GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
497, 1998-05-20
Previous: NORTHBROOK LIFE VARIABLE LIFE SEPARATE A, 497, 1998-05-20
Next: HOUSECALL MEDICAL RESOURCES INC, 10-Q, 1998-05-20






                       GLENBROOK LIFE AND ANNUITY COMPANY

                             MODIFIED SINGLE PREMIUM

                        VARIABLE LIFE INSURANCE CONTRACTS

                                3100 SANDERS ROAD

                              NORTHBROOK, IL 60062

                            TELEPHONE (800) 755-5275

This  prospectus  describes the "Glenbrook  Provider  Variable Life," a modified
single  premium  variable  life  insurance  contract   ("Contract")  offered  by
Glenbrook  Life and Annuity  Company (the  "Company")  for  prospective  insured
persons age 0-85. The Contract lets the Contract Owner pay a significant  single
premium and, subject to restrictions, additional premiums.

   
The Contracts are modified endowment  contracts for federal income tax purposes,
except in certain cases  described under "Federal Tax Matters," page 24. A LOAN,
DISTRIBUTION OR OTHER AMOUNT RECEIVED FROM A MODIFIED  ENDOWMENT CONTRACT DURING
THE LIFE OF THE INSURED WILL BE TAXED TO THE EXTENT OF ANY ACCUMULATED INCOME IN
THE CONTRACT.  ANY AMOUNTS THAT ARE TAXABLE WITHDRAWALS WILL BE SUBJECT TO A 10%
PENALTY, WITH CERTAIN EXCEPTIONS.
    

The minimum  initial  premium the Company  will accept is $10,000.  Premiums are
allocated  to  Glenbrook  Life  Variable  Life  Separate  Account  A  ("Variable
Account").  The  Variable  Account  will invest in shares of one or more managed
investment companies ("Funds") each of which has multiple investment Portfolios.
All of the Funds which are  described  in this  prospectus  may not be available
with your Contract.  Presently,  the Variable  Account  invests in shares of the
following Funds:

     -    AIM Variable Insurance Funds, Inc. ("AIM Fund")

   
     -    American Century Variable  Portfolios  (VP), Inc.  ("American  Century
          Funds")

     -    Dean Witter Variable Investment Series (VIS), ("Dean Witter Fund")

     -    Dreyfus   Variable   Investment  Fund  (VIF),   The  Dreyfus  Socially
          Responsible   Growth  Fund,   Inc.   and  Dreyfus   Stock  Index  Fund
          (collectively the "Dreyfus Funds")
    

     -    Fidelity Variable  Insurance Products Fund (VIP) and Fidelity Variable
          Insurance  Products  Fund  II (VIP  II)  (collectively  the  "Fidelity
          Funds")

     -    MFS(R) Variable Insurance Trust ("MFS Fund")

Under the Contracts the AIM FUND has eight  available  Portfolios:  (1) AIM V.I.
Capital  Appreciation  Fund (2) AIM V.I.  Growth  and  Income  Fund (3) AIM V.I.
Global  Utilities  Fund  (4) AIM  V.I.  Diversified  Income  Fund  (5) AIM  V.I.
Government  Securities Fund (6) AIM V.I. Growth Fund (7) AIM V.I.  International
Equity Fund and (8) AIM V.I.  Value Fund;  the AMERICAN  CENTURY  FUNDS have two
available Portfolios:  (1) American Century VP Balanced and (2) American Century
VP International.  the DEAN WITTER FUND has four available  Portfolios:  (1) VIS
Dividend  Growth (2) VIS European Growth (3) VIS Quality Income Plus and (4) VIS
Utilities; the DREYFUS FUNDS have five available Portfolios:  (1) VIF Growth and
Income (2) VIF Money Market (3) The Dreyfus  Socially  Responsible  Growth Fund,
Inc.  (4) VIF Small  Company  Stock and (5) Dreyfus  Stock  Index Fund;  and the
FIDELITY  FUNDS have four  available  Portfolios:  (1) VIP II Contrafund (2) VIP
Growth (3) VIP High Income and (4) VIP  Equity-Income;  and the MFS FUND has two
available  Portfolios:  (1) MFS  Emerging  Growth  Series  and  (2) MFS  Limited
Maturity Series.

There is no guaranteed  minimum Account Value for a Contract.  The Account Value
of a Contract will vary up or down to reflect the  investment  experience of the
Portfolios to which premiums have been  allocated.  The Contract Owner bears the
investment risk for all amounts so allocated.  The Contract  continues in effect
while the Cash  Surrender  Value is sufficient to pay the monthly  charges under
the Contract ("Monthly Deduction Amount").

The  Contracts  provide for an Initial  Death Benefit shown on the Contract Data
page.  The death  benefit  ("Death  Benefit")  payable  under a Contract  may be
greater than the Initial Death Benefit but so long as the Contract  continues in
effect, if no withdrawals are made, it will never be less than the Initial Death
Benefit.  The Account  Value will,  and under  certain  circumstances  the Death
Benefit of the  Contract  may,  increase  or  decrease  based on the  investment
experience of the Portfolios to which premiums have been allocated. At the death
of the Insured, we will pay a Death Benefit to the beneficiary.

IT MAY NOT BE ADVANTAGEOUS TO PURCHASE  VARIABLE LIFE INSURANCE AS A REPLACEMENT
FOR YOUR CURRENT LIFE  INSURANCE OR IF YOU ALREADY OWN A VARIABLE LIFE INSURANCE
CONTRACT.

THIS PROSPECTUS IS VALID ONLY IF ACCOMPANIED BY THE CURRENT  PROSPECTUSES OF THE
APPLICABLE  ELIGIBLE FUNDS WHICH CONTAIN A FULL  DESCRIPTION OF THOSE FUNDS. ALL
PROSPECTUSES SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THE PRODUCTS  DESCRIBED  HEREIN ARE NOT DEPOSITS OF, OR GUARANTEED BY, ANY BANK,
NOT INSURED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION,  THE FEDERAL RESERVE
BOARD OR ANY OTHER AGENCY,  AND ARE SUBJECT TO INVESTMENT  RISKS,  INCLUDING THE
POSSIBLE LOSS OF THE PRINCIPAL AMOUNT INVESTED.

                The Contracts may not be available in all states.

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY  MADE. NO DEALER OR OTHER PERSON IS AUTHORIZED
TO GIVE ANY  INFORMATION  OR MAKE ANY  REPRESENTATIONS  IN CONNECTION  WITH THIS
OFFERING OTHER THAN THOSE  CONTAINED IN THIS  PROSPECTUS  AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.






































                   The date of this Prospectus is May 1, 1998.


<PAGE>


                                TABLE OF CONTENTS





                                                                  Page
SUMMARY......................................................
SPECIAL TERMS................................................
THE COMPANY..................................................
THE VARIABLE ACCOUNT.........................................
     General.................................................
     Funds...................................................
THE CONTRACT.................................................
     Application for a Contract..............................
     Premiums................................................
     Allocation of Premiums..................................
     Accumulation Unit Values................................
DEDUCTIONS AND CHARGES.......................................
     Monthly Deductions......................................
        Cost of Insurance Charge.............................
        Tax Expense Charge...................................
        Administrative Expense Charge........................
     Other Deductions........................................
        Mortality and Expense Risk Charge....................
        Annual Maintenance Fee...............................
        Taxes Charged Against the Variable Account...........
        Charges Against the Funds............................
        Withdrawal Charge....................................
        Due and Unpaid Premium Tax Charge....................
CONTRACT BENEFITS AND RIGHTS.................................
     Death Benefit...........................................
     Accelerated Death Benefit...............................
     Account Value...........................................
     Transfer of Account Value
     Dollar Cost Averaging...................................
     Automatic Portfolio Rebalancing
     Contract Loans..........................................
     Amount Payable on Surrender of the Contract
     Partial Withdrawals.....................................
     Maturity................................................
     Lapse and Reinstatement
     Cancellation and Exchange Rights........................
     Confinement Waiver Benefit..............................
     Suspension of Valuation, Payments and Transfers.........
     Last Survivor Contracts.................................
OTHER MATTERS................................................
     Voting Rights...........................................
     Statements to Contract Owners
     Limit on Right to Contest...............................
     Misstatement as to Age and Sex..........................
     Payment Options.........................................
     Beneficiary.............................................
     Assignment..............................................
     Dividends...............................................
EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY..............
DISTRIBUTION OF THE CONTRACTS
SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS.................
FEDERAL TAX MATTERS..........................................
     Introduction............................................
     Taxation of the Company and the Variable
     Account.................................................
     Taxation of Contract Benefits
     Modified Endowment Contracts............................
     Diversification Requirements............................
     Ownership Treatment.....................................


     Policy Loan Interest....................................
ADDITIONAL INFORMATION ABOUT THE COMPANY.....................
LEGAL PROCEEDINGS............................................
LEGAL MATTERS................................................
REGISTRATION STATEMENT.......................................
EXPERTS......................................................
FINANCIAL INFORMATION
INDEPENDENT AUDITORS' REPORT.................................     F-1
FINANCIAL STATEMENTS.........................................     F-2



<PAGE>


                                     SUMMARY

   
NOTE:  A glossary of Special  Terms used in this  Prospectus  appears at page 8,
immediately following this Summary.
    

The Contract

The Contracts are life insurance contracts with death benefits, cash values, and
other traditional life insurance features.  The Contracts are "variable." Unlike
the fixed  benefits of ordinary  whole life  insurance,  the Account  Value will
increase  or  decrease  based on the  investment  experience  of the  investment
Portfolios of the Funds to which premiums have been  allocated.  Similarly,  the
Death Benefit may increase or decrease under some circumstances,  but so long as
the  Contract  remains in effect it will not  decrease  below the Initial  Death
Benefit if no  withdrawals  are made.  The  Contracts  are  credited  with units
("Accumulation Units") to calculate cash values. The Contract Owner may transfer
the Account Value among the Variable Account's underlying investment Portfolios.

   
The Contracts  can be issued on a single life or "last  survivor"  basis.  For a
discussion of how last survivor  Contracts operate  differently from single life
Contracts, see "Last Survivor Contracts," page 20.
    

In some states, the Contracts may be issued in the form of a group Contract.  In
those states,  certificates will be issued evidencing a purchaser's rights under
the group  Contract.  In certain  states,  certificates  are issued  under group
Contracts  issued to the Financial  Services Group Insurance  Trust, an Illinois
Trust.  The terms "Contract" and "Contract  Owner",  as used in this Prospectus,
refer to and include such a certificate and certificate owner, respectively.

The Variable Account and the Funds

The Variable Account funds the variable life insurance Contracts offered by this
prospectus.  The Variable  Account is a unit investment trust registered as such
under the Investment  Company Act of 1940. It consists of multiple  sub-accounts
("Variable Sub-Accounts"), each investing in a corresponding Fund Portfolio.

   
Applicants  should read the  prospectuses  for the Funds in connection  with the
purchase of a Contract.  The  investment  objectives of the Fund  Portfolios are
briefly summarized below under "Funds," page 9. Presently, the Variable Account
invests in shares of the following Funds:
    

      -    AIM Fund

      -    American Century Funds

   
      -    Dean Witter Fund
    

      -    Dreyfus Funds

      -    Fidelity Funds

      -    MFS Fund

   
The AIM FUND has eight available  Portfolios:  (1) AIM V.I. Capital Appreciation
Fund (2) AIM V.I. Growth and Income Fund (3) AIM V.I. Global  Utilities Fund (4)
AIM V.I. Diversified Income Fund (5) AIM V.I. Government Securities Fund (6) AIM
V.I. Growth Fund (7) AIM V.I.  International  Equity Fund and (8) AIM V.I. Value
Fund;  the AMERICAN  CENTURY FUNDS have two available  Portfolios:  (1) American
Century VP Balanced and (2) American Century VP  International;  the DEAN WITTER
FUND has four  available  Portfolios:  (1) VIS Dividend  Growth (2) VIS European
Growth (3) VIS Quality Income Plus and (4) VIS Utilities; the DREYFUS FUNDS have
five  available  Portfolios:  (1) VIF Growth and Income (2) VIF Money Market (3)
The Dreyfus Socially  Responsible  Growth Fund, Inc. (4) VIF Small Company Stock
and (5)  Dreyfus  Stock  Index  Fund;  the  FIDELITY  FUNDS have four  available
Portfolios: (1) VIP II Contrafund (2) VIP Growth (3) VIP High Income and (4) VIP
Equity-Income;  and the MFS FUND has two available Portfolios:  (1) MFS Emerging
Growth Series and (2) MFS Limited Maturity Series.
    

The  assets  of each  Portfolio  are  accounted  for  separately  from the other
Portfolios  and each has distinct  investment  objectives and policies which are
described in the accompanying prospectuses for the Funds.

Premiums

The Contract  requires the Contract Owner to pay an initial  premium of at least
$10,000.  Additional  premium  payments may be made at any time,  subject to the
following conditions:

     -    only one payment is allowed in any Contract Year;

     -    the minimum payment is $500;

     -    the attained age of the insured must be less than age 86; and

     -    absent submission of new evidence of insurability of the insured,  the
          maximum  additional  payment  permitted  in a  Contract  Year  is  the
          "Guaranteed  Additional Payment." The Guaranteed Additional Payment is
          the lesser of $5,000 or a  percentage  of the initial  payment (5% for
          attained ages 40-70, and 0% for attained ages 20-39 and 71-80).

Additional  premium  payments may require an increase in the Specified Amount in
order for the Contract to meet the definition of a life insurance contract under
the Internal Revenue Code. The Company reserves the right to obtain satisfactory
evidence of  insurability  before  accepting  any  additional  premium  payments
requiring  an increase in  Specified  Amount.  However,  we reserve the right to
reject an additional  premium  payment for any reason.  Additional  Premiums may
also be paid at any time and in any amount necessary to avoid termination of the
Contract.

Death Benefit

   
At the death of the  Insured  while the  Contract  is in force,  we will pay the
Death  Benefit  (less  any  Indebtedness  and  certain  due and  unpaid  Monthly
Deduction Amounts) to the beneficiary.  The Death Benefit determined on the date
of the Insured's  death is the greater of (1) the Specified  Amount,  or (2) the
Account  Value  multiplied  by the Death Benefit ratio as found in the Contract.
See "Contract Benefits and Rights -- Death Benefit," page 16.
    

Account Value

   
The Account  Value of the Contract  will increase or decrease to reflect (1) the
investment experience of the Fund Portfolios underlying the Variable Sub-Account
to which Account Value is allocated,  and (2)  deductions  for the mortality and
expense risk charge,  the Monthly Deduction Amount,  and the annual  maintenance
fee. There is no minimum  guaranteed  Account Value and the Contract Owner bears
the risk of the investment in the Fund  Portfolios.  See "Contract  Benefits and
Rights -- Account Value," page 17.
    

Contract Loans

   
A  Contract  Owner may  obtain  one or both of two types of cash  loans from the
Company.  Both types of loans are secured by the  Contract.  The maximum  amount
available for such loans is 90% of the Contract's Cash Value, less the amount of
all loans existing on the date of the loan request  (including  loan interest to
the next Contract Anniversary), less any annual maintenance fee due on or before
the next Contract  Anniversary,  and less any due and unpaid  Monthly  Deduction
Amounts. See "Contract Benefits and Rights -- Contract Loans," page 18.
    

Lapse

   
Under certain circumstances a Contract may terminate if the Cash Surrender Value
on any Monthly Activity Date is less than the required Monthly Deduction Amount.
The Company  will give written  notice to the Contract  Owner and a 61 day grace
period during which additional amounts may be paid to continue the Contract. See
"Contract  Benefits  and  Rights --  Contract  Loans,"  page 18 and  "Lapse  and
Reinstatement," page 19.
    

Cancellation and Exchange Rights

A  Contract  Owner  has a  limited  right  to  return  his or her  Contract  for
cancellation.  The right to return  exists  during  the  free-look  period.  The
free-look  period is a number of days (which  varies by state) as  specified  in
your contract.  If the Contract Owner returns the Contract for cancellation,  by
mail or hand delivery, to the agent who sold the Contract,  within the free-look
period  following  delivery of the Contract to the Contract  Owner,  the Company
will return to the Contract Owner within 7 days thereafter the premiums paid for
the Contract  adjusted to reflect any  investment  gain or loss  resulting  from
allocation  to the Variable  Account prior to the date of  cancellation,  unless
state law requires a return of premium without such adjustments. In those states
where the Company is required to return the  premiums  paid upon a free-look  of
the Contract and where it has been approved by the state,  the Company  reserves
the right to allocate all premium  payments made prior to the  expiration of the
free-look period to the money market sub-account of the Variable Account.

   
In addition, once the Contract is in effect it may be exchanged during the first
24 months after its issuance for a permanent life insurance contract on the life
of the Insured without submitting proof of insurability.  See "Contract Benefits
and Rights -- Cancellation and Exchange Rights," page 20.
    

Tax Consequences

   
The current Federal tax law generally  excludes all death benefit  payments from
the gross income of the Contract  beneficiary.  The Contracts  generally will be
treated  as  modified  endowment  contracts.  This  status  does not  affect the
Contracts' classification as life insurance, nor does it affect the exclusion of
death benefit payments from gross income. However, loans, distributions or other
amounts received under a modified  endowment contract are taxed to the extent of
accumulated income in the Contract (generally,  the excess of Account Value over
premiums  paid) and may be  subject  to a 10%  penalty  tax.  See  "Federal  Tax
Matters," page 24.
    

Personalized Illustrations

   
The  Company  will  furnish,  upon  request  and at no  charge,  a  personalized
illustration  reflecting  the proposed  Insured's  age,  sex,  and  underwriting
classification.  Where applicable, the Company will also furnish upon request an
illustration  for a Contract  that is not  affected  by the sex of the  Insured.
Personalized  illustrations  provided by the Company upon request will be based,
as appropriate,  on the methodology and format of the hypothetical illustrations
that the Company has included in its  registration  statement for the Contracts.
See "Registration Statement," page 27, for further information.
    

Fees and Expenses

   
The following  tables are designed to help you  understand  the various fees and
expenses that you will bear,  directly or indirectly,  as a Contract owner.  The
first table describes the Contract charges and deductions you will directly bear
under the  Contracts.  The second table  describes  the fees and expenses of the
Fund Portfolios you will  indirectly bear when you invest in the Contracts.  For
further information, see "Deductions and Charges," page 14.
    

<TABLE>
<CAPTION>

                         CONTRACT CHARGES AND DEDUCTIONS

Account Value Charges (deducted monthly and shown as an annualized percentage of
Account Value):(1)

   <S>                                    <C>                                        <C>
   
                                          Current(2)                                 Maximum (Monthly Charge)
                                          ----------                                 ------------------------
   Cost of Insurance Charge............   Single Life                                Single Life
                                          -----------                                -----------
                                          Standard  - 0.65% (Contract Years 1-10)    Standard - Ranges from $0.06 per $1,000 of net 
                                                    - 0.55% (Contract Years 11+)     amount at risk (younger ages) up to $82.50 per
                                                                                     $1,000 of net amount at risk (age 99)
                                          

                                          Special   - 1.00% (Contract Years 1-10)    Special - Ranges from $0.12 per $1,000 of net 
                                                    - 0.90% (Contract Yaers 11+)     amount at risk (younger ages) up to $82.92 
                                                                                     (age 99).


                                          Joint Life                                 Joint Life
                                          ----------                                 ----------
                                          Standard  - 0.30% (Contract Years 1-10)    Standard - Ranges from $0.00015 per $1,000 of
                                                    - 0.20% (Contract Years 11+)     net amount at risk (younger ages) up to $61.995
                                                                                     per $1,000 of net amount at risk (age 99)
                                     
                                          Special   - 0.65% (Contract  Years 1-10)   Special - Ranges from $0.00061 per $1,000 of
                                                    - 0.55% (Contract Years 11+)     net amount at risk (younger ages) up to
                                                                                     $78.71083 (age 99).
</TABLE>
    

   Administrative Expense Charge........  0.25%
   Tax Expense Charge...................  0.40%(3)

Annual  Separate  Account  Charges  (deducted daily and shown as a percentage of
average net assets):
   Mortality and Expense Risk Charge....  0.90%
   Federal Income Tax Charge............  Currently none(4)

Annual Maintenance Fee:.................  $35(5)
Transfer Charges:.......................  $25(6)
Maximum Withdrawal Charge: .............  7.75% of initial premium withdrawn(7)
Due and Unpaid Premium Tax Charge: .....  2.25% of initial premium withdrawn(8)
- ----------------------

   
(1)  Except for the maximum or "guaranteed" cost of insurance  charge,  which is
     expressed as a range of monthly costs per thousand dollars of net amount at
     risk.  The net amount at risk is the  difference  between the Death Benefit
     and the Account Value. See "Cost of Insurance Charge," page 14.

(2)  The actual amount of insurance  purchased will depend on the insured's age,
     sex (where permitted) and rate class. See "Cost of Insurance  Charge," page
     14. The current cost of insurance  charge  under the  Contracts  will never
     exceed the guaranteed cost of insurance charge shown in your Contract.

(3)  This charge  includes a premium tax  deduction of 0.25%,  and a federal tax
     deduction of 0.15%,  of Account Value.  This charge is assessed only during
     the first 10 Contract Years. See "Tax Expense Charge," page 15.

(4)  The Company  does not  currently  assess a charge for federal  income taxes
     that may be attributable to the operations of the Variable Account,  though
     it may  do so in the  future.  See  "Taxes  Charged  Against  the  Variable
     Account," page 15.
    

(5)  This fee is waived if total premiums paid are $50,000 or more.

(6)  No charges will be imposed on the first 12 transfers in any Contract  Year.
     The Company  reserves the right to assess a $25 charge for each transfer in
     excess of 12 in any Contract Year,  excluding  transfers due to dollar cost
     averaging.

   
(7)  This charge applies only upon  withdrawals  of the initial  premium paid at
     the time of  Contract  purchase.  It does not apply to  withdrawals  of any
     additional  payments paid under a Contract.  The withdrawal charge declines
     to 0% over ten years and is imposed to cover a portion of the sales expense
     incurred by the Company in distributing the Contracts.  See "Deductions and
     Charges -- Other  Deductions -- Withdrawal  Charge," page 16. No withdrawal
     charge  will be imposed on any  withdrawal  to the  extent  that  aggregate
     withdrawal  charges and the  federal tax portion of the tax expense  charge
     imposed  would  otherwise  exceed 9% of total  premiums  paid  prior to the
     Withdrawal.  See "Deductions and Charges," page 14 and "Withdrawal Charge,"
     page 16.
    

(8)  This charge applies only upon  withdrawals  of the initial  premium paid at
     the time of  Contract  purchase.  It does not apply to  withdrawals  of any
     additional  payments  paid under a Contract.  The charge for due and unpaid
     premium  tax  declines  to 0% over  nine  years and is  imposed  on full or
     partial withdrawals in excess of the Free Withdrawal Amount.

<TABLE>
<CAPTION>

                                PORTFOLIO EXPENSES (Net of Voluntary Reductions and Reimbursements)
                                                (As a Percentage of Portfolio Assets)

                                              MANAGEMENT            OTHER              TOTAL FUND
PORTFOLIO                                       FEES              EXPENSES          ANNUAL EXPENSES
- ---------                                       ----              --------          ---------------
<S>                                             <C>                   <C>                   <C>  
AIM V.I. Capital Appreciation Fund(1)...        0.63%                 0.05%                 0.68%
AIM V.I. Growth and Income Fund(1)......        0.63%                 0.06%                 0.69%
AIM V.I. Global Utilities Fund(1).......        0.65%                 0.63%                 1.28%
AIM V.I. Diversified Income Fund(1).....        0.60%                 0.20%                 0.80%
AIM V.I. Government Securities Fund(1)..        0.50%                 0.37%                 0.87%
AIM V.I. Growth Fund(1).................        0.65%                 0.08%                 0.73%
AIM V.I. International Equity Fund(1)...        0.75%                 0.18%                 0.93%
AIM V.I. Value Fund(1)..................        0.62%                 0.08%                 0.70%
American Century VP International.......        1.50%                 0.00%                 1.50%
American Century VP Balanced............        1.00%                 0.00%                 1.00%
VIS Dividend Growth.....................        0.625%(2)             0.01%                 0.635%
VIS European Growth.....................        1.00% (3)             0.12%                 1.11%
VIS Utilities...........................        0.65%(4)              0.02%                 0.67%
VIS Quality Income Plus.................        0.50%(5)              0.03%                 0.53%
VIP Growth..............................        0.60%                 0.09%                 0.69%
VIP High Income                                 0.59%                 0.12%                 0.71%(6)
VIP Equity-Income.......................        0.50%                 0.08%                 0.58%
VIP II Contrafund.......................        0.60%                 0.11%                 0.71%(6)
Dreyfus Socially Responsible Growth.....        0.75%                 0.07%                 0.82%
Dreyfus Stock Index.....................        0.25%                 0.03%                 0.28%
VIF Small Company Stock.................        0.75%                 0.37%                 1.12%
VIF Growth and Income...................        0.75%                 0.05%                 0.80%
VIF Money Market........................        0.50%                 0.11%                 0.61%
MFS Emerging Growth Series..............        0.75%                 0.12%                 0.87%
MFS Limited Maturity Series(7)..........        0.55%                 0.45%                 1.00%
</TABLE>

   
(1)  AIM Advisors,  Inc.  ("AIM") may from time to time  voluntarily  waive or
     reduce its respective fees.  Effective May 1, 1998, the Funds reimburse AIM
     in an amount up to 0.25% of the average  net asset value of each Fund,  for
     expenses incurred in providing,  or assuring that  participating  insurance
     companies provide,  certain administrative  services.  Currently,  the fee
     only  applies to the  average net asset value of each Fund in excess of the
     net asset value of each Fund as calculated on April 30, 1998.
    

(2)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million, the fee will be 0.50%, for assets that exceed $1 billion, the
     fee will be 0.475%, and for assets that exceed $2 billion,  the fee will be
     0.45%.

(3)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million, the fee will be 0.95%.

(4)  This  percentage  is  applicable  to  Portfolio  net  assets  of up to $500
     million.  For net assets which exceed $500 million,  the  management fee is
     0.45%.

(5)  This  percentage  is  applicable  to  Portfolio  net  assets  of up to $500
     million.  For net assets which exceed $500 million,  the  management fee is
     0.55%.

(6)  A portion of the brokerage  commissions  that certain funds pay was used to
     reduce  fund's  expenses.  In  addition,  certain  funds have  entered into
     arrangements  with their  custodian  and transfer  agent  whereby  interest
     earned  on  uninvested  cash  balances  was used to  reduce  custodian  and
     transfer agent expenses.  Including these  reductions,  the total operating
     expenses  presented  in the  table  would  have  been  .67% for VIP  Growth
     Portfolio and .71% for VIPII Contrafund Portfolio.

(7)  The Adviser has agreed to bear expenses for the limited Maturity Portfolio,
     subject to reimbursement by the Portfolio, such that the Portfolios' "Other
     Expenses"  shall not exceed  0.45% of the average  daily net assets for the
     Limited  Maturity  Portfolio.  See "Information  Concerning  Shares of Each
     Portfolio -- Expenses" for the Limited  Maturity  Portfolio  would be 5.65%
     and 6.20% respectively.


<PAGE>


                                  SPECIAL TERMS

As used in this Prospectus, the following terms have the indicated meanings:

Account Value: The aggregate value under a Contract of the Variable Sub-Accounts
and the Loan Account.

Accumulation  Unit: An accounting unit of measure used to calculate the value of
a Variable Sub-Account.

Age: The Insured's age at the Insured's last birthday.

Cash Value: The Account Value less any applicable withdrawal charges and due and
unpaid Premium Tax Charges.

Cash  Surrender  Value:  The Cash  Value  less all  Indebtedness  and the annual
maintenance fee, if applicable.

Code: The Internal Revenue Code of 1986, as amended.

Contract  Anniversary:  The same day and  month  as the  Contract  Date for each
subsequent year the Contract remains in force.

Contract  Date:  The date on or as of which  coverage  under a Contract  becomes
effective and the date from which  Contract  Anniversaries,  Contract  Years and
Contract months are determined.

Contract  Owner:  The person having rights to benefits under the Contract during
the lifetime of the Insured; the Contract Owner may or may not be the Insured.

Contract Years: Annual periods computed from the Contract Date.

Death Benefit:  The greater of (1) the Specified Amount or (2) the Account Value
on the date of death  multiplied  by the Death Benefit ratio as specified in the
Contract.

Free Withdrawal  Amount: The amount of a surrender or partial withdrawal that is
not subject to a withdrawal  charge.  This amount in any Contract Year is 15% of
total premiums paid.

Initial  Death  Benefit:  The Initial Death Benefit under a Contract is shown on
the Contract Data page.

Funds:  The registered  management  investment  companies in which assets of the
Variable Account may be invested.

Indebtedness: All Contract loans, if any, and accrued loan interest.

Insured: The person whose life is insured under a Contract.

Loan Account:  An account in the Company's General Account,  established for any
amounts transferred from the Variable Sub-Accounts for requested loans. The loan
account  credits a fixed rate of  interest  that is not based on the  investment
experience of the Variable Account.

Monthly  Activity  Date:  The day of each month on which the  Monthly  Deduction
Amount is deducted  from the Account  Value of the  Contract.  Monthly  Activity
Dates occur on the same day of the month as the  Contract  Date.  If there is no
date equal to the  Monthly  Activity  Date in a  particular  month,  the Monthly
Activity Date will be the last day of that month.

Monthly Deduction Amount: A deduction on each Monthly Activity Date for the cost
of insurance charge, a tax expense charge and an administrative expense charge.

Specified  Amount:  The minimum  death  benefit  under a Contract,  equal to the
Initial  Death  Benefit  on the  Contract  Date.  Thereafter  it may  change  in
accordance with the terms of the partial  withdrawal and the subsequent  premium
provisions of the Contract.

Valuation Day:  Every day the New York Stock  Exchange is open for trading.  The
value of the Variable  Account is determined at the close of regular  trading on
the New York Stock Exchange (currently 4:00 p.m. Eastern Time) on such days.

Valuation  Period:  The period  between the close of regular  trading on the New
York Stock Exchange on successive Valuation Days.

Variable  Account:  Glenbrook Life Variable Life Separate  Account A, an account
established  by the Company to separate the assets  funding the  Contracts  from
other assets of the Company.

Variable Sub-Account:  The subdivisions of the Variable Account used to allocate
a Contract Owner's Account Value, less Indebtedness, among the Portfolios of the
Funds.



<PAGE>


                                   THE COMPANY

The Company is the issuer of the Contract. The Company is a stock life insurance
company which was organized under the laws of the State of Illinois in 1992. The
Company was originally organized under the laws of the State of Indiana in 1965.
From 1965 to 1983 the  Company  was known as  "United  Standard  Life  Assurance
Company"  and from  1983 to 1992 the  Company  was known as  "William  Penn Life
Assurance Company of America." As of the date of this prospectus, the Company is
licensed to operate in the District of Columbia and all states  except New York.
The Company intends to market the Contract in those jurisdictions in which it is
licensed to operate.  The Company's home office is located at 3100 Sanders Road,
Northbrook, Illinois 60062.

The Company is a wholly owned  subsidiary  of Allstate  Life  Insurance  Company
("Allstate Life"), a stock life insurance company incorporated under the laws of
the State of Illinois.  Allstate  Life is a wholly owned  subsidiary of Allstate
Insurance Company  ("Allstate"),  a stock  property-liability  insurance company
incorporated under the laws of Illinois. All of the outstanding capital stock of
Allstate is owned by The Allstate Corporation ("Corporation"). On June 30, 1995,
Sears,  Roebuck  and  Co.  ("Sears")  distributed  its  80.3%  ownership  in the
Corporation to Sears common shareholders through a tax-free dividend.


                              THE VARIABLE ACCOUNT

General

The Variable Account is a separate account of the Company established on January
15, 1996 pursuant to the insurance  laws of the State of Illinois.  The Variable
Account is organized as a unit investment  trust and registered as such with the
Securities and Exchange Commission under the Investment Company Act of 1940. The
Variable  Account  meets the  definition  of "separate  account"  under  federal
securities law. Under Illinois law, the assets of the Variable  Account are held
exclusively for the benefit of Contract Owners and persons  entitled to payments
under the Contracts.  The assets of the Variable Account are not chargeable with
liabilities arising out of any other business which the Company may conduct.

Funds

The Variable  Account will invest in shares of one or more Funds.  The Funds are
registered  with the  Securities  and Exchange  Commission as open-end,  series,
management  investment  companies.  Registration  of the Funds does not  involve
supervision  of  their  management,  investment  practices  or  policies  by the
Securities  and  Exchange  Commission.  The Funds'  Portfolios  are  designed to
provide  investment   vehicles  for  variable  insurance  contracts  of  various
insurance  companies,  in addition to the Variable Account.  The Funds available
for investment by the Variable Account are listed below.

I. AIM Fund
   
     -    AIM V.I. Capital Appreciation Fund - is a diversified  Portfolio which
          seeks to provide capital  appreciation  through  investments in common
          stocks,  with emphasis on  medium-sized  and smaller  emerging  growth
          companies.

     -    AIM V.I.  Diversified  Income Fund - is a diversified  Portfolio which
          seeks to achieve a high level of current income primarily by investing
          in  a  diversified  portfolio  of  foreign  and  U.S.  government  and
          corporate  debt  securities,  including  lower  rated  high yield debt
          securities (commonly known as "junk bonds"). The risks of investing in
          junk  bonds  are  described  in the  accompanying  prospectus  for the
          Portfolio, which should be read carefully before investing.

     -    AIM V.I. Global Utilities Fund - is a non-diversified  Portfolio which
          seeks to achieve a high level of current  income  and,  as a secondary
          objective, to achieve capital appreciation,  by investing primarily in
          common  and  preferred  stocks of  public  utility  companies  (either
          domestic or foreign).

     -    AIM V.I. Government Securities Fund - is a diversified Portfolio which
          seeks to  achieve  a high  level of  current  income  consistent  with
          reasonable  concern  for  safety of  principal  by  investing  in debt
          securities  issued,   guaranteed  or  otherwise  backed  by  the  U.S.
          Government.

     -    AIM V.I.  Growth  Fund - is a  diversified  Portfolio  which  seeks to
          provide  growth of capital  through  investments  primarily  in common
          stocks of leading U.S.  companies  considered by A I M Advisors,  Inc.
          ("AIM") to have strong earnings momentum.

     -    AIM V.I.  International Equity Fund - is a diversified Portfolio which
          seeks  to  provide   long-term  growth  of  capital  by  investing  in
          international  equity securities,  the issuers of which are considered
          by AIM to have strong earnings momentum.

     -    AIM  V.I.  Value  Fund - is a  diversified  Portfolio  which  seeks to
          achieve  long-term growth of capital by investing  primarily in equity
          securities judged by AIM to be undervalued  relative to the current or
          projected  earnings  of  the  companies  issuing  the  securities,  or
          relative to current  market  values of assets  owned by the  companies
          issuing the  securities or relative to the equity  markets  generally.
          Income is a secondary objective.
    

AIM serves as the investment  advisor to the AIM Fund. AIM was organized in 1976
and,  together  with its  domestic  subsidiaries,  manages  or  advises  over 50
investment   company   portfolios   (including  the  Portfolios   listed  above)
encompassing  a broad  range of  investment  objectives.  AIM is a wholly  owned
subsidiary of A I M Management  Group Inc. Its principal place of business is 11
Greenway Plaza, Suite 1919, Houston, Texas 77046-1173.

II.  American Century Funds

     -    American  Century VP Balanced -- the investment  objective of American
          Century VP Balanced is capital growth and current income. It will seek
          to achieve its investment  objective by maintaining  approximately 60%
          of the assets of American  Century VP  Balanced in common  stocks that
          are considered by management to have better-than-average prospects for
          appreciation  and the remaining assets in bonds and other fixed income
          securities.

     -    American  Century VP  International  -- the  investment  objective  of
          American Century VP  International is Capital Growth.  It will seek to
          achieve  its  investment   objective  by  investing  primarily  in  an
          internationally  diversified  portfolio  of  common  stocks  that  are
          considered by management to have prospects for appreciation.  The Fund
          will invest  primarily in securities  of issuers  located in developed
          markets.

American Century Investment Management, Inc. serves as the investment manager of
American  Century Variable  Portfolios,  Inc. Its principal place of business is
American Century Tower, 4500 Main Street, Kansas City, Missouri 64111.

III.  Dean Witter Fund

     -    VIS Dividend Growth Portfolio -- seeks to provide  reasonable  current
          income  and  long-term  growth  of income  and  capital  by  investing
          primarily  in  common  stock  of  companies  with a record  of  paying
          dividends and the potential for increasing dividends.

     -    VIS  European  Growth  Portfolio  -- seeks  to  maximize  the  capital
          appreciation on its  investments by investing  primarily in securities
          issued by issuers located in Europe.

     -    VIS Quality Income Plus Portfolio -- seeks, as its primary  objective,
          to earn a high level of current income and, as a secondary  objective,
          capital  appreciation,  but only  when  consistent  with  its  primary
          objective,  by investing  primarily in debt  securities  issued by the
          U.S. Government,  its agencies and  instrumentalities,  including zero
          coupon securities, and in fixed-income securities rated A or higher by
          Moody's  Investors  Service,  Inc.  (Moody's)  or  Standard  &  Poor's
          Corporation  (Standard & Poor's) or non-rated securities of comparable
          quality,  and by writing  covered  call and put options  against  such
          securities.

     -    VIS  Utilities  Portfolio  --  seeks to  provide  current  income  and
          long-term  growth of income and  capital  by  investing  primarily  in
          equity and fixed-income  securities of companies engaged in the public
          utilities industry.

Dean Witter  InterCapital  Inc.  ("InterCapital"),  Two World Trade Center,  New
York, New York 10048, is the Fund's Investment Manager. InterCapital is a wholly
owned  subsidiary  of Dean Witter,  Discover & Co.  Morgan  Grenfell  Investment
Services Limited, 20 Finsbury Circus, London, England, is the Sub-Advisor of the
European Growth Portfolio of the Fund.

IV.  Dreyfus Funds

     -    VIF Growth & Income  Portfolio -- seeks to provide  long-term  capital
          growth,   current  income  and  growth  of  income,   consistent  with
          reasonable investment risk.

     -    VIF Money  Market  Portfolio  -- seeks to  provide  as high a level of
          current income as is consistent  with the  preservation of capital and
          the maintenance of liquidity.

     -    The Dreyfus Socially Responsible Growth Fund, Inc. -- seeks to provide
          capital  growth.   Current  income  is  a  secondary   goal.   Invests
          principally in common stocks,  or securities  convertible  into common
          stock, of companies  which,  in the opinion of the Fund's  management,
          not only meet traditional investment standards, but also show evidence
          that they conduct their  business in a manner that  contributes to the
          enhancement of the quality of life in America.

     -    VIF Small  Company  Stock  Portfolio  -- seeks to  provide  investment
          results  that  are  greater  than  the  total  return  performance  of
          publicly-traded common stocks in the aggregate,  as represented by the
          Russell  2500  Index.  Invests  primarily  in a  portfolio  of  equity
          securities  of  small  -  to  medium-sized  domestic  issuers,   while
          attempting to maintain volatility and diversification  similar to that
          of the Russell 2500 Index.

     -    Dreyfus  Stock Index Fund - seeks to provide  investment  results that
          correspond  to the price  and yield  performance  of  publicly  traded
          common stocks in the  aggregate,  as  represented  by the Standard and
          Poor's 500 Composite Stock Price Index.

An investment in the Dreyfus VIF Money Market  Portfolio is neither  insured nor
guaranteed  by the U.S.  Government.  There can be no  assurance  that the Money
Market  Portfolio will be able to maintain a stable net asset value of $1.00 per
share.

   
The Dreyfus  Corporation,  200 Park Avenue, New York, New York 10166, was formed
in 1947 and serves as the Fund's investment manager.  The Dreyfus Corporation is
a  wholly-owned  subsidiary  of  Mellon  Bank,  N.A.,  which  is a  wholly-owned
subsidiary of Mellon Bank Corporation.  NCM Capital  Management Group, Inc., 105
West Main Street, Durham, North Carolina 27701, serves as sub-investment advisor
to the Dreyfus Socially  Responsible Growth Fund, Inc. Mellon Equity Associates,
an  affiliate of Dreyfus,  located at 500 Grant  Street,  Pittsburgh,  PA 15258,
serves as the index fund manager to Dreyfus Stock Index Fund.
    

V.  Fidelity Funds

   
     -    VIP II  Contrafund  -- seeks  capital  appreciation  by  investing  in
          securities  of companies  whose value  Fidelity  Management & Research
          Company   ("FMR")   believes  is not fully recognized.
    

     -    VIP Growth -- seeks  capital  appreciation  by investing  primarily in
          common stocks. The fund may also pursue capital  appreciation  through
          the purchase of bonds and preferred stocks.

     -    VIP High Income -- seeks high current income by investing primarily in
          all types of income-producing  debt securities,  preferred stocks, and
          convertible securities.

     -    VIP Equity-Income - seeks reasonable income by investing  primarily in
          income-producing  equity  securities.  When  choosing the  Portfolio's
          investments, Fidelity Management & Research Company also considers the
          potential for capital  appreciation.  The Portfolio seeks to achieve a
          yield that exceeds the yield on the securities  comprising that of the
          S&P 500.

Fidelity   Management  &  Research  Company,   82  Devonshire  Street,   Boston,
Massachusetts, is the Investment Manager of the Funds.

VI.  MFS Fund

     -    MFS Emerging  Growth  Series -- seeks to provide  long-term  growth of
          capital.  Dividend and interest income from portfolio  securities,  if
          any,  is  incidental  to  the  Portfolio's   investment  objective  of
          long-term growth of capital.

     -    MFS Limited Maturity Series -- the primary investment  objective is to
          provide  as  high a level  of  current  income  as is  believed  to be
          consistent with prudent  investment  risk. The  Portfolio's  secondary
          objective is to protect shareholders' capital.

MFS manages each Series  pursuant to an Investment  Advisory  Agreement with the
Trust on  behalf  of each  Portfolio.  MFS  provides  the  Series  with  overall
investment  advisory  and  administrative  services,  as well as general  office
facilities.  Its  principal  place of business is 500 Boylston  Street,  Boston,
Massachusetts 02116.

Shares  of the Funds are not  deposits  or  obligations  of,  or  guaranteed  or
endorsed  by, any bank and the shares are not  federally  insured by the Federal
Deposit Insurance Corporation, the Federal Reserve Board or any other agency.

All  dividends  and  capital  gains   distributions   from  the  Portfolios  are
automatically  reinvested in shares of the  distributing  Portfolio at their net
asset value.

There is no assurance that the Portfolios  will attain their  respective  stated
objectives.  Additional  information  concerning the  investment  objectives and
policies  of the  Portfolios  can be found in the current  prospectuses  for the
Funds accompanying this prospectus.

You will find more  complete  information  about the  Portfolios,  including the
risks  associated with each Portfolio,  in the  accompanying  prospectuses.  You
should read the prospectuses for the Funds in conjunction with this prospectus.

THE FUND  PROSPECTUSES  SHOULD BE READ  CAREFULLY  BEFORE ANY  DECISION  IS MADE
CONCERNING  THE  ALLOCATION  OF  PURCHASE  PAYMENTS  TO  A  PARTICULAR  VARIABLE
SUB-ACCOUNT.

It is conceivable that in the future it may be disadvantageous for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
a Fund simultaneously.  Although neither the Company nor any such Fund currently
foresees any such  disadvantages  either to variable life  insurance or variable
annuity contract owners,  the Company has been advised that each Fund's Board of
Directors intends to monitor events in order to identify any material  conflicts
between variable life and variable annuity contract owners and to determine what
action, if any, should be taken in response  thereto.  If the Board of Directors
were to conclude that separate funds should be established for variable life and
variable  annuity  separate  accounts,  the  Company may be required to bear the
attendant expenses.

All investment  income of and other  distributions to each Variable  Sub-Account
arising  from the  corresponding  Portfolio  are  reinvested  in  shares of that
Portfolio at net asset value.  The income and both realized and unrealized gains
or losses on the assets of each Variable  Sub-Account are therefore separate and
are credited to or charged  against the Variable  Sub-Account  without regard to
income,  gains or losses from any other  Variable  Sub-Account or from any other
business  of the  Company.  The  Company  will  purchase  shares in the Funds in
connection with premiums allocated to the corresponding  Variable Sub-Account in
accordance with Contract Owners'  directions and will redeem shares in the Funds
to meet Contract obligations or make adjustments in reserves, if any.

The Company  reserves the right,  subject to compliance  with the law as then in
effect,  to make additions to,  deletions  from, or  substitutions  for the Fund
shares  underlying  the  Variable  Sub-Accounts.  If  shares of any of the Funds
should no longer be  available  for  investment,  or if, in the  judgment of the
Company's  management,  further  investment  in shares of any Fund should become
inappropriate  in  view  of the  purposes  of the  Contracts,  the  Company  may
substitute  shares  of  another  Fund for  shares  already  purchased,  or to be
purchased in the future, under the Contracts. No substitution of securities will
take place without  notice to Contract  Owners and without prior approval of the
Securities  and Exchange  Commission  to the extent  required by the  Investment
Company Act of 1940 ("1940  Act").  The Company  reserves the right to establish
additional  Variable  Sub-accounts of the Variable Account,  each of which would
invest in shares of  another  Fund.  Subject to  Contract  Owner  approval,  the
Company also  reserves the right to end the  registration  under the 1940 Act of
the Variable Account or any other separate accounts of which it is the depositor
or to operate the Variable Account as a management company under the 1940 Act.

Each Fund is subject to certain  investment  restrictions and policies which may
not be changed  without the  approval of a majority of the  shareholders  of the
Fund. See the accompanying prospectuses for the Funds for further information.

                                  THE CONTRACT

Application for a Contract

Individuals  wishing to purchase a Contract  must submit an  application  to the
Company.  A Contract  will be issued only on the lives of Insureds  age 0-85 who
supply  evidence of  insurability  satisfactory  to the Company.  Acceptance  is
subject to the Company's  underwriting  rules and the Company reserves the right
to reject an application for any lawful reason. If a Contract is not issued, the
premium  will be  returned  to you.  No change in the terms or  conditions  of a
Contract will be made without the consent of the Contract Owner.

Once the Company has  received  the initial  premium and  underwriting  has been
approved,  the Contract  will be issued on the date the Company has received the
final  requirement  for  issue.  In the  case of  simplified  underwriting,  the
Contract will be issued or coverage  denied within 3 business days of receipt of
premium.  The Insured will be covered  under the  Contract,  however,  as of the
Contract  Date.  Since the Contract Date will  generally be the date the Company
receives the initial  premium,  coverage under a Contract may begin before it is
actually issued.  In addition to determining when coverage begins,  the Contract
Date determines Monthly Activity Dates, Contract months, and Contract Years.

If the initial premium is over the limits  established  from time to time by the
Company ($1,000,000 as of the date of this Prospectus), the initial payment will
not be  accepted  with the  application.  In other  cases  where we receive  the
initial  payment  with  the  application,  we  will  provide  fixed  conditional
insurance during underwriting  according to the terms of a conditional  receipt.
The fixed  conditional  insurance  will be the  insurance  applied  for, up to a
maximum that varies by age.

Premiums

The Contract is designed to permit an initial  premium  payment and,  subject to
certain  conditions,  additional  premium payments.  The initial premium payment
purchases a Death Benefit  initially equal to the Contract's  Specified  Amount.
The minimum initial payment is $10,000.

Under current underwriting rules, which are subject to change, proposed Insureds
are eligible for simplified  underwriting without a medical examination if their
application  responses and initial premium payment meet simplified  underwriting
standards.  Customary  underwriting  standards  will apply to all other proposed
Insureds.  The maximum  initial  premium  currently  permitted  on a  simplified
underwriting  basis  varies with the issue age of the insured  according  to the
following table:

                                          Simplified Underwriting
Issue Age                                 Maximum Initial Premium
- ---------                                 -----------------------
0-34....................................      Not available
35-44...................................      $      15,000
45-54...................................      $      30,000
55-64...................................      $      50,000
65-80...................................      $     100,000
Over age 80.............................      Not available

Additional  premium  payments may be made at any time,  subject to the following
conditions:

     -    only one additional premium payment may be made in any Contract Year;

     -    each additional premium payment must be at least $500;

     -    the attained age of the Insured must be less than age 86; and

     -    absent submission of new evidence of insurability of the insured,  the
          maximum  additional  payment  permitted  in a  Contract  Year  is  the
          "Guaranteed Additional Payment."

     -    the  Guaranteed  Additional  Payment  is the  lesser  of  $5,000  or a
          percentage of the initial payment (5% for attained ages 40-70,  and 0%
          for attained ages 20-39 and 71-85).

Additional premium payments may require an increase in Specified Amount in order
for the Contract to remain within the  definition of a life  insurance  contract
under  Section  7702 of the  Code.  The  Company  reserves  the  right to obtain
satisfactory  evidence of  insurability  upon any  additional  premium  payments
requiring  an increase in  Specified  Amount.  However,  we reserve the right to
reject any additional premium payment for any reason.

Unless you request otherwise in writing, any additional premium payment received
while a  Contract  loan  exists  will  be  applied:  first,  as a  repayment  of
Indebtedness,  and second,  as an  additional  premium  payment,  subject to the
conditions described above.

Additional premiums may be paid at any time and in any amount necessary to avoid
termination of the Contract without evidence of insurability.

Allocation Of Premiums

Upon completion of  underwriting,  the Company will either issue a Contract,  or
deny  coverage  and return all  premiums.  If a Contract is issued,  the initial
premium  payment,  plus an amount  equal to the  interest  that  would have been
earned had the initial  premium been  invested in the Money  Market  Sub-Account
since the date of  receipt of the  premium,  will be  allocated  on the date the
Contract is issued  according  to the initial  premium  allocation  instructions
specified  on the  application.  In the future,  the Company  may  allocate  the
initial  premium (and the  interest  that would have been earned had the initial
premium been invested in the Money Market  Sub-Account since its receipt) to the
Money Market Sub-Account during the free look period in those states where state
law requires premiums to be returned upon exercise of the free-look right.

Accumulation Unit Values

   
The Accumulation  Unit Value for each Variable  Sub-Account will vary to reflect
the  investment  experience  of the  corresponding  Fund  Portfolio  and will be
determined on each Valuation Day by multiplying the  Accumulation  Unit Value of
the particular  Variable  Sub-Account  on the preceding  Valuation Day by a "Net
Investment Factor" for that Sub-Account for the Valuation Period then ended. The
Net  Investment  Factor for each  Variable  Sub-Account  is  determined by first
dividing (A) the net asset value per share of the  corresponding  Fund Portfolio
at the end of the current  Valuation  Period  (plus the per share  dividends  or
capital  gains by that Fund  Portfolio  if the  ex-dividend  date  occurs in the
Valuation  Period  then  ended),  by (B) the net  asset  value  per share of the
corresponding Fund Portfolio at the end of the immediately  preceding  Valuation
Period;  and then  subtracting  from the  result  an  amount  equal to the daily
deductions  for mortality and expense risk charges  imposed during the Valuation
Period.  Applicants  should  refer  to the  prospectuses  for  the  Funds  which
accompany  this  prospectus for a description of how the assets of each Fund are
valued since such  determination  has a direct bearing on the Accumulation  Unit
Value of the  corresponding  Sub-Account  and  therefore  the Account Value of a
Contract. See "Contract Benefits and Rights -- Account Value," page 17.
    

All valuations in connection with a Contract,  e.g., with respect to determining
Account Value and Cash Surrender Value and in connection with Contract loans, or
calculation  of Death  Benefits,  or with respect to  determining  the number of
Accumulation  Units to be credited to a Contract with each  premium,  other than
the initial premium and additional premiums requiring underwriting, will be made
on the date the  request or payment is  received in good order by the Company at
its Home Office if such date is a Valuation Day;  otherwise  such  determination
will be made on the next succeeding date which is a Valuation Day.

   
Specialized  Uses  of  the  Contract:  Because  the  Contract  provides  for  an
accumulation of cash value as well as a death benefit,  the Contract can be used
for various individual and business financial planning purposes.  Purchasing the
Contract in part for such purposes  entails certain risks.  For example,  if the
investment  performance of  Sub-Accounts  to which Account Value is allocated is
poorer than  expected or if sufficient  premiums are not paid,  the Contract may
lapse or may not  accumulate  sufficient  Account  Value to fund the purpose for
which  the  Contract  was   purchased.   Withdrawals   and  Contract  loans  may
significantly  affect current and future Account Value, Cash Surrender Value, or
Death Benefit proceeds.  Depending upon Sub-Account  investment  performance and
the amount of a Contract loan,  the loan may cause a Contract to lapse.  Because
the  Contract  is designed to provide  benefits  on a  long-term  basis,  before
purchasing  a Contract for a  specialized  purpose a purchaser  should  consider
whether the long-term  nature of the Contract is consistent with the purpose for
which it is being  considered.  Using a Contract for a  specialized  purpose may
have tax consequences. See "Federal Tax Matters," Page 24.
    

                             DEDUCTIONS AND CHARGES

Monthly Deductions

   
On each Monthly  Activity  Date  including the Contract  Date,  the Company will
deduct from the Account  Value  attributable  to the Variable  Account an amount
("Monthly   Deduction  Amount")  to  cover  charges  and  expenses  incurred  in
connection with a Contract.  Each Monthly  Deduction Amount will be deducted pro
rata from each Variable  Sub-Account  attributable to the Contract such that the
proportion of Account  Value of the Contract  attributable  to each  Sub-Account
remains the same before and after the deduction.  The Monthly  Deduction  Amount
will vary from month to month.  If the Cash Surrender Value is not sufficient to
cover a Monthly  Deduction Amount due on any Monthly Activity Date, the Contract
may lapse. See "Contract Benefits and Rights -- Lapse and  Reinstatement,"  page
19. The  following  is a summary of the monthly  deductions  and  charges  which
constitute the Monthly Deduction Amount:
    

Cost of Insurance  Charge:  The cost of insurance  charge  covers the  Company's
anticipated  mortality  costs for  standard and special  risks.  Current cost of
insurance  rates are lower after the 10th  Contract  Year.  The current  cost of
insurance charge will not exceed the guaranteed cost of insurance  charge.  This
charge is the maximum  annual cost of  insurance  per $1,000 as indicated in the
Contract; multiplied by the difference between the Death Benefit and the Account
Value (both as determined on the Monthly Activity Date);  divided by $1,000; and
divided by 12. For standard  risks,  the  guaranteed  cost of insurance  rate is
based on the 1980  Commissioners  Standard  Ordinary  Mortality  Table, age last
birthday.  (Unisex rates may be required in some states).  A table of guaranteed
cost of insurance charges per $1,000 will be included in each Contract; however,
the Company  reserves the right to use rates less than those shown in the table.
Special  risks will be charged at a higher cost of insurance  rate that will not
exceed  rates based on a multiple of the 1980  Commissioners  Standard  Ordinary
Mortality Table, age last birthday.  The multiple will be based on the Insured's
substandard rating.

   
The cost of  insurance  charge rates are applied to the  difference  between the
Death Benefit  determined on the Monthly  Activity Date and the Account Value on
that same date prior to  assessing  the Monthly  Deduction  Amount,  because the
difference  is the  amount  for which the  Company  is at risk  should the Death
Benefit be then  payable.  The Death  Benefit as computed on a given date is the
greater of (1) the Specified  Amount on that date,  and (2) the Account Value on
that date multiplied by the applicable Death Benefit ratio.  (For an explanation
of the Death Benefit, see "Contract Benefits and Rights," page 16.)
    

Example:

Specified Amount                                 =      $100,000
Account Value on the Monthly Activity Date       =       $30,000
Insured's attained age                           =            45
Death Benefit ratio for age 45                   =          2.15

On the Monthly Activity Date in this example, the Death Benefit as then computed
would be $100,000,  because the Specified Amount  ($100,000) is greater than the
Account Value multiplied by the applicable Death Benefit ratio ($30,000 x 2.15 =
$64,500). Since the Account Value on that date is $30,000, the cost of insurance
charges per $1,000 are applied to the difference ($100,000 - $30,000 = $70,000).

Assume  that the  Account  Value in the above  example  was  $50,000.  The Death
Benefit would then be $107,500 (2.15 x $50,000),  since this is greater than the
Specified Amount  ($100,000).  The cost of insurance rates in that case would be
applied to ($107,500 - $50,000) = $57,500.

The level of specified  amount that an initial  premium will  purchase will vary
based on age and sex. For example,  a $10,000  initial premium paid by a male at
age 45 would result in a specified amount of $39,998.  If a female age 65 paid a
$10,000 premium, the specified amount would be equal to $22,749.

Because the Account Value and, as a result,  the amount for which the Company is
at risk under a Contract  may vary from  month to month,  the cost of  insurance
charge may also vary on each Monthly Activity Date. However,  once a risk rating
class has been  assigned to an Insured when the Contract is issued,  that rating
class will not change if  additional  premium  payments  or partial  withdrawals
increase or decrease the Specified Amount.

Tax Expense Charge: The Company will deduct monthly from the Account Value a tax
expense  charge  equal to an annual  rate of 0.40%  for the  first ten  Contract
Years. This charge  compensates the Company for premium taxes imposed by various
states and local  jurisdictions  and for federal taxes related to the receipt of
premiums under the Contract and that results from the application of section 848
of the Code. The charge  includes a premium tax deduction of 0.25% and a federal
tax deduction of 0.15%.  The 0.25% premium tax deduction over ten Contract Years
approximates  the Company's  average  expenses for state and local premium taxes
(2.5%). Premium taxes vary, ranging from zero to 3.5%. The premium tax deduction
will be  imposed  regardless  of a  contract  owner's  state of  residence  and,
therefore,  is made whether or not any premium tax applies. The deduction may be
higher or lower than the  premium tax  imposed.  However,  the Company  does not
expect to make a profit from this  deduction.  The 0.15%  federal tax  deduction
helps reimburse the Company for approximate  expenses incurred for federal taxes
resulting from the application of Section 848 of the Code.

Administrative  Expense Charge: The Company will deduct monthly from the Account
Value an  administrative  expense charge equal to an annual rate of 0.25%.  This
charge  compensates  the Company  for  administrative  expenses  incurred in the
administration of the Variable Account and the Contracts.

All monthly deductions are taken by canceling Accumulation Units of the Variable
Account under your Contract.

Other Deductions

Mortality  and Expense  Risk  Charge:  The Company will deduct from the Variable
Account a daily charge  equivalent  to an annual rate of 0.90% for the mortality
risks and expense risks the Company  assumes in relation to the  Contracts.  The
mortality  risk assumed  includes  the risk that the cost of  insurance  charges
specified in the Contract will be insufficient to meet claims.  The Company also
assumes a risk that the Death  Benefit  will exceed the amount on which the cost
of insurance charges were based on the Monthly Activity Date preceding the death
of an Insured. The expense risk assumed is that expenses incurred in issuing and
administering  the Contracts will exceed the  administrative  charges set in the
Contract.

Annual  Maintenance  Fee: If the aggregate  premiums paid on a Contract are less
than  $50,000,  the  Company  will  deduct  from the  Account  Value  an  annual
maintenance  fee of  $35 on  each  Contract  Anniversary.  This  fee  will  help
reimburse the Company for administrative and maintenance costs of the Contracts.

Taxes Charged Against the Variable Account:  Currently, no charge is made to the
Variable  Account  for  federal  income  taxes that may be  attributable  to the
operations of the Variable Account (as opposed to the federal tax related to the
receipt of premiums under the Contract).  The Company may, however,  make such a
charge in the  future.  Charges for other  taxes,  if any,  attributable  to the
Variable Account or this class of Contracts may also be made.

   
Charges Against the Funds: The Variable Account purchases shares of the Funds at
net asset value.  The net asset value of the Fund shares reflect Fund investment
management  fees  already  deducted  from  the  assets  of the  Funds.  The Fund
investment  management  fees are a percentage  of the average daily value of the
net assets of the Portfolios. See the "Portfolio Expenses" table on page .
    

Withdrawal  Charge:  Upon  surrender of the Contract and partial  withdrawals in
excess of the Free Withdrawal  Amount, a withdrawal charge may be assessed.  The
Free  Withdrawal  Amount in any Contract Year is 15% of total premiums paid. Any
Free  Withdrawal  Amount not taken in a Contract Year may not be carried forward
to increase the Free Withdrawal  Amount in any subsequent  year.  Withdrawals in
excess of the Free Withdrawal  Amount will be subject to a withdrawal  charge as
set forth in the table below:

                                           Percentage of Initial
Contract Year                                Premium Withdrawn
- -------------                              ---------------------
1.......................................           7.75%
2.......................................           7.75%
3.......................................           7.75%
4.......................................           7.25%
5.......................................           6.25%
6.......................................           5.25%
7.......................................           4.25%
8.......................................           3.25%
9.......................................           2.25%
10+.....................................           0.00%

   
After the ninth  Contract  Year,  no  withdrawal  charges  will be  imposed.  In
addition,  no withdrawal  charge will be imposed on any withdrawal to the extent
that aggregate withdrawal charges and the federal tax portion of the tax expense
charge  imposed would  otherwise  exceed 9% of total  premiums paid prior to the
withdrawal.  The withdrawal charge may be waived under certain  circumstances if
the Insured is confined to a qualified long-term care facility or hospital.  See
"Contract Benefits and Rights -- Confinement Waiver Benefit," page 20.
    

The  withdrawal  charge  is  imposed  to cover a portion  of the  sales  expense
incurred by the Company in  distributing  the Contracts.  This expense  includes
agents' commissions, advertising and the printing of prospectuses.

Due and Unpaid  Premium  Tax Charge:  During the first nine  Contract  Years,  a
charge  for due and  unpaid  premium  tax  will be  imposed  on full or  partial
withdrawals in excess of the Free Withdrawal Amount. This charge is shown below,
as a percent of the Account Value withdrawn:

                                           Percentage of Initial
Year                                         Premium Withdrawn
- ----                                       ---------------------
1.......................................           2.25%
2.......................................           2.00%
3.......................................           1.75%
4.......................................           1.50%
5.......................................           1.25%
6.......................................           1.00%
7.......................................           0.75%
8.......................................           0.50%
9.......................................           0.25%
10+.....................................           0.00%

After the ninth  Contract  Year,  no due and unpaid  premium  tax charge will be
imposed. The percentages indicated above are guaranteed not to increase.


                          CONTRACT BENEFITS AND RIGHTS

Death Benefit

The  Contracts  provide for the payment of Death  Benefit  proceeds to the named
beneficiary  when the Insured under the Contract dies.  The proceeds  payable to
the beneficiary  equal the Death Benefit less any  Indebtedness and less any due
and  unpaid  Monthly  Deduction  Amounts  occurring  during a Grace  Period  (if
applicable). The Death Benefit equals the greater of (1) the Specified Amount or
(2) the Account Value  multiplied by the Death  Benefit  ratio.  The ratios vary
according to the attained age of the Insured and are  specified in the Contract.
Therefore,  an increase in Account Value due to favorable investment  experience
may increase the Death  Benefit above the  Specified  Amount;  and a decrease in
Account Value due to  unfavorable  investment  experience may decrease the Death
Benefit (but not below the Specified Amount).

Examples:
                                                     A                 B

Specified Amount:                                 $100,000         $100,000
Insured's Age:                                          45               45
Account Value on Date of Death:                    $48,000          $34,000
Death Benefit Ratio                                   2.15             2.15

In Example A, the Death Benefit equals  $103,200,  i.e., the greater of $100,000
(the  Specified  Amount) and $103,200 (the Account Value at the Date of Death of
$48,000,  multiplied by the Death Benefit ratio of 2.15). This amount,  less any
Indebtedness  and due and unpaid  Monthly  Deduction  Amounts,  constitutes  the
proceeds which we would pay to the beneficiary.

In Example B, the Death Benefit is $100,000,  i.e., the greater of $100,000 (the
Specified  Amount) or $73,100 (the Account  Value of $34,000  multiplied  by the
Death Benefit ratio of 2.15).

All or part of the proceeds may be paid in cash or applied under an Income Plan.
See "Other Matters -- Payment Options," page .

Accelerated Death Benefit

If the  Insured  becomes  terminally  ill,  the  Contract  Owner may  request an
accelerated  Death  Benefit  in an  amount  up to the  lesser  of (1) 50% of the
Specified  Amount on the day we receive the  request,  and (2)  $250,000 for all
policies issued by the Company which cover the Insured.  "Terminally  ill" means
an  illness  or  physical   condition  of  the  Insured  that,   notwithstanding
appropriate medical care, will result in a life expectancy of 12 months or less.
If the Insured is terminally  ill as the result of an illness,  the  accelerated
Death  Benefit is not  available  unless the  illness  occurred at least 30 days
after the issue  date.  If the  Insured  is  terminally  ill as the result of an
accident,  the accelerated  Death Benefit is available if the accident  occurred
after the issue date.

We will pay benefits due under the  accelerated  Death  Benefit  provision  upon
receipt  of a written  request  from the  Contract  Owner and due proof that the
Insured has been  diagnosed as  terminally  ill.  The Company also  reserves the
right to require  supporting  documentation  of the diagnosis and to require (at
the  Company's  expense) an  examination  of the  Insured by a physician  of the
Company's choice to confirm the diagnosis. The amount of the payment will be the
amount  requested  by the Contract  Owner,  reduced by the sum of (1) a 12 month
interest discount to reflect the early payment;  (2) an administrative  fee (not
to exceed $250); and (3) a pro rata amount of any outstanding  Contract loan and
accrued loan interest.  After the payment has been made,  the Specified  Amount,
the Account  Value and any  outstanding  Contract  loan will be reduced on a pro
rata basis.

Only one request for an  accelerated  Death Benefit per Insured is allowed.  The
accelerated Death Benefit may not be available in all states.  In addition,  its
features may differ from those  discussed above as required by state law. Please
refer to the Contract for further information.

Account Value

The Account Value of a Contract will be computed on each  Valuation  Day. On the
Contract  Date,  the  Account  Value is equal to the  initial  premium  less the
Monthly Deduction Amount for the first month. Thereafter, the Account Value will
vary to reflect the  investment  experience of the Funds,  the value of the Loan
Account  and the  Monthly  Deduction  Amounts.  There is no  minimum  guaranteed
Account Value.

The Account Value of a particular  Contract is related to the net asset value of
the Funds to which  premiums on the Contract  have been  allocated.  The Account
Value  on  any  Valuation  Day  is  calculated  by  multiplying  the  number  of
Accumulation  Units credited to the Contract in each Variable  Sub-Account as of
the Valuation Day by the then  Accumulation  Unit Value of that  Sub-Account and
then adding the results for all the Sub-Accounts credited to the Contract to the
value of the Loan Account.  See "The Contract -- Accumulation Unit Values," page
__.

Transfer of Account Value

While the Contract remains in force and subject to the Company's  transfer rules
then in effect,  the Contract  Owner may request that part or all of the Account
Value of a particular  Variable  Sub-Account  be  transferred  to other Variable
Sub-Accounts. The Company reserves the right to impose a $10 charge on each such
transfer in excess of 12 per  Contract  Year.  However,  there are no charges on
transfers at the present time.  The minimum  amount that can be  transferred  is
shown on the Contract Data page (currently, there is no minimum).

On days when the New York Stack Exchange ("NYSE") is open for trading, telephone
transfer requests will be accepted by the Company if received at 1(800) 526-4827
by 4:00 p.m., Eastern Time.  Telephone transfer requests received by the Company
before 4:00 p.m.,  Eastern Time are effected at the next computed  value. In the
event that the NYSE closes early, i.e., before 4:00 p.m. Eastern Time, or in the
event  that the NYSE  closes  early  for a period of time but then  reopens  for
trading on the same day,  telephone  transfer  requests will be processed by the
Company as of the close of the NYSE on that particular day.  Telephone  requests
received at any  telephone  number  other than the number  that  appears in this
paragraph  or  received  after  the  close of  trading  on the NYSE  will not be
accepted by the Company.

Transfers by telephone  may be made by the Contract  Owner's  agent of record or
attorney-in-fact pursuant to a power of attorney. Telephone transfers may not be
permitted  in  some  states.  The  policy  of the  Company  and its  agents  and
affiliates is that they will not be responsible for losses resulting from acting
upon  telephone  requests  reasonably  believed to be genuine.  The Company will
employ  reasonable  procedures  to confirm  that  instructions  communicated  by
telephone are genuine;  otherwise,  the Company may be liable for any losses due
to unauthorized or fraudulent  instructions.  The procedures the Company follows
for transactions  initiated by telephone  include  requirements  that callers on
behalf of a Contract  Owner  identify  themselves and the Contract Owner by name
and  social  security  number or other  identifying  information.  All  transfer
instructions by telephone are tape recorded.

As a result of a  transfer,  the number of  Accumulation  Units  credited to the
Variable  Sub-Account  from  which the  transfer  is made will be reduced by the
number  obtained by dividing the amount  transferred  by the  Accumulation  Unit
Value of the  Sub-Account  from which the transfer is made next  computed on the
Valuation  Date the  Company  receives  the  transfer  request.  The  number  of
Accumulation  Units  credited to the  Sub-Account  to which the transfer is made
will be increased by the number  obtained by dividing the amount  transferred by
the  Accumulation  Unit Value of that Sub-Account next computed on the Valuation
Day the Company receives the transfer request.

Dollar Cost Averaging

Transfers may be made  automatically  through  Dollar Cost  Averaging  while the
Contract  is in force.  Dollar  Cost  Averaging  permits the Owner to transfer a
specified  amount every month (or some other  frequency as may be  determined by
the  Company)  from  the  Money  Market   Sub-Account   to  any  other  Variable
Sub-Account.  The theory of Dollar Cost Averaging is that, if purchases of equal
dollar amounts are made at fluctuating  prices,  the aggregate  average cost per
unit  will be less than the  average  of the unit  prices  on the same  purchase
dates.  However,  participation  in the Dollar Cost  Averaging  program does not
assure you of a greater profit from your purchases  under the program;  nor will
it prevent or alleviate  losses in a declining  market.  There are no additional
charges  imposed  upon  participants  in  the  Dollar  Cost  Averaging  program.
Transfers  under  Dollar  Cost  Averaging  are not  counted  toward  the 12 free
transfers per Contract Year currently permitted.

Automatic Portfolio Rebalancing

Transfers may be made  automatically  through  Automatic  Portfolio  Rebalancing
while the Contract is in force. By electing Automatic Portfolio Rebalancing, the
Account  Value in the Variable  Sub-Accounts  will be  rebalanced to the desired
allocation on a quarterly basis,  determined from the first date that you decide
to rebalance.  Each quarter,  Account Value will be  transferred  among Variable
Sub-Accounts to achieve the desired allocation.

The  desired  allocation  will  be the  allocation  initially  selected,  unless
subsequently  changed.  You may change the  allocation  at any time by giving us
written notice.  The new allocation will be effective with the first rebalancing
that occurs after we receive the written  request.  We are not  responsible  for
rebalancing that occurs prior to receipt of the written request.

Contract Loans

While the Contract is in force, a Contract Owner may obtain, without the consent
of the beneficiary (provided the designation of beneficiary is not irrevocable),
one or both of two  types  of cash  loans  from the  Company.  These  types  are
Preferred Loans (described below) and  non-Preferred  Loans. Both types of loans
are secured by the Contract.  The maximum amount  available for a loan is 90% of
the Contract's Cash Value, less the amount of all Contract loans existing on the
date of the loan  (including  loan interest to the next  Contract  Anniversary),
less  any  due and  unpaid  Monthly  Deduction  Amounts,  and  less  any  annual
maintenance fee due on or before the next Contract Anniversary.

The loan  amount will be  transferred  pro rata from each  Variable  Sub-Account
attributable to the Contract (unless the Contract Owner specifies  otherwise) to
the Loan  Account.  The amounts  allocated  to the Loan Account will be credited
with interest at the loan  credited  rate set forth in the Contract.  Loans will
bear interest at rates  determined  by the Company from time to time,  but which
will not exceed the maximum rate  indicated in the Contract  (currently,  8% per
year).  The amount of the Loan  Account  that  equals the excess of the  Account
Value over the total of all premiums paid under the Contract net of any premiums
returned due to partial withdrawals, as determined on each Contract Anniversary,
is considered a "Preferred Loan." Preferred Loans bear interest at a rate not to
exceed the Preferred Loan rate set forth in the Contract. The difference between
the value of the Loan Account and the Indebtedness  will be transferred on a pro
rata basis from the Variable  Sub-Accounts  to the Loan Account on each Contract
Anniversary.  If the aggregate  outstanding loan(s) and loan interest secured by
the  Contract  exceeds the Cash Value of the  Contract,  the  Company  will give
written  notice to the  Contract  Owner that  unless  the  Company  receives  an
additional  payment within 61 days to reduce the aggregate  outstanding  loan(s)
secured by the Contract, the Contract may lapse.

   
All or any part of any loan  secured  by a  Contract  may be  repaid  while  the
Contract is still in effect. When loan repayments or interest payments are made,
the  repayment  will be allocated  among the Variable  Sub-Accounts  in the same
percentage  as  subsequent  payments are  allocated  (unless the Contract  Owner
requests a different  allocation),  and an amount  equal to the payment  will be
deducted  from  the Loan  Account.  Any  outstanding  loan at the end of a grace
period must be repaid  before the Contract  will be  reinstated.  See  "Contract
Benefits and Rights -- Lapse and Reinstatement," page 19.
    

A loan, whether or not repaid, will have a permanent effect on the Account Value
because the investment  results of each Variable  Sub-Account will apply only to
the amount remaining in that Sub-Account.  The longer a loan is outstanding, the
greater  the  effect  is  likely  to  be.  The  effect  could  be  favorable  or
unfavorable.  If the Variable  Sub-Accounts  earn more than the annual  interest
rate for amounts held in the Loan Account, a Contract Owner's Account Value will
not increase as rapidly as it would have had no loan been made.  If the Variable
Sub-Accounts  earn less than that rate, the Contract  Owner's Account Value will
be greater than it would have been had no loan been made.  Also,  if not repaid,
the aggregate  outstanding  loan(s) will reduce the Death  Benefit  proceeds and
Cash Surrender Value otherwise payable.

Amount Payable On Surrender Of The Contract

While the Contract is in force, a Contract Owner may elect,  without the consent
of the beneficiary (provided the designation of beneficiary is not irrevocable),
to fully surrender the Contract. Upon surrender, the Contract Owner will receive
the Cash  Surrender  Value  determined  as of the day the Company  receives  the
Contract  Owner's  written  request or the date requested by the Contract Owner,
whichever  is later.  The Cash  Surrender  Value  equals the Cash Value less the
annual  maintenance  fee and any  Indebtedness.  The  Company  will pay the Cash
Surrender  Value of the Contract  within seven days of receipt by the Company of
the written request or on the effective surrender date requested by the Contract
Owner, whichever is later.

   
The Contract will  terminate on the date of receipt of the written  request,  or
the date the Contract Owner requests the surrender to be effective, whichever is
later.  For a discussion of the tax  consequences of surrendering  the Contract,
see "Federal Tax Matters," page 24.

The Contract  Owner may elect to apply the surrender  proceeds to an Income Plan
(see "Other Matters -- Payment Options," page 22).
    

Partial Withdrawals

While the Contract is in force, a Contract Owner may elect, by written  request,
to make partial  withdrawals of at least $50 from the Cash Surrender  Value. The
Cash Surrender Value, after the partial withdrawal,  must at least equal $2,000;
otherwise,  the  request  will be treated as a request for full  surrender.  The
partial  withdrawal  will be deducted pro rata from each  Variable  Sub-Account,
unless the Contract Owner instructs  otherwise.  The Specified  Amount after the
partial withdrawal will be the greater of:

     -    the  Specified  Amount  prior  to  the  partial   withdrawal   reduced
          proportionately to the reduction in Account Value; or

     -    the minimum Specified Amount necessary in order to meet the definition
          of a life insurance contract under section 7702 of the Code.

   
Partial  withdrawals in excess of the Free Withdrawal Amount may be subject to a
withdrawal  charge and any due and unpaid premium tax charges.  See  "Deductions
and  Charges  -- Other  Deductions  --  Withdrawal  Charge"  and "Due and Unpaid
Premium  Tax  Charge,"  page 16. For a  discussion  of the tax  consequences  of
partial withdrawals, see "Federal Tax Matters," page 24.
    

Maturity

The Contracts have no maturity date.

Lapse and Reinstatement

The Contract will remain in force until the Cash Surrender Value is insufficient
to cover a Monthly  Deduction Amount due on a Monthly Activity Date. The Company
will give written  notice to the  Contract  Owner that if an amount shown in the
notice (which will be sufficient to cover the Monthly  Deduction  Amount(s) due)
is not paid within 61 days ("grace period"), there is a danger of lapse.

   
The  Contract  will  continue  through  the grace  period,  but if no payment is
forthcoming,  it will  terminate at the end of the grace period.  If the Insured
dies during the grace  period,  the proceeds  payable under the Contract will be
reduced  by the  Monthly  Deduction  Amount(s)  due and  unpaid.  See  "Contract
Benefits and Rights -- Death Benefit," page 16.
    

If the Contract  lapses,  the Contract Owner may apply for  reinstatement of the
Contract by payment of the  reinstatement  premium (and any applicable  charges)
required  under the Contract.  A request for  reinstatement  must be made within
five  years of the date  the  Contract  entered  a grace  period.  If a loan was
outstanding at the time of lapse, the Company will require repayment of the loan
before permitting reinstatement.  In addition, the Company reserves the right to
require evidence of insurability  satisfactory to the Company. The reinstatement
premium  is equal to an amount  sufficient  to (1) cover all  Monthly  Deduction
Amounts and annual  maintenance fees due and unpaid during the grace period, and
(2) keep the Contract in force for three months after the date of reinstatement.
The Specified  Amount upon  reinstatement  cannot exceed the Specified Amount of
the  Contract at its lapse.  The Account  Value on the  reinstatement  date will
reflect the Account  Value at the time of  termination  of the Contract plus the
premiums  paid at the  time of  reinstatement.  Withdrawal  charges  and due and
unpaid  premium tax charges,  cost of  insurance,  and tax expense  charges will
continue to be based on the original Contract Date.

Cancellation and Exchange Rights

A Contract Owner has a limited right to return a Contract for cancellation. This
right to return exists during the free-look  period.  The free-look  period is a
number of days  which  varies by state as  specified  in your  contract.  If the
Contract  is  returned  for  cancellation  by mail or  personal  delivery to the
Company  or to the agent  who sold the  Contract  within  the  free-look  period
following  delivery of the  Contract to the  Contract  Owner,  the Company  will
return to the Contract  Owner within 7 days the sum of (1) the Account  Value on
the date the returned  Contract is received by the Company or its agent; and (2)
any  deductions  under the Contract or by the Funds for taxes,  charges or fees.
Some states may require the Company to return the premiums paid for the returned
Contract.

Once the Contract is in effect,  it may be exchanged  during the first 24 months
after its issuance for a non-variable  permanent life insurance contract offered
by the  Company on the life of the  Insured.  The amount at risk to the  Company
(i.e., the difference between the Death Benefit and the Account Value) under the
new  contract  will be equal to or less than the  amount at risk to the  Company
under the  exchanged  Contract on the date of exchange.  Premiums  under the new
Contract  will  be  based  on the  same  risk  classification  as the  exchanged
Contract.  The exchange is subject to  adjustments in premiums and Account Value
to reflect any variance between the exchanged Contract and the new contract. The
Company reserves the right to make such a contract  available that is offered by
the Company's parent or by any affiliate of the Company.

Confinement Waiver Benefit

Under the terms of an amendatory  endorsement to the Contract,  the Company will
waive any  withdrawal  charges  on partial  withdrawals  and  surrenders  of the
Contract  requested while the Insured is confined to a qualified  long-term care
facility or hospital for a period of more than 90 consecutive  days beginning 30
days or more  after the issue  date,  or within  90 days  after the  Insured  is
discharged from such confinement. The confinement must have been prescribed by a
licensed medical doctor or a licensed doctor of osteopathy, operating within the
scope of his or her license,  and must be medically  necessary.  The prescribing
doctor may not be the Insured, the Contract Owner, or any spouse, child, parent,
grandchild,  grandparent,  sibling or in-law of the Contract  Owner.  "Medically
necessary"  means  appropriate and consistent with the diagnosis and which could
not have been omitted without adversely affecting the Insured's  condition.  The
confinement  waiver  benefit may not be  available  in all  states.  The Company
reserves the right to discontinue the offering of the confinement waiver benefit
amendatory endorsement upon the purchase of a new Contract.

Suspension of Valuation, Payments and Transfers

The Company  will  suspend all  procedures  requiring  valuation of the Variable
Account  (including  transfers,  surrenders  and  loans) on any day the New York
Stock Exchange is closed or trading is restricted  due to an existing  emergency
as  defined  by the  Securities  and  Exchange  Commission,  or on any  day  the
Securities  and Exchange  Commission  has ordered that the right of surrender of
the Contracts be suspended for the  protection  of Contract  Owners,  until such
condition has ended.

Last Survivor Contracts

The Contracts are offered on a single life and "last survivor" basis.  Contracts
sold on a last survivor basis operate in a manner almost identical to the single
life version.  The most important  difference is that the last survivor  version
involves  two  Insureds  and the proceeds are paid only on the death of the last
surviving Insured.  The other significant  differences between the last survivor
and single life versions are listed below:

1.   Last survivor  Contracts are offered for  prospective  insured  persons age
     18-85.

2.   The cost of  insurance  charges  under  the  last  survivor  Contracts  are
     determined in a manner that reflects the  anticipated  mortality of the two
     Insureds and the fact that the Death Benefit is not payable until the death
     of the second Insured.

3.   To qualify for simplified underwriting under a last survivor Contract, both
     Insureds must meet the simplified underwriting standards.

4.   For a last survivor Contract to be reinstated,  both Insureds must be alive
     on the date of reinstatement.

5.   The Contract provisions  regarding  misstatement of age or sex, suicide and
     incontestability apply to either Insured.

   
6.   Additional  tax  disclosures  applicable  to last  survivor  Contracts  are
     provided in "Federal Tax Matters," page 24.
    

7.   The  Accelerated  Death Benefit  provision is only  available upon terminal
     illness of the last survivor.

8.   The  Confinement  Waiver  Benefit is available  upon  confinement of either
     Insured.


                                  OTHER MATTERS

Voting Rights

In accordance  with its view of presently  applicable law, the Company will vote
the shares of the Funds at regular and special  meetings of the  shareholders of
the Funds in accordance with  instructions from Contract Owners (or the assignee
of the  Contract,  as the case may be) having a voting  interest in the Variable
Account. The number of shares of a Fund Portfolio held in a Variable Sub-Account
which are  attributable  to each  Contract  Owner is  determined by dividing the
Contract  Owner's  interest in that  Variable  Sub-Account  by the per share net
asset value of the  corresponding  Fund Portfolio.  The Company will vote shares
for which no instructions  have been given and shares which are not attributable
to Contract Owners (i.e., shares owned by the Company) in the same proportion as
it votes  shares  for  which it has  received  instructions.  If the  Investment
Company  Act of 1940 or any  rule  promulgated  thereunder  should  be  amended,
however,  or if the  Company's  present  interpretation  should change and, as a
result,  the Company  determines it is permitted to vote the shares of the Funds
in its own right, it may elect to do so.

   
The voting  interests of the Contract  Owner (or the assignee) in the Funds will
be  determined  as  follows:   Contract  Owners  are  entitled  to  give  voting
instructions to the Company with respect to Fund Portfolio  shares  attributable
to them as described  above,  determined on the record date for the  shareholder
meeting for that Fund.  Therefore,  if a Contract Owner has taken a loan secured
by the Contract, amounts transferred from the Sub-Account(s) to the Loan Account
in  connection  with the loan (see  "Contract  Benefits  and Rights --  Contract
Loans," page 18) will not be considered in determining  the voting  interests of
the Contract Owner. Contract Owners should review the prospectuses for the Funds
which accompany this prospectus to determine  matters on which Fund shareholders
may vote.
    

The Company  may,  when  required  by state  insurance  regulatory  authorities,
disregard  voting  instructions if the  instructions  require that the shares be
voted so as to cause a change in the  sub-classification or investment objective
of one or more of the Funds or to approve or disapprove  an investment  advisory
contract for the Funds.

In addition,  the Company itself may disregard  voting  instructions in favor of
changes  initiated  by  Contract  Owners  in the  investment  objectives  or the
investment  adviser of the Funds if the Company  reasonably  disapproves of such
changes.  A change would be disapproved  only if the proposed change is contrary
to state law or prohibited by state regulatory authorities.  If the Company does
disregard voting instructions, a summary of that action and the reasons for such
action will be included in the next periodic report to Contract Owners.

Statements to Contract Owners

The Company will maintain all records  relating to the Variable  Account and the
Variable  Sub-Accounts.  At least once each Contract Year, the Company will send
to each Contract Owner a statement  showing the coverage  amount and the Account
Value of the Contract  (indicating the number of Accumulation  Units credited to
the Contract in each Variable  Sub-Account  and the  corresponding  Accumulation
Unit),  and any  outstanding  loan secured by the Contract as of the date of the
statement.  The statement will also show premium paid, Monthly Deduction Amounts
under the Contract since the last statement,  and any other information required
by any applicable law or regulation.

Limit on Right to Contest

The Company may not contest the  validity of the  Contract  after it has been in
effect  during the Insured's  lifetime for two years from the Contract  Date. If
the Contract is  reinstated,  the two-year  period is measured  from the date of
reinstatement.  Any  increase  in the  Specified  Amount for which  evidence  of
insurability was obtained is contestable for 2 years from its effective date. In
addition,  if the Insured dies by suicide while sane or self  destruction  while
insane  in the  two-year  period  after the  Contract  Date,  or such  period as
specified in state law, the benefit payable will be limited to the premiums paid
less any  Indebtedness and partial  withdrawals.  If the Insured dies by suicide
while sane or self-destruction  while insane in the two-year period following an
increase in the  Specified  Amount,  the  benefit  payable  with  respect to the
increase will be limited to the additional premium paid for such increase,  less
any Indebtedness and partial withdrawals.

Misstatement as to Age and Sex

If the age or sex of the Insured is incorrectly  stated,  the Death Benefit will
be appropriately adjusted as specified in the Contract.

Payment Options

The surrender proceeds or Death Benefit proceeds under the Contracts may be paid
in a lump sum or may be applied to one of the  Company's  Income  Plans.  If the
amount to be applied to an Income Plan is less than $3,000 or if it would result
in an initial  income payment of less than $20, the Company may require that the
frequency  of income  payments be  decreased  such that the income  payments are
greater  than $20  each,  or it may elect to pay the  amount  in a lump sum.  No
surrender or partial  withdrawals  are permitted  after payments under an Income
Plan commence.

We will pay interest on the proceeds from the date of the Insured's death to the
date payment is made or a payment option is elected. At such times, the proceeds
are not subject to the investment experience of the Variable Account.

The Income Plans are fixed annuities payable from the Company's general account.
They do not reflect the  investment  experience of the Variable  Account.  Fixed
annuity payments are determined by multiplying the amount applied to the annuity
by a rate to be  determined  by the  Company  which  is no less  than  the  rate
specified  in the fixed  payment  annuity  tables in the  Contract.  The annuity
payment  will  remain  level for the  duration of the  annuity.  The Company may
require  proof of age and gender of the payee (and joint payee,  if  applicable)
before  payments  begin.  The Company may also require proof that such person(s)
are living before it makes each payment.

The following  options are available  under the Contracts (the Company may offer
other payment options):

     INCOME PLAN 1 -- Life Income With Guaranteed Payments

     The Company will make payments for as long as the payee lives. If the payee
     dies before the selected number of guaranteed  payments have been made, the
     Company will continue to pay the remainder of the guaranteed payments.

     INCOME PLAN 2 -- Joint And Survivor Life Income With Guaranteed Payments

     The  Company  will make  payments  for as long as either the payee or Joint
     payee,  named at the time of Income Plan selection,  is living. If both the
     payee and the Joint  payee die before  the  selected  number of  guaranteed
     payments have been made,  the Company will continue to pay the remainder of
     the guaranteed payments.

     The Company will make any other  arrangements for income payments as may be
     agreed on.

Beneficiary

The applicant names the  beneficiary in the  application  for the Contract.  The
Contract Owner may change the beneficiary  (unless irrevocably named) during the
Insured's  lifetime by written  request to the  Company.  If no  beneficiary  is
living when the Insured dies, the proceeds will be paid to the Contract Owner if
living; otherwise to the Contract Owner's estate.

Assignment

Unless required by state law, the Contract may not be assigned as collateral for
a loan or other obligation.

Dividends

No dividends will be paid under the Contracts.


                 EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

The directors and executive  officers of the Company are listed below,  together
with  information  as to their ages,  dates of election and  principal  business
occupations  during the last five years (if other  than their  present  business
occupations).

LOUIS G.  LOWER,  II, 52,  Chief  Executive  Officer  and  Chairman of the Board
(1995)*

Also  Director  (1986-Present)  and  Senior  Vice  President  (1995-Present)  of
Allstate Insurance Company;  Director  (1991-Present) of Allstate Life Financial
Services,  Inc.; Director  (1986-Present) and President  (1990-Present) Allstate
Life  Insurance  Company;  Director  (1983-Present)  and  Chairman  of the Board
(1990-Present)  of  Allstate  Life  Insurance  Company  of  New  York;  Director
(1990-1997),  Chairman of the Board of  Directors  and Chief  Executive  Officer
(1995-1997),  Chairman of the Board of Directors  and President  (1990-1995)  of
Glenbrook   Life  Insurance   Company;   Director  and  Chairman  of  the  Board
(1995-Present)  of Laughlin Group Holdings,  Inc.;  Director and Chairman of the
Board of Directors and Chief Executive  Officer  (1989-Present)  Lincoln Benefit
Life Company;  Director  (1986-Present),  Chairman of the Board of Directors and
Chief Executive Officer (1995-Present) of Northbrook Life Insurance Company; and
Chairman of the Board of Directors and Chief  Executive  Officer  (1995-Present)
Surety Life Insurance Company.

PETER H. HECKMAN, 52, President, Chief Operating Officer and Director (1996)*

Also  Director and Vice  President  (1988-Present)  of Allstate  Life  Insurance
Company;  Director  (1990-1996),  Vice President  (1989-Present),  Allstate Life
Insurance Company of New York;  Director  (1991-1993) of Allstate Life Financial
Services,  Inc.;  Director  (1990-1997),  President and Chief Operating  Officer
(1996-1997),  and Vice President (1990-1996),  Glenbrook Life Insurance Company;
Director  (1995-Present) and Vice Chairman of the Board (1996-Present)  Laughlin
Group Holdings,  Inc.;  Director  (1990-Present)  and Vice Chairman of the Board
(1996-Present) Lincoln Benefit Life Company;  Director (1988-Present)  President
and Chief Operating Officer (1996-Present),  and was Vice President (1989-1996),
Northbrook Life Insurance Company; and Director (1995-Present) and Vice Chairman
of the Board (1996-Present) Surety Life Insurance Company.

MICHAEL J. VELOTTA, 52, Vice President, Secretary, General Counsel, and Director
(1992)*

Also Director and Secretary  (1993-Present) of Allstate Life Financial Services,
Inc.;  Director  (1992-Present)  Vice  President,  Secretary and General Counsel
(1993-Present)  Allstate Life Insurance Company;  Director  (1992-Present)  Vice
President,  Secretary and General Counsel (1993-Present) Allstate Life Insurance
Company of New York; Director (1992-1997) Vice President,  Secretary and General
Counsel  (1993-1997)  Glenbrook Life Insurance  Company;  Director and Secretary
(1995-Present)  Laughlin  Group  Holdings,  Inc.;  Director  (1992-Present)  and
Assistant  Secretary  (1995-Present)  Lincoln  Benefit  Life  Company;  Director
(1992-Present)  Vice  President,  Secretary and General  Counsel  (1993-Present)
Northbrook  Life  Insurance  Company;   and  Director  and  Assistant  Secretary
(1995-Present) Surety Life Insurance Company.

   
JOHN R. HUNTER, 43, Director (1996)* and Senior Vice President (1995)*
    

Also Assistant Vice President  (1990-Present)  Allstate Life Insurance  Company;
Assistant Vice President  (1996-Present)  Allstate Life Insurance Company of New
York;  President  and  Chief  Operating  Officer  (1998-Present)  Allstate  Life
Financial Services Inc.; Director (1996-1997)  Glenbrook Life Insurance Company;
and  Director   (1994-Present)  and  Assistant  Vice  President   (1990-Present)
Northbrook Life Insurance Company.

G.    CRAIG WHITEHEAD, 51, Senior Vice President and Director (1995)*

Also Assistant Vice President  (1991-Present)  Allstate Life Insurance  Company;
Director  (1994-1997)   Assistant  Vice  President  (1991-1997)  Glenbrook  Life
Insurance  Company;  Assistant Vice President  (1992-Present)  Secretary  (1995)
Glenbrook  Life and Annuity  Company;  Director  (1995-Present)  Laughlin  Group
Holdings, Inc.

MARLA G. FRIEDMAN, 44, Vice President (1996)*

Also Director  (1991-Present)  and Vice President  (1988-Present)  Allstate Life
Insurance Company;  Director (1993-1996) Allstate Life Financial Services, Inc.;
Director  (1997-Present),  and Assistant Vice President  (1996-Present) Allstate
Life Insurance Company of New York;  Director  (1991-1996),  President and Chief
Operating  Officer  (1995-1996)  and Vice President  (1990-1995) and (1996-1997)
Glenbrook  Life  Insurance  Company;  Director  and Vice  Chairman  of the Board
(1995-1996) Laughlin Group Holdings,  Inc.; and Director (1989-1996),  President
and  Chief  Operating  Officer  (1995-1996)  and Vice  President  (1996-Present)
Northbrook Life Insurance Company.

KEVIN R. SLAWIN, 40, Vice President (1996)*

Also  Assistant  Vice  President and Assistant  Treasurer  (1995-1996)  Allstate
Insurance Company;  Director  (1996-Present) and Assistant Treasurer (1995-1996)
Allstate  Life   Financial   Services,   Inc.;   Director  and  Vice   President
(1996-Present)  and Assistant  Treasurer  (1995-1996)  Allstate  Life  Insurance
Company;  Director and Vice  President  (1996-Present)  and Assistant  Treasurer
(1995-1996)  Allstate  Life  Insurance  Company of New York;  Director  and Vice
President   (1996-1997)  and  Assistant  Treasurer  (1995-1996)  Glenbrook  Life
Insurance Company;  Director  (1996-Present) and Assistant Treasurer (1995-1996)
Laughlin Group  Holdings,  Inc.;  Director  (1996-Present)  Lincoln Benefit Life
Company;  Director and Vice  President  (1996-Present)  and Assistant  Treasurer
(1995-1996)  Northbrook Life Insurance Company;  Director  (1996-Present) Surety
Life Insurance Company;  and Assistant Treasurer and Director  (1994-1995) Sears
Roebuck  and Co.;  and  Treasurer  and First Vice  President  (1986-1994)  Sears
Mortgage Corporation.

CASEY J. SYLLA, 54, Chief Investment Officer (1995)*

Also Director (1995-Present ) Senior Vice President and Chief Investment Officer
(1995-Present)   Allstate  Insurance  Company;   Director  (1995-Present)  Chief
Investment  Officer  (1995-Present)   Allstate  Life  Insurance  Company;  Chief
Investment Officer  (1995-Present)  Allstate Life Insurance Company of New York;
Chief  Investment  Officer  (1995-1997)  Glenbrook Life Insurance  Company;  and
Director and Chief Investment Officer  (1995-Present)  Northbrook Life Insurance
Company.   Prior  to  1995  he  was  Senior   Vice   President   and   Executive
Officer-Investments (1992-1995) of Northwestern Mutual Life Insurance Company.

JAMES P. ZILS, 47, Treasurer (1995)*

Also Vice President and Treasurer  (1995-Present)  Allstate  Insurance  Company;
Treasurer  (1995-Present)  Allstate Life  Financial  Services,  Inc.;  Treasurer
(1995-Present)  Allstate  Life  Insurance  Company;   Treasurer   (1995-Present)
Allstate Life Insurance  Company of New York;  Treasurer  (1995-1997)  Glenbrook
Life Insurance Company;  Treasurer (1995-Present) Laughlin Group Holdings, Inc.;
and Treasurer  (1995-Present)  Northbrook Life Insurance  Company.  From 1993 to
1995, he was Vice President of Allstate Life Insurance  Company.  Prior to 1993,
he held various management positions.

* Date elected to current office.

                          DISTRIBUTION OF THE CONTRACTS

Allstate Life Financial Services,  Inc. ("ALFS"),  3100 Sanders Road, Northbrook
Illinois,  a wholly owned  subsidiary  of Allstate  Life,  acts as the principal
underwriter of the Contracts.  ALFS is registered as a  broker-dealer  under the
Securities Exchange Act of 1934 and became a member of the National  Association
of Securities Dealers,  Inc. on June 30, 1993.  Contracts are sold by registered
representatives  of  unaffiliated  broker-dealers  or  bank  employees  who  are
licensed  insurance  agents  appointed by the Company,  either  individually  or
through an  incorporated  insurance  agency and who have  entered into a selling
agreement  with ALFS and the  Company  to sell the  Contracts.  In some  states,
Contracts  may be sold by  representatives  or  employees  of banks which may be
acting as  broker-dealers  without  separate  registration  under the Securities
Exchange Act of 1934, pursuant to legal and regulatory exceptions.

Commissions  paid may vary,  but in the aggregate are not  anticipated to exceed
7.25%  of  any  purchase  payment.  These  commissions  are  intended  to  cover
distribution  expenses.  In  addition,  sale of the  Contract  may count  toward
incentive program awards for the registered representative.

The underwriting agreement with ALFS provides for indemnification of ALFS by the
Company for  liability to Owners  arising out of services  rendered or Contracts
issued.


                           SAFEKEEPING OF THE VARIABLE
                                ACCOUNT'S ASSETS

The assets of the Variable  Account are held by the  Company.  The assets of the
Variable Account are kept physically segregated and held separate and apart from
the  general  account  of the  Company.  The  Company  maintains  records of all
purchases and redemptions of shares of the Funds.

                               FEDERAL TAX MATTERS

INTRODUCTION

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED  AS TAX ADVICE.  THE
COMPANY  MAKES NO  GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT OR
TRANSACTION  INVOLVING  A  CONTRACT.   Federal,   state,  local  and  other  tax
consequences  of ownership or purchase of a life insurance  contract depend upon
the individual  circumstances of each person. If you are concerned about any tax
consequences with regard to your individual circumstances,  you should consult a
qualified tax advisor.

TAXATION OF THE COMPANY AND THE VARIABLE ACCOUNT

The Company is taxed as a life insurance company under Part I of Subchapter L of
the Internal  Revenue Code. Since the Variable Account is not an entity separate
from the Company and its operations  form a part of the Company,  it will not be
taxed separately as a "Regulated  Investment  Company" under Subchapter M of the
Code.  Investment income and realized capital gains are automatically applied to
increase  reserves under the Contracts.  Under existing  federal income tax law,
the Company believes that the Variable Account investment income and net capital
gains will not be taxed to the extent  that such income and gains are applied to
increase the reserves  under the  Contracts.  Accordingly,  the Company does not
anticipate  that it will incur any federal income tax liability  attributable to
the  Variable  Account,  and  therefore  the  Company  does not  intend  to make
provisions for any such taxes.  If the Company is taxed on investment  income or
capital  gains of the  Variable  Account,  then the  Company may impose a charge
against the Variable Account in order to make provision for such taxes.

TAXATION OF CONTRACT BENEFITS

In  order to  qualify  as a life  insurance  contract  for  federal  income  tax
purposes, the Contract must meet the definition of a life insurance contract set
forth in Section  7702 of the Code.  Section  7702 limits the amount of premiums
that may be invested in a contract that is treated as life insurance. The manner
in which  Section  7702 should be applied to certain  features  of the  Contract
offered  in  this  prospectus  is  not  directly   addressed  in  Section  7702.
Nevertheless,  the Company  believes that the Contact will meet the Section 7702
definition of a life insurance contract. This means that:

     -    the death benefit should be fully  excludable from the gross income of
          the beneficiary under Section 101(a)(1) of the Code; and

     -    the Contract Owner should not be considered in constructive receipt of
          the Cash Value of the Contract,  including any increases, until actual
          cancellation of the Contract

In  addition,   in  the  absence  of  final   regulations  or  other   pertinent
interpretations  of Section 7702,  there is necessarily  some  uncertainty as to
whether a  substandard  risk Contract  will meet the  statutory  life  insurance
contract  definition.  If a Contract were  determined not to be a life insurance
contract for purposes of Section 7702,  such Contract  would not provide most of
the tax advantages normally provided by a life insurance  contract.  The Company
reserves the right to amend the  Contracts to comply with any future  changes in
the Code, any  regulations or rulings under the Code and any other  requirements
imposed by the Internal Revenue Service.

Upon  surrender  of the  Contract,  the cash  surrender  value is taxable to the
extent it exceeds the investment in the Contract. The investment in the Contract
is the gross premium or other consideration paid for the Contract reduced by any
amounts  previously  received  from the Contract to the extent such amounts were
properly excluded from gross income. For non-modified  endowment  contracts,  in
the  event of a partial  withdrawal,  or a  reduction  in  benefit  in the first
fifteen  years of the Contract,  the partial  withdrawal or reduction in benefit
may result in a taxable distribution of income before recovery of the investment
in the Contract.  Partial  withdrawals and reduction in benefits on non-modified
endowment  contracts  after  fifteen  years are  taxed  first as a  recovery  of
investment in the Contract, then as a taxable distribution of income.

If you own and are the Insured  under the  Contract,  the Death  Benefit will be
included in your gross  estate for federal  estate tax  purposes if the proceeds
are payable to your estate. If the beneficiary is other than your estate but you
retained incidents of ownership in the Contract,  the Death Benefit will also be
included in your gross estate.  Examples of incidents of ownership include,  but
are not limited to, the right to change beneficiaries, to assign the Contract or
revoke an assignment,  to pledge the Contract or to obtain a policy loan. If you
own and are the Insured  under the Contract  and you  transfer all  incidents of
ownership  in the  Contract,  the Death  Benefit  will be included in your gross
estate if you die within  three years from the date of the  ownership  transfer.
State and local  estate and  inheritance  tax  consequences  may also apply.  In
addition, certain transfers of the Contract or Death Benefit, either during life
or at death, to individuals (or trusts for the benefit of such  individuals) two
or more  generations  below that of the transferor may be subject to the federal
generation skipping transfer tax.

In  addition,  the  Contract  may be used  in  various  arrangements,  including
nonqualified  deferred  compensation or salary  continuance  plans, split dollar
insurance  plans,  executive bonus plans,  retiree  medical  benefit plans,  and
others.  The tax consequences of such plans may vary depending on the particular
facts and circumstances of each individual  arrangement.  Therefore,  if you are
contemplating  the use of a  Contract  in any  arrangement  the  value  of which
depends  in  part on its tax  consequences,  you  should  be sure to  consult  a
qualified  tax  advisor   regarding  the  tax   attributes  of  the   particular
arrangement.

MODIFIED ENDOWMENT CONTRACTS

A life insurance  contract is treated as a "modified  endowment  contract" under
Section  7702A of the Code if it  meets  the  definition  of life  insurance  in
Section 7702 but fails the "seven-pay" test of Section 7702A. The seven-pay test
provides that  premiums  cannot be paid at a rate more rapidly than that allowed
by the payment of seven annual  premiums  using  specified  computational  rules
provided in Section  7702A(c).  The large  single  premium  permitted  under the
Contract (which is equal to 100% of the "Guideline Single Premium" as defined in
Section 7702 of the Code) does not meet the  specified  computational  rules for
the  "seven-pay  test" under  Section  7702A(c).  Therefore,  the Contract  will
generally be treated as a modified  endowment  contract  for federal  income tax
purposes.  However,  an  exchange  of a life  insurance  contract  that is not a
modified  endowment  contract  will not cause the new  contract to be a modified
endowment contract if no additional premiums are paid. An exchange under Section
1035 of the  Code of a life  insurance  contract  that is a  modified  endowment
contract for a new life insurance contract will always cause the new contract to
be a modified  endowment  contract.  A contract that is classified as a modified
endowment  contract is  generally  eligible  for the  beneficial  tax  treatment
accorded to life  insurance.  Accordingly,  the death  benefit is excluded  from
income and increments in value are not subject to current taxation.  If a person
receives  any amount as a policy  loan from a modified  endowment  contract,  or
assigns or pledges any part of the value of the contract, such amount is treated
as a distribution. Unlike other life insurance contracts, distributions received
before the  insured's  death are treated first as income (to the extent of gain)
and then as recovery of investment in the contract. Any amounts that are taxable
withdrawals  will be subject to a 10% additional  tax, with certain  exceptions:
(1) distributions made on or after the date on which the taxpayer attains age 59
1/2; (2) distributions  attributable to the taxpayer's becoming disabled (within
the meaning of Section  72(m)(7) of the Code); or (3) any  distribution  that is
part of a series of substantially  equal periodic  payments (not less frequently
than  annually)  made for the life (or life  expectancy)  of the taxpayer or the
joint  lives  (or  joint  life  expectancies)  of such  taxpayer  and his or her
beneficiary.

All modified endowment contracts that are issued within any calendar year to the
same  Contract  Owner by one company or its  affiliates  shall be treated as one
modified  endowment  contract in determining  the taxable portion of any loan or
distributions.



<PAGE>


DIVERSIFICATION REQUIREMENTS

For a Contract to be treated as a variable life  insurance  contract for federal
tax  purposes,  the  investments  in the Variable  Account  must be  "adequately
diversified"  in  accordance  with  the  standards   provided  in  the  Treasury
regulations.  If the  investments  in the  Variable  Account are not  adequately
diversified,  then the Contract will not be treated as a variable life insurance
contract  for  federal  income tax  purposes  and the Owner will be taxed on the
excess of the Contract Value over the  investment in the Contract.  Although the
Company does not have control over the Funds or their  investments,  the Company
expects the Funds to meet the diversification requirements.

OWNERSHIP TREATMENT

In   connection   with  the  issuance  of  the   regulations   on  the  adequate
diversification  standards,  the  Department of the Treasury  announced that the
regulations  do not provide  guidance  concerning  the extent to which  contract
owners may direct their  investments  among  sub-accounts of a separate account.
The Internal Revenue Service has previously  stated in published  rulings that a
variable  contract owner will be considered the owner of separate account assets
if the owner  possesses  incidents  of  ownership  in those  assets  such as the
ability  to  exercise  investment  control  over  the  assets.  At the  time the
diversification  regulations were issued, the Treasury Department announced that
guidance  would be issued in the future  regarding  the extent that owners could
direct their investments among  sub-accounts  without being treated as owners of
the underlying assets of the separate account.

The ownership rights under the Contract described in this prospectus are similar
to, but different in certain  respects from,  those  described by the service in
rulings  in which it was  determined  that  contract  owners  were not owners of
separate account assets.  For example,  the owner of the Contract has the choice
of more investment  options to which to allocate  premiums and Contract  values,
and may be able to transfer among  investment  options more  frequently  than in
such rulings. These differences could result in the Contract Owner being treated
as the owner of the Variable Account.  In those  circumstances,  income and gain
from the Variable  Account  assets would be includible  in the Contract  Owner's
gross income. In addition,  the Company does not know what standards will be set
forth in the regulations or rulings which the Treasury  Department has stated it
expects to issue.  It is possible  that  Treasury  Department's  position,  when
announced,  may adversely  affect the tax treatment of existing  contracts.  The
Company,  therefore,  reserves  the right to modify the contract as necessary to
attempt to prevent  the  Contract  Owner from being  considered  the federal tax
owner of the assets of the  Variable  Account.  However,  the  Company  makes no
guarantee that such modification to the contract will be successful.

POLICY LOAN INTEREST

Interest paid on loans against a Contract is generally not deductible.


                    ADDITIONAL INFORMATION ABOUT THE COMPANY

The Company  also acts as the sponsor for three other of its  separate  accounts
that are registered  investment  companies:  Glenbrook Life and Annuity  Company
Variable Annuity Account, Glenbrook Life and Annuity Company Separate Account A,
Glenbrook  Life  AIM  Variable  Life  Separate  Account  A  and  Glenbrook  Life
Multi-Manager  Variable  Account.  The officers and employees of the Company are
covered by a fidelity bond in the amount of $5,000,000.  No person  beneficially
owns more than 5% of the outstanding  voting stock of The Allstate  Corporation,
of which the Company is an indirect wholly owned subsidiary.

                                LEGAL PROCEEDINGS

From time to time the Company is involved in pending and  threatened  litigation
in the normal  course of its business in which  claims for monetary  damages are
asserted. Management, after consultation with legal counsel, does not anticipate
the ultimate  liability  arising from such pending or  threatened  litigation to
have a material effect on the financial condition of the Company or the Variable
Account.


                                  LEGAL MATTERS

Freedman,  Levy, Kroll & Simonds,  Washington,  D.C., has advised the Company on
certain federal  securities law matters.  All matters of Illinois law pertaining
to the  Contracts,  including  the validity of the  Contracts  and the Company's
right to issue such  Contracts  under  Illinois  insurance law, have been passed
upon by Michael J. Velotta, General Counsel of the Company.


                             REGISTRATION STATEMENT

A  registration  statement  has been  filed  with the  Securities  and  Exchange
Commission  under the Securities Act of 1933, as amended.  This  Prospectus does
not  contain  all  information  set  forth in the  registration  statement,  its
amendments  and  exhibits,  to  all of  which  reference  is  made  for  further
information  concerning the Variable  Account,  the Funds, the Company,  and the
Contracts.  The  exhibits to the  registration  statement  include  hypothetical
illustrations of the Contract that show how the Death Benefit, Account Value and
Cash  Surrender  Value  could  vary over an  extended  period  of time  assuming
hypothetical  gross rates of return (i.e.,  investment  income and capital gains
and losses,  realized or  unrealized)  for the Variable  Account equal to annual
rates of 0%,  6%, and 12%,  an  initial  premium  of  $10,000,  Insureds  in the
standard  rating class,  and based on current and guaranteed  Contract  charges.
Personalized illustrations provided by the Company upon request will be based on
the methodology and format of these hypothetical illustrations as appropriate.

                                     EXPERTS

The financial  statements of the Variable  Account and the financial  statements
and financial  statement  schedule of the Company  included in this  prospectus,
have been  audited by Deloitte & Touche LLP,  Two  Prudential  Plaza,  180 North
Stetson Avenue, Chicago, Illinois 60601-6779, independent auditors, as stated in
their reports appearing herein and incorporated by reference in this prospectus,
and are  included  in  reliance  upon the  reports of such firm given upon their
authority as experts in accounting and auditing.

The hypothetical Contract  illustrations  included in the Company's registration
statement have been approved by Diana  Montigney,  FSA,  Allstate Life Insurance
Company,   and  are   included  in  reliance   upon  her  opinion  as  to  their
reasonableness.


                              FINANCIAL INFORMATION

The  financial  statements  of the  Company  and  the  Variable  Account  appear
immediately below. The financial statements for the Company should be considered
as bearing only on the ability of the Company to fulfill its  obligations  under
the Contracts.  They do not relate to the investment performance of the Variable
Account.
<PAGE>

                          INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
GLENBROOK LIFE AND ANNUITY COMPANY:

We have audited the accompanying  Statements of Financial  Position of Glenbrook
Life and Annuity  Company (the  "Company") as of December 31, 1997 and 1996, and
the related  Statements of Operations,  Shareholder's  Equity and Cash Flows for
each of the three years in the period ended  December 31, 1997.  Our audits also
included  Schedule IV - Reinsurance.  These  financial  statements and financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the  Company as of December  31, 1997 and
1996, and the results of its operations and its cash flows for each of the three
years in the  period  ended  December  31,  1997 in  conformity  with  generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.




/s/ DELOITTE & TOUCHE LLP

Chicago, Illinois
February 20, 1998


                                    F-1


<PAGE>



                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>

                                                                                            December 31,
                                                                                            ------------
      ($ in thousands)                                                                1997                     1996
                                                                                ----------------        ----------------
<S>                                                                             <C>                     <C>
      ASSETS
      Investments
         Fixed income securities, at fair value
           (amortized cost $81,369 and $46,925)                                 $        86,243         $        49,389
         Short-term                                                                       4,231                   1,287
                                                                                ---------------         ---------------
         Total investments                                                               90,474                  50,676

      Reinsurance recoverable from Allstate Life Insurance
         Company                                                                      2,637,983               2,060,419
      Net receivable from affiliates                                                          -                  18,963
      Other assets                                                                        2,549                   2,049
      Separate Accounts                                                                 620,535                 272,420
                                                                                ---------------         ---------------
               Total assets                                                     $     3,351,541         $     2,404,527
                                                                                ===============         ===============

      LIABILITIES
      Contractholder funds                                                      $     2,637,983         $     2,060,419
      Income taxes payable                                                                  609                     410
      Deferred income taxes                                                               1,772                   1,528
      Net payable to affiliates                                                           2,698                       -
      Separate Accounts                                                                 620,535                 260,290
                                                                                ---------------         ---------------
              Total liabilities                                                       3,263,597               2,322,647
                                                                                ===============         ===============

      SHAREHOLDER'S EQUITY
      Common stock, $500 par value, 4,200 shares
         authorized, issued, and outstanding                                              2,100                   2,100
      Additional capital paid-in                                                         69,641                  69,641
      Unrealized net capital gains                                                        3,168                   2,790
      Retained income                                                                    13,035                   7,349
                                                                                ---------------         ---------------
              Total shareholder's equity                                                 87,944                  81,880
                                                                                ---------------         ---------------
              Total liabilities and shareholder's equity                        $     3,351,541         $     2,404,527
                                                                                ===============         ===============

</TABLE>

      See notes to financial statements.


                                      F-2
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                                     Year Ended December 31,
                                                                                     -----------------------
($ in thousands)                                                            1997              1996             1995
                                                                       ----------------  ---------------  ----------------
<S>                                                                    <C>               <C>              <C> 
REVENUES
Net investment income                                                  $          5,304  $         3,774  $          3,996
Realized capital gains and losses                                                 3,460                -               459
                                                                       ----------------  ---------------  ----------------

INCOME BEFORE INCOME TAX EXPENSE                                                  8,764            3,774             4,455
INCOME TAX EXPENSE                                                                3,078            1,339             1,576
                                                                       ----------------  ---------------  ----------------

NET INCOME                                                             $          5,686  $         2,435  $          2,879
                                                                       ================  ===============  ================

</TABLE>

See notes to financial statements.







                                      F-3
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY


<TABLE>
<CAPTION>

                                                                              Year Ended December 31,
                                                                              -----------------------
     ($ in thousands)                                             1997                  1996                 1995
                                                              ---------------      ---------------       ---------------
<S>                                                          <C>                   <C>                   <C> 

     COMMON STOCK                                             $         2,100      $         2,100       $         2,100
                                                              ---------------      ---------------       ---------------

     ADDITIONAL CAPITAL PAID-IN
     Balance, beginning of year                                        69,641               49,641                49,641
     Capital contributions                                                  -               20,000                     -
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                              69,641               69,641                49,641
                                                              ---------------      ---------------       ---------------

     UNREALIZED NET CAPITAL GAINS
     Balance, beginning of year                                         2,790                3,357                (1,118)
     Net change                                                           378                 (567)                4,475
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                               3,168                2,790                 3,357
                                                              ---------------      ---------------       ---------------

     RETAINED INCOME
     Balance, beginning of year                                         7,349                4,914                 2,035
     Net income                                                         5,686                2,435                 2,879
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                              13,035                7,349                 4,914
                                                              ---------------      ---------------       ---------------
          Total shareholder's equity                          $        87,944      $        81,880       $        60,012
                                                              ===============      ===============       ===============
</TABLE>



   See notes to financial statements.








                                      F-4
<PAGE>




                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                    Year Ended December 31,
                                                                                    -----------------------
     ($ in thousands)                                                        1997             1996                1995
                                                                        ------------      ------------       ------------      

<S>                                                                     <C>               <C>                <C>
     CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                         $      5,686      $      2,435       $      2,879
     Adjustments to reconcile net income to net cash
        provided by operating activities
           Depreciation, amortization and other non-cash
            items                                                                 29                 -                  -
           Realized capital gains and losses                                  (3,460)                -               (459)
           Change in deferred income taxes                                        41                 4                (39)
           Changes in other operating assets and liabilities                   1,160              (510)             1,217
                                                                        ------------      ------------       ------------
             Net cash provided by operating activities                         3,456             1,929              3,598
                                                                        ------------      ------------       ------------


     CASH FLOWS FROM INVESTING ACTIVITIES
     Fixed income securities
        Proceeds from sales                                                    1,405                 -              7,836
        Investment collections                                                14,217             2,891              1,568
        Investment purchases                                                 (50,115)           (5,667)            (1,491)
     Participation in Separate Accounts                                       13,981              (232)           (10,069)
     Change in short-term investments, net                                    (2,944)              815             (1,178)
                                                                        ------------      ------------       ------------
             Net cash used in investing activities                           (23,456)           (2,193)            (3,334)
                                                                        ------------      ------------       ------------

     CASH FLOWS FROM FINANCING ACTIVITIES
     Capital contribution                                                     20,000                 -                  -
                                                                        ------------      ------------       ------------
             Net cash provided by financing activities                        20,000                 -                  -
                                                                        ------------      ------------       ------------

     NET (DECREASE) INCREASE IN CASH                                               -              (264)               264
     CASH AT BEGINNING OF YEAR                                                     -               264                  -
                                                                        ------------      ------------       ------------
     CASH AT END OF YEAR                                                $          -      $          -       $        264
                                                                        ============      ============       ============

     SUPPLEMENTAL DISCLOSURE OF CASH FLOW
     INFORMATION
     Noncash financing activity:
         Capital contribution receivable from
            Allstate Life Insurance Company                             $          -      $     20,000       $          -
                                                                        ============      ============       ============

</TABLE>


See notes to financial statements.







                                      F-5
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


1.   General

Basis of presentation
The accompanying financial statements include the accounts of Glenbrook Life and
Annuity  Company (the  "Company"),  a wholly owned  subsidiary  of Allstate Life
Insurance Company ("ALIC"),  which is wholly owned by Allstate Insurance Company
("AIC"),   a  wholly  owned   subsidiary  of  The  Allstate   Corporation   (the
"Corporation").  On June 30, 1995, Sears, Roebuck and Co. ("Sears")  distributed
its 80.3%  ownership in the Corporation to Sears common  shareholders  through a
tax-free  dividend (the  "Distribution").  These financial  statements have been
prepared in conformity with generally accepted accounting principles.

To conform  with the 1997  presentation,  certain  amounts  in the prior  years'
financial statements and notes have been reclassified.

Nature of operations
The Company  markets life  insurance  and annuity  products in the United States
through   banks   and    broker-dealers.    Life    insurance    includes   both
interest-sensitive  and variable  life  insurance  products.  Annuities  include
deferred  annuities,  such as variable annuities and fixed rate flexible premium
annuities. The Company has entered into exclusive distribution arrangements with
management investment companies to market its variable annuity contracts.

Annuity contracts and life insurance  policies issued by the Company are subject
to  discretionary  withdrawal or surrender by  customers,  subject to applicable
surrender  charges.  These  policies and contracts are reinsured  with ALIC (see
Note 3), which invests  premiums and deposits to provide cash flows that will be
used to fund  future  benefits  and  expenses.  In order to support  competitive
crediting rates and limit interest rate risk, ALIC , as the Company's reinsurer,
adheres to a basic philosophy of matching assets with related  liabilities while
maintaining  adequate  liquidity and a prudent and  diversified  level of credit
risk.

The  Company  monitors  economic  and  regulatory  developments  which  have the
potential to impact its business. There continues to be new and proposed federal
and  state   regulation   and   legislation   that  would  allow  banks  greater
participation in the securities and insurance businesses,  which will present an
increased  level of  competition  for sales of the  Company's  life and  annuity
products.  Furthermore, the market for deferred annuities and interest-sensitive
life  insurance is enhanced by the tax incentives  available  under current law.
Any legislative  changes which lessen these  incentives are likely to negatively
impact the demand for these products.

Although the Company currently  benefits from agreements with financial services
entities  who market and  distribute  its  products,  consolidation  within that
industry and specifically,  a change in control of those entities with which the
Company partners, could affect the Company's sales.

Enacted and pending state  legislation to permit mutual  insurance  companies to
convert to a hybrid  structure  known as a mutual  holding  company could have a
number  of  significant  effects  on  the  Company  by (1)  increasing  industry
competition through  consolidation caused by mergers and acquisitions related to
the new  corporate  form of  business;  (2)  increasing  competition  in capital
markets; and (3) reopening  stock/mutual company  disagreements  related to such
issues as taxation disparity between mutual and stock insurance companies.

The Company is authorized to sell life and annuity products in all states except
New York, as well as in the District of Columbia. The Company is also authorized
to sell  variable  annuities in Puerto Rico.  The top  geographic  locations for
statutory premiums and deposits earned by the Company are Florida, Pennsylvania,
California,  Texas and Michigan for the year ended  December 31, 1997.  No other
jurisdiction  accounted for more than 5% of statutory premiums and deposits. All
premiums and contract charges are ceded to ALIC under reinsurance agreements.


2.   Summary of Significant Accounting Policies

Investments
Fixed income securities include bonds and mortgage-backed  securities. All fixed
income  securities  are  carried  at fair  value and may be sold  prior to their
contractual  maturity ( "available for sale").  The difference between amortized
cost and fair value,  net of deferred  income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income  securities  that are other than  temporary.  Such  writedowns  are
included  in  realized  capital  gains and losses.  Short-term  investments  are
carried at cost which approximates fair value.



                                      F-6
<PAGE>
                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

Investment  income  consists  primarily of interest,  which is  recognized on an
accrual basis.  Interest income on  mortgage-backed  securities is determined on
the effective yield method, based on the estimated principal repayments. Accrual
of income is suspended for fixed income  securities  that are in default or when
the receipt of interest payments is in doubt.  Realized capital gains and losses
are determined on a specific identification basis.

Reinsurance
The Company and ALIC  entered into a  reinsurance  agreement  effective  June 5,
1992.  All  business  issued  subsequent  to that  date is ceded  to ALIC.  Life
insurance  in force  prior to that date is ceded to  non-affiliated  reinsurers.
Contract charges,  credited  interest,  policy benefits and certain expenses are
ceded  to  ALIC  and  reflected  net  of  such  cessions  in the  statements  of
operations.  The amounts shown in the Company's  statements of operations relate
to the  investment  of those assets of the Company that are not  transferred  to
ALIC   under   the   reinsurance   agreements.   Reinsurance   recoverable   and
contractholder  funds are reported  separately  in the  statements  of financial
position.  The Company continues to have primary liability as the direct insurer
for risks reinsured.

Recognition of premium revenue and contract charges
Revenues on interest-sensitive life insurance policies are comprised of contract
charges and fees,  and are  recognized  when assessed  against the  policyholder
account  balance.  Revenues  on  annuities,   which  are  considered  investment
contracts,  include  contract charges and fees for contract  administration  and
surrenders.  These  revenues  are  recognized  when levied  against the contract
balance.

Income taxes
The income tax provision is calculated under the liability method.  Deferred tax
assets  and  liabilities  are  recorded  based  on the  difference  between  the
financial  statement and tax bases of assets and  liabilities at the enacted tax
rates, and reflect the impact of reinsurance  agreements.  Deferred income taxes
arise  primarily  from  unrealized  capital  gains and  losses  on fixed  income
securities carried at fair value.

Separate Accounts
The Company issues flexible  premium  deferred  variable  annuity  contracts and
single premium  variable life policies,  the assets and liabilities of which are
legally  segregated  and reflected in the  accompanying  statements of financial
position as assets and liabilities of the Separate Accounts  (Glenbrook Life and
Annuity Company  Variable  Annuity  Account,  Glenbrook Life and Annuity Company
Separate Account A, Glenbrook Life Multi-Manager  Variable Account and Glenbrook
Life Variable Life Separate  Account A, unit investment  trusts  registered with
the Securities and Exchange Commission).

Assets of the Separate  Accounts,  including the Company's  ownership interest 
("Participation"), are carried at fair value. Unrealized gains and losses on the
Company's Participation,  net of deferred income taxes, are shown as a component
of shareholder's equity. Investment income and realized capital gains and losses
arising from the  Participation  are  included in the  Company's  statements  of
operations. The Company liquidated its Participation during 1997, resulting in a
realized  capital  gain of $3,515.  At  December  31,  1996,  the  Participation
amounted to $12,130.

Investment  income  and  realized  capital  gains  and  losses  of the  Separate
Accounts,  other than the portion related to the Participation,  accrue directly
to the  contractholders  and,  therefore,  are  not  included  in the  Company's
statements  of  operations.  Revenues to the Company from the Separate  Accounts
consist of contract maintenance fees, administrative fees, mortality and expense
risk charges,  cost of insurance  charges and tax expense charges,  all of which
are ceded to ALIC.

Contractholder funds
Contractholder funds arise from the issuance of individual or group policies and
contracts  that include an investment  component,  including  most annuities and
universal  life  policies.  Payments  received are recorded as  interest-bearing
liabilities.  Contractholder  funds are equal to deposits  received and interest
credited to the benefit of the customer less withdrawals,  mortality charges and
administrative expenses.  During 1997, credited interest rates on contractholder
funds ranged from 3.55% to 7.45% for those  contracts  with fixed interest rates
and from 3.70% to 7.85% for those with flexible rates.

Use of estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.


                                      F-7
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

3.   Related Party Transactions

Reinsurance
Contract charges ceded to ALIC were $11,641, $4,254 and $1,523 in 1997, 1996 and
1995,  respectively.  Credited  interest,  policy benefits and expenses ceded to
ALIC  amounted  to  $179,954,  $113,703  and  $71,905  in 1997,  1996 and  1995,
respectively.   Investment   income   earned  on  the   assets   which   support
contractholder  funds is not included in the Company's  financial  statements as
those  assets  are  owned and  managed  by ALIC  under the terms of  reinsurance
agreements.

Business operations
The Company  utilizes  services and  business  facilities  owned or leased,  and
operated by AIC in conducting its business  activities.  The Company  reimburses
AIC for the  operating  expenses  incurred by AIC on behalf of the Company.  The
cost to the Company is determined by various allocation methods and is primarily
related  to the  level  of  services  provided.  Operating  expenses,  including
compensation and retirement and other benefit programs, allocated to the Company
were $5,959, $759 and $348 in 1997, 1996 and 1995, respectively. Of these costs,
the Company retains  investment  related expenses.  All other costs are ceded to
ALIC under reinsurance agreements.

Laughlin Group
Laughlin Group,  Inc.  ("Laughlin")  is an indirect  wholly owned  subsidiary of
ALIC.  Laughlin  markets  certain of the  Company's  flexible  premium  deferred
variable   annuity   contracts  and  flexible  premium  deferred  fixed  annuity
contracts.  Sales  commissions paid to Laughlin,  for which the related cost was
ceded to ALIC,  were $945 and $8,623  during  1997 and 1996,  respectively.  The
Company had a receivable  of $850 from  Laughlin at December 31, 1996,  which is
included in net  receivable  from  affiliates  in the  statements  of  financial
position.

4.   Investments

Fair values
The amortized cost, gross unrealized gains and losses,  and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>
                                                                         Gross Unrealized
                                                                         ----------------               
                                                      Amortized                                       Fair
                                                        Cost            Gains         Losses          Value
                                                      ---------         -----       ---------       ----------
<S>                                                   <C>              <C>          <C>             <C>

    At December 31, 1997
       U.S. government and agencies                   $ 24,419         $ 2,961      $       -        $ 27,380
       Municipal                                           656              17              -             673
       Corporate                                        25,476             840              -          26,316
       Mortgage-backed securities                       30,818           1,056              -          31,874
                                                      --------         -------      ---------        --------
         Total fixed income securities                $ 81,369         $ 4,874      $       -        $ 86,243
                                                      ========         =======      =========        ========

     At December 31, 1996
       U.S. government and agencies                   $ 24,265         $ 1,722      $      (3)       $ 25,984
       Corporate                                         6,970              96            (15)          7,051
       Mortgage-backed securities                       15,690             664              -          16,354
                                                      --------         -------      ---------        --------
         Total fixed income securities                $ 46,925         $ 2,482      $     (18)       $ 49,389
                                                      ========         =======      =========        ========

</TABLE>



                                      F-8
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

Scheduled maturities
The scheduled  maturities for fixed income securities are as follows at December
31, 1997:
<TABLE>
<CAPTION>

                                                                                Amortized           Fair
                                                                                   Cost             Value
                                                                                ---------           -----

<S>                                                                            <C>              <C> 
     Due in one year or less                                                    $       400     $        400
     Due after one year through five years                                            3,838            3,877
     Due after five years through ten years                                          33,245           35,102
     Due after ten years                                                             13,068           14,990
                                                                                -----------     ------------
                                                                                     50,551           54,369
     Mortgage-backed securities                                                      30,818           31,874
                                                                                -----------     ------------
        Total                                                                   $    81,369     $     86,243
                                                                                ===========     ============
</TABLE>


Actual  maturities may differ from those scheduled as a result of prepayments by
the issuers.
<TABLE>
<CAPTION>

Net investment income

    Year Ended December 31,                                        1997              1996             1995
    -----------------------                                        ----              ----             ----
<S>                                                          <C>              <C>               <C> 

    Fixed income securities                                  $        5,014   $        3,478    $        3,850
    Short-term investments                                              231              126               113
    Participation in Separate Accounts                                  161              232                69
                                                             --------------   --------------    --------------
         Investment income, before expense                            5,406            3,836             4,032
         Investment expense                                             102               62                36
                                                             --------------   --------------    --------------
         Net investment income                               $        5,304   $        3,774    $        3,996
                                                             ==============   ==============    ==============
</TABLE>

Realized capital gains and losses
<TABLE>
<CAPTION>

     Year Ended December 31,                                      1997              1996             1995
     -----------------------                                      ----              ----             ----
<S>                                                          <C>              <C>               <C>

     Fixed income securities                                 $         (61)   $           -     $         459
     Short-term investments                                              6                -                 -
     Participation in Separate Accounts                              3,515                -                 -
                                                             -------------    -------------     -------------
         Realized capital gains and losses                           3,460                -               459
         Income taxes                                               (1,211)               -              (161)
                                                             -------------    -------------     -------------
         Realized capital gains and losses,
            after tax                                        $       2,249    $           -     $         298
                                                             =============    =============     =============
</TABLE>

Excluding  calls and  prepayments,  gross  losses of $61 and gross gains of $459
were  realized  on  sales of  fixed  income  securities  during  1997 and  1995,
respectively.





                                      F-9
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


Unrealized net capital gains
Unrealized net capital gains on fixed income securities included in
shareholder's equity at December  31, 1997 are as follows:
<TABLE>
<CAPTION>
                                                                Cost/                            Unrealized
                                                              Amortized           Fair              Net
                                                                 Cost             Value            Gains    
                                                              ---------           -----          -----------
<S>                                                           <C>               <C>                <C> 

Fixed income securities                                        $ 81,369         $ 86,243           $ 4,874
Deferred income taxes                                          ========         ========            (1,706)
                                                                                                   -------
Unrealized net capital gains                                                                       $ 3,168
                                                                                                   =======
</TABLE>


Change in unrealized net capital gains
<TABLE>
<CAPTION>

Year Ended December 31,                                     1997              1996             1995
- -----------------------                                     ----              ----             ----
<S>                                                     <C>              <C>               <C> 

Fixed income securities                                 $       2,410    $      (2,239)    $       6,423
Participation in Separate Accounts                             (1,829)           1,368               461
Deferred income taxes                                            (203)             304            (2,409)
                                                        -------------    -------------     -------------
Increase (decrease)  in unrealized net capital gains    $         378    $        (567)    $       4,475
                                                        =============    ==============    =============    
</TABLE>

Securities on deposit
At  December 31,  1997,  fixed  income  securities  with a carrying  value of
$10,108 were on deposit with  regulatory  authorities  as required by law.


5.    Financial Instruments

In the normal  course of  business,  the  Company  invests in various  financial
assets and incurs various  financial  liabilities.  The fair value  estimates of
financial  instruments  presented  below are not  necessarily  indicative of the
amounts  the  Company  might  pay or  receive  in  actual  market  transactions.
Potential  taxes  and  other  transaction  costs  have  not been  considered  in
estimating fair value. The disclosures that follow do not reflect the fair value
of the Company as a whole  since a number of the  Company's  significant  assets
(including  reinsurance  recoverable) and liabilities (including deferred income
taxes) are not  considered  financial  instruments  and are not  carried at fair
value. Other assets and liabilities  considered financial  instruments,  such as
accrued  investment  income, are generally of a short-term nature. It is assumed
that their carrying value approximates fair value.





                                      F-10
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


Financial assets
The  carrying  value and fair value of  financial  assets at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                       1997                         1996
                                                       ----                         ----
                                         Carrying         Fair           Carrying           Fair
                                          Value           Value           Value             Value
                                         --------         -----          --------           -----
<S>                                    <C>              <C>              <C>              <C> 
          
Fixed income securities                $  86,243        $  86,243        $  49,389        $   49,389
Short-term investments                     4,231            4,231            1,287             1,287
Separate Accounts                        620,535          620,535          272,420           272,420
</TABLE>


Fair  values for fixed  income  securities  are based on quoted  market  prices.
Short-term  investments  are highly liquid  investments  with maturities of less
than one year whose carrying value approximates fair value.

Separate Accounts assets are carried in the statements of financial  position at
fair value.

Financial liabilities
The carrying  value and fair value of financial  liabilities at December 31, are
as follows:
<TABLE>
<CAPTION>

                                                     1997                            1996
                                                     ----                            ----
                                       Carrying           Fair           Carrying           Fair
                                         Value            Value           Value             Value
                                       --------           -----        --------             -----
<S>                                    <C>              <C>            <C>               <C>
Contractholder funds on
     investment contracts             $2,636,331       $2,492,095      $2,059,642         $1,949,329
Separate Accounts                        620,535          620,535         260,290            260,290
</TABLE>


The fair value of contractholder  funds on investment  contracts is based on the
terms of the  underlying  contracts.  Reserves on investment  contracts  with no
stated maturities  (single premium and flexible premium deferred  annuities) are
valued  at the  account  balance  less  surrender  charges.  The  fair  value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated  using  discounted  cash flow  calculations  based on  interest  rates
currently  offered for  contracts  with similar  terms and  durations.  Separate
Accounts liabilities are carried at the fair value of the underlying assets.



                                      F-11
<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

6.  Income Taxes

For 1996 and 1995, the Company filed a separate  federal income tax return.  The
Company will join the Corporation and its other eligible  domestic  subsidiaries
in the filing of a consolidated federal income tax return (the "Allstate Group")
for 1997 and is party to a federal  income tax  allocation  agreement  (the "Tax
Sharing  Agreement").  Under the Tax Sharing  Agreement,  the Company paid to or
received from the Corporation the amount,  if any, by which the Allstate Group's
federal  income tax liability was affected by virtue of inclusion of the Company
in the consolidated federal income tax return. Effectively,  this results in the
Company's annual income tax provision being computed,  with  adjustments,  as if
the Company filed a separate return.

Prior to the  Distribution,  the  Corporation  and all of its eligible  domestic
subsidiaries, including the Company, joined with Sears and its domestic business
units (the "Sears  Group") in the filing of a  consolidated  federal  income tax
return  (the  "Sears  Tax  Group")  and were  parties  to a federal  income  tax
allocation  agreement (the "Sears Tax Sharing  Agreement").  Under the Sears Tax
Sharing  Agreement,  the Company,  through the Corporation,  paid to or received
from the Sears Group the amount,  if any, by which the Sears Tax Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated  federal  income tax  return.  Effectively,  this  resulted  in the
Company's  annual income tax provision  being  computed as if the Allstate Group
filed a separate  consolidated  return,  except that items such as net operating
losses,  capital  losses or similar  items,  which might not be  recognized in a
separate return, were allocated according to the Sears Tax Sharing Agreement.

The Allstate Group and Sears Group have entered into an agreement  which governs
their respective rights and obligations with respect to federal income taxes for
all periods prior to the Distribution  ("Consolidated Tax Years"). The agreement
provides  that all  Consolidated  Tax Years will  continue to be governed by the
Sears Tax Sharing  Agreement with respect to the Allstate Group's federal income
tax liability.

The  components  of the  deferred  income tax  liability  at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                                                     1997            1996
                                                                                     ----            ----
<S>                                                                             <C>             <C>  

    Unrealized net capital gains on fixed income securities                     $       1,706   $       1,503
    Difference in tax bases of investments                                                 66              25
                                                                                -------------   -------------
       Total deferred liability                                                 $       1,772   $       1,528
                                                                                =============   =============
</TABLE>


                                      F-12
<PAGE>
 
                    GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ in thousands)

The  components  of income tax  expense for the year ended  December  31, are as
follows:
<TABLE>
<CAPTION>

                                                                  1997               1996             1995
                                                                --------          ---------         --------   
<S>                                                              <C>               <C>              <C> 

    Current                                                      $ 3,037           $ 1,335          $ 1,615
    Deferred                                                          41                 4              (39)
                                                                 -------           -------          -------
       Total income tax expense                                  $ 3,078           $ 1,339          $ 1,576
                                                                 =======           =======          =======
</TABLE>

The Company paid income taxes of $2,839, $2,446 and $866 in 1997, 1996 and 1995,
respectively.

A  reconciliation  of the  statutory  federal  income tax rate to the  effective
income tax rate on income from  operations for the year ended December 31, is as
follows:

<TABLE>
<CAPTION>

                                                               1997              1996             1995
                                                               ----              ----             ----
<S>                                                            <C>               <C>              <C> 
    Statutory federal income tax rate                          35.0%             35.0%            35.0%
    Other                                                        .1                .5               .4
                                                               ----              ----             ----
    Effective federal income tax rate                          35.1%             35.5%            35.4%
                                                               ====              ====             ====
</TABLE>



                                      F-13
<PAGE>




                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ in thousands)


7.   Statutory Financial Information

The following  tables  reconcile net income for the year ended  December 31, and
shareholder's  equity at December  31, as  reported  herein in  conformity  with
generally accepted  accounting  principles with statutory net income and capital
and surplus,  determined  in  accordance  with  statutory  accounting  practices
prescribed or permitted by insurance regulatory authorities:
<TABLE>
<CAPTION>

                                                                                  Net Income
                                                                                  ----------
                                                                    1997             1996              1995
                                                                    ----             ----              ----
<S>                                                             <C>               <C>               <C> 


Balance per generally accepted accounting principles            $     5,686       $      2,435      $      2,879
       Deferred income taxes                                             41                  4               (39)
       Unrealized gain on participation in
          Separate Accounts                                          (1,829)             1,368                 -
       Statutory investment reserves                                     93                 35              (279)
       Other                                                           (354)               (85)              108
                                                                -----------       ------------      ------------
Balance per statutory accounting practices                      $     3,637       $      3,757      $      2,669
                                                                ===========       ============      ============
                                                                      
                                                                                       Shareholder's Equity
                                                                                       --------------------
                                                                                      1997                1996
                                                                                      ----                ----


Balance per generally accepted accounting principles                              $   87,944         $     81,880
       Deferred income taxes                                                           1,772                1,528
       Unrealized gain/loss on fixed income securities                                (4,874)              (2,464)
       Non-admitted assets                                                               (86)                (850)
       Statutory investment reserves                                                     958               (2,282)
       Other                                                                          (3,114)              (2,118)
                                                                                  ----------         ------------
Balance per statutory accounting practices                                        $   82,600         $     75,694
                                                                                  ==========         ============
</TABLE>

Permitted statutory accounting practices
The Company  prepares its statutory  financial  statements  in  accordance  with
accounting  principles  and  practices  prescribed  or permitted by the Illinois
Department of Insurance.  Prescribed  statutory  accounting  practices include a
variety of publications of the National  Association of Insurance  Commissioners
("NAIC"), as well as state laws,  regulations and general  administrative rules.
Permitted statutory  accounting practices encompass all accounting practices not
so prescribed.  The Company does not follow any permitted  statutory  accounting
practices that have a material effect on statutory surplus, statutory net income
or risk-based capital.

Final  approval  of the  NAIC's  proposed  "Comprehensive  Guide"  on  statutory
accounting  principles  is  expected  in early  1998.  The  requirements  may be
effective  as early as January 1, 1999,  and are not expected to have a material
impact on statutory surplus of the Company.


Dividends
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder  dividends by insurance  companies  without the prior approval of
the state insurance  regulator is limited to formula amounts based on net income
and capital and surplus,  determined in  accordance  with  statutory  accounting
practices,  as well as the timing and amount of dividends  paid in the preceding
twelve  months.  The maximum amount of dividends that the Company can distribute
during 1998 without  prior  approval of the Illinois  Department of Insurance is
$8,050.




                                      F-14
<PAGE>




                                    GLENBROOK LIFE AND ANNUITY COMPANY
                                         SCHEDULE IV--REINSURANCE
                                             ($ in thousands)



<TABLE>
<CAPTION>


                                                    Gross                                        Net
Year Ended December 31, 1997                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------
<S>                                          <C>                  <C>                  <C> 

Life insurance in force                      $            4,095   $            4,095   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $           11,641   $           11,641   $                -
                                             ==================   ==================   ==================


                                                    Gross                                        Net
Year Ended December 31, 1996                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------

Life insurance in force                      $            2,436   $            2,436   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $            4,254   $            4,254   $                -
                                             ==================   ===================  ==================


                                                    Gross                                        Net
Year Ended December 31, 1995                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------

Life insurance in force                      $            1,250   $            1,250   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $            6,571   $            6,571   $                -
                                             ==================   ==================   ==================

</TABLE>



                                      F-15
<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholder of
Glenbrook Life and Annuity Company:

We have  audited the  accompanying  statement  of net assets of  Glenbrook  Life
Variable Life Separate  Account A (the  "Account") as of December 31, 1997,  and
the related  statements of  operations  and changes in net assets for the period
from December 29, 1997 (date operations  commenced) to December 31, 1997, of the
American Century VP Balanced and American Century VP International portfolios of
the American Century  Variable  Portfolios,  Inc., the VIS Dividend Growth,  VIS
European  Growth,  VIS Quality Income Plus, and VIS Utilities  portfolios of the
Dean Witter Variable  Investment  Series,  the VIF Growth and Income,  VIF Money
Market,  and  VIF  Small  Company  Stock  portfolios  of  the  Dreyfus  Variable
Investment Fund, The Dreyfus Socially  Responsible Growth Fund, Inc.  portfolio,
the VIP Growth and VIP High Income portfolios of the Fidelity Variable Insurance
Products  Fund,  the  VIP  II  Contrafund  portfolio  of the  Fidelity  Variable
Insurance  Products Fund II, and the MFS Emerging  Growth Series and MFS Limited
Maturity Series portfolios of the MFS Variable Insurance Trust that comprise the
Account.  These  financial  statements are the  responsibility  of the Account's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned at December 31, 1997. An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the Account as of December 31, 1997,  the
results of its  operations and the changes in its net assets for the period from
December 29, 1997 (date  operations  commenced) to December 31, 1997, of each of
the portfolios  comprising the Account,  in conformity  with generally  accepted
accounting principles.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 20, 1998


                                      F-16
<PAGE>


GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
<TABLE>
<CAPTION>

STATEMENT OF NET ASSETS
DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------
 
<S>                                                                                          <C>
NET ASSETS
Investments in the American Century Variable Portfolios, Inc. Portfolios:
  American Century VP Balanced, 6,126 shares (cost $50,358)                                  $ 50,480
  American Century VP International, 0 shares (cost $0)                                             -

Investments in the Dean Witter Variable Investment Series Portfolios:
  VIS Dividend Growth, 0 shares (cost $0)                                                           -
  VIS European Growth, 0 shares (cost $0)                                                           -
  VIS Quality Income Plus, 0 shares (cost $0)                                                       -
  VIS Utilities, 0 shares (cost $0)                                                                 -

Investments in the Dreyfus Variable Investment Fund Portfolios:
  VIF Growth and Income, 2,456 shares (cost $50,616)                                           51,034
  VIF Money Market, 75,440 shares (cost $75,440)                                               75,440
  VIF Small Company Stock, 0 shares (cost $0)                                                       -

Investment in The Dreyfus Socially Responsible Growth Fund, Inc.,
  0 shares (cost $0)                                                                               -

Investments in the Fidelity Variable Insurance Products Fund Portfolios:
  VIP Growth, 1,380 shares (cost $50,867)                                                      51,184
  VIP High Income, 0 shares (cost $0)                                                               -

Investment in the Fidelity Variable Insurance Products Fund II Portfolio:
  VIP II Contrafund, 0 shares (cost $0)                                                            -

Investments in the MFS Variable Insurance Trust Portfolios:
  MFS Emerging Growth Series, 0 shares (cost $0)                                                    -
  MFS Limited Maturity Series, 5,603 shares (cost $56,085)                                     56,085 
                                                                                            ---------

           Net assets                                                                       $ 284,223
                                                                                            ========= 
                                                                                       
See notes to financial statements.                                                     
</TABLE>

                                      F-17

<PAGE>

GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENT OF OPERATIONS
 FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED)
 TO DECEMBER 31, 1997
- ------------------------------------------------------------------


                                                American Century Variable
                                               Portfolios, Inc. Portfolios
                                           -------------------------------------
                                             American            American
                                             Century             Century
                                           VP Balanced        VP International
                                           -------------------------------------


INVESTMENT INCOME
Dividends                                  $      --              $      --   
Charges from Glenbrook Life
and Annuity Company:
 Mortality and expense risk                       (1)                    --   
 Administative expense                            --                     --   
                                           ---------              --------- 
     Net investment income (loss)                 (1)                    --   



REALIZED AND UNREALIZED GAINS
 (LOSSES) ON INVESTMENTS
Realized gains from sales of investments:
     Proceeds from sales                           1                     --   
     Cost of investments sold                     (1)                    --   
                                           ---------              ---------
 
     Net realized gains                           --                     --   

Change in unrealized gains                       122                     --   
                                           ---------              ---------

     Net gains on investments                    122                     --   
                                           ---------              ---------

CHANGE IN NET ASSETS RESULTING
 FROM OPERATIONS                           $     121              $      --   
                                           =========              =========




                                      F-18
<PAGE>

GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENT OF OPERATIONS (CONTINUED)
 FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED)
 TO DECEMBER 31, 1997
- ------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                    Dean Witter Variable Investment Series Portfolios
                                          ----------------------------------------------------------------------
                                            VIS Dividend    VIS European      VIS Quality
                                              Growth          Growth           Income Plus     VIS Utilities
                                          ----------------------------------------------------------------------

INVESTMENT INCOME
<S>                                         <C>            <C>                <C>              <C>
Dividends                                   $      --      $        --        $        --      $      --   
Charges from Glenbrook Life
and Annuity Company:                                                                         
 Mortality and expense risk                        --               --                 --             --   
 Administative expense                             --               --                 --             --   
                                            ---------      -----------        -----------      ---------
     Net investment income (loss)                  --               --                 --             --   

                                                                        
REALIZED AND UNREALIZED GAINS
 (LOSSES) ON INVESTMENTS
Realized gains from sales of investments: 
     Proceeds from sales                           --               --                 --             --   
     Cost of investments sold                      --               --                 --             --   
                                            ---------      -----------        -----------      ---------
       Net realized gains                          --               --                 --             --   

Change in unrealized gains                         --               --                 --             --   
                                            ---------      -----------        -----------      ---------
     Net gains on investments                      --               --                 --             --                           

                                                                         
CHANGE IN NET ASSETS RESULTING
 FROM OPERATIONS                            $      --      $        --        $        --      $      --   
                                            =========      ===========        ===========      =========

</TABLE>

                                      F-19

<PAGE>
 

GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENT OF OPERATIONS (CONTINUED)
 FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED)
 TO DECEMBER 31, 1997
- ------------------------------------------------------------------

<TABLE>
<CAPTION>

                                              Dreyfus Variable Investment Fund Portfolios        The Dreyfus
                                             --------------------------------------------         Socially  
                                                                                                 Responsible
                                              VIF Growth &     VIF Money      VIF Small          Growth Fund
                                                 Income         Market      Company Stock           Inc.   
                                             --------------------------------------------       ------------

INVESTMENT INCOME                                                                                         
<S>                                           <C>             <C>           <C>                 <C>    
Dividends                                     $        -      $        -     $        -          $        -  
Charges from Glenbrook Life and Annuity                                                                   
Company:                                                                                                  
 Mortality and expense risk                           (1)              -              -                   -  
 Administative expense                                 -               -              -                   -  
                                              ----------      ----------     ----------          ----------  
     Net investment income (loss)                     (1)              -              -                   -  
                                                                                                          
REALIZED AND UNREALIZED GAINS                                                                             
 (LOSSES) ON INVESTMENTS                                                                                  
Realized gains from sales of investments:
     Proceeds from sales                               1               -               -                  -  
     Cost of Investments sold                         (1)              -               -                  -  
                                              ----------      ----------     -----------        -----------  

     Net realized gains                                -               -               -                  -  
                                                                                                          
Change in unrealized gains                           418               -               -                  -  
                                              ----------      ----------     -----------        -----------  
                                                                                                          
     Net gains on investments                        418               -               -                  -  
                                              ----------      ----------     -----------        -----------  
                                                                                                          
 CHANGE IN NET ASSETS RESULTING                                                                            
 FROM OPERATIONS                              $      417      $        -     $         -        $         -  
                                              ==========      ==========     ===========        ===========  
</TABLE>
                                             
See notes to financial statements.



                                      F-20
<PAGE>




GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
<TABLE>
<CAPTION>

STATEMENT OF OPERATIONS (CONTINUED)
 FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          
                                                                           Fidelity Variable    
                                           Fidelity Variable Insurance    Insurance Products    MFS Variable Insurance
                                            Products Fund Portfolios       Fund II Portfolio        Trust Portfolios   
                                          ----------------------------   --------------------  --------------------------
                                                                                              MFS Emerging   MFS Limited   
                                             VIP Growth      VIP High          VIP II           Growth        Maturity    
                                                Fund        Income Fund      Contrafund         Series         Series        Total
                                            ------------   -------------     ----------       ----------   -------------    -------
                                                                                                                        
INVESTMENT INCOME                                                                                                       
<S>                                           <C>           <C>               <C>             <C>            <C>           <C>
Dividends                                     $       -     $       -         $      -        $        -     $  3,220    $  3,220
Charges from Glenbrook Life and Annuity                                                                                 
Company:                                                                                                                
 Mortality and expense risk                          (1)            -                -                 -           (1)         (4)
 Administative expense                                                                                                  
                                                      -             -                -                 -            -           -
                                              ---------     ---------        ---------        ----------     --------    -------- 
     Net investment income (loss)                    (1)            -                -                 -        3,219       3,216
REALIZED AND UNREALIZED GAINS                                                                                           
 (LOSSES) ON INVESTMENTS                                                                                                
Realized gains from sales of investments:                                                                               
 Proceeds from sales                                  1             -                -                 -            1           4
 Cost of investments sold                            (1)            -                -                 -           (1)         (4)
                                              ---------     ---------        ---------        ----------     --------    --------  

     Net realized gains                               -             -                -                 -            -           -
                                                                                                
Change in unrealized gains                          317             -                -                 -            -         857
                                              ---------     ---------        ---------        ----------     --------    --------
                                                                                                                        
     Net gains on investments                       317             -                -                 -            -         857
                                              ---------     ---------        ---------        ----------     --------    --------
CHANGE IN NET ASSETS RESULTING                                                                                          
 FROM OPERATIONS                              $     316     $       -                -                 -     $  3,219    $  4,073
                                              =========     =========        =========        ==========     ========    ========
See notes to financial statements.                                                                                    
</TABLE>


                                      F-21

<PAGE>


GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
<TABLE>
<CAPTION>

STATEMENT OF CHANGES IN NET ASSETS
FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------

                                            American Century Variable                                                         
                                           Portfolios, Inc. Portfolios         Dean Witter Variable Investment Series Portfolios   
                                        --------------------------------    --------------------------------------------------------
                                          American       American                                                                  
                                          Century         Century         VIS Dividend    VIS European    VIS Quality              
                                        VP Balanced   VP International       Growth          Growth       Income Plus  VIS Utilities
                                        -----------   ----------------    ----------------------------------------------------------
                                                                                                                                   
FROM OPERATIONS
<S>                                      <C>              <C>               <C>             <C>             <C>            <C>     
Net investment income (loss)             $       (1)      $        -        $        -      $        -      $        -     $       -
Net realized gains                                -                -                 -               -               -             -
Change in unrealized gains                      122                -                 -               -               -             -
                                         ----------       ----------        ----------      ----------      ----------     ---------
     Change in net assets resulting                                                                                                 
      from operations                           121                -                 -               -               -             -
                                                                                                                                    
FROM CAPITAL TRANSACTIONS                                                                                                           
Deposits                                          -                -                 -               -               -             -
Benefits payments                                 -                -                 -               -               -             -
Payments on termination                           -                -                 -               -               -             -
Contract charges                                (69)               -                 -               -               -             -
                                                                                                                                    
Transfer among the portfolios and                                                                                                   
 with the general account - net              50,428                -                 -               -               -             -
                                         ----------       ----------        ----------      ----------      ----------     ---------
                                                                                                                                    
     Change in net assets resulting                                                                                                 
      from capital transactions              50,359                -                 -               -               -             -
                                         ----------       ----------        ----------      ----------      ----------     ---------
                                                                                                                                    
                                                                                                                                    
INCREASE IN NET ASSETS                       50,480                -                 -               -               -             -
                                                                                                                                    
NET ASSETS AT BEGINNING OF PERIOD                 -                -                 -               -               -             -
                                         ----------       ----------        ----------      ----------      ----------     ---------
NET ASSETS AT END OF PERIOD              $   50,480       $        -        $        -      $        -      $        -     $       -
                                                                                                                                    
                                                                                                                                    
Net asset value per unit at end                                                                                                    
 of period                               $    10.21       $        -        $        -      $        -      $        -     $       -
                                         ==========       ==========        ==========      ==========      ==========     =========
                                                                                                                                    
                                                                                                                                    
Units outstanding at end of period            4,945                -                 -               -               -            - 
                                         ==========       ==========        ==========      ==========      ==========    ==========
</TABLE>


                                      F-22


<PAGE>


GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
<TABLE>
<CAPTION>

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1997
- -------------------------------------------------------------------------------------------------------
                                      
                                           Dreyfus Variable Investment Fund Portfolios     The Dreyfus 
                                          ---------------------------------------------      Socially   
                                                                                           Responsible 
                                          VIF Growth &       VIF Money     VIF Small       Growth Fund,
                                             Income           Market     Company Stock         Inc.    
                                          ---------------------------------------------    ------------ 
                                                                                                           
FROM OPERATIONS                                                                                            
<S>                                       <C>             <C>            <C>                <C>         
Net investment income (loss)              $       (1)     $        -     $        -         $        -  
Net realized gains                                 -               -              -                  -  
Change in unrealized gain                        418               -              -                  -  
                                          ----------      ----------     ----------         ----------  
     Change in net assets resulting                                                                      
      from operations                            417               -              -                  -  
                                                                                                        
FROM CAPITAL TRANSACTIONS                                                                               
Deposits                                           -               -              -                  -  
Benefits payments                                  -               -              -                  -  
Payments on termination                            -               -              -                  -  
Contract charges                                 (69)           (103)             -                  -  
                                                                                                        
Transfer among the portfolios and                                                                       
 with the general account - net               50,686          75,543              -                  -  
                                          ----------      ----------     ----------         ----------  
                                                                                                        
     Change in net assets resulting                                                                      
      from capital transactions               50,617          75,440              -                  -  
                                          ----------      ----------     ----------         ----------  
                                                                                                        
                                                                                                        
INCREASE IN NET ASSETS                        51,034          75,440              -                  -  
                                                                                                        
NET ASSETS AT BEGINNING OF PERIOD                  -               -              -                  -  
                                          ----------      ----------     ----------         ----------  
NET ASSETS AT END OF PERIOD               $   51,034      $   75,440     $        -         $        -  
                                                                                                        
                                                                                                        
Net asset value per unit at end                                                                       
 of period                                $    10.35      $    10.19     $        -         $        -  
                                          ==========      ==========     ==========         ==========  
                                                                                                        
                                                                                                        
Units outstanding at end of period             4,931           7,405              -                  - 
                                          ==========      ==========     ==========         ========== 
</TABLE>
See notes to financial statements.


                                      F-23

<PAGE>


GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
<TABLE>
<CAPTION>

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------


                                                                          
                                                                         Fidelity Variable     
                                         Fidelity Variable Insurance    Insurance Products      MFS Variable Insurance
                                          Products Fund Portfolios      Fund II Portfolio          Trust Portfolios   
                                         ----------------------------  -------------------    ---------------------------
                                                                                              MFS Emerging    MFS Limited
                                          VIP Growth      VIP High           VIP II             Growth         Maturity
                                             Fund        Income Fund       Contrafund           Series          Series       Total
                                         ------------   -------------      ----------        -----------    ------------   --------

FROM OPERATIONS
<S>                                       <C>             <C>              <C>                <C>            <C>           <C>     
Net investment income (loss)              $      (1)      $       -        $       -          $       -      $   3,219     $  3,216
Net realized gains                                -               -                -                  -              -            -
Change in unrealized gains                                                                                                          
                                                317               -                -                  -              -          857
                                          ---------       ---------        ---------          ---------      ---------     --------
     Change in net assets resulting                                                                                                 
      from operations                           316               -                -                  -          3,219        4,073
                                                                                                                                    
                                                                                                                                    
FROM CAPITAL TRANSACTIONS                                                                                                           
Deposits                                          -               -                -                  -              -            -
Benefits payments                                 -               -                -                  -              -            -
Payments on termination                           -               -                -                  -              -            -
Contract charges                                (69)              -                -                  -            (69)        (379)
                                                                                                                                    
Transfer among the portfolios and                                                                                           
 with the general account - net              50,937               -                -                  -         52,935      280,529
                                          ---------       ---------        ---------          ---------      ---------     --------
                                                                                                                                    
                                                                                                                                    
     Change in net assets resulting                                                                                             
      from capital transactions              50,868               -                -                  -         52,866      280,150
                                          ---------       ---------        ---------          ---------      ---------     --------
                                                                                                                                    
                                                                                                                                    
INCREASE IN NET ASSETS                    $  51,184       $       -        $       -          $       -      $  56,085     $284,223
                                                                                                                                    
NET ASSETS AT BEGINNING OF PERIOD                 -               -                -                  -              -            -
                                          ---------       ---------        ---------          ---------      ---------     --------
NET ASSETS AT END OF PERIOD               $  51,184       $       -        $       -          $       -      $  56,085     $284,223
                                          =========       =========        =========          =========      =========     ========
                                                                                                                           
Net asset value per unit at end of 
  period                                  $   10.51       $       -        $       -          $       -      $   11.51 
                                          =========       =========        =========          =========      ========= 
                                                                                                                       
Units outstanding at end of period            4,868               -                -                  -          4,871 
                                          =========       =========        =========          =========      ========= 
</TABLE>

See notes to financial statements.

                                      F-24

<PAGE>

GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS
FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED) 
  TO DECEMBER 31, 1997
- ------------------------------------------------------------------

1.   ORGANIZATION

     Glenbrook  Life Variable Life Separate  Account A (the  "Account"),  a unit
     investment  trust  registered  with the Securities and Exchange  Commission
     under  the  Investment  Company  Act of  1940,  is a  Separate  Account  of
     Glenbrook Life and Annuity Company  ("Glenbrook  Life").  The assets of the
     Account are legally segregated from those of Glenbrook Life. Glenbrook Life
     is  wholly  owned by  Allstate  Life  Insurance  Company,  a  wholly  owned
     subsidiary  of  Allstate  Insurance  Company,   which  is  a  wholly  owned
     subsidiary of The Allstate Corporation. The Account was established January
     15, 1996,  by  resolution  of the Board of Directors of Glenbrook  Life and
     began accepting policyholder deposits on December 29, 1997.

     Glenbrook  Life writes  certain life  insurance  policies,  the proceeds of
     which are  invested at the  direction  of the  policyholder.  Policyholders
     invest in units of the portfolios  comprising  the Account,  for which they
     bear all of the  investment  risk.  The  Account,  in turn,  invests in the
     shares of the portfolios of the American Century Variable Portfolios,  Inc,
     the Dean Witter Variable Investment Series, the Dreyfus Variable Investment
     Funds, The Dreyfus Socially  Responsible  Growth Fund, Inc.  (available for
     investment  beginning  February 5, 1998), the Fidelity  Variable  Insurance
     Products Fund, the Fidelity  Variable  Insurance  Products Fund II, and the
     MFS Variable  Insurance Trust  (collectively  the "Funds").  Glenbrook Life
     provides administrative and insurance services to the Account for a fee.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Valuation of  Investments - Investments  consist of shares of the Funds and
     are stated at fair value based on quoted market prices.

     Recognition of Investment  Income - Investment income consists of dividends
     declared by of the Funds and is recognized on the date of record.

     Realized  Gains and  Losses -  Realized  gains  and  losses  represent  the
     difference between the proceeds from sales of shares by the Account and the
     cost of such shares, which is determined on a weighted average basis.

     Policyholder Account Activity - Account activity is reflected in individual
     policyholder accounts on a daily basis.

     Federal  Income  Taxes - The Account is intended to qualify as a segregated
     asset account as defined in the Internal  Revenue Code  ("Code").  As such,
     the  operations  of the  Account are  included  with and taxed as a part of
     Glenbrook Life.  Glenbrook Life is taxed as a life insurance  company under
     the Code.  Under  current  law, no federal  income taxes are payable by the
     Account.

     Account  Value - Certain  calculations  that could be made in the financial
     statements  may differ  from  published  amounts due to the  truncation  of
     actual Account values.

3.   MORTALITY AND EXPENSE RISK AND CONTRACT CHARGES

     Glenbrook  Life  assumes   mortality  and  expense  risks  related  to  the
     operations of the Account and deducts charges daily at a rate equal to .90%
     per annum of the daily net assets of the Account. Glenbrook Life guarantees
     that  the  rate of this  charge  will  not  increase  over  the life of the
     contract.

     Glenbrook  Life  deducts  certain  contract   charges   including  cost  of
     insurance,  tax expense charges and contract  maintenance charges. The cost
     of insurance charge covers Glenbrook Life's anticipated mortality costs for
     standard and substandard  risks.  The cost of insurance will not exceed the
     guaranteed  cost of  insurance  as  determined  by the  1980  Commissioners
     Standard Mortality Table for standard risks.  Substandard risks are charged
     a higher cost of  insurance  that will not exceed rates based on a multiple
     of the previously  mentioned  table. The multiple is based on the insured's
     substandard rating.

     Glenbrook Life deducts monthly a tax expense charge equal to .40% per annum
     of policy  value for the  first 10 years of the  policy to cover  Glenbrook
     Life's expenses for state and federal taxes relating to receipt of premium.
     Glenbrook Life deducts a monthly administration fee equal to .25% per annum
     of  policy  value on a  monthly  basis  to  compensate  Glenbrook  Life for
     administrative expenses incurred in the administration of the Account.


                                      F-25
<PAGE>

     For each year or portion of a year a contract is in effect,  Glenbrook Life
     deducts a fixed annual contract  maintenance charge of $35 as reimbursement
     for expenses  related to the  maintenance of each contract and the Account.
     The amount of this charge is  guaranteed  not to increase  over the life of
     the  contract.  This charge is waived if the total  purchase  payments  are
     $50,000 or more on a contract anniversary.

4.   FINANCIAL INSTRUMENTS

     The investments of the Account are carried at fair value, based upon quoted
     market prices.







                                      F-26
<PAGE>

5.    UNITS ISSUED AND REDEEMED

      Units issued and redeemed by the Account during 1997 were as follows:


<TABLE>
<CAPTION>

                                           American Century Variable                                                               
                                           Portfolios, Inc.Portfolios       Dean Witter Variable Investment Series Portfolios      
                                        -------------------------------  -------------------------------------------------------   
                                           American        American
                                           Century          Century      VIS Dividend  VIS European  VIS Quality                   
                                         VP Balanced   VP International     Growth        Growth     Income Plus   VIS Utilities   
                                         -----------   ----------------  ------------  ------------  -----------   ------------- 
                                                                                                                                   
    <S>                                      <C>                 <C>           <C>            <C>          <C>            <C>
    Units outstanding at beginning of                                                                                              
    period                                        -               -             -              -            -              -       

    Unit activity during 1997:                                                                                                     
      Issued                                  4,952               -             -              -            -              - 
      Redeemed                                   (7)              -             -              -            -              -       
                                           --------        --------      --------       --------     --------       --------       
     Units outstanding at end of period       4,945               -             -              -            -              -       
                                           ========        ========      ========       ========     ========       ========       
</TABLE>

                                                                       
                                               Dreyfus Variable     
                                         Investment Fund Portfolios 
                                         ---------------------------
                                                                    
                                           VIF Growth &    VIF Money
                                             Income          Market 
                                           ------------    ---------
 
    Units outstanding at beginning of                                        
    period                                          -              -
                                                                    
     Unit activity during 1997:              
      Issued                                   4,938          7,415
      Redeemed                                    (7)           (10)
                                            --------       -------- 
     Units outstanding at end of period        4,931          7,405 
                                            ========       ======== 

                                      F-27
<PAGE>                                      

5.    UNITS ISSUED AND REDEEMED (CONTINUED)

      Units issued and redeemed by the Account during 1997 were as follows:

   
<TABLE>
<CAPTION>
                                       Dreyfus Variable                                                      Fidelity Variable  
                                        Investment Fund                     Fidelity Variable Insurance      Insurance Products 
                                          Portfolios       The Dreyfus        Products Fund Portfolios       Fund II Portfolio  
                                        ---------------     Socially        ---------------------------      ------------------ 
                                                           Responsible                                                  
                                           VIF Small      Growth Fund,        VIP Growth    VIP High              VIP II  
                                        Company Stock         Inc.               Fund      Income Fund          Contrafund
                                         -----------     --------------       ----------   -----------         -----------
                                                                                                                          
    <S>                                          <C>            <C>                <C>          <C>                   <C> 
    Units outstanding at beginning of             -               -                 -            -                     -  
    period                                                                                                                
                                                                                                                          
                                                                                                                          
    Unit activity during 1997:                                                                                            
      Issued                                      -               -             4,875            -                     -  
      Redeemed                                    -               -                (7)           -                     -  
                                           --------        --------         ---------     --------              --------  
     Units outstanding at end of period           -               -             4,868            -                     -  
                                           ========        ========         =========     ========              ========  
                                                                                                                  
</TABLE>


                                                                     
                                           MFS Variable Insurance    
                                              Trust Portfolios       
                                         ----------------------------
                                          MFS Emerging   MFS Limited 
                                             Growth        Maturity  
                                             Series         Series   
                                         -------------  ------------ 
                                        
   Units outstanding at beginning of                                           
   period                                         -              -
                                                                   
     Unit activity during 1997:                                      
     Issued                                       -          4,878 
     Redeemed                                     -             (7)
                                           --------       -------- 
    Units outstanding at end of period            -          4,871 
                                           ========       ======== 


                                      F-28


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission