CABLE & CO WORLDWIDE INC
10QSB, 1998-05-15
APPAREL, PIECE GOODS & NOTIONS
Previous: BIRMAN MANAGED CARE INC, 10QSB, 1998-05-15
Next: PRINCETON VIDEO IMAGE INC, 10QSB, 1998-05-15




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB
(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1998

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

     For the transition period from             to

                         Commission File Number 0-20769

                           CABLE & CO. WORLDWIDE, INC.
              Exact name of registrant as specified in its charter

          Delaware                                         22-3341195
(State or other Jurisdiction of                          (I.R.S. Employer
Incorporation or Organization)                          Identification No.)

                   724 Fifth Avenue, New York, New York 10019
               (Address of principal executive offices) (Zip Code)

                                 (212) 489-9686
               Registrant's telephone number, including area code

                                 Not applicable
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

         YES [X]                                         NO [ ]

Indicate the number of shares outstanding of each of the registrants  classes of
common equity, as of the latest practicable date:
              The registrant had 43,838,971 shares of Common Stock,
                   $.01 par value, outstanding at May 14, 1998

     There are 17 pages in this  document.  The  Exhibit  Index appears on 
sequentially numbered page 16 .


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                                      INDEX

                                                                           Page
                                                                          Number

PART I - FINANCIAL INFORMATION

   Item 1. Financial Statements

      Consolidated Balance Sheet as of March 31, 1998 (unaudited)           3

      Consolidated Statements of Operations for the Three-month
      periods ended March 31, 1998 and 1997 (unaudited)                     4

      Consolidated Statement of Stockholders' Equity for the
      Three-month period ended March 31, 1998 (unaudited)                   5

      Consolidated Statements of Cash Flows for the Three-month
      periods ended March 31, 1998 and 1997 (unaudited)                     6

      Notes to Consolidated Financial Statements (unaudited)               7-9

   Item 2. Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                      10-14

PART II - OTHER INFORMATION

   Item 1. Legal Proceedings                                               15

   Item 2. Changes in Securities and Use of Proceeds                       15

   Item 3. Defaults upon Senior Securities                                 15

   Item 4. Submission of Matters to a Vote of Security Holders             15

   Item 5. Other Information                                               15

   Item 6. Exhibits and Reports on Form 8-K                                15


Exhibit Index                                                              16

Signature                                                                  17




                                      - 2 -


<PAGE>



PART I - FINANCIAL INFORMATION

<TABLE>
                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                 March 31, 1998
                                   (unaudited)


<CAPTION>
ASSETS

Current assets:
<S>                                                                                   <C>
         Cash                                                                         $     55,166
         Accounts receivable, less allowances for doubtful accounts
            and sales discounts of $132,000                                              1,077,263
         Inventory                                                                       5,797,427
         Prepaid and other current assets                                                1,382,393
         Deferred income tax asset, net of valuation allowance of $5,000,000                 ---
                                                                                        -----------
                  Total current assets                                                   8,312,249
Property and Equipment, net of accumulated depreciation of $520,818                      1,274,900
Trademark and Trade name, net of accumulated amortization of $370,860                    6,213,704
Other Intangible Assets, net of accumulated amortization of $3,291                          19,467
Other Assets                                                                               505,115
                                                                                       ------------
                  Total Assets                                                         $16,325,435

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
         Due to factor                                                                 $ 7,677,219
         Accounts payable                                                                2,525,074
         Accrued expenses and other current liabilities                                    941,513
         Notes payable                                                                   1,341,951
         Current portion of installment payable-trademark                                  334,030
         Current portion of capitalized lease obligations                                   36,646
         Income Taxes Payable                                                               13,269
                                                                                       ------------
                  Total current liabilities                                             12,869,702
Installment Payable-trademark-net of current portion                                     1,878,155
Capitalized Lease Obligations - net of current portion                                      55,446
Deferred Rent                                                                               93,571
Deferred Income Tax Liability                                                              100,000
                                                                                        ------------
                  Total Liabilities                                                     14,996,874
                                                                                        ------------
Minority Interest in Cable & Company 1955 SPA                                                2,404
                                                                                        ------------

Stockholders' Equity: (Notes 2, 3, 4, and 5)
         Preferred stock - $.01 par value; authorized 1,416,347 shares;
            no shares issued and outstanding                                                  ---
         Common stock - $.01 par value; authorized 50,000,000 shares;
            issued and outstanding 43,048,164 shares                                       430,482
         Additional paid-in capital                                                     15,366,260
         Treasury stock - 35,000 common shares, at cost                                    (29,676)
         Accumulated deficit                                                           (14,423,119)
         Accumulated other comprehensive loss                                              (17,790)
                                                                                       ------------
                  Stockholders' Equity                                                   1,326,157
                                                                                       ------------
                  Total Liabilities and Stockholders' Equity                           $16,325,435

</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      - 3 -


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                Three-month period ended
                                                                                         March 31,
                                                                                   1997             1998
<S>                                                                             <C>              <C>
Net sales                                                                       $4,542,653       $3,444,824
Cost of goods sold                                                               2,935,472        2,238,074
                                                                                -----------      -----------
Gross profit                                                                     1,607,181        1,206,750
Noncash compensatory charges (Note 2)                                              140,417           12,500
Private Placement Costs (Note 5)                                                     ---            284,820
Selling expenses                                                                 1,144,991        1,162,140
General and administrative expenses                                                582,079          593,570
                                                                                ------------     -----------
Loss from operations                                                              (260,306)        (846,280)
Interest expense                                                                    81,726          275,974
                                                                                ------------     -----------
Loss before provision for income taxes                                            (342,032)      (1,122,254)
Provision for income taxes                                                           7,338            8,360
                                                                                ------------     -----------
Net loss                                                                        $ (349,370)     $(1,130,614)
                                                                                ------------     -----------
Net loss per common share                                                       $     (.06)      $     (.03)
                                                                                ------------     -----------
Weighted average number of common shares outstanding                             5,551,459       43,013,164
                                                                                ------------     -----------
</TABLE>



                 See Notes to Consolidated Financial Statements.

                                      - 4-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                     Three-month period ended March 31, 1998
                                   (unaudited)


<TABLE>
<CAPTION>
                                                                                                          Accumulated
                                  Common Stock       Additional   Treasury Stock               Accumu-       Other
                               Number of              Paid-in    Number          Comprehensive  lated    Comprehensive Stockholders'
                                Shares     Amount     Capital   of shares Amount     Income    Deficit       Loss        Equity
                              ----------- --------  -----------  ------- --------   --------   --------    ---------     ------
<S>                           <C>         <C>       <C>          <C>     <C>      <C>        <C>            <C>         <C>
Balance at December 31, 1997  43,048,164  $430,482  $15,353,760  35,000  $(29,676)           $(13,292,505)  $21,407     $2,483,468
Comprehensive loss
Net Loss                             ---       ---          ---     ---       --- (1,130,614)  (1,130,614)      ---     (1,130,614)
Foreign currency
  translation adjustment
  (Note 1)                           ---       ---          ---     ---       ---    (39,197)         ---   (39,197)       (39,197)
Comprehensive loss                   ---       ---          ---     ---       --- (1,169,811)         ---       ---
                                                                                  ===========
Issuance of warrants to
  purchase common stock
  (Note 2 )                          ---       ---      150,000     ---       ---        ---          ---       ---        150,000
Amortization of deferred
  consulting costs (Note 2 )         ---       ---     (137,500)    ---       ---        ---          ---       ---       (137,500)
                          ---------------------------------------------------------------------------------------------------------

Balance at March 31, 1998     43,048,164  $430,482  $15,366,260  35,000  $(29,676)       --- $(14,423,119)  $(17,790)   $1,326,157
                              ====================================================================================================
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                      - 5-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                                  Three-month period ended
                                                                                         March 31
                                                                                  1997             1998
                                                                                -----------    -----------
<S>                                                                             <C>            <C>
Cash Flows From Operating Activities:
  Net loss                                                                      $(349,370)     (1,130,614)
  Adjustments to reconcile net loss to net cash used in operating activities::
    Depreciation and amortization                                                  62,388         146,818
    Effect of exchange rate changes                                                   ---         (39,197)
    Provision for doubtful accounts and sales discounts                          (380,000)       (148,000)
    Provision for deferred income taxes                                             4,801           6,000
    Noncash compensatory charges                                                  140,417          12,500
    Noncash advertising expense                                                       ---          30,544
    Changes in operating assets and liabilities:
      (Increase) decrease in accounts receivable                                   17,692         (42,105)
      (Increase) decrease in inventory                                            548,953        (354,962)
      (Increase) in prepaid expenses and other current assets                    (561,259)       (146,418)
      (Increase) in intangibles                                                       ---          (7,655)
      Decrease in other assets                                                        ---          11,107
      Increase in accounts payable                                                316,996         939,469
      (Decrease) in accrued expenses and other liabilities                       (176,154)       (284,233)
      (Decrease) in income taxes payable                                              ---            (406)
      (Decrease) in other liabilities                                                 ---         (13,502)
      Increase (decrease) in deferred rent                                          6,444          (1,569)
                                                                                ----------     -----------
        Net cash used in operating activities                                    (369,092)     (1,022,233)
                                                                                ----------     -----------
Cash Flows From Investing Activities: - Purchase of property equipment            (79,680)       (121,491)
                                                                                ----------     -----------

Cash Flows From Financing Activities:
Advances from factor, net                                                         610,949         701,233
Net proceeds from notes payable                                                       ---         457,532
Principal payments under capital lease obligations                                 (7,524)         (8,816)
Principal payments of long-term note payable                                      (83,333)        (83,333)
Purchase of treasury stock                                                        (11,623)            ---
                                                                                ----------     -----------
        Net cash provided by financing activities                                 508,469       1,066,616
                                                                                ----------     -----------
Net increase (decrease) in cash                                                    59,697         (77,098)
Cash at beginning of period                                                       153,023         132,264
                                                                                ----------     -----------
Cash at end of period                                                           $ 212,720      $   55,166
                                                                                ----------     -----------
Supplemental Disclosure of Cash Flow Information:
  Cash paid during the period for interest                                      $  83,599      $  219,172
                                                                                ----------     -----------
  Cash paid for income taxes                                                    $   2,408      $    2,360
                                                                                ----------     -----------

</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      - 6 -


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1. BASIS OF PRESENTATION:

         Certain  information  and  footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles have been omitted from the  accompanying  financial  statements.  The
results of  operations  for the  three-month  period ended March 31, 1998 is not
necessarily  indicative of the results of operations expected for the year ended
December 31, 1998. The consolidated  financial statements included herein should
be read in  conjunction  with the  consolidated  financial  statements and notes
thereto for the year ended December 31, 1997.

         The accompanying  unaudited interim  consolidated  financial statements
include all adjustments  (consisting only of those of a normal recurring nature)
necessary for a fair statement of the results of the interim period.

         The consolidated  financial  statements include the accounts of Cable &
Company  Worldwide Inc. and its wholly owned subsidiary Cable & Co,  Enterprises
Ltd.  and its  majority  owned  foreign  subsidiary  Cable &  Company  1955  SPA
(collectively  referred  to as  the  "Company").  All  significant  intercompany
accounts and transactions have been eliminated in consolidation.  The operations
of Cable &  Company  1955 SPA are  included  from  April  3,  1997,  the date of
formation.

         The Company translates assets and liabilities of the foreign subsidiary
at prevailing  period-end rates of exchange,  and income and expense accounts at
the weighted average rates during the period.  Translation  adjustments  arising
from conversion of the foreign  subsidiary's  financial  statements at March 31,
1998,  aggregating  $(17,790),  are included in the stockholders'  equity. There
were no significant transaction gains or losses for the three-month period ended
March 31, 1998.

2. CONSULTING AGREEMENTS:

         In January,  1996, the Company entered into a three-year  international
consulting  agreement with U.K. Hyde Park  Consultants,  Ltd. ("Hyde Park").  In
addition,  Hyde Park  purchased  400,000  shares of common stock and warrants to
purchase  up  to  450,000  shares  of  common  stock  for  $40,000,   which  was
subsequently paid in March 1996.


                                       -7-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                   (unaudited)


         The Company has valued  these  shares of common  stock and  warrants to
purchase  shares of common  stock at  $1,725,000.  The  difference  between this
amount  and the  purchase  price of  $40,000  is being  recognized  ratably as a
noncash  compensatory  charge over the life of the agreement.  In September 1997
the Company  determined that Hyde Park was no longer  providing  services to the
Company.  As a result,  the Company expensed the remaining  balance of $741,340.
For the three-month period ended March 31, 1997, the Company recognized $140,417
of consulting expense in the accompanying consolidated statement of operations.

         In May 1997, the Company entered into a one-year  consulting  agreement
with  Susquehanna  Holding  Corp.  In November  1997,  the  Company  amended the
consulting agreement for an additional three years effective January 1, 1998 and
issued a warrant  to  purchase  1,000,000  shares of common  stock at a purchase
price of $.15 per share,  which is exercisable  until November 2002. The Company
has  valued  this  warrant  at  $150,000.  The  value of this  warrant  is being
recognized  ratably  as a  noncash  compensatory  charge  over  the  life of the
agreement.  For the three  month  period  ended  March  31,  1998,  the  Company
recognized  $12,500  of  consulting  expense  in the  accompanying  consolidated
statement of operations.

3. REGULATION S OFFERING

         On November  20,  1996,  the Company  completed a Regulation S offering
whereby it issued 3,653 shares of the  Company's  non dividend  preferred  stock
Series  B for a price  of  $750  per  share.  Net  proceeds  to the  Company  of
approximately $2,051,000, after deducting underwriting discounts and expenses of
approximately  $689,000,  were used to reduce the amount due to the  factor.  In
addition, the company issued warrants to purchase 200,000 shares of common stock
at a price  of  $3.00 to the  underwriter  of the  Regulation  S  offering.  The
warrants expire October 31, 2001.

         During the three month period ended March 31, 1997, 1,600 shares of the
non dividend paying preferred stock Series B was converted into 3,650,643 shares
of the Company's common stock,  leaving 2,053 shares of the non-dividend  paying
preferred  stock Series B outstanding  at March 31, 1997.  The  remaining  2,053
shares of the  non-dividend  paying  preferred stock Series B was converted into
7,563,117  shares of the  Company's  common  stock during the three month period
ended June 30, 1997.






                                       -8-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Concluded
                                   (unaudited)

4.  NOTE PAYABLE-MATHERS ASSOCIATES:

         In December 1997,  Mathers  Associates loaned the company $400,000.  In
order to induce Mathers Associates to make the loan, the Company agreed to issue
790,807 shares of common stock to Susquehanna Holding Corp.  ("Susquehanna"),  a
company  related  to  Mathers  Associates.  The  Company  also  agreed  to issue
Susquehanna  a warrant  which  entitles  Susquehanna  to purchase  the number of
shares of common stock equal to 1.75% of the  Company's  outstanding  securities
less 790,807 shares of common stock at a purchase  price of $.01 per share.  The
warrant  expires on the  earlier of  December  15,  1999 or on the date that the
Company consummates debt or equity financings,  singly or in the aggregate of at
least  $12,500,000.  The shares and the warrants were not yet issued as of March
31, 1998.

5.  SUBSEQUENT EVENT

     The Company is attempting to raise  approximately  $4,000,000 of additional
financing.  As of March 31,  1998,  the Company had  incurred  $366,820 of costs
related to a pending private  placement.  The Company has expensed  $284,820 and
deferred the remaining $82,000.


                                       -9-

<PAGE>



Item 2.         MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

         When used in the Form 10-QSB and in future  filings by the Company with
the  securities  and  Exchange  Commission,  the words or phrases,  "will likely
result"  and  "the  Company   expects"  "will   continue,"   "is   anticipated,"
"estimated,"  "project,"  or  "outlook" or similar  expressions  are intended to
identify  "forward-looking   statements"  within  the  meaning  of  the  Private
Securities  Litigation Reform Act of 1995. The Company wishes to caution readers
not to place undue  reliance  on any such  forward-looking  statements,  each of
which  speak only as of the date made.  Such  statements  are subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from  historical  earnings and those  presently  anticipated  or projected.  The
Company has no obligation to publicly  release the result of any revisions which
may  be  made  to any  forward-looking  statements  to  reflect  anticipated  or
unanticipated  events  or  circumstances   occurring  after  the  date  of  such
statements.

General

         The Company designs,  manufactures,  imports and markets on a wholesale
basis a broad range of footwear bearing the Cable & Co.  trademark,  Bacco Bucci
trademark   and  XBacco   trademark.   The  Company   markets  its  products  to
approximately  1,800  department  and  specialty  store  locations in the United
States.  Prior to August  1997,  the Company had  licensed  the right to use the
Bacco Bucci name from D&D Design, an entity  controlled by Alberto  Salvucci,  a
principal stockholder of the Company, the Chairman of the Board, and a director.
In August 1997,  the Company  acquired  the rights to the Bacco Bucci  trademark
from D&D Design. In addition, in August 1997, the Company acquired the rights to
the Cable & Co. trademark from Cable & Co. S.R.L.,  an entity also controlled by
Mr. Salvucci, in many major countries throughout the world.

         The Company plans to increase  revenues by increasing sales to existing
accounts,  establishing  new accounts  and  developing  high quality  shoes with
styling  and  design  detail to sell at  competitive  prices and  expanding  the
Company's  marketing  programs,  introducing a new product line under the XBacco
trademark and to globalize  the Cable & Co. and Bacco Bucci brands.  The Company
also intends to explore opportunities to license rights to related products such
as bags,  belts,  ties,  wallets,  accessories  and other small  leather  goods.
However, there can be no assurance that the Company will be able to achieve such
objectives.

          On June 23, 1997,  the Company  entered  into an agreement  with Roffe
Accessories  Inc., as licensee,  to manufacture a line of Cable & Co.  neckwear,
effective July 1, 1997. The Company  anticipates  that the neckwear line will be
in stores for the Fall 1998 season.

Net Sales

         The Company's net sales for the three-month period ended March 31, 1998
were  $3,444,824  as compared  to net sales of  $4,542,653  for the  three-month
period ended March 31, 1997, a decrease of 24.2%.  The Company believes that the
decrease in net sales is primarily  attributable to the decrease in net sales of
footwear bearing the Cable & Co. trademark. Net sales of

                                      -10-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

footwear  bearing the Cable & Co.  trademark  for the  three-month  period ended
March 31, 1998 was  $2,085,077  as compared to net sales of  $3,319,652  for the
three-month  period ended March 31,  1997, a decrease of 37.2%.  Included in the
net sales of the footwear  bearing the Cable & Co. trademark for the three-month
period ended March 31, 1998 was $148,893 of net sales by the  Company's  factory
to third  parties.  The  Company  believes  that the  decrease  in net  sales is
primarily  attributable  to a decrease in orders for the Spring 1998 season as a
result of lower than anticipated sell-through at retail of certain styles during
previous  seasons.  Net sales of the footwear  bearing the Bacco Bucci trademark
for the  three-month  period ended March 31, 1998 was  $1,359,747 as compared to
net sales of  $1,223,001  for the  three-month  period ended March 31, 1997,  an
increase of 11.2%. The increase is primarily  attributable to an increase in net
sales to existing customers as well as an increase in the number of customers.

         The  Company's  total  backorder as of May 8,1998,  was  $5,944,178  as
compared to the Company's  backorder  last year at this time of  $4,894,739,  an
increase of 21.4%.  Included in the  backorder for 1998 is $444,849 for footwear
bearing the XBacco trademark.

Cost of Goods Sold

         The Company's cost of goods sold for the three-month period ended March
31, 1998 was  $2,238,074 as compared to $2,935,472  for the  three-month  period
ended March 31,  1997,  a decrease of 23.8%.  The Company  believes  that such a
decrease  is  primarily  attributable  to the  decease  in  net  sales  for  the
three-month  period  ended  March 31,  1998.  The  Company's  gross  profit as a
percentage  of net sales was 35.0% for the  three-month  period  ended March 31,
1998 as compared to 35.4% for the  three-month  period ended March 31, 1997. The
Company believes that the decrease in the gross profit margin as a percentage of
net sales is due to the sale of $148,893 of Cable & Co. footwear directly by the
Company's factory to third parties at a lower gross profit margin than net sales
at the wholesale  level.  The Company's  gross profit margin  exclusive of these
sales was 36.8%.  The  Company  believes  that such an  increase is due to lower
manufacturing  costs  attributable  to the opening of the  Company's  factory in
April 1997.

         Markdown  sales for the  three-month  period ended March 31, 1998 , was
12.6% of net sales as compared to 10.4% of net sales for the three-month  period
ended  March  31,  1997,  yielding  a  gross  profit  margin  of 9.3%  and  1.9%
respectively.

Noncash Compensatory Charges

         For the  three-month  period ended March 31, 1998 the Company  incurred
noncash  compensatory  charges of  $12,500  which is  attributable  to a warrant
issued to  Susquehanna  Holding  Corp.,  to  purchase  shares  of common  stock,
pursuant to a consulting agreement effective January 1, 1998.

         For the  three-month  period ended March 31, 1997 the Company  incurred
noncash  compensatory  charges of $140,417  which is  attributable  to shares of
Common Stock issued in

                                      -11-

<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

January 1996  pursuant to an  international  consulting  agreement.  The initial
amount of the  international  consulting  agreement was $1,685,000 and was being
amortized over a 36 month period. In September 1997 the Company  determined that
it was no longer  receiving  consulting  services  and  expensed  the  remaining
balance of $741,340.

Private Placement Costs

     The Company is attempting to raise  approximately  $4,000,000 of additional
financing.  In  connection  with a pending  private  placement  the  Company has
incurred total costs of $366,820.  For the three months ended March 31, 1998 the
Company has expensed $284,820 because these costs were incurred more than ninety
days prior to March 31, 1998. The remaining $82,000 has been deferred.

Operating Expenses

         The Company's selling and general and  administrative  expenses for the
three-month  period ended March 31, 1998 were $1,755,710,  51.0% as a percentage
of net sales, as compared to selling and general and administrative expenses for
the three-month period ended March 31, 1997 of $1,727,070, 38.0% as a percentage
of net sales.  The Company believes that the increase in selling and general and
administrative  expenses is primarily  attributable  to an increase  payroll and
related costs, show expenses,  and amortization expense. The payroll and related
costs for the three month period ended March 31, 1998 was $514,833, 14.9% of net
sales as compared to payroll and related  costs for the three month period ended
March 31,  1997,  $457,004,  10.1% of net sales.  The payroll and related  costs
increased primarily due to the expansion of the sales staff in order to increase
revenues to existing  accounts and to develop the Bacco Bucci product line. Show
expenses for the three month period ended March 31, 1998 was  $193,483,  5.6% of
net sales as compared to show  expenses  for the three month  period ended March
31, 1997 of $140,827,  3.1% of net sales.  The show  expenses  increased  due to
increased  attendance  of an  expanded  sales staff at the shows and changes and
additions made to the show display  booths.  Amortization  expense for the three
month period ended March 31, 1998 was $80,990,  2.4% of net sales as compared to
amortization  expense for the three months ended March 31, 1997 of $17,871,  .4%
of net sales.  The  increase of the  amortization  expense is due to the Company
purchasing  the Bacco Bucci and Cable & Co.  trademarks in August 1997.  Royalty
fees,  which were $34,487 for the three-month  period ended March 31, 1997, were
eliminated for the  three-month  period ended March 31, 1998 due to the purchase
of the Bacco Bucci  trademark  in August  1997.  As a result,  the Company is no
longer  required  to pay royalty  fees on sales of Bacco  Bucci  footwear in the
western hemisphere.  In addition,  there was a decrease of approximately $69,000
in commission expense, shipping and warehousing expenses and factoring costs due
to the decrease in net sales.

         In April 1998, the Company implemented a cost cutting program to reduce
the amount of selling  and  general  and  administrative  expenses.  Among other
reductions,  payroll was reduced 12% and the Company's  attendance at some trade
shows were eliminated.

                                      -12-

<PAGE>


                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

Interest Expense

         The Company's  interest expense for the three-month  period ended March
31, 1998 was $275,974 as compared to interest expense for the three-month period
ended  March 31, 1997 of $81,726,  an increase of 237.7%.  The Company  believes
that the increase is primarily  attributable to interest  incurred in connection
with the purchase of the Bacco Bucci trademark and the Cable & Co.  trademark of
approximately   $40,000,   interest  on  a  loan  from  Mathers   Associates  of
approximately  $10,000, and interest for a loan discount related to shares to be
issued  to  Mathers  Associates  in  connection  with the loan of  approximately
$14,000. In addition, the Company believes that the increase in interest expense
is due to the increased  borrowing in relation to higher levels of inventory and
overadvances from the Company's factor, Heller Financial, Inc. ("Heller").

Liquidity and Capital Resources

         The Company has funded its requirements for working capital and capital
expenditures  from net  cash  provided  through  various  borrowings,  including
borrowings under its credit facility with Heller, a $1,800,000 private placement
(the " Bridge Financing"),  a public offering of the Company securities,  an off
shore  financing,  and a July 1997 private  placement.  As of March 31, 1998 the
Company had working capital  deficiency of $4,557,453 and a debt to equity ratio
of 11.3 to 1.0.

         The Company's  obligations to Heller  include a collateral  installment
note in the  original  principal  amount  of  $1,000,000  of which  $83,334  was
outstanding as of March 31, 1998. The collateral  installment note is payable in
36 monthly installments of $27,777 and bears interest at 3% above the prime rate
of Chase  Manhattan Bank, N.A.  ("Chase").  In addition,  the Company may borrow
from Heller the lesser of 50% of the Company's  eligible inventory or $2,000,000
(the  "Inventory  Loan").  At March 31,  1998  Heller has  advanced  the Company
$797,351 in excess of the inventory  line.  The Inventory Loan bears interest at
1.5% above  Chase's  prime  rate  (8.5% at March 31,  1998).  The  Company  also
finances  its  accounts  receivable  under a factoring  agreement  with  Heller.
Pre-approved   accounts  are  factored  without  recourse  to  the  Company  and
non-approved accounts are factored with recourse. At March 31, 1998, $976,494 of
the  $2,860,497  (34.1%) of factored  accounts  receivable,  were  factored with
recourse.  Heller is entitled to a fee equal to 1.0% of all accounts  receivable
purchased.  Moreover, advances by Heller bear interest at rates equal to Chase's
prime rate plus 1.0% to 1.5%.  Under the credit  facility,  all of the Company's
obligations  to Heller may not exceed  $6,000,000.  At March 31, 1998 Heller has
advanced the Company  $1,677,219 in excess of its credit line.  In addition,  at
March 31,  1998,  Heller had advanced  the Company  $4,758,008  in excess of its
borrowing base.

         The  Company  has a letter of credit line with the factor up to maximum
of $750,000. At March 31, 1998, the Company has outstanding letters of credit in
the amount of $337,000,  $200,000 of which is serving as collateral  for foreign
currency  contracts  and $137,000 is serving as  collateral  for lease  security
deposits.

         At March 31,  1998,  the Company  was not in  compliance  with  certain
covenants  and the Company has received a notice of default from Heller.  In the
event that Heller  demands  payment of the  outstanding  obligations or does not
advance  additional  funds to the  Company,  substantial  doubt would exist with
regard to the Company's ability to continue as a going concern.

         On April 3,  1997,  the  Company  became a 99% owner of a newly  formed
corporation,  Cable & Company 1955 SPA,  located in Italy.  Cable & Company 1955
SPA, leases a manufacturing  facility in Montegranaro,  Italy to manufacture the
Company's footwear bearing the

                                      -13-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Concluded)

Cable  &  Co  trademark.  Alberto  Salvucci,  the  Chairman  of  the  board  and
stockholder  of the Company,  owns the remaining 1% of Cable & Company 1955 SPA.
The total  investment  which was made during 1997 was $252,747.  The Company has
also advanced Cable & Company 1955 SPA $127,951  during the  three-month  period
ended March 31, 1998.

         In July 1997,  the Company  completed a private  placement,  whereby it
issued 13,690,000 shares of common stock at a price of $.10 per share. The gross
proceeds received in such an offering was $1,369,000.

         In August  1997 the  Company  purchased  all of the rights to the Bacco
Bucci trademark,  an intangible asset, from D&D Design and Details Limited ("D&D
Design"), an entity controlled by Alberto Salvucci, the Chairman of the Board, a
director, and a principal stockholder of the Company.

         The  purchase  price  for the  Bacco  Bucci  trademark  consists  of an
undiscounted  amount of $3,150,000,  of which $400,000 was paid during 1997, and
the balance shall be payable in installments.  Payments of $350,000 and $400,000
are due in September 1998 and January 1999, respectively.  The remaining balance
is  payable in four equal  installments  of  $500,000  in January  2000  through
January  2003.  In addition,  the Company has agreed to pay to D&D Design annual
royalties  of 7% of net sales for a period of five  years for all goods  bearing
the Bacco Bucci  trademark  sold  outside  North,  Central,  and South  America,
commencing  on the  date  the  Company  commences  exploiting  the  Bacco  Bucci
trademark in each  country,  but expiring no later than  December 31, 2007.  The
Company  also issued to D&D Design an aggregate of 11, 973, 411 shares of Common
Stock.

         The Company also acquired in many major countries  throughout the world
outside  of the  Western  Hemisphere,  all  of the  rights  to the  Cable  & Co.
trademark from Cable & Co. S.R.L.,  an entity  controlled by Mr.  Salvucci.  The
purchase price for the rights to the Cable & Co. trademark include the shares of
Common Stock discussed above, the 7% royalties payable with respect to the Bacco
Bucci trademark, together with a payment of $100,000, which amount has been paid
to Cable & Co. S.R.L.

     The Company believes that it has an immediate need for additional financing
of  approximately  $1,000,000  to  $1,500,000.  The Company also  believes  that
additional financing of approximately  $7,000,000 will be required over the next
two to four months to finance the Companys plans for continued operations for at
least the next twelve months.  The Company is presently  seeking such additional
financing.

     There can be no assurance that such financing will be consummated.  If such
financing is not  consummated  substantial  doubt would exist with regard to the
Company's ability to continue as a going concern.



                                      -14-


<PAGE>



PART II - OTHER INFORMATION

Item 1. Legal Proceedings

          None

Item 2. Changes in Securities and Use of Proceeds

          None

Item 3. Defaults upon Senior Securities

     The Company's  obligations to Heller  Financial,  Inc. include a collateral
installment note in the original principal amount of $1,000,000 of which $83,334
was  outstanding  as of March 31,  1998.  At March  31,  1998,  $976,494  of the
$2,860,497 (34.1%) of factored accounts receivable, were factored with recourse.
Under the credit  facility,  all of the Company's  obligations to Heller may not
exceed $6,000,000.  At March 31, 1998 Heller has advanced the Company $1,677,219
in excess of its  credit  line.  In  addition,  at March 31,  1998,  Heller  had
advanced the Company $4,758,008 in excess of its borrowing base.

         At March 31,  1998,  the Company  was not in  compliance  with  certain
covenants  and the Company has received a notice of default from Heller.  In the
event that Heller  demands  payment of the  outstanding  obligations or does not
advance  additional  funds to the  Company,  substantial  doubt would exist with
regard to the Company's ability to continue as a going concern.
          

Item 4. Submission of Matters to a Vote of Security Holders

          None

Item 5. Other Information
          None

Item 6 - Exhibits and Reports on Form 8-K

         (a) Exhibits
                  Please see Exhibit Index on page 16.

         (b) Reports on Form 8-K
                  The Company filed a current report on Form 8-K on February 24,
                  1998.
                  
                                      -15-

<PAGE>



                                  EXHIBIT INDEX


                         Number Description of Exhibit

2.1      Assignment of Trademark  dated July 29, 1997 between D&D Design and 
         Details Limited  and the  Company.* 
2.2      Assignment  of  Trademark  dated July 29, 1997 between Cable & Co. 
         S.R.L. and the Company.** 
2.3      Asset Purchase Agreement dated January 16, 1995 between Hongson, Inc. 
         as seller and Cable & Co. Worldwide, Inc. as buyer. *
3.1      Certificate of Incorporation of the Company, as amended. *
3.2      By-Laws of the Company. *
4.1      Form of Warrant  Agreement  between  the  Company  and  American  Stock
         Transfer & Trust, as warrant agent. *
4.2      Specimen Certificate of the Company's Common Stock. *
4.3      1996 Stock Option Plan. *
4.4      Specimen Certificate of the Company's Warrant. *
10.1     Employment  Agreement dated as of July 1, 1997 between the Company and
         Alan Kandall. * 
10.2     Agreements between the Company and Heller Financial, Inc. *
10.4     Lease dated July 28, 1995 between Raritan Plaza I Associates,  L.P., as
         landlord, and Cable & Company Enterprises, Ltd., as tenant. *
10.5     Lease dated May 16, 1995 between 724 Fifth Avenue Realty Co., as 
         landlord, and Cable & Company Enterprises, Ltd., as tenant. *
10.6     Agreement  dated  as of July  21,  1997  between  the  Company  and  
         David Albahari.** 
10.7     License  Agreement  dated July 1, 1997 between the Company and Roffe 
         Accessories, Inc.**
10.8     Commercial Lease between Eugenio Scheggia and Cable & Co. 1955 SPA.
27.1     Financial Data Schedule.
99.1     Cable & Co. Trademark Registration from the United States Patent and 
         Trademark Office. *

* Previously filed with the Company's Registration Statement, Registration No. 
  333-3000
** Previously filed with the Company's Registration Statement, Registration No. 
   333-3079



                                      -16-


<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                            CABLE & CO. WORLDWIDE, INC.
                                            (Registrant)


Date:May 15, 1998                           /s/ Alan Kandall
                                            Alan Kandall
                                            President; Chief Executive Officer



Date:May 15, 1998                           /s/ Joel Brooks
                                            Joel Brooks
                                            Chief Financial Officer




                                      -17-




                                COMMERCIAL LEASE
                                  dated 4/2/97

     In this private agreement,  the lessor,  EUGENIO SCHEGGIA,  Via R. Morandi,
38, Montegranaro (AP(1)), Tax Identification Number SCHGNE67DO5F522Y,  leases to
the lessee,  CABLE & CO. 1955 SPA(2), Via Filippo Turati, 30, Montegranaro (AP),
V.A.T.  code and Tax  Identification  Number  01520870443,  with  offices at the
property which is the subject of the lease,  namely, the property used as a shoe
workshop,  made up of a large room, 2 offices, bath and storage area, located at
Via  Filippo  Turati,  30,  Montegranaro,  subject  to the  following  terms and
conditions:
         1. The lease  shall have a term of 6 (six)  years  commencing  April 7,
1997. The lessee shall not have the option to withdraw from the lease in advance
pursuant to paragraph 7 of Article 27 of Law 392/1978.
         2. The lease  payment has been set at Lit.  30,000,000  per annum to be
paid in monthly  installments in advance of Lit. 2,500,000 at the offices of the
Lessor.
         3. Pursuant to Article 32 of Law  392/1978,  the parties agree that the
lease payment shall be adjusted annually at the request of the lessor, at a rate
of 75% of the increase in the  consumer  price index for families of factory and
office workers as confirmed by ISTAT(3).
         4. The Lessee may not,  in any  manner,  delay the payment of the lease
and ancillary charges beyond the due date set forth in current regulations,  and
may not  assert  any  action or  exception  until  after  making  payment of the
installments due.
         5. The property shall be leased solely for use as a shoe workshop,  and
it is  forbidden  to sublet or sell all or a part [of the lease],  and to change
the property's  intended use.  Pursuant to the provisions of Articles 34, 35, 37
and subsequent articles of Law 392/1978, the lessor represents that the property
shall be used for  activities  that  result/do not result in direct contact with
the public.
         6.  Pursuant to the  provisions  of  paragraph  3? of Article 27 of Law
392/1978,  it is hereby confirmed that the denial of authorizations  and permits
required by current laws for the purposes of carrying out the lessee's  business
may serve as a reason to withdraw from the lease.
         7. The  lessor  represents  that the  property  is in  compliance  with
building and city planning codes having obtained a building permit and occupancy
permit.
         8. The  lessee  represents  that it has been  advised  that  during the
period prior to the current lease, the property was/was not used as a residence.
         9. The lessee represents that it has examined the leased property,  and
found it to be suitable for its use, in a good state of repair,  and free of any
defects that could, in any way, affect the health of anyone carrying on business
therein, and agrees to return the property at the expiration of the lease in the
same condition. Any
- -----------
      1 [Ascoli Piceno Province]
      2 [Abbreviation  used to designate an Italian  corporation] 
      3 [Central Statistics Institute]


<PAGE>



addition which cannot be removed at any time without  damaging the property,  or
any other  change,  may not be made by the  lessee  without  the  prior  written
consent of the owner.
     The  lessee  shall be  responsible  for the cost of all  minor  maintenance
repairs, and in particular,  those concerning water, light and sanitary systems;
locks and keys;  window and door  hinges;  the  surfaces of walls,  ceilings and
fixtures;  marble floors;  and floor and wall tiling. The lessor shall carry out
any repairs  not  completed  by the Lessee and deduct the amount  spent from the
security deposit.
     10. The lessee  specifically  holds the lessor  harmless from any liability
for  direct  or  indirect  damage  which it may incur as a result of the acts or
neglect of other  tenants of the  property,  or of third  parties,  even if made
possible or facilitated by the absence or carelessness of the doorkeeper.
     11. The lessee agrees to follow,  and make its family members and employees
follow, the internal  regulations for the property,  which it represents that it
is acquainted with and accepts,  and to follow, in any event,  proper neighborly
and civil conduct. 
     12. The Lessor shall be held harmless from any liability  resulting from an
interruption  in utility  service for  reasons  beyond its  control.  
     13. 40% of applicable  expenses for heating costs shall be calculated based
on the area  occupied,  and the remaining 60% shall be based on meter  readings.
     14. The Lessor may inspect, or have the leased property  inspected,  at any
time. 
     15.  The breach by the lessee of any of the  provisions  contained  in this
lease shall result,  ipso jure, in the termination of the lease.  
     16. Any amount  deposited  by the lessee as  security  against  any damage,
shall be set aside as a security  deposit in accordance  with current laws,  and
shall be returned  after the property has been  returned in good order,  and may
never be used to offset  lease  payments.  At the request of either  party,  the
deposit  may/may not be increased or decreased in  proportion  to changes in the
lease payment,  and must be replenished for any drawings thereof. 
     17. The lessee shall be responsible  for paying the stamp tax for the lease
and receipts,  and the recording tax in the amounts set by current laws, as well
as heating costs and applicable  shared  expenses which are set at Lit.  120,000
per month and subject to  adjustment.  
     18. The  provisions  of this  document  shall remain  valid and  applicable
between the parties if no  exceptions  or  amendments  are made by special  laws
regarding leasing, to the extent such laws are applicable. 
     19. The lease  shall be recorded  by the  lessee.  
     20. The Lessee shall be responsible for expenses incurred by the Lessor for
the Fire [Insurance] Policy, but only with respect to risks related to the lease
which shall be set proportionally, based on the number of square meters occupied
by the Lessee,  at Lit.  572,650  (five  hundred  seventy-two  thousand 650) per
annum, to be paid to the Lessor in semi-annual installments in advance.

<PAGE>


Lessor                                       Lessee

We hereby agree to the lease, and specifically  Articles 1, 2, [illegible], 10, 
12, 15, 16, 17 and 19.

Lessor                                       Lessee
[Signature]                                  Manager of Castle & Co. 1955 SpA
                                             [Signature]

[Text along left side of page]:     Recorded in __________ on _____________
                                    under No. __________ , Volume _______ Page 
                                    _____ of theRegister of Private Agreements.
                                    Lit __________ collected
                                                             REGISTRAR

[Text along right side of page]:    Notification made to local authorities on 
                                    _______ to __________.



<PAGE>


                Receipt for security deposit and delivery of keys
                                                                        COPY FOR
                                                                      THE LESSOR

On 4/4/97 CABLE & CO. 1955 SPA,  lessee of the  property  located at Via Filippo
Turati,  30,  Montegranaro  (AP),  paid to the  lessor,  EUGENIO  SCHEGGIA,  the
non-interest-bearing  amount of Lit.  5,000,000  (five  million)  as a  security
deposit for the proper  performance of the lease entered into on 4/2/97, for the
period from  __________ to  __________.  The Lessee shall also pay to the Lessor
the amount of Lit. 200,000 as a contribution for the establishment of the shared
expense  reserve,  which  shall  be  returned  to it at the  time  the  lease is
terminated.  The  security  deposit  may never be  applied  as  payment of lease
installments,  even close to the expiration of the lease,  and shall be returned
after  the  property  leased  has been  returned  in good  order,  and after any
adjustments  have been made for the use of electricity,  water,  gas and similar
utilities.
     The security  deposit shall be returned ____ days after the  performance of
all obligations under the lease.  Upon receipt of this amount,  the lessor shall
deliver to the lessee ____ keys.


LESSEE (for receipt of the keys)    LESSOR (for receipt of the security deposit)
                                                    [Signature]


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   MAR-31-1998
<CASH>                                         55,166
<SECURITIES>                                   0
<RECEIVABLES>                                  1,209,263
<ALLOWANCES>                                   132,000
<INVENTORY>                                    5,797,427
<CURRENT-ASSETS>                               8,312,249
<PP&E>                                         1,795,718
<DEPRECIATION>                                 520,818
<TOTAL-ASSETS>                                 16,325,435
<CURRENT-LIABILITIES>                          12,869,702
<BONDS>                                        1,933,601
                          0
                                    0
<COMMON>                                       430,482
<OTHER-SE>                                     895,675
<TOTAL-LIABILITY-AND-EQUITY>                   16,325,435
<SALES>                                        3,444,824
<TOTAL-REVENUES>                               3,444,824
<CGS>                                          2,238,074
<TOTAL-COSTS>                                  1,162,140
<OTHER-EXPENSES>                               890,890
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             275,974
<INCOME-PRETAX>                                (1,122,254)
<INCOME-TAX>                                   8,360
<INCOME-CONTINUING>                            (1,130,614)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,130,614)
<EPS-PRIMARY>                                  (.03)
<EPS-DILUTED>                                  (.03)
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission