PUBLISHING CO OF NORTH AMERICA INC
10QSB/A, 1999-03-31
MISCELLANEOUS PUBLISHING
Previous: PUBLISHING CO OF NORTH AMERICA INC, 10QSB/A, 1999-03-31
Next: PUBLISHING CO OF NORTH AMERICA INC, 10KSB, 1999-03-31



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-QSB/A

              |X| Quarterly Report Under Section 13 or 15(d) of the
                        Securities Exchange Act of 1934.

                  For the quarterly period ended June 30, 1998

                           Commission File No. 0-27994

                  The Publishing Company of North America, Inc.
        (Exact name of small business issuer as specified in its charter)

               Florida                                 59-3203301
   (State or other jurisdiction of                  (I.R.S. Employer
    incorporation or organization)                Identification Number)

                              186 P.C.N.A. Parkway
                              Lake Helen, FL 32744
                                  904-228-1000
                          (Address and telephone number
                         of principal executive offices)

Indicate by check mark whether the issuer (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days:

                                 |X| Yes |_| No

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

           Class                                  Outstanding at March 15, 1999
- ---------------------------                       -----------------------------
Common Stock:  no par value                                 3,263,000

Transitional Small Business Disclosure Format (check one):        |_| Yes |X| No

<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

                                   INDEX
                                                                            Page

                         PART I - FINANCIAL INFORMATION

ITEM 1.  Financial Statements

      Consolidated Balance Sheets
            as of June 30, 1998 (unaudited) and December 31, 1997              3

      Consolidated Statements of Operations
            for the three and six months ended June 30, 1998
            and 1997 (unaudited)                                               4

      Consolidated Statements of Cash Flows
            for the six months ended June 30, 1998 and 1997 (unaudited)    5 - 6

      Notes to unaudited interim financial statements                      7 - 9

ITEM 2.  Management's Discussion and Analysis of Interim Financial
            Condition and Results of Operations                          10 - 13

                           PART II - OTHER INFORMATION

ITEM 4.  Submission of Matters to a Vote of Securities Holders                14

ITEM 5.  Other Information                                                    14

ITEM 6.  Exhibits and Reports on Form 8-K                                     14

            Exhibit 27 - Financial data schedule


                                       2
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

                         Consolidated Balance Sheets

                                                        June 30,   December 31,
                                                            1998           1997
                                                     --------------------------
Assets                                                (Unaudited)
Current assets:
     Cash and cash equivalents                       $ 2,379,261    $ 1,710,304
     Available-for-sale securities                       585,953      1,007,050
     Accounts receivable, less allowance for
       doubtful accounts of $223,540
       at June 30, 1998 and $414,693 at
       December 31, 1997                                 401,363      1,308,884
     Directories in progress                             306,421        463,414
     Other current assets                                114,377         65,010
                                                     --------------------------
Total current assets                                   3,787,375      4,554,662

Property and equipment, net                            1,381,297      1,481,549
Goodwill, net                                                 --      1,898,680
Investment in College Directory Publishing
  Corporation                                            200,000             --
Other assets                                             312,199        116,786
                                                     --------------------------
Total assets                                         $ 5,680,871    $ 8,051,677
                                                     ==========================

Liabilities and shareholders' equity
Current liabilities:
     Accounts payable                                $   289,352    $ 1,013,787
     Accrued expenses                                    206,083        552,529
     Income taxes payable                                 70,296         50,000
     Deferred revenue                                    754,553        894,109
     Capitalized leases                                       --          5,358
     Mortgage payable                                     53,333         53,333
                                                     --------------------------
Total current liabilities                              1,373,617      2,569,116

Capitalized leases payable after one year                     --         10,717
Mortgage payable after one year                          666,667        693,333
                                                     --------------------------
Total liabilities                                      2,040,284      3,273,166

Shareholders' equity:
     Common shares, no par value:
       15,000,000 shares authorized;
       4,048,600 shares issued and
       outstanding at June 30, 1998;
       4,869,900 shares issued and
       outstanding at December 31, 1997                5,834,698      5,834,698
     Treasury stock, at cost                            (421,667)            --
     Unrealized gain (loss) on
       available-for-sale securities                       2,179         (3,033)
     Accumulated deficit                              (1,763,581)    (1,037,737)
     Unearned compensation, net                          (11,042)       (15,417)
                                                     --------------------------
Total shareholders' equity                             3,640,587      4,778,511
                                                     --------------------------
Total liabilities and shareholders' equity           $ 5,680,871    $ 8,051,677
                                                     ==========================

                             See accompanying notes.


                                       3
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

                      Consolidated Statements of Operations
                                   (unaudited)

<TABLE>
<CAPTION>
                                                          Three months ended            Six months ended
                                                         June 30,      June 30,      June 30,      June 30,
                                                             1998          1997          1998          1997
                                                      -------------------------   -------------------------
<S>                                                    <C>           <C>           <C>           <C>       
Net sales                                              $1,738,179    $1,624,397    $3,695,912    $3,058,093

Costs and expenses:
     Production                                           407,200       422,894       853,961       787,983
     Marketing and selling                              1,001,798       681,741     2,066,941     1,172,843
     Depreciation                                          44,305        33,921        89,785        67,721
     Amortization                                          25,072         6,725        55,974        13,982
     General and
      administrative                                      468,909       502,773     1,069,241     1,046,635
                                                      -------------------------   -------------------------
                                                        1,947,284     1,648,054     4,135,902     3,089,164
                                                      -------------------------   -------------------------
Loss from operations                                     (209,105)      (23,657)     (439,990)      (31,071)

Interest income, net of expense                            13,152        50,387         5,186        60,840
Loss from sale of subsidiary                             (220,744)           --      (220,744)           --
                                                      -------------------------   -------------------------
Income (loss) before income
tax expense                                              (416,697)       26,730      (655,548)       29,769

Income tax expense                                        (70,296)           --       (70,296)           --
                                                      -------------------------   -------------------------

Net income (loss)                                       ($486,993)      $26,730     ($725,844)      $29,769
                                                      =========================   =========================

Net income (loss) per common share
     Basic                                                 ($0.10)        $0.01        ($0.15)        $0.01
                                                      =========================   =========================
     Diluted                                               ($0.10)        $0.01        ($0.15)        $0.01
                                                      =========================   =========================

Shares used in computing net income (loss) per share
     Basic                                              4,707,012     4,121,274     4,785,339     4,120,020
                                                      =========================   =========================
     Diluted                                            4,707,012     4,129,184     4,785,339     4,130,912
                                                      =========================   =========================
</TABLE>

                             See accompanying notes.


                                       4
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

                            Statements of Cash Flows
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                 Six months ended
                                                             June 30,       June 30,
Cash flows from operating activities                             1998          1997
                                                         --------------------------
<S>                                                         <C>             <C>    
Net income (loss)                                           ($725,844)      $29,769
Adjustments to reconcile net income (loss) to net cash
used in operating activities:
  Depreciation and amortization                               145,760        81,703
  Accretion of unearned compensation                            4,375         9,083
  Bad debt expense                                            206,574       354,001
  Exchange of advertising for machinery & equipment            (2,100)       (6,586)
  Gain on sale of securities                                  (17,744)      (22,651)
  Loss from sale of CDP                                       220,744            --
  Changes in assets and liabilities, net of sale of CDP:
    (Increase) decrease in accounts receivable                434,994      (512,837)
    Increase in directories in progress                      (611,329)      (72,955)
    Increase in other assets                                 (162,447)     (152,199)
    Increase (decrease) in accounts payable                  (650,738)       34,518
    Increase (decrease) in accrued expenses                  (125,812)       14,207
    Increase in income taxes payable                           70,296            --
    Increase in deferred revenue                              553,530        81,970
                                                         --------------------------
Net cash used in operating activities                        (659,741)     (161,977)

Cash flows from investing activities
  Sale of CDP, net of cash balance                          1,072,152            --
  Sale of securities available-for-sale                       444,000     1,000,000
  Purchases of U.S. Treasury securities                            --      (399,781)
  Purchases of property, plant and equipment                  (66,427)      (85,172)
                                                         --------------------------
Net cash provided by investing activities                   1,449,725       515,047

Cash flows from financing activities
  Compensation issued as shares of common stock                    --        15,133
  Repayment of mortgage principal                             (26,667)      (26,667)
  Repayment of capitalized leases                              (2,187)           --
  Contingent consideration paid relating to
     acquisition of CDP                                       (14,256)           --
  Purchase of treasury stock                                  (77,917)           --
                                                         --------------------------
Net cash used in financing activities                        (121,027)      (11,534)
Net increase in cash and cash equivalents                     668,957       341,536
Cash and cash equivalents at beginning of period            1,710,304     1,760,831
                                                         --------------------------
Cash and cash equivalents at end of period                 $2,379,261    $2,102,367
                                                         ==========================
</TABLE>


                                       5
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

                      Statements of Cash Flows (continued)
                                   (unaudited)

                                                            Six months ended
                                                          June 30,      June 30,
Supplemental cash flow information                           1998          1997
                                                     --------------------------

Interest paid                                            $ 30,213      $ 32,869
                                                     ==========================
Exchange of advertising for supplies                     $  4,076      $  8,452
                                                     ==========================
Non-cash items received from sale of CDP                 $643,750            --
                                                     ==========================

                             See accompanying notes.


                                       6
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of The Publishing
Company of North America, Inc. and subsidiary (the "Company") have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB and Item 310(b)
of Regulation S-B. Accordingly, they do not include all the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included in the accompanying unaudited consolidated financial statements.
The results of operations of any interim period are not necessarily indicative
of the results of operations for the fiscal year.

2. CONSOLIDATION

The consolidated financial statements include the accounts of the Company's bar
and medical association directory publishing division ("PCNA") and its
wholly-owned subsidiary, College Directory Publishing, Inc. ("CDP") since the
acquisition of CDP on July 3, 1997 and until its sale on June 10, 1998 (see Note
12). Intercompany transactions have been eliminated in consolidation.

3. CASH AND CASH EQUIVALENTS

The Company considers all highly-liquid investments with a maturity of three
months or less when purchased to be cash equivalents.

4. AVAILABLE-FOR-SALE SECURITIES

Available-for-sale securities are carried at fair value, with the unrealized
gains and losses reported in a separate component of shareholders' equity. Fair
value is determined by readily available market quotations. Realized gains and
losses and declines in value judged to be other-than-temporary are included in
investment income. The cost of securities sold is based on the specific
identification method. Interest and dividends are included in investment income.

5. ACCOUNTS RECEIVABLE

Accounts receivable are comprised primarily of amounts due from advertisers in
the bar association and campus directories. The Company's allowance for doubtful
accounts is estimated by management as a percentage of sales. Prior to December
31, 1997, amounts outstanding more than six months but less than one year were
included as accounts receivable but fully provided for in the allowance for
doubtful accounts. At December 31, 1997 and thereafter all amounts outstanding
in excess of six months are written off.


                                       7
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

6. REVENUE RECOGNITION

Revenues and related costs are recorded by the Company upon shipment of
directories. Costs accumulated under directories in progress are stated at
estimated costs, not in excess of estimated realizable value. Deferred revenue
represents amounts received from advertisers prior to shipment of the related
directories.

7. GOODWILL

Goodwill resulting from the acquisition of CDP was amortized using the
straight-line method over twenty years until the sale of CDP on June 10, 1998.
(See Note 12.)

8. EARNINGS PER SHARE

In 1997, the Financial Accounting Standards Board issued SFAS No. 128, Earnings
Per Share. SFAS 128 replaced the calculation of primary and fully diluted
earnings per share with basic and diluted earnings per share. Unlike primary
earnings per share, basic earnings per share excludes any dilutive effects of
options. Diluted earnings per share is very similar to the previously reported
fully diluted earnings per share. Earnings per share amounts for 1997 have been
restated to conform to the Statement 128 requirements. The following table sets
forth the computation of basic and diluted earnings per share:

<TABLE>
<CAPTION>
                                          Three months ended June 30,  Six months ended June 30,
                                                   1998          1997         1998          1997
                                             ------------------------  -------------------------
<S>                                           <C>             <C>        <C>             <C>    
Numerator:
   Net income (loss) from continuing
   operations                                 ($486,993)      $26,730    ($725,844)      $29,769
                                             ------------------------  -------------------------
   Numerator for basic earnings per
     share - income (loss)available to common
     shareholders 
                                               (486,993)       26,730     (725,844)       29,769

   Effect of dilutive securities                     --            --           --            --
                                             ------------------------  -------------------------
    Numerator for diluted earnings per
      share-income (loss) available to common
      shareholders after assumed
      conversions                              (486,993)       26,730     (725,844)       29,769

Denominator:
   Denominator for basic earnings per
     share-weighted-average shares            4,707,012     4,121,274    4,785,339     4,120,020

   Effect of dilutive securities - stock
     options                                         --         7,910           --        10,892
                                             ------------------------  -------------------------
    Denominator for diluted earnings per
      share-Adjusted weighted-average shares
      and assumed conversions                 4,707,012     4,129,184    4,785,339     4,130,912
Basic earnings per share                         ($0.10)        $0.01       ($0.15)        $0.01
                                             ========================  =========================
Diluted earnings per share                       ($0.10)        $0.01       ($0.15)        $0.01
                                             ========================  =========================
</TABLE>

In computing diluted EPS for 1998, options for 228,000 common shares were
excluded from the diluted earnings per share computation because their effects
would have been antidilutive.


                                       8
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

9. INCOME TAXES

The provision for income taxes is comprised primarily of current state income
taxes payable related to the sale of CDP.

10. STOCK-BASED COMPENSATION

The Company follows Statement of Financial Accounting Standards (SFAS) No. 123,
Accounting and Disclosure of Stock-Based Compensation. SFAS No. 123 allows
companies to continue to measure compensation cost for stock-based employee
compensation plans using the intrinsic value method of accounting as prescribed
in Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued
to Employees and related interpretations. The Company has elected to continue
its APB Opinion No. 25 accounting treatment for stock-based compensation, and
has adopted the provisions of SFAS No. 123 requiring disclosure of the proforma
effect on net earnings and earnings per share as if compensation cost had been
recognized based upon the estimated fair value at the date of grant for options
awarded. Such proforma disclosures are not required in interim financial
statements.

11. USE OF ESTIMATES

The preparation of consolidated financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

12. ACQUISITION AND SALE OF COLLEGE DIRECTORY PUBLISHING, INC.

On July 3, 1997, the Company, through a wholly-owned subsidiary, acquired 100%
of the outstanding capital stock of CDP. The acquisition was accounted for under
the purchase method of accounting, and accordingly, the results of operations
have been included in the Company's consolidated statements of operations since
the date of acquisition. The purchase price was allocated to assets acquired and
liabilities assumed based on fair market value at the date of acquisition. This
resulted in an excess of purchase price over net assets acquired of $1,947,282
which was amortized on a straight line basis over 20 years until the sale of CDP
on June 10, 1998, at which time $91,935 of goodwill had been amortized.

On June 10, 1998, the Company sold 100% of CDP to a group headed by the
executive management of CDP in exchange for (i) $1,400,000 (including $1,100,000
in operating loans made to CDP by the Company; (ii) a $100,000 note from the
corporation acquiring CDP (the "Acquiror" or "College Directory Publishing
Corporation") due upon the earlier of December 15, 1999 or completion of the
Acquiror's initial public offering ("IPO"); $200,000 in preferred stock of the
Acquiror convertible into $1,000,000 of common stock upon completion of an IPO
by the Acquiror; and (iv) 750,000 shares of the Company's common stock that it
issued when it acquired CDP in July 1997. The Company posted a loss of $220,744
as a result of the sale transaction; which loss could be attributed primarily to
the decline in value of the Company shares issued in the acquisition and
returned in the sale. The value attributed to the shares at the time of the
acquisition (excluding those considered contingent consideration) was $687,500;
these same shares were valued at $343,750 when returned to the Company upon the
sale.


                                       9
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

ITEM  2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         INTERIM FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

      The following tables set forth the Company's results of operations for the
three and six months ended June 30, 1998 and 1997, showing the results of PCNA
and CDP separately and on a consolidated basis (1997 results are for PCNA only
because CDP was acquired on July 3, 1997):

<TABLE>
<CAPTION>
                                              Three months ended          Three months ended
                                                   June 30, 1998    June 30, 1998    June 30, 1997
                                          PCNA               CDP     Consolidated             PCNA
                                     ---------------------------    ------------------------------
<S>                                  <C>                <C>            <C>              <C>      
Net sales                            $1,738,179               --       $1,738,179       $1,624,397
Costs and expenses:
     Production                         407,200               --          407,200          422,894
     Marketing and selling              908,539          $93,259        1,001,798          681,741
     Depreciation                        38,667            5,638           44,305           33,921
     Amortization                        25,072               --           25,072            6,725
     General and
       administrative                   347,135          121,774          468,909          502,773
                                     ---------------------------    ------------------------------
                                      1,726,613          220,671        1,947,284        1,648,054
                                     ---------------------------    ------------------------------
                                                                                                  
Income (loss) from operations            11,566         (220,671)        (209,105)         (23,657)
Interest income (expense), net           32,913          (19,761)          13,152           50,387
Loss from sale of subsidiary           (220,744)              --         (220,744)              --
                                     ---------------------------    ------------------------------
Income (loss) before taxes             (176,265)        (240,432)        (416,697)          26,730
Provision for income taxes               70,296               --           70,296               --
                                     ---------------------------    ------------------------------
Net income (loss)                     ($246,561)       ($240,432)       ($486,993)         $26,730
                                     

<CAPTION>
                                                Six months ended            Six months ended
                                                   June 30, 1998    June 30, 1998    June 30, 1997
                                          PCNA               CDP     Consolidated             PCNA
                                     ---------------------------    ------------------------------
<S>                                  <C>                <C>            <C>              <C>      
Net sales                            $3,695,912               --       $3,695,912       $3,058,093
Costs and expenses:
     Production                         853,961               --          853,961          787,983
     Marketing and selling            1,908,714         $158,227        2,066,941        1,172,843
     Depreciation                        78,886           10,899           89,785           67,721
     Amortization                        55,974               --           55,974           13,982
     General and administrative         833,674          235,567        1,069,241        1,046,635
                                     ---------------------------    ------------------------------
                                      3,731,209          404,693        4,135,902        3,089,164
                                     -------------------------------------------------------------
Loss from operations                    (35,297)        (404,693)        (439,990)         (31,071)
Interest income (expense), net           37,869          (32,683)           5,186           60,840
Loss from sale of subsidiary           (220,744)              --         (220,744)              --
                                     ---------------------------    ------------------------------
Income (loss) before taxes             (218,172)        (437,376)        (655,548)          29,769
Provision for income taxes               70,296               --           70,296               --
                                     ---------------------------    ------------------------------
Net income (loss)                     ($288,468)       ($437,376)       ($725,844)         $29,769
                                     
</TABLE>


                                       10
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

Results of Operations (continued)

      PCNA's revenues increased 7% for the quarter ended June 30, 1998 from the
same period a year earlier; it increased 21% for the six months then-ended from
the same period a year earlier. CDP posted no revenues in the first two quarters
of 1998. As is evident in the tables above, CDP's results of operations and its
sale on June 10, 1998 (see Note 12 to the Unaudited Interim Financial
Statements) had a very significant negative impact on the Company's consolidated
operations. CDP's loss of $437,000 for the first half of 1998 was expected due
to the seasonality of its business. The loss of $221,000 resulting from the sale
of CDP could be attributed primarily to the decrease of $343,750 in the value of
the stock which was issued in the acquisition and then returned to the Company
in the sale.

      Excluding CDP's loss and the loss from the sale of CDP, the Company posted
income from operations for the most recent quarter of $11,566. Again excluding
the effect of CDP's losses, the loss from the sale of CDP and the tax expense
related to that sale, the Company's net income for the three and six months
ended June 30, 1998 was $44,479 and $2,572, respectively.

      The following table sets forth PCNA's results of operations (excluding
CDP) in percentages of revenues for the three and six months ended June 30, 1998
and 1997:

                        Three months ended June 30    Six months ended June 30
                                   1998      1997              1998       1997  
                                   PCNA      PCNA              PCNA       PCNA  
                        --------------------------------------------------------
Net sales                         100.0%    100.0%            100.0%     100.0% 
Costs and expenses:                                                             
     Production                    23.4%     26.0%             23.1%      25.8% 
     Marketing and selling         52.3%     42.0%             51.6%      38.4% 
     Depreciation                   2.2%      2.1%              2.1%       2.2% 
     Amortization                   1.4%      0.4%              1.5%       0.5% 
     General and                                                                
       administrative              20.0%     31.0%             22.6%      34.2% 
                        --------------------------------------------------------
                                   99.3%    101.5%            101.0%     101.0% 
                        --------------------------------------------------------
Income (loss) from                                                              
operations                          0.7%     (1.5%)            (1.0%)     (1.0%)

            Management has been able to reduce PCNA's production costs and its
general and administrative expenses as a percentage of revenues for the periods
shown in 1998 from that in the same periods in 1997. The reduction in production
costs was due primarily to lower in-house labor costs. Approximately half of the
reduction in general and administrative costs was due to lower bad debt expenses
in 1998; lower payroll expense in this area also was a significant factor. In
the quarter ended June 30, 1998, the Company recognized a $43,000 insurance
reimbursement for certain legal expenses which were incurred in prior periods.
Amortization expense rose in 1998 from 1997 due to the amortization of the
goodwill relating to the acquisition of CDP in July, 1997. Management also has
taken efforts to reduce marketing and selling costs, the great majority of which
are the costs of selling print advertising rather than the securing of
publishing contracts. Management's efforts did not result in reductions of these
expenses as a percentage of revenues for the first three quarters of 1998.
However, these expenses were reduced to 45.2% of revenues in the fourth quarter
of 1998. There can be no assurances that this lower level of expense will
continue into 1999.


                                       11
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

Results of Operations (continued)

      In March 1999 as a result of the preparation of the tax provision for the
Company's annual financial statements, the Company learned that an estimated
$70,296 of income tax expense had been incurred in connection with the sale of
CDP, primarily related to state taxes. Upon learning this, the Company
determined that this interim report should be amended in order to report the
item in the period in which the taxable event occurred.

Liquidity and Capital Resources

      At June 30, 1998, the Company had $2,379,261 in cash and cash equivalents
and $585,953 in U.S. Treasury securities. This compares to $860,667 and
$1,021,171, respectively, at March 31, 1998. The primary reason for this
increase in liquidity was the net cash proceeds of $1,069,294 ($1,400,000 less
CDP's cash balance of $330,706) which the Company received in the sale of CDP.

      The Company also received a promissory note from the Acquiror for $100,000
interest-bearing at 5% and due no later than December 15, 1999, and $200,000 of
preferred stock of the Acquiror, convertible into $1,000,000 of common stock
upon certain conditions generally involving the Acquiror's initial public
offering of its common stock or its acquisition by a publicly-owned company.

      The Company used $659,741 of cash in operating activities in the first
half of 1998, compared to $161,977 used in the same period in 1997. The net loss
of $725,844 in 1998 included the non-cash loss of $220,744 from the sale of CDP
and $70,296 of income taxes payable related to that sale. Other significant
factors in 1998 included an increase of $611,329 in directories in progress, a
decrease of $650,738 in accounts payable, and an increase of $553,530 in
deferred revenue. All of these changes were primarily attributable to CDP's
highly-seasonal business cycle. In the first half of 1998, CDP paid down the
high accounts payable balance it had at the end of 1997 which resulted from the
high volume of publications it had printed and shipped in the last quarter of
that year. Also in the first half of 1998, CDP began to accumulate costs (which
are reported as directories in progress) and it began to collect deferred
revenues on directories that would not be published until late 1998. These
changes were all expected and normal for CDP's business cycle.

      The Company has no plans at this time to acquire a material amount of
capital assets.

      From January 1 through June 30, 1998, the Company purchased 71,300 shares
of its common stock at an average cost of $1.09 per share, including 50,000
shares at $1.00 per share purchased in April from its former Executive Vice
President and current director.

      Based on current cash and investment balances and the Company's
anticipated results of future operations, the Company believes that it has
sufficient cash resources to fund its operations for the next twelve months 
or more.


                                       12
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

Forward-Looking Statements

            The statement made above relating to the Company's expectations with
regard to the Company's future liquidity is a forward-looking statement within
the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. The results anticipated by this forward-looking
statement may not occur. Important factors that may cause actual results to
differ materially from the forward-looking statements include the following: (1)
unanticipated increases in expenses; and (2) unanticipated difficulties in
selling advertising in bar association directories.


                                       13
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

                           PART II - OTHER INFORMATION

ITEM 4. Submission of Matters to a Vote of Securities Holders

      The annual meeting of the shareholders of the Company was held at the
Company's corporate offices in Lake Helen, Florida, on May 28, 1998. At that
time the shareholders, by direct vote and by proxy, re-elected Mr. Matt Butler
as a director of the Company. The vote was 3,278,154 shares for Mr. Butler, 0
shares against, and 4,000 shares abstaining. The terms of Mssrs. Peter S.
Balise, D. Scott Plakon, Richard Silver, and Michael S. Paul continued and they
remained as directors of the Company.

      Also at that meeting the shareholders, by direct vote and by proxy,
ratified the appointment of Ernst & Young LLP as independent auditors for the
fiscal year ended December 31, 1998. The vote was 3,282,154 shares for, and no
shares against or abstaining.

      There was no other business brought at the meeting requiring a vote of the
shareholders.

ITEM 5. Other Information

      On June 22, 1998, Michael S. Paul resigned from the Company's Board of
Directors. Mr. Paul was CEO of the Company's former subsidiary, CDP.

ITEM 6. Exhibits and Reports on Form 8-K

      a. Exhibits

            1. Exhibit 27 - Financial Data Schedule

      b. Report on Form 8-K filed during the quarter ended June 30, 1998

            1. On June 25, 1998 the Company filed a report relating to its sale
      of its wholly-owned subsidiary, CDP. The report included pro forma
      financial information relating to the transaction.


                                       14
<PAGE>

                  The Publishing Company of North America, Inc.
                          Form 10-QSB/A - June 30, 1998

In accordance with the requirements of the Securities Exchange Act of 1934, the
registrant caused this report to be signed on its behalf on March 30, 1999 by
the undersigned, thereunto duly authorized.

                                   The Publishing Company of North America, Inc.


                                   /s/ Peter S. Balise
                                   -----------------------------------
                                   President (Chief Executive Officer)


                                   /s/ James M. Koller
                                   -----------------------------------
                                   Chief Financial Officer (Principal
                                   Financial and Accounting Officer)


                                       15


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE
30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>

       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS  
<FISCAL-YEAR-END>                               Dec-31-1998  
<PERIOD-END>                                    Jun-30-1998  
<CASH>                                            2,379,261 
<SECURITIES>                                        585,953 
<RECEIVABLES>                                       624,903 
<ALLOWANCES>                                       (223,540)
<INVENTORY>                                               0 
<CURRENT-ASSETS>                                  3,787,375 
<PP&E>                                            1,734,008 
<DEPRECIATION>                                     (352,711)
<TOTAL-ASSETS>                                    5,680,871 
<CURRENT-LIABILITIES>                             1,373,617 
<BONDS>                                             720,000 
                                     0 
                                               0 
<COMMON>                                          5,834,698 
<OTHER-SE>                                       (2,194,111)
<TOTAL-LIABILITY-AND-EQUITY>                      5,680,871 
<SALES>                                           3,695,912 
<TOTAL-REVENUES>                                  3,695,912 
<CGS>                                               853,961 
<TOTAL-COSTS>                                     4,135,902 
<OTHER-EXPENSES>                                    220,744 
<LOSS-PROVISION>                                          0 
<INTEREST-EXPENSE>                                    5,186 
<INCOME-PRETAX>                                    (655,548)
<INCOME-TAX>                                         70,296 
<INCOME-CONTINUING>                                (725,844)
<DISCONTINUED>                                            0 
<EXTRAORDINARY>                                           0 
<CHANGES>                                                 0 
<NET-INCOME>                                       (725,844)
<EPS-PRIMARY>                                         (0.15)
<EPS-DILUTED>                                         (0.15)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission