UNIFLEX INC
10-K, 1999-04-20
PLASTICS, FOIL & COATED PAPER BAGS
Previous: UNICO AMERICAN CORP, DEF 14A, 1999-04-20
Next: VARIABLE ANNUITY ACCOUNT B OF AETNA LIFE INS & ANNUITY CO, 485BPOS, 1999-04-20



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           ---------------------------


                                    FORM 10-K
(MARK ONE)


/X/      ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
         EXCHANGE ACT OF 1934


                                     For the fiscal year ended  JANUARY 31, 1999
                                       OR

/ /      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934


For the transition period from ________________to _____________________

                          Commission file number 1-6339

                                  UNIFLEX, INC.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

            Delaware                                    11-2008652
- --------------------------------------------------------------------------------
(State or other jurisdiction of           (I.R.S. employer identification no.)
incorporation or organization)

383 West John Street, Hicksville, New York                  11802
- --------------------------------------------------------------------------------
(Address of principal executive offices)                 (Zip code)

Registrant's telephone number, including area code: (516) 932-2000

Securities registered pursuant to Section 12(b) of the Act:

                                                        Name of Each Exchange
         Title Of Each Class                             on Which Registered
         -------------------                             -------------------

     Common Stock, $.10 par value                       American Stock Exchange


Securities registered pursuant to Section 12(g) of the Act:

                                                           None

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No / /

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

         As of April 14, 1999,  the aggregate  market value of the  Registrant's
outstanding  voting Common Stock held by  non-affiliates  of the  Registrant was
approximately  $15,981,742.  For purposes of this  calculation,  shares owned by
officers,  directors  and 10%  stockholders  known to the  Registrant  have been
excluded.  Such  exclusion  is not  intended,  nor shall it be deemed,  to be an
admission that such persons are affiliates of the Registrant.

         As of April 14, 1999,  there were 4,300,352  shares  outstanding of the
Registrant's Common Stock, $.10 par value.


<PAGE>
                                     PART I

Item 1.  BUSINESS

         (a)  GENERAL  DEVELOPMENT  OF  BUSINESS.   Uniflex,  Inc.  (a  Delaware
corporation  organized  in 1973) is the  successor by merger to the business and
assets of Uniflex,  Inc. (a New York  corporation  organized in 1963).  Uniflex,
Inc., its predecessor and subsidiaries are hereinafter  collectively referred to
as the  Registrant or the Company.  The  Registrant  designs,  manufactures  and
markets a broad line of customized  plastic  packaging for sales and advertising
promotions, clear bags for apparel and soft goods manufacturers and specialized,
recyclable  bags and other products for use in hospitals,  medical  laboratories
and  emergency  care centers and has been so engaged for more than the past five
years.

         On March 8, 1999, the Company announced that Uniflex and an acquisition
entity ("NEWCO") formed by RFE Investment  Partners have signed an Agreement and
Plan of Merger and  Recapitalization  providing for the  acquisition by NEWCO of
all of the  outstanding  shares of common  stock and all the  outstanding  stock
options of Uniflex  (exclusive  of the shares of common  stock to be retained as
described below).  However,  there can be no assurance that the transaction will
ultimately be consummated.

         The  transaction  is  subject  to  certain  conditions,  including  the
successful  completion  of the  necessary  financing and obtaining the necessary
regulatory and corporate  approvals,  including the approval of the shareholders
of Uniflex.  It is expected that the  transaction  will be  consummated no later
than July 30, 1999.

         The Merger  Agreement  provides for a statutory  merger of Uniflex with
NEWCO pursuant to which the holders of Uniflex's  issued and outstanding  common
stock and stock options  (exclusive of the shares of common stock to be retained
as described  below) will be entitled to receive $7.57 per share of common stock
and an average of $4.09 per stock option for options the exercise price of which
is less  than  $7.57  per  share  based  upon  128,700  such  options  currently
outstanding and a weighted average exercise price there of $3.48 per share. Upon
consummation of the merger, (i) CMCO, Inc. and its affiliates that currently own
300,158  shares of common  stock of Uniflex  will retain all of their  shares of
common stock of Uniflex and (ii) certain  officers,  directors  and employees of
Uniflex will retain no less than 322,000 shares of common stock of Uniflex owned
by them.  The  transaction is expected to be treated as a  recapitalization  for
financial reporting purposes.

         In February  1997,  the Registrant  acquired  substantially  all of the
assets and assumed certain of the liabilities of Merrick Packaging  Specialists,
Inc. a New York  corporation  ("Merrick")  engaged in the  distribution  of high
quality paper, paper laminate and plastic shopping bags and boxes.

         In  February  1997,  the  Registrant   formed  Uniflex,   UK,  Ltd.,  a
wholly-owned   subsidiary  of  the  Registrant  to  market  and  distribute  the
Registrant's products in the United Kingdom.

         In January 1996, the  Registrant  formed Uniflex  Southeast  L.L.C.,  a
Delaware limited liability company ("Southeast") to market and distribute health
and safety products and services primarily to the dental industry. In July 1997,
the Registrant,  through  Uniflex  Southeast,  Inc., a Delaware  corporation and
wholly-owned subsidiary of the Registrant which was the Manager of Southeast and
owned 80% of its equity sold its equity interest in Southeast to Safelink, Inc.

         In January 1995, the  Registrant  formed Uniflex  Southwest  L.L.C.,  a
Delaware limited liability company ("Southwest"). Southwest produces and markets
jumbo flexible loop handle bags,

                                       -2-

<PAGE>
double drawstring bags and reclosable, resealable, Trac-Loc bags. These products
are  sold  to   retailers,   cosmetic   firms,   food  packing   companies   and
medical/healthcare supply firms. The Registrant was the Manager of Southwest and
owns 75% of its  equity.  In  April  1995,  Southwest  commenced  operations  in
Albuquerque, New Mexico. In February 1998, the Registrant purchased the minority
equity holder's entire equity interest in Southwest for consideration consisting
of 50,000  shares  of the  Registrant's  Common  Stock,  $100,000  in cash and a
$400,000 promissory note payable ratably in four years at 7% interest.

                  In July 1993, the Registrant acquired certain of the assets of
Haran  Packaging  Co., Inc., a New York  corporation  engaged in the business of
manufacturing, distributing and selling packaging materials ("Haran").

                  (b)  FINANCIAL   INFORMATION  ABOUT  INDUSTRY  SEGMENTS.   Not
applicable.

                  (c) (1) NARRATIVE  DESCRIPTION  OF BUSINESS.  The  information
specified in paragraphs  (i)-(xiii)  below is included in  accordance  with Item
101(c)(1) of Regulation S-K.

                          (i) The Registrant's  principal  product is a flexible
plastic bag with an attached plastic handle or other closure or carrying device,
known as a "specialty bag." The bag is made of polyethylene and comes in various
sizes.  The bag is printed  from  artwork  (e.g.,  the user's  product and logo)
prepared either by the  Registrant's  in-house art and production  department or
supplied to the  Registrant  by the user or its  advertising  agency.  Injection
molded rigid polyethylene  handles,  in various sizes and shapes,  with reusable
snap-closures,  are  affixed  to  the  bags  by a  heat-sealing  process.  Other
specialty  bags produced and marketed by the  Registrant  include  die-cut bags,
drawstring bags, patch bags and litter bags. The Registrant's specialty bags are
used primarily for promotional  purposes including,  for example, at trade shows
and exhibitions. The Registrant's specialty bags are sold and marketed primarily
to a network of promotional products distributors.

                  The Registrant manufactures a line of specialized bags used in
various  segments  of the  healthcare  industry  including  hospitals,  clinical
laboratories  and  radiology  departments.  For  this  industry  the  Registrant
manufactures a clear bag used as a secondary container for the safe transport of
clinical  laboratory  specimens,   under  the  trademark   "Speci-Gard(R)."  The
Registrant  markets this product  primarily to healthcare and laboratory  supply
companies. The Registrant believes that the bag meets or exceeds applicable OSHA
standards.  The bag is a liquid-tight,  disposable specimen transport bag with a
patented one step sealing  system that is approved as a secondary  container for
specimen   transport.   The  Registrant   manufactures   and  markets  a  clear,
radiolucent,   disposable,  protective  cover  for  X-Ray  cassettes  under  the
trademark "Protex-Ray(TM)" to the healthcare market.

                  The   Registrant   manufactures   and  markets  a  variety  of
conventional  polyethylene bags without carrying attachments,  many of which are
also printed from artwork,  for use in packaging  principally by various apparel
and soft goods manufacturers.  The Registrant  manufactures and markets flexible
plastic envelopes with pressure  sensitive  adhesive closures for use in the air
courier industry as a document  handling pouch. The Registrant also sells molded
plastic handles for plastic bags to other manufacturers.

                  The   Registrant    manufactures    and   markets   a   highly
tamper-evident  cash  handling  bag under  the  trademarks  "Ultravault(TM)  and
Univault(TM)."  The disposable  bags are  constructed  of high strength  polymer
film,  provide thermal  protection from tampering,  and are constructed with the
Registrant's patented one step Press and Close(R) sealing system. The Registrant
markets  the  products  to  cash  intensive   businesses   including   financial
institutions, retail establishments and fast food chains, for the safe transport
of cash and other valuables.

                  The Registrant, through Southwest, produces and markets a soft
loop  handle  bag  with  applications  ranging  from  retail  shopping  bags  to
functional "pick it yourself" produce bags. Other

                                       -3-

<PAGE>
products  include  a double  drawstring  bag,  which is  marketed  primarily  to
cosmetic  related firms and a  reclosable,  resealable,  Trac-Loc bag,  which is
marketed to healthcare and laboratory supply companies, food packaging firms and
promotional products distributors.

                  The Registrant  also  distributes  high quality  paper,  paper
laminate and plastic shopping bags and boxes for the retail industry.

                  During  the first  quarter  of fiscal  1998,  the  Registrant,
through its wholly-owned  subsidiary,  Uniflex,  U.K.,  commenced  operations in
Chester, England, introducing patented medical products to hospitals, pharmacies
and medical laboratories in the European market.

                  The Registrant continues to market its Ultravault(TM)  "tamper
evident"  security bags which provide the user with visual evidence of tampering
with the bag's  contents.  The  Ultravault(TM)  bags are being  introduced  into
markets, such as banks,  retailers,  casino operators,  stockbrokers and courier
firms, which have security concerns for cash and other valuables.

                  The  following  table sets forth the amount and  percentage of
sales  contributed  by each class of similar  products for the last three fiscal
years which  contributed  fifteen  percent or more of total sales in any of such
fiscal years.

<TABLE>
<CAPTION>

                                                                 Fiscal Years ended January 31,
                                                     --------------------------------------------------------

                                                             1999                1998                 1997
                                                             ----                ----                 ----
                                                                             $ in thousands

<S>                                                        <C>                 <C>                  <C>
Plastic Specialty Bags (including handle,                  $18,682             $17,695              $17,404
   drawstring, cut-out and litter bags).............         47%                 47%                  50%
</TABLE>

                  The Registrant  distributes  approximately 41% of its products
to advertising  specialty  distributors as part of its bag advertising  program.
The  Registrant  distributes  approximately  17%  of  its  products,   including
Speci-Gard(TM)  and other hospital related products,  to hospital supply houses,
laboratories,  nursing homes and directly to certain  hospitals.  The Registrant
also sells its products to various distributors for resale. Less than 14% of the
Registrant's sales are directly with major retailers,  chain stores,  industrial
concerns and other large end-users.  The Registrant's  products are sold through
eighteen  salespeople  which  include  thirteen  salespeople  and  five  of  the
Registrant's  officers.  During the fiscal  year ended  January  31,  1999,  the
Registrant's  sales  staff  accounted  for  approximately  98%  of  sales  while
approximately 2% of sales were made through manufacturers' representatives.

                  The  Registrant's  sales office,  including  its showroom,  is
located at its principal  executive offices in Hicksville,  New York (see Item 2
below).  During the fiscal year ended January 31, 1999, the Registrant  incurred
advertising  expenditures  of  approximately  $459,000.  The Registrant  mails a
complete  catalogue of its  merchandise,  updated  annually.  For the year ended
January 31, 1999, the Registrant mailed  approximately  75,000 catalogues.  This
program  develops  substantial  leads  for  the  Registrant.  In  addition,  the
Registrant  receives  unsolicited  inquiries,  referrals and leads from existing
customers,  which are actively  pursued by the  Registrant's  salespersons.  The
Registrant also displays its merchandise at various trade shows, such as premium

                                       -4-

<PAGE>

shows and  soft-goods  shows.  Additionally,  the  Registrant  mails a catalogue
designed  specifically  for hospital  supply houses and hospitals to promote its
Speci-Gard(TM) products and other hospital products.

                           (ii) Not applicable.

                           (iii) The raw materials  essential to the business of
the  Registrant  (primarily  polyethylene  plastic) are readily  available.  The
Registrant's  products are  manufactured  principally  at the plant it leases in
Westbury,  New York (see Item 2 below).  The  Registrant  owns the molds used in
producing its handles,  and, in addition,  owns seven injection molding machines
which produce all of its requirements for such plastic handles.

                           (iv)  The  Registrant   has   registered   trademarks
protecting  its  logo  and the  names  "Uniflex(TM)",  "Texture-Flex(TM)",  "Jet
Pouch(TM)", "Tri-Flex(TM)",  "Speci-Gard(TM)",  "Hand-L-Bag(TM), Protex-Ray(TM),
"Slip-Free(TM)",  "Press and Close(TM)", "Special Air Tuff(TM)",  "Uni-Box(TM)",
"Micro- Tex(TM)", "Opti-Pouch(TM)", "UF(TM)", "Econovault(TM)",  "Univault(TM)",
"Ultravault(TM)",   "Univault  and  Logo  Design(TM)",  "Bagvertising(TM)",  "UF
Line(TM)" and "The  Bagvertising  Company(TM)."  The name  "Uniflex(TM)" and the
Uniflex logo trademark are also  registered  with the U.S.  Patent and Trademark
Office. The Registrant markets certain of its products utilizing its trademarks.
The Registrant believes that the loss of one or more of its trademarks would not
materially adversely affect its business.

                           (v) The  Registrant's  business  is not  affected  by
seasonal  trends,   however,   approximately   50%  to  55%  of  its  sales  are
traditionally  made  during the second half of the fiscal  year.  This is due to
slightly  higher demand during the late summer and fall seasons.  The Registrant
expects  that  approximately  50% of sales at its  Paper  Division  will be made
during the second half of the fiscal year.

                           (vi) The Registrant's inventory consists primarily of
raw materials.  The Registrant maintains sufficient material on hand to expedite
orders and properly service its customers.

                           (vii)  The   Registrant   has   approximately   9,300
customers,  none of which  accounted  for more than 10% of its sales  during the
fiscal year ended January 31, 1999.

                           (viii) As of January 31, 1999,  the  Registrant had a
$5,821,000  backlog of firm orders, all of which the Registrant expects to fill.
As of January 31, 1998, the Registrant had a $4,934,000  backlog of firm orders,
substantially all of which have been filled.

                           (ix) Not applicable.

                           (x) The  plastic bag  industry is highly  competitive
and is  comprised  of many  concerns  making  products  similar  to those of the
Registrant. A number of these concerns are larger

                                       -5-

<PAGE>
than the  Registrant  in terms of total assets,  personnel,  sales and financial
resources.  The  Registrant  believes that  competition in the industry is based
upon price, service and quality of product.

                           (xi) The Registrant did not expend  material  amounts
on Registrant  sponsored  research and development  during the last three fiscal
years.

                           (xii) In addition to the  disposal of waste  solvents
through an authorized waste disposer,  the Registrant monitors its approaches to
the  disposal of waste  solvents  in order to comply with the Federal  Clean Air
Act, the provisions of which restrict the emission of V.O.C.  (Volatile  Organic
Compounds).

                  The   Registrant,   with   the   assistance   of   independent
consultants,  constantly  monitors  compliance  with  Federal,  state  and local
environmental  provisions.  During fiscal 1999, the Registrant's expenditures on
such compliance were insignificant and estimates that approximately $25,000 will
be  expended in the current  fiscal  year.  The  Registrant  believes  that such
capital expenditures are not material to its operations.

                           (xiii)   The   Registrant   has   approximately   390
employees,  including 14 salespersons and 11 officers.  The Registrant's factory
personnel are employed under contracts executed in February 1998 with Local 3485
of the United Food & Commercial  Workers Union AFL- CIO, which contracts  expire
on January 31, 2001.

                  (d)   FINANCIAL   INFORMATION   ABOUT   FOREIGN  AND  DOMESTIC
OPERATIONS AND EXPORT SALES.

                        Not applicable.

Item 2.           PROPERTIES.

                  The Registrant  owns a 44,255 square foot building at 383 West
John  Street,  Hicksville,  New York  11802,  which  serves as the  Registrant's
principal executive offices. The Registrant uses approximately 9,900 square feet
at this  property  for  executive  offices,  sales,  accounting,  computers  and
showroom space. Approximately 34,400 square feet is used as warehouse space. The
property is  encumbered  by a mortgage in the principal  amount  outstanding  at
January 31, 1999 of $1,915,326.

                  The  Registrant  leases a  building  at 474  Grand  Boulevard,
Westbury, New York 11590, containing  approximately 72,000 square feet of space,
of  which   approximately   14,000   square  feet  are  used  for   warehousing,
approximately 42,000 square feet for manufacturing,  approximately 10,000 square
feet  for  shipping  and  receiving  and  approximately  6,000  square  feet for
executive and clerical offices. The expiration date of the Registrant's lease is
April 30, 2003.  During the fiscal year ended January 31, 1999,  the  Registrant
expensed  costs of  approximately  $165,000  for the base annual  rental of said
premises.  In  addition,  the  Registrant  pays the cost of real  estate  taxes,
insurance  and other  expenses  of  maintaining  the  building,  which  expenses
amounted to  approximately  $235,000  during the fiscal  year ended  January 31,
1999.

                                       -6-

<PAGE>

                  The Registrant leases approximately 6,400 square feet of space
in a building at 460 Grand Boulevard,  Westbury, New York 11590, all of which is
used solely for warehousing. The lease is month to month. During the fiscal year
ended January 31, 1999, the Registrant  expensed costs of approximately  $40,000
for the base annual rent of said premises.

                  Southwest leases a building at 2512 Madison N.E., Albuquerque,
New Mexico,  containing  approximately  22,000  square  feet of space,  of which
approximately   700  square  feet  is  for  office  space  and  the  balance  of
approximately  21,300 square feet is for  manufacturing.  The expiration date of
Southwest's  lease is July 31,  2005.  During the fiscal year ended  January 31,
1999, the Registrant paid  approximately  $60,690 for the base rent, real estate
taxes and insurance of said premises.

                  In connection with the acquisition of Merrick,  as of February
1, 1997 the  Registrant  assumed  Merrick's  lease for a  building  at 70 Austin
Boulevard,  Commack,  New York,  containing  approximately 18,000 square feet of
warehouse  space and 2,000 square feet of office space.  The expiration  date of
the lease was July 31, 1998. The rent for the premises, inclusive of real estate
taxes,  was $7,627 per month until July 31, 1997 and $7,794 per month thereafter
until the end of the term of the  lease.  The  Registrant  has  surrendered  the
entire premises in consideration of a payment of $18,971.16.

Item 3.           LEGAL PROCEEDINGS.

                  From  time  to  time,   the  Registrant  may  be  involved  in
litigation relating to claims arising out of its operations in the normal course
of business.  As of the date of this Annual Report on Form 10-K,  the Registrant
is not a party to any material legal proceedings.

Item 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  None.

                                       -7-

<PAGE>
                                     PART II

Item 5.           MARKET FOR REGISTRANT'S  COMMON EQUITY AND RELATED STOCKHOLDER
                  MATTERS.

                  (a)  Market Information.

                  The Registrant's  Common Stock, $.10 par value,  trades on the
American Stock Exchange (the "AMEX") under the symbol "UFX". The following table
sets forth the high and low closing sales prices of the Common Stock on the AMEX
for the periods indicated.

<TABLE>
<CAPTION>

                                                                    HIGH(1)         LOW(1)

Year Ended January 31, 2000:
<S>                                                                 <C>             <C>
              First Quarter (through April 14, 1999)..........      $7-1/8          $6-15/16

Year Ended January 31, 1999:
              First Quarter...................................      $6-7/16         $5-1/8
              Second Quarter..................................       6-1/8           5-1/8
              Third Quarter...................................       6-1/6           3-7/8
              Fourth Quarter..................................       6-5/8           5

Year Ended January 31, 1998:
              First Quarter...................................      $8-1/4          $6-1/2
              Second Quarter..................................       7               5-15/16
              Third Quarter...................................       7-1/2           5-7/8
              Fourth Quarter..................................       7               5
</TABLE>

                  On  April  14,  1999,  the  last  reported  sale  price of the
Registrant's Common Stock was $7 per share.

                  (b) Holders.

                  As of April 14, 1999, there were  approximately 221 holders of
record, and approximately 1,000 beneficial holders of the Common Stock.

                  (c)  Dividends.

                  The  Registrant has not declared or paid any cash dividends on
its Common  Stock  during  the two most  recent  fiscal  years.  The  Registrant
declared a 50% stock dividend effective October 15, 1996 to holders of record as
of September 26, 1996.

                                       -8-

<PAGE>
                  The  Registrant  does not intend to pay any cash  dividends on
its Common Stock in the foreseeable future.  Payment of cash dividends is within
the discretion of the Registrant's  Board of Directors and will depend on, among
other factors,  earnings,  capital  requirements and the operating and financial
condition of the Registrant.  In addition,  the  Registrant's  revolving  credit
facility  limits the payment of cash  dividends in any fiscal year to 10% of the
Registrant's consolidated pretax profit.


Item 6.           SELECTED FINANCIAL DATA.

<TABLE>
<CAPTION>

                                                                  For the Years Ended January 31,
                               ----------------------------------------------------------------------------------------------------
                                      1999                  1998              1997                  1996                  1995
                                      ----                  ----              ----                  ----                  ----
SELECTED INCOME
STATEMENT DATA:
<S>                                <C>                   <C>               <C>                   <C>                   <C>
Net Sales                          $39,722,000           $37,999,000       $34,466,000           $31,510,000           $30,133,000
Gross Profit                       $14,507,000           $13,609,000       $13,087,000           $11,187,000           $11,151,000
Net Income                          $2,108,000            $1,496,000        $1,917,000            $1,459,000           $ 1,166,000
Earnings
  Per Share: Note(1)(2)                  $0.50                 $0.35             $0.43                 $0.35           $      0.29

SELECTED BALANCE
SHEET DATA:
Working Capital                     $8,670,000            $8,304,000        $8,434,000            $6,699,000            $5,822,000
Total Assets                       $23,548,000           $22,185,000       $18,693,000           $16,283,000           $15,318,000
Long-Term Debt(3)                   $2,293,000            $3,956,000        $1,493,000            $2,170,000            $3,847,000
Stockholders' Equity               $15,806,000           $12,832,000       $12,946,000           $10,245,000            $7,285,000
</TABLE>

- ------------------

(1)      Computation  of  earnings  per share is based on the  weighted  average
         number of shares  actually  outstanding  plus the shares  that would be
         outstanding  assuming the exercise of dilutive  stock  options,  all of
         which are  considered  to be common  stock  equivalents.  Common  stock
         equivalents were calculated by the use of the treasury stock method.

(2)      The Registrant declared a 50% stock dividend effective October 15, 1996
         to holders of record as of September 26, 1996.  Earnings per share have
         been adjusted to reflect this dividend.

(3)      Exclusive of current portion of long-term debt.


                                       -9-

<PAGE>

<TABLE>
<CAPTION>

QUARTERLY FINANCIAL DATA
Fiscal year ended January 31, 1999                 1st Quarter        2nd Quarter         3rd Quarter         4th Quarter
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                                   <C>                <C>                <C>                   <C>       
      Net sales                                       $9,755,000         $9,757,000         $10,763,000           $9,447,000
      Gross Profit                                    $3,657,000         $3,426,000          $3,989,000           $3,435,000
      Net income                                        $492,000           $424,000            $674,000             $518,000
      Net income per share (fully                          $0.12              $0.10               $0.16                $0.12
      diluted)(1)
      Net income per share (basic)(1)                      $0.12              $0.10               $0.16                $0.12

QUARTERLY FINANCIAL DATA
Fiscal year ended January 31, 1998                 1st Quarter        2nd Quarter         3rd Quarter         4th Quarter
- ----------------------------------------------------------------------------------------------------------------------------

      Net sales                                       $9,257,000         $9,486,000         $10,527,000           $8,729,000
      Gross Profit                                    $3,332,000         $3,420,000          $4,007,000           $2,850,000
      Net income                                        $305,000           $356,000            $652,000             $183,000
      Net income per share (fully                          $0.07              $0.08               $0.16                $0.04
      diluted)(1)
      Net income per share (basic)(1)                      $0.07              $0.08               $0.16                $0.05

QUARTERLY FINANCIAL DATA
Fiscal year ended January 31, 1997                 1st Quarter        2nd Quarter         3rd Quarter         4th Quarter
- ----------------------------------------------------------------------------------------------------------------------------

      Net sales                                       $8,554,965         $8,642,013          $9,339,319           $7,929,965
      Gross Profit                                    $3,232,393         $3,214,915          $3,688,695           $2,951,286
      Net income                                        $522,572           $352,490            $738,097             $303,779
      Net income per share(fully diluted)(1)               $0.12              $0.08               $0.16                $0.07
      Net income per share(basic)(1)                       $0.13              $0.08               $0.17                $0.07
</TABLE>

- -----------------------

(1)      The Registrant declared a 50% stock dividend effective October 15, 1996
         to holders of record as of September 26, 1996. Net income per share has
         been adjusted to reflect this dividend.


Item 7.           Management's Discussion and Analysis of
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

                  This  Annual  Report  on Form  10-K may  contain  projections,
estimates  and  other   forward-looking   statements   that  involve  risks  and
uncertainties.  The  Registrant's  actual results could differ  materially  from
those anticipated in these  forward-looking  statements.  Factors that may cause
such differences  include,  but are not limited to, the  Registrant's  expansion
into new  markets,  competition,  technological  advances  and  availability  of
managerial personnel.

                                      -10-

<PAGE>
SUMMARY:

                  The  following  table,  which should be read together with the
Financial  Statements and Notes to Financial  Statements  appearing elsewhere in
this  Annual  Report on Form 10-K,  sets  forth for the  periods  indicated  (i)
percentages  which  certain items  reflected in the  financial  data bear to net
sales of the  Registrant  and (ii) the  percentage  increase  (decrease) of such
items as compared to the indicated prior period:

<TABLE>
<CAPTION>

                                            Relationship To Total Revenues For the              Period to Period Increase
                                                    Years Ended January 31,                      (Decrease) Years Ended
                                           -----------------------------------------      -------------------------------
                                            1999             1998              1997           1998-1999          1997-1998
                                            ----             ----                             ---------          ---------
<S>                                         <C>              <C>               <C>                  <C>               <C>  
Net Sales                                   100.0%           100.0%            100.0%               4.5%              10.3%
Cost of Sales                                63.5             64.2              62.0                3.4               14.1
Gross Profit                                 36.5             35.8              38.0                6.6                4.0
Operating Expenses:
  Shipping, Selling, General
  and Administrative Expenses                27.1             27.9              28.2                1.5                9.4
Interest                                      1.1              1.4               0.6               (6.4)             140.9
Gain on Sale of Equipment                     --               --                --                 --                 --
  Total                                      28.2             29.3              28.8                0.5               12.3
Income Before
  Provision For
  Income Taxes                                8.3              6.5               9.2               38.2              (22.0)

Provision For
  Income Taxes                                3.0%             2.4               3.6               33.8              (28.1)

Net Income                                    5.3%             3.9%              5.6%              40.9%             (22.0)%
</TABLE>


RESULTS OF OPERATIONS:

         SALES:

                  Sales for the years ended  January 31, 1999,  January 31, 1998
and  January   31,  1997  were   $39,722,000,   $37,999,000   and   $34,466,000,
respectively.  Sales for the year ended January 31, 1999 increased $1,723,000 or
4.5%,  compared  to the prior year as a result of  increased  sales of Paper and
Paper  Laminate  products  through  the  Specialty  Advertising  Division.   The
Registrant  continues  its  efforts to market its Medical  Packaging  Division's
products to a variety of customers in the healthcare industry,  while adding new
products to its  Specialty  Paper and Paper  Laminate  Division in an attempt to
increase market share in both the advertising  specialty and retail  industries.
Sales  for the year  ended  January  31,  1998  increased  $3,533,000  or 10.3%,
compared to the prior year as a result of increased  sales in Merrick  Packaging
Division, Advertising Specialty Division and Cycle Plastics.

                  The Registrant continues to investigate possible acquisitions.


                                      -11-

<PAGE>
COST AND EXPENSES:

        JANUARY 31, 1999

                  Cost of sales,  as a percentage  of sales,  decreased to 63.5%
for the year  ended  January  31,  1999,  compared  to 64.2% for the year  ended
January 31, 1998.  Management  continues to maximize its cash position  enabling
the  Registrant to discount  payments to certain of its vendors of raw materials
and obtain lower prices by purchasing in bulk,  especially  polyethlene film and
resin.  Gross profit  increased  approximately  $900,000 or 6.6% compared to the
year end January 31, 1998.  This increase was  primarily due to increased  sales
and lower raw material costs.

                  Shipping,  Selling, General and Administrative expense for the
year ended  January 31, 1999  increased  1.5% compared to the year ended January
31, 1998.  The expenses for the fiscal year ended  January 31, 1999  amounted to
approximately $10,778,000,  or 27% of net sales, compared to $10,618,000, or 28%
of net sales,  for the prior year. This indicates that while variable costs such
as  commissions,  freight-out  and  advertising  cost rise in  proportion to the
increase in net sales, management was able to control its other SG & A costs.

                  As a result of refinancing  its mortgage in February 1998, the
Registrant  used a portion of the proceeds to repay in full its working  capital
debt  under  its  credit  facility,   thereby  reducing  its  interest  expense.
Throughout  the entire  fiscal  year,  excess  cash was  invested  in short term
financial instruments helping to offset interest costs.

         JANUARY 31, 1998

                  Cost of sales,  as a percentage  of sales,  increased to 64.2%
for the year  ended  January  31,  1998,  compared  to 62.0% for the year  ended
January  31,  1997.  This  increase  was  primarily  due to the  increase in raw
materials and start up time needed to effectuate the Merrick Packaging Specialty
absorption into the Registrant's systems.

                  Shipping, selling, general and administrative expenses for the
year ended January 31, 1998 increased  approximately  $916,000 or 9.4%, compared
to year ended  January 31, 1997.  This increase was due primarily to increase in
commissions, selling, advertising and promotion and freight out. These increases
were primarily  attributable  to increased net sales.  Interest  expense for the
year ended  January  31,  1998  increased  approximately  $303,000  or 140.9% as
compared  to the year ended  January  31,  1997.  This  increase  was  primarily
attributable  to the  increased  borrowings  to  acquire  the  assets of Merrick
Packaging  Specialty and to  repurchase  outstanding  shares of the  Registrants
Common Stock. During the fiscal year ended January 31, 1998, the Registrant,  in
private transactions, repurchased and retired 397,508 shares of its Common Stock
for an aggregate  purchase  price of  $2,034,455.  In addition,  the  Registrant
repurchased  options to purchase 17,755 shares of Common Stock (exercisable at a
price of $.69 per share) for an aggregate purchase price of $76,228.

INCOME BEFORE PROVISION FOR INCOME TAXES:

                  Income  before  provision  for income taxes for the year ended
January 31, 1999,  increased  approximately  $917,000,  or 38%, to approximately
$3,313,000  compared to approximately  $2,396,000 for the year ended January 31,
1998.  This increase was primarily  attributable to increased  sales,  efficient
purchasing of raw materials,  the purchase of the minority interest in Southwest
and the controlling of Shipping, Selling, General and Administrative expenses.

                  Income  before  provision  for income taxes for the year ended
January 31, 1998,  decreased  approximately  $773,000,  or 24%, to approximately
$2,396,000  compared to approximately  $3,169,000 for the year ended January 31,
1997.  This  decrease was  primarily  related to start up costs  relating to the
Merrick  Package  Specialty  acquisition  and  decreased  gross  margins  due to
increased raw material costs.

PROVISION FOR INCOME TAXES:

                  Provision  for  income  taxes for the year ended  January  31,
1999,  was  $1,204,000  compared to $900,000 for the prior year primarily due to
the increase of $917,000 in income before provision for income taxes.

                  Provision  for  income  taxes for the year ended  January  31,
1998,  was $900,000  compared to $1,252,000  for the prior year primarily due to
the decrease of $773,000 in income before provision for income taxes.

LIQUIDITY AND CAPITAL COMMITMENTS:

                  Working  Capital  increased to  $8,670,000 at January 31, 1999
from  $8,304,000  at January 31,  1998,  an  increase  of $366,000 or 4.4%.  The
Registrant's  working capital ratio was 3.3 to 1 at January 31, 1999 and January
31, 1998. The Registrant's line of credit allows for the Registrant to borrow up
to $3,500,000,  payable  interest only at the prime rate or at LIBOR plus 1 1/2%
through May 1, 2000, at which time any outstanding balance is payable in full.


                                      -12-

<PAGE>
                  The Registrant  believes it has sufficient working capital and
unused lines of credit to meet its expected  liquidity  and capital  expenditure
requirements for the foreseeable future.

YEAR 2000 PROGRAM:

                  Many computer systems experience  difficulty  processing dates
beyond the Year 1999 and, as such, come computer hardware and software will need
to be modified prior to the Year 2000 to remain  functional.  The Company's core
internal  systems that have been recently  implemented  are Year 2000 compliant.
The remaining  core  internal  systems are scheduled to be replaced by the third
quarter of 1999 and will be Year 2000 compliant when installed.

                  The Company is also  completing a  preliminary  assessment  of
Year 2000 issues not related to it core systems,  including  issues  surrounding
systems  that  interface  with  external  third  parties.  Based on its  initial
evaluation, the Company does not believe that the costs of remedial actions will
have a  material  adverse  effect on the  Company's  results of  operations  and
financial condition. There can be no assurance,  however, that there will not be
a delay in, or increased costs associated with, the implementation of changes as
the program  progresses,  and failure to implement  such  changes  could have an
adverse effect on future results of operations.

SUBSEQUENT EVENT:

                  On March 8, 1999,  the Company  announced  that Uniflex and an
acquisition  entity ("NEWCO")  formed by RFE Investment  Partners have signed an
Agreement and Plan of Merger and Recapitalization  providing for the acquisition
by  NEWCO  of all of  the  outstanding  shares  of  common  stock  and  all  the
outstanding stock options of Uniflex (exclusive of the shares of common stock to
be retained as described  below).  However,  there can be no assurance  that the
transaction will ultimately be consummated.

                  The  transaction is subject to certain  conditions,  including
the successful completion of the necessary financing and obtaining the necessary
regulatory and corporate  approvals,  including the approval of the shareholders
of Uniflex.  It is expected that the  transaction  will be  consummated no later
than July 30, 1999.

                  The  Merger  Agreement  provides  for a  statutory  merger  of
Uniflex  with  NEWCO  pursuant  to which the  holders  of  Uniflex's  issued and
outstanding  common stock and stock  options  (exclusive of the shares of common
stock to be retained as described  below) will be entitled to receive  $7.57 per
share of common  stock and an average of $4.09 per stock  option for options the
exercise  price of which is less than $7.57 per share  based upon  128,700  such
options  currently  outstanding and a weighted  average  exercise price there of
$3.48 per  share.  Upon  consummation  of the  merger,  (i) CMCO,  Inc.  and its
affiliates  that  currently  own 300,158  shares of common stock of Uniflex will
retain all of their shares of common stock of Uniflex and (ii) certain officers,
directors  and  employees of Uniflex will retain no less than 322,000  shares of
common stock of

                                      -13-

<PAGE>
Uniflex  owned  by  them.  The  transaction  is  expected  to  be  treated  as a
recapitalization for financial reporting purposes.

Item 7A.          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

                  At  January  31,  1999,  the  Registrant  had  no  outstanding
derivative financial instruments.  The majority of the Registrant's transactions
occur in U.S. dollars.  Therefore,  the Registrant is not subject to significant
foreign currency exchange risk.

Item 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                  The financial  statements and supplementary  data are included
under Item 14 of this Annual Report on Form 10-K.

Item 9.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE.

                  Not applicable.

                                      -14-

<PAGE>
                                    PART III

Item 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.*

                  The directors and executive officers of the Registrant,  their
ages and present positions with the Registrant are as follows:


NAME                     AGE          POSITION(S)
- ----                     ---          -----------

Herbert Barry             62          Chairman  of the  Board,  Chief  Executive
                                      Officer and Director
Robert K. Semel           61          President,    Chief   Operating   Officer,
                                      Secretary and Director
Kurt Vetter               55          First Vice  President  -  Engineering  and
                                      Director
Steven Wolosky            43          Director
Warner J. Heuman          74          Director
Erich Vetter              76          Director
Martin Brownstein         57          Senior Vice President and Director
Martin Gelerman           62          Director
Lee Cantor                39          Vice President - Sales


                  Herbert  Barry  has been the  Chairman  of the Board and Chief
Executive  Officer of the  Registrant  since  January 1995 and a director of the
Registrant  since 1968. He was President of the Registrant  from 1971 to January
1995.

                  Robert K.  Semel has been the  President  and Chief  Operating
Officer since January 1995. He was Executive  Vice  President of the  Registrant
from December 1990 to January 1995, Secretary of the Registrant since April 1993
and a director of the Registrant since December 1990.
Mr. Semel is also a director of Pentech International, Inc.

                  Kurt Vetter has been First Vice President - Engineering of the
Registrant  since  January  1995.  He was Vice  President -  Engineering  of the
Registrant  from 1971 to January  1995 and a director  of the  Registrant  since
1970.

                  Steven  Wolosky  has been a director of the  Registrant  since
February 1994. For more than the past five years, Mr. Wolosky has been a partner
of Olshan Grundman Frome Rosenzweig

                                      -15-

<PAGE>
&  Wolosky  LLP,  counsel  to the  Registrant.  Mr.  Wolosky  is also  Assistant
Secretary of WHX Corporation, a New York Stock Exchange listed company.

                  Warner J. Heuman has been Chairman  Emeritus of the Registrant
since January 1995 and a director of the  Registrant  since 1968. Mr. Heuman was
Chairman of the Board of the Registrant from 1971 to January 1995.

                  Erich Vetter has been a director of the Registrant since 1968.
Mr. Vetter was the Secretary of the Registrant from 1975 to April 1993.

                  Martin  Brownstein  has  been  Senior  Vice  President  of the
Registrant  since January 1995 and a director of the Registrant since June 1991.
Mr. Brownstein was the Vice President  Advertising  Specialty Sales from 1977 to
January 1995.

                  Martin  Gelerman has been a director of the  Registrant  since
August 1993.  Since  February  1997,  Mr.  Gelerman  has been  President - Human
Resource  Consulting  Group,  and  Director  -  Corporate  Development  of Lloyd
Creative Staffing Inc. From 1990 to October 1996, Mr.
Gelerman was Senior Vice president of The Olsten Corporation.

                  Lee Cantor has been Vice  President - Sales of the  Registrant
since January 1995. He was Vice President - Packaging Sales from January 1993 to
January 1995 and Sales Manager from 1988 to 1995.

* The Directors of the Company,  by virtue of certain family  relationships  and
aggregate stockholdings, may be considered control persons of the Company.

                  The Board of  Directors  of the  Registrant  consists of eight
members.  The Registrant has a standing Audit Committee,  currently comprised of
Erich Vetter,  Martin Gelerman and Steven Wolosky (with Warner J. Heuman serving
as an  alternate).  The Audit  Committee  met twice during the fiscal year ended
January  31,   1999.   The  Audit   Committee   reviews,   analyzes   and  makes
recommendations  to the  Board  of  Directors  with  respect  to  the  Company's
compensation  and accounting  policies,  controls and statements and coordinates
with the Company's  independent public accountants.  The Company does not have a
standing Nominating Committee or a committee which serves nominating functions.

                                      -16-

<PAGE>
Item 11.          EXECUTIVE COMPENSATION.

                  Summary of Cash and Certain Other Compensation

                  The  following   table  sets  forth,   for  the  fiscal  years
indicated, all compensation awarded to, earned by or paid to the chief executive
officer ("CEO") of the Company (Mr. Herbert Barry, the Chairman of the Board and
Chief  Executive  Officer of the Company)  and the four most highly  compensated
executive  officers  of the  Company  other than the CEO whose  salary and bonus
exceeded $100,000 with respect to the fiscal year ended January 31, 1999.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                                                                                   Long-Term
                                                                                                  COMPENSATION
                                                  ANNUAL COMPENSATION                                AWARDS
                                                                              Other Annual                             All Other
            Name and                                                          Compensation                           Compensation
       Principal Position            Year       Salary($)      Bonus($)          ($)(1)            Options(#)           ($)(2)
- --------------------------------- ---------- --------------- -------------  -----------------  ------------------  -----------------
<S>                                  <C>             <C>           <C>           <C>                 <C>                 <C>
Herbert Barry                        1999            660,116       178,395         --                 --                 1,900
   Chairman of the Board,            1998            605,000        71,961         --                 --                 1,900
   Chief Executive Officer           1997            599,000       160,155         --                 --                 1,900

Robert K. Semel                      1999            325,000       292,906       29,907               --                 1,900
   President,                        1998            300,000       175,136       54,361               --                 1,900
   Chief Operating Officer           1997            275,000       237,465       55,895               --                 1,900

Martin Brownstein                    1999            228,500         2,500         --                 --                 1,900
   Senior Vice President -           1998            462,500        12,500         --                15,000              1,900
   Advertising Specialty Sales       1997            380,000        12,000         --                 --                 1,900

Lee Cantor                           1999            265,000         6,500         --                 --                 1,900
   Vice President - Sales            1998            217,000        10,000         --                 --                 1,900
                                     1997            253,000         9,188         --                 --                 1,900

Kurt Vetter                          1999            148,858         9,000         --                 --                 1,900
   First Vice President -            1998            151,435        18,000         --                 --                 1,900
   Engineering                       1997            150,697        17,500         --                 --                 1,900
</TABLE>

(1)      Consists  of payments  of  $29,907,  $24,161  and  $21,195  relating to
         automobile and insurance expenses in 1999, 1998 and 1997, respectively,
         and the  discharge  of  indebtedness  relating  to the  purchase of the
         Company's  common  stock of $0,  $30,200 and $34,700 in 1999,  1998 and
         1997,  respectively.  See Item 13 - "Certain  Relationships and Related
         Transactions."

(2)      Amounts shown reflect Company contributions to 401(k) Plan.


                                      -17-

<PAGE>
                  The following table sets forth certain  information  regarding
stock option  exercises by each of the Executive  Officers  named in the Summary
Compensation Table during the fiscal year ended January 31, 1999 and unexercised
stock options held by such Executive Officers as of January 31, 1999.


                 AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                        AND FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>

                                                                                                         Value of
                                                                                                       Unexercised
                                                                              Number of                In-the-Money
                                                                             Unexercised                Options at
                                                                              Options at               January 31,
                                                                         January 31, 1999(#)            1999($)(1)
                            Shares Acquired             Value                Exercisable/              Exercisable/
         Name              on Exercise(#)(2)         Realized($)            Unexercisable             Unexercisable
- -----------------------  ---------------------- --------------------- --------------------------  ----------------------
<S>                                      <C>                  <C>                            <C>                     <C>
Herbert Barry                                --                    --                        0/0                     0/0
Erich Vetter                             60,000               341,300                        0/0                     0/0
Robert K. Semel                          15,000                65,888                        0/0                     0/0
Kurt Vetter                                  --                    --                      300/0                 1,988/0
Martin Brownstein                            --                    --               10,000/5,000           66,250/33,125
Warner J. Heuman                             --                    --                   60,000/0               352,500/0
Lee Cantor                                  300                   631                        0/0                     0/0
</TABLE>

(1)      On January 31, 1999,  the last  reported  sales price of the  Company's
         Common Stock as reported by the American  Stock Exchange was $6.625 per
         share.

(2)      Adjusted to give effect to a 50% stock dividend paid in October 1996.


Board of Directors Compensation

                  The Company pays each non-employee  Director a fee of $500 for
each Board of Directors' meeting attended.

Long-Term Incentive and Pension Plans.

                  The Company does not have any  long-term  incentive or defined
benefit pension plans.


                                      -18-

<PAGE>
Stock Option Plans

                  The Company  adopted the 1993 Stock Option Plan (the  "Plan"),
which  provides for the granting of options to purchase up to 360,000  shares of
the Company's  common stock to employees of the Company.  The exercise price for
incentive  stock  options  can be no less  than  the  fair  market  value of the
Company's  common  stock at the date of grant with the  exception of an employee
who, prior to the granting of the option,  owns stock representing more than 10%
of the voting  rights for which the  exercise  price can be no less than 110% of
the fair market value of the  Company's  common stock at the date of grant.  The
Plan is  administered  by the Stock Option  Committee (the  "Committee")  of the
Board of Directors.  The Committee  determines  when the options are exercisable
and the term of the option, up to ten years.

                  Pursuant to separate stock option agreements,  the Company has
granted to  eighteen  officers  and  directors  options  to  purchase a total of
1,122,000  shares of the Company's  common stock at prices  ranging from $.33 to
$.92 per share.  Such options expire at various dates through December 31, 2000.
Options to purchase 98,400 shares remain unexercised at January 31, 1999.

                  In 1996 the  Company  adopted  the  Outside  Directors'  Stock
Option Plan (the "Outside Directors Plan"),  which was subsequently  approved by
the stockholders. There are 60,000 shares of the Company's common stock reserved
for issuance under the Outside Directors Plan. Pursuant to the Outside Directors
Plan, each current Outside  Director  (Messrs.  Gelerman and Wolosky)  initially
received  an  option to  purchase  4,500  shares of Common  Stock and as long as
shares of Common  Stock  remain  available  for the grant of  options  under the
Outside  Directors'  Plan, each year on the date of the Company's annual meeting
of  stockholders,  each Outside  Director shall be granted an option to purchase
4,500 shares of Common Stock.  Options granted under the Outside Directors' Plan
are exercisable in three equal  installments  beginning on the first anniversary
of the date of grant and subject to such terms and  conditions as are determined
by the Board of Directors at grant.

                  The exercise price of each option is the fair market value for
each share of Common  Stock  subject to an option.  Fair Market  Value means the
closing sales price of the Common Stock as quoted on the American Stock Exchange
on the date of grant of any option. The term of each option is 10 years from the
date of grant.  The  Outside  Directors'  Plan  also  provides  for the  earlier
termination  of  options in the event an Outside  Director's  membership  on the
Board of Directors terminates.

Employment Agreements

                  Mr.  Herbert Barry is employed  under an employment  agreement
expiring  January 31, 2001 which provides for Mr. Barry to be paid (i) an annual
base salary of $110,000 with yearly increases of $12,000, (ii) a sum equal to 1%
of all of the Company's  sales subject to certain  limitations and (iii) regular
commissions  computed in  accordance  with the Company's  usual  practice on all
sales which he generates.  In addition,  Mr. Barry  receives a profit  incentive
cash bonus  based upon the  consolidated  pre-tax  profits of the  Company.  The
employment agreement is subject to two

                                      -19-

<PAGE>
two year  renewals at the end of the current term or any renewal  thereof at the
option of Mr. Barry. The employment agreement also provides that in the event of
a Change of Control (as such term is defined in the employment  agreement)  that
results in his termination, Mr. Barry is entitled to receive a severance payment
equal to the product of 2.99 times the average total annual  compensation of any
kind paid to Mr. Barry by the Company during the Company's last five full fiscal
years prior to the date of termination of employment.

                  Mr. Robert K. Semel is employed under an employment  agreement
expiring  January  31,  2001 which  provides  for (i) an annual  base  salary of
$275,000 with yearly  increases in annual  compensation  ranging from $25,000 to
$50,000,  (ii) a profit  incentive  bonus  based upon the  consolidated  pre-tax
profits  of the  Company  and  (iii) a sales  incentive  bonus  based  upon  the
consolidated net sales of the Company, subject to certain limitations, in excess
of $30 million (other than net sales for which Mr. Herbert Barry is not entitled
to an override  commission) of the Company.  The employment agreement is subject
to two two year  renewals at the end of the current term or any renewal  thereof
at the option of Mr. Semel.  The employment  agreement also provides that in the
event  of a Change  of  Control  (as  such  term is  defined  in the  employment
agreement) that results in his  termination,  Mr. Semel is entitled to receive a
severance  payment  equal to the product of 2.99 times the average  total annual
compensation  of any kind paid to Mr. Semel by the Company  during the Company's
last five full fiscal years prior to the date of termination of employment.

                  The Company has an employment agreement with Martin Brownstein
that  expired on January 31, 1998 and was renewed for a period of one year.  The
employment  agreement  initially  provided  for Mr.  Brownstein  to be paid  (a)
commissions  at the Company's  standard  commission  rates then in effect on all
sales of the Company's  products  which he generates plus (b)  commissions  (the
"Override  Commissions")  equal to 1% of the Company's sales to companies listed
in the Advertising  Specialty Institute Directory up to and including $1,500,000
and 1 1/4% of all such sales in excess of  $1,500,000.  Upon the  renewal of Mr.
Brownstein's  employment  agreement,  the  Override  Commissions  provision  was
eliminated.

                  The Company has an employment  agreement  with Lee Cantor that
expired on October 31, 1997. The employment agreement is subject to an automatic
one year renewal  unless  either the Company or Mr.  Cantor gives a  termination
notice  at  least 90 days  prior to the  expiration  of the then  current  term.
Pursuant to the  provisions of the  employment  agreement,  Mr. Cantor is paid a
salary of $500 per week and  commissions  at the Company's  standard  commission
rates then in effect on all sales of the Company's products which he generates.

                  The Company had an employment  agreement with Kurt Vetter that
expired on January 31,  1997,  but which had been  extended  for a period of one
year. Mr. Vetter was paid $160,000 during fiscal 1999 and 1998.

                  In   addition,   the  Company  has   entered   into   deferred
compensation,   and   amended   and   restated   employment,    consulting   and
non-competition agreements with each of Manfred Heuman,

                                      -20-

<PAGE>

Warner J. Heuman and Erich Vetter dated as of April 28, 1991, which provide that
after  termination  of the  employment  agreement,  each  shall be  engaged as a
consultant for a period of seven years thereafter. Mr. Manfred Heuman retired in
June 1992,  Mr.  Erich Vetter  retired in February  1993 and Mr.  Warner  Heuman
retired  in January  1995.  In  addition,  each shall be  entitled  to  deferred
compensation  benefits for the balance of his  lifetime,  and certain  death and
other fringe  benefits.  Each of Manfred Heuman,  Warner Heuman and Erich Vetter
has  received an aggregate  payment of $101,800 for each of 1999,  1998 and 1997
pursuant  to  such   agreements.   See   "Certain   Relationships   and  Related
Transactions."

Board  of  Directors  Interlocks  and  Insider   Participation  in  Compensation
Decisions

                  Other than Messrs. Gelerman and Wolosky, all of the members of
the Board of Directors  were officers or former  officers of the Company  during
the fiscal year ended January 31, 1999 and  participated in the decisions of the
Company's Board of Directors concerning executive officer compensation. However,
each Director abstained from decisions concerning his own compensation.

Board of Directors Report on Executive Compensation

General

                  The Board of Directors determines the cash and other incentive
compensation,  if any, to be paid to the  Company's  Executive  Officers and key
employees.

Compensation Philosophy

                  The Board of Directors' executive  compensation  philosophy is
to base  management's  pay, in part, on the achievement of the Company's  annual
and long-term  performance goals by (a) setting levels of compensation  designed
to attract and hold superior executives in a competitive  business  environment,
(b) providing  incentive  compensation  that varies  directly with the Company's
financial  performance and individual  initiative and  achievement,  (c) linking
compensation to the Company's annual and long-term  performance,  (d) evaluating
the  competitiveness of executive  compensation  programs based upon information
drawn from a variety of sources,  and (e) establishing salary levels and bonuses
intended to be consistent with competitive practice and level of responsibility,
with salary increases and bonuses  reflecting  competitive  trends,  the overall
financial  performance  of  the  Company,  the  performance  of  the  individual
executive  and the  contractual  arrangements  that  may be in  effect  with the
individual  executive.  Section 162(m) of the Internal  Revenue Code of 1986, as
amended  (the  "Code"),  prohibits  a  publicly  held  corporation,  such as the
Company,  from  claiming  a  deduction  on its  federal  income  tax  return for
compensation  in excess of $1 million  paid for a given fiscal year to the chief
executive  officer  (or  person  acting  in that  capacity)  at the close of the
corporation's  fiscal year and the four most highly compensated  officers of the
corporation,  other  than  the  chief  executive  officer,  at  the  end  of the
corporation's fiscal year. The $1 million compensation deduction limitation does
not apply to "performance-based

                                      -21-

<PAGE>
compensation."  The  Company  has not yet  established  a policy  with regard to
Section 162(m) of the Code since the Company has not paid compensation in excess
of $1 million per annum to any employee.

Salaries

                  Salaries for the Company's  Executive  Officers are determined
by the terms of their  employment  contracts  which are based  upon the  factors
described  in the  "Compensation  Philosophy"  paragraph  above.  Annual  salary
adjustments are determined consistent with the Company's compensation policy, by
the  terms  of the  employment  contracts  and  by  evaluating  the  competitive
marketplace,  the  performance of the Company,  the performance of the executive
particularly  with respect to the ability to manage  growth of the Company or to
generate sales of the Company's  products,  length of service to the Company and
any increased responsibilities assumed by the executive.

Annual Bonuses and Incentive Compensation

                  The Company from time to time considers the payment of bonuses
to its Executive  Officers  although no formal plan  currently  exists.  Bonuses
would be determined  based,  first, upon the level of achievement by the Company
of its  strategic and operating  goals and,  second,  upon the level of personal
achievement  by  participants.  The  achievement  of personal goals includes the
actual   performance  of  the  Company  for  which  the  Executive  Officer  has
responsibility as compared to the planned  performance  thereof,  the ability to
manage  and  motivate  reporting  employees  and  the  achievement  of  assigned
projects.  Bonuses are determined  annually after the close of each fiscal year.
In connection with increased net sales and  stockholders'  equity for the fiscal
year ended January 31, 1999, the Company awarded bonuses to Messrs.  Brownstein,
Cantor  and  Kurt  Vetter  in  the   amounts  of  $2,500,   $6,500  and  $9,000,
respectively.  Pursuant to the terms of his employment agreement,  Mr. Semel was
awarded a bonus of $292,906.

Compensation of Chief Executive Officer

                  Mr. Barry's  compensation during the fiscal year ended January
31, 1999 was based upon the terms of his employment  agreement which is weighted
heavily  toward  performance  criteria.  Mr.  Barry  received  a base  salary of
$136,000 for the fiscal year ended  January 31, 1999 and his total  compensation
was a result of the increase in sales of the Company during the fiscal year. Net
sales for the fiscal year ended January 31, 1999 were Company records. Net sales
were $39,722,000,  compared to $37,999,000 for the fiscal year ended January 31,
1998, an increase of 4.5%. Net income was $2,108,000  compared to $1,496,000 for
the year ended  January 31, 1998, an increase of 4.1%.  The Company's  financial
success and Mr. Barry's  compensation is attributable to Mr. Barry's  leadership
in providing  strategic  direction to the Company, in positioning the Company to
take advantage of emerging growth  opportunities,  in developing and maintaining
an  effective   management  team  for  the  Company  and  in  communicating  and
implementing  a strong  corporate  culture  and vision  within and  outside  the
Company.

                                      -22-

<PAGE>
Stock Options

                  No Executive Officer named in the Summary  Compensation  Table
was awarded stock  options  during the fiscal year ended January 31, 1999. It is
the  philosophy of the Board of Directors  that stock options  should be awarded
only to key employees of the Company to promote long-term interests between such
employees and the Company's  stockholders and to assist in the retention of such
employees.

                                                              (Signed)

BOARD OF DIRECTORS:                      Herbert Barry
                                         Martin Brownstein
                                         Martin Gelerman
                                         Warner J. Heuman
                                         Robert K. Semel
                                         Erich Vetter
                                         Kurt Vetter
                                         Steven Wolosky


                                      -23-

<PAGE>
Performance Graph

                  The  following  graph  compares,  for each of the fiscal years
indicated,  the  yearly  percentage  change in the  Company's  cumulative  total
stockholder  return on its common stock with the cumulative  total return of (a)
the AMEX Market Index,  a broad equity  market index,  and (b) the Media General
("MG") Group Index,  a packaging and  containers  industry  index,  in each case
assuming  reinvestment  of dividends.  In previous  years,  the Company has been
compared against the Plastic Packaging Materials Group.  However, as a result of
an internal  restructuring of the industry group classification  system at Media
General Financial Services ("MGFS"), the organization which provides us with the
performance  graph,  MGFS no longer  supports  the Plastic  Packaging  Materials
Group, and the Company is now categorized in a similar industry group, Packaging
& Containers.

                    COMPARISON OF FIVE YEAR CUMULATIVE TOTAL
                  RETURN AMONG UNIFLEX, INC., AMEX MARKET INDEX
                    AND MG GROUP PACKAGING & CONTAINERS INDEX



<TABLE>
<CAPTION>


                     1993           1994           1995           1996            1997           1998

<S>                 <C>            <C>            <C>            <C>             <C>            <C>   
UNIFLEX, INC.       100.00         111.90         173.81         222.31          167.77         189.19
MG GROUP INDEX      100.00          93.92          98.93         103.33           96.92          87.27
AMEX MARKET INDEX   100.00          87.28         111.87         120.40          137.34         142.29
</TABLE>



                                      -24-

<PAGE>
Employee Benefits

                  The  Company  adopted  a  qualified   profit-sharing  plan  in
January,  1976 and all of its employees (other than employees who are subject to
a union or collective  bargaining  agreement) are eligible to participate  after
completing twelve months of continuous service and attaining age 21. The Company
is not required to make any minimum  contributions and any contributions will be
from  current or  accumulated  earnings  and will not exceed the maximum  amount
deductible by the Company under  applicable  provisions of the Internal  Revenue
Code.

                  Participants may elect (but are not required) to contribute up
to 10% of their compensation.  In general, the benefits payable to a participant
from contributions by the Company become fully vested at the earliest of (1) the
participant's  normal retirement date, (2) the participant's  earlier retirement
date if he has  completed  ten years of  participation  in the plan,  or (3) the
participant's  completion of fifteen years of service beginning on the effective
date of the  plan;  provided  that  partial  vesting  of  benefits  begins  upon
completion of five years of service beginning on the effective date of the plan.

                  Effective February 1, 1990, the Company  established a defined
contribution  benefit plan  pursuant to Section  401(k) of the Internal  Revenue
Code (the "401(k) Plan").  Full-time  employees who have completed twelve months
of service may  contribute  a percentage  of their  salaries to the 401(k) Plan,
subject to certain  limits.  The Company will match 20 percent of the employee's
contribution  up  to  six  percent  of  the  employee's  salary.  The  Company's
contributions vest at the rate of 20 percent per year of employment.  During the
fiscal year ended  January 31,  1999,  the  Company  contributed  $49,135 to the
401(k) Plan.

             SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

                  Section  16(a) of the  Securities  Exchange  Act of  1934,  as
amended, requires the Company's officers and directors, and persons who own more
than ten percent of a registered  class of the Company's equity  securities,  to
file reports of ownership on Form 3 and changes in ownership on Form 4 or Form 5
with the Securities and Exchange  Commission ("SEC").  Such officers,  directors
and 10%  stockholders are also required by SEC rules to furnish the Company with
copies of all Section 16(a) forms they file.

                  Based  solely  on its  review  of the  copies  of  such  forms
received by it, or written  representations  from certain reporting persons, the
Company believes that, during the fiscal year ended January 31, 1999, that there
was  compliance  with all Section  16(a) filing  requirements  applicable to its
officers, directors and 10% stockholders.


                                      -25-

<PAGE>
Item 12.        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

                  The  following   table  sets  forth   information   concerning
ownership of the Registrant's  Common Stock  outstanding as of April 14, 1999 by
(i) each person known by the Registrant to be the beneficial  owner of more than
five percent (5%) of the Registrant's  Common Stock,  (ii) each director,  (iii)
each of the executive officers named in the summary compensation table, and (iv)
all executive officers and directors of the Registrant as a group.

<TABLE>
<CAPTION>

          NAME AND ADDRESS OF                    AMOUNT AND NATURE OF
           BENEFICIAL OWNER                    BENEFICIAL OWNERSHIP(a)                   PERCENT OF CLASS(b)
           ----------------                    -----------------------                   -------------------

<S>                                                <C>                                       <C>
Herbert Barry                                        470,490 (c)                             10.9%
383 W. John Street
Hicksville, NY 11802

Warner J. Heuman                                     455,520 (d, i)                          10.4%
383 W. John Street
Hicksville, NY 11802

Erich Vetter                                         288,999                                  6.7%
383 W. John Street
Hicksville, NY 11802

Robert K. Semel                                      434,100 (e)                             10.1%
383 W. John Street
Hicksville, NY 11802

Kurt Vetter                                          152,680 (f, i)                           3.6%
383 W. John Street
Hicksville, NY 11802

Martin Brownstein                                    206,256 (i)                              4.8%
383 W. John Street
Hicksville, NY 11802

Martin Gelerman                                       10,000 (i)                               *
383 W. John Street
Hicksville, NY 11802
</TABLE>


                                      -26-
<PAGE>
<TABLE>
<CAPTION>

          NAME AND ADDRESS OF                    AMOUNT AND NATURE OF
           BENEFICIAL OWNER                    BENEFICIAL OWNERSHIP(A)                   PERCENT OF CLASS(B)
           ----------------                    -----------------------                   -------------------

<S>                                                <C>                                       <C>
Steven Wolosky                                        12,000 (i)                               *
505 Park Avenue
New York, NY 10022

Lee Cantor                                            74,501 (g)                              1.7%
383 W. John Street
Hicksville, NY 11802

CMNY Capital, L.P.                                   300,158 (h)                              7.0%
135 East 57th Street
New York, NY 10022

All Directors and Executive                        2,104,546 (i)                             48.0%
   Officers as a group
   (9 persons)
</TABLE>

- ------------
*  Less than 1%

(a)      Except as noted, shares are owned individually.

(b)      Beneficial  ownership has been determined in accordance with Rule 13d-3
         under the  Securities  Exchange  Act of 1934 ("Rule  13d-3") and unless
         otherwise  indicated,  represents shares for which the beneficial owner
         has sole  voting  and  investment  power.  The  percentage  of class is
         calculated in accordance with Rule 13d-3 and includes  options or other
         rights to  subscribe  which are  exercisable  within sixty (60) days of
         March 5, 1999.

(c)      Includes 34,914 shares held  individually  by Betty Lou Barry,  Herbert
         Barry's wife.

(d)      Includes 129,000 shares owned individually by Elaine Heuman,  Warner J.
         Heuman's wife.

(e)      Includes 300 shares held  individually  by Frances M. Semel,  Robert K.
         Semel's wife, as custodian for her son.

(f)      Includes  9,300  shares held  individually  by Stephanie  Vetter,  Kurt
         Vetter's wife.

(g)      Includes 45,603 shares owned jointly with Melissa Cantor,  Lee Cantor's
         wife, and 11,797 shares held individually by Melissa Cantor.


                                      -27-

<PAGE>
(h)      Includes  54,912  shares  owned by CMCO,  Inc.,  an  affiliate  of CMNY
         Capital,  L.P. and 2,946 shares owned by Robert Davidoff.  Mr. Davidoff
         is a general partner of CMNY Capital, L.P.
         and an officer and director of CMCO, Inc.

(i)      Includes  shares  issuable  upon the exercise of currently  exercisable
         stock options as follows: Warner J. Heuman - 60,000 shares; Kurt Vetter
         - 300 shares;  Martin  Brownstein - 15,000  shares;  Martin  Gelerman -
         6,000 shares; Steven Wolosky - 6,000 shares.

Item 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

                  The  Registrant  has entered into  deferred  compensation  and
amended and restated employment,  consulting and non-competition agreements with
each of Manfred Heuman,  Warner J. Heuman and Erich Vetter dated as of April 28,
1991,  which provide that after  termination of the employment  agreement,  each
shall be engaged as a  consultant  for a period of seven years  thereafter.  Mr.
Manfred  Heuman  retired in June 1992, Mr. Erich Vetter retired in February 1993
and Mr.  Warner  Heuman  retired in January  1995.  In  addition,  each shall be
entitled to deferred compensation benefits for the balance of his lifetime,  and
certain death and other fringe benefits.  Each of Manfred Heuman,  Warner Heuman
and Erich Vetter has received an  aggregate  payment of $101,800 for 1999,  1998
and 1997, respectively, pursuant to such agreements.

                  During  the year ended  January  31,  1998,  the  Company,  in
private transactions, repurchased and retired 85,000, 10,000 and 4,004 shares of
its common stock from Kurt Vetter, Erich Vetter and Warner Heuman, respectively,
officers  and/or  directors  of the Company  for  purchase  prices of  $423,300,
$82,500 and $28,028, respectively. The purchase price of the stock represented a
17% discount from market prices at the time of purchase.  The aggregate purchase
price was partially  financed by bank  borrowings  against the Company's  credit
agreement.

                  In 1990, pursuant to an agreement (the "Officer Stock Purchase
Agreement")  between the Company and Robert K. Semel, Mr. Semel purchased common
stock in  exchange  for cash  and a note  payable  in the  principal  amount  of
$198,000 (the "Stock  Purchase  Note") bearing  interest at 8.66% per annum.  In
accordance  with the  Officer  Stock  Purchase  Agreement,  since Mr.  Semel has
fulfilled the terms of his employment  contract,  the seven annual  installments
required by the Stock  Purchase Note have been forgiven  annually by the Company
as additional compensation to Mr. Semel. At January 31, 1998, the Stock Purchase
Note was paid in full.

                  Steven  Wolosky,  a director  of the  Company,  is a member of
Olshan Grundman Frome  Rosenzweig & Wolosky LLP, which firm has been retained by
the Company as general  counsel during the last fiscal year.  Fees received from
the  Company by such firm  during the last fiscal year did not exceed 5% of such
firm's or the Company's gross revenues.


                                      -28-

<PAGE>
                                     PART IV


Item 14.          Exhibits, Financial Statement
                  SCHEDULES AND REPORTS ON FORM 8-K

                  (a)  (1) FINANCIAL STATEMENTS

The following financial statements of Uniflex,  Inc., otherwise includable under
Item 8, are included
in this Item 14:
INDEX                                                                      PAGE

Reports of Independent Auditors                                            F-1

Balance Sheets at January 31,
  1999 and 1998                                                            F-2

Statements of Income for the
  years ended January 31, 1999,
  1998 and 1997                                                            F-3

Statements of Changes in
  Stockholders' Equity for the years
  ended January 31, 1999, 1998
  and 1997                                                                 F-4

Statements of Cash Flows for the
  years ended January 31, 1999,
  1998 and 1997                                                            F-5

Notes to Financial Statements                                              F-7

                           (2) FINANCIAL STATEMENT SCHEDULES

SCHEDULE II                Valuation and Qualifying Accounts
                           and Reserves                                    F-22

                  Other   schedules  are  omitted  because  of  the  absence  of
conditions under which they are required or because the required  information is
given in the financial statements or notes thereto.


                                      -29-

<PAGE>
                  Separate  financial  statements and supplemental  schedules of
the  Registrant  are omitted  since the  Registrant  is  primarily  an operating
company and its subsidiaries,  included in the financial statements being filed,
do not have a minority  equity interest or indebtedness to any person other than
the  Registrant  in an amount which  exceeds five percent of the total assets as
shown by the financial statements as filed herein.

                  (b)      REPORTS ON FORM 8-K.

                           Current report on Form 8-K dated November 17, 1998.

                  (c)      EXHIBITS

NO.               DESCRIPTION                                          REFERENCE

2.       Agreement and Plan of Merger and Recapitalization
         between the Registrant and Uniflex Acquisition Corp.
         dated March 5, 1999.                                               (1a)

3. (a)   Articles of Incorporation (as filed with the Secretary
         of State of Delaware on April 16, 1973) and By-laws                 (1)

   (b)   Certificate of Amendment of Certificate of Incorporation
         as filed with the Secretary of State of the State of
         Delaware on June 29, 1987                                           (2)

   (c)   Amended and Restated By-Laws adopted on June 29, 1989               (3)

4.       See Articles of Incorporation included herein as Exhibit 3          (1)

10.(a)   Stock Option Agreement of Warner J. Heuman dated February 1, 1987   (2)

   (b)   Stock Option Agreement of Manfred M. Heuman dated February 1, 1987  (2)

   (c)   Stock Option Agreement of Erich Vetter dated February 1, 1987       (2)

   (d)   Lease dated August 12, 1977 between the Registrant, as
         Tenant, and Harold R. Abrams, Rosalie Abrams Katz,
         Ira Parris and Annette Parris, as Landlord, for the
         Registrant's manufacturing facility in Westbury, New York           (1)

   (e)   Registrant's Profit Sharing Plan and Trust dated
         January 22, 1976, as amended                                        (1)

   (f)   Stock Option Agreement of Robert K. Semel dated December 21, 1990   (4)

   (g)   Deferred Compensation and Consulting and Non-Competition
         Agreements of Erich Vetter dated as of April 28, 1991               (4)

                                      -30-

<PAGE>

   (h)   Deferred Compensation and Consulting and Non-Competition
         Agreements of Manfred M. Heuman dated as of April 28, 1991         (4)

   (i)   Deferred Compensation and Consulting and Non-Competition
         Agreements of Warner J. Heuman dated as of April 28, 1991          (4)

   (j)   Amended Stock Option Agreement of Erich Vetter dated
         August 29, 1990                                                    (4)

   (k)   Amended Stock Option Agreement of Manfred M. Heuman
         dated August 29, 1990                                              (4)

   (l)   Amended Stock Option Agreement of Warner J. Heuman dated
         August 29, 1990                                                    (4)

   (m)   Profit Sharing 401(k) Plan of the Registrant                       (5)

   (n)   Lease Extension and Modification Agreement dated
         December 5, 1992 between the Registrant, as Tenant,
         and Ira Parris, Annette Parris, Rosalie Abrams Katz,
         and David S. Rhine and Howard M. Abrams, Trustees of
         Trust B under the Last Will and Testament of Samuel Abrams,
         as Landlord, for the Registrant's manufacturing facility
         in Westbury, New York                                              (6)

   (o)   Asset  Purchase  Agreement  dated as of July 1,  1993,
         by and among the Registrant, Haran Packaging Co., Inc.
         and Neil Sklar                                                     (7)

   (p)   Credit Agreement dated as of April 24, 1995 between the 
         Registrant and The Chase Manhattan Bank, N.A.                      (8)

   (r)   Promissory Note in the maximum principal amount of
         $3,500,000 between the Registrant and The Chase
         Manhattan Bank, N.A.                                               (8)

   (s)   Guaranty of Uniflex Southwest L.L.C. in favor of The Chase
         Manhattan Bank, N.A.                                               (8)

   (t)   Guaranty of Hantico, Inc. in favor of The Chase Manhattan
         Bank, N.A.                                                         (8)

   (u)   Employment Agreement of Herbert Barry dated as of
         February 1, 1996                                                   (9)

   (v)   Second Amended and Restated Employment of Robert K. Semel
         dated as of February 1, 1996                                       (9)

   (w)   Employment Agreement of Martin Brownstein dated as of
         February 1, 1996                                                   (9)

   (x)   Asset Purchase Agreement dated as of February 1, 1997,
         by and among the

                                      -31-

<PAGE>
        Registrant, Merrick Packaging Specialists, Inc., Jeffrey Gold,
        Lawrence Gold and Steven Braverman                                  (10)

23.1    Consent of Patrusky Mintz & Semel.

24.     Power of Attorney (included on the signature page to this Report).

27.     Financial Data Schedule.

- -------------------------

(1a)     Incorporated  by reference to the  Registrant's  Current Report on Form
         8-K dated March 8, 1999.

(1)      Incorporated  by reference to the  Registrant's  Annual  Report on Form
         10-K for its fiscal year ended January 31, 1981.

(2)      Incorporated  by reference to the  Registrant's  Annual  Report on Form
         10-K for its fiscal year ended January 31, 1987.

(3)      Incorporated  by reference to the  Registrant's  Annual  Report on Form
         10-K for its fiscal year ended January 31, 1988.

(4)      Incorporated  by reference to the  Registrant's  Annual  Report on Form
         10-K for its fiscal year ended January 31, 1991.

(5)      Incorporated  by reference to the  Registrant's  Annual  Report on Form
         10-K for its fiscal year ended January 31, 1992.

(6)      Incorporated  by reference to the  Registrant's  Annual  Report on Form
         10-K for its fiscal year ended January 31, 1993.

(7)      Incorporated  by reference to the  Registrant's  Annual  Report on Form
         10-K for its fiscal year ended January 31, 1994.

(8)      Incorporated  by reference to the  Registrant's  Annual  Report on Form
         10-K for its fiscal year ended January 31, 1995.

(9)      Incorporated by reference to the  Registrant's  Annual Report Form 10-K
         for its fiscal year ended January 31, 1996.

(10)     Incorporated  by reference to the  Registrant's  Current Report on Form
         8-K dated February 5, 1997.

                                      -32-

<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934,  the Registrant has duly caused this Annual Report on Form
10-K to be signed on its behalf by the undersigned  thereunto duly authorized on
the 15th day of April, 1999.

                                    UNIFLEX, INC.
                                    (Registrant)

                                    By: /s/ Herbert Barry
                                       -----------------------------------------
                                       Herbert Barry, Chairman
                                       of the Board and Chief Executive Officer

                                POWER OF ATTORNEY

         Uniflex,  Inc. and each of the undersigned do hereby constitute appoint
Herbert Barry and Robert K. Semel,  and each of them severally,  its or his true
and  lawful  attorneys-in-fact  to execute on behalf of  Uniflex,  Inc.  and the
undersigned  any and all  amendments  to this  Report  and to file same with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities and Exchange Commission.  Each of such  attorneys-in-fact  shall have
the power to act hereunder with or without the other.

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the date indicated.


       SIGNATURE                   TITLE                              DATE

/s/ Warner J. Heuman
- ------------------------          Director                        April 15, 1999
Warner J. Heuman

/s/ Herbert Barry                 Chairman of the Board,          April 15, 1999
- ------------------------          Chief Executive
Herbert Barry                     Officer and Director

/s/ Erich Vetter
- ------------------------          Director                        April 15, 1999
Erich Vetter

/s/ Robert K. Semel               President, Secretary            April 15, 1999
- ------------------------          and Director
Robert K. Semel

/s/ Kurt Vetter                   First Vice President-           April 15, 1999
- ------------------------          Engineering and
Kurt Vetter                       Director

/s/ Thomas McPartland
- ------------------------          Acting Controller               April 15, 1999
Thomas McPartland

/s/ Martin Brownstein             Senior Vice President           April 15, 1999
- ------------------------          and Director
Martin Brownstein

/s/ Martin Gelerman
- ------------------------          Director                        April 15, 1999
Martin Gelerman

/s/ Steven Wolosky
- ------------------------          Director                        April 15, 1999
Steven Wolosky

                                      -33-

<PAGE>
                          INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
UNIFLEX, INC.

We have audited the accompanying  consolidated  balance sheets of Uniflex,  Inc.
and  Subsidiaries  as of January 31, 1999 and 1998 and the related  consolidated
statements of income, changes in stockholders' equity and cash flows for each of
the years ended January 31, 1999, 1998 and 1997.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial  position of Uniflex,  Inc. and
Subsidiaries as of January 31 1999 and 1998 and the results of their  operations
and their cash flows for the years ended  January 31,  1999,  1998 and 1997,  in
conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
consolidated  financial statements taken as a whole. The schedule listed in Item
14(1) (2) is  presented  for  purposes  of  complying  with the  Securities  and
Exchange Commission's rules and is not part of the basic consolidated  financial
statements.  This schedule has been subjected to the auditing procedures applied
in the audit of the basic consolidated financial statements and, in our opinion,
fairly states, in all material  respects,  the financial data required to be set
forth therein in relation to the basic consolidated  financial  statements taken
as a whole.





/S/PATRUSKY, MINTZ & SEMEL
- --------------------------
PATRUSKY, MINTZ & SEMEL
CERTIFIED PUBLIC ACCOUNTANTS

New York, New York
March 5, 1999

                                       F-1

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                            JANUARY 31, 1999 AND 1998

ASSETS                                                    1999          1998
                                                       ----------   -----------

Current assets
  Cash and cash equivalents (Note 1)                   $ 2,511,131   $ 1,676,749
  Accounts receivable (net of allowances
   of $121,131 in 1999 and $121,366 in 1998)             4,520,477     4,577,324
  Inventories (Notes 1 and 4)                            4,377,304     4,555,298
  Prepaid income taxes                                       9,525       128,509
  Prepaid expenses and other current assets                778,862       653,978
  Deferred tax asset (Notes 1 and 8)                       274,300       310,400
                                                       -----------   -----------
      Total current assets                              12,471,599    11,902,258

Property and equipment (Notes 1, 5 and 6)                7,316,029     7,028,692
Intangible assets (Note 1)                               2,879,684     2,328,079
Other assets (Note 8)                                      880,683       925,681
                                                       -----------   -----------

      Total assets                                     $23,547,995   $22,184,710
                                                       ===========   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Current maturities of long-term debt (Note 6)        $ 1,174,100   $ 1,023,000
  Accounts payable                                       1,440,760     1,576,683
  Accrued liabilities (Note 7)                           1,187,621       998,238
                                                       -----------   -----------
      Total current liabilities                          3,802,481     3,597,921
                                                       -----------   -----------

Long-term debt (Note 6)                                  2,293,130     3,955,593
Deferred rent (Note 1)                                     133,750       145,000
Deferred compensation and postretirement
 benefits (Note 14)                                      1,512,504     1,363,252
                                                       -----------   -----------
      Total liabilities                                  7,741,865     9,061,766
                                                       -----------   -----------

Commitments and contingencies (Note 16)

Minority interest (Notes 2 and 11)                            --         290,888
                                                       -----------   -----------

Stockholders' Equity (Notes 3, 9 and 12)
   Common stock - par value $.10 per share
   10,000,000 shares authorized; issued and
   outstanding 4,300,352 in 1999 and
   4,066,152 in 1998                                       430,036       406,616
  Additional paid-in capital                             1,689,549       847,175
  Retained earnings and members' capital                13,686,545    11,578,265
                                                       -----------   -----------

      Total stockholders' equity                        15,806,130    12,832,056
                                                       -----------   -----------

      Total liabilities and stockholders' equity       $23,547,995   $22,184,710
                                                       ===========   ===========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       F-2

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
               FOR THE YEARS ENDED JANUARY 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>

                                                                 1999                   1998                    1997
                                                           ----------------       ----------------        ----------


<S>                                                     <C>                    <C>                     <C>               
Net sales                                               $       39,721,744     $       37,998,816      $       34,466,262

Cost of sales                                                   25,215,265             24,390,224              21,378,973
                                                        ------------------     ------------------      ------------------

Gross profit                                                    14,506,479             13,608,592              13,087,289

Shipping, selling, general and
 administrative expenses                                        10,778,271             10,618,337               9,702,838
                                                        ------------------     ------------------      -----------------

Income before other expenses                                     3,728,208              2,990,255               3,384,451
                                                         -----------------     ------------------       -----------------

Interest - net                                                     415,528                443,830                 215,313
Loss on disposal of assets                                         -                       73,612                 -
                                                          ----------------       ----------------        ----------------

                                                                   415,528                517,442                 215,313
                                                          ----------------       ----------------        ----------------

Minority interest in income of
 consolidated subsidiary                                           -                      (76,499)               -
                                                          ----------------       ----------------        ----------------

Income before provision for income
 taxes                                                           3,312,680              2,396,314               3,169,138

Provision for income taxes
 (Notes 1 and 8)                                                 1,204,400                900,000               1,252,200
                                                         -----------------      -----------------        -----------------

Net income                                               $       2,108,280      $       1,496,314       $       1,916,938
                                                         =================      =================       =================

Basic net income per share                               $             .50      $             .36        $            .46
                                                         =================      =================        ================

Diluted net income per share                             $             .50      $             .35        $            .43
                                                         =================      =================        ================

Average shares outstanding                                       4,177,102              4,161,289               4,193,687
Dilutive effect of stock options                                    42,993                162,532                 279,215
                                                         -----------------       -----------------        ----------------

Average shares outstanding
 assuming dilution                                               4,220,095              4,323,821               4,472,902
                                                        ==================      =================       =================
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       F-3

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
               FOR THE YEARS ENDED JANUARY 31, 1999, 1998 AND 1997
<TABLE>
<CAPTION>

                                                              COMMON STOCK                    
                                                              ------------                    
                                                       AMOUNT                 SHARES          
                                                       ------                 ------          

<S>                                               <C>                            <C>          
Balance at January 31, 1996                       $        266,638               2,666,384    
Exercise of stock options (Note 12)                         21,555                 215,545     
Tax benefit from exercise of stock
 options (Note 12)                                        -                      -            
Issuance of common stock to effect a
 3 for 2 stock split (Note 3)                              140,484               1,404,841    
Issuance of common stock as
 compensation                                                  289                   2,890     
Amortization of note receivable (Note 10)                 -                      -            
Net income                                                -                      -            
                                                  ----------------       -----------------     

Balance at January 31, 1997                                428,966               4,289,660    
Exercise of stock options (Note 12)                         19,176                 191,755     
Tax benefit from exercise of stock
 options (Note 12)                                        -                      -            
Shares repurchased and retired (Note 9)                    (41,526)               (415,263)    
Amortization of note receivable (Note 10)                 -                      -            
Capital transferred to minority interest
 (Note 11)                                                -                      -            
Net income                                                -                      -            
                                                  ----------------       -----------------     

Balance at January 31, 1998                                406,616               4,066,152    

Exercise of stock options (Note 12)                         18,420                 184,200     
Tax benefit from exercise of stock
 options (Note 12)                                        -                      -            
Shares issued - acquisition (Note 2)                         5,000                  50,000     
Net income                                                -                      -            
                                                  ----------------       -----------------     

Balance at January 31, 1999                       $        430,036               4,300,352    
                                                  ================       =================    
</TABLE>

<TABLE>
<CAPTION>

                                                                       RETAINED EARNINGS
                                                   ADDITIONAL                AND             NOTE RECEIVABLE -
                                                 PAID-IN CAPITAL       MEMBERS CAPITAL        STOCK PURCHASE                 TOTAL
                                                 ---------------       ---------------        --------------                 -----

<S>                                             <C>                    <C>                   <C>                    <C>
Balance at January 31, 1996                     $      1,854,723       $       8,179,402     $      (55,928)      $     10,244,835
Exercise of stock options (Note 12)                      213,097               -                     -                     234,652
Tax benefit from exercise of stock
 options (Note 12)                                       499,402               -                     -                     499,402
Issuance of common stock to effect a
 3 for 2 stock split (Note 3)                           (140,484)              -                     -                      -
Issuance of common stock as
 compensation                                             21,641               -                     -                      21,930
Amortization of note receivable (Note 10)               -                      -                     28,500                 28,500
Net income                                              -                      1,916,938             -                   1,916,938
                                                ----------------       -----------------     ----------------       --------------

Balance at January 31, 1997                            2,448,379              10,096,340            (27,428)            12,946,257
Exercise of stock options (Note 12)                       67,953               -                     -                      87,129
Tax benefit from exercise of stock
 options (Note 12)                                       400,000               -                     -                     400,000
Shares repurchased and retired (Note 9)               (2,069,157)              -                     -                  (2,110,683)
Amortization of note receivable (Note 10)               -                      -                     27,428                 27,428
Capital transferred to minority interest
 (Note 11)                                              -                        (14,389)            -                     (14,389)
Net income                                              -                      1,496,314             -                   1,496,314
                                                ----------------       -----------------     ----------------       ---------------

Balance at January 31, 1998                              847,175              11,578,265             -                  12,832,056

Exercise of stock options (Note 12)                      231,374               -                     -                     249,794
Tax benefit from exercise of stock
 options (Note 12)                                       316,000               -                     -                     316,000
Shares issued - acquisition (Note 2)                     295,000               -                     -                     300,000
Net income                                              -                      2,108,280             -                   2,108,280
                                                ----------------       -----------------     ----------------       ---------------

Balance at January 31, 1999                     $      1,689,549      $       13,686,545    $        -             $    15,806,130
                                                =================      ==================    ================       ===============
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       F-4
<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE YEARS ENDED JANUARY 31, 1999, 1998 AND 1997

                           INCREASE (DECREASE) IN CASH

<TABLE>
<CAPTION>

                                                        1999                   1998                  1997
                                                  ----------------       ----------------      ----------
Cash flows from operating activities:

<S>                                               <C>                    <C>                   <C>              
  Net income                                      $      2,108,280       $      1,496,314      $      1,916,938
  Adjustments to reconcile net income to
   net cash provided by operating
   activities:
     Deferred compensation, postretirement
      medical benefits and related
      interest                                             149,252                 34,015               114,113
     Depreciation and amortization                         964,839                964,170               915,888
     Equity issued as compensation                        -                      -                       21,930
     Amortization of note receivable                      -                        27,428                28,500
     Deferred rent                                         (11,250)                 3,754                18,750
     Deferred income taxes                                  92,400               (126,600)              (82,300)
    Changes in assets and liabilities:
     Accounts receivable                                    56,847                (90,644)             (719,721)
     Inventories                                           177,994               (544,266)             (918,945)
     Prepaid expenses and other current
      assets                                              (124,884)               (70,776)               41,680
     Other assets                                          (11,302)               (79,846)               (8,792)
     Accounts payable                                     (135,923)              (531,284)              116,573
     Accrued liabilities                                   136,774                (10,290)               46,870
     Prepaid income taxes and income taxes
      payable                                              487,593                551,282             1,118,221
     Minority interest                                    -                        76,499              -
                                                  ----------------       ----------------      ----------------

      Net cash provided by operating
       activities                                        3,890,620              1,699,756             2,609,705
                                                  ----------------      -----------------     -----------------

Cash flows from investing activities:

  Purchase of property and equipment                    (1,113,969)              (903,475)           (1,098,318)
  Purchase of minority interest                           (100,000)              -                     -
  Acquisition of net assets of Merrick
   Packaging Specialists, Inc., - net
   of cash acquired                                       -                      (664,949)             -
  Purchase of intangible assets                           (104,201)               (41,497)              (76,059)
                                                  ----------------       ----------------      ----------------

      Net cash used in investing
       activities                                       (1,318,170)            (1,609,921)           (1,174,377)
                                                  -----------------     ------------------    ------------------
</TABLE>


                                       F-5
<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
               FOR THE YEARS ENDED JANUARY 31, 1999, 1998 AND 1997

                           INCREASE (DECREASE) IN CASH

<TABLE>
<CAPTION>

                                                        1999                   1998                  1997
                                                  ----------------       ----------------      ----------

Cash flows from financing activities:
<S>                                               <C>                    <C>                   <C>      
  Proceeds of long-term debt                      $       2,040,000      $       2,912,000     $       -
  Payment of long-term debt                              (4,316,455)            (1,416,455)        (751,650)
  Payment for retirement of common
   stock                                                  -                     (2,110,683)            -
  Proceeds from exercise of stock
   options                                                  249,794                 87,129          234,652
  Distribution to minority interest                         (76,499)              -                    -
                                                   ----------------       ----------------      ------------

      Net cash used in financing
       activities                                        (1,738,068)              (528,009)        (516,998)
                                                  ------------------     -----------------     -------------


Net increase (decrease) in cash and cash
 equivalents                                                834,382               (438,174)         918,330


Cash and cash equivalents - beginning of
 year                                                     1,676,749              2,114,923        1,196,593
                                                  -----------------      -----------------     -------------


Cash and cash equivalents - end of
 year                                             $       2,511,131      $       1,676,749     $  2,114,923
                                                  =================      =================     =============
</TABLE>











The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       F-6

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999



NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

DESCRIPTION OF BUSINESS AND CONCENTRATION OF CREDIT RISK:

Uniflex, Inc. and Subsidiaries (the "Company") designs, manufactures and sells a
variety of plastic bags used in packaging, promotion and retailing, primarily to
advertising specialty  distributors,  hospital supply houses,  manufacturers and
retailers  located  throughout the United States.  The Company extends credit to
its customers and historically has not experienced significant losses related to
receivables  and  individual  customers or groups of customers in any particular
industry or geographic area.

PRINCIPLES OF CONSOLIDATION:

The  consolidated  financial  statements  include the accounts of Uniflex,  Inc.
("Uniflex"),   its  wholly  owned   subsidiaries,   Uniflex   Southwest  L.L.C.,
("Southwest"),   Uniflex  Southeast,  Inc.,  ("Southeast"),  and  Hantico,  Inc.
(inactive).  All  material  intercompany  accounts  and  transactions  have been
eliminated in consolidation.

CASH AND CASH EQUIVALENTS:

The Company  considers  cash and cash  equivalents to include highly liquid debt
instruments  purchased  with a maturity of three months or less. At times,  such
investments may be in excess of federal insurance limits.

FINANCIAL INSTRUMENTS:

The Company's financial  instruments include cash and cash equivalents and trade
receivables  and payables for which  carrying  amounts  approximate  fair value.
Management  estimates  that the  carrying  amount  of its  long-term  debt  also
approximates fair value.

INVENTORIES:

Inventories are valued at the lower of cost or market. Cost is determined by the
first-in, first-out method.

PROPERTY AND EQUIPMENT:

Property  and  equipment is stated at cost.  Depreciation  and  amortization  is
provided on the  straight-line  method over the  estimated  useful  lives of the
assets or, in the case of leasehold improvements, over the life of the lease, if
shorter.

The Company  constructs  certain  machinery  and equipment for its own use. When
completed,  the  material,  labor and other costs  related to  construction  are
capitalized and depreciated over the estimated useful life of the asset.


                                       F-7

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999


NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D.):

INTANGIBLE ASSETS:

Goodwill  and other  intangible  assets  are stated on the basis of cost and are
amortized  principally on a straight-line  basis,  over the estimated periods of
future benefit (not exceeding 40 years).  Goodwill and other  intangible  assets
are  periodically  reviewed  for  impairment  based on an  assessment  of future
operations to ensure they are appropriately valued. At January 31, 1999, the net
book value of goodwill and other intangible  assets was $2,696,031 and $183,653,
respectively.  Accumulated  amortization was approximately $268,000 and $339,000
on January 31, 1999 and 1998, respectively.

LONG-LIVED ASSETS:

It is the  Company's  policy to evaluate  and  recognize  an  impairment  to its
long-lived  assets if it is probable that the recorded  amounts are in excess of
anticipated undiscounted future cash flows.

DEFERRED RENT:

Deferred  rent payable  represents  the excess of  recognized  rent expense over
scheduled lease payments, which amount will be credited to future operations.

DEFERRED INCOME TAXES:

Deferred  income taxes reflect  temporary  differences  in reporting  assets and
liabilities  for income tax and  financial  accounting  purposes.  The principal
sources of temporary  differences  are different  methods used for  depreciation
provisions, deferred compensation and New York State investment tax credits.

NET INCOME PER SHARE:

Basic net income per share is computed by  dividing  net income by the  weighted
average number of shares outstanding.  Diluted net income per share includes the
dilutive effect of stock options.

REVENUE RECOGNITION:

Revenue is recognized when orders are shipped.

ADVERTISING COSTS:

Advertising  costs are charged to  operations  as  incurred.  Catalog  costs are
accounted for as a prepaid expense and are amortized over a twelve month period.
Advertising  expenses  inclusive of catalog costs charged to operations  for the
years  ended  January  31,  1999,  1998 and 1997  were  approximately  $459,000,
$434,000 and $482,000, respectively.

                                       F-8

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'):

USE OF ESTIMATES:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenue and expenses. Actual
results could differ from those estimates.

RECLASSIFICATION OF PRIOR YEAR'S BALANCES:

Certain  amounts in the prior  year's  consolidated  financial  statements  were
reclassified to conform with the current year's presentation.

NEW ACCOUNTING STANDARDS:

The Company adopted Statement of Financial  Accounting  Standards No. 128 ("SFAS
No.  128"),  "Earnings  per  Share,"  in the year ended  January  31,  1998.  In
accordance  with SFAS No. 128, the Company has  presented  both basic net income
per  share and  diluted  net  income  per  share in the  consolidated  financial
statements.


NOTE 2.  ACQUISITIONS:

MINORITY INTEREST IN UNIFLEX SOUTHWEST, L.L.C.:

Effective  February 1, 1998,  Uniflex purchased the minority interest in Uniflex
Southwest, L.L.C. for $800,000. The purchase price is payable as follows:

   Cash at closing (paid June 10, 1998)                        $    100,000
   Notes payable in 48 monthly installments of
    $8,333, plus interest at 7% per annum commencing
    April 1, 1998                                                   400,000  (A)
   Issuance of 50,000 shares of common stock                        300,000
                                                               ------------

                                                               $    800,000
                                                               ============

As part of the agreement, the seller may not sell, assign or transfer the common
stock until February 1, 2001.

The  minority  interest  acquired  consists  of net assets  with a book value of
$214,389.  The excess of purchase  price over assets  acquired  for $585,611 has
been assigned to goodwill and is being amortized over 40 years.

(A) In the event of a change in control of the Company, this debt becomes due on
a demand basis. In anticipation of the  transaction,  described in Note 17, this
debt has been classified as a current liability (Note 6).

                                       F-9

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999

NOTE 2.  ACQUISITIONS (CONT'D.):

MERRICK PACKAGING SPECIALISTS, INC.:

On February 5, 1997, the Company  purchased  substantially all of the assets and
assumed certain liabilities of Merrick Packaging Specialists,  Inc. ("Merrick").
Merrick is a  distributor  of high  quality  paper,  paper  laminate and plastic
shopping  bags and boxes for the retail  industry.  For the fiscal  years  ended
December 31, 1996 and 1995, Merrick reported unaudited revenues of approximately
$3,600,000 and $3,600,000,  respectively.  Net income for the fiscal years ended
December 31, 1996 and 1995 was not material.  The acquisition has been accounted
for as a  purchase,  and  accordingly,  its  results  have been  included in the
Company's  results of  operations  from the effective  date of the  acquisition,
February  1,  1997.  The  excess  of  acquisition  cost  over the fair  value of
Merrick's net tangible assets approximates  $2,264,000 and has been allocated to
intangible  assets and is being  amortized over periods  ranging from fifteen to
forty years. Of the purchase price of $2,370,000,  $780,000 was paid at closing,
$600,000  was paid August 1, 1997,  $600,000  was paid  August 1, 1998,  and the
balance is payable March 1, 1999 (Note 6).

NOTE 3.  STOCK DIVIDEND:

On October 15, 1996,  the Company  effected a three for two stock split recorded
in the form of a stock dividend  payable to  stockholders of record at September
25, 1996.  As a result,  common stock was  increased by $140,484 and  additional
paid-in  capital  was  decreased  by the  same  amount.  All  references  in the
accompanying  financial  statements to the number of common shares and per share
amounts have been restated to reflect the stock dividend.

NOTE 4.  INVENTORIES:

Inventories consist of the following:
<TABLE>
<CAPTION>

                                                             1999                         1998
                                                       ------------------          ------------------

<S>                                                    <C>                         <C>               
Raw materials and supplies                             $       1,754,787           $        2,928,334
Work-in-process                                                  317,076                      133,008
Finished goods                                                 2,305,441                    1,493,956
                                                       -----------------           ------------------
                                                       $       4,377,304           $        4,555,298
                                                       =================           ==================
</TABLE>

NOTE 5.  PROPERTY AND EQUIPMENT:

Property and equipment consists of the following:
<TABLE>
<CAPTION>

                                                               1999                         1998
                                                         ---------------             ----------------

<S>                                                    <C>                         <C>
Land                                                   $         860,000             $        860,000
Building and improvements                                      2,749,081                    2,759,080
Machinery and equipment                                       11,505,623                   10,616,307
Leasehold improvements                                           665,501                      645,516
Plates and engravings                                            716,170                      598,348
Furniture and fixtures                                           640,695                      622,164
Delivery equipment                                              -                              34,462
                                                       -----------------             ----------------
                                                              17,137,070                   16,135,877
Less accumulated depreciation and amortization                 9,821,041                    9,107,185
                                                       -----------------           ------------------
                                                       $       7,316,029             $      7,028,692
                                                       =================           ==================
</TABLE>

                                      F-10

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999

NOTE 5.  PROPERTY AND EQUIPMENT (CONT'D.):

Depreciation  and  amortization  expense,  for  the  assets  above,  charged  to
operations  for the years ended  January  31,  1999,  1998 and 1997  amounted to
$826,632, $836,719 and $833,438, respectively.

Assets held under capitalized leases, included above, are as follows:
<TABLE>
<CAPTION>

                                                                                         1999                      1998
                                                                                ---------------               --------------

<S>                                                                             <C>                         <C>             
Machinery and equipment                                                         $       163,683             $        163,683
Furniture and fixtures                                                                  126,762                      126,762
                                                                                ---------------             ----------------
                                                                                        290,445                      290,445
Less accumulated depreciation                                                            97,182                       72,870
                                                                                ---------------             ----------------

                                                                                $       193,263             $        217,575
                                                                                ===============             ================


NOTE 6.  LONG-TERM DEBT:

Long-term debt consists of the following:

                                                                                      1999                         1998
                                                                                ---------------             ----------------

Bank loan (A)                                                                   $       -                   $      1,500,000

Term note payable - bank (B)                                                            738,095                    1,000,000

Mortgage payable - bank (C)                                                           1,915,326                    1,325,197

Acquisition debt - notes payable, due March 1, 1999 with
 interest at 7.5% per annum (Note 2)                                                    390,000                      990,000

Notes payable - former minority interest holder (Notes 2 and 17)                        308,334                      -

Capital lease obligations (Note 16)                                                     115,475                      163,396
                                                                                ---------------             ----------------
                                                                                      3,467,230                    4,978,593
Less current maturities                                                               1,174,100                    1,023,000
                                                                                ---------------             ----------------

                                                                                $     2,293,130           $        3,955,593
                                                                                ===============             ================
</TABLE>


Interest  expense on long-term  debt,  charged to operations for the years ended
January 31, 1999,  1998 and 1997  amounted to $329,716,  $320,046 and  $157,416,
respectively.

                                      F-11

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999


NOTE 6.  LONG-TERM DEBT (CONT'D):

Following are the  maturities of long-term  debt as of January 31, 1999, and for
each of the next five years and in the aggregate:

                          2000                           $       1,174,100
                          2001                                     456,554
                          2002                                     325,277
                          2003                                     140,005
                          2004                                     136,008
                          Thereafter                             1,235,286
                                                         -----------------

                                                         $       3,467,230
                                                         =================

(A) The  Company  has a credit  agreement  with its  lending  bank.  The  credit
agreement provides for borrowings of up to $3,500,000,  payable interest only at
the prime rate or LIBOR plus 150 basis points through May l, 2000, at which time
any balance  outstanding is payable in full. The credit  agreement is unsecured.
As of  February  17,  1998  the  outstanding  principal  balance  of the  credit
agreement  had been paid in full,  partially  with the proceeds of the term note
payable and the balance from the Company's working capital.

The credit  agreement is subject to a 1/4%  commitment fee on the average unused
loan portion. The credit agreement contains covenants and restrictions  relating
to net  worth,  working  capital,  indebtedness,  financial  ratios,  dividends,
capital  expenditures,  investments,  acquisitions,  earnings and  continuity of
management.

(B) In January 1998, the Company  obtained  $1,000,000 under a term note payable
to its  lending  bank.  The term note is payable in 42 monthly  installments  of
$23,800  plus  interest  at the  prime  rate or  LIBOR  plus  150  basis  points
commencing  March 1998.  The term note is  unsecured  and is subject to the same
covenants and conditions as the credit agreement (See "A" above).

(C) On February 4, 1998, the Company obtained a mortgage loan. Proceeds from the
mortgage loan were $2,040,000,  of which $1,335,842 was used to pay off the then
existing mortgage.  The mortgage loan is secured by a first mortgage lien on the
Company's  property  at 383 West  John  Street,  Hicksville,  New  York,  and is
guaranteed  by the  Company's  subsidiaries.  The  mortgage  loan is  payable in
monthly  installments of $11,334 per month commencing March 4, 1998. Interest is
fixed at 7.56% per annum until  February 4, 2008 at which time the rate  becomes
adjustable at the Company's option to one of the following rates:

                       1)  Variable  at the  lenders  prime rate
                       2)  Fixed at the lenders rate
                       3)  Variable at LIBOR plus 175 basis points

The mortgage loan agreement contains various covenants and restrictions relating
to net worth, financial ratios and rentals of the mortgaged property.

                                      F-12

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999

NOTE 7.  ACCRUED LIABILITIES:

Accrued liabilities consist of the following:

                                                            1999            1998
                                                      ----------      ----------

           Accrued commissions                        $  236,806      $  321,908
           Accrued payroll and bonuses                   596,634         320,425
           Accrued vacation                              155,800         198,900
           Other                                         198,381         157,005
                                                      ----------      ----------

                                                      $1,187,621      $  998,238
                                                      ==========      ==========
NOTE 8.  INCOME TAXES:

The provision for income taxes consists of the following:

<TABLE>
<CAPTION>

                                             1999            1998          1997
                                         -----------    -----------    ----------
Current
<S>                                      <C>            <C>            <C>        
  Federal                                $ 1,020,600    $   957,000    $ 1,185,800
  State                                       91,400         69,600        148,700
                                         -----------    -----------    -----------
                                           1,112,000      1,026,600      1,334,500
                                         -----------    -----------    -----------

Deferred:
  Federal                                     57,800        (20,700)       (34,300)
  State                                       46,600         (9,900)       (22,000)
                                         -----------    -----------    -----------
                                             104,400        (30,600)       (56,300)

Change in valuation allowance                (12,000)       (96,000)       (26,000)
                                         -----------    -----------    -----------

                                              92,400       (126,600)       (82,300)
                                         -----------    -----------    -----------

      Total                              $ 1,204,400    $   900,000    $ 1,252,200
                                         ===========    ===========    ===========

At Federal statutory rates               $ 1,126,300    $   815,000    $ 1,077,500
Effect of:
  Permanent differences                        6,000          1,300         12,600
  Over/under accruals and other               24,100        133,800        104,500
  State income taxes, net of federal
   benefits                                  135,000        104,100         98,600
  State investment tax credits, net of
   federal benefit                           (75,000)       (58,200)       (15,000)
  Change in valuation allowance              (12,000)       (96,000)       (26,000)
                                         -----------    -----------    -----------

      Total                              $ 1,204,400    $   900,000    $ 1,252,200
                                         ===========    ===========    ===========
</TABLE>

At January 31,  1999,  the Company has  available  for state income tax purposes
unused  investment tax credits of  approximately  $316,000  expiring through the
year 2009.

                                      F-13

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999


NOTE 8.  INCOME TAXES (CONT'D):

The net current and non-current  components of deferred income taxes  recognized
in the balance sheet are as follows:
<TABLE>
<CAPTION>

                                                                                      1999                         1998
                                                                                ---------------             ----------------

<S>                                                                             <C>                         <C>             
      Net current assets                                                        $       274,300             $        310,400
      Net non-current assets                                                            298,500                      354,800
                                                                                ---------------             ----------------

                                                                                $       572,800             $        665,200
                                                                                ===============             ================
</TABLE>

The components of the net deferred tax assets are as follows:
<TABLE>
<CAPTION>

                                                                                      1999                         1998
                                                                                ---------------             ----------------

Deferred tax assets:
<S>                                                                             <C>                         <C>            
 Accounts receivable allowances                                                 $        50,800             $        50,800
 Inventory - uniform capitalization                                                      86,900                      58,800
 Vacation pay accrual                                                                    65,500                      83,000
 Deferred rent                                                                           56,300                      60,900
 Stock option compensation                                                              -                            41,200
 Deferred compensation and post-retirement
  medical benefits                                                                      635,500                     572,500
 Investment tax credit carryforwards                                                    317,000                     350,000
                                                                                ---------------             ----------------
                                                                                      1,212,000                   1,217,200
 Valuation allowance                                                                     (5,000)                    (17,000)
                                                                                ---------------             ----------------
                                                                                      1,207,000                   1,200,200
Deferred tax liability:
 Depreciation                                                                           634,200                     535,000
                                                                                ---------------             ----------------

Net deferred tax assets                                                         $       572,800             $       665,200
                                                                                ===============             ================
</TABLE>


NOTE 9.  REPURCHASE AND RETIREMENT OF COMMON STOCK AND STOCK OPTIONS:

During the year ended  January 31,  1998,  the Company in private  transactions,
repurchased  and retired 397,508 shares of its common stock for a purchase price
of $2,034,455.  In addition,  the Company repurchased options to purchase 17,755
shares of its  common  stock  (exercisable  at a price of $.69 per  share) for a
purchase  price  of  $76,228.  The  purchase  price  of the  stock  and  options
represented a 17% discount from market prices at the time of purchase.

The  aggregate  purchase  price of  $2,110,683  was  partially  financed by bank
borrowings of $1,912,000 against the Company's credit agreement.


                                      F-14

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999

NOTE 10.  NOTE RECEIVABLE - STOCK PURCHASE:

In 1990, an officer of the Company,  purchased common stock in exchange for cash
and a note payable  bearing  interest at 8.66% per annum. In accordance with the
agreement, since the officer has fulfilled the terms of his employment contract,
the seven annual  installments  required by the note have been forgiven annually
by the Company as additional  compensation to the officer.  At January 31, 1999,
note receivable balance was $-0-.

NOTE 11.  MINORITY INTEREST:

In January 1995,  Uniflex  acquired an 80% interest in Uniflex  Southwest L.L.C.
("Southwest") for $600,000 in cash. Additionally,  a minority member purchased a
20% interest in Southwest for $27,500 in cash, and equipment having a fair value
of $165,000.

Effective  February 1, 1998,  the Company  purchased  the  minority  interest in
Southwest (Note 2).

In March 1996, Uniflex  Southeast,  Inc. ( a wholly owned subsidiary of Uniflex,
Inc.) acquired an 80% interest in Uniflex Southeast,  L.L.C. Uniflex provided an
initial  capital  contribution  of $50,000  along with  additional  advances  of
approximately  $330,000  through January 31, 1998.  Intangible  assets valued at
$70,000  were used by a minority  member to  purchase a 20%  interest in Uniflex
Southeast, L.L.C. Uniflex Southeast, L.L.C. ceased operations in July 1997.

NOTE 12.  STOCK OPTIONS:

The Company adopted the 1993 Stock Option Plan (the "Plan"),  which provides for
the granting of options to purchase up to 360,000 shares of the Company's common
stock to employees of the Company. The exercise price for non-qualified  options
can be no less than 75% of the fair market value of the  Company's  common stock
at the date of grant.  The exercise price for incentive  stock options can be no
less than the fair market  value of the  Company's  common  stock at the date of
grant with the  exception  of an  employee  who,  prior to the  granting  of the
option, owns stock representing more than 10% of the voting rights for which the
exercise  price  can be no  less  than  110% of the  fair  market  value  of the
Company's  common stock at the date of grant.  The Plan is  administered  by the
Stock  Option  Committee  (the  "Committee")  of the  Board  of  Directors.  The
Committee  determines  when  the  options  are  exercisable  and the term of the
option,  up to ten years. To date,  options to purchase 204,500 shares have been
granted  under the Plan at prices  ranging from $1.42 to $9.75.  During the year
ended January 31, 1999,  options to purchase 9,000 shares were granted.  Options
to purchase 88,700 shares remain unexercised at January 31, 1999.

The Company had granted a third party options to purchase  180,000 shares of the
Company's  common  stock  at a price  of  $1.08  per  share.  The  options  were
exercisable  with respect to a maximum of 36,000 shares per year for five years,
commencing  on  September  1,  1992.  Each  option  expires  five years from the
commencement  date with the last  option  expiring  on August  31,  2000.  As of
January 31, 1999 all of the options have been exercised.

Pursuant  to  separate  stock  option  agreements,  the  Company  has granted to
eighteen  officers and directors options to purchase a total of 1,122,000 shares
of the  Company's  common  stock at prices  ranging from $.33 to $.92 per share.
Such options  expire at various  dates  through  December  31, 2000.  Options to
purchase 60,000 shares remain unexercised at January 31, 1999.

                                      F-15

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999
NOTE 12.  STOCK OPTIONS (CONT'D):

The following table provides information regarding stock option activity for the
years ended January 31, 1999, 1998 and 1997:

<TABLE>
<CAPTION>

                                                                EXERCISE PRICE PER SHARE
                                  NUMBER OF SHARES              RANGE             WEIGHTED AVERAGE
                                  ----------------              -----             ----------------
Balance January 31, 1996
<S>                                       <C>                  <C>                          <C>
 (617,700 exercisable)                    736,500               .38 - 3.58                  .90
Granted                                    46,500              5.50 - 7.33                 6.10
Exercised                                (287,195)              .54 - 5.38                  .82
                                  ---------------

Balance January 31, 1997
 (456,505 exercisable)                    495,805               .38 - 7.33                 1.43
                                  ---------------

Granted                                    29,000              6.25 - 9.75                 7.89
Exercised                                (191,755)              .38 - 2.34                  .45
                                  ---------------

Balance January 31, 1998
 (300,550 exercisable)                    333,050               .69 - 9.75                 2.51

Granted                                     9,000                     5.38                 5.38
Exercised                                (184,200)              .69 - 4.83                 1.36
Forfeited                                  (9,150)              .92 - 3.58                 1.78
                                  ---------------

Balance January 31, 1999
 (128,700 exercisable)                    148,700               .69 - 9.75                 4.17
                                  ===============
</TABLE>

In October 1995, the Financial  Accounting  Standards Board issued  Statement of
Financial  Accounting  Standards  No.  123  ("SFAS No.  123"),  "Accounting  for
Stock-Based  Compensation."  SFAS 123  defines  a fair  value  based  method  of
accounting  for an  employee  stock  option or  similar  equity  instrument.  As
permitted  by SFAS 123,  the Company has elected to continue to measure cost for
its  stock-based  compensation  plans using the intrinsic  value based method of
accounting  prescribed  by APB Opinion No. 25.  "Accounting  for Stock Issued to
Employees."  The  effect of  determining  compensation  cost for  stock  options
granted for the years ended January 31, 1999, 1998 and 1997, based upon the fair
value at the grant date consistent with the  methodology  prescribed  under SFAS
No. 123 would not have been  material to the financial  statements.  This effect
may not be  representative of the pro forma effect on net income to future years
because  it does not take  into  consideration  pro forma  compensation  expense
related to grants made prior to February 1, 1995.

The status of all  options  outstanding  at January 31,  1999 is  summarized  as
follows:
<TABLE>
<CAPTION>

RANGE OF                                                     WEIGHTED AVERAGE YEARS          WEIGHTED AVERAGE
EXERCISE PRICES                   SHARES                     REMAINING CONTRACTUAL LIFE      EXERCISE PRICE
- ---------------                   ------                     --------------------------      --------------

<S>                               <C>                                 <C>                    <C>         
$.69                              60,000                              1.9                    $        .69
 3.92 to 5.71                     37,200                              6.2                            5.37
 6.00 to  9.75                    51,500                              4.7                            7.35
                            ------------                     ------------                    ------------

      Total                      148,700                              4.0                    $       4.17
                            ============                     ============                    ============
</TABLE>

                                      F-16

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999

NOTE 13.  PROFIT SHARING PLAN:

The  Company  maintains  a profit  sharing  plan  which  covers  all  full-time,
non-union employees. Contributions to the plan are made at the discretion of the
Board  of  Directors,  but may not  exceed  15% of  participants'  compensation.
Amounts  charged to operations  were  $200,000,  for the years ended January 31,
1999, 1998 and 1997, respectively.

NOTE 14. DEFERRED COMPENSATION AND POSTRETIREMENT MEDICAL BENEFITS:

DEFERRED COMPENSATION:

On August 31, 1990, the Company  entered into deferred  compensation  agreements
(the  "Deferred   Compensation   Agreements")  with  three  key  employees  (the
"Employees")  who  retired on various  dates  through  December  31,  1994.  The
Agreements provide for annual payments of $100,000 to each Employee for life and
$75,000  annually to their  beneficiary  or estate for three years after  death,
with  payments  to  commence  seven  years  after   retirement.   Each  Employee
simultaneously entered into seven year consulting and noncompetition  agreements
which commenced upon retirement and which pays the Employees  annual payments of
$75,000  in  consideration  of  the  noncompetition  agreement  and  $25,000  in
consideration of the consulting  agreement.  In the event of the death of any of
the Employees  after  retirement but prior to the  commencement  of the Deferred
Compensation  Agreement,  the Company's obligation to make future payments under
these agreements will terminate.

The present value of the Deferred Compensation Agreements,  calculated as of the
Employees'  retirement dates and based upon their respective life  expectancies,
approximates  $840,000.  For each Employee, the Company is recording as deferred
expense an amount  equal to an annuity  deposit  necessary  to yield the present
values of the  Deferred  Compensation  Agreements  as of the  retirement  dates.
Additionally,  monthly charges of interest  expense are being recorded such that
the deferred  compensation  payable will increase to the necessary level to meet
expected future payments.

The total deferred  compensation  charged to operations was $-0- for each of the
years ended  January 31, 1999,  1998 and 1997,  respectively.  Related  interest
expense  charged to operations  for the years ended  January 31, 1999,  1998 and
1997 approximated $165,000, $141,000 and $124,000, respectively.

Deferred  compensation  payable at January 31, 1999 and 1998 was  $1,405,276 and
$1,248,483, respectively.

POSTRETIREMENT MEDICAL BENEFITS:

In addition,  the Deferred Compensation  Agreements require the Company to pay a
portion of each Employee's health insurance premiums from the date of retirement
to death. Effective February 1, 1993, the Company adopted Statement of Financial
Accounting Standard No. 106 "Employer's  Accounting for Postretirement  Benefits
Other  Than  Pension"  which  requires  the  Company  to  recognize  the cost of
providing postretirement benefits over the Employees' service periods.

The net  periodic  postretirement  benefit  cost was $-0- for each of the  years
ended January 31, 1999, 1998 and 1997,  respectively.  Related  interest expense
charged to  operations  for the years  ended  January  31,  1999,  1998 and 1997
approximated $8,000, $9,000 and $9,000, respectively.


                                      F-17

<PAGE>
The recorded liabilities for these postretirement  benefits,  none of which have
been  funded  amounted to  $107,228  and  $114,769 at January 31, 1999 and 1998,
respectively.  All  participants  were  retired  at January  31,  1999 and 1998,
respectively.

                                      F-18

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999

NOTE 14. DEFERRED COMPENSATION AND POSTRETIREMENT MEDICAL BENEFITS (CONT'D):

POSTRETIREMENT MEDICAL BENEFITS (CONT'D):

The weighted  average  discount rate used in determining the liability was 7.5%.
There is no annual  increase  in health  costs  since the  participants  will be
responsible for any additional payments.

NOTE 15.  SUPPLEMENTARY CASH FLOW INFORMATION:

CASH TRANSACTIONS:

Cash paid and received during the years ended January 31,

<TABLE>
<CAPTION>

                                      1999                   1998                    1997
                                ----------------       ----------------        ----------------

<S>                             <C>                    <C>                     <C>
Interest                        $        359,834       $        274,041        $        165,121
                                ================       ================        ================

Income taxes paid               $        628,261       $        528,923        $        650,000
                                ================       ================        ================

Income tax refunds received     $          2,339       $         23,653        $        435,000
                                ================       ================        ================
</TABLE>

NON-CASH TRANSACTIONS:

YEAR ENDED JANUARY 31, 1999:

In  connection  with  the  acquisition  of  the  minority  interest  of  Uniflex
Southwest,  L.L.C.,  valued at $800,000  (Note 2), the Company  incurred debt of
$400,000, issued common stock valued at $300,000 and paid $100,000 in cash.

YEAR ENDED JANUARY 31, 1998:

The  Company  purchased  substantially  all of the  assets and  assumed  certain
liabilities  of  Merrick.   Net  assets  acquired   amounted  to   approximately
$2,370,000.  Of the purchase price of  $2,370,000,  $780,000 was paid at closing
and acquisition debt of $1,590,000 was recorded.

YEAR ENDED JANUARY 31, 1997:

The Company incurred capital lease obligations of $94,629 in connection with the
acquisition of certain equipment.

Intangible  assets valued at $70,000 were recorded as a contribution  to capital
from minority members.

                                      F-19

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999



NOTE 16.  COMMITMENTS AND CONTINGENCIES:

OPERATING LEASE COMMITMENTS:


The Company has the following lease commitments:
<TABLE>
<CAPTION>


PREMISES                               EXPIRATION DATE                     BASE RENTAL AND EXPENSES
- --------                               ---------------                     ------------------------

<S>                                    <C>                                 <C>
Plant, Westbury, NY                    April 30, 2003                      Graduated from $91,000 and
                                                                           $205,000 per annum plus
                                                                           real estate taxes

Plant, Albuquerque, NM                 July 31, 2005                       $91,708 per annum including
                                                                           real estate taxes and insurance
</TABLE>

Future minimum lease payments are as follows:


      YEARS ENDING JANUARY 31,

          2000                                     $       279,200
          2001                                             285,500
          2002                                             290,500
          2003                                             295,500
          2004                                             143,000
          Thereafter                                        45,900
                                                   ---------------

                                                   $     1,339,600
                                                   ===============

Base rent and other  occupancy  costs charged to operations  for the years ended
January 31, 1999, 1998 and 1997 amounted to approximately $459,000, $415,000 and
$418,000,  respectively,  including real estate taxes of $201,000,  $115,000 and
$194,000, respectively.

CAPITAL LEASES:

The Company  leases certain  equipment  under capital  leases  expiring  through
January 2002. Interest is imputed at rates ranging from 9% to 10%.


                                      F-20

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1999


NOTE 16.  COMMITMENTS AND CONTINGENCIES (CONT'D):

Future  minimum lease  payments  under capital leases as of January 31, 1999 for
each of the next four years and in the aggregate are as follows:


      YEARS ENDING JANUARY 31,

          2000                                            $        63,201
          2001                                                     39,275
          2002                                                     24,295
          2003                                                      4,050
                                                          ---------------

Total minimum lease payments                                      130,821

Less amounts representing interest                                 15,346
                                                          ---------------

Present value of net minimum lease payment (Note 6)       $       115,475
                                                          ===============

LEGAL MATTERS:

The Company is party to litigation  arising in the ordinary  course of business.
Management does not believe the results of such litigation,  even if the outcome
is  unfavorable  to the  Company,  would have a material  adverse  effect on its
consolidated financial position or results of operations.

NOTE 17.  SUBSEQUENT EVENT:

On March 8, 1999, the Company  announced that Uniflex and an acquisition  entity
("NEWCO") formed by RFE Investment Partners have signed an Agreement and Plan of
Merger and Recapitalization providing for the acquisition by NEWCO of all of the
outstanding  shares of common  stock and all the  outstanding  stock  options of
Uniflex,  (exclusive  of the shares of common  stock to be retained as described
below).  However, there can be no assurance that the transaction will ultimately
be consummated.

The  transaction  is subject to certain  conditions,  including  the  successful
completion of the necessary financing and obtaining the necessary regulatory and
corporate  approvals,  including the approval of the shareholders of Uniflex. It
is expected  that the  transaction  will be  consummated  no later than July 30,
1999.

The Merger  Agreement  provides  for a  statutory  merger of Uniflex  with NEWCO
pursuant to which the holders of Uniflex's  issued and outstanding  common stock
and stock  options  (exclusive  of the shares of common  stock to be retained as
described below) will be entitled to receive $7.57 per share of common stock and
an average of $4.09 per stock option for options the exercise  price of which is
less than $7.57 per share based upon 128,700 such options currently  outstanding
and  a  weighted  average  exercise  price  there  of  $3.48  per  share.   Upon
consummation of the merger, (i) CMCO, Inc. and its affiliates that currently own
300,158  shares of common  stock of Uniflex  will retain all of their  shares of
common stock of Uniflex and (ii) certain  officers,  directors  and employees of
Uniflex will retain no less than 322,000 shares of common stock of Uniflex owned
by them.  The  transaction is expected to be treated as a  recapitalization  for
financial reporting purposes.

                                      F-21

<PAGE>
                         UNIFLEX, INC. AND SUBSIDIARIES
                VALUATION AND QUALIFYING ACCOUNTS AND ALLOWANCES
               FOR THE YEARS ENDED JANUARY 31, 1999, 1998 AND 1997


DESCRIPTION

     Allowance for doubtful accounts


<TABLE>
<CAPTION>

                               Balance at
                                Beginning            Charged to
                                 Of Year             To Expenses         Deductions (1)
                                 -------             -----------         --------------


<S>                           <C>                   <C>                  <C>
January 31, 1999              $      121,366        $       85,000       $        85,235
                              ==============        ==============       ===============


January 31, 1998              $      160,061        $       44,081       $        82,776
                              ==============        ==============       ===============


January 31, 1997              $      174,500        $       61,178       $        75,617
                              ==============        ==============       ===============
</TABLE>

(1) Write-off of uncollectible accounts.


                                      F-22


                       CONSENT OF INDEPENDENT ACCOUNTANTS



            As  independent  public  accountants,   we  hereby  consent  to  the
incorporation of our report dated March 5, 1999 included in this Form 10-K, into
the Company's  previously  filed  Registration  Statements on Form S-3 (File No.
333-15027) and Form S-8 (File No. 033-70754).



                                                /S/ Patrusky, Mintz & Semel
                                                ---------------------------
                                                   Patrusky, Mintz & Semel


New York, New York
April 16, 1999


<TABLE> <S> <C>

<ARTICLE>                      5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  FORM 10-K FOR YEAR ENDED  JANUARY  31, 1999 AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                            <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                                            JAN-31-1999
<PERIOD-END>                                                 JAN-31-1999
<CASH>                                                       2,511,131
<SECURITIES>                                                         0
<RECEIVABLES>                                                4,641,608
<ALLOWANCES>                                                   121,131
<INVENTORY>                                                  4,377,304
<CURRENT-ASSETS>                                            12,471,599
<PP&E>                                                       7,316,029
<DEPRECIATION>                                               9,821,041
<TOTAL-ASSETS>                                              23,547,995
<CURRENT-LIABILITIES>                                        3,802,481
<BONDS>                                                              0
                                                          0
                                                0
<COMMON>                                                       430,036
<OTHER-SE>                                                  15,376,094
<TOTAL-LIABILITY-AND-EQUITY>                                23,547,995
<SALES>                                                     39,721,744
<TOTAL-REVENUES>                                            39,721,744
<CGS>                                                       25,215,265
<TOTAL-COSTS>                                               35,993,536
<OTHER-EXPENSES>                                               415,528
<LOSS-PROVISION>                                                     0
<INTEREST-EXPENSE>                                             415,528
<INCOME-PRETAX>                                              3,312,680
<INCOME-TAX>                                                 1,204,400
<INCOME-CONTINUING>                                          2,108,280
<DISCONTINUED>                                                       0
<EXTRAORDINARY>                                                      0
<CHANGES>                                                            0
<NET-INCOME>                                                 2,108,280
<EPS-PRIMARY>                                                      .50
<EPS-DILUTED>                                                      .50
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission