VARIABLE ACCOUNT A/MA
485BPOS, 1997-05-01
Previous: VARIABLE ACCOUNT A/MA, 485BPOS, 1997-05-01
Next: PCD INC, 10-Q, 1997-05-01



   
As filed with the Securities and Exchange Commission on May 1, 1997.
                                                  Registration Nos. 333-1043
                                                                   811-7543
============================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                    FORM N-4

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

               Pre-Effective Amendment No. ____              [ ]
   
                Post-Effective Amendment No. 4               [X]
    
                                     and/or

        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
   
               Amendment No.  10                             [X]
    
                               Variable Account A
                           (Exact name of Registrant)

                         Keyport Life Insurance Company
                              (Name of Depositor)

                  125 High Street, Boston Massachusetts 02110
         (Address of Depositor's Principal Executive Offices (Zip Code)

        Depositor's Telephone Number, including Area Code:  617-526-1400

                        Bernard R. Beckerlegge, Esq.
                  Senior Vice President and General Counsel
                         Keyport Life Insurance Company
                  125 High Street, Boston, Massachusetts 02110
                    (Name and Address of Agent for Service)

                                    copy to:
                              Joan E. Boros, Esq.
                                Katten Muchin & Zavis
                         1025 Thomas Jefferson Street, N.W.
                              Washington, DC 20007

It is proposed that this filing will become effective:
    (X) immediately upon filing pursuant to paragraph (b) of Rule 485
    (X) on [date] pursuant to paragraph (b) of Rule 485
    ( ) 60 days after filing pursuant to paragraph (a) of Rule 485
( ) on [date] pursuant to paragraph (a) of Rule 485
   
Registrant has registered an indefinite number or amount of securities  under
the  Securities Act of 1933 pursuant to Investment Company Act Rule 24f-2 (17
CFR  270.24f-2) and the Rule 24f-2 Notice for Registrant's fiscal  year  1996
was filed on February 28, 1997.
    
============================================================================
Exhibit Index on Page ____

   
This  Amendment  No.  4  to  the Registration Statement  on  Form  N-4  which
initially became effective on October 18, 1996 (the "Registration Statement")
is  being filed pursuant to Rule 485(b) under the Securities Act of 1933,  as
amended.  The prospectus, SAI and exhibits which are amended hereby initially
became effective on October 25, 1996, in Post-Effective Amendment No. 1. This
Amendment relates only to the prospectus, SAI and exhibits included  in  this
Amendment  and does not otherwise delete, amend, or supersede any information
contained in Post-Effective Amendment No. 3 to the Registration Statement.
    





                      CONTENTS OF REGISTRATION STATEMENT



                                The Facing Sheet

                               The Contents Page

                             Cross-Reference Sheet


                                     PART A

                                   Prospectus


                                     PART B

                      Statement of Additional Information


                                     PART C

                                 Items 24 - 32

                                 The Signatures

                                    Exhibits








                               VARIABLE ACCOUNT A

                         KEYPORT LIFE INSURANCE COMPANY

                       CROSS REFERENCE TO ITEMS REQUIRED
                                  BY FORM N-4

N-4 Item             Caption in Prospectus

 1. . . . . . . . . .Cover Page
 2. . . . . . . . . .Glossary of Special Terms
 3. . . . . . . . . .Summary of Expenses
    4. . . . . . . . . .Condensed Financial Information
                         Performance Information
 5. . . . . . . . . .Keyport and the Variable Account
                    Eligible Funds
 6. . . . . . . . . .Deductions
 7. . . . . . . . . .Allocations of Purchase Payments
                    Transfer of Variable Account Value
                    Substitution of Eligible Funds and Other Variable
                      Account Changes
                    Modification of the Certificate
                    Death Provisions for Non-Qualified Certificates
                    Death Provisions for Qualified Certificates
                    Certificate Ownership
                    Assignment
                    Partial Withdrawals and Surrenders
                    Annuity Benefits
                    Suspension of Payments
                    Inquiries by Certificate Owners
 8. . . . . . . . . .Annuity Provisions
 9. . . . . . . . . .Death Provisions for Non-Qualified Certificates
                    Death Provisions for Qualified Certificates
                    Settlement Options
10. . . . . . . . . .Purchase Payments and Applications
                    Variable Account Value
                    Valuation Periods
                    Net Investment Factor
                    Distribution of the Certificates
11. . . . . . . . . .Partial Withdrawals and Surrenders
                    Option 1: Income For a Fixed Number of Years
                    Right to Revoke
12. . . . . . . . . .Tax Status
13. . . . . . . . . .Legal Proceedings
14. . . . . . . . . .Table of Contents - Statement of Additional Information

                    Caption in Statement of Additional Information

15. . . . . . . . . .Cover Page
16. . . . . . . . . .Table of Contents
17. . . . . . . . . .Keyport Life Insurance Company
18. . . . . . . . . .Experts
19. . . . . . . . . .Not applicable
20. . . . . . . . . .Principal Underwriter
21. . . . . . . . . .Investment Performance
22. . . . . . . . . .Variable Annuity Benefits
23. . . . . . . . . .Financial Statements







                                     PART A

Distributed by:
Keyport Financial Services Corp.
125 High Street, Boston, MA 02110-2712
   
[Keyport Logo]
    
Issued by:
Keyport Life Insurance Company
125 High Street, Boston, MA 02110-2712
Service Hotline 800-367-3653 Keyline 800-367-3654
Keyport Logo is a registered service mark of Keyport Life Insurance Company.
   K.A.VAP 5/97    

Yes.  I  would like to receive the Keyport Advisor Variable Annuity Statement
of
Additional Information.
Yes. I would like to receive the Statement of Additional Information for  the
Eligible Funds of:
The Alger American Fund
Keyport Variable Investment Trust
SteinRoe Variable Investment Trust
Alliance Variable Products Series  Fund, Inc.
MFS Variable Insurance Trust
Name
Address
City
State
Zip

                             BUSINESS REPLY MAIL
                                      
                FIRST CLASS MAIL  PERMIT NO. 6719  BOSTON, MA
                                      
                      POSTAGE WILL BE PAID BY ADDRESSEE

                         KEYPORT LIFE INSURANCE CO.
                               125 HIGH STREET
                            BOSTON, MA 02110-9773
                                      
                                 NO POSTAGE
                                  NECESSARY
                                  IF MAILED
                                   IN THE
                                UNITED STATES
                                 [SHIP LOGO]
   
                         May 1, 1997 Prospectus for
                                      
                               Keyport Advisor
                              Variable Annuity
                                          
                  Including Eligible Fund Prospectuses for
                                      
                           THE ALGER AMERICAN FUND
                ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
                      KEYPORT VARIABLE INVESTMENT TRUST
                        MFS VARIABLE INSURANCE TRUST
                     STEINROE VARIABLE INVESTMENT TRUST
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                         
                                      
                         NOT            May lose value
                         FDIC           No bank guarantee
                         INSURED
       

                    GROUP FLEXIBLE PURCHASE PAYMENT
                     DEFERRED VARIABLE ANNUITY CONTRACT
                                  ISSUED BY
                             Variable Account A
                                     OF
                       KEYPORT LIFE INSURANCE COMPANY

This Prospectus offers Group Variable Annuity Contracts (the "Contracts") and
the  related  Certificates (the "Certificates") that  are  designed  to  fund
benefits  under certain group arrangements including those that  qualify  for
special  tax treatment under the Internal Revenue Code of 1986 (the  "Code").
As  required by certain states, the Certificates may be offered as individual
contracts.  Unless otherwise noted or the context so requires all  references
to  the Certificates include the Contracts and the individual Contracts.  The
Certificates are offered on a flexible payment basis.

The  variable  annuity  Contract (form number DVA(1))  and  the  Certificates
described  in this prospectus provide for accumulation of Certificate  Values
on  a  variable  basis, and also on a fixed basis, and payments  of  periodic
annuity  payments  on either a variable or fixed basis. The Certificates  are
designed for use by individuals for retirement planning purposes.

This  prospectus  generally  describes only  the  variable  features  of  the
Certificate (for a summary of the fixed features, see Appendix A on Page 27).
If  the Certificate Owner elects to have Certificate Values accumulated on  a
variable   basis,  Purchase  Payments  will  be  allocated  to  a  segregated
investment  account of Keyport Life Insurance Company ("Keyport"), designated
Variable Account A ("Variable Account").
   
The  Variable Account invests in shares of the following investment companies
at  their  net asset value: The Alger American Fund ("Alger American Fund")--
Alger  American  Growth Portfolio ("Alger Growth") and Alger  American  Small
Capitalization  Portfolio  ("Alger Small Cap");  Alliance  Variable  Products
Series  Fund, Inc. ("Alliance Series Fund")--Global Bond Portfolio ("Alliance
Global  Bond")  and  Premier  Growth Portfolio ("Alliance  Premier  Growth");
Keyport Variable Investment Trust ("Colonial Trust")--Colonial-Keyport Growth
and  Income Fund ("Colonial Growth & Income"), Colonial-Keyport International
Fund   for  Growth  ("Colonial  Int'l  Fund  for  Growth"),  Colonial-Keyport
Strategic  Income  Fund ("Colonial Strategic Income"), Colonial-Keyport  U.S.
Stock   Fund   ("Colonial  U.S.  Stock"),  Colonial-Keyport  Utilities   Fund
("Colonial  Utilities"),  and Newport-Keyport Tiger  Fund  ("Colonial-Newport
Tiger");  MFS  Variable  Insurance Trust ("MFS Trust")--MFS  Emerging  Growth
Series ("MFS Emerging Growth") and MFS Research Series ("MFS Research");  and
SteinRoe  Variable  Investment  Trust  ("SteinRoe  Trust")--SteinRoe  Capital
Appreciation  Fund  ("SteinRoe Capital Appreciation"), SteinRoe  Cash  Income
Fund  ("SteinRoe  Cash  Income"),  SteinRoe Managed  Assets  Fund  ("SteinRoe
Managed  Assets"),  SteinRoe  Managed Growth Stock  Fund  ("SteinRoe  Managed
Growth  Stock"),  and  SteinRoe Mortgage Securities  Income  Fund  ("SteinRoe
Mortgage Securities Income").
    
The  Variable Account may offer other forms of the Contracts and Certificates
with  features,  and fees and charges which vary from the  Certificates,  and
provide for investment in other Sub-accounts which may invest in different or
additional  mutual funds. Other Contracts and Certificates will be  described
in separate prospectuses and statements of additional information.

A  Statement of Additional Information dated the same as this prospectus  has
been  filed  with  the  Securities  and Exchange  Commission  and  is  herein
incorporated by reference. It is available, at no charge, by writing  Keyport
at  125  High  Street,  Boston, MA 02110, by calling (800)  437-4466,  or  by
returning  the  postcard  on the back cover of this prospectus.  A  table  of
contents for the Statement of Additional Information is on Page 26.

The  Certificates  may  be  sold  by or through  banks  or  other  depository
institutions. The Contract and Certificates:  are not insured  by  the  FDIC;
are  not  a  deposit or other obligation of, or guaranteed by, the depository
institution;  and   are subject to investment risks, including  the  possible
loss of principal amount invested.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES  AND
EXCHANGE  COMMISSION  NOR  HAS THE COMMISSION PASSED  UPON  THE  ACCURACY  OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

THIS PROSPECTUS SETS FORTH THE INFORMATION A PROSPECTIVE INVESTOR SHOULD KNOW
BEFORE INVESTING. THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THIS  PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY STATE OR JURISDICTION
IN  WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED  BY
KEYPORT  TO  GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS, OTHER  THAN
THOSE CONTAINED IN THIS PROSPECTUS, IN CONNECTION WITH THIS OFFERING, AND  IF
GIVEN OR MADE, SUCH UNAUTHORIZED INFORMATION OR REPRESENTATIONS SHOULD NOT BE
RELIED UPON.
   
The date of this prospectus is May 1, 1997
    
                              TABLE OF CONTENTS
                                                                Page
Glossary of Special Terms                                       3
Summary of Expenses                                             4
Synopsis                                                        7
   Condensed Financial Information                                  
Performance Information                                         8
Keyport and the Variable Account                                8
Purchase Payments and Applications                              9
Investments of the Variable Account                             9
Allocations of Purchase Payments                                9
Eligible Funds                                                  10
Transfer of Variable Account Value                              12
Substitution of Eligible Funds and Other Variable               
  Account Changes                                               13
Deductions                                                      13
Deductions for Certificate Maintenance Charge                   13
Deductions for Mortality and Expense Risk Charge                14
Deductions for Daily Distribution Charge                        14
Deductions for Contingent Deferred Sales Charge                 14
Deductions for Transfers of Variable Account Value              15
Deductions for Premium Taxes                                    15
Deductions for Income Taxes                                     15
Total Variable Account Expenses                                 15
Other Services                                                  16
The Certificates                                                17
Variable Account Value                                          17
Valuation Periods                                               17
Net Investment Factor                                           17
Modification of the Certificate                                 18
Right to Revoke                                                 18
Death Provisions for Non-Qualified Certificates                 18
Death Provisions for Qualified Certificates                     19
Certificate Ownership                                           20
Assignment                                                      20
Partial Withdrawals and Surrender                               20
Annuity Provisions                                              20
Annuity Benefits                                                20
Income Date and Annuity Option                                  20
Change in Income Date and Annuity Option                        21
Annuity Options                                                 21
Variable Annuity Payment Values                                 22
Proof of Age, Sex, and Survival of Annuitant                    22
Suspension of Payments                                          22
Tax Status                                                      22
Introduction                                                    22
Taxation of Annuities in General                                22
Qualified Plans                                                 24
Tax-Sheltered Annuities                                         24
Individual Retirement Annuities                                 25
Corporate Pension and Profit-Sharing Plans                      25
Deferred Compensation Plans with Respect to                     
  Service for State and Local Governments                       25
Variable Account Voting Privileges                              25
Sales of the Certificates                                       25
Legal Proceedings                                               26
Inquiries by Certificate Owners                                 26
Table of Contents--Statement of Additional Information          26
Appendix A--The Fixed Account (also known as the Modified       27
Guaranteed Annuity Account)
Appendix B--Telephone Instructions                              30

                          GLOSSARY OF SPECIAL TERMS

Accumulation  Unit: An accounting unit of measure used to calculate  Variable
Account Value.

Annuitant:  The Annuitant is the natural person to whom any annuity  payments
will  be made starting on the Income Date. The Annuitant may not be over  age
90 on the Certificate Date (age 75 for Qualified Certificates).

Certificate  Anniversary: The same month and day as the Certificate  Date  in
each subsequent year of the Certificate.

Certificate Date: The effective date of the Certificate; it is shown  on  the
Certificate Schedule.

Certificate Owner: The person (or persons in the case of joint ownership) who
possesses  all  the  ownership  rights under  the  Certificate.  The  primary
Certificate Owner may not be over age 90 on the Certificate Date (age 75  for
Qualified Certificates and age 90 for a joint Owner).

Certificate  Value:  The  sum of the Variable Account  Value  and  the  Fixed
Account Value.

Certificate Withdrawal Value: The Certificate Value increased or decreased by
a  limited  Market  Value Adjustment less any premium taxes  and  Certificate
Maintenance Charge and applicable Contingent Deferred Sales Charges.

Certificate  Year:  Any period of 12 months commencing with  the  Certificate
Date and each Certificate Anniversary thereafter shall be a Certificate Year.

Covered  Person: The person(s) identified on the Certificate  Schedule  whose
death  may  result in an Adjustment of Certificate Value,  a  waiver  of  any
Contingent Deferred Sales Charges and a waiver of any Market Value Adjustment
or whose medically necessary stay in a hospital or nursing facility may allow
the Certificate Owner to be eligible for either a total or partial waiver  of
the Contingent Deferred Sales Charge.

Designated  Beneficiary: The person who may be entitled to  receive  benefits
following the death of the Annuitant, Certificate Owner, or joint Certificate
Owner.  The  Designated  Beneficiary will  be  the  first  person  among  the
following who is alive on the date of death: primary Certificate Owner; joint
Certificate Owner; primary beneficiary; contingent beneficiary; and  if  none
of the above is alive, the primary Certificate Owner's estate. If the primary
Certificate  Owner and joint Certificate Owner are both alive, they  will  be
the Designated Beneficiary together.

Eligible  Funds:  The  mutual  funds that are eligible  investments  for  the
Variable Account under the Certificates.

Fixed  Account: Part of Keyport's general account to which Purchase  Payments
may be allocated or Certificate Values may be transferred.

Fixed Account Value: The value of all Fixed Account amounts accumulated under
the Certificate prior to the Income Date.

Guarantee  Period Anniversary: An anniversary of a Guarantee  Period's  Start
Date.

Guarantee  Period  Month: The first Guarantee Period  Month  is  the  monthly
period  which  begins on the Start Date. Subsequent Guarantee  Period  Months
begin on the same day in the ensuing months.

Guarantee  Period Year: The first Guarantee Period Year is the annual  period
which  begins on the Start Date. Subsequent Guarantee Period Years  begin  on
each Guaranteed Period Anniversary.

In  Force: The status of the Certificate before the Income Date so long as it
is  not  totally surrendered, the Certificate Value under a Certificate  does
not  go  to  zero,  and there has not been a death of the  Annuitant  or  any
Certificate Owner that will cause the Certificate to end within at most  five
years of the date of death.

Income Date: The date on which annuity payments are to begin.

Non-Qualified  Certificate:  Any Certificate  that  is  not  issued  under  a
Qualified Plan.

Office:  Keyport's  executive  office, which  is  125  High  Street,  Boston,
Massachusetts 02110.

Qualified Certificate: Certificates issued under Qualified Plans.

Qualified  Plan: A retirement plan established pursuant to the provisions  of
Sections  401, 403(b) or 408(b) of the Internal Revenue Code. Keyport  treats
Section 457 plans as Qualified Plans.

Start Date: The date an amount is first allocated to a Guarantee Period.

Variable  Account:  A  separate  investment account  of  Keyport  into  which
Purchase  Payments  under  the Certificates may be  allocated.  The  Variable
Account is divided into Sub-Accounts ("Sub-Account") that correspond  to  the
Eligible Funds in which they invest.

Variable Account Value: The value of all Variable Account amounts accumulated
under the Certificate prior to the Income Date.

Written Request: A request written on a form satisfactory to Keyport,  signed
by  the Certificate Owner and a disinterested witness, and filed at Keyport's
Office.

SUMMARY OF EXPENSES

The  expense summary format below, including the examples, was adopted by the
Securities and Exchange Commission to assist the owner of a variable  annuity
certificate in understanding the transaction and operating expenses the owner
will  directly  or  indirectly bear under a certificate. The  values  reflect
expenses  of  the  Variable Account as well as the Eligible Funds  under  the
Certificates.  The  expenses shown for the Eligible Funds  and  the  examples
should not be considered a representation of future expenses.

                   Certificate Owner Transaction Expenses

Sales Load Imposed on Purchases:                                0%
Maximum Contingent Deferred Sales Charge                        
  (as a percentage of Purchase Payments):                       7%1

            Years from Date of Payment                      Sales Charge
                         1                                       7%
                         2                                       6%
                         3                                       5%
                         4                                       4%
                         5                                       3%
                         6                                       2%
                         7                                       1%
                    8 or later                                   0%
                                                                  
    Maximum Total Certificate Owner Transaction                  7%
                     Expenses
       (as a percentage of Purchase Payments):

Annual Certificate Maintenance Charge2                          $36

               Variable Account Annual Expenses                         
            (as a percentage of average net assets)                     
                               
Mortality and Expense Risk Charge:                              1.25%
Distribution Charge:                                            .15%
Total Variable Account Annual Expenses:                         1.40%
          Alger American Fund, Alliance Series Fund, Colonial Trust,
                MFS Trust, and SteinRoe Trust Annual Expenses3
                   (as a percentage of average net assets)

                                                             Total Fund
                                                              Operating
                                                            Expenses After
                              Management      Other          Any Expense
Fund                            Fees         Expenses       Reimbursements4
   
Alger Growth                    .75%           .04%            .79%
Alger Small Cap                 .85%           .03%            .88%
Alliance Global Bond            .44%           .50%            .94%(1.15%)4
Alliance Premier Growth         .72%           .23%            .95%(1.23%)4
Colonial Growth & Income        .65%           .14%            .79%
Colonial Int'l Fund for Growth  .90%           .50%           1.40%
Colonial-Newport Tiger          .90%           .37%           1.27%
Colonial Strategic Income       .65%           .15%            .80%(.86%)4
Colonial U.S. Stock             .80%           .15%            .95%
Colonial Utilities              .65%           .16%            .81%
MFS Emerging Growth             .75%           .25%           1.00%(1.16%)4
MFS Research                    .75%           .25%           1.00%(1.48%)4
SteinRoe Capital Appreciation   .65%           .10%            .75%
SteinRoe Cash Income            .50%           .15%            .65%
SteinRoe Managed Assets         .60%           .07%            .67%
SteinRoe Managed Growth Stock   .65%           .08%            .73%
SteinRoe Mortgage Securities
  Income                        .55%           .15%            .70%(.72%)4
    
THE ABOVE EXPENSES FOR THE ELIGIBLE FUNDS WERE PROVIDED BY THE FUNDS. KEYPORT
HAS NOT INDEPENDENTLY VERIFIED THE ACCURACY OF THE INFORMATION.

Example #1 -- Assuming surrender of the Certificate at the end of the periods
shown.5

A  $1,000  investment  in each Sub-Account listed would  be  subject  to  the
expenses shown,  assuming 5% annual return on assets.
   
Sub-Account                        1 Year    3 Years   5 Years   10 Years
Alger Growth                       $ 93      $122      $162      $319
Alger Small Cap                      94       125       167       331
Alliance Global Bond                 94       127       170       338
Alliance Premier Growth              94       127       171       340
Colonial Growth & Income             93       122       162       319
Colonial Int'l Fund for Growth       99       141       195       395
Colonial-Newport Tiger               97       137       188       379
Colonial Strategic Income            93       123       162       321
Colonial U.S. Stock                  94       127       171       340
Colonial Utilities                   93       123       163       322
MFS Emerging Growth                  95       129       174       346
MFS Research                         95       129       174       346
SteinRoe Capital Appreciation        92       121       160       314
SteinRoe Cash Income                 91       118       154       301
SteinRoe Managed Assets              91       119       155       304
SteinRoe Managed Growth Stock        92       120       159       312
SteinRoe Mortgage Securities Income  92       120       157       308
    
Example  #2  -- Assuming annuitization of the Certificate at the end  of  the
periods shown.5

A  $1,000  investment  in each Sub-Account listed would  be  subject  to  the
expenses shown, assuming 5% annual return on assets.
   
Sub-Account                        1 Year    3 Years   5 Years   10 Years
Alger Growth                        23        73        132       319
Alger Small Cap                     24        76        137       331
Alliance Global Bond                24        78        140       338
Alliance Premier Growth             24        78        141       340
Colonial Growth & Income            23        73        132       319
Colonial Int'l Fund for Growth      29        93        165       395
Colonial-Newport Tiger              27        88        158       379
Colonial Strategic Income           23        74        132       321
Colonial U.S. Stock                 24        78        141       340
Colonial Utilities                  23        74        133       322
MFS Emerging Growth                 25        80        144       346
MFS Research                        25        80        144       346
SteinRoe Capital Appreciation       23        72        130       314
SteinRoe Cash Income                21        69        124       301
SteinRoe Managed Assets             21        70        125       304
SteinRoe Managed Growth Stock       22        71        129       312
SteinRoe Mortgage Securities Income 22        70        127       308
    
Example  #3  -- Assuming the Certificate stays in force through  the  periods
shown.

A  $1,000 investment in each Sub-Account listed would be subject to the  same
expenses shown in Example #2, assuming 5% annual return on assets.

1Contingent  Deferred Sales Charges are deducted only if the  Certificate  is
totally  or  partially  surrendered. A surrender will not  incur  the  Charge
percentage shown as follows:

   1.  In  any Certificate Year, Certificate Owners may withdraw an aggregate
amount, not to exceed, at the time of withdrawal, the Certificate's earnings,
which  equal: (a) the Certificate Value, less (b) the portion of the Purchase
Payments not previously withdrawn.

   2.  In  any  Certificate  Year  after the first,  Certificate  Owners  may
withdraw, in addition to the amount available in 1., the amount by which  10%
of  the Certificate Value as of the preceding Certificate Anniversary exceeds
the amount available in 1.
   
2This  charge  will  be waived on the first Certificate  Anniversary  and  in
certain   other  instances  (see  "Deductions  for  Certificate   Maintenance
Charge").  Keyport reserves the right to impose a transfer  fee  after  prior
notice  to  Certificate  Owners, but currently does not  impose  any  charge.
Premium taxes are not shown. Keyport deducts the amount of premium taxes,  if
any, when paid unless Keyport elects to defer such deduction.

3All Trust and Fund expenses are for 1996. The Alliance Series Fund, Colonial
Trust  (Colonial  Strategic  Income only),  MFS  Trust,  and  SteinRoe  Trust
(SteinRoe  Mortgage Securities Income only) expenses reflect such  Fund's  or
Trust's  adviser's agreement to reimburse expenses above certain limits  (see
footnote 4).

4Expense  information  shown for Alliance Series Fund has  been  restated  to
reflect  current  fees  and is net of voluntary expense  reimbursements.  The
Alliance  Series Fund Adviser has agreed to continue such reimbursements  for
the  foreseeable future. Each percentage shown in the parentheses is what the
total expenses would be in the absence of expense reimbursement: for Alliance
Global Bond--1.15%; and for Alliance Premier Growth--1.23%.

Colonial  Trust's manager has agreed until 4/30/98 to reimburse all expenses,
including  management  fees,  in excess of the following  percentage  of  the
average  annual net assets of each Fund, so long as such reimbursement  would
not  result  in  the  Fund's inability to qualify as a  regulated  investment
company  under the Internal Revenue Code: 1.00% for Colonial Growth & Income,
Colonial Utilities and Colonial U.S. Stock; 1.75% for Colonial Int'l Fund for
Growth  and  Colonial-Newport Tiger; and .80% for Colonial Strategic  Income.
For  Colonial  Strategic Income, the total .80% shown in the table  is  after
expense reimbursement and the .86% shown in the parentheses is what the total
for 1996 would be in the absence of expense reimbursement.

MFS  Trust's  Adviser has agreed to bear, subject to reimbursement,  expenses
for  each  of  the  two  Eligible Funds shown such  that  each  Fund's  total
operating  expenses shall not exceed, on an annualized basis,  1.25%  of  the
average  daily  net assets of the Fund from January 1, 1997 through  December
31,  1998, and 1.50% of the average daily net assets of the Fund from January
1, 1999 through December 31, 2004; provided however, that this obligation may
be  terminated  or  revised  at  any  time.  Each  percentage  shown  in  the
parentheses  is  what the total expenses would be in the absence  of  expense
reimbursement: for MFS Emerging Growth--1.16%; and for MFS Research--1.48%.

SteinRoe  Trust's adviser has voluntarily agreed until 4/30/98  to  reimburse
all   expenses,  including  management  fees,  in  excess  of  the  following
percentage  of the average annual net assets of each Fund, so  long  as  such
reimbursement  would  not  result in the Fund's inability  to  qualify  as  a
regulated  investment  company  under the Internal  Revenue  Code:  .80%  for
SteinRoe Capital Appreciation and SteinRoe Managed Growth Stock; .65% for 
SteinRoe Cash Income; .75% for SteinRoe Managed Assets; and .70% for SteinRoe 
Mortgage Securities  Income. For SteinRoe Mortgage Securities Income, the  
total .70% shown in the table is after expense reimbursement and the .72% 
shown in  the parentheses  is  what the total for 1996 would be in the absence
of  expense reimbursement.
    
5The  annuity is designed for retirement planning purposes. Surrenders  prior
to  the  Income  Date are not consistent with the long-term purposes  of  the
Certificate and the applicable tax laws.

The  examples  should not be considered a representation of  past  or  future
expenses  and charges of the Sub-Accounts. Actual expenses may be greater  or
less than those shown. Similarly, the assumed 5% annual rate of return is not
an estimate or a guarantee of future investment performance. See "Deductions"
in  this  prospectus, "Management of the Fund" in the prospectuses for  Alger
American  Fund and the Alliance Series Fund, "Trust Management Organizations"
and "Expenses of the Funds" in the prospectus for Colonial Trust, "Management
of  the Series" and "Expenses" in the prospectus for MFS Trust, and "How  the
Funds are Managed" in the prospectus for SteinRoe Trust.

                                  SYNOPSIS

The  following  Synopsis  should  be read in conjunction  with  the  detailed
information  in this prospectus and the Statement of Additional  Information.
Please  refer  to  the Glossary of Special Terms for the meaning  of  certain
defined  terms. Variations from the information appearing in this  prospectus
due  to individual state requirements are described in supplements which  are
attached  to  this  prospectus, or in endorsements to  the  Certificates,  as
appropriate.
   
The  Certificate allows Certificate Owners to allocate Purchase  Payments  to
the Variable Account and also to the Fixed Account. The Variable Account is a
separate investment account maintained by Keyport. The Fixed Account is  part
of Keyport's "general account", which consists of all Keyport's assets except
the  Variable  Account and the assets of other separate  investment  accounts
maintained  by  Keyport.  Certificate Owners may allocate  payments  to,  and
receive  annuity payments from the Variable Account and/or the Fixed Account.
If  the  Certificate  Owner allocates payments to the Variable  Account,  the
accumulation  values  and annuity payments will fluctuate  according  to  the
investment  experience of the Sub-Accounts chosen. If the  Certificate  Owner
allocates  payments  to  the  Fixed Account,  the  accumulation  values  will
increase at guaranteed interest rates and annuity payments will be of a fixed
amount.  Fixed  Account  Values  are  subject  to  a  limited  market   value
adjustment.  (See "Keyport and the Variable Account" on Page  ____  for  more
information  on  the  Variable Account and Appendix A on  Page  27  for  more
information  on  the  Fixed  Account.) If  the  Certificate  Owner  allocates
payments  to both Accounts, then the accumulation values and annuity payments
will be variable in part and fixed in part.
    
The  Certificate permits Purchase Payments to be made on a flexible  Purchase
Payment basis. The minimum initial payment is $5,000. The minimum amount  for
each subsequent payment is $1,000 or such lesser amount as Keyport may permit
from time to time (currently $250). (See "Purchase Payments" on Page 9.)

There are no deductions made from Purchase Payments for sales charges at  the
time  of purchase. A Contingent Deferred Sales Charge may be deducted in  the
event  of  a  total or partial surrender (see "Surrender" on Page  20).  The
Contingent  Deferred Sales Charge is based on a graded table of charges.  The
charge  will  not  exceed 7% of that portion of the amount  surrendered  that
represents   Purchase  Payments  made  during  the  seven  years  immediately
preceding the request for surrender. (See "Deductions for Contingent Deferred
Sales Charge" on Page 14.)

Keyport  deducts a Mortality and Expense Risk Charge, which is  equal  on  an
annual  basis to 1.25% of the average daily net asset values in the  Variable
Account attributable to the Certificates. (See "Deductions for Mortality  and
Expense  Risk  Charge" on Page 14.) Keyport also deducts a daily distribution
charge  which  is equal on an annual basis to .15% of the same  values.  (See
"Deductions for Daily Distribution Charge" on Page 14.)

Keyport  deducts an annual Certificate Maintenance Charge (currently  $36.00)
from  the  Variable Account Value for administrative expenses. Prior  to  the
Income  Date,  Keyport reserves the right to change this  charge  for  future
years.  Keyport will in certain instances waive this charge. (See "Deductions
for Certificate Maintenance Charge" on Page 13.)

Keyport  reserves  the right to deduct a charge of $25 for each  transfer  in
excess  of  12  per  Certificate Year but currently  does  not  do  so.  (See
"Transfer of Variable Account Value" on Page 12.)
   
Premium  taxes will be charged against the Certificate Value. Currently  such
premium  taxes range from 0% to 5.0%. (See "Deductions for Premium Taxes"  on
Page 15.)
    
There  are no federal income taxes on increases in the value of a Certificate
until  a  distribution  occurs, in the form of a lump  sum  payment,  annuity
payments, or the making of a gift or assignment of the Certificate. A federal
penalty tax (currently 10%) may also apply. (See "Tax Status" on Page 22.)
   
The  Certificate  allows  the Certificate Owner  to  revoke  the  Certificate
generally within 10 days of delivery (see "Right to Revoke" on Page 18).  For
most  states,  Keyport will refund the Certificate Value as of the  date  the
returned  Certificate  is received by Keyport, plus any distribution  charges
previously deducted. The Certificate Owner thus will bear the investment risk
during  the revocation period. In other states, Keyport will return  Purchase
Payments.

                       CONDENSED FINANCIAL INFORMATION

                          Accumulation Unit Values*

                         Accumulation    Accumulation   Number of
                          Unit Value      Unit Value   Accumulation
                           Beginning         End        Units End
Sub-Account               of   Year**     of   Year     of   Year     Year

Alger Growth              $10.000         $ 9.900        8,927         1996
Alger Small Cap            10.000          10.065        6,760         1996
Alliance Global Bond       10.000           9.883        3,744         1996
Alliance Premier Growth    10.000          10.198        5,012         1996
Colonial Growth & Income   10.000          15.217       17,117         1996
Colonial Int'l Fund for
    Growth                 10.000          10.075       13,317         1996
Colonial-Newport Tiger     10.000          12.555        7,691         1996
Colonial Strategic Income  10.000          12.642       17,084         1996
Colonial U.S. Stock        10.000          15.935        8,507         1996
Colonial Utilities         10.000          12.095        2,268         1996
MFS Emerging Growth        10.000           9.716        5,714         1996
MFS Research               10.000           9.978       11,120         1996
SteinRoe Capital
    Appreciation           10.000          29.237        2,017         1996
SteinRoe Cash Income       10.000          13.288        1,619         1996
SteinRoe Managed Assets    10.000          21.264        6,116         1996
SteinRoe Managed Growth
    Stock                  10.000          27.242          871         1996
SteinRoe Mortgage
    Securities Income      10.000          16.621        6,945         1996

*  Accumulation unit values are rounded to the nearest tenth of  a  cent  and
numbers of accumulation units are rounded to the nearest whole number.

**  Each $10.000 value is as of November 18, 1996, which is the date the Fund
Sub-Account first became available.

The full financial statements for Keyport and the Variable Account are in the
Statement of Additional Information.
    
                           PERFORMANCE INFORMATION

The  Variable  Account  may from time to time advertise  certain  performance
information concerning its various Sub-Accounts.
   
Certain  of  the Eligible Funds have been available for Keyport  and/or  non-
Keyport  variable annuity contracts for periods prior to the commencement  of
the   offering  of  the  Certificates  described  in  this  prospectus.   Any
performance  information  for such periods will be based  on  the  historical
results  of  the  Eligible  Funds being applied to the  Certificate  for  the
specified time periods.

Performance  information is not intended to indicate either past  performance
under an actual Certificate or future performance.
    
The  Sub-Accounts may advertise total return information for various  periods
of  time.  Total  return  performance information is  based  on  the  overall
percentage change in value of a hypothetical investment in the specific  Sub-
Account over a given period of time.

Average  annual total return information shows the average percentage  change
in  the value of an investment in the Sub-Account from the beginning date  of
the measuring period to the end of that period. This standardized version  of
average annual total return reflects all historical investment results,  less
all  charges and deductions applied against the Sub-Account and a Certificate
(including  any  Contingent  Deferred Sales Charge  that  would  apply  if  a
Certificate  Owner  surrendered the Certificate at the  end  of  each  period
indicated). Average total return does not take into account any premium taxes
and would be lower if these taxes were included.

In order to calculate average annual total return, Keyport divides the change
in  value  of  a Sub-Account under a Certificate surrendered on a  particular
date  by  a  hypothetical $1,000 investment in the Sub-Account  made  by  the
Certificate  Owner at the beginning of the period illustrated. The  resulting
total  rate  for  the period is then annualized to obtain the average  annual
percentage  change  during  the  period.  Annualization  assumes   that   the
application  of  a  single rate of return each year during  the  period  will
produce the ending value, taking into account the effect of compounding.

The Sub-Accounts may present additional total return information computed  on
a different basis.

First, the Sub-Accounts may present total return information computed on  the
same  basis  as  described  above, except deductions  will  not  include  the
Contingent  Deferred  Sales  Charge.  This  presentation  assumes  that   the
investment in the Certificate continues beyond the period when the Contingent
Deferred  Sales Charge applies, consistent with the long-term investment  and
retirement  objectives of the Certificate. The total return  percentage  will
thus be higher under this method than the standard method described above.

Second,  the Sub-Accounts may present total return information calculated  by
dividing  the  change  in  a Sub-Account's Accumulation  Unit  value  over  a
specified  time period by the Accumulation Unit value of that Sub-Account  at
the  beginning  of the period. This computation results in a 12-month  change
rate  or,  for  longer  periods, a total rate for the  period  which  Keyport
annualizes  in  order to obtain the average annual percentage change  in  the
Accumulation Unit value for that period. The change percentages do  not  take
into   account   the  Contingent  Deferred  Sales  Charge,  the   Certificate
Maintenance Charge and premium tax charges. The percentages would be lower if
these charges were included.

The  SteinRoe Cash Income Sub-Account is a money market Sub-Account that also
may  advertise yield and effective yield information. The yield of  the  Sub-
Account  refers  to the income generated by an investment in the  Sub-Account
over  a  specifically identified 7-day period. This income is  annualized  by
assuming  that the amount of income generated by the investment  during  that
week  is  generated  each  week over a 52-week  period  and  is  shown  as  a
percentage. The yield reflects the deduction of all charges assessed  against
the  Sub-Account and a Certificate but does not take into account  Contingent
Deferred  Sales Charges and premium tax charges. The yield would be lower  if
these charges were included.

The effective yield of the SteinRoe Cash Income Sub-Account is calculated  in
a  similar manner but, when annualizing such yield, income earned by the Sub-
Account is assumed to be reinvested. This compounding effect causes effective
yield to be higher than yield.

                      KEYPORT AND THE VARIABLE ACCOUNT
   
Keyport Life Insurance Company was incorporated in Rhode Island in 1957 as  a
stock life insurance company. Its executive and administrative offices are at
125  High  Street,  Boston, Massachusetts 02110. Its home office  is  at  235
Promenade  Street, Providence, Rhode Island 02903 and will  be  relocated  in
May, 1997 to 695 George Washington Highway, Lincoln, Rhode Island 02865.

Keyport  writes individual and group annuity contracts on a non-participating
basis.  Keyport is licensed to do business in all states except New York  and
is  also licensed in the District of Columbia and the Virgin Islands. Keyport
has  been  rated A+ (Superior) by A.M. Best and Company, independent analysts
of  the  insurance industry. Keyport has been rated A+ each year since  1976,
the  first  year  Keyport  was subject to Best's  alphabetic  rating  system.
Standard  &  Poor's  ("S & P") has rated Keyport AA- for excellent  financial
security, Moody's has rated Keyport A1 for good financial strength and Duff &
Phelps  has rated Keyport AA- for very high claims paying ability. The Best's
A+  rating is in the highest rating category, which also includes A++. S &  P
and  Duff  &  Phelps have one rating category above AA and  Moody's  has  two
rating categories above A. The Moody's "1" modifier signifies that Keyport is
in  the  higher  end of the A category while the S&P and Duff  &  Phelps  "-"
modifier signifies that Keyport is at the lower end of the AA category. These
ratings  merely reflect the opinion of the rating company as to the  relative
financial  strength of Keyport and Keyport's ability to meet its  contractual
obligations to its policyholders. Even though assets in the Variable  Account
are held separately from Keyport's other assets, ratings of Keyport may still
be  relevant  to  Certificate Owners since not all of  Keyport's  contractual
obligations  relate to payments based on those segregated assets  (e.g.,  see
"Death  Provisions" for Keyport's obligation after certain deaths to increase
the  Certificate Value if it is less than Death Benefit Amount  or  otherwise
enhance the death benefit with interest).

Keyport  is  one  of the Liberty Financial Companies. Keyport  is  ultimately
controlled  by  Liberty Mutual Insurance Company of Boston, Massachusetts,  a
multi-line insurance company.

The Variable Account was established by Keyport pursuant to the provisions of
Rhode  Island  Law  on  January  30, 1996. The  Variable  Account  meets  the
definition  of  "separate  account" under the federal  securities  laws.  The
Variable Account is registered with the Securities and Exchange Commission as
a  unit  investment  trust under the Investment Company  Act  of  1940.  Such
registration  does not involve supervision of the management of the  Variable
Account or Keyport by the Securities and Exchange Commission.
    
Obligations  under the Certificates are the obligations of Keyport.  Although
the  assets of the Variable Account are the property of Keyport, these assets
are  held  separately from the other assets of Keyport and are not chargeable
with  liabilities  arising  out of any other business  Keyport  may  conduct.
Income,  capital gains and/or capital losses, whether or not  realized,  from
assets  allocated to the Variable Account are credited to or charged  against
the  Variable  Account  without regard to the income, capital  gains,  and/or
capital  losses arising out of any other business Keyport may conduct.  Thus,
Keyport  does  not  guarantee  the investment  performance  of  the  Variable
Account.  The  Variable  Account Value and the  amount  of  variable  annuity
payments will vary with the investment performance of the investments in  the
Variable Account.

                     PURCHASE PAYMENTS AND APPLICATIONS

The  initial  Purchase Payment is due on the Certificate  Date.  The  minimum
initial Purchase Payment is $5,000. Additional Purchase Payments can be  made
at  the Certificate Owner's option. Each subsequent Purchase Payment must  be
at least $1,000 or such lesser amount as Keyport may permit from time to time
(currently $250). Keyport may reject any Purchase Payment.

If  the  application  for a Certificate is in good order  and  it  calls  for
amounts  to  be  allocated to the Variable Account, Keyport  will  apply  the
initial  Purchase Payment to the Variable Account and credit the  Certificate
with  Accumulation  Units  within  two  business  days  of  receipt.  If  the
application for a Certificate is not in good order, Keyport will  attempt  to
get  it in good order within five business days. If it is not complete at the
end  of this period, Keyport will inform the applicant of the reason for  the
delay  and that the Purchase Payment will be returned immediately unless  the
applicant  specifically consents to Keyport's keeping  the  Purchase  Payment
until  the  application is complete. Once the application  is  complete,  the
Purchase  Payment will be applied within two business days of its completion.
Keyport has reserved the right to reject any application.

Keyport confirms, in writing, to the Certificate Owner the allocation of  all
Purchase  Payments  and  the  re-allocation of  values  after  any  requested
transfer.  Keyport must be notified immediately by the Certificate  Owner  of
any processing error.
   
Keyport  will  permit  others to act on behalf of  an  applicant  in  certain
instances,  including the following two examples. First, Keyport will  accept
an  application  for a Certificate that contains a signature signed  under  a
power  of attorney if a copy of that power of attorney is submitted with  the
application.  Second, Keyport will issue a Certificate that is  replacing  an
existing  life insurance or annuity policy that was issued by either  Keyport
or  an  affiliated  company  without  having  previously  received  a  signed
application  from the applicant. Certain dealers or other authorized  persons
such  as employers and Qualified Plan fiduciaries will inform Keyport  of  an
applicant's  answers to the questions in the application by telephone  or  by
order ticket and cause the initial Purchase Payment to be paid to Keyport. If
the  information is in good order, Keyport will issue the Certificate with  a
copy  of an application completed with that information. The Certificate will
be  delivered to the Certificate Owner with a letter from Keyport  that  will
give the Certificate Owner an opportunity to respond to Keyport if any of the
application  information is incorrect. Alternatively,  Keyport's  letter  may
request  the  Certificate Owner to confirm the correctness of the information
by signing either a copy of the application or a Certificate delivery receipt
that ratifies the application in all respects (in either case, a copy of  the
signed document would be returned to Keyport for its permanent records).  All
purchases  are confirmed, in writing, to the applicant by Keyport.  Keyport's
liability under a Certificate extends only to amounts so confirmed.
    
                     INVESTMENTS OF THE VARIABLE ACCOUNT
                                      
                      Allocations of Purchase Payments

Purchase Payments applied to the Variable Account will be invested in one  or
more  of the Eligible Fund Sub-Accounts designated as permissible investments
in  accordance  with  the  selection made by the  Certificate  Owner  in  the
application.  Any  selection  must specify the  percentage  of  the  Purchase
Payment  that  is  allocated to each Sub-Account or must  specify  the  asset
allocation  model  selected.  (See  "Other  Services,  The  Programs".)   The
percentage for each Sub-Account, if not zero, must be at least 5% and must be
a  whole  number.  A Certificate Owner may change the allocation  percentages
without  fee,  penalty or other charge. Allocation changes must  be  made  by
Written   Request  unless  the  Certificate  Owner  has  by  Written  Request
authorized  Keyport  to  accept telephone allocation  instructions  from  the
Certificate  Owner or from a person acting for the Certificate  Owner  as  an
attorney-in-fact under a power of attorney. By authorizing Keyport to  accept
telephone changes, a Certificate Owner agrees to accept and be bound  by  the
conditions  and  procedures established by Keyport from  time  to  time.  The
current  conditions  and procedures are in Appendix B and Certificate  Owners
authorizing  telephone allocation instructions will be notified, in  advance,
of any changes.

The  Variable  Account  is  segmented  into  Sub-Accounts.  Each  Sub-Account
contains  the  shares  of  one of the Eligible  Funds  and  such  shares  are
purchased at net asset value. Eligible Funds and Sub-accounts may be added or
withdrawn  as  permitted by applicable law. The Sub-Accounts in the  Variable
Account and the corresponding Eligible Funds currently are as follows:

Eligible Funds of Alger American Fund        Sub-Accounts
Alger Growth                                 Alger Growth Sub-Account
Alger Small Cap                              Alger Small Cap Sub-Account
Eligible Funds of Alliance Series Fund       Sub-Accounts
Alliance Global Bond                         Alliance Global Bond Sub-
                                             Account
Alliance Premier Growth                      Alliance Premier Growth Sub-
                                             Account
Eligible Funds of Colonial Trust             Sub-Accounts
Colonial Growth & Income                     Colonial Growth & Income Sub-
                                             Account
Colonial Int'l Fund for Growth               Colonial Int'l Fund for Growth
                                             Sub-Account
Colonial-Newport Tiger                       Colonial-Newport Tiger Sub-
                                             Account
Colonial Strategic Income                    Colonial Strategic Income Sub-
                                             Account
   Colonial U.S. Stock                       Colonial U.S. Stock Sub-
                                             Account
    
Colonial Utilities                           Colonial Utilities Sub-Account
Eligible Funds of MFS Trust                  Sub-Accounts
MFS Emerging Growth                          MFS Emerging Growth Sub-
                                             Account
MFS Research                                 MFS Research Sub-Account
Eligible Funds of SteinRoe Trust             Sub-Accounts
SteinRoe Capital Appreciation                SteinRoe Capital Appreciation
                                             Sub-Account
SteinRoe Cash Income                         SteinRoe Cash Income Sub-
                                             Account
SteinRoe Managed Assets                      SteinRoe Managed Assets Sub-
                                             Account
SteinRoe Managed Growth Stock                SteinRoe Managed Growth Stock
                                             Sub-Account
SteinRoe Mortgage Securities Income          SteinRoe Mortgage Securities
                                             Income Sub-Account

                               Eligible Funds

The  Eligible  Funds which are the permissible investments  of  the  Variable
Account  are the separate funds listed above of Alger American Fund, Alliance
Series  Fund,  Colonial Trust, MFS Trust and SteinRoe Trust,  and  any  other
mutual  funds  with which Keyport and the Variable Account may enter  into  a
participation agreement for the purpose of making such mutual funds available
as Eligible Funds under certain Certificates.

Fred  Alger  Management, Inc. ("Alger Management") is the investment  manager
for both Eligible Funds of Alger American Fund. Alger Management has been  in
the business of providing investment advisory services since 1964.

Alliance  Capital Management L.P. is the investment advisor for both Eligible
Funds  of  Alliance Series Fund. AIGAM International Limited serves  as  sub-
adviser for Alliance Global.

Keyport  Advisory Services Corp. ("KASC"), a subsidiary of  Keyport,  is  the
manager  for  Colonial  Trust  and its Eligible  Funds.  Colonial  Management
Associates, Inc. ("Colonial"), an affiliate of Keyport, serves as sub-adviser
for  the  Eligible  Funds (except for Newport Tiger). Colonial  has  provided
investment  advisory services since 1931. Newport Fund Management,  Inc.,  an
affiliate of Keyport, serves as sub-adviser for Colonial-Newport Tiger.

Massachusetts  Financial Services Company ("MFS") is the  investment  advisor
for  both  Eligible Funds of MFS Trust. MFS is America's oldest  mutual  fund
organization. MFS and its predecessor organizations have a history  of  money
management dating from 1924 and the founding of the first mutual fund in  the
United States, Massachusetts Investors Trust.

Stein Roe & Farnham Incorporated ("Stein Roe") is the investment adviser  for
each  Eligible  Fund of SteinRoe Trust. In 1986, Stein Roe was organized  and
succeeded to the business of Stein Roe & Farnham, a partnership. Stein Roe is
an  affiliate  of  Keyport.  Stein  Roe and  its  predecessor  have  provided
investment advisory and administrative services since 1932.

The  investment objectives of the Eligible Funds are briefly described below.
More  detailed information, including investor considerations related to  the
risks of investing in a particular Eligible Fund, may be found in the current
prospectus  for that Fund. An investor should read that prospectus  carefully
before  selecting  a fund for investing. The prospectus is available,  at  no
charge, from a salesperson or by writing Keyport at the address shown on Page
1 or by calling (800) 437-4466.

Eligible Funds of Alger
American Fund and Variable Account
Sub-Accounts                            Investment Objective

Alger Growth                            Long-term capital appreciation
(Alger Growth Sub-Account)
Alger Small Cap                         Long-term capital appreciation.
(Alger Small Cap Sub-Account)

Eligible Funds of Alliance Series
Fund and Variable Account
Sub-Accounts                            Investment Objective

Alliance Global Bond                    A high level of return from a
(Alliance Global Bond                   combination of current income and
Sub-Account)                            capital appreciation by investing
                                        in a globally diversified
                                        portfolio of high quality debt
                                        securities denominated in the U.S.
                                        Dollar and a range of foreign
                                        currencies.

Alliance Premier Growth                 Growth of capital rather than
(Alliance Premier Growth                current income.
Sub-Account)

Eligible Funds of Colonial Trust
and Variable Account
Sub-Accounts                            Investment Objective

Colonial Growth & Income                Primarily income and long-term
(Colonial Growth & Income               capital growth and, secondarily,
Sub- Account)                           preservation of capital.

Colonial Int'l Fund for Growth          Long-term capital growth, by
(Colonial Int'l Fund for Growth         investing primarily in non-U.S.
 Sub-Account)                           equity securities.

Colonial-Newport Tiger
(Colonial-Newport Tiger Sub-Account)    Long term capital growth by
                                        investing primarily in equity
                                        securities of companies located in
                                        the four Tigers of Asia (Hong Kong,
                                        Singapore, South Korea and Taiwan)
                                        and the other mini-Tigers of East
                                        Asia (Malaysia, Thailand, Indonesia,
                                        China and the Philippines).

Colonial Strategic Income               A high level of current income, as
(Colonial Strategic Income              is consistent with prudent risk and
Sub-Account)                            maximizing total return, by
                                        diversifying investments primarily in
                                        U.S. and foreign government and high
                                        yield, high risk corporate debt
                                        securities.
   
Colonial U.S. Stock                     Growth exceeding over time the S&P
(Colonial U.S. Stock Sub-Account)       500 Index (Standard & Poor's
                                        Corporation 500 Composite Stock Price
                                        Index) performance.
    
Colonial Utilities
(Colonial Utilities Sub-Account)        Primarily current income and,
                                        secondarily, long-term capital
                                        growth.

Eligible Funds of MFS Trust
and Variable Account
Sub-Accounts                            Investment Objective

MFS Emerging Growth                     Long-term growth of capital.
(MFS Emerging Growth Sub-Account)

MFS Research                            Long-term growth of capital and
(MFS Research Sub-Account)              future income.

Eligible Funds of SteinRoe Trust
and Variable Account
Sub-Accounts                            Investment Objective

SteinRoe Capital Appreciation           Capital growth by investing
(SteinRoe Capital Appreciation          primarily in Sub-common stocks,
 Sub-Account)                           convertible securities, and other
                                        securities selected for prospective
                                        capital growth.

SteinRoe Cash Income                    High current income from short-term
(SteinRoe Cash Income                   money market instruments while
 Sub-Account)                           emphasizing preservation of capital
                                        and maintaining excellent liquidity.

SteinRoe Managed Assets                 High total investment return
(SteinRoe Managed Assets                through investment in a changing
 Sub-Account)                           mix of securities.

SteinRoe Managed Growth Stock           Long-term growth of capital through
(SteinRoe Managed Growth Stock          investment primarily in common
 Sub-Account)                           stocks.

SteinRoe Mortgage Securities Income     Highest possible level of current
(SteinRoe Mortgage Securities Income    income consistent with safety of
 Sub-Account)                           principal and maintenance of
                                        liquidity through investment
                                        primarily in mortgage-backed
                                        securities.

There  is  no  assurance that the Eligible Funds will  achieve  their  stated
objectives.

All  the  Eligible Funds are funding vehicles for variable annuity  contracts
and  variable life insurance policies offered by separate accounts of Keyport
and  of  insurance  companies affiliated and unaffiliated with  Keyport.  The
risks  involved  in  this "mixed and shared funding"  are  disclosed  in  the
Eligible Fund prospectuses under the following captions: Alger American Fund-
- -"Participating  Insurance  Companies  and  Plans";  Alliance  Series  Fund--
"Introduction  to  the  Fund";  Colonial  Trust--"The  Trust";  MFS   Trust--
"Investment Concept of the Trust"; and SteinRoe Trust--"The Trust".

                     Transfer of Variable Account Value

Certificate  Owners may transfer Variable Account Value from one  Sub-Account
to another Sub-Account and/or to the Fixed Account.

The  Certificate  allows Keyport to charge a transfer fee and  to  limit  the
number  of transfers that can be made in a specified time period. Certificate
Owners  should  be aware that transfer limitations may prevent a  Certificate
Owner  from making a transfer on the date he or she wants to, with the result
that  the Certificate Owner's future Certificate Value may be lower  than  it
would have been had the transfer been made on the desired date.
   
Currently, Keyport has no limit on the number or frequency of transfers,  and
it  is  not charging a transfer fee of $25 for each transfer in excess of  12
per  Certificate  Year.  However, for transfers under different  Certificates
that  are being requested under powers of attorney with a common attorney-in-
fact or that are, in Keyport's determination, based on the recommendation  of
a  common investment adviser or broker/dealer, there is a transfer limitation
of  one  transfer every 30 days or such shorter time period  as  Keyport  may
permit.

Currently, Keyport is limiting each transfer to a maximum of $500,000 or such
greater  amount  as  Keyport  may  permit.  All  transfers  requested  for  a
Certificate  on  the same day will be treated as a single  transfer  and  the
total combined transfer amount will be subject to the $500,000 limitation. If
the  $500,000  limitation  is exceeded, no amount of  the  transfer  will  be
executed by Keyport.
    
In  applying  the $500,000 limitation, Keyport may treat as one transfer  all
transfers  requested by a Certificate Owner for multiple Certificates  he  or
she  owns.  If  the  $500,000 limitation is exceeded for  multiple  transfers
requested on the same day that are treated as a single transfer, no amount of
the transfer will be executed by Keyport.

In  applying  the  $500,000 limitation to transfers  requested  by  a  common
attorney-in-fact or investment adviser, Keyport will treat  as  one  transfer
all transfers requested under different Certificates that are being requested
under  powers  of  attorney with a common attorney-in-fact or  that  are,  in
Keyport's  determination, based on the recommendation of a common  investment
adviser or broker/dealer. If the $500,000 limitation is exceeded for multiple
transfers requested on the same day that are treated as a single transfer, no
amount of the transfer will be executed by Keyport. If a transfer is executed
under  one  Certificate and, within the next 30 days, a transfer request  for
another  Certificate is determined by Keyport to be related to  the  executed
transfer  under  this  paragraph's rules, the transfer request  will  not  be
executed  by  Keyport. In order for it to be executed, it would  need  to  be
requested  again after the 30 day period has expired and it, along  with  any
other  transfer requests that are collectively treated as a single  transfer,
would need to total less than $500,000.

Keyport's  interest in applying these limitations is to protect the interests
of  both  Certificate  Owners who are not engaging  in  significant  transfer
activity  and  Certificate Owners who are engaging in such activity.  Keyport
has determined that the actions of Certificate Owners engaging in significant
transfer  activity  among Sub-Accounts may cause an  adverse  affect  on  the
performance  of the Eligible Fund for the Sub-Account involved. The  movement
of  Sub-Account  values  from  one Sub-Account to  another  may  prevent  the
appropriate  Eligible Fund from taking advantage of investment  opportunities
because  it  must maintain a liquid position in order to handle  redemptions.
Such movement may also cause a substantial increase in Fund transaction costs
which must be indirectly borne by Certificate Owners.

Certificate  Owners will be notified, in advance, of the  imposition  of  any
transfer fee or of a change in the limitation on the number of transfers. The
fee will not exceed the lesser of $25 and the cost of effecting a transfer.

Transfers must be made by Written Request unless the Certificate Owner has by
Written Request authorized Keyport to accept telephone transfer requests from
the Certificate Owner or from a person acting for the Certificate Owner as an
attorney-in-fact under a power of attorney. By authorizing Keyport to  accept
telephone transfer instructions, a Certificate Owner agrees to accept and  be
bound  by the conditions and procedures established by Keyport from  time  to
time. The current conditions and procedures are in Appendix B and Certificate
Owners  authorizing telephone transfers will be notified, in advance, of  any
changes.  Written transfer requests may be made by a person  acting  for  the
Certificate Owner as an attorney-in-fact under a power of attorney.

Transfer requests received by Keyport before the close of trading on the  New
York Stock Exchange (currently 4:00 PM Eastern Time) will be initiated at the
close of business that day. Any requests received later will be initiated  at
the close of the next business day. Each request from a Certificate Owner  to
transfer  value will be executed by both redeeming and acquiring Accumulation
Units on the day Keyport initiates the transfer.

If  100% of any Sub-Account's value is transferred and the allocation formula
for  Purchase Payments includes that Sub-Account, then the allocation formula
for future Purchase Payments will automatically change unless the Certificate
Owner  instructs otherwise. For example, if the allocation formula is 50%  to
Sub-Account  A and 50% to Sub-Account B and all of Sub-Account A's  value  is
transferred to Sub-Account B, the allocation formula will change to  100%  to
Sub-Account B unless the Certificate Owner instructs otherwise.

      Substitution of Eligible Funds and Other Variable Account Changes

If  the shares of any of the Eligible Funds should no longer be available for
investment  by  the  Variable  Account or if in  the  judgment  of  Keyport's
management further investment in such fund shares should become inappropriate
in  view  of  the purpose of the Certificate, Keyport may add  or  substitute
shares  of another Eligible Fund or of another mutual fund for Eligible  Fund
shares  already  purchased under the Certificate.  No  substitution  of  Fund
shares  in  any  Sub-Account may take place without  prior  approval  of  the
Securities and Exchange Commission and notice to Certificate Owners,  to  the
extent required by the Investment Company Act of 1940.

Keyport  has also reserved the right, subject to compliance with the  law  as
currently  applicable  or subsequently changed: (a) to operate  the  Variable
Account in any form permitted under the Investment Company Act of 1940 or  in
any  other form permitted by law; (b) to take any action necessary to  comply
with or obtain and continue any exemptions from the Investment Company Act of
1940  or to comply with any other applicable law; (c) to transfer any  assets
in  any  Sub-Account  to  another Sub-Account, or to  one  or  more  separate
investment  accounts, or to Keyport's general account; or to add, combine  or
remove  Sub-Accounts  in the Variable Account; and  (d)  to  change  the  way
Keyport  assesses charges, so long as the aggregate amount is  not  increased
beyond that currently charged to the Variable Account and the Eligible  Funds
in connection with the Certificates.

                                 DEDUCTIONS
                                      
                Deductions for Certificate Maintenance Charge
   
Keyport has responsibility for all administration of the Certificates and the
Variable  Account.  This  administration includes, but  is  not  limited  to,
preparation of the Certificates, maintenance of Certificate Owners'  records,
and all accounting, valuation, regulatory and reporting requirements. Keyport
makes  a  Certificate  Maintenance  Charge  for  such  services  during   the
accumulation and annuity payment periods. At the present time the Certificate
Maintenance Charge is $36 per Certificate Year. PRIOR TO THE INCOME DATE  THE
CERTIFICATE  MAINTENANCE  CHARGE IS NOT GUARANTEED  AND  MAY  BE  CHANGED  BY
KEYPORT. The Certificate Maintenance Charge will be waived before the  Income
Date if:

(i)  it is the first Certificate Anniversary, or
(ii)  the  Certificate  Value is greater than or  equal  to  $40,000  on  the
Certificate Anniversary date this charge is imposed, or
(iii)  Purchase  Payments of at least $2,000 have  been  made  in  the  prior
Certificate  Year  and  there has been no partial  withdrawal  in  the  prior
Certificate Year.
    
The  Certificate  Maintenance Charge will be waived on and after  the  Income
Date for the current year if:

(i)  variable  annuity  Option A (Income for a  Fixed  Number  of  Years)  is
applicable; and
(ii)  at the time of the first payment of the year, the present value of  all
of  the  remaining payments (see "Option A" on Page 21) is  greater  than  or
equal to $40,000.

Prior to the Income Date, the full amount of the charge will be deducted from
the Variable Account Value on each Certificate Anniversary and on the date of
any total surrender not falling on the Certificate Anniversary. On the Income
Date,  a  pro-rata  portion  of  the  charge  due  on  the  next  Certificate
Anniversary  will be deducted from the Variable Account Value. This  pro-rata
charge covers the period from the prior Certificate Anniversary to the Income
Date.  For  example,  if  the Income Date occurs 73  days  after  that  prior
anniversary,  then  one-fifth (i.e., 73 days/365 days) of the  annual  charge
would  be deducted on the Income Date. The charge will be deducted from  each
Sub-Account  in the proportion that the value of each bears to  the  Variable
Account Value.

Once  annuity  payments  begin on the Income Date or once  they  begin  after
surrender benefits are applied under a settlement option, the yearly cost  of
the Certificate Maintenance Charge for a payee's annuity will be the same  as
the  yearly  amount in effect immediately before the annuity payments  begin.
Keyport may not later change the amount of the Certificate Maintenance Charge
deducted from the annuity payments. The charge will be deducted on a pro-rata
basis  from  each  annuity  payment. For example,  if  annuity  payments  are
monthly,  then  one-twelfth of the annual charge will be deducted  from  each
payment.

              Deductions for Mortality and Expense Risk Charge

Although variable annuity payments made to Annuitants will vary in accordance
with  the  investment performance of the investments of the Variable Account,
they will not be affected by the mortality experience (death rate) of persons
receiving such payments or of the general population. Keyport guarantees  the
Death  Benefits described below (see "Death Provisions"). Keyport assumes  an
expense  risk since the Certificate Maintenance Charge after the Income  Date
will stay the same and not be affected by variations in expenses.

To compensate it for assuming mortality and expense risks, for each Valuation
Period  Keyport  deducts from each Sub-Account a Mortality and  Expense  Risk
Charge equal on an annual basis to 1.25% of the average daily net asset value
of  the Sub-Account. The charge is deducted during both the accumulation  and
annuity periods (i.e., both before and after the Income Date). Less than  the
full  charge  will  be  deducted  from  Sub-Account  values  attributable  to
Certificates  issued to employees of Keyport and other persons  specified  in
"Sales of the Certificates".

                  Deductions for Daily Distribution Charge

Keyport  also  deducts from each Sub-Account each Valuation  Period  a  daily
Distribution  Charge equal on an annual basis to 0.15% of the  average  daily
net  asset  value  of  the Sub-Account. This charge compensates  Keyport  for
certain sales distribution expenses relating to the Certificate.

This  charge  will  not be deducted from Sub-Account values  attributable  to
Certificates  that  have reached the maximum cumulative  distribution  charge
limit  defined below and to Certificates issued to employees of  Keyport  and
other  persons specified in "Sales of the Certificates". The charge  is  also
not  deducted from Sub-Account values attributable to Annuity Units.  Keyport
may decide not to deduct the charge from Sub-Account values attributable to a
Certificate issued in an internal exchange or transfer of an annuity contract
of Keyport's general account.

               Deductions for Contingent Deferred Sales Charge

A  sales charge is not deducted from the Certificate's Purchase Payments when
initially  received.  However,  a Contingent Deferred  Sales  Charge  may  be
deducted upon a surrender.

In  order to determine whether a Contingent Deferred Sales Charge will be due
upon  a  partial  or  total surrender, Keyport maintains a  separate  set  of
records. These records identify the date and amount of each Purchase  Payment
made to the Certificate and the Certificate Value over time.

Certificate  Owners will be permitted to make partial surrenders  during  the
Accumulation Period without incurring a Contingent Deferred Sales Charge,  as
follows:

     1. In any Certificate Year, Certificate Owners may withdraw an aggregate
amount  not  to  exceed,  at  the time of the withdrawal,  the  Certificate's
earnings, which equal: (a) the Certificate Value, less (b) the portion of the
Purchase Payments not previously withdrawn.

      2.  In  any  Certificate Year after the first, Certificate  Owners  may
withdraw, in addition to the amount available in 1., the amount by which  10%
of  the Certificate Value as of the preceding Certificate Anniversary exceeds
the amount available in 1.

Contingent Deferred Sales Charges, as discussed below, will be deducted  with
respect to withdrawals in excess of these amounts.

In  computing  the applicable charge amounts, the amount of any surrender  in
any  Certificate  Year  after the first as set forth in  2.  above,  will  be
deducted from the Purchase Payments in chronological order from the oldest to
the  most  recent until the amount is fully deducted. Any amount so  deducted
will not be subject to a charge.

The  following additional amounts will be deducted from the Purchase Payments
in  the  same chronological order: the amount of any surrender in  the  first
Certificate Year in excess of the amount set forth in 1. above and the amount
of  any  surrender in any later Certificate Year in excess  of  the  combined
amount set forth in 1. and 2. above. The Contingent Deferred Sales Charge for
each  Purchase Payment from which a deduction is made will be  equal  to  (a)
multiplied by (b), where:

(a)  is the amount so deducted; and

(b)   is  the applicable percentage for the number of years that have elapsed
from  the  date of that payment to the date of surrender. Years are  measured
from  the  month  and  day  of payment to the same  month  and  day  in  each
subsequent calendar year. The percentages applicable to each Purchase Payment
during  the seven years after the date of its payment are: 7% during year  1;
6%  during year 2; 5% during year 3; 4% during year 4; 3% during year  5;  2%
during year 6; 1% during year 7; and 0% thereafter.

The  applicable  Contingent Deferred Sales Charges for each Purchase  Payment
are  then  totaled.  The  lesser of this total amount and  the  Certificate's
maximum  cumulative distribution charge will be deducted from the Certificate
Value  in  the  same  manner as the surrender amount. The maximum  cumulative
distribution  charge is equal to (a) less (b), where (a) is 9% of  the  total
Purchase  Payments made to the Certificate and (b) is the sum  of  all  prior
Contingent Deferred Sale Charge deductions from the Certificate Value and all
prior   Variable  Account  daily  distribution  charges  applicable  to   the
Certificate from the 0.15% distribution charge factor. After each  surrender,
Keyport's  records will be adjusted to reflect any deductions made  from  the
applicable Purchase Payments.

Example:  Two  Purchase  Payments were made one year  apart  for  $5,000  and
$7,000.  The  Certificate  Value has grown to an  assumed  $13,200  when  the
Certificate  Owner decides to withdraw $8,000. The Certificate Value  at  the
beginning  of  the Certificate Year of surrender was $13,000. The  Contingent
Deferred Sales Charge percentages at the time of surrender are an assumed  5%
for  the  $5,000  payment and 6% for the $7,000 payment. The portion  of  the
surrender  representing the Certificate's earnings ($13,200 less $12,000,  or
$1,200) would not be subject to charges. Since $1,200 is less than the amount
guaranteed  not  to have charges (10% of $13,000, or $1,300),  an  additional
$100  would not be subject to charges. This $100 would be deducted  from  the
oldest  Purchase  Payment,  reducing it from $5,000  to  $4,900.  The  $1,200
increase  in value plus the additional $100 leaves $6,700 ($8,000 -  1,200  -
100)  to  be deducted. This $6,700 would be deducted from the $4,900  of  the
first  payment  still  left  and  $1,800 of the  second  payment.  The  total
Contingent Deferred Sales Charge would be $4,900 multiplied by the applicable
5%  and  $1,800 times the applicable 6%, or a total of $353. The distribution
charge  records would now reflect $0 for the 1st payment and $5,200  for  the
2nd payment. The $8,000 requested plus the $353 charge would be deducted from
Certificate  Values  under  the rules specified in "Partial  Withdrawals  and
Surrender" on Page 20.

The Contingent Deferred Sales Charge, when it is applicable, will be used  to
cover the expenses of selling the Certificate, including compensation paid to
selling dealers and the cost of sales literature. Any expenses not covered by
the  charge  will be paid from Keyport's general account, which  may  include
monies deducted from the Variable Account for the Mortality and Expense  Risk
Charge.  A dealer selling the Certificate may receive up to 6.00% of Purchase
Payments with additional compensation later based on the Certificate Value of
those payments. During certain time periods selected by Keyport and KFSC, the
percentage may increase to 6.25%.

The  Contingent Deferred Sales Charge will be waived in the event  a  Covered
Person  is  confined in a medical facility in accordance with the  provisions
and conditions of an endorsement relating to such confinements.

The  Contingent  Deferred Sales Charge will be eliminated under  Certificates
issued  to employees of Keyport and other persons specified in "Sales of  the
Certificates".

Keyport  may  reduce  or  change to 0% any Contingent Deferred  Sales  Charge
percentage under a Certificate issued in an internal exchange or transfer  of
an annuity contract of Keyport's general account.
   
Keyport  may  allow, under the Systematic Withdrawal Program and under  other
permitted  circumstances, all or part of the amount in 2. above  to  also  be
available in the first Certificate Year.  If so, the amount in 2. above  will
be   calculated  by  substituting  the  initial  Purchase  Payment  for   the
Certificate Value.
    
             Deductions for Transfers of Variable Account Value

The Certificate allows Keyport to charge a transfer fee. Currently no fee  is
being  charged.  Certificate  Owners will be notified,  in  advance,  of  the
imposition of any fee. The fee will not exceed the lesser of $25 and the cost
of effecting a transfer.

                        Deductions for Premium Taxes

Keyport  deducts  the  amount of any premium taxes levied  by  any  state  or
governmental entity when paid unless Keyport elects to defer such  deduction.
It is not possible to describe precisely the amount of premium tax payable on
any  transaction involving the Certificate offered hereby. Such premium taxes
depend,  among  other things, on the type of Certificate (Qualified  or  Non-
Qualified), on the state of residence of the Certificate Owner, the state  of
residence of the Annuitant, the status of Keyport within such states, and the
insurance tax laws of such states. Currently such premium taxes range from 0%
to 5.0% of either total Purchase Payments or Certificate Value.

                         Deductions for Income Taxes

Keyport will deduct from any amount payable under the Certificate any  income
taxes that a governmental authority requires Keyport to withhold with respect
to that amount. See "Income Tax Withholding" and "Tax-Sheltered Annuities".

                       Total Variable Account Expenses

Total  Variable Account expenses in relation to the Certificate will  be  the
Certificate  Maintenance Charge, the Mortality and Expense Risk  Charge,  and
the Daily Sales Charge.

The  value  of the assets in the Variable Account will reflect the  value  of
Eligible Fund shares and therefore the deductions from and expenses paid  out
of  the  assets  of  the Eligible Funds. These deductions  and  expenses  are
described in the Eligible Fund prospectuses.

                               OTHER SERVICES

The  Programs. Keyport offers several investment related programs  which  are
available  only  prior  to  the Income Date: Asset  Allocation;  Dollar  Cost
Averaging;  Systematic  Investment;  and Systematic  Withdrawal  Programs.  A
Rebalancing  Program is available prior to and after the Income  Date.  Under
each  Program, the related transfers between and among Sub-Accounts  and  the
Fixed  Account are not counted as one of the twelve free transfers.  Each  of
the  Programs has its own requirements, as discussed below. Keyport  reserves
the right to terminate any Program.

If  the  Certificate Owner has submitted the required telephone authorization
form,  certain changes may be made by telephone. For those Programs involving
transfers, Owners may change instructions by telephone with regard  to  which
Sub-Accounts  or the Fixed Account Certificate Value may be transferred.  The
current conditions and procedures are described in Appendix B.

Dollar Cost Averaging Program. Keyport offers a Dollar Cost Averaging Program
that  Certificate Owners may participate in by Written Request.  The  program
periodically transfers Accumulation Units from the SteinRoe Cash Income  Sub-
Account  or the One-Year Guarantee Period of the Fixed Account to other  Sub-
Accounts  selected by the Certificate Owner. The program allows a Certificate
Owner  to  invest in Variable Sub-Accounts over time rather  than  having  to
invest  in  those  Sub-Accounts all at once. The  program  is  available  for
initial   and   subsequent  Purchase  Payments  and  for  Certificate   Value
transferred  into  the  SteinRoe  Cash Income  Sub-Account  or  the  One-Year
Guarantee Period. Under the program, Keyport makes automatic transfers  on  a
periodic  basis out of the SteinRoe Cash Income Sub-Account or  the  One-Year
Guarantee  Period  into  one  or  more of the  other  available  Sub-Accounts
(Keyport  reserves  the  right  to  limit  the  number  of  Sub-Accounts  the
Certificate Owner may choose but there are currently no limits).

The  Certificate  Owner  by Written Request must specify  the  SteinRoe  Cash
Income  Sub-Account or the One Year Guarantee Period from which the transfers
are  to be made, the monthly amount to be transferred (minimum $100) and  the
Sub-Account(s) to which the transfers are to be made. The first transfer will
occur  at the close of the Valuation Period that includes the 30th day  after
the  receipt  of  the  Certificate Owner's Written Request.  Each  succeeding
transfer will occur one month later (e.g., if the 30th day after the  receipt
date is April 8, the second transfer will occur at the close of the Valuation
Period  that  includes  May 8). When the remaining value  is  less  than  the
monthly  transfer  amount, that remaining value will be transferred  and  the
program  will  end.  Before this final transfer, the  Certificate  Owner  may
extend the program by allocating additional Purchase Payments to the SteinRoe
Cash  Income  Sub-Account or the One Year Guarantee Period or by transferring
Certificate  Value to the SteinRoe Cash Income Sub-Account or  the  One  Year
Guarantee  Period.  The  Certificate Owner may,  by  Written  Request  or  by
telephone,  change  the  monthly amount to be transferred,  change  the  Sub-
Account(s)  to  which the transfers are to be made, or end the  program.  The
program  will  automatically end if the Income Date occurs. Keyport  reserves
the  right to end the program at any time by sending the Certificate Owner  a
notice one month in advance.

Written  or  telephone instructions must be received by Keyport  by  the  end
(currently  4:00  PM  Eastern Time) of the business day  preceding  the  next
scheduled  transfer  in  order to be in effect for that  transfer.  Telephone
instructions  are  subject  to the conditions and procedures  established  by
Keyport  from time to time. The current conditions and procedures  appear  in
Appendix B, and Certificate Owners in a dollar cost averaging program will be
notified, in advance, of any changes.

Asset  Allocation  Program. Certificate Owners may  select  from  five  asset
allocation  model portfolios developed by Ibbotoson Associates  (Model  A  --
Capital  Preservation,  Model B -- Income and Growth,  Model  C  --  Moderate
Growth,  Model  D  --  Growth,  and Model  E  --  Aggressive  Growth).  If  a
Certificate  Owner elects one of the models, initial and subsequent  Purchase
Payments will automatically be allocated among the Sub-Accounts in the model.
Only one model may be used in a Certificate at a time. Certificate Owners may
use  a  questionnaire  and  scoring  system  to  determine  the  model  which
corresponds to their risk tolerance and time horizons.

Periodically  Ibbotoson Associates will review the models and  may  determine
that  a reconfiguration of the Sub-Accounts and percentage allocations  among
those   Sub-Accounts   is  appropriate.  Certificate  Owners   will   receive
notification prior to any reconfiguration.

The  Fixed  Account  is  not  available in  any  asset  allocation  model.  A
Certificate  Owner may allocate initial or subsequent Purchase  Payments,  or
Certificate Value, between an asset allocation model and the Fixed Account.
   
Rebalancing  Program. In accordance with the Certificate Owner's election  of
the   relative   Purchase  Payment  percentage  allocations,   Keyport   will
automatically rebalance the Certificate Value of each Sub-Account  quarterly.
On the last day of the calendar quarter, Keyport will automatically rebalance
the  Certificate  Value  in each of the Sub-Accounts  to  match  the  current
Purchase Payment percentage allocations. The Program may be terminated at any
time  and  the  percentages may be altered by Written Request. The  requested
change  must be received at the Office ten (10) days prior to the end of  the
calendar  quarter. Certificate Value allocated to the Fixed  Account  is  not
subject   to   automatic  rebalancing.  After  the  Income  Date,   automatic
rebalancing  applies  only  to variable annuity  payments  and  Keyport  will
rebalance the number of Annuity Units in each Sub-Account (Annuity Units  are
used  to  calculate  the  amount  of each Sub-Account  annuity  payment;  see
"Variable Annuity Benefits" in the Statement of Additional Information).

Systematic Investment Program. Purchase Payments may be made by monthly draft
against  the  bank  account of any Certificate Owner who  has  completed  and
returned   to  Keyport  a  Systematic  Investment  Program  application   and
authorization  form. The application and authorization form may  be  obtained
from  Keyport  or  from the sales representative. Each Systematic  Investment
Program  Purchase  Payment is subject to a minimum of  $250  or  such  lesser
amount as Keyport may permit.
    
Systematic  Withdrawal Program. To the extent permitted by law, Keyport  will
make   monthly,  quarterly,  semi-annually  or  annual  distributions  of   a
predetermined dollar amount to the Certificate Owner that has enrolled in the
Systematic Withdrawal Program. Under the Program, all distributions  will  be
made  directly to the Certificate Owner and will be treated for  federal  tax
purposes  as any other withdrawal or distribution of Certificate Value.  (See
"Tax  Status".) The Certificate Owner may specify the amount of each  partial
withdrawal, subject to a minimum of $100. Systematic withdrawals may be  made
from  any  Sub-Account  or Guarantee Period of the  Fixed  Account.  In  each
Certificate Year, portions of Certificate Value may be withdrawn without  the
imposition   of  any  Contingent  Deferred  Sales  Charge  ("Free  Withdrawal
Amount").  If withdrawals pursuant to the Program are greater than  the  Free
Withdrawal  Amount,  the  amount of the withdrawals  greater  than  the  Free
Withdrawal Amount will be subject to the applicable Contingent Deferred Sales
Charge. Any unrelated voluntary partial withdrawal a Certificate Owner  makes
during a Certificate Year will be aggregated with withdrawals pursuant to the
Program  to  determine  the  applicability of any Contingent  Deferred  Sales
Charge under the Certificate provisions regarding partial withdrawals.

Unless the Certificate Owner specifies the Sub-Account or Sub-Accounts or the
Fixed Account from which withdrawals of Certificate Value shall be made or if
the  amount in a specified Sub-Account is less than the predetermined amount,
Keyport  will make withdrawals under the Program in the manner specified  for
partial  withdrawals in "Partial Withdrawals and Surrender". All  Sub-Account
withdrawals  under the Program will be effected by canceling  the  number  of
Accumulation  Units  equal in value to the amount to be  distributed  to  the
Certificate Owner and any applicable Contingent Deferred Sales Charge.

The  Program  may be combined with all other Programs except  the  Systematic
Investment Program.

It  may  not be advisable to participate in the Systematic Withdrawal Program
and  incur a Contingent Deferred Sales Charge when making additional Purchase
Payments under the Certificate.

                              THE CERTIFICATES
                                      
                           Variable Account Value
                                      
The  Variable Account Value for a Certificate is the sum of the value of each
Sub-Account to which values are allocated under a Certificate. The  value  of
each  Sub-Account  is  determined at any time by multiplying  the  number  of
Accumulation Units attributable to that Sub-Account by the Accumulation  Unit
value  for  that  Sub-Account at the time of determination. The  Accumulation
Unit  value is an accounting unit of measure used to determine the change  in
an Accumulation Unit's value from Valuation Period to Valuation Period.

Each  Purchase Payment that is made results in additional Accumulation  Units
being credited to the Certificate and the appropriate Sub-Account thereunder.
The  number  of  additional units for any Sub-Account will equal  the  amount
allocated to that Sub-Account divided by the Accumulation Unit value for that
Sub-Account at the time of investment.

                              Valuation Periods

The  Variable  Account is valued each Valuation Period using  the  net  asset
value  of  the  Eligible  Fund  shares. A  Valuation  Period  is  the  period
commencing  at  the close of trading on the New York Stock Exchange  on  each
Valuation  Date  and ending at the close of trading for the  next  succeeding
Valuation Date. A Valuation Date is each day that the New York Stock Exchange
is  open  for  business. The New York Stock Exchange is currently  closed  on
weekends,  New  Year's  Day,  Presidents' Day,  Good  Friday,  Memorial  Day,
Independence Day, Labor Day, Thanksgiving Day and Christmas Day.

                            Net Investment Factor

Variable  Account  Value  will fluctuate in accordance  with  the  investment
results  of  the underlying Eligible Funds. In order to determine  how  these
fluctuations affect value, Keyport utilizes an Accumulation Unit value.  Each
Sub-account has its own Accumulation Units and value per Unit. The Unit value
applicable  during  any Valuation Period is determined at  the  end  of  that
period.

When  Keyport first purchased Eligible Fund shares on behalf of the  Variable
Account, Keyport valued each Accumulation Unit at a specified dollar  amount.
The  Unit  value for each Sub-Account in any Valuation Period  thereafter  is
determined  by multiplying the value for the prior period by a net investment
factor.  This  factor  may  be  greater or  less  than  1.0;  therefore,  the
Accumulation Unit may increase or decrease from Valuation Period to Valuation
Period.  Keyport calculates a net investment factor for each  Sub-Account  by
dividing (a) by (b) and then subtracting (c) (i.e., (a/b) - c), where:

(a) is equal to:

(i)  the  net asset value per share of the Eligible Fund at the  end  of  the
Valuation Period; plus

(ii)  the per share amount of any distribution made by the Eligible  Fund  if
the "ex-dividend" date occurs during that same Valuation Period.

(b)  is the net asset value per share of the Eligible Fund at the end of  the
prior Valuation Period.

(c) is equal to:

(i) the Valuation Period equivalent of the Mortality and Expense Risk Charge;
plus

(ii) the Valuation Period equivalent of the daily Distribution Charge; plus

(iii)  a  charge factor, if any, for any tax provision established by Keyport
as a result of the operations of that Sub-Account.

If  a  Certificate  ever reaches the maximum cumulative  sales  charge  limit
defined  in  "Deductions for Contingent Deferred Sales Charge",  Unit  values
without  (c)(ii)  above will be used thereafter. For Certificates  issued  to
employees  of  Keyport  and  other  persons  specified  in  "Sales   of   the
Certificates",  Unit  values with .35% in (c)(i) above  and  without  (c)(ii)
above will be used. Unit values without (c)(ii) above may be used for certain
Certificates issued in an internal exchange or transfer (see "Deductions  for
Daily Distribution Charge").

                       Modification of the Certificate

Only  Keyport's President or Secretary may agree to alter the Certificate  or
waive  any  of  its terms. Any changes must be made in writing and  with  the
Certificate Owner's consent, except as may be required by applicable law.


                               Right to Revoke
   
The  Certificate Owner may return the Certificate within 10 days after he  or
she  receives it by delivering or mailing it to Keyport's Office. The  return
of  the Certificate by mail will be effective when the postmark is affixed to
a  properly  addressed and postage-prepaid envelope. The returned Certificate
will  be treated as if Keyport never issued it and Keyport will refund either
the Certificate Value or Purchase Payments, as required by state law.
    
For  Certificates delivered in California to a Certificate Owner  age  60  or
older,  the Certificate Owner may return the Certificate to Keyport's  Office
or  to  the agent from whom the Certificate was purchased. If the Certificate
is  received  at  Keyport's Office or by the agent within 30 days  after  the
Certificate  Owner  receives  the  Certificate,  Keyport  will   refund   the
Certificate Value.

               DEATH PROVISIONS FOR NON-QUALIFIED CERTIFICATES

Death  of  Primary  Owner, Joint Owner or Certain Non-Owner Annuitant.  These
provisions  apply  if,  before the Income Date while the  Certificate  is  In
Force,  the  primary  Certificate Owner or any Joint Certificate  Owner  dies
(whether  or  not the decedent is also the Annuitant) or the  Annuitant  dies
under a Certificate with a non-natural Certificate Owner such as a trust. The
Designated Beneficiary will control the Certificate after such a death.

If   the  decedent's  surviving  spouse  (if  any)  is  the  sole  Designated
Beneficiary,  the  surviving spouse will automatically become  the  new  sole
primary  Certificate Owner as of the decedent's date of death.  And,  if  the
Annuitant  is  the decedent, the new Annuitant will be any living  contingent
annuitant, otherwise the surviving spouse. The Certificate may continue until
another  death  occurs  (i.e.,  until the death  of  the  Annuitant,  primary
Certificate Owner or joint Certificate Owner). Except for this paragraph, all
of "Death Provisions" will apply to that subsequent death.

In  all  other cases, the Certificate may continue up to five years from  the
date  of  death. During this period, the Designated Beneficiary may  exercise
all  ownership  rights,  including the right to  make  transfers  or  partial
surrenders  or  the  right  to  totally surrender  the  Certificate  for  its
Surrender Value. If the Certificate is still in effect at the end of the five-
year period, Keyport will automatically end it then by paying the Certificate
Value  to  the Designated Beneficiary. If the Designated Beneficiary  is  not
then   alive,  Keyport  will  pay  any  person(s)  named  by  the  Designated
Beneficiary  in  a  Written  Request; otherwise the Designated  Beneficiary's
estate.

The Covered Person under this paragraph shall be the decedent if he or she is
the  first to die of the primary Certificate Owner, Joint Certificate  Owner,
Annuitant, or, if there is a non-natural Certificate Owner such as  a  trust,
the  Annuitant shall be the Covered Person. If the Covered Person  dies,  the
Certificate  Value will be increased, as provided below, if it is  less  than
the Death Benefit Amount ("DBA"). The DBA is:

The  DBA  at  issue is the initial Purchase Payment. Thereafter, the  DBA  is
calculated  for  each  Valuation  period by adding  any  additional  Purchase
Payments,  and  deducting any partial withdrawals, including  any  applicable
surrender  charge. This resulting amount is the "net Purchase  Payment  death
benefit".  The  Certificate  Value  for  each  Certificate  Anniversary  (the
"Anniversary  Value")  before the 81st birthday  of  the  Covered  Person  is
determined. Each Anniversary Value is increased by any Purchase Payments made
after  that anniversary. This resultant value is then decreased by an  amount
calculated at the time of any partial withdrawal made after that anniversary.
The  amount is calculated by taking the amount of any partial withdrawal, and
dividing   by  the  Certificate  Value  immediately  preceding  the   partial
withdrawal,  and  then  multiplying  by  the  Anniversary  Value  immediately
preceding  the  withdrawal. The greatest Anniversary Value, as  so  adjusted,
(the "greatest Anniversary Value") is the DBA unless the net Purchase Payment
death  benefit is higher. The net Purchase Payment death benefit will be  the
DBA if such amount is higher than the greatest Anniversary Value.
   
When  Keyport receives due proof of the Covered Person's death, Keyport  will
compare,  as of the date of death, the Certificate Value to the DBA.  If  the
Certificate  Value was less than the DBA, Keyport will increase  the  current
Certificate Value by the amount of the difference. Note that while the amount
of  the difference is determined as of the date of death, that amount is  not
added to the Certificate Value until Keyport receives due proof of death. The
amount  to  be credited will be allocated to the Variable Account and/or  the
Fixed  Account based on the Purchase Payment allocation selection that is  in
effect  when  Keyport  receives  due proof  of  death.  Whether  or  not  the
Certificate  Value is increased because of this minimum death provision,  the
Designated  Beneficiary may, by the later of the 90th day after  the  Covered
Person's  death  and  the 60th day after Keyport is notified  of  the  death,
surrender  the Certificate for the Certificate Withdrawal Value  without  any
applicable  Contingent Deferred Sales Charge being deducted. For a  surrender
after  the  applicable 90 or 60 day period and for a surrender  at  any  time
after  the death of a non-Covered Person, any applicable Contingent  Deferred
Sales  Charge  would be deducted. If the Certificate is not  surrendered,  it
will continue for the time period specified above.
    
Payment  of Benefits. Instead of receiving a lump sum, the Certificate  Owner
or  any Designated Beneficiary may direct by Written Request that Keyport pay
any  benefit of $5,000 or more under an annuity payment option that meets the
following: (a) the first payment to the Designated Beneficiary must  be  made
no  later  than one year after the date of death; (b) payments must  be  made
over  the  life of the Designated Beneficiary or over a period not  extending
beyond  that  person's  life  expectancy; and (c)  any  payment  option  that
provides  for  payments  to  continue  after  the  death  of  the  Designated
Beneficiary will not allow the successor payee to extend the period  of  time
over which the remaining payments are to be made.

Death of Certain Non-Certificate Owner Annuitant. These provisions apply  if,
before  the Income Date while the Certificate is In Force, (a) the  Annuitant
dies,  (b)  the Annuitant is not a Certificate Owner, and (c) the Certificate
Owner  is  a  natural  person.  The  Certificate  will  continue  after   the
Annuitant's death. The new Annuitant will be any living contingent annuitant,
otherwise the primary Certificate Owner. If the Annuitant is the first to die
of  the Certificate's primary Certificate Owner, Joint Certificate Owner  and
Annuitant, then the Annuitant is the Covered Person and the Certificate Value
will  be  increased, as provided below, if it is less than the Death  Benefit
Amount  ("DBA"),  as defined above. When Keyport receives due  proof  of  the
Annuitant's  death,  Keyport will compare, as  of  the  date  of  death,  the
Certificate Value to the DBA. If the Certificate Value was less than the DBA,
Keyport  will  increase the current Certificate Value by the  amount  of  the
difference. Note that while the amount of the difference is determined as  of
the  date  of death, that amount is not added to the Certificate Value  until
Keyport  receives  due  proof of death. The amount to  be  credited  will  be
allocated  to  the  Variable Account and/or the Fixed Account  based  on  the
Purchase Payment allocation selection that is in effect when Keyport receives
due proof of death. Whether or not the Certificate Value is increased because
of  this  minimum  death provision, the Certificate Owner may  surrender  the
Certificate  within  90  days of the date of the Annuitant's  death  for  the
Certificate Withdrawal Value without any applicable Contingent Deferred Sales
Charge  being  deducted.  For  a  surrender after  90  days,  any  applicable
Contingent Deferred Sales Charge would be deducted.

                 DEATH PROVISIONS FOR QUALIFIED CERTIFICATES
   
Death  of  Annuitant. If the Annuitant dies before the Income Date while  the
Certificate  is  In  Force,  the  Designated  Beneficiary  will  control  the
Certificate  after such a death. The Certificate Value will be increased,  as
provided  below,  if  it  is less than the Death Benefit  Amount  ("DBA")  as
defined  above.  When  Keyport receives due proof of the  Annuitant's  death,
Keyport will compare, as of the date of death, the Certificate Value  to  the
DBA.  If  the Certificate Value was less than the DBA, Keyport will  increase
the  current  Certificate Value by the amount of the  difference.  Note  that
while  the  amount of the difference is determined as of the date  of  death,
that amount is not added to the Certificate Value until Keyport receives  due
proof  of  death. The amount to be credited will be allocated to the Variable
Account  and/or  the  Fixed Account based on the Purchase Payment  allocation
selection that is in effect when Keyport receives due proof of death. Whether
or  not  the  Certificate Value is increased because of  this  minimum  death
provision, the Designated Beneficiary may, by the later of the 90th day after
the  Annuitant's  death and the 60th day after Keyport  is  notified  of  the
death, surrender the Certificate for the Certificate Withdrawal Value without
any  applicable  Contingent  Deferred Sales  Charge  being  deducted.  For  a
surrender after the applicable 90 or 60 day period, any applicable Contingent
Deferred Sales Charge would be deducted.
    
If  the  Certificate is not surrendered, it may continue for the time  period
permitted  by  the  Internal  Revenue  Code  provisions  applicable  to   the
particular Qualified Plan. During this period, the Designated Beneficiary may
exercise  all  ownership rights, including the right  to  make  transfers  or
partial withdrawals or the right to totally surrender the Certificate for its
Certificate  Withdrawal Value. If the Certificate is still in effect  at  the
end  of  the  period, Keyport will automatically end it then  by  paying  the
Certificate  Withdrawal  Value  (without  the  deduction  of  any  applicable
Contingent  Deferred  Sales  Charge) to the Designated  Beneficiary.  If  the
Designated  Beneficiary  is not alive then, Keyport will  pay  any  person(s)
named  by  the  Designated Beneficiary in a Written  Request;  otherwise  the
Designated Beneficiary's estate.

Payment  of Benefits. Instead of receiving a lump sum, the Certificate  Owner
or  any Designated Beneficiary may direct by Written Request that Keyport pay
any  benefit of $5,000 or more under an annuity payment option that meets the
following: (a) the first payment to the Designated Beneficiary must  be  made
no  later  than one year after the date of death; (b) payments must  be  made
over  the  life of the Designated Beneficiary or over a period not  extending
beyond  that  person's  life  expectancy; and (c)  any  payment  option  that
provides  for  payments  to  continue  after  the  death  of  the  Designated
Beneficiary will not allow the successor payee to extend the period  of  time
over which the remaining payments are to be made.
                                      
                            CERTIFICATE OWNERSHIP

The  Certificate Owner shall be the person designated in the application. The
Certificate  Owner  may  exercise all the rights of  the  Certificate.  Joint
Certificate Owners are permitted but not contingent Certificate Owners.

The  Certificate  Owner may by Written Request change the Certificate  Owner,
primary  beneficiary,  contingent beneficiary  or  contingent  annuitant.  An
irrevocably-named person may be changed only with the written consent of such
person.

Because  a  change of Certificate Owner by means of a gift (i.e., a  transfer
without  full  and  adequate  consideration)  may  be  a  taxable  event,   a
Certificate  Owner  should consult a competent tax  adviser  as  to  the  tax
consequences resulting from such a transfer.

Any  Qualified Certificate may have limitations on transfer of  ownership.  A
Certificate  Owner should consult the Plan Administrator and a competent  tax
adviser as to the tax consequences resulting from such a transfer.

                                 ASSIGNMENT

The  Certificate Owner may assign the Certificate at any time. A copy of  any
assignment  must  be filed with Keyport. The Certificate Owner's  rights  and
those  of  any revocably-named person will be subject to the assignment.  Any
Qualified Certificate may have limitations on assignability.

Because  an  assignment  may be a taxable event, a Certificate  Owner  should
consult a competent tax adviser as to the tax consequences resulting from any
such assignment.

                      PARTIAL WITHDRAWALS AND SURRENDER

The  Certificate  Owner  may make partial withdrawals from  the  Certificate.
Keyport must receive a Written Request and the minimum amount to be withdrawn
must  be  at  least  $300  or such lesser amount as  Keyport  may  permit  in
conjunction  with  a Systematic Withdrawal Program. If the Certificate  Value
after  a  partial withdrawal would be below $2,500, Keyport  will  treat  the
request  as  a withdrawal of only the excess amount over $2,500.  The  amount
withdrawn  will include any applicable Contingent Deferred Sales  Charge  and
therefore the amount actually withdrawn may be greater than the amount of the
surrender check requested. Unless the request specifies otherwise, the  total
amount  withdrawn  will  be deducted from all Sub-Accounts  of  the  Variable
Account  in the ratio that the value in each Sub-Account bears to  the  total
Variable Account Value. If there is no value, or insufficient value,  in  the
Variable  Account, then the amount surrendered, or the insufficient  portion,
will  be  deducted  from the Fixed Account in the ratio that  each  Guarantee
Period's value bears to the total Fixed Account Value.

The  Certificate  Owner  may totally surrender the Certificate  by  making  a
Written  Request. Surrendering the Certificate will end it.  Upon  surrender,
the Certificate Owner will receive the Certificate Withdrawal Value.

Keyport will pay the amount of any surrender within seven days of receipt  of
such  request. Alternatively, the Certificate Owner may purchase for  himself
or  herself an annuity option with any surrender benefit of at least  $5,000.
Keyport's consent is needed to choose an option if the Certificate  Owner  is
not a natural person.

Annuity  options  based  on life contingencies cannot  be  surrendered  after
annuity  payments  have  begun.  Option  A,  which  is  not  based  on   life
contingencies, may be surrendered if a variable payout has been selected.

Because  of the potential tax consequences of a full or partial surrender,  a
Certificate  Owner  should  consult  a  competent  tax  adviser  regarding  a
surrender.

                             ANNUITY PROVISIONS
                                      
                              Annuity Benefits

If the Annuitant is alive on the Income Date and the Certificate is In Force,
payments will begin under the annuity option or options the Certificate Owner
has  chosen.  The amount of the payments will be determined by  applying  the
Certificate Value increased or decreased by a limited Market Value Adjustment
of  Fixed  Account Value described in Appendix A (less any premium taxes  not
previously  deducted and less any applicable Certificate Maintenance  Charge)
on the Income Date in accordance with the option selected.

                       Income Date and Annuity Option
   
The  Certificate Owner may select an Income Date and an Annuity Option at the
time  of  application. If the Certificate Owner does not  select  an  Annuity
Option,  Option B will automatically be designated. If the Certificate  Owner
does  not  select  an  Income Date for the Annuitant, the  Income  Date  will
automatically  be  the  earlier  of (i) the later  of  the  Annuitant's  90th
birthday  and  the  10th Certificate Anniversary and (ii)  any  maximum  date
permitted under state law.
    
                  Change in Income Date and Annuity Option
                                         
The  Certificate Owner may choose or change an Annuity Option or  the  Income
Date  by  making a Written Request to Keyport at least 30 days prior  to  the
Income Date. However, any Income Date must be: (a) for fixed annuity options,
not  earlier than the first Certificate Anniversary; and (b) not  later  than
the  earlier of (i) the later of the Annuitant's 90th birthday and  the  10th
Certificate Anniversary and (ii) any maximum date permitted under state law.
    
                               Annuity Options

The Annuity Options are:

Option A: Income for a Fixed Number of Years;

Option B: Life Income with 10 Years of Payments Guaranteed; and
   
Option  C: Joint and Last Survivor Income.  Other options may be arranged  by
mutual consent. Each option is available in two forms - as a variable annuity
for  use  with  the  Variable Account and as a fixed  annuity  for  use  with
Keyport's  general  account  Fixed Account. Variable  annuity  payments  will
fluctuate  while fixed annuity payments will not. The dollar amount  of  each
fixed  annuity payment will be determined by deducting from the Fixed Account
Value  increased or decreased by a limited Market Value Adjustment  described
in  Appendix A, any applicable premium taxes not previously deducted and then
dividing  the remainder by $1,000 and multiplying the result by  the  greater
of:  (a)  the  applicable  factor  shown in  the  appropriate  table  in  the
Certificate;  or  (b)  the factor currently offered by Keyport  at  the  time
annuity  payments begin. This current factor may be based on the sex  of  the
payee unless to do so would be prohibited by law.

If  no  Annuity Option is selected, Option B will automatically  be  applied.
Unless the Certificate Owner chooses otherwise, Variable Account Value  (less
any  applicable premium taxes not previously deducted and less any applicable
Certificate Maintenance Charge) will be applied to a variable annuity  option
and  Fixed  Account  Value increased or decreased by a limited  Market  Value
Adjustment  described in Appendix A (less any applicable  premium  taxes  not
previously  deducted) will be applied to a fixed annuity option. Any  premium
taxes  will be deducted proportionately from both Variable Account Value  and
Fixed  Account  Value. Whether variable or fixed, the same Certificate  Value
applied  to  each option will produce a different initial annuity payment  as
well as different subsequent payments.
    
The  payee  is the person who will receive the sum payable under  an  annuity
option.  Any annuity option that provides for payments to continue after  the
death of the payee will not allow the successor payee to extend the period of
time over which the remaining payments are to be made.

If  the amount available to apply under any variable or fixed option is  less
than $5,000, Keyport has reserved the right to pay such amount in one sum  to
the payee in lieu of the payment otherwise provided for.

Annuity  payments  will  be made monthly unless quarterly,  semi-  annual  or
annual  payments  are  chosen by Written Request.  However,  if  any  payment
provided  for  would be or becomes less than $100, Keyport has the  right  to
reduce  the frequency of payments to such an interval as will result in  each
payment being at least $100.

Option A: Income For a Fixed Number of Years. Keyport will pay an annuity for
a  chosen  number of years, not fewer than 5 nor over 50 (a period  of  years
over  30 may be chosen only if it does not exceed the difference between  age
100  and  the Annuitant's age on the date of the first payment). At any  time
while  variable  annuity  payments are being made, the  payee  may  elect  to
receive  the  following  amount:  (a) the  present  value  of  the  remaining
payments, commuted at the interest rate used to create the annuity factor for
this  option  (this  interest rate is 6% per year (5%  per  year  for  Oregon
Certificates), unless 3% per year is chosen by Written Request  at  the  time
the option is selected); less (b) any Contingent Deferred Sales Charge due by
treating the value defined in (a) as a total surrender. (See "Deductions  for
Contingent  Deferred Sales Charge".) Instead of receiving  a  lump  sum,  the
payee  may elect another payment option and the amount applied to the  option
will  not be reduced by the charge defined in (b) above. If, at the death  of
the  payee, Option A payments have been made for fewer than the chosen number
of years:

(a)  payments  will be continued during the remainder of the  period  to  the
successor payee; or

(b) that successor payee may elect to receive in a lump sum the present value
of  the remaining payments, commuted at the interest rate used to create  the
annuity factor for this option. For the variable annuity, this interest  rate
is  6% per year (5% per year for Oregon Certificates), unless 3% per year had
been chosen by the payee at the time the option was selected.

The Mortality and Expense Risk Charge is deducted during the Option A payment
period  if  a variable payout has been selected, but Keyport has no mortality
risk during this period.

If  annual  payments are chosen for Option A and a variable payout  has  been
selected,  Keyport has available a "stabilizing" payment option that  may  be
chosen.  Each  annual  payment will be determined as described  in  "Variable
Annuity Payment Values". Each annual payment will then be placed in Keyport's
general  account,  from  which it will be paid out in  twelve  equal  monthly
payments.  The  sum  of the twelve monthly payments will  exceed  the  annual
payment  amount because of an interest rate factor used by Keyport that  will
vary  from  year  to  year.  The  commutation  method  described  above   for
calculating  the present value of remaining payments applies  to  the  annual
payments. Any monthly payments remaining before the next annual payment  will
be  commuted  at  the  interest rate used to determine  that  year's  monthly
payments.

See  "Annuity Payments" on Page 23 for the manner in which Option  A  may  be
taxed.

Option B: Life Income with 10 Years of Payments Guaranteed. Keyport will  pay
an  annuity during the lifetime of the payee. If, at the death of the  payee,
payments have been made for fewer than 10 years:

(a)  payments  will be continued during the remainder of the  period  to  the
successor payee; or

(b) that successor payee may elect to receive in a lump sum the present value
of  the remaining payments, commuted at the interest rate used to create  the
annuity factor for this option. For the variable annuity, this interest  rate
is  6% per year (5% per year for Oregon Certificates), unless 3% per year had
been chosen by the payee at the time the option was selected.

The amount of the annuity payments will depend on the age of the payee on the
Income Date and it may also depend on the payee's sex.

Option C: Joint and Last Survivor Income. Keyport will pay an annuity for  as
long as either the payee or a designated second natural person is alive.  The
amount of the annuity payments will depend on the age of both persons on  the
Income Date and it may also depend on each person's sex. IT IS POSSIBLE UNDER
THIS OPTION TO RECEIVE ONLY ONE ANNUITY PAYMENT IF BOTH PAYEES DIE AFTER  THE
RECEIPT OF THE FIRST PAYMENT OR TO RECEIVE ONLY TWO ANNUITY PAYMENTS IF  BOTH
PAYEES DIE AFTER RECEIPT OF THE SECOND PAYMENT AND SO ON.

                       Variable Annuity Payment Values

The  amount  of the first variable annuity payment is determined  by  Keyport
using  an annuity purchase rate that is based on an assumed annual investment
return  of  6% per year (5% per year for Oregon Certificates), unless  3%  is
chosen  by  Written  Request.  Subsequent  variable  annuity  payments   will
fluctuate in amount and reflect whether the actual investment return  of  the
selected  Sub-Account(s)  (after deducting the  Mortality  and  Expense  Risk
Charge)  is  better  or worse than the assumed investment return.  The  total
dollar amount of each variable annuity payment will be equal to: (a) the  sum
of  all  Sub-Account  payments; less (b) the pro-rata amount  of  the  annual
Certificate  Maintenance Charge. Currently, a payee may instruct  Keyport  to
change  the  Sub-Account(s)  used to determine the  amount  of  the  variable
annuity payments unlimited times every 12 months.

                Proof of Age, Sex, and Survival of Annuitant

Keyport  may  require proof of age, sex or survival of any payee  upon  whose
age,  sex  or survival payments depend. If the age or sex has been misstated,
Keyport will compute the amount payable based on the correct age and sex.  If
income  payments have begun, any underpayments Keyport may have made will  be
paid  in full with the next annuity payment. Any overpayments, unless  repaid
in  one  sum, will be deducted from future annuity payments until Keyport  is
repaid in full.

                           SUSPENSION OF PAYMENTS

Keyport  reserves  the right to postpone surrender payments  from  the  Fixed
Account  for  up  to  six months. Keyport reserves the right  to  suspend  or
postpone  any type of payment from the Variable Account for any period  when:
(a)  the  New York Stock Exchange is closed other than customary  weekend  or
holiday closings; (b) trading on the Exchange is restricted; (c) an emergency
exists  as  a result of which it is not reasonably practicable to dispose  of
securities held in the Variable Account or determine their value; or (d)  the
Securities  and  Exchange  Commission permits delay  for  the  protection  of
security holders. The applicable rules and regulations of the Securities  and
Exchange  Commission shall govern as to whether the conditions  described  in
(b) and (c) exist.

                                 TAX STATUS
                                      
                                Introduction

The  Certificate is designed for use by individuals in retirement plans which
may  or  may  not  be Qualified Plans under the provisions  of  the  Internal
Revenue Code (the "Code"). The ultimate effect of federal income taxes on the
Certificate  Value, on annuity payments, and on the economic benefit  to  the
Certificate Owner, Annuitant or Designated Beneficiary depends on the type of
retirement plan for which the Certificate is purchased and upon the  tax  and
employment  status  of  the  individual concerned. The  discussion  contained
herein  is  general in nature and is not intended as tax advice. Each  person
concerned  should  consult a competent tax adviser. No  attempt  is  made  to
consider  any  applicable state or other tax laws. Moreover,  the  discussion
herein  is  based upon Keyport's understanding of current federal income  tax
laws  as  they are currently interpreted. No representation is made regarding
the likelihood of continuation of those current federal income tax laws or of
the current interpretations by the Internal Revenue Service.

                      Taxation of Annuities in General
   
Section 72 of the Code governs taxation of annuities in general. There are no
income  taxes on increases in the value of a Certificate until a distribution
occurs,  in  the form of a full surrender, a partial surrender, an assignment
or  gift  of  the Certificate, or annuity payments. A trust or  other  entity
owning  a  Non-Qualified Certificate other than as an agent for an individual
is  taxed  differently;  increases in the value of a  Certificate  are  taxed
yearly whether or not a distribution occurs.

Surrenders,  Assignments and Gifts. A Certificate Owner who fully  surrenders
his  or  her Certificate is taxed on the portion of the payment that  exceeds
his or her cost basis in the Certificate. For Non-Qualified Certificates, the
cost  basis  is generally the amount of the Purchase Payments  made  for  the
Certificate  and  the taxable portion of the surrender payment  is  taxed  as
ordinary income. For Qualified Certificates, the cost basis is generally zero
and  the  taxable  portion of the surrender payment  is  generally  taxed  as
ordinary  income,  subject to special 5-year income  averaging  for  lump-sum
distributions  received  before  January 1, 2000.  A  Designated  Beneficiary
receiving  a  lump sum surrender benefit after the death of the Annuitant  or
Certificate  Owner  is taxed on the portion of the amount  that  exceeds  the
Certificate  Owner's  cost  basis  in  the  Certificate.  If  the  Designated
Beneficiary  elects  to  receive  annuity payments  within  60  days  of  the
decedent's  death, different tax rules apply. See "Annuity  Payments"  below.
For  Non-Qualified Certificates, the tax treatment applicable  to  Designated
Beneficiaries may be contrasted with the income-tax-free treatment applicable
to  persons  inheriting and then selling mutual fund shares with  a  date-of-
death value in excess of their basis.
    
Partial  withdrawals  received  under  Non-Qualified  Certificates  prior  to
annuitization  are  first included in gross income to the extent  Certificate
Value  exceeds  Purchase Payments. Then, to the extent the Certificate  Value
does  not  exceed Purchase Payments, such withdrawals are treated as  a  non-
taxable return of principal to the Certificate Owner. For partial withdrawals
under  a  Qualified Certificate, payments are treated first as a  non-taxable
return of principal up to the cost basis and then a taxable return of income.
Since  the  cost basis of Qualified Certificates is generally  zero,  partial
surrender amounts will generally be fully taxed as ordinary income.

A  Certificate  Owner who assigns or pledges a Non-Qualified  Certificate  is
treated as if he or she had received the amount assigned or pledged and  thus
is  subject to taxation under the rules applicable to partial withdrawals  or
surrenders.  A  Certificate  Owner  who gives  away  the  Certificate  (i.e.,
transfers  it without full and adequate consideration) to anyone  other  than
his  or  her  spouse is treated for income tax purposes as if he or  she  had
fully surrendered the Certificate.

A  special  computational rule applies if Keyport issues to  the  Certificate
Owner,  during any calendar year, (a) two or more Certificates or (b) one  or
more Certificates and one or more of Keyport's other annuity contracts. Under
this  rule,  the  amount of any distribution includable  in  the  Certificate
Owner's  gross income is to be determined under Section 72(e) of the Code  by
treating  all  the Keyport contracts as one contract. Keyport  believes  that
this  means  the  amount of any distribution under one  Certificate  will  be
includable in gross income to the extent that at the time of distribution the
sum  of  the values for all the Certificates or contracts exceeds the sum  of
the cost bases for all the contracts.
   
Annuity Payments. The non-taxable portion of each variable annuity payment is
determined by dividing the cost basis of the Certificate that is allocated to
Variable Account Value by the total number of expected payments while the non-
taxable  portion of each fixed annuity payment is determined by an "exclusion
ratio"  formula  which  establishes the ratio that  the  cost  basis  of  the
Certificate  that  is allocated to Fixed Account Value  bears  to  the  total
expected value of annuity payments for the term of the annuity. The remaining
portion of each payment is taxable. Such taxable portion is taxed at ordinary
income  rates. For Qualified Certificates, the cost basis is generally  zero.
With  annuity payments based on life contingencies, the payments will  become
fully  taxable once the payee lives longer than the life expectancy  used  to
calculate  the  non-taxable portion of the prior payments.  Because  variable
annuity  payments can increase over time and because certain payment  options
provide  for  a lump sum right of commutation, it is possible  that  the  IRS
could  determine  that  variable annuity payments  should  not  be  taxed  as
described above but instead should be taxed as if they were received under an
agreement to pay interest. This determination would result in a higher amount
(up to 100%) of certain payments being taxable.
    
With  respect  to  the "stabilizing" payment option available  under  Annuity
Option  1,  pursuant  to  which each annual payment is  placed  in  Keyport's
general  account and paid out with interest in twelve equal monthly payments,
it  is  possible  the IRS could determine that receipt of the  first  monthly
payout  of  each annual payment is constructive receipt of the entire  annual
payment.  Thus,  the total taxable amount for each annual  payment  would  be
accelerated to the time of the first monthly payout and reported in  the  tax
year in which the first monthly payout is received.

Penalty  Tax.  Payments  received  by  Certificate  Owners,  Annuitants,  and
Designated  Beneficiaries under Certificates may be subject to both  ordinary
income  taxes and a penalty tax equal to 10% of the amount received  that  is
includable in income. The penalty tax is not imposed on amounts received: (a)
after the taxpayer attains age 59-1/2; (b) in a series of substantially equal
payments  made  for  life  or life expectancy; (c) after  the  death  of  the
Certificate  Owner  (or, where the Certificate Owner is not  a  human  being,
after  the  death of the Annuitant); (d) if the taxpayer becomes totally  and
permanently  disabled;  or  (e) under a Non-Qualified  Certificate's  annuity
payment  option  that provides for a series of substantially equal  payments,
provided  only  one  Purchase  Payment  is  made  to  the  Certificate,   the
Certificate  is  not issued as a result of a Section 1035 exchange,  and  the
first annuity payment begins in the first Certificate Year.

Income Tax Withholding. Keyport is required to withhold federal income  taxes
on taxable amounts paid under Certificates unless the recipient elects not to
have  withholding  apply. Keyport will notify recipients of  their  right  to
elect not to have withholding apply. See "Tax-Sheltered Annuities" (TSAs) for
an  alternative type of withholding that may apply to distributions from TSAs
that  are  eligible  for rollover to another TSA or an individual  retirement
annuity or account (IRA).

Section  1035  Exchanges. A Non-Qualified Certificate may be  purchased  with
proceeds  from  the  surrender  of  an  existing  annuity  contract.  Such  a
transaction  may qualify as a tax-free exchange pursuant to Section  1035  of
the  Code. It is Keyport's understanding that in such an event: (a)  the  new
Certificate  will be subject to the distribution-at-death rules described  in
"Death Provisions for Non-Qualified Certificates"; (b) Purchase Payments made
between August 14, 1982 and January 18, 1985 and the income allocable to them
will,  following  an  exchange,  no longer be covered  by  a  "grandfathered"
exception  to the penalty tax for a distribution of income that is  allocable
to  an  investment  made  over ten years prior to the distribution;  and  (c)
Purchase  Payments  made before August 14, 1982 and the income  allocable  to
them   will,  following  an  exchange,  continue  to  receive  the  following
"grandfathered" tax treatment under prior law: (i) the penalty tax  does  not
apply  to any distribution; (ii) partial withdrawals are treated first  as  a
non-taxable  return  of principal and then a taxable return  of  income;  and
(iii)  assignments  are  not  treated  as  surrenders  subject  to  taxation.
Keyport's  understanding  of the above is principally  based  on  legislative
reports  prepared  by  the  Staff  of the Congressional  Joint  Committee  on
Taxation.

Diversification  Standards. The U.S. Secretary of  the  Treasury  has  issued
regulations  that  set  standards  for  diversification  of  the  investments
underlying  variable annuity contracts (other than pension  plan  contracts).
The  Eligible  Funds  are designed to be managed to meet the  diversification
requirements for the Certificate as those requirements may change  from  time
to   time.  If  the  diversification  requirements  are  not  satisfied,  the
Certificate would not be treated as an annuity contract. As a consequence  to
the Certificate Owner, income earned on a Certificate would be taxable to the
Certificate Owner in the year in which diversification requirements were  not
satisfied, including previously non-taxable income earned in prior years.  As
a  further consequence, Keyport would be subjected to federal income taxes on
assets in the Variable Account.

The Secretary of the Treasury announced in September 1986 that he expects  to
issue  regulations  which  will  prescribe  the  circumstances  in  which   a
Certificate Owner's control of the investments of a segregated asset  account
may  cause  the Certificate Owner, rather than the insurance company,  to  be
treated  as  the  owner of the assets of the account. The  regulations  could
impose  requirements  that  are not reflected in  the  Certificate.  Keyport,
however,  has reserved certain rights to alter the Certificate and investment
alternatives  so  as to comply with such regulations. Since  the  regulations
have  not  been issued, there can be no assurance as to the content  of  such
regulations  or  even  whether  application  of  the  regulations   will   be
prospective. For these reasons, Certificate Owners are urged to consult  with
their own tax advisers.

                               Qualified Plans

The  Certificate  is designed for use with several types of Qualified  Plans.
The  tax  rules  applicable  to participants in  such  Qualified  Plans  vary
according  to  the  type  of plan and the terms and conditions  of  the  plan
itself.  Therefore, no attempt is made herein to provide  more  than  general
information  about  the  use of the Certificate with  the  various  types  of
Qualified  Plans.  Participants  under  such  Qualified  Plans  as  well   as
Certificate  Owners, Annuitants, and Designated Beneficiaries  are  cautioned
that the rights of any person to any benefits under such Qualified Plans  may
be  subject to the terms and conditions of the plans themselves regardless of
the  terms  and conditions of the Certificate issued in connection therewith.
Following are brief descriptions of the various types of Qualified Plans  and
of  the  use  of the Certificate in connection therewith. Purchasers  of  the
Certificate should seek competent advice concerning the terms and  conditions
of the particular Qualified Plan and use of the Certificate with that Plan.

                           Tax-Sheltered Annuities

Section  403(b) of the Code permits public school employees and employees  of
certain   types  of  charitable,  educational  and  scientific  organizations
specified in Section 501(c)(3) of the Code to purchase annuity contracts and,
subject  to certain contribution limitations, exclude the amount of  Purchase
Payments  from gross income for tax purposes. However, such Purchase Payments
may be subject to Social Security (FICA) taxes. This type of annuity contract
is commonly referred to as a "Tax-Sheltered Annuity" (TSA).

Section   403(b)(11)   of   the  Code  contains  distribution   restrictions.
Specifically,  benefits may be paid, through surrender of the Certificate  or
otherwise,  only  (a)  when the employee attains age 59-1/2,  separates  from
service, dies or becomes totally and permanently disabled (within the meaning
of  Section 72(m)(7) of the Code) or (b) in the case of hardship. A  hardship
distribution  must be of employee contributions only and not  of  any  income
attributable  to  such contributions. Section 403(b)(11) does  not  apply  to
distributions attributable to assets held as of December 31, 1988.  Thus,  it
appears  that  the  law's  restrictions would  apply  only  to  distributions
attributable  to  contributions  made  after  1988,  to  earnings  on   those
contributions, and to earnings on amounts held as of 12/31/88.  The  Internal
Revenue  Service has indicated that the distribution restrictions of  Section
403(b)(11)  are not applicable when TSA funds are being transferred  tax-free
directly to another TSA issuer, provided the transferred funds continue to be
subject to the Section 403(b)(11) distribution restrictions.

Keyport will notify a Certificate Owner who has requested a distribution from
a Certificate if all or part of such distribution is eligible for rollover to
another  TSA  or  to an individual retirement annuity or account  (IRA).  Any
amount  eligible for rollover treatment will be subject to mandatory  federal
income  tax  withholding at a 20% rate if the Certificate Owner receives  the
amount  rather  than  directing Keyport by Written Request  to  transfer  the
amount as a direct rollover to another TSA or IRA.
                                      
                       Individual Retirement Annuities

Section 408(b) of the Code permits eligible individuals to contribute  to  an
individual  retirement program known as an "Individual  Retirement  Annuity."
These  Individual  Retirement Annuities are subject  to  limitations  on  the
amount which may be contributed, the persons who may be eligible, and on  the
time when distributions may commence. In addition, distributions from certain
types  of  Qualified  Plans  may be placed on a tax-deferred  basis  into  an
Individual Retirement Annuity.

                 Corporate Pension and Profit-Sharing Plans

Sections  401(a)  and  403(a)  of  the Code  permit  corporate  employers  to
establish  various types of retirement plans for employees.  Such  retirement
plans  may  permit the purchase of the Certificate to provide benefits  under
the plans.

Deferred  Compensation  Plans With Respect to Service  for  State  and  Local
Governments

Section 457 of the Code, while not actually providing for a Qualified Plan as
that  term is normally used, provides for certain deferred compensation plans
that  enjoy  special income tax treatment with respect to  service  for  tax-
exempt organizations, state governments, local governments, and agencies  and
instrumentalities of such governments. The Certificate can be used with  such
plans. Under such plans, a participant may specify the form of investment  in
which  his  or her participation will be made. However, all such  investments
are owned by and subject to the claims of general creditors of the sponsoring
employer.

                     VARIABLE ACCOUNT VOTING PRIVILEGES

In  accordance with its view of present applicable law, Keyport will vote the
shares  of  the  Eligible Funds held in the Variable Account at  regular  and
special meetings of the shareholders of the Eligible Funds in accordance with
instructions received from persons having the voting interest in the Variable
Account.  Keyport will vote shares for which it has not received instructions
in  the  same  proportion  as  it votes shares  for  which  it  has  received
instructions.

However,  if the Investment Company Act of 1940 or any regulation  thereunder
should be amended or if the present interpretation thereof should change, and
as a result Keyport determines that it is permitted to vote the shares of the
Eligible Funds in its own right, it may elect to do so.

The person having the voting interest under a Certificate prior to the Income
Date  shall be the Certificate Owner. The number of shares held in each  Sub-
Account  which  are attributable to each Certificate Owner is  determined  by
dividing  the Certificate Owner's Variable Account Value in each  Sub-Account
by  the  net  asset value of the applicable share of the Eligible  Fund.  The
person  having  the voting interest after the Income Date  under  an  annuity
payment  option shall be the payee. The number of shares held in the Variable
Account  which are attributable to each payee is determined by  dividing  the
reserve for the annuity payments by the net asset value of one share.  During
the annuity payment period, the votes attributable to a payee decrease as the
reserves underlying the payments decrease.

The  number  of  shares  in  which a person has a  voting  interest  will  be
determined  as  of  the  date coincident with the  date  established  by  the
respective Eligible Fund for determining shareholders eligible to vote at the
meeting  of  the  Fund and voting instructions will be solicited  by  written
communication  prior  to  such  meeting in  accordance  with  the  procedures
established by the Eligible Fund.

Each  person having the voting interest in the Variable Account will  receive
periodic reports relating to the Eligible Fund(s) in which he or she  has  an
interest,  proxy  material  and  a  form  with  which  to  give  such  voting
instructions with respect to the proportion of the Eligible Fund shares  held
in  the Variable Account corresponding to his or her interest in the Variable
Account.

                          SALES OF THE CERTIFICATES

Keyport Financial Services Corp. ("KFSC") serves as the Principal Underwriter
for  the  Certificate described in this prospectus. The Certificate  will  be
sold  by  salespersons  who represent Keyport Life Insurance  Company  KFSC's
corporate   parent  as  variable  annuity  agents  and  who  are   registered
representatives   of  broker/dealers  who  have  entered  into   distribution
agreements with KFSC. KFSC is registered under the Securities Exchange Act of
1934  and is a member of the National Association of Securities Dealers, Inc.
It is located at 125 High Street, Boston, Massachusetts 02110.
   
Certificates may be sold with lower or no dealer compensation (1) to a person
who  is an officer, director, or employee of Keyport or of certain affiliates
of  Keyport or (2) to any Qualified Plan established for such a person.  Such
Certificates  may  have provisions different from the  Certificates  sold  to
others  in that (1) they are not subject to the deduction for the Certificate
Maintenance  Charge, the asset-based Sales charge or the Contingent  Deferred
Sales  Charge and (2) they have a Mortality and Expense Risk Charge of  0.35%
per year.
    
                              LEGAL PROCEEDINGS

There are no legal proceedings to which the Variable Account or the Principal
Underwriter  are  a  party. Keyport is engaged in various  kinds  of  routine
litigation which in its judgment is not of material importance in relation to
the total capital and surplus of Keyport.

                       INQUIRIES BY CERTIFICATE OWNERS

Certificate Owners with questions about their Certificates may write  Keyport
Life  Insurance Company, Client Service Department, 125 High Street,  Boston,
MA 02110, or call (800) 367-3653.

           TABLE OF CONTENTS--STATEMENT OF ADDITIONAL INFORMATION
                                                           Page
Keyport Life Insurance Company                             2
Variable Annuity Benefits                                  2
  Variable Annuity Payment Values                          2
  Re-Allocating Sub-Account Payments                       4
Custodian                                                  4
Principal Underwriter                                      4
Experts                                                    4
Investment Performance                                     5
  Yields for SteinRoe Cash Income Sub-Account              6
Financial Statements                                       7
  Keyport Life Insurance Company                           9
     Variable Account A                                    31

                                 APPENDIX A

  THE FIXED ACCOUNT (ALSO KNOWN AS THE MODIFIED GUARANTEED ANNUITY ACCOUNT)

                                Introduction

This  Appendix  describes  the  Fixed  Account  option  available  under  the
Certificate.

FIXED  ACCOUNT  VALUES PROVIDED BY THE CERTIFICATE ARE SUBJECT  TO  A  MARKET
VALUE  ADJUSTMENT,  THE OPERATION OF WHICH MAY RESULT IN UPWARD  OR  DOWNWARD
ADJUSTMENTS  IN AMOUNTS TRANSFERRED AND AMOUNTS PAID (INCLUDING  WITHDRAWALS,
SURRENDERS, DEATH BENEFITS, AND AMOUNTS APPLIED TO PURCHASE ANNUITY PAYMENTS)
TO  A  CERTIFICATE OWNER OR OTHER PAYEE. IN NO EVENT WILL THE DOWNWARD MARKET
VALUE ADJUSTMENT ELIMINATE INTEREST AT THE RATE OF 3% PER YEAR APPLIED TO THE
AMOUNT  ALLOCATED  TO A GUARANTEED PERIOD. PAYMENTS MADE FROM  FIXED  ACCOUNT
VALUES  AT  THE END OF THEIR GUARANTEE PERIOD ARE NOT SUBJECT TO  THE  MARKET
VALUE ADJUSTMENT.
   
Purchase  Payments  allocated  to the Fixed Account  option  become  part  of
Keyport's  general account. Because of applicable exemptive and  exclusionary
provisions,  interests in the Fixed Account options have not been  registered
under the Securities Act of 1933 ("1933 Act"), nor is the general account  an
investment company under the Investment Company Act. Accordingly, neither the
general  account,  the  Fixed Account option, nor any  interest  therein,  is
subject  to  regulation  under the 1933 Act or the  Investment  Company  Act.
Keyport  understands  that  the Securities and Exchange  Commission  has  not
reviewed the disclosure in the prospectus relating to the general account and
the Fixed Account option.
    
        Investments in the Fixed Account and Capital Protection Plus

Purchase  Payments will be allocated to the Fixed Account in accordance  with
the selection made by the Certificate Owner in the application. Any selection
must  specify that percentage of the Purchase Payment that is to be allocated
to  each Guarantee Period of the Fixed Account. The percentage, if not  zero,
must  be  at  least  5%.  The  Certificate Owner may  change  the  allocation
percentages without fee, penalty or other charge. Allocation changes must  be
made  by  Written Request unless the Certificate Owner has by Written Request
authorized  Keyport  to  accept telephone allocation  instructions  from  the
Certificate  Owner.  By authorizing Keyport to accept  telephone  changes,  a
Certificate  Owner  agrees  to  accept and be bound  by  the  conditions  and
procedures  established by Keyport from time to time. The current  conditions
and procedures are in Appendix C and Certificate Owners authorizing telephone
allocation instructions will be notified, in advance, of any changes.

Keyport  currently offers Guarantee Periods of 1, 3, 5, and 7 years.  Keyport
may change at any time the number of Guarantee Periods it offers under newly-
issued  and  in-force Certificates, as well as the length of those  Guarantee
Periods.  If  Keyport stops offering a particular Guarantee Period,  existing
Fixed Account Value in such Guarantee Period would not be affected until  the
end  of the Period (at that time, a Period of the same length would not be  a
transfer  option). Each Guarantee Period currently offered is  available  for
initial  and  subsequent Purchase Payments and for transfers  of  Certificate
Value.

Keyport offers a Capital Protection Plus program that a Certificate Owner may
request.  Under  this  program, Keyport will allocate part  of  the  Purchase
Payment  to  the Guarantee Period selected by the Certificate Owner  so  that
such  part, based on that Guarantee Period's interest rate in effect  on  the
date  of allocation, will equal at the end of the Guarantee Period the  total
Purchase Payment. The rest of the Purchase Payment will be allocated  to  the
Sub-Account(s)  of  the  Variable Account based on  the  Certificate  Owner's
allocation.  If  any  part  of  the Fixed Account  Value  is  surrendered  or
transferred before the end of the Guarantee Period, the Value at the  end  of
that Period will not equal the original Purchase Payment amount.

For an example of Capital Protection Plus, assume Keyport receives a Purchase
Payment of $10,000 when the interest rate for the 7-year Guarantee Period  is
6.75% per year. Keyport will allocate $6,331 to that Guarantee Period because
$6,331  will  increase at that interest rate to $10,000 after  7  years.  The
remaining  $3,669  of  the payment will be allocated  to  the  Sub-Account(s)
selected by the Certificate Owner.

                             Fixed Account Value

The Fixed Account Value at any time is equal to:

(a)   all  Purchase Payments allocated to the Fixed Account plus the interest
subsequently credited on those payments; plus

(b)   any  Variable Account Value transferred to the Fixed Account  plus  the
interest subsequently credited on the transferred value; less

(c)   any  prior  partial withdrawals from the Fixed Account,  including  any
charges therefor; less

(d)  any Fixed Account Value transferred to the Variable Account.

                              Interest Credits

Keyport  will  credit  interest daily (based on an annual  compound  interest
rate)  to  Purchase Payments allocated to the Fixed Account at rates declared
by  Keyport for Guarantee Periods of one or more years from the month and day
of allocation. Any rate set by Keyport will be at least 3% per year.

Keyport's  method of crediting interest means that Fixed Account Value  might
be subject to different rates for each Guarantee Period the Certificate Owner
has  selected  in  the Fixed Account. For purposes of this section,  Variable
Account  Value  transferred  to the Fixed Account  and  Fixed  Account  Value
renewed  for another Guarantee Period shall be treated as a Purchase  Payment
allocation.
                                      
                   Application of Market Value Adjustment

Any  surrender, withdrawal, transfer, or application to an Annuity Option  of
Fixed Account Value from a Guarantee Period of three years or more is subject
to  a limited Market Value Adjustment, unless: (1) the effective date of  the
transaction is at the end of the Guarantee Period; or (2) the effective  date
of  a  surrender is within 90 days of the date of death of the first  Covered
Person to die.

If a Market Value Adjustment applies to either a surrender or the application
to  an Annuity Option, then any negative Market Value Adjustment amount  will
be  deducted  from  the  Certificate Value  and  any  positive  Market  Value
Adjustment  amount will be added to the Certificate Value. If a Market  Value
Adjustment  applies  to either a partial withdrawal or a transfer,  then  any
negative  Market  Value Adjustment amount will be deducted from  the  partial
withdrawal  or  transfer amount after the withdrawal or transfer  amount  has
been  deducted  from the Fixed Account Value, and any positive  Market  Value
Adjustment  amount will be added to the applicable amount after it  has  been
deducted from the Fixed Account Value.

No  Market Value Adjustment is ever applicable to Guarantee Periods of  fewer
than three years.

                      Effect of Market Value Adjustment

A  Market Value Adjustment reflects the change in prevailing current interest
rates  since the beginning of a Guarantee Period. The Market Value Adjustment
may  be  positive or negative, but any negative Adjustment may be limited  in
amount (see Market Value Adjustment Factor below).

Generally,  if the Treasury Rate for the Guarantee Period is lower  than  the
Treasury  Rate  for a new Guarantee Period with a length equal  to  the  time
remaining in the Guarantee Period, then the application of the limited Market
Value  Adjustment will result in a reduction of the amount being surrendered,
withdrawn, transferred, or applied to an Annuity Option.

Similarly, if the Treasury Rate for the Guarantee Period is higher  than  the
Treasury  Rate  for a new Guarantee Period with a length equal  to  the  time
remaining  in the Guarantee Period, then the application of the Market  Value
Adjustment  will  result  in  an increase in the  amount  being  surrendered,
withdrawn, transferred, or applied to an Annuity Option.

The  Market  Value  Adjustment will be applied before the  deduction  of  any
applicable surrender charges or applicable taxes.
                                      
                       Market Value Adjustment Factor

The  Market  Value  Adjustment is computed by multiplying  the  amount  being
surrendered, withdrawn, transferred, or applied to a Payment Option,  by  the
Market  Value  Adjustment  Factor.  The Market  Value  Adjustment  Factor  is
calculated as the larger of Formula (1) or (2):

(1) (1+a)/(1+b)(n/12)-1

where:

"a"  is  the  Treasury Rate for the number of Guarantee Period Years  in  the
Guarantee Period;

"b" is the Treasury Rate for a period equal to the time remaining (rounded up
to  the next whole number of Guarantee Period Years) to the expiration of the
Guarantee Period; and

"n"  is  the number of complete Guarantee Period Months remaining before  the
expiration of the Guarantee Period.

(2) (1.03)/(1+i)(y+d/#)-1

where:

"i" is the Guaranteed Interest Rate for the Guarantee Period;
   
"y" is the number of complete Guarantee Period Years that have elapsed in the
Guarantee Period;
    
"d" is the number of days since the last Guarantee Period Anniversary or,  if
"y" is zero, the number of days since the start of the Guarantee Period; and

"#" is the number of days in the current Guarantee Period Year (i.e., the sum
of "d" and the number of days until the next Guarantee Period Anniversary).

In Formulas (1) and (2), all references to Guarantee Period, Guarantee Period
Anniversary, Guarantee Period Month, and Guarantee Period Year relate to  the
Guarantee  Period  from  which is being taken the amount  being  surrendered,
withdrawn, transferred, or applied to an Annuity Option.

As stated above, the Formula (2) amount will apply only if it is greater than
the  Formula (1) amount. This will occur only when the Formula (1) amount  is
negative and the Formula (2) amount is a smaller negative number. Formula (2)
thus ensures that a full (normal) negative Market Value Adjustment of Formula
(1)  will  not  apply to the extent it would decrease the Guarantee  Period's
Fixed Account Value (before the deduction of any applicable surrender charges
or any applicable taxes) below the following amount:

    (a)  the amount allocated to the Guarantee Period; less
    (b)  any prior systematic or partial withdrawal amounts; less
    (c)   any prior amounts transferred to the Variable Account or to another
Guarantee Period in the Fixed Account; plus
     (d)  interest on the above items (a) through (c) credited annually at  a
rate of 3% per year.
                                      
                               Treasury Rates
   
The Treasury Rate for a Guarantee Period is the interest rate in the Treasury
Constant  Maturity Series, as published by the Federal Reserve Board,  for  a
maturity equal to the number of years specified in "a" and "b" in Formula (1)
above. Weekly Series are published at the beginning of the following week. To
determine "a", Keyport uses the weekly Series first published on or after the
most  recent Determination Date which occurs on or before the Start Date  for
the  Guarantee  Period, except that if the Start Date  is  the  same  as  the
Determination  Date  or  the date of publication, or  any  date  in  between,
Keyport  instead  uses  the  weekly Series first published  after  the  prior
Determination  Date. To determine "b", Keyport uses the weekly  Series  first
published on or after the most recent Determination Date which occurs  on  or
before  the  date on which the Market Value Adjustment Factor is  calculated,
except that if the calculation date is the same as the Determination Date  or
the  date  of publication, or any date in between, Keyport instead  uses  the
weekly  Series  first  published  after the  prior  Determination  Date.  The
Determination  Dates  are  the last business  day  prior  to  the  first  and
fifteenth of each calendar month.
    
If  the number of years specified in "a" or "b" is not equal to a maturity in
the  Treasury Constant Maturity Series, the Treasury Rate will be  determined
by straight line interpolation between the interest rates of the next highest
and next lowest maturities.

If  the  Treasury Constant Maturity Series becomes unavailable, Keyport  will
adopt  a  comparable constant maturity index or, if such a  comparable  index
also  is  not  available, Keyport will replicate calculation of the  Treasury
Constant Maturity Series Index based on U.S. Treasury Security coupon rates.

                          End of A Guarantee Period

Keyport will notify a Certificate Owner in writing at least 30 days prior  to
the  end  of a Guarantee Period. At the end of the Guarantee Period,  Keyport
will automatically transfer the Guarantee Period's Fixed Account Value to the
Money  Market  Sub-Account of the Variable Account unless Keyport  previously
received  a  Certificate Owner's Written Request of: (1) election  of  a  new
Guarantee Period from among those being offered by Keyport at that  time;  or
(2)  instructions  to  transfer the ending Guarantee Period's  Fixed  Account
Value  to  one or more Sub-accounts of the Variable Account. A new  Guarantee
Period  cannot be longer than the number of years remaining until the  Income
Date.

                      Transfers of Fixed Account Value

The  Certificate  Owner may transfer Fixed Account Value from  one  Guarantee
Period  to  another  or to one or more Sub-Accounts of the  Variable  Account
subject to any applicable Market Value Adjustment. If the Fixed Account Value
represents multiple Guarantee Periods, the transfer request must specify from
which values the transfer is to be made.

The  Certificate allows Keyport to limit the number of transfers that can  be
made  in  a  specified time period. Currently, Keyport is  limiting  Variable
Account  and  Fixed  Account transfers to generally unlimited  transfers  per
calendar  year  with a $500,000 per transfer dollar limit. See  "Transfer  of
Variable  Account Value". These limitations will not apply  to  any  transfer
made  at  the end of a Guarantee Period. Certificate Owners will be notified,
in advance, of a change in the limitation on the number of transfers.
   
Transfer requests must be by Written Request unless the Certificate Owner has
authorized   Keyport   by  Written  Request  to  accept  telephone   transfer
instructions  from  the  Certificate Owner or from a person  acting  for  the
Certificate  Owner  as  an attorney-in-fact under a  power  of  attorney.  By
authorizing  Keyport to accept telephone transfer instructions, a Certificate
Owner  agrees  to  accept  and  be  bound by the  conditions  and  procedures
established  by  Keyport  from  time  to time.  The  current  conditions  and
procedures  are  in  Appendix B and Certificate Owners authorizing  telephone
transfers  will  be  notified, in advance, of any changes.  Written  transfer
requests  may  be  made by a person acting for the Certificate  Owner  as  an
attorney-in-fact under a power of attorney.
    
Transfer requests received by Keyport before the close of trading on the  New
York Stock Exchange (currently 4:00 PM Eastern Time) will be executed at  the
close  of business that day. Any requests received later will be executed  at
the close of the next business day.

The  amount of the transfer will be deducted from the specified values in the
manner stated in the next section below.

If  100%  of  a  Guarantee  Period's value is  transferred  and  the  current
allocation  for  Purchase Payments includes that Guarantee Period,  then  the
allocation  formula  for future Purchase Payments will  automatically  change
unless  the  Certificate  Owner  instructs otherwise.  For  example,  if  the
allocation  formula is 50% to the one-year Guarantee Period and 50%  to  Sub-
Account  A and all Fixed Account Value is transferred to Sub-Account  A,  the
allocation formula will change to 100% to Sub-Account A.

                                 APPENDIX B

                           TELEPHONE INSTRUCTIONS
                                      
                  Telephone Transfers of Certificate Values

1.  If  there  are Joint Certificate Owners, both must authorize  Keyport  to
accept  telephone instructions but either Certificate Owner may give  Keyport
telephone instructions.

2.  All callers will be required to identify themselves. Keyport reserves the
right  to  refuse to act upon any telephone instructions in cases  where  the
caller   has   not  sufficiently  identified  himself/herself  to   Keyport's
satisfaction.

3.  Neither  Keyport nor any person acting on its behalf shall be subject  to
any  claim,  loss, liability, cost or expense if it or such person  acted  in
good  faith  upon a telephone instruction, including one that is unauthorized
or  fraudulent; however, Keyport will employ reasonable procedures to confirm
that a telephone instruction is genuine and, if Keyport does not, Keyport may
be  liable  for losses due to an unauthorized or fraudulent instruction.  The
Certificate  Owner  thus  bears the risk that an unauthorized  or  fraudulent
instruction that is executed may cause the Certificate Value to be lower than
it would be had no instruction been executed.

4.  All  conversations will be recorded with disclosure at the  time  of  the
call.

5.  The  application  for the Certificate may allow a  Certificate  Owner  to
create  a  power of attorney by authorizing another person to give  telephone
instructions. Unless prohibited by state law, such power will be  treated  as
durable  in  nature  and shall not be affected by the subsequent  incapacity,
disability  or incompetency of the Certificate Owner. Either Keyport  or  the
authorized person may cease to honor the power by sending written  notice  to
the  Certificate Owner at the Certificate Owner's last known address. Neither
Keyport nor any person acting on its behalf shall be subject to liability for
any act executed in good faith reliance upon a power of attorney.

6. Telephone authorization shall continue in force until (a) Keyport receives
the  Certificate  Owner's  written revocation, (b) Keyport  discontinues  the
privilege,  or  (c)  Keyport receives written evidence that  the  Certificate
Owner has entered into a market timing or asset allocation agreement with  an
investment adviser or with a broker/dealer.

7. Telephone transfer instructions received by Keyport at 800-367-3653 before
the  close  of  trading on the New York Stock Exchange (currently  4:00  P.M.
Eastern  Time)  will  be initiated that day based on the  unit  value  prices
calculated at the close of that day. Instructions received after the close of
trading on the NYSE will be initiated the following business day.

8. Once instructions are accepted by Keyport, they may not be canceled.

9. All transfers must be made in accordance with the terms of the Certificate
and  current prospectus. If the transfer instructions are not in good  order,
Keyport  will not execute the transfer and will notify the caller  within  48
hours.

10.  If  100%  of  any Sub-Account's value is transferred and the  allocation
formula  for Purchase Payments includes that Sub-Account, then the allocation
formula  for future Purchase Payments will change accordingly unless  Keyport
receives  telephone  instructions  to  the  contrary.  For  example,  if  the
allocation formula is 50% to Sub-Account A and 50% to Sub-Account B  and  all
of  Sub-Account  A's value is transferred to Sub-Account  B,  the  allocation
formula  will  change to 100% to Sub-Account B unless Keyport  is  instructed
otherwise.

        Telephone Changes to Purchase Payment Allocation Percentages
                                      
                      Numbers 1-6 above are applicable.








                                     PART B

                   STATEMENT OF ADDITIONAL INFORMATION

                     GROUP FLEXIBLE PURCHASE PAYMENT
                    DEFERRED VARIABLE ANNUITY CONTRACT
                                ISSUED BY
                            VARIABLE ACCOUNT A
                                    OF
                KEYPORT LIFE INSURANCE COMPANY ("Keyport")

   
This  Statement of Additional Information is not a prospectus but it  relates
to,  and  should  be read in conjunction with, the Keyport  Advisor  variable
annuity  prospectus  dated May 1, 1997. The prospectus is  available,  at  no
charge, by writing Keyport at 125 High Street, Boston, MA 02110 or by calling
(800) 437-4466.
    
                            TABLE OF CONTENTS

                                                                       Page

Keyport Life Insurance Company.............................................2
Variable Annuity Benefits..................................................2
  Variable Annuity Payment Values..........................................3
  Re-Allocating Sub-Account Payments.......................................3
Custodian..................................................................4
Principal Underwriter......................................................4
Experts....................................................................4
Investment Performance.....................................................5
  Yields for SteinRoe Cash Income Sub-Account..............................6
Financial Statements.......................................................7
  Keyport Life Insurance Company...........................................9
  Variable Account A......................................................31

   
The date of this statement of additional information is May 1, 1997.


KA1997.sai
                      KEYPORT LIFE INSURANCE COMPANY

      Liberty  Mutual  Insurance  Company ("Liberty  Mutual"),  a  multi-line
insurance  company,  is the ultimate corporate parent  of  Keyport.   Liberty
Mutual  ultimately controls Keyport through the following intervening holding
company subsidiaries:  Liberty Mutual Equity Corporation, LFC Holdings  Inc.,
Liberty Financial Companies, Inc. ("LFC") and SteinRoe Services, Inc. Liberty
Mutual, as of December 31, 1996, owned, indirectly, approximately 83% of  the
combined voting power of the outstanding stock of LFC (with the balance being
publicly held). For additional information about Keyport, see page 8  of  the
prospectus.
    
                        VARIABLE ANNUITY BENEFITS

Variable Annuity Payment Values

      For  each  variable  payment option, the total dollar  amount  of  each
periodic  payment will be equal to: (a) the sum of all Sub-account  payments;
less (b) the pro-rata amount of the annual Certificate Maintenance Charge.

      The  first payment for each Sub-Account will be determined by deducting
any  applicable  Certificate  Maintenance Charge  and  any  applicable  state
premium  taxes  and then dividing the remaining value of that Sub-Account  by
$1,000  and  multiplying  the result by the greater of:  (a)  the  applicable
factor  from  the  Certificate's annuity table  for  the  particular  payment
option;  or  (b) the factor currently offered by Keyport at the time  annuity
payments  begin.  This current factor may be based on the sex  of  the  payee
unless to do so would be prohibited by law.

      The number of Annuity Units for each Sub-Account will be determined  by
dividing  such  first payment by the Sub-Account Annuity Unit value  for  the
Valuation Period that includes the date of the first payment.  The number  of
Annuity Units remains fixed for the annuity payment period.  Each Sub-Account
payment  after the first one will be determined by multiplying  (a)  by  (b),
where:  (a)  is  the  number of Sub-Account Annuity Units;  and  (b)  is  the
Sub-Account  Annuity Unit value for the Valuation Period  that  includes  the
date of the particular payment.

      Variable  annuity  payments  will  fluctuate  in  accordance  with  the
investment  results of the underlying Eligible Funds.  In order to  determine
how  these fluctuations affect annuity payments, Keyport uses an Annuity Unit
value.   Each Sub-Account has its own Annuity Units and value per Unit.   The
Annuity  Unit  value applicable during any Valuation Period is determined  at
the end of such period.

      When  Keyport  first purchased Eligible Fund shares on  behalf  of  the
Variable Account, Keyport valued each Annuity Unit for each Sub-Account at  a
specified dollar amount. The Unit value for each Sub-Account in any Valuation
Period thereafter is determined by multiplying the value for the prior period
by  a  net  investment factor.  This factor may be greater or less than  1.0;
therefore, the Annuity Unit may increase or decrease from Valuation Period to
Valuation  Period.   For each assumed annual investment rate  (AIR),  Keyport
calculates  a net investment factor for each Sub-Account by dividing  (a)  by
(b), where:

          (a)   is  equal  to  the net investment factor as  defined  in  the
          prospectus  without any deduction for the sales charge  defined  in
          (c)(ii) of the net investment factor formula; and

          (b)   is  the  assumed investment factor for the current  Valuation
          Period.   The  assumed investment factor adjusts for  the  interest
          assumed  in  determining the first variable annuity payment.   Such
          factor for any Valuation Period shall be the accumulated value,  at
          the end of such period, of $1.00 deposited at the beginning of such
          period  at the assumed annual investment rate (AIR).  The  AIR  for
          Annuity Units based on the Certificate's annuity tables is  6%  per
          year  (5% per year for Oregon Certificates).  An AIR of 3% per year
          is also currently available upon Written Request.

      With  a  particular AIR, payments after the first one will increase  or
decrease  from  month  to  month  based  on  whether  the  actual  annualized
investment  return  of  the  selected  Sub-Account(s)  (after  deducting  the
Mortality  and Expense Risk Charge) is better or worse than the  assumed  AIR
percentage.   If  a  given  amount  of Sub-Account  value  is  applied  to  a
particular payment option, the initial payment will be smaller if a 3% AIR is
selected  instead  of  a  6%  AIR  but, all other  things  being  equal,  the
subsequent 3% AIR payments have the potential for increasing in amount  by  a
larger percentage and for decreasing in amount by a smaller percentage.   For
example,  consider  what  would  happen if the actual  annualized  investment
return  (see  the  first sentence of this paragraph) is 9%,  6%,  3%,  or  0%
between the time of the first and second payments.  With an actual 9% return,
the  3% AIR and 6% AIR payments would both increase in amount but the 3%  AIR
payment would increase by a larger percentage.  With an actual 6% return, the
3%  AIR payment would increase in amount while the 6% AIR payment would  stay
the  same.   With an actual return of 3%, the 3% AIR payment would  stay  the
same  while  the 6% AIR payment would decrease in amount.  Finally,  with  an
actual  return of 0%, the 3% AIR and 6% AIR payments would both  decrease  in
amount  but the 3% AIR payment would decrease by a smaller percentage.   Note
that the changes in payment amounts described above are on a percentage basis
and  thus  do  not illustrate when, if ever, the 3% AIR payment amount  might
become  larger than the 6% AIR payment amount.  Note though that if Option  1
(Income  for  a Fixed Number of Years) is selected and payments continue  for
the  entire  period, the 3% AIR payment amount will start out  being  smaller
than  the 6% AIR payment amount but eventually the 3% AIR payment amount will
become larger than the 6% AIR payment amount.

Re-Allocating Sub-Account Payments

      The  number  of Annuity Units for each Sub-Account under  any  variable
annuity  option  will remain fixed during the entire annuity  payment  period
unless  the payee makes a written request for a change.  Currently,  a  payee
can  instruct  Keyport  to change the Sub-Account(s) used  to  determine  the
amount of the variable annuity payments unlimited times every 12 months.  The
payee's request must specify the percentage of the annuity payment that is to
be  based  on the investment performance of each Sub-Account.  The percentage
for  each Sub-Account, if not zero, must be at least 5% and must be  a  whole
number.  At the end of the Valuation Period during which Keyport receives the
request,  Keyport will: (a) value the Annuity Units for each  Sub-Account  to
create  a  total annuity value; (b) apply the new percentages the  payee  has
selected  to this total value; and (c) recompute the number of Annuity  Units
for  each  Sub-Account.  This new number of units will remain fixed  for  the
remainder of the payment period unless the payee requests another change.

                                CUSTODIAN

     The custodian of the assets of the Variable Account is State Street Bank
and  Trust Company, a state chartered trust company. Its principal office  is
at 225 Franklin Street, Boston, Massachusetts.

                          PRINCIPAL UNDERWRITER

      The  Contract, which is offered continuously, is distributed by Keyport
Financial Services Corp. ("KFSC"), a wholly-owned subsidiary of Keyport.

                                 EXPERTS
   
     The consolidated financial statements of Keyport Life Insurance Company
at December 31, 1996 and for the year then ended, and the financial statements
of Keyport Life Insurance Company-Variable Account A as of December 31, 1996 and
for the year then ended appearing in this Statement of Additional Information
have been audited Ernst & Young LLP, independent auditors, as set forth in their
reports thereon appearing elsewhere herein, and are included in reliance upon
such reports given upon the authority of such firm as experts in accounting
and auditing.

The consolidated financial statements of Keyport Life Insurance Company and
subsidiaries as of December 31, 1995 and for each of the years in the two-year
period ended December 31, 1995 have been included herein in reliance on the
report of KPMG Peat Marwick LLP, independent certified public accountants, and
upon the authority of said firm as experts in accounting and auditing. The
report of KPMG Peat Marwick LLP covering the December 31, 1995 financial 
statements refers to a change in accounting to adopt Statement of Financial 
Accounting Standards No. 115, Accounting for Certain Investments in Dept and 
Equity Securities.
    
                          INVESTMENT PERFORMANCE

     The Variable Account may from time to time quote performance information
concerning its various Sub-Accounts.  A Sub-Account's performance may also be
compared  to  the  performance of sub-accounts used with  variable  annuities
offered  by other insurance companies.  This comparative information  may  be
expressed  as  a  ranking prepared by Financial Planning Resources,  Inc.  of
Miami,  FL  (The  VARDS  Report), Lipper Analytical  Services,  Inc.,  or  by
Morningstar, Inc. of Chicago, IL (Morningstar's Variable Annuity  Performance
Report),  which  are  independent services that compare  the  performance  of
variable annuity sub-accounts.  The rankings are done on the basis of changes
in  accumulation  unit  values over time and do not  take  into  account  any
charges  (such as sales charges or administrative charges) that are  deducted
directly from contract values.

     Ibbotson Associates of Chicago, IL provides historical returns from 1926
on  capital markets in the United States.  The Variable Account may quote the
performance of its Sub-Accounts in conjunction with the long-term performance
of  capital  markets  in  order to illustrate general long-term  risk  versus
reward  investment scenarios.  Capital markets tracked by Ibbotson Associates
include common stocks, small company stocks, long-term corporate bonds, long-
term  government  bonds, U.S. Treasury Bills, and the  U.S.  inflation  rate.
Historical  total returns are determined by Ibbotson Associates  for:   Large
Company Stocks, represented by the Standard and Poor's Composite Price  Index
(an  unmanaged weighted index of 90 stocks prior to March 1957 and 500 stocks
thereafter  of  industrial, transportation, utility and  financial  companies
widely  regarded by investors as representative of the stock  market);  Small
Company  Stocks, represented by the fifth capitalization quintile (i.e.,  the
ninth  and tenth deciles) of stocks on the New York Stock Exchange for  1926-
1981  and  by the performance of the Dimensional Fund Advisors Small  Company
9/10  (for  ninth  and  tenth deciles) Fund thereafter; Long  Term  Corporate
Bonds, represented beginning in 1969 by the Salomon Brothers Long-Term  High-
Grade Corporate Bond Index, which is an unmanaged index of nearly all Aaa and
Aa  rated bonds, represented for 1946-1968 by backdating the Salomon Brothers
Index  using Salomon Brothers' monthly yield data with a methodology  similar
to  that used by Salomon Brothers in computing its Index, and represented for
1925-1945  through  the  use  of the Standard and Poor's  monthly  High-Grade
Corporate  Composite yield data, assuming a 4% coupon and a 20-year maturity;
Long-Term  Government Bonds, measured each year using a portfolio  containing
one  U.S.  government bond with a term of approximately twenty  years  and  a
reasonably current coupon; U.S. Treasury Bills, measured by rolling over each
month  a  one-bill portfolio containing, at the beginning of each month,  the
shortest-term  bill  having not less than one month to  maturity;  Inflation,
measured  by the Consumer Price Index for all Urban Consumers, not seasonably
adjusted,  since January, 1978 and by the Consumer Price Index  before  then.
The  stock capital markets may be contrasted with the corporate bond and U.S.
government  securities capital markets.  Unlike an investment  in  stock,  an
investment  in  a  bond that is held to maturity provides  a  fixed  rate  of
return. Bonds have a senior priority to common stocks in the event the issuer
is liquidated and interest on bonds is generally paid by the issuer before it
makes  any  distributions to common stock owners.  Bonds  rated  in  the  two
highest  rating  categories are considered high quality and  present  minimal
risk  of  default.  An additional advantage of investing in  U.S.  government
bonds and Treasury bills is that they are backed by the full faith and credit
of  the U.S. government and thus have virtually no risk of default.  Although
government securities fluctuate in price, they are highly liquid.

Yields for SteinRoe Cash Income Sub-Account

Yield  and  effective  yield percentages for the SteinRoe  Cash  Income  Sub-
Account  are  calculated using the method prescribed by  the  Securities  and
Exchange  Commission.  Both yields reflect the deduction of the annual  1.40%
asset-based  Certificate charges.  Both yields also reflect, on an  allocated
basis  after  11/18/97, the Certificate's annual $36 Certificate  Maintenance
Charge  that  is  collected  after the first Certificate  Anniversary.   Both
yields  do  not  reflect Contingent Deferred Sales Charges  and  premium  tax
charges.   The  yields would be lower if these charges  were  included.   The
following are the standardized formulas:

Yield equals:  (A - B - 1) X  365
                  C            7

Effective Yield Equals:  (A - B)365/7 - 1
                            C
Where:

          A =  the Accumulation Unit value at the end of the 7-day period.

          B  =   hypothetical Certificate Maintenance Charge  for  the  7-day
          period.  The assumed annual SteinRoe Cash Income charge is equal to
          the  $36 Certificate charge multiplied by a fraction equal  to  the
          average  number  of  Certificates with SteinRoe  Cash  Income  Sub-
          Account value during the 7-day period divided by the average  total
          number of Certificates during the 7-day period.  This annual amount
          is  converted to a 7-day charge by multiplying it by 7/365.  It  is
          then  equated to an Accumulation Unit size basis by multiplying  it
          by  a  fraction  equal to the average value of  one  SteinRoe  Cash
          Income  Accumulation Unit during the 7-day period  divided  by  the
          average  Certificate  Value  in SteinRoe  Cash  Income  Sub-Account
          during the 7-day period.

          C  =   the  Accumulation Unit value at the beginning of  the  7-day
          period.

      The  yield formula assumes that the weekly net income generated  by  an
investment  in  the SteinRoe Cash Income Sub-Account will  continue  over  an
entire  year.  The effective yield formula also annualizes seven days of  net
income but it assumes that the net income is reinvested over the year.   This
compounding effect causes effective yield to be higher than the yield.
   
     For the 7-day period ended 12/31/96 the yield for the SteinRoe Cash
Income Sub-Account was 3.71% and the effective yield was 3.78%.

                           FINANCIAL STATEMENTS

      The  financial  statements of Keyport Life Insurance Company and  the
Variable  Account  are included  in  the  statement  of  additional informat-
ion.  The  consolidated financial  statements of Keyport Life Insurance Company
are provided as relevant to its  ability  to meet  its  financial obligations
under the Certificates  and  should  not  be considered as bearing on the 
investment performance of the assets held in the Variable Account.










                      Report of Independent Auditors




   The Board of Directors
   Keyport Life Insurance Company

   We  have  audited the accompanying consolidated balance sheet of Keyport
Life   Insurance  Company  as  of  December  31,  1996,  and  the   related
consolidated statements of income, stockholder's equity, and cash flows for
the  year  then  ended. These financial statements are the responsibility of
the Company's  management.  Our responsibility  is to express an opinion on
these financial statements based on our audit.

   We  conducted  our audit in accordance with generally accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audit provides a reasonable basis for our opinion.

   In  our opinion, the consolidated financial statements referred  to
above  present fairly, in all material respects, the consolidated financial
position  of  Keyport Life Insurance Company at December 31, 1996  and  the
consolidated results of its operations and its cash flows for the year then
ended, in conformity with generally accepted accounting principles.

   As  discussed  in Note 1 to the consolidated financial  statements,   in
1994,  the Company changed its method of accounting for certain investments
in debt and equity securities.





                                                       Ernst & Young LLP

   February 5, 1997
   Boston, Massachusetts

                      Independent Auditors' Report

The Board of Directors
Keyport Life Insurance Company

We have audited the consolidated financial statements of Keyport Life
Insurance Company and subsidiaries as of December 31, 1995, and for each of
the years in the two-year period ended December 31, 1995, as listed in the
accompanying index. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Keyport
Life Insurance Company and subsidiaries as of December 31, 1995, and the
results of their operations and their cash flows for each of the years in
the two-year period ended December 31, 1995, in conformity with generally
accepted accounting principles.

As discussed in note 1 to the consolidated financial statements, the
Company adopted Statement of Financial Accounting Standards No. 115,
Accounting for Certain Investments in Debt and Equity Securities.


/s/KPMG Peat Marwick
KPMG Peat Marwick LLP
Boston, Massachusetts
February 16, 1996

                      KEYPORT LIFE INSURANCE COMPANY
                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                       December 31
                     ASSETS                         1996            1995

Cash and investments:
   Fixed maturities available for sale
    (amortized cost:  1996 - $10,500,431;
    1995 - $9,227,834)                            $10,718,644     $ 9,535,948
   Equity securities (cost:  1996 - $19,412;
    1995 - $17,521)                                    35,863          25,214
   Mortgage loans                                      67,005          74,505
   Policy loans                                       532,793         498,326
   Other invested assets                              183,622          10,748
   Cash and cash equivalents                          767,385         777,384
               Total cash and investments          12,305,312      10,922,125

Accrued investment income                             146,778         132,856
Deferred policy acquisition costs                     250,355         179,672
Value of insurance in force                            70,819          43,939
Intangible assets                                      19,186          20,314
Federal income taxes recoverable                          323           9,205
Other assets                                           40,316          12,859
Separate account assets                             1,091,468         959,224

               Total assets                       $13,924,557     $12,280,194

                  LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

   Policy liabilities                             $11,637,528     $10,084,392
   Current federal income taxes                        13,123           7,666
   Deferred federal income taxes                       25,747          32,823
   Payable for investments purchased
    and loaned                                         211,234        317,715
   Other liabilities                                    38,476         46,161
   Separate account liabilities                      1,017,667        889,106

              Total liabilities                     12,943,775     11,377,863

Stockholder's equity:
   Common stock, $1.25 par value; authorized
     8,000 shares;issued and outstanding
     2,412 shares                                        3,015          3,015
   Additional paid-in capital                          505,933        505,933
   Net unrealized investment gains                      73,599         85,772
   Retained earnings                                   398,235        307,611

              Total stockholder's equity               980,782        902,331

Total liabilities and stockholder's equity         $13,924,557    $12,280,194


                          See accompanying notes

                       KEYPORT LIFE INSURANCE COMPANY
                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)

                                               Year Ended December 31

                                         1996         1995         1994

Revenues:
Investment income                      $ 790,365    $ 755,930    $ 689,575
Interest credited to policyholders      (572,719)    (555,725)    (481,926)
Investment spread                        217,646      200,205      207,649
Net realized investment gains (losses)     5,509       (3,958)      (8,220)
Fee income:
Surrender charges                         14,934       14,772       11,545
Separate account fees                     15,987       13,154       12,495
Management fees                            2,613        1,841        1,233
Total fee income                          33,534       29,767       25,273

Expenses:
Policy benefits                           (3,477)      (4,448)      (4,838)
Operating expenses                       (43,815)     (44,475)     (54,295)
Amortization of deferred policy
  acquisition costs                      (60,225)     (58,541)     (52,174)
Amortization of value of insurance
  in force                               (10,196)      (9,479)     (16,989)
Amortization of intangible assets         (1,130)      (1,130)      (1,130)

Total expenses                          (118,843)    (118,073)    (129,426)

Income before federal income tax
expense                                  137,846      107,941       95,276
Federal income tax expense               (47,222)     (38,331)     (32,051)

Net income                             $  90,624    $  69,610    $  63,225
                          See accompanying notes
                      KEYPORT LIFE INSURANCE COMPANY
               CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                              Net
                                           Unrealized
                               Additional  Investment
                      Common    Paid-in      Gains     Retained
                      Stock     Capital     (Losses)   Earnings   Total
Balance,
  January 1, 1994    $  1,508  $505,933   $    546    $176,283   $ 684,270
Adjustment to
  beginning balance
  for change in
  accounting
  principle, net of
  federal income
  taxes                                     41,614                  41,614
Net income                                              63,225      63,225
Common stock dividend
  (1,206 shares)        1,507                           (1,507)
Change in net
  unrealized investment
  gains (losses)                          (106,624)               (106,624)

Balance,
  December 31, 1994     3,015   505,933    (64,464)    238,001     682,485

Net income                                              69,610      69,610
Change in net unrealized
     investment gains
     (losses)                              150,236                 150,236

Balance,
  December 31, 1995     3,015   505,933     85,772     307,611     902,331

Net income                                              90,624      90,624
Change in net unrealized
     investment gains
     (losses)                              (12,173)                (12,173)

Balance,
  December 31, 1996  $  3,015  $505,933   $ 73,599    $398,235   $ 980,782

                          See accompanying notes
                      KEYPORT LIFE INSURANCE COMPANY
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                           Year Ended December 31
                                        1996         1995          1994

Cash flows from operating
  activities:
     Net income                     $    90,624    $   69,610     $ 63,225
     Adjustments to reconcile net
       income to net cash provided
       by operating activities:
          Interest credited to
            policyholders               572,719       555,725      481,926
          Net realized investement
            (gains) losses               (5,509)        3,958        8,220
          Amortization of value of
            insurance in force and
            intangible assets            11,326        10,609       18,120
          Net amortization on
            investements                (29,088)        9,688       12,215
          Change in deferred
            policy acquisition costs    (24,403)      (24,630)     (38,852)
          Change in current and
            deferred federal income
            taxes                         4,938         1,953        7,731
          Net change in other assets
          and liabilities               (42,634)      (62,375)     (16,718)
              Net cash provided by
                operating activities    577,973       564,538      535,867

Cash flow from investing activities:
     Investments purchased -
       held to maturity                    --             --      (277,626)
     Investments purchased -
       available for sale            (4,363,074)   (2,851,013)  (2,624,493)
     Investments sold -
       held to maturity                    --          14,930       10,637
     Investments sold -
       available for sale             1,714,023       605,197      950,885
     Investments matured -
       held to maturity                    --         317,773      576,021
     Investments matured -
       available for sale             1,387,664       906,522      854,441
     Increase in policy loans           (34,467)      (21,033)     (35,143)
     Decrease in mortgage loans           7,500        54,947       26,520
     Other assets purchased, net       (130,087)          --           --
     Value of business acquired,
       net of cash                      (30,865)          --          (961)

           Net cash used in
            investing activities    (1,449,306)      (972,677)    (519,719)

Cash flows from financing
activities:
     Withdrawals from
       policyholder accounts        (1,154,087)      (933,785)  (1,034,464)
     Deposits to policyholder
       accounts                      2,134,504      1,116,975    1,202,076
     Securities lending               (119,083)       317,715          --

           Net cash provided by
            financing activities       861,334        500,905      167,612
Change in cash and cash equivalents     (9,999)        92,766      183,760
Cash and cash equivalents at
  beginning of year                    777,384        684,618      500,858

Cash and cash equivalents at end
  of year                             $767,385       $777,384     $684,618

                          See accompanying notes


                      KEYPORT LIFE INSURANCE COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             December 31, 1996

   1.  Accounting Policies

   Organization

     Keyport  Life  Insurance Company offers a diversified line  of  fixed,
indexed,  and  variable  annuity products designed  to  serve  the  growing
retirement saving market.  These annuity products are sold through  a  wide
ranging network of banks, agents, and securities dealers.

     The  Company  is  a  wholly owned subsidiary  of  Stein  Roe  Services
Incorporated  ("Stein  Roe").  Stein Roe is a wholly  owned  subsidiary  of
Liberty Financial Companies, Incorporated ("Liberty Financial") which is  a
majority  owned,  indirect subsidiary of Liberty Mutual  Insurance  Company
("Liberty Mutual").

   Principles of Consolidation

   The  consolidated  financial statements include Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence Life"), Keyport Advisory Services Corporation,  and
Keyport Financial Services Corp., (collectively the "Company").

   The accompanying consolidated financial statements have been prepared in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.   Certain prior year amounts have  been
reclassified to conform to the current year's presentation.

   Use of Estimates

   The  preparation  of financial statements in conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

   Investments

   Effective  January 1, 1994, the Company adopted Statement  of  Financial
Accounting  Standards No. 115 "Accounting for Certain Investments  in  Debt
and  Equity  Securities"  ("SFAS 115").  Investments  in  debt  and  equity
securities classified as available for sale are carried at fair value,  and
after-tax  unrealized  gains  and losses (net of  adjustments  to  deferred
policy acquisition costs and value of insurance in force) are reported as a
separate  component of stockholder's equity. Realized investment gains  and
losses are calculated on a first-in, first-out basis.

   On  December  31,  1995,  pursuant to the "Guide  to  Implementation  of
Statement  115  on Accounting for Certain Investments in  Debt  and  Equity
Securities," the Company made a one-time reclassification of certain  fixed
maturity  securities  from  held to maturity to  available  for  sale.  The
amortized  cost  of  those  securities at the time  of  transfer  was  $1.4
billion, and the unrealized gain of $13.9 million was recorded net of taxes
in stockholder's equity.

   For  the  mortgage backed bond portion of the fixed maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.

   Mortgage loans are carried at amortized cost.  Policy loans are  carried
at the unpaid principal balances plus accrued interest.

   Fee Income

   Fees  from investment advisory services are recognized as revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.

   Deferred Policy Acquisition Costs

   Policy  acquisition costs are the costs of acquiring new business  which
vary  with,  and are primarily related to, the production of new  business.
Such  costs  include commissions, costs of policy issuance,   underwriting,
and  selling expenses.  These costs are deferred and amortized in  relation
to the present value of estimated gross profits from mortality, investment,
and  expense  margins.  Deferred policy acquisition costs are adjusted  for
amounts   relating  to  unrealized  gains  and  losses  on  fixed  maturity
securities  the  Company  has  designated  as  available  for  sale.   This
adjustment, net of tax, is included with the change in net unrealized gains
or  losses  that  is credited or charged directly to stockholder's  equity.
Deferred policy acquisition costs have been decreased by $103.7 million  at
December 31, 1996, and decreased by $151.4 million at December 31, 1995 for
this adjustment.

   Value of Insurance in Force

   Value  of  insurance  in  force  represents  the  actuarially-determined
present  value of projected future gross profits from policies in force  at
the  date of their acquisition.  This amount is amortized in proportion  to
the  projected emergence of profits over periods not exceeding 15 years for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.30%, 5.58% and 5.49%  for the
years ended December 31, 1996, 1995 and 1994, respectively.

   The  value of insurance in force is adjusted for amounts relating to the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of  tax, is included with the change in net unrealized gains or losses
that  is  credited  or charged directly to stockholder's equity.  Value  of
insurance in force has decreased by $26.0 million at December 31, 1996, and
decreased by $32.5 million at December 31, 1995 for this adjustment.

   Estimated net amortization expense of the value of insurance in force as
of  December 31, 1996 is as follows (in thousands): 1997 - $14,237; 1998  -
$12,206;  1999 - $11,236; 2000 - $10,034; 2001 - $8,582; and  thereafter  -
$40,506.

   Intangible Assets

   Intangible assets consist of goodwill arising from business combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis over twenty-five years.

   Separate Account Assets and Liabilities

   The  assets and liabilities resulting from variable annuity and variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality  risk  related to these contracts. As of December  31,  1996  and
1995, Keyport also classified as separate account assets $73.8 million  and
$72.5  million,  respectively, of its investments in certain  mutual  funds
sponsored by affiliates of the Company.

   Policy Liabilities

   Policy  liabilities consist of deposits received plus credited interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

   Income Taxes

   Keyport  Life  Insurance Company, Keyport Advisory Services Corporation,
and  Keyport  Financial  Services Corp. are included  in  the  consolidated
federal income tax return filed by Liberty Mutual.  Income taxes have  been
provided  using  the  liability method in accordance  with  SFAS  No.  109,
"Accounting for Income Taxes," and are calculated as if the companies filed
their own income tax returns.  Independence Life is required under tax  law
to file its own federal income tax return.

   Cash Equivalents

   Short-term  investments having an original maturity of three  months  or
less are classified as cash equivalents.

   Recent Accounting Pronouncement

   In  June 1996, the Financial Accounting Standards Board issued SFAS  No.
125,  "Accounting  for  Transfers and Servicing  of  Financial  Assets  and
Extinguishment  of  Liabilities" ("SFAS 125"). The relevant  provisions  of
SFAS  125  relating to securities lending, dollar rolls, and other  similar
secured  transactions become effective after December 31, 1997. It  is  not
expected that the adoption of SFAS 125 will have a material effect  on  the
Company's consolidated financial position or results of operations.

   2.  Acquisitions

   On  August  9,  1996,  Keyport entered into a  100  percent  coinsurance
agreement  for a $954.0 million block of single premium deferred  annuities
issued  by  Fidelity & Guaranty Life Insurance Company ("F&G Life").  Under
this  transaction,  the  investment  risk  of  the  annuity  policies   was
transferred to Keyport.  However, F&G Life will continue to administer  the
policies  and will remain contractually liable for the performance  of  all
policy  obligations.  This  transaction  increased  investments  by  $923.1
million and value of insurance in force by $30.9 million.

   3.  Investments

   Fixed Maturities

   As  of  December  31,  1996  and 1995, the  Company  did  not  hold  any
investments in fixed maturities that were classified as held to maturity or
trading securities.  The amortized cost, gross unrealized gains and  losses
and fair value of fixed maturity securities are as follows (in thousands):

                                         Gross         Gross
                          Amortized    Unrealized   Unrealized     Fair
                            Cost         Gains        Losses      Value
December 31, 1996

U.S. Treasury securities  $    35,308  $     130   $      (87)  $    35,351
Mortgage backed securities
   of U.S. government
   corporations and
   agencies                 1,666,094     41,401       (8,569)    1,698,926
Obligations of states
   and political
   subdivisions                23,895        382          (49)       24,228
Debt securities issued
   by foreign governments     246,339     11,718         (554)      257,503
Corporate securities        4,093,473    153,422      (12,298)    4,234,597
Other mortgage backed
   securities               2,413,020     47,596      (23,970)    2,436,646
Asset backed
   securities               1,736,012     15,531       (6,440)    1,745,103
Senior secured loans          286,290        -            -         286,290

  Total fixed maturities  $10,500,431  $ 270,180   $  (51,967)  $10,718,644

                                         Gross         Gross
                          Amortized    Unrealized   Unrealized     Fair
                            Cost         Gains        Losses      Value
December 31, 1995

U.S. Treasury securities   $  360,157   $   9,020  $    (209)   $   368,968
Mortgage backed securities
   of U.S. government
   corporations and
   agencies                 1,585,538      58,795     (5,250)     1,639,083
Obligations of states
   and political
   subdivisions                26,688       1,324        -           28,012
Debt securities issued
   by foreign governments      57,446       4,258        -           61,704
Corporate securities        3,479,584     224,332     (7,309)     3,696,607
Other mortgage backed
   securities               1,951,480      66,530    (71,754)     1,946,256
Asset backed securities     1,543,891      29,823     (1,446)     1,572,268
Senior secured loans          223,050         -          -          223,050
  Total fixed maturities   $9,227,834   $ 394,082  $ (85,968)   $ 9,535,948

   At  December  31,  1996,  gross unrealized gains on  equity  securities,
interest   rate  cap  agreements  and  investments  in  separate   accounts
aggregated  $29.9  million,  and gross unrealized  losses  aggregated  $5.3
million,  respectively.  At December 31, 1995, gross  unrealized  gains  on
equity securities, interest rate cap agreements and investments in separate
accounts  aggregated $16.9 million, and gross unrealized losses  aggregated
$9.3 million, respectively.

   Contractual Maturities

   The amortized cost and fair value of fixed maturities by contractual
maturity as of December 31, 1996 are as follows (in thousands):

                                         Amortized         Fair
                                           Cost           Value
December 31, 1996

Due in one year or less                  $   487,373    $   489,136
Due after one year through five years      1,522,400      1,559,816
Due after five years through ten years     2,013,432      2,084,939
Due after ten years                          662,100        704,078
                                           4,685,305      4,837,969
Mortgage and asset backed securities       5,815,126      5,880,675
                                         $10,500,431    $10,718,644

   Actual  maturities  will  differ in some cases from  those  shown  above
because borrowers may have the right to call or prepay obligations.

Net Investment Income

Net investment income is summarized as follows (in thousands):

                                               Year Ended December 31
                                               1996        1995      1994

Fixed maturities                            $ 737,372  $ 681,998  $635,947
Mortgage loans and other invested assets       11,422     12,881    15,416
Policy loans                                   30,188     28,485    26,295
Equity securities                               4,494      4,807     2,132
Cash and cash equivalents                      36,138     41,643    20,727
    Gross investment income                   819,614    769,814   700,517

Investment expenses                           (12,708)   (10,837)  (10,118)
Amortization of options and interest
    rate caps                                 (16,541)    (3,047)     (824)

     Net investment income                  $ 790,365  $ 755,930  $689,575

There  were  no  non-income producing fixed maturity investments  as  of
December 31, 1996 or 1995.

Net Realized Investment Gains (Losses)

   Net  realized  investment gains (losses) are summarized as  follows  (in
thousands):

                                            1996        1995         1994

Year Ended December 31

Fixed maturities held to maturity:
   Gross gains                           $     -    $    1,306   $    3,493
   Gross losses                                -           (64)       (755)

Fixed maturities available for sale:
   Gross gains                             24,304        8,156       26,043
   Gross losses                           (17,814)     (15,982)    (26,831)

Equity securities                             916        1,279        (845)
Interest rate swaps                             -         (860)        (28)
Other                                        (208)         (13)       (809)
Impairment write-downs                          -            -     (11,514)
Gross realized investment gains (losses)    7,198       (6,178)    (11,246)

Amortization adjustments  of  deferred
    policy acquisition costs and value of
    insurance inforce                      (1,689)       2,220       3,026

Net realized investment gains (losses)    $ 5,509     $ (3,958)   $ (8,220)

   Proceeds  from  sales of fixed maturities available for sale  were  $1.7
billion,  $565.4 million and $927.8 million, for the years  ended  December
31,  1996, 1995, and 1994, respectively. The sale of fixed maturities  held
to  maturity  during  1995  and  1994 relate to  certain  securities,  with
amortized cost of $15.0 million and $10.6 million, respectively, which were
sold specifically due to a decline in the issuers' credit quality.

   Deferred tax liabilities for the Company's unrealized holding gains  and
losses,  net of adjustments to deferred policy acquisition costs and  value
of  insurance inforce were $39.5 million and $46.2 million at December  31,
1996 and 1995, respectively.

   No  investment in any person or its affiliates (other than bonds  issued
by  agencies  of  the  United States government) exceeded  ten  percent  of
stockholder's equity at December 31, 1996.

   At  December 31, 1996, the Company did not have a material concentration
of  financial  instruments  in a single investee,  industry  or  geographic
location.

   At  December  31,  1996, $987.0 million of fixed maturities  were  below
investment grade.

   4.  Off Balance Sheet Financial Instruments

   The Company's primary objective in acquiring off balance sheet financial
instruments  is  the management of interest rate risk. Interest  rate  risk
results  from  a  mismatch in the timing and amount of invested  asset  and
policyholder  liability cash flows. The Company seeks to manage  this  risk
through  various asset/liability management strategies such as the  setting
of  renewal  rates and by investment portfolio actions designed to  address
the  interest rate sensitivity of asset cash flows in relation to liability
cash  flows.  Portfolio actions used to manage interest rate risk primarily
include  managing  the  effective  duration  of  portfolio  securities  and
utilizing  interest  rate  swaps and caps. Outstanding  off  balance  sheet
financial instruments, shown in notional amounts along with their  carrying
value and  fair values, are as follows (in thousands):

                                            Assets (Liabilities)
                                      Carrying     Fair    Carrying    Fair
                    Notional Amounts    Value      Value     Value    Value

December 31         1996       1995      1996      1996      1995     1995
Interest rate
 cap agreements $  450,000 $  450,000 $  6,192 $  1,363  $  8,755 $  1,461
Indexed call
 options               -          -    109,561  109,561     7,785    7,785
Interest rate
 swaps           2,275,000  1,975,000   (8,753)  (8,753)  (64,124) (64,124)

   The  interest  rate cap agreements, which expire in 1997  through  2000,
entitle  the  Company  to  receive  payments  from  the  counterparties  on
specified future dates, contingent on future interest rates.  For each cap,
the amount of such payment, if any, is determined by the excess of a market
interest  rate  over a specified cap rate times the notional  amount.   The
premium  paid  for  the interest rate caps is included  in  other  invested
assets  and  is  being amortized over the terms of the  agreements  and  is
included  in  net investment income.  Interest rate contracts  relating  to
investments  designated as available for sale are adjusted  to  fair  value
with  the  resulting unrealized gains and losses included in  stockholder's
equity.   Fair  values for these contracts are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current assumptions.

   The Company uses indexed call options for purposes of hedging its equity-
indexed products.  The call options hedge the interest credited on these 1
and 5 year term products, which is based on the changes in the Standard &
Poor's 500 Composite Stock Price Index ("S&P Index").  Premiums paid on the
call  options  are  amortized to interest expense over  the  terms of the
underlying  equity-indexed products using the straight line method. Gains
and losses, if any, resulting from the early termination of the call option
are deferred and amortized to interest credited over the remaining term of
the underlying equity-indexed products.

   At  December  31,  1996 the Company had approximately $73.1  million  of
unamortized premium in call option contracts.  The call options' maturities
range from 1997 to 2001.  The Company carries its S&P Index call options at
market value.

   Deferred  losses  of $7.9 million and $10.6 million as of  December  31,
1996  and 1995, respectively, resulting from terminated interest rate  swap
agreements are included with the related fixed maturity securities to which
the hedge applied and are being amortized over the life of such securities.

   The  Company  is  exposed  to potential credit  loss  in  the  event  of
nonperformance  by  counterparties  on interest  rate  cap  agreements  and
interest rate swaps.  Nonperformance is not anticipated and, therefore,  no
collateral  is  held  or  pledged.  The credit risk associated  with  these
agreements is minimized by purchasing such agreements from investment-grade
counterparties.

   5.  Income Taxes

   Income tax expense is summarized as follows (in thousands):

Year Ended December 31              1996        1995         1994

Current                          $52,369       $37,746      $18,118
Deferred                          (5,147)          585       13,933
                                 $47,222       $38,331      $32,051

   A reconciliation of income tax expense with expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):

Year Ended December 31               1996            1995         1994

Expected income tax expense      $ 48,246        $ 37,779       $ 33,347
Increase (decrease) in income
taxes resulting from:
    Nontaxable investment income   (1,216)         (1,737)        (2,099)
    Amortization of goodwill          396             396            396
    Other, net                       (204)          1,893            407
Income tax expense               $ 47,222        $ 38,331       $ 32,051

   The  components  of  deferred federal income taxes are  as  follows  (in
thousands):

December 31                                       1996           1995

Deferred tax assets:
    Policy liabilities                          $171,327       $140,971
    Guaranty fund expense                          6,260          7,679
    Deferred gain on interest rate swaps           --               312
    Net operating loss carryforwards               2,667          3,041
    Other                                          3,915          1,039
    Total deferred tax assets                    184,169        153,042

Deferred tax liabilities:
    Deferred policy acquisition costs            (63,076)       (44,468)
    Value of insurance in force and
      intangible assets                          (20,539)        (7,152)
    Excess of book over tax basis of
      investments                               (118,403)      (127,991)
    Separate account asset                        (4,557)        (2,539)
    Deferred loss on interest rate swaps          (2,765)        (3,715)
    Other                                           (576)          --
       Total deferred tax liabilities           (209,916)      (185,865)
           Net deferred tax liability      $     (25,747)    $  (32,823)

   As  of December 31, 1996, the Company had approximately $7.6 million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire through 2006, is limited to use against future profits.   The
Company  believes that it is more likely than not that it will realize  the
benefit of its deferred tax assets.

   Income taxes paid were $46.9 million, $44.7 million and $28.8 million in
1996, 1995 and 1994, respectively.

   6.  Retirement Plans

   Keyport  employees  and  certain  employees  of  Liberty  Financial  are
eligible  to  participate in the Liberty Financial Companies, Inc.  Pension
Plan  (the "Plan").  It is the Company's practice to fund amounts  for  the
Plan sufficient to meet the minimum requirements of the Employee Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service.  Benefits are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's  estimated  social  security  retirement  benefit.  Plan  assets
consist principally of investments in certain mutual funds sponsored by  an
affiliated company.

   The Company also has an unfunded non-qualified Supplemental Pension Plan
("Supplemental Plan") collectively with the Plan, (the "Plans"), to replace
benefits  lost  due to limits imposed on Plan benefits under  the  Internal
Revenue Code.

   The  following table sets forth the Plans' funded status.  Substantially
all  the  Plans'  assets  are invested in mutual  funds  sponsored  by  the
Company.

December 31
(Dollars in thousands)                          1996           1995

Actuarial present value of benefit
  obligations:
    Vested benefit obligations                 $ 7,172       $  6,082
    Accumulated benefit obligation             $ 7,963       $  6,915

Projected benefit obligation                   $10,559       $  9,185
Plan assets at fair value                       (6,399)        (5,703)
Projected benefit obligation in excess of
  the Plans' assets                              4,160          3,482
Unrecognized net actuarial loss                 (1,496)        (1,740)
Prior service cost not yet recognized in
net periodic pension cost                         (183)          (206)

Accrued pension cost                           $ 2,481       $   1,536

   The  assumptions  used  to develop the actuarial present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:


Year Ended December 31                      1996         1995        1994

Pension cost includes the following
  components:
Service cost benefits earned during the
  period                                   $  717      $  541      $   532
Interest cost on projected benefit
  obligation                                  725         603          534
Actual return on Plan assets                 (732)       (999)          63
Net amortization and deferred amounts         357         600         (338)
Total net periodic pension cost            $1,067      $  745      $   791

Discount rate                                7.50%       7.25%        8.25%
Rate of increase in compensation level       5.25%       5.25%        5.25%
Expected long-term rate of return on
  assets                                     8.50%       8.50%        8.50%

   The   Company  provides  various  other  funded  and  unfunded   defined
contribution  plans,  which  include  savings  and  investment  plans   and
supplemental savings plans.  For each of the years ended December 31, 1996,
1995 and 1994, expenses related to these defined contribution plans totaled
(in thousands) $589.7, $595.0 and $533.5, respectively.

   7. Fair Value of Financial Instruments

   The following discussion outlines the methodologies and assumptions used
to  determine  the fair value of the Company's financial instruments.   The
aggregate  fair value amounts presented herein do not necessarily represent
the  underlying  value  of  the Company, and accordingly,  care  should  be
exercised in deriving conclusions about the Company's business or financial
condition based on the fair value information presented herein.

   The  following  methods  and assumptions were used  by  the  Company  in
determining fair values of financial instruments:

        Fixed maturities and equity securities:  Fair values for fixed
     maturity  securities  are based on quoted  market  prices,  where
     available.   For fixed maturities not actively traded,  the  fair
     values  are  determined  using values  from  independent  pricing
     services,  or, in the case of private placements, are  determined
     by  discounting expected future cash flows using a current market
     rate applicable to the yield, credit quality, and maturity of the
     securities.  The fair values for equity securities are  based  on
     quoted market prices.

        Mortgage   loans:  The  fair  value  of  mortgage  loans   are
     determined  by  discounting future cash flows to the  present  at
     current market rates, using expected prepayment rates.

        Policy  loans:  The carrying value of policy loans approximates
     fair value.

        Other  invested assets, cash:  The carrying value  for  assets
     classified  as other invested assets and cash in the accompanying
     balance sheets approximates their fair value.

        Policy  liabilities:  Deferred annuity contracts are  assigned
     fair  value  equal  to current net surrender  value.   Annuitized
     contracts  are  valued based on the present value of  the  future
     cash flows at current pricing rates.

   The   fair  values  and  carrying  values  of  the  Company's  financial
instruments are as follows (in thousands):

December 31                        1996                      1995

                            Carrying     Fair         Carrying      Fair
                            Value        Value        Value         Value
Assets:
  Fixed maturity
    securities          $10,718,644  $10,718,644  $ 9,535,948   $ 9,535,948
   Equity securities         35,863       35,863       25,214        25,214
   Mortgage loans            67,005       73,424       74,505        79,697
   Policy loans             532,793      532,793      498,326       498,326
   Other invested assets    183,622      183,622       10,748        10,748
   Cash and cash
    equivalents             767,385      767,385      777,384       777,384

Liabilities:
  Policy liabilities     11,637,528   11,127,352   10,084,392     9,650,113


   8. Quarterly Financial Data, in thousands (unaudited)

Quarter Ended 1996       March 31     June 30    September 30   December 31

Investment income       $ 187,728     $ 188,334   $ 200,253      $ 214,050
Interest credited to
  policyholders          (138,109)     (136,161)   (146,071)      (152,378)
Investment spread          49,619        52,173      54,182         61,672
Net realized investment
  gains (losses)            2,052        (2,487)        755          5,189
Fee income                  7,769         8,006       9,015          8,744
Pretax income              30,340        29,650      34,575         43,281
Net income                 19,688        19,943      22,289         28,704

Quarter Ended 1995        March 31     June 30    September 30   December 31

Investment income       $ 183,784     $ 189,496   $ 189,652      $ 192,998
Interest credited to
  policyholders          (130,919)     (139,226)   (143,317)      (142,263)
Investment spread          52,865        50,270      46,335         50,735
Net realized investment
  gains (losses)           (5,652)         (719)      1,430            983
Fee income                  7,308         7,919       7,217          7,323
Pretax income              23,348        29,452      28,395         26,746
Net income                 15,370        18,675      18,251         17,314

   9.  Statutory Information

   Keyport  is  domiciled  in  Rhode  Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or  permitted by the Department of Business Regulation  of  the
State of Rhode Island.  Statutory surplus differs from stockholder's equity
reported in accordance with GAAP primarily because policy acquisition costs
are  expensed when incurred, investment reserves and policy liabilities are
based  on different assumptions, and income tax expense reflects only taxes
paid or currently payable.  Keyport's statutory surplus and net income  are
as follows (in thousands):

Year Ended December 31             1996           1995         1994

Statutory surplus             $  567,735     $  535,179     $  546,440
Statutory net income              40,237         38,264         23,385

   10.  Transactions with Affiliated Companies

   The  Company  reimbursed  Liberty Financial and certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1996, 1995
and   1994.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were  $7.8  million,  $7.6 million and $7.3 million  for  the  years  ended
December  31,  1996,  1995 and 1994 , respectively.  In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $6.4
million, $7.6 million and $15.3 million by the Company for the years  ended
December 31, 1996, 1995, and 1994, respectively.

   Keyport  has mortgage notes in the original principal amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  has
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1996 and 1995, the amounts outstanding were $39.5 million.

      Dividend payments to Liberty Financial from the Company are  governed
by  insurance laws which restrict the maximum amount of dividends that  may
be  paid without prior approval of the Department of Business Regulation of
the State of Rhode Island.  As of December 31, 1996, the maximum amount  of
dividends  (based  on  statutory  surplus  and  statutory  net  gains  from
operations) which may be paid by Keyport was approximately $42.5 million.

   11. Commitments and Contingencies

   Leases:  The  Company  leases data processing equipment,  furniture  and
certain  office facilities from others under operating leases  expiring  in
various  years  through  2001. Rental expense (in  thousands)  amounted  to
$3,213,  $3,221 and $3,011 for the years ended December 31, 1996, 1995  and
1994,  respectively. For each of the next five years, and in the aggregate,
as  of  December  31,  1996, the following are the  minimum  future  rental
payments  under  noncancelable operating leases having remaining  terms  in
excess of one year (in thousands):

       Year         Payments

       1997       $    2,641
       1998            2,992
       1999            2,815
       2000            2,731
       2001            2,715
                  $   13,894

   Legal  Matters: The Company is involved at various times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of  any such litigation is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.

   Regulatory  Matters: Under existing guaranty fund laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1996,  1995 and 1994, Keyport was assessed $10.0 million, $8.1 million,
and  $7.7  million,  respectively. During  1996,  1995  and  1994,  Keyport
recorded  $1.0  million,  $2.0 million, and $7.2 million  respectively,  of
provisions  for state guaranty fund association expense.  At  December  31,
1996 and 1995, the reserve for such assessments was $12.9 million and $21.9
million, respectively.






































                       Report of Independent Auditors


To the Board of Directors of Keyport Life Insurance Company
  and Contract Owners of Variable Account A


We  have  audited  the accompanying statement of assets  and  liabilities  of
Keyport Life Insurance Company - Variable Account A as of December 31,  1996,
and  the  related statement of operations and changes in net assets  for  the
period  from  January 30, 1996 (commencement of operations) to  December  31,
1996.   These  financial statements are the responsibility  of  Keyport  Life
Insurance Company's management.  Our responsibility is to express an  opinion
on these financial statements based on our audit.

We  conducted  our  audit  in  accordance with  generally  accepted  auditing
standards.   Those standards require that we plan and perform  the  audit  to
obtain  reasonable assurance about whether the financial statements are  free
of  material  misstatement.  An audit includes examining, on  a  test  basis,
evidence  supporting the amounts and disclosures in the financial statements.
An   audit  also  includes  assessing  the  accounting  principles  used  and
significant  estimates made by management, as well as evaluating the  overall
financial  statement  presentation.  We believe that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all  material  respects,  the financial position of  Keyport  Life  Insurance
Company  -  Variable Account A at December 31, 1996 and the  results  of  its
operations  and  changes in net assets for the period from January  30,  1996
(commencement  of  operations)  to December  31,  1996,  in  conformity  with
generally accepted accounting principles.





March 14, 1997                               /s/ERNST & YOUNG LLP
Boston, Massachusetts


             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                     Statement of Assets and Liabilities
                              December 31, 1996

Assets
Investments at market value:
 Alger American Fund
  Alger American Growth Portfolio - 2,574 shares
   (cost $89,593)                                               $    88,377
  Alger American Small Capitalization Portfolio - 1,663
   shares (cost $67,665)                                             68,038

 Alliance Variable Products Series Fund, Inc.
  Alliance Global Bond Portfolio - 3,150 shares (cost $36,918)       36,985
  Alliance Premier Growth Portfolio - 3,304 shares (cost $52,286)    51,880

 MFS Variable Insurance Trust
  MFS Emerging Growth Series - 4,151 shares (cost $56,072)           54,956
  MFS Research Series 8,516 shares (cost $113,236)                  111,820

 Manning & Napier Insurance Fund, Inc.
  Manning & Napier Small Cap Portfolio - 246 shares (cost $2,515)     2,638
  Manning & Napier Equity Portfolio - 241 shares (cost $2,526)        2,541

 SteinRoe Variable Investment Trust
  Cash Income Fund - 21,617 shares (cost $21,617)                    21,617
  Capital Appreciation Fund - 2,847 shares (cost $59,019)            59,019
  Managed Assets Fund - 7,993 shares (cost $130,134)                130,134
  Mortgage Securities Income Fund - 11,738 shares (cost $124,830)   115,503
  Managed Growth Stock Fund - 830 shares (cost $23,750)              23,750

 Keyport Variable Investment Trust
  Colonial-Keyport Growth and Income Fund - 18,668 shares
    (cost $276,989)                                                 260,609
  Colonial-Keyport Utilities Fund - 2,566 shares (cost $28,678)      27,452
  Colonial-Keyport International Fund for Growth - 68,841 shares
    (cost $142,468)                                                 134,240
  Colonial-Keyport Strategic Income Fund - 19,593 shares
    (cost $236,124)                                                 216,107
  Colonial-Keyport U.S. Stock Fund - 9,539 shares
    (cost $143,606)                                                 135,641
  Newport-Keyport Tiger Fund - 38,340 shares (cost $97,675)          96,618

               Total assets                                     $ 1,637,925

Net assets
 Variable annuity contracts (Note 5)                            $ 1,636,074
 Due to Keyport Life Insurance Company (Note 2)                       1,851

               Total net assets                                 $ 1,637,925
                                      
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996

                                         Alger American
                                         Capitalization
                         Alger American      Small        Alliance Global
                        Growth Portfolio   Portfolio      Bond Portfolio
                               1996          1996               1996
Income
  Dividends                   $       - $       -            $       -
Expenses (Note 3)
  Mortality and expense
   risk and administrative
   charges                           50        31                   16
Net investment income (expense)     (50)      (31)                 (16)
Realized gain (loss)                  -         -                    -
Unrealized appreciation
  (depreciation) during
  the period                     (1,217)      373                   67
Net increase (decrease) in
  net assets from operations     (1,267)      342                   51

Purchase payments from
  contract owners                89,502    67,825               36,537
Transfers between accounts          142      (129)                 381
Contract terminations and
  annuity payouts                  (50)       (31)                   -
Other transfers from Keyport
  Life Insurance Company            50         31                   16
Net increase in net assets
  from contract transactions    89,644     67,696               36,934

Net assets at beginning of
  period                             -          -                    -

Net assets at end of period  $  88,377  $  68,038            $  36,985
                           See accompanying notes.
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996


                         Alliance Premier    MFS Emerging         MFS
                        Growth Portfolio    Growth Series   Research Series
                               1996              1996              1996

Income
  Dividends                   $       -         $        -      $        -
Expenses (Note 3)
  Mortality and expense risk
  and administrative charges         25                 26              55
Net investment income (expense)     (25)               (26)            (55)
Realized gain (loss)                  -                  -               -
Unrealized appreciation
  (depreciation) during
  the period                       (406)            (1,116)         (1,416)
Net increase (decrease) in
  net assets from operations       (431)            (1,142)         (1,471)

Purchase payments from
  contract owners                51,575             56,838         111,137
Transfers between accounts          710               (766)          2,100
Contract terminations and
  annuity payouts                     -                  -               -
Other transfers from Keyport
  Life Insurance Company             26                 26              54
Net increase in net assets
  from contract transactions     52,311             56,098         113,291

Net assets at beginning of
  period                              -                  -               -

Net assets at end of period    $ 51,880         $   54,956      $  111,820


                           See accompanying notes.
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996



                       Manning & Napier
                           Small Cap     Manning & Napier     Cash
                           Portfolio     Equity Portfolio  Income Fund
                             1996             1996             1996
Income
  Dividends                $       -    $        -          $       86
Expenses (Note 3)
  Mortality and expense
  risk and administrative
  charges                          -              -                 12
Net investment income (expense)    -              -                 74
Realized gain (loss)               -              -                  -
Unrealized appreciation
  (depreciation) during
  the period                     123             15                  -
Net increase (decrease)
  in net assets from
  operations                     123             15                 74

Purchase payments from
  contract owners              2,500          2,500             21,129
Transfers between accounts        15             26                402
Contract terminations and
  annuity payouts                  -              -                  -
Other transfers from Keyport
  Life Insurance Company           -              -                 12
Net increase in net assets
  from contract transactions   2,515          2,526             21,543

Net assets at beginning of
  period                           -              -                  -

Net assets at end of period $  2,638    $     2,541         $   21,617


                           See accompanying notes.
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996



                                Capital                       Mortgage
                              Appreciation     Managed       Securities
                                 Fund        Assets Fund     Income Fund
                                 1996           1996            1996

Income
  Dividends                    $      -      $      -       $   9,327
Expenses (Note 3)
  Mortality and expense risk
  and administrative charges         34             76             67
Net investment income (expense)     (34)           (76)         9,260
Realized gain (loss)                  -              -              -
Unrealized appreciation
  (depreciation) during
  the period                          -              -         (9,327)
Net increase (decrease) in
  net assets from
  operations                        (34)           (76)           (67)

Purchase payments from
  contract owners                59,199        129,902        114,880
Transfers between accounts         (180)           232            623
Contract terminations and
  annuity payouts                     -              -              -
Other transfers from Keyport
  Life Insurance Company             34             76             67
Net increase in net assets
  from contract transactions     59,053        130,210        115,570

Net assets at beginning of
  period                              -              -              -

Net assets at end of period    $ 59,019      $ 130,134      $ 115,503


                           See accompanying notes.

             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996




                                         Colonial-Keyport
                        Managed Growth      Growth and     Colonial-Keyport
                          Stock Fund       Income Fund      Utilities Fund
                            1996               1996                1996

Income
  Dividends                 $       -   $      16,380       $     1,226
Expenses (Note 3)
  Mortality and expense
  risk and administrative
  charges                          14             152                16
Net investment income(expense)    (14)         16,228             1,210
Realized gain (loss)                -               -                 -
Unrealized appreciation
  (depreciation) during
  the period                        -         (16,380)           (1,226)
Net increase (decrease)
  in net assets from
  operations                      (14)           (152)              (16)

Purchase payments from
  contract owners              23,757         259,571            26,950
Transfers between accounts         (7)          1,038               502
Contract terminations and
  annuity payouts                   -               -                 -
Other transfers from Keyport
  Life Insurance Company           14             152                16
Net increase in net assets
  from contract transactions   23,764         260,761            27,468

Net assets at beginning of
  period                            -               -                 -

Net assets at end of period $  23,750   $     260,609       $    27,452

                           See accompanying notes.
                                      
                                      
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996


                    Colonial-Keyport   Colonial-Keyport
                  International Fund       Strategic     Colonial-Keyport
                       for Growth         Income Fund    U.S. Stock Fund
                        1996                 1996               1996

Income
  Dividends                   $  8,228      $    20,017       $       7,965
Expenses (Note 3)
  Mortality and expense
  risk and administrative
  charges                           78              125                 79
Net investment income(expense)   8,150           19,892              7,886
Realized gain (loss)                 -                -                  -
Unrealized appreciation
  (depreciation) during
  the period                    (8,228)         (20,017)            (7,965)
Net increase (decrease)
  in net assets from
  operations                       (78)            (125)               (79)

Purchase payments from
  contract owners              134,121          214,591            135,230
Transfers between accounts         119            1,516                411
Contract terminations and
  annuity payouts                    -                -                  -
Other transfers from Keyport
  Life Insurance Company            78              125                 79
Net increase in net assets
  from contract transactions   134,318          216,232            135,720

Net assets at beginning of
  period                             -                -                  -

Net assets at end of period   $134,240      $   216,107       $    135,641


                           See accompanying notes.

             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996



                                   Newport-Keyport
                                      Tiger Fund       Total
                                        1996           1996

Income
  Dividends                        $     1,057         $     64,286
Expenses (Note 3)
  Mortality and expense risk
  and administrative charges                57                  913
Net investment income (expense)          1,000               63,373
Realized gain (loss)                         -                    -
Unrealized appreciation
  (depreciation) during
  the period                            (1,057)             (67,777)
Net increase (decrease) in net
   assets from operations                  (57)              (4,404)

Purchase payments from
  contract owners                       96,510            1,634,254
Transfers between accounts                 108                7,243
Contract terminations and annuity
  payouts                                    -                  (81)
Other transfers from Keyport Life
  Insurance Company                         57                  913
Net increase in net assets
  from contract transactions            96,675            1,642,329

Net assets at beginning of period            -                    -

Net assets at end of period        $    96,618         $  1,637,925


                           See accompanying notes.
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                        Notes to Financial Statements
                              December 31, 1996

1.  Organization

Variable  Account A (the "Variable Account"), was established on January  30,
1996  as  a  segregated investment account of Keyport Life Insurance  Company
(the "Company").  The Variable Account is registered with the Securities  and
Exchange  Commission as a Unit Investment Trust under the Investment  Company
Act of 1940 and invests in shares of eligible funds.  The Variable Account is
a  funding vehicle for group and individual variable annuity contracts.   The
Variable Account currently offers two contracts, distinguished principally by
the level of expenses, surrender charges, and eligible fund options.  The two
contracts and their respective eligible fund options are as follows:

Keyport Advisor Variable Annuity     Manning & Napier Variable Annuity

Alger American Fund:                  Manning & Napier Insurance Fund, Inc:
  Alger American Growth Portfolio     Manning & Napier Small Cap Portfolio
  Alger American Small Capitalization
     Portfolio                        Manning & Napier Equity Portfolio
                                      Manning  &  Napier  Moderate   Growth
                                        Portfolio
MFS Variable Insurance Trust:         Manning & Napier Growth Portfolio
  MFS  Emerging  Growth  Series       Manning &  Napier  Maximum  Horizon
                                        Portfolio
  MFS Research Series                 Manning & Napier Bond Portfolio

SteinRoe Variable                     SteinRoe Variable Investment
Investment Trust (SRVIT):             Trust (SRVIT):
  Cash Income Fund                    Cash Income Fund
  Capital Appreciation Fund
  Managed Assets Fund
  Mortgage Securities Income Fund
  Managed Growth Stock Fund

Keyport Variable Investment Trust (KVIT):
Colonial-Keyport Growth and Income Fund
  Colonial-Keyport Utilities Fund
  Colonial-Keyport International Fund for Growth
  Colonial-Keyport Strategic Income Fund
  Colonial-Keyport U.S. Stock Fund
  Newport-Keyport Tiger Fund

Alliance Variable Products Series Fund, Inc:
  Alliance Global Bond Portfolio
  Alliance Premier Growth Portfolio

On December 6, 1996, the fund name Colonial-Keyport U.S. Fund for Growth was
changed to Colonial-Keyport U.S. Stock Fund.

2.  Significant Accounting Policies

The  accompanying financial statements have been prepared in accordance  with
generally  accepted  accounting  principles  ("GAAP").   The  preparation  of
financial  statements  in conformity with GAAP requires  management  to  make
estimates  and  assumptions that affect amounts reported  therein.   Although
actual  results  could differ from these estimates, any such differences  are
expected to be immaterial to the Variable Account.

Shares of the eligible funds are sold to the Variable Account at the reported
net  asset values.  Transactions are recorded on the trade date.  Income from
dividends is recorded on the ex-dividend date.  Realized gains and losses  on
sales  of  investments are computed on the basis of identified  cost  of  the
investments sold.

Amounts due to Keyport Life Insurance Company represent mortality and expense
risk charges earned by the Company in 1996 but not transferred to the Company
until January 1997.

The operations of the Variable Account are included in the federal income tax
return  of the Company, which is taxed as a Life Insurance Company under  the
provisions  of  the  Internal Revenue Code.  The Company anticipates  no  tax
liability  resulting from the operations of the Variable Account.  Therefore,
no provision for income taxes has been charged against the Variable Account.

3.  Expenses

Keyport Advisor Variable Annuity
There are no deductions made from purchase payments for sales charges at  the
time  of  purchase.   In  the event of a contract termination,  a  contingent
deferred  sales charge, based on a graded table of charges, is deducted.   An
annual  contract  maintenance charge of $36 to cover  the  cost  of  contract
administration is deducted from each contractholder's account on the contract
anniversary  date.   Daily  deductions are made  from  each  sub-account  for
assumption of mortality and expense risk at an effective annual rate of 1.25%
of  contract  value.   A daily deduction is also made for distribution  costs
incurred  by  the  Company at an effective annual rate of 0.15%  of  contract
value.


Manning & Napier Variable Annuity
There are no deductions from purchase payments for sales charges at the  time
of  purchase.   There  are  also  no contingent  deferred  sales  charges  or
distribution charges.  An annual contract maintenance charge of $35 to  cover
the  cost  of  contract administration is deducted from each contractholder's
account  on  the contract anniversary date.  Daily deductions are  made  from
each sub-account for assumption of mortality and expense risk at an effective
annual rate of 0.35% of contract value.

4.  Affiliated Company Transactions

Administrative  services necessary for the operation of the Variable  Account
are  provided  by  the Company.  The Company has absorbed all  organizational
expenses  including  the  fees of registering the Variable  Account  and  its
contracts for distribution under federal and state securities laws.  SteinRoe
&  Farnham,  Inc., an affiliate of the Company, is the investment advisor  to
the  SRVIT.  Keyport Advisory Services Corporation, a wholly-owned subsidiary
of  the  Company, is the investment advisor to the KVIT.  Colonial Management
Associates,  Inc., an affiliate of the Company, is the investment sub-advisor
to   the  KVIT.   Keyport  Financial  Services  Corporation,  a  wholly-owned
subsidiary of the Company, is the principal underwriter for SRVIT  and  KVIT.
The investment advisors' compensation is derived from the mutual funds.

5. Unit Values

A summary  of the accumulation unit values at December 31, 1996 and the
accumulation units and dollar value outstanding at December 31, 1996 are as
follows:

                                    Unit
                                    Value          Units         Dollars

Alger American Growth Portfolio     $ 9.900001   8,926.9688      $88,377
Alger American Small Capitalization
    Portfolio                        10.064832   6,759.9737       68,038
Alliance Global Bond Portfolio        9.882608   3,744.0522       37,001
Alliance Premier Growth Portfolio    10.197991   5,012.1637       51,114
MFS Emerging Growth Series            9.716229   5,713.8423       55,517
MFS Research Series                   9.978211  11,119.8290      110,956
Manning & Napier Small Cap Portfolio 10.713837     246.1303        2,637
Manning & Napier Equity Portfolio    10.553923     240.6688        2,540
Cash Income Fund                     13.288493   1,619.3710       21,519
Capital Appreciation Fund            29.237169   2,017.4662       58,985
Managed Assets Fund                  21.263714   6,116.4291      130,058
Mortgage Securities Income Fund      16.621076   6,945.1581      115,436
Managed Growth Stock Fund            27.242475     871.2865       23,736
Colonial-Keyport Growth and Income
    Fund                             15.216529  17,116.7156      260,457
Colonial-Keyport Utilities Fund      12.095187   2,268.3403       27,436
Colonial-Keyport International Fund
    for Growth                       10.074536  13,316.9408      134,162
Colonial-Keyport Strategic Income
    Fund                             12.642128  17,084.3073      215,982
Colonial-Keyport U.S. Stock Fund     15.935084   8,507.1406      135,562
Newport-Keyport Tiger Fund           12.555053   7,691.0070       96,561

                                               125,317.7913  $1,636,074

6. Purchases and Sales of Securities

The cost of shares purchased by the Variable Account during 1996 are shown
below:

                                                       Purchases

Alger American Growth Portfolio                        $   89,593
Alger American Small Capitalization Portfolio              67,665
Alliance Global bond Portfolio                             36,918
Aliance Premier Growth Portfolio                           52,286
MFS emerging Growth Series                                 56,072
MFS Research Series                                       113,236
Manning & Napier Small Cap Portfolio                        2,515
Manning & Napier Equity Portfolio                           2,526
Cash Income Fund                                           21,617
Capital Appreciation Fund                                  59,019
Managed Assets Fund                                       130,134
Mortgage Securities Income Fund                           124,830
Managed Growth Stock Fund                                  23,750
Colonial-Keyport Growth and Income Fund                   276,989
Colonial-Keyport Utilities Fund                            28,678
Colonial-Keyport International Fund for Growth            142,468
Colonial-Keyport Strategic Income Fund                    236,124
Colonial-Keyport U.S. Stock Fund                          143,606
Newport-Keyport Tiger Fund                                 97,675

                                                       $1,705,701

There were no shares sold by the Variable Account during 1996.

7.  Diversification Requirements

Under the provisions of Section 817(h) of the Internal Revenue Code, a
variable annuity contract, other than a contract issued in connection with
certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments of
the segregated asset account on which the contract is based are not
adequately diversified.  The Code provides that the "adequately diversified"
requirement may be met if the underlying investments satisfy either a
statutory safe harbor test or diversification requirements set forth in
regulations issued by the Secretary of Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of
the Code.  Keyport Life Insurance Company believes that the Variable Account
satisfies the current requirements of the regulations, and it intends that
the Variable Account will continue to meet such requirements.





                                     PART C



Item 24. Financial Statements and Exhibits

     (a)  Financial Statements:
          Included in Part B:
          Keyport Life Insurance Company:
           Consolidated Balance Sheets - December 31, 1996 and 1995
           Consolidated Income Statements for the years ended December 31,
               1996, 1995 and 1994
           Consolidated Statements of Stockholder's Equity for the years
               ended December 31, 1996, 1995 and 1994
           Consolidated Statements of Cash Flows for the years ended
               December 31, 1996, 1995 and 1994
           Notes to Consolidated Financial Statements
          Variable Account A:
           Statements of Assets and Liabilities - December 31, 1996
           Statements of Operations and Changes in Net Assets for the period
               ended December 31, 1996
           Notes to Financial Statements

     (b)  Exhibits:

     *    (1)  Resolution of the Board of Directors  establishing
               Variable Account A

          (2)  Not applicable

     *    (3a) Principal Underwriter's Agreement

     *    (3b) Specimen Agreement between Principal Underwriter and
               Dealer

     ***  (3c) Manning & Napier Broker/Dealer's Agreement

     *    (4a)  Form of Group Variable Annuity Contract of Keyport
               Life Insurance Company

     *    (4b) Form of Variable Annuity Certificate of Keyport Life
               Insurance Company

     *    (4c) Form of Tax-Sheltered Annuity Endorsement

     *    (4d) Form of Individual Retirement Annuity Endorsement

     *    (4e) Form of Corporate/Keogh 401(a) Plan Endorsement

    ***   (4f) Specimen Group Variable Annuity Contract of Keyport
               Life Insurance Company (M&N)

    ***   (4g)  Specimen Variable Annuity Certificate  of  Keyport
               Life Insurance Company (M&N)

    +     (4h) Specimen Variable Annuity Contract of Keyport  Life
               Insurance Company (KA)

    +     (4i)  Specimen Variable Annuity Certificate  of  Keyport
               Life Insurance Company (KA)

    *     (5a)  Form  of Application for a Group Variable  Annuity
               Contract

    *     (5b)  Form  of Application for a Group Variable  Annuity
               Certificate

    *     (6a) Articles of Incorporation of Keyport Life Insurance
               Company

     *    (6b) By-Laws of Keyport Life Insurance Company

          (7)  Not applicable

     **   (8a) Form of Participation Agreement

     ***  (8b) Participation Agreement Among Manning & Napier Insurance
               Fund,  Inc., Manning & Napier Investor Services, Inc., Manning
               & Napier Advisors, Inc., and Keyport Life Insurance Company

     +    (8c) Participation Agreement Among MFS Variable Insurance Trust,
               Keyport  Life  Insurance Company, and Massachusetts  Financial
               Services Corp.

     +    (8d) Participation Agreement Among The Alger American Fund,
               Keyport  Life  Insurance Company, and Fred Alger and  Company,
               Incorporated

     +    (8e) Participation Agreement Among Alliance Variable Products
               Series  Fund, Inc., Alliance Fund Distributors, Inc., Alliance
               Capital Management L.P., and Keyport Life Insurance Company

          (9)  Opinion and Consent of Counsel

          (10) Consents of Independent Auditors

          (11) Not applicable

          (12) Not applicable

          (13) Schedule for Computations of Performance Quotations
               (To be filed)

     **   (15) Chart of Affiliations

     **   (16) Powers of Attorney

          (27) Financial Data Schedule

*    Incorporated by reference to Registration Statement (File No.  333-1043)
     filed on or about February 16, 1996.

**   Incorporated  by  reference  to  Pre-Effective  Amendment   No.   1   to
     Registration Statement (File No.333-1043) filed on or about  August  22,
     1996.

***  Incorporated  by  reference  to  Pre-Effective  Amendment   No.   3   to
     Registration Statement (File No. 333-1043) filed on or about October 15,
     1996.

**** Incorporated  by  reference  to  Pre-Effective  Amendment   No.   6   to
     Registration Statement (File No. 333-1043) filed on or about October 24,
     1996.

+    Incorporated  by  reference to Post-Effective Amendment  No.  1  to  the
     Registration Statement (File No. 333-1043) filed on or about October 18,
     1996.

Item 25. Directors and Officers of the Depositor.

Name and Principal                      Positions and Offices
Business Address*                       with Depositor

Kenneth R. Leibler, President           Director and Chairman of the Board
Liberty Financial Companies Inc.
Federal Reserve Plaza, 24th Floor
600 Atlantic Avenue
Boston, MA  02110

F. Remington Ballou                     Director
B. A. Ballou & Company, Inc.
800 Waterman Avenue
East Providence, RI 02914

Frederick Lippitt                       Director
The Providence Plan
740 Hospital Trust Building
15 Westminster Street
Providence, RI 02903

Mr. Robert C. Nyman                     Director
Chairman and CEO
Nyman Mfg. Co.
275 Ferris Avenue
E. Providence, RI 02910-1001

John W. Rosensteel                      President, Chief
                                        Executive Officer and Director

Paul H. LeFevre, Jr.                    Executive  Vice
                                        President and Chief Financial Officer

John E. Arant, III                      Senior    Vice
                                        President and Chief Sales Officer

Bernard R. Beckerlegge                  Senior Vice President and General
                                        Counsel

Stephen B. Bonner                       Senior Vice President - Income
                                        Markets

Stewart R. Morrison                     Senior    Vice
                                        President    and   Chief   Investment
                                        Officer

Francis E. Reinhart                     Senior    Vice
                                        President   and   Chief   Information
                                        Officer

Bruce J. Crozier                        Vice  President
                                        and Chief Actuary

William L. Dixon                        Vice  President-
                                        Compliance and Assistant Secretary

James P. Greaton                        Vice President and Corporate
                                        Actuary

Jacob M. Herschler                      Vice President -
                                        Variable Products

Kenneth M. Hughes                       Vice  President,
                                        National Director of Bank Sales

James J. Klopper                        Vice  President,
                                        Counsel and  Secretary

Leslie J. Laputz                        Vice  President,
                                        Strategic Planning

Jeffrey J. Lobo                         Vice President - Risk Management

Suzanne E. Lyons                        Vice President -
                                        Human Resources

Deborah A. Re                           Vice President, Administrative 
                                        Operations

Mark R. Tully                           Vice
                                        President,   National   Director   of
                                        Traditional Sales

Jeffery J. Whitehead                    Vice  President
                                        and Treasurer

Peter E. Berkeley                       Assistant Vice President - Human
                                        Resource Development

John G. Bonvouloir                      Assistant  Vice
                                        President & Assistant Treasurer

Judith A. Brookins                      Assistant  Vice
                                        President, Sales Promotion

Clifford O. Calderwood                  Assistant     Vice
                                        President, Network Systems

Paul R. Coady                           Assistant Vice President
                                        Marketing Systems

Alan R. Downey                          Assistant Vice President

Jeremy C. Jaffe                         Assistant Vice President -
                                        Strategic Planning

Kenneth M. LeClair                      Assistant Vice President

Gregory L. Lapsley                      Assistant  Vice President
                                        Administrative   Services
                                        (Rhode Island Operations)

Edward P. Mangini                       Assistant Vice President

Scott E. Morin                          Assistant Vice President
                                        and Controller

Michael J. Mulkern                      Assistant Vice President-Variable
                                        Products

Sean O'Brien                            Assistant Vice President -
                                        Administrative Operations

Robert J. Scheinerman                   Assistant Vice President

Edward M. Shea                          Assistant Vice President and
                                        Counsel

Teresa M. Shumila                       Assistant  Vice
                                        President-Administrative Operations

Daniel T. Smyth                         Assistant Vice President

Donald A. Truman                        Assistant Vice President and
                                        Counsel

Ellen L. Wike                           Assistant Vice President

Daniel Yin                              Assistant Vice President-Investments

Frederick Lippitt                       Assistant Secretary

*125 High Street, Boston, Massachusetts 02110, unless noted otherwise.

Item 26. Persons Controlled by or Under Common Control with the Depositor  or
Registrant.

     The Depositor controls the Registrant, KMA Variable Account, Keyport 401
Variable  Account, Keyport Variable Account I, and Keyport  Variable  Account
II,  under the provisions of Rhode Island law governing the establishment  of
these separate accounts of the Company.

      The  Depositor  controls  Keyport Financial Services  Corp.  (KFSC),  a
Massachusetts  corporation  functioning as  a  broker/dealer  of  securities,
through 100% stock ownership. KFSC files separate financial statements.

      The  Depositor  controls  Keyport Advisory  Services  Corp.  (KASC),  a
Massachusetts corporation functioning as an investment adviser, through  100%
stock ownership. KASC files separate financial statements.

       The   Depositor   controls  Independence  Life  and  Annuity   Company
("Independence  Life")(formerly Keyport America Life  Insurance  Company),  a
Rhode  Island  corporation functioning as a life insurance  company,  through
100% stock ownership.  Independence Life files separate financial statements.

      The  chart  for  the affiliations of the Depositor is  incorporated  by
reference  to  Pre-Effective Amendment No. 1 to Registration Statement  (File
No. 333-1043) filed on or about August 22, 1996.

Item 27. Number of Contract Owners.

     At March 31, 1997, there were 164 Qualified Contract Owners and 256 Non-
Qualified Contract Owners.

Item 28. Indemnification.

      Directors  and officers of the Depositor and the principal  underwriter
are  covered  persons  under  Directors  and  Officers/Errors  and  Omissions
liability insurance policies issued by ICI Mutual Insurance Company,  Federal
Insurance  Company,  Firemen's Fund Insurance Company,  CNA  and  Lumberman's
Mutual  Casualty  Company.  Insofar as indemnification for liability  arising
under  the Securities Act of 1933 may be permitted to directors and  officers
under  such insurance policies, or otherwise, the Depositor has been  advised
that   in  the  opinion  of  the  Securities  and  Exchange  Commission  such
indemnification  is against public policy as expressed in  the  Act  and  is,
therefore,  unenforceable.   In the event that a  claim  for  indemnification
against such liabilities (other than the payment by the Depositor of expenses
incurred  or paid by a director or officer in the successful defense  of  any
action,  suit  or  proceeding) is asserted by such  director  or  officer  in
connection with the variable annuity contracts, the Depositor will, unless in
the  opinion  of  its  counsel  the matter has been  settled  by  controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such  indemnification by it is against public policy as expressed in the  Act
and will be governed by the final adjudication of such issue.

Item 29. Principal Underwriters.

      Keyport Financial Services Corp. is also principal underwriter  of  the
SteinRoe  Variable  Investment Trust and Keyport Variable  Investment  Trust,
which  offer eligible funds for variable annuity and variable life  insurance
contracts.

The directors and officers are:

Name and Principal                 Position and Offices
Business Address*                  with Underwriter

John W. Rosensteel                 President,  Director  and
                                   Chairman of the Board

Francis E. Reinhart                Director    and    Vice
                                   President, Administration

John E. Arant, III                 Director,  Vice President,
                                   and Chief Sales Officer

William L. Dixon                   Vice President, Compliance
                                   Officer

Rogelio P. Japlit                  Treasurer

James J. Klopper                   Clerk

Donald A. Truman                   Assistant Clerk

*125 High Street, Boston, Massachusetts 02110.

Item 30. Location of Accounts and Records.

      Keyport  Life Insurance Company, 125 High Street, Boston, Massachusetts
02110.

Item 31. Management Services.

     Not applicable.

Item 32. Undertakings.

      (a)   Registrant undertakes to file a post-effective amendment to  this
registration  statement  as frequently as is necessary  to  ensure  that  the
audited  financial statements in the registration statement  are  never  more
than  16  months  old  for  so long as payments under  the  variable  annuity
contracts may be accepted;

      (b)   Registrant  undertakes to include  either  (1)  as  part  of  any
application to purchase a contract offered by the prospectus, a space that an
applicant can check to request a Statement of Additional Information, or  (2)
a  post  card or similar written communication affixed to or included in  the
prospectus  that  the  applicant  can remove  to  send  for  a  Statement  of
Additional Information; and

      (c)   Registrant  undertakes  to deliver any  Statement  of  Additional
Information and any financial statements required to be made available  under
this Form promptly upon written or oral request.

Representation

      Depositor  represents  that  the fees and charges  deducted  under  the
contract,  in  the  aggregate, are reasonable in  relation  to  the  services
rendered, the expenses expected to be incurred, and the risks assumed by  the
Depositor.  Further, this representation applies to each form of the contract
described in a prospectus and statement of additional information included in
this registration statement.

                           SIGNATURES


     As required by the Securities Act of 1933 and the Investment Company Act
of  1940, the Registrant certifies that it meets all of the requirements  for
effectiveness  of this Registration Statement pursuant to Rule  485(b)  under
the Securities Act of 1933 and has duly caused this Registration Statement to
be signed on its behalf, in the City of Boston and State of Massachusetts, on
this 30th day of April, 1997.


                                     Variable Account A
                                             (Registrant)


                              BY:  Keyport Life Insurance Company
                                             (Depositor)


                              BY:  /s/ John W. Rosensteel*
                                    John W. Rosensteel
                                    President


*BY: /s/James J. Klopper           April 30, 1997
     James J. Klopper              Date
     Attorney-in-Fact

*    James  J.  Klopper  has signed this document on the  indicated  date  on
     behalf of Mr. Rosensteel pursuant to power of attorney duly executed  by
     him and included as part of Exhibit 16 in Pre-Effective Amendment No.  1
     to  the Registration Statement on Form N-4 filed on or about August  22,
     1996 (File Nos. 333-1043; 811-7573).

      As  required by the Securities Act of 1933, this Registration Statement
has  been signed below by the following persons in the capacities and on  the
dates indicated.


/s/ Kenneth R. Leibler*            /s/ John W. Rosensteel*
Kenneth R. Leibler                     John W. Rosensteel
Director and Chairman of the Board     President
                                       (Principal Executive Officer)


/s/ F. Remington Ballou*           /s/ Paul H. LeFevre, Jr.*
F. Remington Ballou                    Paul H. LeFevre, Jr.
Director                               Executive Vice President
                                       (Chief Financial Officer)

/s/ Frederick Lippitt*
Frederick Lippitt
Director


/s/ Robert C. Nyman*
Robert C. Nyman
Director


/s/ John W. Rosensteel*
John W. Rosensteel
Director


*BY:  /s/ James J. Klopper              April 30, 1997
     James J. Klopper                   Date
     Attorney-in-Fact


*    James  J.  Klopper  has signed this document on the  indicated  date  on
     behalf  of  each  of the above Directors and Officers of  the  Depositor
     pursuant  to  powers  of  attorney duly executed  by  such  persons  and
     included  as  Exhibit  16  in  Pre-Effective  Amendment  No.  1  to  the
     Registration  Statement on Form N-4 filed on or about  August  22,  1996
     (File Nos. 333-1043; 811-7573).


                         EXHIBIT INDEX

Item                                                         Page



24(b)(9)  Opinion and Consent of Counsel

24(b)(10) Consents of Independent Auditors

24(b)(27) Financial Data Schedule










                                EXHIBIT 24(b)(9)

                         OPINION AND CONSENT OF COUNSEL








                                             April 29, 1997


John W. Rosensteel, President
Keyport Life Insurance Company
125 High Street
Boston, MA  02110

RE:  OPINION OF COUNSEL - VARIABLE ACCOUNT A

Dear Mr. Rosensteel:

    You  have  requested my opinion concerning the legality of  the  variable
annuity   contracts  being  registered  with  the  Securities  and   Exchange
Commission by Post-Effective Amendment No. 4.

   I have made such examination of the law and have examined such records and
documents  as  in my judgment was necessary or appropriate to  enable  me  to
render the opinion expressed below.

    I  am  of the opinion that the contracts will be legally issued and  will
represent  binding  obligations  of  the depositor  (Keyport  Life  Insurance
Company).

    You may use this opinion letter, or a copy thereof, as an exhibit to  the
Registration Statement.


                                             Sincerely,

                                             /s/Bernard R. Beckerlegge

                                             Bernard R. Beckerlegge, Esq.










                               EXHIBIT 24(b)(10)

                        CONSENTS OF INDEPENDENT AUDITORS








                        CONSENT OF INDEPENDENT AUDITORS





   We consent to the reference to our firm under the caption "Experts" in the
Statement  of  Additional Information and to the use  of  our  reports  dated
February  5,  1997, with respect to the consolidated financial statements  of
Keyport  Life  Insurance Company, and March 14, 1997,  with  respect  to  the
financial  statements of Keyport Life Insurance Company-Variable  Account  A,
included in this Post-Effective Amendment No. 4 to the Registration Statement
(Form N-4, No. 333-1043).






                                                           /s/ERNST  &  YOUNG
LLP


Boston, Massachusetts
April 29, 1997





              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





The Board of Directors
Keyport Life Insurance Company:






    We consent to the use of our report included herein and to the reference
to  our  firm  under  the  heading "Experts" in the Statement  of  Additional
Information.

    Our report dated February 16, 1996 contains an explanatory paragraph that
refers to a change in accounting by the Company to adopt the provisions of 
Statement of Financial Accounting Standards No. 115, "Accounting for Certain
Investments in Debt and Equity Securities".







/s/KPMG Peat Marwick LLP
KPMG Peat Marwick
Boston, Massachusetts
April 30, 1997







                              EXHIBIT 24(b)(27)

                           FINANCIAL DATA SCHEDULE


    


<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        1,705,702
<INVESTMENTS-AT-VALUE>                       1,637,925
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,637,925
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (67,777)
<NET-ASSETS>                                 1,637,925
<DIVIDEND-INCOME>                               64,286
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     913
<NET-INVESTMENT-INCOME>                         63,373
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                     (67,777)
<NET-CHANGE-FROM-OPS>                          (4,404)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission