PG&E CORP
10-Q, 1999-05-17
ELECTRIC & OTHER SERVICES COMBINED
Previous: PRIME AIR INC, 10KSB/A, 1999-05-17
Next: PIA MERCHANDISING SERVICES INC, 10-Q, 1999-05-17




                                                             
                                FORM 10-Q
                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D. C.   20549
                    ----------------------------------
(Mark One)
  [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended March 31, 1999

                                   OR

  [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to
                              ----------   ----------

               Exact Name of
Commission     Registrant        State or other   IRS Employer
File           as specified      Jurisdiction of  Identification
Number         in its charter    Incorporation    Number
- -----------    --------------    ---------------  --------------

1-12609        PG&E Corporation  California        94-3234914

1-2348         Pacific Gas and   California        94-0742640
               Electric Company

Pacific Gas and Electric Company        PG&E Corporation
77 Beale Street                         One Market, Spear Tower
P.O. Box 770000                         Suite 2400
San Francisco, California 94177         San Francisco, California 94105
- -----------------------------------------------------------------------
     (Address of principal executive offices)      (Zip Code)

Pacific Gas and Electric Company        PG&E Corporation
(415) 973-7000                          (415) 267-7000
- -----------------------------------------------------------------------
            Registrant's telephone number, including area code

Indicate by check mark whether the registrants (1) have filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding twelve
months (or for such shorter period that the registrant was
required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days.
          Yes     X                     No
               ----------                    -----------
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Common Stock Outstanding May 7, 1999:
PG&E Corporation                     383,567,880 shares
Pacific Gas and Electric Company     Wholly owned by PG&E Corporation

<PAGE>


PG&E CORPORATION
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999
TABLE OF CONTENTS

                                                                  PAGE
PART I.  FINANCIAL INFORMATION

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS
         PG&E CORPORATION
            STATEMENT OF CONSOLIDATED INCOME........................1
            CONSOLIDATED BALANCE SHEET..............................2
            STATEMENT OF CONSOLIDATED CASH FLOWS ...................4
         PACIFIC GAS AND ELECTRIC COMPANY
            STATEMENT OF CONSOLIDATED INCOME........................5
            CONDSOLIDATED BALANCE SHEET.............................6
            STATEMENT OF CONSOLIDATED CASH FLOWS....................8
         NOTE 1:  GENERAL...........................................9
         NOTE 2:  CALIFORNIA ELECTRIC INDUSTRY RESTRUCTURING........9
         NOTE 3:  PRICE RISK MANAGEMENT AND FINANCIAL INSTRUMENTS..14
         NOTE 4:  ACQUISITIONS AND SALES...........................15
         NOTE 5:  UTILITY OBLIGATED MANDATORILY REDEEMABLE
                  PREFERRED SECURITIES OF TRUST HOLDING
                  SOLELY UTILITY SUBORDINATED DEBENTURES...........16
         NOTE 6:  COMMITMENTS AND CONTINGENCIES....................16
         NOTE 7:  SEGMENT INFORMATION..............................19

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS. ....................21
         COMPETITIVE AND REGULATORY ENVIRONMENT....................22
            The Competitive Environment in the Evolving 
            Energy Industry........................................22
            California Transition Plan.............................23
            New England Electricity Market.........................28
            Regulatory Matters.....................................29
         RESULTS OF OPERATIONS.....................................32
         LIQUIDITY AND FINANCIAL RESOURCES.........................35
         ENVIRONMENTAL MATTERS.....................................37
         YEAR 2000.................................................37
         PRICE RISK MANAGEMENT ACTIVITIES..........................39
         LEGAL MATTERS.............................................39
 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES 
         ABOUT MARKET RISK.........................................40

PART II. OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.......41
ITEM 5.  OTHER INFORMATION.........................................44
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K..........................44
SIGNATURE..........................................................46

<PAGE>


PART I. FINANCIAL INFORMATION


ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
PG&E CORPORATION
STATEMENT OF CONSOLIDATED INCOME
(in millions, except per share amounts)
<CAPTION>

Three months ended March 31,
                                                           1999                  1998 
                                                        ---------            ---------
<S>                                                      <C>                  <C>
Operating Revenues
Utility                                                  $  2,085             $  2,025
Energy commodities and services                             3,172                2,328
                                                         --------             --------
Total operating revenues                                    5,257                4,353

Operating Expenses
Cost of energy for utility                                    655                  682
Cost of energy commodities and services                     2,921                2,156
Operating and maintenance, net                                798                  799
Depreciation, amortization and decommissioning                441                  253
                                                         --------             --------
Total operating expenses                                    4,815                3,890
                                                         --------             --------
Operating Income                                              442                  463
Interest expense, net                                         201                  197
Other income, net                                              21                   14
                                                         --------             --------
Income Before Income Taxes                                    262                  280
Income taxes                                                  106                  141
                                                         --------             --------
Net Income                                               $    156             $    139
                                                         ========             ========
Weighted Average Common Shares
Outstanding                                                   373                  381

Earnings Per Common Share, Basic                         $    .42             $    .36
Earnings Per Common Share, Diluted                       $    .37             $    .36

Dividends Declared Per Common Share                      $    .30             $    .30


<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>

<TABLE>
PG&E CORPORATION
CONSOLIDATED BALANCE SHEET (in millions)
<CAPTION>

Balance at                                                           March 31,      December 31,
                                                                       1999             1998
                                                                   ------------     ------------
<S>                                                                   <C>             <C>
ASSETS     
Current Assets
Cash and cash equivalents                                             $    245        $    286
Short-term investments                                                      34              55
Accounts receivable                                                                           
   Customers, net                                                        1,523           1,856
   Energy marketing                                                        644             507
Price Risk Management                                                    2,438           1,416
Inventories and prepayments                                                738             835
                                                                      --------        --------
Total current assets                                                     5,622           4,955
Property, Plant, and Equipment
Utility                                                                 24,282          23,996
Wholesale and retail unregulated business operations                                          
   Electric generation                                                   1,957           1,967
   Gas transmission                                                      3,348           3,347
Construction work in progress                                              424             407
Other                                                                      159             127
                                                                      --------        --------
Total property, plant, and equipment (at original cost)                 30,170          29,844
Accumulated depreciation and decommissioning                           (12,307)        (12,026)
                                                                      --------        -------- 
Net property, plant, and equipment                                      17,863          17,818

Other Noncurrent Assets
Regulatory assets                                                        6,106           6,347
Nuclear decommissioning funds                                            1,194           1,172
Other                                                                    3,323           2,942
                                                                      --------        --------
Total noncurrent assets                                                 10,623          10,461
                                                                      --------        --------
TOTAL ASSETS                                                          $ 34,108        $ 33,234
                                                                      ========        ========

<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>

<TABLE>
PG&E CORPORATION
CONSOLIDATED BALANCE SHEET (in millions)
<CAPTION>

Balance at                                                           March 31,      December 31,   
                                                                       1999             1998       
                                                                   ------------     ------------
<S>                                                                   <C>             <C>
LIABILITIES AND EQUITY
Current Liabilities
Short-term borrowings                                                 $  1,805        $  1,644
Current portion of long-term debt                                          352             338
Current portion of rate reduction bonds                                    278             290
Accounts payable
   Trade creditors                                                         834           1,001
   Other                                                                   598             443
   Regulatory balancing accounts                                           291              79
   Energy marketing                                                        479             381
Accrued taxes                                                              326             103
Price risk management                                                    2,414           1,412
Other                                                                      910           1,064
                                                                      --------        -------- 
Total current liabilities                                                8,287           6,755

Noncurrent Liabilities
Long-term debt                                                           7,232           7,422
Rate reduction bonds                                                     2,247           2,321
Deferred income taxes                                                    3,694           3,861
Deferred tax credits                                                       272             283
Other                                                                    3,969           3,746
                                                                      --------        --------
Total noncurrent liabilities                                            17,414          17,633
 
Preferred Stock of Subsidiaries                                            480             480
Utility Obligated Mandatorily Redeemable Preferred Securities of
   Trust Holding Solely Utility Subordinated Debentures                    300             300
Common Stockholders' Equity
   Common stock                                                          5,379           5,862
   Reinvested earnings                                                   2,248           2,204
                                                                      --------        --------
Total common stockholders' equity                                        7,627           8,066
Commitments and Contingencies (Notes 2 and 6)                                -               -
                                                                      --------        --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                            $ 34,108        $ 33,234
                                                                      ========        ========

<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>

<TABLE>
PG&E CORPORATION
STATEMENT OF CONSOLIDATED CASH FLOWS (in millions)
<CAPTION>

For the three months ended March 31,                                 1999              1998
                                                                  ----------        ---------- 
<S>                                                               <C>               <C>
Cash Flows From Operating Activities
Net income                                                        $     156         $     139
Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation, amortization and decommissioning                       441               253
   Deferred income taxes and tax credits-net                           (178)             (105)
   Other deferred charges and noncurrent liabilities                   (125)               30
Net effect of changes in operating assets
      and liabilities:
      Accounts receivable - trade                                       333                19
      Regulatory balancing accounts payable                             212               296
      Inventories and prepayments                                        97                78
      Price risk management assets and liabilities, net                 (20)                5
      Accounts payable - trade                                         (167)               20
      Accrued taxes                                                     223               257
      Other working capital                                             101              (147)
   Other-net                                                            (69)                7
                                                                  ---------         ---------
Net cash provided by operating activities                             1,004               852
                                                                  ---------         ---------

Cash Flows From Investing Activities
Capital expenditures                                                   (372)             (506)
Acquisitions and investments in unregulated projects                      -                (7)
Other-net                                                                17                (3)
                                                                  ---------         ---------
Net cash used by investing activities                                  (355)             (516)
                                                                  ---------         ---------

Cash Flows From Financing Activities
Net borrowings (repayments) under credit facilities                     161                32
Long-term debt issued                                                     -               158
Long-term debt matured, redeemed, or repurchased                       (283)             (400)
Preferred stock redeemed or repurchased                                   -                (7)
Common stock issued                                                      20                17
Common stock repurchased                                               (503)           (1,122)
Dividends paid                                                         (115)             (134)
Other-net                                                                 9               (14)
                                                                  ---------         ---------
Net cash used by financing activities                                  (711)           (1,470)
                                                                  ---------         ---------
Net Change in Cash and Cash Equivalents                                 (62)           (1,134)
Cash and Cash Equivalents at January 1                                  341             1,397
                                                                  ---------         ---------
Cash and Cash Equivalents at March 31                             $     279         $     263
                                                                  =========         =========

Supplemental disclosures of cash flow information
   Cash paid (refunded) for:
      Interest (net of amounts capitalized)                       $     148         $     141
      Income taxes-net                                                   (2)                1

<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>

<TABLE>
PACIFIC GAS AND ELECTRIC COMPANY
STATEMENT OF CONSOLIDATED INCOME (in millions)
<CAPTION>

Three months ended March 31,
                                                                1999                1998
                                                             ---------           ---------
<S>                                                          <C>                 <C>
Electric utility                                             $  1,533            $  1,562
Gas utility                                                       552                 463
                                                             --------            --------
Total operating revenues                                        2,085               2,025

Operating Expenses
Cost of electric energy                                           409                 474
Cost of gas                                                       246                 208
Operating and maintenance, net                                    626                 698
Depreciation, amortization, and decommissioning                   382                 221
                                                             --------            --------
Total operating expenses                                        1,663               1,601
                                                             --------            --------
Operating Income                                                  422                 424
Interest expense, net                                             154                 162
Other income, net                                                  11                  37
                                                             --------            --------
Income Before Income Taxes                                        279                 299
Income taxes                                                      126                 144
                                                             --------            --------
Net Income                                                        153                 155

Preferred dividend requirement                                      6                   7
                                                             --------            --------

Income Available for Common Stock                            $    147            $    148
                                                             ========            ========

<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>

<TABLE>
PACIFIC GAS AND ELECTRIC COMPANY
CONSOLIDATED BALANCE SHEET (in millions)
<CAPTION>

Balance at 
                                                                   March 31,      December 31,
                                                                     1999              1998
                                                                 ------------     -----------
<S>                                                               <C>               <C>
ASSETS
Current Assets
Cash and cash equivalents                                         $      73         $     73
Short-term investments                                                   18               17
Accounts receivable
   Customers, net                                                     1,120            1,383
   Related parties                                                       13               14
Inventories
   Fuel oil and nuclear fuel                                            180              187
   Gas stored underground                                               102              130
   Materials and supplies                                               163              159
Prepayments                                                              27               50
                                                                  ---------        ---------
Total current assets                                                  1,696            2,013

Property, Plant, and Equipment 
Electric                                                             17,141           16,924
Gas                                                                   7,141            7,072
Construction work in progress                                           246              273
                                                                  ---------        ---------
Total property, plant, and equipment (at original cost)              24,528           24,269
Accumulated depreciation and decommissioning                        (11,630)         (11,397)
                                                                  ---------        ---------
Net property, plant, and equipment                                   12,898           12,872

Other Noncurrent Assets
Regulatory assets                                                     6,050            6,288
Nuclear decommissioning funds                                         1,194            1,172
Other                                                                   617              605
                                                                   --------         --------
Total noncurrent assets                                               7,861            8,065
                                                                   --------         --------
TOTAL ASSETS                                                       $ 22,455         $ 22,950
                                                                   ========         ========

<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>

<TABLE>
PACIFIC GAS AND ELECTRIC COMPANY
CONSOLIDATED BALANCE SHEET (in millions)
<CAPTION>

Balance at 
                                                                   March 31,      December 31,
                                                                     1999              1998
                                                                 ------------     ----------- 
<S>                                                                <C>              <C>
LIABILITIES AND EQUITY
Current Liabilities
Short-term borrowings                                              $    926         $    668
Current portion of long-term debt                                       272              260
Current portion of rate reduction bonds                                 278              290
Accounts payable
   Trade creditors                                                      539              718
   Related parties                                                       58               60
   Regulatory balancing accounts                                        291               79
   Other                                                                385              374
Accrued taxes                                                           293                2
Other                                                                   484              561
                                                                   --------          -------
Total current liabilities                                             3,526            3,012

Noncurrent Liabilities
Long-term debt                                                        5,306            5,444
Rate reduction bonds                                                  2,247            2,321
Deferred income taxes                                                 2,877            3,060
Deferred tax credits                                                    272              283
Other                                                                 2,121            2,045
                                                                   --------          -------
Total noncurrent liabilities                                         12,823           13,153

Preferred Stock With Mandatory Redemption Provisions                    137              137
Company Obligated Mandatorily Redeemable Preferred Securities of
   Trust Holding Solely Utility Subordinated Debentures                 300              300
Stockholders' Equity
Preferred stock without mandatory redemption provisions 
     Nonredeemable                                                      145              145
     Redeemable                                                         142              142
Common stock                                                          1,607            1,707
Additional paid in capital                                            1,971            2,094
Reinvested earnings                                                   1,804            2,260
                                                                   --------         --------
Total stockholders' equity                                            5,669            6,348
Commitments and Contingencies (Notes 2 and 6)                             -                -
                                                                   --------         --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                         $ 22,455         $ 22,950
                                                                   ========         ========

<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>


<TABLE>
PACIFIC GAS AND ELECTRIC COMPANY
STATEMENT OF CONSOLIDATED CASH FLOWS (in millions)
<CAPTION>

For the three months ended March 31,                                  1999              1998
                                                                  -----------       ----------- 
<S>                                                                <C>             <C>
Cash Flows From Operating Activities
Net income                                                         $     153       $       155
Adjustments to reconcile net income to net cash 
   provided by operating activities:
   Depreciation, amortization, and decommissioning                       382               221
   Deferred income taxes and tax credits-net                            (194)             (114)
   Other deferred charges and noncurrent liabilities                      (4)              354
Net effect of changes in operating assets
      and liabilities: 
      Accounts receivable                                                263              (255)
      Regulatory balancing accounts payable                              212               (26)
      Inventories and prepayments                                         54                42
      Accounts payable - trade                                          (179)               18
      Accrued taxes                                                      291               272
      Other working capital                                              117               (61)
    Other-net                                                             (2)                7
                                                                   ---------         ---------
Net cash provided by operating activities                              1,093               613
                                                                   ---------         ---------

Cash Flows From Investing Activities
Capital expenditures                                                    (304)             (331)
Other-net                                                                 18                (9)
                                                                   ---------         ---------
Net cash used by investing activities                                   (286)             (340)
                                                                   ---------         ---------

Cash Flows From Financing Activities
Net borrowings (repayments) under credit facilities                      258                 -
Long-term debt matured, redeemed, or repurchased                        (233)             (389)
Preferred stock redeemed                                                   -               (65)
Common stock repurchased                                                (725)             (800)
Dividends paid                                                          (106)             (123)
Other-net                                                                  -                (6)
                                                                   ---------         ---------
Net cash used by financing activities                                   (806)           (1,383)
                                                                   ---------         ---------
Net Change in Cash and Cash Equivalents                                    1            (1,110)
Cash and Cash Equivalents at January 1                                    90             1,223
                                                                   ---------         ---------
Cash and Cash Equivalents at March 31                               $     91         $     113
                                                                   =========         =========

Supplemental disclosures of cash flow information
   Cash paid (refunded) for:
      Interest (net of amounts capitalized)                         $     91          $      96
      Income taxes-net                                                    (3)                 -

<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>


PG&E CORPORATION AND PACIFIC GAS AND ELECTRIC COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: GENERAL

Basis of Presentation:
- ----------------------
This Quarterly Report on Form 10-Q is a combined report of PG&E Corporation 
and Pacific Gas and Electric Company (the Utility), a regulated subsidiary 
of PG&E Corporation.  The Notes to Consolidated Financial Statements apply 
to both PG&E Corporation and the Utility.  PG&E Corporation's consolidated 
financial statements include the accounts of PG&E Corporation and its wholly 
owned and controlled subsidiaries, including the Utility (collectively, the 
Corporation).  The Utility's consolidated financial statements include its 
accounts as well as those of its wholly owned and controlled subsidiaries. 

   The Utility's financial position and results of operations are the 
principal factors affecting the Corporation's consolidated financial 
position and results of operations. This quarterly report should be read in 
conjunction with the Corporation's and the Utility's Consolidated Financial 
Statements and Notes to Consolidated Financial Statements incorporated by 
reference in their combined 1998 Annual Report on Form 10-K.

   PG&E Corporation and the Utility believe that the accompanying statements 
reflect all adjustments that are necessary to present a fair statement of 
the consolidated financial position and results of operations for the 
interim periods.  All material adjustments are of a normal recurring nature 
unless otherwise disclosed in this Form 10-Q.  All significant intercompany 
transactions have been eliminated from the consolidated financial 
statements.  Certain amounts in the prior year's consolidated financial 
statements have been reclassified to conform to the 1999 presentation.  
Results of operations for interim periods are not necessarily indicative of 
results to be expected for a full year.

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions.  These estimates and assumptions affect the reported amounts of 
revenues, expenses, assets, and liabilities and the disclosure of 
contingencies.  Actual results could differ from these estimates.  

NOTE 2: CALIFORNIA ELECTRIC INDUSTRY RESTRUCTURING 

In 1998, California became one of the first states in the country to 
implement an electric industry restructuring plan. California electric 
industry restructuring has two major components that impact the financial 
statements: the competitive market framework and the California transition 
plan, which are discussed below.

Competitive Market Framework:
- ----------------------------- 
To create a competitive generation market, a Power Exchange (PX) and an 
Independent System Operator (ISO) began operating on March 31, 1998.  
During the transition period, the Utility is required to bid or schedule 
into the PX and ISO markets all of the electricity generated by its power 
plants and electricity acquired under contractual agreements with 
unregulated generators.  Also during the transition period, the Utility is 
required to buy from the PX all electricity needed to provide service to 
retail customers that continue to choose the Utility as their electricity 
supplier.  The ISO schedules delivery of electricity for all market 
participants to the transmission system.  The Utility continues to own and 
maintain a portion of the transmission system, but the ISO controls the 
operation of the system.

<PAGE>

   For the three months ended March 31, 1999, the cost of energy for the 
Utility, reflected on the Statement of Consolidated Income, is comprised of 
the cost of PX purchases, ancillary services (standby power and 
miscellaneous services) purchased from the ISO, cost of transmission, and 
the cost of Utility generation, net of sales to the PX as follows:

                                       For the three-
                                       months ended
                                       March 31, 1999
- -----------------------------------------------------
(in millions)

Cost of fuel for electric generation       $ 371
Cost of purchases from the PX                152
Net cost of ancillary services               110
Proceeds from sales to the PX               (224)
                                          ------
Cost of electric energy                    $ 409

The Utility's cost of energy is recovered from retail customers under the 
terms of the restructuring plan.

California Transition Plan:
- --------------------------- 
Market-based revenues determined by the market through sales to the PX may 
not be sufficient to recover (that is, to collect from customers) all of 
the Utility's generation costs.  To allow California investor-owned 
utilities the opportunity to recover their transition costs (generation 
costs that would not be recovered through market-based revenues) and to 
ensure a smooth transition to a competitive market, the California 
Legislature developed a transition plan in the form of state legislation 
that was passed in 1996.  The transition plan will remain in effect until 
the earlier of December 31, 2001, or when the Utility has recovered its 
authorized transition costs as determined by the California Public 
Utilities Commission (CPUC), with provisions that certain transition costs 
can be recovered after the transition period.  At the conclusion of the 
transition period, the Utility will be at risk to recover any of its 
remaining generation costs through market-based revenues.  The transition 
plan contains three principal elements: (1) an electric rate freeze and 
rate reduction, (2) the recovery of transition costs, and (3) divestiture 
of utility-owned generation facilities.  Each element is discussed below.

Rate Freeze and Rate Reduction:
- -------------------------------
The first element of the transition plan is an electric rate freeze and an 
electric rate reduction.  The Utility has held rates for its larger 
customers at 1996 levels, and it will hold their rates at that level until 
the end of the transition period.  On January 1, 1998, the Utility reduced 
electric rates for its residential and small commercial customers by 10 
percent from 1996 levels, and it will hold their rates at that level until 
the end of the transition period.  Collectively, these actions are called a 
rate freeze.

   To pay for the 10 percent rate reduction, the Utility refinanced $2.9 
billion of its transition costs with the proceeds of rate reduction bonds.  
The bonds allow for the rate reduction by lowering the carrying cost on a 
portion of the transition costs and by deferring recovery of a portion of 
these transition costs until after the transition period.

   The frozen rates include a component for transition cost recovery.  
Transition costs are being recovered from all Utility distribution 
customers through a nonbypassable charge regardless of the customer's 

<PAGE>

choice of electricity supplier.  As the customer charge for transition
costs is nonbypassable, the Utility believes that the availability of 
choice to its customers will not have a material impact on its ability to 
recover transition costs.

   Revenues from frozen electric rates provide for the recovery of 
authorized Utility costs, including transmission and distribution service, 
public purpose programs, nuclear decommissioning, and rate reduction bond 
debt service.  To the extent the revenues from frozen rates exceed 
authorized Utility costs, the remaining revenues constitute the competitive 
transition charge (CTC), which recovers the transition costs.  These CTC 
revenues are subject to seasonal fluctuations in the Utility's sales 
volumes and certain other factors.

Transition Cost Recovery:
- -------------------------
Transition costs consist of: (1) above-market sunk costs (sunk costs are 
costs associated with Utility-owned generation assets that are fixed and 
unavoidable and currently included in the Utility customers' electric 
rates) and future costs, such as costs related to removal of Utility-owned 
generation facilities, (2) costs associated with the Utility's long-term 
contracts to purchase power at above-market prices from qualifying 
facilities and other power suppliers, and (3) generation-related regulatory 
assets and obligations.  (In general, regulatory assets are expenses 
deferred in the current or prior periods to be included in rates in 
subsequent periods.)

   Above-market sunk costs result when the book value of a facility is in 
excess of its market value.  Conversely, below-market sunk costs result 
when the market value of a facility is in excess of its book value.  The 
total amount of generation facility costs to be included as transition 
costs will be based on the aggregate of above-market and below-market 
values.  The above-market portion of these costs is eligible for recovery 
as a transition cost.  The below-market portion of these costs will reduce 
other unrecovered transition costs.  A valuation of a Utility-owned 
generation facility where the market value exceeds the book value could 
result in a material charge to Utility earnings if the valuation of the 
facility is determined based upon any method other than a sale of the 
facility to a third party.  This is because any excess of market value over 
book value would be used to reduce other transition costs.

   The Utility will not be able to determine the exact amount of above-
market non-nuclear sunk costs that will be recoverable as transition costs 
until a market valuation process (appraisal, spin, sale, or other valuation 
method) is completed for each of its generation facilities.  Several of 
these valuations occurred in 1997 and 1998, when the Utility agreed to sell 
seven of its electric generation plants to third parties.  The market value 
of these facilities resulted in sales proceeds which exceeded the book 
value and therefore has reduced the amount of transition costs to be 
recovered.  In addition, the Utility will request that the CPUC allow it to 
hire appraisers to set the value of its hydroelectric generation system.  
(See Generation Divestiture below.)  The remainder of the valuation process 
is expected to be completed by December 31, 2001.  Nuclear sunk costs were 
separately determined through a CPUC proceeding and were subject to a final 
verification audit.  This audit was completed in August 1998, the results 
of which are currently under review.

   Costs associated with the Utility's long-term contracts to purchase 
electric power at above-market prices are included as transition costs.  
Over the remaining life of these contracts, the Utility estimates that it 
will purchase 322 million megawatt-hours of electric power.  To the extent 
that the individual contract prices are above the market price, the Utility 
is collecting the difference between the contract price and the market 

<PAGE>

price from customers, as a transition cost, over the term of the contract.
The contracts expire at various dates through 2028.  The total amount of 
the above-market costs under long-term contracts will be based on several 
variables, including the capacity factors of the related generating 
facilities and future market prices for electricity.  During the three 
months ended March 31, 1999, the average price paid per kilowatt hour (kWh) 
under the Utility's long-term contracts for electric power was 5.5 cents 
per kWh.  The average cost of electric energy for energy purchased at 
market rates from the PX for the three months ended March 31, 1999, was 2.3 
cents per kWh.

   Generation-related regulatory assets and obligations (net generation-
related regulatory assets) are included as transition costs.  At March 31, 
1999, the Utility's generation-related net regulatory assets totaled $5.1 
billion. 

   Under the transition plan, most transition costs can be recovered until 
December 31, 2001.  This recovery period is significantly shorter than the 
recovery period of the generation assets prior to restructuring and is 
referred to as accelerated recovery.  Accordingly, the Utility is 
amortizing its transition costs, including most generation-related 
regulatory assets over the transition period.  The CPUC believes that the 
transition plan reduces financial risks associated with recovery of all the 
Utility's generation assets, including the Diablo Canyon Nuclear Power 
Plant (Diablo Canyon) and the hydroelectric facilities.  As a result, 
during the transition period, the Utility is receiving a reduced return on 
common equity for all of its generation assets, including those generation 
assets reclassified to regulatory assets.  The reduced return on common 
equity is 6.77 percent. 

   Certain costs can be included in a non-bypassable charge to distribution 
customers after the transition period.  These costs include: (1) certain 
employee-related transition costs, (2) above-market payments under existing 
long-term contracts to purchase power, discussed above, and (3) unrecovered 
electric industry restructuring implementation costs.  In addition, 
transition costs financed by the issuance of rate reduction bonds are 
expected to be recovered over the term of the bonds. If the recovery period 
ends before December 31, 2001 the Utility will be obligated to return a 
portion of the bond proceeds to customers.  The exact amount and timing of 
such portion, if any, has not yet been determined.  Further, the Utility's 
nuclear decommissioning costs are being recovered through a CPUC-authorized 
charge, which will extend until sufficient funds exist to decommission our 
nuclear facility.  During the rate freeze, this charge and the rate 
reduction bond debt service will not increase the Utility customers' 
electric rates.  Excluding these exceptions, the Utility will write-off any 
transition costs not recovered during the transition period.  In May 1999 
the CPUC issued a decision approving a settlement agreement that provides 
for the recovery of approximately $100 million in electric industry 
restructuring implementation costs incurred in 1997 and 1998.  This 
settlement will not have a material impact on the Utility's financial 
position or results of operations. 

   Under the terms of the transition plan, revenues provided for the 
recovery of most non-nuclear transition costs are based upon the 
acceleration of such costs within the transition period.  For nuclear 
transition costs, revenues provided for transition cost recovery are based 
on: (1) an established incremental cost incentive price per kWh generated 
by Diablo Canyon to recover certain ongoing costs and capital additions, 
and (2) the accelerated recovery of the investment in Diablo Canyon from a 
period ending in 2016 to a five-year period ending December 31, 2001.

   The Utility is amortizing its eligible transition costs, including 
generation-related regulatory assets, over the transition period in 

<PAGE>

conjunction with the available CTC revenues.  Effective January 1, 1998,
the Utility started collecting these eligible transition costs through the 
nonbypassable CTC.  For the three months ended March 31, 1999, regulatory 
assets related to electric utility restructuring decreased by $247 million 
which reflects the recovery of eligible transition costs.

   During the transition period, the CPUC reviews the Utility's compliance 
with the accounting methods established in the CPUC's decisions governing 
transition cost recovery and the amount of transition costs requested for 
recovery. The CPUC is currently reviewing non-nuclear transition costs 
amortized during the first six months of 1998. 

   In addition, in August 1998, an independent accounting firm retained by 
the CPUC completed its financial verification audit of the Utility's Diablo 
Canyon plant accounts at December 31, 1996.  The audit resulted in the 
issuance of an unqualified opinion.  The audit verified that Diablo Canyon 
sunk costs at December 31, 1996, were $3.3 billion of the total $7.1 
billion construction costs.  (Sunk costs are costs associated with Utility-
owned generating facilities that are fixed and unavoidable and currently 
included in the Utility customers' electric rates.)  The independent 
accounting firm also issued an agreed-upon special procedures report, 
requested by the CPUC, which questioned $200 million of the $3.3 billion 
sunk costs.  The CPUC will review any proposed adjustments to Diablo 
Canyon's recoverable costs, which resulted from the report. At this time, 
the Utility cannot predict what actions, if any, the CPUC may take 
regarding the audit report. 

Generation Divestiture:
- -----------------------
In 1998, the Utility completed the sale of three fossil-fueled generation 
plants for $501 million. These three fossil-fueled plants had a combined 
book value at the time of the sale of $346 million and had a combined 
capacity of 2,645 megawatts (MW).

   In April 1999, the Utility sold three other fossil-fueled generation 
plants for $801 million.  At the time of sale, these three fossil-fueled 
plants had a combined book value of $256 million and had a combined 
capacity of 3,065 MW.  

   On May 7, 1999, the Utility sold its complex of geothermal generation 
facilities for $213 million.  As of March 31, 1999, these facilities had a 
combined book value of $245 million and had a combined capacity of 1,224 
MW. 

   The Utility will retain a liability for required environmental 
remediation related to all of its fossil-fueled generation and geothermal 
generation plants of any pre-closing soil or groundwater contamination at 
the plants it has or will sell.  The Utility records its estimated 
liability for the retained environmental remediation obligation as part of 
the determination of the gain or loss on the sale of each plant.

   Any gains from the sale of the Utility-owned generation plants will be 
used to offset other transition costs.  Likewise, any losses from the sale 
of Utility-owned generation plants are recoverable as transition costs.  
PG&E Corporation does not believe sales of any generation facilities to a 
third party will have a material impact on its results of operations.

   The Utility is currently evaluating its options related to its remaining 
non-nuclear generation facilities, primarily the hydroelectric generation 
system.  In May 1998, the Utility notified the CPUC that it does not plan 
to retain the hydroelectric generation assets as part of the Utility.  In 
December 1998, the Utility filed with the CPUC its proposed appraisal 
process for valuing its hydroelectric facilities.  The Utility withdrew its 

<PAGE>

proposal in March 1999 when the CPUC clarified that the process would only
apply to retained assets.  The Utility plans to file a new application with 
the CPUC to appraise its hydroelectric facilities and transfer them to a 
non-regulated affiliate.  Meanwhile, several bills have been introduced in 
the California State Senate which address hydroelectric facilities 
valuation and divestiture issues.

   At March 31, 1999, the book value of the Utility's net investment in 
hydroelectric generation assets was approximately $1.3 billion.  If the 
Utility decides to dispose of the hydroelectric generation assets by any 
method other than a sale of the assets to a third party, a material charge 
will result to the extent that the determined value of the assets exceeds 
their book value.  The value of the hydroelectric assets is expected to 
exceed their book value by a material amount.

Financial Impact of Transition Plan:
- ------------------------------------ 
The Utility's ability to continue recovering its transition costs will be 
dependent on several factors, including: (1) the continued application of 
the regulatory framework established by the CPUC and state legislation, (2) 
the amount of transition costs ultimately approved for recovery by the CPUC, 
(3) the determined value of the remaining Utility-owned generation 
facilities, (4) future Utility sales levels, (5) future Utility fuel and 
operating costs, (6) the extent to which the Utility's authorized revenues 
to recover distribution costs are increased or decreased, and (7) the market 
price of electricity.  Given the current evaluation of these factors, PG&E 
Corporation believes that the Utility will recover its transition costs 
under the terms of the approved transition plan.  However, a change in one 
or more of these factors could affect the probability of recovery of 
transition costs and result in a material charge.


NOTE 3: PRICE RISK MANAGEMENT AND FINANCIAL INSTRUMENTS

The following table is a summary of the contract or notional amounts and 
maturities of PG&E Corporation's contracts used for non-hedging activities 
related to commodity price risk management as of March 31, 1999.  Short and 
long positions pertaining to derivative contracts used for hedging 
activities as of March 31, 1999, are immaterial.

                                                               Maximum
Natural Gas, Electricity,                Purchase      Sale    Term in
and Natural Gas Liquids Contracts        (Long)     (Short)     Years
- ----------------------------------------------------------------------
(billions of MMBtu equivalents (1))

Non-Hedging Activities

Swaps                                     3.83        3.65        8
Options                                   1.08        0.99        5
Futures                                   0.55        0.57        3
Forward Contracts                         2.62        2.67        9

(1) One MMBtu is equal to one million British thermal units.  PG&E 
Corporation's electric power contracts, measured in megawatts, were 
converted to MMBtu equivalents using a conversion factor of 10 MMBtu's per 1 
megawatt-hour.  PG&E Corporation's natural gas liquids contracts were 
converted to MMBtu equivalents using an appropriate conversion factor for 
each type of natural gas liquids product.

   Volumes shown for swaps represent notional volumes that are used to 
calculate amounts due under the agreements and do not represent volumes 

<PAGE>

exchanged.  Moreover, notional amounts are indicative only of the volume of
activity and are not a measure of market risk.

   The following table discloses the estimated fair values of price risk 
management assets and liabilities as of March 31, 1999.  PG&E Corporation's 
net gains (losses) on swaps, options, futures, and forward contracts held 
during the quarter for non-hedging purposes were $133 million, $(6) million, 
$(42) million, and $(36) million, respectively.  The ending and average fair 
values and associated carrying amounts of derivative contracts used for 
hedging purposes are not material as of March 31, 1999.

                                   Average           Ending
                                  Fair Value       Fair Value
- -------------------------------------------------------------
(in millions)

Assets

Non-Hedging Activities

Swaps                               $1,211           $1,470
Options                                124               93
Futures                                338              525
Forward Contracts                      738              975
                                    ------           ------
   Total                            $2,411           $3,063

Noncurrent portion                                      625
Current portion                                      $2,438
 
Liabilities

Non-Hedging Activities

Swaps                               $1,116           $1,323
Options                                151              101
Futures                                379              573
Forward Contracts                      660              922
                                    ------           ------
   Total                            $2,306           $2,919

Noncurrent portion                                      505
Current portion                                      $2,414

   The credit exposure of the five largest counterparties comprised 
approximately $149 million of the total credit exposure associated with 
financial instruments used to manage price risk.  Counterparties considered 
to be investment grade or higher comprise 56 percent of the total credit 
exposure. 


NOTE 4: ACQUISITIONS AND SALES 

In September 1998, PG&E Corporation, through its indirect subsidiary USGen 
New England, Inc., completed the acquisition of a portfolio of electric 
generating assets and power supply contracts from the New England Electric 
System (NEES).  The acquisition has been accounted for using the purchase 
method of accounting. Accordingly, the purchase price has been allocated to 
the assets purchased and the liabilities assumed based upon a preliminary 
assessment of the fair values at the date of acquisition. 

Including fuel and other inventories and transaction costs, PG&E 
Corporation's financing requirements for this acquisition were 

<PAGE>

approximately $1.8 billion, funded through $1.3 billion of USGen debt and a
$425 million equity contribution from PG&E Corporation.  The net purchase 
price has been preliminarily allocated as follows: (1) electric generating 
assets of $2.3 billion classified as property, plant, and equipment; (2) 
receivable for support payments of $0.8 billion; and (3)contractual 
obligations of $1.3 billion classified as current liabilities and other 
noncurrent liabilities.  The assets include hydroelectric, coal, oil, and 
natural gas generation facilities with a combined generating capacity of 
4,000 MW.  In addition, U.S. Generating Company (USGen) assumed 23 multi-
year power-purchase agreements representing an additional 800 MW of 
production capacity. USGen entered into agreements with NEES as part of the 
acquisition, which: (1) provide that NEES shall make support payments over 
the next ten years to USGen for the purchase power agreements; and (2) 
require that USGen provide electricity to NEES under contracts that expire 
over the next six to eleven years.


NOTE 5: UTILITY OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF 
TRUST HOLDING SOLELY UTILITY SUBORDINATED DEBENTURES

The Utility, through its wholly owned subsidiary, PG&E Capital I (Trust), 
has outstanding 12 million shares of 7.90 percent cumulative quarterly 
income preferred securities (QUIPS), with an aggregate liquidation value of 
$300 million.  Concurrent with the issuance of the QUIPS, the Trust issued 
to the Utility 371,135 shares of common securities with an aggregate 
liquidation value of approximately $9 million.  The only assets of the Trust 
are deferrable interest subordinated debentures issued by the Utility with a 
face value of approximately $309 million, an interest rate of 7.90 percent, 
and a maturity date of 2025.


NOTE 6: COMMITMENTS AND CONTINGENCIES

Nuclear Insurance: 
- ------------------
The Utility has insurance coverage for property damage and business 
interruption losses as a member of Nuclear Electric Insurance Limited 
(NEIL).  Under this insurance, if a nuclear generating facility suffers a 
loss due to a prolonged accidental outage, the Utility may be subject to 
maximum retrospective assessments of $17 million (property damage) and $5 
million (business interruption), in each case per policy period, in the 
event losses exceed the resources of NEIL.

   The Utility has purchased primary insurance of $200 million for public 
liability claims resulting from a nuclear incident.  The Utility has 
secondary financial protection which provides an additional $9.5 billion in 
coverage, which is mandated by federal legislation.  It provides for loss 
sharing among utilities owning nuclear generating facilities if a costly 
incident occurs.  If a nuclear incident results in claims in excess of $200 
million, then the Utility may be assessed up to $176 million per incident, 
with payments in each year limited to a maximum of $20 million per incident.

Environmental Remediation: 
- --------------------------
The Utility may be required to pay for environmental remediation at sites 
where the Utility has been or may be a potentially responsible party under 
the Comprehensive Environmental Response, Compensation and Liability Act and 
similar state environmental laws.  These sites include former manufactured 
gas plant sites, power plant sites, and sites used by the Utility for the 
storage or disposal of potentially hazardous materials.  Under federal and 
California laws, the Utility may be responsible for remediation of hazardous 
substances, even if the Utility did not deposit those substances on the 
site.

<PAGE>

   The Utility records a liability when site assessments indicate 
remediation is probable and a range of reasonably likely cleanup costs can 
be estimated.  The Utility reviews its remediation liability quarterly for 
each identified site.  The liability is an estimate of costs for site 
investigations, remediation, operations and maintenance, monitoring, and 
site closure.  The remediation costs also reflect (1) current technology, 
(2) enacted laws and regulations, (3) experience gained at similar sites, 
and (4) the probable level of involvement and financial condition of other 
potentially responsible parties.  Unless there is a better estimate within 
this range of possible costs, the Utility records the lower end of this 
range.

   The cost of the hazardous substance remediation ultimately undertaken by 
the Utility is difficult to estimate.  A change in estimate may occur in 
the near term due to uncertainty concerning the Utility's responsibility, 
the complexity of environmental laws and regulations, and the selection of 
compliance alternatives.  The Utility had an accrued liability at March 31, 
1999, of $297 million for hazardous waste remediation costs at identified 
sites, including divested fossil-fueled power plants.  

   Environmental remediation at identified sites may be as much as $430 
million if, among other things, other potentially responsible parties are 
not financially able to contribute to these costs or further investigation 
indicates that the extent of contamination or necessary remediation is 
greater than anticipated.  The Utility estimated this upper limit of the 
range of costs using assumptions least favorable to the Utility, based upon 
a range of reasonably possible outcomes.  Costs may be higher if the 
Utility is found to be responsible for cleanup costs at additional sites or 
outcomes change.

   Of the $297 million liability, discussed above, the Utility has recovered 
$111 million and expects to recover $149 million in future rates. 
Additionally, the Utility mitigates its costs by seeking recovery of its 
costs from insurance carriers and from other third parties as appropriate.  

   Further, as discussed in Generation Divestiture above, the Utility will 
retain the pre-closing remediation liability associated with divested 
generation facilities. 

   PG&E Corporation believes the ultimate outcome of these matters will not 
have a material impact on its or the Utility's financial position or results 
of operations.

Legal Matters: 
- --------------
Chromium Litigation:

Several civil suits are pending against the Utility in California state 
courts.  The suits seek an unspecified amount of compensatory and punitive 
damages for alleged personal injuries and, in some cases, property damage, 
resulting from alleged exposure to chromium in the vicinity of the 
Utility's gas compressor stations at Hinkley, Kettleman, and Topock, 
California.  Two of these suits on behalf of six individuals also name PG&E 
Corporation as a defendant.  Currently, there are claims pending on behalf 
of approximately 1,700 individuals.  

   The Utility is responding to the suits and asserting affirmative 
defenses.  The Utility will pursue appropriate legal defenses, including 
statute of limitations or exclusivity of workers' compensation laws, and 
factual defenses, including lack of exposure to chromium and the inability 
of chromium to cause certain of the illnesses alleged.

<PAGE>

   PG&E Corporation believes that the ultimate outcome of these matters 
will not have a material impact on its or the Utility's financial position 
or results of operations.

Texas Franchise Fee Litigation:
 
In connection with PG&E Corporation's acquisition of Valero Energy 
Corporation, now known as PG&E Gas Transmission Texas (PG&E GTT), PG&E GTT 
succeeded to the litigation described below.

   PG&E GTT and various of its affiliates are defendants in at least two 
class action suits and five separate suits filed by various Texas cities.  
Generally, these cities allege, among other things, that: (1) owners or 
operators of pipelines occupied city property and conducted pipeline 
operations without the cities' consent and without compensating the cities; 
and (2) the gas marketers failed to pay the cities for accessing and 
utilizing the pipelines located in the cities to flow gas under city 
streets. Plaintiffs also allege various other claims against the defendants 
for failure to secure the cities' consent. Damages are not quantified.

   In 1998, a jury trial was held in the separate suit brought by the City 
of Edinburg (the City).  This suit involved, among other things, a 
particular franchise agreement entered into by a former subsidiary of PG&E 
GTT (now owned by Southern Union Gas Company (SU)) and the City and certain 
conduct of the defendants.

   On December 1, 1998, based on the jury verdict, the court entered a 
judgment in the City's favor, and awarded damages of $5.3 million, and 
attorneys' fees of up to $3.5 million plus interest.  The court found that 
various PG&E GTT and SU defendants were jointly and severally liable for 
$3.3 million of the damages and all the attorneys' fees.  Certain PG&E GTT 
subsidiaries were found solely liable for $1.4 million of the damages.  The 
court did not clearly indicate the extent to which the PG&E GTT defendants 
could be found liable for the remaining damages.  The PG&E GTT defendants 
are in the process of appealing the judgment.

   PG&E Corporation believes that the ultimate outcome of these matters 
could have a material adverse impact on its financial position or its 
results of operations.

The Utility's 1999 General Rate Case (GRC):
- -------------------------------------------
In December 1997, the Utility filed its 1999 GRC application with the CPUC.  
During the GRC process, the CPUC examines the Utility's distribution costs 
to determine the amount the Utility can charge customers.  The Utility has 
requested distribution revenue increases to maintain and improve gas and 
electric distribution reliability, safety, and customer service.  The 
requested revenues, as updated, include an increase of $445 million in 
electric base revenues and an increase of $377 million in gas base revenues 
over authorized 1998 revenues.  The Office of Ratepayer Advocates (ORA) 
branch of the CPUC has recommended a decrease of $80 million in electric 
revenues and an increase of $104 million in gas base revenues.  However, 
recommendations by the ORA do not represent the positions of the CPUC. 

   In December 1998, the CPUC issued a decision on interim rate relief in 
the GRC.  The decision granted the Utility's request to increase its 
electric revenues by $445 million and its gas revenues by $377 million on 
an interim basis pending a decision in the GRC.  The decision allows the 
Utility to reflect the revenue increases, resulting from the Utility 
request, in regulatory assets recorded under regulatory adjustment 
mechanisms approved by the CPUC.  The decision does not increase any 
electric or gas rates billed to customers on an interim basis. 

<PAGE>

   Due to a delay in the issuance of a decision in the Utility's GRC, the 
Utility's first quarter earnings are based on the authorized amount of 
revenues in effect during 1998 and do not include any portion of the 
requested revenue increase.  When a final decision in the GRC is issued by 
the CPUC, the Utility's regulatory assets and net income will be adjusted 
to reflect any differences between the amount of revenues currently being 
recognized and the amount approved in the final decision.  Any such 
adjustment could have a material impact on the Utility's and PG&E 
Corporation's results of operations. 


NOTE 7: SEGMENT INFORMATION 

PG&E Corporation's reportable operating segments provide different products 
and services and are subject to different forms of regulation or 
jurisdictions.  PG&E Corporation's reportable segments are described below.

   Utility: PG&E Corporation's Northern and Central California energy 
utility subsidiary, Pacific Gas and Electric Company, provides natural gas 
and electric service to one of every 20 Americans.

   Wholesale Unregulated Business Operations: PG&E Corporation's wholesale 
unregulated business operations consist of USGen which develops, builds, 
operates, owns, and manages power generation facilities that serve 
wholesale and industrial customers; PG&E Gas Transmission (PG&E GT) which 
operates approximately 9,000 miles of natural gas pipelines, natural gas 
storage facilities, and natural gas processing plants in the Pacific 
Northwest (PG&E GT NW) and Texas; and PG&E Energy Trading (PG&E ET) which 
purchases and resells energy commodities and related financial instruments 
in major North American markets, serving PG&E Corporation's other 
unregulated businesses, unaffiliated utilities, and large end-use 
customers.

   Retail Unregulated Business Operations: PG&E Corporation's retail 
unregulated business operations consist of PG&E Energy Services (PG&E ES) 
which provides competitively priced electricity, natural gas, and related 
services to lower overall energy costs for industrial, commercial, and 
institutional customers.

<PAGE>

   Segment information for the three months ended March 31, 1999 and 1998, 
respectively, was as follows:
<TABLE>
<CAPTION>
 
                                              Wholesale              Retail
                                  ---------------------------------  -------
                                              PG&E GT
                                          ---------------                  
                                                                             Parent
                                                                             & Elimi-       
                        Utility   USGen     NW      Texas   PG&E ET  PG&E ES nations(1) Total
                        -------  -------  -------  -------  -------  -------  -------  -------
(in millions)                                                                                 
              
March 31, 1999
<S>                    <C>       <C>      <C>      <C>      <C>      <C>     <C>       <C>
Operating revenues     $ 2,083   $  288   $   46   $  313   $2,396   $  131  $    -    $ 5,257
Intersegment revenues        2        1       12       44      235        4    (298)         -  
                       -------  -------  -------  -------  -------  -------  -------   -------
Total operating 
   revenues              2,085      289       58      357    2,631      135    (298)     5,257

Net income                 147       32       15      (24)      (3)      (8)     (3)       156

Total assets at 
   quarter end          22,455    3,831    1,165    2,643    4,014      186    (186)    34,108

March 31, 1998

Operating revenues     $ 2,025   $   84   $   48   $  433   $1,717   $   43  $    3    $ 4,353
Intersegment revenues        -        -       13       82       60        -    (155)         -
                       -------  -------  -------  -------  -------  -------  -------   -------
Total operating 
   revenues              2,025       84       61      515    1,777       43    (152)     4,353

Net income                 148        9       15      (10)      (1)     (11)    (11)       139

Total assets at 
   quarter end          24,054    1,167    1,156    2,749    1,139       63    (992)    29,336

<FN>
(1)  Net income on intercompany positions recognized by segments using mark to market 
accounting is eliminated.  Intercompany transactions are also eliminated.
</TABLE>
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS 

PG&E Corporation (the Corporation) is an energy-based holding company 
headquartered in San Francisco, California.  PG&E Corporation's businesses 
provide energy services throughout North America.  PG&E Corporation's 
Northern and Central California energy utility subsidiary, Pacific Gas and 
Electric Company (the Utility), provides natural gas and electric service 
to one of every 20 Americans. PG&E Corporation's four unregulated 
businesses provide a wide range of energy products and services through its 
wholesale and retail unregulated business operations.

   PG&E Corporation's wholesale unregulated business operations consist of 
U.S. Generating Company (USGen) which develops, builds, operates, owns, and 
manages power generation facilities that serve wholesale and industrial 
customers; PG&E Gas Transmission (PG&E GT) which operates approximately 
9,000 miles of natural gas pipelines, natural gas storage facilities, and 
natural gas processing plants in the Pacific Northwest (PG&E GT NW) and 
Texas (PG&E GTT); and PG&E Energy Trading (PG&E ET) which purchases and 
resells energy commodities and related financial instruments in major North 
American markets, serving PG&E Corporation's other unregulated businesses, 
unaffiliated utilities, and large end-use customers. 

   PG&E Corporation's retail unregulated business operations consist of 
PG&E Energy Services (PG&E ES) which provides competitively priced 
electricity, natural gas, and related services to lower overall energy 
costs for industrial, commercial, and institutional customers.

   This is a combined Quarterly Report on Form 10-Q of PG&E Corporation and 
Pacific Gas and Electric Company.  It includes separate consolidated 
financial statements for each entity.  The consolidated financial 
statements of PG&E Corporation reflect the accounts of PG&E Corporation, 
the Utility, and PG&E Corporation's other wholly owned and controlled 
subsidiaries.  The consolidated financial statements of the Utility reflect 
the accounts of the Utility and its wholly owned subsidiaries.  This 
Management's Discussion and Analysis (MD&A) should be read in conjunction 
with the consolidated financial statements included herein.  Further, this 
quarterly report should be read in conjunction with the Corporation's and 
the Utility's Consolidated Financial Statements and Notes to Consolidated 
Financial Statements incorporated by reference in their combined 1998 
Annual Report on Form 10-K.

   This combined Quarterly Report on Form 10-Q, including this MD&A, 
contains forward-looking statements about the future that are necessarily 
subject to various risks and uncertainties.  These statements are based on 
the beliefs and assumptions of management and on information currently 
available to management.  These forward-looking statements are identified 
by words such as "estimates," "expects," "anticipates," "plans," 
"believes," and other similar expressions.

   Factors that could cause future results to differ materially from those 
expressed in or implied by the forward-looking statements or historical 
results include the impact or outcome of:
- - the pace and extent of the ongoing restructuring of the electric and gas 
industries across the United States;
- - the outcome of regulatory and legislative proceedings and operational 
changes related to industry restructuring;
- - any changes in the amount the Utility is allowed to collect (recover) 
from its customers for certain costs which prove to be uneconomic under the 
new competitive market (called transition costs) in accordance with the 
Utility's plan for recovering those costs;
- - the successful integration and performance of our recently acquired 
assets;

<PAGE>

- - our ability to successfully compete outside our traditional regulated
markets;
- - internal and external Year 2000 software and hardware issues;
- - the outcome of ongoing regulatory proceedings, including: the Utility's 
cost of capital proceeding; the Utility's 1999 general rate case; the 
Utility's proposal to adopt performance based ratemaking (PBR); and the 
Utility's transmission rate case applications; 
- - fluctuations in commodity gas and electric prices and our ability to 
successfully manage such price fluctuations; and
- - the pace and extent of competition in the California generation market 
and its impact on the Utility's costs and resulting collection of 
transition costs.

   Although the ultimate impacts of the above factors are uncertain, these 
and other factors may cause future earnings to differ materially from 
results or outcomes we currently seek or expect.  Each of these factors is 
discussed in greater detail in this MD&A.

   In this MD&A, we first discuss our competitive and regulatory 
environment.  We then discuss earnings and changes in our results of 
operations for the quarters ended March 31, 1999 and 1998.  Finally, we 
discuss liquidity and financial resources, various uncertainties that could 
affect future earnings, and our risk management activities.  Our MD&A 
applies to both PG&E Corporation and the Utility. 
 
Competitive and Regulatory Environment 

This section provides a discussion of the competitive environment in the 
evolving energy industry, the California transition plans, the New England 
electricity market, and regulatory matters.

The Competitive Environment in the Evolving Energy Industry
- -----------------------------------------------------------
Historically, energy utilities operated as regulated monopolies within 
specific service territories where they were essentially the sole suppliers 
of natural gas and electricity services.  Under this model, the energy 
utilities owned and operated all of the businesses necessary to procure, 
generate, transport, and distribute energy.  These services were priced on 
a combined (bundled) basis, with rates charged by the energy companies 
designed to include all of the costs of providing these services.  Now, 
energy utilities face intensifying pressures to make competitive those 
activities that are not natural monopoly services.  The most significant of 
these services are electricity generation and natural gas supply.

   The driving forces behind these competitive pressures are customers who 
believe they can obtain energy at lower unit prices and competitors who 
want access to those customers.  Regulators and legislators are responding 
to those customers and competitors by providing more competition in the 
energy industry.  Regulators and legislators are requiring utilities to 
"unbundle" rates (separate their various energy services and the prices of 
those services).  This allows customers to compare unit prices of the 
Utility and other providers when selecting their energy service provider.

   In the natural gas industry, Federal Energy Regulatory Commission (FERC) 
Order 636 required interstate pipeline companies to divide their services 
into separate gas commodity sales, transportation, and storage services.  
Under Order 636, interstate gas pipelines must provide transportation
service regardless of whether the customer (typically a local gas 
distribution company) buys the gas commodity from the pipeline.

   In the electric industry, the Public Utilities Regulatory Policies Act 
of 1978 specifically provided that unregulated companies could become 
wholesale generators of electricity and that utilities were required to 

<PAGE>

purchase and use power generated by these unregulated companies in meeting
their customers' needs.  The National Energy Policy Act of 1992 was 
designed to increase competition in the wholesale unregulated generation 
market by requiring access to electric utility transmission systems by all 
wholesale unregulated generators, sellers, and buyers of electricity.  Now, 
an increasing number of states throughout the country have either 
implemented plans or are considering proposals to separate the generation 
from the transmission and distribution of electricity through some form of 
electric industry restructuring. 

   To date, the states, not the federal government, have taken the 
initiative on electric industry restructuring at the retail level.  While 
at least five bills mandating deregulation of the electric industry were 
introduced in the U.S. Congress over the past two years, none have been 
passed.  As a result, the pace, extent, and methods for restructuring the 
electric industry vary widely throughout the country.  For instance, as of 
March 31, 1999, eighteen states have enacted electric industry 
restructuring legislation, including California, Illinois, Pennsylvania, 
New Jersey, Massachusetts, Rhode Island, and Connecticut. Other states, 
including Texas, Ohio, and Oregon, are seriously considering restructuring 
proposals.  There are also some states that have passed legislation 
precluding or significantly slowing down deregulation.  Differences in how 
individual states view electric industry restructuring often relate to the 
existing unit cost of energy supplies within each state.  Generally, states 
having higher energy unit costs are moving more quickly to deregulate 
energy supply markets.

   Implementation of our national energy strategy depends, in part, upon 
the opening of energy markets to provide customer choice of supplier.  
Undue delays by states or federal legislation to deregulate the electric 
generation and natural gas supply business could impact the pace of growth 
of our retail unregulated business operations.

California Transition Plan
- --------------------------
The Electric Business:

In 1998, California became one of the first states in the country to 
implement an electric industry restructuring plan.  Today, many 
Californians may choose to purchase their electricity from investor-owned 
utilities such as Pacific Gas and Electric Company, or unregulated retail 
electricity suppliers (for example, marketers, including PG&E Energy 
Services, brokers, and aggregators).  The restructuring plan contemplates 
that the investor-owned utilities, including the Utility, will continue to 
provide distribution services to substantially all customers within their 
service territories, including providing electricity to customers who 
choose not to be served by another service provider.  California electric 
industry restructuring has two major components: (1) the competitive market 
frame-work, and (2) the electric transition plan, which are discussed 
below.

Competitive Market Framework:  To create a competitive generation market, a 
Power Exchange (PX) and an Independent System Operator (ISO) began 
operating on March 31, 1998.  During the transition period, the Utility is 
required to bid or schedule into the PX and ISO markets all of the 
electricity generated by its power plants and electricity acquired under 
contractual agreements with unregulated generators.  Also during the 
transition period, the Utility is required to buy from the PX all 
electricity needed to provide service to retail customers that continue to
choose the Utility as their electricity supplier.  The ISO schedules 
delivery of electricity for all market participants to the transmission 
system.  The Utility continues to own and maintain a portion of the 
transmission system, but the ISO controls the operation of the system.

<PAGE>

   During 1998 and 1999, the Utility continued its efforts to develop and 
implement changes to its business processes and systems, including the 
customer information and billing system, to accommodate electric industry 
restructuring.  To the extent that the Utility is unable to develop and 
implement such changes in a successful and timely manner, there could be an 
adverse impact on the Utility's or PG&E Corporation's future results of 
operations.

Electric Transition Plan:  Market-based revenues, determined by the market 
through sales to the PX, may not be sufficient to recover (that is, to 
collect from customers) all of the Utility's generation costs.  To allow 
California investor-owned utilities the opportunity to recover their tran-
sition costs (generation costs that would not be recovered through market-
based revenues) and to ensure a smooth transition to a competitive market, 
the California Legislature developed a transition plan in the form of state 
legislation that was passed in 1996.  The transition plan will remain in 
effect until the earlier of December 31, 2001, or when the Utility has 
recovered its authorized transition costs as determined by the California 
Public Utilities Commission (CPUC), with provisions that certain transition 
costs can be recovered after the transition period.  At the conclusion of 
the transition period, the Utility will be at risk to recover any of its 
remaining generation costs through market-based revenues.  The transition 
plan contains three principal elements: (1) an electric rate freeze and 
rate reduction, (2) the recovery of transition costs, and (3) divestiture 
of utility-owned generation facilities.  Each element is discussed below.

Rate Freeze and Rate Reduction: The first element of the transition plan is 
an electric rate freeze and an electric rate reduction.  The Utility has 
held rates for its larger customers at 1996 levels, and it will hold their 
rates at that level until the end of the transition period.  On January 1, 
1998, the Utility reduced electric rates for its residential and small 
commercial customers by 10 percent from 1996 levels, and it will hold their 
rates at that level until the end of the transition period.  Collectively, 
these actions are called a rate freeze.

   To pay for the 10 percent rate reduction, the Utility refinanced $2.9 
billion of its transition costs with the proceeds of rate reduction bonds.  
The bonds allow for the rate reduction by lowering the carrying cost on a 
portion of the transition costs and by deferring recovery of a portion of 
these transition costs until after the transition period.

   The frozen rates include a component for transition cost recovery.  
Transition costs are being recovered from all Utility distribution 
customers through a nonbypassable charge regardless of the customer's 
choice of electricity supplier.  As the customer charge for transition 
costs is nonbypassable, the Utility believes that the availability of 
choice to its customers will not have a material impact on its ability to 
recover transition costs.

   Revenues from frozen electric rates provide for the recovery of 
authorized Utility costs, including transmission and distribution service, 
public purpose programs, nuclear decommissioning, and rate reduction bond 
debt service.  To the extent the revenues from frozen rates exceed 
authorized Utility costs, the remaining revenues constitute the competitive 
transition charge (CTC), which recovers the transition costs.  These CTC 
revenues are subject to seasonal fluctuations in the Utility's sales 
volumes and certain other factors.

Transition Cost Recovery: Transition costs consist of: (1) above-market 
sunk costs (sunk costs are costs associated with Utility-owned generation 
assets that are fixed and unavoidable and currently included in the Utility 
customers' electric rates) and future costs, such as costs related to 

<PAGE>

removal of Utility-owned generation facilities, (2) costs associated with
the Utility's long-term contracts to purchase power at above-market prices 
from qualifying facilities and other power suppliers, and (3) generation-
related regulatory assets and obligations.  (In general, regulatory assets 
are expenses deferred in the current or prior periods to be included in 
rates in subsequent periods.)

   Above-market sunk costs result when the book value of a facility is in 
excess of its market value.  Conversely, below-market sunk costs result 
when the market value of a facility is in excess of its book value.  The 
total amount of generation facility costs to be included as transition 
costs will be based on the aggregate of above-market and below-market 
values.  The above-market portion of these costs is eligible for recovery 
as a transition cost.  The below-market portion of these costs will reduce 
other unrecovered transition costs.  A valuation of a Utility-owned 
generation facility where the market value exceeds the book value could 
result in a material charge to Utility earnings if the valuation of the 
facility is determined based upon any method other than a sale of the 
facility to a third party.  This is because any excess of market value over 
book value would be used to reduce other transition costs.

   The Utility will not be able to determine the exact amount of above-
market non-nuclear sunk costs that will be recoverable as transition costs 
until a market valuation process (appraisal, spin, sale, or other valuation 
method) is completed for each of its generation facilities.  Several of 
these valuations occurred in 1997 and 1998, when the Utility agreed to sell 
seven of its electric generation plants to third parties.  The market value 
of these facilities resulted in sales proceeds which exceeded the book 
value and therefore has reduced the amount of transition costs to be 
recovered.  In addition, the Utility will request that the CPUC allow it to 
hire appraisers to set the value of its hydroelectric generation system.  
(See Generation Divestiture below.)  The remainder of the valuation process 
is expected to be completed by December 31, 2001.  Nuclear sunk costs were 
separately determined through a CPUC proceeding and were subject to a final 
verification audit.  This audit was completed in August 1998, the results 
of which are currently under review. (See Regulatory Matters below for 
further details.)

   Costs associated with the Utility's long-term contracts to purchase 
electric power at above-market prices are included as transition costs.  
Over the remaining life of these contracts, the Utility estimates that it 
will purchase 322 million megawatt-hours of electric power.  To the extent 
that the individual contract prices are above the market price, the Utility 
is collecting the difference between the contract price and the market 
price from customers, as a transition cost, over the term of the contract.  
The contracts expire at various dates through 2028.  The total amount of 
the above-market costs under long-term contracts will be based on several 
variables, including the capacity factors of the related generating 
facilities and future market prices for electricity.  During the three 
months ended March 31, 1999, the average price paid per kilowatt-hour (kWh) 
under the Utility's long-term contracts for electric power was 5.5 cents 
per kWh.  The average cost of electric energy for energy purchased at 
market rates from the PX for the three months ended March 31, 1999, was 2.3 
cents per kWh.

   Generation-related regulatory assets and obligations (net generation-
related regulatory assets) are included as transition costs.  At March 31, 
1999, the Utility's generation-related net regulatory assets totaled $5.1 
billion. 

   Under the transition plan, most transition costs can be recovered until 
December 31, 2001.  This recovery period is significantly shorter than the 
recovery period of the generation assets prior to restructuring and is 

<PAGE>

referred to as accelerated recovery.  Accordingly, the Utility is
amortizing its transition costs, including most generation-related 
regulatory assets over the transition period.  The CPUC believes that the 
transition plan reduces financial risks associated with recovery of all the 
Utility's generation assets, including the Diablo Canyon Nuclear Power 
Plant (Diablo Canyon) and the hydroelectric facilities.  As a result, 
during the transition period, the Utility is receiving a reduced return on 
common equity for all of its generation assets, including those generation 
assets reclassified to regulatory assets.  The reduced return on common 
equity is 6.77 percent.

   Certain costs can be included in a non-bypassable charge to distribution 
customers after the transition period.  These costs include: (1) certain 
employee-related transition costs, (2) above-market payments under existing 
long-term contracts to purchase power, discussed above, and (3) unrecovered 
electric industry restructuring implementation costs.  In addition, 
transition costs financed by the issuance of rate reduction bonds are 
expected to be recovered over the term of the bonds.  If the recovery 
period ends before December 31, 2001 the Utility will be obligated to 
return a portion of the bond proceeds to customers.  The exact amount and 
timing of such portion, if any, has not yet been determined.  Further, the 
Utility's nuclear decommissioning costs are being recovered through a CPUC-
authorized charge, which will extend until sufficient funds exist to 
decommission our nuclear facility.  During the rate freeze, this charge and 
the rate reduction bond debt service will not increase the Utility 
customers' electric rates.  Excluding these exceptions, the Utility will 
write-off any transition costs not recovered during the transition period. 
In May 1999 the CPUC issued a decision approving a settlement agreement 
that provides for the recovery of approximately $100 million in electric 
industry restructuring implementation costs incurred in 1997 and 1998.  
This settlement will not have a material impact on the Utility's financial 
position or results of operations.

   Under the terms of the transition plan, revenues provided for the 
recovery of most non-nuclear transition costs are based upon the 
acceleration of such costs within the transition period.  For nuclear 
transition costs, revenues provided for transition cost recovery are based 
on: (1) an established incremental cost incentive price per kWh generated 
by Diablo Canyon to recover certain ongoing costs and capital additions, 
and (2) the accelerated recovery of the investment in Diablo Canyon from a 
period ending in 2016 to a five-year period ending December 31, 2001.

   The Utility is amortizing its eligible transition costs, including 
generation-related regulatory assets, over the transition period in 
conjunction with the available CTC revenues.  Effective January 1, 1998, 
the Utility started collecting these eligible transition costs through the 
nonbypassable CTC.  For the three months ended March 31, 1999, regulatory 
assets related to electric utility restructuring decreased by $247 million 
which reflects the recovery of eligible transition costs. 

   During the transition period, the CPUC reviews the Utility's compliance 
with the accounting methods established in the CPUC's decisions governing 
transition cost recovery and the amount of transition costs requested for 
recovery.  The CPUC is currently reviewing non-nuclear transition costs 
amortized during the first six months of 1998.

Generation Divestiture: In 1998, the Utility completed the sale of three 
fossil-fueled generation plants for $501 million. These three fossil-fueled 
plants had a combined book value at the time of the sale of $346 million 
and had a combined capacity of 2,645 megawatts (MW).

   In April 1999, the Utility sold three other fossil-fueled generation 
plants for $801 million.  At the time of sale, these three fossil-fueled 

<PAGE>

plants had a combined book value of $256 million and had a combined
capacity of 3,065 MW.  

   On May 7, 1999, the Utility sold its complex of geothermal generation 
facilities for $213 million.  As of March 31, 1999, these facilities had a 
combined book value of $245 million and had a combined capacity of 1,224 
MW. 

   The Utility will retain a liability for required environmental 
remediation related to all of its fossil-fueled generation and geothermal 
generation plants of any pre-closing soil or groundwater contamination at 
the plants it has or will sell.  The Utility records its estimated 
liability for the retained environmental remediation obligation as part of 
the determination of the gain or loss on the sale of each plant.

   Any gains from the sale of the Utility-owned generation plants will be 
used to offset other transition costs.  Likewise, any losses from the sale 
of Utility-owned generation plants are recoverable as transition costs.  
PG&E Corporation does not believe sales of any generation facilities to a 
third party will have a material impact on its results of operations.

   The Utility is currently evaluating its options related to its remaining 
non-nuclear generation facilities, primarily the hydroelectric generation 
system.  In May 1998, the Utility notified the CPUC that it does not plan 
to retain the hydroelectric generation assets as part of the Utility.  In 
December 1998, the Utility filed with the CPUC its proposed appraisal 
process for valuing its hydroelectric facilities.  The Utility withdrew its 
proposal in March 1999 when the CPUC clarified that the process would only 
apply to retained assets.  The Utility plans to file a new application with 
the CPUC to appraise its hydroelectric facilities and transfer them to a 
non-regulated affiliate.  Meanwhile, several bills have been introduced in 
the California State Senate which address hydroelectric facilities 
valuation and divestiture issues.

   At March 31, 1999, the book value of the Utility's net investment in 
hydroelectric generation assets was approximately $1.3 billion.  If the 
Utility decides to dispose of the hydroelectric generation assets by any 
method other than a sale of the assets to a third party, a material charge 
will result to the extent that the determined value of the assets exceeds 
their book value.  The value of the hydroelectric assets is expected to 
exceed their book value by a material amount.

Financial Impact: The Utility's ability to continue recovering its 
transition costs will be dependent on several factors including: (1) the 
continued application of the regulatory framework established by the CPUC 
and state legislation, (2) the amount of transition costs ultimately 
approved for recovery by the CPUC, (3) the determined value of the 
remaining Utility-owned generation facilities, (4) future Utility sales 
levels, (5) future Utility fuel and operating costs, (6) the extent to 
which the Utility's authorized revenues to recover distribution costs are 
increased or decreased (see Regulatory Matters), and (7) the market price 
of electricity.  Given our current evaluation of these factors we believe 
that the Utility will recover its transition costs under the terms of the 
approved transition plan.  However, a change in one or more of these 
factors could affect the probability of recovery of transition costs and 
result in a material charge. 

The Gas Business:

Restructuring of the natural gas industry on both the national and the 
state level has given choices to California utility customers to meet their 
gas supply needs.  The Gas Accord Settlement (Accord), a multi-party 
settlement approved by the CPUC in 1997, continues the process of 

<PAGE>

restructuring the gas industry in California.  The Accord was implemented
in March 1998, and has four principal elements:

1.  The Accord separates or "unbundles" the rates for the Utility's gas 
transportation system.  The Utility now offers transmission, distribution, 
and storage services as separate and distinct services to its noncore 
customers.  Unbundling gives these customers the opportunity to select from 
a menu of services offered by the Utility and enables them to pay only for 
the services that they use.  Unbundling also makes access to the 
transmission system possible for all gas marketers and shippers, as well as 
noncore end-users.  As a result, the Accord makes the Utility's 
transmission system more accessible to a greater number of customers.

2.  The Accord increases the opportunity for the Utility's core customers 
to select the commodity gas supplier of their choice.  Greater customer 
choice increases competition among suppliers providing gas to core 
customers and reduces the Utility's role in purchasing gas for such 
customers.  Despite these changes, the Utility continues to purchase gas as 
a regulated supplier for those who request it, serving a majority of core 
customers in its service territory.

3.  The Accord changes the way in which the Utility's costs of purchasing 
gas for core customers through 2002 are regulated.  The Accord replaces 
CPUC reasonableness reviews with the core procurement incentive mechanism 
(CPIM), a form of incentive ratemaking that provides the Utility a direct 
financial incentive to procure gas and transportation services at the 
lowest reasonable costs by comparing all procurement costs to an aggregate 
market-based benchmark.  If costs fall within a range (tolerance band) 
around the benchmark, costs are considered reasonable and fully recoverable 
from ratepayers.  If procurement costs fall outside the tolerance band, 
ratepayers and shareholders share savings or costs, respectively. 

4.  The Accord settled various regulatory issues involving the Utility and 
various other parties. Resolution of these issues did not have a material 
adverse impact on the Utility's or our financial position or results of 
operations.

   The Accord also establishes gas transmission rates within California for 
the period from March 1998 through December 2002 for the Utility's core and 
noncore customers and eliminates regulatory protection for variations in 
sales volumes for noncore transmission revenues.  As a result, the Utility 
is at risk for variations between actual and forecasted noncore 
transmission throughput volumes.  However, we do not expect these 
variations to have a material adverse impact on the Utility's or our 
financial position or results of operations.

   Rates for gas distribution services will continue to be set by the CPUC 
and designed to provide the Utility an opportunity to recover its costs of 
service and include a return on its investment.  The regulatory mechanisms 
for setting gas distribution rates are discussed below under Regulatory 
Matters.

New England Electricity Market:
- -------------------------------
Three New England states where our unregulated businesses operate electric 
generation facilities (Massachusetts, New Hampshire, and Rhode Island) 
were, like California, among the first states in the country to introduce 
electric industry restructuring.  Connecticut also has passed electric 
industry restructuring legislation.  As a result of this restructuring and 
certain other regulatory initiatives, the wholesale unregulated electricity 
market in New England features a bid-based market and an ISO. 

<PAGE>

   In September 1998, PG&E Corporation, through its indirect subsidiary 
USGen New England, Inc., completed the acquisition of a portfolio of 
electric generation assets and power supply contracts from New England 
Electric System (NEES).  The purchased assets include hydroelectric, coal, 
oil, and natural gas generation facilities with a combined generating 
capacity of about 4,000 MW.

   Including fuel and other inventories and transaction costs, the 
financing requirements for this transaction were approximately $1.8 
billion, funded through $1.3 billion of USGen debt and a $425 million 
equity contribution from PG&E Corporation.  The net purchase price has been 
allocated as follows: (1) electric generating assets of $2.3 billion, (2) 
receivable for support payments of $0.8 billion, and (3) out of market 
contractual obligations of $1.3 billion, relating to acquired power 
purchase agreements, gas agreements and standard offer agreements. 

   As part of the New England electric industry restructuring, the local 
utility companies providing service to retail customers were required to 
offer Standard Offer Service (SOS) to their customers.  Retail customers 
may select alternative suppliers at any time.  The SOS is intended to 
provide customers with a price benefit (the commodity electric price 
offered to the retail customer is expected to be less than the market 
price) for the first several years, followed by a price disincentive that 
is intended to stimulate the retail market.

   Retail customers may continue to receive SOS through June 30, 2002, in 
New Hampshire (subject to early termination on December 31, 2000, at the 
discretion of the New Hampshire Public Service Commission), through 
December 31, 2004, in Massachusetts, and through December 31, 2009, in 
Rhode Island.  However, if any customers elect to have their electricity 
provided by an alternate supplier, they are precluded from going back to 
the SOS.

   In connection with the purchase of the generation assets, we entered 
into agreements to supply the electric capacity and energy requirements 
necessary for NEES to meet its SOS obligations.  NEES is responsible for 
passing on to us the revenues generated from the SOS.  USGen New England, 
Inc., is currently serving the SOS electric capacity and energy 
requirements for NEES, except for New Hampshire's SOS.  On March 1, 1999, 
Constellation Power Source, Inc., assumed this component of the SOS upon 
winning a competitive bidding solicitation.

   Like California utilities, the New England utilities entered into 
agreements with unregulated companies to provide energy and capacity at 
prices which are anticipated to be in excess of market prices.  We assumed 
NEES' contractual rights and duties under several of these power-purchase 
agreements, which in aggregate provide for 800 MW of capacity.  However, 
NEES will make support payments to us toward the cost of these agreements. 
The support payments by NEES total $1.1 billion in the aggregate 
(undiscounted) and are due in monthly installments from September 1998 
through January 2008.  In certain circumstances, with our consent, NEES may 
make a full or partial lump sum accelerated payment.

   Initially, approximately 90 percent of the acquired operating capacity, 
including capacity and energy generated by other companies and provided to 
us under power-purchase agreements, is dedicated to providing services to 
customers receiving SOS.

Regulatory Matters:
- -------------------
The Utility is the only subsidiary with significant regulatory activity at 
this time. Items affecting future Utility authorized revenues include: the 
1999 general rate case, the 1999 cost of capital proceeding, the 

<PAGE>

distribution performance based ratemaking application, electric
transmission, the CPUC's gas strategy order instituting rulemaking, and the 
Diablo Canyon sunk costs audit.  These items are discussed below.  Any 
requested change in authorized revenues resulting from any of these 
proceedings would not impact the Utility's customer electric rates through 
the transition period because these rates are frozen in accordance with the 
electric transition plan.  However, the amount of remaining revenues 
providing for the recovery of transition costs would be affected.

The Utility's 1999 General Rate Case (GRC): 

In December 1997, the Utility filed its 1999 GRC application with the CPUC.  
During the GRC process, the CPUC examines the Utility's distribution costs 
to determine the amount the Utility can charge customers.  The Utility has 
requested distribution revenue increases to maintain and improve gas and 
electric distribution reliability, safety, and customer service.  The 
requested revenues, as updated, include an increase of $445 million in 
electric base revenues and an increase of $377 million in gas base revenues 
over authorized 1998 revenues.  The Office of Ratepayer Advocates (ORA) 
branch of the CPUC has recommended a decrease of $80 million in electric 
revenues and an increase of $104 million in gas base revenues.  However, 
recommendations by the ORA do not represent the positions of the CPUC. 

   In December 1998, the CPUC issued a decision on interim rate relief in 
the GRC.  The decision granted the Utility's request to increase its 
electric revenues by $445 million and its gas revenues by $377 million on 
an interim basis pending a decision in the GRC.  The decision allows the 
Utility to reflect the revenue increases, resulting from the Utility 
request, in regulatory assets recorded under regulatory adjustment 
mechanisms approved by the CPUC.  The decision does not increase any 
electric or gas rates billed to customers on an interim basis. 

   Due to a delay in the issuance of a decision in the Utility's GRC, the 
Utility's first quarter earnings are based on the authorized amount of 
revenues in effect during 1998 and do not include any portion of the 
requested revenue increase.  When a final decision in the GRC is issued by 
the CPUC, the Utility's regulatory assets and net income will be adjusted 
to reflect any differences between the amount of revenues currently being 
recognized and the amount approved in the final decision.  Any such 
adjustment could have a material impact on the Utility's and PG&E 
Corporation's results of operations.

The Utility's 1999 Cost of Capital Proceeding:

The Utility filed its 1999 cost of capital application with the CPUC in May 
1998.  The Utility requested a return on equity (ROE) of 12.10 percent and 
an overall return on rate base of 9.53 percent for its electric and gas 
distribution assets, as opposed to its currently adopted 1998 bundled ROE 
of 11.20 percent and overall return of 9.17 percent.  

   On March 23, 1999, an Administrative Law Judge (ALJ) of the CPUC issued 
a proposed decision which recommends a ROE of 10.60 percent for the 
Utility's electric distribution and gas distribution assets, and an overall 
return on rate base of 8.75 percent in 1999.  Also, on May 13, 1999, a CPUC 
Commissioner issued an alternative proposed decision which recommends a ROE 
of 10.80 percent for the Utility's electric distribution and gas 
distribution assets, and an overall return on rate base of 8.84 percent in 
1999.  Neither of the proposed decisions recommends any change to the 
currently authorized utility capital structure of 46.20 percent long-term 
debt, 5.80 percent preferred stock, and 48 percent common equity.  

Both proposed decisions provide that the changes would be retroactive to 
January 1, 1999.  The proposed decisions are subject to change prior to the 

<PAGE>

final vote of the CPUC.  The CPUC may adopt all or part of a proposed
decision as written, amend, or modify it, or set it aside and prepare its 
own decision. 

Other parties, notably the CPUC's ORA, had recommended lower rates of 
return than those requested by the Utility.  The table below shows the 
current authorized rates, the requested rates, ORA's recommended rates, and 
the ALJ's proposed rates:

                     1998         1999         1999 ORA         1999 ALJ
                  Authorized    Requested    Recommendation     Proposed 
- ---------------------------------------------------------------------------

Long-term debt       7.36%         7.24%          7.19%           7.09%
Preferred stock      6.65%         6.50%          6.50%           6.55%
Common stock (ROE)  11.20%        12.10%          8.64% (1)      10.60% (2)

Overall Return
  on Rate Base (3)   9.17%         9.53%          7.85%           8.75%

(1) For electric distribution only.  ORA recommended a return on common 
equity of 9.32 percent and an overall return on utility rate base of 8.17 
percent for the Utility's gas distribution operations.

(2)  For both electric and gas distribution.

(3) Based upon a Utility capital structure of 46.2 percent long-term debt, 
5.8 percent preferred stock, and 48 percent common equity.

By itself, the ALJ's proposed decision would reduce the Utility's base 
revenues in 1999, as compared to 1998, by $35.4 million and $12.3 million 
for electric and gas distribution, respectively, based on the current 
authorized rate base.  However, the total change in the Utility's base 
revenues in 1999 will be determined by a combination of the final outcomes 
of the cost of capital proceeding, the GRC proceeding, and other CPUC 
proceedings.  In light of the current rate freeze, decreases in base 
revenues would increase the amount of revenues available to recover 
transition costs (certain generation-related costs which prove to be 
uneconomic under the new competitive electric generation market).

The Utility's Distribution Performance Based Ratemaking (PBR) Application:
 
The Utility amended its distribution PBR proposal to the CPUC in February 
1999.  If approved as filed, the distribution PBR will determine the 
Utility's gas and electric distribution revenues for the years 2000 through 
2004.  Under the Utility's proposal, distribution revenues for the years 
2000 through 2004 would be determined by multiplying total distribution 
revenues by a rate formula.  The rate formula would be based principally on 
inflation less a proposed productivity factor of 1.1 percent and 0.82 
percent for electric distribution and gas distribution, respectively.  
These productivity factors will be fixed for the five year duration of the 
PBR.  We have proposed different rate formulas for gas customers, small 
electric customers (principally residential and commercial customers) and 
large electric customers.

   The proposal also includes a sharing mechanism for earnings that are 
significantly above or below the authorized weighted average cost of 
capital.  In addition, the proposed PBR includes rewards and penalties that 
will depend upon the Utility's ability to achieve performance standards for 
electric distribution reliability; maintenance, repair, and replacement; 
customer service; and employee safety.  The CPUC is scheduled to have 
hearings in the PBR proceeding in September 1999 and to issue a final 
decision in the second quarter 2000.  In this event, the Utility proposes 

<PAGE>

to implement the PBR-based distribution component rates retroactively to
January 1, 2000.

Electric Transmission: 

Since April 1, 1998, all electric transmission revenues are authorized by 
FERC.  During 1998, the FERC issued orders which put into effect various 
rates to recover electric transmission costs from the Utility's former 
bundled rate transmission customers.  These rates are subject to refund.  
The orders allowed the Utility to recover $176 million for the period of 
April 1998 through October 1998, and $193 million for the period of 
November 1998 through May 1999.  On April 14, 1999, the Utility filed a 
settlement with FERC which, if approved, allows the Utility to recover $168 
million for the period of April 1998 through October 1998, and $177 million 
for the period of November 1998 through May 1999.  The Utility does not 
expect a material impact on its financial position or results of operations 
resulting from the settlement.  Also, on March 30, 1999, the Utility 
requested that FERC approve rates to generate, on an annualized basis, $324 
million of electric transmission revenues effective June 1, 1999.  If the 
FERC does not put into effect the rates requested in the March 30, 1999 
filing, the Utility would continue to use the rates currently in effect.  

The CPUC's Gas Strategy Order Instituting Rulemaking:

In 1998, the Governor of California signed Senate Bill 1602, allowing the 
CPUC to investigate issues associated with the further restructuring of 
natural gas services.  If the CPUC determines that further restructuring 
for core customers is in the public interest, it shall submit its findings 
to the Legislature.  However, Senate Bill 1602 prohibits the CPUC from 
enacting any such gas industry restructuring decisions prior to January 1, 
2000. 

The Diablo Canyon Sunk Costs Audit:
 
In August 1998, an independent accounting firm retained by the CPUC 
completed a financial verification audit of the Utility's Diablo Canyon 
plant accounts as of December 31, 1996.  The audit resulted in the issuance 
of an unqualified opinion.  The audit verified that Diablo Canyon sunk 
costs at December 31, 1996, were $3.3 billion of the total $7.1 billion 
construction costs.  (Sunk costs are costs associated with Utility-owned 
generating facilities that are fixed and unavoidable and currently included 
in the Utility customers' electric rates.)  The independent accounting firm 
also issued an agreed-upon special procedures report which questioned $200 
million of the $3.3 billion sunk costs.  The CPUC will review any proposed 
adjustments to Diablo Canyon's recoverable costs, which resulted from the 
report. At this time, the Utility cannot predict what actions, if any, the 
CPUC may take regarding the audit report.

Results of Operations

In this section, we present the components of our results of operations for 
the quarters ended March 31, 1999 and 1998.  Due to a delay in the issuance 
of a decision in the Utility's GRC, the Utility's first quarter earnings 
are based on the authorized amount of revenues in effect during 1998 and do 
not include any portion of the requested revenue increase.  When a final 
decision in the GRC is issued by the CPUC, the Utility's regulatory assets 
and net income will be adjusted to reflect any differences between the 
amount of revenues currently being recognized and the amount approved in 
the final decision.  Any such adjustment could have a material impact on 
the Utility's and PG&E Corporation's results of operations.  

   The table below shows for March 31, 1999 and 1998, respectively, certain 
items from our Statement of Consolidated Income detailed by (1) Utility, 

<PAGE>

(2) wholesale and (3) retail  business operations of PG&E Corporation. (In
the "Total" column, the table shows the combined results of operations for 
these three groups.)  The information for PG&E Corporation (the "Total" 
column) excludes transactions between its subsidiaries (such as the 
purchase of natural gas by the Utility from the unregulated business 
operations).  Following this table we discuss earnings and explain why the 
components of our results of operations varied from the quarter before for 
1999 and 1998.
<TABLE>
<CAPTION>

                                              Wholesale              Retail
                                  ---------------------------------  -------
                                              PG&E GT
                                          ---------------                  
                                                                             Parent
                                                                             & Elimi-       
                        Utility   USGen     NW      Texas   PG&E ET  PG&E ES nations(1) Total
                        -------  -------  -------  -------  -------  -------  -------  -------
(in millions)                                                                                 
              
March 31, 1999
<S>                    <C>       <C>      <C>      <C>      <C>      <C>     <C>       <C>
Operating revenues     $ 2,085   $  289   $   58   $  357   $2,631   $  135  $ (298)   $ 5,257
Operating expenses       1,663      247       27      383    2,636      150    (291)     4,815
                       -------  -------  -------  -------  -------  -------  -------   -------
Operating income (loss)    422       42       31      (26)      (5)     (15)     (7)       442
Other income, net                                                                           21
Interest expense                                                                           201
Income taxes                                                                               106
Net income                                                                                 156

March 31, 1998

Operating revenues     $ 2,025   $   84   $   61   $  515   $1,777   $   43  $ (152)   $ 4,353
Operating expenses       1,601       66       25      513    1,777       60    (152)     3,890
                       -------  -------  -------  -------  -------  -------  -------   -------
Operating income (loss)    424       18       36        2        -      (17)      -        463
Other income, net                                                                           14
Interest expense                                                                           197
Income taxes                                                                               141
Net income                                                                                 139

<FN>
(1)  Net income on intercompany positions recognized by segments using mark to market 
accounting is eliminated.  Intercompany transactions are also eliminated.
</TABLE>


Overall Results:
- ----------------

Net income increased to $156 million from $139 million for the three-month 
period ended March 31, 1999, as compared to the same period in 1998 
primarily due to the operations of the New England assets acquired in 
September 1998 and a lower effective tax rate partially offset by continued 
losses at PG&E GTT. 

Operating Revenues:
- -------------------

Utility:

Utility operating revenues increased $60 million for the three-month period 
ended March 31, 1999, as compared to the same period in 1998 primarily due 
to $96 million in higher residential gas sales and $36 million in higher 
residential electricity sales resulting from cooler weather.  The increased 
sales were partially offset by a decrease of $51 million in sales to medium 
and large electric customers, many of whom are now purchasing their 
electricity directly from unregulated power generators.      

<PAGE>

Wholesale Unregulated Business Operations:

Operating revenues associated with wholesale unregulated business 
operations increased $898 million for the three-month period ended March 
31, 1999, as compared to the same period in 1998.  This increase is due to 
the operating revenues of USGen, which increased $205 million as a result 
of its acquisition of a portfolio of electric generating assets and power 
supply contracts from NEES in the third quarter of 1998, and PG&E ET's 
operating revenues which increased $854 million as a result of increased 
electric and gas commodity trading.  These increases were offset by 
decreases to PG&E GTT's operating revenues of $158 million during the first 
quarter in 1999, as compared to the same period in 1998 due to declines in 
the natural gas liquid prices and declines in shipped volumes of natural 
gas.   

Retail Unregulated Business Operations:

Operating revenues associated with the retail unregulated business 
operations increased $92 million for the three-month period ended March 31, 
1999, as compared to the same period in 1998.  This increase is primarily 
due to sales of electricity in California since March 31, 1998, when retail 
direct access in California began.    

Operating Expenses:
- -------------------

Utility:

Utility operating expenses increased $62 million for the three-month period 
ended March 31, 1999, as compared to the same period in 1998 as a result of 
higher purchased gas volumes from the increase in residential gas sales due 
to cooler weather, ISO Grid Management charges in the current year, and 
increased recovery of stranded costs (transition costs).  Partially 
offsetting this increase is decreased fuel, depreciation, and environmental 
costs due to plant sales.  Also, there were lower storm response costs in 
the first quarter of 1999 as compared to the same period in 1998. 
 
Wholesale Unregulated Business Operations:

Operating expenses for the wholesale unregulated business operations 
increased $912 million for the three-month period ended March 31, 1999, as 
compared to the same period in 1998.  This reflects increased PG&E ET 
volumes of energy commodities purchased and operating costs associated with 
our newly acquired New England assets at USGen.  These increases were 
partially offset by decreased operating expenses at PG&E GTT.   

Retail Unregulated Business Operations:

Operating expenses for our retail unregulated business operations increased 
$90 million for the three-month period ended March 31, 1999, as compared to 
the same period in 1998.  This increase is due to the increased electric 
commodity sales and the continued expansion of our energy services 
business.

Income Taxes:
- -------------
Income taxes decreased $35 million for the three-month period ended March 
31, 1999, as compared to the same period in 1998.  Tax expense decreased 
due to a lower effective state tax rate resulting from our expanded 
business operations.

<PAGE>

Stock Dividend:
- ----------------------
We base our common stock dividend on a number of financial considerations, 
including sustainability, financial flexibility, and competitiveness with 
investment opportunities of similar risk.  Our current quarterly common 
stock dividend is $.30 per common share, which corresponds to an annualized 
dividend of $1.20 per common share.  We continually review the level of our 
common stock dividend taking into consideration the impact of the changing 
regulatory environment throughout the nation, the resolution of asset 
dispositions, the operating performance of our business units, and our 
capital and financial resources in general.

The CPUC requires the Utility to maintain its CPUC-authorized capital 
structure, potentially limiting the amount of dividends the Utility may pay 
PG&E Corporation.  During 1999, the Utility has been in compliance with its 
CPUC-authorized capital structure.  PG&E Corporation and the Utility 
believe that this requirement will not affect PG&E Corporation's ability to 
pay common stock dividends.

Liquidity and Financial Resources 

Cash Flows from Operating Activities:

Net cash provided by PG&E Corporation's operating activities totaled $1,004 
million and $852 million during the three-month period ended March 31, 1999 
and 1998, respectively.  Net cash provided by the Utility's operating 
activities totaled $1,093 million and $613 million during the three-month 
period ended March 31, 1999 and 1998, respectively.

Cash Flows from Financing Activities:

PG&E Corporation:

We fund investing activities from cash provided by operations after capital 
requirements and, to the extent necessary, external financing.  Our policy 
is to finance our investments with a capital structure that minimizes 
financing costs, maintains financial flexibility, and, with regard to the 
Utility, complies with regulatory guidelines.  Based on cash provided from 
operations and our investing and disposition activities, we may repurchase 
equity and long-term debt in order to manage the overall size and balance 
of our capital structure.

   During the three-month period ended March 31, 1999 and 1998, we issued 
$20 million and $17 million of common stock, respectively, primarily 
through the Dividend Reinvestment Plan, the Stock Option Plan, and the 
Long-Term Incentive Plan.  During the three-month period ended March 31, 
1999 and 1998, we paid dividends on our common stock of $115 million and 
$126 million, respectively.

   During the three-month period ended March 31, 1999 and 1998, we 
repurchased $503 million and $1,122 million of our common stock, 
respectively.  These repurchases were executed through accelerated share 
repurchase programs.  Under the most recent agreement, PG&E Corporation 
purchased 16.6 million shares of its common stock.  PG&E Corporation 
retains the risk of increases and the benefit of decreases in the price of 
the common shares purchased by the counterparty.  The counterparty may make 
purchases on the open market or through privately negotiated transactions 
until the counterparty has replaced the shares sold to PG&E Corporation.  
PG&E Corporation may elect to settle its obligations under such arrangement 
with either cash or shares of its common stock.  This agreement caused the 
$0.05 dilution reflected in PG&E Corporation's diluted earnings per share.  
This dilution will be eliminated when the associated forward contract is 
settled.

<PAGE>

   We maintain a number of credit facilities throughout our organization to 
support commercial paper programs, letters of credit, and other short term 
liquidity requirements.  At PG&E Corporation, we maintain two $500 million 
revolving credit facilities, one of which expires in November 1999 and the 
other in 2002.  The PG&E Corporation credit facilities are used to support 
the commercial paper program and other liquidity needs.  The facility 
expiring in 1999 may be extended annually for additional one-year periods 
upon agreement between the lending institutions and us.  There was $490 
million of commercial paper outstanding at March 31, 1999.

   USGen maintains two credit facilities of $550 million each.  One 
agreement expires in August 1999 and the other in 2003.  The total amount 
outstanding at March 31, 1999, backed by the facilities, was $824 million 
in commercial paper.  Of these loans, $550 million is classified as 
noncurrent in the consolidated balance sheet.

   At March 31, 1999, PG&E GTT had $115 million of outstanding short-term 
bank borrowings related to three separate credit facilities.  These lines 
are cancelable upon demand and bear interest at each respective bank's 
quoted money market rate.  The borrowings are unsecured and unrestricted as 
to use.

   PG&E GT NW maintains a $200 million revolving credit facility which 
expires in the year 2000.  At March 31, 1999 and 1998, PG&E GT NW had 
outstanding commercial paper balances of $96 million and $108 million, 
respectively, supported by this revolving facility.  These balances were 
classified as noncurrent obligations in the consolidated balance sheet.

Utility:

During the three-month period ended March 31, 1999, the Utility repurchased 
20 million shares of its common stock from PG&E Corporation for an 
aggregate purchase price of $725 million to maintain its authorized capital 
structure.  During the three month period ended March 31, 1999 and 1998, 
the Utility paid dividends on its common stock to PG&E Corporation of $100 
million and $115 million, respectively.  In April 1999, the Utility 
declared and paid dividends on its common stock of $95 million to PG&E 
Corporation.

   The Utility's long-term debt that either matured, was redeemed, or was 
repurchased during the three-month period ended March 31, 1999 totaled $212 
million.  Of this amount, (1) $73 million related to the Utility's 
redemption of its 8.8 percent mortgage bonds due May 1, 2024; (2) $31 
million related to the Utility's repurchase of various other mortgage 
bonds; (3) $10 million related to the Utility's redemption of its various 
medium term notes; (4) $13 million related to the maturity of the Utility's 
6.98 percent medium term note; and (5) $85 million related to rate 
reduction bonds maturing.

   The Utility maintains a $1 billion revolving credit facility, which 
expires in 2002.  The Utility may extend the facility annually for 
additional one-year periods upon agreement with the banks.  This facility 
is used to support the Utility's commercial paper program and other 
liquidity requirements.  At March 31, 1999, the Utility had $566 million of 
commercial paper and $357 million of bank notes outstanding.  No amounts 
were outstanding at March 31, 1998.

Cash Flows from Investing Activities:

The primary uses of cash for investing activities are additions to 
property, plant, and equipment; unregulated investments in partnerships; 
and acquisitions. 

<PAGE>

   The Utility's estimated capital spending for 1999 is $1.7 billion.  
Utility capital expenditures are based on estimates prepared for the 
Utility's GRC, but exclude capital expenditures for divested fossil and 
geothermal power plants.  These estimates may be reduced if the CPUC 
authorized base revenues are significantly lower than those requested by 
the Utility in its GRC filing.

   The Utility has sold its remaining fossil generation facilities and its 
geothermal generation facilities.  These sales closed in April and May 
1999.  The sales generated proceeds of $1,014 million. 
     
Environmental Matters:

We are subject to laws and regulations established to both maintain and 
improve the quality of the environment.  Where our properties contain 
hazardous substances, these laws and regulations require us to remove those 
substances or remedy effects on the environment.

   At March 31, 1999, the Utility expects to spend $297 million over the 
next 30 years for cleanup costs at identified sites. If other responsible 
parties fail to pay or expected outcomes change, then these costs may be as 
much as $430 million. Of the $297 million, the Utility has recovered $111 
million (including remediation of generation plants divested, discussed 
above) and expects to recover another $149 million in future rates.  The 
Utility mitigates its cost by seeking recovery from insurance carriers and 
other third parties. 

   The cost of the hazardous substance remediation ultimately undertaken by 
the Utility is difficult to estimate.  A change in the estimate may occur 
in the near term due to uncertainty concerning the Utility's 
responsibility, the complexity of environmental laws and regulations, and 
the selection of compliance alternatives.  The Utility estimated costs 
using assumptions least favorable to the Utility, based upon a range of 
reasonably possible outcomes.  Costs may be higher if the Utility is found 
to be responsible for cleanup costs at additional sites or expected 
outcomes change.

Year 2000:

The Year 2000 issue exists because many computer programs use only two 
digits to refer to a year, and were developed without considering the 
impact of the upcoming change in the century.  If PG&E Corporation's 
computer systems fail or function incorrectly due to not being made Year 
2000 ready, they could directly and adversely affect our ability to 
generate or deliver our products and services or could otherwise affect 
revenues, safety, or reliability for such a period of time as to lead to 
unrecoverable consequences.

   Our plan to address the Year 2000 issues focuses primarily on mission-
critical systems whose components are categorized as in-house software, 
vendor software, embedded systems, and computer hardware.  The four primary 
phases of our plan to address these systems are inventory and assessment, 
remediation, testing, and certification.  Certification occurs when 
mission-critical systems are formally determined to be Year 2000 ready.

   Our Year 2000 project is generally proceeding on schedule.  The 
following table indicates our Year 2000 progress as of May 3, 1999.  The 
percentages in this table are rounded to the nearest percent and reflect 
approximations based on a standardized reporting system that combines 
subsidiary results to provide a consistent, company-wide view.

<PAGE>

Year 2000 Readiness of Mission-Critical Items

                    Remediation       Testing           Certification
                    Completed         Completed         Completed
- ----------------------------------------------------------------------
In-house software     100%               98%               23%
Vendor software       100%               90%               56%
Embedded systems      100%               97%               77%
Computer hardware     100%              100%               13%

   Changes in company inventories, or issues uncovered in subsequent phases 
for an item previously reported as completed, may lead to downward 
adjustments in percentages from period to period.  Also, the completion of 
these phases does not address external interdependencies that could affect 
our or the Utility's ability to be Year 2000 ready.  Even after systems are 
certified, we are continuing various kinds of testing and quality assurance 
efforts, and may do so through the end of 1999.

   In addition to internal systems, we also depend upon external parties, 
including customers, suppliers, business partners, gas and electric system 
operators, government agencies, and financial institutions to support the 
functioning of our business.  To the extent that any of these parties are 
considered mission-critical to our business and experience Year 2000 
problems in their systems, our mission-critical business functions may be 
adversely affected.  To deal with this vulnerability, we have another 
phased approach.  The primary phases for dealing with external parties are: 
(1) inventory, (2) action planning, (3) risk assessment, and (4) 
contingency planning. 

   We have completed our inventory, action planning and risk assessment 
phases for mission-critical external parties.  We expect to complete the 
contingency planning phase by July 1999.

   Although we expect our efforts and those of our external parties to be 
largely successful, we recognize that with the complex interaction of 
today's computing and communications systems, we cannot be certain we will 
be completely successful.  Therefore, contingency plans for Year 2000 
readiness are being developed and tested throughout 1999 to address our 
external dependencies as well as any significant schedule delays of 
mission-critical system work, should they occur. 

   As of March 31, 1999, we estimate total costs to address Year 2000 
problems to be $229 million, of which $98 million is attributed to the 
Utility.  Included are systems replaced or enhanced for general business 
purposes and whose implementation schedules are critical to our Year 2000 
readiness.

   Through March 1999, we spent approximately $139 million, of which $82 
million was capitalized.  The remaining $57 million was expensed.  Future 
costs, including contingency funds, to address Year 2000 issues are 
expected to be $90 million, of which $38 million will be capitalized.  The 
remaining $52 million will be expensed. 

   Based on our current schedule for the completion of Year 2000 tasks, we 
expect to secure Year 2000 readiness of our mission-critical systems by the 
end of the third quarter of 1999.  However, as our current schedule is 
partially dependent on the efforts of third parties, their delays and other 
factors we are not able to predict, may cause our schedule to change. 

   We believe the most reasonably likely worst case Year 2000 scenarios 
that could affect us or the Utility mainly involve public overreaction 
before and during the New Year period that could create localized telephone 

<PAGE>

problems due to congestion, temporary gasoline shortages, and curtailment
of natural gas usage by customers.  In addition, it is reasonably likely 
that there will be minor technical failures such as localized telephone 
outages and small isolated malfunctions in our computer systems that will 
be immediately repaired.  None of these reasonably likely scenarios are 
expected to have a material adverse impact on the Utility's or our 
financial position, results of operations, or cash flows.  Nevertheless, if 
we, or third parties with whom we have significant business relationships, 
fail to achieve Year 2000 readiness of mission-critical systems, there 
could be a material adverse impact on the Utility and our financial 
position, results of operations, and cash flows. 

Price Risk Management Activities:

   PG&E Corporation's daily value-at-risk for commodity price sensitive 
derivative instruments as of March 31, 1999, is $4.9 million for trading 
activities and $0.4 million for non-trading activities. 

   In November 1998, the Emerging Issues Task Force of the Financial 
Accounting Standards Board released Issue 98-10, Accounting for Energy 
Trading and Risk Management Activities.  This Issue states that all energy-
related contracts entered into with the objective of generating profits on 
or from exposure to shifts or changes in market prices be marked to market 
with the gains and losses reflected in the income statement.  The Task 
Force stipulates implementation for fiscal years beginning after December 
15, 1998.  PG&E Corporation adopted this standard on January 1, 1999.  The 
effect of adoption on earnings and the financial position of PG&E 
Corporation was immaterial.

Legal Matters:

In the normal course of business, both the Utility and PG&E Corporation are 
named as parties in a number of claims and lawsuits. (See Note 6 of Notes 
to Consolidated Financial Statements for further discussion of significant 
pending legal matters.

<PAGE>

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

PG&E Corporation's and Pacific Gas and Electric Company's primary market 
risk results from changes in energy prices and interest rates.  We engage 
in price risk management activities for both non-hedging and hedging 
purposes.  Additionally, we may engage in hedging activities using futures, 
options, and swaps to hedge the impact of market fluctuations on energy 
commodity prices, interest rates, and foreign currencies.  (See Risk 
Management Activities, above.)

<PAGE>

                                                            
                  PART II.  OTHER INFORMATION


Item 4.     Submission of Matters to a Vote of Security Holders
            ---------------------------------------------------

PG&E Corporation:

On April 21, 1999, PG&E Corporation held its annual meeting of
shareholders.  At that meeting, the shareholders voted as
indicated below on the following matters:

1.  Election of the following directors to serve until the next
   annual meeting of shareholders or until their successors are
   elected and qualified:

                             For            Withheld
                          ----------       ----------
   
   Richard A. Clarke      290,792,975       6,157,488
   Harry M. Conger        291,587,450       5,363,013
   David A. Coulter       290,805,944       6,144,519
   Lee Cox                291,508,166       5,442,297
   William S. Davila      291,562,677       5,387,786
   Robert D. Glynn, Jr.   291,668,526       5,281,937
   David M. Lawrence, MD  291,367,569       5,582,894
   Richard B. Madden      291,587,579       5,362,884
   Mary S. Metz           291,541,426       5,409,037
   Rebecca Q. Morgan      291,561,003       5,389,460
   Carl E. Reichardt      291,410,525       5,539,938
   John C. Sawhill        291,537,720       5,412,743
   Barry Lawson Williams  291,661,213       5,289,250

2.  Ratification of the appointment of Deloitte & Touche LLP as
    independent public accountants for the year 1999:

    For:                 292,715,545
    Against:               1,623,212
    Abstain:               2,611,706

The proposal was approved by a majority of the shares present
and voting (including abstentions) which shares voting
affirmatively also constituted a majority of the required
quorum.

3. Management proposal to increase the number of shares of PG&E
   Corporation common stock available for issuance under the
   PG&E Corporation Long-Term Incentive Program:

    For:                 269,594,220
    Against:              22,427,884
    Abstain:               4,921,883

The proposal was approved by a majority of the shares present
and voting (including abstentions) which shares voting
affirmatively also constituted a majority of the required
quorum.

<PAGE>

4. Consideration of a shareholder proposal to appoint
   independent directors to key Board committees:

    For:                  65,289,721
    Against:             180,879,296
    Abstain:               7,467,534
    Broker non-votes:(1)  43,307,436

This shareholder proposal was defeated as the number of shares
voting affirmatively on the proposal constituted less than a
majority of the shares voting and present (including abstentions
but excluding broker non-votes) with respect to the proposal.

5. Consideration of a shareholder proposal regarding super
   majority voting:

    For:                 134,948,487
    Against:             111,558,656
    Abstain:               7,135,884
    Broker non-votes:(1)  43,307,436

This shareholder proposal was approved as the number of shares
voting affirmatively on the proposal constituted more than a
majority of the shares voting and present (including abstentions
but excluding broker non-votes) with respect to the proposal,
and the affirmative votes constituted a majority of the required
quorum.

6. Consideration of a shareholder proposal regarding the method
   of tabulation of proxies received by management.

    For:                       34,956,995
    Against:                  207,843,397
    Abstain:                   10,842,635
    Broker non-votes:(1)       43,307,436

This shareholder proposal was defeated as the number of shares
voting affirmatively on the proposal constituted less than a
majority of the shares voting and present (including abstentions
but excluding broker non-votes) with respect to the proposal.

7. Consideration of a shareholder proposal regarding cumulative
   voting:

    For:                  46,369,049
    Against:             170,366,088
    Abstain:              36,907,890
    Broker non-votes:(1)  43,307,436

This shareholder proposal was defeated as the number of shares
voting affirmatively on the proposal constituted less than a
majority of the shares voting and present (including abstentions
but excluding broker non-votes) with respect to the proposal.
- --------------------
(1)  A non-vote occurs when a broker or other nominee holding
shares for a beneficial owner indicates a vote on one or more
proposals, but does not indicate a vote on other proposals
because the broker or other nominee does not have discretionary
voting power as to such proposals and has not received voting
instructions from the beneficial owner as to such proposals.

<PAGE>

8. Consideration of a proposal regarding the payment of
   compensation contingent upon a change in control:

    For:                       33,236,110
    Against:                  212,025,872
    Abstain:                    8,381,045
    Broker non-votes:(1)       43,307,436

This shareholder proposal was defeated as the number of shares
voting affirmatively on the proposal constituted less than a
majority of the shares voting and present (including abstentions
but excluding broker non-votes) with respect to the proposal.


Pacific Gas and Electric Company:

On April 21, 1999, Pacific Gas and Electric Company held its
annual meeting of shareholders.  Shares of capital stock of
Pacific Gas and Electric Company consist of shares of common
stock and shares of first preferred stock.  PG&E Corporation, as
owner of all of the 326,926,667 outstanding shares of common
stock, holds approximately 95% of the combined voting power of
the outstanding capital stock of Pacific Gas and Electric
Company.  PG&E Corporation voted all of its shares of common
stock for the nominees named in the joint proxy statement, and
for the ratification of the appointment of Deloitte & Touche LLP
as independent public accountants for the year 1999. The balance
of the votes shown below were cast by holders of shares of first
preferred stock.  At the annual meeting, the shareholders voted
as indicated below on the following matters:

1. Election of the following directors to serve until the next
   annual meeting of shareholders or until their successors are
   elected and qualified:

                             For            Withheld
                          -----------     -----------
   Richard A. Clarke      339,677,829       128,510
   Harry M. Conger        339,679,932       126,407
   David A. Coulter       339,679,979       126,360
   C. Lee Cox             339,697,378       108,961
   William S. Davila      339,695,300       111,039
   Robert D. Glynn, Jr.   339,688,109       118,230
   David M. Lawrence, MD  339,695,772       110,567
   Richard B. Madden      339,682,727       123,612
   Mary S. Metz           339,691,603       114,736
   Rebecca Q. Morgan      339,700,325       106,014
   Carl E. Reichardt      339,682,444       123,895
   John C. Sawhill        339,691,382       115,144
   Gordon R. Smith        339,696,509       114,957
   Barry Lawson Williams  339,696,509       109,830
   
2. Ratification of the appointment of Deloitte & Touche LLP as
   independent public accountants for the year 1999:

    For:                 339,644,746
    Against:                  41,103
    Abstain:                 120,490

- --------------------
(1)  A non-vote occurs when a broker or other nominee holding
shares for a beneficial owner indicates a vote on one or more
proposals, but does not indicate a vote on other proposals
because the broker or other nominee does not have discretionary
voting power as to such proposals and has not received voting
instructions from the beneficial owner as to such proposals.

<PAGE>

Item 5.     Other Information
            -----------------

A.  Ratio of Earnings to Fixed Charges and Ratio of Earnings to
    Combined Fixed Charges and Preferred Stock Dividends

Pacific Gas and Electric Company's earnings to fixed charges
ratio for the three months ended March 31, 1999 was 2.66.
Pacific Gas and Electric Company's earnings to combined fixed
charges and preferred stock dividends ratio for the three months
ended March 31, 1999 was 2.53.  The statement of the foregoing
ratios, together with the statements of the computation of the
foregoing ratios filed as Exhibits 12.1 and 12.2 hereto, are
included herein for the purpose of incorporating such
information and exhibits into Registration Statement Nos. 33-
62488, 33-64136, 33-50707 and 33-61959, relating to Pacific Gas
and Electric Company's various classes of debt and first
preferred stock outstanding.


Item 6.     Exhibits and Reports on Form 8-K
            --------------------------------
(a)  Exhibits:


     Exhibit 3.1    Bylaws of PG&E Corporation, dated April 21,1999
     
     Exhibit 3.2    Bylaws of Pacific Gas and Electric Company, dated
                    April 21, 1999

     Exhibit 10     PG&E Corporation Long-Term Incentive Program
                    (incorporated by reference from Exhibit 99
                    to Registration Statement on Form S-8, No.
                    333-77149)

     Exhibit 11     Computation of Earnings Per Common Share
     
     Exhibit 12.1   Computation of Ratios of Earnings to Fixed
                    Charges for Pacific Gas and Electric Company

     Exhibit 12.2   Computation of Ratios of Earnings to Combined
                    Fixed Charges and Preferred Stock Dividends for
                    Pacific Gas and Electric Company

     Exhibit 27.1   Financial Data Schedule for the quarter ended
                    March 31, 1999 for PG&E Corporation

     Exhibit 27.2   Financial Data Schedule for the quarter ended
                    March 31, 1999 for Pacific Gas and Electric
                    Company

<PAGE>
                    
(b)  Reports on Form 8-K during the first quarter of 1999 and
     through the date hereof (1):

1.   January 20, 1999
     Item 5.  Other Events
        A.   1998 Consolidated Earnings (unaudited)
        B.   1999 Outlook
        C.   Share Repurchase Program

2.   February 17, 1999
     Item 4.  Changes in Registrant's Certifying Accountant
     Item 5.  Other Events
        Share Repurchase Program
     Item 7.  Financial Statements, Pro Forma Financial Information+,
        and Exhibits

3.   March 24, 1999
     Item 5.  Other Events
        Pacific Gas and Electric Company's 1999 Cost of Capital
        Proceeding

4.   April 15, 1999
     Item 5.  Other Events
        Announcement of postponement in scheduled release of first
        quarter earnings.
               
(1)  Unless otherwise noted, all Current Reports on Form 8-K
were filed under both Commission File Number 1-12609 (PG&E
Corporation) and Commission File Number 1-2348(Pacific Gas and
Electric Company)

<PAGE>

                       SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrants have duly caused this report to be signed
on their behalf by the undersigned thereunto duly authorized.


                    PG&E CORPORATION

                         and

                    PACIFIC GAS AND ELECTRIC COMPANY




                          CHRISTOPHER P. JOHNS
May 17, 1999        By    _______________________
                          CHRISTOPHER P. JOHNS
                          Vice President and Controller
                          (PG&E Corporation)
                          Vice President and Controller
                          (Pacific Gas and Electric Company)

<PAGE>
                             
                            
                                
                                
                          Exhibit Index
                                
                                

Exhibit No.         Description of Exhibit


3.1            Bylaws of PG&E Corporation, dated April 21, 1999

3.2            Bylaws of Pacific Gas and Electric Company, dated
               April 21, 1999

10             PG&E Corporation Long-Term Incentive Program
               (incorporated by reference from Exhibit 99 to
               Registration Statement on Form S-8, No. 333-
               77149)

11             Computation of Earnings Per Common Share

12.1           Computation of Ratio of Earnings to Fixed Charges for
               Pacific Gas and Electric Company

12.2           Computation of Ratio of Earnings to Combined Fixed
               Charges and Preferred Stock Dividends for Pacific
               Gas and Electric Company

27.1           Financial Data Schedule for the quarter ended
               March 31, 1999 for PG&E Corporation

27.2           Financial Data Schedule for the quarter ended
               March 31, 1999 for Pacific Gas and Electric
               Company
<PAGE>








                                                Exhibit 3.1
                             Bylaws
                               of
                        PG&E Corporation
                  amended as of April 21, 1999
                                
                                
                                
                           Article I.
                          SHAREHOLDERS.


     1.   Place of Meeting.  All meetings of the shareholders
shall be held at the office of the Corporation in the City and
County of San Francisco, State of California, or at such other
place, within or without the State of California, as may be
designated by the Board of Directors.

     2.   Annual Meetings.  The annual meeting of shareholders
shall be held each year on a date and at a time designated by the
Board of Directors.

     Written notice of the annual meeting shall be given not less
than ten (or, if sent by third-class mail, thirty) nor more than
sixty days prior to the date of the meeting to each shareholder
entitled to vote thereat.  The notice shall state the place, day,
and hour of such meeting, and those matters which the Board, at
the time of mailing, intends to present for action by the
shareholders.

     Notice of any meeting of the shareholders shall be given by
mail or telegraphic or other written communication, postage
prepaid, to each holder of record of the stock entitled to vote
thereat, at his address, as it appears on the books of the
Corporation.

     3.   Special Meetings.  Special meetings of the shareholders
shall be called by the Corporate Secretary or an Assistant
Corporate Secretary at any time on order of the Board of
Directors, the Chairman of the Board, the Vice Chairman of the
Board, the Chairman of the Executive Committee, or the President.
Special meetings of the shareholders shall also be called by the
Corporate Secretary or an Assistant Corporate Secretary upon the
written request of holders of shares entitled to cast not less
than ten percent of the votes at the meeting.  Such request shall
state the purposes of the meeting, and shall be delivered to the
Chairman of the Board, the Vice Chairman of the Board, the
Chairman of the Executive Committee, the President, or the
Corporate Secretary.

     A special meeting so requested shall be held on the date
requested, but not less than thirty-five nor more than sixty days
after the date of the original request.  Written notice of each
special meeting of shareholders, stating the place, day, and hour
of such meeting and the business proposed to be transacted
thereat, shall be given in the

<PAGE>

manner stipulated in Article I, Section 2, Paragraph 3 of these
Bylaws within twenty days after receipt of the written request.

     4.   Attendance at Meetings.  At any meeting of the
shareholders, each holder of record of stock entitled to vote
thereat may attend in person or may designate an agent or a
reasonable number of agents, not to exceed three to attend the
meeting and cast votes for his or her shares.  The authority of
agents must be evidenced by a written proxy signed by the
shareholder designating the agents authorized to attend the
meeting and be delivered to the Corporate Secretary of the
Corporation prior to the commencement of the meeting.


                           Article II.
                           DIRECTORS.


     1.   Number.  As stated in Section I of Article Third of
this Corporation's Articles of Incorporation, the authorized
number of directors of this Corporation can be no less than nine
(9) nor more than seventeen (17), with the exact number within
the range determined by this Corporation's Board of Directors.
The exact number of directors within the range shall be thirteen
(13), unless and until the Board of Directors fixes a different
number within the range through amendment of these Bylaws which
amendment may be adopted solely by the Board of Directors.

     2.   Powers.  The Board of Directors shall exercise all the
powers of the Corporation except those which are by law, or by
the Articles of Incorporation of this Corporation, or by the
Bylaws conferred upon or reserved to the shareholders.

     3.   Executive Committee. There shall be an Executive
Committee of the Board of Directors consisting of the Chairman of
the Committee, the Chairman of the Board, if these offices be
filled, the President, and four Directors who are not officers of
the Corporation.  The members of the Committee shall be elected,
and may at any time be removed, by a two-thirds vote of the whole
Board.

     The Executive Committee, subject to the provisions of law,
may exercise any of the powers and perform any of the duties of
the Board of Directors; but the Board may by an affirmative vote
of a majority of its members withdraw or limit any of the powers
of the Executive Committee.

     The Executive Committee, by a vote of a majority of its
members, shall fix its own time and place of meeting, and shall
prescribe its own rules of procedure.  A quorum of the Committee
for the transaction of business shall consist of three members.

     4.   Time and Place of Directors' Meetings.  Regular
meetings of the Board of Directors shall be held on such days and
at such times and at such locations as shall

<PAGE>

be fixed by
resolution of the Board, or designated by the Chairman of the
Board or, in his absence, the Vice Chairman of the Board, or the
President of the Corporation and contained in the notice of any
such meeting.  Notice of meetings shall be delivered personally
or sent by mail or telegram at least seven days in advance.

     5.   Special Meetings.  The Chairman of the Board, the Vice
Chairman of the Board, the Chairman of the Executive Committee,
the President, or any five directors may call a special meeting
of the Board of Directors at any time.  Notice of the time and
place of special meetings shall be given to each Director by the
Corporate Secretary.  Such notice shall be delivered personally
or by telephone to each Director at least four hours in advance
of such meeting, or sent by first-class mail or telegram, postage
prepaid, at least two days in advance of such meeting.

     6.   Quorum.  A quorum for the transaction of business at
any meeting of the Board of Directors shall consist of six
members.

     7.   Action by Consent.  Any action required or permitted to
be taken by the Board of Directors may be taken without a meeting
if all Directors individually or collectively consent in writing
to such action.  Such written consent or consents shall be filed
with the minutes of the proceedings of the Board of Directors.

     8.   Meetings by Conference Telephone.  Any meeting, regular
or special, of the Board of Directors or of any committee of the
Board of Directors, may be held by conference telephone or
similar communication equipment, provided that all Directors
participating in the meeting can hear one another.


                          Article III.
                            OFFICERS.
                                

     1.   Officers.  The officers of the Corporation shall be a
Chairman of the Board, a Vice Chairman of the Board, a Chairman
of the Executive Committee (whenever the Board of Directors in
its discretion fills these offices), a President, a Chief
Financial Officer, a General Counsel, one or more Vice
Presidents, a Corporate Secretary and one or more Assistant
Corporate Secretaries, a Treasurer and one or more Assistant
Treasurers, and a Controller, all of whom shall be elected by the
Board of Directors.  The Chairman of the Board, the Vice Chairman
of the Board, the Chairman of the Executive Committee, and the
President shall be members of the Board of Directors.

     2.   Chairman of the Board.  The Chairman of the Board, if
that office be filled, shall preside at all meetings of the
shareholders and of the Directors, and shall preside at all
meetings of the Executive Committee in the absence of the
Chairman of that Committee.  He shall be the chief executive
officer of the Corporation if so designated by the Board of
Directors.  He shall have such duties and responsibilities as

<PAGE>

may be prescribed by the Board of Directors or the Bylaws.  The
Chairman of the Board shall have authority to sign on behalf of
the Corporation agreements and instruments of every character,
and, in the absence or disability of the President, shall
exercise the President's duties and responsibilities.

     3.   Vice Chairman of the Board.  The Vice Chairman of the
Board, if that office be filled, shall have such duties and
responsibilities as may be prescribed by the Board of Directors,
the Chairman of the Board, or the Bylaws.  He shall be the chief
executive officer of the Corporation if so designated by the
Board of Directors.  In the absence of the Chairman of the Board,
he shall preside at all meetings of the Board of Directors and of
the shareholders; and, in the absence of the Chairman of the
Executive Committee and the Chairman of the Board, he shall
preside at all meetings of the Executive Committee.  The Vice
Chairman of the Board shall have authority to sign on behalf of
the Corporation agreements and instruments of every character.

     4.   Chairman of the Executive Committee.  The Chairman of
the Executive Committee, if that office be filled, shall preside
at all meetings of the Executive Committee.  He shall aid and
assist the other officers in the performance of their duties and
shall have such other duties as may be prescribed by the Board of
Directors or the Bylaws.

     5.   President.  The President shall have such duties and
responsibilities as may be prescribed by the Board of Directors,
the Chairman of the Board, or the Bylaws.  He shall be the chief
executive officer of the Corporation if so designated by the
Board of Directors.  If there be no Chairman of the Board, the
President shall also exercise the duties and responsibilities of
that office.  The President shall have authority to sign on
behalf of the Corporation agreements and instruments of every
character.

     6.   Chief Financial Officer.  The Chief Financial Officer
shall be responsible for the overall management of the financial
affairs of the Corporation.  He shall render a statement of the
Corporation's financial condition and an account of all
transactions whenever requested by the Board of Directors, the
Chairman of the Board, the Vice Chairman of the Board, or the
President.

     The Chief Financial Officer shall have such other duties as
may from time to time be prescribed by the Board of Directors,
the Chairman of the Board, the Vice Chairman of the Board, the
President, or the Bylaws.

     7.   General Counsel.  The General Counsel shall be
responsible for handling on behalf of the Corporation all
proceedings and matters of a legal nature.  He shall render
advice and legal counsel to the Board of Directors, officers, and
employees of the Corporation, as necessary to the proper conduct
of the business.  He shall keep the management of the Corporation
informed of all significant developments of a legal nature
affecting the interests of the Corporation.

<PAGE>

     The General Counsel shall have such other duties as may from
time to time be prescribed by the Board of Directors, the
Chairman of the Board, the Vice Chairman of the Board, the
President, or the Bylaws.

     8.   Vice Presidents.  Each Vice President, if those offices
are filled, shall have such duties and responsibilities as may be
prescribed by the Board of Directors, the Chairman of the Board,
the Vice Chairman of the Board, the President, or the Bylaws.
Each Vice President's authority to sign agreements and
instruments on behalf of the Corporation shall be as prescribed
by the Board of Directors.  The Board of Directors, the Chairman
of the Board, the Vice Chairman of the Board, or the President
may confer a special title upon any Vice President.

     9.   Corporate Secretary.  The Corporate Secretary shall
attend all meetings of the Board of Directors and the Executive
Committee, and all meetings of the shareholders, and he shall
record the minutes of all proceedings in books to be kept for
that purpose.  He shall be responsible for maintaining a proper
share register and stock transfer books for all classes of shares
issued by the Corporation.  He shall give, or cause to be given,
all notices required either by law or the Bylaws.  He shall keep
the seal of the Corporation in safe custody, and shall affix the
seal of the Corporation to any instrument requiring it and shall
attest the same by his signature.

     The Corporate Secretary shall have such other duties as may
be prescribed by the Board of Directors, the Chairman of the
Board, the Vice Chairman of the Board, the President, or the
Bylaws.

     The Assistant Corporate Secretaries shall perform such
duties as may be assigned from time to time by the Board of
Directors, the Chairman of the Board, the Vice Chairman of the
Board, the President, or the Corporate Secretary.  In the absence
or disability of the Corporate Secretary, his duties shall be
performed by an Assistant Corporate Secretary.

     10.  Treasurer.  The Treasurer shall have custody of all
moneys and funds of the Corporation, and shall cause to be kept
full and accurate records of receipts and disbursements of the
Corporation.  He shall deposit all moneys and other valuables of
the Corporation in the name and to the credit of the Corporation
in such depositaries as may be designated by the Board of
Directors or any employee of the Corporation designated by the
Board of Directors.  He shall disburse such funds of the
Corporation as have been duly approved for disbursement.

     The Treasurer shall perform such other duties as may from
time to time be prescribed by the Board of Directors, the
Chairman of the Board, the Vice Chairman of the Board, the
President, the Chief Financial Officer, or the Bylaws.

     The Assistant Treasurers shall perform such duties as may be
assigned from time to time by the Board of Directors, the
Chairman of

<PAGE>

the Board, the Vice Chairman of the Board, the
President, the Chief Financial Officer, or the Treasurer.  In the
absence or disability of the Treasurer, his duties shall be
performed by an Assistant Treasurer.

     11.  Controller.  The Controller shall be responsible for
maintaining the accounting records of the Corporation and for
preparing necessary financial reports and statements, and he
shall properly account for all moneys and obligations due the
Corporation and all properties, assets, and liabilities of the
Corporation.  He shall render to the officers such periodic
reports covering the result of operations of the Corporation as
may be required by them or any one of them.

     The Controller shall have such other duties as may from time
to time be prescribed by the Board of Directors, the Chairman of
the Board, the Vice Chairman of the Board, the President, the
Chief Financial Officer, or the Bylaws.  He shall be the
principal accounting officer of the Corporation, unless another
individual shall be so designated by the Board of Directors.


                           Article IV.
                         MISCELLANEOUS.
                                

     1.   Record Date.  The Board of Directors may fix a time in
the future as a record date for the determination of the
shareholders entitled to notice of and to vote at any meeting of
shareholders, or entitled to receive any dividend or
distribution, or allotment of rights, or to exercise rights in
respect to any change, conversion, or exchange of shares.  The
record date so fixed shall be not more than sixty nor less than
ten days prior to the date of such meeting nor more than sixty
days prior to any other action for the purposes for which it is
so fixed.  When a record date is so fixed, only shareholders of
record on that date are entitled to notice of and to vote at the
meeting, or entitled to receive any dividend or distribution, or
allotment of rights, or to exercise the rights, as the case may
be.

     2.   Transfers of Stock.  Upon surrender to the Corporate
Secretary or Transfer Agent of the Corporation of a certificate
for shares duly endorsed or accompanied by proper evidence of
succession, assignment, or authority to transfer, and payment of
transfer taxes, the Corporation shall issue a new certificate to
the person entitled thereto, cancel the old certificate, and
record the transaction upon its books.  Subject to the foregoing,
the Board of Directors shall have power and authority to make
such rules and regulations as it shall deem necessary or
appropriate concerning the issue, transfer, and registration of
certificates for shares of stock of the Corporation, and to
appoint and remove Transfer Agents and Registrars of transfers.

     3.   Lost Certificates.  Any person claiming a certificate
of stock to be lost, stolen, mislaid, or destroyed shall make an
affidavit or affirmation of that fact and verify the same in such
manner as the Board of Directors may require, and shall, if the
Board of Directors so requires, give the Corporation, its
Transfer Agents, Registrars, and/or

<PAGE>

other agents a bond of
indemnity in form approved by counsel, and in amount and with
such sureties as may be satisfactory to the Corporate Secretary
of the Corporation, before a new certificate may be issued of the
same tenor and for the same number of shares as the one alleged
to have been lost, stolen, mislaid, or destroyed.


                           Article V.
                           AMENDMENTS.


     1.   Amendment by Shareholders.  Except as otherwise
provided by law, these Bylaws, or any of them, may be amended or
repealed or new Bylaws adopted by the affirmative vote of a
majority of the outstanding shares entitled to vote at any
regular or special meeting of the shareholders.

     2.   Amendment by Directors.  To the extent provided by law,
these Bylaws, or any of them, may be amended or repealed or new
Bylaws adopted by resolution adopted by a majority of the members
of the Board of Directors.
<PAGE>


                                                 Exhibit 3.2
                             Bylaws
                               of
                Pacific Gas and Electric Company
                  amended as of April 21, 1999
                                
                                
                           Article I.
                          SHAREHOLDERS.
                                
                                
     1.  Place  of  Meeting.     All meetings of the shareholders
shall  be  held at the office of the Corporation in the City  and
County  of  San Francisco, State of California, or at such  other
place,  within  or  without the State of California,  as  may  be
designated by the Board of Directors.

     2.  Annual  Meetings.    The annual meeting of  shareholders
shall be held each year on a date and at a time designated by the
Board of Directors.

     Written notice of the annual meeting shall be given not less
than  ten (or, if sent by third-class mail, thirty) nor more than
sixty  days  prior to the date of the meeting to each shareholder
entitled to vote thereat.  The notice shall state the place, day,
and  hour of such meeting, and those matters which the Board,  at
the  time  of  mailing,  intends to present  for  action  by  the
shareholders.

     Notice of any meeting of the shareholders shall be given  by
mail  or  telegraphic  or  other written  communication,  postage
prepaid, to each holder of record of the stock entitled  to  vote
thereat,  at  his  address, as it appears on  the  books  of  the
Corporation.

     3. Special Meetings.    Special meetings of the shareholders
shall be called by the Secretary or an Assistant Secretary at any
time  on  order  of the Board of Directors, the Chairman  of  the
Board,  the  Vice  Chairman of the Board,  the  Chairman  of  the
Executive Committee, or the President.  Special meetings  of  the
shareholders  shall  also  be  called  by  the  Secretary  or  an
Assistant Secretary upon the written request of holders of shares
entitled  to cast not less than ten percent of the votes  at  the
meeting.   Such request shall state the purposes of the  meeting,
and  shall  be delivered to the Chairman of the Board,  the  Vice
Chairman  of the Board, the Chairman of the Executive  Committee,
the President or the Secretary.

     A  special  meeting so requested shall be held on  the  date
requested, but not less than thirty-five nor more than sixty days
after  the date of the original request.  Written notice of  each
special meeting of shareholders, stating the place, day, and hour
of  such  meeting  and  the business proposed  to  be  transacted
thereat,  shall be given in the

<PAGE>

manner stipulated in  Article  I,
Section  2, Paragraph 3 of these Bylaws within twenty days  after
receipt of the written request.

      4.  Attendance  at  Meetings.     At  any  meeting  of  the
shareholders,  each holder of record of stock  entitled  to  vote
thereat  may  attend in person or may designate  an  agent  or  a
reasonable  number of agents, not to exceed three to  attend  the
meeting  and cast votes for his shares.  The authority of  agents
must  be  evidenced by a written proxy signed by the  shareholder
designating  the agents authorized to attend the meeting  and  be
delivered  to  the  Secretary of the  Corporation  prior  to  the
commencement of the meeting.

    5. No Cumulative Voting.    No shareholder of the Corporation
shall be entitled to cumulate his or her voting power.


                           Article II.
                           DIRECTORS.
                                
                                
     1.  Number.     The  Board of Directors of this  corporation
shall consist of such number of directors, not less than nine (9)
nor  more  than seventeen (17), and the exact number of directors
shall be fourteen (14) until changed, within the limits specified
above, by an amendment to this Bylaw duly adopted by the Board of
Directors or the shareholders.

     2.  Powers.    The Board of Directors shall exercise all the
powers  of the Corporation except those which are by law,  or  by
the  Articles  of Incorporation of this Corporation,  or  by  the
Bylaws conferred upon or reserved to the shareholders.

     3.  Executive  Committee.    There  shall  be  an  Executive
Committee of the Board of Directors consisting of the Chairman of
the  Committee,  the Chairman of the Board, if these  offices  be
filled, the President, and four Directors who are not officers of
the  Corporation.  The members of the Committee shall be elected,
and may at any time be removed, by a two-thirds vote of the whole
Board.

     The  Executive Committee, subject to the provisions of  law,
may  exercise any of the powers and perform any of the duties  of
the  Board of Directors; but the Board may by an affirmative vote
of  a majority of its members withdraw or limit any of the powers
of the Executive Committee.

     The  Executive  Committee, by a vote of a  majority  of  its
members,  shall fix its own time and place of meeting, and  shall
prescribe  its own rules of procedure.  A quorum of the Committee
for the transaction of business shall consist of three members.

    4. Time and Place of Directors' Meetings.    Regular meetings
of  the Board of Directors shall be held on such days and at such
times  and  at such locations as shall be fixed by resolution  of
the  Board, or designated by the Chairman of the Board or, in

<PAGE>

his absence, the Vice Chairman of the Board, or the President of
the Corporation  and  contained in the notice of  any  such
meeting.  Notice of meetings shall be delivered personally or
sent by  mail or telegram at least seven days in advance.

     5.  Special Meetings.    The Chairman of the Board, the Vice
Chairman  of the Board, the Chairman of the Executive  Committee,
the  President, or any five directors may call a special  meeting
of  the  Board of Directors at any time.  Notice of the time  and
place of special meetings shall be given to each Director by  the
Secretary.   Such  notice  shall be delivered  personally  or  by
telephone to each Director at least four hours in advance of such
meeting,  or  sent  by  first-class  mail  or  telegram,  postage
prepaid, at least two days in advance of such meeting.

     6. Quorum.   A quorum for the transaction of business at any
meeting of the Board of Directors shall consist of six members.

     7. Action by Consent.   Any action required or permitted  to
be taken by the Board of Directors may be taken without a meeting
if  all Directors individually or collectively consent in writing
to  such action.  Such written consent or consents shall be filed
with the minutes of the proceedings of the Board of Directors.

     8. Meetings by Conference Telephone.    Any meeting, regular
or  special, of the Board of Directors or of any committee of the
Board  of  Directors,  may  be held by  conference  telephone  or
similar  communication  equipment, provided  that  all  Directors
participating in the meeting can hear one another.


                          Article III.
                            OFFICERS.


     1.  Officers.   The officers of the Corporation shall  be  a
Chairman  of the Board, a Vice Chairman of the Board, a  Chairman
of  the  Executive Committee (whenever the Board of Directors  in
its  discretion fills these offices), a President,  one  or  more
Vice   Presidents,  a  Secretary  and  one  or   more   Assistant
Secretaries, a Treasurer and one or more Assistant Treasurers,  a
General  Counsel,  a  General Attorney  (whenever  the  Board  of
Directors in its discretion fills this office), and a Controller,
all  of  whom  shall be elected by the Board of  Directors.   The
Chairman  of  the  Board, the Vice Chairman  of  the  Board,  the
Chairman  of the Executive Committee, and the President shall  be
members of the Board of Directors.

     2.  Chairman of the Board.    The Chairman of the Board,  if
that  office  be  filled, shall preside at all  meetings  of  the
shareholders, of the Directors, and of the Executive Committee in
the  absence of the Chairman of that Committee.  He shall be  the
chief  executive officer of the Corporation if so  designated  by
the   Board  of  Directors.   He  shall  have  such  duties   and
responsibilities as may be prescribed by the Board  of  Directors
or the Bylaws.  The Chairman of the Board shall have authority to
sign  on behalf of the

<PAGE>

Corporation agreements and instruments  of
every  character,  and  in  the  absence  or  disability  of  the
President, shall exercise his duties and responsibilities.

     3.  Vice Chairman of the Board.    The Vice Chairman of  the
Board,  if  that  office be filled, shall have  such  duties  and
responsibilities as may be prescribed by the Board of  Directors,
the  Chairman of the Board, or the Bylaws.  He shall be the chief
executive  officer  of the Corporation if so  designated  by  the
Board of Directors.  In the absence of the Chairman of the Board,
he shall preside at all meetings of the Board of Directors and of
the  shareholders;  and, in the absence of the  Chairman  of  the
Executive  Committee  and the Chairman of  the  Board,  he  shall
preside  at  all meetings of the Executive Committee.   The  Vice
Chairman  of the Board shall have authority to sign on behalf  of
the Corporation agreements and instruments of every character.

     4.  Chairman of the Executive Committee.    The Chairman  of
the  Executive Committee, if that office be filled, shall preside
at  all  meetings of the Executive Committee.  He shall  aid  and
assist the other officers in the performance of their duties  and
shall have such other duties as may be prescribed by the Board of
Directors or the Bylaws.

     5.  President.    The President shall have such  duties  and
responsibilities as may be prescribed by the Board of  Directors,
the  Chairman of the Board, or the Bylaws.  He shall be the chief
executive  officer  of the Corporation if so  designated  by  the
Board  of  Directors.  If there be no Chairman of the Board,  the
President shall also exercise the duties and responsibilities  of
that  office.   The  President shall have authority  to  sign  on
behalf  of  the Corporation agreements and instruments  of  every
character.

     6.  Vice Presidents.    Each Vice President shall have  such
duties and responsibilities as may be prescribed by the Board  of
Directors,  the Chairman of the Board, the Vice Chairman  of  the
Board,  the  President,  or the Bylaws.   Each  Vice  President's
authority  to  sign agreements and instruments on behalf  of  the
Corporation  shall  be as prescribed by the Board  of  Directors.
The  Board  of  Directors, the Chairman of the  Board,  the  Vice
Chairman  of  the  Board, or the President may confer  a  special
title upon any Vice President.

     7. Secretary.    The Secretary shall attend all meetings  of
the  Board  of  Directors and the Executive  Committee,  and  all
meetings of the shareholders, and he shall record the minutes  of
all  proceedings in books to be kept for that purpose.  He  shall
be  responsible for maintaining a proper share register and stock
transfer  books  for  all  classes  of  shares  issued   by   the
Corporation.   He shall give, or cause to be given,  all  notices
required either by law or the Bylaws.  He shall keep the seal  of
the  Corporation in safe custody, and shall affix the seal of the
Corporation to any instrument requiring it and shall  attest  the
same by his signature.

     The  Secretary  shall  have such  other  duties  as  may  be
prescribed by the Board of Directors, the Chairman of the  Board,
the Vice Chairman of the Board, the President, or the Bylaws.

<PAGE>

    The Assistant Secretaries shall perform such duties as may be
assigned  from  time  to  time by the  Board  of  Directors,  the
Chairman  of  the  Board, the Vice Chairman  of  the  Board,  the
President, or the Secretary.  In the absence or disability of the
Secretary,  his  duties  shall  be  performed  by  an   Assistant
Secretary.

     8.  Treasurer.     The Treasurer shall have custody  of  all
moneys  and funds of the Corporation, and shall cause to be  kept
full  and accurate records of receipts and disbursements  of  the
Corporation.  He shall deposit all moneys and other valuables  of
the  Corporation in the name and to the credit of the Corporation
in  such  depositaries  as  may be designated  by  the  Board  of
Directors  or any employee of the Corporation designated  by  the
Board  of  Directors.   He  shall  disburse  such  funds  of  the
Corporation as have been duly approved for disbursement.

     The  Treasurer shall perform such other duties as  may  from
time  to  time  be  prescribed by the  Board  of  Directors,  the
Chairman  of  the  Board, the Vice Chairman  of  the  Board,  the
President, or the Bylaws.

     The Assistant Treasurer shall perform such duties as may  be
assigned  from  time  to  time by the  Board  of  Directors,  the
Chairman  of  the  Board, the Vice Chairman  of  the  Board,  the
President, or the Treasurer.  In the absence or disability of the
Treasurer,  his  duties  shall  be  performed  by  an   Assistant
Treasurer.

      9.  General  Counsel.     The  General  Counsel  shall   be
responsible  for  handling  on  behalf  of  the  Corporation  all
proceedings  and  matters  of a legal nature.   He  shall  render
advice and legal counsel to the Board of Directors, officers, and
employees of the Corporation, as necessary to the proper  conduct
of the business.  He shall keep the management of the Corporation
informed  of  all  significant developments  of  a  legal  nature
affecting the interests of the Corporation.

     The General Counsel shall have such other duties as may from
time  to  time  be  prescribed by the  Board  of  Directors,  the
Chairman  of  the  Board, the Vice Chairman  of  the  Board,  the
President, or the Bylaws.

    10.        Controller.    The Controller shall be responsible
for maintaining the accounting records of the Corporation and for
preparing  necessary  financial reports and  statements,  and  he
shall  properly  account for all moneys and obligations  due  the
Corporation  and all properties, assets, and liabilities  of  the
Corporation.   He  shall  render to the  officers  such  periodic
reports  covering the result of operations of the Corporation  as
may be required by them or any one of them.

     The Controller shall have such other duties as may from time
to  time be prescribed by the Board of Directors, the Chairman of
the  Board, the Vice Chairman of the Board, the President, or the
Bylaws.   He  shall be the principal accounting  officer  of  the
Corporation, unless another individual shall be so designated  by
the Board of Directors.


<PAGE>

                            Article IV.
                         MISCELLANEOUS.
                                
                                
     1. Record Date.    The Board of Directors may fix a time  in
the  future  as  a  record  date for  the  determination  of  the
shareholders entitled to notice of and to vote at any meeting  of
shareholders,   or   entitled  to   receive   any   dividend   or
distribution,  or allotment of rights, or to exercise  rights  in
respect  to  any change, conversion, or exchange of shares.   The
record  date so fixed shall be not more than sixty nor less  than
ten  days  prior to the date of such meeting nor more than  sixty
days  prior to any other action for the purposes for which it  is
so  fixed.  When a record date is so fixed, only shareholders  of
record on that date are entitled to notice of and to vote at  the
meeting, or entitled to receive any dividend or distribution,  or
allotment of rights, or to exercise the rights, as the  case  may
be.

     2. Transfers of Stock.   Upon surrender to the Secretary  or
Transfer  Agent  of the Corporation of a certificate  for  shares
duly  endorsed  or accompanied by proper evidence of  succession,
assignment,  or  authority to transfer, and payment  of  transfer
taxes,  the  Corporation  shall issue a new  certificate  to  the
person  entitled thereto, cancel the old certificate, and  record
the  transaction upon its books.  Subject to the  foregoing,  the
Board  of  Directors shall have power and authority to make  such
rules  and  regulations as it shall deem necessary or appropriate
concerning  the issue, transfer, and registration of certificates
for shares of stock of the Corporation, and to appoint and remove
Transfer Agents and Registrars of transfers.

    3. Lost Certificates.    Any person claiming a certificate of
stock  to  be lost, stolen, mislaid, or destroyed shall  make  an
affidavit or affirmation of that fact and verify the same in such
manner  as the Board of Directors may require, and shall, if  the
Board  of  Directors  so  requires,  give  the  Corporation,  its
Transfer  Agents,  Registrars, and/or  other  agents  a  bond  of
indemnity  in  form approved by counsel, and in amount  and  with
such  sureties  as  may be satisfactory to the Secretary  of  the
Corporation, before a new certificate may be issued of  the  same
tenor  and  for the same number of shares as the one  alleged  to
have been lost, stolen, mislaid, or destroyed.


                           Article V.
                           AMENDMENTS.
                                
                                
    1. Amendment by Shareholders.    Except as otherwise provided
by  law, these Bylaws, or any of them, may be amended or repealed
or  new  Bylaws adopted by the affirmative vote of a majority  of
the outstanding shares entitled to vote at any regular or special
meeting of the shareholders.

     2. Amendment by Directors.    To the extent provided by law,
these  Bylaws, or any of them, may be amended or repealed or  new
Bylaws adopted by resolution adopted by a majority of the members
of the Board of Directors.

<PAGE>


<TABLE>

                                         EXHIBIT 11
                                      PG&E CORPORATION
                          COMPUTATION OF EARNINGS PER COMMON SHARE

<CAPTION>
- -----------------------------------------------------------------------------------------
                                                         Three Months Ended March 31,  
                                                       ----------------------------------
(in millions, except per share amounts)                      1999          1998
- -----------------------------------------------------------------------------------------
<S>                                                         <C>          <C>  
BASIC EARNINGS PER SHARE (EPS) (1)  

Earnings available for common stock                         $    156      $    139  
                                                            ========      ========  
Average common shares outstanding                                373           381  
                                                            ========      ========  
Basic EPS                                                   $     42      $     36  
                                                            ========      ========  

DILUTED EARNINGS PER SHARE (EPS) (1) 

Earnings available for common stock                         $    156      $    139
Less: assumed cash settlement of forward
  contract that may be settled in Company
  stock or cash                                                   19             -
                                                            --------      --------
Earnings available for common stock as
  adjusted                                                       137           139
                                                            ========      ========



Average common shares outstanding                                373           381 
Add: outstanding options, reduced by the
  number of shares that could be 
  repurchased with the proceeds from
  such exercise (at average market price)                          2             1  
                                                            --------      --------  
Average common shares outstanding as  
  adjusted                                                       375           382  
                                                            ========      ========  
Diluted EPS                                                 $    .37      $    .36  
                                                            ========      ========  



- -----------------------------------------------------------------------------------------
<FN>

(1)  This presentation is submitted in accordance with Item 601(b)(11) of Regulation S-K and 
Statement of Financial Accounting Standards No. 128.
</TABLE>
<PAGE>



<TABLE>
EXHIBIT 12.1
PACIFIC GAS AND ELECTRIC COMPANY
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                      
                           Three Months                    Year ended December 31,
                               ended       -------------------------------------------------------
(dollars in millions)     March 31, 1999       1998        1997        1996        1995        1994
- ---------------------------------------------------------------------------------------------------
<S>                              <C>         <C>        <C>         <C>         <C>          <C>  
Earnings:
  Net income                     $   153     $  729     $   768     $   755     $ 1,339      $1,007   
Adjustments for minority
    interests in losses of
    less than 100% owned
    affiliates and the
    Company's equity in
    undistributed losses
    (income) of less than
    50% owned affiliates               -          -           -           3           4         (3)      
  Income tax expense                 126        629         609         555         895         837    
  Net fixed charges                  168        673         628         683         716         729    
                                --------   --------    --------    --------    --------    --------  
      Total Earnings             $   447    $ 2,031     $ 2,005     $ 1,996     $ 2,954    $  2,570  
                                ========   ========    ========    ========    ========    ========  
Fixed Charges:
  Interest on long-
    term debt, net               $   134    $   585     $   485     $   574     $   616     $   639  
  Interest on short-
    term borrowings                   26         50         101          75          83          77      
  Interest on capital leases           -          2           2           3           3           2       
  Capitalized Interest                 -          -           1           1           -           2       
  AFUDC Debt                           2         12          16           7          11          11
  Earnings required to
    cover the preferred stock
    dividend and preferred 
    security distribution 
    requirements of majority 
    owned trust                        6         24          24          24           3           - 
                                --------   --------    --------    --------    --------    --------
      Total Fixed Charges        $   168    $   673     $   629     $   684     $   716    $    731
                                ========   ========    ========    ========    ========    ========
Ratios of Earnings to
  Fixed Charges                     2.66       3.02        3.19        2.92        4.13        3.52

- ----------------------------------------------------------------------------------------------------
<FN>

Note:  	For the purpose of computing Pacific Gas and Electric Company's ratios of earnings to
       	fixed charges, "earnings" represent net income adjusted for the minority interest in  
       	losses of less than 100% owned affiliates, cash distributions from and equity in 
        undistributed income or loss of Pacific Gas and Electric Company's less than 50% owned 
        affiliates, income taxes and fixed charges (excluding capitalized interest).  "Fixed 
        charges" include interest on long-term debt and short-term borrowings (including a 
        representative portion of rental expense), amortization of bond premium, discount and 
        expense, interest of subordinated debentures held by trust, interest on capital leases, and 
        earnings required to cover the preferred stock dividend requirements.

</TABLE>
<PAGE>




<TABLE>
EXHIBIT 12.2
PACIFIC GAS AND ELECTRIC COMPANY
COMPUTATION OF RATIOS OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

<CAPTION>
- ----------------------------------------------------------------------------------------------------

                            Three months                    Year ended December 31,
                               ended         -------------------------------------------------------
(dollars in millions)      March 31, 1999      1998        1997        1996        1995        1994
- ----------------------------------------------------------------------------------------------------
<S>                               <C>       <C>         <C>         <C>        <C>          <C>
Earnings:
  Net income                      $   153   $   729     $   768     $   755     $ 1,339     $ 1,007   
Adjustments for minority
    interests in losses of
    less than 100% owned
    affiliates and the
    Company's equity in
    undistributed losses
    (income) of less than
    50% owned affiliates                -         -           -           3           4         (3)      
  Income tax expense                  126       629         609         555         895         837    
  Net fixed charges                   168       673         628         683         716         729    
                                 --------   --------    --------   --------    --------    --------  
      Total Earnings              $   447   $ 2,031     $ 2,005     $ 1,996     $ 2,954     $ 2,570  
                                 ========   ========   ========    ========    ========    ========  
Fixed Charges:
  Interest on long-
    term debt, net                $   134   $   585     $   485     $   574     $   616     $   639  
  Interest on short-
    term borrowings                    26        50         101          75          83          77      
  Interest on capital leases            -         2           2           3           3           2       
  Capitalized Interest                  -         -           1           1           -           2       
  AFUDC Debt                            2        12          16           7          11          11                  
  Earnings required to
    cover the preferred stock
    dividend and preferred 
    security distribution 
    requirements of majority 
    owned trust                         6        24          24          24           3           - 
                                 --------  --------    --------    --------    --------    --------
      Total Fixed Charges         $   168   $   673     $   629     $   684     $   716     $   731
                                 --------  --------    --------    --------    --------    --------
Preferred Stock Dividends:
  Tax deductible dividends        $     2   $     9     $    10     $    10     $    11     $     5
  Pretax earnings required
    to cover non-tax
    deductible preferred
    stock dividend
    requirements                        7        31          39          39         100          96
                                 --------  --------    --------    --------    --------    --------
    Total Preferred
      Stock Dividends             $     9   $    40      $   49     $    49     $   111     $   101
                                 --------  --------    --------    --------    --------    --------
  Total Combined Fixed
    Charges and Preferred 
    Stock Dividends               $   177   $   713      $  678     $   733     $   827     $   832
                                 ========  ========    ========    ========    ========    ========
Ratios of Earnings to
  Combined Fixed Charges and
  Preferred Stock Dividends          2.53      2.85        2.96        2.72        3.57        3.09
- ---------------------------------------------------------------------------------------------------
<FN>
Note:  	For the purpose of computing Pacific Gas and Electric Company's ratios of earnings to 
       	combined fixed charges and preferred stock dividends, "earnings" represent net income 
        adjusted for the minority interest in losses of less than 100% owned affiliates, cash 
        distributions from and equity in undistributed income or loss of Pacific Gas and Electric
        Company's less than 50% owned affiliates, income taxes and fixed charges (excluding
        capitalized interest).  "Fixed charges" include interest on long-term debt and short-term
        borrowings (including a representative portion of rental expense), amortization of bond
        premium, discount and expense, interest on capital leases, interest of subordinated
        debentures held by trust, and earnings required to cover the preferred stock dividend 
        requirements of majority owned subsidiaries. "Preferred stock dividends" represent pretax 
        earnings which would be required to cover such dividend requirements.  

</TABLE>
<PAGE>



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from PG&E
Corporation and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                       17,863
<OTHER-PROPERTY-AND-INVEST>                      1,786
<TOTAL-CURRENT-ASSETS>                           5,622
<TOTAL-DEFERRED-CHARGES>                         5,747
<OTHER-ASSETS>                                   3,090
<TOTAL-ASSETS>                                  34,108
<COMMON>                                         5,379
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                              2,248
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   7,627
                              300
                                        480
<LONG-TERM-DEBT-NET>                             6,078
<SHORT-TERM-NOTES>                               1,805
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                   1,154
<LONG-TERM-DEBT-CURRENT-PORT>                      352
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  16,312
<TOT-CAPITALIZATION-AND-LIAB>                   34,108
<GROSS-OPERATING-REVENUE>                        5,257
<INCOME-TAX-EXPENSE>                               106
<OTHER-OPERATING-EXPENSES>                       4,815
<TOTAL-OPERATING-EXPENSES>                       4,815
<OPERATING-INCOME-LOSS>                            442
<OTHER-INCOME-NET>                                  21
<INCOME-BEFORE-INTEREST-EXPEN>                     463
<TOTAL-INTEREST-EXPENSE>                           201
<NET-INCOME>                                       156
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                      156
<COMMON-STOCK-DIVIDENDS>                           115
<TOTAL-INTEREST-ON-BONDS>                           85
<CASH-FLOW-OPERATIONS>                            1004
<EPS-PRIMARY>                                    $0.42
<EPS-DILUTED>                                    $0.37
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from Pacific Gas
and Electric Company and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<SUBSIDIARY>
   <NUMBER> 1
   <NAME> PACIFIC GAS AND ELECTRIC COMPANY
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                       12,898
<OTHER-PROPERTY-AND-INVEST>                          0
<TOTAL-CURRENT-ASSETS>                           1,696
<TOTAL-DEFERRED-CHARGES>                         2,961
<OTHER-ASSETS>                                   4,900
<TOTAL-ASSETS>                                  22,455
<COMMON>                                         1,607
<CAPITAL-SURPLUS-PAID-IN>                        1,971
<RETAINED-EARNINGS>                              1,804
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   5,382
                              437
                                        287
<LONG-TERM-DEBT-NET>                             4,740
<SHORT-TERM-NOTES>                                 926
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                     566
<LONG-TERM-DEBT-CURRENT-PORT>                      272
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                   9,845
<TOT-CAPITALIZATION-AND-LIAB>                   22,455
<GROSS-OPERATING-REVENUE>                        2,085
<INCOME-TAX-EXPENSE>                               126
<OTHER-OPERATING-EXPENSES>                       1,663
<TOTAL-OPERATING-EXPENSES>                       1,663
<OPERATING-INCOME-LOSS>                            422
<OTHER-INCOME-NET>                                  11
<INCOME-BEFORE-INTEREST-EXPEN>                     433
<TOTAL-INTEREST-EXPENSE>                           154
<NET-INCOME>                                       153
                          6
<EARNINGS-AVAILABLE-FOR-COMM>                      147
<COMMON-STOCK-DIVIDENDS>                           100
<TOTAL-INTEREST-ON-BONDS>                           85
<CASH-FLOW-OPERATIONS>                           1,093
<EPS-PRIMARY>                                    $0.00
<EPS-DILUTED>                                    $0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission