NORTHBROOK LIFE VARIABLE LIFE SEPARATE A
497, 1998-05-20
Previous: MINDSPRING ENTERPRISES INC, DEF 14A, 1998-05-20
Next: GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A, 497, 1998-05-20




                        NORTHBROOK LIFE INSURANCE COMPANY

                             MODIFIED SINGLE PREMIUM
                        VARIABLE LIFE INSURANCE CONTRACT
                                3100 SANDERS ROAD
                              NORTHBROOK, IL 60062

                            TELEPHONE (800) 654-2397

This  prospectus  describes the "Dean Witter  Variable  Life," a modified single
premium variable life insurance contract ("Contract") offered by Northbrook Life
Insurance Company (the "Company") for prospective  insured persons age 0-85. The
Contract lets the Contract Owner pay a significant  single premium and,  subject
to restrictions, additional premiums.

   
The Contracts are modified endowment  contracts for federal income tax purposes,
except in certain cases  described under "Federal Tax Matters," page 21. A LOAN,
DISTRIBUTION OR OTHER AMOUNT RECEIVED FROM A MODIFIED  ENDOWMENT CONTRACT DURING
THE LIFE OF THE INSURED WILL BE TAXED TO THE EXTENT OF ANY ACCUMULATED INCOME IN
THE CONTRACT.  ANY AMOUNTS THAT ARE TAXABLE WITHDRAWALS WILL BE SUBJECT TO A 10%
PENALTY, WITH CERTAIN EXCEPTIONS.
    

The minimum  initial  premium the Company  will accept is $10,000.  Premiums are
allocated  to  Northbrook  Life  Variable  Life  Separate  Account A  ("Variable
Account"). The Variable Account invests exclusively in shares of the Dean Witter
Variable  Investment  Series (the "Fund"),  a mutual fund managed by Dean Witter
InterCapital Inc., a wholly owned subsidiary of Morgan Stanley Dean Witter & Co.

The Fund has thirteen available Portfolios:  (1) Money Market (2) Quality Income
Plus (3) High Yield (4)  Utilities  (5) Income  Builder (6) Dividend  Growth (7)
Capital  Growth (8) Global  Dividend  Growth (9)  European  Growth (10)  Pacific
Growth (11) Capital Appreciation (12) Equity and (13) Strategist.

There is no guaranteed  minimum Account Value for a Contract.  The Account Value
of a Contract will vary up or down to reflect the  investment  experience of the
Portfolios to which premiums have been  allocated.  The Contract Owner bears the
investment risk for all amounts so allocated.  The Contract  continues in effect
while the Cash  Surrender  Value is sufficient to pay the monthly  charges under
the Contract ("Monthly Deduction Amount").

The  Contracts  provide for an Initial  Death Benefit shown on the Contract Data
page.  The death  benefit  ("Death  Benefit")  payable  under a Contract  may be
greater than the Initial Death Benefit but so long as the Contract  continues in
effect, if no withdrawals or loans are made, will never be less than the Initial
Death Benefit. The Account Value will, and under certain circumstances the Death
Benefit of the  Contract  may,  increase  or  decrease  based on the  investment
experience of the Portfolios to which premiums have been allocated. At the death
of the Insured, we will pay a Death Benefit to the beneficiary.

IT MAY NOT BE ADVANTAGEOUS TO PURCHASE  VARIABLE LIFE INSURANCE AS A REPLACEMENT
FOR YOUR CURRENT LIFE  INSURANCE OR IF YOU ALREADY OWN A VARIABLE LIFE INSURANCE
CONTRACT.

THIS  PROSPECTUS IS VALID ONLY IF ACCOMPANIED BY THE CURRENT  PROSPECTUS FOR THE
FUND WHICH CONTAINS A FULL DESCRIPTION OF THE PORTFOLIOS.  THE PROSPECTUS SHOULD
BE READ AND RETAINED FOR FUTURE REFERENCE.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THE PRODUCTS  DESCRIBED  HEREIN ARE NOT DEPOSITS OF, OR GUARANTEED BY, ANY BANK,
NOT INSURED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION,  THE FEDERAL RESERVE
BOARD OR ANY OTHER AGENCY,  AND ARE SUBJECT TO INVESTMENT  RISKS,  INCLUDING THE
POSSIBLE LOSS OF THE PRINCIPAL AMOUNT INVESTED.




                   THE DATE OF THIS PROSPECTUS IS MAY 1, 1998.


<PAGE>


                The Contracts may not be available in all States.

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY  MADE. NO DEALER OR OTHER PERSON IS AUTHORIZED
TO GIVE ANY  INFORMATION  OR MAKE ANY  REPRESENTATIONS  IN CONNECTION  WITH THIS
OFFERING OTHER THAN THOSE  CONTAINED IN THIS  PROSPECTUS  AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

                                TABLE OF CONTENTS

   
                                                                         Page
Summary ..............................................................     3
Special Terms ........................................................     6
The Company ..........................................................     7
The Variable Account .................................................     7
   General ...........................................................     7
   Fund ..............................................................     7
The Contract .........................................................     9
   Application for a Contract ........................................     9
   Premiums ..........................................................     9
   Allocation of Premiums ............................................    10
   Accumulation Unit Values ..........................................    10
Deductions and Charges ...............................................    11
   Monthly Deductions ................................................    11
       Cost of Insurance Charge ......................................    11
       Tax Expense Charge ............................................    11
       Administrative Expense Charge .................................    12
   Other Deductions ..................................................    12
       Mortality and Expense Risk Charge .............................    12
       Annual Maintenance Fee ........................................    12
       Taxes Charged Against the Variable Account ....................    12
       Charges Against the Fund ......................................    12
       Withdrawal Charge .............................................    12
       Due and Unpaid Premium Tax Charge .............................    12
Contract Benefits and Rights .........................................    13
   Death Benefit .....................................................    13
   Accelerated Death Benefit .........................................    13
   Account Value .....................................................    13
   Transfer of Account Value .........................................    13
   Dollar Cost Averaging .............................................    14
   Contract Loans ....................................................    14
   Amount Payable on Surrender of the Contract .......................    15
   Partial Withdrawals ...............................................    15
   Maturity ..........................................................    15
   Lapse and Reinstatement ...........................................    15
   Cancellation and Exchange Rights ..................................    16
   Confinement Waiver Benefit ........................................    16
   Suspension of Valuation, Payments and Transfers ...................    16
   Last Survivor Contracts ...........................................    16
Other Matters ........................................................    17
   Voting Rights .....................................................    17
   Statements to Contract Owners .....................................    17
   Limit on Right to Contest .........................................    17
   Misstatement as to Age and Sex ....................................    17
   Payment Options ...................................................    17
Beneficiary ..........................................................    18
Assignment ...........................................................    18
Dividends ............................................................    18
Executive Officers and Directors of the Company ......................    19
Distribution of the Contracts ........................................    20
Safekeeping of the Variable Account's Assets .........................    20
Federal Tax Matters ..................................................    21
   Introduction ......................................................    21
   Taxation of the Company and the Variable Account ..................    21
   Taxation of Contract Benefits .....................................    21
   Modified Endowment Contracts ......................................    22
   Diversification Requirements ......................................    22
   Ownership Treatment ...............................................    22
   Policy Loan Interest ..............................................    23
Additional Information About the Company .............................    23
Legal Proceedings ....................................................    23
Legal Matters ........................................................    23
Registration Statement ...............................................    23
Experts ..............................................................    24
Financial Information ................................................    24   
Financial Statements .................................................   F-1
    
                                                                          
                                                                          
                                                                          
<PAGE>                                                                    
                                                                          
                                                                          
                                                                          
SUMMARY                                                                   
                                                                          
                                                                          
   
NOTE:  A GLOSSARY OF SPECIAL  TERMS USED IN THIS  PROSPECTUS  APPEARS AT PAGE 6,
IMMEDIATELY FOLLOWING THIS SUMMARY.
    

THE CONTRACT

The Contracts are life insurance contracts with death benefits, cash values, and
other traditional life insurance features.  The Contracts are "variable." Unlike
the fixed  benefits of ordinary  whole life  insurance,  the Account  Value will
increase  or  decrease  based on the  investment  experience  of the  investment
Portfolios of the Fund to which  premiums have been  allocated.  Similarly,  the
Death Benefit may increase or decrease under some circumstances,  but so long as
the  Contract  remains in effect it will not  decrease  below the Initial  Death
Benefit if no  withdrawals  or loans are made.  The  Contracts are credited with
units  ("Accumulation  Units") to calculate cash values.  The Contract Owner may
transfer the Account Value among the Variable  Account's  underlying  investment
Portfolios.

   
The Contracts  can be issued on a single life or "last  survivor"  basis.  For a
discussion of how last survivor  Contracts operate  differently from single life
Contracts, see "Last Survivor Contracts," page 16.
    

In some states, the Contracts may be issued in the form of a group Contract.  In
those states,  certificates will be issued evidencing a purchaser's rights under
the group Contract.  The terms "Contract" and "Contract  Owner", as used in this
Prospectus,  refer to and include  such a  certificate  and  certificate  owner,
respectively.

THE VARIABLE ACCOUNT AND THE FUND

The Variable Account funds the variable life insurance Contracts offered by this
prospectus.  The Variable  Account is a unit investment trust registered as such
under the Investment  Company Act of 1940. It consists of multiple  sub-accounts
("Variable Sub-Accounts"), each investing in a corresponding Portfolio.

   
Applicants  should  read  the  prospectus  for the Fund in  connection  with the
purchase of a Contract.  The investment objectives of the Portfolios are briefly
summarized below under "Fund," page 7.
    

The Variable  Account invests in shares of the Dean Witter  Variable  Investment
Series (the  "Fund").  The Fund has  thirteen  available  Portfolios:  (1) Money
Market (2) Quality  Income Plus (3) High Yield (4) Utilities (5) Income  Builder
(6) Dividend  Growth (7) Capital Growth (8) Global  Dividend Growth (9) European
Growth  (10)  Pacific  Growth  (11)  Capital  Appreciation  (12) Equity and (13)
Strategist.

The  assets  of each  Portfolio  are  accounted  for  separately  from the other
Portfolios  and each has distinct  investment  objectives and policies which are
described in the accompanying prospectus for the Fund.

PREMIUMS

The Contract  requires the Contract Owner to pay an initial  premium of at least
$10,000.  Additional  premium  payments may be made at any time,  subject to the
following conditions:

     -    only one payment is allowed in any Contract Year;

     -    the minimum payment is $500;

     -    the attained age of the insured must be less than age 91; and

     -    absent submission of new evidence of insurability of the insured,  the
          maximum  additional  payment  permitted  in a  Contract  Year  is  the
          "Guaranteed  Additional Payment." The Guaranteed Additional Payment is
          the lesser of $5,000 or a  percentage  of the initial  payment (5% for
          attained ages 40-70, and 0% for attained ages 20-39 and 71-90).

THE COMPANY RESERVES THE RIGHT TO OBTAIN  SATISFACTORY  EVIDENCE OF INSURABILITY
BEFORE  ACCEPTING  ANY  ADDITIONAL  PREMIUM  PAYMENTS  REQUIRING  AN INCREASE IN
SPECIFIED  AMOUNT.  WE ALSO  RESERVE THE RIGHT TO REJECT AN  ADDITIONAL  PREMIUM
PAYMENT FOR ANY REASON.

Additional  premium  payments may require an increase in the Specified Amount in
order for the Contract to meet the definition of a life insurance contract under
the Internal Revenue Code.  Additional Premiums may also be paid at any time and
in any amount necessary to avoid termination of the Contract.


DEATH BENEFIT

   
At the death of the  Insured  while the  Contract  is in force,  we will pay the
Death  Benefit  (less  any  Indebtedness  and  certain  due and  unpaid  Monthly
Deduction Amounts) to the beneficiary.  The Death Benefit determined on the date
of the Insured's  death is the greater of (1) the Specified  Amount,  or (2) the
Account  Value  multiplied  by the death benefit ratio as found in the Contract.
See "Contract Benefits and Rights--Death Benefit," page 13.
    

ACCOUNT VALUE

   
The Account  Value of the Contract  will increase or decrease to reflect (1) the
investment experience of the Fund Portfolios underlying the Variable Sub-Account
to which Account Value is allocated,  and (2)  deductions  for the mortality and
expense risk charge,  the Monthly Deduction Amount,  and the annual  maintenance
fee. There is no minimum  guaranteed  Account Value and the Contract Owner bears
the risk of the investment in the Fund  Portfolios.  See "Contract  Benefits and
Rights - Account Value," page 13.
    

CONTRACT LOANS

   
A  Contract  Owner may  obtain  one or both of two types of cash  loans from the
Company.  Both types of loans are secured by the  Contract.  The maximum  amount
available for such loans is 90% of the Contract's Cash Value, less the amount of
all loans existing on the date of the loan request  (including  loan interest to
the next Contract Anniversary), less any annual maintenance fee due on or before
the next Contract  Anniversary,  and less any due and unpaid  Monthly  Deduction
Amounts. See "Contract Benefits and Rights--Contract Loans," page 14.
    

LAPSE

   
Under certain circumstances a Contract may terminate if the Cash Surrender Value
on any Monthly Activity Date is less than the required Monthly Deduction Amount.
The Company  will give written  notice to the Contract  Owner and a 61 day grace
period during which additional amounts may be paid to continue the Contract. See
"Contract  Benefits  and  Rights  -  Contract  Loans,"  page 14 and  "Lapse  and
Reinstatement," page 15.
    

CANCELLATION AND EXCHANGE RIGHTS

A  Contract  Owner  has a  limited  right  to  return  his or her  Contract  for
cancellation.  This right to return  exists  during the  free-look  period.  The
free-look  period is a number of days (which  varies by state) as  specified  in
your Contract.  If the Contract Owner returns the Contract for cancellation,  by
mail or hand delivery,  to the Account  Executive who sold the Contract,  within
the free-look period  following  delivery of the Contract to the Contract Owner,
the Company  will return to the  Contract  Owner  within 7 days  thereafter  the
premiums paid for the Contract  adjusted to reflect any investment  gain or loss
resulting  from  allocation  to  the  Variable  Account  prior  to the  date  of
cancellation,  unless  state law  requires  a return  of  premium  without  such
adjustments.  In those  states  where the  Company  is  required  to return  the
premiums paid upon a free-look of the Contract and where it has been approved by
the state,  the Company reserves the right to allocate all premium payments made
prior to the expiration of the free-look period to the Money Market  sub-account
of the Variable Account.

   
In addition, once the Contract is in effect it may be exchanged during the first
24 months after its issuance for a permanent life insurance contract on the life
of the Insured without submitting proof of insurability.  See "Contract Benefits
and Rights - Cancellation and Exchange Rights," page 16.
    

TAX CONSEQUENCES

   
The current Federal tax law generally  excludes all death benefit  payments from
the gross income of the Contract  beneficiary.  The Contracts  generally will be
treated  as  modified  endowment  contracts.  This  status  does not  affect the
Contracts' classification as life insurance, nor does it affect the exclusion of
death benefit payments from gross income. However, loans, distributions or other
amounts received under a modified  endowment contract are taxed to the extent of
accumulated income in the Contract (generally,  the excess of Account Value over
premiums  paid) and may be  subject  to a 10%  penalty  tax.  See  "Federal  Tax
Matters," page 21.
    

PERSONALIZED ILLUSTRATIONS

   
The  Company  will  furnish,  upon  request  and at no  charge,  a  personalized
illustration  reflecting  the proposed  Insured's  age,  sex,  and  underwriting
classification.  Where applicable, the Company will also furnish upon request an
illustration  for a Contract  that is not  affected  by the sex of the  Insured.
Personalized  illustrations  provided by the Company upon request will be based,
as appropriate,  on the methodology and format of the hypothetical illustrations
that the Company has included in its  registration  statement for the Contracts.
See "Registration Statement," page 23, for further information.
    

<PAGE>


Fees and Expenses

   
The following  tables are designed to help you  understand  the various fees and
expenses that you will bear,  directly or indirectly,  as a Contract owner.  The
first table describes the Contract charges and deductions you will directly bear
under the  Contracts.  The second table  describes  the fees and expenses of the
Fund Portfolios you will  indirectly bear when you invest in the Contracts.  For
further information, see "Deductions and Charges" on page 11.
    

<TABLE>
<CAPTION>
                         CONTRACT CHARGES AND DEDUCTIONS

Account Value Charges (deducted monthly and shown as an annualized percentage of
Account Value):(1)

   <S>                                    <C>                                      <C>
   
                                          Current(2)                                Maximum (Monthly Charges)
                                          ----------                                -------------------------
                                                                                 
   Cost of Insurance Charge............   Single Life                               Single Life
                                          -----------                               -----------
                                          Standard  - 0.65% (Contract Years 1-10)   Standard - Ranges from $0.06 per $1,000 of net 
                                                    - 0.55% (Contract Years 11+)    amount at risk (younger ages) up to $82.50 per
                                                                                    $1,000 of net amount at risk (age 99)
                                                                                    
                                          Special   - 1.00% (Contract Years 1-10)   Special - Ranges from $0.12 per $1,000 of net 
                                                    - 0.90% (Contract Yaers 11+)    amount at risk (younger ages) up to $82.92 
                                                                                    (age 99).
                                                                                    
                                          Joint Life                                Joint Life
                                          ----------                                ----------
                                          Standard  - 0.30% (Contract Years 1-10)   Standard - Ranges from $0.00015 per $1,000 of
                                                    - 0.20% (Contract Years 11+)    net amount at risk (younger ages) up to $61.995
                                                                                    per $1,000 of net amount at risk (age 99)
                                                                                    
                                          Special   - 0.65% (Contract  Years 1-10)  Special - Ranges from $0.00061 per $1,000 of net
                                                    - 0.55% (Contract Years 11+)    amount at risk (younger ages) up to $78.71083
                                                                                    (age 99).
</TABLE>                                                                   
    
                                                                          
                                                                         
   Administrative Expense Charge........  0.25%          
   Tax Expense Charge...................  0.40%(3)                          
                                                                                
Annual  Separate  Account  Charges  (deducted daily and shown as a percentage of
average net assets):                                                     
   Mortality and Expense Risk Charge....  0.90%                             
   Federal Income Tax Charge............  Currently none(4)                
                                                                           
Annual Maintenance Fee:.................  $30(5)                             
Transfer Charges:.......................  $25(6)                           
Maximum Withdrawal Charge: .............  7.75% of initial premium withdrawn(7)
Due and Unpaid Premium Tax Charge: .....  2.25% of initial premium withdrawn(8)
- ----------------------                                                     
                                                     
   
(1)  Except for the maximum or "guaranteed" cost of insurance  charge,  which is
     expressed as a range of monthly costs per thousand dollars of net amount at
     risk.  The net amount at risk is the  difference  between the Death Benefit
     and the Account Value. See "Cost of Insurance Charge," page 11.
                                         
(2)  The actual amount of insurance  purchased will depend on the insured's age,
     sex (where permitted) and rate class. See "Cost of Insurance  Charge," page
     11. The current cost of insurance  charge  under the  Contracts  will never
     exceed the guaranteed cost of insurance charge shown in your Contract.
                                                                            
(3)  This charge  includes a premium tax  deduction of 0.25%,  and a federal tax
     deduction of 0.15%,  of Account Value.  This charge is assessed only during
     the first 10 Contract Years. See "Tax Expense Charge," page 11.
                                                                        
(4)  The Company  does not  currently  assess a charge for federal  income taxes
     that may be attributable to the operations of the Variable Account,  though
     it may  do so in the  future.  See  "Taxes  Charged  Against  the  Variable
     Account," page 12.
    

(5)  This fee is waived if total premiums paid are $40,000 or more.

(6)  No charges will be imposed on the first 12 transfers in any Contract  Year.
     The Company  reserves the right to assess a $25 charge for each transfer in
     excess of 12 in any Contract Year,  excluding  transfers due to dollar cost
     averaging.

   
(7)  This charge applies only upon  withdrawals  of the initial  premium paid at
     the time of  Contract  purchase.  It does not apply to  withdrawals  of any
     additional  payments paid under a Contract.  The withdrawal charge declines
     to 0% over  nine  years  and is  imposed  to cover a  portion  of the sales
     expense  incurred  by  the  Company  in  distributing  the  Contracts.  See
     "Deductions and Charges -- Other Deductions -- Withdrawal Charge," page 12.
     No withdrawal  charge will be imposed on any  withdrawal to the extent that
     aggregate withdrawal charges and the federal tax portion of the tax expense
     charge  imposed would  otherwise  exceed 9% of total premiums paid prior to
     the  Withdrawal.  See  "Deductions  and Charges,"  page 11 and  "Withdrawal
     Charge," page 12.
    

(8)  This charge applies only upon  withdrawals  of the initial  premium paid at
     the time of  Contract  purchase.  It does not apply to  withdrawals  of any
     additional  payments  paid under a Contract.  The charge for due and unpaid
     premium  tax  declines  to 0% over  nine  years and is  imposed  on full or
     partial withdrawals in excess of the Free Withdrawal Amount.



<TABLE>
<CAPTION>

                                  FUND EXPENSES
                        (AS A PERCENTAGE OF FUND ASSETS)

                                                Management       Other       Total Fund
Portfolio                                         Fees         Expenses    Annual Expenses
- ---------                                         ----         --------    ---------------
<S>                                               <C>            <C>           <C> 
Money Market ........................             .50%           .02%          .52%
Quality Income Plus .................             .50%(1)        .03%          .53%
High Yield ..........................             .50%(2)        .03%          .53%
Utilities ...........................             .65%(3)        .02%          .67%
Income Builder(5) ...................             .75%           .24%          .99%
Dividend Growth .....................             .625%(4)       .01%          .635%
Capital Growth ......................             .65%           .06%          .71%
Global Dividend Growth ..............             .75%           .09%          .84%
European Growth .....................            1.00%(6)        .12%         1.12%
Pacific Growth ......................            1.00%           .44%         1.44%
Capital Appreciation(5) .............             .75%           .22%          .97%
Equity ..............................             .50%(7)        .02%          .52%
Strategist ..........................             .50%           .02%          .52%
</TABLE>

- --------------------------

   
(1)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million, the fee will be 0.45%.
(2)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million, the fee will be 0.425%.
(3)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million, the fee will be 0.55%.
(4)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million, the fee will be 0.50%, for assets that exceed $1 billion, the
     fee will be 0.475%, and for assets that exceed $2 billion,  the fee will be
     0.45%.  
(5)  Dean Witter  InterCapital  has  undertaken to assume all expenses until the
     pertinent  portfolio  has $50  million  in assets or until  July 31,  1998,
     whichever occurs first.  Income Builder obtained $50 million on December 3,
     1997 resulting in fees being applied on that date and thereafter. As of the
     date of this prospectus,  Capital Appreciation had not attained $50 million
     in assets.
(6)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million,  the fee will be 0.95%. 
(7)  Applicable  to net assets of up to $1 billion.  For net assets which exceed
     $1 billion, the fee will be 0.475%.
    


SPECIAL TERMS

As used in this prospectus, the following terms have the indicated meanings:

Account Value--The aggregate value under a Contract of the Variable Sub-Accounts
and the Loan Account.

Accumulation  Unit--An accounting unit of measure used to calculate the value of
a Variable Sub-Account.

Age--The Insured's age at the Insured's last birthday.

Cash Value--The Account Value less any applicable withdrawal charges and due and
unpaid premium tax charges.

Cash  Surrender  Value--The  Cash  Value  less all  Indebtedness  and the annual
maintenance fee, if applicable.

Code--The Internal Revenue Code of 1986, as amended.

Contract  Anniversary--The  same  day and  month as the  Contract  Date for each
subsequent year the Contract remains in force.

Contract  Date--The  date on or as of which  coverage  under a Contract  becomes
effective and the date from which  Contract  Anniversaries,  Contract  Years and
Contract months are determined.

Contract  Owner--The  person having rights to benefits under the Contract during
the lifetime of the Insured; the Contract Owner may or may not be the Insured.

Contract Years--Annual periods computed from the Contract Date.

Death Benefit--The  greater of (1) the Specified Amount or (2) the Account Value
on the date of death  multiplied  by the death benefit ratio as specified in the
Contract.

Free Withdrawal  Amount--The amount of a surrender or partial withdrawal that is
not subject to a withdrawal  charge.  This amount in any Contract Year is 15% of
total premiums paid.

Initial  Death  Benefit--The  Initial Death Benefit under a Contract is shown on
the Contract data page.

Fund--The Dean Witter Variable Investment Series

Indebtedness--All Contract loans, if any, and accrued loan interest.

Insured--The person whose life is insured under a Contract.

Loan Account--An  account in the Company's general account,  established for any
amounts transferred from the Variable Sub-Accounts for requested loans. The Loan
Account  credits a fixed rate of  interest  that is not based on the  investment
experience of the Variable Account.

Monthly  Activity  Date--The  day of each month on which the  Monthly  Deduction
Amount is deducted  from the Account  Value of the  Contract.  Monthly  Activity
Dates occur on the same day of the month as the  Contract  Date.  If there is no
date equal to the  Monthly  Activity  Date in a  particular  month,  the Monthly
Activity Date will be the last day of that month.

Monthly Deduction Amount--A deduction on each Monthly Activity Date for the cost
of insurance charge, a tax expense charge and an administrative expense charge.

Specified  Amount--The  minimum  Death  Benefit  under a Contract,  equal to the
Initial  Death  Benefit  on the  Contract  Date.  Thereafter  it may  change  in
accordance with the terms of the partial  withdrawal and the subsequent  premium
provisions of the Contract.

Valuation  Day--Every day the New York Stock  Exchange is open for trading.  The
value of the Variable  Account is determined at the close of regular  trading on
the New York Stock Exchange (currently 4:00 p.m. Eastern Time) on such days.

Valuation  Period--The  period  between the close of regular  trading on the New
York Stock Exchange on successive Valuation Days.

Variable  Account--Northbrook  Life Variable Life Separate Account A, an account
established  by the Company to separate the assets  funding the  Contracts  from
other assets of the Company.

Variable Sub-Account--The  subdivisions of the Variable Account used to allocate
a Contract Owner's Account Value, less Indebtedness, among the Portfolios of the
Fund.


THE COMPANY
- -----------

The Company is the issuer of the Contract.  Incorporated in 1978 as a stock life
insurance  company  under  the laws of the State of  Illinois,  the  Company  is
licensed to operate in the  District of Columbia,  all states  (except New York)
and Puerto Rico.  The  Company's  home office is located at 3100  Sanders  Road,
Northbrook, Illinois 60062.

The Company is a wholly owned  subsidiary  of Allstate  Life  Insurance  Company
("Allstate Life"), a stock life insurance company incorporated under the laws of
the State of Illinois.  Allstate  Life is a wholly owned  subsidiary of Allstate
Insurance Company  ("Allstate"),  a stock  property-liability  insurance company
incorporated under the laws of Illinois. All of the outstanding capital stock of
Allstate is owned by The Allstate Corporation ("Corporation").

THE VARIABLE ACCOUNT
- --------------------

GENERAL

The Variable Account is a separate account of the Company established on January
15, 1996 pursuant to the insurance  laws of the State of Illinois.  The Variable
Account is organized as a unit investment  trust and registered as such with the
Securities and Exchange Commission under the Investment Company Act of 1940. The
Variable  Account  meets the  definition  of "separate  account"  under  federal
securities law. Under Illinois law, the assets of the Variable  Account are held
exclusively for the benefit of Contract Owners and persons  entitled to payments
under the Contracts.  The assets of the Variable Account are not chargeable with
liabilities arising out of any other business which the Company may conduct.

FUND

The  Variable  Account  will  invest  in  shares  of the  Dean  Witter  Variable
Investment  Series (the "Fund").  The Fund is registered with the Securities and
Exchange  Commission  as an open-end,  series,  management  investment  company.
Registration  of the  Fund  does  not  involve  supervision  of its  management,
investment practices or policies by the Securities and Exchange Commission.  The
Fund  Portfolios  are  designed  to provide  investment  vehicles  for  variable
insurance contracts of various insurance companies,  in addition to the Variable
Account.  The Fund Portfolios  available for investment by the Variable  Account
are listed below:

THE MONEY MARKET  PORTFOLIO seeks high current income,  preservation of capital,
and liquidity by investing in certain money market instruments, principally U.S.
government securities, bank obligations, and high grade commercial paper.

THE QUALITY INCOME PLUS PORTFOLIO  seeks,  as its primary  objective,  to earn a
high  level  of  current   income  and,  as  a  secondary   objective,   capital
appreciation,  but only when consistent with its primary objective, by investing
primarily in debt  securities  issued by the U.S.  Government,  its agencies and
instrumentalities,   including  zero  coupon   securities  and  in  fixed-income
securities rated A or higher by Moody's Investors Service,  Inc.  ("Moody's") or
Standard & Poor's Corporation  ("Standard & Poor's") or non-rated  securities of
comparable  quality,  and by writing  covered call and put options  against such
securities.

THE HIGH YIELD PORTFOLIO seeks, as its primary  objective,  to earn a high level
of current income by investing in a professionally managed diversified portfolio
consisting principally of fixed-income  securities rated Baa or lower by Moody's
or BBB or lower by  Standard  & Poor's or  non-rated  securities  of  comparable
quality,  which are commonly known as junk bonds, and, as a secondary objective,
capital  appreciation when consistent with its primary  objective.  The risks of
investing in junk bonds are  discussed in the  accompanying  prospectus  for the
Fund, which should be read carefully before investing.

THE UTILITIES  PORTFOLIO seeks to provide current income and long-term growth of
income and capital by investing primarily in equity and fixed-income  securities
of companies engaged in the public utilities industry.

THE INCOME BUILDER PORTFOLIO seeks, as its primary objective,  reasonable income
by  investing  primarily in common  stock of  large-cap  companies  which have a
record of paying  dividends  and the  potential for  maintaining  dividends,  in
preferred  stock and in securities  convertible  into common stocks of small and
mid-cap companies and, as its secondary objective, growth of capital.

THE DIVIDEND  GROWTH  PORTFOLIO seeks to provide  reasonable  current income and
long-term growth of income and capital by investing primarily in common stock of
companies  with a record of paying  dividends and the  potential for  increasing
dividends.

THE  CAPITAL  GROWTH  PORTFOLIO  seeks to provide  long-term  capital  growth by
investing principally in common stocks.

THE GLOBAL DIVIDEND GROWTH PORTFOLIO seeks to provide  reasonable current income
and  long-term  growth of income and capital by  investing  primarily  in common
stock of  companies,  issued  by  issuers  worldwide,  with a record  of  paying
dividends and the potential for increasing dividends.

THE EUROPEAN GROWTH PORTFOLIO seeks to maximize the capital  appreciation on its
investments by investing  primarily in securities  issued by issuers  located in
Europe.

THE PACIFIC GROWTH  PORTFOLIO seeks to maximize the capital  appreciation of its
investments by investing  primarily in securities  issued by issuers  located in
Asia, Australia and New Zealand.

THE CAPITAL  APPRECIATION  PORTFOLIO  seeks  long-term  capital  appreciation by
investing  primarily in common stocks of U.S. companies that offer the potential
for either superior earnings growth and/or appear to be undervalued.

THE EQUITY PORTFOLIO seeks, as its primary objective,  growth of capital through
investments in common stock of companies  believed by the Investment  Manager to
have potential for superior  growth and, as a secondary  objective,  income when
consistent with its primary objective.

THE STRATEGIST  PORTFOLIO seeks a high total  investment  return through a fully
managed investment policy utilizing equity securities,  fixed-income  securities
rated Baa or higher  by  Moody's  or BBB or  higher  by  Standard  & Poor's  (or
non-rated  securities of comparable quality),  and money market securities,  and
the writing of covered options on such securities and the collateralized sale of
stock index options.

   
Dean Witter  InterCapital  Inc.  ("InterCapital"),  Two World Trade Center,  New
York, New York 10048, is the Fund's Investment Manager. InterCapital is a wholly
owned subsidiary of Morgan Stanley Dean Witter Discover & Co.
    

Shares of the Fund are not deposits or obligations of, or guaranteed or endorsed
by, any bank and the shares are not  federally  insured by the  Federal  Deposit
Insurance Corporation, the Federal Reserve Board or any other agency.

An investment in the Money Market Portfolio is neither insured nor guaranteed by
the U.S.  Government.  There can be no assurance that the Money Market Portfolio
will be able to maintain a stable net asset value of $1.00 per share.

All  dividends  and  capital  gains   distributions   from  the  Portfolios  are
automatically  reinvested in shares of the  distributing  Portfolio at their net
asset value.

There is no assurance that the Portfolios  will attain their  respective  stated
objectives.  Additional  information  concerning the  investment  objectives and
policies of the Portfolios  can be found in the current  prospectus for the Fund
accompanying this prospectus.

You will find more  complete  information  about the  Portfolios,  including the
risks  associated with each Portfolio,  in the  accompanying  prospectus for the
Fund.  You should  read the  prospectus  for the Fund in  conjunction  with this
prospectus.


THE FUND'S  PROSPECTUS  SHOULD BE READ  CAREFULLY  BEFORE ANY  DECISION  IS MADE
CONCERNING  THE  ALLOCATION  OF  PURCHASE  PAYMENTS  TO  A  PARTICULAR  VARIABLE
SUB-ACCOUNT

It is conceivable that in the future it may be disadvantageous for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
a Fund  simultaneously.  Although  neither the  Company  nor the Fund  currently
foresees any such  disadvantages  either to variable life  insurance or variable
annuity contract owners, the Fund's Board of Directors intends to monitor events
in order to identify any material  conflicts  between variable life and variable
annuity contract owners and to determine what action, if any, should be taken in
response thereto. If the Board of Directors were to conclude that separate funds
should be established for variable life and variable annuity separate  accounts,
the Company will bear the attendant expenses.

All investment  income of and other  distributions to each Variable  Sub-Account
arising  from the  corresponding  Portfolio  are  reinvested  in  shares of that
Portfolio at net asset value.  The income and both realized and unrealized gains
or losses on the assets of each Variable  Sub-Account are therefore separate and
are credited to or charged  against the Variable  Sub-Account  without regard to
income,  gains or losses from any other  Variable  Sub-Account or from any other
business  of the  Company.  The  Company  will  purchase  shares  in the Fund in
connection with premiums allocated to the corresponding  Variable Sub-Account in
accordance with Contract  Owners'  directions and will redeem shares in the Fund
to meet Contract obligations or make adjustments in reserves, if any.

The Company  reserves the right,  subject to compliance  with the law as then in
effect,  to make additions to,  deletions  from, or  substitutions  for the Fund
shares  underlying  the Variable  Sub-Accounts.  If shares of the Fund should no
longer be available  for  investment,  or if, in the  judgment of the  Company's
management, further investment in shares of the Fund should become inappropriate
in view of the purposes of the Contracts,  the Company may substitute  shares of
another  Fund for shares  already  purchased,  or to be purchased in the future,
under the  Contracts.  No  substitution  of  securities  will take place without
notice to Contract  Owners and without  prior  approval  of the  Securities  and
Exchange Commission to the extent required by the Investment Company Act of 1940
("1940 Act").  The Company reserves the right to establish  additional  Variable
Sub-Accounts  of the Variable  Account,  each of which would invest in shares of
another Fund. Subject to Contract Owner approval,  the Company also reserves the
right to end the registration  under the 1940 Act of the Variable Account or any
other separate  accounts of which it is the depositor or to operate the Variable
Account as a management company under the 1940 Act.

The Fund is subject to certain  investment  restrictions  and policies which may
not be changed  without the  approval of a majority of the  shareholders  of the
Fund. See the accompanying prospectus for the Fund for further information.


THE CONTRACT
- ------------

APPLICATION FOR A CONTRACT

Individuals  wishing to purchase a Contract  must submit an  application  to the
Company.  A Contract  will be issued only on the lives of Insureds  age 0-85 who
supply  evidence of  insurability  satisfactory  to the Company.  Acceptance  is
subject to the Company's  underwriting  rules and the Company reserves the right
to  reject  an  application  for any  lawful  reason.  No change in the terms or
conditions of a Contract will be made without the consent of the Contract Owner.

Applications  must be  submitted  and  approved  prior to the payment of initial
premium. The Insured will be covered under the Contract as of the Contract Date.
In addition to determining  when coverage  begins,  the Contract Date determines
Monthly Activity Dates, Contract months, and Contract Years.

PREMIUMS

The Contract is designed to permit an initial  premium  payment and,  subject to
certain  conditions,  additional  premium payments.  The initial premium payment
purchases a Death Benefit  initially equal to the Contract's  Specified  Amount.
The minimum initial payment is $10,000.

Under current underwriting rules, which are subject to change, proposed Insureds
are eligible for simplified  underwriting without a medical examination if their
application  responses and  anticipated  initial premium payment meet simplified
underwriting standards. Customary underwriting standards will apply to all other
proposed  Insureds.  The  maximum  initial  premium  currently  permitted  on  a
simplified underwriting basis varies with the issue age of the insured according
to the following table:

                                               SIMPLIFIED UNDERWRITING
ISSUE AGE                                      MAXIMUM INITIAL PREMIUM

0-34........................................      Not available
35-44.......................................            $15,000
45-54.......................................            $30,000
55-64.......................................            $50,000
65-80.......................................           $100,000
Over age 80.................................      Not available

Additional  premium  payments may be made at any time,  subject to the following
conditions:

     -    only one additional premium payment may be made in any Contract Year;

     -    each additional premium payment must be at least $500;

     -    the attained age of the Insured must be less than age 91; and

     -    absent submission of new evidence of insurability of the insured,  the
          maximum  additional  payment  permitted  in a  Contract  Year  is  the
          "Guaranteed Additional Payment."

     -    the  Guaranteed  Additional  Payment  is the  lesser  of  $5,000  or a
          percentage of the initial payment (5% for attained ages 40-70,  and 0%
          for attained ages 20-39 and 71-90).

THE COMPANY RESERVES THE RIGHT TO OBTAIN  SATISFACTORY  EVIDENCE OF INSURABILITY
UPON ANY ADDITIONAL  PREMIUM PAYMENTS REQUIRING AN INCREASE IN SPECIFIED AMOUNT.
WE ALSO  RESERVE  THE RIGHT TO REJECT ANY  ADDITIONAL  PREMIUM  PAYMENT  FOR ANY
REASON.

Additional premium payments may require an increase in Specified Amount in order
for the Contract to remain within the  definition of a life  insurance  contract
under Section 7702 of the Code.

Unless you request otherwise in writing, any additional premium payment received
while a  Contract  loan  exists  will  be  applied:  first,  as a  repayment  of
Indebtedness,  and second,  as an  additional  premium  payment,  subject to the
conditions described above.

Additional premiums may be paid at any time and in any amount necessary to avoid
termination of the Contract without evidence of insurability.

ALLOCATION OF PREMIUMS

Upon completion of  underwriting,  the Company will either issue a Contract,  or
deny  coverage.  If a Contract is issued,  the initial  premium  payment will be
allocated  on the date the Contract is issued  according to the initial  premium
allocation  instructions specified on the application.  The Company reserves the
right to allocate the initial premium to the Money Market Sub-Account during the
free look  period  in those  states  where  state law  requires  premiums  to be
returned upon exercise of the free-look right.

ACCUMULATION UNIT VALUES

   
The Accumulation  Unit value for each Variable  Sub-Account will vary to reflect
the  investment  experience  of the  corresponding  Fund  Portfolio  and will be
determined on each Valuation Day by multiplying the  Accumulation  Unit value of
the particular  Variable  Sub-Account  on the preceding  Valuation Day by a "Net
Investment Factor" for that Sub-Account for the Valuation Period then ended. The
Net  Investment  Factor for each  Variable  Sub-Account  is  determined by first
dividing (A) the net asset value per share of the  corresponding  Fund Portfolio
at the end of the current  Valuation  Period  (plus the per share  dividends  or
capital  gains by that Fund  Portfolio  if the  ex-dividend  date  occurs in the
Valuation  Period  then  ended),  by (B) the net  asset  value  per share of the
corresponding Fund Portfolio at the end of the immediately  preceding  Valuation
Period;  and then  subtracting  from the  result  an  amount  equal to the daily
deductions  for mortality and expense risk charges  imposed during the Valuation
Period. Applicants should refer to the prospectus for the Fund which accompanies
this prospectus for a description of how the assets of the Fund are valued since
such  determination  has a direct bearing on the Accumulation  Unit value of the
corresponding  Sub-Account  and therefore  the Account Value of a Contract.  See
"Contract Benefits and Rights--Account Value," page 13.
    

All valuations in connection with a Contract,  e.g., with respect to determining
Account Value and Cash Surrender Value and in connection with Contract loans, or
calculation  of Death  Benefits,  or with respect to  determining  the number of
Accumulation  Units to be credited to a Contract with each  premium,  other than
the initial premium and additional premiums requiring underwriting, will be made
on the date the  request or payment is  received in good order by the Company at
its Home Office if such date is a Valuation Day;  otherwise  such  determination
will be made on the next succeeding date which is a Valuation Day.

   
Specialized  Uses  of  the  Contract:  Because  the  Contract  provides  for  an
accumulation of Cash Value as well as a Death Benefit,  the Contract can be used
for various individual and business financial planning purposes.  Purchasing the
Contract in part for such purposes  entails certain risks.  For example,  if the
investment  performance of  Sub-Accounts  to which Account Value is allocated is
poorer than  expected or if sufficient  premiums are not paid,  the Contract may
lapse or may not  accumulate  sufficient  Account  Value to fund the purpose for
which  the  Contract  was   purchased.   Withdrawals   and  Contract  loans  may
significantly  affect current and future Account Value, Cash Surrender Value, or
Death Benefit proceeds.  Depending upon Sub-Account  investment  performance and
the amount of a Contract loan,  the loan may cause a Contract to lapse.  Because
the  Contract  is designed to provide  benefits  on a  long-term  basis,  before
purchasing  a Contract for a  specialized  purpose a purchaser  should  consider
whether the long-term  nature of the Contract is consistent with the purpose for
which it is being  considered.  Using a Contract for a  specialized  purpose may
have tax consequences. (See "Federal Tax Matters," page 21.)
    


DEDUCTIONS AND CHARGES
- ----------------------

MONTHLY DEDUCTIONS

   
On each Monthly  Activity  Date  including the Contract  Date,  the Company will
deduct from the Account  Value  attributable  to the Variable  Account an amount
("Monthly   Deduction  Amount")  to  cover  charges  and  expenses  incurred  in
connection with a Contract.  Each Monthly  Deduction Amount will be deducted pro
rata from each Variable  Sub-Account  attributable to the Contract such that the
proportion of Account  Value of the Contract  attributable  to each  Sub-Account
remains the same before and after the deduction.  The Monthly  Deduction  Amount
will vary from month to month.  If the Cash Surrender Value is not sufficient to
cover a Monthly  Deduction Amount due on any Monthly Activity Date, the Contract
may lapse. See "Contract  Benefits and Rights-- Lapse and  Reinstatement,"  page
15. The  following  is a summary of the monthly  deductions  and  charges  which
constitute the Monthly Deduction Amount:
    

COST OF INSURANCE  CHARGE:  The cost of insurance  charge  covers the  Company's
anticipated  mortality  costs for  standard and special  risks.  Current cost of
insurance  rates are lower after the 10th  Contract  Year.  The current  cost of
insurance charge will not exceed the guaranteed cost of insurance  charge.  This
charge is the maximum  annual cost of  insurance  per $1,000 as indicated in the
Contract; multiplied by the difference between the Death Benefit and the Account
Value (both as determined on the Monthly Activity Date);  divided by $1,000; and
divided by 12. For standard  risks,  the  guaranteed  cost of insurance  rate is
based on the 1980  Commissioners  Standard  Ordinary  Mortality  Table, age last
birthday.  (Unisex rates may be required in some states).  A table of guaranteed
cost of insurance charges per $1,000 will be included in each Contract; however,
the Company  reserves the right to use rates less than those shown in the table.
Special  risks will be charged at a higher cost of insurance  rate that will not
exceed  rates based on a multiple of the 1980  Commissioners  Standard  Ordinary
Mortality Table, age last birthday.  The multiple will be based on the Insured's
special rating.

   
The cost of  insurance  charge rates are applied to the  difference  between the
Death Benefit  determined on the Monthly  Activity Date and the Account Value on
that same date prior to  assessing  the Monthly  Deduction  Amount,  because the
difference  is the  amount  for which the  Company  is at risk  should the Death
Benefit be then  payable.  The Death  Benefit as computed on a given date is the
greater of (1) the Specified  Amount on that date,  and (2) the Account Value on
that date multiplied by the applicable Death Benefit ratio.  (For an explanation
of the Death Benefit, see "Contract Benefits and Rights," page 13.)
    

EXAMPLE:

Specified Amount ..........................................     $100,000
Account Value on the Monthly Activity Date ................     $ 30,000
Insured's attained age ....................................           45
Death Benefit ratio for age 45 ............................         2.15

On the Monthly Activity Date in this example, the Death Benefit as then computed
would be $100,000,  because the Specified Amount  ($100,000) is greater than the
Account Value multiplied by the applicable Death Benefit ratio ($30,000 X 2.15 =
$64,500). Since the Account Value on that date is $30,000, the cost of insurance
charges per $1,000 are applied to the difference ($100,000 - $30,000 = $70,000).

Assume  that the  Account  Value in the above  example  was  $50,000.  The Death
Benefit would then be $107,500 (2.15 X $50,000),  since this is greater than the
Specified Amount  ($100,000).  The cost of insurance rates in that case would be
applied to ($107,500 - $50,000) = $57,500.

Because the Account Value and, as a result,  the amount for which the Company is
at risk under a Contract  may vary from  month to month,  the cost of  insurance
charge may also vary on each Monthly Activity Date. However,  once a risk rating
class has been  assigned to an Insured when the Contract is issued,  that rating
class will not change if  additional  premium  payments  or partial  withdrawals
increase or decrease the Specified Amount.

The level of specified  amount that an initial  premium will  purchase will vary
based on age and sex. For example,  a $10,000  initial premium paid by a male at
age 45 would result in a specified amount of $39,998.  If a female age 65 paid a
$10,000 premium, the specified amount would be equal to $22,749.

TAX EXPENSE CHARGE: The Company will deduct monthly from the Account Value a tax
expense  charge  equal to an annual  rate of 0.40%  for the  first ten  Contract
Years. This charge  compensates the Company for premium taxes imposed by various
states and local  jurisdictions  and for federal taxes related to the receipt of
premiums under the Contract and that results from the application of section 848
of the Code. The charge  includes a premium tax deduction of 0.25% and a federal
tax deduction of 0.15%.  The 0.25% premium tax deduction over ten Contract Years
approximates  the Company's  average  expenses for state and local premium taxes
(2.5%). Premium taxes vary, ranging from zero to 3.5%. The premium tax deduction
will be  imposed  regardless  of a  contract  owner's  state of  residence  and,
therefore,  is made whether or not any premium tax applies. The deduction may be
higher or lower than the premium tax imposed.  The 0.15%  federal tax  deduction
helps reimburse the Company for approximate  expenses incurred for federal taxes
resulting from the application of Section 848 of the Code.

ADMINISTRATIVE  EXPENSE CHARGE: The Company will deduct monthly from the Account
Value an  administrative  expense charge equal to an annual rate of 0.25%.  This
charge  compensates  the Company  for  administrative  expenses  incurred in the
administration of the Variable Account and the Contracts.

All monthly deductions are taken by canceling Accumulation Units of the Variable
Account under your Contract.

OTHER DEDUCTIONS

MORTALITY  AND EXPENSE  RISK  CHARGE:  The Company will deduct from the Variable
Account a daily charge  equivalent  to an annual rate of 0.90% for the mortality
risks and expense risks the Company  assumes in relation to the  Contracts.  The
mortality  risk assumed  includes  the risk that the cost of  insurance  charges
specified in the Contract will be insufficient to meet claims.  The Company also
assumes a risk that the Death  Benefit  will exceed the amount on which the cost
of insurance charges were based on the Monthly Activity Date preceding the death
of an Insured. The expense risk assumed is that expenses incurred in issuing and
administering  the Contracts will exceed the  administrative  charges set in the
Contract.

ANNUAL MAINTENANCE FEE: The Company will deduct from the Account Value an annual
maintenance  fee of  $30 on  each  Contract  Anniversary.  This  fee  will  help
reimburse the Company for administrative and maintenance costs of the Contracts.
Currently,  this charge is waived for Contracts which have an aggregate  premium
which equals or exceeds the dollar amount indicated on your Contract data page.

TAXES CHARGED AGAINST THE VARIABLE ACCOUNT:  Currently, no charge is made to the
Variable  Account  for  federal  income  taxes that may be  attributable  to the
operations of the Variable Account (as opposed to the federal tax related to the
receipt of premiums under the Contract).  The Company may, however,  make such a
charge in the  future.  Charges for other  taxes,  if any,  attributable  to the
Variable Account or this class of Contracts may also be made.

   
CHARGES AGAINST THE FUND: The Variable Account  purchases shares of the Funds at
net asset value.  The net asset value of the Fund shares reflect Fund investment
management  fees  already  deducted  from  the  assets  of the  Funds.  The Fund
investment  management  fees are a percentage  of the average daily value of the
net assets of the Portfolios. See the "Fund Expenses" table on page 6.
    

WITHDRAWAL  CHARGE:  Upon  surrender of the Contract and partial  withdrawals in
excess of the Free Withdrawal  Amount, a withdrawal charge may be assessed.  The
Free  Withdrawal  Amount in any Contract Year is 15% of total premiums paid. Any
Free  Withdrawal  Amount not taken in a Contract Year may not be carried forward
to increase the Free Withdrawal  Amount in any subsequent  year.  Withdrawals in
excess of the Free Withdrawal  Amount will be subject to a withdrawal  charge as
set forth in the table below:

Contract Year            1 - 4  5      6       7      8      9      10
- ----------------------------------------------------------------------
Percentage of Initial
Premium Withdrawn        7.75%  6.25%  5.25%   4.25%  3.25%  2.25%  0.00%

   
After the ninth  Contract  Year,  no  withdrawal  charges  will be  imposed.  In
addition,  no withdrawal  charge will be imposed on any withdrawal to the extent
that aggregate withdrawal charges and the federal tax portion of the tax expense
charge  imposed would  otherwise  exceed 9% of total  premiums paid prior to the
withdrawal.  The withdrawal charge may be waived under certain  circumstances if
the Insured is confined to a qualified long-term care facility or hospital.  See
"Contract Benefits and Rights-- Confinement Waiver Benefit," page 16.
    

The  withdrawal  charge  is  imposed  to cover a portion  of the  sales  expense
incurred by the Company in  distributing  the Contracts.  This expense  includes
agents' commissions, advertising and the printing of prospectuses.

DUE AND UNPAID  PREMIUM  TAX CHARGE:  During the first nine  Contract  Years,  a
charge  for due and  unpaid  premium  tax  will be  imposed  on full or  partial
withdrawals in excess of the Free Withdrawal Amount. This charge is shown below,
as a percent of the Account Value withdrawn:

<TABLE>
<CAPTION>

<S>                 <C>    <C>    <C>    <C>     <C>    <C>    <C>    <C>    <C>     <C>
Year                1      2      3      4      5      6      7      8      9      10
- --------------------------------------------------------------------------------------
Percentage of
Initial Premium
Withdrawn           2.25%  2.00%  1.75%  1.50%  1.25%  1.00%  0.75%  0.50%  0.25%  0.00%
</TABLE>

After the ninth  Contract  Year,  no due and unpaid  premium  tax charge will be
imposed. The percentages indicated above are guaranteed not to increase.


CONTRACT BENEFITS AND RIGHTS

DEATH BENEFIT

The  Contracts  provide for the payment of Death  Benefit  proceeds to the named
beneficiary  when the Insured under the Contract dies.  The Proceeds  payable to
the beneficiary  equal the Death Benefit less any  Indebtedness and less any due
and  unpaid  Monthly  Deduction  Amounts  occurring  during a grace  period  (if
applicable). The Death Benefit equals the greater of (1) the Specified Amount or
(2) the Account Value  multiplied by the Death  Benefit  ratio.  The ratios vary
according to the attained age of the Insured and are  specified in the Contract.
Therefore,  an increase in Account Value due to favorable investment  experience
may increase the Death  Benefit above the  Specified  Amount;  and a decrease in
Account Value due to  unfavorable  investment  experience may decrease the Death
Benefit (but not below the Specified Amount).

EXAMPLES:                                                 A              B

Specified Amount...................................   $100,000      $100,000
Insured's Age......................................         45            45
Account Value on Date of Death.....................    $48,000       $34,000
Death Benefit Ratio................................       2.15          2.15

In Example A, the Death Benefit equals  $103,200,  i.e., the greater of $100,000
(the  Specified  Amount) and $103,200 (the Account Value at the Date of Death of
$48,000,  multiplied by the Death Benefit ratio of 2.15). This amount,  less any
Indebtedness  and due and unpaid  Monthly  Deduction  Amounts,  constitutes  the
proceeds which we would pay to the beneficiary.

In Example B, the Death Benefit is $100,000,  i.e., the greater of $100,000 (the
Specified  Amount) or $73,100 (the Account  Value of $34,000  multiplied  by the
Death Benefit ratio of 2.15).

   
All or part of the proceeds may be paid in cash or applied under an income plan.
See "Other Matters--Payment Options," page 17.
    

ACCELERATED DEATH BENEFIT

If the  Insured  becomes  terminally  ill,  the  Contract  Owner may  request an
Accelerated  Death  Benefit  in an  amount  up to the  lesser  of (1) 50% of the
Specified  Amount on the day we receive the  request,  and (2)  $250,000 for all
policies issued by the Company which cover the Insured.  "Terminally  ill" means
an  illness  or  physical   condition  of  the  Insured  that,   notwithstanding
appropriate medical care, will result in a life expectancy of 12 months or less.
If the Insured is terminally  ill as the result of an illness,  the  accelerated
Death  Benefit is not  available  unless the  illness  occurred at least 30 days
after the issue  date.  If the  Insured  is  terminally  ill as the result of an
accident,  the Accelerated  Death Benefit is available if the accident  occurred
after the issue date.

We will pay benefits due under the  Accelerated  Death  Benefit  provision  upon
receipt  of a written  request  from the  Contract  Owner and due proof that the
Insured has been  diagnosed as  terminally  ill.  The Company also  reserves the
right to require  supporting  documentation  of the diagnosis and to require (at
the  Company's  expense) an  examination  of the  Insured by a physician  of the
Company's choice to confirm the diagnosis. The amount of the payment will be the
amount  requested  by the Contract  Owner,  reduced by the sum of (1) a 12 month
interest discount to reflect the early payment;  (2) an administrative  fee (not
to exceed $250); and (3) a pro rata amount of any outstanding  Contract loan and
accrued loan interest.  After the payment has been made,  the Specified  Amount,
the Account  Value and any  outstanding  Contract  loan will be reduced on a pro
rata basis.

Only one request for an  Accelerated  Death Benefit per Insured is allowed.  The
Accelerated  Death Benefit may not be available in all states.  Its features may
differ from those  discussed above as required by state law. Please refer to the
Contract for further information.

ACCOUNT VALUE

The Account Value of a Contract will be computed on each  Valuation  Day. On the
Contract  Date,  the  Account  Value is equal to the  initial  premium  less the
Monthly Deduction Amount for the first month. Thereafter, the Account Value will
vary to reflect the  investment  experience  of the Fund,  the value of the Loan
Account  and the  Monthly  Deduction  Amounts.  There is no  minimum  guaranteed
Account Value.

   
The Account Value of a particular  Contract is related to the net asset value of
the Fund to which  premiums on the  Contract  have been  allocated.  The Account
Value  on  any  Valuation  Day  is  calculated  by  multiplying  the  number  of
Accumulation  Units credited to the Contract in each Variable  Sub-Account as of
the Valuation Day by the then  Accumulation  Unit value of that  Sub-Account and
then adding the results for all the Sub-Accounts credited to the Contract to the
value of the Loan Account.  See "The  Contract--Accumulation  Unit Values," page
10.
    

TRANSFER OF ACCOUNT VALUE

While the Contract remains in force and subject to the Company's  transfer rules
then in effect,  the Contract  Owner may request that part or all of the Account
Value of a particular  Variable  Sub-Account  be  transferred  to other Variable
Sub-Accounts. The Company reserves the right to impose a $25 charge on each such
transfer in excess of 12 per  Contract  Year.  However,  there are no charges on
transfers at the present time.  The minimum  amount that can be  transferred  is
shown on the  Contract  data page  (currently  $100) or the total  amount in the
Variable Sub-Account whichever is less.

On days when the New York Stock Exchange ("NYSE") is open for trading, telephone
transfer requests will be accepted by the Company if received at 1(800) 654-2397
by 4:00 p.m., Eastern Time.  Telephone transfer requests received by the Company
before 4:00 p.m.,  Eastern Time are effected at the next computed  value. In the
event that the NYSE closes early, i.e., before 4:00 p.m. Eastern Time, or in the
event  that the NYSE  closes  early  for a period of time but then  reopens  for
trading on the same day,  telephone  transfer  requests will be processed by the
Company as of the close of the NYSE on that particular day.  Telephone  requests
received at any  telephone  number  other than the number  that  appears in this
paragraph  or  received  after  the  close of  trading  on the NYSE  will not be
accepted by the Company.

Transfers by telephone may be made by the Contract Owner's Account  Executive or
attorney-in-fact pursuant to a power of attorney. Telephone transfers may not be
permitted  in  some  states.  The  policy  of the  Company  and its  agents  and
affiliates is that they will not be responsible for losses resulting from acting
upon  telephone  requests  reasonably  believed to be genuine.  The Company will
employ  reasonable  procedures  to confirm  that  instructions  communicated  by
telephone are genuine;  otherwise,  the Company may be liable for any losses due
to unauthorized or fraudulent  instructions.  The procedures the Company follows
for transactions  initiated by telephone  include  requirements  that callers on
behalf of a Contract  Owner  identify  themselves and the Contract Owner by name
and  social  security  number or other  identifying  information.  All  transfer
instructions by telephone are tape recorded.  Otherwise,  transfer requests must
be in writing, on a form provided by the Company.

As a result of a  transfer,  the number of  Accumulation  Units  credited to the
Variable  Sub-Account  from  which the  transfer  is made will be reduced by the
number  obtained by dividing the amount  transferred  by the  Accumulation  Unit
value of the  Sub-Account  from which the transfer is made on the Valuation Date
the Company  receives the transfer  request.  The number of  Accumulation  Units
credited to the  Sub-Account  to which the transfer is made will be increased by
the number obtained by dividing the amount  transferred by the Accumulation Unit
value of that Sub-Account on the Valuation Day the Company receives the transfer
request.


DOLLAR COST AVERAGING

Transfers may be made  automatically  through  Dollar Cost  Averaging  while the
Contract  is in force.  Dollar  Cost  Averaging  permits the Owner to transfer a
specified  amount every month (or some other  frequency as may be  determined by
the  Company)  from the Money  Market  Sub-Account  to any other  Variable  Sub-
Account.  The minimum  amount that can be  transferred  is shown on the Contract
data page  (currently  $100) or the total  amount  in the  Variable  Sub-Account
whichever is less.  The theory of Dollar Cost Averaging is that, if purchases of
equal dollar amounts are made at fluctuating  prices, the aggregate average cost
per unit will be less than the average of the unit  prices on the same  purchase
dates.  However,  participation  in the Dollar Cost  Averaging  program does not
assure you of a greater profit from your purchases  under the program;  nor will
it prevent or alleviate  losses in a declining  market.  There are no additional
charges  imposed  upon  participants  in  the  Dollar  Cost  Averaging  program.
Transfers  under  Dollar  Cost  Averaging  are not  counted  toward  the 12 free
transfers per Contract Year currently permitted.

CONTRACT LOANS

While the Contract is in force, a Contract Owner may obtain, without the consent
of the beneficiary (provided the designation of beneficiary is not irrevocable),
one or both of two  types  of cash  loans  from the  Company.  These  types  are
preferred loans (described below) and  non-preferred  loans. Both types of loans
are secured by the Contract.  The maximum amount  available for a loan is 90% of
the Contract's Cash Value, less the amount of all Contract loans existing on the
date of the loan  (including  loan interest to the next  Contract  Anniversary),
less  any  due and  unpaid  Monthly  Deduction  Amounts,  and  less  any  annual
maintenance fee due on or before the next Contract Anniversary.

The loan  amount will be  transferred  pro rata from each  Variable  Sub-Account
attributable to the Contract (unless the Contract Owner specifies  otherwise) to
the Loan  Account.  The amounts  allocated  to the Loan Account will be credited
with interest at the loan  credited  rate set forth in the Contract.  Loans will
bear interest at rates  determined  by the Company from time to time,  but which
will not exceed the maximum rate  indicated in the Contract  (currently,  8% per
year).  The amount of the Loan  Account  that  equals the excess of the  Account
Value over the total of all premiums paid under the Contract net of any premiums
returned  due to  partial  withdrawals  and net of any prior  loan  balance,  as
determined  on each  Contract  Anniversary,  is  considered a "preferred  loan."
Preferred  loans bear interest at a rate not to exceed the  preferred  loan rate
set forth in the Contract.  The difference between the value of the Loan Account
and the  Indebtedness  will be transferred on a pro rata basis from the Variable
Sub-Accounts to the Loan Account on each Contract Anniversary.  If the aggregate
outstanding  loan(s) and loan interest  secured by the Contract exceeds the Cash
Value of the  Contract,  the Company  will give  written  notice to the Contract
Owner that unless the Company  receives an additional  payment within 61 days to
reduce the aggregate  outstanding loan(s) secured by the Contract,  the Contract
may lapse.

   
All or any part of any loan  secured  by a  Contract  may be  repaid  while  the
Contract is still in effect. When loan repayments or interest payments are made,
the  repayment  will be allocated  among the Variable  Sub-Accounts  in the same
percentage  as  subsequent  payments are  allocated  (unless the Contract  Owner
requests a different  allocation),  and an amount  equal to the payment  will be
deducted  from  the Loan  Account.  Any  outstanding  loan at the end of a grace
period must be repaid  before the Contract  will be  reinstated.  See  "Contract
Benefits and Rights-- Lapse and Reinstatement," page 15.
    

A loan, whether or not repaid, will have a permanent effect on the Account Value
because the investment  results of each Variable  Sub-Account will apply only to
the amount remaining in that Sub-Account.  The longer a loan is outstanding, the
greater  the  effect  is  likely  to  be.  The  effect  could  be  favorable  or
unfavorable.  If the Variable  Sub-Accounts  earn more than the annual  interest
rate for amounts held in the Loan Account, a Contract Owner's Account Value will
not increase as rapidly as it would have had no loan been made.  If the Variable
Sub-Accounts  earn less than that rate, the Contract  Owner's Account Value will
be greater than it would have been had no loan been made.  Also,  if not repaid,
the aggregate  outstanding  loan(s) will reduce the Death  Benefit  proceeds and
Cash Surrender Value otherwise payable.

AMOUNT PAYABLE ON SURRENDER OF THE CONTRACT

While the Contract is in force, a Contract Owner may elect,  without the consent
of the beneficiary (provided the designation of beneficiary is not irrevocable),
to fully surrender the Contract. Upon surrender, the Contract Owner will receive
the Cash  Surrender  Value  determined  as of the day the Company  receives  the
Contract  Owner's  written  request or the date requested by the Contract Owner,
whichever  is later.  The Cash  Surrender  Value  equals the Cash Value less the
annual  maintenance  fee and any  Indebtedness.  The  Company  will pay the Cash
Surrender  Value of the Contract  within seven days of receipt by the Company of
the written request or on the effective surrender date requested by the Contract
Owner, whichever is later.

   
The Contract will  terminate on the date of receipt of the written  request,  or
the date the Contract Owner requests the surrender to be effective, whichever is
later.  For a discussion of the tax  consequences of surrendering  the Contract,
see "Federal Tax Matters," page 21.

The Contract  Owner may elect to apply the surrender  proceeds to an Income Plan
(see "Other Matters--Payment Options," page 17).
    

PARTIAL WITHDRAWALS

While the Contract is in force, a Contract Owner may elect by written request to
make partial  withdrawals from the Cash Surrender Value of at least $100, or the
total amount in the Variable Sub-Account,  whichever is less. The Cash Surrender
Value, after the partial withdrawal,  must at least equal $2,000; otherwise, the
request will be treated as a request for full surrender.  The partial withdrawal
will be deducted pro rata from each  Variable  Sub-Account,  unless the Contract
Owner instructs  otherwise.  The Specified  Amount after the partial  withdrawal
will be the greater of:

     -    the  Specified  Amount  prior  to  the  partial   withdrawal   reduced
          proportionately to the reduction in Account Value; or

     -    the minimum Specified Amount necessary in order to meet the definition
          of a life insurance contract under section 7702 of the Code.

   
Partial  withdrawals in excess of the Free Withdrawal Amount may be subject to a
withdrawal  charge and any due and unpaid premium tax charges.  See  "Deductions
and  Charges--Other  Deductions--Withdrawal  Charge" and "Due and Unpaid Premium
Tax  Charge,"  page 12.  For a  discussion  of the tax  consequences  of partial
withdrawals, see "Federal Tax Matters," page 21.
    

MATURITY

The Contract has no maturity date.

LAPSE AND REINSTATEMENT

The Contract will remain in force until the Cash Surrender Value is insufficient
to cover a Monthly  Deduction Amount due on a Monthly Activity Date. The Company
will give written  notice to the  Contract  Owner that if an amount shown in the
notice (which will be sufficient to cover the Monthly  Deduction  Amount(s) due)
is not paid within 61 days ("Grace Period"), there is a danger of lapse.

   
The  Contract  will  continue  through  the grace  period,  but if no payment is
forthcoming,  it will  terminate at the end of the grace period.  If the Insured
dies during the grace  period,  the proceeds  payable under the Contract will be
reduced  by the  Monthly  Deduction  Amount(s)  due and  unpaid.  See  "Contract
Benefits and Rights--Death Benefit," page 13.
    

If the Contract  lapses,  the Contract Owner may apply for  reinstatement of the
Contract by payment of the  reinstatement  premium (and any applicable  charges)
required  under the Contract.  A request for  reinstatement  must be made within
five  years of the date  the  Contract  entered  a grace  period.  If a loan was
outstanding at the time of lapse, the Company will require repayment of the loan
before permitting reinstatement.  In addition, the Company reserves the right to
require evidence of insurability  satisfactory to the Company. The reinstatement
premium  is equal to an amount  sufficient  to (1) cover all  Monthly  Deduction
Amounts and annual  maintenance fees due and unpaid during the grace period, and
(2) keep the Contract in force for three months after the date of reinstatement.
The Specified  Amount upon  reinstatement  cannot exceed the Specified Amount of
the  Contract at its lapse.  The Account  Value on the  reinstatement  date will
reflect the Account  Value at the time of  termination  of the Contract plus the
premiums  paid at the  time of  reinstatement.  Withdrawal  charges  and due and
unpaid  premium tax charges,  cost of  insurance,  and tax expense  charges will
continue to be based on the original Contract Date.

CANCELLATION AND EXCHANGE RIGHTS

A Contract Owner has a limited right to return a Contract for cancellation. This
right to return exists during the free-look  period.  The free-look  period is a
number of days (which  varies by state) as  specified in your  Contract.  If the
Contract  is  returned  for  cancellation  by mail or  personal  delivery to the
Company or to the Account  Executive who sold the Contract  within the free-look
period  following  delivery of the Contract to the Contract  Owner,  the Company
will return to the Contract Owner within 7 days the sum of (1) the Account Value
on the date the returned  Contract is received by the Company or its agent;  and
(2) any deductions under the Contract or by the Fund for taxes, charges or fees.
Some states may require the Company to return the premiums paid for the returned
Contract.

Once the Contract is in effect,  it may be exchanged  during the first 24 months
after its issuance for a non-variable  permanent life insurance contract offered
by the  Company on the life of the  Insured.  The amount at risk to the  Company
(i.e., the difference between the Death Benefit and the Account Value) under the
new  contract  will be equal to or less than the  amount at risk to the  Company
under the  exchanged  Contract on the date of exchange.  Premiums  under the new
Contract  will  be  based  on the  same  risk  classification  as the  exchanged
Contract.  The exchange is subject to  adjustments in premiums and Account Value
to reflect any variance between the exchanged Contract and the new contract. The
Company reserves the right to make such a contract  available that is offered by
the Company's parent or by any affiliate of the Company.


CONFINEMENT WAIVER BENEFIT

Under the terms of an amendatory  endorsement to the Contract,  the Company will
waive any  withdrawal  charges  on partial  withdrawals  and  surrenders  of the
Contract  requested while the Insured is confined to a qualified  long-term care
facility or hospital for a period of more than 90 consecutive  days beginning 30
days or more  after the issue  date,  or within  90 days  after the  Insured  is
discharged from such confinement. The confinement must have been prescribed by a
licensed medical doctor or a licensed doctor of osteopathy, operating within the
scope of his or her license,  and must be medically  necessary.  The prescribing
doctor may not be the Insured, the Contract Owner, or any spouse, child, parent,
grandchild,  grandparent,  sibling or in-law of the Contract  Owner.  "Medically
necessary"  means  appropriate and consistent with the diagnosis and which could
not have been omitted without adversely affecting the Insured's  condition.  The
confinement waiver benefit may not be available in all states. In addition,  its
features may differ from those  discussed above as required by state law. Please
refer to the Contract for further information. The Company reserves the right to
discontinue   the  offering  of  the  confinement   waiver  benefit   amendatory
endorsement upon the purchase of a new contract.

SUSPENSION OF VALUATION, PAYMENTS AND TRANSFERS

The Company  will  suspend all  procedures  requiring  valuation of the Variable
Account  (including  transfers,  surrenders  and  loans) on any day the New York
Stock Exchange is closed or trading is restricted  due to an existing  emergency
as  defined  by the  Securities  and  Exchange  Commission,  or on any  day  the
Securities  and Exchange  Commission  has ordered that the right of surrender of
the Contracts be suspended for the  protection  of Contract  Owners,  until such
condition has ended.

LAST SURVIVOR CONTRACTS

The Contracts are offered on a single life and "last survivor" basis.  Contracts
sold on a last survivor basis operate in a manner almost identical to the single
life version.  The most important  difference is that the last survivor  version
involves  two  Insureds  and the proceeds are paid only on the death of the last
surviving Insured.  The other significant  differences between the last survivor
and single life versions are listed below:

     1.   Last survivor  Contracts are offered for  prospective  insured persons
          age 18-85.

     2.   The cost of insurance  charges under the last  survivor  Contracts are
          determined in a manner that reflects the anticipated  mortality of the
          two Insureds and the fact that the Death  Benefit is not payable until
          the death of the second Insured.

     3.   To qualify for simplified underwriting under a last survivor Contract,
          both Insureds must meet the simplified underwriting standards.

     4.   For a last survivor  Contract to be reinstated,  both Insureds must be
          alive on the date of reinstatement.

     5.   The Contract provisions regarding  misstatement of age or sex, suicide
          and incontestability apply to either Insured.

   
     6.   Additional tax disclosures  applicable to last survivor  Contracts are
          provided in "Federal Tax Matters," page 21.
    

     7.   The  Accelerated  Death  Benefit  provision  is  only  available  upon
          terminal illness of the last survivor.

     8.   The Confinement Waiver Benefit is available upon confinement of either
          insured.


OTHER MATTERS
- -------------

VOTING RIGHTS

In accordance  with its view of presently  applicable law, the Company will vote
the shares of the Fund at regular and special  meetings of the  shareholders  of
the Fund in accordance with  instructions  from Contract Owners (or the assignee
of the  Contract,  as the case may be) having a voting  interest in the Variable
Account. The number of shares of a Fund Portfolio held in a Variable Sub-Account
which are  attributable  to each  Contract  Owner is  determined by dividing the
Contract  Owner's  interest in that  Variable  Sub-Account  by the per share net
asset value of the  corresponding  Fund Portfolio.  The Company will vote shares
for which no instructions  have been given and shares which are not attributable
to Contract Owners (i.e., shares owned by the Company) in the same proportion as
it votes  shares  for  which it has  received  instructions.  If the  Investment
Company  Act of  1940 or any  rule  promulgated  hereunder  should  be  amended,
however,  or if the  Company's  present  interpretation  should change and, as a
result, the Company determines it is permitted to vote the shares of the Fund in
its own right, it may elect to do so.

   
The voting interests of the Contract Owner (or the assignee) in the Fund will be
determined as follows:  Contract Owners are entitled to give voting instructions
to the Company with respect to Fund  Portfolio  shares  attributable  to them as
described above,  determined on the record date for the shareholder  meeting for
the  Fund.  Therefore,  if a  Contract  Owner has  taken a loan  secured  by the
Contract,  amounts  transferred from the  Sub-Account(s)  to the Loan Account in
connection with the loan (see "Contract  Benefits and  Rights--Contract  Loans,"
page 14) will not be  considered  in  determining  the voting  interests  of the
Contract Owner.  Contract Owners should review the prospectus for the Fund which
accompanies this prospectus to determine  matters on which Fund shareholders may
vote.
    

The Company  may,  when  required  by state  insurance  regulatory  authorities,
disregard  voting  instructions if the  instructions  require that the shares be
voted so as to cause a change in the  sub-classification or investment objective
of the Fund or to approve or disapprove an investment  advisory contract for the
Fund.

In addition,  the Company itself may disregard  voting  instructions in favor of
changes  initiated  by  Contract  Owners  in the  investment  objectives  or the
investment  adviser of the Fund if the Company  reasonably  disapproves  of such
changes.  A change would be disapproved  only if the proposed change is contrary
to state law or prohibited by state regulatory authorities.  If the Company does
disregard voting instructions, a summary of that action and the reasons for such
action will be included in the next periodic report to Contract Owners.

STATEMENTS TO CONTRACT OWNERS

The Company will maintain all records  relating to the Variable  Account and the
Variable  Sub-Accounts.  At least once each Contract Year, the Company will send
to each Contract Owner a statement  showing the coverage  amount and the Account
Value of the Contract  (indicating the number of Accumulation  Units credited to
the Contract in each Variable  Sub-Account  and the  corresponding  Accumulation
Unit value),  and any outstanding loan secured by the Contract as of the date of
the  statement.  The statement  will also show premium paid,  Monthly  Deduction
Amounts under the Contract since the last statement,  and any other  information
required by any applicable law or regulation.

LIMIT ON RIGHT TO CONTEST

The Company may not contest the  validity of the  Contract  after it has been in
effect  during the Insured's  lifetime for two years from the Contract  Date. If
the Contract is  reinstated,  the two-year  period is measured  from the date of
reinstatement.  Any  increase  in the  Specified  Amount for which  evidence  of
insurability was obtained is contestable for 2 years from its effective date. In
addition,  if the Insured dies by suicide while sane or self  destruction  while
insane  in the  two-year  period  after the  Contract  Date,  or such  period as
specified in state law, the benefit payable will be limited to the premiums paid
less any  Indebtedness and partial  withdrawals.  If the Insured dies by suicide
while sane or self-destruction  while insane in the two-year period following an
increase in the  Specified  Amount,  the  benefit  payable  with  respect to the
increase will be limited to the additional premium paid for such increase,  less
any Indebtedness and partial withdrawals.

MISSTATEMENT AS TO AGE AND SEX

If the age or sex of the Insured is incorrectly  stated,  the Death Benefit will
be appropriately adjusted as specified in the Contract.

PAYMENT OPTIONS

The surrender proceeds or Death Benefit proceeds under the Contracts may be paid
in a lump sum or may be applied to one of the  Company's  Income  Plans.  If the
amount to be applied to an Income Plan is less than $3,000 or if it would result
in an initial  income payment of less than $20, the Company may require that the
frequency  of income  payments be  decreased  such that the income  payments are
greater  than $20  each,  or it may elect to pay the  amount  in a lump sum.  No
surrender or partial  withdrawals  are permitted  after payments under an Income
Plan commence.

We will pay interest on the proceeds from the date of the Insured's death to the
date payment is made or a payment option is elected. At such times, the proceeds
are not subject to the investment experience of the Variable Account.

The Income Plans are fixed annuities payable from the Company's general account.
They do not reflect the  investment  experience of the Variable  Account.  Fixed
annuity payments are determined by multiplying the amount applied to the annuity
by a rate to be  determined  by the  Company  which  is no less  than  the  rate
specified  in the fixed  payment  annuity  tables in the  Contract.  The annuity
payment  will  remain  level for the  duration of the  annuity.  The Company may
require  proof of age and gender of the payee (and joint payee,  if  applicable)
before  payments  begin.  The Company may also require proof that such person(s)
are living before it makes each payment.

The following  options are available  under the Contracts (the Company may offer
other payment options):

INCOME  PLAN  1--LIFE  INCOME WITH  GUARANTEED  PAYMENTS  The Company  will make
payments for as long as the payee  lives.  If the payee dies before the selected
number of guaranteed  payments have been made,  the Company will continue to pay
the remainder of the guaranteed payments.

INCOME PLAN  2--JOINT  AND  SURVIVOR  LIFE INCOME WITH  GUARANTEED  PAYMENTS The
Company will make payments for as long as either the payee or Joint payee, named
at the time of Income Plan selection, is living. If both the payee and the Joint
payee die before the selected number of guaranteed  payments have been made, the
Company will continue to pay the remainder of the guaranteed payments.

The  Company  will make any other  arrangements  for income  payments  as may be
agreed on.

BENEFICIARY

The applicant names the  beneficiary in the  application  for the Contract.  The
Contract Owner may change the beneficiary  (unless irrevocably named) during the
Insured's  lifetime by written  request to the  Company.  If no  beneficiary  is
living when the Insured dies, the proceeds will be paid to the Contract Owner if
living; otherwise to the Contract Owner's estate.

ASSIGNMENT

Unless required by state law, the Contract may not be assigned as collateral for
a loan or other obligation.

DIVIDENDS

No dividends will be paid under the Contracts.


EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

The directors and executive  officers of the Company are listed below,  together
with  information  as to their ages,  dates of election and  principal  business
occupations  during the last five years (if other  than their  present  business
occupations).

LOUIS G.  LOWER,  II, 52,  Chief  Executive  Officer  and  Chairman of the Board
(1995)*

Also  Director  (1986-Present)  and  Senior  Vice  President  (1995-Present)  of
Allstate Insurance Company;  Director  (1991-Present) of Allstate Life Financial
Services,  Inc.; Director  (1986-Present) and President  (1990-Present) Allstate
Life  Insurance  Company;  Director  (1983-Present)  and  Chairman  of the Board
(1990-Present) of Allstate Life Insurance  Company of New York;  Chairman of the
Board of Directors  and Chief  Executive  Officer  (1995-1997),  Chairman of the
Board of  Directors  and  President  (1990-1995)  of  Glenbrook  Life  Insurance
Company;  Director (1992-Present),  Chairman of the Board of Directors and Chief
Executive Officer (1995-Present) of Glenbrook Life and Annuity Company; Director
and  Chairman of the Board  (1995-Present)  of Laughlin  Group  Holdings,  Inc.;
Director  and  Chairman of the Board of Directors  and Chief  Executive  Officer
(1989-Present) Lincoln Benefit Life Company;  Chairman of the Board of Directors
and Chief Executive Officer  (1995-Present)  Surety Life Insurance Company;  and
Trustee   (1991-Present)   and  Vice  President   (1995-Present)   The  Allstate
Foundation.

PETER H. HECKMAN, 52, President, Chief Operating Officer and Director (1996)*

Also  Director and Vice  President  (1988-Present)  of Allstate  Life  Insurance
Company;  Director  (1990-1996),  Vice President  (1989-Present),  Allstate Life
Insurance Company of New York;  Director  (1991-1993) of Allstate Life Financial
Services,  Inc.;  Director  (1990-1997),  President and Chief Operating  Officer
(1996-1997),  and Vice President (1990-1996),  Glenbrook Life Insurance Company;
Director  (1992-Present)  President and Chief Operating Officer  (1996-Present),
and was Vice President (1995-1996), Glenbrook Life and Annuity Company; Director
(1995-Present)  and Vice  Chairman of the Board  (1996-Present)  Laughlin  Group
Holdings,   Inc.;  Director  (1990-Present)  and  Vice  Chairman  of  the  Board
(1996-Present)  Lincoln Benefit Life Company;  and Director  (1995-Present)  and
Vice Chairman of the Board (1996-Present) Surety Life Insurance Company.



<PAGE>


MICHAEL J. VELOTTA, 52, Vice President, Secretary, General Counsel, and Director
(1992)*

Also Director and Secretary  (1993-Present) of Allstate Life Financial Services,
Inc.;  Director  (1992-Present)  Vice  President,  Secretary and General Counsel
(1993-Present)  Allstate Life Insurance Company;  Director  (1992-Present)  Vice
President,  Secretary and General Counsel (1993-Present) Allstate Life Insurance
Company of New York;  Director  (1992-Present)  Vice  President,  Secretary  and
General  Counsel   (1993-1997)   Glenbrook  Life  Insurance  Company;   Director
(1992-Present)  Vice  President,  Secretary and General  Counsel  (1993-Present)
Glenbrook  Life and  Annuity  Company;  Director  and  Secretary  (1995-Present)
Laughlin Group Holdings,  Inc.; Director  (1992-Present) and Assistant Secretary
(1995-Present)   Lincoln  Benefit  Life  Company;  and  Director  and  Assistant
Secretary (1995-Present) Surety Life Insurance Company.


JOHN R. HUNTER, 43, Assistant Vice President (1990)* and Director (1994)*

Also Assistant Vice President  (1990-Present)  Allstate Life Insurance  Company;
Assistant Vice President  (1996-Present)  Allstate Life Insurance Company of New
York;  President  and  Chief  Operating  Officer  (1998-Present)  Allstate  Life
Financial Services, Inc.; Director (1996-1997) Glenbrook Life Insurance Company;
and  Director  (1996-Present)  and  Senior  Vice  President--Product  Management
(1995-Present) Glenbrook Life and Annuity Company.

MARLA G. FRIEDMAN, 44, Vice President (1996)*

Also Director  (1991-Present)  and Vice President  (1988-Present)  Allstate Life
Insurance Company;  Director (1993-1996) Allstate Life Financial Services, Inc.;
Director  (1997-Present)  and Assistant Vice President  (1996-Present)  Allstate
Life Insurance Company of New York;  Director  (1995-1996)  Allstate  Settlement
Corporation;  Director  (1991-1996),   President  and  Chief  Operating  Officer
(1995-1996)  and Vice  President  (1990-1995)  and  (1996-1997)  Glenbrook  Life
Insurance Company;  Director (1992-1996),  President and Chief Operating Officer
(1995-1996) and Vice President (1992-1995) and (1996-Present) Glenbrook Life and
Annuity  Company;  and  Director  and Vice  Chairman  of the  Board  (1995-1996)
Laughlin Group Holdings, Inc.

KAREN C. GARDNER, 44, Vice President (1996)*

Vice  President   (1996-Present)  Allstate  Insurance  Company;  Vice  President
(1996-Present)  Allstate Life Insurance Company;  Vice President  (1996-Present)
Allstate Life  Insurance  Company of New York;  Vice  President  (1997-Present),
Allstate Life Financial  Services,  Inc.; Vice President  (1996-1997)  Glenbrook
Life Insurance Company; Vice President  (1996-Present)  Laughlin Group Holdings,
Inc.; Assistant Vice President (1996-Present) Lincoln Benefit Life Company; Vice
President  (1996-Present)  Northbrook  Life  Insurance  Company;  Assistant Vice
President  (1996-Present) Surety Life Insurance Company. Prior to 1996 she was a
Partner (1975-1996) Ernst & Young LLP.

KEVIN R. SLAWIN, 40, Director and Vice President (1996)*

Also  Assistant  Vice  President and Assistant  Treasurer  (1995-1996)  Allstate
Insurance Company;  Director  (1996-Present) and Assistant Treasurer (1995-1996)
Allstate Financial Services,  Inc.;  Director and Vice President  (1996-Present)
and Assistant Treasurer  (1995-1996)  Allstate Life Insurance Company;  Director
and Vice President  (1996-Present) and Assistant Treasurer  (1995-1996) Allstate
Life Insurance Company of New York; Director and Vice President  (1996-1997) and
Assistant Treasurer (1995-1996) Glenbrook Life Insurance Company; Vice President
(1996-Present) and Assistant  Treasurer  (1995-1996)  Glenbrook Life and Annuity
Company;  Director  (1996-Present) and Assistant Treasurer  (1995-1996) Laughlin
Group  Holdings,  Inc.;  Director  (1996-Present)  Lincoln Benefit Life Company;
Director  (1996-Present) Surety Life Insurance Company;  Assistant Treasurer and
Director  (1994-1995)  Sears  Roebuck and Company;  and Treasurer and First Vice
President (1986-1994) Sears Mortgage Corporation.

CASEY J. SYLLA, 54, Chief Investment Officer and Director (1995)*

Also Director  (1995-Present) Senior Vice President and Chief Investment Officer
(1995-Present)   Allstate  Insurance  Company;   Director  (1995-Present)  Chief
Investment  Officer  (1995-Present)   Allstate  Life  Insurance  Company;  Chief
Investment Officer  (1995-Present)  Allstate Life Insurance Company of New York;
Chief Investment Officer  (1995-1997)  Glenbrook Life Insurance  Company;  Chief
Investment Officer  (1995-Present)  Glenbrook Life and Annuity Company; Prior to
1995 he was Senior Vice President and Executive Officer--Investments (1992-1995)
of Northwestern Mutual Life Insurance Company.

JAMES P. ZILS, 47, Treasurer (1995)*

Also Vice President and Treasurer  (1995-Present)  Allstate  Insurance  Company;
Treasurer  (1995-Present)  Allstate Life  Financial  Services,  Inc.;  Treasurer
(1995-Present)  Allstate  Life  Insurance  Company;   Treasurer   (1995-Present)
Allstate Life Insurance  Company of New York;  Treasurer  (1995-1997)  Glenbrook
Life  Insurance  Company;  Treasurer  (1995-Present)  Glenbrook Life and Annuity
Company; and Treasurer (1995-Present) Laughlin Group Holdings, Inc. From 1995 to
1993 he was Vice President of Allstate Life Insurance Company.


* Date elected to current office

<PAGE>


DISTRIBUTION OF THE CONTRACTS
- -----------------------------

The Contracts will be distributed exclusively by Dean Witter which serves as the
principal underwriter of the Contracts under a general agency agreement with the
Company.

Dean Witter is a wholly  owned  subsidiary  of Morgan  Stanley Dean Witter & Co.
Dean  Witter is located at Two World  Trade  Center,  New York,  New York.  Dean
Witter is a member of the New York Stock  Exchange and the National  Association
of Securities Dealers.

The Company may pay up to a maximum sales commission of 6.75%.  Dean Witter will
pay annually to its Account Executives from its profits, an amount equal to .10%
of the net assets of the Variable  Account  attributable  to the  Contracts.  In
addition, sale of the Contract may count toward incentive program awards for the
Account Executive.


SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS
- --------------------------------------------

The assets of the Variable  Account are held by the  Company.  The assets of the
Variable Account are kept physically segregated and held separate and apart from
the  general  account  of the  Company.  The  Company  maintains  records of all
purchases and redemptions of shares of the Fund.


FEDERAL TAX MATTERS
- -------------------

INTRODUCTION

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED  AS TAX ADVICE.  THE
COMPANY  MAKES NO  GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT OR
TRANSACTION  INVOLVING  A  CONTRACT.   Federal,   state,  local  and  other  tax
consequences  of ownership or purchase of a life insurance  contract depend upon
the individual  circumstances of each person. If you are concerned about any tax
consequences with regard to your individual circumstances,  you should consult a
qualified tax advisor.

TAXATION OF THE COMPANY AND THE VARIABLE ACCOUNT

The Company is taxed as a life insurance company under Part I of Subchapter L of
the Internal  Revenue Code. Since the Variable Account is not an entity separate
from the Company and its operations  form a part of the Company,  it will not be
taxed separately as a "Regulated  Investment  Company" under Subchapter M of the
Code.  Investment income and realized capital gains are automatically applied to
increase  reserves under the Contracts.  Under existing  federal income tax law,
the Company believes that the Variable Account investment income and net capital
gains will not be taxed to the extent  that such income and gains are applied to
increase the reserves  under the  Contracts.  Accordingly,  the Company does not
anticipate  that it will incur any federal income tax liability  attributable to
the  Variable  Account,  and  therefore  the  Company  does not  intend  to make
provisions for any such taxes.  If the Company is taxed on investment  income or
capital  gains of the  Variable  Account,  then the  Company may impose a charge
against the Variable Account in order to make provision for such taxes.

TAXATION OF CONTRACT BENEFITS

In  order to  qualify  as a life  insurance  contract  for  federal  income  tax
purposes, the Contract must meet the definition of a life insurance contract set
forth in Section  7702 of the Code.  Section  7702 limits the amount of premiums
that may be invested in a contract that is treated as life insurance. The manner
in which  Section  7702 should be applied to certain  features  of the  Contract
offered  in  this  prospectus  is  not  directly   addressed  in  Section  7702.
Nevertheless,  the Company  believes that the Contact will meet the Section 7702
definition of a life insurance contract. This means that:

     -    the death benefit should be fully  excludable from the gross income of
          the beneficiary under Section 101(a)(1) of the Code; and

     -    the Contract Owner should not be considered in constructive receipt of
          the Cash Value of the Contract,  including any increases, until actual
          cancellation of the Contract

In  addition,   in  the  absence  of  final   regulations  or  other   pertinent
interpretations  of Section 7702,  there is necessarily  some  uncertainty as to
whether a  substandard  risk Contract  will meet the  statutory  life  insurance
contract  definition.  If a Contract were  determined not to be a life insurance
contract for purposes of Section 7702,  such Contract  would not provide most of
the tax advantages normally provided by a life insurance  contract.  The Company
reserves the right to amend the  Contracts to comply with any future  changes in
the Code, any  regulations or rulings under the Code and any other  requirements
imposed by the Internal Revenue Service.

Upon  surrender  of the  Contract,  the cash  surrender  value is taxable to the
extent it exceeds the investment in the Contract. The investment in the Contract
is the gross premium or other consideration paid for the Contract reduced by any
amounts  previously  received  from the Contract to the extent such amounts were
properly excluded from gross income. For non-modified  endowment  contracts,  in
the  event of a partial  withdrawal,  or a  reduction  in  benefit  in the first
fifteen  years of the Contract,  the partial  withdrawal or reduction in benefit
may result in a taxable distribution of income before recovery of the investment
in the Contract.  Partial  withdrawals and reduction in benefits on non-modified
endowment  contracts  after  fifteen  years are  taxed  first as a  recovery  of
investment in the Contract, then as a taxable distribution of income.

If you own and are the Insured  under the  Contract,  the Death  Benefit will be
included in your gross  estate for federal  estate tax  purposes if the proceeds
are payable to your estate. If the beneficiary is other than your estate but you
retained incidents of ownership in the Contract,  the Death Benefit will also be
included in your gross estate.  Examples of incidents of ownership include,  but
are not limited to, the right to change beneficiaries, to assign the Contract or
revoke an assignment,  to pledge the Contract or to obtain a policy loan. If you
own and are the Insured  under the Contract  and you  transfer all  incidents of
ownership  in the  Contract,  the Death  Benefit  will be included in your gross
estate if you die within  three years from the date of the  ownership  transfer.
State and local  estate and  inheritance  tax  consequences  may also apply.  In
addition, certain transfers of the Contract or Death Benefit, either during life
or at death, to individuals (or trusts for the benefit of such  individuals) two
or more  generations  below that of the transferor may be subject to the federal
generation skipping transfer tax.

In  addition,  the  Contract  may be used  in  various  arrangements,  including
nonqualified  deferred  compensation or salary  continuance  plans, split dollar
insurance  plans,  executive bonus plans,  retiree  medical  benefit plans,  and
others.  The tax consequences of such plans may vary depending on the particular
facts and circumstances of each individual  arrangement.  Therefore,  if you are
contemplating  the use of a  Contract  in any  arrangement  the  value  of which
depends  in  part on its tax  consequences,  you  should  be sure to  consult  a
qualified  tax  advisor   regarding  the  tax   attributes  of  the   particular
arrangement.

MODIFIED ENDOWMENT CONTRACTS

A life insurance  contract is treated as a "modified  endowment  contract" under
Section  7702A of the Code if it  meets  the  definition  of life  insurance  in
Section 7702 but fails the "seven-pay" test of Section 7702A. The seven-pay test
provides that  premiums  cannot be paid at a rate more rapidly than that allowed
by the payment of seven annual  premiums  using  specified  computational  rules
provided in Section  7702A(c).  The large  single  premium  permitted  under the
Contract (which is equal to 100% of the "Guideline Single Premium" as defined in
Section 7702 of the Code) does not meet the  specified  computational  rules for
the  "seven-pay  test" under  Section  7702A(c).  Therefore,  the Contract  will
generally be treated as a modified  endowment  contract  for federal  income tax
purposes.  However,  an  exchange  of a life  insurance  contract  that is not a
modified  endowment  contract  will not cause the new  contract to be a modified
endowment contract if no additional premiums are paid. An exchange under Section
1035 of the  Code of a life  insurance  contract  that is a  modified  endowment
contract for a new life insurance contract will always cause the new contract to
be a modified  endowment  contract.  A contract that is classified as a modified
endowment  contract is  generally  eligible  for the  beneficial  tax  treatment
accorded to life  insurance.  Accordingly,  the death  benefit is excluded  from
income and increments in value are not subject to current taxation.  If a person
receives  any amount as a policy  loan from a modified  endowment  contract,  or
assigns or pledges any part of the value of the contract, such amount is treated
as a distribution. Unlike other life insurance contracts, distributions received
before the  insured's  death are treated first as income (to the extent of gain)
and then as recovery of investment in the contract. Any amounts that are taxable
withdrawals  will be subject to a 10% additional  tax, with certain  exceptions:
(1) distributions made on or after the date on which the taxpayer attains age 59
1/2; (2) distributions  attributable to the taxpayer's becoming disabled (within
the meaning of Section  72(m)(7) of the Code); or (3) any  distribution  that is
part of a series of substantially  equal periodic  payments (not less frequently
than  annually)  made for the life (or life  expectancy)  of the taxpayer or the
joint  lives  (or  joint  life  expectancies)  of such  taxpayer  and his or her
beneficiary.

All modified endowment contracts that are issued within any calendar year to the
same  Contract  Owner by one company or its  affiliates  shall be treated as one
modified  endowment  contract in determining  the taxable portion of any loan or
distributions.

DIVERSIFICATION REQUIREMENTS

For a Contract to be treated as a variable life  insurance  contract for federal
tax  purposes,  the  investments  in the Variable  Account  must be  "adequately
diversified"  in  accordance  with  the  standards   provided  in  the  Treasury
regulations.  If the  investments  in the  Variable  Account are not  adequately
diversified,  then the Contract will not be treated as a variable life insurance
contract  for  federal  income tax  purposes  and the Owner will be taxed on the
excess of the Contract Value over the  investment in the Contract.  Although the
Company does not have control over the Funds or their  investments,  the Company
expects the Funds to meet the diversification requirements.

OWNERSHIP TREATMENT

In   connection   with  the  issuance  of  the   regulations   on  the  adequate
diversification  standards,  the  Department of the Treasury  announced that the
regulations  do not provide  guidance  concerning  the extent to which  contract
owners may direct their  investments  among  sub-accounts of a Variable Account.
The Internal Revenue Service has previously  stated in published  rulings that a
variable  contract owner will be considered the owner of separate account assets
if the owner  possesses  incidents  of  ownership  in those  assets  such as the
ability  to  exercise  investment  control  over  the  assets.  At the  time the
diversification  regulations were issued, the Treasury Department announced that
guidance  would be issued in the future  regarding  the extent that owners could
direct their investments among  sub-accounts  without being treated as owners of
the underlying assets of the Variable Account.

The  ownership  rights  under this  contract  are similar to, but  different  in
certain respects from, those described by the service in rulings in which it was
determined that contract owners were not owners of separate account assets.  For
example, the owner of this contract has the choice of more investment options to
which to allocate  premiums  and  contract  values,  and may be able to transfer
among investment options more frequently than in such rulings. These differences
could  result in the contract  owner being  treated as the owner of the Variable
Account.  In those  circumstances,  income  and gain from the  Variable  Account
assets would be  includible in the Contract  Owner's gross income.  In addition,
the Company does not know what standards will be set forth in the regulations or
rulings  which the  Treasury  Department  has stated it expects to issue.  It is
possible that Treasury  Department's  position,  when  announced,  may adversely
affect the tax treatment of existing contracts. The Company, therefore, reserves
the right to modify the contract as necessary to attempt to prevent the contract
owner from being  considered the federal tax owner of the assets of the Variable
Account.  However,  the Company makes no guarantee that such modification to the
contract will be successful.

POLICY LOAN INTEREST

Interest paid on loans against a Contract is generally not deductible.


ADDITIONAL INFORMATION ABOUT THE COMPANY
- ----------------------------------------

The Company also acts as the sponsor for two other of its separate accounts that
are registered  investment  companies:  Northbrook  Variable Annuity Account and
Northbrook  Variable  Annuity  Account II. The  officers  and  employees  of the
Company are covered by a fidelity  bond in the amount of  $5,000,000.  No person
beneficially  owns more than 5% of the outstanding  voting stock of The Allstate
Corporation, of which the Company is an indirect wholly owned subsidiary.


LEGAL PROCEEDINGS
- -----------------

From time to time the Company is involved in pending and  threatened  litigation
in the normal  course of its business in which  claims for monetary  damages are
asserted. Management, after consultation with legal counsel, does not anticipate
the ultimate  liability  arising from such pending or  threatened  litigation to
have a material effect on the financial condition of the Company or the Variable
Account.

LEGAL MATTERS
- -------------

Freedman,  Levy, Kroll & Simonds,  Washington,  D.C., has advised the Company on
certain federal  securities law matters.  All matters of Illinois law pertaining
to the  Contracts,  including  the validity of the  Contracts  and the Company's
right to issue such  Contracts  under  Illinois  insurance law, have been passed
upon by Michael J. Velotta, General Counsel of the Company.


REGISTRATION STATEMENT
- ----------------------

A  registration  statement  has been  filed  with the  Securities  and  Exchange
Commission  under the Securities Act of 1933, as amended.  This  prospectus does
not  contain  all  information  set  forth in the  registration  statement,  its
amendments  and  exhibits,  to  all of  which  reference  is  made  for  further
information  concerning the Variable  Account,  the Fund,  the Company,  and the
Contracts.  The  exhibits to the  registration  statement  include  hypothetical
illustrations of the Contract that show how the Death Benefit, Account Value and
Cash  Surrender  Value  could  vary over an  extended  period  of time  assuming
hypothetical  gross rates of return (i.e.,  investment  income and capital gains
and losses,  realized or  unrealized)  for the Variable  Account equal to annual
rates of 0%,  6%, and 12%,  an  initial  premium  of  $10,000,  Insureds  in the
standard rating class, and based on current and guaranteed Contract charges.


EXPERTS
- -------

The financial  statements of the Variable  Account and the financial  statements
and financial statement schedule of the Company included in this prospectus have
been audited by Deloitte & Touche LLP, Two Prudential  Plaza,  180 North Stetson
Avenue, Chicago, IL 60601-6779,  independent auditors, as stated in their report
appearing  herein,  and are  included in  reliance  upon the report of such firm
given upon their authority as experts in accounting and auditing.

The hypothetical Contract  illustrations  included in the Company's registration
statement have been approved by Diana  Montigney,  FSA,  Allstate Life Insurance
Company,   and  are   included  in  reliance   upon  her  opinion  as  to  their
reasonableness.


FINANCIAL INFORMATION
- ---------------------

The  financial  statements  of the  Company  and  the  Variable  Account  appear
immediately below. The financial statements for the Company should be considered
as bearing only on the ability of the Company to fulfill its  obligations  under
the Contracts.  They do not relate to the investment performance of the Variable
Account.

<PAGE>

INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
NORTHBROOK LIFE INSURANCE COMPANY:

We have audited the accompanying  Statements of Financial Position of Northbrook
Life Insurance Company (the "Company") as of December 31, 1997 and 1996, and the
related Statements of Operations,  Shareholder's  Equity and Cash Flows for each
of the three  years in the period  ended  December  31,  1997.  Our audits  also
included  Schedule IV - Reinsurance.  These  financial  statements and financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the  Company as of December  31, 1997 and
1996, and the results of its operations and its cash flows for each of the three
years in the  period  ended  December  31,  1997 in  conformity  with  generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 20, 1998

                                    F-1
<PAGE>

                       NORTHBROOK LIFE INSURANCE COMPANY
                        STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31,
                                                                                     ---------------------
                                                                                  1997                1996
                                                                                ----------          ----------
($ IN THOUSANDS)
<S>                                                                      <C>                  <C>
ASSETS
Investments
    Fixed income securities, at fair value (amortized
        cost $72,491 and $65,500)                                        $           76,402   $           67,479
    Short-term                                                                        3,031                6,590
                                                                         ------------------   ------------------
    Total investments                                                                79,433               74,069

Reinsurance recoverable from Allstate Life
    Insurance Company                                                             2,293,094            2,480,034
Net receivable from Allstate Life Insurance Company                                   1,467                4,246
Other assets                                                                          5,033                2,639
Separate Accounts                                                                 5,719,203            4,354,783
                                                                         ------------------   ------------------
         Total assets                                                    $        8,098,230   $        6,915,771
                                                                         ==================   ==================

LIABILITIES
Reserve for life-contingent contract benefits                            $          144,352   $          143,346
Contractholder funds                                                              2,148,555            2,336,296
Income taxes payable                                                                    162                  555
Deferred income taxes                                                                 2,674                2,085
Separate Accounts                                                                 5,719,203            4,354,783
                                                                         ------------------   ------------------
         Total liabilities                                                        8,014,946            6,837,065
                                                                         ------------------   ------------------

SHAREHOLDER'S EQUITY
Common stock, $100 par value, 25,000 shares
     authorized, issued and outstanding                                               2,500                2,500
Additional capital paid-in                                                           56,600               56,600
Unrealized net capital gains                                                          2,542                1,286
Retained income                                                                      21,642               18,320
                                                                         ------------------   ------------------
         Total shareholder's equity                                                  83,284               78,706
                                                                         ------------------   ------------------
         Total liabilities and shareholder's equity                      $        8,098,230   $        6,915,771
                                                                         ==================   ==================


</TABLE>

See notes to financial statements.




                                      F-2
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                                -----------------------
                                                                          1997             1996              1995
                                                                        ------           ------            ------
($ IN THOUSANDS)
<S>                                                            <C>              <C>               <C>
REVENUES
Net investment income                                          $         5,146  $         4,888   $         4,782
Realized capital gains and losses                                          (68)             (20)               67
                                                               ---------------  ---------------   ---------------

INCOME BEFORE INCOME TAX EXPENSE                                         5,078            4,868             4,849
INCOME TAX EXPENSE                                                       1,756            1,666             1,686
                                                               ---------------  ---------------   ---------------

NET INCOME                                                     $         3,322  $         3,202   $         3,163
                                                               ===============  ===============   ===============


</TABLE>




See notes to financial statements.





                                      F-3
<PAGE>





                       NORTHBROOK LIFE INSURANCE COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                                             -------------------------
                                                                          1997             1996              1995
                                                                       -------          -------           -------
($ IN THOUSANDS)
<S>                                                            <C>              <C>               <C>
COMMON STOCK                                                   $         2,500  $         2,500   $         2,500
                                                               ---------------  ---------------   ---------------

ADDITIONAL CAPITAL PAID-IN                                              56,600           56,600            56,600
                                                               ---------------  ---------------   ---------------

UNREALIZED NET CAPITAL GAINS
   
Balance, beginning of year                                               1,286            2,657            (1,553)
Net change                                                               1,256           (1,371)            4,210
                                                               ---------------  ---------------   ---------------
Balance, end of year                                                     2,542            1,286             2,657
                                                               ---------------  ---------------   ---------------
    

RETAINED INCOME
Balance, beginning of year                                              18,320           15,118            11,955
Net income                                                               3,322            3,202             3,163
                                                               ---------------  ---------------   ---------------
Balance, end of year                                                    21,642           18,320            15,118
                                                               ---------------  ---------------   ---------------
      Total shareholder's equity                               $        83,284  $        78,706   $        76,875
                                                               ===============  ===============   ===============


</TABLE>



See notes to financial statements.




                                      F-4
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31,
                                                                                  ------------------------
                                                                           1997           1996            1995
                                                                         -------         ------         -------
($ IN THOUSANDS)
<S>                                                                 <C>          <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                          $    3,322   $       3,202   $       3,163
Adjustments to reconcile net income to net
    cash provided by operating activities
      Amortization and other non-cash items                                516             782             903
      Realized capital losses (gains)                                       68              20             (67)
      Increase (decrease) in life-contingent contract
        benefits and contractholder funds                                  205            (198)            113
      Change in deferred income taxes                                      (87)             24             608
      Changes in other operating assets and liabilities                   (657)            864          (2,705)
                                                                   ------------   ------------   -------------
             Net cash provided by operating activities                   3,367           4,694           2,015
                                                                   -----------    ------------   -------------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
    Proceeds from sales                                                  1,606           3,522           5,423
    Investment collections                                              10,036           5,770           7,108
    Investment purchases                                               (18,568)        (15,532)         (9,843)
Change in short-term investments, net                                    3,559           1,459          (4,675)
                                                                 -------------   -------------   -------------
             Net cash used in investing activities                      (3,367)         (4,781)         (1,987)
                                                                 -------------   -------------   -------------

NET (DECREASE) INCREASE IN CASH                                              -             (87)             28
CASH AT BEGINNING OF YEAR                                                    -              87              59
                                                                 -------------   -------------   -------------
CASH AT END OF YEAR                                              $           -   $           -   $          87
                                                                 =============   =============   =============


</TABLE>

See notes to financial statements.




                                      F-5
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                         NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

1.    General

Basis of presentation
The accompanying  financial  statements  include the accounts of Northbrook Life
Insurance  Company (the  "Company"),  a wholly owned subsidiary of Allstate Life
Insurance Company ("ALIC"),  which is wholly owned by Allstate Insurance Company
("AIC"),   a  wholly  owned   subsidiary  of  The  Allstate   Corporation   (the
"Corporation").  On June 30, 1995, Sears, Roebuck and Co. ("Sears")  distributed
its 80.3%  ownership in the Corporation to Sears common  shareholders  through a
tax-free  dividend (the  "Distribution").  These financial  statements have been
prepared in conformity with generally accepted accounting principles.

To conform  with the 1997  presentation,  certain  amounts  in the prior  years'
financial statements and notes have been reclassified.

Nature of operations
The Company  markets life  insurance  and annuity  products in the United States
through Dean Witter  Reynolds Inc.  ("Dean Witter") (see Note 4), a wholly owned
subsidiary of Morgan Stanley Dean Witter Discover & Co. Life insurance contracts
sold by the Company include universal life and other interest-sensitive life and
variable  life  products.  Annuities  include both deferred  annuities,  such as
variable  annuities and fixed rate single and flexible  premium  annuities,  and
immediate annuities.

Annuity contracts and life insurance policies issued by the Company are subject
to  discretionary  withdrawal or surrender by  customers,  subject to applicable
surrender  charges.  These  policies and contracts are reinsured  with ALIC (see
Note 3), which invests  premiums and deposits to provide cash flows that will be
used to fund  future  benefits  and  expenses.  In order to support  competitive
crediting rates and limit interest rate risk, ALIC, as the Company's  reinsurer,
adheres to a basic philosophy of matching assets with related  liabilities while
maintaining  adequate  liquidity and a prudent and  diversified  level of credit
risk.

The  Company  monitors  economic  and  regulatory  developments  which have the
potential to impact its business. There continues to be new and proposed federal
and  state   regulation   and   legislation   that  would  allow  banks  greater
participation in the securities and insurance businesses,  which will present an
increased  level of  competition  for sales of the  Company's  life and  annuity
products.  Furthermore, the market for deferred annuities and interest-sensitive
life  insurance is enhanced by the tax incentives  available  under current law.
Any legislative  changes which lessen these  incentives are likely to negatively
impact the demand for these products.

Enacted and pending state  legislation to permit mutual  insurance  companies to
convert to a hybrid  structure  known as a mutual  holding  company could have a
number  of  significant  effects  on  the  Company  by (1)  increasing  industry
competition through  consolidation caused by mergers and acquisitions related to
the new  corporate  form of  business;  (2)  increasing  competition  in capital
markets; and (3) reopening  stock/mutual company  disagreements  related to such
issues as taxation disparity between mutual and stock insurance companies.

The Company is authorized to sell life and annuity products in all states except
New York,  as well as in the  District  of  Columbia  and Puerto  Rico.  The top
geographic  locations for statutory  premiums and deposits earned by the Company
are California, Florida and Texas for the year ended December 31, 1997. No other
jurisdiction  accounted for more than 5% of statutory premiums and deposits. All
premiums and contract charges are ceded to ALIC under reinsurance agreements.



                                      F-6
<PAGE>


                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

2.    Summary of Significant Accounting Policies

Investments
Fixed income securities include bonds and mortgage-backed securities. All fixed
income  securities  are  carried  at fair  value and may be sold  prior to their
contractual  maturity  ("available for sale").  The difference between amortized
cost and fair value,  net of deferred  income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income  securities  that are other than  temporary.  Such  writedowns  are
included  in  realized  capital  gains and losses.  Short-term  investments  are
carried at cost which approximates fair value.

Investment  income  consists  primarily of interest,  which is recognized on an
accrual basis.  Interest income on  mortgage-backed  securities is determined on
the effective yield method, based on the estimated principal repayments. Accrual
of income is suspended for fixed income  securities  that are in default or when
the receipt of interest payments is in doubt.  Realized capital gains and losses
are determined on a specific identification basis.

Reinsurance
The Company has reinsurance  agreements whereby all premiums,  contract charges,
credited  interest,  policy benefits and certain  expenses are ceded to ALIC and
reflected net of such  cessions in the  statements  of  operations.  The amounts
shown in the  Company's  statements of  operations  relate to the  investment of
those assets of the Company that are not  transferred to ALIC under  reinsurance
agreements.  Reinsurance recoverable and the related reserve for life-contingent
contract  benefits  and  contractholder  funds are  reported  separately  in the
statements  of  financial  position.  The  Company  continues  to  have  primary
liability as the direct insurer for risks reinsured.

Recognition of premium revenues and contract charges
Revenues on interest-sensitive life insurance policies are comprised of contract
charges and fees,  and are  recognized  when assessed  against the  policyholder
account  balance.  Revenues on most annuities,  which are considered  investment
contracts,  include  contract charges and fees for contract  administration  and
surrenders.  These  revenues  are  recognized  when levied  against the contract
balance.

Income taxes
The income tax provision is calculated under the liability method.  Deferred tax
assets  and  liabilities  are  recorded  based  on the  difference  between  the
financial  statement and tax bases of assets and  liabilities at the enacted tax
rates, and reflect the impact of reinsurance  agreements.  Deferred income taxes
arise  primarily  from  unrealized  capital  gains and  losses  on fixed  income
securities carried at fair value.

Separate Accounts
The Company issues flexible  premium  deferred  variable  annuity  contracts and
single premium  variable life policies,  the assets and liabilities of which are
legally  segregated  and reflected in the  accompanying  statements of financial
position as assets and liabilities of the Separate Accounts (Northbrook Variable
Annuity  Account,  Northbrook  Variable  Annuity  Account II and Northbrook Life
Variable Life Separate  Account A, unit  investment  trusts  registered with the
Securities and Exchange Commission).

Assets of the Separate Accounts are carried at fair value. Investment income and
realized  capital gains and losses of the Separate  Accounts  accrue directly to
the  policy-  and  contractholders  and,  therefore,  are  not  included  in the
Company's  statements of  operations.  Revenues to the Company from the Separate
Accounts consist of contract  maintenance fees,  administration  fees, mortality
and expense risk charges, cost of insurance charges and tax expense charges, all
of which are ceded to ALIC.

Reserve for life-contingent contract benefits
The reserve for life-contingent  contract benefits,  which relates to structured
settlement  annuities and  supplemental  contracts with life  contingencies,  is
computed on the basis of assumptions as to future investment  yields,  mortality
and expenses.  These  assumptions  include  provisions for adverse deviation and
generally vary by such  characteristics  as type of coverage,  year of issue and
policy duration. Reserve interest rates ranged from 4.00% to 11.00% during 1997.





                                      F-7
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

Contractholder  funds 
Contractholder funds arise from the issuance of individual or group policies and
contracts  that include an investment  component,  including  most annuities and
universal  life  policies.  Payments  received are recorded as  interest-bearing
liabilities.  Contractholder  funds are equal to deposits  received and interest
credited  to the  benefit  of the  contractholder  less  withdrawals,  mortality
charges and  administrative  expenses.  During 1997,  credited interest rates on
contractholder  funds ranged from 3.30% to 9.51% for those  contracts with fixed
interest rates and from 3.25% to 7.39% for those with flexible rates.

Use of estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.


3.    Related Party Transactions

Reinsurance
Premiums  and  contract  charges  ceded to ALIC were $1,979 and $83,559 in 1997,
$3,775 and  $60,744  in 1996,  and  $2,284  and  $52,348 in 1995,  respectively.
Credited  interest,  policy  benefits  and  expenses  ceded to ALIC  amounted to
$201,526, $218,088 and $229,525 in 1997, 1996 and 1995, respectively. Investment
income earned on the assets which support  contractholder  funds is not included
in the Company's  financial  statements as those assets are owned and managed by
ALIC under the terms of reinsurance agreements.

Business operations
The Company  utilizes  services and business  facilities  owned or leased,  and
operated by AIC in conducting its business  activities.  The Company  reimburses
AIC for the  operating  expenses  incurred by AIC on behalf of the Company.  The
cost to the Company is determined by various allocation methods and is primarily
related  to the  level  of  services  provided.  Operating  expenses,  including
compensation and retirement and other benefit programs, allocated to the Company
were $7,842,  $8,074 and $5,341 in 1997, 1996 and 1995,  respectively.  Of these
costs,  the Company retains  investment  related  expenses.  All other costs are
ceded to ALIC under reinsurance agreements.


4.  Exclusive Distribution Agreement

The  Company  and ALIC have a  strategic  alliance  with Dean Witter to develop,
market and distribute  proprietary  annuity and life insurance  products through
Dean Witter account  executives.  Dean Witter  provides a portion of the funding
for these products through loans to an affiliate of the Company. An affiliate of
Dean Witter,  Dean Witter  InterCapital  Inc., is the investment manager for the
Dean Witter  Variable  Investment  Series,  the funds in which the assets of the
Separate Accounts are invested.

Under the terms of the  strategic  alliance,  the Company has agreed to use Dean
Witter as an exclusive distribution channel for the Company's products. Although
the  strategic  alliance  is  cancelable  by either  party,  termination  of the
alliance would not impact existing policies and contracts.




                                      F-8
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

5. INVESTMENTS

Fair values
The amortized cost, gross unrealized gains and losses, and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>
                                                               GROSS UNREALIZED
                                                   AMORTIZED ------------------   FAIR
                                                    COST      GAINS     LOSSES    VALUE
                                                  ---------   -----   ---------  -------
<S>                                                <C>        <C>     <C>        <C>
At December 31, 1997
  U.S. government and agencies                      $ 8,638   $  823   $  -      $ 9,461
  Municipal                                           1,143       28      -        1,171
  Corporate                                          25,913      897     (12)     26,798
  Mortgage-backed securities                         36,797    2,315    (140)     38,972
                                                   --------   -------  ------    -------
     Total fixed income securities                 $ 72,491   $4,063   $(152)    $76,402
                                                   ========   =======  ======    =======

At December 31, 1996
  U.S. government and agencies                     $  8,629   $  193   $ (54)    $ 8,768
  Municipal                                             873       48      -          921
  Corporate                                          16,902      260     (69)     17,093
  Mortgage-backed securities                         39,096    1,883    (282)     40,697
                                                   --------   ------   ------    -------
     Total fixed income securities                 $ 65,500   $2,384   $(405)    $67,479
                                                   ========   =======  ======    =======

</TABLE>
Scheduled maturities
The scheduled  maturities for fixed income securities are as follows at December
31, 1997:
<TABLE>
<CAPTION>

                                                           Amortized               Fair
                                                              Cost                 Value
                                                         ------------            ----------
<S>                                                      <C>                     <C>

Due in one year or less                                  $      2,133            $    2,155
Due after one year through five years                           5,343                 5,472
Due after five years through ten years                         19,410                20,217
Due after ten years                                             8,808                 9,586
                                                         ------------            ----------
                                                               35,694                37,430
Mortgage-backed securities                                     36,797                38,972
                                                         ------------            ----------
      Total                                              $     72,491            $   76,402
                                                         ============            ==========
</TABLE>

Actual  maturities may differ from those scheduled as a result of prepayments by
the issuers.





                                      F-9
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                               ($ IN THOUSANDS)

 Net Investment Income

<TABLE>
<CAPTION>
                                                                          
 
Year Ended December 31,                                                 1997             1996              1995
- -----------------------                                               ------           ------            ------
      <S>                                                        <C>              <C>               <C>
Fixed income securities                                          $     5,364      $     4,675       $     4,633
Short-term investments                                                    84              390               215
                                                                 -----------      -----------       -----------
    Investment income, before expense                                  5,448            5,065             4,848
    Investment expense                                                   302              177                66
                                                                 -----------      -----------       -----------
    Net investment income                                        $     5,146      $     4,888       $     4,782
                                                                 ===========      ===========       ===========

Realized capital gains and losses

Year Ended December 31,                                                 1997             1996              1995
- -----------------------                                               ------           ------            ------

Fixed income securities                                        $         (70)   $         (22)    $          67
Short-term investments                                                     2                2                 -
                                                               -------------    -------------     -------------
    Realized capital gains and losses                                    (68)             (20)               67
    Income tax benefit (expense)                                          24                7               (23)
                                                               -------------    -------------     -------------
    Realized capital losses and gains, after tax               $         (44)   $         (13)    $          44
                                                               =============    =============     =============
</TABLE>

Excluding calls and prepayments,  gross losses of $70 and $32 and gross gains of
$67 were  realized on sales of fixed income  securities  during  1997,  1996 and
1995, respectively.

Unrealized net capital gains
Unrealized   net  capital   gains  on  fixed  income   securities   included  in
shareholder's equity at December 31, 1997 are as follows:

<TABLE>
<CAPTION>
                                                      Cost/                     Fair                 Unrealized
                                                  Amortized Cost                Value                 Net Gains
                                                  --------------                -----              -------------
<S>                                               <C>                     <C>                      <C> 

Fixed income securities                           $       72,491          $       76,402           $       3,911
                                                  ==============          ==============           
Deferred income taxes                                                                                     (1,369)
                                                                                                   -------------
Unrealized net capital gains                                                                       $       2,542 
                                                                                                   ============= 
</TABLE>
 

                                      F-10
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

Change in unrealized net capital gains

<TABLE>
<CAPTION>


Year ended December 31,                                             1997        1996       1995
- -----------------------                                           -------     -------     -------
      <S>                                                         <C>         <C>         <C>
    Fixed income securities                                       $ 1,932     $(2,108)    $ 6,477
    Deferred income taxes                                            (676)        737      (2,267)
                                                                  -------     -------     -------
    Increase (decrease) in unrealized net
         capital gains                                            $ 1,256     $(1,371)    $ 4,210
                                                                  =======     =======     =======
</TABLE>

Securities on deposit
At December 31, 1997,  fixed income  securities  with a carrying value of $8,039
were on deposit with regulatory authorities as required by law.


6.    Financial Instruments

In the normal  course of  business,  the  Company  invests in various  financial
assets and incurs various  financial  liabilities.  The fair value  estimates of
financial  instruments  presented  below are not  necessarily  indicative of the
amounts  the  Company  might  pay or  receive  in  actual  market  transactions.
Potential  taxes  and  other  transaction  costs  have  not been  considered  in
estimating fair value. The disclosures that follow do not reflect the fair value
of the Company as a whole  since a number of the  Company's  significant  assets
(including  reinsurance  recoverable) and liabilities (including deferred income
taxes and reserve for  life-contingent  contract  benefits)  are not  considered
financial  instruments  and are not  carried  at fair  value.  Other  assets and
liabilities considered financial instruments, such as accrued investment income,
are generally of a short-term  nature.  It is assumed that their  carrying value
approximates fair value.

Financial assets
The  carrying  value and fair value of  financial  assets at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                        1997                                 1996
                                                        ----                                 ----
                                            Carrying           Fair               Carrying            Fair
                                              Value            Value               Value              Value
                                        ------------    --------------       ---------------    ---------------
<S>                                     <C>             <C>                  <C>                <C>

Fixed income securities                 $    76,402     $       76,402       $        67,479    $        67,479
Short-term investments                        3,031              3,031                 6,590              6,590
Separate Accounts                         5,719,203          5,719,203             4,354,783          4,354,783

</TABLE>

Fair  values for fixed  income  securities  are based on quoted  market  prices.
Short-term  investments  are highly liquid  investments  with maturities of less
than one year whose carrying value  approximates  fair value.  Separate Accounts
assets are carried in the statements of financial position at fair value.




                                      F-11
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

Financial liabilities
The carrying value and fair value of financial liabilities at December 31, are
as follows:
<TABLE>
<CAPTION>
                                                           1997                               1996
                                               -----------------------------         -------------------------
                                               CARRYING            FAIR              CARRYING          FAIR
                                                VALUE              VALUE             VALUE            VALUE
                                               ----------         ----------         ----------     ----------
      <S>                              <C>                  <C>               <C>                 <C>
Contractholder funds on
     investment contracts              $      1,977,479     $     1,951,214   $      2,143,482    $     2,118,583
Separate Accounts                             5,719,203           5,719,203          4,354,783          4,354,783
</TABLE>

The fair value of contractholder  funds on investment  contracts is based on the
terms of the  underlying  contracts.  Reserves on investment  contracts  with no
stated maturities  (single premium and flexible premium deferred  annuities) are
valued  at the  account  balance  less  surrender  charges.  The  fair  value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated  using  discounted  cash flow  calculations  based on  interest  rates
currently  offered for  contracts  with similar  terms and  durations.  Separate
Accounts liabilities are carried at the fair value of the underlying assets.


7.    Income Taxes

The Company joins the Corporation and its other eligible  domestic  subsidiaries
in the filing of a consolidated federal income tax return (the "Allstate Group")
and is party to a federal  income tax  allocation  agreement  (the "Tax  Sharing
Agreement").  Under the Tax Sharing  Agreement,  the Company paid to or received
from the Corporation the amount,  if any, by which the Allstate  Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated  federal  income  tax  return.  Effectively,  this  results  in the
Company's annual income tax provision being computed,  with  adjustments,  as if
the Company filed a separate return.

Prior to the  Distribution,  the  Corporation  and all of its eligible  domestic
subsidiaries, including the Company, joined with Sears and its domestic business
units (the "Sears  Group") in the filing of a  consolidated  federal  income tax
return  (the  "Sears  Tax  Group")  and were  parties  to a federal  income  tax
allocation  agreement (the "Sears Tax Sharing  Agreement").  Under the Sears Tax
Sharing  Agreement,  the Company,  through the Corporation,  paid to or received
from the Sears Group the amount,  if any, by which the Sears Tax Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated  federal  income tax  return.  Effectively,  this  resulted  in the
Company's  annual income tax provision  being  computed as if the Allstate Group
filed a separate  consolidated  return,  except that items such as net operating
losses,  capital  losses or similar  items,  which might not be  recognized in a
separate return, were allocated according to the Sears Tax Sharing Agreement.

The Allstate Group and Sears Group have entered into an agreement  which governs
their respective rights and obligations with respect to federal income taxes for
all periods prior to the Distribution  ("Consolidated Tax Years"). The agreement
provides  that all  Consolidated  Tax Years will  continue to be governed by the
Sears Tax Sharing  Agreement with respect to the Allstate Group's federal income
tax liability.





                                      F-12
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

The  components of the deferred  income tax assets and  liabilities at December
31, are as follows:

<TABLE>
<CAPTION>
                                                          
                                                            1997               1996
                                                          -------             -------
      <S>                                                <C>                 <C>

Deferred assets
    Separate Accounts                                    $   149             $     -
                                                         -------             -------

Deferred liabilities
    Difference in tax bases of investments                (1,454)             (1,392)
    Unrealized net capital gains                          (1,369)               (693)
                                                         -------             -------
         Total deferred liabilities                       (2,823)             (2,085)
                                                         --------            --------
         Net deferred liability                          $(2,674)            $(2,085)
                                                         ========            ========
</TABLE>

The  components  of income tax expense for the year ended  December  31, are as
follows:

<TABLE>
<CAPTION>
                                                                    1997              1996             1995
                                                                    ----              ----             ----
<S>                                                                 <C>               <C>           <C>

Current                                                            $ 1,843         $  1,642       $     1,078
Deferred                                                               (87)              24               608
                                                               -----------      -----------       -----------
    Total income tax expense                                       $ 1,756         $  1,666       $     1,686
                                                               ===========      ===========       ===========
</TABLE>

The Company paid income taxes of $2,236,  $2,308 and $4,980 in 1997,  1996 and
1995, respectively.

A  reconciliation  of the  statutory  federal  income tax rate to the  effective
income tax rate on income from  operations for the year ended December 31, is as
follows:
<TABLE>
<CAPTION>

                                                                    1997              1996              1995
                                                                    ----              ----              ----
<S>                                                               <C>                <C>               <C>

Statutory federal income tax rate                                  35.0%             35.0%             35.0%
Tax-exempt income                                                  (0.4)             (0.6)                -
Other                                                                 -              (0.2)             (0.3)
                                                                   ----              -----             -----
Effective federal income tax rate                                  34.6%             34.2%             34.7%
                                                                   ====              ====              ====
</TABLE>




                                      F-13
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)



Prior to January 1, 1984,  the Company was entitled to exclude  certain  amounts
from taxable  income and  accumulate  such amounts in a  "policyholder  surplus"
account.  The balance in this account at December 31, 1997,  approximately  $16,
will result in federal income taxes payable of $6 if distributed by the Company.
No  provision  for taxes has been made as the Company has no plan to  distribute
amounts  from this  account.  No  further  additions  to the  account  have been
permitted since the Tax Reform Act of 1984.


8.    Statutory Financial Information

The following  tables  reconcile net income for the year ended  December 31, and
shareholder's  equity at December  31, as  reported  herein in  conformity  with
generally accepted  accounting  principles with statutory net income and capital
and surplus,  determined  in  accordance  with  statutory  accounting  practices
prescribed or permitted by insurance regulatory authorities:
<TABLE>
<CAPTION>

                                                                                      Net Income
                                                                                      ----------
                                                                           1997          1996          1995
                                                                           ----          ----          ----
<S>                                                                   <C>            <C>           <C>
Balance per generally accepted accounting principles                       $ 3,322        $ 3,202  $      3,163
      Deferred income taxes                                                    (87)            24           608
      Statutory investment reserves                                             79             30           (28)
      Other                                                                   (405)          (691)       (1,443)
                                                                       -----------   ------------  ------------
Balance per statutory accounting practices                                 $ 2,909   $      2,565  $      2,300
                                                                       ===========   ============  ============

</TABLE>




                                      F-14
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                  NOTES TO FINANCIAL STATEMENTS--(CONCLUDED)
                               ($ IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                 SHAREHOLDER'S
                                                                                   EQUITY 
                                                                              ----------------
                                                                             1997             1996
                                                                           -------           -------
      <S>                                                               <C>              <C>
Balance per generally accepted accounting principles                    $   83,284       $     78,706
       Deferred income taxes                                                 2,674              2,085
       Unrealized gain/loss on fixed income securities                      (3,911)            (1,979)
       Non-admitted assets and statutory investment
          reserves                                                          (4,431)            (3,317)
       Other                                                                (1,939)              (397)
                                                                        ----------       ------------
Balance per statutory accounting practices                              $   75,677       $     75,098
                                                                        ==========       ============
</TABLE>

Permitted statutory accounting practices
The Company  prepares its statutory  financial  statements  in  accordance  with
accounting  principles  and  practices  prescribed  or permitted by the Illinois
Department of Insurance.  Prescribed  statutory  accounting  practices include a
variety of publications of the National  Association of Insurance  Commissioners
("NAIC"), as well as state laws,  regulations and general  administrative rules.
Permitted statutory  accounting practices encompass all accounting practices not
so prescribed.  The Company follows a permitted  statutory  accounting  practice
whereby it includes amounts  receivable from an affiliated  insurance company in
statutory  admitted assets at a level which exceeds the threshold  prescribed by
the Illinois Department of Insurance by $7,737.

Final  approval  of the  NAIC's  proposed  "Comprehensive  Guide"  on  statutory
accounting  principles  is expected in early  1998.  Implementation  could be as
early as January 1, 1999. The  requirements of the  Comprehensive  Guide are not
expected to have a material impact on statutory surplus of the Company.

Under the NAIC's proposed accounting  practices,  the Company's practice related
to its receivable from affiliate will be prescribed rather than permitted.

Dividends
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder  dividends by insurance  companies  without the prior approval of
the state insurance  regulator is limited to formula amounts based on net income
and capital and surplus,  determined in  accordance  with  statutory  accounting
practices,  as well as the timing and amount of dividends  paid in the preceding
twelve  months.  The maximum amount of dividends that the Company can distribute
during 1998 without  prior  approval of the Illinois  Department of Insurance is
$7,318.





                                      F-15
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                            SCHEDULE IV--REINSURANCE
                                ($ IN THOUSANDS)


<TABLE>
<CAPTION>
                                                        Gross                           Net
Year ended December 31, 1997                            amount            Ceded        amount
- ----------------------------                           --------         --------       ------
<S>                                               <C>      <C>      <C>
Life insurance in force                             $   515,890       $   515,890    $       -
                                                    ===========       ===========    =========

Premiums and contract charges:
         Life and annuities                         $    85,538       $    85,538    $       -
                                                    ===========       ===========    =========


                                                       Gross                             Net
Year ended December 31, 1996                           amount            Ceded          amount
- ----------------------------                          -------            ------         ------

Life insurance in force                             $   556,242       $  556,242     $       -
                                                    ===========       ==========     =========

Premiums and contract charges:
         Life and annuities                         $    64,519       $   64,519     $       -
                                                    ===========       ==========     =========



                                                       Gross                             Net
Year ended December 31, 1995                          amount            Ceded           amount
- ----------------------------                          ------            -----           ------

Life insurance in force                             $   610,478       $  610,478     $       -
                                                    ===========       ==========     =========

Premiums and contract charges:
         Life and annuities                         $    54,632       $   54,632     $       -
                                                    ===========       ==========     =========


</TABLE>



                                      F-16
<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholder of
Northbrook Life Insurance Company:

We have  audited the  accompanying  statement of net assets of  Northbrook  Life
Variable Life Separate  Account A (the  "Account") as of December 31, 1997,  and
the related  statements of  operations  and changes in net assets for the period
from November 13, 1997 (date  operations  commenced) to December 31, 1997 of the
Money Market,  High Yield,  Equity,  Quality Income Plus,  Strategist,  Dividend
Growth,  Utilities,  European  Growth,  Capital Growth,  Global Dividend Growth,
Pacific Growth, Capital Appreciation,  and Income Builder portfolios of the Dean
Witter  Variable  Investment  Series that comprise the Account.  These financial
statements   are  the   responsibility   of  the   Account's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned at December 31, 1997. An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the Account as of December 31, 1997,  the
results  of its  operations  and the  changes  in its net  assets for the period
November 13, 1997 (date  operations  commenced) to December 31, 1997, of each of
the portfolios  comprising the Account,  in conformity  with generally  accepted
accounting principles.



/s/ Deloitte & Touche LLP

Chicago, Illinois
February 20, 1998



                                      F-17
<PAGE>



NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENT OF NET ASSETS
DECEMBER 31, 1997
- --------------------------------------------------
<TABLE>
<CAPTION>

ASSETS
<S>                                                                                        <C> 
Investments in the Dean Witter Variable Investment Series Portfolios:
  Money Market, 138,067 shares (cost $138,067)                                             $ 138,067
  High Yield, 4,993 shares (cost $30,559)                                                     30,558
  Equity, 4,706 shares (cost $154,624)                                                       158,019
  Quality Income Plus, 6,740 shares (cost $72,144)                                            72,587
  Strategist, 1,173 shares (cost $17,233)                                                     17,361
  Dividend Growth, 12,037 shares (cost $257,826)                                             259,993
  Utilities, 474 shares (cost $8,628)                                                          8,812
  European Growth 1,507 shares (cost $35,437)                                                 35,484
  Capital Growth, 785 shares (cost $13,737)                                                   14,357
  Global Dividend Growth, 3,944 shares (cost $54,814)                                         54,786
  Pacific Growth, 0 shares (cost $0)                                                               -
  Capital Appreciation, 1,699 shares (cost $19,961)                                           19,231
  Income Builder, 0 shares (cost $0)                                                               - 
                                                                                           ---------
           Total assets                                                                      809,255

LIABILITIES
Payable to Northbrook Life Insurance Company:
  Accrued contract charges                                                                        31 
                                                                                           ---------
           Net assets                                                                      $ 809,224 
                                                                                           =========
</TABLE>
 
See notes to financial statements.
 



                                      F-18
<PAGE>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENT OF OPERATIONS
FOR THE PERIOD FROM NOVEMBER 13, 1997 (DATE OPERATIONS COMMENCED)
 TO DECEMBER 31, 1997
- ------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                            Dean Witter Variable Investment Series Portfolios
                                             -------------------------------------------------------------------------------------
                                                                                       Quality          
                                                     Money      High                   Income                 Dividend    
                                                     Market     Yield      Equity       Plus      Strategist  Growth     Utilities
                                             -------------------------------------------------------------------------------------
<S>                                              <C>         <C>         <C>         <C>         <C>         <C>         <C>
INVESTMENT INCOME
Dividends ...................................... $    455    $    337    $    268    $    711    $    110    $  1,300   $     67 
Charges from Northbrook Life Insurance Company:                                                                                  
  Mortality and expense risk ...................      (78)        (17)       (100)        (68)         (5)       (160)        (3)
                                                 --------    --------    --------    --------    --------    --------   --------
           Net investment income (loss) ........      377         320         168         643         105       1,140         64 

REALIZED AND UNREALIZED GAINS                                                                                                    
   (LOSSES) ON INVESTMENTS                                                                                                       
  Realized gains (losses) from sales                                                                                             
   of investments:                                                                                                               
    Proceeds from sales ........................   59,910          16         142         189           5         175          3 
    Cost of investments sold ...................   59,910          16         143         188           5         174          3 
                                                 --------    --------    --------    --------    --------    --------   --------
           Net realized gains (losses) .........       --          --          (1)          1          --           1         -- 
                                                                                                                                 
  Change in unrealized gains (losses) ..........       --          (1)      3,395         443         128       2,167        184 
                                                 --------    --------    --------    --------    --------    --------   --------
           Net gains (losses) on investments ...       --          (1)      3,394         444         128       2,168        184 
                                                 --------    --------    --------    --------    --------    --------   --------
CHANGE IN NET ASSETS RESULTING FROM                                                                                              
  OPERATIONS ................................... $    377    $    319    $  3,562    $  1,087    $    233    $  3,308   $    248 
                                                  =======     =======    ========    ========    ========    ========   ========

                                                             Dean Witter Variable Investment Series Portfolios
                                                 --------------------------------------------------------------------------------
                                                                            Global                                         
                                                    European    Capital   Dividend   Pacific        Capital    Income          
                                                    Growth      Growth     Growth    Growth      Appreciation  Builder     Total
                                                 --------------------------------------------------------------------------------
INVESTMENT INCOME                                
Dividends ...................................... $      --    $     --   $   104    $   --       $    --     $   --     $   3,352
Charges from Northbrook Life Insurance Company:
  Mortality and expense risk ...................       (23)         (4)      (21)       --            (11)       --          (490)
                                                 ---------    --------   -------    ---------    --------    --------   --------- 
           Net investment income (loss) ........       (23)         (4)       83        --            (11)       --         2,862

REALIZED AND UNREALIZED GAINS (LOSSES)
  ON INVESTMENTS
  Realized gains (losses) from sales
   of investments:
    Proceeds from sales ........................        25           4        30        --             16        --        60,515
    Cost of investments sold ...................        26           4        30        --             17        --        60,516
                                                 ---------    --------   -------    ---------    --------    --------   ---------
           Net realized gains (losses) .........        (1)         --        --        --             (1)       --            (1)
 
  Change in unrealized gains (losses) ..........        47         620       (28)       --           (730)       --         6,225
                                                 ---------    --------   -------    ---------    --------    --------   ---------
           Net gains (losses) on investments ...        46         620       (28)       --           (731)       --         6,224
                                                 ---------    --------   -------    ---------    --------    --------   ---------
CHANGE IN NET ASSETS RESULTING FROM
  OPERATIONS ................................... $      23    $    616   $    55    $   --       $   (742)   $   --     $   9,086
                                                 =========    ========   =======    =========    ========    ========   =========  
                                                   
</TABLE>
See notes to financial statements.                     

                                      F-19
<PAGE>
NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENT OF CHANGES IN NET ASSETS
FOR THE PERIOD FROM NOVEMBER 13, 1997 (DATE OPERATIONS COMMENCED)
 TO DECEMBER 31, 1997
- ------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     Dean Witter Variable Investment Series Portfolios
                                              -----------------------------------------------------------------------------------
                                                                                 Quality       
                                                 Money      High                 Income                   Dividend                
                                                 Market     Yield     Equity      Plus      Strategist     Growth     Utilities     
                                              -----------------------------------------------------------------------------------
<S>                                           <C>        <C>         <C>         <C>         <C>           <C>         <C>
FROM OPERATIONS
Net investment income (loss) ..............   $   377    $    320    $    168    $   643    $    105    $   1,140      $    64
Net realized gains (losses) ...............        --          --          (1)         1          --            1           --   
Change in unrealized gains (losses) .......        --          (1)      3,395        443         128        2,167          184
                                              --------   --------    --------    -------    --------    ---------      -------  
   Change in net assets resulting
     from operations ......................       377         319       3,562      1,087         233        3,308          248

FROM CAPITAL TRANSACTIONS
Deposits ..................................        --          --          --         --          --           --           --   
Benefit payments ..........................        --          --          --         --          --           --           --   
Payments on termination ...................        --          --          --         --          --           --           --   
Contract charges ..........................       (209)       (40)       (252)      (131)        (19)        (410)          (9)
Transfers among the portfolios and
  with the general account - net ..........    137,894     30,278     154,703     71,628      17,146      257,086        8,573
                                              --------   --------    --------    -------    --------     --------      -------
   Change in net assets resulting from 
     capital transactions .................    137,685     30,238     154,451     71,497      17,127      256,676        8,564
                                             ---------   --------    ------- -   -------    --------     --------      ------- 
INCREASE IN NET ASSETS ....................    138,062     30,557     158,013     72,584      17,360      259,984        8,812

NET ASSETS AT BEGINNING OF PERIOD .........        --          --          --         --          --           --           --   

NET ASSETS AT END OF PERIOD ...............  $ 138,062    $30,557    $158,013    $72,584    $ 17,360     $259,984        8,812
                                             =========    =======    ========    =======    ========     ========      ======= 

Net asset value per unit at end of period    $   10.06    $ 10.16    $  10.47    $ 10.19    $  10.22     $  10.24      $ 11.15
                                             =========    =======    ========    =======    ========     ========      ======= 

Units outstanding at end of period ........     13,725      3,006      15,088      7,123       1,699       25,395          790
                                             =========    =======    ========    =======    ========     ========      ======= 

</TABLE>
                                      F-20
<PAGE>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENT OF CHANGES IN NET ASSETS
FOR THE PERIOD FROM NOVEMBER 13, 1997 (DATE OPERATIONS COMMENCED)
 TO DECEMBER 31, 1997  (CONT'D)
- ------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      Dean Witter Variable Investment Series Portfolios
                                             ------------------------------------------------------------------------------------
                                                                      Global                                 
                                               European    Capital   Dividend    Pacific        Capital     Income
                                                 Growth    Growth     Growth      Growth     Appreciation   Builder    Total
                                             ------------------------------------------------------------------------------------

<S>                                          <C>          <C>        <C>          <C>       <C>            <C>        <C>
FROM OPERATIONS
Net investment income (loss) ..............   $    (23)   $    (4)   $      83    $  --     $      (11)    $   --     $   2,862
Net realized gains (losses) ...............         (1)        --           --       --             (1)        --            (1)
Change in unrealized gains (losses) .......         47        620          (28)      --           (730)        --         6,225
                                              --------    -------    ---------    -------   ----------     --------   ---------  
     Change in net assets resulting
        from operations ...................         23        616           55       --           (742)        --         9,086

FROM CAPITAL TRANSACTIONS
Deposits ..................................         --         --           --       --             --         --            --
Benefit payments ..........................         --         --           --       --             --         --            --
Payments on termination ...................         --         --           --       --             --         --            --
Contract charges ..........................        (48)       (20)         (81)      --            (28)        --        (1,247)
Transfers among the portfolios and
  with the general account - net ..........     35,507     13,760       54,810       --         20,000         --       801,385    
                                              --------    -------    ---------    -------   ----------     --------   ---------  
     Change in net assets resulting from
        capital transactions ..............     35,459     13,740       54,729       --         19,972         --       800,138
                                              --------  ---------    ---------    -------   ----------     --------   ---------  

INCREASE IN NET ASSETS ....................     35,482     14,356       54,784       --         19,230         --       809,224

NET ASSETS AT BEGINNING OF PERIOD .........         --         --           --       --             --         --            --
                                              --------  ---------    ---------    -------   ----------     --------   ---------  

NET ASSETS AT END OF PERIOD ...............   $ 35,482   $ 14,356    $  54,784    $  --     $   19,230     $   --     $ 809,224
                                              ========   ========    =========    =======   ==========     ========   =========

Net asset value per unit at end of period     $  10.26   $   9.43    $   10.17    $  --     $     9.63     $   --
                                              ========   ========    =========    =======   ==========     ======== 

Units outstanding at end of period ........      3,458      1,522        5,388       --          1,997         --
                                              ========   ========    =========    =======   ==========     ========  
</TABLE>
See notes to financial statements.


                                      F-21
<PAGE>
NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A


NOTES TO FINANCIAL STATEMENTS
FOR THE PERIOD FROM NOVEMBER 13, 1997 (DATE OPERATIONS COMMENCED)
 TO DECEMBER 31, 1997
- -----------------------------------------------------------------


1.   ORGANIZATION

     Northbrook Life Variable Life Separate  Account A (the  "Account"),  a unit
     investment  trust  registered  with the Securities and Exchange  Commission
     under  the  Investment  Company  Act of  1940,  is a  Separate  Account  of
     Northbrook Life Insurance Company  ("Northbrook  Life").  The assets of the
     Account are legally  segregated from those of Northbrook  Life.  Northbrook
     Life is wholly owned by Allstate  Life  Insurance  Company,  a wholly owned
     subsidiary  of  Allstate  Insurance  Company,   which  is  a  wholly  owned
     subsidiary of The Allstate Corporation. The Account was established January
     15, 1996, by  resolution  of the Board of Directors of Northbrook  Life and
     began accepting policyholder deposits on November 13, 1997.

     Northbrook  Life writes  certain life insurance  policies,  the proceeds of
     which are  invested at the  direction  of the  policyholder.  Policyholders
     invest in units of the portfolios  comprising  the Account,  for which they
     bear all of the investment risk. The Account, in turn, invests in shares of
     the portfolios of the Dean Witter Variable  Investment Series (the "Fund").
     Northbrook  Life  provides  administrative  and  insurance  services to the
     Account for a fee.

   
Dean Witter Reynolds Inc. ("Dean  Witter"),  a wholly owned subsidiary of Morgan
Stanley Dean Witter Discover & Co., is the sole distributor of Northbrook Life's
flexible premium deferred  variable annuity  contracts,  single premium variable
life policies,  and certain single and flexible premium  annuities.  Dean Witter
InterCapital Inc. ("InterCapital"),  a wholly owned subsidiary of Morgan Stanley
Dean Witter Discover & Co., is the investment manager for the Fund. InterCapital
receives investment management fees from the Fund.
    

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Valuation of Investments - Investments  consist of shares in the portfolios
     of the Fund and are stated at fair value based on quoted market prices.

     Recognition of Investment  Income - Investment income consists of dividends
     declared by the  portfolios  of the Fund and is  recognized  on the date of
     record. 

     Realized  Gains and  Losses -  Realized  gains  and  losses  represent  the
     difference between the proceeds from sales of shares by the Account and the
     cost of such shares, which is determined on a weighted average basis.

     Policyholder Account Activity - Account activity is reflected in individual
     policyholder accounts on a daily basis.

     Federal  Income  Taxes - The Account is intended to qualify as a segregated
     asset account as defined in the Internal  Revenue Code  ("Code").  As such,
     the  operations  of the  Account are  included  with and taxed as a part of
     Northbrook Life. Northbrook Life is taxed as a life insurance company under
     the Code.  Under  current  law, no federal  income taxes are payable by the
     Account.

     Account  Value - Certain  calculations  that could be made in the financial
     statements  may differ  from  published  amounts due to the  truncation  of
     actual Account values.

                                      F-22
<PAGE>

3.   MORTALITY AND EXPENSE RISK AND CONTRACT CHARGES
 
     Northbrook  Life  assumes  mortality  and  expense  risks  related  to  the
     operations of the Account and deducts charges daily at a rate equal to .90%
     per  annum  of the  daily  net  assets  of  the  Account.  Northbrook  Life
     guarantees  that the rate of this charge will not increase over the life of
     the contract.

     Northbrook  Life  deducts  certain  contract  charges   including  cost  of
     insurance,  tax expense charges, and contract maintenance charges. The cost
     of insurance charge covers  Northbrook Life's  anticipated  mortality costs
     for standard and substandard  risks.  The cost of insurance will not exceed
     the  guaranteed  cost of insurance as determined by the 1980  Commissioners
     Standard Mortality Table for standard risks.  Substandard risks are charged
     a higher cost of  insurance  that will not exceed rates based on a multiple
     of the previously  mentioned  table. The multiple is based on the insured's
     substandard rating.

     Northbrook  Life  deducts  monthly a tax expense  charge equal to a rate of
     .40% per  annum of policy  value  for the  first 10 years of the  policy to
     cover  Northbrook  Life's  expenses for state and federal taxes relating to
     receipt of premium.  Northbrook Life deducts a monthly  administration  fee
     equal to a rate of .25% per  annum of policy  value on a  monthly  basis to
     compensate  Northbrook  Life for  administrative  expenses  incurred in the
     administration of the Account.

     For each year or portion of a year a contract is in effect, Northbrook Life
     deducts a fixed annual contract  maintenance charge of $30 as reimbursement
     for expenses  related to the  maintenance of each contract and the Account.
     The amount of this charge is  guaranteed  not to increase  over the life of
     the  contract.  This charge is waived if the total  purchase  payments  are
     $40,000 or more on a contract anniversary.

4.   FINANCIAL INSTRUMENTS

     The investments of the Account are carried at fair value, based upon quoted
     market prices.  Accrued contract charges are of a short-term  nature. It is
     assumed that their carrying value approximates fair value.





                                      F-23
<PAGE>


5.   UNITS ISSUED AND REDEEMED

     Units issued and redeemed by the Account during 1997 were as follows:

<TABLE>
<CAPTION>

                                                                  Dean Witter Variable Investment Series Portfolios
                                          ---------------------------------------------------------------------------------
                                                                              Quality                                      
                                            Money       High                  Income                 Dividend      
                                            Market      Yield      Equity      Plus    Strategist    Growth       
                                          ---------------------------------------------------------------------------------
<S>                                         <C>         <C>        <C>        <C>     <C>            <C>          <C>
                                                                   
Units outstanding at beginning of period      --         --         --         --         --         --   

  Unit activity during 1997:
    Issued .............................    19,718      3,010     15,956      7,144      1,701       26,306
    Redeemed ...........................    (5,993)        (4)      (868)       (21)        (2)        (911)
                                           -------     ------    -------     ------    -------     --------     

Units outstanding at end of period .....    13,725      3,006     15,088      7,123      1,699       25,395
                                           =======     ======    =======     ======    =======     ========     

 
                                                                Dean Witter Variable Investment Series Portfolios
                                          ---------------------------------------------------------------------------------
                                                                              Global                                       
                                                      European     Capital   Dividend    Pacific      Capital       Income  
                                          Utilities   Growth       Growth     Growth     Growth    Appreciation     Builder  
                                          ---------------------------------------------------------------------------------

Units outstanding at beginning of period      --         --         --         --          --            --           --
                                       
  Unit activity during 1997:
    Issued .............................       791      3,462      1,524      6,245        --          2,000          --
    Redeemed ...........................        (1)        (4)        (2)      (857)       --             (3)         -- 
                                           -------     ------    -------    -------     -------     --------       ------
Units outstanding at end of period .....       790      3,458      1,522      5,388        --          1,997          -- 
                                           =======     ======    =======    =======     =======     ========       ======

</TABLE>

                                      

Units relating to accrued contract charges are included in units redeemed.












                                      F-24



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission