AGL RESOURCES INC
10-Q, 1999-05-17
NATURAL GAS DISTRIBUTION
Previous: DAOU SYSTEMS INC, 10-Q, 1999-05-17
Next: CYBERCASH INC, 10-Q, 1999-05-17



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999



Commission          Registrant; State of Incorporation;         I.R.S. Employer
FILE NUMBER         ADDRESS; AND TELEPHONE NUMBER        IDENTIFICATION  NUMBER

1-14174             AGL RESOURCES INC.                          58-2210952
                    (A Georgia Corporation)
                    303 PEACHTREE STREET, NE
                    ATLANTA, GEORGIA  30308
                    404-584-9470


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes |X| No


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of March 31, 1999.


Common Stock, $5.00 Par Value
Shares Outstanding at March 31, 1999 ................................57,683,727


<PAGE>



                               AGL RESOURCES INC.

                          Quarterly Report on Form 10-Q
                      For the Quarter Ended March 31, 1999


                                Table of Contents

Item                                                                     Page
NUMBER                                                                   NUMBER


         PART I -- FINANCIAL INFORMATION


 1       Financial Statements

              Condensed Consolidated Income Statements                       3
              Condensed Consolidated Balance Sheets                          4
              Condensed Consolidated Statements of Cash Flows                6

              Notes to Condensed Consolidated Financial Statements           7

 2            Management's Discussion and Analysis of Results of
                 Operations and Financial Condition                         14

 3            Quantitative and Qualitative Disclosure About Market Risk     37

         PART II -- OTHER INFORMATION

 1            Legal Proceedings                                             38

 4            Submission of Matters to a Vote of Security Holders           38

 5            Other Information                                             38

 6            Exhibits and Reports on Form 8-K                              39

         SIGNATURES                                                         40


                               Page 2 of 40 Pages

<PAGE>

                         PART I -- FINANCIAL INFORMATION



Item 1.  Financial Statements


                       AGL RESOURCES INC. AND SUBSIDIARIES

                    CONDENSED CONSOLIDATED INCOME STATEMENTS

                    FOR THE THREE MONTHS AND SIX MONTHS ENDED

                             MARCH 31, 1999 AND 1998

                        (MILLIONS, EXCEPT PER SHARE DATA)

                                   (UNAUDITED)


                                            Three Months          Six Months
                                          1999       1998       1999      1998
                                       -------------------    -----------------
Operating Revenues                     $ 375.1     $ 479.7    $ 699.0   $ 878.8
Cost of Gas                              232.0       305.7      419.0     559.7
- -------------------------------------------------------------------------------
   Operating Margin                      143.1       174.0      280.0     319.1

Other Operating Expenses                  90.7        90.7      179.9     183.4
- -------------------------------------------------------------------------------
   Operating Income                       52.4        83.3      100.1     135.7

Other Income (Loss)                       (0.2)        2.9       (8.1)      8.1
- -------------------------------------------------------------------------------
   Income Before Interest and 
     Income Taxes                         52.2        86.2       92.0     143.8

Interest Expense and Preferred 
Stock Dividends
   Interest expense                       13.6        14.1       27.8      28.2
   Dividends on preferred stock
     of subsidiaries                       1.6         1.2        3.1       3.6
- -------------------------------------------------------------------------------
     Total interest expense and 
          preferred stock dividends       15.2        15.3       30.9      31.8
- -------------------------------------------------------------------------------
     Income Before Income Taxes           37.0        70.9       61.1     112.0

Income Taxes                              12.8        25.8       21.0      41.2
- -------------------------------------------------------------------------------
     Net Income                         $ 24.2      $ 45.1     $ 40.1    $ 70.8
===============================================================================


Earnings per Common Share
     Basic                              $ 0.42      $ 0.79     $ 0.70    $ 1.25
     Diluted                            $ 0.42      $ 0.79     $ 0.70    $ 1.24

Weighted Average Number of Common
     Shares Outstanding
     Basic                                57.6        56.9       57.5      56.8
     Diluted                              57.6        57.0       57.7      56.9

Cash Dividends Paid Per Share of
     Common Stock                       $ 0.27      $ 0.27     $ 0.54    $ 0.54


            See notes to condensed consolidated financial statements.


                               Page 3 of 40 Pages

<PAGE>



                       AGL RESOURCES INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (MILLIONS)

                                             (Unaudited)
                                               March 31,           September 30,
                                         -----------------------   -------------
ASSETS                                      1999         1998           1998
- --------------------------------------------------------------------------------
Current Assets
      Cash and cash equivalents             $ 6.9      $    -           $  0.9
      Receivables (less allowance for
        uncollectible accounts of $6.9 
        at March 31, 1999, $7.5 at 
        March 31, 1998, and $4.1 at 
        September 30, 1998)                 186.7         202.1          121.7
      Inventories
          Natural gas stored underground     45.8          29.2          138.1
          Liquefied natural gas               9.7          14.7           17.7
          Other                              12.4          11.8           14.6
      Deferred purchased gas adjustment        -           18.1            3.5
      Other                                   1.3           1.2            1.9
- --------------------------------------------------------------------------------
          Total current assets              262.8         277.1          298.4
- --------------------------------------------------------------------------------
Property, Plant and Equipment
      Utility plant                       2,174.0       2,109.9        2,133.5
      Less: accumulated depreciation        708.5         673.5          680.9
- --------------------------------------------------------------------------------
          Utility plant - net             1,465.5       1,436.4        1,452.6
- --------------------------------------------------------------------------------
      Nonutility property                   119.3         111.4          105.6
      Less: accumulated depreciation         29.9          32.2           24.6
- --------------------------------------------------------------------------------
          Nonutility property - net          89.4          79.2           81.0
- --------------------------------------------------------------------------------
          Total property, plant and 
            equipment - net               1,554.9       1,515.6        1,533.6
- --------------------------------------------------------------------------------
Deferred Debits and Other Assets
      Unrecovered environmental 
        response costs                      141.2          69.7           77.6
      Investments in joint ventures          38.1          43.2           46.7
      Other                                  33.9          40.8           29.0
- --------------------------------------------------------------------------------
          Total deferred debits 
            and other assets                213.2         153.7          153.3
- --------------------------------------------------------------------------------
Total Assets                             $2,030.9      $1,946.4      $ 1,985.3
================================================================================


            See notes to condensed consolidated financial statements.


                               Page 4 of 40 Pages

<PAGE>

                       AGL RESOURCES INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (MILLIONS)

                                                  (Unaudited)
                                                   March 31,       September 30,
                                            ---------------------  -------------
LIABILITIES AND CAPITALIZATION                1999         1998          1998
- --------------------------------------------------------------------------------
Current Liabilities
      Accounts payable                        $ 43.3       $ 69.5        $ 48.4
      Short-term debt                            1.5          4.4          76.5
      Customer deposits                         24.3         31.9          30.5
      Accrued interest                          30.0         28.7          32.8
      Taxes                                      9.2         39.7          10.1
      Deferred purchased gas adjustment          2.4          0.2          12.4
      Gas cost credits                          36.4           -             -
      Other                                     77.8         35.6          42.8
- --------------------------------------------------------------------------------
          Total current liabilities            224.9        210.0         253.5
- --------------------------------------------------------------------------------
Accumulated Deferred Income Taxes              207.3        191.7         203.0
- --------------------------------------------------------------------------------
Long-Term Liabilities
      Accrued environmental response costs     104.3         47.0          47.0
      Accrued postretirement benefits costs     34.8         34.5          33.4
      Deferred credits                          53.5         59.7          57.8
      Other                                      1.6          0.5           2.1
- --------------------------------------------------------------------------------
          Total long-term liabilities          194.2        141.7         140.3
- --------------------------------------------------------------------------------
Capitalization
      Long-term debt                           660.0        660.0         660.0
      Subsidiary obligated mandatorily 
          redeemable preferred securities       74.3         74.3          74.3
      Common stock, $5 par value, shares
          issued and outstanding of 57.7 at 
          March 31, 1999, 57.0 at March 31, 
          1998, and 57.3 at Sept. 30, 1998     670.2        668.7         654.2
- --------------------------------------------------------------------------------
          Total capitalization               1,404.5      1,403.0       1,388.5
- --------------------------------------------------------------------------------
Total Liabilities and Capitalization        $2,030.9     $1,946.4     $ 1,985.3
================================================================================


            See notes to condensed consolidated financial statements.


                               Page 5 of 40 Pages

<PAGE>


                       AGL RESOURCES INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE SIX MONTHS ENDED MARCH 31, 1999 AND 1998
                                   (MILLIONS)
                                   (UNAUDITED)

                                                               Six Months
                                                        -----------------------
                                                             1999        1998
- --------------------------------------------------------------------------------
Cash Flows from Operating Activities
        Net income                                        $   40.1    $   70.8
        Adjustments to reconcile net income to net
           cash flow from operating activities
              Depreciation and amortization                   41.4        36.9
              Deferred income taxes                            4.3        (2.1)
              Other                                           (0.7)        0.1
        Changes in certain assets and liabilities             80.7        46.2
- --------------------------------------------------------------------------------
              Net cash flow from operating
                  activities                                 165.8       151.9
- --------------------------------------------------------------------------------
Cash Flows from Financing Activities
        Short-term borrowings, net                           (75.0)      (25.1)
        Sale of common stock, net of expenses                  1.9         0.3
        Redemption of preferred securities                      -        (44.5)
        Dividends paid on common stock                       (26.0)      (27.2)
- --------------------------------------------------------------------------------
              Net cash flow from financing
                  activities                                 (99.1)      (96.5)
- --------------------------------------------------------------------------------
Cash Flows from Investing Activities
        Utility plant expenditures                           (52.4)      (48.1)
        Non-utility property expenditures                     (9.4)       (7.9)
        Investment in joint ventures                            -         (3.6)
        Cash received from joint ventures                       -          0.3
        Other                                                  1.1        (0.9)
- --------------------------------------------------------------------------------
              Net cash flow from investing
                  activities                                 (60.7)      (60.2)
- --------------------------------------------------------------------------------
              Net increase (decrease) in cash
                  and cash equivalents                         6.0        (4.8)
              Cash and cash equivalents at
                  beginning of period                          0.9         4.8
- --------------------------------------------------------------------------------
              Cash and cash equivalents at
                  end of period                           $    6.9    $     -
================================================================================

Cash paid during the period for
        Interest                                          $   31.0    $   29.1
        Income taxes                                      $   11.8    $   18.6


See notes to condensed consolidated financial statements.


                               Page 6 of 40 Pages

<PAGE>

                       AGL RESOURCES INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)



1. GENERAL

AGL Resources Inc. is the holding  company for Atlanta Gas Light Company and its
wholly owned  subsidiary,  Chattanooga  Gas Company,  which are both natural gas
local  distribution  utilities.  Additionally,  AGL Resources  Inc. owns several
non-utility   subsidiaries  and  has  interests  in  several  non-utility  joint
ventures.  We collectively  refer to AGL Resources Inc. and its  subsidiaries as
"AGL  Resources"  or the  "Company."  We refer to Atlanta  Gas Light  Company as
"AGLC."

In the opinion of management,  the unaudited  consolidated  financial statements
included herein reflect all normal  recurring  adjustments  necessary for a fair
statement  of the  results  of the  interim  periods  reflected.  These  interim
financial statements and notes are condensed as permitted by the instructions to
Form 10-Q, and should be read in conjunction  with the financial  statements and
the notes  included in the annual  report on Form 10-K of AGL  Resources for the
fiscal  year  ended  September  30,  1998.  Due to the  seasonal  nature  of AGL
Resources' business, the results of operations for the three-month and six-month
periods  are  not  necessarily   indicative  of  results  of  operations  for  a
twelve-month period.

We make estimates and  assumptions  when preparing  financial  statements  under
generally accepted accounting principles. Those estimates and assumptions affect
various matters, including:

   - Reported  amounts of assets and  liabilities in our Condensed  Consolidated
     Balance Sheets as of the dates of the financial statements;

   - Disclosure  of  contingent  assets and  liabilities  as of the dates of the
     financial statements; and

   - Reported  amounts of revenues  and expenses in our  Condensed  Consolidated
     Income Statements during the reported periods.

Those estimates  involve  judgments with respect to, among other things,  future
economic  factors  that are  difficult  to predict  and are beyond  management's
control. Consequently, actual amounts could differ from our estimates.

Certain amounts in financial statements of prior years have been reclassified to
conform to the presentation of the current year.

2. IMPACT OF NEW REGULATORY RATE STRUCTURE AND DEREGULATION

Due to changes in the regulatory rate structure and the enactment of legislation
in Georgia, AGLC will fully unbundle, or separate, the various components of its
services to its  customers  effective  October 1, 1999.  Beginning on that date,
AGLC will continue to provide delivery service to utility  customers in Georgia,
but will exit the  natural gas sales  service  function.  As a result,  numerous
changes have  occurred  with respect to the  delivery and sales  services  being
offered by AGLC and with respect to the manner in which AGLC prices and accounts
for those services.  Consequently,  AGLC's future revenues and expenses will not
follow the same pattern as they have historically.


                               Page 7 of 40 Pages


<PAGE>

2. IMPACT OF NEW REGULATORY RATE STRUCTURE AND DEREGULATION (CONTINUED)

REGULATORY  RATE  STRUCTURE  FOR  DELIVERY  SERVICE  
Since July 1, 1998,  AGLC's charges for delivery service to utility customers in
Georgia have been based on a straight fixed  variable  (SFV) rate design.  Under
SFV rates, fixed delivery service costs (as opposed to gas commodity sales costs
discussed  below) are recovered  evenly  throughout the year consistent with the
way those costs are  incurred.  The effect of the rate  structure is to levelize
throughout  the year the revenues  collected  by AGLC for gas delivery  service.
Prior to July 1, 1998, rates to provide delivery service were based  principally
on the amount of gas customers used. Therefore,  revenue from delivery rates was
typically  lower in the summer when  customers  used less gas, and higher in the
winter  when  customers  used more  gas.  Beginning  July 1,  1998,  AGLC  began
collecting  such revenue  evenly  throughout  the year  regardless of volumetric
summer and winter differences in gas usage. Consequently, substantial changes to
the quarterly results of operations are expected when compared to the historical
quarterly  results  due to the  transition  to  this  new  regulatory  approach.
Although there is a shift of utility  delivery  service revenues among quarters,
under the new rate design,  the utility's annual delivery service revenue stream
remains the same.

RATE STRUCTURE FOR SALES SERVICE
Pursuant  to  legislation  in  Georgia,  regulated  rates for  natural gas sales
service to AGLC customers (as opposed to delivery service rates discussed above)
ended on October 6, 1998. In the deregulated environment, AGLC intended to price
deregulated  gas sales in a manner that, at a minimum,  would have allowed it to
recover its annual gas costs.

On January 5, 1999,  the  Georgia  Public  Service  Commission  (GPSC)  issued a
Procedural and Scheduling  Order for the purpose of hearing evidence to consider
whether  unregulated prices charged by AGLC for gas sales services subsequent to
October  6, 1998 were  constrained  by market  forces.  The GPSC  initiated  the
proceeding  in response to  complaints  from  customers  who  received gas sales
service  from AGLC in November  and  December  1998.  Those  complaints  stemmed
primarily from the effects of record warm weather on November and December bills
that, in many cases,  reflected higher fixed costs associated with gas sales and
lower gas usage than historical comparisons.

AGLC's gas sales  rates were  designed  to enable it to recover  its fixed costs
associated  with gas sales from the customers for whom the costs were  incurred.
AGLC  intended  to bill  much of those  fixed  costs  during  the  winter,  when
consumption is typically  higher,  and fewer of those fixed costs in the summer,
when  consumption  is typically  lower.  Under normal weather  conditions,  this
billing  approach would have produced  monthly bills in amounts similar to bills
of  corresponding  months in recent years.  However,  unseasonably  warm weather
resulted in fixed costs  comprising a higher  percentage of customers' bills due
to lower gas usage by many customers in November and December.

On January 26, 1999,  AGLC entered into a joint  stipulation  agreement with the
GPSC to resolve  certain gas sales service issues.  Among other  requirements in
the  stipulation,  AGLC has  implemented  a new rate  structure  for gas  sales,
beginning with February 1999 bills, that more closely reflects customers' actual
gas usage and includes a demand charge for fixed costs associated with gas sales
that is entirely  volumetric.  The new rate  structure  for gas sales service is
intended to ensure  AGLC's  recovery of its  purchased  gas costs  incurred from
October 6, 1998 to September 30, 1999 as accurately as possible without creating
any significant  income or loss. The joint stipulation  agreement provides for a
true up of  revenues  from gas sales to gas  costs  during  fiscal  1999 for any
profit or loss outside of a specified  range. The allowed maximum profit is $1.0
million and the maximum risk of loss is $3.25 million. As of March 31, 1999, the
Company has received revenues in excess of costs of $37.4 million. As of


                               Page 8 of 40 Pages

<PAGE>

2. IMPACT OF NEW REGULATORY RATE STRUCTURE AND DEREGULATION (CONTINUED)

March 31,  1999,  the Company  has  recognized  profits of $1.0  million and has
recorded a liability of $36.4  million  under the caption "Gas cost  credits" on
the Condensed Consolidated Balance Sheet.

As part of the joint stipulation agreement,  AGLC also agreed to issue checks to
customers  or credits to  customer  bills in the total  amount of  approximately
$14.8 million to lessen the effects of the Company's  earlier rate  methodology.
Of that  amount,  $8.1  million  was  refunded  to AGLC  customers  based on the
over-collection  of gas costs during fiscal 1998 before  deregulation  began and
was recorded on our balance sheet as of December 31, 1998.  The  remaining  $6.7
million was allocated  during the second  quarter to certain AGLC  customers who
were most  adversely  affected  by the change in AGLC's rate  structure  for gas
sales service.

REGULATORY ACCOUNTING
We have recorded  regulatory assets and liabilities in our Consolidated  Balance
Sheets in accordance  with Statement of Financial  Accounting  Standards No. 71,
"Accounting for the Effects of Certain Types of Regulation" (SFAS 71).

In July  1997,  the  Emerging  Issues  Task  Force  (EITF)  concluded  that once
legislation is passed to deregulate a segment of a utility and that  legislation
includes  sufficient  detail for the  enterprise to determine how the transition
plan will affect that segment,  SFAS 71 should be discontinued  for that segment
of  the  utility.  The  EITF  consensus  permits  assets  and  liabilities  of a
deregulated  segment to be  retained if they are  recoverable  through a segment
that remains regulated.

Georgia has enacted  legislation which allows  deregulation of natural gas sales
and the separation of some ancillary  services of local natural gas distribution
companies.  However, the rates that AGLC, as the local gas distribution company,
charges to deliver  natural gas through its intrastate pipe system will continue
to be regulated by the GPSC.  Therefore,  we have  concluded  that the continued
application of SFAS 71 remains appropriate for regulatory assets and liabilities
related to AGLC's delivery services.


                               Page 9 of 40 Pages

<PAGE>

2. IMPACT OF NEW REGULATORY RATE STRUCTURE AND DEREGULATION (CONTINUED)

Pursuant to legislation in Georgia, regulated rates ended on October 6, 1998 for
natural  gas  commodity  sales  to  AGLC  customers.  Consequently,  SFAS 71 was
discontinued as it relates to natural gas commodity sales on October 6, 1998. In
accordance  with the EITF  consensus,  the  following  represents  the utility's
operating  revenues,  cost of gas and  operating  margin  between  regulated and
non-regulated  operations  for the three and six months ended March 31, 1999 (in
millions):

                     3 Months   6 Months
                        Ended      Ended
                      3/31/99    3/31/99
                     --------   --------
Operating Revenues
     Nonregulated    $  220.1   $  393.9
     Regulated ...      144.6      288.0
                     --------   --------
     Total Utility   $  364.7   $  681.9
                     ========   ========
Cost of Gas
     Nonregulated    $  213.5   $  386.2
     Regulated ...       15.0       27.2
                     --------   --------
     Total Utility   $  228.5   $  413.4
                     ========   ========
Operating Margins
     Nonregulated    $    6.6   $    7.7
     Regulated ...      129.6      260.8
                     --------   --------
     Total Utility   $  136.2   $  268.5
                     ========   ========

3. EARNINGS PER SHARE AND EQUITY

Basic  earnings per share excludes  dilution and is computed by dividing  income
available to common stockholders by the weighted average number of common shares
outstanding  for the period.  Diluted  earnings per share reflects the potential
dilution  that could occur when  common  stock  equivalents  are added to common
shares  outstanding.  AGL  Resources'  only common stock  equivalents  are stock
options  whose  exercise  price was less than the  average  market  price of the
common  shares  for the  respective  periods.  Additional  options  to  purchase
2,199,643  and 30,321  shares of common stock were  outstanding  as of March 31,
1999 and 1998, respectively, but were not included in the computation of diluted
earnings per share because the exercise  price of those options was greater than
the average market price of the common shares for the respective periods.

During the three months and six months ended March 31, 1999,  we issued  160,254
and 371,633  shares of common  stock,  respectively,  under  ResourcesDirect,  a
direct stock purchase and dividend  reinvestment  plan;  the Retirement  Savings
Plus Plan; the Long-Term Stock Incentive  Plan; the  Nonqualified  Savings Plan;
and  the  Non-Employee  Directors  Equity  Compensation  Plan.  Those  issuances
increased common equity by $3.2 million and $6.9 million for the three-month and
six-month periods ended March 31, 1999, respectively.


                              Page 10 of 40 Pages

<PAGE>


4. CHANGE IN INVENTORY COSTING METHOD

In Georgia's new  competitive  environment,  certificated  marketing  companies,
including AGLC's marketing affiliate,  began selling natural gas to firm end-use
customers  at  market-based  prices in  November  1998.  Part of the  unbundling
process that  provides for this  competitive  environment  is the  assignment of
certain  pipeline  services that AGLC has under  contract.  AGLC will assign the
majority of its  pipeline  storage  services  that it has under  contract to the
certificated marketing companies along with a corresponding amount of inventory.

Consequently,  the GPSC has approved AGLC's tariff provisions to govern the sale
of its gas storage inventories to certificated marketers. Following the rules of
the  tariff,  the sale price will be the  weighted-average  cost of the  storage
inventory at the time of sale. AGLC changed its inventory costing method for its
gas inventories from first-in,  first-out to weighted-average  effective October
1, 1998. In management's opinion, the weighted-average  inventory costing method
provides for a better matching of costs and revenue from the sale of gas.

Because AGLC  recovered all of its gas costs  through a Purchase Gas  Adjustment
(PGA) mechanism until October 6, 1998,  there is no cumulative  effect resulting
from the change in the inventory costing method.

5. COMPREHENSIVE INCOME

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive  Income" (SFAS
130) which establishes  standards for the reporting and display of comprehensive
income and its components in the financial  statements.  SFAS 130 was adopted by
AGL  Resources in October  1998.  Comprehensive  income  includes net income and
other  comprehensive  income.  SFAS 130 presently  identifies only the following
items as components of other comprehensive income:

   - Foreign currency translation adjustment;

   - Minimum pension liability adjustment; and

   - Unrealized  gains and  losses on  certain  investments  in debt and  equity
     securities classified as available-for-sale securities.

Because AGL Resources does not have any components of other comprehensive income
for any of the periods presented,  there is no difference between net income and
comprehensive  income  and  the  adoption  of  SFAS  130  had no  impact  on AGL
Resources' consolidated financial statements.

6. JOINT VENTURES

In August 1995, the Company, through a subsidiary,  invested $32.6 million for a
35% ownership  interest in Sonat Marketing Company,  L.P. (Sonat  Marketing),  a
joint venture with a subsidiary of Sonat Inc.  (Sonat).  Under the joint venture
agreement  with Sonat,  the Company has the right to require Sonat to repurchase
its 35%  interest in Sonat  Marketing at a price equal to the greater of (i) the
fair market value of the 35% interest or (ii) $32 million, plus interest (not to
exceed $5 million) at a nominal rate,  less the amount of certain  distributions
made by the joint venture to the Company.


                              Page 11 of 40 Pages

<PAGE>


6. JOINT VENTURES (CONTINUED)

The Company also owns a 35%  interest in Sonat Power  Marketing,  L.P.,  another
joint venture with Sonat.  Pursuant to the Sonat Power  Marketing  joint venture
agreement,  Sonat has the right to purchase  the  Company's  entire  interest in
Sonat Power  Marketing in the event the Company  exercises  its right to require
Sonat to purchase  its  interest in Sonat  Marketing.  If Sonat  exercises  this
right,  it is required to pay the Company the fair market  value of its interest
in Sonat Power Marketing.

The  Company  has  exercised  its right to  require  Sonat to  purchase  its 35%
interest in Sonat  Marketing.  Additionally,  Sonat has  exercised  its right to
require the Company to sell its 35% interest in Sonat Power Marketing.

7. ENVIRONMENTAL MATTERS

Before  natural gas was  available in the  Southeast  in the early  1930s,  AGLC
manufactured gas from coal and other materials.  Those manufacturing  operations
were  known  as  "manufactured   gas  plants,"  or  "MGPs."  Because  of  recent
environmental concerns, we are required to investigate possible contamination at
those plants and, if necessary, clean them up.

Through the years, AGLC has been associated with twelve MGP sites in Georgia and
three in Florida.  Based on investigations to date, we believe that some cleanup
is likely at most of the sites. In Georgia,  the state Environmental  Protection
Division  (EPD)  supervises  the  investigation  and  cleanup of MGP  sites.  In
Florida, the U.S. Environmental Protection Agency has that responsibility.

For  each of the MGP  sites,  we  estimated  our  share of the  likely  costs of
investigation  and cleanup.  We used the following  process to do the estimates:
First,  we  eliminated  the  sites  where  we  believe  no  cleanup  or  further
investigation is likely to be necessary.  Second, we estimated the likely future
cost of  investigation  and cleanup at each of the remaining  sites.  Third, for
some sites,  we estimated  our likely  "share" of the costs.  We  developed  our
estimate based on any agreements for cost sharing we have, the legal  principles
for sharing costs,  our evaluation of other entities'  ability to pay, and other
similar factors.

Using the above  process,  we currently  estimate  that our total future cost of
investigating and cleaning up our MGP sites is between $104.3 million and $150.1
million.  That  range  does  not  include  other  potential  expenses,  such  as
unasserted  property  damage  claims or legal  expenses for which we may be held
liable but for which neither the  existence  nor the amount of such  liabilities
can be reasonably  forecast.  Within that range,  we cannot  identify any single
number as a "better" estimate of our likely future costs. Consequently,  we have
recorded  the lower end of the range,  or $104.3  million,  as a liability as of
March 31,  1999.  We do not  believe  that any  single  number  within the range
constitutes  a "better"  estimate  because our actual future  investigation  and
cleanup  costs will be  affected  by a number of  contingencies  that  cannot be
quantified at this time. The cost estimate has increased from the estimate as of
December 31, 1998, primarily due to (i) more complete information, obtained from
actual on-site  clean-up  experience and from further  investigation  at various
sites,  concerning the amount of contamination present at various sites and (ii)
increased  experience  with EPD and,  as a result of such  experience,  enhanced
knowledge of the types of clean-up EPD is likely to find  acceptable  at each of
the sites.


                              Page 12 of 40 Pages

<PAGE>

7. ENVIRONMENTAL MATTERS (CONTINUED)

We have two ways of recovering  investigation and cleanup costs. First, the GPSC
has approved an  "Environmental  Response Cost Recovery  Rider." It allows us to
recover our costs of investigation, testing, cleanup, and litigation. Because of
that rider,  we have  recorded an asset in the same amount as our  investigation
and cleanup liability. On December 3, 1997, the GPSC issued a Rule Nisi ordering
AGLC to show cause why the GPSC should not take certain  actions with respect to
the rider. Following hearings, the GPSC Staff and AGLC entered into a settlement
agreement  on December 3, 1998,  resolving  the  outstanding  issues in the Rule
Nisi. On January 6, 1999, the GPSC issued an order approving the settlement. The
settlement  is not  expected to have a material  effect on the recovery of costs
under the rider.

The second way we can recover costs is by exercising the legal rights we believe
we have to  recover  a share of our costs  from  other  potentially  responsible
parties - typically  former  owners or operators of the MGP sites.  We have been
actively pursuing those recoveries. There were no material recoveries during the
quarter ended March 31, 1999.


                              Page 13 of 40 Pages

<PAGE>

ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF RESULTS OF  OPERATIONS  AND
FINANCIAL CONDITION

FORWARD-LOOKING STATEMENTS

Portions of the  information  contained in this Form 10-Q,  particularly  in the
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition,  contain forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities  Exchange Act of
1934, and we intend that such forward-looking  statements be subject to the safe
harbors created thereby.  Although we believe that our expectations are based on
reasonable assumptions,  we can give no assurance that such expectations will be
achieved.

Important  factors that could cause our actual  results to differ  substantially
from those in the forward-looking  statements  include,  but are not limited to,
the following:

   - Changes in price and demand for natural gas and related products;
           
   - The impact of changes in state and federal  legislation  and  regulation on
     both the gas and electric industries;

   - The effects and uncertainties of deregulation and competition, particularly
     in markets where prices and providers historically have been regulated;

   - Changes in accounting policies and practices;

   - Interest rate fluctuations and financial market conditions;

   - Uncertainties about environmental issues; and

   - Other  factors  discussed in the  following  section:  Year 2000  Readiness
     Disclosure - Forward-Looking Statements.

NATURE OF OUR BUSINESS

AGL Resources Inc. is the holding company for:

   - Atlanta  Gas  Light  Company  (AGLC)  and  its  wholly  owned   subsidiary,
     Chattanooga  Gas  Company  (Chattanooga),   which  are  natural  gas  local
     distribution utilities;

   - AGL Energy  Services,  Inc.,  (AGLE) a gas  supply  services  company;  and
     Several non-utility subsidiaries.

AGLC conducts our primary business:  the distribution of natural gas in Georgia,
including  Atlanta,  Athens,  Augusta,  Brunswick,  Macon, Rome,  Savannah,  and
Valdosta.  Chattanooga  distributes natural gas in the Chattanooga and Cleveland
areas of  Tennessee.  The GPSC  regulates  AGLC,  and the  Tennessee  Regulatory
Authority (TRA) regulates Chattanooga.  AGLE is a nonregulated company that buys
and sells the  natural  gas which is  supplied  to AGLC's  customers  during the
transition period to full competition in Georgia.  AGLC comprises  substantially
all of AGL  Resources'  assets,  revenues,  and  earnings.  When we discuss  the
operations and  activities of AGLC,  AGLE,  and  Chattanooga,  we refer to them,
collectively, as the "utility."


                              Page 14 of 40 Pages

<PAGE>

AGL Resources  (AGLR) also owns or has an interest in the following  non-utility
businesses:

   - SouthStar  Energy  Services  LLC  (SouthStar),  a  joint  venture  among  a
     subsidiary of AGL Resources and  subsidiaries of Dynegy,  Inc. and Piedmont
     Natural Gas Company.  SouthStar  markets  natural gas,  propane,  fuel oil,
     electricity,   and  related   services  to  industrial,   commercial,   and
     residential  customers  in  Georgia  and  the  Southeast.  SouthStar  began
     marketing  natural gas to all customers in Georgia during the first quarter
     of fiscal 1999;
               
   - AGL Investments,  Inc., which was established to develop and manage certain
     non-utility businesses including:

        - AGL Gas Marketing,  Inc., which owns a 35% interest in Sonat Marketing
          Company, L.P. (Sonat Marketing);  Sonat Marketing engages in wholesale
          and retail natural gas trading (For information  regarding the current
          status of this joint venture interest,  see Note 6, Joint Ventures, to
          the Condensed Consolidated Financial Statements);

        - AGL Power  Services,  Inc.,  which owns a 35%  interest in Sonat Power
          Marketing,  L.P.;  Sonat Power  Marketing,  L.P.  engages in wholesale
          power trading (For  information  regarding the current  status of this
          joint venture interest,  see Note 6, Joint Ventures,  to the Condensed
          Consolidated Financial Statements);
                   
        - AGL Propane,  Inc.,  which  engages in the sale of propane and related
          products and services;

        - Trustees Investments, Inc., which owns Trustees Gardens, a residential
          and retail development located in Savannah, Georgia;

        - Utilipro,  Inc., which engages in the sale of integrated customer care
          solutions to energy marketers;

   - AGL Peaking Services, Inc., which owns a 50% interest in Etowah LNG Company
     LLC;  Etowah LNG Company LLC is a joint venture with  Southern  Natural Gas
     Company  and was  formed  for the  purpose  of  constructing,  owning,  and
     operating a liquefied natural gas peaking facility; and,

   - AGL Interstate  Pipeline  Company,  which owns a 50% interest in Cumberland
     Pipeline Company; Cumberland Pipeline Company was formed for the purpose of
     owning a new interstate pipeline, known as the Cumberland Pipeline Project,
     which was intended to provide interstate  pipeline services to customers in
     Georgia  and  Tennessee.  In April  1999,  AGLC  reached a decision  not to
     proceed with the  conversion  of certain parts of its  distribution  system
     into the Cumberland  Pipeline Project. As a result, the Cumberland Pipeline
     Project is not expected to proceed in the foreseeable future.


                              Page 15 of 40 Pages

<PAGE>

RESULTS OF OPERATIONS

THREE-MONTH PERIODS ENDED MARCH 31, 1999 AND 1998
In this  section we compare the results of our  operations  for the  three-month
periods ended March 31, 1999 and 1998.

OPERATING MARGIN ANALYSIS
(Dollars in Millions)


                                 THREE MONTHS ENDED
                                3/31/99      3/31/98       Increase/(Decrease)
                               --------     --------     ----------------------
Operating Revenues
     Utility ..............    $  364.7     $  457.7     $  (93.0)      (20.3%)
     Non-utility ..........        10.4         22.0        (11.6)      (52.7%)
                               --------     --------     ---------      -------
     Total ................    $  375.1     $  479.7     $ (104.6)      (21.8%)
                               ========     ========     =========      =======
Cost of Gas
     Utility ..............    $  228.5     $  290.0     $  (61.5)      (21.2%)
     Non-utility ..........         3.5         15.7        (12.2)      (77.7%)
                               --------     --------     ---------      -------
     Total ................    $  232.0     $  305.7     $  (73.7)      (24.1%)
                               ========     ========     =========      =======
Operating Margins
     Utility ..............    $  136.2     $  167.7     $  (31.5)      (18.8%)
     Non-utility ..........         6.9          6.3          0.6         9.5%
                               --------     --------     ---------      -------
     Total ................    $  143.1     $  174.0     $  (30.9)      (17.8%)
                               ========     ========     =========      =======


OPERATING REVENUES
Our  operating  revenues for the three months ended March 31, 1999  decreased to
$375.1  million from $479.7 million for the same period last year, a decrease of
21.8%.

UTILITY. Utility revenues decreased to $364.7 million for the three months ended
March 31, 1999 from $457.7  million for the same period last year.  The decrease
of $93.0 million in utility revenues was primarily due to the following factors:

   - A decline in the utility's sales service revenues and a comparable  decline
     in the utility's  recovery of gas costs of $51.7 million (See discussion on
     the utility's cost of gas below regarding the effects of warmer weather and
     the  migration of customers to  marketer's.)  AGLC recovers only its actual
     gas costs from its customers  within the parameters of the January 26, 1999
     joint  stipulation  agreement  with the GPSC.  The  reduction  in gas costs
     therefore  results in a  corresponding  reduction in revenue,  but does not
     affect net income.

   - A decline in the utility's  delivery  service revenue of $27.5 million when
     compared to last year was primarily  due to the new SFV rate  structure for
     AGLC  delivery  service that became  effective  July 1, 1998.  (See Note 2,
     Impact of New Regulatory Rate Structure and Deregulation,  to the Condensed
     Consolidated Financial Statements.)

   - The January 26, 1999 joint  stipulation  agreement  with the GPSC  required
     AGLC to issue  checks to  customers  or  credits to  customer  bills in the
     amount of $14.8  million.  Of that amount,  $8.1 million was related to the
     over-collection  of gas costs during  fiscal year 1998 before  deregulation
     began and 


                              Page 16 of 40 pages

<PAGE>

     was recorded on our balance  sheet as of December 31, 1998.  The  remaining
     $6.7  million  was  allocated  during  the second  quarter to certain  AGLC
     customers and recorded as a decrease in revenue.

   - The  Integrated  Resource  Plan (IRP) was phased out during fiscal 1998 and
     did not exist in the second  quarter of fiscal  year 1999,  resulting  in a
     $1.7 million decrease in revenue associated with the plan. Previously, AGLC
     passed through to its customers, on a dollar for dollar basis, IRP expenses
     incurred,  which were included in operating expenses.  Therefore, the phase
     out of IRP had no effect on net income.

NON-UTILITY.  Non-utility  operating revenues decreased to $10.4 million for the
three  months  ended March 31, 1999 from $22.0  million for the same period last
year. The decrease of $11.6 million in non-utility revenues was primarily due to
the  formation  of the  SouthStar  joint  venture  in July  1998.  Prior  to the
formation of SouthStar  (including the second  quarter of fiscal year 1998),  we
had a wholly owned subsidiary,  which was engaged in the same business. Upon the
formation of SouthStar,  the customers and  operations of the former  subsidiary
became the  customers and  operations  of  SouthStar.  The results of the former
subsidiary were reported on a consolidated  basis and, in contrast,  the results
of our joint  venture  interest in SouthStar  are accounted for under the equity
method.  Our portion of SouthStar's  results of operations is contained in Other
Income/(Loss)  on the  Condensed  Consolidated  Income  Statement  for the three
months ended March 31, 1999.

COST OF GAS
Our cost of gas decreased to $232.0 million for the three months ended March 31,
1999 from $305.7 million for the same period last year, a decrease of 24.1%.

UTILITY.  The utility's  cost of gas  decreased to $228.5  million for the three
months  ended March 31, 1999 from $290.0  million for the same period last year.
The decrease of $61.5 million in the utility's  cost of gas was primarily due to
the following factors:

   - Beginning  November  1,  1998,  customers  began  to  switch  from  AGLC to
     certificated   marketers  for  gas   purchases.   As  of  March  31,  1999,
     approximately  600,000  customers  (41%  of  AGLC's  total  customers)  had
     switched from AGLC. As a result, AGLC sold less gas.

   - The  utility  sold less gas to its  customers  due to weather  that was 10%
     warmer for the three months ended March 31, 1999 as compared  with the same
     period last year. This resulted in less volume of gas sold as compared with
     last year.

NON-UTILITY.  Non-utility  cost of gas  decreased  to $3.5 million for the three
months  ended March 31,  1999 from $15.7  million for the same period last year.
The decrease of $12.2 million was primarily due to the change from consolidation
to the  equity  method  for  SouthStar  as  described  above  under  non-utility
operating revenues.


                              Page 17 of 40 Pages

<PAGE>

OPERATING MARGIN
Our  operating  margin  decreased  to $143.1  million for the three months ended
March 31, 1999 from $174.0  million for the same period last year, a decrease of
17.8%.

The utility's  operating margin decreased to $136.2 million for the three months
ended  March 31, 1999 from  $167.7  million  for the same period last year.  The
decrease  of  $31.5  million  was due  primarily  to the  following  factors  as
mentioned above under utility operating revenues:

   - The  utility's  delivery  service  revenue  decreased by $27.5 million when
     compared  with the same period last year  primarily due to the new SFV rate
     structure for AGLC delivery service that became effective on July 1, 1998.

   - The pace at which AGLC  customers have switched to  certificated  marketers
     for gas purchases.  As of March 31, 1999,  approximately  600,000 customers
     (41% of AGLC's total customers) had switched from AGLC. As customers switch
     to marketers,  AGLC no longer bills those customers for ancillary  services
     and transition costs. As a result, operating margin decreased approximately
     $2.4 million.

   - A $1.7 million  decrease in revenue  associated  with the  phase-out of the
     IRP.

OTHER OPERATING EXPENSES
Overall,  other operating  expenses remained the same for the three months ended
March 31, 1999 as compared  with the same period last year.  The  components  of
other operating expenses are as follows (dollars in millions):


                                        THREE MONTHS ENDED
                                         3/31/99   3/31/98  Increase/(Decrease)
                                         -------   -------   ------------------
Operations
     Utility .......................     $  40.4   $  38.1   $  2.3       6.0%
     Non-utility ...................        14.1      17.4     (3.3)    (19.0%)
                                         -------   -------   -------    -------
     Total .........................     $  54.5   $  55.5   $ (1.0)     (1.8%)
                                         =======   =======   =======    =======
Maintenance
     Utility .......................     $   7.1   $   8.2   $ (1.1)    (13.4%)
     Non-utility ...................         2.0       1.6      0.4      25.0%
                                         -------   -------   -------    -------
     Total .........................     $   9.1   $   9.8   $ (0.7)     (7.1%)
                                         =======   =======   =======    =======
Depreciation & Amortization
     Utility .......................     $  16.9   $  15.9   $  1.0       6.3%
     Non-utility ...................         2.8       1.9      0.9      47.4%
                                         -------   -------   -------    -------
     Total .........................     $  19.7   $  17.8   $  1.9      10.7%
                                         =======   =======   =======    =======
Taxes Other Than Income Taxes
     Utility .......................     $   6.5   $   6.6   $ (0.1)     (1.5%)
     Non-utility ...................         0.9       1.0     (0.1)    (10.0%)
                                         -------   -------   -------    -------
     Total .........................     $   7.4   $   7.6   $ (0.2)     (2.6%)
                                         =======   =======   =======    =======
Total Other Operating Expenses
     Utility .......................     $  70.9   $  68.8   $  2.1       3.1%
     Non-utility ...................        19.8      21.9     (2.1)     (9.6%)
                                         -------   -------   -------    -------
     Total .........................     $  90.7   $  90.7   $ (0.0)     (0.0%)
                                         =======   =======   =======    =======


                              Page 18 of 40 Pages

<PAGE>

UTILITY.  Utility operation expenses increased $2.3 million as compared with the
same period last year  primarily  due to increased  demand for customer  service
associated  with  the more  rapid  than  expected  pace of  customer  migration.
Additionally, utility depreciation and amortization expenses increased primarily
due to increased depreciable property and increased  depreciation rates for AGLC
ordered by the GPSC.

NON-UTILITY.  Non-utility  operation  expenses  decreased by approximately  $3.3
million due to the change from  consolidation to the equity method for SouthStar
as discussed above under non-utility operating revenue.

OTHER INCOME/(LOSS) 
Other  losses  totaled  $0.2  million for the three  months ended March 31, 1999
compared  with other income of $2.9  million for the same period last year.  The
decrease in other income of $3.1 million is primarily due to:

   - Our portion of the loss for Sonat  Marketing,  a joint  venture in which we
     own a 35%  interest.  We incurred a pre-tax loss related to our interest in
     Sonat  Marketing of  approximately  $2.0 million for the three months ended
     March 31, 1999 versus $1.0 million in income for the same period in 1998.

   - Our portion of  SouthStar's  loss was  approximately  $1.9  million for the
     three  months  ended March 31,  1999.  SouthStar  was not formed until July
     1998,  and there was no income or loss for this joint venture for the three
     months ended March 31, 1998.

   - PGA carrying costs  decreased $1.1 million due to the  deregulation  of the
     PGA for the three months ended March 31, 1999 compared with the same period
     last year.

   - Our portion of the income for Sonat  Power  Marketing,  a joint  venture in
     which we own a 35% interest.  We had pre-tax income related to our interest
     in Sonat Power Marketing of approximately $3.0 million for the three months
     ended March 31,  1999 as  compared  to $0.5  million in income for the same
     period last year.

INCOME TAXES
Income  taxes  decreased  to $12.8  million for the three months ended March 31,
1999 from $25.8  million for the same period last year.  The  decrease in income
taxes of $13.0 million was due primarily to the decrease in income before income
taxes for the same period last year.  The effective tax rate (income tax expense
expressed as a percentage of pretax income) for the three months ended March 31,
1999 was 34.6% as compared to 36.4% for the same period last year.  The decrease
in the  effective  tax rate was due  primarily  to a reduction  in tax  reserves
related to the favorable resolution of certain outstanding tax issues.


                              Page 19 of 40 Pages

<PAGE>

SIX-MONTH PERIODS ENDED MARCH 31, 1999 AND 1998
In this  section we compare  the  results of our  operations  for the  six-month
periods ended March 31, 1999 and 1998.

OPERATING MARGIN ANALYSIS 
(Dollars in Millions)


                                  SIX MONTHS ENDED
                                3/31/99      3/31/98       Increase/(Decrease)
                               --------     --------     ----------------------
Operating Revenues
     Utility ..............    $  681.9     $  835.3     $ (153.4)      (18.4%)
     Non-utility ..........        17.1         43.5        (26.4)      (60.7%)
                               --------     --------     ---------     --------
     Total ................    $  699.0     $  878.8     $ (179.8)      (20.5%)
                               ========     ========     =========     ========
Cost of gas
     Utility ..............    $  413.4     $  526.6     $ (113.2)      (21.5%)
     Non-utility ..........         5.6         33.1        (27.5)      (83.1%)
                               --------     --------     ---------     --------
     Total ................    $  419.0     $  559.7     $ (140.7)      (25.1%)
                               ========     ========     =========     ========
Operating Margins
     Utility ..............    $  268.5     $  308.7     $  (40.2)      (13.0%)
     Non-utility ..........        11.5         10.4          1.1        10.6%
                               --------     --------     ---------     --------
     Total ................    $  280.0     $  319.1     $  (39.1)      (12.3%)
                               ========     ========     =========     ========


OPERATING REVENUES
Our  operating  revenues  for the six months  ended March 31, 1999  decreased to
$699.0  million from $878.8 million for the same period last year, a decrease of
20.5%.

UTILITY.  Utility revenues  decreased to $681.9 million for the six months ended
March 31, 1999 from $835.3  million for the same period last year.  The decrease
of $153.4  million  in  utility  revenues  was  primarily  due to the  following
factors:

   - A decline in the utility's sales service revenues and a comparable  decline
     in the utility's  recovery of gas costs of $104.9 million.  (See discussion
     on the utility's cost of gas below  regarding the effects of warmer weather
     and the  migration of  customers to  marketer's.)  AGLC  recovers  only its
     actual gas costs from its  customers  within the  parameters of the January
     26, 1999 joint  stipulation  agreement  with the GPSC. The reduction in gas
     costs therefore results in a corresponding  reduction in revenue,  but does
     not affect net income.

   - A decline in the utility's  delivery  service revenue of $40.4 million when
     compared to last year  primarily due to the new SFV rate structure for AGLC
     delivery service that became effective July 1, 1998. (See Note 2, Impact of
     New  Regulatory   Rate  Structure  and   Deregulation,   to  the  Condensed
     Consolidated Financial Statements.)


                              Page 20 of 40 Pages

<PAGE>

   - The January 26, 1999 joint  stipulation  agreement  with the GPSC  required
     AGLC to issue  checks to  customers  or  credits to  customer  bills in the
     amount of $14.8  million.  Of that amount,  $8.1 million was related to the
     over-collection  of gas costs during  fiscal year 1998 before  deregulation
     began and was recorded on our balance  sheet as of December  31, 1998.  The
     remaining  $6.7 million was allocated  during the second quarter to certain
     AGLC customers and recorded as a decrease in revenue.

   - The IRP was phased out  during  fiscal  1998 and did not exist in the first
     six months of fiscal year 1999,  resulting  in a $5.3  million  decrease in
     revenue  associated with the plan.  Previously,  AGLC passed through to its
     customers, on a dollar for dollar basis, IRP expenses incurred,  which were
     included  in  operating  expenses.  Therefore,  the phase out of IRP had no
     effect on net income.

NON-UTILITY.  Non-utility  operating revenues decreased to $17.1 million for the
six months  ended  March 31,  1999 from $43.5  million  for the same period last
year. The decrease of $26.4 million in non-utility revenues was primarily due to
the  formation  of the  SouthStar  joint  venture  in July  1998.  Prior  to the
formation of SouthStar (including the six months ended March 31, 1998), we had a
wholly  owned  subsidiary  that  was  engaged  in the  same  business.  Upon the
formation of SouthStar,  the customers and  operations of the former  subsidiary
became the  customers and  operations  of  SouthStar.  The results of the former
subsidiary were reported on a consolidated  basis and, in contrast,  the results
of our joint  venture  interest in SouthStar  are accounted for under the equity
method.  Our portion of SouthStar's  results of operations is contained in Other
Income/(Loss) on the Condensed  Consolidated Income Statement for the six months
ended March 31, 1999.

COST OF GAS
Our cost of gas  decreased to $419.0  million for the six months ended March 31,
1999 from $559.7 million for the same period last year, a decrease of 25.1%.

UTILITY.  The  utility's  cost of gas  decreased  to $413.4  million for the six
months  ended March 31, 1999 from $526.6  million for the same period last year.
The decrease of $113.2 million in the utility's cost of gas was primarily due to
the following factors:

   - Beginning  November  1,  1998,  customers  began  to  switch  from  AGLC to
     certificated   marketers  for  gas   purchases.   As  of  March  31,  1999,
     approximately  600,000  customers  (41%  of  AGLC's  total  customers)  had
     switched from AGLC. As a result, AGLC sold less gas.

   - The  utility  sold less gas to its  customers  due to weather  that was 26%
     warmer for the six months  ended March 31,  1999 as compared  with the same
     period last year. This resulted in less volume of gas sold as compared with
     last year.

NON-UTILITY.  Non-utility  cost of gas  decreased  to $5.6  million  for the six
months  ended March 31,  1999 from $33.1  million for the same period last year.
The decrease of $27.5 million was primarily due to the change from consolidation
to the  equity  method  for  SouthStar  as  described  above  under  non-utility
operating revenues.


                              Page 21 of 40 Pages

<PAGE>

OPERATING MARGIN
Our operating  margin decreased to $280.0 million for the six months ended March
31, 1999 from $319.1 million for the same period last year, a decrease of 12.3%.

The utility's  operating margin decreased to $268.5 million for the three months
ended  March 31, 1999 from  $308.7  million  for the same period last year.  The
decrease  of  $40.2  million  was due  primarily  to the  following  factors  as
mentioned above under utility operating revenues:

   - The  utility's  delivery  service  revenue  decreased by $40.4 million when
     compared  with the same period last year  primarily due to the new SFV rate
     structure for AGLC delivery service that became effective on July 1, 1998.

   - A $5.3 million  decrease in revenue  associated  with the  phase-out of the
     IRP.

OTHER OPERATING EXPENSES
Other operating expenses decreased slightly to $179.9 million for the six months
ended March 31, 1999 compared to $183.4 million for the same period last year, a
decrease of 1.9%.  The  components  of other  operating  expenses are as follows
(dollars in millions):

                                         SIX MONTHS ENDED
                                        3/31/99    3/31/98  Increase/(Decrease)
                                       --------   --------   ------------------
Operations
     Utility .....................     $   76.4   $   79.6   $ (3.2)     (4.0%)
     Non-utility .................         31.2       34.5     (3.3)     (9.6%)
                                       --------   --------   -------    -------
     Total .......................     $  107.6   $  114.1   $ (6.5)     (5.7%)
                                       ========   ========   =======    =======
Maintenance
     Utility .....................     $   14.1   $   16.1   $ (2.0)    (12.4%)
     Non-utility .................          4.0        3.0      1.0      33.3%
                                       --------   --------   -------    -------
     Total .......................     $   18.1   $   19.1   $ (1.0)     (5.2%)
                                       ========   ========   =======    =======
Depreciation & Amortization
     Utility .....................     $   33.7   $   31.7   $  2.0       6.3%
     Non-utility .................          6.2        3.8      2.4      63.2%
                                       --------   --------   -------    -------
     Total .......................     $   39.9   $   35.5   $  4.4      12.4%
                                       ========   ========   =======    =======
Taxes Other Than Income Taxes
     Utility .....................     $   12.7   $   13.1   $ (0.4)     (3.1%)
     Non-utility .................          1.6        1.6      0.0       0.0%
                                       --------   --------   -------    -------
     Total .......................     $   14.3   $   14.7   $ (0.4)     (2.7%)
                                       ========   ========   =======    =======
Total Other Operating Expenses
     Utility .....................     $  136.9   $  140.5   $ (3.6)     (2.6%)
     Non-utility .................         43.0       42.9      0.1       0.2%
                                       --------   --------   -------    -------
     Total .......................     $  179.9   $  183.4   $ (3.5)     (1.9%)
                                       ========   ========   =======    =======

                              Page 22 of 40 Pages

<PAGE>

UTILITY. Utility operations expenses decreased primarily due to the phase out of
the IRP during  fiscal 1998 that  resulted in a $5.3 million  decrease.  Utility
depreciation  and  amortization  expenses  increased  primarily due to increased
depreciable  property and increased  depreciation  rates for AGLC ordered by the
GPSC.

NON-UTILITY.  Non-utility  operations  expenses  decreased  primarily due to the
change from  consolidation to the equity method for SouthStar as discussed above
under non-utility operating revenue.  Non-utility  depreciation and amortization
expenses increased primarily due to increased depreciable property.

OTHER INCOME/(LOSS)
Other  losses  totaled  $8.1  million  for the six months  ended  March 31, 1999
compared  with other income of $8.1  million for the same period last year.  The
decrease in other income of $16.2 million is primarily due to:

   - Our portion of the loss for Sonat  Marketing,  a joint  venture in which we
     own a 35%  interest.  The  loss by  Sonat  Marketing  was the  result  of a
     combination  of  significantly  warmer  weather  than last year and charges
     recorded  throughout  1999  associated  with changes in certain  accounting
     estimates.  We  recorded a pre-tax  loss  related to our  interest in Sonat
     Marketing of approximately  $7.9 million for the six months ended March 31,
     1999 as compared with pre-tax income of approximately  $4.6 million for the
     same period last year.

   - PGA carrying costs decreased by $3.5 million due to the deregulation of the
     PGA for the six months ended March 31, 1999  compared  with the same period
     last year.

   - Our portion of SouthStar's loss was approximately  $3.3 million for the six
     months  ended March 31,  1999.  Since  SouthStar  was not formed until July
     1998,  and there was no income or loss for this joint  venture  for the six
     months ended March 31, 1998.

   - Our portion of the income for Sonat  Power  Marketing,  a joint  venture in
     which we own a 35% interest.  There was greater  income in 1999 as compared
     to  1998  due to an  overall  favorable  trend  towards  profitability.  We
     recorded pre-tax income related to our interest in Sonat Power Marketing of
     approximately  $2.7  million  for the six months  ended  March 31,  1999 as
     compared  with a pre-tax  loss of  approximately  $1.0 million for the same
     period last year.

INCOME TAXES
Income taxes  decreased to $21.0 million for the six months ended March 31, 1999
from $41.2  million for the same period last year.  The decrease in income taxes
of $20.2 million was due primarily to the decrease in income before income taxes
for the same  period  last year.  The  effective  tax rate  (income  tax expense
expressed as a percentage  of pretax  income) for the six months ended March 31,
1999 was 34.4% as compared to 36.8% for the same period last year.  The decrease
in the  effective  tax rate was due  primarily  to a reduction  in tax  reserves
related to the favorable resolution of certain outstanding tax issues.


                              Page 23 of 40 Pages

<PAGE>

FINANCIAL CONDITION

Historically,  our utility  business  was  seasonal in nature and  resulted in a
substantial  increase in accounts receivable from customers from September 30 to
March 31 due to higher billings during colder weather.  The utility used natural
gas stored  underground to serve its customers  during periods of colder weather
resulting in a substantial  decrease in gas inventories  when comparing March 31
with September 30.  Although the  seasonality of both expenses and revenues will
diminish  as end-use  customers  select or are  assigned  to  marketers  and the
utility  exits the sales service  function,  some level of  seasonality  will be
observed until AGLC is no longer providing sales service. (See Note 2, Impact of
New Regulatory Rate Structure and  Deregulation,  to the Condensed  Consolidated
Financial Statements.)

Consequently,  accounts  receivable  increased  $65.0  million and  inventory of
natural gas stored  underground  decreased  $92.3 million  during the six months
ended  March 31,  1999.  Natural  gas stored  underground  decreased  during the
six-month  period ended March 31, 1999  primarily due to the  seasonality of our
business  and  the  assignment  of  natural  gas  inventories  to  marketers  in
accordance with deregulation.

AGLC's deferred PGA asset was $0 as of March 31, 1999 compared to a deferred PGA
liability of $12.4  million as of September 30, 1998 and a deferred PGA asset of
$18.1  million as of March 31,  1998.  The  changes  were due  primarily  to the
termination  of the PGA mechanism  and the  elimination  of regulated  rates for
natural gas commodity sales to Georgia customers on October 6, 1998.

The pace at  which  customers  are  switching  from  AGLC to  marketers  has far
exceeded  original  expectations,  particularly  now that all customers  must be
assigned  to  marketers  no  later  than  October  1,  1999.  Additionally,  the
regulatory  mechanism  that  governs the shedding of costs  associated  with the
provision  of ancillary  services by AGLC is not  functioning  as was  intended.
Specifically,  there is a  disparity  between the rate at which AGLC is actually
able to shed  costs  and the  rate at  which  AGLC is  assumed,  for  regulatory
purposes,  to be shedding costs.  AGLC is closely  monitoring the effect of both
the   acceleration   of  the  assignment  of  customers  to  marketers  and  the
imperfection in the regulatory  mechanism on its financial condition and results
of operations. AGLC is pursuing solutions aggressively,  including shedding cost
as  quickly  as  possible  consistent  with  prudent  business  practices,   and
evaluating regulatory alternatives for additional revenue generation.

We generally meet our liquidity requirements through our operating cash flow and
the  issuance  of  short-term  debt.  We also  use  short-term  debt to meet our
seasonal   working  capital   requirements   and  to  temporarily  fund  capital
expenditures.  Lines of credit with various banks provide for direct  borrowings
and are  subject to annual  renewal.  Availability  under the  current  lines of
credit  varies from $230  million in the summer to $260  million for peak winter
financing.

Short-term  debt  decreased  $75.0  million to $1.5 million as of March 31, 1999
from $76.5 million as of September 30, 1998. Typically,  we borrow and repay the
loans within a month. We generated operating cash flow of $165.8 million for the
six months  ended  March 31,  1999 as  compared  to $151.9  million for the same
period last year.  This increase in operating  cash flow is primarily due to the
decrease in natural gas stored  underground  as well as the increase in gas cost
credits.

We believe available credit will be sufficient to meet our working capital needs
both on a short and long-term basis.  However,  our capital needs depend on many
factors and we may seek additional financing through debt or equity offerings in
the private or public markets at any time.


                              Page 24 of 40 Pages

<PAGE>

CAPITAL EXPENDITURES
Capital  expenditures for construction of distribution  facilities,  purchase of
equipment,  and other general  improvements were $61.8 million for the six-month
period  ended  March 31,  1999 as  compared  to $56.0  million for the six month
period ended March 31, 1998. The increase of $5.8 million is directly related to
the capital expenditures incurred for the accelerated pipeline replacement plan.
(See  discussion  of AGLC  Pipeline  Safety  under State  Regulatory  Activity.)
Typically,  we provide funding for capital expenditures through a combination of
internal sources and the issuance of short-term debt.

COMMON STOCK
During the six months ended March 31, 1999, we issued  371,633  shares of common
stock under  ResourcesDirect,  a direct stock purchase and dividend reinvestment
plan; the Retirement  Savings Plus Plan; the Long-Term Stock Incentive Plan; the
Nonqualified  Savings Plan; and the Non-Employee  Directors Equity  Compensation
Plan. Those issuances increased common equity by $6.9 million.

TERMINATION OF LESOP
We have terminated our Leveraged  Employee Stock Ownership Plan (LESOP) and will
distribute  the value of  participants'  LESOP  account  balances as of June 15,
1999. At the election of the participants,  we will distribute the value of each
account in one of three forms:

   - Direct rollover into the Retirement Savings Plus Plan (401(k) plan) or into
     another tax-qualified retirement plan;

   - Lump sum payment in the form of a  certificate  for shares of AGL Resources
     common stock; or

   - Lump sum cash  payment  based on the market value of AGL  Resources  common
     stock at the close of business on June 14, 1999.

We will  repurchase in cash from the LESOP trustee all shares in the accounts of
participants  who elect to  receive  a lump sum cash  payment.  The  total  cash
repurchase price is not expected to exceed  approximately $27.5 million. We will
fund these cash repurchases with working capital or short-term borrowings.

RATIOS
As of March 31, 1999, our capitalization ratios consisted of:

   - 47.0% long-term debt;

   - 5.3% preferred securities; and

   - 47.7% common equity.

GAS COST CREDITS
AGLR has $36.4 million in gas cost credits as of March 31, 1999 as compared to a
$0 balance on September 30, 1998 and March 31, 1998.  (See Note 2, Impact of New
Regulatory  Rate  Structure  and  Deregulation,  to the  Condensed  Consolidated
Financial Statements.)


                              Page 25 of 40 Pages

<PAGE>

SALE OF JOINT VENTURE INTERESTS

We have exercised our right to require Sonat Inc.  (Sonat) to repurchase our 35%
interest in Sonat Marketing. At a minimum, we expect to receive a price for this
interest that is no less than $32 million,  plus simple  interest (not to exceed
$5 million)  at an annual rate of 3.5% from the date of our initial  investment,
less the amount of certain  distributions  made by the joint venture to us since
the formation of the joint venture.

Following  our  notice to Sonat  that we were  exercising  our right to sell our
interest in Sonat  Marketing,  we received  notice that Sonat is exercising  its
right to purchase our 35% interest in Sonat Power Marketing.  Under the terms of
the  Sonat  Power  Marketing  joint  venture  agreement,  Sonat is  required  to
repurchase this interest for its fair market value.

STATE REGULATORY ACTIVITY

DEREGULATION
The  Deregulation  Act enacted in April 1997  provides for  deregulation  of the
natural gas  business in Georgia and provides  for a  transition  period  before
competition is fully in effect. AGLC will unbundle, or separate, all services to
its natural gas  customers in Georgia;  allocate  delivery  capacity to approved
marketers who sell the gas commodity to residential and small commercial  users;
and create a secondary market for large commercial and industrial transportation
capacity.

Approved  marketers,  including our marketing  affiliate,  are competing to sell
natural gas to all end-use customers at market-based  prices. AGLC will continue
to deliver gas to all end-use  customers  through its existing  pipeline system,
subject to the GPSC's  continued  regulation.  The GPSC  continues  to  regulate
delivery rates, safety,  access to AGLC's system, and quality of service for all
aspects of delivery service.

On April 8, 1999, a new law was enacted  giving the GPSC the  authority to speed
up the  process  for the  assignment  of all  remaining  AGLC  customers  to gas
marketers  beginning  August 11, 1999.  The GPSC issued an order on May 3, 1999,
setting forth a 100 day period for customers to choose a marketer. Customers who
do not  choose a marketer  by August 11,  1999 will be  randomly  assigned  to a
marketer under the rules issued by the GPSC.

Marketers will be assigned  customers in proportion to their  respective  market
share as of August 11,  1999 and begin  serving  those  customers  on October 1,
1999.  AGLC will then exit the gas sales  business and be  responsible  only for
delivery service for residential and commercial customers.

The Deregulation Act provides marketing standards and rules of business practice
to ensure the benefits of a competitive  natural gas market are available to all
customers on our system.  It imposes on marketers an obligation to serve end-use
customers,  and creates a universal  service fund.  The  universal  service fund
provides a method to fund the recovery of marketers'  uncollectible accounts and
enables AGLC to expand its facilities to serve the public interest.

Retail marketing companies,  including our marketing  affiliate,  filed separate
applications  with the GPSC to sell natural gas to AGLC's  residential and small
commercial  customers.  On October  6, 1998,  the GPSC  approved  19  marketers'
applications  to begin selling  natural gas services at market prices to Georgia
customers  on  November  1,  1998.  To  date,   seventeen  marketers  have  been
certificated by the


                              Page 26 of 40 Pages

<PAGE>

STATE REGULATORY ACTIVITY (CONTINUED)

GPSC to serve end-use customers in Georgia. Two marketers have requested to exit
the Georgia market and those  applications are pending  approval.  Additionally,
three marketers have submitted  applications for certification which are pending
approval.

As of March  31,  1999,  more than  600,000  residential  and  small  commercial
customers had elected to purchase natural gas services from one of the 11 active
approved marketers in Georgia.  As of May 1, 1999, more than 726,000 residential
and small commercial customers had elected to purchase natural gas services from
those same marketers.

SALES SERVICE RATE ISSUES
Pursuant to the Deregulation Act,  regulated rates for natural gas sales service
to AGLC's  Georgia  customers (as opposed to delivery  service  rates  discussed
above - see Note 2, Impact of New Regulatory Rate Structure and Deregulation, to
the Condensed  Consolidated  Financial  Statements) ended on October 6, 1998. In
the deregulated  environment,  AGLC intended to price deregulated gas sales in a
manner  that,  at a  minimum,  would have  allowed it to recover  its annual gas
costs.

On January 26,  1999,  AGLC entered  into a joint  stipulation  with the GPSC to
resolve  certain  gas sales  service  issues.  Among other  requirements  in the
stipulation,  the  Company  implemented  a new  rate  structure  for gas  sales,
beginning  with  February  1999 bills,  that more closely  reflected  customers'
actual gas usage and included a demand  charge for fixed costs  associated  with
gas sales that was entirely  volumetric.  The new rate  structure  for gas sales
service  was  intended to ensure  AGLC's  recovery  of its  purchased  gas costs
incurred  from October 6, 1998 to September  30, 1999 as  accurately as possible
without creating any significant income or loss. The joint stipulation agreement
provides  for a true up of revenues  from gas sales to gas costs  during  fiscal
1999 for any  profit or loss on gas sales  outside  of a  specified  range.  The
allowed  maximum  profit is $1.0  million and the maximum  risk of loss is $3.25
million.  As of March 31, 1999,  the Company has received  revenues in excess of
costs of $37.4 million. As of March 31, 1999, the Company has recognized profits
of $1.0 million and has recorded a regulatory  liability of $36.4  million under
the caption "Gas cost credits" on the Condensed Consolidated Balance Sheet.

As part of the joint stipulation  agreement,  AGLC issued checks to customers or
credits to  customer  bills in the total  amount of $14.8  million to lessen the
effects of the Company's earlier rate methodology.  Of that amount, $8.1 million
was refunded to AGLC customers based on the  over-collection of gas costs during
fiscal 1998 before  deregulation  began and was recorded on our balance sheet as
of December 31, 1998. The remaining $6.7 million was allocated during the second
quarter to certain AGLC customers who were most adversely affected by the change
in AGLC's rate  structure  for gas sales service when  regulated  rates ended on
October 6, 1998.

RISK MANAGEMENT
AGLC's Gas Supply  Plan for fiscal  1998  included  limited  gas supply  hedging
activities.  AGLC was  authorized  to begin an  expanded  program to hedge up to
one-half its  estimated  monthly  winter  wellhead  purchases and to establish a
price for those  purchases  at an amount  other than the  beginning-of-the-month
index price. Such a program creates an additional element of diversification and
price  stability.  The financial  results of all hedging  activities were passed
through to residential and small commercial customers under the PGA mechanism of
AGLC's  rate  schedules.  Accordingly,  the  hedging  program did not affect our
earnings. 

                              Page 27 of 40 Pages

<PAGE>

STATE REGULATORY ACTIVITY (CONTINUED)

During  the first  quarter of fiscal  1999,  AGLC  entered  into  certain  hedge
agreements  that continued until the end of February 1999.  However,  as part of
the joint  stipulation  agreement  with the GPSC entered into in January 1999 to
resolve certain gas sales service  issues,  AGLC will not participate in hedging
activities  for the remainder of the fiscal year and all costs  incurred for the
fixed-price  option  agreements  prior  to the  date  of the  joint  stipulation
agreement  have been  included  in gas costs  which are  recovered  from  AGLC's
customers.

AGLC PIPELINE SAFETY
On January 8, 1998,  the GPSC issued  procedures and set a schedule for hearings
about alleged pipeline safety violations.  On July 21, 1998, the GPSC approved a
settlement that details a 10-year  replacement  program for approximately  2,300
miles of cast iron and bare steel pipelines. Over that 10-year period, AGLC will
recover from  customers the costs related to the program net of any cost savings
resulting from the replacement program.  During the six month period ended March
31,  1999,  AGLC spent  approximately  $16.7  million  related  to the  pipeline
replacement program.

ENVIRONMENTAL
Before  natural gas was  available in the  Southeast  in the early  1930s,  AGLC
manufactured gas from coal and other materials.  Those manufacturing  operations
were known as manufactured gas plants. Because of recent environmental concerns,
we are required to investigate  possible  contamination  at those plants and, if
necessary,  clean them up.  Additional  information  relating  to  environmental
matters  and   disclosures   is   contained   below  in  the  section   entitled
"Environmental Matters."

We have two ways of recovering  investigation and cleanup costs. First, the GPSC
has approved an  "Environmental  Response Cost Recovery  Rider." It allows us to
recover our costs of investigation, testing, cleanup, and litigation. Because of
that rider,  we have  recorded an asset in the same amount as the low end of the
range of our estimated  investigation and cleanup  liability.  The second way we
can  recover  costs is by  exercising  the legal  rights we  believe  we have to
recover  a  share  of our  costs  from  other  potentially  responsible  parties
typically  former  owners or operators of the MGP sites.  We have been  actively
pursuing those recoveries.  There were no material recoveries during the quarter
ended March 31, 1999.

FEDERAL REGULATORY ACTIVITY

FERC ORDER 636: TRANSITION COSTS SETTLEMENT AGREEMENTS. As contained in our Form
10-K for the year ended September 30, 1998 under the caption "Federal Regulatory
Matters,"  the FERC  has  required  the  utility,  as well as  other  interstate
pipeline  customers,  to pay transition  costs associated with the separation of
its suppliers'  transportation  and gas supply  services.  Based on its pipeline
suppliers' filings with the FERC, the utility estimates the total portion of its
transition costs from all its pipeline  suppliers will be  approximately  $105.3
million.  As of March 31, 1999,  approximately  $99.7 million of those costs had
been incurred and were being  recovered from the utility's  customers  under the
purchased gas provisions of its rate schedules.

The largest portion of the transition costs the utility must pay consists of gas
supply  realignment  costs that  Southern  Natural  Gas Company  (Southern)  and
Tennessee Gas Pipeline  Company  (Tennessee)  bill the utility.  The utility and
other parties have entered restructuring settlements with Southern and Tennessee
that resolve all transition cost issues for those pipelines.  


                              Page 28 of 40 Pages

<PAGE>

FEDERAL REGULATORY ACTIVITY (CONTINUED)

Under the Southern  settlement,  the utility's  share of  Southern's  transition
costs is  approximately  $87.1 million,  of which the utility had incurred $86.4
million as of March 31, 1999.  Under the  Tennessee  settlement,  the  utility's
share of  Tennessee's  transition  costs is  approximately  $14.7,  of which the
utility had incurred approximately $10.0 million as of March 31, 1999.

FERC RATE  PROCEEDINGS.  On April 16, 1999, the FERC issued an order  addressing
Transcontinental Gas Pipe Line Company's  (Transco's) proposal to include in its
general system rates the costs of certain pipeline facilities that currently are
recovered only from the customers that actually  receive  service  through those
facilities.  A FERC  administrative  law  judge  previously  issued  an  initial
decision rejecting  Transco's  proposal.  The FERC reversed the initial decision
and  authorized  Transco to include the  additional  costs in its general system
rates to be charged in the future, but required further proceedings to determine
the manner in which  certain  costs are to be allocated to Transco's  customers.
AGLC is actively participating in these proceedings. The FERC's order is subject
to possible  requests  for  rehearing  by parties  objecting  to the order,  and
therefore is not yet final.

On March 30, 1999, a FERC  administrative  law judge issued an initial  decision
reducing the rate of return underlying the rates charged by Transco since May 1,
1997.  The initial  decision is subject to review by the FERC,  and therefore is
not yet final.

SOUTHCOAST.  On April 29, 1999,  Transco filed an  application  with the FERC to
construct certain  facilities in Alabama and Georgia in order to provide service
to several customers beginning November 1, 2000. AGLC has signed an agreement to
purchase 61,160 Dth/day of service  through the proposed  facilities if the FERC
authorizes their construction. Transco's application is pending before the FERC.

The  utility  cannot  predict  the  outcome  of those  federal  proceedings  nor
determine the ultimate effect, if any, the proceedings may have on the utility.

ENVIRONMENTAL MATTERS

Before  natural gas was  available in the  Southeast  in the early  1930s,  AGLC
manufactured gas from coal and other materials.  Those manufacturing  operations
were  known  as  "manufactured   gas  plants,"  or  "MGPs."  Because  of  recent
environmental concerns, we are required to investigate possible contamination at
those plants and, if necessary, clean them up.

Through the years, AGLC has been associated with twelve MGP sites in Georgia and
three in Florida.  Based on investigations to date, we believe that some cleanup
is likely at most of the sites. In Georgia,  the state Environmental  Protection
Division  (EPD)  supervises  the  investigation  and  cleanup of MGP  sites.  In
Florida, the U.S. Environmental Protection Agency has that responsibility.

For  each of the MGP  sites,  we  estimated  our  share of the  likely  costs of
investigation  and cleanup.  We used the following  process to do the estimates:
First,  we  eliminated  the  sites  where  we  believe  no  cleanup  or  further
investigation is likely to be necessary.  Second, we estimated the likely future
cost of  investigation  and cleanup at each of the remaining  sites.  Third, for
some sites,  we estimated  our likely  "share" of the costs.  We  developed  our
estimate based on any agreements for cost sharing we have, the legal  principles
for sharing costs,  our evaluation of other entities'  ability to pay, and other
similar factors.

                              Page 29 of 40 Pages
<PAGE>

ENVIRONMENTAL MATTERS (CONTINUED)

Using the above  process,  we currently  estimate  that our total future cost of
investigating and cleaning up our MGP sites is between $104.3 million and $150.1
million.  That  range  does  not  include  other  potential  expenses,  such  as
unasserted  property  damage  claims or legal  expenses for which we may be held
liable but for which neither the  existence  nor the amount of such  liabilities
can be reasonably  forecast.  Within that range,  we cannot  identify any single
number as a "better" estimate of our likely future costs. Consequently,  we have
recorded  the lower end of the range,  or $104.3  million,  as a liability as of
March 31,  1999.  We do not  believe  that any  single  number  within the range
constitutes  a "better"  estimate  because our actual future  investigation  and
cleanup  costs will be  affected  by a number of  contingencies  that  cannot be
quantified at this time. The cost estimate has increased from the estimate as of
December 31, 1998, primarily due to (i) more complete information, obtained from
actual on-site  clean-up  experience and from further  investigation  at various
sites,  concerning the amount of contamination present at various sites and (ii)
increased  experience  with EPD and,  as a result of such  experience,  enhanced
knowledge of the types of clean-up EPD is likely to find  acceptable  at each of
the sites.

We have two ways of recovering  investigation and cleanup costs. First, the GPSC
has approved an  "Environmental  Response Cost Recovery  Rider." It allows us to
recover our costs of investigation, testing, cleanup, and litigation. Because of
that rider,  we have  recorded an asset in the same amount as our  investigation
and cleanup liability. On December 3, 1997, the GPSC issued a Rule Nisi ordering
AGLC to show cause why the GPSC should not take certain  actions with respect to
the rider. Following hearings, the GPSC Staff and AGLC entered into a settlement
agreement  on December 3, 1998,  resolving  the  outstanding  issues in the Rule
Nisi. On January 6, 1999, the GPSC issued an order approving the settlement. The
settlement  is not  expected to have a material  effect on the recovery of costs
under the rider.

The second way we can recover costs is by exercising the legal rights we believe
we have to  recover  a share of our costs  from  other  potentially  responsible
parties - typically  former  owners or operators of the MGP sites.  We have been
actively pursuing those recoveries. There were no material recoveries during the
quarter ended March 31, 1999.

YEAR 2000 READINESS DISCLOSURE

The  widespread  use by governments  and  businesses,  including us, of computer
software  that relies on two  digits,  rather  than four  digits,  to define the
applicable year may cause computers,  computer-controlled systems, and equipment
with embedded software to malfunction or incorrectly process data as we approach
and enter the year 2000.

OUR YEAR 2000 READINESS INITIATIVE
In  view of the  potential  adverse  impact  of the  "Year  2000"  issue  on our
business,   operations,   and  financial   condition,   we  have  established  a
cross-functional  team to  coordinate,  and to report to management on a regular
basis about,  our  assessment,  remediation  planning,  and plan  implementation
processes directed to Year 2000. We also have engaged independent consultants to
assist us in the assessment, remediation, planning, and implementation phases of
our Year 2000  initiative.  Our Year 2000 initiative is proceeding on a schedule
that management believes will achieve Year 2000 readiness.

The mission of our Year 2000  initiative  is to define and provide a  continuing
process for assessment, remediation planning, and plan implementation to achieve
a level  of  readiness  that  will  meet  the  

                              Page 30 of 40 Pages
<PAGE>

YEAR 2000 READINESS DISCLOSURE (CONTINUED)

challenges  presented to us by the Year 2000 in a timely manner.  Achieving Year
2000 readiness does not mean correcting  every Year 2000  limitation.  Achieving
Year 2000 readiness does mean that critical systems, critical electronic assets,
and  relationships  with key  business  partners  have  been  evaluated  and are
expected to be suitable  for  continued  use into and beyond the Year 2000,  and
that contingency plans are in place.

Our  Year  2000  readiness   initiative  involves  a  three-phase  process.  The
initiative is a continuing process with all phases of the initiative progressing
concurrently   with  respect  to  information   technology  (IT)   applications,
infrastructure and non-information technology (non-IT) applications,  as each of
those terms is defined below, and key business  relationships.  The three phases
of our Year 2000 initiative are as follows:

   1.Assessment - Assessment  involves  identifying  and  inventorying  business
     assets and processes.  It also involves determining the Year 2000 readiness
     status of our assets and of key business  partners.  Key business  partners
     are those  customers,  suppliers  and  manufacturers  who we believe may be
     material to our business, results of operations, or financial condition. In
     appropriate  circumstances,  pre-remediation testing is conducted as a part
     of the assessment  phase.  The assessment phase of our Year 2000 initiative
     includes assessment for Year 2000 readiness of the following:

        - Information   technology   (IT)   applications  -  Computer   software
          maintained by our Information Systems (IS) Department;

        - Infrastructure and non-information  technology (non-IT) applications -
          Computer  hardware,  such as our mainframe  and PC's,  microprocessors
          embedded in equipment, and software maintained by business units other
          than our IS Department; and
                   
        - Key business partners (customers, suppliers and manufacturers).

   2.Preparation of Remediation  Plans - The purpose of this phase is to develop
     plans   which,   when   implemented,   will  enable   assets  and  business
     relationships  to be Year 2000 ready.  This phase  involves  implementation
     planning and prioritizing the implementation of remediation plans.

   3.Implementation  - This step  involves  the  implementation  of  remediation
     plans, including post-remediation testing and contingency planning.

STATE OF READINESS
We continue to assess the impact of the Year 2000 issue  throughout our business
and operations,  including our customer and supplier base. The scope of our Year
2000  initiative  includes  AGL  Resources  and its  subsidiaries.  Sonat  Power
Marketing,  L.P. and Sonat Marketing  Company,  L.P. are not within the scope of
our Year 2000  initiative.  We plan to address the Year 2000  readiness of those
joint ventures using the same processes we use to assess the Year 2000 readiness
of key business  partners.  (See "Key Business Partners" below.) 

Set forth below is a description of the progress of our Year 2000  initiative in
all business units that are within the scope of our Year 2000  initiative,  with
the  exception  of  SouthStar,  and  of  Utilipro,  Inc.,  a  recently  acquired
subsidiary.  With  respect  to  SouthStar,  we have  completed  the  assessment,
remediation planning and plan implementation phases. All of SouthStar's critical
assets are Year 2000 ready. Our

                              Page 31 of 40 Pages

<PAGE>

YEAR 2000 READINESS DISCLOSURE (CONTINUED)

assessment of the readiness of  SouthStar's  key business  partners is underway.
We've  obtained  information  or responses  from a majority of  SouthStar's  key
suppliers.  We are in the process of assessing and following up on the responses
from certain of SouthStar's critical suppliers. We plan to contact key customers
of SouthStar with respect to their Year 2000 readiness. We are in the process of
preparing  contingency  plans  for  SouthStar.  Management  expects  SouthStar's
business  and  operations  to  achieve  Year 2000  readiness.  With  respect  to
Utilipro,  Inc., the Year 2000 initiative recently commenced.  We have completed
the project plan for the Utilipro  Year 2000  initiative.  We expect to complete
the assessment phase by June 30, 1999.  Management expects  Utilipro's  business
and operations to achieve Year 2000 readiness.

IT APPLICATIONS
Assessment of, and  remediation  planning for, IT  applications  is complete and
implementation  is underway.  During the  assessment  phase,  we  completed  the
assessment of our 80 IT applications.  We deem 13 of those 80 applications to be
critical  applications.  The results of our Year 2000 initiative with respect to
IT applications indicate that, to date:

   - 46  applications  now are  ready  for Year  2000,  including  all  critical
     applications;

   - Two applications are in testing to verify Year 2000 readiness;

   - Four   applications   are  in   remediation   for  purposes  of  correcting
     noncompliant Year 2000 code;

   - Eight applications have been eliminated;

   - Eight applications have been replaced; and

   - 12 applications are scheduled for either testing, replacement, remediation,
     or elimination in the future.

Remediation   completion   schedules  for  achieving   Year  2000  readiness  of
noncritical IT applications are expected to extend through September 1999.

INFRASTRUCTURE AND NON-IT APPLICATIONS
Assessment  of  infrastructure   and  non-IT   applications  is  complete.   Our
infrastructure and non-IT application assessment process involved the following:

   - Identifying business processes;

   - Identifying  the  assets  that  comprise  the   infrastructure  and  non-IT
     applications  category,  and defining the business  process or processes to
     which such assets relate;

   - Identifying  the  mission  criticality  of each  such  asset  and  business
     process; and

   - Documenting   in   a   tracking    database   the   existence,    and   the
     mission-criticality, of each such asset and business process.

Remediation  planning for critical  infrastructure and non-IT  applications also
has been  completed.  We expect to complete  implementation  of our  remediation
plans for critical  infrastructure and non-IT applications by no later than June
30 1999,  with the following two exceptions.  With respect to both,  operational
changes unrelated to Year 2000 will impact the schedule for achieving their Year
2000 readiness.  The critical infrastructure and non-IT applications referred to
are our mainframe computer and certain infrastructure and non-IT applications at
three of our four liquefied natural gas (LNG) plants.

                              Page 32 of 40 Pages

<PAGE>

YEAR 2000 READINESS DISCLOSURE (CONTINUED)

   - Mainframe - We plan to outsource the  operation of our mainframe  functions
     in order to increase operating capacity and efficiency. We plan to complete
     the Year 2000 readiness  testing of the outsourced  system by September 30,
     1999.
     
   - LNG Plants - The infrastructure and non-IT  applications of one of our four
     plants will be Year 2000 ready by June 30,  1999.  In an effort to increase
     operating efficiency,  we are in the process of centralizing the integrated
     control  systems  of three of our LNG  plants.  We expect to  complete  the
     centralization by September 30, 1999. Completion of the centralization will
     also  result  in the Year  2000  readiness  of  infrastructure  and  non-IT
     applications at these three LNG plants.

KEY BUSINESS PARTNERS
We are contacting key business partners, including suppliers,  manufacturers and
customers to evaluate their Year 2000  readiness  plans and status of readiness.
We have contacted over 2000 suppliers and  manufacturers  by letter.  This group
includes  suppliers and manufacturers  that we consider key business partners as
well as other selected  suppliers and manufacturers.  However,  to date, we have
not  received  responses  from the majority of suppliers  and  manufacturers  we
contacted. We have begun following up by telephone with those key suppliers from
whom we have not yet received  responses.  To date, we have completed  follow-up
with 100% of those suppliers that we consider to be critical suppliers.  We have
begun follow-up with critical manufacturers.

We also  initiated  contact  with  more than  2,500  commercial  and  industrial
customers  by personal or telephone  interview  or by fax survey.  That group of
customers  includes  customers that we consider key business partners as well as
other selected  customers.  To date, we have not received responses from most of
those  customers.  Our first step in the process of  following up with those key
customers  who did not  respond  by January 1,  1999,  was to  categorize  those
customers  based on the amount of gas used and the revenue  generated by each of
them. We have  completed the  categorizing  process and have begun  following up
with critical customers.

We are  assessing  the state of  readiness  of key  business  partners  who have
responded  to our  request  for  information  and will  continue  to do so as we
receive  additional  responses.  As a general matter, we, like other businesses,
are  vulnerable  to key  business  partners'  inability  to  achieve  Year  2000
readiness.  We cannot  predict the outcome of our business  partners'  readiness
efforts.  However,  we plan to  develop  contingency  plans  to  mitigate  risks
associated with the Year 2000 readiness of certain business partners,  including
key business partners.  At this stage of our review of key business partners, we
do not have sufficient  information to determine whether the Year 2000 readiness
of key business  partners is likely to have a material  impact on our  business,
results of operations, or financial condition.

COSTS TO ADDRESS YEAR 2000 ISSUES
Management  intends  to devote  the  resources  necessary  to achieve a level of
readiness that will meet our Year 2000  challenges in a timely  manner.  Through
March  31,  1999,  our  cumulative  expenses  in  connection  with our Year 2000
assessment,   remediation  planning,  and  plan  implementation  processes  were
approximately  $4.7 million.  Through March 31, 1999, we had spent an additional
$8.7  million  for  the   replacement  of  our  financial  and  human  resources
information  systems.  Our primary  reason for  replacing  those  systems was to
achieve increased  efficiency and  functionality.  An added benefit of replacing
those systems was the avoidance of the costs of  remediating  Year 2000 problems
associated with our previous financial and human resources  information systems.
We have capitalized the costs of

                              Page 33 of 40 Pages
<PAGE>

YEAR 2000 READINESS DISCLOSURE (CONTINUED)

our new financial and human resources  information  systems,  in accordance with
our accounting policies and with generally accepted accounting principles.

We expect to spend  approximately $6.2 million in fiscal 1999 in connection with
our Year 2000 initiative.  That estimate  includes costs associated with the use
of outside  consultants as well as hardware and software costs. It also includes
direct costs associated with employees of our IS Department who work on the Year
2000  initiative.  It does not include costs  associated with employees of other
departments  such as Legal and Internal Audit,  and of other business units, who
are involved,  on a limited  basis,  in the Year 2000  initiative.  Nor does the
estimate  include our potential share of Year 2000 costs that may be incurred by
partnerships and joint ventures,  other than SouthStar, in which we participate.
The fiscal  1999  estimate  is subject  to change,  based on the  results of our
ongoing Year 2000 processes.

On June 30,  1998,  the GPSC issued a rate case order in response to a filing by
AGLC.  The GPSC  provided for the deferral  and  amortization  of some Year 2000
costs over a  five-year  period,  beginning  July 1, 1998.  The portion of those
costs that will be deferred in this way  includes  costs that are required to be
expensed  under   generally   accepted   accounting   principles  and  that  are
attributable to AGLC. Going forward,  we estimate that  approximately 90% of our
Year 2000  costs  will be  attributable  to AGLC.  At March 31,  1999,  AGLC had
deferred total costs of approximately $2.6 million.

At present, the cost estimates associated with achieving Year 2000 readiness are
not expected to materially impact our consolidated financial statements. We will
account for costs related to achieving  Year 2000  readiness in accordance  with
our accounting policies, with regulatory treatment,  and with generally accepted
accounting principles.

RISKS OF YEAR 2000 ISSUES
We recently finalized our most reasonably likely worst case Year 2000 scenarios.
These  scenarios  contemplate  intermittent  disruptions of important  goods and
services that we obtain from third parties at some  locations.  We do not expect
these disruptions to be long-term nor do we expect the disruptions to materially
impact our  operations as a whole.  However,  the extent of such  disruptions is
uncertain  and  if  the  extent  or  longevity  of the  disruptions  exceed  our
assumptions,  they could have a material adverse impact on our business, results
of operations, or financial condition.

Although we have finalized our most reasonably likely worst case scenarios,  the
process of refining our most  reasonably  likely worst case scenarios will be an
ongoing process. We expect to continue to develop and modify our most reasonably
likely worst case scenarios as we obtain  additional  information  regarding (a)
our internal systems and equipment during the  implementation  phase of our Year
2000 initiative as well as during independent validation and verification of the
Year 2000 readiness of such systems and equipment,  and (b) the status,  and the
impact on us, of the Year 2000 readiness of others.

BUSINESS CONTINUITY AND CONTINGENCY PLANNING
We have completed the initial drafts of our Year 2000 contingency  plans.  Those
plans, which are intended to enable us to deliver an acceptable level of service
despite Year 2000  failures,  include  performing  certain  processes  manually,
changing  suppliers,  and reducing or suspending certain  noncritical aspects of
our  operations.  We  expect  our  contingency  planning  effort to focus on our
potential  internal  risks  as well  as  potential  risks  associated  with  our
suppliers and customers. Our most reasonably

                              Page 34 of 40 Pages
<PAGE>


YEAR 2000 READINESS DISCLOSURE (CONTINUED)

likely  worst case  scenarios as described  above define the  boundaries  of our
contingency planning effort. The contingency planning process also includes, but
is not limited to the following:

   - Identifying the nature of Year 2000 risks to understand the business impact
     of those risks;

   - Identifying our minimal acceptable service levels;

   - Identifying alternative providers of goods and services;

   - Identifying  necessary  investments in additional back-up equipment such as
     generators and communications equipment; and 

   - Developing  manual  methods  of  performing  critical  functions  currently
     performed by electronic systems and equipment.

We expect to continue testing and refining our contingency plans, with a planned
testing completion date of June 30, 1999.  Although the expected completion date
for our contingency  planning  effort is June 30, 1999,  during the last half of
1999 we will  update,  refine and test our  contingency  plans,  as  needed,  to
reflect system and business changes as they evolve.

CLEAN MANAGEMENT
Clean  management  describes the process of:  

   - Identifying  our means of acquiring  assets and of  developing or modifying
     systems;

   - Verifying the Year 2000 readiness of assets prior to purchase; and

   - Assuring that system  modifications  and new systems are Year 2000 ready at
     the time of development or acquisition.

We are using the clean management process on an on-going basis. Clean management
applies to both IT applications and to  infrastructure  and non-IT  applications
and to key business  partner  relationships.  We expect to obtain  additional or
updated  information  about the Year 2000  readiness  of assets and key business
partners  through the clean management  process.  We will address any additional
Year 2000 issues discovered as a result of the clean management process.

VALIDATION AND VERIFICATION
Our Year 2000 initiative  includes  validation and verification of assets by us,
by third  parties or by both. We expect  validation  and  verification  efforts,
whether  internal or independent,  to result in the discovery of additional Year
2000  issues  and we will  address  those  issues as they  arise.  We expect the
validation and  verification  process to continue  throughout  1999 and into the
Year 2000.

Presently,  management believes that its assessment,  remediation planning, plan
implementation  and contingency  planning processes will be effective to achieve
Year 2000 readiness in a timely manner.

FORWARD-LOOKING STATEMENTS
The preceding  "Year 2000  Readiness  Disclosure"  discussion  contains  various
forward-looking  statements that represent our beliefs or expectations regarding
future events. When used in the "Year 2000 Readiness Disclosure" discussion, the
words  "believes",  "intends",  "expects",  "estimates",  "plans",  "goals"  and
similar  expressions  are  intended  to  identify  forward-looking   statements.
Forward-looking  statements include, without limitation,  our expectations as to
when we will complete the assessment, 

                              Page 35 of 40 Pages
<PAGE>

YEAR 2000 READINESS DISCLOSURE (CONTINUED)

remediation  planning,  and implementation phases of our Year 2000 initiative as
well as our Year 2000 contingency planning; our estimated cost of achieving Year
2000 readiness;  and our belief that our internal  systems and equipment will be
Year  2000  ready  in a  timely  and  appropriate  manner.  All  forward-looking
statements  involve a number of risks and  uncertainties  that  could  cause the
actual results to differ materially from the projected results. Factors that may
cause  those  differences   include   availability  of  information   technology
resources; customer demand for our products and services; continued availability
of materials, services, and data from our suppliers; the ability to identify and
remediate  all  date-sensitive  lines of computer  code and to replace  embedded
computer  chips in  affected  systems  and  equipment;  the failure of others to
timely achieve  appropriate Year 2000 readiness;  and the actions or inaction of
governmental agencies and others with respect to Year 2000 problems.








                              Page 36 of 40 Pages

<PAGE>


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

All financial  instruments  and positions held by AGL Resources  described below
are held for purposes other than trading.

INTEREST RATE RISK
AGL  Resources'  exposure  to market risk  related to changes in interest  rates
relates  primarily to its borrowing  activities.  A hypothetical 10% increase or
decrease in interest  rates related to AGL  Resources'  variable rate debt ($1.5
million as of March 31, 1999) would not have a material effect on our results of
operations  or  financial  condition  over the next year.  The fair value of AGL
Resources' long-term debt and capital securities are also affected by changes in
interest rates. A hypothetical  10% increase or decrease in interest rates would
not have a material  effect on the estimated fair value of our long-term debt or
capital  securities.  Additionally,  the fair  value of our  long-term  debt and
capital securities has not materially changed since September 30, 1998.


                              Page 37 of 40 Pages


<PAGE>

                          PART II -- OTHER INFORMATION

"Part II -- Other Information" is intended to supplement  information  contained
in the Annual Report on Form 10-K for the fiscal year ended  September 30, 1998,
and should be read in conjunction therewith.

ITEM 1. LEGAL PROCEEDINGS

With regard to legal  proceedings,  AGL Resources is a party,  as both plaintiff
and  defendant,  to a number of suits,  claims and  counterclaims  on an ongoing
basis.  Management  believes  that the outcome of all  litigation in which it is
involved will not have a material adverse effect on the  consolidated  financial
statements of AGL Resources.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual  Meeting of  Shareholders  was held on February 5, 1999 (the  "Annual
Meeting").  "Broker  non-votes"  were not  considered in  determining  whether a
quorum existed for purposes of the Annual Meeting.  At the Annual  Meeting,  the
shareholders :

     (a) Elected the  following  two  nominees for director to hold office until
         the Annual  Meeting of  Shareholders  in the year 2002, as set forth in
         AGL Resources' Proxy Statement.  The number of votes "for" each nominee
         and the number of votes  "withheld" with respect to each nominee was as
         follows:

         NOMINEE                    FOR                       WITHHELD

         Frank Barron, Jr.          50,006,983                574,721
         Walter M. Higgins          50,049,657                532,047

         Directors whose term of office  continued after the Annual Meeting are:
         Otis A.  Brumby,  Jr.,  David R. Jones,  Wyck A. Knox,  Jr.,  Albert G.
         Norman, Jr., D. Raymond Riddle, Betty L. Siegel, Ben J. Tarbutton,  Jr.
         and Felker W. Ward, Jr.

     (b) Approved and adopted the AGL Resources  Inc.  Long-Term  Incentive Plan
         (1999).

         FOR                                AGAINST

         33,317,579                         5,515,551

ITEM 5. OTHER INFORMATION

Information related to State Regulatory  Activity,  Federal Regulatory Activity,
and  Environmental  Matters is  contained  in Item 2 of Part I under the caption
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition."

                              Page 38 of 40 Pages

<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


     (A) EXHIBITS

          27   Financial Data Schedule.

     (B) REPORTS ON FORM 8-K.

          There were no reports on Form 8-K filed  during the  quarterly  period
          ended March 31, 1999.



                              Page 39 of 40 Pages

<PAGE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             AGL RESOURCES INC.
                                                (Registrant)


Date  May 17, 1999                           /s/ J. Michael Riley
                                                 J.  Michael Riley
                              Senior Vice President and Chief Financial Officer
                                (Principal Accounting and Financial Officer)



                              Page 40 of 40 Pages
<PAGE>



<TABLE> <S> <C>

<ARTICLE>                                        UT
<CIK>                                            0001004155
<NAME>                                           AGL RESOURCES INC.
<MULTIPLIER>                                             1,000,000
       
<S>                                              <C>
<PERIOD-TYPE>                                    6-MOS
<FISCAL-YEAR-END>                                SEP-30-1999
<PERIOD-START>                                   OCT-01-1998
<PERIOD-END>                                     MAR-31-1999
<BOOK-VALUE>                                     PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                    1,466
<OTHER-PROPERTY-AND-INVEST>                                     89
<TOTAL-CURRENT-ASSETS>                                         263
<TOTAL-DEFERRED-CHARGES>                                       213
<OTHER-ASSETS>                                                   0
<TOTAL-ASSETS>                                               2,031
<COMMON>                                                       288
<CAPITAL-SURPLUS-PAID-IN>                                      198
<RETAINED-EARNINGS>                                            184
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                 670
                                           74
                                                      0
<LONG-TERM-DEBT-NET>                                           660
<SHORT-TERM-NOTES>                                               2
<LONG-TERM-NOTES-PAYABLE>                                        0
<COMMERCIAL-PAPER-OBLIGATIONS>                                   0
<LONG-TERM-DEBT-CURRENT-PORT>                                    0
                                        0
<CAPITAL-LEASE-OBLIGATIONS>                                      0
<LEASES-CURRENT>                                                 0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                 625
<TOT-CAPITALIZATION-AND-LIAB>                                2,031
<GROSS-OPERATING-REVENUE>                                      699
<INCOME-TAX-EXPENSE>                                            21
<OTHER-OPERATING-EXPENSES>                                     180
<TOTAL-OPERATING-EXPENSES>                                     599
<OPERATING-INCOME-LOSS>                                        100
<OTHER-INCOME-NET>                                              (8)
<INCOME-BEFORE-INTEREST-EXPEN>                                  92
<TOTAL-INTEREST-EXPENSE>                                        28
<NET-INCOME>                                                    43
                                      3
<EARNINGS-AVAILABLE-FOR-COMM>                                   40
<COMMON-STOCK-DIVIDENDS>                                        31
<TOTAL-INTEREST-ON-BONDS>                                       25
<CASH-FLOW-OPERATIONS>                                         166
<EPS-PRIMARY>                                                    0.70
<EPS-DILUTED>                                                    0.70
        

















</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission