INVISION TECHNOLOGIES INC
10-K, 1998-03-31
X-RAY APPARATUS & TUBES & RELATED IRRADIATION APPARATUS
Previous: SOUTH SEAS PROPERTIES CO LTD PARTNERSHIP, 10-K, 1998-03-31
Next: PARTY CITY CORP, 10-K, 1998-03-31



<PAGE>

                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                  FORM 10-K
                                       
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE 
    ACT OF 1934
For the fiscal year ended DECEMBER 31, 1997 or 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934 
For the transition period from ________ to ________


                       Commission File Number: 0-20815
                                       
                         INVISION TECHNOLOGIES, INC.
                                       
            (Exact name of registrant as specified in its charter)

              DELAWARE                               94-3123544
 (State or other jurisdiction of         (I.R.S. Employer Identification No.)
  incorporation or organization)

                   7151 GATEWAY BOULEVARD, CALIFORNIA 94560
         (Address of principal executive offices, including zip code)

                                (510) 739-2400
             (Registrant's telephone number, including area code)

         Securities Registered Pursuant to Section 12(b) of the Act:
                                     NONE

         Securities Registered Pursuant to Section 12(g) of the Act:
                        COMMON STOCK, $.001 PAR VALUE

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes X  No
                                                  ---    ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein and will not be contained, to 
the best of Registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [  ] 

Based on the average of the closing bid and ask prices of $9.3125 on March 
20, 1998, the aggregate market value of the voting stock held by 
non-affiliates of the Registrant was $80,153,731. For purposes of this 
computation, voting stock held by directors and executive officers of the 
Registrant and stockholders holding 5% or more of the Registrant's 
outstanding Common Stock has been excluded. Such exclusion is not intended, 
and shall not be deemed, to be an admission that such directors, executive 
officers and stockholders are affiliates of the Registrant. 

On February 28, 1998, there were 12,026,731 shares of the Registrant's Common 
Stock outstanding. 

                     DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's definitive Proxy Statement, which will be filed 
with the Securities and Exchange Commission in connection with the 
Registrant's Annual Meeting of Stockholders to be held May 28, 1998, are 
incorporated by reference in Part III, Items 10, 11, 12 and 13 of this 
report. 

<PAGE>

                         INVISION TECHNOLOGIES, INC.

                              TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
COVER PAGE

TABLE OF CONTENTS                                                              i

PART I.                                                                        1
Item 1.   Business                                                             1
Item 2.   Properties                                                          18
Item 3.   Legal Proceedings                                                   18
Item 4.   Submission of Matters to a Vote of Security Holders                 18
                                          
PART II.                                                                      19
Item 5.   Market for Registrant's Common Equity and Related Stockholder 
          Matters                                                             19
Item 6.   Selected Financial Data                                             20

Item 7.   Management's Discussion and Analysis of Financial Condition 
          and Results of Operations                                           21
Item 8.   Financial Statements and Supplementary Data                         24

Item 9.   Changes in and Disagreements with Accountants on Accounting 
          and Financial Disclosure                                            25

PART III.                                                                     25
Item 10.  Directors and Executive Officers of the Registrant                  25
Item 11.  Executive Compensation                                              25
Item 12.  Security Ownership of Certain Beneficial Owners and
          Management                                                          25
Item 13.  Certain Relationships and Related Transactions                      25

PART IV.                                                                      25
Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K    25

SIGNATURES                                                                    28
</TABLE>

                                       i
<PAGE>

                                    PART I.
                                       
ITEM 1.  BUSINESS.

THE FOLLOWING DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS WHICH INVOLVE 
RISKS AND UNCERTAINTIES. WHEN USED IN THIS DISCUSSION, THE WORDS 
"ANTICIPATE," "BELIEVE," "ESTIMATE," AND "EXPECT" AND SIMILAR EXPRESSIONS AS 
THEY RELATE TO THE COMPANY OR ITS MANAGEMENT ARE INTENDED TO IDENTIFY SUCH 
FORWARD-LOOKING STATEMENTS. THE COMPANY'S ACTUAL RESULTS, PERFORMANCE, OR 
ACHIEVEMENTS COULD DIFFER MATERIALLY FROM THE RESULTS EXPRESSED IN, OR 
IMPLIED BY, THESE FORWARD-LOOKING STATEMENTS. FACTORS THAT COULD CAUSE OR 
CONTRIBUTE TO SUCH DIFFERENCES INCLUDE RISKS RELATED TO MARKET ACCEPTANCE OF 
THE COMPANY'S MAIN PRODUCT, FLUCTUATIONS IN THE COMPANY'S QUARTERLY AND 
ANNUAL OPERATING RESULTS, THE LOSS OF ORDERS FOR THE COMPANY'S MAIN PRODUCT, 
INCLUDING THE LOSS OF THE COMPANY'S ORDER FROM THE FAA OR THE FAILURE TO 
OBTAIN ADDITIONAL ORDERS, LOSS OF ANY OF THE COMPANY'S SOLE SOURCE SUPPLIERS, 
INTENSE COMPETITION, RELIANCE ON LARGE ORDERS, CONCENTRATION OF THE COMPANY'S 
CUSTOMERS, RISKS RELATED TO THE LENGTHY SALES CYCLES FOR THE COMPANY'S 
PRODUCTS, BUDGETING LIMITATIONS OF THE COMPANY'S CUSTOMERS AND PROSPECTIVE 
CUSTOMERS, AS WELL AS THOSE DISCUSSED IN "--COMPETITION," "--BUSINESS RISKS" 
AND IN "ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS" AND ELSEWHERE IN THIS ANNUAL REPORT ON FORM 10-K. 

GENERAL 

     InVision Technologies, Inc. ("InVision" or together with its 
subsidiaries, the "Company") is the worldwide leader in explosive detection 
technology. InVision develops, manufactures, markets and supports an 
explosive detection system for civil aviation security based on advanced 
computed tomography ("CT") technology. To date, the Company's CTX 5000 and 
the recently released CTX 5500 (together, the "CTX 5000 Series") are the only 
explosive detection system ("EDS") to be certified by the Federal Aviation 
Administration ("FAA") for use in the inspection of checked luggage on 
commercial flights. Historically, the FAA has been the leader in establishing 
standards for aviation security worldwide, and the Company believes that 
airports around the world will migrate over time towards security policies 
consistent with those of the FAA. As a result, the Company believes that the 
CTX 5000 Series is well positioned to become the industry standard. In 
December 1996, the Company  received an order from the FAA for 54 CTX 5000 
systems to be installed at the busiest U.S. airports. For the years ended 
December 31, 1997 and 1996, the Company had revenues of $56.4 million and 
$15.8 million, respectively, and at December 31, 1997 had orders in backlog 
in excess of approximately $32 million. As of December 31, 1997, 84 CTX 5000 
systems had been shipped to 22 airports in twelve countries around the world. 

     The Company believes that the CTX 5000 Series is the only EDS capable of 
detecting all types of explosives designated by the FAA to be a threat to 
commercial aviation and that the CTX 5000 Series is superior to competing 
systems by virtue of its advanced detection technology. The CTX 5000 Series 
is capable of capturing and processing substantially more data than other 
explosive detection systems. The Company believes that there are important 
technological advantages that lead to the superiority of the CTX 5000 Series 
over systems of the Company's primary competitors. By combining heightened 
levels of data capture and threat resolution capabilities with simple user 
interfaces, InVision's CTX 5000 Series is capable of providing high detection 
and low false alarm rates, as well as advanced threat resolution capability 
and increased operator efficiency. 

     The Company's objective is to become the dominant provider of explosive 
detection systems worldwide and to extend its expertise in EDS technology to 
address broader applications. Specific elements of the Company's growth 
strategy are to enhance its technological leadership, expand its sales and 
marketing organization, leverage its detection technology expertise to enter 
new markets for detection, and selectively pursue strategic relationships and 
acquisitions. 
     
     InVision was incorporated in Delaware in 1990.  Its headquarters and 
principal manufacturing facilities are located in Newark, California.

     Quantum Magnetics, Inc. ("Quantum") was founded in 1987 to develop and 
commercialize patented and proprietary technology for inspection, detection 
and analysis of explosives and other materials based on 


                                      1
<PAGE>

quadrupole resonance ("QR") technology, a form of magnetic resonance.  Its 
products, in the prototype stage, include devices to inspect checked and 
carry-on luggage and cargo at airports and customs facilities, a small 
scanner to detect explosives and illegal drugs in mail and other small 
packages, and an advanced security system for the detection of liquid 
explosives and flammables in sealed glass or plastic containers.
     
     Quantum was acquired by InVision in 1997 in a pooling of interests 
transaction.  Quantum is located in San Diego, California.


INDUSTRY BACKGROUND 

     MARKET SIZE.  There are over 600 airports worldwide providing scheduled 
service for an aggregate of approximately 2.5 billion passengers per year. Of 
these airports, over 400 are located in the United States, and a substantial 
portion of the remainder are located in Europe and the Asia/Pacific region. 
It is estimated that it will cost approximately $2.2 billion to equip the 76 
largest airports in the United States with certified explosive detection 
systems. 

     THE TERRORIST THREAT.  In recent years, increased incidents of bombings 
and airline terrorism have contributed to an enhanced perception of the 
threat of terrorism among the general public. According to a report of the 
President's Commission on Aviation Security and Terrorism dated May 15, 1990, 
there were 41 bombings against civilian aviation targets worldwide between 
1975 and 1989. According to Time Magazine, there were 10,222 bombings in the 
United States between 1983 and 1993. According to a CBS poll conducted in 
July 1996, airline passengers have expressed a willingness to pay more for 
airline travel and endure delays if such actions will decrease the threat of 
successful airline bombings. 

     THE EVOLUTION OF EXPLOSIVE DETECTION TECHNOLOGIES.  In the 1970's, in 
response to hijackings, airports worldwide began to install x-ray systems to 
screen carry-on baggage for weapons such as guns and knives. In response to 
the implementation of this technology, terrorists in some cases adopted the 
tactic of airline bombings. The effort to develop automated explosive 
detection capabilities was first established in the late 1970's by the FAA 
and was predicated on the application of conventional x-ray technology. 
However, until the advent of certified explosive detection systems in 1994, 
the Company believes that EDS technology remained largely inadequate. 
Following the bombing of Pan American Flight 103 over Lockerbie, Scotland in 
December 1988, certain European countries hastened to implement explosive 
detection capabilities based upon then-existing technologies. In order to 
placate immediate public safety concerns, these conventional systems were 
designed to process 100% of checked baggage. However, these conventional 
systems were and continue to remain deficient in that they are unable to 
reliably detect and identify all of the types and amounts of explosives 
determined by the FAA to be a threat to civil aviation. 

     Several advanced explosive detection technologies have been developed to 
attempt to address the need for effective explosive detection. These systems 
include CT, dual energy x-ray, QR and trace detection. CT technology uses a 
source of x-rays rotating around an object to create multiple two-dimensional 
images, commonly know as "slices," of the density distribution of the 
object's cross section and compares parameters derived from the analysis of 
the density images to a database of explosives characteristics. Dual energy 
x-ray systems measure the x-ray absorption properties of a bag's contents at 
two different x-ray energies to determine if any of the contents have the 
physical characteristics of explosive materials.  QR is an electromagnetic 
field based detection system which examines volume without imaging by using 
radio frequencies to detect the chemical make-up of an object.  Trace 
detection equipment, known as "sniffers," detect particulate and chemical 
traces of explosive materials collected by an operator by wiping or vacuuming 
the bag under inspection. The only explosive detection system to be certified 
by the FAA is InVision's CTX 5000 Series, which is based on CT technology. 

     THE EMERGENCE OF WORLDWIDE STANDARDS AND FAA CERTIFICATION.  Throughout 
the history of civil aviation, the FAA has been a leader in setting the 
standards for aviation security worldwide. In the 1970's, the FAA first 
established standards for worldwide security by setting guidelines for 
screening of carry-on baggage for guns and knives. These standards were 
subsequently mandated by the United Nations for adoption by all of its member 
states, leading to the installation of over 7,000 detection systems 
worldwide. Following the December 


                                       2
<PAGE>

1988 bombing of Pan American Flight 103, the United States enacted the 
Aviation Security Improvement Act of 1990 (the "Aviation Security Act"), in 
response to which the FAA increased research and development funding for 
advanced explosives detection technology. To date the FAA has spent over $150 
million on such activities. 

     In 1993, as required by the Aviation Security Act, the FAA adopted a 
certification protocol regarding explosive detection systems for use on 
checked baggage. The FAA certification process was developed to certify 
equipment that, alone or as part of an integrated system, can detect under 
realistic air carrier operating conditions the amounts, configurations and 
types of explosive material which would be likely to be used to cause 
catastrophic damage to commercial aircraft. To do so, the FAA contracted with 
the National Academy of Sciences to establish a scientifically valid protocol 
for certification. The FAA also consulted with a variety of public agencies, 
including the Federal Bureau of Investigation and the Central Intelligence 
Agency. The result of this collaboration was the establishment of a detection 
protocol which focuses on (i) the categories of explosive substances to be 
detected, (ii) the probability of detection by explosive category, (iii) the 
minimum quantity of explosive that must be detectable, (iv) the number of 
bags processed per hour, and (v) the maximum acceptable false alarm rates. To 
date only one explosive detection system, InVision's CTX 5000 Series, has met 
the requirements of the protocol and has been certified by the FAA. In order 
to meet the throughput criteria established in the FAA protocol, the CTX 5000 
Series has been certified with two units operating in parallel.  

     IMPLEMENTATION OF MULTI-LEVEL SCREENING PROCESSES.  As the capabilities 
of EDS technology have evolved and worldwide detection standards have become 
more pervasive, certain airports around the world have sought to augment 
their detection capabilities by implementing various multi-level screening 
processes. To date, two distinct processes have become most prevalent: a 
system first implemented by the BAA  (the "BAA Approach"); and a system 
endorsed by the FAA (the "FAA Approach"). Prior to the development of 
certified detection technology and in recognition of the deficiencies of 
existing x-ray technology in providing comprehensive detection, certain 
European airports adopted the BAA Approach, which consists of the use of 
several explosive detection systems operating in series in order to attempt 
to increase detection rates while maintaining throughput rates. 

     The FAA Approach was developed following the advent of certified 
detection technology. Currently, the FAA Approach is comprised of a process 
of passenger "profiling" combined with the use of certified EDS equipment for 
the detection of explosives in baggage deemed to be high risk. Profiling 
involves an initial determination of whether a particular passenger 
represents a high threat based on certain decision criteria which are 
believed to be reasonable predictors of risk. Based on this determination, a 
passenger's baggage may undergo a higher level of investigation, which will 
in most cases involve the baggage being screened with the use of certified 
EDS equipment. In contrast to the BAA Approach, in which the effectiveness of 
the entire detection process is dependent on technologies with greater 
emphasis on throughput than detection, the FAA Approach is predicated on the 
use of high-detection technology and is focused on the ability to accurately 
and effectively detect explosives and to identify individuals believed to 
pose the greatest threat to civil aviation. The Company believes that the FAA 
Approach, as it is currently being implemented at major airports throughout 
the United States, will prove to be the more effective process in reducing 
the dangers associated with the use of explosives against civil aviation. 

     THE GORE COMMISSION.  In response to the crash of TWA Flight 800 off 
Long Island, New York in July 1996, President Clinton announced the formation 
of the White House Commission on Aviation Safety and Security, chaired by 
Vice President Gore (the "Gore Commission"), to review airline and airport 
security and oversee aviation safety. The Gore Commission concluded that "the 
threat against civil aviation is changing and growing, and that the federal 
government must lead the fight against it" and recommended that "the federal 
government commit greater resources to improving aviation security."  The 
Gore Commission released its initial report in October 1996, and in October 
1996 the United States enacted legislation which included a $144 million 
appropriation for fiscal 1997 for the deployment of explosives detection 
systems and other advanced security equipment for use by air carriers and 
airport authorities. Of this amount, $52.2 million, or 36.2%, was allocated 
to the purchase of certified CT technology.  Although no money was 
appropriated for the development of additional explosive detection systems in 
fiscal 1998, the President's proposed budget for fiscal 1999 (which begins in 
September 1998) contains $100 million for the purchase of additional systems. 
This amount has not yet been approved by Congress or allocated among the 
various manufacturers of EDS.

                                       3
<PAGE>

THE INVISION TECHNOLOGY ADVANTAGE 

     CT TECHNOLOGY
     
     The Company believes that the CTX 5000 Series is the only EDS presently 
capable of reliably detecting all types of explosives designated by the FAA 
to be a threat to commercial aviation and that the CTX 5000 Series is 
superior to competing systems by virtue of its advanced detection technology. 

     The Company's CTX 5000 Series employs CT technology which was pioneered 
in the medical field in the 1970's and enhanced for use in explosive 
detection by the Company's engineers in the 1990's. As its principal 
detection vehicle, the CTX 5000 Series uses a source of x-rays rotating 
around an object to create two-dimensional images of the density distribution 
of the object's cross section. These cross-sectional images are commonly 
known as "slices."  The CTX 5000 Series is capable of measuring data from 
several contiguous slices of an object in order to capture the 3-dimensional 
characteristics of an object. The data gathered from the slices is used to 
measure the physical characteristics of objects by determining their linear 
attenuation coefficients (density), morphology (shape), and granularity 
(uniformity). Once measured, each characteristic is automatically compared, 
using sophisticated image processing algorithms, to a database of 
characteristics of compounds used in explosive devices in order to assess the 
threat. If an object is determined to contain the characteristics of an 
explosive, additional slices of the object are collected in order to 
determine the mass discriminates (quantity) of the threat. At this stage, 
potential threats which cannot be cleared automatically by the CTX 5000 
Series are submitted to an operator for threat resolution. The operator is 
also presented with information regarding the presence of detonators, power 
sources, proximity charges, metallic objects and other characteristics of a 
potential bomb, and the suspicious objects are highlighted in different 
colors. 

     The Company believes that there are three important technical 
characteristics which lead to the superiority of the CTX 5000 Series over 
systems of the Company's  primary competitors, which are based on dual energy 
technology. These characteristics are: 

     DATA QUALITY AND QUANTITY.  Dual energy x-ray systems collect data from 
one or two views of an object to determine the atomic number of materials 
encountered during the scan. CT technology, with approximately 500 views per 
slice, yields more data and is capable of measuring the density of an object. 
While explosives have well defined density ranges which are generally 
distinct from those of the contents of checked baggage, certain classes of 
explosives have atomic numbers which are similar to those of many materials 
found in checked baggage. As a result, the CTX 5000 Series is better able to 
distinguish between explosives and the benign contents of checked baggage, 
resulting in higher detection and lower false alarm rates. 

     THREE DIMENSIONAL DATA.  CT technology's ability to render three 
dimensional data concerning an object also contributes to its superior 
detection compared to dual energy x-ray technology. By utilizing these data, 
CT technology is able to map characteristics of an object, such as mass and 
density, regardless of the object's position in the bag and the superposition 
of other objects. Dual energy x-ray systems render only two dimensional data. 
As a result, if multiple objects are superimposed over the potential 
explosive, the system's ability to calculate the atomic number of the 
potential explosive is diminished. Given the inherent limitations of the use 
of atomic numbers as a parameter for explosive detection, this diminished 
capacity with regard to stacked objects is particularly problematic. 

     ADVANCED THREAT RESOLUTION.  Threat resolution refers to the process 
following an alarm of determining whether checked baggage is safe or contains 
a threat. Once an alarm occurs, the CTX 5000 Series presents its operators 
with images and threat analysis tools that are unavailable in dual energy 
systems. For example, the CTX 5000 Series simultaneously provides operators 
with both x-ray images and CT images on separate screens. These data are 
cross-referenced with each other to give the operator an overall image of a 
suitcase and detailed CT information relating to the contents, and in 
particular relating to the potential threat. In addition to the images, the 
CTX 5000 Series provides an abundance of tools and data, designed to allow 
operators to determine whether a bag is a threat requiring further action or 
is safe to clear to the plane. One of these tools is the ability to take 
additional slices to provide more data and focus in on the threat. In 
contrast, dual energy x-ray systems display a single x-ray image of a 
potential threat and have a limited ability to provide additional information 
to an operator who suspects that an explosive is present. 

                                       4
<PAGE>

     InVision believes that the strengths of the CTX 5000 Series with respect 
to these three important technical characteristics were central to the CTX 
5000 Series meeting the stringent FAA standards for certification and to 
gaining operational acceptance by the commercial aviation industry. In 
addition, InVision believes that the limitations of competing technologies 
with respect to these important characteristics will limit these 
technologies' ability to attain the high detection and low false alarm rates 
necessary to obtain FAA certification. However, there can be no assurance 
that future technological innovations will not enable competing technologies 
to overcome these limitations. As the only EDS to be certified by the FAA, 
the Company believes its CTX 5000 Series is well positioned to be the 
cornerstone of the advanced explosive detection process being promoted by the 
FAA for implementation at airports around the world.

     QR TECHNOLOGY

     QR technology has a high detection rate for selected types of explosives 
combined with one of the lowest false alarm rates for any type of technology. 
In particular, QR technology has significant detection capabilities for 
identifying components typically found in sheet explosive, which has been the 
most difficult type of explosive to detect, as well as a military and plastic 
explosives.  Quadrupole resonance analysis is related to magnetic resonance 
imaging ("MRI") technology commonly used in hospitals, but without a large 
and expensive magnet.  The characteristic signal emitted by each type of 
explosive is unique and easily distinguished from harmless materials.  
Different molecules have different resonance frequencies, even if they 
contain the same atoms.  QR directly measures the presence of the specific 
target material, by identifying the explosive's characteristic signals.  This 
method is more accurate than other bulk detection systems which predict the 
explosives presence by measuring object density or atomic number.  These 
capabilities can create a stand alone product for certain applications, such 
as the carry-on baggage scanner the Company already offers through its 
subsidiary, Quantum (the QSCAN-160), but also provide advantages when 
combined with x-ray or CT explosive detection technologies. The Company 
believes that systems combining these technologies based on different 
physical principles will be more robust and more difficult to defeat than 
single technology systems.

GROWTH STRATEGY 

     The Company's objective is to be the leading provider of explosive 
detection systems worldwide and to extend its technology expertise to address 
broader applications for detection. Specific elements of the Company's growth 
strategy are to: 

     ENHANCE TECHNOLOGICAL LEADERSHIP.  The Company believes that its 
technological capabilities provide it with a significant competitive 
advantage. Accordingly, the Company considers research and development to be 
a vital part of its operating discipline, and continues to make substantial 
investments to enhance the performance, functionality and reliability of its 
CTX 5000 Series hardware and software. Among the Company's priorities in 
enhancing its technological capabilities are to increase throughput rates 
while maintaining certified detection capability and to increase threat 
resolution capabilities. The Company is looking to QR technology with its 
increased ability to detect certain types of explosives and its lower false 
alarm rate as one way to achieve these goals.  The Company has also sought to 
continue to improve upon its original CT technology by developing the new CTX 
5500, the first major upgrade to the CTX 5000, which is anticipated to be 
shipped in 1998.  See "--Product Development."  In 1997, 1996 and 1995, the 
Company spent $15.9 million, $7.7 million and $5.3 million (before 
development contract offsets), respectively, for research and development to 
improve the Company's technology. 

     EXPAND SALES AND MARKETING CAPABILITIES.  The Company believes that its 
sales and marketing capability is vital to achieving high levels of market 
penetration for its systems. The objectives of the Company's sales force 
include promoting broader acceptance for EDS technology worldwide and 
emphasizing the importance of high detection rate EDS technology. Because 
sales cycles for the CTX 5000 Series can be lengthy, the Company's sales and 
marketing efforts are focused on developing and maintaining close working 
relationships with key management personnel at regulatory authorities, 
airports and airport authorities worldwide. As the market for certified 
explosive detection technology expands, the Company intends to supplement its 
sales and marketing capability by adding sales personnel in the U.S. and in 
Asia, enhancing customer support capabilities in Europe 

                                       5
<PAGE>

through the addition of systems integration expertise, and continuing to 
educate governmental entities worldwide about the benefits of certified 
detection and the advantages of the CTX 5000 Series. 

     LEVERAGE TECHNOLOGY EXPERTISE TO ENTER NEW MARKETS FOR DETECTION.  The 
Company believes that installations of advanced automated explosive detection 
systems at airports will accelerate the adoption of this technology for 
additional aviation applications such as screening of carry-on baggage and 
trailer-mounted mobile units for inspections at remote location, as well as 
for other security applications, including the detection of drugs, the 
protection of government and private facilities, and the screening of mail. 
Since the amount of government money spent in drug interdiction efforts far 
surpasses the amount spent for the development of EDS technology, the Company 
believes that drug detection applications afford significant market 
opportunities for the application of InVision's certified detection 
technology. The Company believes that its leadership in high detection 
technology will be a competitive advantage as these markets develop.  With 
the acquisition of Quantum, the Company has also added powerful new tools to 
its detection capabilities for potential applications such as postal, customs 
and cargo inspection as well as airport security.  QR technology can detect 
currency, narcotics and other contraband in addition to explosives and 
Quantum already has developed several products, in the prototype stage, 
including devices to inspect carry-on luggage and cargo at airports and 
customs facilities, a small scanner to detect explosives and illegal drugs in 
the mail and other small packages, and an advanced system for the detection 
of liquid explosives and flammables in sealed glass or plastic containers.

     PURSUE STRATEGIC RELATIONSHIPS AND ACQUISITIONS.  From time to time the 
Company reviews strategic relationship opportunities, including potential 
acquisitions, that would complement its existing product offerings, augment 
its market coverage, enhance its technological capabilities or otherwise 
offer growth opportunities. The Company believes that the CTX 5000 Series is 
suited to the integration of applications which are direct extensions of its 
strength in explosive detection technology. Pursuant to this strategy, the 
Company has entered a strategic relationship with EG&G Astrophysics for the 
development of an explosive detection system based upon a combination of the 
CTX 5000 Series and EG&G's x-ray scanning technology.  In addition, the 
Company acquired Quantum in September 1997 to gain access to QR technology, 
the application of  which when applied to the explosive detection field, 
either in a stand alone system or in combination with x-ray or CT, is still 
largely in the development stage, but offers increased ability to detect 
certain types of explosives and a lower false alarm rate.

PRODUCT DEVELOPMENT 

     The Company considers research and development to be a vital part of its 
operating discipline and continues to dedicate substantial resources to 
research and development to enhance the performance, functionality and 
reliability of its CTX 5000 Series hardware and software. In particular, the 
Company recognizes the need to improve certain of its system capabilities, 
specifically related to throughput and gantry size, in order to accommodate 
the breadth of market potential for EDS technology. At December 31, 1997 the 
Company had 103 full-time employees engaged in research and development 
activities, and also was using the services of approximately 20 specialized 
contract employees and consultants in this area. 

     InVision's development efforts under the current FAA research grant are 
primarily focused on increasing the speed (throughput) and decreasing the 
manufacturing cost of the CTX 5000. InVision is also developing, in 
conjunction with the FAA, improvements to the user-interface, inspection 
algorithms, and operator on-line testing techniques.  The first new product 
resulting from these efforts is the CTX 5500, now in production.  This new 
system, which will also be available in upgrade-kit form to allow customers 
to convert their existing CTX 5000 units, will offer increased throughput 
and several other enhancements requested by customers.  It relies on a 
concept called Dynamic Screening,-TM- which continuously monitors bag flow 
through an airport's conveyor system and the security status of each bag.  
The CTX 5500 then uses this information to adapt its screening to meet the 
specific threat and the demands of the airport. It also uses faster 
computers, enhanced software and an improved operator interface which 
includes the ability to test operators while they work.  See "--Competition" 
and "--Business Risks--No Assurance of Continued Certification; Risk of 
Certification of Competing Technologies; Risk of Changing Standards." 

     In the EDS field Quantum is currently working to develop a product which 
will combine QR and x-ray technologies into a more powerful detection device 
than either technology offers alone by providing the ability 

                                       6
<PAGE>

to detect a wider range of explosives with more reliability than x-ray but 
with an ability to see images to assist with threat resolution that QR 
technology alone does not offer. This project is in an early stage of 
development.

     In addition to EDS research and development, Quantum is also a leading 
supplier of research and development services in the areas of electromagnetic 
sensing and detection technologies to a number of government and 
quasi-government agencies.  Since 1994, Quantum has completed over 100 
research and development programs for various federal government agencies and 
private companies, establishing itself as a leading developer of novel 
applications for electromagnetic sensing while developing substantial 
proprietary know-how and patented technology.  As part of these programs, 
Quantum has formed research and development collaborations, totaling 
approximately $21 million, with over 20 leading academic institutions and 
research groups world-wide.  Quantum continues to perform contract research 
and development services in order to stay at the technical forefront of the 
industry and to augment its product development.  As of December 31, 1997 
Quantum had a backlog of approximately $6.2 million in development contracts.

    During the years ended December 31, 1997, 1996 and 1995, respectively, 
the Company spent $15.9 million, $7.7 million and $5.3 million on research 
and development activities, of which $8.5 million, $4.9 million and $3.1 
million, respectively, was funded by the FAA and other agencies under 
development contracts and grants. In order to fulfill the objectives of its 
growth strategy, the Company intends to continue to invest heavily in product 
development.
    
CUSTOMERS 

     In order to capitalize on the global opportunity for deployment of
explosive detection technology for civil aviation, the Company currently focuses
on three important markets: (i) installations at high profile U.S. airports,
(ii) installations at new airports under construction worldwide and (iii)
installations at international airports. 

The following is a list of the airports which are employing InVision's CTX 5000
technology or have a product in the  CTX 5000 Series on order as of December 31,
1997: 

<TABLE>
<CAPTION>
          AIRPORT                            LOCATION                           OPERATED BY
<S>                                          <C>                               <C>
John F. Kennedy International (1 unit)       New York, New York                 El Al Israel Airlines
Hartsfield International (2 units)           Atlanta, Georgia                   Delta Airlines
San Francisco International (1 unit)         San Francisco, California          United Airlines
Heathrow and Gatwick(4 units)(3 UNITS)       London, England                    British Airport Authority
Manchester International (12 units)          Manchester, England                Manchester Airport
Brussels National (1 unit)                   Brussels, Belgium                  Brussels Airport
Schiphol Amsterdam Airport (2 units)         Amsterdam (Netherlands)            Amsterdam Airport
Narita International (1 unit)                Tokyo, Japan                       A distributor
Ben Gurion International (6 units)           Tel Aviv, Israel                   Israel Airports Authority
Nino Aquino International (2 units)          Manila, Philippines                Northwest Airlines
King Khaled International (1 unit)           Riyadh, Saudi Arabia               A distributor
Subang Kuala Lumpur International(6 units)   Kuala Lumpur, Malaysia             Kuala Lumpur Airport
Chiang Kai Shek (1 unit)                     Taiwan                             A distributor
Chek Lapkok (2 units)(2 UNITS)               Hong Kong                          Hong Kong Airport Authority
Various (2 units)(1 UNIT)                    Various                            El Al Israel Airlines
French Airports (8 units) (4 UNITS) (1)      France                             Direction Generale de L'Aviation 
                                                                                Civile
U.S. Airports (32 units) (22 UNITS) (1)(2)   United States                      Various U.S. Airlines
</TABLE>

CAPITALIZED ITEMS DENOTE NUMBER OF UNITS ON ORDER BUT NOT YET SHIPPED. 

(1) For security reasons, the locations remain undisclosed. 

(2) Under the FAA Contract 

                                       7
<PAGE>

     In December 1996, as an extension of legislation enacted upon the 
recommendation of the Gore Commission, the Company received a $52.2 million 
order for 54 CTX 5000 systems from the FAA. Under the terms of the FAA 
contract as revised by the FAA, these systems are to be installed during 1997 
and 1998 at the United States' busiest airports. As of December 31, 1997, 32 
of these systems have been shipped. For reasons of security, the FAA will not 
divulge the deployment schedule or locations of the systems at this time.  
The FAA may cancel this contract at any time and for any reason, in which 
case the FAA would only be obligated to pay for units delivered and to 
reimburse the Company for costs incurred and commitments made by the Company 
in order to fulfill the contract.  In addition, the government has the option 
to purchase up to 46 additional systems for 1998, bringing the total purchase 
price under such contract, if such option is fully exercised, to $110.9 
million.  To date, this option has not been exercised and additional funds 
for this purpose have not been authorized by Congress.  See "--Industry 
Background--The Gore Commission". 

     The Company believes that customer service and support are critical to its
success and has committed significant resources to these functions. Accordingly,
the Company provides a high level of customer support to assist in the site
planning, installation and integration of the Company's products into its
customer's facilities in addition to field service for maintaining the
reliability of the Company's products once installed. InVision's service
organization includes customer service engineers, product application
specialists, operator training engineers and technical support engineers. As of
December 31, 1997 InVision had 27 individuals employed in customer service and
support roles. InVision typically hires and trains its own support staff
throughout the world rather than relying on third-party maintenance services. In
addition to providing generally a one year parts and service warranty, InVision
offers fee-based primary and back-up service contracts to its customers to
provide system maintenance, ongoing technical support, documentation, training
and, under full service contracts, periodic software releases.

     The Company believes that operator qualification and training is as
important to the explosives detection process as the CTX 5000 Series' automated
detection process. In this regard, the Company has developed and provides in
depth operator training and testing as a critical component of each sale and
installation. See "--Business Risks--Limited Field Operations; Dependence on
Operator Performance." 
     
     Quantum's products are still primarily in the prototype stage with the
first order for two QSCAN advanced technology systems to be delivered to the FAA
in 1998 for deployment in undisclosed locations.

SALES AND MARKETING 

     The Company markets its products both directly through internal sales 
personnel and indirectly through authorized agents, distributors and systems 
integrators. As of December 31, 1997, the Company employed a total of 15 
people in sales and marketing. In North America, the Company markets its CTX 
5000 Series primarily through direct sales personnel, which as of December 
31, 1997 consisted of four individuals. Internationally, the Company utilizes 
both a direct sales force and authorized agents to sell its products. As of 
December 31, 1997, the Company had three direct international sales personnel 
broadly covering Europe, Asia, and the Middle East (including one dedicated 
to the sale of Quantum's QSCAN systems) and additional authorized agents 
representing the Company in specific countries. For sales through its 
authorized agents and distributors, the Company generally is directly 
involved in developing proposal documents and negotiating contract terms. 
During the fiscal years ended December 31, 1997, 1996 and 1995, international 
sales represented 43.0%, 76.2% and 89.2%, respectively, of the Company's 
revenues. See "--Business Risks--International Business; Risk of Change in 
Foreign Regulations; Fluctuation in Exchange Rates." 

     Support for the direct and indirect sales representatives is provided by
product application specialists who assist in pre- and post-sale support. Such
support includes assistance in designing customer configurations, educating
customers on the system and technology and supporting the implementation and
integration process. In addition, the Company provides its sales representatives
with training, promotional literature, a multi-media presentation, videos and
competitive analysis. 

     The selling process often involves a team comprised of individuals from
sales, marketing, engineering, customer service and support, and senior
management. The team frequently engages in a multi-level sales effort 

                                       8
<PAGE>

directed toward a variety of constituents, including government regulators, 
the local airport operator or authority, systems and or conveyor integrators, 
individual airlines and airline operating committees. The combination of the 
high average selling prices, the time needed for various agencies to secure 
funding for systems and the negotiation and execution of actual contracts 
leads to a typical sales cycle lasting from six to twelve months, or more, 
from initial contact with a customer. Often, local government regulators 
become involved in the sales decision process or provide funds for the 
purchase. For repeat orders from existing customers, the Company can often 
expedite the sales cycle by utilizing existing contracts and contract 
extensions and thereby avoid lengthy procurement processes. See "--Business 
Risks--Dependence on Large Orders; Customer Concentrations; Lengthy Sales 
Cycle" and "--Public Agency Contract and Budget Considerations."

BACKLOG 

     The Company measures its backlog of system revenues as orders for which 
contracts or purchase orders have been signed, but which have not yet been 
shipped and for which revenues have not yet been recognized. The Company 
includes in its backlog only those customer orders which are scheduled for 
delivery within the next 18 months. The Company typically ships its products 
within three to twelve months after receiving an order. However, such 
shipments may be affected by delays which occur in the delivery of components 
to the Company or customers' readiness to accept delivery for reasons of site 
preparation or otherwise. At December 31, 1997, the Company's system revenues 
backlog was approximately $32 million. 

     A majority of the Company's backlog as of December 31, 1997 is expected 
to be shipped during the next six months.  Any failure of the Company to meet 
an agreed upon schedule could lead to the cancellation of the related order. 
Variations in the size, complexity and delivery requirements of the customer 
order may result in substantial fluctuations in backlog from period to 
period. The Company believes that it is important for competitive reasons and 
to better satisfy customer requirements to reduce order lead times and 
expects that the Company's backlog may decrease on a relative basis over 
time. In addition, all orders are subject to cancellation or delay by the 
customer and, accordingly, there can be no assurance that such backlog will 
eventually result in revenues. For these reasons, the Company believes that 
backlog cannot be considered a meaningful indicator of the Company's 
performance on an annual or quarterly basis. 

MANUFACTURING 

     The Company seeks to focus its manufacturing resources on activities 
which emphasize the Company's core competencies and distinctive value. The 
Company's manufacturing operations consist primarily of: materials 
management; assembly, test and quality control of parts and components 
subassemblies; and final system testing. Using the Company's designs and 
specifications, subcontractors assemble mechanical and electrical 
sub-components.  The Company performs final assembly and test of systems, 
including configuration to customers orders and testing with current release 
software, prior to shipment. The Company's manufacturing organization has 
expertise in mechanical, electrical, electronic and software assembly and 
testing. In addition, because quality and reliability over the life of the 
Company's products are vital to customer satisfaction and repeat purchases, 
the Company believes its quality assurance program to be a key component of 
its business strategy. 

     The Company generally purchases major contracted assemblies from single 
source suppliers in order to ensure high quality, prompt delivery and low 
cost. The Company reviews its single source procurements on a case by case 
basis and began to qualify second sources for certain contracted assemblies 
in 1996. The Company purchases components, materials and electro-mechanical 
subsystems from single source suppliers pursuant to purchase orders placed 
from time to time in the ordinary course of business and has no guaranteed 
supply arrangements with such suppliers. Although to date the Company has not 
experienced any significant delays in obtaining any of its single source 
assemblies, there can be no assurance that the Company will not face 
shortages of one or more of these systems in the future. See "--Business 
Risks--Dependence on Suppliers." 

     The Company outsources certain manufacturing processes, including 
standard and build-to-print fabricated parts such as mechanical 
sub-assemblies, sheet metal fabrication, cables and assembled printed circuit 
boards. This strategy enables the Company to leverage product development, 
manufacturing and management 

                                       9
<PAGE>

resources while retaining greater control over product delivery, final 
product configuration and timing of new product introductions, all of which 
the Company believes are critical to exceeding customer expectations. 

COMPETITION 

     The market for explosive detection systems is intensely competitive and 
is characterized by continuously developing technology and frequent 
introductions of new products and features. The Company expects competition 
to increase as other companies introduce additional and more competitive 
products in the EDS market and as the Company develops additional 
capabilities and enhancements for the CTX 5000 Series and new applications 
for its certified technology. Historically, the principal competitors in the 
market for explosive detection systems have been the Company, Vivid 
Technologies, Inc., EG&G Astrophysics, Heimann Systems GmbH, Thermedics 
Detection Inc., and Barringer Technologies Inc. Each of these competitors 
provides EDS solutions and products for use in the inspection of checked 
luggage, although to date only the Company's CTX 5000 Series has been 
certified by the FAA. The Company is aware of certain major corporations 
competing in other markets that intend to enter the EDS market. In 
particular, in January 1996 Lockheed Martin Corporation received a grant in 
the amount of approximately $8.5 million from the FAA for the design and 
development of a certified CT-based EDS over a two-year period, which it 
transferred to its newly-formed spin-out, L-3 Communications Corporation 
("L-3"), in May 1997. Announcements of currently planned or other new 
products may cause customers to delay their purchasing decisions for EDS 
products, which could have a material adverse effect on the Company's 
business, financial condition or results of operations. Each of the Company's 
competitors may have substantially greater financial resources than the 
Company. There can be no assurance that the Company will be able to compete 
successfully with its competitors or with new entrants to the EDS market. 

     The Company believes that its ability to compete in the EDS market is 
based upon such factors as: product performance, functionality, quality and 
features; quality of customer support services, documentation and training; 
and the capability of the technology to appeal to broader applications beyond 
the inspection of checked baggage. Although the Company believes that the CTX 
5000 Series is superior to its competitors' products in its explosive 
detection capability and accuracy, the CTX 5000 Series must also compete on 
the basis of price, throughput, the ability to handle all sizes of baggage, 
and the ease of integration into existing baggage handling systems. Certain 
of the Company's competitors may have an advantage over the Company's 
existing technology with respect to these factors. Currently, the CTX 5000 
Series has an average selling price of approximately $1.0 million, compared 
to substantially lower prices for systems offered by the Company's 
competitors; has a throughput rate of approximately 300 bags per hour ("bph") 
(up to  400 bph for the CTX 5500), compared to rates claimed to exceed 1,000 
bph by certain of the Company's competitors; has a gantry size which limits 
the ability of the unit to accept all sizes of baggage; and requires that the 
baggage remain still while being scanned, making it difficult to integrate 
into the continuously moving baggage handling systems found in most airports. 
There can be no assurance that the Company will be successful in convincing 
potential customers that the CTX 5000 Series is superior to other systems 
given all of the necessary performance criteria, that new systems with 
comparable or greater performance, lower price and faster or equivalent 
throughput will not be introduced, or that, if such products are introduced, 
customers will not delay or cancel existing or future orders for the 
Company's system. Further, there can be no assurance that the Company will be 
able to enhance the CTX 5000 Series to better compete on the basis of cost, 
throughput, accommodation of baggage size and ease of integration, or that 
the Company will otherwise be able to compete successfully with existing or 
new competitors. The failure of the Company to develop such enhancements or 
otherwise successfully compete in the EDS market for any of the above reasons 
would have a material adverse effect on the Company's business, financial 
condition or results of operations. 

INTELLECTUAL PROPERTY AND PROPRIETARY RIGHTS 

     The Company's performance depends in part upon its proprietary 
technology. In the United States, InVision relies upon patents, copyrights 
and trade secrets for the protection of the proprietary elements of the CTX 
5000 Series and InVision's CT technology. There can be no assurance, however, 
that InVision could enforce such patents, trade secrets or copyrights. 
InVision has two United States patents for automatic concealed object 
detection systems using a pre-scan stage which expire in the years 2010 and 
2011 (the "Patents"). There can be no assurance that the Patents would be 
effective in preventing CT-based competition. In accordance with certain 

                                       10
<PAGE>

Federal Acquisition Regulations included in InVision's development contract, 
dated September 27, 1991, with the FAA (the "FAA R&D Contract"), the United 
States Government has rights to use certain of InVision's proprietary 
technology developed after the award of the FAA R&D Contract and funded by 
the FAA R&D Contract. The U.S. Government may use such rights to produce or 
have produced for the U.S. Government competing products using InVision's CT 
technology. In the event that the U.S. Government were to exercise these 
rights, InVision's exclusivity in supplying the U.S. Government with 
certified CT-based explosive detection systems could be materially adversely 
affected. 
     
    Outside the United States, the time period for filing foreign 
counterparts of the Patents has expired, and InVision has not sought or 
obtained patent protection (except to the extent of licenses held under 
patents owned by Imatron Inc. ("Imatron") and has relied to date primarily on 
software copyrights and trade secrets for the protection of its proprietary 
technology. The absence of a foreign counterparts to the Patents could 
adversely affect the InVision's ability to prevent a competitor from using 
technology similar to technology used in the CTX 5000 Series.
    
     InVision also holds an exclusive, worldwide, perpetual and fully-paid 
license from Imatron (obtained in connection with the formation of InVision) 
under Imatron's patents and know-how to develop, manufacture and sell (a) 
systems for the inspection of mail, freight, parcels and baggage, and (b) 
compact medical scanner products for military field applications based on a 
different type of CT technology than is currently incorporated in the 
Company's CTX 5000 Series.  InVision, in exchange, granted to Imatron an 
exclusive, worldwide, perpetual and fully-paid license under InVision's 
Patents or future patents and know-how to permit Imatron to utilize such 
technology in medical scanner products (other than compact medical scanner 
products for military field applications). Imatron is a manufacturer of 
medical scanning systems and holds a portfolio of CT patents. 

     In the United States, Quantum relies upon licenses, patents, copyrights 
and trade secrets, held by Quantum for the protection of the proprietary 
elements of its QSCAN products, other QR development stage products and its 
ability to obtain research and development contracts in the areas of 
electromagnetic sensing and detection.  In connection with its QR technology, 
Quantum utilizes three key QR patents from the Naval Research Laboratory and 
has been granted a ten-year exclusive license, with seven years remaining,  
to commercialize the technology. Additionally, Quantum has been granted 
several key patents, with additional patents pending, and has developed a 
significant amount of know-how in the magnetic sensing and detection areas.  
These patents and know-how enable field deployable security systems to be 
designed and cost-effectively manufactured. The intellectual property and 
proprietary rights held by Quantum are subject to the same risks and 
uncertainties as those held directly by InVision, as described above.

     The Company generally enters into confidentiality agreements with each 
of its employees, and on a case-by-case basis enters into similar agreements 
with distributors, customers, and potential customers. In addition, the 
Company limits access to distribution of its software, documentation and 
other proprietary information. There can be no assurance that these 
agreements will not be breached, that the Company will have adequate remedies 
for any breach, or that the Company's trade secrets will not otherwise become 
known to or independently developed by others. There can be no assurance that 
the steps taken by the Company to protect its proprietary technology will be 
adequate or that its competitors will not be able to develop similar, 
functionally equivalent or superior technology. 

     Although the Company believes that its intellectual property rights are 
valuable, the Company also believes that because of the rapid pace of 
technological change in the industry, factors such as innovative skills, 
technical expertise, the ability to adapt quickly to new technologies and 
evolving customer requirements, product support, and customer relations are 
of greater competitive significance. 

EMPLOYEES 

     As of December 31, 1997, InVision directly employed 194 people, of whom 
64 were primarily engaged in research and development activities, 44 in 
marketing and sales, customer support and field service, 55 in manufacturing 
and 31 in administration and finance. In addition, InVision utilized the 
services of 33 full-time consultants and temporary employees in 1997.  
Quantum employed 54 people, primarily in research and 

                                       11
<PAGE>

development, and utilized the services of 13 full-time consultants and 
temporary employees during the same period. Management believes that 
InVision's and Quantum's relationships with their employees are good. 

EXECUTIVE OFFICERS 

     The following sets forth certain information regarding the Company's
executive officers as of  January 3, 1998: 

<TABLE>
<CAPTION>
    NAME                 AGE                 POSITION
    ----                 ---                 --------
<S>                     <C>        <C>
Dr. Sergio Magistri      44        President, Chief Executive Officer and
                                   Director
Curtis P. DiSibio        41        Senior Vice President, Finance and
                                   Administration and Chief Financial Officer
David M. Pillor          43        Senior Vice President, Sales and Marketing
Horst Bruening           49        Vice President, Engineering
</TABLE>

     DR. SERGIO MAGISTRI has served as President, Chief Executive Officer and 
Director of InVision since December 1992. From June 1991 to November 1992, he 
was a Project Manager with AGIE, Switzerland, a manufacturer of high 
precision tooling equipment, responsible for all aspects of a family of new 
products for high precision electro-erosion machining with sub-micron 
precision. From 1988 to June 1991, Dr. Magistri was a consultant to high 
technology companies, including FI.M.A.I. Holding, S.A. As a consultant to 
FI.M.A.I., Dr. Magistri was involved in the formation of InVision and the 
development of its business plan and of its technology. From 1983 to 1988, 
Dr. Magistri held various positions with Imatron Inc. ("Imatron"), a CT 
medical scanner company, including as an Engineering Physicist and Manager of 
Advanced Reconstruction Systems, and Director of Computer Engineering. Dr. 
Magistri holds a degree in Electrical Engineering and a doctorate in 
Biomedical Engineering from the Swiss Institute of Technology, Zurich, 
Switzerland. 

     CURTIS P. DISIBIO has served as Vice President, Finance and 
Administration of InVision since April 1991 (Senior Vice President since 
August 1997) and Chief Financial Officer since March 1993. From 1980 to 1986, 
Mr. DiSibio worked in public accounting. In 1986 Mr. DiSibio served as 
controller of Trilogy Systems Corporation ("Trilogy"), a development stage 
mainframe computer company, and was involved in the sale of Trilogy's 
operations to Digital Equipment Corporation. From 1987 to 1990, Mr. DiSibio 
held various positions including Treasurer and Chief Financial Officer of 
ELXSI Corporation, a publicly traded mini-super computer company which 
Trilogy had acquired. Mr. DiSibio received a Masters degree in Business 
Administration degree from Santa Clara University. 

     DAVID M. PILLOR joined InVision in July 1994 as Vice President, Sales 
and Marketing, and has served as Senior Vice President, Sales and Marketing 
since November 1995. From 1988 to July 1994, Mr. Pillor held various 
positions including Area Sales Manager, National Sales Manager and Vice 
President of Sales of Technomed International, a medical products company. 
Mr. Pillor holds a Bachelor of Science degree in Chemistry from the 
University of Maryland. 

     HORST BRUENING joined InVision in December 1997 as Vice President, 
Engineering.  From 1991 to 1995, on behalf of Siemens A.G., Medical 
Engineering Group,  a German company, Dr. Bruening managed a joint 
development project between Siemens and Imatron.  From 1995 to July 1997, Dr. 
Bruening was Vice President for Angiography and X-ray at Seimens and was Vice 
President of Research and Development from July to October, 1997.  Dr. 
Bruening holds a doctorate in physics for experimental work with 
electromagnetic radiation detection from the University of Freiburg in 
Germany.

BUSINESS RISKS 

IN ADDITION TO THE RISKS SET FORTH IN "--COMPETITION," "--INTELLECTUAL 
PROPERTY AND PROPRIETARY RIGHTS" AND THE OTHER PORTIONS OF THIS "ITEM 1. 
BUSINESS," AN INVESTMENT IN THE COMPANY HAS THESE ADDITIONAL RISKS:

                                       12 

<PAGE>          

     HISTORY OF LOSSES; NO ASSURANCE OF CONTINUED PROFITABILITY.  The Company 
commenced operations in September 1990, remained in the development stage 
through 1994 and received its first revenues from product sales in the first 
quarter of 1995.  The Company has experienced net losses for each year from 
inception through December 31, 1996. The year ended December 31, 1997 was the 
Company's first year of profitability.  As of December 31, 1997, the Company 
had an accumulated deficit of approximately $17.6 million. Although the 
Company has recently been profitable on a quarterly and annual basis, there 
can be no assurance that the Company will maintain profitability on a 
quarterly and annual basis. The Company significantly expanded its 
manufacturing, research and development, sales and marketing, and 
administrative capabilities in 1997 to meet the increased demand for its 
product.  The increase in the Company's operating expenses caused by this 
expansion could have a material adverse effect on the Company's business, 
financial condition or results of operations if revenues do not increase at 
an equal or greater rate. See "Item 7. Management's Discussion and Analysis 
of Financial Condition and Results of Operations--Liquidity and Capital 
Resources."

     SINGLE PRODUCT; UNCERTAINTY OF MARKET ACCEPTANCE.  The CTX 5000 Series 
currently is the only product line offered by the Company and the Company 
derives substantially all of its revenues from the sale of CTX 5000 Series 
units. The Company's orders to date have been received from a limited number 
of customers and the substantial majority of these have been from a single 
customer, the FAA. The commercial success of the CTX 5000 Series will depend 
upon its acceptance by domestic and international airports, government 
agencies and airlines as a useful and cost-effective alternative to less 
expensive, higher throughput (i.e. bags per hour) competing products 
employing different technologies. The large capital commitment (approximately 
$1.0 million each) required to purchase units in the CTX 5000 Series may 
limit the marketability of the CTX 5000 Series. In addition, the Company's 
failure to compete successfully with respect to throughput, the ability to 
scan all sizes of baggage, the ease of integration of the CTX 5000 Series 
into existing baggage handling systems and other factors could delay, limit 
or prevent market acceptance of the CTX 5000 Series. Moreover, the market for 
EDS technology is largely undeveloped, and the Company believes that the 
overall demand for EDS technology will depend significantly upon public 
perception of the risk of terrorist attacks. There can be no assurance that 
the public will perceive the threat of terrorist bombings to be substantial 
or that the airline industry and governmental agencies will actively pursue 
EDS technology. As a result, there can be no assurance the Company will be 
able to achieve market penetration, revenue growth or profitability. See 
"--Competition" and "--Industry Background." 

     FLUCTUATIONS IN OPERATING RESULTS.  The Company's past operating results 
have been, and its future operating results will be, subject to fluctuations 
resulting from a number of factors, including: the timing and size of orders 
from, and shipments to, major customers; budgeting and purchasing cycles of 
its customers; delays in product shipments caused by custom requirements of 
customers or ability of the customer to accept shipment; the timing of 
enhancements to the CTX 5000 Series by InVision or introduction of new 
products by it or its competitors; changes in pricing policies by InVision, 
its competitors or suppliers, including possible decreases in average selling 
prices of the CTX 5000 Series in response to competitive pressures; the 
proportion of revenues derived from competitive bid processes; the mix 
between sales to domestic and international customers; market acceptance of 
enhanced versions of the CTX 5000 Series; the availability and cost of key 
components; and fluctuations in general economic conditions. InVision also 
may choose to reduce prices or to increase spending in response to 
competition or to pursue new market opportunities, all of which may have a 
material adverse effect on InVision's business, financial condition or 
results of operations. InVision's systems revenues in any period are derived 
from sales of multiple CTX 5000 Series systems to a limited number of 
customers and are recognized upon shipment which, in view of the high sales 
price of units in the CTX 5000 Series, causes minor variations in the number 
of orders, or the timing of shipments, to substantially affect the Company's 
quarterly revenues. Because a significant portion of the Company's quarterly 
operating expenses are, and will continue to be, relatively fixed in nature, 
such revenue fluctuations will cause the Company's quarterly and annual 
operating results to vary substantially. Accordingly, the Company believes 
that period-to-period comparisons of its results of operations are not 
meaningful and cannot be relied upon as indicators of future performance. 
Because of all of the foregoing factors, the Company's operating results may 
be below the expectations of public market analysts and investors in some 
future quarters, which would likely result in a decline in the trading price 
of the Common Stock. 

     DEPENDENCE ON SUPPLIERS.  Certain key components used in the Company's 
products have been designed by the Company to its specifications and are 
currently available only from one or a limited number of suppliers.  

                                       13
<PAGE>

The Company currently does not have long-term agreements with these 
suppliers.  Moreover, in view of the high cost of many of these components, 
the Company does not maintain significant inventories of some necessary 
components. If the Company's suppliers were to experience financial, 
operational, production or quality assurance difficulties, the supply of 
components to the Company would be reduced or interrupted.  In the event that 
a supplier were to cease operations, discontinue a product or withhold supply 
for any reason, the Company may be unable to acquire such product from 
alternative sources within a reasonable period of time.  The Company also 
uses a variety of independent third party manufacturers and subassemblers.  
The inability of the Company to develop alternative sources for single or 
sole source components, to find alternative third party manufacturers or 
subassemblers, or to obtain sufficient quantities of these components could 
result in delays or interruptions in product shipments, which could have a 
material adverse effect on the Company's business, financial condition or 
results of operations. 

     DEPENDENCE ON LARGE ORDERS; CUSTOMER CONCENTRATIONS; LENGTHY SALES 
CYCLE. In any given fiscal year, the Company's revenues have principally 
consisted, and the Company believes will continue to consist, of orders of 
multiple units from a limited number of customers. While the number of 
individual customers may vary from period to period, the Company is 
nevertheless dependent upon these multiple orders for a substantial portion 
of its revenues. There can be no assurance that the Company will obtain such 
multiple orders on a consistent basis. During the year ended December 31, 
1997, approximately $50.2 million, or 89.0%, of the Company's revenues were 
generated from sales to the Company's five largest customers. During the year 
ended December 31, 1996, revenues from the Company's six largest customers 
were approximately $14.0 million, or 88.4%, of the Company's revenues. To 
date, all orders from United States customers have been entirely funded by 
the FAA, and the Company's largest sales contract to date, for 54 CTX 5000 
systems, is with the FAA. There can be no assurance that such funding or 
sales will continue in the future. The Company's inability to obtain 
sufficient multiple orders or the failure of the FAA to continue such 
purchases or funding would have a material adverse effect on the Company's 
business, financial condition or results of operations. Moreover, the timing 
and shipment of such orders could cause the operating results in any quarter 
to differ from the projections of securities analysts, which could adversely 
affect the trading price of the Common Stock. Losses arising from customer 
disputes regarding shipping schedules, product condition or performance, or 
the Company's inability to collect accounts receivable from any major 
customer could also have a material adverse effect on the Company's business, 
financial condition or results of operations. See "--Industry Background--The 
Gore Commission." 

     The Company's revenues depend in significant part upon the decision of a 
government agency to upgrade and expand existing facilities, alter workflows 
and hire additional technical expertise in addition to procuring the CTX 5000 
Series, all of which involve a significant capital commitment as well as 
significant future support costs.  The sales cycle of the CTX 5000 Series is 
often lengthy due to the protracted approval process that typically 
accompanies large capital expenditures and the time required to manufacture 
the CTX 5000 Series and install and assimilate the CTX 5000 Series.  
Typically, six to twelve months may elapse between a new customer's initial 
evaluation of the Company's systems and the execution of a contract. Another 
three months to a year may elapse prior to shipment of the CTX 5000 Series as 
the customer site is prepared and the CTX 5000 Series is manufactured. During 
this period the Company expends substantial funds and management resources 
but recognizes no associated revenue. See "--Fluctuations in Operating 
Results," "Item 7. Management's Discussion and Analysis of Financial 
Condition and Results of Operations--Overview." 

     PUBLIC AGENCY CONTRACT AND BUDGET CONSIDERATIONS.  Substantially all of 
InVision's customers and a high percentage of Quantum's research and 
development customers to date have been public agencies or quasi-public 
agencies.  In contracting with public agencies, the Company is subject to 
public agency contract requirements which vary from jurisdiction to 
jurisdiction and which are subject to budgetary processes and expenditure 
constraints.  Budgetary allocations for explosive detection systems are 
dependent, in part, upon governmental policies which fluctuate from time to 
time in response to political and other factors, including the public's 
perception of the threat of commercial airline bombings.  Many domestic and 
foreign government agencies have experienced budget deficits that have led to 
decreased capital expenditures in certain areas.  The Company's results of 
operations may be subject to substantial period-to-period fluctuations as a 
result of these and other factors affecting capital spending.  A reduction of 
funding for explosive detection technology deployment could materially and 
adversely affect the Company's business, financial condition or results of 
operations. Future sales to public agencies will depend, in part, on the 
Company's ability to meet public agency 

                                       14
<PAGE>

contract requirements, certain of which may be onerous or even impossible for 
the Company to satisfy. In addition, public agency contracts are frequently 
awarded only after formal competitive bidding processes, which have been and 
may continue to be protracted, and typically contain provisions that permit 
cancellation in the event that funds are unavailable to the public agency. 
There can be no assurance that the Company will be awarded any of the 
contracts for which its products are bid or, if awarded, that substantial 
delays or cancellations of purchases will not result from protests initiated 
by losing bidders. See "--Sales and Marketing." 

     LIMITED FIELD OPERATIONS; DEPENDENCE ON OPERATOR PERFORMANCE.  As of 
December 31, 1997, 84 CTX 5000 systems had been shipped to 22 airports in 
twelve countries around the world.  A majority of these units were installed 
since January 1997, and the Company's customers have only limited experience 
with the operation of the CTX 5000 in high-volume airport operations.  Many 
of the factors necessary to make the overall baggage scanning system a 
success, such as the CTX 5000's integration with the baggage handling system, 
ongoing system maintenance and the performance of operators, are beyond the 
control of the Company.  In particular, once the CTX 5000 identifies a 
threat, the operator must make a determination whether the threat is actual 
or a false alarm and, therefore, whether or not to allow the bag to continue 
onto the aircraft. Unsatisfactory performance of operators can lead to 
reduced efficacy of the CTX 5000 Series. The failure of the CTX 5000 Series 
to perform successfully in deployments, whether due to the limited experience 
of the Company's customers with the CTX 5000 Series, operator error or any 
other reason, may have an adverse effect on the market's perception of the 
efficacy of the CTX 5000 Series, which in turn could have a material adverse 
effect on the Company's business, financial condition or results of 
operations. 

     MANAGEMENT OF GROWTH. As of December 31, 1997, the Company had produced 
a total of 84 CTX 5000 systems and had not sustained then current production 
levels for any significant period of time.  As a result of the FAA's order of 
54 CTX 5000 systems, the Company substantially increased its rate of 
manufacture of the CTX 5000 in 1997, which has placed significant demands on 
the Company's management, working capital and financial and management 
control systems. Failure to continue to upgrade the Company's operating, 
management and financial control systems when necessary, or difficulties 
encountered during such upgrades, could have a material adverse effect on the 
Company's business, financial condition or results of operations. The 
continued success of the increase in production capability will depend in 
part upon the Company's ability to continue to improve and expand its 
engineering and technical resources and to attract, retain and motivate key 
personnel. The failure of the Company to maintain such production capability 
or to increase its revenues sufficiently to compensate for the increase in 
operating expenses resulting from the recent or any future expansion would 
have a material adverse effect on the Company's business, financial condition 
or results of operations.  To accommodate the recent increase in the 
manufacturing rate, the Company has entered into a lease for a new, 
substantially larger, manufacturing facility. The operations of this new 
facility also requires the Company to incur substantially larger fixed costs 
than it has experienced in the past. Failure of the FAA to perform under the 
December 1996 purchase contract, or failure to maintain an order rate 
sufficient to fully utilize this new manufacturing facility each could have a 
material adverse effect on the Company's business, financial condition or 
results of operations. See "--Industry Background--The Gore Commission," 
"--Manufacturing" and "Item 2. Properties." 

     NO ASSURANCE OF CONTINUED CERTIFICATION; RISK OF CERTIFICATION OF 
COMPETING TECHNOLOGIES; RISK OF CHANGING STANDARDS.  The FAA has the 
responsibility for setting and maintaining performance standards for 
explosive detection systems for all U.S. airlines, both in the United States 
and abroad.  The FAA Final Criteria for Certification of EDS, published in 
September 1993, requires, among other things, a throughput of 450 bph for an 
explosive detection system. The Company's CTX 5000 currently has been tested 
by the FAA at less than 450 bph and therefore has not been certified as a 
single unit.  The CTX 5000, when combined in a system consisting of two 
units, was certified by the FAA in 1994.  To date no other EDS has been 
certified by the FAA, although the CTX 5500 is awaiting certification.  There 
currently is no requirement that U.S. airlines or airports (or international 
airlines or airports) deploy FAA-certified explosive detection systems or 
that U.S. airlines or airports (or most international airlines or airports) 
deploy explosive detection systems at all.  Should the standards be lowered, 
resulting in other lower priced or higher throughput explosive detection 
systems becoming certified, or should other competitive systems otherwise 
become certified, the Company would lose a significant competitive advantage. 
Under such circumstances, there can be no assurance that the Company's 
product would be able to compete successfully with these systems. 
Accordingly, the certification by the FAA of any competing EDS could have a 
material adverse effect on the Company's business, financial condition or 

                                       15
<PAGE>

results of operations. In addition, should the FAA increase its certification 
standards, there can be no assurance that the CTX 5000 Series would meet such 
standards. See "--Industry Background."  The Company intends to continue to 
modify the CTX 5000 Series in an effort to make throughput enhancements, cost 
reductions and other modifications to the CTX 5000 Series based upon the 
availability of adequate funds.  Any such modifications, including the 
planned addition of QR technology to the system, or updated versions of the 
CTX 5000 may require FAA approval in order to retain certification or may 
require re-certification.  There can be no assurance that any such 
modifications will be approved or, if required, certified by the FAA, and the 
failure to gain approval or certification for such products could have a 
material adverse effect on the Company's business, financial condition or 
results of operations.  The Company believes that its long-term success will 
depend in part upon its ability to manufacture an EDS that meets or exceeds 
the throughput standards of the FAA Final Certification Criteria without 
being combined with another unit.  See "--Product Development." 

     COMPETITION FOR FAA GRANTS.  The U.S. Government currently plays an 
important role in funding the development of EDS technology and sponsoring 
its deployment in U.S. airports. Through  December 31, 1997, the Company had 
received $10.6 million from FAA grants and contracts, and expects to receive 
an additional $1.5 million for further throughput enhancement and cost 
reduction activities in 1998.  The Company is also aware that Lockheed Martin 
Corporation was awarded a grant of approximately $8.5 million in January 1996 
from the FAA, subsequently transferred to its spin-out, L-3, for the design 
and development of a CT-based EDS over a two-year period.  There can be no 
assurance that additional research and development funds from the FAA will 
become available in the future or that the Company will receive any such 
additional funds. Failure by the FAA to continue to sponsor the Company's 
technology could have a material adverse effect on the Company's business, 
financial condition or results of operations.  In addition, the grant to L-3 
and any future grants to the Company's other competitors may improve such 
competitors' ability to develop and market high detection EDS technology and 
cause the Company's customers to delay any purchase decisions, which could 
have a material adverse effect on the Company's ability to market the CTX 
5000 Series  and on the Company's business, financial condition or results of 
operations.  See "--Product Development." 

     DEPENDENCE ON PROPRIETARY TECHNOLOGY.  The Company in the past has 
received, and from time to time in the future may receive, communications 
from third parties alleging infringements by the Company or one of its 
suppliers of patents or other intellectual proprietary rights owned by such 
third parties. There can be no assurance that any infringement claims (or 
claims for indemnification resulting from infringement claims against third 
parties, such as customers) will not be asserted against the Company.  If the 
Company's product is found to infringe a patent, a court may grant an 
injunction to prevent making, selling or using the product in the applicable 
country. Protracted litigation may be necessary to defend the Company against 
alleged infringement of others' rights. Irrespective of the validity or 
success of such claims, defense of such claims could result in significant 
costs to the Company and the diversion of time and effort by management, 
either of which by itself could have a material adverse effect on the 
business, financial condition or results of operations of the Company.  
Further, adverse determinations in such litigation could result in the 
Company's loss of proprietary rights, subject the Company to significant 
liabilities (including treble damages in certain circumstances), or prevent 
the Company from selling its products.  If infringement claims are asserted 
against the Company, the Company may seek to obtain a license of such third 
party's intellectual property rights, which may not be available under 
reasonable terms or at all.  In addition, litigation may be necessary to 
enforce patents issued to or licensed exclusively to the Company and to 
protect trade secrets or know-how owned or licensed by the Company and, 
whether or not the Company is successful in defending such intellectual 
property, the Company could incur significant costs and divert considerable 
management and key technician time and effort with respect to the prosecution 
of such litigation, either of which by itself could have a material adverse 
effect on the business, financial condition or results of operations of the 
Company. See "--Intellectual Property and Proprietary Rights." 

     INTERNATIONAL BUSINESS; RISK OF CHANGE IN FOREIGN REGULATIONS; 
FLUCTUATION IN EXCHANGE RATES.  The Company markets its products to customers 
outside of the United States and, accordingly, is exposed to the risks of 
international business operations, including unexpected changes in regulatory 
requirements, changes in foreign control legislation, possible foreign 
currency controls, uncertain ability to protect and utilize its intellectual 
property in foreign jurisdictions, currency exchange rate fluctuations or 
devaluation, tariffs or other barriers, difficulties in staffing and managing 
foreign operations, difficulties in obtaining and managing vendors and 
distributors, and potentially negative tax consequences.  International sales 
are subject to certain inherent risks including tariffs, embargoes and other 
trade barriers, staffing and operating foreign sales and service operations 

                                       16
<PAGE>

and collecting accounts receivable. The Company is also subject to risks 
associated with regulations relating to the import and export of high 
technology products. The Company cannot predict whether quotas, duties, taxes 
or other charges or restrictions upon the importation or exportation of the 
Company's products in the future will be implemented by the United States or 
any other country. Fluctuations in currency exchange rates could cause the 
Company's products to become relatively more expensive to customers in a 
particular country, leading to a reduction in sales or profitability in that 
country.  There can be no assurance that any of these factors will not have a 
material adverse effect on the Company's business, financial condition or 
results of operations.

     PRODUCT LIABILITY RISKS; RISK OF FAILURE TO DETECT EXPLOSIVES; 
AVAILABILITY OF INSURANCE.  The Company's business exposes it to potential 
product liability risks which are inherent in the manufacturing and sale of 
explosive detection systems. There are many factors beyond the control of the 
Company that could lead to liability claims, such as the reliability of the 
customer's operators, the training of the operators after the initial 
installation and training period, and the maintenance of the units by the 
customers. For these and other reasons, including software and hardware 
limitations and malfunctions of the CTX 5000 Series, there can be no 
assurance that the systems will detect all explosives hidden in the luggage 
scanned. The Company does not believe that it would be liable for any such 
claims, but the cost of defending any such claims would be significant and 
any adverse determination may be in excess of the Company's insurance 
coverage. Moreover, the failure of the CTX 5000 Series to detect an explosive 
would also result in negative publicity which could have a material adverse 
effect on sales and may cause customers to cancel orders already placed, 
either of which could have a material adverse effect on the Company's 
business, financial condition or results of operations. Many of the Company's 
customers require the Company to maintain insurance at certain levels. The 
Company currently has product liability insurance in the amount of $150 
million. There can be no assurance that additional insurance coverage, if 
required by customers or otherwise, could be obtained on acceptable terms, if 
at all. 
     
    UNCERTAINTY OF PRODUCT DEVELOPMENT.  The Company's success  will depend 
upon its ability to enhance its existing products, and to develop new 
products to meet regulatory and customer requirements and to achieve market 
acceptance. The enhancement and development of these products will be subject 
to all of the risks associated with new product development, including 
unanticipated delays, expenses, technical problems or other difficulties that 
could result in the abandonment or substantial change in the 
commercialization of these enhancements or new products. Given the 
uncertainties inherent with product development and introduction, there can 
be no assurance that the Company will be successful in introducing products 
or product enhancements,  including products that meet  FAA certification 
standards, on a timely basis, if at all, or that the Company will be able to 
market successfully these products and product enhancements once developed.

     RISKS ASSOCIATED WITH POTENTIAL ACQUISITIONS.  An element of the 
Company's strategy is to review acquisition prospects that would complement 
its existing product offerings, augment its market coverage, enhance its 
technological capabilities or otherwise offer growth opportunities. Future 
acquisitions by the Company could result in potentially dilutive issuances of 
equity securities, the incurrence of debt and contingent liabilities, and 
amortization expenses related to goodwill and other intangible assets, any of 
which could materially adversely affect the Company's business, financial 
condition or results of operations. Acquisitions entail numerous risks, 
including difficulties in the assimilation of acquired operations, 
technologies and products, diversion of management's attention from other 
business concerns, risks of entering markets in which the Company has no or 
limited prior experience and potential loss of key employees of acquired 
organizations. The Company's management has limited experience in 
assimilating acquired organizations. No assurance can be given as to the 
ability of the Company to successfully integrate any businesses, products, 
technologies or personnel that might be acquired in the future, and the 
failure of the Company to do so could have a material adverse effect on the 
Company's business, financial condition or results of operations. 

     CONCENTRATION OF OWNERSHIP; CONTROL BY MANAGEMENT.  As of December 31, 
1997, the Company's principal stockholder, HARAX Holding, S.A. ("HARAX"), and 
its affiliates held approximately 21.8% of the Company's Common Stock, and 
the present directors and executive officers of the Company and their 
affiliates, in the aggregate, beneficially owned approximately 13.5% of the 
outstanding Common Stock, in each case including shares issuable pursuant to 
stock options exercisable within 60 days of December 31, 1997. Consequently, 
HARAX together with the Company's directors and executive officers, acting in 
concert, have the ability to significantly affect the election of the 
Company's directors and have a significant effect on the outcome of 

                                       17
<PAGE>

corporate actions requiring stockholder approval. In addition, HARAX, acting 
alone, has the power to significantly affect matters relating to the 
Company's affairs and business. 

     ANTI-TAKEOVER PROVISIONS. The Company's Restated Certificate of 
Incorporation contains certain provisions that may discourage bids for the 
Company. This could limit the price that certain investors might be willing 
to pay in the future for shares of the Common Stock. 

    YEAR 2000 COMPLIANCE.  The CTX 5000 Series contains installed computer 
systems and software products which are coded to accept only two digit 
entries in the date code field. Beginning in the year 2000, these date code 
fields will need to accept four digit entries to distinguish 21st century 
dates from 20th century dates. While uncertainty exists concerning the 
potential effects associated with such compliance, the Company does not 
believe that year 2000 compliance will result in a material adverse effect on 
its financial condition or results of operations.

    VOLATILITY OF STOCK PRICE.  Since the Company's initial public offering 
in April 1996, the price of the Company's Common Stock has fluctuated widely, 
with sales on The Nasdaq Stock Market ranging from, on a post-split basis, 
$4.63 to $17.88.  See "Item 5.  Market for Registrant's Common Equity and 
Related Stockholder Matters."  The market price of the shares of Common 
Stock, like that of the common stock of many other high technology companies, 
is highly volatile. The Company believes that factors such as the crash of 
TWA Flight 800, the Gore Commission report and the entering into of the FAA 
contract for 54 CTX 5000 systems have greatly affected the fluctuation in the 
Company's Common Stock trading price.  In the future such events, as well as 
announcements of technological innovations or new products by the Company or 
its competitors and general market conditions, may have a significant effect 
on the market price of the Common Stock. In addition, in recent years the 
stock market in general, and the market for small capitalization stocks in 
particular, has experienced extreme price fluctuations which have often been 
unrelated to the operating performance of affected companies. Such 
fluctuations could adversely affect the market price of the Company's Common 
Stock. 

ITEM 2.   PROPERTIES. 

     In March 1997, the Company entered into a lease for a new principal 
corporate office and manufacturing facility in Newark, California, which 
consists of approximately 95,000 square feet under a lease which expires in 
May 2007. The Company has an option to extend the lease for five years. The 
initial base rent under this lease is approximately $672,000 per year. 
InVision relocated to this new facility in October 1997. Management believes 
that the new facilities will be sufficient to satisfy InVision's 
administrative and manufacturing needs for the foreseeable future.  
InVision's former manufacturing facility produced approximately five systems 
per month, which was the practical maximum capacity of that facility. The new 
facility has a capacity in excess of 15 systems per month before 
implementation of activities for manufacturing cycle time reduction and 
multiple shifts. 

ITEM 3.   LEGAL PROCEEDINGS. 

     From time to time, the Company may be involved in litigation, including 
litigation relating to claims arising out of its operations in the normal 
course of business. The Company is not currently a party to any legal 
proceedings, the adverse outcome of which, in the Company management's 
opinion, individually or in aggregate would have a material adverse effect on 
the Company's business, financial condition or results of operations. 

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. 

     Not applicable.

                                       18


<PAGE>

                                      PART II.

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
         MATTERS. 

MARKET INFORMATION 

     On April 23, 1996, the Company's Common Stock commenced trading on the 
Nasdaq SmallCap Market under the symbol "INVN".  Prior to that date, there 
was no public market for the Common Stock.  On May 15, 1997, the Company's 
Common Stock commenced trading on the Nasdaq National Market and ceased to 
trade on the Nasdaq SmallCap Market.  The following table sets forth, for the 
periods indicated, the high and low bid quotations of the the Company Common 
Stock as reported on the Nasdaq SmallCap Market/Nasdaq National Market giving 
effect to the Company's 2-for-1 stock split effected on February 7, 1997 as 
if the stock split had occurred on April 23, 1996.  These over-the-counter 
quotations reflect inter-dealer prices, without retail markup, markdown or 
commission, and may not necessarily represent the sales prices in actual 
transactions. 

<TABLE>
<CAPTION>
                                                       THE NASDAQ      
                                                      STOCK MARKET
                                                      ------------
                                                 HIGH              LOW
                                                 ----              ----
1996
- -----
<S>                                         <C>                  <C>
Second quarter (from April 23, 1996)         $   6  5/8           $ 5 5/8
Third quarter                                   17 1/16             4 5/8
Fourth quarter                                  17 5/16            10 7/8

1997
- -----
First quarter                                  $ 17 5/8           $13   5/8
Second quarter                                   16 3/4            12  1/16
Third quarter                                    16 7/8            12   7/8
Fourth quarter                                   14 5/8             6 15/16
</TABLE>

On March 20, 1998, the last sale price of the Company Common Stock on the 
Nasdaq National Market was $9.375 per share. On February 28, 1997 there were 
approximately 270 stockholders of record of the Company Common Stock. 

DIVIDENDS 

     The Company has never declared or paid cash dividends on its Common 
Stock and it is currently the intention of the Board of Directors not to pay 
cash dividends in the foreseeable future. The Company plans to retain 
earnings, if any, to finance its operations. In addition, the Company's bank 
credit facility prohibits the payment of dividends without the lender's 
consent. 

RECENT SALES OF UNREGISTERED SECURITIES 

     From January 1, 1997 through December 31, 1997, the Company neither sold 
nor issued any unregistered securities. 

                                       19
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA.
                                          
                        SELECTED CONSOLIDATED FINANCIAL DATA

The following table sets forth for the periods and the dates indicated 
certain financial data which should be read in conjunction with "Item 
7. Management's Discussion and Analysis of Financial Condition and Results 
of Operations" and the consolidated financial statements and notes thereto 
included elsewhere herein.  In September 1997, InVision acquired Quantum in a 
stock-for-stock transaction accounted for as a pooling of interests, 
accordingly all prior periods have been restated to include Quantum's 
results.

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,
                                                     -----------------------------------------------------------------------
                                                             1993         1994         1995        1996         1997
                                                             ----         ----         ----        ----         -----
                                                                        (In thousands, except per share data)
<S>                                                       <C>        <C>          <C>           <C>         <C>
 CONSOLIDATED STATEMENT OF OPERATIONS DATA:
   Revenues                                                 $  --        $  --     $  9,066    $  15,841    $  56,427
   Cost of revenues                                            --           --        6,777        9,736       28,027
                                                           --------     --------   ---------    ---------   ----------
 
 Gross profit                                                  --           --        2,289        6,105       28,400
                                                           --------     --------   ---------    ---------   ----------
 
 Operating expenses:
    Research and development (1)                            1,138        1,155        2,247        2,801        7,375
    Sales and marketing                                       541          812        2,182        3,800        6,130
    General and administrative                              1,487        1,556        2,307        3,768        6,193
    Acquisition costs                                          --           --           --           --          685
                                                           --------     --------   ---------    ---------   ----------
       Total operating expenses                             3,166        3,523        6,736       10,369       20,383
                                                           --------     --------   ---------    ---------   ----------
 
  Income (loss) from operations                            (3,166)      (3,523)      (4,447)(2)   (4,264)(2)    8,017
  Interest expense                                           (288)        (429)        (482)      (1,599)(3)     (428)
  Interest  and other income, net                               6            7           34          187          242
                                                           --------     --------   ---------    ---------   ----------
  Income (loss) before provision for income taxes          (3,448)      (3,945)      (4,895)      (5,676)       7,831
  Provision for income taxes                                   --           --           --           --        1,192
                                                           --------     --------   ---------    ---------   ----------
  Net income (loss)                                     $  (3,448)   $  (3,945)   $  (4,895)   $  (5,676)    $  6,639
                                                           --------     --------   ---------    ---------   ----------
                                                           --------     --------   ---------    ---------   ----------
  Net income (loss) per share (4):
     Basic                                              $  (28.26)   $  (25.45)   $  (19.98)    $  (0.90)     $  0.60
     Diluted                                            $  (28.26)   $  (25.45)   $  (19.98)    $  (0.90)     $  0.55
  Weighted average shares outstanding:
     Basic                                                    122          155          245        6,338       11,141
     Diluted                                                  122          155          245        6,338       12,166
</TABLE>

<TABLE>
<CAPTION>

                                                                                    DECEMBER 31,
                                                     -----------------------------------------------------------------------
                                                             1993         1994        1995         1996         1997
                                                             ----         ----        ----         ----         -----
                                                                                     (In thousands)
<S>                                                       <C>        <C>          <C>           <C>         <C>
CONSOLIDATED BALANCE SHEET DATA:
  Cash, cash equivalents and short-term investments        $  250     $  2,328     $  3,715     $  2,471    $  19,190
  Working capital (deficit)                                (5,026)      (5,319)      (2,785)       6,875       31,172
  Total assets                                              2,750        5,388        9,863       16,949       57,251
  Long-term liabilities                                        --           --           95          144        1,336
  Total stockholders' equity (deficit)                     (4,185)      (4,573)      (1,619)       8,875       38,816
</TABLE>
- ------------------------------
(1)  Net of amounts reimbursed under development agreements with governmental
     and private institutions  of $3.9 million, $3.3 million, $3.1 million, $4.9
     million, and $8.5 million, respectively, during 1993, 1994, 1995, 1996 and
     1997. See Note 5 of Notes to Consolidated Financial Statements.
(2)  The Company recorded non-cash charges related to grants of stock options
     having exercise prices below the fair market value on the date of grant to
     employees and directors in the amounts of $362,000, $494,000 and $425,000
     respectively, in 1995, 1996 and 1997. See Note 8 of Notes to Consolidated
     Financial Statements.
(3)  The Company recorded a non-cash charge resulting from amortization of a
     discount in connection with Warrants in the amount of $1.3 million in 1996.
     See Note 6 of Notes to Consolidated Financial Statements.
(4)  See Note 2 of Notes to Consolidated Financial Statements for an explanation
     of the method used to compute per share amounts.

                                       20
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

    THE FOLLOWING DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS WHICH 
INVOLVE RISKS AND UNCERTAINTIES. WHEN USED IN THIS DISCUSSION, THE WORDS 
"ANTICIPATE," "BELIEVE," "ESTIMATE," AND "EXPECT" AND SIMILAR EXPRESSIONS AS 
THEY RELATE TO THE COMPANY OR ITS MANAGEMENT ARE INTENDED TO IDENTIFY SUCH 
FORWARD-LOOKING STATEMENTS. THE COMPANY'S ACTUAL RESULTS, PERFORMANCE OR 
ACHIEVEMENTS COULD DIFFER MATERIALLY FROM THE RESULTS EXPRESSED IN, OR 
IMPLIED BY, THESE FORWARD-LOOKING STATEMENTS. FACTORS THAT COULD CAUSE OR 
CONTRIBUTE TO SUCH DIFFERENCES INCLUDE RISKS RELATED TO MARKET ACCEPTANCE OF 
THE COMPANY'S CURRENT PRODUCTS AND NEW PRODUCTS IN DEVELOPMENT, FLUCTUATIONS 
IN THE COMPANY'S QUARTERLY AND ANNUAL OPERATING RESULTS, THE LOSS OF ORDERS 
OF THE COMPANY'S PRODUCTS, INCLUDING THE LOSS OF THE COMPANY'S ORDER FROM THE 
FAA OR THE FAILURE TO OBTAIN ADDITIONAL ORDERS, LOSS OF ANY OF THE COMPANY'S 
SOLE SOURCE SUPPLIERS, INTENSE COMPETITION, RELIANCE ON LARGE ORDERS, 
CONCENTRATION OF THE COMPANY'S CUSTOMERS, RISKS RELATED TO THE LENGTHY SALES 
CYCLES FOR THE COMPANY'S PRODUCTS, BUDGETING LIMITATIONS OF THE COMPANY'S 
CUSTOMERS AND PROSPECTIVE CUSTOMERS, AS WELL AS THOSE DISCUSSED IN "ITEM 
1--BUSINESS" AND MORE PARTICULARLY IN THE "BUSINESS RISKS" SECTION THEREOF.

OVERVIEW

    InVision  designs, manufactures and markets an explosive detection system 
based on advanced CT technology. InVision was formed in September 1990 to 
design and develop the CTX 5000 and remained in the development stage through 
December 1994. In June 1994, InVision received its first commercial order for 
a CTX 5000 system from the Brussels International Airport in Belgium, and 
since such time has received orders for a total of 120 systems, of which a 
total of 84 had been shipped as of December 31, 1997. For the fiscal year 
ended December 31, 1997, the Company had revenues of $56.4 million, and at 
December 31, 1997 had orders in backlog of approximately $32 million.

    On September 30, 1997, InVision acquired Quantum, a privately-held 
developer of explosives detection equipment based on quadrupole resonance 
technology.  The transaction has been accounted for as a pooling of interests 
in the quarter ended September 30, 1997; therefore, all prior periods have 
been restated to include Quantum's results.  Quantum is currently a 
development stage company with products in the prototype stage and a recent 
order from the FAA to supply two QSCAN-500 advanced technology systems with 
an option for three more units. Quantum is also a leading supplier of 
research and development services in the area of electromagnetic sensing and 
detection technologies to a number of government agencies.

    The Company considers research and development to be a vital part of its 
operating discipline and continues to dedicate substantial resources to 
research to enhance the performance, functionality and reliability of its CTX 
5000 Series hardware and software. At December 31, 1997, the Company had 103 
full-time employees engaged in research and development activities, and also 
was using the services of approximately 20 specialized contract employees and 
consultants in this area. Beginning in 1991, total research and development 
expenditures by the Company have been partially offset by amounts reimbursed 
under development contracts and grants. The Company believes that investment 
in research and development in absolute dollars will increase substantially 
to meet its future needs regardless of the level of funding received from 
development contracts. During the year ended December 31, 1997, the Company 
spent $15.9 million on research and development activities, of which $8.5 
million was funded under development contracts and grants. To the extent that 
development contracts and grant receipts decline in the future, research and 
development expenses borne by the Company would increase, and the Company 
expects that its results of operations would be adversely impacted.

    The Company markets its products both directly through internal sales 
personnel and indirectly through authorized agents, distributors and systems 
integrators. In the United States, the Company markets its CTX 5000 Series 
primarily through direct sales personnel. Internationally, the Company 
utilizes both a direct sales force and authorized agents to sell its 
products. During the years ended December 31, 1997 and 1996, international 
sales represented 44.9% and 76.2%, respectively, of the Company's revenues.

    The sales cycle of the CTX 5000 Series is often lengthy due to the 
protracted approval process that typically accompanies large capital 
expenditures and the time required to manufacture the CTX 5000 Series and 
install and assimilate the CTX 5000 Series. Typically, six to twelve months 
may elapse between a new customer's initial evaluation of the Company's 
systems and the execution of a contract. Another three months to a year may 
elapse prior to shipment of the CTX 5000 Series as the customer site is 
prepared and the CTX 5000 Series is manufactured. During this period the 
Company expends substantial funds and management resources but recognizes no 
associated revenue.

    The Company recognizes revenue on shipment unless extended acceptance 
criteria exist, in which case revenue is recognized upon achievement of such 
acceptance criteria. The Company typically requires customer 

                                       21
<PAGE>

deposits in advance of shipment on customer purchase orders. Provision for 
estimated installation, training and warranty costs is recorded at the time 
revenue is recognized. Systems typically carry a one-year warranty. 

RESULTS OF OPERATIONS

    The following table sets forth certain income and expenditure items from the
Company's consolidated statement of operations expressed as a percentage of
revenues for the periods indicated. 

<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,
                                                      -----------------------
                                                       1995     1996      1997
                                                       ----     ----      ----
<S>                                                  <C>      <C>       <C>
Revenues                                              100.0%   100.0%    100.0%
Cost of revenues                                       74.8     61.5      49.7  
                                                      ------   ------    ------

     Gross profit                                      25.2     38.5      50.3
                                                      ------   ------    ------

Operating expenses:
   Research and development                            24.8     17.7      13.1
   Sales and marketing                                 24.1     24.0      10.8
   General and administrative                          25.4     23.8      11.0
   Acquisition Costs                                     --       --       1.2
                                                      ------   ------    ------
     Total operating expenses                          74.3     65.5      36.1
                                                      ------   ------    ------

Loss from operations                                  (49.1)   (27.0)     14.2
Interest expense                                       (5.3)   (10.1)     (0.8)
Interest and other income, net                          0.4      1.2       0.5
                                                      ------   ------    ------

Income (loss) before provision for income tax         (54.0)   (35.9)     13.9
Provision for income taxes                               --       --       2.1
                                                      ------   ------    ------

Net income (loss)                                     (54.0)%  (35.9)%    11.8%
                                                      ------   ------    ------
                                                      ------   ------    ------
</TABLE>

COMPARISON OF FISCAL YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

    REVENUES.  The Company's revenues are comprised of system revenues, which 
include sales of the CTX 5000, accessories, installation and configuration, 
and maintenance related to product support.  Quantum research and development 
contracts were reported as revenues prior to the acquisition by InVision.  
All Quantum research and development revenues have been restated as a 
reduction to research and development expense in accordance with the 
Company's policy.  The Company typically ships against a backlog of orders 
for its product.  The Backlog as of December 31, 1997 decreased approximately 
45% to $32 million from approximately $58 million as of December 31, 1996.  
The Backlog as of December 31, 1995 was approximately $5.7 million.

    Revenues increased by 257% to $56.4 million in 1997 from $15.8 million in 
1996. The increase in 1997 revenues is attributable to increased sales of the 
CTX 5000, reflecting a 211.1% increase in unit shipments to 56 units in 1997 
from 18 units in 1996 and, to a lesser extent, changes in product 
configuration leading to an increase in the average selling price per unit 
and sales of add-on products to current customers and the commencement of 
significant maintenance related revenues. The revenues were $9.1 million in 
1995, the first year in which sales of the CTX 5000 occurred due to lower 
unit sales of the CTX 5000.

    GROSS PROFIT.  Cost of revenues primarily consists of purchased materials 
procured for use in the assembly of the Company's products, as well as 
manufacturing labor, overhead and warranty costs. In any given period the 
Company's gross profit may be affected by several factors, including revenue 
mix, product configuration, location of the installation, and complexity of 
integration into various airport environments.

    Gross profit increased by 365% to $28.4 million in 1997 from $6.1 million 
in 1996, and gross profit increased 167% to $6.1 million in 1996 from $2.3 
million in 1995.  Gross margins were 50.3% in 1997, 38.5% in 1996 and 25.2% 
in 1995. The increase in gross margins was primarily caused by lower unit 
costs resulting from increased manufacturing efficiency and reduced overhead 
cost per unit due to increased volume, as well as

                                       22
<PAGE>

changes in product configurations leading to an increase in the average selling
price. Increased operating efficiencies resulting from a larger installed 
base also reduced the average cost of maintenance and warranty service. 

    RESEARCH AND DEVELOPMENT.  Research and development expenditures consist 
primarily of compensation paid to personnel engaged in research and 
development activities, amounts paid for outside services, and costs of 
materials utilized in the development of hardware products, including 
prototype units. All software and hardware development costs are expensed as 
incurred. Beginning in 1991, total research and development expenditures by 
the Company have been partially offset by amounts reimbursed under 
development contracts and grants. The Company believes that investment in 
research and development in absolute dollars will increase substantially to 
meet its future needs regardless of the level of funding received from the 
development contracts.

    Total research and development expenditures increased by 106% to $15.9 
million in 1997 from $7.7 million in 1996 and by 45% in 1996 from $5.3 
million in 1995. Of these amounts, $8.5 million, $4.9 million and $3.1 
million, respectively, were funded by research and development contracts and 
grants in 1997, 1996 and 1995. As a percentage of revenues, total research 
and development expenditures (before funding offsets) declined to 
approximately 28.2% in 1997 from 48.7% in 1996 and from 58.2% in 1995.  The 
increase in absolute dollar expenditures reflects the effects of personnel 
additions, costs of prototype development, efforts to increase throughput and 
develop systems for more effective airport integration, and conceptual 
design.  Research and development expense (net of funding) as a percentage of 
revenues declined to approximately 13.0% in 1997 from 17.7% in 1996 and from 
24.8% in 1995.

    SALES AND MARKETING.  Sales and marketing expenses consist primarily of 
compensation paid to direct and indirect sales and marketing personnel, 
payments to consultants, travel related to the sales process, and other 
selling and distribution costs.

    Sales and marketing expenses increased by 61.3% to $6.1 million in 1997 
from $3.8 million in 1996 and by 74.2% in 1996 from $2.1 million in 1995. As 
a percentage of revenues, sales and marketing expenses declined to 10.8% in 
1997 from 24.0% in 1996. The increased levels of expenditures in absolute 
dollars for 1997 and 1996 reflect increased selling costs associated with the 
higher unit sales, including foreign travel, trade shows, public relations 
and commissions.

    GENERAL AND ADMINISTRATIVE.  General and administrative expenses consist 
primarily of compensation paid to administrative personnel, including 
directors, payments to consultants, professional service fees, insurance, 
travel and other general expenses.

    General and administrative expenses increased by 64.4% to $6.2 million in 
1997 from $3.8 million in 1996 and by 63.3% in 1996 from $2.3 million in 
1995. As a percentage of revenues, general and administrative expenses were 
11.0% for 1997 and 23.8% for 1996. The increase in absolute dollars in 1997 
reflects increased costs of operating as a public company. In addition, the 
increases for 1997 and 1996 reflect additions to support capabilities 
required by the growth in revenues and corporate headcount.

    ACQUISITION COSTS. The Company incurred one-time costs for professional 
fees and costs  related to the acquisition of Quantum.  The acquisition costs 
were $685,000 or 1.2% of the total revenues.

    INTEREST EXPENSE.  Interest expense decreased to $428,000 in 1997 from 
$1.6 million in 1996 and increased in 1996 to $1.6 million from $482,000 in 
1995. Interest expense in 1996 reflects the effect of $1.3 million of 
amortization of the fair market value of warrants issued in connection with a 
bridge loan obtained in December 1995. Interest expense during 1997 and 1995 
resulted primarily from short-term debt outstanding during each period and 
included $13,000 and $148,000 of warrant discount, respectively.

    INTEREST AND OTHER INCOME, NET.  The Company recognized net interest and 
other income of $242,000, $187,000 and $34,000 in 1997, 1996 and 1995, 
respectively.  The 1997 amount of $242,000 represents interest income of 
$724,000 offset by a loss of $402,000 on the sale of Quantum stock prior to 
the Quantum acquisition and other expense of $80,000.

    INCOME TAXES.  The Company's effective tax rate for 1997 was 15.2%.  The 
Company's effective tax rate for 1997 was lower than statutory tax rates 
primarily due to the utilization of net operating loss carryforwards.  There 
were no provisions for income taxes in 1996 and 1995 as 1997 was the 
Company's first year of taxable income.  At December 31, 1997 the Company had 

                                       23
<PAGE>

federal net operating loss carryforwards of approximately $13.7 million 
available to reduce future federal taxable income. The Company's net 
operating loss carryforwards expire from 2005 to 2011.

LIQUIDITY AND CAPITAL RESOURCES

    Since inception, the Company has financed its operations primarily 
through private sales of $16.5 million of Preferred and Common Stock (of 
which $5.6 million represents indebtedness converted to equity), the sale of 
$9.5 million of Common Stock in the Company's initial public offering in 
April 1996, the sale of $21.2 million of Common Stock in the Company's 
follow-on offering in May 1997 and short-term borrowings under a working 
capital line of credit.  At December 31, 1997, the Company had $19.2 million 
in cash and cash equivalents and outstanding short term borrowings of $4.2 
million.

    In February 1997, the Company entered into two one-year revolving line of 
credit agreements with Silicon Valley Bank.  The agreements were extended to 
April 1998 and the Company intends to renew the agreements prior to 
expiration of the extensions.  The first agreement provides for maximum 
borrowings in an amount up to the lower of 80% of domestic eligible accounts 
receivable or $4.5 million. Borrowings under this agreement generally bear 
interest at the bank's prime rate plus 0.50% per annum (8.75% at December 31, 
1997). The second agreement is partially guaranteed by the Export-Import Bank 
of the United States and provides for maximum borrowings in an amount up to 
the lower of the sum of 90% of eligible export accounts receivable plus 70% 
of eligible raw materials and work-in-process inventory designated for export 
customers or $4.5 million. Borrowings under this agreement bear interest at 
the bank's prime rate plus 0.25% per annum (8.50% at December 31, 1997). 
Borrowings under both agreements are secured by all of the Company's assets. 
The agreements require that the Company maintain certain financial ratios and 
levels of tangible net worth and profitability and also prohibit the Company 
from paying cash dividends. Proceeds of loans under both lines of credit may 
be used for general corporate purposes.  At December 31, 1997 the Company had 
outstanding borrowings of $4.2 million and remaining available borrowing 
capacity of an additional $2.4 million based on eligible accounts receivables 
and inventories as of that date.

    Net cash used in operations was $1.8 million in 1997 and $11.7 million in 
1996. Net cash used in operations for 1997 primarily resulted from net income 
of $6.6 million plus a $5.0 million increase in accounts payable and accrued 
liabilities, which were more than offset by a $9.8 million increase in 
accounts receivable and a $5.9 million increase in inventories. For 1996, net 
cash used in operations was due primarily to the net loss of $5.7 million and 
increases in accounts receivable and inventories associated with increased 
manufacturing and sales activities totaling $7.2 which were partially offset 
by non-cash charges for amortization of the warrant discount, stock 
compensation expense, and depreciation collectively totaling $2.5 million.

    Net cash used in investing activities was $13.7 million in 1997 and $1.3 
million in 1996, in each case due primarily to the purchase of property and 
equipment in addition to the purchase of $5.1 million of short-term 
investments and $2.4 million in restricted cash in 1997.  

    Net cash provided by financing activities was $27.2 million in 1997 and 
$11.7 million in 1996. Net cash provided by financing activities in 1997 was 
due primarily to $22.8 million in proceeds from the issuance of Common Stock 
primarily associated with the Company's follow-on public offering in May 1997 
and $4.4 million in proceeds from debt financing, net of repayments. The 
increase in 1996 was due to $14.0 million in net proceeds from the issuance 
of Common Stock associated with the Company's initial public offering in 
April 1996 which were offset by $2.3 million in net repayments of debt 
financing.

    The Company believes that cash, cash equivalents and short-term 
investments together with available borrowing under its line of credit and 
funds expected to be generated from operations will be sufficient to finance 
its working capital and capital expenditure requirements for at least the 
next 12 months.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The Company's Consolidated Financial Statements and Notes thereto appear 
on pages F-1 to F-17 of this Annual Report on Form 10-K. 

                                       24
<PAGE>

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE. 

     None.

PART III.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. 

     The information required by Item 10 is incorporated by reference to the 
Proxy Statement to be filed no later than April 30, 1998 in connection with 
the solicitation of proxies for the Company's Annual Meeting of Stockholders 
to be held May 28, 1998 (the "Proxy Statement") under the caption "Proposal 
No. 1--Election of Directors--Nominees." For the information required as to 
Executive Officers, see Part I, "Item 1. Business--Executive Officers." 

ITEM 11.  EXECUTIVE COMPENSATION. 

     The information required by Item 11 is incorporated by reference to the 
Proxy Statement under the captions "Proposal No. 1--Election of Directors" 
and "Executive Compensation." 

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. 

     The information required by Item 12 is incorporated by reference to the 
Proxy Statement under the caption "Security Ownership of Certain Beneficial 
Owners and Management." 

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. 

     The information required by Item 13 is incorporated by reference to the 
Proxy Statement under the captions "Proposal No. 1--Election of Directors" 
and "Certain Transactions." 

PART IV.

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K. 

(a)(1) List of Financial Statements 

      The consolidated financial statements required by this item are submitted
      in a separate section beginning on page F-1 of this report. 

<TABLE>
      <C>                                                                   <S>
      Report of Price Waterhouse LLP, Independent Accountants. . . . . . .   F-1

      Consolidated Balance Sheets as of December 31, 1996
      and 1997 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-2

      Consolidated Statements of Operations for the Years
      Ended December 31, 1995, 1996 and 1997 . . . . . . . . . . . . . . .   F-3

      Consolidated Statements of Cash Flows for the Years
      Ended December 31, 1995, 1996 and 1997 . . . . . . . . . . . . . . .   F-4

      Consolidated Statements of Stockholders' Equity (Deficit)
      for the Years Ended December 31, 1995, 1996 and 1997 . . . . . . . .   F-5

      Notes to Consolidated Financial Statements . . . . . . . . . . . . .   F-6
</TABLE>

(a)(2) List of Financial Statement Schedules 

                                       25
<PAGE>

      All schedules are omitted because they are not applicable or the required
      information is shown in the Financial Statements or in the notes thereto. 

(a)(3)    Exhibits: 

<TABLE>
<CAPTION>

     <S>       <C>
      3.1+      Amended and Restated Certificate of Incorporation of the
                Registrant.
      3.2+      Bylaws of Registrant.
      4.1       Reference is made to Exhibits 3.1 and 3.2.
     10.1+      Technology License Agreement, dated September 11, 1990, by
                and between the Registrant and Imatron, Inc.
     10.2+      Stockholders Agreement for the Formation of the Registrant,
                dated as of August 13, 1990, between Imatron and
                FI.M.A.I and Amendment, dated as of September 7, 1990,
                as amended by the Termination Agreement, dated as of
                December 9, 1992 among the Registrant, FI.M.A.I and Imatron.
     10.3+      Representative's Warrant Agreement.
     10.4+(1)   Registrant's Equity Incentive Plan, as amended through August
                8, 1997.
     10.5+(1)   Registrant's 1996 Employee Stock Purchase Plan, dated
                March 9, 1996.
     10.7+      Standby Financing Agreement, dated as of July 26, 1991, by
                and between the Company and FI.M.A.I.
     10.10+     Investor Rights Agreement, dated as of December 29, 1995, by
                and between the Registrant and Kay's Corporation.
     10.12*     Lease, dated as of February 11, 1997, between the Registrant
                and WHLNF Real Estate L.P.
     10.13*     Purchase Agreement, dated as of December 24, 1996, between
                the Registrant and the U.S. Federal Aviation
                Administration.
     10.15*     Stock Purchase Agreement, dated as of November 12, 1996,
                between the Registrant and EG&G International, Ltd.
     10.17*     Loan and Security Agreement, dated as of February 20, 1997,
                between the Registrant and Silicon Valley Bank.
     10.18*     Revolving Promissory Note, dated February 20, 1997, between
                the Registrant and Silicon Valley Bank.
     10.19*     Export-Import Bank Loan and Security Agreement, dated as of
                February 20, 1997, between the Registrant and Silicon
                Valley Bank.
     10.20*     Intellectual Property Security Agreement, dated as of
                February 20, 1997, between the Registrant and Silicon
                Valley Bank.
     10.21*(1)  Key Employee Agreement, dated April 21, 1994, between the
                Registrant and Curtis P. DiSibio.
     10.22*(1)  Key Employee Agreement, dated April 22, 1994, between the
                Registrant and Sergio Magistri, and amendment thereto,
                dated October 16, 1995.
     10.23*(1)  Key Employee Agreement, dated March 1, 1996, between the
                Registrant and David M. Pillor.
     10.24 (1)  Key Employee Agreement, dated January 1, 1998, between the
                Registrant and Horst Bruening.
     23.1       Consent of Price Waterhouse LLP.
     27.1       Financial Data Schedule for Fiscal Year Ended 1997.
     27.2       Re-stated Financial Data Schedule for Fiscal Years Ended 1995, 
                1996 and Quarters 1, 2 and 3 of 1996.
     27.3       Re-stated Financial Data Schedule for Quarters 1, 2 and 3 of 1997.

     +          Filed as an exhibit to Registrant's Registration Statement

                                       26
<PAGE>

                on Form S-1 (No. 333-380) or amendments thereto and
                incorporated herein by reference.

     ++         Filed as an exhibit to Registrant's Quarterly Report
                on Form 10-Q for the quarterly period ended June 30, 1997 
                and incorporated herein by reference.

     *          Filed as an exhibit to Registrant's Registration Statement
                on Form S-1 (No. 333-23413) and incorporated herein by
                reference.

     (1)       Items that are management contracts or compensatory plans or
               arrangements required to be filed as exhibits pursuant to item
               14(c) of Form 10-K.
</TABLE>


(b)  REPORTS ON FORM 8-K 

     The Registrant filed a report on Form 8-K dated October 7, 1997 regarding
     the closing of Quantum acquisition.

(c)   See Exhibits listed under Item 14(a)(3) 

(d)  The financial statement schedules required by the Item are listed under
     Item 14(a)(2). 

                                       27
<PAGE>

                                     SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Annual Report on Form
10-K to be signed on its behalf by the undersigned, thereunto duly authorized,
on the 30th day of March 1998.

                                   INVISION TECHNOLOGIES, INC.


                                   By:  /s/ SERGIO MAGISTRI
                                      --------------------------------
                                       Sergio Magistri
                                       President and Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated. 

<TABLE>
<CAPTION>

SIGNATURE                                        TITLE                                        DATE


<S>                                <C>                                                    <C>
/s/ SERGIO MAGISTRI                President, Chief Executive Officer and Director        March 30, 1998
   -------------------------        (PRINCIPAL EXECUTIVE OFFICER)
    Sergio Magistri        

/s/ CURTIS P. DISIBIO              Senior Vice President and Chief Financial Officer      March 30, 1998
   -------------------------        (PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER)
    Curtis P. DiSibio      

/s/ DOUGLAS P. BOYD                                   Director                            March 30, 1998
   -------------------------
    Douglas P. Boyd          

/s/ GIOVANNI LANZARA                                  Director                            March 30, 1998
   -------------------------
    Giovanni Lanzara

/s/ BRUNO TREZZA                                      Director                            March 30, 1998
   -------------------------
    Bruno Trezza

   -------------------------                          Director                            March 30, 1998
    Morris Busby
</TABLE>

                                       28
<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders of
InVision Technologies, Inc.


     In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of operations, of cash flows and of changes in
stockholders'  equity (deficit) present fairly, in all material respects, the
financial position of InVision Technologies, Inc. and its subsidiaries at
December 31, 1996 and 1997, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 1997, in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above. 



PRICE WATERHOUSE LLP
San Jose, California
February 16, 1998

                                       F-1


<PAGE>
                            INVISION TECHNOLOGIES, INC.
                                          
                            CONSOLIDATED BALANCE SHEETS
                      (In thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                          DECEMBER 31,
                                                          -----------
                                                      1996          1997
                                                      ----          ----
<S>                                                 <C>          <C>
                                        ASSETS
Current assets:
   Cash and cash equivalents                        $  2,471     $  14,111
   Short-term investments                                 --         5,079
   Restricted cash                                        --         1,556
   Accounts receivable                                 6,982        16,847
   Inventories                                         4,899        10,781
   Other current assets                                  453           897
                                                    --------     ---------
     Total current assets                             14,805        49,271
Long-term restricted cash                                 --           800
Property and equipment, net                            2,144         7,180
                                                    --------     ---------
                                                    $ 16,949     $  57,251
                                                    --------     ---------
                                                    --------     ---------
                                       
                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                                 $  3,061      $  5,097
   Accrued liabilities                                 1,182         4,032
   Short-term obligations                                898         4,168
   Deferred revenue                                    2,675         3,376
   Current portion of long-term obligations              114           426
                                                    --------     ---------
     Total current liabilities                         7,930        17,099
                                                    --------     ---------
Long-term obligations, less current portion              144         1,336
                                                    --------     ---------

Commitments and contingencies (Notes 9, 12 and 13)

Stockholders' equity:
   Common stock, $0.001 par value, 20,000 shares 
     authorized; 9,871 and 11,906 issued 
     and outstanding                                      10            12
   Additional paid-in capital                         33,487        56,602
   Deferred stock compensation expense                  (384)         (199)
   Accumulated deficit                               (24,238)      (17,599)
                                                    --------     ---------
     Total stockholders' equity                        8,875        38,816
                                                    --------     ---------
                                                    $ 16,949     $  57,251
                                                    --------     ---------
                                                    --------     ---------
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
                                   statements.


                                      F-2
<PAGE>

                         INVISION TECHNOLOGIES, INC.
                                       
                                       
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands, except per share amounts)
                                       
                                       
<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31, 
                                                                    ----------------------
                                                               1995         1996         1997
                                                               ----         ----         ----
<S>                                                          <C>         <C>          <C>
Revenues                                                     $  9,066    $  15,841    $  56,427
Cost of revenues                                                6,777        9,736       28,027
                                                             --------    ---------    ---------
   Gross profit                                                 2,289        6,105       28,400
                                                             --------    ---------    ---------
Operating expenses:
  Research and development                                      2,247        2,801        7,375
  Sales and marketing                                           2,182        3,800        6,130
  General and administrative                                    2,307        3,768        6,193
  Acquisition costs                                                --           --          685
                                                             --------    ---------    ---------
      Total operating expenses                                  6,736       10,369       20,383
                                                             --------    ---------    ---------
Income (loss) from operations                                  (4,447)      (4,264)       8,017
Interest expense (including related 
  party interest expense 
  of $135; $101; and $0)                                         (482)      (1,599)        (428)
Interest and other income, net                                     34          187          242
                                                             --------    ---------    ---------
Income (loss) before provision for income taxes                (4,895)      (5,676)       7,831
Provision for income taxes                                         --           --        1,192
                                                             --------    ---------    ---------
Net income (loss)                                           $  (4,895)   $  (5,676)    $  6,639
                                                             --------    ---------    ---------
                                                             --------    ---------    ---------
Net income (loss) per share:
   Basic                                                    $  (19.98)    $  (0.90)     $  0.60
                                                             --------    ---------    ---------
                                                             --------    ---------    ---------
   Diluted                                                  $  (19.98)    $  (0.90)     $  0.55
                                                             --------    ---------    ---------
                                                             --------    ---------    ---------
Weighted average shares outstanding:
   Basic                                                          245        6,338       11,141
   Diluted                                                        245        6,338       12,166
</TABLE>

    The accompanying notes are an integral part of these consolidated financial
                                     statements.


                                      F-3
<PAGE>


                         INVISION TECHNOLOGIES, INC.
                                       
                                       
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In thousands)
                                       

<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31, 
                                                                            ----------------------
                                                                         1995        1996         1997 
                                                                         ----        ----         ----
<S>                                                                  <C>         <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                                  $  (5,489)  $  (5,676)     $  6,639 
  Adjustments to reconcile net income (loss) to net                                                      
    cash used in operating activities:                                                         
    Depreciation and amortization                                          273         543         1,288 
    Stock compensation expense                                             401         667           425 
    Amortization of warrant expense                                          -       1,330             - 
    Write-off of purchased in-process research and development               -           -           230
                                                                                               
  Changes in assets and liabilities:                                                          
    Accounts receivable                                                   (560)     (5,779)       (9,865)
    Inventories                                                         (1,906)     (1,467)       (5,882)
    Other current assets                                                   (99)       (160)         (369)
    Accounts payable                                                     2,425        (382)        2,143
    Accrued liabilities                                                    909        (153)        2,850
    Deferred revenues                                                      (91)       (587)          701
                                                                     ----------   ---------     --------
    Net cash used in operating activities                               (4,137)    (11,664)       (1,840)
                                                                     ----------   ---------     --------
CASH FLOWS FROM INVESTING ACTIVITIES:                                                                   
Acquisition of property and equipment                                     (889)     (1,290)       (6,299)
  Purchases of investments, net                                              -           -        (5,079)
  Restricted cash                                                            -           -        (2,356)
                                                                     ----------   ---------     --------
    Net cash used in investing activities                                 (889)     (1,290)      (13,734)
                                                                     ----------   ---------     --------
CASH FLOWS FROM FINANCING ACTIVITIES:                                                                   
  Proceeds from debt financing                                           1,724       2,273         5,491
  Repayments of debt financing                                               -      (4,535)       (1,098)
  Proceeds from issuance of stock, net                                   4,689      13,972        22,821
                                                                     ----------   ---------     --------
    Net cash provided by financing activities                            6,413      11,710        27,214
                                                                     ----------   ---------     --------
                                                                                                        
Net increase in cash and cash equivalents for the period                 1,387      (1,244)       11,640
Cash and equivalents at beginning of period                              2,328       3,715         2,471
                                                                     ----------   ---------     --------

                                                                     ----------   ---------     --------
Cash and equivalents at end of period                                 $  3,715    $  2,471     $  14,111
                                                                     ----------   ---------     --------
                                                                     ----------   ---------     --------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                                                      
Interest paid                                                         $    269    $    287     $     215
Taxes paid                                                                   -           -           284
                                                                                               
SUPPLEMENTAL DISCLOSURES  OF NON-CASH FINANCING AND 
  INVESTING ACTIVITIES:
  Issuance of stock upon conversion of debt                           $  3,137    $    323      $    - 
  Warrants issued in connection with financing agreements                1,048         590          56 
  Issuance of common stock in connection with acquisition                                              
    of subsidiary                                                            -          85           - 
  Issuance of common stock as compensation                                  61         418         240 
  Sale of fixed assets in exchange for note receivable                      93           -         100 
  Purchase of intangibles and fixed assets for note payable                  -           -         330 

</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                 statements.


                                      F-4
<PAGE>
                                       
                         INVISION TECHNOLOGIES, INC.
                                       
          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                                (In thousands)
                                       

<TABLE>
<CAPTION>
                                                            CONVERTIBLE                                              DEFERRED    
                                                           PREFERRED STOCK          COMMON STOCK        ADDITIONAL     STOCK     
                                                           ----------------         ------------         PAID-IN    COMPENSATION
                                                           SHARES    AMOUNT       SHARES    AMOUNT       CAPITAL      EXPENSE 
                                                           ------  --------       ------    ------      ---------    ---------
<S>                                                         <C>    <C>            <C>         <C>        <C>          <C>     
Balance at December 31, 1994                                1,512  $  8,364          147      $  1       $  135       $    -  
Issuance of preferred stock                                 1,107     3,848            -         -            -            -  
Issuance of common stock                                      284     3,034        3,034                              
Deferred stock compensation                                     -         -           15         -        1,191       (1,095) 
Amortization of deferred stock compensation                     -         -            -         -            -          374  
Issuance of warrants                                            -         -            -         -        1,048            -  
Exercise of common stock options                                -         -           68         -           43            -  
Net loss                                                        -         -            -         -            -            -  
                                                            -----   --------     -------       ---      ------       ---------
Balance at December 31, 1995                                2,619    12,212          514         1        5,451         (721) 
                                                                                                                     
Issuance of common stock pursuant to initial                                                                         
   public offering, net of expenses                             -         -        2,070         2        9,530            -  
Coversion of preferred stock upon completion                                                                         
  of initial public offering                               (2,619)  (12,212)       6,106         6       12,206            -  
Shares issued in exchange for bank                                                                                   
  debt and accrued interest                                     -         -          176         -          822            -  
Stock compensation                                              -         -            7         -          182         (152) 
Amortization of deferred stock compensation                     -         -            -         -            -          489  
Issuance of warrants                                            -         -            -         -          590            -  
Exercise of common stock options and warrants                   -         -          660         1        2,552            -  
Issuance of common stock pursuant to EG&G agreement             -         -          184         -        1,974            -  
Issuances of common stock primarily pursuant                                                                         
  to acquisition of subsidiary                                  -         -           24         -          180            -  
Net loss                                                        -         -            -         -            -            -  
                                                            -----   --------     -------       ---      ------       ---------
Balance at December 31, 1996                                    -         -        9,741        10       33,487         (384) 
                                                                                                                     
Issuance of common stock pursuant to                                                                                 
  secondary public offering, net                                -         -        1,918         2       21,187            -  
Issuance of common stock                                        -         -           25         -          686            -  
Deferred stock compensation                                     -         -            -         -          240          185  
Issuance of warrant                                             -         -            -         -           56            -  
Exercise of common stock options and warrants                   -         -          225         -          761            -  
Shares issued under the employee stock purchase plan            -         -           23         -          185            -  
Net income                                                      -         -            -         -            -            -  
                                                            -----   --------     -------       ---      ------       ---------
Balance at December 31, 1997                                    -      $  -       11,932     $  12    $  56,602      $  (199) 
                                                            -----   --------     -------       ---      ------       ---------
                                                            -----   --------     -------       ---      ------       ---------
                                                                                                                     

                                                                             TOTAL      
                                                                          STOCKHOLDERS'
                                                           ACCUMULATED      EQUITY     
                                                             (DEFICIT      (DEFICIT)   
                                                           ------------   -------------
<S>                                                         <C>           <C>      
Balance at December 31, 1994                                  (13,073)    $ (4,573)
Issuance of preferred stock                                         -        3,848
Issuance of common stock                                                     3,034
Deferred stock compensation                                         -           96 
Amortization of deferred stock compensation                         -          374 
Issuance of warrants                                                -        1,048 
Exercise of common stock options                                    -           43 
Net loss                                                       (5,489)      (5,489)
                                                            ---------      --------
Balance at December 31, 1995                                  (18,562)      (1,619)
                                                                                   
Issuance of common stock pursuant to initial                                       
   public offering, net of expenses                                 -        9,532 
Coversion of preferred stock upon completion                                       
  of initial public offering                                        -            - 
Shares issued in exchange for bank                                                 
  debt and accrued interest                                         -          822 
Stock compensation                                                  -           30 
Amortization of deferred stock compensation                         -          489 
Issuance of warrants                                                -          590 
Exercise of common stock options and warrants                       -        2,553 
Issuance of common stock pursuant to EG&G agreement                 -        1,974 
Issunaces of common stock primarily pursuant                                       
  to acquisition of subsidiary                                      -          180 
Net loss                                                       (5,676)      (5,676)
                                                            ---------      --------
Balance at December 31, 1996                                  (24,238)       8,875 
                                                                                   
Issuance of common stock pursuant to                                               
  secondary public offering, net                                    -       21,189 
Issuance of common stock                                            -          686 
Deferred stock compensation                                         -          425 
Issuance of warrant                                                 -           56 
Exercise of common stock options and warrants                       -          761 
Shares issued under the employee stock purchase plan                -          185 
Net income                                                      6,639        6,639 
                                                            ---------      --------
Balance at December 31, 1997                                 $(17,599)     $38,816 
                                                            ---------      --------
                                                            ---------      --------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       
                                      F-5
<PAGE>

                       INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIALS STATEMENTS

NOTE 1--THE COMPANY:

     InVision Technologies, Inc. ("InVision," or the "Company") is 
the worldwide leader in explosive detection technology. The Company develops, 
manufactures, markets and supports an explosive detection system ("EDS") for 
civil aviation security based on advanced computed tomography ("CT")
technology.

     Formed in 1990, InVision exited the development stage in 1995 upon the 
first commercial sales of its product, the CTX 5000 explosive detection 
system. The CTX 5000 Series, which now includes, the upgraded CTX 5000, is 
sold to airport and regulatory authorities and airlines throughout the world.

     With the acquisition of Quantum Magnetics, Inc. ("Quantum") in 
1997, InVision added Quantum's portfolio of complementary detection 
technologies. Quantum was founded in 1987 to develop and commercialize 
patented and proprietary technology for inspection, detection and analysis of 
explosives and other materials based on quadrupole resonance ("QR") 
technology, a form of magnetic resonance.  Its products, in the prototype 
stage, include devices to inspect checked and carry-on luggage and cargo at 
airports and customs facilities, a small scanner to detect explosives and 
illegal drugs in mail and other small packages, and an advanced security 
system for the detection of liquid explosives and flammables in sealed glass 
or plastic containers.

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BASIS OF PRESENTATION

      The consolidated financial statements include the financial statements 
of the Company and its wholly owned subsidiaries, Imatron Federal Systems, 
Inc., acquired in December 1996, Quantum acquired in September 1997, InVision 
International, Inc., and InVision Foreign Sales, Inc. All significant 
intercompany transactions and accounts have been eliminated. The preparation 
of financial statements in conformity with generally accepted accounting 
principles requires management to make estimates and assumptions that affect 
the reported amounts of assets and liabilities, disclosure of contingent 
assets and liabilities at the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting period. Actual 
results could differ from those estimates.

STOCK SPLIT

     Share information for all periods presented has been 
retroactively adjusted to reflect a 1-for-11 reverse stock split of Common 
Stock and Preferred Stock effected on March 15, 1996, and a 2-for-1 Common 
Stock dividend effected on February 7, 1997.

CASH EQUIVALENTS 

     The Company considers all liquid investments purchased with an original 
maturity of three months or less to be cash equivalents.

SHORT-TERM INVESTMENTS 

     Short-term investments consist primarily of commercial paper with 
original maturities at date of purchase beyond three months and less than 12 
months. Such short-term investments are carried at cost, which approximates 
fair market value, due to the short period of time to maturity.
    
REVENUE RECOGNITION

      Revenue from product sales is recognized upon shipment unless 
extended acceptance criteria exist, in which case revenue is recognized upon 
completion of such acceptance criteria. Provision for estimated installation, 
training and warranty costs is recorded at the time revenue is recognized.  
Deferred revenue arises from advance payments received from customers for 
systems to be delivered within the next year and for service not yet 
performed.
               
                                       F-6 
<PAGE>               
               
                       INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIALS STATEMENTS (CONTINUED)

INVENTORIES

     Inventories are stated at the lower of cost (first-in, 
first-out) or market.
               
PROPERTY AND EQUIPMENT

     Property and equipment are recorded at cost. Depreciation is 
computed using the straight-line method based upon the estimated useful lives 
of the assets, which range from one to five years. Leasehold improvements are 
amortized using the straight-line method over the shorter of their useful 
lives or the terms of the leases.

     In 1996, the Company adopted Statement of Financial Accounting Standards 
No. 121, "Accounting for the Impairment of Long-Lived Assets and for 
Long-Lived Assets to be Disposed of." Accordingly, the Company evaluates the 
recoverability of its assets when events and changes in circumstances 
indicate that such amounts may not be recoverable. The Company determines the 
recoverability of the carrying amount of each intangible asset by reviewing 
the following factors: the undiscounted value of expected operating cash 
flows in relation to its net capital investment, the estimated useful or 
contractual life of the intangible asset, the contract or product supporting 
the intangible asset, and in the case of purchased technology, the Company 
periodically reviews the recoverability of the asset value by evaluating its 
products with respect to technological advances, competitive products and the 
long-lived asset impairment losses.

INCOME TAXES

     The Company accounts for income taxes using an asset and 
liability approach that requires the recognition of deferred tax assets and 
liabilities for the expected future tax consequences of events that have been 
recognized in the Company's financial statements or tax returns.

RESEARCH AND DEVELOPMENT COSTS

     Research and development costs are charged to operations as 
incurred. Contractually reimbursable costs for certain research and 
development activities are reflected as a reduction to research and 
development expense in the period the related costs are incurred (Note 5).

SOFTWARE DEVELOPMENT COSTS

      To date, the period between achieving technological 
feasibility and the general availability of software included in the 
Company's product has been short and software development costs qualifying 
for capitalization have been insignificant. Accordingly, the Company has not 
capitalized any software development costs.

STOCK COMPENSATION

      The Company accounts for employee stock-based compensation in 
accordance with Accounting Principles Board Opinion No. 25, "Accounting for 
Stock Issued to Employees." In January 1996, the Company adopted the 
disclosure requirements of Statement of Financial Accounting Standards No. 
123 ("FAS 123"), "Accounting for Stock-Based Compensation" (see Note 8).

DEPENDENCE ON SUPPLIERS

     The Company's ability to timely deliver its products is dependent upon 
the availability of quality components and subsystems used in these products. 
The Company depends in part upon subcontractors to manufacture, assemble and 
deliver certain items in a timely and satisfactory manner. The Company 
obtains certain components and subsystems from single or a limited number of 
sources. A significant interruption in the delivery of such items could have 
a material adverse effect on the Company's financial condition and results of 
operations.

RECENT ACCOUNTING PRONOUNCEMENTS

     In June 1997, the Financial Accounting Standards Board issued Statement 
No. 130, "Reporting Comprehensive Income." This Statement establishes 
standards for reporting and displaying comprehensive income and its 
components (revenues, expenses, gains and losses) in a full set of 
general-purpose financial statements. Such items may include foreign currency 
translation adjustments, unrealized gains/losses from investing and hedging 
activities, and other transactions. This Statement requires that all items 
that are required to be recognized under accounting standards as components 
of comprehensive income be reported in a financial statement that is 
displayed with the same prominence as other financial statements. This 
Statement is required to be adopted for fiscal years beginning after December 
15, 1997.

                                       F-7
<PAGE>

                       INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIALS STATEMENTS (CONTINUED)

     In June 1997, the Financial Accounting Standards Board issued Statement 
No. 131, "Disclosures about Segments of an Enterprise and Related 
Information." This Statement establishes standards for the way that public 
business enterprises report information about operating segments in annual 
financial statements and requires that those enterprises report selected 
information about operating segments in interim financial reports issued to 
stockholders. It also establishes standards for related disclosures about 
products and services, geographic areas and major customers. This Statement 
is required to be adopted for fiscal years beginning after December 15, 1997.

EXPORT SALES AND CONCENTRATION OF CREDIT RISK

     The Company markets its systems both internationally and 
domestically. Product sales by geographic region are as follows (in 
thousands):

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31,
                                                 -----------------------
                                                1995      1996        1997
                                                ----      ----        ----
<S>                                         <C>        <C>        <C>
Europe (primarily United Kingdom). . . .    $  6,578   $  7,488   $  10,197
United States. . . . . . . . . . . . . .         975      3,766      30,234
Pacific Rim. . . . . . . . . . . . . . .         863      2,062      11,175
Middle East. . . . . . . . . . . . . . .         650      2,525       4,821
                                            -------------------------------
                                            $  9,066  $  15,841   $  56,427
                                            -------------------------------
                                            -------------------------------
</TABLE>
     Financial instruments that potentially subject the Company to 
significant concentrations of credit risk consist primarily of cash and 
accounts receivable. The Company limits the amount of credit exposure of cash 
balances by maintaining its accounts in high credit quality financial 
institutions.  To date, the Company has not experienced any material credit 
losses and accordingly has not recorded an allowance for doubtful accounts at 
December 31, 1996 or 1997. The Company's revenues are denominated in U.S. 
dollars. At December 31, 1997, two customers accounted for 55.8% and 16.7% of 
total accounts receivable. Significant customers which represented 10% or 
more of revenues for the respective periods were as follows:
<TABLE>
<CAPTION>
                                                  YEAR ENDED
                                                  DECEMBER 31,
                                     ----------------------------------
                                     1995            1996          1997
                  <S>                <C>             <C>            <C>
                  Customer A          51%             22%            --
                  Customer B          12%              --            --
                  Customer C          11%              --            --
                  Customer D           --             13%            --
                  Customer E           --             12%            --
                  Customer F           --             12%            --
                  Customer G           --             16%            --
                  Customer H           --             13%            --
                  Customer I           --              --            57%
</TABLE>
NET INCOME (LOSS) PER SHARE

     In December 1997, the Company adopted Statement of Financial  Accounting 
Standards No. 128 ("FAS 128"), "Earnings Per Share." All historical earnings 
per share information has been restated as required by FAS 128.

     Basic  earnings per share is computed by dividing income available to 
common shareholders by the weighted-average common shares outstanding for the 
period.  Diluted earnings per share reflects the weighted-average common 
shares outstanding plus the potential effect of dilutive securities or 
contracts which are convertible to common shares such as options, warrants, 
convertible debt and preferred  stock.

                                       F-8
<PAGE>

                       INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIALS STATEMENTS (CONTINUED)

The  following  is a  reconciliation  between  the  components  of the basic 
and diluted net income (loss) per share calculations for the periods 
presented below (in thousands, except per share amounts):

<TABLE>
<CAPTION>

                                                              YEAR ENDED DECEMBER 31, 
                                     ----------------------------------------------------------------------------
                                              1995                      1996                        1997
                                     -----------------------   -----------------------     -----------------------
                                                         Per                       Per                         Per
                                                        Share                     Share                       Share
                                     Income   Shares    Amount  Income  Shares    Amount   Income    Shares   Amount
                                     ------   ------    ------  ------  ------    ------   ------    ------   ------
 <S>                                <C>        <C>     <C>      <C>     <C>      <C>      <C>       <C>       <C>
 Basic income (loss) per share:
     Income (loss) available to    
      Common Stockholders  . . . .  $ (4,895)    245   $(19.98) $(5,676)  6,338  $ (0.90) $ 6,639    11,141   $ 0.60
 Effect of dilutive securities:
   Options . . . . . . . . . . . .                                                                    1,025    (0.05)
                                     -----------------          ----------------           --------------------------
 Diluted net income (loss)  per share:
 Income (loss) available to common
   stockholders plus assumed
   conversions . . . . . . . . . .  $ (4,895)    245   $(19.98) $(5,676)  6,338  $ (0.90) $ 6,639    12,166    $ 0.55
                                     -----------------          ----------------          --------------------------
                                     -----------------          ----------------          --------------------------
</TABLE>

NOTE 3--ACQUISITION OF QUANTUM MAGNETICS, INC.

     On September 30, 1997, the Company acquired Quantum, a developer of 
explosive systems based upon quadrupole resonance technology.  The 
transaction has been accounted for as a pooling of interests effective 
September 30, 1997; therefore, all prior periods have been restated.

     Prior to the acquisition, Quantum used a September 30 fiscal year end.  
The financial statements of the Company have been restated to combine the 
results of Quantum as if it had used a December 31 year end.  Non-recurring 
expenses associated with the acquisition, comprised primarily of outside 
accounting and legal fees, amounted to $685,000 and have been included in 
Acquisition Costs in the income statement.

     Revenues and net income (loss) for the separate companies through the 
date of acquisition included in the Company's consolidated statements of 
operations are as follows(in thousands):

<TABLE>
<CAPTION>
                                                                             Nine Months
                                                   Years Ended                  Ended
                                                  December 31,              September 30,
- --------------------------------------------------------------------------------------------
                                             1995              1996              1997
- --------------------------------------------------------------------------------------------
     <S>                                  <C>              <C>                <C>
     REVENUES:
     InVision Technologies, Inc.            $  9,066         $  15,841         $  38,243 
     Quantum Magnetics, Inc. (Note 5)              -                 -                 -   
                                        ----------------------------------------------------
                                            $  9,066         $  15,841         $  38,243 
                                        ----------------------------------------------------
                                        ----------------------------------------------------

     NET INCOME (LOSS):
     InVision Technologies, Inc.           $  (3,292)        $  (3,572)         $  4,368 
     Quantum Magnetics, Inc.                  (1,603)           (2,104)             (855)
                                        ----------------------------------------------------
                                           $  (4,895)        $  (5,676)         $  3,513 
                                        ----------------------------------------------------
                                        ----------------------------------------------------
</TABLE>
     
NOTE 4--FEDERAL AVIATION ADMINISTRATION (FAA) CONTRACT:
     
     In December 1996, the Company entered into a contract with the Federal 
Aviation Administration ("FAA" and the "FAA Contract") to deliver fifty-four 
(54) CTX 5000 systems to various airports in the United States.  The minimum 
amount due from the FAA under this contract, including all related products 
and associated installation and support services, is $52.2 million.  As of 
December 31, 1997 the Company had delivered 32 of these systems and 22 remain 
to be shipped in 1998.

                                       F-9
<PAGE>

                       INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIALS STATEMENTS (CONTINUED)

NOTE 5--RESEARCH AND DEVELOPMENT CONTRACTS:

     The Company has been awarded various research and development contracts 
and grants by the FAA and other governmental and private enterprises to share 
in the costs of developing and enhancing the Company's products. During 1995, 
1996 and 1997, the Company was entitled to reimbursements of $3.1 million, 
$4.9 million and $8.5 million, respectively, under these contracts and 
grants. Such reimbursements have been reflected as a reduction to research 
and development expense in each period presented. Billings under such 
contracts and grants are rendered monthly on the basis of actual costs 
incurred. At December 1996 and 1997, the related receivable balances from the 
development contracts were  $1.3 million  and $1.5 million, respectively.

NOTE 6--SHORT-TERM DEBT:

LINE OF CREDIT

    In 1997, the Company entered into two one-year revolving line of credit 
agreements with Silicon Valley Bank.  The agreements were extended to April 
1998 and the Company intends to renew the agreements prior to expiration of 
the extensions.  The first agreement provides for maximum borrowings in an 
amount up to the lower of 80% of eligible domestic accounts receivable or 
$4.5 million. Borrowings under this agreement bear interest at the bank's 
prime rate plus 0.50% per annum (8.75% at December 31, 1997). The second 
agreement is partially guaranteed by the Export-Import Bank of the United 
States and provides for maximum borrowings in an amount up to the lower of 
the sum of 90% of eligible export accounts receivable plus 70% of eligible 
raw materials and work-in-process inventory designated for export customers 
or $4.5 million. Borrowings under this agreement bear interest at the bank's 
prime rate plus 0.25% per annum (8.50% at December 31, 1997). Borrowings 
under both agreements are secured by all of the Company's assets. The 
agreements require that the Company maintain certain financial ratios and 
levels of tangible net worth and profitability and also prohibit the Company 
from paying cash dividends. Proceeds of loans under both lines of credit may 
be used for general corporate purposes.
    
SUBORDINATED PROMISSORY NOTE

     The Company had a note payable outstanding to a third party with a 
remaining balance of $168,000 as of December 31, 1997.  The outstanding 
balance and accrued interest at a rate of 10% were paid in full in January 
1998.

BRIDGE LOAN

    In December 1995, InVision entered into a $2,000,000 Bridge Loan 
Agreement (the "Bridge Loan") with a lender. Under the agreement, InVision 
borrowed $1,000,000 in December 1995, and an additional $1,000,000 in 
February 1996. Principal outstanding under the agreement was secured by all 
assets of InVision. The Bridge Loan was repaid in full on May 1, 1996, in 
accordance with its terms. In connection with the Bridge Loan, the lender 
received Warrants. The aggregate fair value of the Bridge Loan Warrants, as 
determined at their respective dates of issuance, was $1,330,000. Such value 
represents a discount that was amortized as a financing cost over the period 
that the Bridge Loan was outstanding.

NOTE 7--STOCKHOLDERS' EQUITY:

COMMON STOCK

     Under the terms of the acquisition of Quantum, 777,000 shares of Common 
Stock have been either issued to Quantum shareholders in exchange for  all 
the Quantum capital stock outstanding or reserved for issuance in connection 
with Quantum common stock options outstanding prior to the acquisition which 
were converted into options on InVision Common Stock.

     In May 1997, the Company sold 1,875,000 shares of Common Stock in an 
underwritten public offering at $12.00 per share generating net proceeds to 
the Company of approximately $21.2 million including proceeds from the 
underwriters over-allotment option exercised in June 1997.

                                      F-10

<PAGE>

                       INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIALS STATEMENTS (CONTINUED)

     In November 1996, the Company issued 183,750 shares of unregistered Common
Stock to EG&G International Ltd. at $10.88 per share, reflecting a 10% discount
from the market price of the Company's Common Stock in connection with the
signing of a Research, Development and License Agreement (Note 12). Net proceeds
totaled $1,974,000.

     In April 1996, the Company issued 1,800,000 shares of Common Stock at $5.50
per share in conjunction with the Company's initial public offering ("IPO").
Proceeds to the Company, net of discounts, commissions and offering expenses,
totaled $8,211,000. In May 1996, the underwriters exercised their over-allotment
option to purchase 270,000 additional shares of Common Stock for total net
proceeds to the Company of $1,321,000. Proceeds from the IPO were used primarily
to repay short term debt, reduce outstanding accounts payable and to provide
working capital for the Company.

     In connection with the Company's IPO, Donald & Co. Securities Inc., the
underwriter, received, under the terms of the underwriting agreement, four-year
warrants to purchase 180,000 shares of the Company's Common Stock at a price of
$6.60 per share commencing April 23, 1997.

PREFERRED STOCK

     In conjunction with the Company's IPO, all outstanding Convertible
Preferred Stock converted to Common Stock. As of December 31, 1997, there were
5,000,000 shares of Preferred Stock authorized and no shares were issued and
outstanding. The Board of Directors is authorized to issue Preferred Stock in
one or more series and to fix the rights, preferences, privileges and
restrictions thereof, including dividend rights, dividend rates, conversion
rights, voting rights, terms of redemption, redemption prices, liquidation
preferences, and number of shares constituting any series or the designation of
such series, without further action or vote by the Company's stockholders.

NOTE 8--EMPLOYEE STOCK AND BENEFIT PLANS:

EQUITY INCENTIVE PLAN

     In March 1996, the Board of Directors approved the amended and restated
1991 Stock Option Plan, which was renamed the Equity Incentive Plan. The Equity
Incentive Plan provides for the granting of incentive stock options and non
qualified stock options for the purchase of up to an aggregate of 2,221,818
shares of the Company's common stock by officers, employees, consultants and
directors of the Company. The Board of Directors is responsible for
administration of the Equity Incentive Plan. The Board of Directors determines
the term of each option, option exercise price, number of shares for which each
option is granted and the rate at which each option is exercisable. Options
granted under the Equity Incentive Plan generally vest over a four year period.

     Incentive and non qualified stock options may be granted at an exercise
price per share of not less than 85% of the fair value per common share on the
date of the grant (not less than 110% of the fair value in the case of holders
of more than 10% of the Company's voting stock). Options granted under the
Equity Incentive Plan generally expire ten years from the date of the grant
(five years for incentive stock options granted to holders of more than 10% of
the Company's voting stock).

     In December 1994, the Company repriced all outstanding options in order to
reconstitute the option pool as a result of the dilutive effect on common stock
of the issuance of Series D Preferred Stock during the year. The outstanding
options were cancelled and new options were issued at an exercise price of $0.55
per share, which represented the fair value of common stock as determined by the
Board of Directors. Cumulative vesting percentages applicable to the cancelled
options were given to the regranted options.
     
     In connection with grants of stock options to employees and directors in
1995, 1996 and 1997, the Company recorded $1,095,000,  $152,000 and $240,000
respectively, of deferred compensation representing the difference between the
deemed fair value of the Company's Common Stock and the exercise price at the
date of grant.  Of such amounts, $362,000 and $494,000 and $425,000 were
expensed in 1995, 1996 and 1997 respectively. 

                                    F-11
<PAGE>

                       INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIALS STATEMENTS (CONTINUED)

    The remaining $199,000 is being amortized over the remaining vesting period
of the related options.  Transactions under the Equity Incentive Plan are
summarized as follows (in thousands, except per share amounts):
<TABLE>
<CAPTION>
                                                                          Year Ended December 31,      
                                               ------------------------------------------------------------------------------------
                                                        1995                        1996                        1997
                                                        ----                        ----                        ----
                                                                  Weighted                    Weighted                    Weighted 
                                                                   Average                     Average                     Average 
                                                                  Exercise                    Exercise                    Exercise 
                                                  Shares             Price    Shares             Price    Shares             Price
                                                  ------         ---------    ------          --------    ------          --------
<S>                                              <C>              <C>        <C>              <C>         <C>              <C>
Outstanding beginning of period . . . .             401              $0.57      1,158           $0.82      1,152            $1.93
  Granted . . . . . . . . . . . . . . .             892               0.92        154            9.04        735             7.96
  Exercised . . . . . . . . . . . . . .             (67)              0.55       (122)           0.69       (109)            1.05
  Canceled (un-vested)  . . . . . . . .             (63)              0.95        (30)           0.93        (41)            6.09
  Expired (vested). . . . . . . . . . .              (5)              1.19         (8)           0.56        --              3.33
                                                  -------           ------      ------          -------    ------           -----
Outstanding at period end . . . . . . .           1,158               0.82      1,152            1.93      1,737            $4.44
                                                  -------           ------      ------          -------    ------           -----
                                                  -------           ------      ------          -------    ------           -----
Options exercisable at period end . . .             384              $0.56        643           $0.80        853            $1.17
                                                  -------           ------      ------          -------    ------           -----
                                                  -------           ------      ------          -------    ------           -----
Weighted average grant date fair value 
  of such options granted during the year.                                                      $4.04                       $4.34
                                                                                                -------                     -----
                                                                                                -------                     -----
Weighted average grant date fair value of                       
  options granted during the year at
  exercise prices below market prices .                                                          $--                        $7.30
                                                                                                -------                     -----
                                                                                                -------                     -----
</TABLE>

    The following table summarizes information about employee and director 
stock options outstanding at December 31, 1997 (in thousands, except per 
share amounts): 

<TABLE>
<CAPTION>

                                         Options Outstanding                  Options Exercisable
                                         -------------------                  -------------------

                                               Weighted            
                                               Average      Weighted       Number          Weighted
                                               Remaining    Average      Exercisable        Average
              Range of            Number     Contractual    Exercise     at December       Exercise
           Exercise Price       Outstanding      Life         Price        31, 1997          Price
           --------------       -----------  -----------    --------     -----------       ---------

           <S>                       <C>          <C>      <C>               <C>           <C>
            $  0.55 -   1.38            879         7.4     $   0.84            810         $  0.83
            $  3.30 -   3.63             50         8.8         3.58             14            3.54
            $  4.40 -   5.56             31         8.4         5.13              9            5.56
            $  6.94 -   6.94            517         9.9         6.94              -               -
            $  8.75 -   8.75             42         9.9         8.75              -               -
            $ 10.50 -  11.80             85         8.8        11.56             20           11.63
            $ 12.13 -  12.13             97         9.4        12.13              -               -
            $ 14.38 -  14.56             36         9.6        14.55              -               -
                                    --------       -----    ---------        -------        ---------
                                      1,737         8.5     $   4.44           853           $  1.17
                                    --------       -----    ---------        -------        ---------
                                    --------       -----    ---------        -------        ---------
</TABLE>

1996 EMPLOYEE STOCK PURCHASE PLAN

     The Company's 1996 Employee Stock Purchase Plan (the "Purchase Plan") was
adopted in March 1996. A total of 300,000 shares of Common Stock has been
reserved for issuance under the Purchase Plan. As of December 31, 1997, 23,000
shares have been issued under the Purchase Plan.

                                      F-12
<PAGE>

                       INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIALS STATEMENTS (CONTINUED)

FAIR VALUE DISCLOSURES

     Had compensation cost for options granted in 1995, 1996 and 1997 under the
Company's 1996 Equity Incentive Plan been determined based on the fair value at
the grant dates, as prescribed in FAS 123, the Company's net income (loss) and
pro forma net income (loss) per share would have been as follows (in thousands,
except per share amounts):

<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,  
                                                   -----------------------------
                                                     1995      1996       1997
                                                     ----      ----       ----
<S>                                               <C>        <C>       <C>
Net income (loss):
     As reported . . . . . . . . . . . . . .       $(4,895)  $(5,676)   $6,639
     Pro forma . . . . . . . . . . . . . . .        (4,933)   (5,765)    6,233
Pro forma net income (loss) per share:
  Basic:
     As reported . . . . . . . . . . . . . .       $(19.98)   $(0.90)    $0.60
     Pro forma . . . . . . . . . . . . . . .        (20.13)    (0.91)     0.56
  Diluted:
     As reported . . . . . . . . . . . . . .       $(19.98)   $(0.90)    $0.55
     Pro forma . . . . . . . . . . . . . . .        (20.13)    (0.91)     0.51
</TABLE>

    The fair value of each option grant is estimated on the date of grant using
the minimum value method with the following assumptions used for grants during
the applicable period: dividend yield of 0.0% for all periods:

<TABLE>
<CAPTION>

                                           1995            1996             1997
                                        ------------   -------------    ------------
<S>                                    <C>             <C>              <C>
Risk free rate of return                5.89 - 6.00%    5.19 - 6.38%     5.74 - 6.29%
Weighted average expected option term     5 years         5 years          4.3 years
Volatility rate                             65%             65%              70%
</TABLE>

1997 EMPLOYEE 401(k) PLAN

    The Company has adopted a plan know as the InVision Technologies, Inc. 
401(k) Plan ("the Plan") to provide retirement and incidental benefits for 
its employees.  As allowed under Section 401(k) of the Internal Revenue Code, 
the Plan provides tax-deferred salary deductions for eligible employees.  
Employees may contribute up to 20% of their annual compensation to the Plan, 
limited to a maximum amount as set periodically by the Internal Revenue 
Service.  Beginning in July 1997, the Company began matching employee 
contributions at the rate of $0.50 on the dollar up to a maximum of the 
lesser of 6% of gross compensation or $5,000 per year per person.  All 
matching contributions vest immediately. Company matching contributions to 
the Plan totaled $170,000 in 1997.

                                      F-13

<PAGE>
                                       
                         INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 9--COMMITMENTS:
     
     The Company leases facilities and equipment under non-cancelable leases
expiring at various times through 2007. Future minimum lease payments under
these leases at December 31, 1997 are as follows (in thousands):
<TABLE>
<CAPTION>
                   Year ending December 31,
                   ------------------------              Operating       Capital
                                                           lease          lease
                                                         ----------     --------
          <S>                                            <C>            <C>
          1998 . . . . . . . . . . . . . . . . . .       $  1,673       $  198
          1999 . . . . . . . . . . . . . . . . . .          1,365          155
          2000 . . . . . . . . . . . . . . . . . .          1,363           70
          2001 . . . . . . . . . . . . . . . . . .          1,457           50
          2002 . . . . . . . . . . . . . . . . . .          1,205           30
          Thereafter . . . . . . . . . . . . . . .          5,696            -
                                                         --------       ------
                                                          $12,759          503
                                                         --------             
                                                         --------             
          Less amount representing interest. . . .                         (98)
                                                                        -------
          Present value of capital lease 
            obligation . . . . . . . . . . . . . .                         405
          Less current portion . . . . . . . . . .                        (147)
                                                                        -------
            Long term capital lease obligation . .                      $  258
                                                                        -------
                                                                        -------
</TABLE>

     Rent expense for 1995, 1996 and 1997 was $293,000, $527,000 and 
$1,105,000, respectively.

NOTE 10--INCOME TAXES:

    As a result of the losses generated during 1995 and 1996 the Company has 
recorded no provision for income taxes for those years and reconciliation of 
the federal statutory rate to the effective rate is not meaningful.  For 
1997, the provision for income taxes consists of the following (in thousands):
<TABLE>
<CAPTION>
                                                Year ended 
                                               December 31,
                                                   1997
                                               ------------
                    <S>                          <C>
                    Current:
                      Federal                    $   27
                      State                         200
                      Foreign                        65
                                                 ------
                                                    292
                                                 ------
                    Deferred:
                      Federal                       900
                                                 ------
                    Total Provision              $1,192
                                                 ------
                                                 ------
</TABLE>
    The Company's actual 1997 effective tax rate differs from the U.S. 
statutory income tax rate as follows:
<TABLE>
            <S>                                                          <C>
            U.S. federal statutory rate                                    35.0%
            State taxes, net of federal tax benefit                         2.6
            Acquisition related tax effect                                  3.8
            Utilization of operating loss carryovers                      (25.3)
            Other                                                          (0.9)
                                                                          -----
              Effective tax rate                                           15.2%
                                                                          -----
                                                                          -----
</TABLE>

                                      F-14
<PAGE>
                                       
                         INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Deferred tax assets (liabilities) consist of the following:
<TABLE>
<CAPTION>
                                                         1996      1997
                                                         ----      ----
   <S>                                                 <C>           <C>
   Assets:
     Net operating loss carry forward. . . . . . .     $  8,161      $  4,909
     Research and development credits. . . . . . .        1,025         1,025
     Reserves. . . . . . . . . . . . . . . . . . .          333         1,077
     Other . . . . . . . . . . . . . . . . . . . .          192           675
                                                        -------      --------
                                                          9,711         7,686

   Liabilities:
     Other . . . . . . . . . . . . . . . . . . . .           --          (900)

   Valuation allowance . . . . . . . . . . . . . .       (9,711)       (6,786)
                                                        -------      --------
     Net deferred tax assets (liabilities) . . . .      $    --      $     --
                                                        -------      --------
                                                        -------      --------
</TABLE>

     The Company provides a valuation allowance for deferred tax assets when 
it is more likely than not, based upon currently available evidence including 
its prior history of losses, that some portion or all of the deferred tax 
assets will not be realized.
     
    At December 31, 1997 the Company had federal net operating loss 
carryforwards of approximately $13.7 million available to reduce future 
federal taxable income and  $2.0 million available to reduce state taxable 
income. The Company's net operating loss carryforwards expire from 2005 to 
2011. The tax benefit of the net operating loss and credit carryforwards may 
be limited due to the impact of the Tax Reform Act of 1986. Events which may 
cause the tax benefit to be limited include, but are not limited to, a 
cumulative stock ownership change of more than 50%, as defined, over a three 
year period and the timing of utilization of various tax benefits carried 
forward.

NOTE 11--RELATED PARTY TRANSACTIONS:
     
     During 1995, 1996 and 1997, the Company paid $116,000, $264,000 and 
$165,000 respectively to certain of the Company's directors for professional 
and/or consulting services.
     
NOTE 12 - LICENSE AGREEMENTS: 

    In November 1996, the Company entered into a Research, Development and 
License Agreement with EG&G Astrophysics, an affiliate of EG&G International 
Ltd. Under the terms of this agreement, the Company and EG&G Astrophysics are 
each committed to contribute up to $1,000,000 to fund a joint research and 
development effort to develop an explosive detection system with enhanced 
capability for reliable detection of explosives at higher rates of 
through-put than the Company's existing system. Any new technology developed 
in connection with the research and development effort will be jointly owned.

    In October 1994, Quantum entered into a twelve year license agreement 
with a third party.  As amended in May 1997, the agreement provides Quantum 
with a non-exclusive, irrevocable license to certain in-process detection 
technology (the "Superconductor Technology") , as well as equipment with a 
fair value of $100,000 in exchange for a $330,000 note payable due in unequal 
quarterly payments plus 11% interest.  The fair value of the technology 
license of $230,000 was charged to operations in May 1997.  The balance of 
the note payable was paid in full in January 1998.  

    In June 1997, Quantum entered into a joint venture to perform research 
and development related to certain detection technologies.  In exchange for a 
38% ownership interest in the joint venture, Quantum has granted a non- 
exclusive, royalty free, perpetual, transferable sub-license on the 
Superconductor Technology, has agreed that the joint venture will be the sole 
source of fabrication and testing products developed by the joint venture, 
and has agreed to jointly guarantee a $200,000 working capital loan to the 
joint venture. In connection with the formation of the joint venture, Quantum 
sold equipment to the joint venture in exchange for an eleven year note 
receivable bearing interest at 6.7% per annum.

                                      F-15
<PAGE>
                                       
                         INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


    In March 1995, Quantum executed a ten-year exclusive license agreement 
with a third party. Quantum is subject to royalty payments based on a 
percentage of the net sales price of certain products made, used or sold. 
Minimum annual royalties of $20,000 are due beginning in calendar year 1997 
through the remaining term of the agreement.  Quantum did not incur royalty 
expense under this agreement in 1995 or 1996 and paid the minimum royalty of 
$20,000 in 1997.

    In June 1995, Quantum entered into an exclusive license agreement with a 
third party.  Per the agreement terms, Quantum is subject to royalty payments 
based on a percentage of the net sales price of certain products sold. 
Additionally, within the first three years of the agreement, Quantum is 
required to spend a minimum of $300,000 for the development of certain 
related technology; as of December 31, 1997 Quantum has incurred costs of 
approximately $150,000. The license was declared non-exclusive when Quantum 
elected not to make required exclusivity payments.  Quantum has since 
requested extension of the exclusivity payments; however, that request has 
not been granted and the license may be terminated at any time by the third 
party.  This agreement relates to technology which Quantum has recently 
chosen not to pursue commercially. Consequently, Quantum intends to transfer 
this license to a third party.

    In recognition of development costs incurred by Quantum Design, Inc. 
("QD") prior to the spin-out of Quantum, Quantum agreed to pay QD a royalty 
rate of 4% of net sales of certain products, whether sold by Quantum or any 
licensee, for a period of six years from the effective date of the agreement, 
April 15, 1994. The agreement also established minimum royalty payments of 
$50,000 in years 1997 and 1998, which will be applied against royalties that 
may become due to QD in the respective fiscal years.

NOTE 13 -- LITIGATION: 

    From time to time, the Company may be involved in litigation, including 
litigation relating to claims arising out of its operations in the normal 
course of business. The Company is not currently a party to any legal 
proceedings, the adverse outcome of which, in management's opinion, 
individually or in aggregate would have a material adverse effect on the 
Company's business, financial condition or results of operations.
     

NOTE 14--BALANCE SHEET COMPONENTS (IN THOUSANDS):

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                              -----------
                                                             1996      1997
                                                             ----      ----
          <S>                                             <C>        <C>
          Accounts receivable:
            Billed. . . . . . . . . . . . . . . . . . .   $  5,746   $  11,009
            Unbilled. . . . . . . . . . . . . . . . . .      1,236       5,838
                                                          --------   ---------
                                                          $  6,982   $  16,847
                                                          --------   ---------
                                                          --------   ---------

          Inventories:
            Raw material and purchased components . . .   $  2,927    $  6,817
            Work-in-process . . . . . . . . . . . . . .      1,418       3,290
            Finished goods. . . . . . . . . . . . . . .        554         674
                                                          --------   ---------
                                                          $  4,899   $  10,781
                                                          --------   ---------
                                                          --------   ---------

          Property and Equipment
            Machinery and Equipment . . . . . . . . . .   $  1,850    $  3,626
            Self constructed assets . . . . . . . . . .      1,140       2,249
            Furniture and fixtures. . . . . . . . . . .        196         976
            Leasehold improvements. . . . . . . . . . .        216       2,872
                                                          --------   ---------
                                                             3,402       9,723
            Less accumulated depreciation and
              amortization. . . . . . . . . . . . . . .     (1,258)     (2,543)
                                                          --------   ---------
                                                          $  2,144    $  7,180
                                                          --------   ---------
                                                          --------   ---------
</TABLE>


                                      F-16
<PAGE>
                                       
                         INVISION TECHNOLOGIES, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Self-constructed assets are manufactured by the Company for use in system 
testing and support, and include the cost of parts and materials, and an 
overhead allocation. The Company depreciates self-constructed assets over 
their respective estimated useful lives which range from three to five years. 

At December 31, 1996 and 1997 the Company had $393,000 and $625,000, 
respectively, of capitalized lease equipment and related accumulated 
amortization of $114,000 and $254,000 respectively.

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                              -----------
                                                             1996      1997
                                                             ----      ----
          <S>                                             <C>         <C>
          Accrued liabilities:
            Warranty reserves                             $    645    $  1,837
            Accrued employee compensation                      420         940
            Income taxes                                        --         908
            Other                                              117         347
                                                          --------    --------
                                                          $  1,182    $  4,032
                                                          --------    --------
                                                          --------    --------
</TABLE>

 
                                      F-17

<PAGE>

                                    EXHIBIT 10.24
                                          
                            INVISION TECHNOLOGIES, INC.
                                          
                               KEY EMPLOYEE AGREEMENT
                                          
                                        FOR

                                   Horst Bruening

     This Employment Agreement ("Agreement") is entered into as of the 1st 
day of January, 1998, by and between Horst Bruening ("Executive") and 
INVISION TECHNOLOGIES, INC. (the "Company").

     WHEREAS, the Company desires to continue to employ Executive to provide 
personal services to the Company, and wishes to provide Executive with 
certain compensation and benefits in return for his services; and

     WHEREAS, Executive wishes to be employed by the Company and provide 
personal services to the Company in return for certain compensation and 
benefits;

     NOW, THEREFORE, in consideration of the mutual promises and covenants 
contained herein, it is hereby agreed by and between the parties hereto as 
follows:

     1.   EMPLOYMENT BY THE COMPANY.

          1.1  The effective date of this Agreement shall be January 1, 1998.

          1.2  Subject to terms set forth herein, the Company agrees to 
continue to employ Executive in the position of Vice President, Engineering 
and Executive hereby accepts such employment effective as of  December 29, 
1997 (the "Employment Date").   During the term of his employment with the 
Company, Executive will devote his best efforts and substantially all of his 
business time and attention (except for vacation periods as set forth herein 
and reasonable periods of illness or other incapacities permitted by the 
Company's general employment policies) to the business of the Company.

          1.3  Executive shall serve in an executive capacity and shall 
perform such duties as are customarily associated with his then current 
title, consistent with the Bylaws of the Company and as required by the 
Company's Chief Executive Officer.  Executive shall perform his duties at 
such place or places as the Company shall reasonably designate.

          1.4  The employment relationship between the parties shall also be 
governed by the general employment policies and practices of the Company, 
including those relating to protection of confidential information and 
assignment of inventions, except that when the terms of this Agreement differ 
from or are in conflict with the Company's general employment policies or 
practices, this Agreement shall control.

                                       1.
<PAGE>

     2.   COMPENSATION.

          2.1  SALARY.  Executive shall receive for services to be rendered
hereunder an annualized base salary of $135,000, payable in accordance with the
Company's regular payroll schedule.  Such compensation is subject to change in
accordance with the policies of the Company, as determined by its Board of
Directors, in force from time to time.

     3.   PROPRIETARY INFORMATION OBLIGATIONS.

          3.1  AGREEMENT.  Executive agrees to execute and abide by the
Proprietary Information and Inventions Agreement attached hereto as Exhibit A as
a condition of employment.

          3.2  REMEDIES.  Executive's duties under the Proprietary Information
and Inventions Agreement shall survive termination of his employment with the
Company.  Executive acknowledges that a remedy at law for any breach or
threatened breach by him of the provisions of the Proprietary Information and
Inventions Agreement would be inadequate, and he therefore agrees that the
Company shall be entitled to injunctive relief in case of any such breach or
threatened breach.

     4.   OUTSIDE ACTIVITIES.

          4.1  Except with the prior written consent of the Company's Board of
Directors, Executive will not during the term of this Agreement undertake or
engage in any other employment, occupation or business enterprise, other than
ones in which Executive is a passive investor.  Executive may engage in civic
and not-for-profit activities so long as such activities do not materially
interfere with the performance of his duties hereunder.

          4.2  Except as permitted by Section 4.3, Executive agrees not to
acquire, assume or participate in, directly or indirectly, any position,
investment or interest known by him to be adverse or antagonistic to the
Company, its business or prospects, financial or otherwise.

          4.3  During the term of his employment by the Company, except on
behalf of the Company, Executive will not directly or indirectly, whether as an
officer, director, stockholder, partner, proprietor, associate, representative,
consultant, or in any capacity whatsoever engage in, become financially
interested in, be employed by or have any business connection with any other
person, corporation, firm, partnership or other entity whatsoever which were
known by him to compete directly with the Company, throughout the world, in any
line of business engaged in (or planned to be engaged in) by the Company;
provided, however, that anything above to the contrary notwithstanding, he may
own, as a passive investor, securities of any competitor corporation, so long as
his direct holdings in any one such corporation shall not in the aggregate
constitute more than 1% of the voting stock of such corporation.

          4.4  FORMER EMPLOYMENT.  Executive represents and warrants that his
employment by the Company will not conflict with and will not be constrained by
any prior employment or consulting agreement or relationship.  Executive
represents and warrants that he does not possess confidential information
arising out of prior employment which, in his best judgement, would be utilized
in connection with his employment by the Company, except in accordance with
agreements between his former employer and the Company.

                                       2.
<PAGE>

     5.   TERMINATION OF EMPLOYMENT.
          5.1  TERMINATION WITHOUT CAUSE.

               (a)  The Company and Executive shall have the right to terminate
Executive's employment with the Company at any time without cause.

               (b)  In the event Executive's employment is terminated without
cause, the Company shall continue to pay Executive his base salary, less
standard deductions and withholdings, from the date of termination for six (6)
months, or until he obtains other employment, whichever occurs earlier.

          5.2  TERMINATION FOR CAUSE.

               (a)  In the event Executive's employment is terminated at any
time with cause, he will not be entitled to severance pay, pay in lieu of notice
or any other such compensation.

               (b)  "Cause" for termination shall mean:  (a) indictment or
conviction of any felony or of any crime involving dishonesty; (b) participation
in any fraud against the Company; (c) breach of Executive's duties to the
Company, including persistent unsatisfactory performance of job duties;
(d) intentional damage to any property of the Company; or (e) conduct by
Executive which in the good faith and reasonable determination of the Board
demonstrates gross unfitness to serve.

          5.3  VOLUNTARY OR MUTUAL TERMINATION.

               (a)  Executive may voluntarily terminate his employment with the
Company upon sixty (60) days' notice, after which no further compensation will
be paid to Executive.

               (b)  In the event Executive voluntarily terminates his
employment, he will not be entitled to severance pay, pay in lieu of notice or
any other such compensation.

     6.   NONINTERFERENCE.

          While employed by the Company, and for two (2) years immediately
following the Termination Date, Executive agrees not to interfere with the
business of the Company by:

          (a)  soliciting, attempting to solicit, inducing, or otherwise causing
any employee of the Company to terminate his or her employment in order to
become an employee, consultant or independent contractor to or for any
competitor of the Company; or

          (b)  directly or indirectly soliciting the business of any customer of
the Company which at the time of termination or one year immediately prior
thereto was listed on the Company's customer list.

     7.   GENERAL PROVISIONS.

          7.1  NOTICES.  Any notices provided hereunder must be in writing and
shall be deemed effective upon the earlier of personal delivery (including
personal delivery by telex) or 

                                       3.
<PAGE>

the third day after mailing by first class mail, to the Company at its 
primary office location and to Executive at his address as listed on the 
Company payroll.

          7.2  SEVERABILITY.  Whenever possible, each provision of this
Agreement will be interpreted in such manner as to be effective and valid under
applicable law, but if any provision of this Agreement is held to be invalid,
illegal or unenforceable in any respect under any applicable law or rule in any
jurisdiction, such invalidity, illegality or unenforceability will not affect
any other provision or any other jurisdiction, but this Agreement will be
reformed, construed and enforced in such jurisdiction as if such invalid,
illegal or unenforceable provisions had never been contained herein.

          7.3  WAIVER.  If either party should waive any breach of any
provisions of this Agreement, he or it shall not thereby be deemed to have
waived any preceding or succeeding breach of the same or any other provision of
this Agreement.

          7.4  COMPLETE AGREEMENT.  This Agreement and its Exhibit, together
with the Executive Compensation Plan, the Stock Option Agreement and the Equity
Incentive Plan constitute the entire agreement between Executive and the Company
and it is the complete, final, and exclusive embodiment of their agreement with
regard to this subject matter.  It is entered into without reliance on any
promise or representation other than those expressly contained herein, and it
cannot be modified or amended except in a writing signed by the President of the
Company.

          7.5  ASSIGNMENT.  Neither this Agreement nor any rights or obligations
hereunder may be assigned by the Company or by you.

          7.6  COUNTERPARTS.  This Agreement may be executed in separate
counterparts, any one of which need not contain signatures of more than one
party, but all of which taken together will constitute one and the same
Agreement.

          7.7  HEADINGS.  The headings of the sections hereof are inserted for
convenience only and shall not be deemed to constitute a part hereof nor to
affect the meaning thereof.

          7.8  SUCCESSORS AND ASSIGNS.  This Agreement is intended to bind and
inure to the benefit of and be enforceable by Executive and the Company, and
their respective successors, assigns, heirs, executors and administrators,
except that Executive may not assign any of his duties hereunder and he may not
assign any of his rights hereunder without the written consent of the Company,
which shall not be withheld unreasonably.

          7.9  ATTORNEYS' FEES.  If either party hereto brings any action to
enforce his or its rights hereunder, the prevailing party in any such action
shall be entitled to recover his or its reasonable attorneys' fees and costs
incurred in connection with such action.

          7.10 CHOICE OF LAW.  All questions concerning the construction,
validity and interpretation of this Agreement will be governed by the law of the
State of California. 

          7.11 FORUM.  Any legal action, suit or proceeding arising from or
relating to this Agreement shall be brought and maintained in the United States
District Court for the Northern District of California and the parties hereby
submit to the jurisdiction thereof.

                                       4.
<PAGE>


















                                       5.
<PAGE>

IN WITNESS WHEREOF, the parties have executed this Agreement on the day and year
first above written.



INVISION TECHNOLOGIES, INC.


By:  /s/ SERGIO MAGISTRI               Date: March 16, 1998
     ----------------------------            ----------------
     Sergio Magistri
     Chief Executive Officer

                              


Accepted and agreed this 18th day of March, 1998:


     /s/ HORST BRUENING
     ----------------------------
     Horst Bruening


                                       6.

<PAGE>



                                    EXHIBIT 23.1
                         CONSENT OF INDEPENDENT ACCOUNTANTS
                                          
       We hereby consent to the incorporation by reference in the Registration
Statements on Form S-8 (Nos. 333-08559, 333-35237 and 333-41137)  and on Form
S-3 (Nos. 333-05517 and 333-41487) of InVision Technologies, Inc. of our report
dated February 16, 1998 appearing in the 1997 Annual Report to Stockholders
which is incorporated in this Annual Report on Form 10-K. We also consent to the
reference to us under the heading "Selected Consolidated Financial Data"
contained in the 1997 Annual Report to Stockholders.  However, it should be
noted that Price Waterhouse LLP has not prepared or certified such "Selected
Consolidated Financial Data".


/s/ Price Waterhouse LLP

PRICE WATERHOUSE LLP




San Jose, California

March __, 1998






<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE ANNUAL
REPORT AND 10-K FOR THE PERIOD ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          14,111
<SECURITIES>                                     5,079
<RECEIVABLES>                                   16,847
<ALLOWANCES>                                         0
<INVENTORY>                                     10,781
<CURRENT-ASSETS>                                49,271
<PP&E>                                           9,723
<DEPRECIATION>                                   2,543
<TOTAL-ASSETS>                                  57,251
<CURRENT-LIABILITIES>                           17,099
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            12
<OTHER-SE>                                      38,804
<TOTAL-LIABILITY-AND-EQUITY>                    57,251
<SALES>                                         56,427
<TOTAL-REVENUES>                                56,427
<CGS>                                           28,027
<TOTAL-COSTS>                                   19,698
<OTHER-EXPENSES>                                   685
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 428
<INCOME-PRETAX>                                  7,831
<INCOME-TAX>                                     1,192
<INCOME-CONTINUING>                              6,639
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,639
<EPS-PRIMARY>                                   (0.60)
<EPS-DILUTED>                                   (0.55)
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE ANNUAL
REPORT AND 10-K FOR THE PERIOD ENDED DECEMBER 31, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<C>
<PERIOD-TYPE>                   YEAR                   YEAR                   3-MOS                   6-MOS
9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1996             DEC-31-1996             DEC-31-1996
             DEC-31-1996
<PERIOD-START>                             JAN-01-1995             JAN-01-1996             JAN-01-1996             JAN-01-1996
             JAN-01-1996
<PERIOD-END>                               DEC-31-1995             DEC-31-1996             MAR-31-1996             JUN-30-1996
             SEP-30-1996
<CASH>                                            3715                    2471                    1479                    3525
                    6488
<SECURITIES>                                         0                       0                       0                       0
                       0
<RECEIVABLES>                                     1203                    6982                    1580                    2710
                    2714
<ALLOWANCES>                                         0                       0                       0                       0
                       0
<INVENTORY>                                       3432                    4899                    3496                    3927
                    4403
<CURRENT-ASSETS>                                  8602                   14805                    6878                   10527
                   13934
<PP&E>                                            1983                    3402                    2152                    2493
                    2649
<DEPRECIATION>                                     832                    1258                     932                    1038
                    1150
<TOTAL-ASSETS>                                    9863                   16949                    8589                   12188
                   15680
<CURRENT-LIABILITIES>                            11387                    7930                   11137                    6243
                    7853
<BONDS>                                              0                       0                       0                       0
                       0
                                0                       0                       0                       0
                       0
                                      12212                       0                   12212                       0
                       0
<COMMON>                                             1                      10                       2                       6
                       9
<OTHER-SE>                                     (19283)                    8865                  (2902)                    2996
                    4598
<TOTAL-LIABILITY-AND-EQUITY>                      9863                   16949                    8589                   20777
                   34374
<SALES>                                           9066                   15841                    3922                    7477
                   11436
<TOTAL-REVENUES>                                  9066                   15841                    3922                    7477
                   11436
<CGS>                                             6777                    9736                    2453                    4641
                    6873
<TOTAL-COSTS>                                     6736                   10369                    2952                    5048
                    7261
<OTHER-EXPENSES>                                     0                       0                       0                       0
                       0
<LOSS-PROVISION>                                     0                       0                       0                       0
                       0
<INTEREST-EXPENSE>                                 482                    1599                    1198                    1558
                    1565
<INCOME-PRETAX>                                 (4895)                  (5676)                  (2671)                  (3711)
                  (4128)
<INCOME-TAX>                                         0                       0                       0                       0
                       0
<INCOME-CONTINUING>                             (4895)                  (5676)                  (2671)                  (3711)
                  (4128)
<DISCONTINUED>                                       0                       0                       0                       0
                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
                       0
<CHANGES>                                            0                       0                       0                       0
                       0
<NET-INCOME>                                    (4895)                  (5676)                  (2671)                  (3711)
                  (4128)
<EPS-PRIMARY>                                  (19.98)                   (0.9)                   (4.7)                  (0.28)
                  (0.79)
<EPS-DILUTED>                                  (19.98)                   (0.9)                   (4.7)                  (0.28)
                  (.079)
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE ANNUAL
REPORT AND 10-K FOR THE PERIOD ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JAN-01-1997             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               MAR-31-1997             JUN-30-1997             SEP-30-1997
<CASH>                                            2440                   22495                   14742
<SECURITIES>                                         0                       0                    3990
<RECEIVABLES>                                     6421                    8270                   15149
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                       6198                    8394                   11023
<CURRENT-ASSETS>                                 18103                   41026                   46135
<PP&E>                                             901                    2723                    3163
<DEPRECIATION>                                    1503                    1671                    2091
<TOTAL-ASSETS>                                   21196                   47779                   52552
<CURRENT-LIABILITIES>                            11236                   14255                   17102
<BONDS>                                              0                       0                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                            10                      12                      12
<OTHER-SE>                                        9603                   28614                   35125
<TOTAL-LIABILITY-AND-EQUITY>                     21196                   47779                   52552
<SALES>                                           9377                   22785                   38243
<TOTAL-REVENUES>                                  9377                   22785                   38243
<CGS>                                             4708                   11401                   19132
<TOTAL-COSTS>                                     3926                    9302                   14605
<OTHER-EXPENSES>                                     0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                                  27                     288                     346
<INCOME-PRETAX>                                    808                    2067                    4301
<INCOME-TAX>                                       125                     468                     714
<INCOME-CONTINUING>                                645                    1561                    3549
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                       645                    1561                    3549
<EPS-PRIMARY>                                     0.07                    0.15                    0.33
<EPS-DILUTED>                                     0.06                    0.14                    0.30
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission