VARIABLE ACCOUNT A/MA
485BPOS, 1997-05-01
Previous: WEST COAST ENTERTAINMENT CORP, 10-K, 1997-05-01
Next: VARIABLE ACCOUNT A/MA, 485BPOS, 1997-05-01




   
As filed with the Securities and Exchange Commission on May 1, 1997.
    
                                             Registration Nos. 333-1043
                                                               811-7543
============================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                    FORM N-4

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                Pre-Effective Amendment No. ____             [ ]

   
                Post-Effective Amendment No. 3               [X]
    

                                     and/or

        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
   

                Amendment No.  9                             [X]
    

                               Variable Account A
                           (Exact name of Registrant)

                         Keyport Life Insurance Company
                              (Name of Depositor)

                  125 High Street, Boston Massachusetts 02110
         (Address of Depositor's Principal Executive Offices (Zip Code)

        Depositor's Telephone Number, including Area Code:  617-526-1400

                        Bernard R. Beckerlegge, Esq.
                  Senior Vice President and General Counsel
                         Keyport Life Insurance Company
                  125 High Street, Boston, Massachusetts 02110
                    (Name and Address of Agent for Service)

                                    copy to:
                              Joan E. Boros, Esq.
   
                             Katten Muchin & Zavis
    
                       1025 Thomas Jefferson Street, N.W.
                              Washington, DC 20007

It is proposed that this filing will become effective:
   
(X) immediately upon filing pursuant to paragraph (b) of Rule 485
( ) on [date] pursuant to paragraph (b) of Rule 485
    
( ) 60 days after filing pursuant to paragraph (a) of Rule 485
( ) on [date] pursuant to paragraph (a) of Rule 485
   

Registrant has registered an indefinite number or amount of securities  under
the  Securities Act of 1933 pursuant to Investment Company Act Rule 24f-2 (17
CFR  270.24f-2) and the Rule 24f-2 Notice for Registrant's fiscal  year  1996
was filed on February 28, 1997.
    
============================================================================
Exhibit Index on Page ____
<PAGE>

   

This  Amendment No. 3 to the Registration Statement on Form N-4 which  became
effective  on October 18, 1996 (the "Registration Statement") is being  filed
pursuant  to  Rule 485(b) under the Securities Act of 1933, as amended.  This
Amendment relates only to the prospectus, SAI and exhibits included  in  this
Amendment  and does not otherwise delete, amend, or supercede any information
contained in Post-Effective Amendment No. 1 to the Registration Statement.
    

<PAGE>

                      CONTENTS OF REGISTRATION STATEMENT



                                The Facing Sheet

                               The Contents Page

                             Cross-Reference Sheet


                                     PART A

                                   Prospectus


                                     PART B

                      Statement of Additional Information


                                     PART C

                                 Items 24 - 32

                                 The Signatures

                                    Exhibits

<PAGE>
                               VARIABLE ACCOUNT A

                         KEYPORT LIFE INSURANCE COMPANY

                       CROSS REFERENCE TO ITEMS REQUIRED
                                  BY FORM N-4

N-4 Item             Caption in Prospectus

 1. . . . . . . . . .Cover Page
 2. . . . . . . . . .Glossary of Special Terms
 3. . . . . . . . . .Summary of Expenses
   
 4. . . . . . . . . .Condensed Financial Information
    
                    Performance Information
 5. . . . . . . . . .Keyport and the Variable Account
                    Eligible Funds
 6. . . . . . . . . .Deductions
 7. . . . . . . . . .Allocations of Purchase Payments
                    Transfer of Variable Account Value
                    Substitution of Eligible Funds and Other Variable
                      Account Changes
                    Modification of the Certificate
                    Death Provisions for Non-Qualified Certificates
                    Death Provisions for Qualified Certificates
                    Certificate Ownership
                    Assignment
                    Partial Withdrawals and Surrenders
                    Annuity Benefits
                    Suspension of Payments
                    Inquiries by Certificate Owners
 8. . . . . . . . . .Annuity Provisions
 9. . . . . . . . . .Death Provisions for Non-Qualified Certificates
                    Death Provisions for Qualified Certificates
                    Settlement Options
10. . . . . . . . . .Purchase Payments and Applications
                    Variable Account Value
                    Valuation Periods
                    Net Investment Factor
                    Distribution of the Certificates
11. . . . . . . . . .Partial Withdrawals and Surrenders
                    Option 1: Income For a Fixed Number of Years
                    Right to Revoke
12. . . . . . . . . .Tax Status
13. . . . . . . . . .Legal Proceedings
14. . . . . . . . . .Table of Contents - Statement of Additional Information

                    Caption in Statement of Additional Information

15. . . . . . . . . .Cover Page
16. . . . . . . . . .Table of Contents
17. . . . . . . . . .Keyport Life Insurance Company
18. . . . . . . . . .Experts
19. . . . . . . . . .Not applicable
20. . . . . . . . . .Principal Underwriter
21. . . . . . . . . .Investment Performance
22. . . . . . . . . .Variable Annuity Benefits
23. . . . . . . . . .Financial Statements


<PAGE>





                                     PART A
<PAGE>
   
                          May 1, 1997 Prospectus for
    
                                      
                                      
                                      
                                      
                      MANNING & NAPIER VARIABLE ANNUITY
                                      
                                      
                                      
                                      
                  Including Eligible Fund Prospectuses for
                                      
                   MANNING & NAPIER INSURANCE FUND, INC.:
                                      
                 Manning & Napier Moderate Growth Portfolio
                                      
                      Manning & Napier Growth Portfolio
                                      
                 Manning & Napier Maximum Horizon Portfolio
                                      
                    Manning & Napier Small Cap Portfolio
                                      
                      Manning & Napier Equity Portfolio
                                      
                       Manning & Napier Bond Portfolio
                                      
                                      
                                      
                                      
                     STEINROE VARIABLE INVESTMENT TRUST:
                                      
                              Cash Income Fund
<PAGE>
                                      
                               Distributed by:
                      Keyport Financial Services Corp.
                   125 High Street, Boston, MA 02110-2712
                                      
                                      
                                 Issued by:
                       Keyport Life Insurance Company
                   125 High Street, Boston, MA 02110-2712
                    Sales/Service Hotline (800) 466-3863
                Keyport Logo is a registered service mark of
                          Keyport Insurance Company

[  ]   Yes.  I  would  like to receive the Manning & Napier Variable  Annuity
Statement of Additional Information.
[  ]   Yes. I would like to receive the Manning & Napier Insurance Fund, Inc.
Statement of Additional Information.
[  ]   Yes.  I  would like to receive the SteinRoe Variable Investment  Trust
Statement of Additional Information.

Name

Address

City  State  Zip
<PAGE>

BUSINESS REPLY MAIL
                                                             FIRST CLASS MAIL
                                                              PERMIT NO. 6719
                                                                   BOSTON, MA
                                                              POSTAGE WILL BE
                                                            PAID BY ADDRESSEE

KEYPORT LIFE INSURANCE CO.
125 HIGH STREET
BOSTON, MA 02110-9773


NO POSTAGE
NECESSARY
IF MAILED
IN THE
UNITED STATES

<PAGE>
                       GROUP FLEXIBLE PURCHASE PAYMENT
                     DEFERRED VARIABLE ANNUITY CONTRACT
                                  ISSUED BY
                             Variable Account A
                                     OF
                       KEYPORT LIFE INSURANCE COMPANY

This Prospectus offers Group Variable Annuity Contracts (the "Contracts") and
the  related  Certificates (the "Certificates") that  are  designed  to  fund
benefits  under certain group arrangements including those that  qualify  for
special  tax treatment under the Internal Revenue Code of 1986 (the  "Code").
As  required  by certain states, the Contracts may be offered  as  individual
contracts.  Unless otherwise noted or the context so requires all  references
to  the  Certificates include the Contracts and the individual  Certificates.
The Certificates are offered on a flexible payment basis.

The  variable  annuity  Contract (form number DVA(1))  and  the  Certificates
described  in this prospectus provide for accumulation of Certificate  Values
on  a  variable basis, and payments of periodic annuity payments on either  a
variable or fixed basis. The Certificates are designed for use by individuals
for retirement planning purposes.

This prospectus generally describes the variable features of the Certificate.
Purchase  Payments  will be allocated to a segregated investment  account  of
Keyport  Life  Insurance Company ("Keyport"), designated Variable  Account  A
("Variable Account").

The  Variable  Account invests in shares of the following Eligible  Funds  of
Manning & Napier Insurance Fund, Inc. ("Manning & Napier Insurance Fund")  at
their  net asset value: Manning & Napier Moderate Growth Portfolio ("MNMGP"),
Manning  & Napier Growth Portfolio ("MNGP"), Manning & Napier Maximum Horizon
Portfolio ("MNMHP"), Manning & Napier Small Cap Portfolio ("MNSCP"),  Manning
&  Napier  Equity  Portfolio ("MNEP"), and Manning &  Napier  Bond  Portfolio
("MNBP").  The  Variable  Account also invests in  shares  of  the  following
Eligible Fund of SteinRoe Variable Investment Trust ("SteinRoe Trust") at its
net asset value: Cash Income Fund ("CIF").

The  Variable Account may offer other forms of the contracts and certificates
that  have  features, fees and charges which vary from the Certificates,  and
that  provide for investment in other Sub-accounts which invest in  different
or  additional  mutual  funds.  Other  contracts  and  certificates  will  be
described in separate prospectuses and statements of additional information.

A  Statement of Additional Information dated the same as this prospectus  has
been  filed  with  the  Securities  and Exchange  Commission  and  is  herein
incorporated by reference. It is available, at no charge, by writing  Keyport
at  125  High  Street,  Boston, MA 02110, by calling (800)  437-4466,  or  by
returning the postcard on the back cover of this prospectus. It may  also  be
obtained by writing Manning & Napier Insurance Fund, Inc. at P.O. Box  40610,
Rochester, New York 14604, or calling (800) 466-3863. A table of contents for
the Statement of Additional Information is on Page 17.

The Contract and Certificates: are not insured by the FDIC; are not a deposit
or other obligation of, or guaranteed by, the depository institution; and are
subject to investment risks, including the possible loss of principal  amount
invested.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES  AND
EXCHANGE  COMMISSION  NOR  HAS THE COMMISSION PASSED  UPON  THE  ACCURACY  OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

THIS PROSPECTUS SETS FORTH THE INFORMATION A PROSPECTIVE INVESTOR SHOULD KNOW
BEFORE INVESTING. THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THIS  PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY STATE OR JURISDICTION
IN  WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED  BY
KEYPORT  TO  GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS, OTHER  THAN
THOSE CONTAINED IN THIS PROSPECTUS, IN CONNECTION WITH THIS OFFERING, AND  IF
GIVEN OR MADE, SUCH UNAUTHORIZED INFORMATION OR REPRESENTATIONS SHOULD NOT BE
RELIED UPON.

   
                 The date of this prospectus is May 1, 1997
    
                                      
<PAGE>
                              TABLE OF CONTENTS
                                                       Page
Glossary of Special Terms                              3
Summary of Expenses                                    4
Synopsis                                               5
   
Condensed Financial Information
    
Performance Information                                5
Keyport and the Variable Account                       6
Purchase Payments and Applications                     6
Investments of the Variable Account                    7
  Allocations of Purchase Payments                     7
  Eligible Funds                                       7
  Transfer of Variable Account Value                   8
  Substitution of Eligible Funds and Other
    Variable Account Changes                           9
Deductions                                             9
  Deductions for Certificate Maintenance Charge        9
  Deductions for Mortality and Expense Risk Charge     10
  Deductions for Transfers of Variable Account Value   10
  Deductions for Premium Taxes                         10
  Deductions for Income Taxes                          10
  Total Variable Account Expenses                      10
Other Services                                         10
The Certificates                                       10
  Variable Account Value                               10
  Valuation Periods                                    11
  Net Investment Factor                                11
  Modification of the Certificate                      11
  Right to Revoke                                      11
Death Provisions for Non-Qualified Certificates        11
Death Provisions for Qualified Certificates            12
Certificate Ownership                                  12
Assignment                                             13
Partial Withdrawals and Surrender                      13
Annuity Provisions                                     13
  Annuity Benefits                                     13
  Income Date and Annuity Option                       13
  Change in Income Date and Annuity Option             13
  Annuity Options                                      13
  Variable Annuity Payment Values                      14
  Proof of Age, Sex, and Survival of Annuitant         14
Suspension of Payments                                 14
Tax Status                                             15
  Introduction                                         15
  Taxation of Annuities in General                     15
  Qualified Plans                                      16
  Individual Retirement Annuities                      16
Variable Account Voting Privileges                     16
Sales of the Certificates                              17
Legal Proceedings                                      17
Inquiries by Certificate Owners                        17
Table of Contents--Statement of Additional
    Information                                        17
Appendix A--Telephone Instructions                     18
<PAGE>
                          GLOSSARY OF SPECIAL TERMS

Accumulation  Unit: An accounting unit of measure used to calculate  Variable
Account Value.

Annuitant:  The Annuitant is the natural person to whom any annuity  payments
will  be made starting on the Income Date. The Annuitant may not be over  age
80 on the Issue Date (age 75 for Qualified Certificates).

Certificate  Anniversary: The same month and day as the Certificate  Date  in
each subsequent year of the Certificate.

Certificate Date: The effective date of the Certificate; it is shown on  Page
3 of the Certificate Schedule.

Certificate Owner: The person (or persons in the case of joint ownership) who
possesses  all  the  ownership  rights under  the  Certificate.  The  primary
Certificate  Owner  may  not be over age 80 on the Issue  Date  (age  75  for
Qualified Contracts and age 85 for a joint Owner).

Certificate Value: The Variable Account Value.

Certificate  Withdrawal Value: The Certificate Value less any  premium  taxes
and Certificate Maintenance Charge.

Certificate  Year:  Any period of 12 months commencing with  the  Certificate
Date and each Certificate Anniversary thereafter shall be a Certificate Year.

Designated  Beneficiary: The person who may be entitled to  receive  benefits
following the death of the Annuitant, Certificate Owner, or joint Certificate
Owner.  The  Designated  Beneficiary will  be  the  first  person  among  the
following who is alive on the date of death: primary Certificate Owner; joint
Certificate Owner; primary beneficiary; contingent beneficiary; and  if  none
of the above is alive, the primary Certificate Owner's estate. If the primary
Certificate  Owner and joint Certificate Owner are both alive, they  will  be
the Designated Beneficiary together.

Eligible  Funds:  The  mutual  funds that are eligible  investments  for  the
Variable Account under the Certificates.

In  Force: The status of the Certificate before the Income Date so long as it
is  not  totally surrendered, the Certificate Value under a Certificate  does
not  go  to  zero,  and there has not been a death of the  Annuitant  or  any
Certificate Owner that will cause the Certificate to end within at most  five
years of the date of death.

Income Date: The date on which annuity payments are to begin.

Non-Qualified  Certificate:  Any Certificate  that  is  not  issued  under  a
Qualified Plan.

Office:  Keyport's  executive  office, which  is  125  High  Street,  Boston,
Massachusetts 02110.
Qualified Certificate: Certificates issued under Qualified Plans.

Qualified  Plan: A retirement plan established pursuant to the provisions  of
Section 408(b) of the Internal Revenue Code.

Variable  Account:  A  separate  investment account  of  Keyport  into  which
Purchase  Payments  under  the Certificates may be  allocated.  The  Variable
Account is divided into Sub-Accounts ("Sub-Account") that correspond  to  the
Eligible Funds in which they invest.

Variable Account Value: The value of all Variable Account amounts accumulated
under the Certificate prior to the Income Date.

Written Request: A request written on a form satisfactory to Keyport,  signed
by  the Certificate Owner and a disinterested witness, and filed at Keyport's
Office.

                             SUMMARY OF EXPENSES

The  expense summary format below, including the examples, was adopted by the
Securities and Exchange Commission to assist the owner of a variable  annuity
certificate in understanding the transaction and operating expenses the owner
will  directly  or  indirectly bear under a certificate. The  values  reflect
expenses  of  the  Variable Account as well as the Eligible Funds  under  the
Certificates.  The  expenses shown for the Eligible Funds  and  the  examples
should not be considered a representation of future expenses.

Certificate Owner Transaction Expenses

Sales Load Imposed on Purchases:                            0%
Maximum Contingent Deferred Sales Charge
  (as a percentage of Purchase Payments):                   0%
Maximum Total Certificate Owner Transaction Expenses1
  (as a percentage of Purchase Payments):                   0%
Certificate Maintenance Charge                              $35
                                      
                      Variable Account Annual Expenses
                   (as a percentage of average net assets)
Mortality and Expense Risk Charge:                          .35%
Total Variable Account Annual Expenses:                     .35%

     Manning & Napier Insurance Fund and SteinRoe Trust Annual Expenses2
                   (as a percentage of average net assets)

                                                            Total
                                                       Fund Operating
                 Management             Other          Expenses (After
                    Fees              Expenses         Any Reimbursement)3
MNMGP               1.00%               .20%                1.20%
MNGP                1.00%               .20%                1.20%
MNMHP               1.00%               .20%                1.20%
MNSCP               1.00%               .20%                1.20%
MNEP                1.00%               .20%                1.20%
MNBP                .50%                .35%                 .85%
   
CIF                 .50%                .15%                 .65%
    

THE  ABOVE EXPENSES FOR THE ELIGIBLE FUNDS WERE PROVIDED BY MANNING &  NAPIER
INSURANCE FUND AND STEINROE TRUST. KEYPORT HAS NOT INDEPENDENTLY VERIFIED THE
ACCURACY OF THE INFORMATION.

Example--Assuming surrender or annuitization of the Certificate at the end of
the periods shown4 or that the Certificate stays in force through the periods
shown.

A  $1,000  investment  in each Sub-Account listed would  be  subject  to  the
expenses shown, assuming 5% annual return on assets.

Sub-Account         1 Year         3 Years        5 Years        10 Years
   
MNMGP               $16            $53            $96            $237
MNGP                 16             53             96             237
MNMHP                16             53             96             237
MNSCP                16             53             96             237
MNEP                 16             53             96             237
MNBP                 13             42             76             189
CIF                  11             36             65             161
    

1  Keyport reserves the right to impose a transfer fee after prior notice  to
Certificate  Owners, but currently does not impose any charge. Premium  taxes
are not shown. Keyport deducts the amount of premium taxes, if any, when paid
unless Keyport elects to defer such deduction.
   
2All  Manning  &  Napier Insurance Fund and SteinRoe Trust expenses  are  for
1996.   The  Manning & Napier Insurance Fund expenses reflect  the  manager's
agreement to reimburse expenses above certain limits (see footnote 3).

3The  managers  of  Manning & Napier Insurance Fund and SteinRoe  Trust  have
agreed to reimburse all expenses, including management fees, in excess of the
following percentage of the average annual net assets of each Eligible  Fund,
so  long  as  such  reimbursement would not result  in  the  Eligible  Fund's
inability  to  qualify as a regulated investment company under  the  Internal
Revenue Code: MNMGP 1.2%, MNGP 1.2%, MNMHP 1.2%, MNSCP 1.2%, MNEP 1.2%,  MNBP
 .85%, CIF .65%. The Manning & Napier Insurance Fund manager's fee waiver  and
assumption  of expenses agreement is voluntary and may be terminated  at  any
time.  The  SteinRoe  Trust manager's fee waiver and assumption  of  expenses
agreement is effective until April 30, 1998. The SteinRoe Trust's manager was
not  required  to  reimburse expenses as of the date of this Prospectus.  The
total percentages shown in the table for MNMHP, MNSCP, MNEP, MNGP, MNMGP, and
MNBP  are  after  expense  reimbursement.  In  the  absence  of  any  expense
reimbursement, each Fund's expenses in 1996 would have been 2.5%.
    

4The  annuity is designed for retirement planning purposes. Surrenders  prior
to  the  Income  Date are not consistent with the long-term purposes  of  the
Certificate and the applicable tax laws. The example should not be considered
a  representation of past or future expenses and charges of the Sub-Accounts.
Actual  expenses  may  be greater or less than those  shown.  Similarly,  the
assumed 5% annual rate of return is not an estimate or a guarantee of  future
investment performance. See "Deductions" in this prospectus, "Management"  in
the  prospectus for Manning & Napier Insurance Fund, and "How the  Funds  are
Managed" in the prospectus for SteinRoe Trust.

                                  SYNOPSIS

The  following  Synopsis  should  be read in conjunction  with  the  detailed
information  in this prospectus and the Statement of Additional  Information.
Please  refer  to  the Glossary of Special Terms for the meaning  of  certain
defined  terms. Variations from the information appearing in this  prospectus
due  to individual state requirements are described in supplements which  are
attached  to  this  prospectus, or in endorsements to  the  Certificates,  as
appropriate.

The  Certificate allows Certificate Owners to allocate Purchase  Payments  to
the  Variable Account. The Variable Account is a separate investment  account
maintained  by  Keyport.  Certificate Owners may allocate  payments  to,  and
receive annuity payments from, the Variable Account. If the Certificate Owner
allocates  payments  to  the Variable Account, the  accumulation  values  and
annuity payments will fluctuate according to the investment experience of the
Sub-Accounts chosen.

The  Certificate permits Purchase Payments to be made on a flexible  Purchase
Payment basis. The minimum initial payment is $5,000. The minimum amount  for
each subsequent payment is $1,000 or such lesser amount as Keyport may permit
from time to time. (See "Purchase Payments and Applications" on Page 6.)

There are no deductions made from Purchase Payments for sales charges at  the
time of purchase or upon surrender.

Keyport  deducts a Mortality and Expense Risk Charge, which is  equal  on  an
annual  basis  to .35% of the average daily net asset values in the  Variable
Account  attributable to the Contracts. (See "Deductions  for  Mortality  and
Expense Risk Charge" on Page 10.)

Keyport deducts an annual Contract Maintenance Charge (currently $35.00) from
the  Variable Account Value for administrative expenses. Prior to the  Income
Date, Keyport reserves the right to change this charge for future years. (See
"Deductions for Certificate Maintenance Charge" on Page 9.)
   
Keyport  reserves  the right to deduct a charge of $25 for each  transfer  in
excess  of  12  per  Certificate Year but currently  does  not  do  so.  (See
"Transfer of Variable Account Value" on Page 10.)
    

Premium  taxes will be charged against the Certificate Value. Currently  such
premium  taxes range from 0% to 5.0%. (See "Deductions for Premium Taxes"  on
Page 10.)

There  are no federal income taxes on increases in the value of a Certificate
until  a  distribution  occurs, in the form of a lump  sum  payment,  annuity
payments, or the making of a gift or assignment of the Certificate. A federal
penalty tax (currently 10%) may also apply. (See "Tax Status" on Page 15.)
   

The  Certificate  allows  the Certificate Owner  to  revoke  the  Certificate
generally within 10 days of delivery (see "Right to Revoke" on Page 11).  For
most  states,  Keyport will refund the Certificate Value as of the  date  the
returned  Certificate  is  received  by  Keyport,  plus  any  sales   charges
previously deducted. The Certificate Owner thus will bear the investment risk
during  the revocation period. In other states, Keyport will return  Purchase
Payments.

                       CONDENSED FINANCIAL INFORMATION

                          Accumulation Unit Values*

                         Accumulation    Accumulation   Number of
                          Unit Value      Unit Value   Accumulation
                           Beginning         End        Units End
Sub-Account               of   Year**     of   Year     of   Year     Year

MNMGP                      10.000          10.104            0        1996
               Available in 1996 but no accumulation units were purchased

MNGP                       10.000          10.244            0        1996
               Available in 1996 but no accumulation units were purchased

MNMHP                      10.000          10.434            0        1996
               Available in 1996 but no accumulation units were purchased

MNSCP                      10.000          10.714          246        1996

MNEP                       10.000          10.554          241        1996

MNBP                       10.000           9.934            0        1996
               Available in 1996 but no accumulation units were purchased

CIF                        10.000          10.073            0        1996
               Available in 1996 but no accumulation units were purchased

*  Accumulation Unit Values are rounded to the nearest tenth of  a  cent  and
numbers of accumulation units are rounded to the nearest whole number.

**  Each $10.000 value is as of November 4, 1996, which is the date the  Fund
Sub-Account first became available.

The full financial statements for Keyport and the Variable Account are in the
Statement of Additional Information.
    

                           PERFORMANCE INFORMATION

The  Variable  Account  may from time to time advertise  certain  performance
information concerning its various Sub-Accounts.

This  performance  information  is  not  intended  to  indicate  either  past
performance under an actual Certificate or future performance.

The  Sub-Accounts may advertise total return information for various  periods
of  time.  Total  return  performance information is  based  on  the  overall
percentage change in value of a hypothetical investment in the specific  Sub-
Account over a given period of time.

Average  annual total return information shows the average percentage  change
in  the value of an investment in the Sub-Account from the beginning date  of
the measuring period to the end of that period. This standardized version  of
average annual total return reflects all historical investment results,  less
all charges and deductions applied against the Sub-Account and a Certificate.
Average  total return does not take into account any premium taxes and  would
be lower if these taxes were included.

In order to calculate average annual total return, Keyport divides the change
in  value  of  a Sub-Account under a Certificate surrendered on a  particular
date  by  a  hypothetical $1,000 investment in the Sub-Account  made  by  the
Certificate  Owner at the beginning of the period illustrated. The  resulting
total  rate  for  the period is then annualized to obtain the average  annual
percentage  change  during  the  period.  Annualization  assumes   that   the
application  of  a  single rate of return each year during  the  period  will
produce the ending value, taking into account the effect of compounding.

The Sub-Accounts may present additional total return information computed  on
a different basis.

The  Sub-Accounts may present total return information calculated by dividing
the  change in a Sub-Account's Accumulation Unit value over a specified  time
period by the Accumulation Unit value of that Sub-Account at the beginning of
the period. This computation results in a 12-month change rate or, for longer
periods,  a  total rate for the period which Keyport annualizes in  order  to
obtain  the  average annual percentage change in the Accumulation Unit  value
for  that  period.  The  change percentages do  not  take  into  account  the
Certificate Maintenance Charge and premium tax charges. The percentages would
be lower if these charges were included.

The  CIF  Sub-Account is a money market Sub-Account that also  may  advertise
yield and effective yield information. The yield of the Sub-Account refers to
the  income generated by an investment in the Sub-Account over a specifically
identified  7-day  period. This income is annualized  by  assuming  that  the
amount  of  income generated by the investment during that week is  generated
each  week  over  a  52-week period and is shown as a percentage.  The  yield
reflects the deduction of all charges assessed against the Sub-Account and  a
Certificate  but  does not take into account premium tax charges.  The  yield
would be lower if these charges were included.

The  effective yield of the CIF Sub-Account is calculated in a similar manner
but, when annualizing such yield, income earned by the Sub-Account is assumed
to be reinvested. This compounding effect causes effective yield to be higher
than yield.

                      KEYPORT AND THE VARIABLE ACCOUNT
   

Keyport Life Insurance Company was incorporated in Rhode Island in 1957 as  a
stock life insurance company. Its executive and administrative offices are at
125  High  Street,  Boston, Massachusetts 02110. Its home office  is  at  235
Promenade  Street, Providence, Rhode Island 02903 and will  be  relocated  in
May, 1997 to 695 George Washington Highway, Lincoln, Rhode Island 02865.

Keyport  writes individual and group annuity contracts on a non-participating
basis.  Keyport is licensed to do business in all states except New York  and
is  also licensed in the District of Columbia and the Virgin Islands. Keyport
has  been  rated A+ (Superior) by A.M. Best and Company, independent analysts
of  the  insurance industry. Keyport has been rated A+ each year since  1976,
the  first  year  Keyport  was subject to Best's  alphabetic  rating  system.
Standard  &  Poor's  ("S & P") has rated Keyport AA- for excellent  financial
security, Moody's has rated Keyport A1 for good financial strength and Duff &
Phelps  has rated Keyport AA- for very high claims paying ability. The Best's
A+  rating is in the highest rating category, which also includes A++. S &  P
and  Duff  &  Phelps have one rating category above AA and  Moody's  has  two
rating categories above A. The Moody's "1" modifier signifies that Keyport is
in  the  higher  end of the A category while the S&P and Duff  &  Phelps  "-"
modifier signifies that Keyport is at the lower end of the AA category. These
ratings  merely reflect the opinion of the rating company as to the  relative
financial  strength of Keyport and Keyport's ability to meet its  contractual
obligations to its policyholders. Even though assets in the Variable  Account
are held separately from Keyport's other assets, ratings of Keyport may still
be  relevant  to  Certificate Owners since not all of  Keyport's  contractual
obligations  relate to payments based on those segregated assets  (e.g.,  see
"Death  Provisions" for Keyport's obligation after certain deaths to increase
the  Certificate Value if it is less than the guaranteed minimum death  value
amount).

Keyport  is  one  of the Liberty Financial Companies. Keyport  is  ultimately
controlled  by  Liberty Mutual Insurance Company of Boston, Massachusetts,  a
multi-line insurance company.
    

The Variable Account was established by Keyport pursuant to the provisions of
Rhode  Island  Law  on  January  30, 1996. The  Variable  Account  meets  the
definition  of  "separate  account" under the federal  securities  laws.  The
Variable Account is registered with the Securities and Exchange Commission as
a  unit  investment  trust under the Investment Company  Act  of  1940.  Such
registration  does not involve supervision of the management of the  Variable
Account or Keyport by the Securities and Exchange Commission.

Obligations  under the Certificates are the obligations of Keyport.  Although
the  assets of the Variable Account are the property of Keyport, these assets
are  held  separately from the other assets of Keyport and are not chargeable
with  liabilities  arising  out of any other business  Keyport  may  conduct.
Income,  capital gains and/or capital losses, whether or not  realized,  from
assets  allocated to the Variable Account are credited to or charged  against
the  Variable  Account  without regard to the income, capital  gains,  and/or
capital  losses arising out of any other business Keyport may conduct.  Thus,
Keyport  does  not  guarantee  the investment  performance  of  the  Variable
Account.  The  Variable  Account Value and the  amount  of  variable  annuity
payments will vary with the investment performance of the investments in  the
Variable Account.

                     PURCHASE PAYMENTS AND APPLICATIONS

The  initial  Purchase Payment is due on the Certificate  Date.  The  minimum
initial Purchase Payment is $5,000. Additional Purchase Payments can be  made
at  the Certificate Owner's option. Each subsequent Purchase Payment must  be
at  least  $1,000 or such lesser amount as Keyport may permit  from  time  to
time. Keyport may reject any Purchase Payment.

When  the  application for a Certificate is in good order and  it  calls  for
amounts  to  be  allocated to the Variable Account, Keyport  will  apply  the
initial  Purchase Payment to the Variable Account and credit the  Certificate
with  Accumulation  Units  within  two  business  days  of  receipt.  If  the
application for a Certificate is not in good order, Keyport will  attempt  to
get  it in good order within five business days. If it is not complete at the
end  of this period, Keyport will inform the applicant of the reason for  the
delay  and that the Purchase Payment will be returned immediately unless  the
applicant  specifically consents to Keyport's keeping  the  Purchase  Payment
until  the  application is complete. Once the application  is  complete,  the
Purchase  Payment will be applied within two business days of its completion.
Keyport has reserved the right to reject any application.

Keyport confirms, in writing, to the Certificate Owner the allocation of  all
Purchase  Payments  and  the  re-allocation of  values  after  any  requested
transfer.  Keyport must be notified immediately by the Certificate  Owner  of
any processing error.
   

Keyport  will  permit  others to act on behalf of  an  applicant  in  certain
instances,  including the following two examples. First, Keyport will  accept
an  application  for a Certificate that contains a signature signed  under  a
power  of attorney if a copy of that power of attorney is submitted with  the
application. Second, if a Certificate is replacing an existing life insurance
or annuity policy that was issued by either Keyport or an affiliated company,
Keyport will issue a Certificate without having previously received a  signed
application  from the applicant. Certain dealers or other authorized  persons
such  as employers and Qualified Plan fiduciaries will inform Keyport  of  an
applicant's  answers to the questions in the application by telephone  or  by
order ticket and cause the initial Purchase Payment to be paid to Keyport. If
the  information is in good order, Keyport will issue the Certificate with  a
copy  of an application completed with that information. The Certificate will
be  delivered to the Certificate Owner with a letter from Keyport  that  will
give the Certificate Owner an opportunity to respond to Keyport if any of the
application  information is incorrect. Alternatively,  Keyport's  letter  may
request  the  Certificate Owner to confirm the correctness of the information
by signing either a copy of the application or a Certificate delivery receipt
that ratifies the application in all respects (in either case, a copy of  the
signed document would be returned to Keyport for its permanent records).  All
purchases  are confirmed, in writing, to the applicant by Keyport.  Keyport's
liability under a Certificate extends only to amounts so confirmed.
    

                     INVESTMENTS OF THE VARIABLE ACCOUNT

Allocations of Purchase Payments

Purchase Payments applied to the Variable Account will be invested in one  or
more  of the Eligible Fund Sub-Accounts designated as permissible investments
in  accordance  with  the  selection made by the  Certificate  Owner  in  the
application.  Any  selection  must specify the  percentage  of  the  Purchase
Payment  that is allocated to each Sub-Account. The percentage for each  Sub-
Account,  if  not  zero, must be at least 10% and must be a whole  number.  A
Certificate Owner may change the allocation percentages without fee,  penalty
or  other  charge. Allocation changes must be made by Written Request  unless
the  Certificate  Owner has by Written Request authorized Keyport  to  accept
telephone allocation instructions from the Certificate Owner or from a person
acting  for  the Certificate Owner as an attorney-in-fact under  a  power  of
attorney.  By authorizing Keyport to accept telephone changes, a  Certificate
Owner  agrees  to  accept  and  be  bound by the  conditions  and  procedures
established  by  Keyport  from  time  to time.  The  current  conditions  and
procedures  are  in  Appendix A and Certificate Owners authorizing  telephone
allocation instructions will be notified, in advance, of any changes.

The  Variable  Account  is  segmented  into  Sub-Accounts.  Each  Sub-Account
contains  the  shares  of  one of the Eligible  Funds  and  such  shares  are
purchased at net asset value. Eligible Funds and Sub-Accounts may be added or
withdrawn  as  permitted by applicable law. The Sub-Accounts in the  Variable
Account and the corresponding Eligible Funds currently are as follows:

Eligible Funds of Manning & Napier Insurance Fund      Sub-Accounts
Manning & Napier Moderate Growth Portfolio ("MNMGP")   MNMGP Sub-Account
Manning & Napier Growth Portfolio ("MNGP")             MNGP Sub-Account
Manning & Napier Maximum Horizon Portfolio ("MNMHP")   MNMHP Sub-Account
Manning & Napier Small Cap Portfolio ("MNSCP")         MNSCP Sub-Account
Manning & Napier Equity Portfolio ("MNEP")             MNEP Sub-Account
Manning & Napier Bond Portfolio ("MNBP")               MNBP Sub-Account

Eligible Fund of SteinRoe Trust                        Sub-Account
Cash Income Fund ("CIF")                               CIF Sub-Account

Eligible Funds

The  Eligible  Funds which are the permissible investments  of  the  Variable
Account  are  the  separate  funds of Manning & Napier  Insurance  Fund,  the
separate  funds  of  SteinRoe Trust, and any other mutual  funds  with  which
Keyport and the Variable Account may enter into a participation agreement for
the  purpose  of making such mutual funds available as Eligible  Funds  under
certain Certificates.

Manning  & Napier Insurance Fund is an open-end management investment company
that  offers  separate series (Portfolios). Manning & Napier  Advisors,  Inc.
("Manning & Napier Advisors"), 1100 Chase Square, Rochester, New York  14604,
acts  as  Manning & Napier Insurance Fund's investment adviser.  Mr.  William
Manning controls the Advisor by virtue of his ownership of the securities  of
the  Advisor.  Manning  & Napier Advisors also is generally  responsible  for
supervision  of  the overall business affairs of Manning &  Napier  Insurance
Fund, including supervision of service providers to the Fund and direction of
Manning  &  Napier  Advisors' directors, officers or  employees  who  may  be
elected as officers of Manning & Napier Insurance Fund to serve as such.

Stein  Roe  &  Farnham  Incorporated ("Stein Roe"), One South  Wacker  Drive,
Chicago, Illinois 60606, is the investment adviser for the Eligible  Fund  of
SteinRoe  Trust.  In  1986,  Stein Roe was organized  and  succeeded  to  the
business of Stein Roe & Farnham, a partnership. Stein Roe is an affiliate  of
Keyport. Stein Roe and its predecessor have provided investment advisory  and
administrative services since 1932.

The  investment objectives of the Eligible Funds are briefly described below.
More  detailed information, including investor considerations related to  the
risks of investing in a particular Eligible Fund, may be found in the current
prospectus  for that Fund. An investor should read that prospectus  carefully
before  selecting  a  Sub-Account  that invests  in  an  Eligible  Fund.  The
prospectus  is  available,  at no charge, from a salesperson  or  by  writing
Keyport  at  the  address shown on Page 1 or by calling (800)  437-4466.  The
Prospectus  may also be obtained by writing Manning & Napier Insurance  Fund,
Inc. at P.O. Box 40610, Rochester, New York 14604, or calling (800) 466-3863.


Eligible Funds of Manning & Napier Insurance
Fund and Variable Account Sub-Accounts            Investment Objective

Manning & Napier Moderate Growth Portfolio
  (MNMGP Sub-Account)                             Seeks with equal emphasis
                                                  long-term growth and
                                                  preservation of capital.
Manning & Napier Growth Portfolio
  (MNGP Sub-Account)                              Seeks long-term growth of
                                                  capital. The secondary
                                                  objective is the
                                                  preservation of capital.
Manning & Napier Maximum Horizon Portfolio
  (MNMHP Sub-Account)                             Seeks to achieve the high
                                                  level of long-term
                                                  capital growth typically
                                                  associated with the stock
                                                  market.
Manning & Napier Small Cap Portfolio
  (MNSCP Sub-Account)                             Seeks to achieve long-
                                                  term growth of capital by
                                                  investing principally in
                                                  the equity securities of
                                                  small issuers.
Manning & Napier Equity Portfolio
  (MNEP Sub-Account)                              Seeks long-term growth of
                                                  capital.
Manning & Napier Bond Portfolio
  (MNBP Sub-Account)                              Seeks to maximize total
                                                  return in the form of
                                                  both income and capital
                                                  appreciation by investing 
                                                  in fixed income 
                                                  securities without regard 
                                                  to maturity.

Eligible Fund of SteinRoe Trust and
Variable Account Sub-Account                      Investment Objective

Cash Income Fund (CIF Sub-Account)                Seeks to provide high
                                                  current income from 
                                                  short-term money market
                                                  instruments while
                                                  emphasizing preservation of
                                                  capital and maintaining 
                                                  excellent liquidity.

There is no assurance that the Eligible Funds will achieve their stated
objectives.   The Manning & Napier Insurance Fund and SteinRoe Trust are
funding vehicles for variable annuity contracts and variable life insurance
policies offered by separate accounts of Keyport and of insurance companies
affiliated and unaffiliated with Keyport. The risks involved in this "mixed
and shared funding" are disclosed in the Manning & Napier Insurance Fund and
in the SteinRoe Trust prospectuses under the captions "Sales And Redemptions"
and "The Trust", respectively.

Transfer of Variable Account Value

Certificate  Owners may transfer Variable Account Value from one  Sub-Account
to another Sub-Account.
   

The  Certificate  allows Keyport to charge a transfer fee and  to  limit  the
number  of transfers that can be made in a specified time period. Certificate
Owners  should  be aware that transfer limitations may prevent a  Certificate
Owner  from making a transfer on the date he or she wants to, with the result
that  the Certificate Owner's future Certificate Value may be lower  than  it
would have been had the transfer been made on the desired date.

Currently,  Keyport has no limit on the number or frequency of transfers  and
it  is not charging a transfer fee, but reserves the right to charge $25  for
each  transfer  in excess of 12 per Certificate Year. However, for  transfers
under  different  Certificates  that are  being  requested  under  powers  of
attorney   with  a  common  attorney-in-fact  or  that  are,   in   Keyport's
determination, based on the recommendation of a common investment adviser  or
broker/dealer, there is a transfer limitation of one transfer every 30 days.

Currently,  Keyport is limiting each transfer to a maximum of  $500,000.  All
transfers  requested for a Certificate on the same day will be treated  as  a
single transfer and the total combined transfer amount will be subject to the
$500,000 limitation. If the $500,000 limitation is exceeded, no amount of the
transfer will be executed by Keyport.
    

In  applying  the $500,000 limitation, Keyport may treat as one transfer  all
transfers  requested by a Certificate Owner for multiple Certificates  he  or
she  owns.  If  the  $500,000 limitation is exceeded for  multiple  transfers
requested on the same day that are treated as a single transfer, no amount of
the transfer will be executed by Keyport.

In  applying  the  $500,000 limitation to transfers  requested  by  a  common
attorney-in-fact or investment adviser, Keyport will treat  as  one  transfer
all transfers requested under different Certificates that are being requested
under  powers  of  attorney with a common attorney-in-fact or  that  are,  in
Keyport's  determination, based on the recommendation of a common  investment
adviser or broker/dealer. If the $500,000 limitation is exceeded for multiple
transfers requested on the same day that are treated as a single transfer, no
amount of the transfer will be executed by Keyport. If a transfer is executed
under  one  Certificate and, within the next 30 days, a transfer request  for
another  Certificate is determined by Keyport to be related to  the  executed
transfer  under  this  paragraph's rules, the transfer request  will  not  be
executed  by  Keyport. In order for it to be executed, it would  need  to  be
requested  again after the 30 day period has expired and it, along  with  any
other  transfer requests that are collectively treated as a single  transfer,
would need to total less than $500,000.

Keyport's  interest in applying these limitations is to protect the interests
of  both  Certificate  Owners who are not engaging  in  significant  transfer
activity  and  Certificate Owners who are engaging in such activity.  Keyport
has determined that the actions of Certificate Owners engaging in significant
transfer  activity  among Sub-Accounts may cause an  adverse  affect  on  the
performance  of the Eligible Fund for the Sub-Account involved. The  movement
of  Sub-Account  values  from  one Sub-Account to  another  may  prevent  the
appropriate  Eligible Fund from taking advantage of investment  opportunities
because  it  must maintain a liquid position in order to handle  redemptions.
Such movement may also cause a substantial increase in Fund transaction costs
which must be indirectly borne by Certificate Owners.

Certificate  Owners will be notified, in advance, of the  imposition  of  any
transfer fee or of a change in the limitation on the number of transfers. The
fee will not exceed the lesser of $25 and the cost of effecting a transfer.

Transfers must be made by Written Request unless the Certificate Owner has by
Written Request authorized Keyport to accept telephone transfer requests from
the Certificate Owner or from a person acting for the Certificate Owner as an
attorney-in-fact under a power of attorney. By authorizing Keyport to  accept
telephone transfer instructions, a Certificate Owner agrees to accept and  be
bound  by the conditions and procedures established by Keyport from  time  to
time. The current conditions and procedures are in Appendix A and Certificate
Owners  authorizing telephone transfers will be notified, in advance, of  any
changes.  Written transfer requests may be made by a person  acting  for  the
Certificate Owner as an attorney-in-fact under a power of attorney.

Transfer requests received by Keyport before the close of trading on the  New
York Stock Exchange (currently 4:00 PM Eastern Time) will be initiated at the
close of business that day. Any requests received later will be initiated  at
the close of the next business day. Each request from a Certificate Owner  to
transfer  value will be executed by both redeeming and acquiring Accumulation
Units on the day Keyport initiates the transfer.

If  100% of any Sub-Account's value is transferred and the allocation formula
for  Purchase Payments includes that Sub-Account, then the allocation formula
for future Purchase Payments will automatically change unless the Certificate
Owner  instructs otherwise. For example, if the allocation formula is 50%  to
Sub-Account  A and 50% to Sub-Account B and all of Sub-Account A's  value  is
transferred to Sub-Account B, the allocation formula will change to  100%  to
Sub-Account B unless the Certificate Owner instructs otherwise.

Substitution of Eligible Funds and Other Variable Account Changes

If  the shares of any of the Eligible Funds should no longer be available for
investment  by  the  Variable  Account or if in  the  judgment  of  Keyport's
management further investment in such fund shares should become inappropriate
in  view  of  the purpose of the Certificate, Keyport may add  or  substitute
shares  of another Eligible Fund or of another mutual fund for Eligible  Fund
shares  already  purchased under the Certificate.  No  substitution  of  Fund
shares  in  any  Sub-Account may take place without  prior  approval  of  the
Securities and Exchange Commission and notice to Certificate Owners,  to  the
extent required by the Investment Company Act of 1940.

Keyport  has also reserved the right, subject to compliance with the  law  as
currently  applicable  or subsequently changed: (a) to operate  the  Variable
Account in any form permitted under the Investment Company Act of 1940 or  in
any  other form permitted by law; (b) to take any action necessary to  comply
with or obtain and continue any exemptions from the Investment Company Act of
1940  or to comply with any other applicable law; (c) to transfer any  assets
in  any  Sub-Account  to  another Sub-Account, or to  one  or  more  separate
investment  accounts, or to Keyport's general account; or to add, combine  or
remove  Sub-Accounts  in the Variable Account; and  (d)  to  change  the  way
Keyport  assesses charges, so long as the aggregate amount is  not  increased
beyond that currently charged to the Variable Account and the Eligible  Funds
in connection with the Certificates.

                                 DEDUCTIONS

Deductions for Certificate Maintenance Charge
   

Keyport has responsibility for all administration of the Certificates and the
Variable  Account.  This  administration includes, but  is  not  limited  to,
preparation of the Certificates, maintenance of Certificate Owners'  records,
and all accounting, valuation, regulatory and reporting requirements. Keyport
assesses  a  Certificate  Maintenance Charge for  such  services  during  the
accumulation and annuity payment periods. At the present time the Certificate
Maintenance Charge is $35 per Certificate Year. PRIOR TO THE INCOME DATE  THE
CERTIFICATE  MAINTENANCE  CHARGE IS NOT GUARANTEED  AND  MAY  BE  CHANGED  BY
KEYPORT.
    

Prior to the Income Date, the full amount of the charge will be deducted from
the Variable Account Value on each Certificate Anniversary and on the date of
any total surrender not falling on the Certificate Anniversary. On the Income
Date,  a  pro-rata  portion  of  the  charge  due  on  the  next  Certificate
Anniversary  will be deducted from the Variable Account Value. This  pro-rata
charge covers the period from the prior Certificate Anniversary to the Income
Date.  For  example,  if  the Income Date occurs 73  days  after  that  prior
anniversary,  then  one-fifth (i.e., 73 days/365 days) of the  annual  charge
would  be deducted on the Income Date. The charge will be deducted from  each
Sub-Account  in the proportion that the value of each bears to  the  Variable
Account Value.

Once  annuity  payments  begin on the Income Date or once  they  begin  after
surrender benefits are applied under a settlement option, the yearly cost  of
the Certificate Maintenance Charge for a payee's annuity will be the same  as
the  yearly  amount in effect immediately before the annuity payments  begin.
Keyport may not later change the amount of the Certificate Maintenance Charge
deducted from the annuity payments. The charge will be deducted on a pro-rata
basis  from  each  annuity  payment. For example,  if  annuity  payments  are
monthly,  then  one-twelfth of the annual charge will be deducted  from  each
payment.

Deductions for Mortality and Expense Risk Charge

Although variable annuity payments made to Annuitants will vary in accordance
with  the  investment performance of the investments of the Variable Account,
they will not be affected by the mortality experience (death rate) of persons
receiving such payments or of the general population. Keyport guarantees  the
Death  Benefits  described below (see "Death Benefit").  Keyport  assumes  an
expense  risk since the Certificate Maintenance Charge after the Income  Date
will stay the same and not be affected by variations in expenses.

To  compensate  it for assuming these mortality and expense risks,  for  each
Valuation  Period  Keyport  deducts from each  Sub-Account  a  Mortality  and
Expense Risk Charge equal on an annual basis to .35% of the average daily net
asset  value  of  the  Sub-Account. The charge is deducted  during  both  the
accumulation  and  annuity periods (i.e., both before and  after  the  Income
Date).  Less  than  the full charge will be deducted from Sub-Account  values
attributable to Certificates issued to employees of Keyport and other persons
specified in "Distribution of the Certificates".

Deductions for Transfers of Variable Account Value

The Certificate allows Keyport to charge a transfer fee. Currently no fee  is
being  charged.  Certificate  Owners will be notified,  in  advance,  of  the
imposition of any fee. The fee will not exceed the lesser of $25 and the cost
of effecting a transfer.

Deductions for Premium Taxes

Keyport  deducts  the  amount of any premium taxes levied  by  any  state  or
governmental entity when paid unless Keyport elects to defer such  deduction.
It is not possible to describe precisely the amount of premium tax payable on
any  transaction involving the Certificate offered hereby. Such premium taxes
depend,  among  other things, on the type of Certificate (Qualified  or  Non-
Qualified), on the state of residence of the Certificate Owner, the state  of
residence of the Annuitant, the status of Keyport within such states, and the
insurance tax laws of such states. Currently such premium taxes range from 0%
to 5.0% of either total Purchase Payments or Certificate Value.

Deductions for Income Taxes

Keyport will deduct from any amount payable under the Certificate any  income
taxes that a governmental authority requires Keyport to withhold with respect
to that amount. See "Income Tax Withholding".

Total Variable Account Expenses

The Variable Account's total expenses in relation to the Certificate will  be
the Certificate Maintenance Charge and the Mortality and Expense Risk Charge.
The  value  of the assets in the Variable Account will reflect the  value  of
Eligible Fund shares and therefore the deductions from and expenses paid  out
of  the  assets  of  the Eligible Funds. These deductions  and  expenses  are
described in the Eligible Fund prospectus.

                               OTHER SERVICES

Keyport  offers the following investment related program which  is  available
only  prior  to the Income Date: Systematic Withdrawal Program. This  Program
has  its own requirements, as discussed below. Keyport reserves the right  to
terminate the Program.

If  the  Certificate Owner has submitted the required telephone authorization
form,  certain  changes may be made by telephone. The current conditions  and
procedures are described in Appendix A.

Systematic  Withdrawal Program. To the extent permitted by law, Keyport  will
make   monthly,   quarterly,  semi-annual  or  annual  distributions   of   a
predetermined dollar amount to a Certificate Owner that has enrolled  in  the
Systematic Withdrawal Program. Under the Program, all distributions  will  be
made  directly to the Certificate Owner and will be treated for  federal  tax
purposes  as any other withdrawal or distribution of Certificate Value.  (See
"Tax  Status".)  A Certificate Owner may specify the amount of  each  partial
withdrawal, subject to a minimum of $100.
   

Unless  the Certificate Owner specifies the Sub-Account or Sub-Accounts  from
which  withdrawals of Certificate Value shall be made or if the amount  in  a
specified  Sub-Account is less than the predetermined  amount,  Keyport  will
make   withdrawals  under  the  Program  from  the  Sub-Accounts  in  amounts
proportionate to the amounts in the Sub-Accounts. All withdrawals  under  the
Program will be effected by canceling the number of Accumulation Units  equal
in value to the amount to be distributed to the Certificate Owner.
    

                              THE CERTIFICATES

Variable Account Value

The  Variable Account Value for a Certificate is the sum of the value of each
Sub-Account to which values are allocated under a Certificate. The  value  of
each  Sub-Account  is  determined at any time by multiplying  the  number  of
Accumulation Units attributable to that Sub-Account by the Accumulation  Unit
value  for  that  Sub-Account at the time of determination. The  Accumulation
Unit  value is an accounting unit of measure used to determine the change  in
an Accumulation Unit's value from Valuation Period to Valuation Period.

Each  Purchase Payment that is made results in additional Accumulation  Units
being credited to the Certificate and the appropriate Sub-Account thereunder.
The  number  of  additional units for any Sub-Account will equal  the  amount
allocated to that Sub-Account divided by the Accumulation Unit value for that
Sub-Account at the time of investment.

Valuation Periods

The  Variable  Account is valued each Valuation Period using  the  net  asset
value  of  the  Eligible  Fund  shares. A  Valuation  Period  is  the  period
commencing  at  the close of trading on the New York Stock Exchange  on  each
Valuation  Date  and ending at the close of trading for the  next  succeeding
Valuation Date. A Valuation Date is each day that the New York Stock Exchange
is  open  for  business. The New York Stock Exchange is currently  closed  on
weekends,  New  Year's  Day,  Presidents' Day,  Good  Friday,  Memorial  Day,
Independence Day, Labor Day, Thanksgiving Day and Christmas Day.

Net Investment Factor

The  Variable Account Value will fluctuate in accordance with the  investment
results  of  the underlying Eligible Funds. In order to determine  how  these
fluctuations affect value, Keyport utilizes an Accumulation Unit value.  Each
Sub-account has its own Accumulation Units and value per Unit. The Unit value
applicable  during  any Valuation Period is determined at  the  end  of  that
period.

When  Keyport first purchased Eligible Fund shares on behalf of the  Variable
Account, Keyport valued each Accumulation Unit at a specified dollar  amount.
The  Unit  value for each Sub-Account in any Valuation Period  thereafter  is
determined  by multiplying the value for the prior period by a net investment
factor.  This  factor  may  be  greater or  less  than  1.0;  therefore,  the
Accumulation Unit may increase or decrease from Valuation Period to Valuation
Period.  Keyport calculates a net investment factor for each  Sub-Account  by
dividing (a) by (b) and then subtracting (c) (i.e., (a/b) - c), where:

(a)  is equal to:

(i)   the  net asset value per share of the Eligible Fund at the end  of  the
Valuation Period; plus

(ii)  the per share amount of any distribution made by the Eligible  Fund  if
the "ex-dividend" date occurs during that same Valuation Period.

(b)   is  the  net asset value per share of the Eligible Fund at the  end  of
the prior Valuation Period.

(c)  is equal to:

(i)   the  Valuation  Period equivalent of the daily  Mortality  and  Expense
risk Charge; plus

(ii)  a  charge factor, if any, for any tax provision established by  Keyport
as a result of the operations of that Sub-Account.

Modification of the Certificate

Only  Keyport's President or Secretary may agree to alter the Certificate  or
waive  any  of  its terms. Any changes must be made in writing and  with  the
Certificate Owner's consent, except as may be required by applicable law.

Right to Revoke
   

The  Certificate Owner may return the Certificate within 10 days after he  or
she  receives  it by delivering or mailing it to either Keyport's  Office  or
Manning  & Napier Insurance Fund, Inc., P.O. Box 40610, Rochester, New  York,
14604.  The  return  of the Certificate by mail will be  effective  when  the
postmark is affixed to a properly addressed and postage-prepaid envelope. The
returned  Certificate  will  be treated as if Keyport  never  issued  it  and
Keyport  will  refund either the Certificate Value or Purchase  Payments,  as
required by state law.
    

For  Certificates delivered in California to a Certificate Owner  age  60  or
older,  the Certificate Owner may return the Certificate to Keyport's Office,
Manning  &  Napier  Insurance Fund's office, or to the agent  from  whom  the
Certificate  was  purchased.  If the Certificate  is  received  at  Keyport's
Office,  Manning & Napier Insurance Fund's office or by the agent  within  30
days  after  the  Certificate Owner receives the  Certificate,  Keyport  will
refund the Certificate Value.

               DEATH PROVISIONS FOR NON-QUALIFIED CERTIFICATES

Death  of  Primary  Owner, Joint Owner or Certain Non-Owner Annuitant.  These
provisions  apply  if,  before the Income Date while the  Certificate  is  In
Force,  the  primary  Certificate Owner or any joint Certificate  Owner  dies
(whether  or  not the decedent is also the Annuitant) or the  Annuitant  dies
under a Certificate with a non-natural Certificate Owner such as a trust. The
Designated Beneficiary will control the Certificate after such a death.
If   the  decedent's  surviving  spouse  (if  any)  is  the  sole  Designated
Beneficiary,  the  surviving spouse will automatically become  the  new  sole
primary Certificate Owner as of the decedent's date of the death. And, if the
Annuitant  is  the decedent, the new Annuitant will be any living  contingent
annuitant, otherwise the surviving spouse. The Certificate can stay in  force
until  another death occurs (i.e., until the death of the Annuitant,  primary
Certificate Owner or joint Certificate Owner). Except for this paragraph, all
"Death Provisions" will apply to that subsequent death.

In  all  other cases, the Certificate can continue up to five years from  the
date  of  death. During this period, the Designated Beneficiary may  exercise
all  ownership  rights,  including the right to  make  transfers  or  partial
surrenders  or  the  right  to  totally surrender  the  Certificate  for  its
Surrender Value. If the Certificate is still in effect at the end of the five-
year period, Keyport will automatically end it then by paying the Certificate
Value  to  the Designated Beneficiary. If the Designated Beneficiary  is  not
alive   then,  Keyport  will  pay  any  person(s)  named  by  the  Designated
Beneficiary  in  a  Written  Request; otherwise the Designated  Beneficiary's
estate.

The  covered  person  under this paragraph shall be the  primary  Certificate
Owner  or,  if there is a non-natural Certificate Owner such as a trust,  the
Annuitant  shall  be  the  covered person. If the covered  person  dies,  the
Certificate  Value will be increased, as provided below, if it is  less  than
the Death Benefit Amount ("DBA"). The DBA is:

Death  Benefit.  The death benefit at issue is the initial Purchase  Payment.
Thereafter,  it  is  the  prior death benefit plus  any  additional  Purchase
Payments,  less  any partial withdrawals, including any applicable  surrender
charge.

When  Keyport receives due proof of the covered person's death, Keyport  will
compare,  as of the date of death, the Certificate Value to the DBA.  If  the
Certificate  Value was less than the DBA, Keyport will increase  the  current
Certificate Value by the amount of the difference. Note that while the amount
of  the difference is determined as of the date of death, that amount is  not
added to the Certificate Value until Keyport receives due proof of death. The
amount to be credited will be allocated to the Variable Account based on  the
Purchase Payment allocation selection that is in effect when Keyport receives
due  proof of death. If the Certificate is not surrendered, it will  continue
for the time period specified above.

Payment  of Benefits. Instead of receiving a lump sum, the Certificate  Owner
or  any Designated Beneficiary may direct by Written Request that Keyport pay
any  benefit of $5,000 or more under an annuity payment option that meets the
following: (a) the first payment to the Designated Beneficiary must  be  made
no  later  than one year after the date of death; (b) payments must  be  made
over  the  life of the Designated Beneficiary or over a period not  extending
beyond  that  person's  life  expectancy; and (c)  any  payment  option  that
provides  for  payments  to  continue  after  the  death  of  the  Designated
Beneficiary will not allow the successor payee to extend the period  of  time
over which the remaining payments are to be made.

Death of Certain Non-Certificate Owner Annuitant. These provisions apply  if,
before  the Income Date while the Certificate is In Force, (a) the  Annuitant
dies,  (b)  the Annuitant is not a Certificate Owner, and (c) the Certificate
Owner  is a natural person. The Certificate will continue in force after  the
Annuitant's death. The new Annuitant will be any living contingent annuitant,
otherwise the primary Certificate Owner.

                 DEATH PROVISIONS FOR QUALIFIED CERTIFICATES

Death  of  Annuitant. If the Annuitant dies before the Income Date while  the
Certificate  is  In  Force,  the  Designated  Beneficiary  will  control  the
Certificate  after such a death. The Certificate Value will be increased,  as
provided  below,  if  it  is less than the Death Benefit  Amount  ("DBA")  as
defined  above.  When  Keyport receives due proof of the  Annuitant's  death,
Keyport will compare, as of the date of death, the Certificate Value  to  the
DBA.  If  the Certificate Value was less than the DBA, Keyport will  increase
the  current  Certificate Value by the amount of the  difference.  Note  that
while  the  amount of the difference is determined as of the date  of  death,
that amount is not added to the Certificate Value until Keyport receives  due
proof  of  death. The amount to be credited will be allocated to the Variable
Account based on the Purchase Payment allocation selection that is in  effect
when Keyport receives due proof of death.

If  the  Certificate is not surrendered, it may continue for the time  period
permitted  by  the  Internal  Revenue  Code  provisions  applicable  to   the
particular Qualified Plan. During this period, the Designated Beneficiary may
exercise  all  ownership rights, including the right  to  make  transfers  or
partial withdrawals or the right to totally surrender the Certificate for its
Certificate  Withdrawal Value. If the Certificate is still in effect  at  the
end  of  the  period, Keyport will automatically end it then  by  paying  the
Certificate Withdrawal Value to the Designated Beneficiary. If the Designated
Beneficiary  is not alive then, Keyport will pay any person(s) named  by  the
Designated  Beneficiary  in  a  Written  Request;  otherwise  the  Designated
Beneficiary's estate.

Payment  of Benefits. Instead of receiving a lump sum, the Certificate  Owner
or  any Designated Beneficiary may direct by Written Request that Keyport pay
any  benefit of $5,000 or more under an annuity payment option that meets the
following: (a) the first payment to the Designated Beneficiary must  be  made
no  later  than one year after the date of death; (b) payments must  be  made
over  the  life of the Designated Beneficiary or over a period not  extending
beyond  that  person's  life  expectancy; and (c)  any  payment  option  that
provides  for  payments  to  continue  after  the  death  of  the  Designated
Beneficiary will not allow the successor payee to extend the period  of  time
over which the remaining payments are to be made.

                            CERTIFICATE OWNERSHIP

The  Certificate Owner shall be the person designated in the application. The
Certificate  Owner  may  exercise all the rights of  the  Certificate.  Joint
Certificate Owners are permitted but not contingent Certificate Owners.

The  Certificate  Owner may by Written Request change the Certificate  Owner,
primary  beneficiary,  contingent beneficiary  or  contingent  annuitant.  An
irrevocably-named person may be changed only with the written consent of such
person.

Because  a  change of Certificate Owner by means of a gift (i.e., a  transfer
without  full  and  adequate  consideration)  may  be  a  taxable  event,   a
Certificate  Owner  should consult a competent tax  adviser  as  to  the  tax
consequences resulting from such a transfer.

Any  Qualified Certificate may have limitations on transfer of  ownership.  A
Certificate  Owner should consult the Plan Administrator and a competent  tax
adviser as to the tax consequences resulting from such a transfer.

                                 ASSIGNMENT

The  Certificate Owner may assign the Certificate at any time. A copy of  any
assignment  must  be filed with Keyport. The Certificate Owner's  rights  and
those  of  any revocably-named person will be subject to the assignment.  Any
Qualified Certificate may have limitations on assignability.

Because  an  assignment  may be a taxable event, a Certificate  Owner  should
consult a competent tax adviser as to the tax consequences resulting from any
such assignment.

                      PARTIAL WITHDRAWALS AND SURRENDER

The  Certificate  Owner  may make partial withdrawals from  the  Certificate.
Keyport must receive a Written Request and the minimum amount to be withdrawn
must  be  at  least  $300  or such lesser amount as  Keyport  may  permit  in
conjunction  with  a  periodic withdrawal program. If the  Certificate  Value
after  a  partial withdrawal would be below $2,500, Keyport  will  treat  the
request  as  a withdrawal of only the excess amount over $2,500.  Unless  the
request specifies otherwise, the total amount withdrawn will be deducted from
all  Sub-Accounts of the Variable Account in the ratio that the value in each
Sub-Account bears to the total Variable Account Value.

The  Certificate  Owner  may totally surrender the Certificate  by  making  a
Written  Request. Surrendering the Certificate will end it.  Upon  surrender,
the Certificate Owner will receive the Certificate Withdrawal Value.

Keyport will pay the amount of any surrender within seven days of receipt  of
such  request. Alternatively, the Certificate Owner may purchase for  himself
or  herself an annuity payment option with any surrender benefit of at  least
$5,000.  Keyport's consent is needed to choose an option if  the  Certificate
Owner is not a natural person.

Annuity  Options  based  on life contingencies cannot  be  surrendered  after
annuity  payments  have  begun.  Option  A,  which  is  not  based  on   life
contingencies, may be surrendered if a variable payout has been selected.
Because  of the potential tax consequences of a full or partial surrender,  a
Certificate  Owner  should  consult  a  competent  tax  adviser  regarding  a
surrender.

                             ANNUITY PROVISIONS

Annuity Benefits

If the Annuitant is alive on the Income Date and the Certificate is In Force,
payments will begin under the annuity option or options the Certificate Owner
has  chosen.  The amount of the payments will be determined by  applying  the
Certificate  Value (less any premium taxes not previously deducted  and  less
any  applicable  Certificate  Maintenance  Charge)  on  the  Income  Date  in
accordance with the option selected.

Income Date and Annuity Option

The  Certificate Owner may select an Income Date and Annuity  Option  at  the
time  of  application.  If the Certificate Owner does not  select  a  Annuity
Option,  Option B will automatically be designated. If the Certificate  Owner
does  not  select  an  Income Date for the Annuitant, the  Income  Date  will
automatically be the Annuitant's 90th birthday.

Change in Income Date and Annuity Option

The  Certificate Owner may choose or change a Annuity Option  or  the  Income
Date  by  making a Written Request to Keyport at least 30 days prior  to  the
Income Date. However, any Income Date must be: (a) for fixed annuity options,
not  earlier than the first Certificate Anniversary; and (b) not  later  than
the Annuitant's 90th birthday or any maximum date permitted under state law.

Annuity Options

The Annuity Options are:  Option A: Income for a Fixed Number of Years;

Option B: Life Income with 10 Years of Payments Guaranteed;

and
   

Option  C: Joint and Last Survivor Income.  Other options may be arranged  by
mutual  consent. Each option is available in two forms--as a variable annuity
for  use  with  the  Variable Account and as a fixed  annuity  for  use  with
Keyport's  general  account. Variable annuity payments will  fluctuate  while
fixed  annuity  payments will not. The dollar amount of  each  fixed  annuity
payment  will be determined by dividing the amount being applied to  a  fixed
annuity  Option by $1,000 and multiplying the result by the greater  of:  (a)
the  applicable factor shown in the appropriate table in the Certificate;  or
(b)  the  factor  currently offered by Keyport at the time  annuity  payments
begin. This current factor may be based on the sex of the payee unless to  do
so would be prohibited by law.

If  no  Annuity Option is selected, Option B will automatically  be  applied.
Unless the Certificate Owner chooses otherwise, Variable Account Value,  less
any premium taxes not previously deducted and less any applicable Certificate
Maintenance  Charge, will be applied in its entirety to  a  variable  annuity
Option.  Whether variable or fixed, the same amount applied  to  each  option
will  produce  a  different  initial annuity payment  as  well  as  different
subsequent payments.
    

The  payee  is  the person who will receive the sum payable under  a  payment
option.  Any payment option that provides for payments to continue after  the
death of the payee will not allow the successor payee to extend the period of
time over which the remaining payments are to be made.

If  the amount available to apply under any variable or fixed option is  less
than $5,000, Keyport has reserved the right to pay such amount in one sum  to
the payee in lieu of the payment otherwise provided for.

Annuity payments will be made monthly unless quarterly, semi-annual or annual
payments are chosen by Written Request. However, if any payment provided  for
would  be  or  becomes less than $100, Keyport has the right  to  reduce  the
frequency  of  payments to such an interval as will result  in  each  payment
being at least $100.

Option A: Income For a Fixed Number of Years. Keyport will pay an annuity for
a  chosen  number of years, not fewer than 5 nor over 50 (a period  of  years
over  30 may be chosen only if it does not exceed the difference between  age
100  and  the Annuitant's age on the date of the first payment). At any  time
while  variable  annuity  payments are being made, the  payee  may  elect  to
receive  the  following  amount:  (a) the  present  value  of  the  remaining
payments, commuted at the interest rate used to create the annuity factor for
this  option  (this  interest rate is 6% per year (5%  per  year  for  Oregon
Certificates), unless 3% per year is chosen by Written Request  at  the  time
the option is selected). Instead of receiving a lump sum, the payee can elect
another payment option. If, at the death of the payee, Option A payments have
been made for less than the chosen number of years:

(a)   payments  will be continued during the remainder of the period  to  the
successor payee; or

(b)   that  successor payee may elect to receive in a lump  sum  the  present
value of the remaining payments, commuted at the interest rate used to create
the  annuity factor for this option. For the variable annuity, this  interest
rate is 6% per year (5% per year for Oregon Certificates), unless 3% per year
had been chosen by the payee at the time the option was selected.

The Mortality and Expense Risk Charge is deducted during the Option A payment
period  if  a variable payout has been selected, but Keyport has no mortality
risk during this period.

If  annual  payments are chosen for Option A and a variable payout  has  been
selected,  Keyport has available a "stabilizing" payment option that  can  be
chosen.  Each  annual  payment will be determined as described  in  "Variable
Annuity Payment Values". Each annual payment will then be placed in Keyport's
general  account,  from  which it will be paid out in  twelve  equal  monthly
payments.  The  sum  of the twelve monthly payments will  exceed  the  annual
payment  amount because of an interest rate factor used by Keyport that  will
vary  from  year  to  year.  The  commutation  method  described  above   for
calculating  the present value of remaining payments applies  to  the  annual
payments. Any monthly payments remaining before the next annual payment  will
be  commuted  at  the  interest rate used to determine  that  year's  monthly
payments.

See "Annuity Payments" for the manner in which Option A may be taxed.

Option B: Life Income with 10 Years of Payments Guaranteed. Keyport will  pay
an  annuity during the lifetime of the payee. If, at the death of the  payee,
payments have been made for less than 10 years:

(a)   payments  will be continued during the remainder of the period  to  the
successor payee; or

(b)   that  successor payee may elect to receive in a lump  sum  the  present
value of the remaining payments, commuted at the interest rate used to create
the  annuity factor for this option. For the variable annuity, this  interest
rate is 6% per year (5% per year for Oregon Certificates), unless 3% per year
had been chosen by the payee at the time the option was selected.

The amount of the annuity payments will depend on the age of the payee on the
Income Date and it may also depend on the payee's sex.

Option C: Joint and Last Survivor Income. Keyport will pay an annuity for  as
long as either the payee or a designated second natural person is alive.  The
amount of the annuity payments will depend on the age of both persons on  the
Income Date and it may also depend on each person's sex. IT IS POSSIBLE UNDER
THIS OPTION TO RECEIVE ONLY ONE ANNUITY PAYMENT IF BOTH PAYEES DIE AFTER  THE
RECEIPT OF THE FIRST PAYMENT OR TO RECEIVE ONLY TWO ANNUITY PAYMENTS IF  BOTH
PAYEES DIE AFTER RECEIPT OF THE SECOND PAYMENT AND SO ON.

Variable Annuity Payment Values

The  amount  of the first variable annuity payment is determined  by  Keyport
using  an annuity purchase rate that is based on an assumed annual investment
return  of  6% per year (5% per year for Oregon Certificates), unless  3%  is
chosen  by  Written  Request.  Subsequent  variable  annuity  payments   will
fluctuate in amount and reflect whether the actual investment return  of  the
selected  Sub-Account(s)  (after deducting the  Mortality  and  Expense  Risk
Charge)  is  better  or worse than the assumed investment return.  The  total
dollar amount of each variable annuity payment will be equal to: (a) the  sum
of  all  Sub-Account  payments; less (b) the pro-rata amount  of  the  annual
Certificate  Maintenance Charge. Currently, a payee can instruct  Keyport  to
change  the  Sub-Account(s)  used to determine the  amount  of  the  variable
annuity payments once every 6 months.

Proof of Age, Sex, and Survival of Annuitant

Keyport  may  require proof of age, sex or survival of any payee  upon  whose
age,  sex  or survival payments depend. If the age or sex has been misstated,
Keyport will compute the amount payable based on the correct age and sex.  If
income  payments have begun, any underpayments Keyport may have made will  be
paid  in full with the next annuity payment. Any overpayments, unless  repaid
in  one  sum, will be deducted from future annuity payments until Keyport  is
repaid in full.

                           SUSPENSION OF PAYMENTS

Keyport  reserves the right to suspend or postpone any type of  payment  from
the Variable Account for any period when: (a) the New York Stock Exchange  is
closed  other than customary weekend or holiday closings; (b) trading on  the
Exchange  is restricted; (c) an emergency exists as a result of which  it  is
not  reasonably  practicable to dispose of securities held  in  the  Variable
Account  or  determine  their  value; or  (d)  the  Securities  and  Exchange
Commission  permits  delay  for  the  protection  of  security  holders.  The
applicable  rules  and regulations of the Securities and Exchange  Commission
shall govern as to whether the conditions described in (b) and (c) exist.

                                 TAX STATUS

Introduction

The  Certificate is designed for use by individuals in retirement plans which
may  or  may  not  be Qualified Plans under the provisions  of  the  Internal
Revenue Code (the "Code"). The ultimate effect of federal income taxes on the
Certificate  Value, on annuity payments, and on the economic benefit  to  the
Certificate Owner, Annuitant or Designated Beneficiary depends on the type of
retirement plan for which the Certificate is purchased and upon the  tax  and
employment  status  of  the  individual concerned. The  discussion  contained
herein  is  general in nature and is not intended as tax advice. Each  person
concerned  should  consult a competent tax adviser. No  attempt  is  made  to
consider  any  applicable state or other tax laws. Moreover,  the  discussion
herein  is  based upon Keyport's understanding of current federal income  tax
laws  as  they are currently interpreted. No representation is made regarding
the likelihood of continuation of those current federal income tax laws or of
the current interpretations by the Internal Revenue Service.

Taxation of Annuities in General
   

Section 72 of the Code governs taxation of annuities in general. There are no
income  taxes on increases in the value of a Certificate until a distribution
occurs,  in  the form of a full surrender, a partial surrender, an assignment
or  gift  of  the Certificate, or annuity payments. A trust or  other  entity
owning  a  Non-Qualified Certificate other than as an agent for an individual
is  taxed  differently;  increases in the value of a  Certificate  are  taxed
yearly whether or not a distribution occurs.

Surrenders,  Assignments and Gifts. A Certificate Owner who fully  surrenders
his  or  her Certificate is taxed on the portion of the payment that  exceeds
his or her cost basis in the Certificate. For Non-Qualified Certificates, the
cost  basis  is generally the amount of the Purchase Payments  made  for  the
Certificate  and  the taxable portion of the surrender payment  is  taxed  as
ordinary income. For Qualified Certificates, the cost basis is generally zero
and  the  taxable  portion of the surrender payment  is  generally  taxed  as
ordinary  income  subject  to special 5-year income  averaging  for  lump-sum
distributions  received  before  January 1, 2000.  A  Designated  Beneficiary
receiving  a  lump sum surrender benefit after the death of the Annuitant  or
Certificate  Owner  is taxed on the portion of the amount  that  exceeds  the
Certificate  Owner's  cost  basis  in  the  Certificate.  If  the  Designated
Beneficiary  elects  to  receive  annuity payments  within  60  days  of  the
decedent's  death, different tax rules apply. See "Annuity  Payments"  below.
For  Non-Qualified Certificates, the tax treatment applicable  to  Designated
Beneficiaries may be contrasted with the income-tax-free treatment applicable
to  persons  inheriting and then selling mutual fund shares with  a  date-of-
death value in excess of their basis.
    

Partial  withdrawals  received  under  Non-Qualified  Certificates  prior  to
annuitization  are  first included in gross income to the extent  Certificate
Value  exceeds  Purchase Payments. Then, to the extent the Certificate  Value
does  not  exceed Purchase Payments, such withdrawals are treated as  a  non-
taxable return of principal to the Certificate Owner. For partial withdrawals
under  a  Qualified Certificate, payments are treated first as a  non-taxable
return of principal up to the cost basis and then a taxable return of income.
Since  the  cost basis of Qualified Certificates is generally  zero,  partial
surrender amounts will generally be fully taxed as ordinary income.

A  Certificate  Owner who assigns or pledges a Non-Qualified  Certificate  is
treated as if he or she had received the amount assigned or pledged and  thus
is  subject to taxation under the rules applicable to partial withdrawals  or
surrenders.  A  Certificate  Owner  who gives  away  the  Certificate  (i.e.,
transfers  it without full and adequate consideration) to anyone  other  than
his  or  her  spouse is treated for income tax purposes as if he or  she  had
fully surrendered the Certificate.

A  special  computational rule applies if Keyport issues to  the  Certificate
Owner,  during any calendar year, (a) two or more Certificates or (b) one  or
more Certificates and one or more of Keyport's other annuity contracts. Under
this  rule,  the  amount of any distribution includable  in  the  Certificate
Owner's  gross income is to be determined under Section 72(e) of the Code  by
treating  all  the Keyport contracts as one contract. Keyport  believes  that
this  means  the  amount of any distribution under one  Certificate  will  be
includable in gross income to the extent that at the time of distribution the
sum  of  the values for all the Certificates or contracts exceeds the sum  of
the cost bases for all the contracts.
   

Annuity Payments. The non-taxable portion of each variable annuity payment is
determined by dividing the cost basis of the Certificate that is allocated to
variable  payments by the total number of expected payments  while  the  non-
taxable  portion of each fixed annuity payment is determined by an "exclusion
ratio"  formula  which  establishes the ratio that  the  cost  basis  of  the
Certificate  that is allocated to fixed payments bears to the total  expected
value  of annuity payments for the term of the annuity. The remaining portion
of  each payment is taxable. Such taxable portion is taxed at ordinary income
rates.  For  Qualified Certificates, the cost basis is generally  zero.  With
annuity payments based on life contingencies, the payments will become  fully
taxable  once  the  payee  lives longer than  the  life  expectancy  used  to
calculate  the  non-taxable portion of the prior payments.  Because  variable
annuity  payments can increase over time and because certain payment  options
provide  for  a lump sum right of commutation, it is possible  that  the  IRS
could  determine  that  variable annuity payments  should  not  be  taxed  as
described above but instead should be taxed as if they were received under an
agreement to pay interest. This determination would result in a higher amount
(up to 100%) of certain payments being taxable.
    

With  respect to the "stabilizing" payment option available under  Settlement
Option  1,  pursuant  to  which each annual payment is  placed  in  Keyport's
general  account and paid out with interest in twelve equal monthly payments,
it  is  possible  the IRS could determine that receipt of the  first  monthly
payout  of  each annual payment is constructive receipt of the entire  annual
payment.  Thus,  the total taxable amount for each annual  payment  would  be
accelerated to the time of the first monthly payout and reported in  the  tax
year in which the first monthly payout is received.

Penalty  Tax.  Payments  received  by  Certificate  Owners,  Annuitants,  and
Designated  Beneficiaries under Certificates may be subject to both  ordinary
income  taxes and a penalty tax equal to 10% of the amount received  that  is
includable in income. The penalty tax is not imposed on amounts received: (a)
after the taxpayer attains age 59-1/2; (b) in a series of substantially equal
payments  made  for  life  or life expectancy; (c) after  the  death  of  the
Certificate  Owner  (or, where the Certificate Owner is not  a  human  being,
after  the  death of the Annuitant); (d) if the taxpayer becomes totally  and
permanently  disabled;  or  (e) under a Non-Qualified  Certificate's  annuity
payment  option  that provides for a series of substantially equal  payments,
provided  only  one  Purchase  Payment  is  made  to  the  Certificate,   the
Certificate  is  not issued as a result of a Section 1035 exchange,  and  the
first annuity payment begins in the first Certificate Year.

Income Tax Withholding. Keyport is required to withhold federal income  taxes
on taxable amounts paid under Certificates unless the recipient elects not to
have  withholding  apply. Keyport will notify recipients of  their  right  to
elect not to have withholding apply.

Section  1035  Exchanges. A Non-Qualified Certificate may be  purchased  with
proceeds  from  the  surrender  of  an  existing  annuity  contract.  Such  a
transaction  may qualify as a tax-free exchange pursuant to Section  1035  of
the  Code. It is Keyport's understanding that in such an event: (a)  the  new
Certificate  will be subject to the distribution-at-death rules described  in
"Death Provisions for Non-Qualified Certificates"; (b) Purchase Payments made
between August 14, 1982 and January 18, 1985 and the income allocable to them
will,  following  an  exchange,  no longer be covered  by  a  "grandfathered"
exception  to the penalty tax for a distribution of income that is  allocable
to  an  investment  made  over ten years prior to the distribution;  and  (c)
Purchase  Payments  made before August 14, 1982 and the income  allocable  to
them   will,  following  an  exchange,  continue  to  receive  the  following
"grandfathered" tax treatment under prior law: (i) the penalty tax  does  not
apply  to any distribution; (ii) partial withdrawals are treated first  as  a
non-taxable  return  of principal and then a taxable return  of  income;  and
(iii)  assignments  are  not  treated  as  surrenders  subject  to  taxation.
Keyport's  understanding  of the above is principally  based  on  legislative
reports  prepared  by  the  Staff  of the Congressional  Joint  Committee  on
Taxation.

Diversification  Standards. The U.S. Secretary of  the  Treasury  has  issued
regulations  that  set  standards  for  diversification  of  the  investments
underlying  variable annuity contracts (other than pension  plan  contracts).
The  Eligible  Funds  are designed to be managed to meet the  diversification
requirements for the Certificate as those requirements may change  from  time
to   time.  If  the  diversification  requirements  are  not  satisfied,  the
Certificate would not be treated as an annuity contract. As a consequence  to
the  Certificate Owner, income earned on a Certificate (including  previously
non-taxable income earned in prior years) would be taxable to the Certificate
Owner  in  the year in which diversification requirements were not satisfied.
As  a further consequence, Keyport would be subjected to federal income taxes
on assets in the Variable Account.

The Secretary of the Treasury announced in September 1986 that he expects  to
issue  regulations  which  will  prescribe  the  circumstances  in  which   a
Certificate Owner's control of the investments of a segregated asset  account
may  cause  the Certificate Owner, rather than the insurance company,  to  be
treated  as  the  owner of the assets of the account. The  regulations  could
impose  requirements  that  are not reflected in  the  Certificate.  Keyport,
however,  has reserved certain rights to alter the Certificate and investment
alternatives  so  as to comply with such regulations. Since  the  regulations
have  not  been issued, there can be no assurance as to the content  of  such
regulations  or  even  whether  application  of  the  regulations   will   be
prospective. For these reasons, Certificate Owners are urged to consult  with
their own tax advisers.

Qualified Plans

The  Certificate  is  designed for use with Qualified Plans.  The  tax  rules
applicable to participants in Qualified Plans vary according to the  type  of
plan  and the terms and conditions of the plan itself. Therefore, no  attempt
is  made herein to provide more than general information about the use of the
Certificate with Qualified Plans. Participants under a Qualified Plan as well
as Certificate Owners, Annuitants, and Designated Beneficiaries are cautioned
that  the rights of any person to any benefits under a Qualified Plan may  be
subject  to the terms and conditions of the plan regardless of the terms  and
conditions of the Certificate issued in connection therewith. Following is  a
brief  description of the type of Qualified Plans offered and of the  use  of
the Certificate in connection therewith. Purchasers of the Certificate should
seek  competent advice concerning the terms and conditions of the  particular
Qualified Plan and use of the Certificate with that Plan.

Individual Retirement Annuities

Section 408(b) of the Code permits eligible individuals to contribute  to  an
individual  retirement program known as an "Individual  Retirement  Annuity."
These  Individual  Retirement Annuities are subject  to  limitations  on  the
amount which may be contributed, the persons who may be eligible, and on  the
time when distributions may commence. In addition, distributions from certain
types  of  Qualified  Plans  may be placed on a tax-deferred  basis  into  an
Individual Retirement Annuity.

                     VARIABLE ACCOUNT VOTING PRIVILEGES

In  accordance with its view of present applicable law, Keyport will vote the
shares  of  the  Eligible Funds held in the Variable Account at  regular  and
special meetings of the shareholders of the Eligible Funds in accordance with
instructions received from persons having the voting interest in the Variable
Account.  Keyport will vote shares for which it has not received instructions
in  the  same  proportion  as  it votes shares  for  which  it  has  received
instructions.

However,  if the Investment Company Act of 1940 or any regulation  thereunder
should be amended or if the present interpretation thereof should change, and
as a result Keyport determines that it is permitted to vote the shares of the
Eligible Funds in its own right, it may elect to do so.

The person having the voting interest under a Certificate prior to the Income
Date  shall be the Certificate Owner. The number of shares held in each  Sub-
Account  which  are attributable to each Certificate Owner is  determined  by
dividing  the Certificate Owner's Variable Account Value in each  Sub-Account
by  the  net  asset value of the applicable share of the Eligible  Fund.  The
person  having  the voting interest after the Income Date  under  an  annuity
payment  option shall be the payee. The number of shares held in the Variable
Account  which are attributable to each payee is determined by  dividing  the
reserve for the annuity payments by the net asset value of one share.  During
the annuity payment period, the votes attributable to a payee decrease as the
reserves underlying the payments decrease.

The  number  of  shares  in  which a person has a  voting  interest  will  be
determined  as  of  the  date coincident with the  date  established  by  the
respective Eligible Fund for determining shareholders eligible to vote at the
meeting  of  the  Fund and voting instructions will be solicited  by  written
communication  prior  to  such  meeting in  accordance  with  the  procedures
established by the Eligible Fund.

Each  person having the voting interest in the Variable Account will  receive
periodic reports relating to the Eligible Fund(s) in which he or she  has  an
interest,  proxy  material  and  a  form  with  which  to  give  such  voting
instructions with respect to the proportion of the Eligible Fund shares  held
in  the Variable Account corresponding to his or her interest in the Variable
Account.

                          SALES OF THE CERTIFICATES

Keyport Financial Services Corp. ("KFSC") serves as the Principal Underwriter
for  the  Certificate described in this prospectus. The Certificate  will  be
sold  by  salespersons who represent Keyport Life Insurance  Company  (KFSC's
corporate   parent)  as  variable  annuity  agents  and  who  are  registered
representatives   of  broker/dealers  who  have  entered  into   distribution
agreements with KFSC. KFSC is registered under the Securities Exchange Act of
1934  and is a member of the National Association of Securities Dealers, Inc.
It is located at 125 High Street, Boston, Massachusetts 02110.

Different  Certificates  may  be sold (1) to a  person  who  is  an  officer,
director,  or employee of Keyport, or an affiliate of Keyport, a  trustee  or
officer of an Eligible Fund, or an employee or associated person of an entity
which  has entered into a sales agreement with the Principal Underwriter  for
the  distribution  of Certificates, or (2) to any Qualified Plan  established
for  such  a person. Such Certificates may be different from the Certificates
sold  to  others  in  that  they are not subject to  the  deduction  for  the
Certificate Maintenance Charge.

                              LEGAL PROCEEDINGS

There are no legal proceedings to which the Variable Account or the Principal
Underwriter  are  a  party. Keyport is engaged in various  kinds  of  routine
litigation which in its judgment is not of material importance in relation to
the total capital and surplus of Keyport.

                       INQUIRIES BY CERTIFICATE OWNERS

Certificate  Owners with questions about their Certificates may either  write
Keyport  Life Insurance Company, 125 High Street, Boston, MA 02110,  or  call
(800)  367-3653 or write Manning & Napier Insurance Fund, Inc.  at  P.O.  Box
40610, Rochester, New York 14604 or call (800) 466-3863.


           TABLE OF CONTENTS--STATEMENT OF ADDITIONAL INFORMATION


                                                       Page
Keyport Life Insurance Company                         2
Variable Annuity Benefits                              2
  Variable Annuity Payment Values                      2
  Re-Allocating Sub-Account Payments                   3
  Custodian                                            4
Principal Underwriter                                  4
Experts                                                4
Investment Performance                                 5
  Yields for Cash Income Fund (CIF) Sub-Account        6
Financial Statements                                   7
  Keyport Life Insurance Company                       9
   
  Variable Account A                                   32
    







<PAGE>
                                 APPENDIX A
                                      
                           TELEPHONE INSTRUCTIONS
                                      
                  Telephone Transfers of Certificate Values

1.  If  there  are joint Certificate Owners, both must authorize Keyport  and
Manning & Napier Insurance Fund, Inc. ("Manning & Napier Insurance Fund")  to
accept telephone instructions but either Certificate Owner can give telephone
instructions.

2.  All callers will be required to identify themselves. Keyport reserves the
right  to  refuse to act upon any telephone instructions in cases  where  the
caller  has  not  sufficiently  identified himself/herself  to  Keyport's  or
Manning & Napier Insurance Fund's satisfaction.

3. Neither Keyport, Manning & Napier Insurance Fund, nor any person acting on
its behalf shall be subject to any claim, loss, liability, cost or expense if
it or such person acted in good faith upon a telephone instruction, including
one  that  is unauthorized or fraudulent; however, Keyport and/or  Manning  &
Napier  Insurance Fund will employ reasonable procedures to  confirm  that  a
telephone  instruction  is genuine and, if Keyport and/or  Manning  &  Napier
Insurance Fund does not, Keyport and/or Manning & Napier Insurance  Fund  may
be  liable  for losses due to an unauthorized or fraudulent instruction.  The
Certificate  Owner  thus  bears the risk that an unauthorized  or  fraudulent
instruction that is executed may cause the Certificate Value to be lower than
it would be had no instruction been executed.

4.  All  conversations will be recorded with disclosure at the  time  of  the
call.

5.  The  application  for the Certificate may allow a  Certificate  Owner  to
create  a  power of attorney by authorizing another person to give  telephone
instructions. Unless prohibited by state law, such power will be  treated  as
durable  in  nature  and shall not be affected by the subsequent  incapacity,
disability or incompetency of the Certificate Owner. Either Keyport,  Manning
& Napier Insurance Fund or the authorized person may cease to honor the power
by sending written notice to the Certificate Owner at the Certificate Owner's
last known address. Neither Keyport, Manning & Napier Insurance Fund nor  any
person  acting  on  its  behalf shall be subject to  liability  for  any  act
executed in good faith reliance upon a power of attorney.

6.  Telephone authorization shall continue in force until (a) Keyport  and/or
Manning  &  Napier  Insurance Fund receives the Certificate  Owner's  written
revocation,  (b) Keyport and/or Manning & Napier Insurance Fund  discontinues
the privilege, or (c) Keyport and/or Manning & Napier Insurance Fund receives
written evidence that the Certificate Owner has entered into a market  timing
or  asset  allocation  agreement  with  an  investment  adviser  or  with   a
broker/dealer.

7. Telephone transfer instructions received by Keyport at 800-367-3653 and/or
Manning & Napier Insurance Fund at (800) 466-3863 before the close of trading
on  the  New York Stock Exchange (currently 4:00 P.M. Eastern Time)  will  be
initiated that day based on the unit value prices calculated at the close  of
that  day. Instructions received after the close of trading on the NYSE  will
be initiated the following business day.

8.  Once  instructions  are  accepted by  Keyport  and/or  Manning  &  Napier
Insurance Fund, they may not be canceled.

9. All transfers must be made in accordance with the terms of the Certificate
and  current prospectus. If the transfer instructions are not in good  order,
Keyport  and/or Manning & Napier Insurance Fund will not execute the transfer
and will notify the caller within 48 hours.

10.  If  100%  of  any Sub-Account's value is transferred and the  allocation
formula  for Purchase Payments includes that Sub-Account, then the allocation
formula  for future Purchase Payments will change accordingly unless  Keyport
receives  telephone  instructions  to  the  contrary.  For  example,  if  the
allocation formula is 50% to Sub-Account A and 50% to Sub-Account B  and  all
of  Sub-Account  A's value is transferred to Sub-Account  B,  the  allocation
formula  will  change to 100% to Sub-Account B unless Keyport  is  instructed
otherwise.

        Telephone Changes to Purchase Payment Allocation Percentages
                                      
                      Numbers 1-6 above are applicable.


<PAGE>




                                     PART B
<PAGE>


                   STATEMENT OF ADDITIONAL INFORMATION

                     GROUP FLEXIBLE PURCHASE PAYMENT
                    DEFERRED VARIABLE ANNUITY CONTRACT
                                ISSUED BY
                            VARIABLE ACCOUNT A
                                    OF
                KEYPORT LIFE INSURANCE COMPANY ("Keyport")


   

This  Statement of Additional Information is not a prospectus but it  relates
to,  and  should  be read in conjunction with, the Manning & Napier  Variable
Annuity  prospectus dated May 1, 1997.  The prospectus is  available,  at  no
charge, by writing Keyport at 125 High Street, Boston, MA 02110 or by calling
(800) 437-4466. It may also be obtained by writing Manning & Napier Insurance
Fund,  Inc. at P.O. Box 40610, Rochester, New York 14604, or by calling (800)
466-3868.
    

                            TABLE OF CONTENTS

                                                                       Page

Keyport Life Insurance Company.............................................2
Variable Annuity Benefits..................................................2
  Variable Annuity Payment Values..........................................2
  Re-Allocating Sub-Account Payments.......................................3
Custodian..................................................................4
Principal Underwriter......................................................4
Experts....................................................................4
Investment Performance.....................................................5
  Yields for Cash Income Fund (CIF) Sub-Account............................6
Financial Statements.......................................................7
  Keyport Life Insurance Company...........................................9
   
  Variable Account A......................................................32

The date of this statement of additional information is May 1, 1997.
    

mn1997.sai

                      KEYPORT LIFE INSURANCE COMPANY
   

      Liberty  Mutual  Insurance  Company ("Liberty  Mutual"),  a  multi-line
insurance  company,  is the ultimate corporate parent  of  Keyport.   Liberty
Mutual  ultimately controls Keyport through the following intervening holding
company subsidiaries:  Liberty Mutual Equity Corporation, LFC Holdings  Inc.,
Liberty Financial Companies, Inc. ("LFC") and SteinRoe Services, Inc. Liberty
Mutual, as of December 31, 1996, owned, indirectly, approximately 83% of  the
combined voting power of the outstanding stock of LFC (with the balance being
publicly held). For additional information about Keyport, see page 6  of  the
prospectus.
    

                        VARIABLE ANNUITY BENEFITS

Variable Annuity Payment Values

      For  each  variable  payment option, the total dollar  amount  of  each
periodic  payment will be equal to: (a) the sum of all Sub-account  payments;
less (b) the pro-rata amount of the annual Certificate Maintenance Charge.

      The  first payment for each Sub-Account will be determined by deducting
any  applicable  Certificate  Maintenance Charge  and  any  applicable  state
premium  taxes  and then dividing the remaining value of that Sub-Account  by
$1,000  and  multiplying  the result by the greater of:  (a)  the  applicable
factor  from  the  Certificate's annuity table  for  the  particular  payment
option;  or  (b) the factor currently offered by Keyport at the time  annuity
payments  begin.  This current factor may be based on the sex  of  the  payee
unless to do so would be prohibited by law.

      The number of Annuity Units for each Sub-Account will be determined  by
dividing  such  first payment by the Sub-Account Annuity Unit value  for  the
Valuation Period that includes the date of the first payment.  The number  of
Annuity Units remains fixed for the annuity payment period.  Each Sub-Account
payment  after the first one will be determined by multiplying  (a)  by  (b),
where:  (a)  is  the  number of Sub-Account Annuity Units;  and  (b)  is  the
Sub-Account  Annuity Unit value for the Valuation Period  that  includes  the
date of the particular payment.

      Variable  annuity  payments  will  fluctuate  in  accordance  with  the
investment  results of the underlying Eligible Funds.  In order to  determine
how  these fluctuations affect annuity payments, Keyport uses an Annuity Unit
value.   Each Sub-Account has its own Annuity Units and value per Unit.   The
Annuity  Unit  value applicable during any Valuation Period is determined  at
the end of such period.

      When  Keyport  first purchased Eligible Fund shares on  behalf  of  the
Variable Account, Keyport valued each Annuity Unit for each Sub-Account at  a
specified dollar amount. The Unit value for each Sub-Account in any Valuation
Period thereafter is determined by multiplying the value for the prior period
by  a  net  investment factor.  This factor may be greater or less than  1.0;
therefore, the Annuity Unit may increase or decrease from Valuation Period to
Valuation  Period.   For each assumed annual investment rate  (AIR),  Keyport
calculates  a net investment factor for each Sub-Account by dividing  (a)  by
(b), where:

          (a)   is  equal  to  the net investment factor as  defined  in  the
          prospectus; and

          (b)   is  the  assumed investment factor for the current  Valuation
          Period.   The  assumed investment factor adjusts for  the  interest
          assumed  in  determining the first variable annuity payment.   Such
          factor for any Valuation Period shall be the accumulated value,  at
          the end of such period, of $1.00 deposited at the beginning of such
          period  at the assumed annual investment rate (AIR).  The  AIR  for
          Annuity Units based on the Certificate's annuity tables is  6%  per
          year  (5% per year for Oregon Certificates).  An AIR of 3% per year
          is also currently available upon Written Request.

      With  a  particular AIR, payments after the first one will increase  or
decrease  from  month  to  month  based  on  whether  the  actual  annualized
investment  return  of  the  selected  Sub-Account(s)  (after  deducting  the
Mortality  and Expense Risk Charge) is better or worse than the  assumed  AIR
percentage.   If  a  given  amount  of Sub-Account  value  is  applied  to  a
particular payment option, the initial payment will be smaller if a 3% AIR is
selected  instead  of  a  6%  AIR  but, all other  things  being  equal,  the
subsequent 3% AIR payments have the potential for increasing in amount  by  a
larger percentage and for decreasing in amount by a smaller percentage.   For
example,  consider  what  would  happen if the actual  annualized  investment
return  (see  the  first sentence of this paragraph) is 9%,  6%,  3%,  or  0%
between the time of the first and second payments.  With an actual 9% return,
the  3% AIR and 6% AIR payments would both increase in amount but the 3%  AIR
payment would increase by a larger percentage.  With an actual 6% return, the
3%  AIR payment would increase in amount while the 6% AIR payment would  stay
the  same.   With an actual return of 3%, the 3% AIR payment would  stay  the
same  while  the 6% AIR payment would decrease in amount.  Finally,  with  an
actual  return of 0%, the 3% AIR and 6% AIR payments would both  decrease  in
amount  but the 3% AIR payment would decrease by a smaller percentage.   Note
that the changes in payment amounts described above are on a percentage basis
and  thus  do  not illustrate when, if ever, the 3% AIR payment amount  might
become  larger than the 6% AIR payment amount.  Note though that if Option  1
(Income  for  a Fixed Number of Years) is selected and payments continue  for
the  entire  period, the 3% AIR payment amount will start out  being  smaller
than  the 6% AIR payment amount but eventually the 3% AIR payment amount will
become larger than the 6% AIR payment amount.

Re-Allocating Sub-Account Payments

      The  number  of Annuity Units for each Sub-Account under  any  variable
annuity  option  will remain fixed during the entire annuity  payment  period
unless  the payee makes a written request for a change.  Currently,  a  payee
can  instruct  Keyport  to change the Sub-Account(s) used  to  determine  the
amount  of the variable annuity payments 1 time every 6 months.  The  payee's
request  must  specify the percentage of the annuity payment that  is  to  be
based on the investment performance of each Sub-Account.  The percentage  for
each  Sub-Account,  if not zero, must be at least 10% and  must  be  a  whole
number.  At the end of the Valuation Period during which Keyport receives the
request,  Keyport will: (a) value the Annuity Units for each  Sub-Account  to
create  a  total annuity value; (b) apply the new percentages the  payee  has
selected  to this total value; and (c) recompute the number of Annuity  Units
for  each  Sub-Account.  This new number of units will remain fixed  for  the
remainder of the payment period unless the payee requests another change.

                                CUSTODIAN

     The custodian of the assets of the Variable Account is State Street Bank
and  Trust Company, a state chartered trust company. Its principal office  is
at 225 Franklin Street, Boston, Massachusetts.

                          PRINCIPAL UNDERWRITER

      The  Certificates, which are offered continuously, are  distributed  by
Keyport  Financial  Services  Corp. ("KFSC"), a  wholly-owned  subsidiary  of
Keyport.

                                 EXPERTS

   
     The consolidated financial statements of Keyport Life Insurance Company
at December 31, 1996 and for the year then ended, and the financial
statements of Keyport Life Insurance Company-Variable Account A as of
December 31, 1996 and for the year then ended appearing in this Statement of
Additional Information have been audited Ernst & Young LLP, independent
auditors, as set forth in their reports thereon appearing elsewhere herein,
and are included in reliance upon such reports given upon the authority of
such firm as experts in accounting and auditing.

     The consolidated financial statements of Keyport Life Insurance Company
and subsidiaries as of December 31, 1995 and for each of the years in the two-
year period ended December 31, 1995 have been included herein in reliance on
the report of KPMG Peat Marwick LLP, independent certified public
accountants, and upon the authority of said firm as experts in accounting and
auditing. The report of KPMG Peat Marwick LLP covering the December 31, 1995
financial statements refers to a change in accounting to adopt Statement of
Financial Accounting Standards No. 115, Accounting for Certain Investments in
Debt and Equity Securities.

    
                          INVESTMENT PERFORMANCE

     The Variable Account may from time to time quote performance information
concerning its various Sub-Accounts.  A Sub-Account's performance may also be
compared  to  the  performance of sub-accounts used with  variable  annuities
offered  by other insurance companies.  This comparative information  may  be
expressed  as  a  ranking prepared by Financial Planning Resources,  Inc.  of
Miami,  FL  (The  VARDS  Report), Lipper Analytical  Services,  Inc.,  or  by
Morningstar, Inc. of Chicago, IL (Morningstar's Variable Annuity  Performance
Report),  which  are  independent services that compare  the  performance  of
variable annuity sub-accounts.  The rankings are done on the basis of changes
in  accumulation  unit  values over time and do not  take  into  account  any
charges  (such as sales charges or administrative charges) that are  deducted
directly from contract values.

     Ibbotson Associates of Chicago, IL provides historical returns from 1926
on  capital markets in the United States.  The Variable Account may quote the
performance of its Sub-Accounts in conjunction with the long-term performance
of  capital  markets  in  order to illustrate general long-term  risk  versus
reward  investment scenarios.  Capital markets tracked by Ibbotson Associates
include common stocks, small company stocks, long-term corporate bonds, long-
term  government  bonds, U.S. Treasury Bills, and the  U.S.  inflation  rate.
Historical  total returns are determined by Ibbotson Associates  for:   Large
Company Stocks, represented by the Standard and Poor's Composite Price  Index
(an  unmanaged weighted index of 90 stocks prior to March 1957 and 500 stocks
thereafter  of  industrial, transportation, utility and  financial  companies
widely  regarded by investors as representative of the stock  market);  Small
Company  Stocks, represented by the fifth capitalization quintile (i.e.,  the
ninth  and tenth deciles) of stocks on the New York Stock Exchange for  1926-
1981  and  by the performance of the Dimensional Fund Advisors Small  Company
9/10  (for  ninth  and  tenth deciles) Fund thereafter; Long  Term  Corporate
Bonds, represented beginning in 1969 by the Salomon Brothers Long-Term  High-
Grade Corporate Bond Index, which is an unmanaged index of nearly all Aaa and
Aa  rated bonds, represented for 1946-1968 by backdating the Salomon Brothers
Index  using Salomon Brothers' monthly yield data with a methodology  similar
to  that used by Salomon Brothers in computing its Index, and represented for
1925-1945  through  the  use  of the Standard and Poor's  monthly  High-Grade
Corporate  Composite yield data, assuming a 4% coupon and a 20-year maturity;
Long-Term  Government Bonds, measured each year using a portfolio  containing
one  U.S.  government bond with a term of approximately twenty  years  and  a
reasonably current coupon; U.S. Treasury Bills, measured by rolling over each
month  a  one-bill portfolio containing, at the beginning of each month,  the
shortest-term  bill  having not less than one month to  maturity;  Inflation,
measured  by the Consumer Price Index for all Urban Consumers, not seasonably
adjusted,  since January, 1978 and by the Consumer Price Index  before  then.
The  stock capital markets may be contrasted with the corporate bond and U.S.
government  securities capital markets.  Unlike an investment  in  stock,  an
investment  in  a  bond that is held to maturity provides  a  fixed  rate  of
return.   Bonds  have a senior priority to common stocks  in  the  event  the
issuer  is  liquidated and interest on bonds is generally paid by the  issuer
before it makes any distributions to common stock owners.  Bonds rated in the
two highest rating categories are considered high quality and present minimal
risk  of  default.  An additional advantage of investing in  U.S.  government
bonds and Treasury bills is that they are backed by the full faith and credit
of  the U.S. government and thus have virtually no risk of default.  Although
government securities fluctuate in price, they are highly liquid.

Yields for Cash Income Fund (CIF) Sub-Account

Yield  and effective yield percentages for the CIF Sub-Account are calculated
using the method prescribed by the Securities and Exchange Commission.   Both
yields  reflect  the  deduction of the annual 0.35%  asset-based  Certificate
charge.   Both  yields also reflect, on an allocated basis, the Certificate's
annual  $35  Certificate  Maintenance Charge.  Both  yields  do  not  reflect
premium  tax  charges.   The  yields would be lower  if  these  charges  were
included.  The following are the standardized formulas:

Yield equals:  (A - B - 1) X  365
                  C            7

Effective Yield Equals:  (A - B)365/7 - 1
                            C

Where:

          A =  the Accumulation Unit value at the end of the 7-day period.

          B  =   hypothetical Certificate Maintenance Charge  for  the  7-day
          period.   The  assumed  annual  CIF charge  is  equal  to  the  $35
          Certificate  charge multiplied by a fraction equal to  the  average
          number of Certificates with CIF Sub-Account value during the  7-day
          period  divided by the average total number of Certificates  during
          the  7-day  period.   This annual amount is converted  to  a  7-day
          charge  by  multiplying  it by 7/365.  It is  then  equated  to  an
          Accumulation Unit size basis by multiplying it by a fraction  equal
          to  the average value of one CIF Accumulation Unit during the 7-day
          period  divided by the average Certificate Value in CIF Sub-Account
          during the 7-day period.

          C  =   the  Accumulation Unit value at the beginning of  the  7-day
          period.

      The  yield formula assumes that the weekly net income generated  by  an
investment  in  the CIF Sub-Account will continue over an entire  year.   The
effective  yield  formula also annualizes seven days of  net  income  but  it
assumes  that  the net income is reinvested over the year.  This  compounding
effect causes effective yield to be higher than the yield.
   

      For  the  7-day period ended 12/31/96 the yield for the CIF Sub-Account
was 3.71% and the effective yield was 3.78%.

                           FINANCIAL STATEMENTS

      The  consolidated  financial statements of  Keyport  and  the  Variable
Account  are  included  in  the  statement  of  additional  information.  The
consolidated financial statements of Keyport are provided as relevant to  its
ability  to meet its financial obligations under the Certificates and  should
not be considered as bearing on the investment performance of the assets held
in the Variable Account.

<PAGE>


                      Report of Independent Auditors




   The Board of Directors
   Keyport Life Insurance Company

   We  have  audited the accompanying consolidated balance sheet of Keyport
Life   Insurance  Company  as  of  December  31,  1996,  and  the   related
consolidated statements of income, stockholder's equity, and cash flows for
the  year  then  ended. These financial statements are the responsibility of
the Company's  management.  Our responsibility  is to express an opinion on
these financial statements based on our audit.

   We  conducted  our audit in accordance with generally accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audit provides a reasonable basis for our opinion.

   In  our opinion, the consolidated financial statements referred  to
above  present fairly, in all material respects, the consolidated financial
position  of  Keyport Life Insurance Company at December 31, 1996  and  the
consolidated results of its operations and its cash flows for the year then
ended, in conformity with generally accepted accounting principles.

   As  discussed  in Note 1 to the consolidated financial  statements,   in
1994,  the Company changed its method of accounting for certain investments
in debt and equity securities.



                                                       Ernst & Young LLP

   February 5, 1997
   Boston, Massachusetts

<PAGE>
                        Independent Auditors' Report



The Board of Directors
Keyport Life Insurance Company

We have audited the consolidated financial statements of Keyport Life
Insurance Company and subsidiaries as of December 31, 1995, and for each of
the years in the two-year period ended December 31, 1995, as listed in the
accompanying index. These consolidated financial statements and financial
statement schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Keyport
Life Insurance Company and subsidiaries as of December 31, 1995, and the
results of their operations and their cash flows for each of the years in
the two-year period ended December 31, 1995, in conformity with generally
accepted accounting principles.

As discussed in note 1 to the consolidated financial statements, the
Company adopted Statement of Financial Accounting Standards No. 115,
Accounting for Certain Investments in Debt and Equity Securities, effective
January 1, 1994.


/s/KPMG Peat Marwick LLP
KPMG Peat Marwick LLP
Boston, Massachusetts
February 16, 1996


                      KEYPORT LIFE INSURANCE COMPANY
                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                       December 31
                     ASSETS                         1996            1995

Cash and investments:
   Fixed maturities available for sale
    (amortized cost:  1996 - $10,500,431;
    1995 - $9,227,834)                            $10,718,644     $ 9,535,948
   Equity securities (cost:  1996 - $19,412;
    1995 - $17,521)                                    35,863          25,214
   Mortgage loans                                      67,005          74,505
   Policy loans                                       532,793         498,326
   Other invested assets                              183,622          10,748
   Cash and cash equivalents                          767,385         777,384
               Total cash and investments          12,305,312      10,922,125

Accrued investment income                             146,778         132,856
Deferred policy acquisition costs                     250,355         179,672
Value of insurance in force                            70,819          43,939
Intangible assets                                      19,186          20,314
Federal income taxes recoverable                          323           9,205
Other assets                                           40,316          12,859
Separate account assets                             1,091,468         959,224

               Total assets                       $13,924,557     $12,280,194

                  LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

   Policy liabilities                             $11,637,528     $10,084,392
   Current federal income taxes                        13,123           7,666
   Deferred federal income taxes                       25,747          32,823
   Payable for investments purchased
    and loaned                                         211,234        317,715
   Other liabilities                                    38,476         46,161
   Separate account liabilities                      1,017,667        889,106

              Total liabilities                     12,943,775     11,377,863

Stockholder's equity:
   Common stock, $1.25 par value; authorized
     8,000 shares;issued and outstanding
     2,412 shares                                        3,015          3,015
   Additional paid-in capital                          505,933        505,933
   Net unrealized investment gains                      73,599         85,772
   Retained earnings                                   398,235        307,611

              Total stockholder's equity               980,782        902,331

Total liabilities and stockholder's equity         $13,924,557    $12,280,194


                          See accompanying notes

                       KEYPORT LIFE INSURANCE COMPANY
                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)

                                               Year Ended December 31

                                         1996         1995         1994

Revenues:
Investment income                      $ 790,365    $ 755,930    $ 689,575
Interest credited to policyholders      (572,719)    (555,725)    (481,926)
Investment spread                        217,646      200,205      207,649
Net realized investment gains (losses)     5,509       (3,958)      (8,220)
Fee income:
Surrender charges                         14,934       14,772       11,545
Separate account fees                     15,987       13,154       12,495
Management fees                            2,613        1,841        1,233
Total fee income                          33,534       29,767       25,273

Expenses:
Policy benefits                           (3,477)      (4,448)      (4,838)
Operating expenses                       (43,815)     (44,475)     (54,295)
Amortization of deferred policy
  acquisition costs                      (60,225)     (58,541)     (52,174)
Amortization of value of insurance
  in force                               (10,196)      (9,479)     (16,989)
Amortization of intangible assets         (1,130)      (1,130)      (1,130)

Total expenses                          (118,843)    (118,073)    (129,426)

Income before federal income tax
expense                                  137,846      107,941       95,276
Federal income tax expense               (47,222)     (38,331)     (32,051)

Net income                             $  90,624    $  69,610    $  63,225


                          See accompanying notes

                      KEYPORT LIFE INSURANCE COMPANY
               CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                              Net
                                           Unrealized
                               Additional  Investment
                      Common    Paid-in      Gains     Retained
                      Stock     Capital     (Losses)   Earnings   Total
Balance,
  January 1, 1994    $  1,508  $505,933   $    546    $176,283   $ 684,270
Adjustment to
  beginning balance
  for change in
  accounting
  principle, net of
  federal income
  taxes                                     41,614                  41,614
Net income                                              63,225      63,225
Common stock dividend
  (1,206 shares)        1,507                           (1,507)
Change in net
  unrealized investment
  gains (losses)                          (106,624)               (106,624)

Balance,
  December 31, 1994     3,015   505,933    (64,464)    238,001     682,485

Net income                                              69,610      69,610
Change in net unrealized
     investment gains
     (losses)                              150,236                 150,236

Balance,
  December 31, 1995     3,015   505,933     85,772     307,611     902,331

Net income                                              90,624      90,624
Change in net unrealized
     investment gains
     (losses)                              (12,173)                (12,173)

Balance,
  December 31, 1996  $  3,015  $505,933   $ 73,599    $398,235   $ 980,782

                          See accompanying notes
                      KEYPORT LIFE INSURANCE COMPANY
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                           Year Ended December 31
                                        1996         1995          1994

Cash flows from operating
  activities:
     Net income                     $    90,624    $   69,610     $ 63,225
     Adjustments to reconcile net
       income to net cash provided
       by operating activities:
          Interest credited to
            policyholders               572,719       555,725      481,926
          Net realized investement
            (gains) losses               (5,509)        3,958        8,220
          Amortization of value of
            insurance in force and
            intangible assets            11,326        10,609       18,120
          Net amortization on
            investements                (29,088)        9,688       12,215
          Change in deferred
            policy acquisition costs    (24,403)      (24,630)     (38,852)
          Change in current and
            deferred federal income
            taxes                         4,938         1,953        7,731
          Net change in other assets
          and liabilities               (42,634)      (62,375)     (16,718)
              Net cash provided by
                operating activities    577,973       564,538      535,867

Cash flow from investing activities:
     Investments purchased -
       held to maturity                    --             --      (277,626)
     Investments purchased -
       available for sale            (4,363,074)   (2,851,013)  (2,624,493)
     Investments sold -
       held to maturity                    --          14,930       10,637
     Investments sold -
       available for sale             1,714,023       605,197      950,885
     Investments matured -
       held to maturity                    --         317,773      576,021
     Investments matured -
       available for sale             1,387,664       906,522      854,441
     Increase in policy loans           (34,467)      (21,033)     (35,143)
     Decrease in mortgage loans           7,500        54,947       26,520
     Other assets purchased, net       (130,087)          --           --
     Value of business acquired,
       net of cash                      (30,865)          --          (961)

           Net cash used in
            investing activities    (1,449,306)      (972,677)    (519,719)

Cash flows from financing
activities:
     Withdrawals from
       policyholder accounts        (1,154,087)      (933,785)  (1,034,464)
     Deposits to policyholder
       accounts                      2,134,504      1,116,975    1,202,076
     Securities lending               (119,083)       317,715          --

           Net cash provided by
            financing activities       861,334        500,905      167,612
Change in cash and cash equivalents     (9,999)        92,766      183,760
Cash and cash equivalents at
  beginning of year                    777,384        684,618      500,858

Cash and cash equivalents at end
  of year                             $767,385       $777,384     $684,618

                          See accompanying notes











                      KEYPORT LIFE INSURANCE COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             December 31, 1996

   1.  Accounting Policies

   Organization

     Keyport  Life  Insurance Company offers a diversified line  of  fixed,
indexed,  and  variable  annuity products designed  to  serve  the  growing
retirement saving market.  These annuity products are sold through  a  wide
ranging network of banks, agents, and securities dealers.

     The  Company  is  a  wholly owned subsidiary  of  Stein  Roe  Services
Incorporated  ("Stein  Roe").  Stein Roe is a wholly  owned  subsidiary  of
Liberty Financial Companies, Incorporated ("Liberty Financial") which is  a
majority  owned,  indirect subsidiary of Liberty Mutual  Insurance  Company
("Liberty Mutual").

   Principles of Consolidation

   The  consolidated  financial statements include Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence Life"), Keyport Advisory Services Corporation,  and
Keyport Financial Services Corp., (collectively the "Company").

   The accompanying consolidated financial statements have been prepared in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.   Certain prior year amounts have  been
reclassified to conform to the current year's presentation.

   Use of Estimates

   The  preparation  of financial statements in conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

   Investments

   Effective  January 1, 1994, the Company adopted Statement  of  Financial
Accounting  Standards No. 115 "Accounting for Certain Investments  in  Debt
and  Equity  Securities"  ("SFAS 115").  Investments  in  debt  and  equity
securities classified as available for sale are carried at fair value,  and
after-tax  unrealized  gains  and losses (net of  adjustments  to  deferred
policy acquisition costs and value of insurance in force) are reported as a
separate  component of stockholder's equity. Realized investment gains  and
losses are calculated on a first-in, first-out basis.

   On  December  31,  1995,  pursuant to the "Guide  to  Implementation  of
Statement  115  on Accounting for Certain Investments in  Debt  and  Equity
Securities," the Company made a one-time reclassification of certain  fixed
maturity  securities  from  held to maturity to  available  for  sale.  The
amortized  cost  of  those  securities at the time  of  transfer  was  $1.4
billion, and the unrealized gain of $13.9 million was recorded net of taxes
in stockholder's equity.

   For  the  mortgage backed bond portion of the fixed maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.

   Mortgage loans are carried at amortized cost.  Policy loans are  carried
at the unpaid principal balances plus accrued interest.

   Fee Income

   Fees  from investment advisory services are recognized as revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.

   Deferred Policy Acquisition Costs

   Policy  acquisition costs are the costs of acquiring new business  which
vary  with,  and are primarily related to, the production of new  business.
Such  costs  include commissions, costs of policy issuance,   underwriting,
and  selling expenses.  These costs are deferred and amortized in  relation
to the present value of estimated gross profits from mortality, investment,
and  expense  margins.  Deferred policy acquisition costs are adjusted  for
amounts   relating  to  unrealized  gains  and  losses  on  fixed  maturity
securities  the  Company  has  designated  as  available  for  sale.   This
adjustment, net of tax, is included with the change in net unrealized gains
or  losses  that  is credited or charged directly to stockholder's  equity.
Deferred policy acquisition costs have been decreased by $103.7 million  at
December 31, 1996, and decreased by $151.4 million at December 31, 1995 for
this adjustment.

   Value of Insurance in Force

   Value  of  insurance  in  force  represents  the  actuarially-determined
present  value of projected future gross profits from policies in force  at
the  date of their acquisition.  This amount is amortized in proportion  to
the  projected emergence of profits over periods not exceeding 15 years for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.30%, 5.58% and 5.49%  for the
years ended December 31, 1996, 1995 and 1994, respectively.

   The  value of insurance in force is adjusted for amounts relating to the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of  tax, is included with the change in net unrealized gains or losses
that  is  credited  or charged directly to stockholder's equity.  Value  of
insurance in force has decreased by $26.0 million at December 31, 1996, and
decreased by $32.5 million at December 31, 1995 for this adjustment.

   Estimated net amortization expense of the value of insurance in force as
of  December 31, 1996 is as follows (in thousands): 1997 - $14,237; 1998  -
$12,206;  1999 - $11,236; 2000 - $10,034; 2001 - $8,582; and  thereafter  -
$40,506.

   Intangible Assets

   Intangible assets consist of goodwill arising from business combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis over twenty-five years.

   Separate Account Assets and Liabilities

   The  assets and liabilities resulting from variable annuity and variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality  risk  related to these contracts. As of December  31,  1996  and
1995, Keyport also classified as separate account assets $73.8 million  and
$72.5  million,  respectively, of its investments in certain  mutual  funds
sponsored by affiliates of the Company.

   Policy Liabilities

   Policy  liabilities consist of deposits received plus credited interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

   Income Taxes

   Keyport  Life  Insurance Company, Keyport Advisory Services Corporation,
and  Keyport  Financial  Services Corp. are included  in  the  consolidated
federal income tax return filed by Liberty Mutual.  Income taxes have  been
provided  using  the  liability method in accordance  with  SFAS  No.  109,
"Accounting for Income Taxes," and are calculated as if the companies filed
their own income tax returns.  Independence Life is required under tax  law
to file its own federal income tax return.

   Cash Equivalents

   Short-term  investments having an original maturity of three  months  or
less are classified as cash equivalents.

   Recent Accounting Pronouncement

   In  June 1996, the Financial Accounting Standards Board issued SFAS  No.
125,  "Accounting  for  Transfers and Servicing  of  Financial  Assets  and
Extinguishment  of  Liabilities" ("SFAS 125"). The relevant  provisions  of
SFAS  125  relating to securities lending, dollar rolls, and other  similar
secured  transactions become effective after December 31, 1997. It  is  not
expected that the adoption of SFAS 125 will have a material effect  on  the
Company's consolidated financial position or results of operations.

   2.  Acquisitions

   On  August  9,  1996,  Keyport entered into a  100  percent  coinsurance
agreement  for a $954.0 million block of single premium deferred  annuities
issued  by  Fidelity & Guaranty Life Insurance Company ("F&G Life").  Under
this  transaction,  the  investment  risk  of  the  annuity  policies   was
transferred to Keyport.  However, F&G Life will continue to administer  the
policies  and will remain contractually liable for the performance  of  all
policy  obligations.  This  transaction  increased  investments  by  $923.1
million and value of insurance in force by $30.9 million.

   3.  Investments

   Fixed Maturities

   As  of  December  31,  1996  and 1995, the  Company  did  not  hold  any
investments in fixed maturities that were classified as held to maturity or
trading securities.  The amortized cost, gross unrealized gains and  losses
and fair value of fixed maturity securities are as follows (in thousands):

                                         Gross         Gross
                          Amortized    Unrealized   Unrealized     Fair
                            Cost         Gains        Losses      Value
December 31, 1996

U.S. Treasury securities  $    35,308  $     130   $      (87)  $    35,351
Mortgage backed securities
   of U.S. government
   corporations and
   agencies                 1,666,094     41,401       (8,569)    1,698,926
Obligations of states
   and political
   subdivisions                23,895        382          (49)       24,228
Debt securities issued
   by foreign governments     246,339     11,718         (554)      257,503
Corporate securities        4,093,473    153,422      (12,298)    4,234,597
Other mortgage backed
   securities               2,413,020     47,596      (23,970)    2,436,646
Asset backed
   securities               1,736,012     15,531       (6,440)    1,745,103
Senior secured loans          286,290        -            -         286,290

  Total fixed maturities  $10,500,431  $ 270,180   $  (51,967)  $10,718,644

                                         Gross         Gross
                          Amortized    Unrealized   Unrealized     Fair
                            Cost         Gains        Losses      Value
December 31, 1995

U.S. Treasury securities   $  360,157   $   9,020  $    (209)   $   368,968
Mortgage backed securities
   of U.S. government
   corporations and
   agencies                 1,585,538      58,795     (5,250)     1,639,083
Obligations of states
   and political
   subdivisions                26,688       1,324        -           28,012
Debt securities issued
   by foreign governments      57,446       4,258        -           61,704
Corporate securities        3,479,584     224,332     (7,309)     3,696,607
Other mortgage backed
   securities               1,951,480      66,530    (71,754)     1,946,256
Asset backed securities     1,543,891      29,823     (1,446)     1,572,268
Senior secured loans          223,050         -          -          223,050
  Total fixed maturities   $9,227,834   $ 394,082  $ (85,968)   $ 9,535,948

   At  December  31,  1996,  gross unrealized gains on  equity  securities,
interest   rate  cap  agreements  and  investments  in  separate   accounts
aggregated  $29.9  million,  and gross unrealized  losses  aggregated  $5.3
million,  respectively.  At December 31, 1995, gross  unrealized  gains  on
equity securities, interest rate cap agreements and investments in separate
accounts  aggregated $16.9 million, and gross unrealized losses  aggregated
$9.3 million, respectively.

   Contractual Maturities

   The amortized cost and fair value of fixed maturities by contractual
maturity as of December 31, 1996 are as follows (in thousands):

                                         Amortized         Fair
                                           Cost           Value
December 31, 1996

Due in one year or less                  $   487,373    $   489,136
Due after one year through five years      1,522,400      1,559,816
Due after five years through ten years     2,013,432      2,084,939
Due after ten years                          662,100        704,078
                                           4,685,305      4,837,969
Mortgage and asset backed securities       5,815,126      5,880,675
                                         $10,500,431    $10,718,644

   Actual  maturities  will  differ in some cases from  those  shown  above
because borrowers may have the right to call or prepay obligations.

Net Investment Income

Net investment income is summarized as follows (in thousands):

                                               Year Ended December 31
                                               1996        1995      1994

Fixed maturities                            $ 737,372  $ 681,998  $635,947
Mortgage loans and other invested assets       11,422     12,881    15,416
Policy loans                                   30,188     28,485    26,295
Equity securities                               4,494      4,807     2,132
Cash and cash equivalents                      36,138     41,643    20,727
    Gross investment income                   819,614    769,814   700,517

Investment expenses                           (12,708)   (10,837)  (10,118)
Amortization of options and interest
    rate caps                                 (16,541)    (3,047)     (824)

     Net investment income                  $ 790,365  $ 755,930  $689,575

There  were  no  non-income producing fixed maturity investments  as  of
December 31, 1996 or 1995.

Net Realized Investment Gains (Losses)

   Net  realized  investment gains (losses) are summarized as  follows  (in
thousands):

                                            1996        1995         1994

Year Ended December 31

Fixed maturities held to maturity:
   Gross gains                           $     -    $    1,306   $    3,493
   Gross losses                                -           (64)       (755)

Fixed maturities available for sale:
   Gross gains                             24,304        8,156       26,043
   Gross losses                           (17,814)     (15,982)    (26,831)

Equity securities                             916        1,279        (845)
Interest rate swaps                             -         (860)        (28)
Other                                        (208)         (13)       (809)
Impairment write-downs                          -            -     (11,514)
Gross realized investment gains (losses)    7,198       (6,178)    (11,246)

Amortization adjustments  of  deferred
    policy acquisition costs and value of
    insurance inforce                      (1,689)       2,220       3,026

Net realized investment gains (losses)    $ 5,509     $ (3,958)   $ (8,220)

   Proceeds  from  sales of fixed maturities available for sale  were  $1.7
billion,  $565.4 million and $927.8 million, for the years  ended  December
31,  1996, 1995, and 1994, respectively. The sale of fixed maturities  held
to  maturity  during  1995  and  1994 relate to  certain  securities,  with
amortized cost of $15.0 million and $10.6 million, respectively, which were
sold specifically due to a decline in the issuers' credit quality.

   Deferred tax liabilities for the Company's unrealized holding gains  and
losses,  net of adjustments to deferred policy acquisition costs and  value
of  insurance inforce were $39.5 million and $46.2 million at December  31,
1996 and 1995, respectively.

   No  investment in any person or its affiliates (other than bonds  issued
by  agencies  of  the  United States government) exceeded  ten  percent  of
stockholder's equity at December 31, 1996.

   At  December 31, 1996, the Company did not have a material concentration
of  financial  instruments  in a single investee,  industry  or  geographic
location.

   At  December  31,  1996, $987.0 million of fixed maturities  were  below
investment grade.

   4.  Off Balance Sheet Financial Instruments

   The Company's primary objective in acquiring off balance sheet financial
instruments  is  the management of interest rate risk. Interest  rate  risk
results  from  a  mismatch in the timing and amount of invested  asset  and
policyholder  liability cash flows. The Company seeks to manage  this  risk
through  various asset/liability management strategies such as the  setting
of  renewal  rates and by investment portfolio actions designed to  address
the  interest rate sensitivity of asset cash flows in relation to liability
cash  flows.  Portfolio actions used to manage interest rate risk primarily
include  managing  the  effective  duration  of  portfolio  securities  and
utilizing  interest  rate  swaps and caps. Outstanding  off  balance  sheet
financial instruments, shown in notional amounts along with their  carrying
value and  fair values, are as follows (in thousands):

                                            Assets (Liabilities)
                                      Carrying     Fair    Carrying    Fair
                    Notional Amounts    Value      Value     Value    Value

December 31         1996       1995      1996      1996      1995     1995
Interest rate
 cap agreements $  450,000 $  450,000 $  6,192 $  1,363  $  8,755 $  1,461
Indexed call
 options               -          -    109,561  109,561     7,785    7,785
Interest rate
 swaps           2,275,000  1,975,000   (8,753)  (8,753)  (64,124) (64,124)

   The  interest  rate cap agreements, which expire in 1997  through  2000,
entitle  the  Company  to  receive  payments  from  the  counterparties  on
specified future dates, contingent on future interest rates.  For each cap,
the amount of such payment, if any, is determined by the excess of a market
interest  rate  over a specified cap rate times the notional  amount.   The
premium  paid  for  the interest rate caps is included  in  other  invested
assets  and  is  being amortized over the terms of the  agreements  and  is
included  in  net investment income.  Interest rate contracts  relating  to
investments  designated as available for sale are adjusted  to  fair  value
with  the  resulting unrealized gains and losses included in  stockholder's
equity.   Fair  values for these contracts are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current assumptions.

   The Company uses indexed call options for purposes of hedging its equity-
indexed products.  The call options hedge the interest credited on these 1
and 5 year term products, which is based on the changes in the Standard &
Poor's 500 Composite Stock Price Index ("S&P Index").  Premiums paid on the
call  options  are  amortized to interest expense over  the  terms of the
underlying  equity-indexed products using the straight line method. Gains
and losses, if any, resulting from the early termination of the call option
are deferred and amortized to interest credited over the remaining term of
the underlying equity-indexed products.

   At  December  31,  1996 the Company had approximately $73.1  million  of
unamortized premium in call option contracts.  The call options' maturities
range from 1997 to 2001.  The Company carries its S&P Index call options at
market value.

   Deferred  losses  of $7.9 million and $10.6 million as of  December  31,
1996  and 1995, respectively, resulting from terminated interest rate  swap
agreements are included with the related fixed maturity securities to which
the hedge applied and are being amortized over the life of such securities.

   The  Company  is  exposed  to potential credit  loss  in  the  event  of
nonperformance  by  counterparties  on interest  rate  cap  agreements  and
interest rate swaps.  Nonperformance is not anticipated and, therefore,  no
collateral  is  held  or  pledged.  The credit risk associated  with  these
agreements is minimized by purchasing such agreements from investment-grade
counterparties.

   5.  Income Taxes

   Income tax expense is summarized as follows (in thousands):

Year Ended December 31              1996        1995         1994

Current                          $52,369       $37,746      $18,118
Deferred                          (5,147)          585       13,933
                                 $47,222       $38,331      $32,051

   A reconciliation of income tax expense with expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):

Year Ended December 31               1996            1995         1994

Expected income tax expense      $ 48,246        $ 37,779       $ 33,347
Increase (decrease) in income
taxes resulting from:
    Nontaxable investment income   (1,216)         (1,737)        (2,099)
    Amortization of goodwill          396             396            396
    Other, net                       (204)          1,893            407
Income tax expense               $ 47,222        $ 38,331       $ 32,051

   The  components  of  deferred federal income taxes are  as  follows  (in
thousands):

December 31                                       1996           1995

Deferred tax assets:
    Policy liabilities                          $171,327       $140,971
    Guaranty fund expense                          6,260          7,679
    Deferred gain on interest rate swaps           --               312
    Net operating loss carryforwards               2,667          3,041
    Other                                          3,915          1,039
    Total deferred tax assets                    184,169        153,042

Deferred tax liabilities:
    Deferred policy acquisition costs            (63,076)       (44,468)
    Value of insurance in force and
      intangible assets                          (20,539)        (7,152)
    Excess of book over tax basis of
      investments                               (118,403)      (127,991)
    Separate account asset                        (4,557)        (2,539)
    Deferred loss on interest rate swaps          (2,765)        (3,715)
    Other                                           (576)          --
       Total deferred tax liabilities           (209,916)      (185,865)
           Net deferred tax liability      $     (25,747)    $  (32,823)

   As  of December 31, 1996, the Company had approximately $7.6 million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire through 2006, is limited to use against future profits.   The
Company  believes that it is more likely than not that it will realize  the
benefit of its deferred tax assets.

   Income taxes paid were $46.9 million, $44.7 million and $28.8 million in
1996, 1995 and 1994, respectively.

   6.  Retirement Plans

   Keyport  employees  and  certain  employees  of  Liberty  Financial  are
eligible  to  participate in the Liberty Financial Companies, Inc.  Pension
Plan  (the "Plan").  It is the Company's practice to fund amounts  for  the
Plan sufficient to meet the minimum requirements of the Employee Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service.  Benefits are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's  estimated  social  security  retirement  benefit.  Plan  assets
consist principally of investments in certain mutual funds sponsored by  an
affiliated company.

   The Company also has an unfunded non-qualified Supplemental Pension Plan
("Supplemental Plan") collectively with the Plan, (the "Plans"), to replace
benefits  lost  due to limits imposed on Plan benefits under  the  Internal
Revenue Code.

   The  following table sets forth the Plans' funded status.  Substantially
all  the  Plans'  assets  are invested in mutual  funds  sponsored  by  the
Company.

December 31
(Dollars in thousands)                          1996           1995

Actuarial present value of benefit
  obligations:
    Vested benefit obligations                 $ 7,172       $  6,082
    Accumulated benefit obligation             $ 7,963       $  6,915

Projected benefit obligation                   $10,559       $  9,185
Plan assets at fair value                       (6,399)        (5,703)
Projected benefit obligation in excess of
  the Plans' assets                              4,160          3,482
Unrecognized net actuarial loss                 (1,496)        (1,740)
Prior service cost not yet recognized in
net periodic pension cost                         (183)          (206)

Accrued pension cost                           $ 2,481       $   1,536

   The  assumptions  used  to develop the actuarial present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:


Year Ended December 31                      1996         1995        1994

Pension cost includes the following
  components:
Service cost benefits earned during the
  period                                   $  717      $  541      $   532
Interest cost on projected benefit
  obligation                                  725         603          534
Actual return on Plan assets                 (732)       (999)          63
Net amortization and deferred amounts         357         600         (338)
Total net periodic pension cost            $1,067      $  745      $   791

Discount rate                                7.50%       7.25%        8.25%
Rate of increase in compensation level       5.25%       5.25%        5.25%
Expected long-term rate of return on
  assets                                     8.50%       8.50%        8.50%

   The   Company  provides  various  other  funded  and  unfunded   defined
contribution  plans,  which  include  savings  and  investment  plans   and
supplemental savings plans.  For each of the years ended December 31, 1996,
1995 and 1994, expenses related to these defined contribution plans totaled
(in thousands) $589.7, $595.0 and $533.5, respectively.

   7. Fair Value of Financial Instruments

   The following discussion outlines the methodologies and assumptions used
to  determine  the fair value of the Company's financial instruments.   The
aggregate  fair value amounts presented herein do not necessarily represent
the  underlying  value  of  the Company, and accordingly,  care  should  be
exercised in deriving conclusions about the Company's business or financial
condition based on the fair value information presented herein.

   The  following  methods  and assumptions were used  by  the  Company  in
determining fair values of financial instruments:

        Fixed maturities and equity securities:  Fair values for fixed
     maturity  securities  are based on quoted  market  prices,  where
     available.   For fixed maturities not actively traded,  the  fair
     values  are  determined  using values  from  independent  pricing
     services,  or, in the case of private placements, are  determined
     by  discounting expected future cash flows using a current market
     rate applicable to the yield, credit quality, and maturity of the
     securities.  The fair values for equity securities are  based  on
     quoted market prices.

        Mortgage   loans:  The  fair  value  of  mortgage  loans   are
     determined  by  discounting future cash flows to the  present  at
     current market rates, using expected prepayment rates.

        Policy  loans:  The carrying value of policy loans approximates
     fair value.

        Other  invested assets, cash:  The carrying value  for  assets
     classified  as other invested assets and cash in the accompanying
     balance sheets approximates their fair value.

        Policy  liabilities:  Deferred annuity contracts are  assigned
     fair  value  equal  to current net surrender  value.   Annuitized
     contracts  are  valued based on the present value of  the  future
     cash flows at current pricing rates.

   The   fair  values  and  carrying  values  of  the  Company's  financial
instruments are as follows (in thousands):

December 31                        1996                      1995

                            Carrying     Fair         Carrying      Fair
                            Value        Value        Value         Value
Assets:
  Fixed maturity
    securities          $10,718,644  $10,718,644  $ 9,535,948   $ 9,535,948
   Equity securities         35,863       35,863       25,214        25,214
   Mortgage loans            67,005       73,424       74,505        79,697
   Policy loans             532,793      532,793      498,326       498,326
   Other invested assets    183,622      183,622       10,748        10,748
   Cash and cash
    equivalents             767,385      767,385      777,384       777,384

Liabilities:
  Policy liabilities     11,637,528   11,127,352   10,084,392     9,650,113


   8. Quarterly Financial Data, in thousands (unaudited)

Quarter Ended 1996       March 31     June 30    September 30   December 31

Investment income       $ 187,728     $ 188,334   $ 200,253      $ 214,050
Interest credited to
  policyholders          (138,109)     (136,161)   (146,071)      (152,378)
Investment spread          49,619        52,173      54,182         61,672
Net realized investment
  gains (losses)            2,052        (2,487)        755          5,189
Fee income                  7,769         8,006       9,015          8,744
Pretax income              30,340        29,650      34,575         43,281
Net income                 19,688        19,943      22,289         28,704

Quarter Ended 1995        March 31     June 30    September 30   December 31

Investment income       $ 183,784     $ 189,496   $ 189,652      $ 192,998
Interest credited to
  policyholders          (130,919)     (139,226)   (143,317)      (142,263)
Investment spread          52,865        50,270      46,335         50,735
Net realized investment
  gains (losses)           (5,652)         (719)      1,430            983
Fee income                  7,308         7,919       7,217          7,323
Pretax income              23,348        29,452      28,395         26,746
Net income                 15,370        18,675      18,251         17,314

   9.  Statutory Information

   Keyport  is  domiciled  in  Rhode  Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or  permitted by the Department of Business Regulation  of  the
State of Rhode Island.  Statutory surplus differs from stockholder's equity
reported in accordance with GAAP primarily because policy acquisition costs
are  expensed when incurred, investment reserves and policy liabilities are
based  on different assumptions, and income tax expense reflects only taxes
paid or currently payable.  Keyport's statutory surplus and net income  are
as follows (in thousands):

Year Ended December 31             1996           1995         1994

Statutory surplus             $  567,735     $  535,179     $  546,440
Statutory net income              40,237         38,264         23,385

   10.  Transactions with Affiliated Companies

   The  Company  reimbursed  Liberty Financial and certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1996, 1995
and   1994.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were  $7.8  million,  $7.6 million and $7.3 million  for  the  years  ended
December  31,  1996,  1995 and 1994 , respectively.  In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $6.4
million, $7.6 million and $15.3 million by the Company for the years  ended
December 31, 1996, 1995, and 1994, respectively.

   Keyport  has mortgage notes in the original principal amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  has
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1996 and 1995, the amounts outstanding were $39.5 million.

      Dividend payments to Liberty Financial from the Company are  governed
by  insurance laws which restrict the maximum amount of dividends that  may
be  paid without prior approval of the Department of Business Regulation of
the State of Rhode Island.  As of December 31, 1996, the maximum amount  of
dividends  (based  on  statutory  surplus  and  statutory  net  gains  from
operations) which may be paid by Keyport was approximately $42.5 million.

   11. Commitments and Contingencies

   Leases:  The  Company  leases data processing equipment,  furniture  and
certain  office facilities from others under operating leases  expiring  in
various  years  through  2001. Rental expense (in  thousands)  amounted  to
$3,213,  $3,221 and $3,011 for the years ended December 31, 1996, 1995  and
1994,  respectively. For each of the next five years, and in the aggregate,
as  of  December  31,  1996, the following are the  minimum  future  rental
payments  under  noncancelable operating leases having remaining  terms  in
excess of one year (in thousands):


       Year         Payments

       1997       $    2,641
       1998            2,992
       1999            2,815
       2000            2,731
       2001            2,715
                  $   13,894

   Legal  Matters: The Company is involved at various times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of  any such litigation is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.

   Regulatory  Matters: Under existing guaranty fund laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1996,  1995 and 1994, Keyport was assessed $10.0 million, $8.1 million,
and  $7.7  million,  respectively. During  1996,  1995  and  1994,  Keyport
recorded  $1.0  million,  $2.0 million, and $7.2 million  respectively,  of
provisions  for state guaranty fund association expense.  At  December  31,
1996 and 1995, the reserve for such assessments was $12.9 million and $21.9
million, respectively.

<PAGE>


                       Report of Independent Auditors


To the Board of Directors of Keyport Life Insurance Company
  and Contract Owners of Variable Account A


We  have  audited  the accompanying statement of assets  and  liabilities  of
Keyport Life Insurance Company - Variable Account A as of December 31,  1996,
and  the  related statement of operations and changes in net assets  for  the
period  from  January 30, 1996 (commencement of operations) to  December  31,
1996.   These  financial statements are the responsibility  of  Keyport  Life
Insurance Company's management.  Our responsibility is to express an  opinion
on these financial statements based on our audit.

We  conducted  our  audit  in  accordance with  generally  accepted  auditing
standards.   Those standards require that we plan and perform  the  audit  to
obtain  reasonable assurance about whether the financial statements are  free
of  material  misstatement.  An audit includes examining, on  a  test  basis,
evidence  supporting the amounts and disclosures in the financial statements.
An   audit  also  includes  assessing  the  accounting  principles  used  and
significant  estimates made by management, as well as evaluating the  overall
financial  statement  presentation.  We believe that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all  material  respects,  the financial position of  Keyport  Life  Insurance
Company  -  Variable Account A at December 31, 1996 and the  results  of  its
operations  and  changes in net assets for the period from January  30,  1996
(commencement  of  operations)  to December  31,  1996,  in  conformity  with
generally accepted accounting principles.





March 14, 1997                               /s/ERNST & YOUNG LLP
Boston, Massachusetts


<PAGE>
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                     Statement of Assets and Liabilities
                              December 31, 1996

Assets
Investments at market value:
 Alger American Fund
  Alger American Growth Portfolio - 2,574 shares
   (cost $89,593)                                               $    88,377
  Alger American Small Capitalization Portfolio - 1,663
   shares (cost $67,665)                                             68,038

 Alliance Variable Products Series Fund, Inc.
  Alliance Global Bond Portfolio - 3,150 shares (cost $36,918)       36,985
  Alliance Premier Growth Portfolio - 3,304 shares (cost $52,286)    51,880

 MFS Variable Insurance Trust
  MFS Emerging Growth Series - 4,151 shares (cost $56,072)           54,956
  MFS Research Series 8,516 shares (cost $113,236)                  111,820

 Manning & Napier Insurance Fund, Inc.
  Manning & Napier Small Cap Portfolio - 246 shares (cost $2,515)     2,638
  Manning & Napier Equity Portfolio - 241 shares (cost $2,526)        2,541

 SteinRoe Variable Investment Trust
  Cash Income Fund - 21,617 shares (cost $21,617)                    21,617
  Capital Appreciation Fund - 2,847 shares (cost $59,019)            59,019
  Managed Assets Fund - 7,993 shares (cost $130,134)                130,134
  Mortgage Securities Income Fund - 11,738 shares (cost $124,830)   115,503
  Managed Growth Stock Fund - 830 shares (cost $23,750)              23,750

 Keyport Variable Investment Trust
  Colonial-Keyport Growth and Income Fund - 18,668 shares
    (cost $276,989)                                                 260,609
  Colonial-Keyport Utilities Fund - 2,566 shares (cost $28,678)      27,452
  Colonial-Keyport International Fund for Growth - 68,841 shares
    (cost $142,468)                                                 134,240
  Colonial-Keyport Strategic Income Fund - 19,593 shares
    (cost $236,124)                                                 216,107
  Colonial-Keyport U.S. Stock Fund  - 9,539 shares
    (cost $143,606)                                                 135,641
  Newport-Keyport Tiger Fund - 38,340 shares (cost $97,675)          96,618

               Total assets                                     $ 1,637,925

Net assets
 Variable annuity contracts (Note 5)                            $ 1,636,074
 Due to Keyport Life Insurance Company (Note 2)                       1,851

               Total net assets                                 $ 1,637,925
                                      
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996

                                         Alger American
                                         Capitalization
                         Alger American      Small        Alliance Global
                        Growth Portfolio   Portfolio      Bond Portfolio
                               1996          1996               1996
Income
  Dividends                   $       - $       -            $       -
Expenses (Note 3)
  Mortality and expense
   risk and administrative
   charges                           50        31                   16
Net investment income (expense)     (50)      (31)                 (16)
Realized gain (loss)                  -         -                    -
Unrealized appreciation
  (depreciation) during
  the period                     (1,217)      373                   67
Net increase (decrease) in
  net assets from operations     (1,267)      342                   51

Purchase payments from
  contract owners                89,502    67,825               36,537
Transfers between accounts          142      (129)                 381
Contract terminations and
  annuity payouts                  (50)       (31)                   -
Other transfers from Keyport
  Life Insurance Company            50         31                   16
Net increase in net assets
  from contract transactions    89,644     67,696               36,934

Net assets at beginning of
  period                             -          -                    -

Net assets at end of period  $  88,377  $  68,038            $  36,985
                           See accompanying notes.
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996


                         Alliance Premier    MFS Emerging         MFS
                        Growth Portfolio    Growth Series   Research Series
                               1996              1996              1996

Income
  Dividends                   $       -         $        -      $        -
Expenses (Note 3)
  Mortality and expense risk
  and administrative charges         25                 26              55
Net investment income (expense)     (25)               (26)            (55)
Realized gain (loss)                  -                  -               -
Unrealized appreciation
  (depreciation) during
  the period                       (406)            (1,116)         (1,416)
Net increase (decrease) in
  net assets from operations       (431)            (1,142)         (1,471)

Purchase payments from
  contract owners                51,575             56,838         111,137
Transfers between accounts          710               (766)          2,100
Contract terminations and
  annuity payouts                     -                  -               -
Other transfers from Keyport
  Life Insurance Company             26                 26              54
Net increase in net assets
  from contract transactions     52,311             56,098         113,291

Net assets at beginning of
  period                              -                  -               -

Net assets at end of period    $ 51,880         $   54,956      $  111,820


                           See accompanying notes.
<PAGE>
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996



                       Manning & Napier
                           Small Cap     Manning & Napier     Cash
                           Portfolio     Equity Portfolio  Income Fund
                             1996             1996             1996
Income
  Dividends                $       -    $        -          $       86
Expenses (Note 3)
  Mortality and expense
  risk and administrative
  charges                          -              -                 12
Net investment income (expense)    -              -                 74
Realized gain (loss)               -              -                  -
Unrealized appreciation
  (depreciation) during
  the period                     123             15                  -
Net increase (decrease)
  in net assets from
  operations                     123             15                 74

Purchase payments from
  contract owners              2,500          2,500             21,129
Transfers between accounts        15             26                402
Contract terminations and
  annuity payouts                  -              -                  -
Other transfers from Keyport
  Life Insurance Company           -              -                 12
Net increase in net assets
  from contract transactions   2,515          2,526             21,543

Net assets at beginning of
  period                           -              -                  -

Net assets at end of period $  2,638    $     2,541         $   21,617


                           See accompanying notes.
<PAGE>
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996



                                Capital                       Mortgage
                              Appreciation     Managed       Securities
                                 Fund        Assets Fund     Income Fund
                                 1996           1996            1996

Income
  Dividends                    $      -      $      -       $   9,327
Expenses (Note 3)
  Mortality and expense risk
  and administrative charges         34             76             67
Net investment income (expense)     (34)           (76)         9,260
Realized gain (loss)                  -              -              -
Unrealized appreciation
  (depreciation) during
  the period                          -              -         (9,327)
Net increase (decrease) in
  net assets from
  operations                        (34)           (76)           (67)

Purchase payments from
  contract owners                59,199        129,902        114,880
Transfers between accounts         (180)           232            623
Contract terminations and
  annuity payouts                     -              -              -
Other transfers from Keyport
  Life Insurance Company             34             76             67
Net increase in net assets
  from contract transactions     59,053        130,210        115,570

Net assets at beginning of
  period                              -              -              -

Net assets at end of period    $ 59,019      $ 130,134      $ 115,503


                           See accompanying notes.

<PAGE>
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996




                                         Colonial-Keyport
                        Managed Growth      Growth and     Colonial-Keyport
                          Stock Fund       Income Fund      Utilities Fund
                            1996               1996                1996

Income
  Dividends                 $       -   $      16,380       $     1,226
Expenses (Note 3)
  Mortality and expense
  risk and administrative
  charges                          14             152                16
Net investment income(expense)    (14)         16,228             1,210
Realized gain (loss)                -               -                 -
Unrealized appreciation
  (depreciation) during
  the period                        -         (16,380)           (1,226)
Net increase (decrease)
  in net assets from
  operations                      (14)           (152)              (16)

Purchase payments from
  contract owners              23,757         259,571            26,950
Transfers between accounts         (7)          1,038               502
Contract terminations and
  annuity payouts                   -               -                 -
Other transfers from Keyport
  Life Insurance Company           14             152                16
Net increase in net assets
  from contract transactions   23,764         260,761            27,468

Net assets at beginning of
  period                            -               -                 -

Net assets at end of period $  23,750   $     260,609       $    27,452

                           See accompanying notes.
                                      
                                      
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996


                    Colonial-Keyport   Colonial-Keyport
                  International Fund       Strategic     Colonial-Keyport
                       for Growth         Income Fund    U.S. Stock Fund
                        1996                 1996               1996

Income
  Dividends                   $  8,228      $    20,017       $       7,965
Expenses (Note 3)
  Mortality and expense
  risk and administrative
  charges                           78              125                 79
Net investment income(expense)   8,150           19,892              7,886
Realized gain (loss)                 -                -                  -
Unrealized appreciation
  (depreciation) during
  the period                    (8,228)         (20,017)            (7,965)
Net increase (decrease)
  in net assets from
  operations                       (78)            (125)               (79)

Purchase payments from
  contract owners              134,121          214,591            135,230
Transfers between accounts         119            1,516                411
Contract terminations and
  annuity payouts                    -                -                  -
Other transfers from Keyport
  Life Insurance Company            78              125                 79
Net increase in net assets
  from contract transactions   134,318          216,232            135,720

Net assets at beginning of
  period                             -                -                  -

Net assets at end of period   $134,240      $   216,107       $    135,641


                           See accompanying notes.

<PAGE>
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
              Statement of Operations and Changes in Net Assets
            For the Period from January 30, 1996 (commencement of
                      operations) to December 31, 1996



                                   Newport-Keyport
                                      Tiger Fund       Total
                                        1996           1996

Income
  Dividends                        $     1,057         $     64,286
Expenses (Note 3)
  Mortality and expense risk
  and administrative charges                57                  913
Net investment income (expense)          1,000               63,373
Realized gain (loss)                         -                    -
Unrealized appreciation
  (depreciation) during
  the period                            (1,057)             (67,777)
Net increase (decrease) in net
   assets from operations                  (57)              (4,404)

Purchase payments from
  contract owners                       96,510            1,634,254
Transfers between accounts                 108                7,243
Contract terminations and annuity
  payouts                                    -                  (81)
Other transfers from Keyport Life
  Insurance Company                         57                  913
Net increase in net assets
  from contract transactions            96,675            1,642,329

Net assets at beginning of period            -                    -

Net assets at end of period        $    96,618         $  1,637,925


                           See accompanying notes.
<PAGE>
             KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                        Notes to Financial Statements
                              December 31, 1996

1.  Organization

Variable  Account A (the "Variable Account"), was established on January  30,
1996  as  a  segregated investment account of Keyport Life Insurance  Company
(the "Company").  The Variable Account is registered with the Securities  and
Exchange  Commission as a Unit Investment Trust under the Investment  Company
Act of 1940 and invests in shares of eligible funds.  The Variable Account is
a  funding vehicle for group and individual variable annuity contracts.   The
Variable Account currently offers two contracts, distinguished principally by
the level of expenses, surrender charges, and eligible fund options.  The two
contracts and their respective eligible fund options are as follows:

Keyport Advisor Variable Annuity     Manning & Napier Variable Annuity

Alger American Fund:                  Manning & Napier Insurance Fund, Inc:
  Alger American Growth Portfolio     Manning & Napier Small Cap Portfolio
  Alger American Small Capitalization
     Portfolio                        Manning & Napier Equity Portfolio
                                        Manning  &  Napier  Moderate   Growth
Portfolio
MFS Variable Insurance Trust:         Manning & Napier Growth Portfolio
   MFS  Emerging  Growth  Series          Manning &  Napier  Maximum  Horizon
Portfolio
  MFS Research Series                 Manning & Napier Bond Portfolio

SteinRoe Variable                     SteinRoe Variable Investment
Investment Trust (SRVIT):             Trust (SRVIT):
  Cash Income Fund                    Cash Income Fund
  Capital Appreciation Fund
  Managed Assets Fund
  Mortgage Securities Income Fund
  Managed Growth Stock Fund

Keyport Variable Investment Trust (KVIT):
Colonial-Keyport Growth and Income Fund
  Colonial-Keyport Utilities Fund
  Colonial-Keyport International Fund for Growth
  Colonial-Keyport Strategic Income Fund
  Colonial-Keyport U.S. Stock Fund
  Newport-Keyport Tiger Fund

Alliance Variable Products Series Fund, Inc:
  Alliance Global Bond Portfolio
  Alliance Premier Growth Portfolio

On December 6, 1996, the fund name Colonial-Keyport U.S. Fund for Growth was
changed to Colonial-Keyport U.S. Stock Fund.

2.  Significant Accounting Policies

The  accompanying financial statements have been prepared in accordance  with
generally  accepted  accounting  principles  ("GAAP").   The  preparation  of
financial  statements  in conformity with GAAP requires  management  to  make
estimates  and  assumptions that affect amounts reported  therein.   Although
actual  results  could differ from these estimates, any such differences  are
expected to be immaterial to the Variable Account.

Shares of the eligible funds are sold to the Variable Account at the reported
net  asset values.  Transactions are recorded on the trade date.  Income from
dividends is recorded on the ex-dividend date.  Realized gains and losses  on
sales  of  investments are computed on the basis of identified  cost  of  the
investments sold.

Amounts due to Keyport Life Insurance Company represent mortality and expense
risk charges earned by the Company in 1996 but not transferred to the Company
until January 1997.

The operations of the Variable Account are included in the federal income tax
return  of the Company, which is taxed as a Life Insurance Company under  the
provisions  of  the  Internal Revenue Code.  The Company anticipates  no  tax
liability  resulting from the operations of the Variable Account.  Therefore,
no provision for income taxes has been charged against the Variable Account.

3.  Expenses

Keyport Advisor Variable Annuity
There are no deductions made from purchase payments for sales charges at  the
time  of  purchase.   In  the event of a contract termination,  a  contingent
deferred  sales charge, based on a graded table of charges, is deducted.   An
annual  contract  maintenance charge of $36 to cover  the  cost  of  contract
administration is deducted from each contractholder's account on the contract
anniversary  date.   Daily  deductions are made  from  each  sub-account  for
assumption of mortality and expense risk at an effective annual rate of 1.25%
of  contract  value.   A daily deduction is also made for distribution  costs
incurred  by  the  Company at an effective annual rate of 0.15%  of  contract
value.


Manning & Napier Variable Annuity
There are no deductions from purchase payments for sales charges at the  time
of  purchase.   There  are  also  no contingent  deferred  sales  charges  or
distribution charges.  An annual contract maintenance charge of $35 to  cover
the  cost  of  contract administration is deducted from each contractholder's
account  on  the contract anniversary date.  Daily deductions are  made  from
each sub-account for assumption of mortality and expense risk at an effective
annual rate of 0.35% of contract value.

4.  Affiliated Company Transactions

Administrative  services necessary for the operation of the Variable  Account
are  provided  by  the Company.  The Company has absorbed all  organizational
expenses  including  the  fees of registering the Variable  Account  and  its
contracts for distribution under federal and state securities laws.  SteinRoe
&  Farnham,  Inc., an affiliate of the Company, is the investment advisor  to
the  SRVIT.  Keyport Advisory Services Corporation, a wholly-owned subsidiary
of  the  Company, is the investment advisor to the KVIT.  Colonial Management
Associates,  Inc., an affiliate of the Company, is the investment sub-advisor
to   the  KVIT.   Keyport  Financial  Services  Corporation,  a  wholly-owned
subsidiary of the Company, is the principal underwriter for SRVIT  and  KVIT.
The investment advisors' compensation is derived from the mutual funds.

5. Unit Values

A summary  of the accumulation unit values at December 31, 1996 and the
accumulation units and dollar value outstanding at December 31, 1996 are as
follows:

                                    Unit
                                    Value          Units         Dollars

Alger American Growth Portfolio     $ 9.900001   8,926.9688      $88,377
Alger American Small Capitalization
    Portfolio                        10.064832   6,759.9737       68,038
Alliance Global Bond Portfolio        9.882608   3,744.0522       37,001
Alliance Premier Growth Portfolio    10.197991   5,012.1637       51,114
MFS Emerging Growth Series            9.716229   5,713.8423        5,517
MFS Research Series                   9.978211  11,119.8290      110,956
Manning & Napier Small Cap Portfolio 10.713837     246.1303        2,637
Manning & Napier Equity Portfolio    10.553923     240.6688        2,540
Cash Income Fund                     13.288493   1,619.3710       21,519
Capital Appreciation Fund            29.237169   2,017.4662       58,985
Managed Assets Fund                  21.263714   6,116.4291      130,058
Mortgage Securities Income Fund      16.621076   6,945.1581      115,436
Managed Growth Stock Fund            27.242475     871.2865       23,736
Colonial-Keyport Growth and Income
    Fund                             15.216529  17,116.7156      260,457
Colonial-Keyport Utilities Fund      12.095187   2,268.3403       27,436
Colonial-Keyport International Fund
    for Growth                       10.074536  13,316.9408      134,162
Colonial-Keyport Strategic Income
    Fund                             12.642128  17,084.3073      215,982
Colonial-Keyport U.S. Stock Fund     15.935084   8,507.1406      135,562
Newport-Keyport Tiger Fund           12.555053   7,691.0070       96,561

                                               125,317.7913   $1,636,074

6. Purchases and Sales of Securities

The cost of shares purchased by the Variable Account during 1996 are shown
below:

                                                       Purchases

Alger American Growth Portfolio                        $   89,593
Alger American Small Capitalization Portfolio              67,665
Alliance Global bond Portfolio                             36,918
Aliance Premier Growth Portfolio                           52,286
MFS emerging Growth Series                                 56,072
MFS Research Series                                       113,236
Manning & Napier Small Cap Portfolio                        2,515
Manning & Napier Equity Portfolio                           2,526
Cash Income Fund                                           21,617
Capital Appreciation Fund                                  59,019
Managed Assets Fund                                       130,134
Mortgage Securities Income Fund                           124,830
Managed Growth Stock Fund                                  23,750
Colonial-Keyport Growth and Income Fund                   276,989
Colonial-Keyport Utilities Fund                            28,678
Colonial-Keyport International Fund for Growth            142,468
Colonial-Keyport Strategic Income Fund                    236,124
Colonial-Keyport U.S. Stock Fund                          143,606
Newport-Keyport Tiger Fund                                 97,675

                                                       $1,705,701

There were no shares sold by the Variable Account during 1996.

7.  Diversification Requirements

Under the provisions of Section 817(h) of the Internal Revenue Code, a
variable annuity contract, other than a contract issued in connection with
certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments of
the segregated asset account on which the contract is based are not
adequately diversified.  The Code provides that the "adequately diversified"
requirement may be met if the underlying investments satisfy either a
statutory safe harbor test or diversification requirements set forth in
regulations issued by the Secretary of Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of
the Code.  Keyport Life Insurance Company believes that the Variable Account
satisfies the current requirements of the regulations, and it intends that
the Variable Account will continue to meet such requirements.



<PAGE>




                                     PART C
<PAGE>
Item 24. Financial Statements and Exhibits

     (a)  Financial Statements:
          Included in Part B:
          Keyport Life Insurance Company:
           Consolidated Balance Sheets - December 31, 1996 and 1995
           Consolidated Income Statements for the years ended December 31,
               1996, 1995 and 1994
           Consolidated Statements of Stockholder's Equity for the years
               ended December 31, 1996, 1995 and 1994
           Consolidated Statements of Cash Flows for the years ended
               December 31, 1996, 1995 and 1994
           Notes to Consolidated Financial Statements
          Variable Account A:
           Statements of Assets and Liabilities - December 31, 1996
           Statements of Operations and Changes in Net Equity for the period
               ended December 31, 1996
           Notes to Financial Statements

     (b)  Exhibits:

    *     (1)  Resolution of the Board of Directors  establishing
               Variable Account A

          (2)  Not applicable

     *    (3a) Principal Underwriter's Agreement

     *    (3b) Specimen Agreement between Principal Underwriter and
               Dealer

     ***  (3c) Manning & Napier Broker/Dealer's Agreement

    *     (4a)  Form of Group Variable Annuity Contract of Keyport
               Life Insurance Company

               *    (4b) Form of Variable Annuity Certificate of Keyport Life
               Insurance Company

     *    (4c) Form of Tax-Sheltered Annuity Endorsement

     *    (4d) Form of Individual Retirement Annuity Endorsement

     *    (4e) Form of Corporate/Keogh 401(a) Plan Endorsement

    ***   (4f) Specimen Group Variable Annuity Contract of Keyport
               Life Insurance Company (M&N)

    ***   (4g)  Specimen Variable Annuity Certificate  of  Keyport
               Life Insurance Company (M&N)

    +     (4h) Specimen Variable Annuity Contract of Keyport  Life
               Insurance Company (KA)

    +     (4i)  Specimen Variable Annuity Certificate  of  Keyport
               Life Insurance Company (KA)

    *     (5a)  Form  of Application for a Group Variable  Annuity
               Contract

    *     (5b)  Form  of Application for a Group Variable  Annuity
               Certificate

    *     (6a) Articles of Incorporation of Keyport Life Insurance
               Company

     *    (6b) By-Laws of Keyport Life Insurance Company

          (7)  Not applicable

     **   (8a) Form of Participation Agreement

     ***  (8b) Participation Agreement Among Manning & Napier Insurance
               Fund,  Inc., Manning & Napier Investor Services, Inc., Manning
               & Napier Advisors, Inc., and Keyport Life Insurance Company

     +    (8c) Participation Agreement Among MFS Variable Insurance Trust,
               Keyport  Life  Insurance Company, and Massachusetts  Financial
               Services Corp.

     +    (8d) Participation Agreement Among The Alger American Fund,
               Keyport  Life  Insurance Company, and Fred Alger and  Company,
               Incorporated

     +    (8e) Participation Agreement Among Alliance Variable Products
               Series  Fund, Inc., Alliance Fund Distributors, Inc., Alliance
               Capital Management L.P., and Keyport Life Insurance Company

          (9)  Opinion and Consent of Counsel

          (10) Consents of Independent Auditors

          (11) Not applicable

          (12) Not applicable

          (13) Schedule for Computations of Performance Quotations
               (To be filed)

     **   (15) Chart of Affiliations

     **   (16) Powers of Attorney

          (27) Financial Data Schedule

*    Incorporated by reference to Registration Statement (File No.  333-1043)
     filed on or about February 16, 1996.

**   Incoporated   by  reference  to  Pre-Effective  Amendment   No.   1   to
     Registration Statement (File No.333-1043) filed on or about  August  22,
     1996.

***  Incorporated  by  reference  to  Pre-Effective  Amendment   No.   3   to
     Registration Statement (File No. 333-1043) filed on or about October 15,
     1996.

**** Incorporated  by  reference  to  Pre-Effective  Amendment   No.   6   to
     Registration Statement (File No. 333-1043) filed on or about October 24,
     1996.

+    Incorporated  by  reference to Post-Effective Amendment  No.  1  to  the
     Registration Statement (File No. 333-1043) filed on or about October 18,
     1996.
<PAGE>
Item 25. Directors and Officers of the Depositor.

Name and Principal                      Positions and Offices
Business Address*                       with Depositor

Kenneth R. Leibler, President           Director and Chairman of the Board
Liberty Financial Companies Inc.
Federal Reserve Plaza, 24th Floor
600 Atlantic Avenue
Boston, MA  02110

F. Remington Ballou                     Director
B. A. Ballou & Company, Inc.
800 Waterman Avenue
East Providence, RI 02914

Frederick Lippitt                       Director
The Providence Plan
740 Hospital Trust Building
15 Westminster Street
Providence, RI 02903

Mr. Robert C. Nyman                     Director
Chairman and CEO
Nyman Mfg. Co.
275 Ferris Avenue
E. Providence, RI 02910-1001

John W. Rosensteel                      President, Chief
                                        Executive Officer and Director

Paul H. LeFevre, Jr.                    Executive Vice President and
                                        Chief Financial Officer

John E. Arant, III                      Senior    Vice
                                        President and Chief Sales Officer

Bernard R. Beckerlegge                  Senior Vice President and General
                                        Counsel

Stephen B. Bonner                       Senior Vice President - Income
                                        Markets

Stewart R. Morrison                     Senior    Vice
                                        President    and   Chief   Investment
                                        Officer

Francis E. Reinhart                     Senior    Vice
                                        President   and   Chief   Information
                                        Officer

Bruce J. Crozier                        Vice  President and Chief Actuary

William L. Dixon                        Vice President -
                                        Compliance and Assistant Secretary

James P. Greaton                        Vice President and Corporate
                                        Actuary

Jacob M. Herschler                      Vice President -
                                        Variable Products

Kenneth M. Hughes                       Vice  President,
                                        National Director of Bank Sales

James J. Klopper                        Vice  President,
                                        Counsel and  Secretary

Leslie J. Laputz                        Vice  President,
                                        Strategic Planning

Jeffrey J. Lobo                         Vice President - Risk Management

Suzanne E. Lyons                        Vice President -
                                        Human Resources

Deborah A. Re                           Vice President,
                                        Administrative Operations

Mark R. Tully                           Vice President, National
                                        Director of Traditional Sales

Jeffery J. Whitehead                    Vice  President
                                        and Treasurer

Peter E. Berkeley                       Assistant Vice President - Human
                                        Resource Development

John G. Bonvouloir                      Assistant  Vice
                                        President & Assistant Treasurer

Judith A. Brookins                      Assistant  Vice President,
                                        Sales Promotion

Clifford O. Calderwood                  Assistant Vice President,
                                        Network Systems

Paul R. Coady                           Assistant Vive President,
                                        Marketing Systems

Alan R. Downey                          Assistant Vice President

Jeremy C. Jaffe                         Assistant Vice President -
                                        Strategic Planning

Kenneth M. LeClair                      Assistant Vice President

Gregory L. Lapsley                      Assistant  Vice
                                        President,  Administrative   Services
                                        (Rhode Island Operations)

Edward P. Mangini                       Assistant Vice President

Scott E. Morin                          Assistant
                                        Vice President and Controller

Michael J. Mulkern                      Assistant Vice President - Variable
                                        Products

Sean O'Brien                            Assistant Vice President -
                                        Administrative Operations

Robert J. Scheinerman                   Assistant Vice President

Edward M. Shea                          Assistant Vice President and
                                        Counsel

Teresa M. Shumila                       Assistant  Vice
                                        President - Administrative Operations

Daniel T. Smyth                         Assistant Vice President

Donald A. Truman                        Assistant Vice President and
                                        Counsel

Ellen L. Wike                           Assistant Vice President

Daniel Yin
                                        Assistant     Vice    President     -
                                        Investments

Frederick Lippitt                       Assistant Secretary

*125 High Street, Boston, Massachusetts 02110, unless noted otherwise.

Item 26. Persons Controlled by or Under Common Control with the Depositor  or
Registrant.

     The Depositor controls the Registrant, KMA Variable Account, Keyport 401
Variable  Account, Keyport Variable Account I, and Keyport  Variable  Account
II,  under the provisions of Rhode Island law governing the establishment  of
these separate accounts of the Company.

      The  Depositor  controls  Keyport Financial Services  Corp.  (KFSC),  a
Massachusetts  corporation  functioning as  a  broker/dealer  of  securities,
through 100% stock ownership. KFSC files separate financial statements.

      The  Depositor  controls  Keyport Advisory  Services  Corp.  (KASC),  a
Massachusetts corporation functioning as an investment adviser, through  100%
stock ownership. KASC files separate financial statements.

       The   Depositor   controls  Independence  Life  and  Annuity   Company
("Independence  Life")(formerly Keyport America Life  Insurance  Company),  a
Rhode  Island  corporation functioning as a life insurance  company,  through
100% stock ownership.  Independence Life files separate financial statements.

      The  chart  for  the affiliations of the Depositor is  incorporated  by
reference  to  Pre-Effective Amendment No. 1 to Registration Statement  (File
No. 333-1043) filed on or about August 22, 1996.

Item 27. Number of Contract Owners.

      At  April 22, 1997, there were 0 Qualified Contract Owners and  1  Non-
Qualified Contract Owner.

Item 28. Indemnification.

      Directors  and officers of the Depositor and the principal  underwriter
are  covered  persons  under  Directors  and  Officers/Errors  and  Omissions
liability insurance policies issued by ICI Mutual Insurance Company,  Federal
Insurance  Company,  Firemen's Fund Insurance Company,  CNA  and  Lumberman's
Mutual  Casualty  Company.  Insofar as indemnification for liability  arising
under  the Securities Act of 1933 may be permitted to directors and  officers
under  such insurance policies, or otherwise, the Depositor has been  advised
that   in  the  opinion  of  the  Securities  and  Exchange  Commission  such
indemnification  is against public policy as expressed in  the  Act  and  is,
therefore,  unenforceable.   In the event that a  claim  for  indemnification
against such liabilities (other than the payment by the Depositor of expenses
incurred  or paid by a director or officer in the successful defense  of  any
action,  suit  or  proceeding) is asserted by such  director  or  officer  in
connection with the variable annuity contracts, the Depositor will, unless in
the  opinion  of  its  counsel  the matter has been  settled  by  controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such  indemnification by it is against public policy as expressed in the  Act
and will be governed by the final adjudication of such issue.

Item 29. Principal Underwriters.

      Keyport Financial Services Corp. is also principal underwriter  of  the
SteinRoe  Variable  Investment Trust and Keyport Variable  Investment  Trust,
which  offer eligible funds for variable annuity and variable life  insurance
contracts.

The directors and officers are:

Name and Principal                 Position and Offices
Business Address*                  with Underwriter

John W. Rosensteel                 President,  Director  and
                                   Chairman of the Board

Francis E. Reinhart                Director    and    Vice
                                   President, Administration

John E. Arant, III                 Director,  Vice President,
                                   and Chief Sales Officer

William L. Dixon                   Vice President, Compliance
                                   Officer

Rogelio P. Japlit                  Treasurer

James J. Klopper                   Clerk

Donald A. Truman                   Assistant Clerk

*125 High Street, Boston, Massachusetts 02110.

Item 30. Location of Accounts and Records.

      Keyport  Life Insurance Company, 125 High Street, Boston, Massachusetts
02110.

Item 31. Management Services.

     Not applicable.

Item 32. Undertakings.

      (a)   Registrant undertakes to file a post-effective amendment to  this
registration  statement  as frequently as is necessary  to  ensure  that  the
audited  financial statements in the registration statement  are  never  more
than  16  months  old  for  so long as payments under  the  variable  annuity
contracts may be accepted;

      (b)   Registrant  undertakes to include  either  (1)  as  part  of  any
application to purchase a contract offered by the prospectus, a space that an
applicant can check to request a Statement of Additional Information, or  (2)
a  post  card or similar written communication affixed to or included in  the
prospectus  that  the  applicant  can remove  to  send  for  a  Statement  of
Additional Information; and

      (c)   Registrant  undertakes  to deliver any  Statement  of  Additional
Information and any financial statements required to be made available  under
this Form promptly upon written or oral request.

Representation

      Depositor  represents  that  the fees and charges  deducted  under  the
contract,  in  the  aggregate, are reasonable in  relation  to  the  services
rendered, the expenses expected to be incurred, and the risks assumed by  the
Depositor.  Further, this representation applies to each form of the contract
described in a prospectus and statement of additional information included in
this registration statement.
<PAGE>
                           SIGNATURES


As  required by the Securities Act of 1933 and the Investment Company Act  of
1940,  the  Registrant  certifies that it meets all of the  requirements  for
effectiveness  of this Registration Statement pursuant to Rule  485(b)  under
the Securities Act of 1933 and has duly caused this Registration Statement to
be signed on its behalf, in the City of Boston and State of Massachusetts, on
this 30th day of April, 1997.



                                     Variable Account A
                                   (Registrant)




                         BY:  Keyport Life Insurance Company
                                   (Depositor)


                         BY:  /s/ John W. Rosensteel *
                                   John W. Rosensteel
                                   President



*BY: /s/ James J. Klopper               April 30, 1997
     James J. Klopper                   Date
     Attorney-in-Fact

*    James  J.  Klopper  has signed this document on the  indicated  date  on
     behalf of Mr. Rosensteel pursuant to power of attorney duly executed  by
     him and included as part of Exhibit 16 in Pre-Effective Amendment No.  1
     to  the Registration Statement on Form N-4 filed on or about August  22,
     1996 (File Nos. 333-1043; 811-7573).


<PAGE>
      As  required by the Securities Act of 1933, this Registration Statement
has  been signed below by the following persons in the capacities and on  the
dates indicated.


/s/ Kenneth R. Leibler*            /s/ John W. Rosensteel*
Kenneth R. Leibler                 John W. Rosensteel
Director and Chairman of the Board President
                                   (Principal Executive Officer)


/s/ F. Remington Ballou*           /s/ Paul H. LeFevre, Jr.*
F. Remington Ballou                    Paul H. LeFevre, Jr.
Director                           Executive Vice President
                                   (Chief Financial Officer)

/s/ Frederick Lippitt*
Frederick Lippitt
Director


/s/ Robert C. Nyman*
Robert C. Nyman
Director


/s/ John W. Rosensteel*
John W. Rosensteel
Director


*BY: /s/ James J. Klopper               April 30, 1997
     James J. Klopper                   Date
     Attorney-in-Fact


*    James  J.  Klopper  has signed this document on the  indicated  date  on
     behalf  of  each  of the above Directors and Officers of  the  Depositor
     pursuant  to  powers  of  attorney duly executed  by  such  persons  and
     included  as  Exhibit  16  in  Pre-Effective  Amendment  No.  1  to  the
     Registration  Statement on Form N-4 filed on or about  August  22,  1996
     (File Nos. 333-1043; 811-7573).
 .
<PAGE>
                         EXHIBIT INDEX

Item                                                         Page



24(b)(9)  Opinion and Consent of Counsel

24(b)(10) Consents of Independent Auditors

24(b)(27) Financial Data Schedule



<PAGE>







                                EXHIBIT 24(b)(9)

                         OPINION AND CONSENT OF COUNSEL

<PAGE>





                                             April 29, 1997


John W. Rosensteel, President
Keyport Life Insurance Company
125 High Street
Boston, MA  02110

RE:  OPINION OF COUNSEL - VARIABLE ACCOUNT A

Dear Mr. Rosensteel:

    You  have  requested my opinion concerning the legality of  the  variable
annuity   contracts  being  registered  with  the  Securities  and   Exchange
Commission by Post-Effective Amendment No. 3.

   I have made such examination of the law and have examined such records and
documents  as  in my judgment was necessary or appropriate to  enable  me  to
render the opinion expressed below.

    I  am  of the opinion that the contracts will be legally issued and  will
represent  binding  obligations  of  the depositor  (Keyport  Life  Insurance
Company).

    You may use this opinion letter, or a copy thereof, as an exhibit to  the
Registration Statement.


                                             Sincerely,

                                             /s/Bernard R. Beckerlegge

                                             Bernard R. Beckerlegge, Esq.










                               EXHIBIT 24(b)(10)

                        CONSENTS OF INDEPENDENT AUDITORS



<PAGE>














                        CONSENT OF INDEPENDENT AUDITORS







   We consent to the reference to our firm under the caption "Experts" in the
Statement  of  Additional Information and to the use  of  our  reports  dated
February  5,  1997, with respect to the consolidated financial statements  of
Keyport  Life  Insurance Company, and March 14, 1997,  with  respect  to  the
financial statements of Keyport Life Insurance Company - Variable Account  A,
included in this Post-Effective Amendment No. 3 to the Registration Statement
(Form N-4, No. 333-1043).







Boston, Massachusetts                            /s/Ernst & Young LLP
April 29, 1997








<PAGE>










              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





The Board of Directors
Keyport Life Insurance Company:






    We  consent to the use of our report included herein and to the reference
to  our  firm  under  the  heading "Experts" in the Statement  of  Additional
Information.

    Our report dated February 16, 1996 contains an explanatory paragraph that
refers  to  a change in accounting by the Company to adopt the provisions  of
Statement of Financial Accounting Standards No. 115, "Accounting for  Certain
Investments in Debt and Equity Securities".







/s/KPMG Peat Marwick LLP
KMPG Peat Marwick LLP
Boston, Massachusetts
April 30, 1997








                              EXHIBIT 24(b)(27)

                           FINANCIAL DATA SCHEDULE

    



<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        1,705,702
<INVESTMENTS-AT-VALUE>                       1,637,925
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,637,925
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (67,777)
<NET-ASSETS>                                 1,637,925
<DIVIDEND-INCOME>                               64,286
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     913
<NET-INVESTMENT-INCOME>                         63,373
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                     (67,777)
<NET-CHANGE-FROM-OPS>                          (4,404)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission