest income:
   Loans receivable:
      First mortgage loans ............... $ 3,738,973 $ 3,430,290 $ 2,987,869
      Consumer and other loans ...........   1,398,734     697,384     458,102
   Investment securities:
      Taxable ............................     847,215     840,485     713,988
      Nontaxable .........................      49,330      21,516      46,702
                                            ----------------------------------
              Total interest income ......   6,034,252   4,989,675   4,206,661
                                            ----------------------------------
Interest expense:
   Deposits (Note 7) .....................   2,619,618   2,215,768   2,246,017
   Borrowed funds ........................     639,162     337,405     252,657
                                            ----------------------------------
              Total interest expense .....   3,258,780   2,553,173   2,498,674
                                            ----------------------------------
              Net interest income ........   2,775,472   2,436,502   1,707,987
Provision for loan losses (Note 4) .......      89,000      40,085      15,000
                                            ----------------------------------
              Net interest income after
                 provision for loan losses   2,686,472   2,396,417   1,692,987
                                            ----------------------------------
Noninterest income:
   Securities gains, net (Note 3) ........       5,383         388      32,534
   Loan origination and commitment fees ..       8,744       7,724       8,316
   Service charges and fees ..............     209,127     117,241      84,512
   Insurance commissions .................      76,295      77,922      54,615
   Other .................................      20,404      27,893      17,026
                                            ----------------------------------
              Total noninterest income ...     319,953     231,168     197,003
                                            ----------------------------------
Noninterest expense:
   Compensation and benefits (Note 9) ....     929,224     722,087     581,896
   Occupancy and equipment ...............     183,009     149,738     138,032
   SAIF deposit insurance premium ........      48,365     376,862     116,690
   Data processing .......................      79,507      75,196      80,076
   Other .................................     503,804     388,258     289,496
                                            ----------------------------------
              Total noninterest expense ..   1,743,909   1,712,141   1,206,190
                                            ----------------------------------
              Income before income taxes .   1,262,516     915,444     683,800
Income tax expense (Note 10) .............     439,680     350,767     242,378
                                            ----------------------------------
              Net income .................  $  822,836 $   564,677 $   441,422
                                            ==================================
Earnings per common share (Note 11):
   Basic .................................  $     1.36 $      0.92 $      0.25
                                            ==================================
   Diluted ...............................  $     1.33 $      0.91 $      0.25
                                            ==================================
Weighted average common shares for:
   Basic earnings per share ..............     603,589     611,539     606,002
                                            ==================================

   Diluted earnings per share ............     620,266     617,602     606,002
                                            ==================================
</TABLE>
See Notes to Financial Statements.
<PAGE>


WASHINGTON BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY (NOTES 9, 12 AND 17)
Years Ended June 30, 1998, 1997 and 1996
<TABLE>
                                                                 Unrealized
                                                                (Losses) On
                                                                 Investment   Cost Of                            Unearned
                                                                 Securities    Common                Maximum      Shares,
                                                                  Available    Shares                 Cash       Employee    Total
                                           Additional             For Sale,    Acquired  Deferred    Obligation     Stock    Stock-
                        Preferred  Common   Paid-In    Retained    Net of     For the   Compen-     Related To   Ownership  holders'
                          Stock    Stock    Capital    Earnings  Income Taxes Treasury   sation     ESOP Shares    Plan     Equity
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>    <C>     <C>         <C>         <C>       <C>        <C>        <C>        <C>        <C>         
Balance, June 30, 1995 ..  $- -   $  - -  $      - -  $4,500,027  $(99,871) $     - -  $     - -  $     - -  $     - -   $4,400,156
   Net income ...........   - -      - -         - -     441,422       - -        - -        - -        - -        - -      441,422
   Issuance of 604,917 
     shares of common 
     stock ..............   - -    6,049   6,043,121         - -       - -        - -        - -        - -        - -    6,049,170
   Expenses incurred 
     relating to conver-
     sion to stock form .   - -      - -    (396,477)        - -       - -        - -        - -        - -        - -     (396,477)
  
   Issuance of 52,602 
     shares of common 
     stock to ESOP 
     (Note 9) ...........   - -      526    525,494          - -       - -        - -        - -        - -   (526,020)         - -
   Allocation of ESOP 
     shares .............   - -      - -        542          - -       - -        - -        - -        - -     21,690       22,232
   Net change in unreal-
     ized (losses) on 
     investment securities 
     available for sale, 
     net of income taxes .  - -      - -        - -          - -    31,662        - -        - -        - -        - -       31,662
                                  -------------------------------------------------------------------------------------------------
Balance, June 30, 1996 ...  - -    6,575  6,172,680    4,941,449  (68,209)       - -        - -        - -   (504,330)  10,548,165
   Net income ............  - -      - -        - -      564,677      - -        - -        - -        - -        - -      564,677
   Dividends ($0.36 per 
     share) ..............  - -      - -        - -     (213,707)     - -        - -        - -        - -        - -     (213,707)
   Acquisition of 26,300 
     shares of common 
     stock for the 
     treasury ...........   - -      - -        - -          - -      - -   (348,563)       - -        - -        - -     (348,563)
   Issuance of 19,914 
     shares under stock 
     awards program .....   - -      - -    (38,703)         - -      - -    262,736   (224,033)       - -        - -          - -
   Amortization of 
     compensation under 
     stock awards program   - -      - -        - -          - -      - -        - -     72,294        - -        - -       72,294
   Allocation of ESOP 
     shares .............   - -      - -     16,055          - -      - -        - -        - -        - -     41,000       57,055
   Net change in unreal-
     ized (losses) on 
     investment securities 
     available for sale, 
     net of income taxes..  - -      - -        - -          - -   64,902        - -        - -        - -        - -       64,902
   Change related to ESOP 
     shares ..............  - -      - -        - -          - -      - -        - -        - -    (69,392)       - -      (69,392)
                                       -------------------------------------------------------------------------------------------
<PAGE>
                                                                 Unrealized
                                                                (Losses) On
                                                                 Investment   Cost Of                            Unearned
                                                                 Securities    Common                Maximum      Shares,
                                                                  Available    Shares                 Cash       Employee    Total
                                           Additional             For Sale,    Acquired  Deferred    Obligation     Stock    Stock-
                        Preferred  Common   Paid-In    Retained    Net of     For the   Compen-     Related To   Ownership  holders'
                          Stock    Stock    Capital    Earnings  Income Taxes Treasury   sation     ESOP Shares    Plan     Equity
- -----------------------------------------------------------------------------------------------------------------------------------

Balance, June 30, 1997 ...  - -    6,575  6,150,032    5,292,419   (3,307)   (85,827)  (151,739)   (69,392)  (463,330)  10,675,431
   Net income ............  - -      - -        - -      822,836      - -        - -        - -        - -        - -      822,836
   Dividends ($0.44 per 
     share) ..............  - -      - -        - -     (267,925)     - -        - -        - -        - -        - -     (267,925)
   Acquisition of 16,500 
     shares of common 
     stock stock for the 
     treasury ............  - -      - -        - -          - -      - -   (307,938)       - -        - -        - -     (307,938)
   Forfeiture of 1,754 
     shares under stock 
     awards program ......  - -      - -      3,507          - -     - -    (23,240)    19,733        - -        - -          - -
   Issuance of 2,127 shares
     under stock awards
     program .............  - -      - -     10,051          - -     - -     30,234    (40,285)       - -        - -          - -
   Retire 6,386 shares of 
     common stock from the 
     treasury ............  - -      (64)   (63,796)     (21,967)    - -     85,827        - -        - -        - -          - -
   Stock options exercised
     for 1,096 shares ....  - -       11     12,319          - -     - -        - -        - -        - -        - -       12,330
   Amortization of compen-
     sation under stock 
     award program .......  - -      - -        - -          - -     - -        - -     67,329        - -        - -       67,329
   Allocation of ESOP 
     shares ..............  - -      - -     31,501          - -     - -        - -        - -        - -     40,200       71,701
   Acquisition of 1,096 
     shares of common 
     stock for retirement   - -      (11)   (20,950)         - -     - -        - -        - -        - -        - -      (20,961)
   Net change in unreal-
     ized (losses) on 
     investment securities 
     available for sale, 
     net of income taxes..  - -      - -        - -          - -   2,800        - -        - -        - -        - -        2,800
   Change related to ESOP 
     shares ..............  - -      - -        - -          - -     - -        - -        - -    (84,396)       - -      (84,396)
                           ------------------------------------------------------------------------------------------------------
Balance, June 30, 1998 ... $- -   $6,511  $6,122,664  $5,825,363 $  (507) $(300,944) $(104,962) $(153,788) $(423,130) $10,971,207
                           ======================================================================================================
</TABLE>
See Notes to Financial Statements.
<PAGE>

WASHINGTON BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1998, 1997  AND 1996
<TABLE>
                                                                                         1997           1996            1998
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>             <C>             <C>    
Cash Flows from Operating Activities
   Net income ..................................................................    $   822,836     $   564,677     $   441,422
   Adjustments to reconcile net income to net cash
      provided by operating activities:
      Amortization of premiums and discounts on
        debt securities ........................................................         48,049          37,771          80,890
      Amortization of goodwill .................................................         43,341             - -             - -
      Provision for loan losses ................................................         89,000          40,085          15,000
      (Gain) on sale of investment securities ..................................         (5,383)           (388)        (32,534)
      (Gain) on sale of foreclosed real estate .................................        (10,573)        (36,911)            - -
      Depreciation .............................................................         70,548          56,620          68,847
      Compensation under stock awards ..........................................         67,329          72,294             - -
      ESOP contribution expense ................................................         71,701          57,055          22,232
      Deferred income taxes ....................................................        (31,383)        (16,798)         28,360
      (Increase) in accrued interest receivable ................................        (87,398)       (102,439)        (44,527)
      (Increase) decrease in other assets ......................................       (171,664)        (27,718)         59,192
      Increase (decrease) in accrued expenses and
        other liabilities ......................................................       (140,901)         54,215          75,415
                                                                                    -------------------------------------------
               Net cash provided by operating activities .......................        765,502         698,463         714,297
                                                                                    -------------------------------------------
Cash Flows from Investing Activities
   Held-to-maturity securities:
      Maturities and calls .....................................................        153,250             - -         166,988
      Purchases ................................................................        (65,000)            - -             - -
   Available-for-sale securities:
      Sales ....................................................................      1,416,719             911       3,807,939
      Maturities ...............................................................     12,054,554      11,238,648       2,556,485
      Purchases ................................................................    (12,250,000)     (6,395,000)     (9,647,200)
   Federal funds sold, net .....................................................        527,272             - -             - -
   Purchase of Federal Home Loan Bank stock ....................................       (346,800)        (96,500)            - - 
   Loans made to customers, net ................................................     (5,584,292)     (9,627,628)     (2,485,965)
   Purchase of premises and equipment ..........................................        (93,489)        (63,245)        (39,776)
   Purchase of stock of Rubio Savings Bank of Brighton,
      net of cash and cash equivalent received (Note 16) .......................     (2,466,021)            - -             - -
                                                                                    -------------------------------------------
              Net cash (used in) investing activities ..........................     (6,653,807)     (4,942,814)     (5,641,529)
                                                                                    -------------------------------------------
                                                                                                                                
Cash Flows from Financing Activities
   Net increase in deposits ....................................................    $ 1,881,828     $   577,880     $ 1,226,649
   Proceeds from Federal Home Loan Bank advances ...............................     50,450,000      98,650,000      16,820,000
   Principal payments on Federal Home Loan Bank
      advances .................................................................    (43,377,694)    (95,502,977)    (18,545,473)
   Net increase in advances from borrowers for taxes
      and insurance ............................................................         17,234         (13,829)         18,672
   Proceeds from issuance of common stock ......................................         12,330             - -       6,049,170
   Acquisition of common stock .................................................       (328,899)       (348,563)            - -
   Dividends paid ..............................................................       (267,925)       (213,707)            - -
   Payments for expenses incurred relating to
      conversion to stock form .................................................            - -             - -        (396,477)
                                                                                    -------------------------------------------
               Net cash provided by financing activities .......................      8,386,874       3,148,804       5,172,541
                                                                                    -------------------------------------------

              Net increase (decrease) in cash and
                    cash equivalents ...........................................      2,498,569      (1,095,547)        245,309

Cash and cash equivalents:
   Beginning ...................................................................        807,805       1,903,352       1,658,043
                                                                                    -------------------------------------------
   Ending ......................................................................    $ 3,306,374     $   807,805     $ 1,903,352
                                                                                    ===========================================
<PAGE>
                                                                                         1997           1996            1998
- -------------------------------------------------------------------------------------------------------------------------------

Supplemental Disclosures of Cash Flow Information
   Cash payments for:
      Interest paid to depositors ..............................................    $ 2,562,216     $ 2,225,796     $ 2,241,023
      Interest paid on other obligations .......................................        639,162         337,405         252,657
      Income taxes, net of refunds .............................................        684,779         288,713          99,356

Supplemental Schedule of Noncash Investing and
   Financing Activities
   Transfers from loans to foreclosed real estate ..............................    $   110,427     $   106,289
   Contract sales of foreclosed real estate ....................................        121,000         143,200
   Stock issued under stock awards program .....................................         40,285         262,736

   Acquisition of assets and  liabilities  from Rubio  Savings  Bank of Brighton
      (Note 16):
      Assets acquired:
        Cash and cash equivalents ..............................................   $  2,331,668
        Federal funds sold .....................................................      1,186,769
        Investment securities, held to maturity ................................      1,221,156
        Investment securities, available for sale ..............................     10,530,323
        Loans ..................................................................      7,848,923
        Premesis and equipment .................................................        226,634
        Goodwill ...............................................................      1,418,428
        Other assets ...........................................................        304,762
                                                                                   ------------
                                                                                     25,068,663
      Liabilities assumed:
        Deposits ...............................................................    (19,959,320)
        Other liabilities ......................................................       (311,654)
                                                                                   ------------
      Cash purchase price ......................................................   $  4,797,689
                                                                                   ============

   Investment securities transferred from held to maturity
      portfolio to available for sale, at fair value ...........................    $ 2,872,058

</TABLE>
See Notes to Financial Statements.
<PAGE>


WASHINGTON BANCORP AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

Note 1.  Significant Accounting Policies

Organization:  On March 11, 1996,  Washington  Bancorp  issued 604,917 shares of
common stock at $10 per share and simultaneously invested $3,089,356 for all the
outstanding  common shares of Washington  Federal  Savings Bank in a transaction
accounted for like a pooling of interests.

Prior to March 11,  1996,  the  Savings  Bank was a federally  chartered  mutual
savings bank. After a reorganization, effective March 11, 1996, the Savings Bank
is now a federally  chartered  stock savings bank and 100% of the Savings Bank's
common stock is owned by Washington  Bancorp.  See Note 17 for a description  of
the reorganization.

Principles of consolidation:  The accompanying consolidated financial statements
include the accounts of Washington  Bancorp (the "Company"),  Washington Federal
Savings Bank  ("Washington")  and Rubio  Savings Bank of Brighton  ("Rubio") and
collectively  known as (the  "banks"),  and  Washington  Federal  Savings Bank's
wholly-owned  subsidiary,  Washington  Financial  Services,  Inc.,  which  is  a
discount brokerage firm. The activity of Washington  Financial Services Inc., is
not material.  All significant  intercompany accounts and transactions have been
eliminated in consolidation.

Accounting estimates: The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amount of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Cash equivalents: Cash equivalents consist of FHLB-daily time, cash on hand, and
funds due from  banks.  For  purposes  of  reporting  cash  flows,  the  Company
considers all highly liquid debt instruments  purchased with a maturity of three
months  or less to be  equivalents.  Cash  flows  from  loans and  deposits  are
reported net.

Acquisition of a business: On January 15, 1998, Washington Bancorp purchased all
of the outstanding stock of Rubio in a transaction accounted for as a purchase.

Investment in debt  securities:  The Company has investments in debt securities,
which  consist  primarily of  obligations  of the U. S.  Government  and related
agencies and corporations, state governments and domestic corporations.

FASB Statement No. 115,  "Accounting for Certain  Investments in Debt and Equity
Securities,"  requires that management determine the appropriate  classification
of securities at the date  individual  investment  securities are acquired,  and
reassesses  the  appropriateness  of such  classification  at each balance sheet
date. The classifications are as follows:

   Securities  available for sale:  Securities  classified as available for sale
   are those debt  securities that the Company intends to hold for an indefinite
   period of time,  but not  necessarily  to  maturity.  Any  decision to sell a
   security  classified as available for sale would be based on various factors,
   including  significant  movements in interest rates,  changes in the maturity
   mix of the Company's  assets and  liabilities,  liquidity  needs,  regulatory
   capital considerations,  and other similar factors.  Securities available for
   sale are carried at fair value.  Unrealized  gains or losses,  net of related
   deferred tax effect,  are reported as increases or decreases in the Company's
   equity.  Realized  gains or  losses,  determined  on the basis of the cost of
   specific securities sold, are included in earnings.

   Securities  held to maturity:  Securities  classified as held to maturity are
   those debt  securities the Company has both the intent and ability to hold to
   maturity  regardless  of changes  in market  conditions,  liquidity  needs or
   changes in general economic conditions.  These securities are carried at cost
   adjusted for  amortization of premium and accretion of discount,  computed by
   the interest method over their contractual lives. The cost of such securities
   sold is determined using the specific identification method.
<PAGE>


Premiums and discounts on  investments  in debt  securities  are amortized  over
their  contractual  lives.  The  method of  amortization  results  in a constant
effective  yield on those  securities  (the interest  method).  Interest on debt
securities  is  recognized  in  income as  earned.  Realized  gains and  losses,
including  losses from  declines in value of specific  securities  determined by
management to be  other-than-temporary,  are included in income.  Realized gains
and losses are determined on the basis of the specific securities sold.

Pursuant to a FASB Special Report,  "A Guide to  Implementation of Statement No.
115 on  Accounting  for  Certain  Investments  in Debt and  Equity  Securities,"
Washington transferred,  at fair value, $2,872,058 of investment securities from
held to maturity to available for sale in December 1995.

Loans receivable:  Loans receivable are stated at unpaid principal balances less
the allowance for loan losses.

Interest  on loans is  accrued  daily on the  outstanding  balances.  Accrual of
interest is discontinued on a loan when management  believes,  after considering
collection efforts and other factors, that the borrower's financial condition is
such that collection of interest is doubtful.

The allowance  for loan losses is increased by provisions  charged to income and
reduced by charge-offs,  net of recoveries.  Management's periodic evaluation of
the adequacy of the allowance is based on the Banks' past loan loss  experience,
known and inherent risks in the portfolio,  adverse  situations  that may affect
the borrower's ability to repay,  estimated value of any underlying  collateral,
and current economic conditions.

Loans are considered impaired when, based on all current information and events,
it is  probable  the Banks  will not be able to collect  all  amounts  due.  The
portion of the allowance for loan losses  applicable to impaired  loans has been
computed  based on the  present  value of the  estimated  future  cash  flows of
interest and principal  discounted at the loan's  effective  interest rate or on
the fair value of the  collateral  for collateral  dependent  loans.  The entire
change in present value of expected cash flows on impaired  loans is reported as
bad debt expense in the same manner in which impairment initially was recognized
or as a reduction  in the amount of bad debt  expense  that  otherwise  would be
reported. Interest income on impaired loans is recognized on the cash basis.

Foreclosed real estate: Real estate properties acquired through loan foreclosure
are initially recorded at the lower of cost or fair value less estimated selling
expenses  at  the  date  of  foreclosure.  Costs  relating  to  development  and
improvement  of property  are  capitalized,  whereas  costs  relating to holding
property are expensed.

Valuations are periodically performed by management.  If the carrying value of a
property  exceeds its  estimated  fair value less  estimated  selling  expenses,
either an allowance for losses is established,  or the property's carrying value
is reduced, by a charge to income.

Premises and  equipment:  Premises  and  equipment  are carried at cost,  net of
accumulated  depreciation.  Depreciation  is computed by the  straight-line  and
declining-balance methods over the estimated useful lives of the assets.

Goodwill:  Goodwill  resulting from the Company's  acquisition of Rubio is being
amortized by the  straight-line  method over 15 years.  Goodwill is periodically
reviewed for impairment based upon an assessment of future  operations to ensure
that it is appropriately valued.

Income taxes: Deferred taxes are provided on a liability method whereby deferred
tax assets are  recognized for deductible  temporary  differences  and operating
loss and tax credit  carryforwards  and deferred tax  liabilities are recognized
for taxable  temporary  differences.  Temporary  differences are the differences
between  the  reported  amounts of assets and  liabilities  and their tax bases.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of
management,  it is more likely than not that some portion or all of the deferred
tax  assets  will not be  realized.  Deferred  tax assets  and  liabilities  are
adjusted  for the  effects  of  changes  in tax  laws  and  rates on the date of
enactment.
<PAGE>

Earnings per common share:  In 1997, the Financial  Accounting  Standards  Board
issued Statement No. 128,  "Earnings Per Share."  Statement No. 128 replaced the
calculation  of  primary  and fully  diluted  earnings  per share with basic and
diluted earnings per share. Basic per-share amounts are computed by dividing net
income  (the  numerator)  by  the  weighted-average   number  of  common  shares
outstanding (the denominator).  Diluted per-share amounts assume the conversion,
exercise or  issuance  of all  potential  common  stock  unless the effect is to
reduce  the loss or  increase  the  income  per  common  share  from  continuing
operations. Shares owned by the ESOP that have not been committed to be released
are not considered to be outstanding  for the purpose of computing  earnings per
share. The Company  initially  applied Statement No. 128 for the year ended June
30,  1998 and has  restated  all per share  information  for the prior  years to
conform to Statement No. 128.

Unearned ESOP shares and expense:  The unearned ESOP shares have been treated as
a reduction of equity.  This amount is reduced as the ESOP shares are allocated.
Compensation  expense  for the ESOP is  based  upon  the  fair  value of  shares
allocated to participants.

Stock  awards:  Expense  for  common  stock to be  issued  under  the  Company's
recognition and retention plan is based upon the fair value of the shares at the
date of grant, allocated over the period of vesting.

Redeemable  common stock held by ESOP:  The  Company's  maximum cash  obligation
related to these shares is classified outside  stockholders'  equity because the
shares are not readily traded and could be put to the Company for cash.

Stock options issued to employees:  In fiscal year 1996, the Company adopted the
provisions of SFAS No. 123,  "Accounting  for Stock-Based  Compensation,"  which
establishes  a fair  value  based  method  for the  financial  reporting  of its
stock-based  employee  compensation  plans.  However,  as  allowed  by  the  new
standard,  the Company has elected to continue to measure compensation using the
intrinsic  value based  method as  prescribed  by  Accounting  Principles  Board
Opinion No. 25,  "Accounting for Stock Issued to Employees."  Under this method,
compensation is measured as the difference between the market value of the stock
on the grant  date,  less the  amount  required  to be paid for the  stock.  The
difference, if any, is charged to expense over the periods of service.

Fair value of financial instruments:  FASB Statement No. 107, "Disclosures About
Fair  Value  of  Financial  Instruments,"  requires  disclosure  of  fair  value
information  about  financial  instruments,  whether  or not  recognized  in the
balance  sheet,  for which it is  practicable  to estimate that value.  In cases
where quoted market prices are not available, fair values are based on estimates
using  present  value  or  their  valuation  techniques.  Those  techniques  are
significantly  affected by the assumptions used, including the discount rate and
estimates of future cash flows. In that regard, the derived fair value estimates
cannot be substantiated by comparison to independent markets and, in many cases,
could not be realized in immediate  settlement of the instrument.  Statement No.
107 excludes certain financial instruments and all nonfinancial instruments from
its  disclosure  requirements.  Accordingly,  the  aggregate  fair value amounts
presented do not represent the underlying value of the Company.

The  following  methods and  assumptions  were used by the Company in estimating
fair value of its financial instruments:

   Cash and cash equivalents: The carrying amounts reported in the balance sheet
   for cash and cash equivalents approximate their fair values.

   Investment securities (including mortgage-backed securities): Fair values for
   investment securities are based on quoted market prices, where available.  If
   quoted  market  prices  are not  available,  fair  values are based on quoted
   market prices of comparable instruments.

   Federal funds sold:  The carrying  amounts  reported in the balance sheet for
   federal funds sold approximate their values.

   Loans receivable: For variable-rate loans that reprice frequently and have no
   significant  change in credit  risk,  the fair  values are based on  carrying
   values.  The fair values of other loans are determined using estimated future
   cash flows,  discounted  at the interest  rates  currently  being offered for
   loans with  similar  terms to  borrowers  with similar  credit  quality.  The
   carrying amount of accrued interest receivable approximates its fair value.
<PAGE>


   Deposits:  The fair values of demand  deposits equal their  carrying  amounts
   which represents the amount payable on demand. The carrying amounts for money
   market and passbook  savings  accounts  approximate  their fair values at the
   reporting  date.  Fair  values for  fixed-rate  certificates  of deposit  are
   estimated  using a discounted  cash flow  calculation  that applies  interest
   rates  currently  being offered on  certificates  to a schedule of aggregated
   expected monthly maturities on time deposits.

   Borrowed  funds:  Fair  values  for  borrowed  funds  are  estimated  using a
   discounted cash flow  calculation that applies interest rates currently being
   charged for borrowed funds of similar maturities.

   Off-balance  sheet  instruments:  Fair values for the  Company's  off-balance
   sheet  instruments  are  valued  based upon the  current  fee  structure  for
   outstanding letters of credit. Unfunded loan commitments are not valued since
   the loans are generally priced at market at the time of funding.

Recently issued  accounting  standards:  In June 1997, the Financial  Accounting
Standards Board (FASB) issued SFAS No. 130,  "Reporting  Comprehensive  Income,"
and SFAS No.  131,  "Disclosure  about  Segments  of an  Enterprise  and Related
Information,"  both of  which  are  required  to be  adopted  for  fiscal  years
beginning  after  December  15,  1997.  SFAS No. 130 will require the Company to
report in its financial  statements all nonowner  related  changes in equity for
the periods  being  reported.  SFAS No. 131 will require the Company to disclose
revenues,  earnings,  and other financial information pertaining to the business
segments  by which the Company is managed,  as well as what  factors  management
used to  determine  these  segments.  The Company is  currently  evaluating  the
requirements  of SFAS No. 130 and 131 to  determine  how to present the required
information in its financial statements and related disclosures.

Note 2.  Restrictions on Cash Due from Banks and Investments

Washington is required to maintain  reserve  balances in cash or on deposit with
Federal  Reserve Banks.  The total of those reserve  balances was  approximately
$25,000 at June 30,  1998.  In  addition,  Washington  is required to maintain a
minimum   balance  of  unpledged   cash  and  investment   securities   totaling
approximately $1,831,000 as of June 30, 1998 to provide liquidity for deposits.

Note 3.  Investment Securities

The amortized cost and fair value of investment securities available for sale as
of June 30, 1998 and 1997 are as follows:
<TABLE>

                                                         Cost Or        Gross        Gross
                                                        Amortized    Unrealized    Unrealized        Fair
                                                          Cost          Gains       (Losses)         Value
                                                       ------------------------------------------------------
                                                                               1998
                                                       ------------------------------------------------------
<S>                                                    <C>           <C>           <C>            <C>    
U. S. Treasury securities ...........................  $ 6,329,349   $     9,417   $    (1,857)   $ 6,336,909
U. S. Government agencies ...........................    6,774,264         2,778        (6,582)     6,770,460
Corporations and other ..............................    5,621,549         1,379        (6,776)     5,616,152
State and political subdivisions ....................      347,500           735           - -        348,235
Mortgage-backed securities,
   FHLMC certificates ...............................       50,432            95           - -         50,527
                                                       ------------------------------------------------------
                                                       $19,123,094   $    14,404   $   (15,215)   $19,122,283
                                                       ======================================================

                                                                                1997
                                                       ------------------------------------------------------

U. S. Treasury securities ...........................  $   400,237   $     2,386   $      (263)   $   402,360
U. S. Government agencies ...........................    6,994,454         9,180        (4,904)     6,998,730
Corporations and other ..............................    1,958,104         1,475        (4,499)     1,955,080
State and political subdivisions ....................      353,750           - -           - -        353,750
Mortgage-backed securities,
   FHLMC certificates ...............................      148,737           - -        (8,666)       140,071
                                                       ------------------------------------------------------
                                                       $ 9,855,282   $    13,041   $   (18,332)   $ 9,849,991
                                                       ======================================================
</TABLE>
<PAGE>


The amortized cost and fair value of investment  securities held to maturity are
as follows:
<TABLE>
                                                                   1998
                                              ------------------------------------------------
                                               Cost Or       Gross       Gross
                                              Amortized    Unrealized  Unrealized      Fair
                                                Cost         Gains      (Losses)       Value
                                             -------------------------------------------------
<S>                                          <C>          <C>          <C>          <C>   
State and political subdivisions ........    $1,131,478   $      - -   $      - -   $1,131,478
                                             =================================================
</TABLE>

The  amortized  cost and fair value of debt  securities  as of June 30,  1998 by
contractual  maturity are shown below.  Maturities  may differ from  contractual
maturities in mortgage-backed  securities  because the mortgages  underlying the
securities  may be called or repaid  without  any  penalties.  Therefore,  these
securities are not included in the maturity categories in the following maturity
summary.
<TABLE>
                                                                                       Amortized      Fair
                                                                                          Cost        Value
                                                                                      ------------------------
<S>                                                                                   <C>          <C>    
Available for sale:
   Due in one year or less .........................................................  $ 7,701,172  $ 7,704,078
   Due after one year through five years ...........................................    8,286,106    8,289,775
   Due after five years through ten years ..........................................    3,085,384    3,077,903
   Mortgage-backed securities, FHLMC certificates ..................................       50,432       50,527
                                                                                      ------------------------
                                                                                       19,123,094   19,122,283
                                                                                      ------------------------
Held to maturity:
   Due in one year or less .........................................................      322,677      322,677
   Due after one year through five years ...........................................      648,801      648,801
   Due after five years through ten years ..........................................      160,000      160,000
                                                                                      ------------------------
                                                                                        1,131,478    1,131,478
                                                                                      ------------------------
                                                                                      $20,254,572  $20,253,761
                                                                                      ========================
</TABLE>

Investment  securities  with a carrying  amount of $3,302,984  and $3,306,610 at
June 30,  1998 and 1997,  respectively,  were  pledged as  collateral  on public
deposits. Investment securities with a carrying amount of none and $4,801,396 at
June 30,  1998 and  1997,  respectively,  were  pledged  as  collateral  on FHLB
advances.

Securities  gains (losses) for the years ended June 30, 1998,  1997 and 1996 are
as follows:

                                    1998       1997        1996
                                 --------------------------------

Realized gains ...............   $  5,383    $   388     $ 91,644
Realized (losses) ............        - -        - -      (59,110)
                                 --------------------------------
                                 $  5,383    $   388     $ 32,534
                                 ================================

The Company  transferred  securities with an amortized cost of $2,907,058 and an
unrealized   loss   of   $35,000   from   held-to-maturity   portfolio   to  the
available-for-sale   portfolio  on  December  1,  1995,  based  on  management's
reassessment of their previous  descriptions of securities giving  consideration
to liquidity needs, management of interest rate risk and other factors.
<PAGE>


Note 4.  Loans Receivable

Loans receivable are summarized as follows:
                                                               June 30,
                                                       -------------------------
                                                           1998         1997
                                                       -------------------------
First mortgage loans (principally conventional):
   Secured by one-to-four family residences .......    $45,302,569   $40,695,861
   Home equity and second mortgage ................      1,164,377     1,232,736
   Multifamily and commercial real estate .........      7,411,209     4,775,465
   Construction loans .............................        152,143       693,766
   Other ..........................................            - -        98,653
                                                       -------------------------
              Total mortgage loans ................     54,030,298    47,496,481
Commercial loans ..................................      8,163,641     2,715,020
Consumer and other loans:
   Automobile .....................................      3,064,531     1,899,763
   Other ..........................................      1,014,505       644,539
                                                       -------------------------
              Total loans .........................     66,272,975    52,755,803
   Less allowance for loan losses .................        388,034       225,650
                                                       -------------------------
                                                       $65,884,941   $52,530,153
                                                       =========================

Loans receivable are net of loans in process of $335,835 and $500,182 as of June
30, 1998 and 1997, respectively.

Activity in the allowance for loan losses is summarized as follows for the years
ended June 30:
                                                     1998      1997      1996
                                                   ----------------------------

Balance, beginning .............................   $225,650  $209,394  $203,074
   Balance of the allowance for loan losses of 
     Rubio at date of acquisition ..............    105,174       - -       - -
   Provision charged to expense ................     89,000    40,085    15,000
   Charge-offs .................................    (46,428)  (33,841)  (13,574)
   Recoveries ..................................     14,638    10,012     4,894
                                                   ----------------------------
Balance, ending ................................   $388,034  $225,650  $209,394
                                                   ============================

The Banks have no loans  receivable at June 30, 1998 and 1997 that they consider
to be impaired that are not part of a homogeneous  group of loans.  Accordingly,
no separate allowance has been provided for these loans.

Note 5.  Accrued Interest Receivable

Accrued interest receivable at June 30 is summarized as follows:

                                                       1998       1997
                                                     -------------------

Investment securities ............................   $206,974   $ 94,470
Loans receivable .................................    752,689    473,758
                                                     -------------------
                                                     $959,663   $568,228
                                                     ===================


Note 6.  Premises and Equipment

Premises and equipment consisted of the following at June 30:

                                                              1998       1997
                                                          ----------------------

Land ................................................     $   83,080  $   83,080
Building ............................................        724,357     504,357
Furniture, fixtures and equipment ...................        682,322     603,503
                                                          ----------------------
                                                           1,489,759   1,190,940
Less accumulated depreciation .......................        689,953     640,709
                                                          ----------------------
                                                          $  799,806  $  550,231
                                                          ======================
<PAGE>


Note 7.  Deposits

Deposits at June 30 are as follows:
<TABLE>
                                         
                                         Weighted
                                         Average 
                                         Rate At              1998                         1997
                                         June 30,   ------------------------    --------------------------
                                           1998       Amount         Percent        Amount        Percent
                                        ------------------------------------------------------------------
<S>                                     <C>         <C>              <C>        <C>               <C>   
Demand and NOW accounts,
   including noninterest-bearing
   deposits 1998 $2,768,561;
   1997 $1,401,119                         1.25%    $ 8,246,486        12.4%    $ 3,094,048          6.9%    
Money market                               3.92      10,472,641        15.7       9,044,368         20.2
Passbook savings                           3.50       5,537,316         8.3       2,181,904          4.9
                                                    --------------------------------------------------------
                                                     24,256,443        36.4      14,320,320         32.0
                                                    --------------------------------------------------------
Certificates of deposit:
   2.01% to 3%                             2.43         155,246         0.2             - -          - -
   3.00% to 4%                              - -             - -         - -          12,525          - -
   4.01% to 5%                             4.73       2,550,322         3.8       2,205,090          4.9
   5.01% to 6%                             5.74      32,583,131        48.9      23,247,461         51.9
   6.01% to 7%                             6.18       7,050,334        10.7       4,968,932         11.2
                                                    -----------------------------------------------------
                                                     42,339,033        63.6      30,434,008         68.0
                                                    -----------------------------------------------------
                                           4.71     $66,595,476       100.0%    $44,754,328        100.0%  
                                                    =====================================================
</TABLE>

The aggregate amount of short-term jumbo  certificates of deposit with a minimum
denomination of $100,000 was approximately $6,329,000 and $1,248,000 at June 30,
1998 and 1997,  respectively.  Deposits in excess of $100,000 are not insured by
the FDIC.

At June 30,  1998,  scheduled  maturities  of  certificates  of  deposit  are as
follows:
<TABLE>
                                                        Year Ending June 30,
                       ------------------------------------------------------------------------------------
                             1999           2000          2001          2002          2003          Total
                       ------------------------------------------------------------------------------------
<S>                    <C>            <C>           <C>           <C>           <C>           <C>
2% to 3%               $      155,246 $             $             $             $             $     155,246
4.01% to 5%                 2,534,198        16,124                                               2,550,322
5.01% to 6%                24,447,499     5,957,285     1,487,447       391,409       299,491    32,583,131
6.01% to 7%                   977,181       841,335     5,200,897        30,921                   7,050,334
                       ------------------------------------------------------------------------------------
                       $   28,114,124 $   6,814,744 $   6,688,344 $     422,330 $     299,491 $  42,339,033
                       ====================================================================================
</TABLE>

Interest  expense  on  deposits  for the years  ended June 30 is  summarized  as
follows:

                                         1998        1997         1996
                                     ------------------------------------

Money market ...................     $  360,080   $  384,112   $  399,720
Passbook savings ...............        116,880       53,293       63,349
NOW ............................         82,454       36,907       36,856
Certificates of deposit ........      2,060,204    1,741,456    1,746,092
                                     ------------------------------------
                                     $2,619,618   $2,215,768   $2,246,017
                                     ====================================
<PAGE>


Note 8.  Borrowed Funds

Borrowed funds at June 30 are as follows:
<TABLE>
                                                                 1998         1997
                                                             -------------------------
<S>                                                          <C>           <C>   
Short-term advances from the Federal Home Loan Bank ......   $ 9,596,975   $ 1,750,000
Long-term advances from the Federal Home Loan Bank .......     6,127,096     6,901,765
                                                             -------------------------
                                                             $15,724,071   $ 8,651,765
                                                             =========================
</TABLE>

Pursuant to collateral  agreements with the Federal Home Loan Bank (FHLB), these
advances  are  collateralized  by all the  Institution's  stock  in the FHLB and
qualifying  first mortgage loans. Of this total,  $8,000,000 of the advances are
callable  every  three  months  thereafter  with a three  calendar  day  notice.
Therefore,  these advances are  categorized as maturing  within one year per the
schedule below.

Advances at June 30, 1998 have maturity dates as follows:

  Year Ending                                                         June 30
    June 30           Interest Rate                                    1998
- --------------------------------------------------------------------------------

   1999              4.79% to 6.33%                                  $ 9,773,971
   2000              5.74% to 6.33%                                      937,921
   2001              5.31% to 6.33%                                    1,199,521
   2002              5.74% to 6.33%                                      211,838
   2003              5.41% to 6.33%                                      724,916
   Thereafter        5.74% to 6.33%                                    2,875,904
                                                                     -----------
                                                                     $15,724,071
                                                                     ===========

Note 9.  Employee Benefit Plans

Employee Stock  Ownership  Plan:  The Company has  established an Employee Stock
Ownership  Plan (ESOP) for  eligible  employees.  The Company has  financed  the
ESOP's purchase of the Company's stock and, therefore, the ESOP is considered to
be internally leveraged. Employees are eligible to participate after they attain
age 21 and  complete  one year of service  during which they work at least 1,000
hours.  The Company issued 52,602 shares of common stock to the ESOP on the date
of the conversion and reorganization.

The  Company  makes  annual  contributions  to the ESOP equal to the ESOP's debt
service less dividends  received by the ESOP. All dividends received by the ESOP
are used to pay debt service. Contributions to the ESOP and shares released from
the suspense account in an amount proportional to the repayment of the ESOP loan
are allocated  among ESOP  participants on the basis of compensation in the year
of  allocation.  Benefits  generally  become  100%  vested  after seven years of
credited service.  Forfeitures will be reallocated among remaining participating
employees,  in the same proportion as contributions.  Benefits may be payable in
the form of stock or cash upon termination of employment.

As shares are released,  the Company reports  compensation  expense equal to the
current  fair  value  of the  shares,  and the  shares  become  outstanding  for
earnings-per-share computations. Dividends on allocated ESOP shares are recorded
as a reduction of retained  earnings;  dividends on unallocated  ESOP shares are
recorded as a reduction of debt and accrued interest.  ESOP compensation expense
totaled  $68,865  and  $56,620  for the  years  ended  June 30,  1998 and  1997,
respectively.
<PAGE>


Shares  of  common  stock  held by the  ESOP at June  30,  1998  and 1997 are as
follows:

                                                     1998       1997
                                                  -------------------

Allocated shares ..............................      8,202      4,337
Shares released for allocation ................      2,087      1,932
Unreleased (unearned) shares ..................     42,313     46,333
                                                  -------------------
                                                    52,602     52,602
                                                  ===================

Fair value of unreleased (unearned) shares ....   $785,329   $741,328
                                                  ===================

The ESOP plan may allow, at the discretion of the Advisory Committee,  employees
to elect to defer up to fifteen  percent of compensation  annually.  The Company
may, at the discretion of the Advisory Committee, make matching contributions on
an annual  basis.  For the years ended June 30, 1998 and 1997,  $2,503 and none,
respectively, was charged to expense.

Defined contribution plan:

Rubio has a defined contribution  retirement plan covering  substantially all of
its  employees.   Contributions,  which  are  10%  of  each  covered  employee's
compensation, totaled $5,961 for the year ended June 30, 1998.

Stock-based   compensation  plans:  At  June  30,  1998,  the  Company  has  two
stock-based  compensation  plans which are described  below.  As permitted under
generally accepted accounting principles, grants under those plans are accounted
for following APB Opinion No. 25 and related  interpretations.  Had compensation
cost for the two stock-based  compensation  plans been  determined  based on the
grant date fair values of the awards (the method  prescribed  in SFAS No.  123),
reported net income and earnings per common share would have been reduced to the
pro forma amounts shown below:

                                                  Year Ended June 30,
                                            ----------------------------
                                              1998       1997       1996
                                            ----------------------------

Pro forma net income .................      $781,465   $534,323      N/A
Pro forma earnings per share:
   Basic .............................          1.29       0.87      N/A
   Diluted ...........................          1.26       0.87      N/A

The pro forma  effects of  applying  SFAS No. 123 are not  indicative  of future
amounts.

The fair value of each grant and award is  estimated at the grant date using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions for grants in 1998 and 1997:  dividend rates of 1.9% and 3.2%; price
volatility of 8.25% and 14.42%;  risk-free  interest rates of 6.0%; and expected
life of 5 years.

Stock options:  During the year ended June 30, 1997, the Company adopted a stock
option plan for certain officers and directors  whereby up to 65,751 shares were
reserved for grants.  The Board has granted  options at prices equal to the fair
value of the stock on the dates of the grants. All options are for a term of ten
years  after  vesting  and 20%  become  exercisable  each year for the next five
years.
<PAGE>


A summary of the status of the Company's stock option plan is as follows:

                                                                      Weighted-
                                                                      Average
                                                                      Exercise
                                                          Shares        Price
                                                         ---------------------

Outstanding at June 30, 1996 ..................              - -      $    - -
   Granted ....................................           52,600         11.25
   Exercised
   Forfeited ..................................           (2,818)        11.25
                                                         -------
Outstanding at June 30, 1997 ..................           49,782         11.25
     Granted ..................................            2,818         18.94
     Exercised ................................           (1,096)        11.25
     Forfeited ................................           (4,383)        11.25
                                                         -------
Outstanding at June 30, 1998 ..................           47,121         11.71
                                                         =======

                                                          1998     1997     1996
                                                        ------------------------
Weighted-average fair value per option of
     options granted during the year .............      $   3.27   1.82      N/A
                                                        ========================

Other pertinent  information related to the options outstanding at June 30, 1998
is as follows:

                               Remaining
     Number        Exercise   Contractual      Number
  Outstanding       Price        Life        Exercisable
- --------------------------------------------------------

     44,303        $11.25      11 Years         8,863
      2,818         18.94      12 Years           - -
- ------------------------------               --------
     47,121        $11.71                       8,863
==============================               ========

Stock awards:  The Company  adopted a recognition  and retention plan in October
1996 whereby  26,300  shares of common stock have been  reserved for issuance to
certain executive officers and directors.  Shares awarded under the plan vest in
five equal  annual  installments,  beginning on the  anniversary  of the grants.
During the year ended June 30,  1998 and 1997,  awards  were  granted  for 2,127
shares and 19,914 shares with a fair value of $18.94 and $11.25 per share at the
date of the grant, respectively.

The  expense  under the plan is based  upon the fair  value of the shares on the
date of the grant, allocated over the five-year term of vesting. The expense for
the  years  ended  June  30,  1998  and  1997   totaled   $67,329  and  $72,294,
respectively. Shares of common stock are issued upon vesting.
<PAGE>


Note 10.  Income Taxes

Net deferred  income tax liabilities  consist of the following  components as of
June 30, 1998 and 1997:

                                                         1998      1997
                                                       -------------------
Deferred tax assets:
   Unrealized loss on investment securities
      available for sale ...........................   $    304    $   1,984
   Accrued compensation ............................     24,301       26,966
   Allowance for loan losses .......................    122,762       84,167
                                                       ---------------------
                                                        147,367      113,117
                                                       ---------------------
Deferred tax liabilities:
   Recapture of allowance for loan losses ..........    136,541      156,048
   FHLB stock dividends ............................     44,067       44,067
   Premises and equipment ..........................     77,420        7,908
   Accrued expenses ................................     48,408          - -
   Other ...........................................     39,780       10,893
                                                       ---------------------
                                                        346,216      218,916
                                                       ---------------------
              Net deferred tax liability included in
                   other liabilities ...............   $(198,849)  $(105,799)
                                                       =====================

The net  change in the  deferred  income  taxes is  reflected  in the  financial
statements for the years ended June 30, 1998, 1997 and 1996 as follows:
<TABLE>

                                                                      1998        1997        1996
                                                                   ---------------------------------
<S>                                                                <C>         <C>         <C>   
Statement of income .............................................  $  31,383   $  16,798   $ (28,360)
Statement of stockholders' equity* ..............................     (1,680)    (38,942)    (18,996)
Deferred taxes related to acquisition of Rubio ..................   (122,753)
                                                                   ---------------------------------
                                                                   $ (93,050)  $ (22,144)  $ (47,356)
                                                                   =================================
</TABLE>
* Change  in  deferred  tax  asset  related  to  unrealized  loss on  investment
  securities available for sale.

The provision  for income taxes  charged to operations  for the years ended June
30, 1998, 1997 and 1996 consisted of the following:

                                                1998       1997        1996
                                              -------------------------------

Current ...................................   $471,063   $367,565    $214,018
Deferred ..................................    (31,383)   (16,798)     28,360
                                              -------------------------------
                                              $439,680   $350,767    $242,378
                                              ===============================
<PAGE>

The income tax  provision  differs from the amount of income tax  determined  by
applying the U. S. Federal  income tax rate to pretax income for the years ended
June 30, 1998, 1997 and 1996 due to the following:
<TABLE>
                                                      Years Ended June 30,
                               ----------------------------------------------------------------
                                      1998                   1997                  1996
                               ----------------------------------------------------------------
                                            % Of                   % Of                   % Of
                                            Pretax                Pretax                 Pretax
                                Amount      Income    Amount      Income     Amount      Income
                               ----------------------------------------------------------------
<S>                            <C>          <C>      <C>          <C>       <C>          <C>
Computed "expected" tax
   expense                     $441,881      35.0%   $320,405      35.0%    $239,330       35.0%
Tax-exempt interest             (26,760)     (2.1)     (9,833)     (1.1)     (16,346)      (2.4)
State income taxes, net of
   federal benefit               37,811       3.0      32,271       3.5       20,287        2.9
Other, net                      (13,252)     (1.1)      7,924       0.9         (893)      (0.1)
                               -----------------------------------------------------------------
                               $439,680      34.8%   $350,767      38.3%    $242,378       35.4%
                               =================================================================
</TABLE>
Note 11.  Earnings Per Share

In compliance  with  Financial  Accounting  Standards  Board  Statement No. 128,
"Earnings  Per  Share,"  issued in  February  1997,  the Company has changed its
method of  computing  earnings  per share  effective  with the third  quarter of
fiscal 1998.  All prior periods  presented  have been restated to conform to the
new  requirements  which exclude  contingently  issuable shares and the dilutive
effect of stock options from the number of weighted  average  shares used in the
computation  of basic  earnings per share.  The effect of  Statement  No. 128 on
diluted earnings per share is immaterial compared to previously  disclosed fully
diluted earnings per share.  Basic and diluted earnings per share are calculated
as follows:
<TABLE>
                                                                   Year Ended June 30,
                                                              -----------------------------
                                                               1998       1997       1996
                                                             ------------------------------
<S>                                                          <C>        <C>        <C>  
Basic earnings per share:
   Net income available to common stockholders, basic .....  $822,836   $564,677   $150,832*
                                                             ==============================

   Weighted average shares outstanding, basic .............   603,589    611,539    606,002
                                                             ==============================

   Basic earnings per share ...............................  $   1.36   $   0.92   $   0.25
                                                             ==============================

Diluted earnings per share:
   Net income available to common shareholders, diluted
      (Note 1) ............................................  $822,836   $564,677   $150,832
                                                             ==============================

   Weighted average shares outstanding, basic .............   603,589    611,539    606,002
      Effect of dilutive securities, employee stock options    16,677      6,063        - -
                                                             ------------------------------
   Weighted average shares outstanding, diluted ...........   620,266    617,602    606,002
                                                             ==============================

   Diluted earnings per share .............................  $   1.33   $   0.91   $   0.25
                                                             ==============================
<PAGE>

<FN>
*    Earnings  per  share  information  for the  year  ended  June  30,  1996 is
     calculated  by  dividing  net  income,  subsequent  to the  mutual to stock
     conversion,  by the  weighted  average  number of shares  outstanding.  Net
     income  subsequent to the conversion was $150,832 for the period ended June
     30, 1996.
</FN>
</TABLE>


Note 12.  Regulatory Capital Requirements

The ability of the Company to pay  dividends  to its  shareholders  is dependent
upon dividends paid by its subsidiary banks.

Federal regulatory agencies have adopted various capital standards for financial
institutions,   including  risk-based  capital  standards.   Risk-based  capital
standards  have  requirements  for a  minimum  Tier 1 capital  to  assets  ratio
(leverage  ratio).  In addition,  regulatory  agencies  consider  the  published
capital  levels as minimum  levels and may  require a financial  institution  to
maintain capital at higher levels.

A  comparison  of the  Banks'  capital  as of June 30,  1998  with  the  minimum
requirements is presented below:

                                                    Actual          
                                                  ----------     Minimum
                                                  Washington    Requirements
                                                  --------------------------

Tangible capital ...........................         9.65%         1.5%
Risk-based capital .........................        13.99          8.0
Core capital ...............................         9.65          4.0

According to the Office of Thrift Supervision ("OTS"),  Washington is considered
to be "well capitalized."

                                                           Actual      
                                                           ------      Minimum
                                                           Rubio    Requirements
                                                           ---------------------

Tier 1 risk-based capital ......................           23.30%        4.0%
Total risk-based capital .......................           24.15         8.0
Leverage ratio .................................           10.76         3.0

According  to  FDIC  capital  guidelines,   Rubio  is  considered  to  be  "well
capitalized."

Banking  laws and  regulations  limit the amount of  dividends  that may be paid
without  prior   approval  of  the  Bank's   regulatory   agency.   Under  these
restrictions,  the Company's  subsidiary  banks may not pay dividends that would
result in its capital levels being reduced below the minimum  requirements shown
above.

Note 13.  Commitments and Contingencies

Financial  instruments  with  off-balance  sheet risk:  The Banks are a party to
financial  instruments  with  off-balance-sheet  risk in the  normal  course  of
business  to  meet  the  financing  needs  of  its  customers.  These  financial
instruments include commitments to extend credit.  Those instruments involve, to
varying  degrees,  elements  of credit and  interest  rate risk in excess of the
amount recognized in the statement of financial position.

The Banks' exposure to credit loss in the event of  nonperformance  by the other
party  to  the  financial   instrument  for  commitments  to  extend  credit  is
represented by the contractual  notional amount of those instruments.  The Banks
use the same credit policies in making  commitments and conditional  obligations
as they do for on-statement of financial condition instruments.
<PAGE>


Unless  noted  otherwise,  the Banks  require  collateral  or other  security to
support financial instruments with credit risk.

                                                                       Contract
                                                                          Or
                                                                       Notional
                                                                        Amount
                                                                      ----------
Financial instruments whose contract amounts represent
   credit risk,  commitments to extend credit:
   First mortgage loans ...........................................   $2,153,777
   Consumer and other loans .......................................    1,054,642
                                                                      ----------
                                                                      $3,208,419
                                                                      ==========

The above commitments are to make fixed rate loans with a June 30, 1998 weighted
average interest rate of 8.55%.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is not violation of any condition established in the contract. Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require payment of a fee. The Banks evaluate each customer's creditworthiness on
a case-by-case basis. The amount of collateral obtained,  if deemed necessary by
the Banks,  upon extension of credit is based on management's  credit evaluation
of the party.  Collateral  held  varies  but may  include  accounts  receivable,
inventory, property and equipment, and income-producing commercial properties.

Concentrations  of credit  risk:  Most of the Banks'  lending  activity  is with
customers located within the state. The Banks generally originate  single-family
residential  loans within its primary  lending area of  southeastern  Iowa.  The
Banks' underwriting policies require such loans to be an 85% loan to value based
upon appraised values. These loans are secured by the underlying properties. The
Banks are also active in  originating  secured  consumer loans to its customers,
primarily  automobile and home equity loans. As of June 30, 1998, the Banks have
approximately $7,512,000 of agriculturally dependent loans.

Year  2000  plans:   Information  technology  experts  believe  that  many  data
processing  application  systems could fail or improperly perform as a result of
erroneous  calculation or data integrity  problems if they are unable to process
date  information  beyond  December 31, 1999,  an issue known as Year 2000.  The
Company is heavily  dependent  upon computer  processing  and has addressed this
issue by the near  completion of an assessment of its information  systems.  The
Company's plan is to complete the testing and validation and  certification  for
the more critical functions. The Company anticipates it will incur approximately
$85,000 of capital  expenditures  over the next two years to replace and upgrade
hardware and software and will verify that the acquisitions  are compliant.  For
other  applications,  it will complete its assessment,  testing,  and validation
processes with internal resources.

Note 14.  Fair Value of Financial Instruments

The  fair  value  of  financial  instruments  at June  30,  1998 and 1997 are as
follows:
                                         1998                     1997
                              --------------------------------------------------
                                Carrying      Fair       Carrying       Fair
                                 Amount       Value       Amount        Value
                              --------------------------------------------------
Financial assets:
   Cash and cash equivalents  $ 3,306,374  $ 3,306,374  $  807,805  $    807,805
   Investment securities:
      Held to maturity .....    1,131,478    1,131,478
      Available-for-sale ...   19,122,283   19,122,283    9,849,991    9,849,991
   Federal funds sold ......      659,497      659,497
   Loans ...................   65,884,941   65,763,645   52,530,153   52,593,286
Financial liabilities:
   Deposits ................   66,595,476   67,042,333   44,754,328   45,985,031
   Borrowed funds ..........   15,724,071   15,662,707    8,651,765    8,580,789

                                      Face                  Face       
                                     Amount                Amount
                                   ---------------------------------------------

Off-balance sheet instruments ...  $3,208,419  $    - -  $2,050,182  $      - -

<PAGE>


Note 15.  Transactions with Related Parties

The  Banks  have  had,  and  may be  expected  to have  in the  future,  banking
transactions  in the  ordinary  course of  business  with  directors,  principal
officers,  their immediate  families and affiliated  companies in which they are
principal  stockholders  (commonly referred to as related parties), all of which
have, in the opinion of management,  on the same terms, including interest rates
and collateral, as those prevailing at the time for comparable transactions with
others.

Aggregate loan transactions with related parties were as follows:

                                                      Year Ended June 30,
                                                    -----------------------
                                                       1998         1997
                                                    -----------------------

Balance, beginning ..............................   $  602,041   $  899,503
   Loans to directors and officers of Rubio 
     at date of acquisition .....................      259,097          - -
   New loans ....................................      387,281      377,840
   Repayments ...................................     (456,593)    (675,302)
                                                    -----------------------
Balance, ending .................................   $  791,826   $  602,041
                                                    =======================

Maximum balance during the year .................   $1,219,418   $1,153,058
                                                    =======================

Note 16.  Acquisition of a Business

Effective January 15, 1998, the Company acquired for cash all of the outstanding
shares of Rubio. The total  acquisition  cost was $4,797,689.  The excess of the
acquisition  cost over the fair value of the net assets  acquired was $1,418,428
and is being  amortized  over fifteen  years by the  straight-line  method.  The
acquisition was accounted for as a purchase and the results of operations  since
the date of the acquisition are included in the Company's statement of income.

Unaudited proforma net income and earnings per share for 1998, 1997 and 1996, as
though  Rubio  had  been  acquired  as of July 1,  1995,  are not  significantly
different than the reported amounts of the Company.

Note 17.  Reorganization and Conversion to Stock Ownership

On September 7, 1995,  the Board of  Directors of  Washington  adopted a plan of
conversion  to convert  from a  federally  chartered  mutual  savings  bank to a
federally  chartered  stock  savings  bank with the  concurrent  formation  of a
holding  company.  The conversion was  accomplished  through an amendment of the
Washington  Federal  charter and the  issuance of the holding  company's  common
stock through a public stock offering.

The  reorganization  and stock  offering was completed on March 11, 1996 and the
holding company received stock offering proceeds of $5,652,693,  net of costs of
$396,477.  Washington  concurrently  issued  one  share of  common  stock to the
holding company  representing  100% of the common stock of Washington at a price
of $3,089,356.

Persons who had liquidation rights with respect to the mutual savings bank as of
the  date  of  reorganization  shall,  as  long as  they  remain  depositors  of
Washington,  continue  to have such  rights  solely  with  respect to the mutual
savings bank after the reorganization.
<PAGE>


Note 18.  Parent Company Only Financial Information

Following is condensed  financial  information  of the Company  (Parent  Company
only):

                                WASHINGTON BANCORP

                   CONDENSED STATEMENTS OF FINANCIAL CONDITION
                           As Of June 30, 1998 and 1997
<TABLE>

ASSETS                                                                                    1998             1997
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>            <C>    
Cash ...............................................................................   $   458,809    $ 1,886,565
Investment in subsidiary bank, at cost plus equity in
   undistributed earnings ..........................................................    10,616,841      8,762,017
Other assets .......................................................................        67,288        109,846
                                                                                       --------------------------
                                                                                       $11,142,938    $10,758,428
                                                                                       ==========================

LIABILITIES AND STOCKHOLDERS' EQUITY
- -----------------------------------------------------------------------------------------------------------------

Liabilities, accrued expenses and other liabilities ................................   $    17,943    $    13,605
                                                                                       --------------------------
Redeemable common stock held by Employee Stock
   Ownership Plan (ESOP) ...........................................................       153,788         69,392
                                                                                       --------------------------
Stockholders' equity:
   Preferred stock
   Common stock ....................................................................         6,511          6,575
   Additional paid-in capital ......................................................     6,122,664      6,150,032
   Retained earnings ...............................................................     5,825,363      5,292,419
   Unrealized (losses) on investment securities available
      for sale of bank subsidiaries, net ...........................................          (507)        (3,307)
                                                                                       --------------------------
                                                                                        11,954,031     11,445,719
   Less:
      Cost of common shares acquired for the treasury
        1998 16,127 shares; 1997 6,386 shares ......................................      (300,944)       (85,827)
      Deferred compensation ........................................................      (104,962)      (151,739)
      Maximum cash obligation related to ESOP shares ...............................      (153,788)       (69,392)
      Unearned shares, Employee Stock Ownership Plan ...............................      (423,130)      (463,330)
                                                                                       --------------------------
                                                                                        10,971,207     10,675,431
                                                                                       --------------------------
                                                                                       $11,142,938    $10,758,428
                                                                                       ==========================
</TABLE>

                       WASHINGTON BANCORP

                      STATEMENTS OF INCOME
            Years Ended June 30, 1998, 1997 and 1996
<TABLE>

                                                               1998          1997          1996
- --------------------------------------------------------------------------------------------------
<S>                                                         <C>           <C>            <C>  
Dividends from subsidiaries .............................   $2,800,000    $      - -     $     - -
Interest income .........................................        5,666         5,693        35,027
Miscellaneous income ....................................           25           - -           - -
Miscellaneous expense ...................................      (60,593)      (65,600)          (30)
                                                            --------------------------------------
              Income (loss) before equity in
                  subsidiaries' undistributed
                  income and taxes on income ............    2,745,098       (59,907)       34,997
Equity in undistributed net income (loss) of subsidiaries   (1,945,071)      604,285       420,075
                                                            --------------------------------------
              Income before taxes on income .............      800,027       544,378       455,072
Federal and state income taxes (credits) ................      (22,809)      (20,299)       13,650
                                                            --------------------------------------
              Net income ................................   $  822,836    $  564,677    $  441,422
                                                            ======================================
</TABLE>
<PAGE>


                           WASHINGTON BANCORP

                        STATEMENTS OF CASH FLOWS
                Years Ended June 30, 1998, 1997 and 1996
<TABLE>

                                                                       1998          1997          1996
- ----------------------------------------------------------------------------------------------------------
<S>                                                                 <C>           <C>           <C>    
Cash Flows from Operating Activities
   Net income ...................................................   $  822,836    $  564,677    $  441,422
   Adjustments to reconcile net income to net cash
      provided by operations:
      Equity in net income of subsidiaries ......................     (854,929)     (604,285)     (420,075)
      (Increase) in other assets ................................      114,853       (74,818)      (35,028)
      Increase in accrued expenses and other liabilities ........        4,338       (47,858)       61,463
                                                                    --------------------------------------
              Net cash provided by (used in) operating activities       87,098      (162,284)       47,782
                                                                    --------------------------------------

Cash Flows from Investing Activities
   Dividends received from subsidiaries .........................    2,800,000           - -           - -
   Return of equity from subsidiaries ...........................    1,000,000           - -           - -
   Purchase of available-for-sale securities ....................     (500,000)          - -           - - 
   Acquisition of stock in subsidiary ...........................   (3,089,356)          - -           - -
   Maturity of available-for-sale securities ....................      500,000           - -           - -
   Purchase of stock of Rubio ...................................   (4,797,689)          - -           - -
                                                                    --------------------------------------
              Net cash provided by (used in) investing activities     (997,689)      500,000    (3,589,356)
                                                                    --------------------------------------

Cash Flows from Financing Activities
   Proceeds from issuance of shares of common stock .............       12,330           - -     6,049,170
   Payments of expenses incurred related to conversion
      of stock form .............................................          - -           - -      (396,477)
   Payments received from subsidiary for compensation
      under stock awards ........................................       67,329           - -           - -
   Acquisition of common stock ..................................     (328,899)     (348,563)          - -
   Dividends paid ...............................................     (267,925)     (213,707)          - -
                                                                    --------------------------------------
              Net cash provided by (used in) financing activities     (517,165)     (562,270)    5,652,693
                                                                    --------------------------------------

              Increase (decrease) in cash .......................   (1,427,756)     (224,554)    2,111,119

Cash balance:
   Beginning ....................................................    1,886,565     2,111,119           - -
                                                                    --------------------------------------
   Ending .......................................................   $  458,809    $1,886,565    $2,111,119
                                                                    ======================================

Supplemental Disclosures
   Cash payments for income taxes, net of  payments
      payments from subsidiary ..................................   $  148,806    $  129,458    $      - -
</TABLE>
<PAGE>






                               WASHINGTON BANCORP


                        DIRECTORS AND EXECUTIVE OFFICERS



Directors

Stan Carlson                               Rick R. Hofer
President and Chief Executive              Chairman of the Board, Washington
 Officer, Washington and Washington          and Washington Federal
 Federal                                   Employee, Sitler Electric Supply

James D. Gorham                            Mary Levy
Sales Agent, Northwestern Mutual           Treasurer and co-owner, Mose Levy
 Life Insurance Co.                          Steel Company

Myron L. Graber                            Richard L. Weeks
Co-owner, Graber Home                        Owner, Sitler Electric Supply, Inc.
 Improvement, Inc.

J. Richard Wiley                           Dean Edwards
Owner, Wiley Computers                       President and Chief Executive 
                                               Officer,
                                             Rubio Savings Bank

Executive Officers

Stan Carlson                               Leisha Linge
President and Chief Executive Officer      Treasurer and Principal Financial 
                                           Officer

Jeff Johnson
Vice President






<PAGE>




                             STOCKHOLDER INFORMATION

Corporate Profile

         The  Company  is an Iowa  corporation  which was  organized  in 1995 by
Washington  Federal  for the purpose of  becoming a thrift  institution  holding
company.  Washington  Federal was  organized in 1934 and  converted to a federal
savings bank in 1994. In March 1996,  Washington  Federal converted to the stock
form of organization  and  concurrently  became the  wholly-owned  subsidiary of
Washington  through the sale and issuance of common stock. Rubio was acquired in
January 1998. The principal  assets of the Company are the outstanding  stock of
the Banks, its wholly owned subsidiaries.  The Company presently has no separate
operations  and its business  consists  only of the  business of the Banks.  The
Banks' primary business consists of attracting  deposits from the general public
and using these deposits to provide  financing for the purchase and construction
of residential and, to a lesser extent, other properties.


Washington Federal Savings Bank            Washington Federal Savings Bank
Main Office                                Drive-thru Office

102 East Main Street                       220 East Washington Street
Washington, Iowa                           Washington, Iowa

Rubio Savings Bank
Main Office

122 East Washington Street
Brighton, Iowa

Independent Auditors                       Local Counsel

McGladrey & Pullen, LLP                    Tindal, Erdahl, Goddard & Nestor, PLC
Town Centre, Suite 300                     Attorneys at Law
221 Third Avenue, SE                       305 West Main Street - Suite A
Cedar Rapids, Iowa 52401                   Washington, Iowa 52353

Transfer Agent                             Special Counsel

Registrar & Transfer Co.                   Silver, Freedman & Taff, L.L.P.
10 Commerce Drive                          1100 New York Avenue, N.W.
Cranford, New Jersey                       Washington, D.C.  20005

Form 10-KSB Report

         A copy of the  Company's  Annual  Report on Form  10-KSB for the fiscal
year ended June 30, 1998 including financial statements,  as filed with the SEC,
will be furnished  without  charge to  stockholders  of the Company upon written
request to the Secretary,  Washington Bancorp, 102 East Main Street, Washington,
Iowa 52353.

Stock Listing

         The Company's  common stock is reported on the National Daily Quotation
Service by the National  Quotation Bureau under the symbol "WBIO".  As of August
31, 1998,  the Company had 415  stockholders  of record and 603,006  outstanding
shares of common stock.
<PAGE>


Price Range of Common Stock

         The table  below  shows the range of high and low  interdealer  prices.
These prices do not include retail markups, markdowns or commissions and may not
represent actual transactions.  The table below also shows dividends paid by the
Company.

                                           High             Low         Dividend
- --------------------------------------------------------------------------------

1996
Third quarter ................        $      11.50     $      10.50     $   --
Fourth quarter ...............        $      11.38     $      10.50     $   --

1997
First quarter ................        $      11.38     $      10.63     $   .08
Second quarter ...............        $      12.63     $      10.88     $   .08
Third quarter ................        $      15.00     $      12.88     $   .10
Fourth quarter ...............        $      15.35     $      13.75     $   .10

1998
First quarter ................        $      17.00     $      15.50     $   .10
Second quarter ...............        $      17.75     $      17.00     $   .10
Third quarter ................        $      18.50     $      18.00     $   .12
Fourth quarter ...............        $      18.675    $      18.125    $   .12






                                   Exhibit 21

                         SUBSIDIARIES OF THE REGISTRANT
<TABLE>


                Parent                                   Subsidiary                    Ownership              Organization
- --------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                                        <C>                    <C>   
    Washington Bancorp                      Washington Federal Savings Bank              100%                    Federal

    Washington Bancorp                      Rubio Savings Bank of Brighton               100%                    Iowa

    Washington Federal Savings Bank         Washington Financial Services, Inc.          100%                    Iowa
</TABLE>
     The financial  statements of the Registrant are consolidated  with those of
its subsidiaries.



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTIANS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE JUNE 30,
1998 FORM 10-KSB OF WASHINGTON BANCORP AND IS QUALIFIED IN ITS ENTRIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                           1,448
<INT-BEARING-DEPOSITS>                           1,858
<FED-FUNDS-SOLD>                                   659
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     19,122
<INVESTMENTS-CARRYING>                           1,131
<INVESTMENTS-MARKET>                             1,131
<LOANS>                                         66,273
<ALLOWANCE>                                        388
<TOTAL-ASSETS>                                  94,327
<DEPOSITS>                                      66,595
<SHORT-TERM>                                     9,597
<LIABILITIES-OTHER>                                882
<LONG-TERM>                                      6,127
                                0
                                          0
<COMMON>                                             7
<OTHER-SE>                                      10,964
<TOTAL-LIABILITIES-AND-EQUITY>                  94,327
<INTEREST-LOAN>                                  5,138
<INTEREST-INVEST>                                  896
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 6,034
<INTEREST-DEPOSIT>                               2,620
<INTEREST-EXPENSE>                               3,259
<INTEREST-INCOME-NET>                            2,775
<LOAN-LOSSES>                                       89
<SECURITIES-GAINS>                                   5
<EXPENSE-OTHER>                                  1,744
<INCOME-PRETAX>                                  1,263
<INCOME-PRE-EXTRAORDINARY>                         823
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       823
<EPS-PRIMARY>                                     1.36
<EPS-DILUTED>                                     1.33
<YIELD-ACTUAL>                                    3.70
<LOANS-NON>                                          0
<LOANS-PAST>                                        89
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    171
<ALLOWANCE-OPEN>                                   226
<CHARGE-OFFS>                                       46
<RECOVERIES>                                        14
<ALLOWANCE-CLOSE>                                  388
<ALLOWANCE-DOMESTIC>                               370
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                             18
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission