TRESCOM INTERNATIONAL INC
10-Q, 1996-08-14
TELEGRAPH & OTHER MESSAGE COMMUNICATIONS
Previous: RISCORP INC, 10-Q, 1996-08-14
Next: 360 DEGREE COMMUNICATIONS CO, 10-Q, 1996-08-14









  ------------------------------------------------------------------------
  ------------------------------------------------------------------------

                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549
                                 ------------------

                                      FORM 10-Q
  (Mark One)

  / X /     QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

            For the quarterly period ended June 30, 1996

                                     OR

  /   /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

            For the transition period from ______________ to _____________

                         TRESCOM INTERNATIONAL, INC.
            (Exact name of Registrant as Specified in its Charter)

                    Commission File Number: 0-27594

             FLORIDA                                          65-0454571
  (State or Other Jurisdiction of                         (I.R.S. Employer
  Incorporation  or Organization)                            Identification
  No.)

        200 East Broward Boulevard
         Fort Lauderdale, Florida                                33301
  (Address of Principal Executive Offices)                     (Zip Code)


                                (954) 763-4000
                (Registrant's Telephone Number, Including Area Code)

  ________________________________________________________________________
  (Former name, former address and former fiscal year, if changed since 
  last report)

       Indicate by check whether the  registrant (1) has filed  all reports
  required to be  filed by Section 13  or 15(d) of the  Securities Exchange
  Act of 1934  during the preceding 12  months (or for such  shorter period
  that the registrant was  required to file such reports), and (2) has been
  subject  to such filing requirements for the  past 90 days.     / X / Yes
  /   / No

       Indicate the  number of shares  outstanding of each  of the issuer's
  classes of Common Stock, as of the latest practicable date.



              Class                                      Outstanding
              -----                                      -----------

       Common Stock, par value $0.0419                11,620,907 shares
       per share.                                     as of August 12,
                                                      1996.

  ------------------------------------------------------------------------
  -----------------------------------------------------------------------

  <PAGE>
                         TRESCOM INTERNATIONAL, INC.

                                   INDEX


  PART I.  FINANCIAL INFORMATION                                  Page No.
  ------------------------------

  ITEM 1.     Financial Statements

              Consolidated Balance Sheets as of June 30, 1996 
              (Unaudited) and December 31, 1995 . . . . . . . . . . . . 2

              Consolidated Statements of Operations for the 
              Three and Six Months Ended June 30, 1996 (Unaudited) 
              and the Three and Six Months Ended June 30, 1995
              (Unaudited) . . . . . . . . . . . . . . . . . . . . . . . 4

              Consolidated Statements of Shareholders' Equity
              at June 30, 1996 (Unaudited)  . . . . . . . . . . . . . . 5

              Consolidated Statements of Cash Flows for the Six 
              Months Ended June 30, 1996 (Unaudited) and the Six Months 
              Ended June 30, 1995 (Unaudited) . . . . . . . . . . . . . 6

              Notes to Consolidated Financial Statements (Unaudited). 7-15

  ITEM 2.     Management's Discussion and Analysis of Financial 
              Condition and Results of Operations . . . . . . . . . .  16


  PART II.  OTHER INFORMATION
  ---------------------------

  ITEM 1.     Legal Proceedings . . . . . . . . . . . . . . . . . . . .19

  ITEM 2.     Changes in Securities . . . . . . . . . . . . . . . . . .19

  ITEM 3.     Default Upon Senior Securities  . . . . . . . . . . . . .19

  ITEM 4.     Submission of Matters to a Vote of Security-Holders . . .19

  ITEM 5.     Other Information . . . . . . . . . . . . . . . . . . . .20

  ITEM 6.     Exhibits and Reports on Form 8-K . . . . . . . . . . . . 20

  SIGNATURES
  <PAGE>
                        PART I - FINANCIAL INFORMATION

  Item 1.     Financial Statements

  <TABLE>
  <CAPTION>
                          TRESCOM INTERNATIONAL, INC.
                          CONSOLIDATED BALANCE SHEETS

                                     ASSETS


                                               December 31,     June 30,
                                                   1995           1996
                                               ---------------------------
                                                                
  (Unaudited)
                                                      (In thousands)
  <S>                                           <C>             <C>
  Current assets:
       Cash and cash equivalents                $   2,052       $   8,902
       Accounts receivable, net allowance 
         for doubtful accounts of $4,140 
         and $5,587, respectively                  17,054          26,166
       Other current assets                         1,302           2,173
                                                 ------------------------
          Total current assets                     20,408          37,241
  Property and equipment, at cost:
       Transmission and communications equipment   14,001          16,561
       Furniture, fixtures and other                3,494           5,175
                                                 ------------------------
                                                   17,495          21,736
       Less accumulated depreciation and 
         amortization                              (2,716)         (3,945)
                                                 ------------------------
                                                   14,779          17,791

  Other assets:
       Customer bases, net of accumulated 
         amortization of $6,612 and $1,037, 
         respectively                               3,092           2,817
       Excess of cost over net assets of businesses 
         acquired, net of accumulated amortization 
         of $1,371 and $1,866, respectively        33,313          32,817
       Other                                        1,038             401
                                                -------------------------
  Total assets                                  $  72,630        $ 91,067
                                                =========================

  </TABLE>


           See accompanying notes to consolidated financial statements.

  <PAGE>
  <TABLE>
  <CAPTION>
                         TRESCOM INTERNATIONAL, INC.
                         CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND SHAREHOLDERS' EQUITY


                                               December 31,     June 30,
                                                   1995           1996
                                               ---------------------------
                                                                
  (Unaudited)
                                               (In thousands, except share
                                                     and per share data)
  <S>                                           <C>             <C>
  Current liabilities:
     Accounts payable                           $   1,613       $   3,430
     Accrued network costs                         11,585          16,047
     Other accrued expenses                         3,459           3,456
     Long-term obligations due within one year     25,290             120
     Notes payable to shareholder                   8,179              --
        Other current liabilities                     294             237
                                                -------------------------
           Total current liabilities               50,420          23,290
  Long term obligations (Note 3)                      702             650
  Shareholders' equity
     Redeemable preferred stock, $.01 par value, 
       1,000,000 shares authorized including 
       accrued undeclared dividends 
       (Note 4 and 8)
           Series A, 180,617 shares authorized,
              issued and outstanding; no shares 
              authorized, issued and outstanding   21,807              --
           Series B, 200,000 shares authorized; 
              104,444 shares issued and outstanding; 
              no shares authorized, issued and 
              outstanding                          11,620              --
           Series C, 151,421 shares authorized, 
              issued and outstanding; no shares 
              authorized, issued and outstanding   16,750              --
     Common stock, $.0419 par value; 50,000,000 
        shares authorized, 2,386,663 shares issued 
        and outstanding; 11,529,187 shares issued 
        and outstanding                               100             484
     Deferred compensation                           (657)         (1,385)
     Additional paid-in capital                     4,124         104,795
     Accumulated deficit                          (32,236)        (36,767)
                                                -------------------------
  Total shareholders' equity                       21,508          67,127
                                                -------------------------
  Total liabilities and shareholders' equity    $  72,630       $  91,067
                                                =========================
  </TABLE>

          See accompanying notes to consolidated financial statements.

  <PAGE>
  <TABLE>
  <CAPTION>
                           TRESCOM INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)

                                         Three Months            Six Months 
                                          Ended June 30,         Ended June 30,
                                         1996       1995        1996       1995
                                       --------   --------    --------   --------
                                          (In thousands, except per share data)
    <S>                               <C>         <C>         <C>        <C>
    Revenues                          $ 33,521    $ 25,956    $ 65,852   $ 46,878
    Cost of services                    26,131      18,163      50,258     34,672
                                      -------------------------------------------
    Gross profit                         7,390       7,793      15,594     12,206
    Selling, general and 
       administrative                    6,903       6,427      14,313     12,968
    Depreciation and amortization        1,089         846       2,257      1,699
    Settlement with a major customer       ---         ---         ---      4,069
                                      -------------------------------------------
    Income (loss) from operations         (602)        520        (976)    (6,530)
    Interest (income) expense, net        (165)        569         911      1,147
    Other expense, net                     ---         ---           1        ---
                                      -------------------------------------------
    Net loss before extraordinary
       items                              (437)        (49)     (1,888)    (7,677)
    Extraordinary items                    ---         ---       1,956        ---
                                      -------------------------------------------
    Net loss                          $   (437)   $     (49)  $ (3,844)  $ (7,677)
                                      ===========================================
    Per Share Data:
    Loss per share of common stock 
       and common stock equivalents 
       before extraordinary items       $(0.04)      $(0.01)    $(0.17)    $(1.03)
    Extraordinary items per share          ---          ---     $(0.17)       ---
                                      -------------------------------------------
    Loss per share of common stock and
       common stock equivalents after
       extraordinary items              $(0.04)      $(0.01)    $(0.34)    $(1.03)
                                      ===========================================

    Weighted average number of common
       stock and common stock 
       equivalents outstanding          12,157        7,489     11,205      7,489
                                      ===========================================

    </TABLE>
                 See    accompanying   notes    to   consolidated   financial
  statements.


  <PAGE>
  <TABLE>
  <CAPTION>
                                   TRESCOM INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                        (Unaudited)
                        (In thousands, except share and per share data)


                                              Redeemable Preferred Stock
                                         -----------------------------------------
                                                             Accrued     Stock
                                                             Undeclared  Sub-
                                          Shares    Amount   Dividends  scriptions
                                         --------  --------  ---------- ----------
    <S>                                  <C>        <C>         <C>        <C>
    Balance at December 31, 1995          436,482   $43,648     $6,529     $---
                                         --------------------------------------
    Conversion of Redeemable Preferred 
       Stock to Common Stock             (436,482)  (43,648)       ---      ---
    Accrued dividends on Redeemable
       Preferred Stock                        ---       ---        687      ---
    Conversion of accrued dividends on 
       Redeemable Preferred Stock to 
       Common Stock                           ---       ---     (7,216)     ---
    Initial public offering of Common Stock   ---       ---        ---      ---
    Costs associated with initial public 
       offering of Common Stock               ---       ---        ---      ---
    Grant of stock options                    ---       ---        ---      ---
    Exercise of stock options                 ---       ---        ---      ---
    Net loss                                  ---       ---        ---      ---
                                         --------------------------------------
    Balance at March 31, 1996                 ---      $---       $---     $---

    Grant of stock options                    ---       ---        ---      ---
    Exercise of stock options                 ---       ---        ---      ---
    Forfeiture of stock options               ---       ---        ---      ---
    Costs associated with initial public
       offering of Common Stock               ---       ---        ---      ---
    Net loss                                  ---       ---        ---      ---
                                         --------------------------------------
    Balance at June 30, 1996                  ---      $---       $---     $---
                                         ======================================
    </TABLE>
    <TABLE>
    <CAPTION>
                                                           Common Stock
                                                 --------------------------------

