SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES AND EXCHANGE ACT OF 1934
Date of Report: December 29, 1998
(Date of earliest event reported)
GS Mortgage Securities Corporation II
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware 333-65921 22-3442024
- --------------------------------------------------------------------------------
(State or Other (Commission (I.R.S. Employer
Jurisdiction of File Number) Identification No.)
Incorporation)
85 Broad Street, New York, N.Y. 10004
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
(212) 902-1000
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)
<PAGE>
ITEM 5. OTHER EVENTS.
Attached as an exhibit is a Collateral Term Sheet (as defined in the
no-action letter dated May 20, 1994 issued by the Securities and Exchange
Commission to Kidder, Peabody Acceptance Corporation-I, Kidder, Peabody & Co.
Incorporated and Kidder Structured Asset Corporation (the "Kidder Letter") as
modified by a no-action letter (the "First PSA No-Action Letter") issued by the
staff of the Commission on May 27, 1994 to the Public Securities Association
(the "PSA") and as further modified by a no-action letter (the "Second PSA
No-Action Letter") issued by the staff of the Commission on March 9, 1995 to the
PSA) furnished to the Registrant by Goldman, Sachs & Co. (the "Underwriter") in
respect of the Registrant's proposed offering of Commercial Mortgage
Pass-Through Certificates, Series 1999-C1 (the "Certificates").
The Certificates will be offered pursuant to a Prospectus and related
Prospectus Supplement (together, the "Prospectus"), which will be filed with the
Commission pursuant to Rule 424 under the Securities Act of 1933, as amended
(the "Act"). The Certificates will be registered pursuant to the Act under the
Registrant's Registration Statement on Form S-3 (No. 333-65921) (the
"Registration Statement"). The Registrant hereby incorporates the Collateral
Term Sheet by reference in the Registration Statement.
The Collateral Term Sheet was prepared solely by the Underwriter, and the
Registrant did not prepare or participate in the preparation of the Collateral
Term Sheet.
Any statement or information contained in the Collateral Term Sheet shall
be deemed to be modified or superseded for purposes of the Prospectus and the
Registration Statement by statements or information contained in the Prospectus.
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS
(c) Exhibits
Exhibit 99.1 Collateral Term Sheet
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on behalf of the Registrant
by the undersigned thereunto duly authorized.
GS MORTGAGE SECURITIES CORPORATION II
By: /s/ Jay Strauss
---------------------
Name: Jay Strauss
Title: Secretary
Date: December 31, 1998
<PAGE>
Exhibit Index
Exhibit No. Description Paper (P) or
- ----------- ----------- Electronic (E)
----------------
99.1 Collateral Term Sheet E
<TABLE>
CERTAIN CHARACTERISTICS OF THE MULTIFAMILY MORTGAGED PROPERTIES
<S> <C> <C> <C> <C>
CONTROL PROPERTY PROPERTY
NUMBER LOAN NUMBER PROPERTY NAME COUNTY ZIP CODE
- -----------------------------------------------------------------------------------------------------------------
3 400029229 Granada Apartments Erie 16509
11 924 Westminster Towers (1) Union 07201
12 400029303 Arbour Village Apartments Orange 32826
14 930 Meridian East Apartments Pima 85710
20 400029261 Evans Mill Place Apartments Dekalb 30058
- -----------------------------------------------------------------------------------------------------------------
24 400031116 175 Beacon Street Middlesex 02143
27 400031126 Park Villa Townhomes Tulsa 74145
31 931 Fountain Springs Apartments Maricopa 85016
37 932 Hayden Place Apartments Maricopa 85281
40 400031127 Hilgard Apartments (1) Los Angeles 90024
- -----------------------------------------------------------------------------------------------------------------
41 400031122 Falls of Point West Apartments Harris 77036
43 09-0001189 North Pointe Apartments Harris 77067
44 917 Irvington Arms Apartments Essex 07111
46 M0345 Lantern Square Apartments Shelby 38128
47 944 Fountain Ridge Apartments Maricopa 85015
- -----------------------------------------------------------------------------------------------------------------
61 400030919 Foxwood Crossing Apartments Milwaukee 53228
64 M0536 Bluegrass Village Apartments Sumner 37075
70 911 Fountainhead Apartments Maricopa 85017
71 915 Cambridge Gardens Apartments Essex 07112
73 M0543 Perkins Woods Apartments Shelby 38118
- -----------------------------------------------------------------------------------------------------------------
75 400031124 Sunshine Properties Portfolio
75 400031124A Brentwood Terrace Travis 78752
75 400031124B Circle Oaks I Apartments Travis 78752
75 400031124C Carmel Apartments Travis 78752
75 400031124D Vineyard Apartments Travis 78752
- -----------------------------------------------------------------------------------------------------------------
81 582 Field & Stream/Woodridge Apts.
81 582A Field & Stream Apartments Fayette 40505
81 582B Woodridge Apartments Fayette 40504
85 639 89-07, 89-11 34th Avenue Apartments Queens 11372
89 935 Jones Street Terrace San Francisco 94109
- -----------------------------------------------------------------------------------------------------------------
90 400031118 Rayo de Sol Apartments Dallas 76062
91 916 Bayfront Manor/Baypark Apartments Dade 33137
97 400031129 Bay View Apartments King 98003
100 636 Albion Terrace Apartments Marin 94903
102 M0433 Seven Courts Apartments Fulton 30311
- -----------------------------------------------------------------------------------------------------------------
103 925 Bella Apartments Jackson 64112
108 400030918 Meadow Brook Apartments Butler 16001
109 M0553 Red Oaks Apartments Shelby 38116
110 610 Sutter House Apartments San Francisco 94109
117 400031119 Sunrise Apartments Wayne 48180
- -----------------------------------------------------------------------------------------------------------------
123 400030971 Cielo Hills Apartments Bexar 78223
127 573 Twin Palms Apartments San Mateo 94403
132 937 Creekside Manor Apartments San Mateo 94303
133 621 114 - 05 170th Street Queens 11434
136 611 Pacifica Villas Apartments San Diego 92101
- -----------------------------------------------------------------------------------------------------------------
142 400031131 Tuscany Apartments Los Angeles 90401
143 09-0001156 Gateway Apartments (2) Dallas 75240
145 M0435 Peachcrest Gardens Apartments DeKalb 30032
146 938 O'Keefe Apartments San Mateo 94133
- -----------------------------------------------------------------------------------------------------------------
148 591 16 Barrow Street New York 10014
150 900 Compass Pointe Apartments Jackson 39567
151 510 Sahara View Apartments Clark 89102
153 902 Carriage House Apartments Jackson 39553
- -----------------------------------------------------------------------------------------------------------------
155 519 Joplin Portfolio
155 519A Airport Drive Apartments Jasper 64801
155 519B Cherry Street Jasper 64834
155 519C Park Lane Jasper 64834
155 519D Terrill Lane Apartments Jasper 64834
- -----------------------------------------------------------------------------------------------------------------
159 400030949 Gardsman Apartments Marin 94901
162 606 Marquee Apartments Harris 77056
163 400031117 41 Belmont Street Apartments Middlesex 02143
166 627 Marine Plaza Apartments Dade 33138
170 527 Colonial Village - Regency Apartments Jackson 26164
- -----------------------------------------------------------------------------------------------------------------
172 569 Versailles Apartments Weber 84201
173 09-0001174 Hunter's Crossing Apartments Potter 79106
175 594 72-82 Wadsworth Terrace Manhattan 10040
177 M0434 Harbour Vines Apartments Dekalb 30311
178 524 Windsor Square Apartments Polk 33801
- -----------------------------------------------------------------------------------------------------------------
184 500 Stuyvesant Avenue Essex 07111
185 940 41 - 98 Forley Street Queens 11373
187 521 Maryland Green Apartments Maricopa 85014
190 585 Timpanogos Apartments Utah 84601
- -----------------------------------------------------------------------------------------------------------------
191 504 101 Lincoln Road Kings 11225
193 M0406 Garden Trails Apartments Bibb 35184
196 614 Pinehill Plaza & Apartments Broward 33024
199 586 Dorian Court Delaware 19013
- -----------------------------------------------------------------------------------------------------------------
200 09-0001187 Lufkin Apartment Portfolio
200 09-0001187A The Hidden Oaks Angelina 75904
200 09-0001187B Azalea Trails Angelina 75904
200 09-0001187C Kentwood Angelina 75901
- -----------------------------------------------------------------------------------------------------------------
201 622 Ignacio Hills Apartments - XII Marin 94949
204 623 Ignacio Hills Apartments - XVI Marin 94596
208 515 Partridge Apartments Marion 97303
210 595 Renshaw Terrace Delaware 19013
212 09-0001131 Emery Park Apartments Dallas 75208
- -----------------------------------------------------------------------------------------------------------------
214 933 112 Lincoln Street Essex 07107
217 535 Sycamores Apartments Utah 84606
219 605 Maple Place North Apartments Dekalb 30307
220 608 Quinnipiac Arms New Haven 06513
222 543 Centre Park Place Apartments Berks 19602
- -----------------------------------------------------------------------------------------------------------------
225 602 Hamilton Park House New Haven 06702
226 511 Sedgley Gardens Philadelphia 19130
227 532 Helena Gardens Apartments San Bernardino 91763
228 536 3044 Kingsbridge Avenue Bronx 10462
229 558 Banyan Woods Broward 33060
- -----------------------------------------------------------------------------------------------------------------
230 551 389 Massachusetts Avenue Middlesex 02174
233 592 Taos Apartments Brazos 77840
234 600 Rosslyn Heights Harris 77040
235 554 Cedar Village Apartments Volusia 32119
237 546 154 Rockaway Parkway Kings 11212
- -----------------------------------------------------------------------------------------------------------------
240 601 Douglas Park Apartments Dallas 75219
241 609 Mayfair Garden Apartments Philadelphia 19135
242 501 Bradford Place Apartments Mecklenburg 28208
245 934 140 - 146 Chancellor Avenue Essex 07112
246 549 148 - 156 Chancellor Avenue Essex 07112
- -----------------------------------------------------------------------------------------------------------------
247 528 Sherwood Court Apartments Guilford 27403
251 604 Harrison Avenue Apartments Essex 07018
252 508 Clearview Apartments Marion 97303
253 635 92 - 96 Waldo Avenue Hudson 07306
257 M0436 White Oak Arms Apartments Dekalb 30311
259 550 Randolph Park Apartments Cuyahoga 44122
261 616 Quail Lodge Apartments San Mateo 94303
262 945 9416 34th Road Queens 11372
- -----------------------------------------------------------------------------------------------------------------
263 567 98 Strathmore Road Suffolk 02146
264 518 Southside Apartments Marion 97302
265 537 Huntington Apartments Los Angeles 91768
267 904 Churchill Townhomes Quachita 71203
268 634 354 East 21st Street Kings 11226
- -----------------------------------------------------------------------------------------------------------------
269 542 Lawndale Apartments Harris 77023
270 509 Garden Walk Apartments Harris 77055
271 559 Windswept Apartments Northampton 18020
272 568 Northshore Manor Apartments Lorain 44074
273 538 Golden Eagle Apartments Hampden 01108
- -----------------------------------------------------------------------------------------------------------------
274 534 Oakland Oaks Dallas 75060
275 939 Adobe House Apartments Duval 32211
276 541 Northern Pine Apartments Galveston 77539
277 641 259-61 & 269 West Walnut Lane Philadelphia 19144
279 588 Village at Deer Park Harris 77536
- -----------------------------------------------------------------------------------------------------------------
282 565 Howard Warren Apartments Dade 33139
283 577 Holmesburg Station Apartments Philadelphia 19136
285 561 Wingate Apartments Philadelphia 19136
286 530 Prospect Square Essex 07111
287 525 506 South Broadway Westchester 10705
- -----------------------------------------------------------------------------------------------------------------
289 615 The Blount Apartments Broward 33313
290 529 LaPetite Apartments Harris 77055
291 637 Avenue R Duplexes Collin 75074
292 514 Peppertree Apartments King 98155
293 612 Newport Apartments (1) Philadelphia 19102
- -----------------------------------------------------------------------------------------------------------------
295 579 8th Street Apartments (1) Dade 33139
296 596 Regency House Allen 46807
297 632 527 West 48th Street New York 10036
298 540 Whisperwoods Apartments Dallas 75042
299 522 Palomares Apartments Los Angeles 91766
- -----------------------------------------------------------------------------------------------------------------
300 503 Richmond Apartments Dallas 75209
301 572 Fernwood Apartments Los Angeles 90028
302 936 2267 - 2269 Kennedy Boulevard Hudson 07304
303 570 Baycrest Apartments Virginia 23503
304 587 45 Church Street & 35 Railroad Avenue Suffolk 11772
- -----------------------------------------------------------------------------------------------------------------
(1) Mortgage loan contains 1 unit (and with respect to loan #924, 2 units)
occupied by the building superintendent(s). Rental income is not collected
for these units and therefore they are not included on this schedule.
(2) Tenants are responsible for approximately 35 - 40 % of all utilities.
</TABLE>
<TABLE>
<S> <C> <C> <C> <C> <C> <C>
STUDIOS 1 BEDROOM 2 BEDROOM
CUT-OFF ------- --------- ---------
CONTROL CUT-OFF DATE BALANCE UTILITIES PAID WTD. AVG. WTD. AVG.
NUMBER DATE BALANCE PER UNIT BY TENANT # UNITS RENT / MONTH # UNITS RENT / MONTH # UNITS
- ------------------------------------------------------------------------------------------------------------------------------------
3 $18,745,566 $25,128 Electricity/Gas - - 598 $376 148
11 9,939,997 48,966 No utilities 34 626 105 779 61
12 9,857,540 24,644 Electric only - - 237 456 163
14 9,071,554 28,983 Electric only - - 174 425 134
20 8,094,812 28,910 Electricity/Gas - - 19 523 229
- ------------------------------------------------------------------------------------------------------------------------------------
24 7,965,441 144,826 Electric only - - 1 1,200 54
27 7,284,197 28,124 All utilities - - 78 420 136
31 6,386,775 16,719 No utilities 152 342 171 427 59
37 5,889,662 36,133 Electric only 41 447 18 550 104
40 5,383,436 122,351 Electricity/Gas 8 951 13 1,258 18
- ------------------------------------------------------------------------------------------------------------------------------------
41 5,383,318 14,789 Electric only 36 340 144 382 184
43 5,341,666 17,806 Electricity/Gas - - 172 376 128
44 5,302,632 20,633 Electric only 94 418 127 561 36
46 5,187,859 22,955 All utilities - - 42 435 142
47 5,054,448 18,052 All utilities 128 349 144 449 8
- ------------------------------------------------------------------------------------------------------------------------------------
61 4,436,350 61,616 Electricity/Gas - - - - 72
64 4,289,960 28,223 Electricity/Gas - - 40 460 82
70 3,972,677 14,552 Electric only 56 282 160 353 57
71 3,970,897 30,545 Electric only - - 1 600 123
73 3,920,824 23,478 All utilities - - 84 435 83
- ------------------------------------------------------------------------------------------------------------------------------------
75 3,791,625 24,621
75 - - Electric only - - 26 460 12
75 - - Electric only 1 340 11 475 18
75 - - Electric only 5 385 21 443 12
75 - - Electric only 6 395 30 450 12
- ------------------------------------------------------------------------------------------------------------------------------------
81 3,486,035 21,387
81 - - All utilities - - 60 346 19
81 - - Electricity/Gas - - 16 339 63
85 3,297,582 24,794 Electric only - - 122 500 -
89 3,194,371 39,930 Electric only 74 629 6 874 -
- ------------------------------------------------------------------------------------------------------------------------------------
90 3,187,886 19,924 No utilities 2 350 88 454 60
91 3,179,729 34,562 Electricity/Gas 18 400 42 625 30
97 2,993,287 36,064 Electric only 2 445 44 471 37
100 2,979,417 74,485 Electric only 1 710 15 894 20
102 2,916,266 15,268 Electric only - - 47 390 144
- ------------------------------------------------------------------------------------------------------------------------------------
103 2,887,944 49,792 Electricity/Gas 6 585 2 690 49
108 2,772,352 23,103 Electricity/Gas - - 24 391 72
109 2,743,579 17,701 Electric only - - - - 77
110 2,741,484 55,949 Electricity/Gas 33 655 16 708 -
117 2,591,718 20,248 Electric only - - 52 465 76
- ------------------------------------------------------------------------------------------------------------------------------------
123 2,433,795 24,097 No utilities - - 20 395 40
127 2,374,931 41,665 Electricity/Gas 3 620 42 759 12
132 2,302,195 42,633 Electricity/Gas 6 602 30 758 18
133 2,292,873 29,024 Electric only 11 500 33 650 29
136 2,212,946 22,129 Electric only - - 68 373 32
- ------------------------------------------------------------------------------------------------------------------------------------
142 2,093,661 87,236 Electric only 6 898 10 1,025 4
143 2,093,420 27,545 All utilities - - 16 450 36
145 2,064,125 13,947 Electric only - - 40 400 108
146 2,025,014 50,625 Electric only - - 16 795 24
- ------------------------------------------------------------------------------------------------------------------------------------
148 1,991,433 142,245 Electricity/Gas - - 7 482 7
150 1,945,944 17,221 Electric only 16 360 52 404 36
151 1,940,119 23,952 Electric only 56 425 24 475 1
153 1,906,015 18,686 Electric only - - - - 84
- ------------------------------------------------------------------------------------------------------------------------------------
155 1,888,326 32,557
155 - - Electric only - - - - 32
155 - - All utilities - - - - 12
155 - - All utilities - - - - 6
155 - - All utilities - - - - 8
- ------------------------------------------------------------------------------------------------------------------------------------
159 1,795,911 46,049 Electric only - - 12 750 9
162 1,741,856 17,246 No utilities - - 53 573 44
163 1,717,548 61,341 Electric only - - 14 884 14
166 1,668,317 25,666 Electricity/Gas 19 422 44 472 2
170 1,637,348 11,531 All utilities - - 8 276 24
- ------------------------------------------------------------------------------------------------------------------------------------
172 1,617,205 25,269 Electricity/Gas - - 22 415 41
173 1,596,702 15,809 Electricity/Gas - - 16 363 71
175 1,582,981 18,845 Electricity/Gas - - 42 532 42
177 1,550,587 12,505 Electricity/Gas - - 16 395 105
178 1,544,857 6,437 Electric only - - 142 311 97
- ------------------------------------------------------------------------------------------------------------------------------------
184 1,487,244 23,238 Electric only - - 46 555 18
185 1,445,507 22,239 Electric only 38 550 27 690 -
187 1,424,594 18,264 No utilities - - 78 477 -
190 1,390,750 31,608 Gas/Water - - 43 480 1
- ------------------------------------------------------------------------------------------------------------------------------------
191 1,384,504 16,482 Electric only - - 48 523 36
193 1,356,840 27,137 Electric only - - - - 47
196 1,342,751 31,227 Electricity/Gas 2 425 33 498 8
199 1,305,140 16,314 Electricity/Gas - - - - 80
- ------------------------------------------------------------------------------------------------------------------------------------
200 1,298,057 9,545
200 - - Electric only 16 295 24 375 32
200 - - Electric only - - 20 375 32
200 - - Electric only - - 12 325 -
- ------------------------------------------------------------------------------------------------------------------------------------
201 1,264,836 63,242 Electricity/Gas - - - - 20
204 1,223,007 61,150 Electric only - - - - 20
208 1,167,817 12,694 Electric only - - 8 364 84
210 1,135,771 14,750 Electric only 4 304 61 394 12
212 1,112,492 17,383 Electric only 12 350 37 450 15
- ------------------------------------------------------------------------------------------------------------------------------------
214 1,069,075 24,862 Electric only - - 33 545 10
217 1,043,908 35,997 Electric only - - 5 485 24
219 1,021,008 30,940 Electricity/Gas - - 24 518 9
220 1,012,746 25,319 Electricity/Gas - - 24 482 16
222 1,006,422 20,128 Water only - - 37 459 13
- ------------------------------------------------------------------------------------------------------------------------------------
225 994,860 10,584 No utilities 73 315 19 450 1
226 990,984 41,291 Electricity/Gas - - 16 800 8
227 990,764 23,590 Electricity/Gas - - - - 42
228 980,977 25,153 Electric only - - 15 520 23
229 969,343 23,643 Electricity/Gas - - 40 559 1
- ------------------------------------------------------------------------------------------------------------------------------------
230 965,254 34,473 Electric only 9 675 19 850 -
233 942,811 17,459 Electric only - - 18 390 36
234 931,433 15,524 Electric only - - - - 60
235 918,767 17,669 All utilities 1 275 38 335 13
237 895,040 21,310 Electric only - - 34 473 7
- ------------------------------------------------------------------------------------------------------------------------------------
240 856,305 14,272 No utilities - - 36 460 24
241 855,998 16,151 Electric only 12 338 41 368 -
242 850,695 19,334 Electric only - - - - 44
245 847,681 23,547 Electricity/Gas - - 34 575 2
246 845,058 23,474 Electric only - - 28 535 4
- ------------------------------------------------------------------------------------------------------------------------------------
247 833,878 23,163 All utilities - - - - 36
251 796,086 26,536 Electric only 3 450 24 690 3
252 778,545 8,110 Electric only - - 72 338 24
253 767,633 15,992 Electricity/Gas 28 433 19 523 1
257 747,871 18,697 Electricity/Gas - - - - 40
259 745,407 24,847 Water only - - - - 30
261 736,502 35,072 Electric only 5 596 16 663 -
262 727,738 16,924 Electric only 2 380 18 480 13
- ------------------------------------------------------------------------------------------------------------------------------------
263 726,428 40,357 Electric only 8 525 1 800 6
264 710,422 11,100 Electric only - - - - 64
265 707,656 19,657 Electricity/Gas - - 32 427 4
267 681,425 21,295 Electric only - - 16 410 16
268 677,749 19,934 Electricity/Gas 5 571 20 574 7
- ------------------------------------------------------------------------------------------------------------------------------------
269 671,280 7,459 Electric only 1 275 50 299 39
270 669,623 16,741 Electric only - - 8 365 24
271 650,488 32,524 Electricity/Gas - - - - 20
272 647,407 21,580 Electric only - - 6 428 24
273 647,370 14,386 No utilities 1 325 20 442 24
- ------------------------------------------------------------------------------------------------------------------------------------
274 646,539 17,014 Electricity/Gas - - 22 413 16
275 646,185 12,427 Water/Electricity 8 280 40 315 4
276 645,384 11,323 No utilities - - 4 385 49
277 638,850 31,943 Electric only 1 475 10 576 9
279 626,780 14,245 Electric only - - 18 321 26
- ------------------------------------------------------------------------------------------------------------------------------------
282 621,865 22,209 Electric only 20 499 8 646 -
283 617,115 18,150 Electric only - - 24 409 10
285 607,161 18,399 Electric only - - 27 410 6
286 606,615 19,568 Electricity/Gas - - 18 601 13
287 602,978 33,499 Electricity/Gas - - 2 525 6
- ------------------------------------------------------------------------------------------------------------------------------------
289 596,607 24,859 Electricity/Gas - - 12 447 12
290 596,025 16,556 Electricity/Gas - - 20 370 16
291 590,909 26,860 All utilities - - 1 450 21
292 583,909 19,464 Electricity/Gas - - 18 517 12
293 580,168 12,893 No utilities 11 483 18 756 15
- ------------------------------------------------------------------------------------------------------------------------------------
295 570,701 25,941 Electric only 14 500 7 700 -
296 565,423 15,706 Electric only - - 33 343 3
297 558,863 27,943 Electric only 10 594 10 692 -
298 556,226 16,855 All utilities 1 300 20 412 12
299 549,874 22,911 Electric only - - - - 24
- ------------------------------------------------------------------------------------------------------------------------------------
300 545,050 10,901 Electricity/Gas 6 290 34 351 9
301 535,015 12,159 No utilities 34 340 10 450 -
302 518,899 17,893 Electricity/Gas - - 24 527 5
303 518,583 28,810 Electric only - - - - 18
304 517,423 20,697 Electric only 2 600 20 701 3
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<S> <C> <C> <C>
3 BEDROOM 4 BEDROOM
--------- ---------
CONTROL WTD. AVG. WTD. AVG. WTD. AVG.
NUMBER RENT / MONTH # UNITS RENT / MONTH # UNITS RENT / MONTH # OF ELEVATORS
- -----------------------------------------------------------------------------------------------
3 $480 - - - - 0
11 937 - - - - 4
12 553 - - - - 0
14 568 4 854 - - 0
20 574 32 720 - - 0
- -----------------------------------------------------------------------------------------------
24 1,844 - - - - 1
27 573 45 671 - - 0
31 578 - - - - 0
37 630 - - - - 0
40 1,597 3 2,142 1 4,500 1
- -----------------------------------------------------------------------------------------------
41 498 - - - - 0
43 513 - - - - 0
44 666 - - - - 0
46 524 42 625 - - 0
47 580 - - - - 0
- -----------------------------------------------------------------------------------------------
61 888 - - - - 0
64 605 30 770 - - 0
70 444 - - - - 0
71 708 6 767 - - 0
73 485 - - - - 0
- -----------------------------------------------------------------------------------------------
75
75 586 - - - - 0
75 579 - - - - 0
75 540 - - - - 0
75 550 - - - - 0
- -----------------------------------------------------------------------------------------------
81
81 354 - - - - 0
81 413 - - - - 0
85 - 11 800 - - 2
89 - - - - - 1
- -----------------------------------------------------------------------------------------------
90 559 10 725 - - 0
91 715 1 1,300 1 1,300 0
97 608 - - - - 1
100 1,053 4 1,336 - - 0
102 447 - - - - 1
- -----------------------------------------------------------------------------------------------
103 850 1 1,625 - - 0
108 459 24 531 - - 0
109 485 78 515 - - 0
110 - - - - - 1
117 516 - - - - 0
- -----------------------------------------------------------------------------------------------
123 531 37 664 4 725 0
127 980 - - - - 2
132 845 - - - - 2
133 750 6 850 - - 1
136 473 - - - - 1
- -----------------------------------------------------------------------------------------------
142 1,218 4 1,392 - - 1
143 575 24 680 - - 0
145 452 - - - - 0
146 958 - - - - 0
- -----------------------------------------------------------------------------------------------
148 482 - - - - 0
150 498 9 625 - - 0
151 500 - - - - 0
153 525 18 635 - - 0
- -----------------------------------------------------------------------------------------------
155
155 404 - - - - 0
155 380 - - - - 0
155 380 - - - - 0
155 395 - - - - 0
- -----------------------------------------------------------------------------------------------
159 1,025 18 1,300 - - 0
162 699 4 800 - - 0
163 970 - - - - 0
166 496 - - - - 1
170 321 104 347 6 368 0
- -----------------------------------------------------------------------------------------------
172 507 1 750 - - 0
173 476 14 588 - - 0
175 619 - - - - 2
177 430 3 550 - - 0
178 380 1 450 - - 0
- -----------------------------------------------------------------------------------------------
184 633 - - - - 1
185 - - - - - 1
187 - - - - - 0
190 575 - - - - 0
- -----------------------------------------------------------------------------------------------
191 647 - - - - 1
193 394 3 415 - - 0
196 600 - - - - 0
199 412 - - - - 0
- -----------------------------------------------------------------------------------------------
200
200 435 - - - - 0
200 400 - - - - 0
200 - - - - - 0
- -----------------------------------------------------------------------------------------------
201 956 - - - - 0
204 938 - - - - 0
208 443 - - - - 0
210 412 - - - - 0
212 550 - - - - 0
- -----------------------------------------------------------------------------------------------
214 675 - - - - 1
217 541 - - - - 0
219 669 - - - - 0
220 584 - - - - 0
222 550 - - - - 3
- -----------------------------------------------------------------------------------------------
225 475 1 600 - - 1
226 789 - - - - 0
227 550 - - - - 0
228 605 1 433 - - 0
229 720 - - - - 0
- -----------------------------------------------------------------------------------------------
230 - - - - - 0
233 414 - - - - 0
234 486 - - - - 0
235 405 - - - - 0
237 619 1 749 - - 0
- -----------------------------------------------------------------------------------------------
240 560 - - - - 0
241 - - - - - 0
242 399 - - - - 0
245 625 - - - - 1
246 625 4 735 - - 1
- -----------------------------------------------------------------------------------------------
247 415 - - - - 0
251 827 - - - - 0
252 460 - - - - 0
253 600 - - - - 0
257 424 - - - - 0
259 500 - - - - 0
261 - - - - - 0
262 590 10 770 - - 1
- -----------------------------------------------------------------------------------------------
263 1,000 3 1,200 - - 0
264 487 - - - - 0
265 550 - - - - 0
267 480 - - - - 0
268 700 2 541 - - 0
- -----------------------------------------------------------------------------------------------
269 339 - - - - 0
270 465 8 495 - - 0
271 535 - - - - 0
272 525 - - - - 0
273 492 - - - - 0
- -----------------------------------------------------------------------------------------------
274 500 - - - - 0
275 425 - - - - 0
276 454 4 575 - - 0
277 749 - - - - 0
279 383 - - - - 0
- -----------------------------------------------------------------------------------------------
282 - - - - - 0
283 497 - - - - 0
285 495 - - - - 0
286 696 - - - - 0
287 742 10 816 - - 0
- -----------------------------------------------------------------------------------------------
289 523 - - - - 0
290 470 - - - - 0
291 598 - - - - 0
292 611 - - - - 0
293 851 - - - - 1
- -----------------------------------------------------------------------------------------------
295 - - - - - 0
296 423 - - - - 1
297 - - - - - 0
298 502 - - - - 0
299 550 - - - - 0
- -----------------------------------------------------------------------------------------------
300 498 1 500 - - 0
301 - - - - - 1
302 657 - - - - 0
303 493 - - - - 0
304 838 - - - - 0
- -----------------------------------------------------------------------------------------------
</TABLE>