                                                                       Additional
                                                                         Paid-in
                                                   Shares     Amount     Capital
                                                 ----------   ------   ----------
    <S>                                          <C>            <C>    <C>
    Balance at December 31, 1995                  2,386,663     $100     $4,124
                                                 ------------------------------
    Conversion of Redeemable Preferred
       Stock to Common Stock                      3,911,129      164     43,484
    Accrued dividends on Redeemable
       Preferred Stock                                  ---      ---        ---
    Conversion of accrued dividends on 
       Redeemable Preferred Stock to 
       Common Stock                                 646,482       27      7,189
    Initial public offering of Common Stock       4,545,455      190     50,537
    Costs associated with initial public 
       offering of Common Stock                         ---      ---     (1,739)
    Grant of stock options                              ---      ---      1,701
    Exercise of stock options                        39,458        2         13
    Net loss                                            ---      ---        ---
                                                 ------------------------------
    Balance at March 31, 1996                    11,529,187     $483   $105,309

    Grant of stock options                              ---      ---        ---
    Exercise of stock options                        14,108        1          8
    Forfeiture of stock options                         ---      ---       (236)
    Costs associated with initial public
       offering of Common Stock                         ---      ---       (286)
    Net loss                                            ---      ---        ---
                                                 ------------------------------
    Balance at June 30, 1996                     11,550,648     $484   $104,795
    </TABLE>
    <TABLE>
    <CAPTION>

                                                                       Total
                                               Deferred  Accumulated Shareholders'
                                            Compensation   Deficit     Equity
                                            ------------ ----------- ------------

    <S>                                         <C>       <C>          <C>
    Balance at December 31, 1995                $(657)    $(32,236)    $21,508
                                              --------------------------------
    Conversion of Redeemable Preferred 
       Stock to Common Stock                      ---          ---         ---
    Accrued dividends on Redeemable
       Preferred Stock                            ---         (687)        ---
    Conversion of accrued dividends on 
       Redeemable Preferred Stock to 
       Common Stock                               ---          ---         ---
    Initial public offering of Common 
       Stock                                      ---          ---      50,727
    Costs associated with initial public
       offering of Common Stock                   ---          ---      (1,739)
    Grant of stock options                     (1,029)         ---         672
    Exercise of stock options                     ---          ---          15
    Net loss                                      ---       (3,407)     (3,407)
                                              --------------------------------
    Balance at March 31, 1996                 $(1,686)    $(36,330)    $67,776

    Grant of stock options                        ---          ---         ---
    Exercise of stock options                      65          ---          74
    Forfeiture of stock options                   236          ---         ---
    Costs associated with initial 
       public offering of Common Stock            ---          ---        (286)
    Net loss                                      ---         (437)       (437)
                                              ---------------------------------
    Balance at June 30, 1996                  $(1,385)    $(36,767)     $67,127
                                              =================================
    </TABLE>

            See accompanying notes to consolidated financial statements.


  <PAGE>
  <TABLE>
  <CAPTION>
                             TRESCOM INTERNATIONAL, INC.
                        CONSOLIDATED STATEMENT OF CASH FLOWS

                                    (Unaudited)




                                                       Six Months Ended June 30,
                                                        -------------------------
                                                             1995         1996
                                                          --------      --------
                                                               (In thousands)
    <S>                                                   <C>          <C>
    Cash flows used in operating activities:
    Net loss                                              $  (7,677)   $  (3,844)
    Adjustments to reconcile net loss to net cash used 
       in operating activities:
       Depreciation and amortization                          1,699        2,257
       Non-cash interest expense on swap agreement              ---          362
       Non-cash interest expense on note to shareholder         ---          297
       Non-cash compensation                                    ---          737
       Extraordinary item:  early retirement of revolving 
          credit facility                                       ---          431
       Extraordinary item:  early retirement of note to 
          shareholder                                           ---        1,524
       Changes in operating assets and liabilities, net:
          Accounts and notes receivable                      (2,620)      (9,191)
          Other current assets                                 (700)      (1,545)
          Accounts payable                                   (1,605)       1,818
          Accrued network costs                               9,186        4,462
          Other accrued expenses                             (1,493)        (365)
          Other current liabilities                              88          (57)
                                                          ----------------------
    Net cash used in operating activities                    (3,122)      (3,114)

    Cash flows used in investing activities:
       Purchases of property, plant and equipment            (3,489)      (4,242)
       Expenditures for line installations                     (232)         (52)
                                                          ----------------------
    Net cash used in investing activities                    (3,721)      (4,294)

    Cash flows from financing activities:
       Net proceeds from the issuance of common stock           ---       50,727
       Costs relating to initial public offering                ---       (1,279)
       Proceeds from stock subscriptions                      9,000          ---
       Repayment of revolving credit facility                   ---      (24,173)
       Repayment of seller's note                               ---       (1,000)
       Repayment of notes payable to shareholder                ---      (10,000)
       Proceeds from stock option exercise                      ---           24
       Repayment of debt                                        (26)         ---
       Principal payments on capital lease obligations         (179)         (41)
                                                          ----------------------
    Net cash provided by financing activities                 8,795       14,258
                                                          ----------------------
    Net change in cash                                        1,952        6,850
    Cash and cash equivalents at beginning of period           (382)       2,052
                                                          ----------------------
    Cash and cash equivalents at end of period            $   1,570    $   8,902
                                                          ======================
    Interest paid                                         $     456    $      64
                                                          ======================
    </TABLE>

              See accompanying notes to consolidated financial statements.

  <PAGE>

  1.     Business

         Organization and Basis of Presentation

         TresCom International,  Inc. (the  "Company") was  incorporated in
  Florida on  December 8,  1993 as TeraCom  Communications, Inc.  Effective
  June 30, 1994,  the Company changed  its name  to TresCom  International,
  Inc. The Company was considered  a development stage enterprise  from its
  inception   until  February  22,  1994,  the  date  revenues  were  first
  generated.   During the  development stage,  the Company  incurred a  net
  loss of $319.

         The    Company   is    a    facilities   based    long    distance
  telecommunications   carrier  focused  on   international  long  distance
  traffic   originating  in   the  United   States.   The  Company   offers
  telecommunications  services,  including long  distance,  calling  cards,
  prepaid  debit  cards,  international  toll-free  calling  and  bilingual
  operator services.

         The Company has  a limited operating history and has sustained net
  losses since  its  inception. In  addition,  the  Company had  a  working
  capital deficiency of  approximately $33,012 at December 31, 1995 but had
  a working capital surplus of approximately $13,951 at June 30, 1996.  The
  Company  generated negative cash flows from  operations of $16,433 during
  the  year ended December 31, 1995 and $602 and $976 for the three and six
  months ended June  30, 1996, respectively.  Further, since its formation,
  the  Company  has experienced  growth  and its  operations  have required
  substantial additional capital.  The Company's growth has placed and will
  continue to  place, significant  demands on  the Company's financial  and
  other  resources.   In  connection  with   these  demands,  the   Company
  successfully completed an  initial public  offering of its  Common Stock,
  par value  $.0419 per share  (the "Common Stock")  in February 1996  (the
  "Initial  Public Offering") for net proceeds  of approximately $48,600 as
  described in Note 8.

         The  1995  Annual   Report  on  Form  10-K  for  the  Company  and
  subsidiaries includes  a summary of  significant accounting policies  and
  should be read  in conjunction with this  Quarterly Report on Form  10-Q.
  The consolidated  financial statements at  June 30, 1996  and the quarter
  then ended are  unaudited and the balance  sheet at December 31,  1995 is
  derived from audited financial statements.  These financial statements do
  not include  all disclosures  required by  generally accepted  accounting
  principles.  In  the  opinion of  management,  all  material  adjustments
  necessary to  present fairly the  results of operations  for such periods
  have been  included.  All such  adjustments  are  of a  normal  recurring
  nature. Results of  operations for any interim period are not necessarily
  indicative of the results of operations for the entire fiscal year.

  2.     Summary of Significant Accounting Policies

         Principles of Consolidation

         The accompanying  consolidated  financial statements  include  the
  accounts   of  the  Company  and  its  wholly-owned  subsidiaries.    All
  significant intercompany  transactions and balances have  been eliminated
  in consolidation.

  <PAGE>

         Cash and Cash Equivalents

         The Company considers all highly  liquid investments with original
  maturities  of  three  months  or  less  to  be  cash  equivalents.  Cash
  equivalents are recorded at cost, which approximates fair value.

         Property and Equipment

         Property  and equipment  is recorded  at  cost.   Depreciation and
  amortization  is provided  for  financial  reporting purposes  using  the
  straight-line method over the following estimated useful lives:

          Transmission and communications equipment       3 to 10 years
          Furniture, fixtures and other                   3 to 7 years

         The  costs  of  software  and   software  upgrades  purchased  for
  internal use are capitalized.

         Advertising

         The Company  expenses advertising  costs as  incurred, except  for
  direct-response advertising, which is capitalized  and amortized over its
  expected period  of future benefits. Direct-response advertising consists
  of  fees  paid   to  various  telemarketing  entities  and   agents.  The
  capitalized  costs are  amortized over  a nine-month  period beginning in
  the month revenues associated with those costs are first generated.

         At June 30,  1996, advertising costs totaling  $695 were  recorded
  as assets. Advertising  expense for the year ended  December 31, 1995 was
  $1,431  and advertising expense for  the three and  six months ended June
  30, 1996 were $414 and $724, respectively.

         Other Assets

         The  excess  of  costs  over  net  assets of  businesses  acquired
  represents the  excess of the consideration  paid over the  fair value of
  the net  assets and is amortized on a  straight-line basis over 35 years.
  Customer bases  are recorded  on the  estimated value  of customer  bases
  acquired in  the  acquisition  of  businesses  and  are  amortized  on  a
  straight-line basis over seven years.

         Periodically, the  Company  assesses  the appropriateness  of  the
  asset valuations and  the amortization periods based on the present value
  of  the   current  and  anticipated  future   cash  flows  and  projected
  profitability of the acquired business.

         Legal expenses and other direct costs  incurred in connection with
  obtaining  financial agreements are deferred  and amortized over the life
  of the financial agreements. Such costs amounted  to $533 during the year
  ended  December 31,  1995.  Subsequent to  the  Company's Initial  Public
  Offering,  all  existing financial  agreements  were  paid off  in  their
  entirety. Accordingly,  any remaining  unamortized portion  of the  costs
  were expensed  in the  first quarter  of 1996.  Of  the expense  incurred
  relating to these costs, $148 was ordinary and $431 was extraordinary.

  <PAGE>

         Use of Estimates

         The  preparation  of   financial  statements  in  conformity  with
  generally  accepted  accounting  principles requires  management  to make
  estimates  and  assumptions  that  affect  the  amounts reported  in  the
  financial statements and accompanying notes.  Actual results could differ
  from those estimates.

         Revenues

         Revenues  from   long  distance  telecommunications  services  are
  recognized when the services are provided.

         Cost of Services

         Cost  of services  include  payments  to local  exchange  carriers
  ("LECs"),  interexchange  carriers  and  post,  telegraph  and  telephone
  organizations primarily for access and transport charges.

         Concentrations of Credit Risk and Major Customers

         The  Company derives  a majority  of its  operating revenues  from
  commercial customers  in Florida, New  York, St. Thomas  and Puerto Rico.
  Financial  instruments   which   potentially  subject   the  Company   to
  concentrations   of  credit   risk   consist  principally   of   accounts
  receivable.  The Company's allowance for doubtful  accounts is based upon
  management's  estimates and  historical experience.  In situations  where
  the  Company  deems  appropriate, prepayment  and/or  cash  deposits  are
  required for the provision of services.

         Income Taxes

         The Company accounts for income taxes under the liability  method.
  Under  the  liability  method,  deferred  income  taxes  are  recorded to
  reflect the  net tax  effects of  the temporary  differences between  the
  carrying amounts  of assets and  liabilities for financial reporting  and
  the amounts used for income tax purposes.

         Per Share Data

         The computation of fully  diluted pro forma net loss per  share of
  Common  Stock  was  antidilutive; therefore,  the  amounts  reported  for
  primary and fully diluted are the same.

         Pro forma net loss per share was computed  by dividing net loss by
  the weighted average number of  shares of Common Stock  outstanding after
  giving retroactive effect  to the conversion,  in February  1996, of  all
  the Company's  Series A  Preferred Stock, $.01  par value per  share (the
  "Series A Preferred  Stock"), Series B  Preferred Stock,  $.01 par  value
  per share  (the "Series B Preferred Stock") and Series C Preferred Stock,
  $.01 par value  per share (the "Series  C Preferred Stock"),  and related
  accrued and  unpaid dividends thereon,  into Common  Stock in  connection
  with  the consummation  of the  Company's Initial  Public  Offering, plus
  cheap  stock  as  defined below.  Pursuant  to  Securities  and  Exchange
  Commission Staff 

  <PAGE>

  Accounting  Bulletin No.  83, common stock,  common stock equivalents and
  other potentially dilutive securities (including  preferred stock) issued
  at  prices below  the  assumed initial  public  offering price  per share
  ("cheap stock") during the  twelve month period immediately preceding the
  initial  filing date  of  the Company's  Registration  Statement for  its
  Initial  Public  Offering  have  been  included as  outstanding  for  all
  periods  presented  (using  the  treasury  stock  method  at the  assumed
  Initial Public Offering price) even though  the effect is to reduce  loss
  per share. Pro forma net  loss per share was $0.0359 and  $0.3431 for the
  three  and  six  months ended  June  30,  1996, respectively.  Historical
  losses per  share have  not been presented  because such amounts  are not
  deemed meaningful due  to the significant change in the Company's capital
  structure which occurred in connection with its Initial Public Offering.

         New Accounting Pronouncements

         In 1996, the  Company adopted SFAS  No. 121,  "Accounting for  the
  Impairment of Long-Lived  Assets and for Long-Lived Assets to be Disposed
  Of."  The Company is now evaluating the carrying value of its  long-lived
  assets and  identifiable intangibles,  including goodwill,  in accordance
  with  SFAS 121  in light  of  events or  changes  in circumstances  which
  indicate that the carrying amount of such assets may  not be recoverable.
  In  1996, the  Company  also  adopted the  provisions  of  SFAS No.  123,
  "Accounting  for Stock-Based Compensation."   The Company does not expect
  the effect of adopting these statements to be material.

  3.     Long-Term Obligations

         A summary of long-term obligations is as follows:

  <TABLE>
  <CAPTION>
                                                December 31,    June 30,
                                                     1995          1996
                                                --------------------------

  <S>                                              <C>             <C>
  Credit facility                                  $24,173         $ ---
  Note payable to former shareholder of business 
     acquired, bearing 5% simple interest, due 
     February 1996                                   1,000           ---
  Loans payable to the Small Business 
     Administration, bearing interest at 4%, due 
     in monthly principal and interest payments of 
     $3 through February 2015, collateralized by 
     a security agreement covering certain assets      432           424
  Capital leases bearing interest at rates ranging 
     from 9% to 18% and payable in monthly 
     installments ranging from $2 to $5                383           344
  Other                                                  4             2
                                                  ----------------------
                                                    25,992           770
                                                  ----------------------
  Less amounts due within one year                  25,290           120
                                                  ----------------------
                                                  $    702          $650
                                                  ======================
  </TABLE>
  <PAGE>


         In  November  1994,  a  wholly-owned  subsidiary  of  the  Company
  obtained from a  bank a revolving credit facility (the "Credit Facility")
  with an aggregate  commitment of $27,000, which expired on June 30, 1996.
  Outstanding  advances under  the Credit Facility  accrued interest at the
  Eurodollar  Rate  (as  defined),  plus  certain   specified  percentages,
  depending  on the  Company's leverage  ratio.  At December 31,  1995, the
  rate was  10.375%. The Company was required to pay a quarterly commitment
  fee of .5% of  the annualized average daily unused amount  of the line of
  credit.

         Under the terms of the  Credit Facility, the Company  was required
  to  maintain at least  50% of its  debt on a fixed  rate basis  and, as a
  result, entered  into an interest  rate swap agreement  and interest rate
  cap  agreement (the  "Instruments")  with a  commercial  bank to  convert
  variable interest rate payments to fixed payments.  At June 30, 1996, the
  notional principal  amount  of the  swap  agreement  was $6,400  and  the
  notional  principal amount  of  the interest  rate  cap was  $13,600. The
  Instruments effectively  change the Company's  interest rate exposure  on
  $20,000 of variable rate notes  due in June 1996 from variable to a fixed
  rate  of 9%.  The Instruments  mature  in January  1998.  The Company  is
  exposed to credit loss  in the event of nonperformance by the other party
  to  the Instruments.  The  Instruments  are cross-collateralized  to  the
  Credit Facility.  The estimated fair  value (i.e., the  net present value
  of the amount  the Company will be  required to pay the  counterpart over
  the remaining  term of the agreement) of the  Instruments, based upon the
  quoted market price  provided by the  financial institution,  which is  a
  party to the Instruments, is $562  and $390 at December 31, 1995 and June
  30, 1996, respectively.  Generally, the net fair value of the Instruments
  would decrease with an increase  in interest rates and would  increase as
  a result of a decrease in interest rates.

         On February  16, 1996, the Company  repaid all outstanding amounts
  borrowed under  the Credit Facility. As a  result, the Instruments are no
  longer being utilized for hedging  purposes. During the first  quarter of
  1996,  the  Company   recorded  a  charge  to  interest  expense  in  the
  approximate amount of $500  to reflect, as a  liability, the current  net
  settlement value of the Instruments.

         In  October and  November 1995,  the Company  borrowed $7,000  and
  $3,000,  respectively,  under  one-year notes  bearing  interest  at  12%
  compounded  quarterly  from a  major  shareholder  of  the  Company.   In
  connection with these  notes, the Company  issued a  warrant to  purchase
  358,034  shares of  the Company's  Common Stock  at an exercise  price of
  $.42 per  share. The warrants  are exercisable immediately  and expire on
  October 2, 2007. Of the  $10,000 in borrowings, approximately  $2,400 has
  been allocated to the value  of the warrants.  On February 14,  1996, the
  Company  repaid  the  entire  balance  relating  to  the  notes  and  the
  warrants. Extraordinary interest  expense in the  amount of   $1,524  was
  recognized in the first quarter of 1996.

  <PAGE>

         Principal payments on all obligations are:

                For the nine months ended December 31, 1996      $ 59
                1997                                              126
                1998                                              138
                1999                                               68
                2000                                               18
                2001                                               19
                Thereafter                                        333
                                                                 ----
                                                                 $761
                                                                 ====

  4.     Capitalization

         Preferred Stock

         The  Board of Directors  of the Company is  authorized to issue up
  to 1,000,000 shares of Preferred Stock, $.01 par  value per share, in one
  or more series  and to fix  the powers,  voting rights, designations  and
  preferences   of  each  series.  During  1994,  the  Board  of  Directors
  authorized two  series of  Preferred Stock:  179,420 shares  of Series  A
  Preferred  Stock and  200,000 shares of   Series B  Preferred Stock. Both
  provided  for  10%  cumulative  dividends  per  annum,  compounded  semi-
  annually.

         On  August  9, 1995,  the  Board of  Directors  authorized 151,421
  shares of Series C  Preferred Stock. In addition, the Board  of Directors
  authorized  an additional 1,197 shares of  Series A Preferred Stock.  The
  dividend rate on Series A Preferred Stock was increased to 12%  beginning
  August 1,  1995, with  dividend accruals  compounded quarterly  beginning
  October 15,  1995. The  dividend rate  on the  Series  C Preferred  Stock
  provided for  12% cumulative dividends  per annum, compounded  quarterly,
  computed retroactively from February 23, 1995.

         The Series A  Preferred Stock, Series B Preferred Stock and Series
  C Preferred Stock required mandatory redemption  of preference value plus
  dividends  upon the  earlier  of the  closing  of an  underwritten public
  offering of shares of Common Stock or  in three equal annual installments
  beginning February 1, 2002,  in the case of Series A  Preferred Stock and
  Series C Preferred  Stock, or February 1, 2003,  in the case of  Series B
  Preferred Stock. Under certain  circumstances outside the control of  the
  Company,  upon the  effective  date of  an  initial public  offering, the
  holders of Series A Preferred Stock, Series  B Preferred Stock and Series
  C Preferred Stock  were required to exchange  their shares for shares  of
  Common Stock;  the number of  shares of Common Stock  calculated based on
  the  redemption value  of  the Preferred  Stock  dividend by  the Initial
  Public Offering  price less underwriting  discounts and commissions.  The
  Company was  entitled to redeem, at its option,  Series A Preferred Stock
  and Series C  Preferred Stock  in whole or  Series B  Preferred Stock  in
  whole or  in part  at the  redemption price.  The Preferred  Stock had  a
  preference value of  $100 per share for purposes of calculating dividends
  and redemption value.

  <PAGE>

         On February  5,  1996, the  terms  of  Series A  Preferred  Stock,
  Series B Preferred Stock and Series  C Preferred Stock were amended  such
  that  mandatory  redemption was  not  required.  In connection  with  the
  Initial Public  Offering, on  February 7,  1996, the  Series A  Preferred
  Stock,  Series  B Preferred  Stock  and  Series  C  Preferred Stock  were
  converted into 4,557,895 shares of Common Stock.

         On February 13, 1996, the  Company effected a reverse  stock split
  of Common Stock at  a ratio of approximately 4.19-to-1. The share and per
  share amounts  in the  financial statements  have been  adjusted for  the
  reverse stock split.

         Stock Option Plan

         The  Company has  a  stock  option plan  under  which a  total  of
  936,432 options  to purchase  shares of  Common Stock  may be granted  to
  officers,  key employees,  consultants and  directors.  The Stock  Option
  Plan allows the granting of  incentive stock options, which may  not have
  an exercise price below the greater of  par value or the market value  on
  the  date  of grant,  and  non-qualified  stock  options,  which have  no
  restrictions as  to exercise price  other than the  exercise price cannot
  be below par value. All options must  be exercised no later than 10 years
  from the  date of grant.  No option may be  granted under the  plan after
  February 22, 2004.

         The following  table summarizes all  option activity for the  year
  ended December 31, 1995 and the quarter ended June 30, 1996.

                                                               Number of
                                                               options
                                                               issued
                                                               -----------

  Outstanding as of December 31, 1994                              110,840
     Canceled                                                      110,840
     Granted                                                       484,955
     Forfeited                                                      12,749
                                                                   -------
  Outstanding as of December 31, 1995                              472,206
     Canceled                                                      222,460
     Granted                                                        80,179
     Forfeited                                                      53,566
                                                                   -------
  Outstanding as of June 30, 1996                                  562,120
                                                                   =======

         At  December 31, 1995,  March 31, 1996 and  June 30,  1996, of the
  options  outstanding  112,094,  484,988 and  456,516,  respectively, were
  non-contingent options  and 360,112,  117,930 and 105,604,  respectively,
  were contingent  options. As  a result  of the  Company's Initial  Public
  Offering,  contingent options  now  vest in  a  manner identical  to non-
  contingent  options. Consequently,  nearly all  options  granted in  1995
  vest as to 20% on the first anniversary

  <PAGE>

  of the date  of hire and 20% on each anniversary thereafter.  All options
  granted by the  Company in the  first quarter of 1996  vest as to 20%  on
  the first anniversary  of the date of  grant and as to  an additional 20%
  on each anniversary  thereafter.  The  Company did not grant  any options
  during the  second quarter  of 1996.   All  options expire  on the  tenth
  anniversary of the grant date,  unless sooner terminated under  the terms
  of the Stock Option Plan.

         As of June 30, 1996,  the Company had 185,001  options outstanding
  at an exercise price  of $.42 per  share, 327,119 options outstanding  at
  an exercise price of $12.00 per  share and 50,000 options outstanding  at
  an exercise price of $17.625 per share. All  options were granted at fair
  market value  on the  date of  grant. Non-cash  compensation expense  was
  recorded  over  the   vesting  period  of  the   non-contingent  options.
  Accordingly, $139 and $737 of non-cash  compensation expense was recorded
  in  the year ended  December 31, 1995 and the  six months  ended June 30,
  1996, respectively.

         At December  31,  1995  and  June  30,  1996,  17,587  and  45,144
  options, respectively, were exercisable.

  5.     Commitments and Contingencies

         The Company  is involved  in various  claims and possible  actions
  arising out of the  normal course of its business.  Although the ultimate
  outcome of these claims  cannot be  ascertained at this  time, it is  the
  opinion of  the Company, based  on the knowledge  of facts and advice  of
  counsel, that the resolution of such  claims and actions will not have  a
  material adverse effect on  the Company's financial condition or  results
  of operations.

         The  Company  has entered  into  agreements where  it  either owns
  portions of or  has the indefeasible  right to  use transmission  cables.
  These  agreements   require  the   Company  to   fund  portions   of  the
  construction, operation  and maintenance  costs.  At June  30, 1996,  the
  Company has firm  construction commitments under both types of agreements
  of   approximately  $375.   Construction   costs   are  capitalized   and
  depreciated  over  ten   years  after  the  transmission   cable  becomes
  operational. The capitalized  costs of  transmission cables  at June  30,
  1996 are $2,995. The Company  has projected maintenance costs of   $360  
  for transmission cables during the remaining six months of 1996.

  6.     Financial Instruments

         The carrying amounts reflected in  the consolidated balance sheets
  for cash,  accounts receivable, Credit  Facility and amounts payable  for
  business  acquired  approximate the  respective  fair values  due  to the
  short  maturities of  these  instruments. The  fair values  for long-term
  obligations are as follows:

                                                    Carrying         Fair
                                                      Value         Value
                                                    ----------------------
  June 30, 1996
       Notes payable to former shareholders            $---          $---
       Notes payable to shareholder                     ---           ---
       Loans payable to the Small Business 
           Administration                               424           309
       Interest rate swap                               362           362

  <PAGE>

  December 31, 1995
       Notes payable to former shareholders           1,000           995
       Notes payable to shareholder                   8,179        10,000
       Loans payable to the Small Business 
          Administration                                432           316
       Interest rate swap                               ---           562

  7.     Related Party Transactions

         The  Company  buys  network services  from  and  provides  network
  services to  LCI International, Inc.  ("LCI"). At December  31, 1995, the
  net  amount due to  LCI was $772.  At June 30,  1996, the  net amount due
  from LCI was $898. During 1995  and the first six months of  1996, $5,086
  and $5,781 of  services were provided  and $7,822 and  $3,404 were  used,
  respectively.  At June 30, 1996, and affiliate  of a major shareholder of
  the Company owned in excess of 20% of LCI.

  8.     Initial Public Offering

         On February 13,  1996, the Company  sold 4,545,455  shares of  its
  Common Stock  at $12 per  share in the  Initial Public Offering. The  net
  proceeds of this sale were  approximately $48,600. The net  proceeds were
  used to retire debt and accrued interest of approximately $35,800.

  <PAGE>

  ITEM  2.             MANAGEMENT'S DISCUSSION  AND  ANALYSIS OF  FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

  General

         The Company's revenues are a  function of switched minutes  of use
  and  rate  structure, which  in  turn  are a  function  of  the Company's
  customer  and service mix.  The long distance telecommunications industry
  has  experienced  increasing  volume and  decreasing  rates  for  several
  years, although in recent  years the rate of price decline  has moderated
  considerably.    The Company's  cost  of services  consists  primarily of
  expenses incurred for origination, termination  and transmission of calls
  through LECs and transmission through other long distance carriers.

  Operating Information

         The  following  table  should  be  read  in  conjunction with  the
  unaudited Consolidated Financial Statements and related notes thereto.

   <TABLE>
    <CAPTION>
                                           Three Months            Six Months 
                                          Ended June 30,         Ended June 30,
                                         1996       1995        1996       1995
                                       --------   --------    --------   --------              
                                                    (Unaudited)
                                         (In thousands, except per share data)
    <S>                                 <C>        <C>         <C>       <C>
    Revenues                            $33,521    $25,956     $65,852   $46,878
    Cost of services                     26,131     18,163      50,258    34,672
                                        ----------------------------------------
    Gross profit                          7,390      7,793      15,594    12,206
    Selling, general and administrative   6,903      6,427      14,313    12,968
    Depreciation and amortization         1,089        846       2,257     1,699
    Settlement with a major customer        ---        ---         ---     4,069
                                        ----------------------------------------
    Operating (income) loss                (602)       520        (976)   (6,530)
    Interest expense, net                  (165)       569         911     1,147
    Other expense, net                      ---        ---           1       ---
                                        ----------------------------------------
    Net loss before extraordinary items    (437)       (49)     (1,888)   (7,677)
    Extraordinary items                     ---        ---       1,956       ---
                                        ----------------------------------------
    Net loss                            $  (437)   $   (49)    $(3,844)  $(7,677)
                                        ========================================

    Per Share Data:
    Loss per share of common stock and
      common stock equivalents before
      extraordinary items                $(0.04)    $(0.01)     $(0.17)   $(1.03)
    Extraordinary items per share           ---        ---       (0.17)      ---
                                         ------     ------      ------    ------
    Loss per share of common stock and
      common stock equivalents after
      extraordinary items                $(0.04)    $(0.01)     $(0.34)   $(1.03)
                                         ======     ======      ======    ======

  </TABLE>
  <PAGE>

  RESULTS OF OPERATIONS  FOR THE THREE AND  SIX MONTHS ENDED JUNE  30, 1996
  AS COMPARED TO THE THREE  AND SIX MONTHS ENDED JUNE 30, 1995  (All dollar
  amounts in thousands except per share amounts)

         REVENUES.  Total revenues  increased 29.1%, or $7.6 million,  from
  $26.0 million to  $33.5 million and  40.5%, or $19.0 million,  from $46.9
  million  to $65.9 million  for the  three and  six months  ended June 30,
  1996,  respectively.  The  revenue growth  in such  periods was due  to a
  continued increase  in minutes  of use.   Minutes of  use grew 33.4%,  or
  28.4 million, from  73.2 million minutes  to 113.6  million minutes,  and
  35.0%,  or 55.4  million  minutes, from  158.3  million minutes  to 213.7
  million  minutes for  the  three and  six  months  ended June  30,  1996,
  respectively.  The increase  in revenue for the  three months ended  June
  30, 1996 was  primarily driven by growth  in retail sales.   Total retail
  sales volume  was in  excess of $10.0  million, a  24.4% growth from  the
  first quarter of 1996.

         COST  OF SERVICES.    Cost of  services  increased 43.9%,  or $8.0
  million from $18.2 million to $26.1 million  and 45.0%, or $15.6 million,
  from $34.7 million  to $50.3 million for  the three and six  months ended
  June 30, 1996, respectively.  This increase was due to  increased volumes
  resulting from  new  business  and,  to  a  lesser  extent,  growth  from
  existing customers.

         GROSS PROFIT.   Gross profit decreased 5.2%, or $0.4 million, from
  $7.8  million to $7.4 million and  increased 27.8%, or $3.4 million, from
  $12.2 million to  $15.6 million for the  three and six months  ended June
  30,  1996, respectively.  These  changes were brought  on by the combined
  impact of pricing trends in  the Company's wholesale segment,  changes in
  geographic revenue mix  and higher costs associated with re-routing South
  American traffic during  the quarter.  Gross  margin, as a percentage  of
  revenues, decreased to 22.0% for the three months ended June 30, 1996  as
  a result of the factors listed above.

         SELLING, GENERAL  AND ADMINISTRATIVE  EXPENSE.   Selling,  general
  and administrative  expense increased  7.4%, or  $0.5 million, from  $6.4
  million  to $6.9 million  and 10.4%, or $1.3  million, from $13.0 million
  to $14.3  million for  the  three and  six months  ended June  30,  1996,
  respectively.  The increased selling,  general and administrative expense
  was due  to  the  variable  costs  associated  with  higher  revenue  and
  increased sales and marketing expense.

         DEPRECIATION  AND   AMORTIZATION   EXPENSE.     Depreciation   and
  amortization expense increased 28.7%,  or $0.2 million, from $0.8 million
  to $1.1  million and 32.8%,  or $0.6 million,  from $1.7 million to  $2.3
  million for  the three and six months ended  June 30, 1996, respectively.
  This increase was due to the depreciation  of assets purchased to support
  the Company's network and corporate infrastructure.

         SETTLEMENT WITH A MAJOR CUSTOMER.   The six months ended  June 30,
  1995  included a  charge  of $4.1  million  attributable to  one customer
  which provided calling center services.

         NET INCOME  (LOSS).  Net  loss remained constant  during the three
  months ended June 30,  1996 compared to  the corresponding period in  the
  prior year and decreased 49.9%, or  $3.8 million, from $(7.7) million  to
  $(3.8) million for the  six months ended June 30, 1996.   Included in the
  net loss amount for the first six  months of 1996 is $2.0 million of non-
  recurring  extraordinary items  related to  the  early extinguishment  of
  debt.  Net  loss before extraordinary  items decreased by 75.4%,  or $5.9
  million, from $(7.6) million to  $(1.8) million for the six  months ended
  June 30, 1996.

  <PAGE>

  Liquidity and Capital Resources

         The Company's  liquidity requirements  arise from working  capital
  needs, primarily the  acquisition and maintenance of  switching capacity,
  cost  of services  and  interest and,  on  a historical  basis, principal
  payments on outstanding  indebtedness.  The Company is a holding company,
  the  principal assets of which  are the capital  stock of TresCom U.S.A.,
  Inc., Global Telephone  Holdings, Inc., TresCom Network  Services ("TNS")
  and The St. Thomas  and San Juan Telephone Company and has no independent
  means of  generating  revenues.   As  a  holding company,  the  Company's
  internal sources  of funds to  meet its cash needs,  including payment of
  expenses, are dividends  and other permitted payments from its direct and
  indirect subsidiaries.    Historically,  the  Company's  working  capital
  requirements have been  funded primarily  from the  private placement  of
  equity securities, bank borrowings and loans from stockholders.

         During  the  first  quarter  of  1996,  the  Company  successfully
  completed changes to  its capital structure which  significantly improved
  its financial position.   In February  1996, the  Company sold  4,545,455
  shares of its Common Stock in an  Initial Public Offering which generated
  approximately  $48.6  million  in net  proceeds.    Concurrent  with  the
  Initial Public Offering, the Company converted all  outstanding shares of
  its  Preferred Stock,  and  accrued and  unpaid  dividends thereon,  into
  shares of  Common Stock.   The  Company used  the net  proceeds from  its
  Initial Public  Offering, in  part, to repay  all of  its short-term  and
  long-term  debt obligations.   The  net impact  of these  changes in  the
  Company's financial position  will be a reduction in interest expense and
  amortization of deferred  financing fees in excess of  $4.0 million on an
  annual basis.

         On  February 16,  1996, TNS  repaid all  amounts outstanding under
  the Credit Facility, which had  an aggregate commitment of  $24.2 million
  and no longer has available  borrowings under such facility.   Borrowings
  under the  Credit Facility accrued  interest at the  Eurodollar Rate plus
  certain  specified  percentages,  depending  on  the  Company's  leverage
  ratio.  Prior to repayment on  February 16, 1996, TNS had borrowed  $24.2
  million,   which   was   used   to   fund   the   acquisition  of   Total
  Telecommunications Incorporated,  to refinance  existing indebtedness  of
  the Company and to provide working capital and to fund general  corporate
  purposes of the  Company.  The  Credit Facility  was secured by  security
  interests in  substantially  all  of  the present  and  future  property,
  assets  and rights  of the  Company  and its  subsidiaries.   The  Credit
  Facility  was  also   guaranteed  by  the  Company  and  certain  of  its
  subsidiaries.  Under  the terms  of  the  Credit  Facility,  TNS and  the
  Company's other  subsidiaries were restricted  from declaring, making  or
  paying  any  distributions  to  the  Company  except  in certain  limited
  circumstances.  The Credit Facility expired on June 30, 1996.

         In addition, under the terms  of the Credit Facility,  the Company
  was required to maintain  at least 50% of its debt  on a fixed rate basis
  and, as  a  result, entered  into  the  Instruments.   Those  Instruments
  effectively  changed the Company's interest rate  exposure on $20 million
  of variable rate  notes due June  1996 from variable  to a fixed  rate of
  9%.   The Instruments  are cross-collateralized  to the  Credit Facility.
  Since  the  Company repaid  all  outstanding amounts  borrowed  under the
  Credit  Facility on  February  16, 1996,  the  Instruments are  no longer
  being utilized for hedging purposes.   As a result, during the first  six
  months of 1996, the Company recorded a charge to interest expense in  the
  approximate  amount  of $.4  million  to  reflect,  as  a liability,  the
  current  net  settlement  value  of  the  Instruments.    This  liability
  generally will  decrease  as  interest rates  increase  and  increase  as
  interest rates decrease.   The Company may elect to settle this liability
  through a cash payment during 1996.

         Capitalization

         There were no significant changes  to the Company's capitalization
  structure during the three months ended June 30, 1996.

         Capital Requirements

         During  the first  six  months of  1996,  the Company  had capital
  expenditures of $4.2 million. The  Company's expected capital expenditure
  requirements for  the remainder of 1996  are $6.0 million, of  which $5.5
  million  relates  to  expansion  of  switched  facilities  and  continued
  investment in  undersea fiber optic cables.   The Company intends to fund
  a portion of  its capital  expenditures for  the remainder  of 1996  with
  additional asset financing.  The  Company expects that cash  generated by
  operations  and the  remaining  net  proceeds  from  the  Initial  Public
  Offering will be sufficient to fund the  remainder of its working capital
  needs and planned capital expenditures for the foreseeable future.

  <PAGE>

  Impact of Seasonality

         The  Company's  long  distance  revenue  is  subject  to  seasonal
  variations, primarily because most  of the Company's revenue is generated
  by commercial customers.   Use of  long distance  services by  commercial
  customers is typically lower  in the fourth quarter  due to holidays  and
  on weekends throughout the year.

  <PAGE>

                         PART II - OTHER INFORMATION
                         ---------------------------

  Item 1.    Legal Proceedings.
             -----------------

             See Note 5 to the Notes to Consolidated Financial Statements.

  Item 2.    Changes in Securities.
             ---------------------

             None

  Item 3.    Default Upon Senior Securities.
             ------------------------------

             None

  Item 4.    Submission of Matters to a Vote of Security-Holders.
             ---------------------------------------------------

             The  Company  held  its  Annual  Meeting  of  Shareholders  on
  June 5, 1996.   Proposals presented for  a shareholder vote were  (i) the
  election  of  two Class  I Directors,  and (ii)  the ratification  of the
  appointment of Ernst & Young LLP as independent auditors for  the Company
  for fiscal year 1996.

             Each  of the  incumbent  Class I  directors  nominated by  the
  Company were elected with the following voting results:


                                         For          Withheld
                                     -----------      --------

                 Douglas Karp         10,286,210       66,729
                 Wesley T. O'Brien    10,286,639       66,300

             The  appointment  of  Ernst  &  Young  LLP  as  the  Company's
  independent  auditors  for  fiscal   year  1996  was  approved  with  the
  following voting results:

                                                               Broker
                           For        Against     Abstain     Non-Votes
                       ---------      -------     -------     ---------

                       10,352,339       600          ---         ---

  Item 5.    Other Information.
             -----------------

             None

  Item 6.    Exhibits and Reports on Form 8-K.
             --------------------------------

             (a)     Exhibits
                     --------

             10.1    Severance Agreement between the Company and Scott
                     Drake.

             10.2    Severance Agreement between the Company and 
                     Norman Klugman.

             27.     Financial Data Schedule

             (b)     Reports on Form 8-K
                     -------------------

                     No reports of Form 8-K were filed by the Company 
                     during the quarter ended June 30, 1996.

  <PAGE>
                                  SIGNATURES
                                  ----------

         Pursuant to  the requirements  of the  Securities Exchange Act  of
  1934, the registrant  has duly  caused this report  to be  signed on  its
  behalf by the undersigned thereunto duly authorized.

  Dated:  August 14, 1996

                                     TRESCOM INTERNATIONAL, INC.
                                     --------------------------------
                                        (Registrant)


                                       /s/ Wesley T. O'Brien
                                     --------------------------------
                                     Wesley T. O'Brien
                                     President and Chief Executive Officer


                                       /s/ William A. Paquin
                                     --------------------------------
                                     William A. Paquin
                                     Chief Financial Officer and 
                                     Chief Accounting Officer


  <PAGE>


                             EXHIBIT INDEX


                                                          Sequentially
                                                            Numbered
  Exhibit No.         Description                             Page
  -----------         -----------                         -------------
  10.1                Severance Agreement between the 
                      Company and Scott Drake.

  10.2                Severance Agreement between the 
                      Company and Norman Klugman.

  27.                 Financial Data Schedule


                        





  April 26, 1996



  Mr. Scott Drake
  22738 Horseshoe Way
  Fort Lauderdale, Florida  33428

  Dear Scott:

            The purpose of this letter is to set forth the agreement (this
  "Agreement") between you and TresCom International, Inc. and its
  subsidiaries ("TresCom") regarding your resignation from TresCom.  As we
  have discussed, TresCom desires to obtain your (i) agreement not to
  compete with TresCom for a specified period; (ii) release of any claims
  against TresCom; and (iii) agreement to maintain the confidentiality of
  business information of TresCom which you have become aware of during
  the course of your employment with TresCom.  You have agreed to the
  foregoing as consideration for TresCom's commitment to provide to you
  the severance benefits set forth in paragraphs 2, 3 and 4 hereof.  Based
  on these considerations, you have agreed with TresCom as follows:

            1.     Resignation.  Effective as of April 23, 1996, your
  resignation as an officer of TresCom is accepted and effective as of May
  31, 1996, your resignation as an employee of TresCom is accepted.

            2.     Continued Base Cash Compensation and Other Payments.  
  (a) TresCom will continue to pay your base salary at an annual rate of
  $150,000 through April 30, 1997 in accordance with TresCom's standard
  payroll practices and subject to any applicable withholding
  requirements.  Such payment is inclusive of accrued and unused vacation
  for 1995 and 1996.  The period from June 1, 1996 through October 31,
  1996 is hereafter referred to as the "Consulting Period" and the period
  from November 1, 1996 through April 30, 1997 is hereafter referred to as
  the "Severance Period."  

            (b)     Upon execution of this Agreement, TresCom will
  reimburse you for all unpaid business expenses incurred by you prior to
  the date of this Agreement in connection with the performance of your
  job upon presentation of appropriate documentation in accordance with
  TresCom's customary procedures and policies applicable to its senior
  executives. 

            (c)     Prior to May 31, 1996, TresCom will transfer to you,
  for no additional consideration, by bill of sale or other appropriate
  instrument, ownership of the portable personal computer and related
  accessories and commercially available software provided to you by
  TresCom in connection with your employment.  TresCom shall have the
  right to inspect the computer prior to May 31, 1996 and remove therefrom
  any software which is not commercially available and data files which it
  determines, in its sole judgment, to contain business information.

            (d)     TresCom will pay directly to the provider of services
  or reimburse you for up to $10,000 of expenses incurred by you in
  connection with the negotiation of this Agreement and your seeking new
  employment.  TresCom shall only be obligated to pay for expenses for
  which a written bill from the provider and/or receipts are submitted to
  TresCom.

            3.     Stock.  (a)  You currently hold fully vested and
  exercisable options to purchase up to 4,587 shares of TresCom's common
  stock, $0.0419 par value (the "Common Stock") at $.42 per share.  On the
  Effective Date (as defined in Section 18 hereof), TresCom will
  accelerate the vesting of options to purchase an additional 12,163
  shares of Common Stock at $0.42 (such options together with the 4,587
  options being hereinafter collectively referred to as the "Options").  
  The Options and the shares of Common Stock purchasable upon exercise of
  the Options will be subject to all of the terms and conditions of the
  Stock Option Agreement between you and TresCom, dated August 11 , 1995
  (the "Option Agreement").  All other options granted to you pursuant to
  the Option Agreement and all options granted to you pursuant to the
  Stock Option Agreement between you and TresCom, dated February 7, 1996
  are forfeited because your employment has terminated prior to the
  vesting thereof. 

            (b)     On the Effective Date, you will exercise all vested
  options in full by delivering to TresCom a check in the amount of
  $7,035.00 in payment in full of the exercise price and a fully executed
  Exercise Notice in the form attached hereto as Exhibit A.  On the
  Effective Date, TresCom will deliver to you, against the delivery
  described in the preceding sentence, one or more certificates,
  representing 16,750 shares of Common Stock.  Such certificate or
  certificates shall contain any legends required by the Federal
  securities laws, which legends will be removed by TresCom following
  satisfaction of any applicable requirements.  TresCom hereby waives its
  right to repurchase shares of Common Stock from you, pursuant to
  paragraph 3 of the Option Agreement.

            (c)     TresCom and you agree that the Options were designated
  as "incentive options" as defined in Section 422 of the Internal Revenue
  Code of 1986, as amended (the "Code"), are intended to satisfy the
  conditions of such Code section, and to the extent such Options satisfy
  such Code requirements, TresCom will continue to treat the Options as
  such.   

            (d)     You acknowledge that you are subject to an agreement
  with Morgan Stanley & Co. Incorporated, Donaldson, Lufkin & Jenrette
  Securities Corporation and the Robinson-Humphrey Company, Inc., as
  representatives (the "Representatives") for the several underwriters of
  TresCom's initial public offering, limiting your right to sell, pledge
  or otherwise transfer shares of Common Stock during the 180-day period
  ending August 5, 1996.  TresCom agrees to use its best efforts to
  obtain, prior to the Effective Date, the written consent from the
  Representatives to the pledge during such period of any or all of the
  shares of Common Stock owned by you.

            4.     Employee Benefits.  You will continue to participate in
  TresCom's employee benefit plans at TresCom's expense during the
  Consulting Period and the Severance Period as if you remained an active
  employee of TresCom during such periods; provided, however, that if you
  become eligible to participate in the life, health, or disability
  insurance program of any other employer, you shall cease to be eligible
  to participate in the corresponding TresCom benefit program.  Upon
  termination of TresCom health benefits, you may elect COBRA coverage for
  up to an 18 month period, at your own expense.  More information on
  COBRA benefits will be provided to you within 14 days following
  termination of TresCom health benefits.

            5.     Mutual Release.  You hereby release and discharge
  TresCom, its affiliates and their respective partners, directors,
  officers, employees and agents (collectively, "Releasees") from any and
  all claims, actions, causes of action, damages, liabilities, promises,
  debts, compensation, losses, obligations, costs or expenses of any kind
  or nature, whether known or unknown, which you ever had, now have or
  hereafter may have, against each or any of the Releasees, including, but
  not limited to those arising from or related to your employment
  relationship with TresCom or the termination of such employment, any
  alleged violation of any covenant of good faith and fair dealing
  relative to your employment or any applicable labor or employer-employee
  statute, regulation or ordinance, whether federal, state or local
  (including, by way of specificity but not of limitation, the Federal Age
  Discrimination in Employment Act).  TresCom hereby releases and
  discharges you from any and all claims, actions, causes of action,
  damages, liabilities, promises, debts, compensation, losses,
  obligations, costs or expenses of any kind or nature, whether known or
  unknown, which TresCom ever had, now has or hereafter may have, against
  you, including, but not limited to, those arising from your employment
  relationship with TresCom or the termination of such employment.  
  Notwithstanding the foregoing, nothing in this Agreement shall be deemed
  to release (i) TresCom from: (a) any indemnification obligations it may
  have to you arising out of your duties as an officer of TresCom; (b) any
  obligation to provide you with compensation and benefits specifically
  conferred or affirmed by this Agreement, and to the extent so conferred
  or affirmed any TresCom employee plan in which you are specifically
  entitled to continue to participate pursuant to this Agreement; (c) any
  obligation arising under the Option Agreement; or (d) any other
  obligation arising under this Agreement; or (ii) you from any obligation
  arising under this Agreement.  With respect to clause (i)(a), TresCom
  expressly acknowledges (i) its obligations, as set forth in TresCom's
  Third Amended and Restated Articles of Incorporation, to indemnify you
  to the fullest extent permitted by Florida law, and (ii) that you are
  entitled to the benefits of the TresCom Directors and Officers liability
  insurance policy, in accordance with the terms and conditions of that
  policy.    

            6.     Protection of Reputation.  During the Consulting
  Period, the Severance Period and for a period of two years after the end
  of the Severance Period, neither party hereto will take any action which
  is intended, or would reasonably be expected, to harm the other party or
  his or its reputation or which would reasonably be expected to lead to
  unwanted or unfavorable publicity to the other party; provided, however,
  the foregoing limitation shall not apply to (a) compliance with any
  legal process or subpoena or (b) statements in response to authorized
  inquiry from a court or regulatory body.

            7.     Nondisclosure.  You and TresCom agree that the terms
  and conditions of this Agreement are confidential and that each will
  not, without the express prior written consent of the other party, in
  any manner publish, publicize, disclose or otherwise make known or
  permit or cause to be made known such terms and conditions to anyone
  (other than such party's prospective or current lenders or such party's
  financial and legal advisors, who shall agree to be bound by this
  paragraph prior to disclosure of the terms or conditions hereof to such
  persons), except as required by law, or in any proceeding to enforce the
  terms of this Agreement.  

            8.     Confidentiality.  You acknowledge that you have been
  provided access to information of TresCom (including, but not limited
  to, trade and industry secrets, customer lists, sales records,
  operational systems, investment, market and other company strategies and
  other proprietary commercial information) which constitutes valuable,
  special and unique property of TresCom.  You agree that you will not, at
  any time or for any reason or purpose whatsoever, make use of, divulge
  or otherwise disclose, directly or indirectly, any of such information
  to any person or use any of such information for the personal gain of
  yourself or any other person without TresCom's express prior written
  authorization; provided, however, that the foregoing limitation shall
  not apply to (a) compliance with any legal process or subpoena or (b)
  statements in response to authorized inquiry from a court or regulatory
  body.  

            9.     Noncompetition.  You agree that prior to and during the
  Consulting Period, you will not, without the express prior written
  consent of TresCom, directly or indirectly (whether as a sole
  proprietor, partner, venturer, stockholder, director, officer, employee,
  or in any other capacity as principal or agent or through any person,
  corporation, partnership, entity or employee acting as nominee or agent)
  conduct or engage in or be interested in or associated with any person,
  firm, association, syndicate, partnership, company, corporation or other
  entity which conducts or engages in the long distance telephone business
  in any geographic area in which TresCom is then so engaged in business
  or proposes to engage in business in accordance with its then-current
  strategic plan, nor shall you interfere with, disrupt or attempt to
  disrupt the relationship, contractual or otherwise, between TresCom and
  any customer, supplier, lessor, lessee or employee of TresCom.  TresCom
  agrees that the foregoing shall not be interpreted to restrict you from
  directly or indirectly conducting or engaging in or having an interest
  in or association with any person, firm, association, syndicate,
  partnership, company, corporation or other entity which conducts or
  engages solely in the payphone and/or prepaid telephone card business.

            10.     Access.  During the Consulting Period, you will make
  yourself available  three days a week, for a maximum of 16 hours per
  week, for consultation with TresCom's management for the purpose of
  effecting the transition of your duties to other TresCom personnel. 
  TresCom will use its best efforts to provide you with three days advance
  notice of dates on which your consultation services will be required.

            11.     Remedies.  If either party breaches its obligations
  under paragraphs 6, 7 or 8 of this Agreement or if you breach your
  obligations under paragraphs 9 and 10, the non-breaching party, in
  addition to and not in lieu of any other rights and remedies it may have
  at law or in equity, shall have the right to (i) obtain injunctive
  relief, it being acknowledged and agreed by both parties that any such
  breach would cause irreparable and continuing injury to the non-
  breaching party and that money damages alone would not provide an
  adequate remedy to such non-breaching party and (ii) declare (by written
  notice to the breaching party) and enforce the forfeiture of any amount
  payable to the non-breaching party pursuant to this Agreement that has
  not been paid as of the date of such declaration.  TresCom agrees that
  if it breaches any of the provisions of paragraphs 2, 3, and 4
  (including, with respect to any obligation to make a cash payment, the
  failure to make such payment within five business days of the date such
  payment is due hereunder), then, in addition to and not in lieu of any
  other rights or remedies you may have at law or in equity, you shall
  have the right to be reimbursed by TresCom for your fees and expenses
  (including, without limitation, attorney's fees and expenses) incurred
  in respect of the enforcement of your rights hereunder.

            12.     No Waiver.  No delay or failure by either party to
  this Agreement to exercise any right under this Agreement and no partial
  or single exercise of that right shall constitute a waiver of that or
  any other right.  No waiver shall be valid unless in writing and signed
  by you or an authorized officer of TresCom, as the case may be, and any
  waiver by either party of a breach of any provision hereof shall not be
  construed as a waiver of any subsequent breach or violation thereof.

            13.     Severability.  If any provision of this Agreement
  shall hereafter be held to be invalid, unenforceable or illegal in whole
  or in part, in any jurisdiction under any circumstances for any reason,
  (i) such provision shall be reformed to the minimum extent necessary to
  cause such provision to be valid, enforceable and legal while preserving
  the intent of the parties as expressed in, and the benefits to the
  parties provided by, this Agreement or (ii) if such provision cannot be
  so reformed, such provision shall be severed from this Agreement and an
  equitable adjustment shall be made to this Agreement (including, without
  limitation, addition of necessary further provisions to this Agreement)
  so as to give effect to the intent as so expressed and the benefits so
  provided. Such holding shall not affect or impair the validity,
  enforceability or legality of such provision in any other jurisdiction
  or under any other circumstances. Neither such holding nor such
  reformation or severance shall affect or impair the legality, validity
  or enforceability of any other provision of this Agreement.

            14. Governing Law; Submission to Jurisdiction. THE VALIDITY,
  INTERPRETATION, PERFORMANCE AND ENFORCEMENT OF THIS AGREEMENT SHALL BE
  GOVERNED BY THE LAWS OF THE STATE OF FLORIDA (WITHOUT GIVING EFFECT TO
  THE LAWS, RULES AND PRINCIPLES OF THE STATE OF FLORIDA REGARDING
  CONFLICTS OF LAWS). You and TresCom agree that any action, proceeding or
  claim arising out of, or relating in any way to, this Agreement shall be
  brought and enforced in the courts of the State of Florida, and
  irrevocably submit to such jurisdiction, which jurisdiction shall be
  exclusive.  You and TresCom hereby irrevocably waive any objection to
  such jurisdiction or inconvenient forum.

            15.  Miscellaneous.  This letter, together with the Option
  Agreement, as amended hereby, sets forth the complete agreement between
  you and TresCom with respect to the subject matter hereof and supersedes
  all prior or concurrent understandings, whether written or oral, with
  respect to the subject matter hereof.  This Agreement may not be amended
  except by a written agreement signed by you and a duly authorized
  officer of TresCom.  This Agreement shall be binding upon and inure to
  the benefit of each of you and TresCom and your heirs, legal
  administrators and assigns and TresCom's successors and assigns. 

            16.     Representations.  You represent and warrant to TresCom
  that TresCom's consolidated financial statements for the fiscal quarter
  ended March 31, 1996 have been prepared in accordance with generally
  accepted accounting principles, consistently applied. 

            17.    Opportunity to Review.  You acknowledge and agree that
  you have been given a reasonable period, up to and including 21 days, to
  review and sign this Agreement, and if you sign this Agreement prior to
  the expiration of 21 days, you do so knowingly and voluntarily, and you
  acknowledge and agree that you could have requested more time to review
  and sign this Agreement, that you did not want to or need such further
  time and that you did not request it.  

            18.  Right to Revoke This Agreement.  You acknowledge that you
  signed this Agreement on the date set forth above.  In accordance with
  applicable law, you may revoke this Agreement at any time during the
  seven day period after you sign this Agreement.  Such revocation may be
  made by delivering a written notice of revocation to TresCom during such
  seven day period.  This Agreement will not be effective or enforceable
  until the date on which the revocation period has expired (the
  "Effective Date").  TresCom agrees that you may at your election take
  vacation time from the business day following the date you sign this
  Agreement until the Effective Date or, if earlier, the date you revoke
  this Agreement.  Notwithstanding the foregoing, you agree that you will
  be available at TresCom's headquarters on May 8, 1996, for the purpose
  of participating, to the extent requested by TresCom, in TresCom's
  scheduled conference call with financial analysts.  In the event that
  such call shall be rescheduled, you also agree to be available on such
  new date.  TresCom shall provide you with at least 12 hours advance
  notice of any new date.

            PLEASE READ THIS AGREEMENT CAREFULLY.  BY EXECUTING THIS
  AGREEMENT, YOU WILL HAVE WAIVED ANY RIGHT YOU MAY HAVE TO BRING A
  LAWSUIT OR MAKE ANY LEGAL CLAIM, KNOWN OR UNKNOWN, AGAINST TRESCOM BASED
  ON ANY ACTIONS TAKEN BY TRESCOM, ITS EMPLOYEES OR AGENTS ARISING FROM OR
  RELATED TO YOUR EMPLOYMENT WITH TRESCOM OR THE TERMINATION OF SUCH
  EMPLOYMENT, UP TO THE DATE OF THE EXECUTION OF THIS AGREEMENT.  WE
  RECOMMEND THAT YOU RETAIN LEGAL COUNSEL TO ADVISE YOU WITH RESPECT TO
  THE TERMS OF THIS AGREEMENT AND THE TERMINATION OF YOUR EMPLOYMENT WITH
  TRESCOM.

            If you agree that this letter appropriately sets forth the
  terms of your severance agreement, please sign the enclosed duplicate
  copy of this letter and return it to the undersigned.

                                       Sincerely yours,

                                       TresCom International, Inc.


                                       By: /s/Wesley T. O'Brien
                                       Title:  President and Chief 
                                                Executive Officer



  Agreed as of the date first written above


  /s/Scott Drake
  Scott Drake






  June 28, 1996



  Mr. Norman Klugman
  7075 Queenferry Circle
  Boca Raton, Florida  33496

  Dear Norman:

       The purpose of this letter is to set forth the agreement (this
  "Agreement") between you and TresCom International, Inc. and its
  subsidiaries ("TresCom") regarding your resignation from TresCom as an
  officer and employee.  As we have discussed, TresCom desires to obtain
  your (i) agreement not to compete with TresCom for a specified period;
  (ii) release of any claims against TresCom; and (iii) agreement to
  maintain the confidentiality of business information of TresCom which
  you have become aware of during the course of your employment with
  TresCom and will become aware of as a continuing director and Chairman
  of TresCom's Board of Directors.  You have agreed to the foregoing as
  consideration for TresCom's commitment to provide to you the severance
  benefits set forth in paragraphs 2, 3 and 4 hereof.  Based on these
  considerations, you have agreed with TresCom as follows:

       1.     Resignation.  Effective as of June 30, 1996, your
  resignation as an officer and employee of TresCom is accepted.  Your
  resignation as an officer and employee of TresCom will not affect your
  position as a director of TresCom and Chairman of TresCom's Board of
  Directors (Chairman of the Board will no longer be an officership but
  will instead be a Board position) which you hereby agree to resign from
  effective as of December 31, 1996.  

       2.     Continued Base Cash Compensation and Other Payments.   (a)
  TresCom will continue to pay your base salary at an annual rate of
  $195,000 through June 30, 1997 in accordance with TresCom's standard
  payroll practices and subject to any applicable withholding
  requirements.  Such payment is inclusive of any accrued and unused
  vacation time which you may have. The period from July 1, 1996 through
  June 30, 1997 is hereafter referred to as the "Severance Period."  

       (b)     Upon execution of this Agreement, TresCom will reimburse
  you for all unpaid business expenses incurred by you prior to the date
  of this Agreement in connection with the performance of your job as an
  officer of TresCom upon presentation of appropriate documentation in
  accordance with TresCom's customary procedures and policies applicable
  to its senior executives.  Furthermore, TresCom will continue to
  reimburse you for all business expenses incurred by you during your
  service as Chairman of the Board of Directors in accordance with
  TresCom's customary procedures and policies.

       (c)     TresCom will pay directly to the provider of services or
  reimburse you for up to $10,000 of expenses incurred by you in
  connection with the negotiation of this Agreement.  TresCom shall only
  be obligated to pay or reimburse for expenses for which a written bill
  from the provider or receipts are submitted to TresCom.

       3.     Stock.  (a)  You currently hold 45,497 unvested options to
  purchase shares of TresCom's common stock, $0.0419 par value (the
  "Common Stock") at $.42 per share (the "Options").  On the Effective
  Date (as defined in Section 16 hereof), TresCom will accelerate the
  vesting of all such Options.  The Options and the shares of Common Stock
  purchasable upon exercise of the Options will be subject to all of the
  terms and conditions of the Stock Option Agreement between you and
  TresCom, dated August 11, 1995 (the "Option Agreement"), and subject to
  the conditions of paragraph 3(b) of this Agreement.  All options granted
  to you pursuant to the Stock Option Agreement between you and TresCom,
  dated February 7, 1996, are forfeited because your employment has
  terminated prior to the vesting thereof.  You agree to exercise in full
  the vested options described in this paragraph within ten days following
  the Effective Date by delivery to TresCom of a check in the amount of
  $19,108.74 in payment in full of the exercise price.  Upon such
  delivery, TresCom will deliver to you at least two certificates
  representing an aggregate of 45,497 shares of Common Stock.

       (b) TresCom and you agree that 30,331 of the shares of Common Stock
  issued pursuant to paragraph 3(a) will be subject to repurchase by
  TresCom until June 30, 1997 (the "Repurchase Termination Date") in the
  event that you fail to comply in all material respects with the
  covenants contained in paragraphs 6, 7, 8 and 9 hereof.  TresCom and you
  further agree that the certificates representing such 30,331 shares of
  Common Stock shall bear the following legend:  

            THE SECURITIES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT 
            TO REPURCHASE PURSUANT TO THE TERMS OF A LETTER AGREEMENT, 
            DATED JUNE 26, 1996, BETWEEN TRESCOM INTERNATIONAL, INC. AND 
            NORMAN KLUGMAN.

       Assuming that TresCom has not alleged a violation of the covenants
  contained in paragraphs 6, 7, 8 and 9 hereof, upon your request at any
  time after the Repurchase Termination Date TresCom will exchange all
  certificates bearing such legend with certificates of like tenor without
  such legend. In the event that shares of Common Stock are repurchased,
  TresCom will repay to you, within five business days of a determination
  to repurchase, the aggregate purchase price paid by you for such shares
  of Common Stock. 

       In the event of an alleged violation of paragraphs 6, 7, 8 and 9
  hereof which occurs on or prior to the Repurchase Termination Date and
  of which you have received notification from TresCom within five
  business days, all certificates bearing the above legend shall remain
  legended until the issue has been resolved at which time the legend will
  be removed, if resolved in your favor, or the shares represented by such
  certificates repurchased, if resolved in TresCom's favor.
   
       (c)     TresCom and you agree that the Options were designated as
  "incentive options" as defined in Section 422 of the Internal Revenue
  Code of 1986, as amended (the "Code"), are intended to satisfy the
  conditions of such Code section, and to the extent such Options satisfy
  such Code requirements, TresCom will continue to treat the Options as
  such.

       4.     Employee Benefits.  You will continue to participate in
  TresCom's employee benefit plans at TresCom's expense during the
  Severance Period as if you remained an active employee of TresCom during
  such period; provided, however, that if you become eligible to
  participate in the life, health, or disability insurance program of any
  other employer, you shall cease to be eligible to participate in the
  corresponding TresCom benefit program.  Upon termination of TresCom
  health benefits, you may elect COBRA coverage for up to an 18 month
  period, at your own expense.  More information on COBRA benefits will be
  provided to you within 14 days following termination of TresCom health
  benefits.

       5.     Mutual Release.  You hereby release and discharge TresCom,
  its affiliates and their respective partners, directors, officers,
  employees and agents (collectively, "Releasees") from any and all
  claims, actions, causes of action, damages, liabilities, promises,
  debts, compensation, losses, obligations, costs or expenses of any kind
  or nature, whether known or unknown, which you ever had, now have or
  hereafter may have, against each or any of the Releasees, including, but
  not limited to those arising from or related to your employment
  relationship with TresCom or the termination of such employment, any
  alleged violation of any covenant of good faith and fair dealing
  relative to your employment or any applicable labor or employer-employee
  statute, regulation or ordinance, whether federal, state or local
  (including, by way of specificity but not of limitation, the Age
  Discrimination Act of 1967, as amended, the Employee Retirement Income
  Security Act of 1974, as amended, the Americans With Disabilities Act,
  the Older Workers Benefit Protection Act of 1990, as amended, the
  Florida Civil Rights Act of 1992, as amended, the Retaliation Provision
  of the Florida Workers Compensation Act, as amended, and the common law
  of the State of Florida).  TresCom hereby releases and discharges you
  from any and all claims, actions, causes of action, damages,
  liabilities, promises, debts, compensation, losses, obligations, costs
  or expenses of any kind or nature, whether known or unknown, which
  TresCom ever had, now has or hereafter may have, against you, including,
  but not limited to, those arising from your employment relationship with
  TresCom or the termination of such employment.   Notwithstanding the
  foregoing, nothing in this Agreement shall be deemed to release (i)
  TresCom from: (a) any indemnification obligations it may have to you
  arising out of your duties as an officer or director of TresCom; (b) any
  obligation to provide you with compensation and benefits specifically
  conferred or affirmed by this Agreement, and to the extent so conferred
  or affirmed any TresCom employee plan in which you are specifically
  entitled to continue to participate pursuant to this Agreement; (c) any
  obligation arising under the Option Agreement; or (d) any other
  obligation arising under this Agreement; or (ii) you from any obligation
  arising under this Agreement.  With respect to clause (i)(a), TresCom
  expressly acknowledges (i) its obligations, as set forth in TresCom's
  Third Amended and Restated Articles of Incorporation, to indemnify you
  to the fullest extent permitted by Florida law, (ii) its obligations
  arising under the Indemnification Agreement dated June 5, 1996, between
  you and TresCom (the "Indemnification Agreement"), and (iii) that you
  are entitled to the benefits of the TresCom Directors and Officers
  liability insurance policy, in accordance with the terms and conditions
  of that policy.   

       6.     Protection of Reputation.  For a period of two years
  following the date of this Agreement, neither party hereto will take any
  action which is intended, or would reasonably be expected, to harm the
  other party or his or its reputation or which would reasonably be
  expected to lead to unwanted or unfavorable publicity to the other
  party; provided, however, the foregoing limitation shall not apply to
  (a) compliance with any legal process or subpoena or (b) statements in
  response to authorized inquiry from a court or regulatory body.

       7.     Nondisclosure.  You and TresCom agree that the terms and
  conditions of this Agreement are confidential and that each will not,
  without the express prior written consent of the other party, in any
  manner publish, publicize, disclose or otherwise make known or permit or
  cause to be made known such terms and conditions to anyone (other than
  such party's prospective or current lenders or such party's financial
  and legal advisors, who shall agree to be bound by this paragraph prior
  to disclosure of the terms or conditions hereof to such persons), except
  as required by law, or in any proceeding to enforce the terms of this
  Agreement.  

       8.     Confidentiality.  You acknowledge that you have been, and
  that in your capacity as a continuing director and Chairman of TresCom's
  Board of Directors will continue to be, provided access to information
  of TresCom (including, but not limited to, trade and industry secrets,
  customer lists, sales records, operational systems, investment, market
  and other company strategies and other proprietary commercial
  information) which constitutes valuable, special and unique property of
  TresCom.  You agree that you will not, at any time or for any reason or
  purpose whatsoever, make use of, divulge or otherwise disclose, directly
  or indirectly, any of such information to any person or use any of such
  information for the personal gain of yourself or any other person
  without TresCom's express prior written authorization; provided,
  however, that the foregoing limitation shall not apply to (a) compliance
  with any legal process or subpoena or (b) statements in response to
  authorized inquiry from a court or regulatory body.  

       9.     Noncompetition.  You agree that prior to the Repurchase
  Termination Date, you will not, without the express prior written
  consent of TresCom, directly or indirectly (whether as a sole
  proprietor, partner, venturer, stockholder, director, officer, employee,
  or in any other capacity as principal or agent or through any person,
  corporation, partnership, entity or employee acting as nominee or agent)
  conduct or engage in or be interested in or associated with any person,
  firm, association, syndicate, partnership, company, corporation or other
  entity which conducts or engages in the long distance telephone business
  in any geographic area in which TresCom is then so engaged in business
  or proposes to engage in business in accordance with its then-current
  strategic plan, nor shall you interfere with, disrupt or attempt to
  disrupt the relationship, contractual or otherwise, between TresCom and
  any customer, supplier, lessor, lessee or employee of TresCom.  

       10.     Remedies.  If either party breaches its obligations under
  paragraphs 6, 7 or 8 of this Agreement or if you breach your obligations
  under paragraph 9, the non-breaching party, in addition to and not in
  lieu of any other rights and remedies it may have at law or in equity,
  shall have the right to (i) obtain injunctive relief, it being
  acknowledged and agreed by both parties that any such breach would cause
  irreparable and continuing injury to the non-breaching party and that
  money damages alone would not provide an adequate remedy to such non-
  breaching party, and (ii) declare (by written notice to the breaching
  party) and enforce the forfeiture of (x) any amount payable to the non-
  breaching party pursuant to this Agreement that has not been paid as of
  the date of such declaration, or (y) stock options/stock granted
  pursuant to paragraph 3(b) hereof.  TresCom agrees that if it breaches
  any of the provisions of paragraphs 2, 3, and 4 (including, with respect
  to any obligation to make a cash payment, the failure to make such
  payment within five business days of the date such payment is due
  hereunder), then, in addition to and not in lieu of any other rights or
  remedies you may have at law or in equity, you shall have the right to
  be reimbursed by TresCom for your fees and expenses (including, without
  limitation, attorney's fees and expenses) incurred in respect of the
  enforcement of your rights hereunder.

       11.     No Waiver.  No delay or failure by either party to this
  Agreement to exercise any right under this Agreement and no partial or
  single exercise of that right shall constitute a waiver of that or any
  other right.  No waiver shall be valid unless in writing and signed by
  you or an authorized officer of TresCom, as the case may be, and any
  waiver by either party of a breach of any provision hereof shall not be
  construed as a waiver of any subsequent breach or violation thereof.

       12.     Severability.  If any provision of this Agreement shall
  hereafter be held to be invalid, unenforceable or illegal in whole or in
  part, in any jurisdiction under any circumstances for any reason, (i)
  such provision shall be reformed to the minimum extent necessary to
  cause such provision to be valid, enforceable and legal while preserving
  the intent of the parties as expressed in, and the benefits to the
  parties provided by, this Agreement or (ii) if such provision cannot be
  so reformed, such provision shall be severed from this Agreement and an
  equitable adjustment shall be made to this Agreement (including, without
  limitation, addition of necessary further provisions to this Agreement)
  so as to give effect to the intent as so expressed and the benefits so
  provided. Such holding shall not affect or impair the validity,
  enforceability or legality of such provision in any other jurisdiction
  or under any other circumstances. Neither such holding nor such
  reformation or severance shall affect or impair the legality, validity
  or enforceability of any other provision of this Agreement.

       13.     Governing Law; Submission to Jurisdiction. THE VALIDITY,
  INTERPRETATION, PERFORMANCE AND ENFORCEMENT OF THIS AGREEMENT SHALL BE
  GOVERNED BY THE LAWS OF THE STATE OF FLORIDA (WITHOUT GIVING EFFECT TO
  THE LAWS, RULES AND PRINCIPLES OF THE STATE OF FLORIDA REGARDING
  CONFLICTS OF LAWS). You and TresCom agree that any action, proceeding or
  claim arising out of, or relating in any way to, this Agreement shall be
  brought and enforced in the courts of the State of Florida, and
  irrevocably submit to such jurisdiction, which jurisdiction shall be
  exclusive.  You and TresCom hereby irrevocably waive any objection to
  such jurisdiction or inconvenient forum.

       14.     Miscellaneous.  This letter, together with the Option
  Agreement, as amended hereby, and the Indemnification Agreement sets
  forth the complete agreement between you and TresCom with respect to the
  subject matter hereof and supersedes the Employment Agreement between
  TresCom and you, dated February 22, 1994, as amended as of August 11,
  1995, and all other prior or concurrent understandings, whether written
  or oral, with respect to the subject matter hereof.  This Agreement may
  not be amended except by a written agreement signed by you and a duly
  authorized officer of TresCom.  This Agreement shall be binding upon and
  inure to the benefit of each of you and TresCom and your heirs, legal
  administrators and assigns and TresCom's successors and assigns. 

       15.     Opportunity to Review.  You acknowledge and agree that you
  have been given a reasonable period, up to and including 21 days, to
  review and sign this Agreement, and if you sign this Agreement prior to
  the expiration of 21 days, you do so knowingly and voluntarily, and you
  acknowledge and agree that you could have requested more time to review
  and sign this Agreement, that you did not want to or need such further
  time and that you did not request it.  

       16.     Right to Revoke This Agreement.  You acknowledge that you
  signed this Agreement on the date set forth above.  In accordance with
  applicable law, you may revoke this Agreement at any time during the
  seven day period after you sign this Agreement.  Such revocation may be
  made by delivering a written notice of revocation to TresCom during such
  seven day period.  This Agreement will not be effective or enforceable
  until the date on which the revocation period has expired (the
  "Effective Date").  

       PLEASE READ THIS AGREEMENT CAREFULLY.  BY EXECUTING THIS AGREEMENT,
  YOU WILL HAVE WAIVED ANY RIGHT YOU MAY HAVE TO BRING A LAWSUIT OR MAKE
  ANY LEGAL CLAIM, KNOWN OR UNKNOWN, AGAINST TRESCOM BASED ON ANY ACTIONS
  TAKEN BY TRESCOM, ITS EMPLOYEES OR AGENTS ARISING FROM OR RELATED TO
  YOUR EMPLOYMENT WITH TRESCOM OR THE TERMINATION OF SUCH EMPLOYMENT, UP
  TO THE DATE OF THE EXECUTION OF THIS AGREEMENT.  WE RECOMMEND THAT YOU
  RETAIN LEGAL COUNSEL TO ADVISE YOU WITH RESPECT TO THE TERMS OF THIS
  AGREEMENT AND THE TERMINATION OF YOUR EMPLOYMENT WITH TRESCOM.

       If you agree that this letter appropriately sets forth the terms of
  your severance agreement, please sign the enclosed duplicate copy of
  this letter and return it to the undersigned.

                                       Sincerely yours,

                                       TresCom International, Inc.


                                       By: /s/Wesley T. O'Brien
                                       Title: President and Chief
                                               Executive Officer


  Agreed as of the date first written above

  /s/ Norman Klugman
  Norman Klugman

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEET OF TRESCOM INTERNATIONAL, INC. AT JUNE 30,
1996, AND THE CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE SIX MONTHS
ENDED JUNE 30, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           8,902
<SECURITIES>                                         0
<RECEIVABLES>                                   31,752
<ALLOWANCES>                                     5,587
<INVENTORY>                                          0
<CURRENT-ASSETS>                                37,240
<PP&E>                                          21,736
<DEPRECIATION>                                   3,945
<TOTAL-ASSETS>                                  91,067
<CURRENT-LIABILITIES>                           23,290
<BONDS>                                            650
                                0
                                          0
<COMMON>                                           484
<OTHER-SE>                                      66,643
<TOTAL-LIABILITY-AND-EQUITY>                    91,067
<SALES>                                         65,852
<TOTAL-REVENUES>                                65,852
<CGS>                                           50,259
<TOTAL-COSTS>                                   11,542
<OTHER-EXPENSES>                                 2,259
<LOSS-PROVISION>                                 2,771
<INTEREST-EXPENSE>                                 910
<INCOME-PRETAX>                                (1,888)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (1,888)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  1,956
<CHANGES>                                            0
<NET-INCOME>                                   (3,844)
<EPS-PRIMARY>                                   (0.34)
<EPS-DILUTED>                                   (0.34)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission